Skip to main content

Delta Galil Reports Second Quarter 2025 Results

Second Quarter Sales Remained Stable Year-Over-Year at $470.1 Million Despite the U.S. Tariff Impact and the Israel-Iran War

Record Second Quarter Direct-To-Consumer Sales, Increased 9% Year-Over-Year

Record Second Quarter Gross Margin of 42.8%

Strong Balance Sheet with Record Equity of $852.0 Million

Dividend Declared of $8.0 Million for the Second Quarter 2025

Delta Galil Industries, Ltd. (DELG/Tel Aviv Stock Exchange), the global designer, manufacturer and marketer of branded and private label intimate, activewear, loungewear and denim apparel for ladies, men, and children, today reported financial results for the second quarter ended June 30, 2025.

  • Second quarter sales of $470.1 million remained stable from the prior year quarter
  • Own-web sales (excluding Bare Necessities) increased 29%, representing the 10th consecutive quarter of double-digit growth
  • Gross profit in the second quarter increased 2% to $201.3 million, compared to $197.4 million for the second quarter last year
  • Second quarter EBIT was $31.0 million, compared to $37.8 million for the second quarter last year
  • Declares a $8.0 million dividend for the second quarter of 2025, same as for the second quarter last year

Isaac Dabah, CEO of Delta Galil, stated, “Delta delivered solid second quarter financial results despite the challenging US tariff environment this year. Despite the tariff impact, second quarter steady sales demonstrate the strength of our diversified, global platform including robust growth in our branded direct-to-consumer channels. Our record gross margin in this quarter on a backdrop of tariff uncertainty is a true achievement and a testament to the strength and flexibility of our vertical operating model and the agility of our operating team. Going forward, we see opportunity to gain market share due to our strategically located hub in Egypt with low tariff and no duty generating increasing demand from strategic customers.”

“Our robust balance sheet remains a competitive advantage, providing Delta with the flexibility to invest in our facilities, operations and multi-year growth initiatives. We are expanding and streamlining factories in strategic locations, enhancing logistics centers, and expanding our store footprint and e-commerce platform globally. We remain confident in our ability to create value for our shareholders in 2025 and beyond,” concluded Mr. Dabah.

Sales

Second quarter 2025 sales remained stable and reached $470.1 million, compared to $471.4 million in the second quarter of 2024, despite exogenic one-time factors. First half sales were $968.8 million, a 5% increase from $922.2 million in the prior-year period.

DTC sales of the Company’s owned brands increased 9% and 12% in the second quarter and the first half of 2025, respectively, compared to the same periods last year.

Gross Margin

Gross profit in the second quarter was $201.3 million compared to $197.4 million in the second quarter of 2024. Gross profit in the first half of 2025 was $403.9 million compared to $387.9 million in the prior-year period.

Gross margin in the second quarter of 2025 increased by 90-basis points to a second quarter record of 42.8%, compared to 41.9% in the second quarter of 2024. The year-over-year increase in the second quarter gross margin was due primarily to positive exchange rates, higher DTC sales and favorable segment mix, partially offset by the U.S. tariff impact and a lower export subsidy in our Egyptian operation. Gross margin in the first half of 2025 was 41.7%, compared to 42.1% in the first half of 2024.

EBIT

EBIT in the second quarter of 2025 was $31.0 million, compared to $37.8 million, in the second quarter last year. The year-over-year decrease in second quarter EBIT was primarily due to higher selling and marketing expenses due to negative exchange rate impact, the expansion of direct-to-consumer operations and additional costs associated with the new brand Passionata acquired last year, partially offset by higher gross margin as stated above.

EBIT in the first half of 2025 was $63.7 million, compared to $63.8 million in the same period last year. In the first half of 2025, EBIT before non-core items was $63.7 million, or 6.6% of sales, compared to $67.2 million, or 7.3% of sales, in the first half of 2024.

Non-Core Items

For the second quarter and first half of 2025, the Company recorded no non-core expenses. For the first half of 2024, expenses associated with the Company’s previously disclosed realignment plan for Bare Necessities were $3.4 million,

Net Income

Net income in the second quarter of 2025 was $16.7 million, compared to $21.0 million in the same period last year.

Net income in the first half of 2025 was $34.3 million, compared to $33.1 million in the first half last year. Net income excluding non-core items, net of tax, was $34.3 million, compared to $35.5 million in the first half of 2024.

Diluted Earnings Per Share

Diluted earnings per share in the second quarter of 2025 was $0.57, compared to $0.74 in the second quarter last year.

Diluted earnings per share in the first half of 2025 were $1.18, compared to $1.13 in the same period last year. Diluted earnings per share, excluding non-core items, net of tax, were $1.18, compared to $1.22 in 2024.

EBITDA, Cash Flow, Net Debt, Equity, and Dividend

EBITDA, excluding IFRS 16, in the second quarter of 2025 was $39.1 million, compared to $46.5 million in the second quarter of 2024. In the first half of 2025, EBITDA excluding IFRS 16 impact was $79.6, compared to $84.2 million in the first half of 2024.

Cash flow generated from operating activities, excluding IFRS 16, was $13.0 million, compared to $28.1 million in the second quarter of 2024. Cash flow generated from operating activities, excluding IFRS 16, was $17.1 million in the first half of 2025, compared to $51.5 million in the first half of 2024. The year-over-year reduction in operating cash flow was primarily attributable to changes in working capital to support expected sales growth in the second half of the year.

Net Debt to EBITDA, excluding IFRS 16, as of June 30, 2025, was 0.9x, compared to 0.8x at June 30, 2024.

Equity on June 30, 2025, was $852.0 million, compared to $771.8 million on June 30, 2024.

Delta Galil declared a dividend of $8.0 million, or $0.3065 per share, which will be distributed on September 9, 2025, with a record and “ex-dividend” date of August 28, 2025.

2025 Financial Guidance

The Company’s 2025 guidance excludes non-core items, based on the exchange rates of $1.15 to 1 Euro and 3.45 NIS to $1 and is based on the current tax and tariffs rates:

 

Updated Full Year 2025 Guidance

(in millions, except per share amount)

 

Original Full Year 2025 Guidance

(in millions, except per share amount)

 

 

 

 

Sales

$2,110 – 2,135

 

$2,118 - 2,165

EBIT

$171 – 176

 

$192 - 200

EBITDA

$275 – 279

 

$293 - 301

Net income

$97 – 101

 

$112 - 118

Diluted EPS ($)

$3.32 – 3.46

 

$3.92 - 4.15

The Company is working to offset the effects of tariffs by strategically optimizing its sourcing and production to countries with lower exposure to tariffs. In addition, the Company is working with its vendors and customers to minimize the tariffs’ impact. The Company estimates that based on current tariff rates, the potential impact on 2025 annual operating income will not exceed $22 million. This impact is included in the guidance above.

Constant Currency - Excluding the Impact of Foreign Currency

This release refers to “reported” amounts in accordance with IFRS accounting principles (“GAAP”), which include translation and transactional impacts from foreign currency exchange rates. The release also refers to “constant dollar” amounts, which exclude the impact of translating foreign currencies into U.S. dollars, and are considered a non-GAAP financial measure. These constant currency performance measures should be viewed in addition to, and not in lieu of, or superior to, Delta Galil’s operating performance measures calculated in accordance with GAAP.

About Delta Galil Industries

Delta Galil Industries is a global designer, manufacturer and marketer of branded and private label apparel products for men, women and children. Since its inception in 1975, the Company has continually endeavored to create products that follow a body-before-fabric philosophy, placing equal emphasis on comfort, aesthetics and quality. Delta Galil develops innovative seamless apparel including bras, shapewear and socks; intimate apparel for women; underwear for men including under its owned brands Schiesser, Eminence, Organic Basics, and Athena; babywear, activewear, sleepwear, and loungewear including under its owned P.J. Salvage and Delta brands. Delta Galil also designs, develops markets and sells branded denim and apparel under the brand 7 For All Mankind®, and ladies’ and kids’ apparel under the brand Splendid®. In addition, it sells its products under brand names licensed to the company, including adidas, Wolford, Wilson, Columbia, Tommy Hilfiger, Polo Ralph Lauren and others. For more information, visit www.deltagalil.com.

Safe Harbor Statement

Matters discussed in this press release contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this press release, the words "anticipate," "believe," "estimate," "may" "intend," "expect" and similar expressions identify such forward-looking statements. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements contained herein, and while expected, there is no guarantee that we will attain the aforementioned anticipated developmental milestones. These forward-looking statements are based largely on the expectations of the Company and are subject to a number of risks and uncertainties. These include, but are not limited to, risks and uncertainties associated with: the impact of economic, tax rates in the various countries the Company operates in, competitive and other factors affecting the Company and its operations, markets, product, and distributor performance, the impact on the national and local economies resulting from terrorist actions, and U.S. actions subsequently; and other factors detailed in reports filed by the Company.

 

DELTA GALIL INDUSTRIES LTD.

Concise Consolidated Balance Sheets

As of June 30, 2025

 

 

June 30

 

December 31

 

2025

 

2024

 

2024

 

(Unaudited)

 

(Audited)

 

Thousands of Dollars

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

88,692

 

164,292

 

120,509

Restricted Cash

1,501

 

2,050

 

1,305

Trade receivables

191,776

 

214,009

 

271,873

Income taxes receivable

1,080

 

3,235

 

1,927

Other accounts receivable

59,196

 

51,217

 

56,998

Financial derivative

505

 

39

 

160

Inventory

491,803

 

418,381

 

400,533

Assets held for sale

4,770

 

1,773

 

1,773

Total current assets

839,323

 

854,996

 

855,078

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

Investments accounted for using the equity method and long-term receivables

12,827

 

13,858

 

12,824

Investment property

2,640

 

2,528

 

2,401

Property, plant and equipment, net, including under construction

335,502

 

266,516

 

288,346

Goodwill

142,494

 

144,341

 

138,033

Intangible assets, net of accumulated amortization

301,799

 

289,447

 

294,899

Right of use assets

292,170

 

239,023

 

257,629

Deferred tax assets

35,637

 

33,778

 

30,537

Financial derivative

1,956

 

269

 

511

Total non-current assets

1,125,025

 

989,760

 

1,025,180

Total assets

1,964,348

 

1,844,756

 

1,880,258

 

DELTA GALIL INDUSTRIES LTD.

Concise Consolidated Balance Sheets

As of June 30, 2025

 

 

June 30

 

December 31

 

2025

 

2024

 

2024

 

(Unaudited)

 

(Audited)

 

Thousands of Dollars

Liabilities and Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Short-term bank loans

39,711

 

28,143

 

2,335

Current maturities of long term bank loans

22,325

 

24,983

 

20,939

Current maturities of bonds

31,289

 

29,638

 

29,476

Financial derivative

228

 

1,887

 

1,314

Current maturities of leases liabilities

68,730

 

51,865

 

53,663

Trade payables

213,580

 

227,129

 

237,371

Income taxes payable

14,993

 

30,247

 

23,805

Provision for realignment plan

3,506

 

3,051

 

8,142

Others payables

197,520

 

149,150

 

194,900

Total current liabilities

591,882

 

546,093

 

571,945

 

 

 

 

 

 

Non-current liabilities:

 

 

 

 

 

Bank loans

118,140

 

132,903

 

124,163

Post-employment benefits obligation, net

5,729

 

5,402

 

5,810

Lease Liability

249,916

 

207,758

 

225,802

Other non-current liabilities

43,783

 

49,556

 

49,105

Bonds

67,661

 

93,135

 

64,712

Deferred taxes liabilities

35,191

 

34,458

 

33,394

Financial derivative

-

 

3,688

 

1,765

Total non-current liabilities

520,420

 

526,900

 

504,751

Total liabilities

1,112,302

 

1,072,993

 

1,076,696

 

 

 

 

 

 

Equity:

 

 

 

 

 

Equity attributable to company's shareholders:

 

 

 

 

 

Share capital

23,714

 

23,714

 

23,714

Share premium

123,720

 

125,570

 

124,025

Other capital reserves

47,997

 

18,728

 

15,590

Retained earning

639,992

 

585,164

 

625,912

Treasury shares

(9,384)

 

(11,377)

 

(9,832)

 

826,039

 

741,799

 

779,409

Non-controlling interests

26,007

 

29,964

 

24,153

Total equity

852,046

 

771,763

 

803,562

Total liabilities and equity

1,964,348

 

1,844,756

 

1,880,258

 

DELTA GALIL INDUSTRIES LTD.

Concise Consolidated Statement of Income

For the 6-month and 3-month periods ending June 30, 2025

 

Six months ended

June 30

Increase/

(Decrease)

Three months ended

June 30

Increase/

(Decrease)

 

2025

 

2024

%

2025

 

2024

%

(Unaudited)

 

(Unaudited)

 

Thousands of Dollars

 

Thousands of Dollars

 

Excluding Earning Per Share data

 

Excluding Earning Per Share data

 

 

 

 

 

 

 

 

 

 

Sales

968,794

 

922,205

5%

470,124

 

471,426

(0%)

Cost of sales

564,882

 

534,316

 

268,800

 

274,036

 

Gross profit

403,912

 

387,889

4%

201,324

 

197,390

2%

% of sales

41.7%

 

42.1%

 

42.8%

 

41.9%

 

Selling and marketing expenses

286,732

 

269,209

7%

144,386

 

134,398

7%

% of sales

29.6%

 

29.2%

 

30.7%

 

28.5%

 

General and administrative expenses

53,174

 

51,551

3%

25,126

 

25,144

(0%)

% of sales

5.5%

 

5.6%

 

5.3%

 

5.3%

 

Other expense (income), net and Share in losses (profits) of investees accounted for using the equity method

298

 

(27)

 

784

 

42

 

Operating income excluding non-core items

63,708

 

67,156

(5%)

31,028

 

37,806

(18%)

% of sales

6.6%

 

7.3%

 

6.6%

 

8.0%

 

Non-core items

-

 

3,360

 

-

 

-

 

Operating income

63,708

 

63,796

(0%)

31,028

 

37,806

(18%)

Financing expenses, net

19,045

 

21,836

(13%)

9,448

 

10,898

(13%)

Income before tax on income

44,663

 

41,960

 

21,580

 

26,908

 

Income taxes expenses

10,324

 

8,890

 

4,844

 

5,887

 

Net income for the period

34,339

 

33,070

4%

16,736

 

21,021

(20%)

Net income for the period excluding non-core items, net of tax

34,339

 

35,507

(3%)

16,736

 

21,021

(20%)

 

 

 

 

 

 

 

 

 

Attribution of net earnings for the period:

 

 

 

 

 

 

 

 

Attributed to Company's shareholders

31,271

 

29,627

 

15,052

 

19,288

 

Attributed to non-controlling interests

3,068

 

3,443

 

1,684

 

1,733

 

 

34,339

 

33,070

 

16,736

 

21,021

 

 

 

 

 

 

 

 

 

 

Net diluted earnings per share attributed to company's shareholders

1.18

 

1.13

 

0.57

 

0.74

 

Net diluted earnings per share, before non-core items, net of tax, attributable to Company's shareholders

1.18

 

1.22

(3%)

0.57

 

0.74

(23%)

 

DELTA GALIL INDUSTRIES LTD.

Concise Consolidated Cash Flow Reports

For the 6-month and 3-month periods ending June 30, 2025

 

Six months ended

June 30

 

Three months ended

June 30

 

2025

 

2024

 

2025

 

2024

(Unaudited)

 

(Unaudited)

Thousands of Dollars

 

Thousands of Dollars

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income for the period

34,339

 

33,070

 

16,736

 

21,021

Adjustments required to present cash flows from operating activities

46,102

 

77,017

 

26,354

 

33,680

Interest paid in cash

(15,758)

 

(14,519)

 

(6,797)

 

(5,997)

Interest received in cash

841

 

2,265

 

402

 

1,031

Income taxes paid in cash, net

(21,451)

 

(21,574)

 

(11,058)

 

(9,050)

Net cash generated from operating activities

44,073

 

76,259

 

25,637

 

40,685

 

 

 

 

 

 

 

 

Cash flows from investment activities:

 

 

 

 

 

 

 

Acquisition of property, plant including under construction

(55,177)

 

(35,889)

 

(34,542)

 

(23,594)

Acquisition of intangible assets

(10,354)

 

(21,424)

 

(5,034)

 

(4,060)

Proceeds from sale of property, plant and equipment

4,152

 

248

 

2,428

 

28

Others

(132)

 

1,678

 

275

 

1,262

Net cash used in Investing activities

(61,511)

 

(55,387)

 

(36,873)

 

(26,364)

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Dividend paid to non-controlling interests in subsidiary

(2,514)

 

(2,699)

 

(835)

 

(899)

Payment of long-term payable in connection with acquisition of property, plant and equipment under construction

(2,412)

 

(2,812)

 

(1,209)

 

(1,406)

Principal elements of lease payments

(26,982)

 

(24,721)

 

(12,596)

 

(12,634)

Dividend paid

(18,020)

 

(17,001)

 

(7,997)

 

(7,980)

Receipt of long-term bank loans

967

 

2,159

 

-

 

1,616

Repayment of long-term bank loans

(9,664)

 

(7,961)

 

(2,230)

 

(1,807)

Short-term credit from banking corporations, net

36,877

 

27,343

 

27,414

 

(9,939)

Others

(255)

 

-

 

(23)

 

(1,734)

Net cash generated from (used in) financing activities

(22,003)

 

(25,692)

 

2,524

 

(34,783)

Net decrease in cash and cash equivalents

(39,441)

 

(4,820)

 

(8,712)

 

(20,462)

 

 

 

 

 

 

 

 

Effects of exchange rate changes on cash and cash equivalents

7,624

 

(5,351)

 

7,216

 

(2,615)

 

 

 

 

 

 

 

Balance of cash and cash equivalents at the beginning of the period

120,509

174,463

 

90,188

 

187,369

Balance of cash and cash equivalents at the end of the Period

88,692

164,292

 

88,692

 

164,292

 

DELTA GALIL INDUSTRIES LTD.

Concise Consolidated Cash Flow Reports

For the 6-month and 3-month periods ending June 30, 2025

 

Six months ended

June 30

 

Three months ended

June 30

 

2025

 

2024

 

2025

 

2024

(Unaudited)

 

(Unaudited)

Thousands of Dollars

 

Thousands of Dollars

Reconciliations required to present cash flows generated by operating activities:

 

 

 

 

 

 

 

Adjustments in respect of:

 

 

 

 

 

 

 

Depreciation

16,848

 

15,945

 

8,585

 

7,614

Amortization

34,725

 

33,968

 

17,913

 

16,358

Exchange rate (gains) losses

(908)

 

524

 

(745)

 

114

Interest in respect of bonds and loans

8,885

 

8,848

 

3,262

 

3,050

Interest received in cash

(841)

 

(2,265)

 

(402)

 

(1,031)

Taxes on income paid in cash, net

21,451

 

21,574

 

11,058

 

9,050

Deferred taxes on income, net

(6,941)

 

(6,138)

 

(5,240)

 

(1,593)

Interest expenses recognized in respect of lease agreements

6,873

 

5,671

 

3,535

 

2,947

Retirement benefit obligation, net

(487)

 

192

 

27

 

5

Change in realignment provision

(4,636)

 

(523)

 

(3,797)

 

(512)

Gain from disposal of property, plant and equipment

(1,505)

 

(90)

 

(1,028)

 

(14)

Share-based payments expenses

1,163

 

749

 

749

 

348

Share in profits (loss) of investee accounted for using the equity method

156

 

(20)

 

9

 

40

Others

3,441

 

(1,240)

 

3,170

 

1

 

78,224

 

77,195

 

37,096

 

36,377

Changes to operating assets and liabilities:

 

 

 

 

 

 

 

Decrease (increase) in trade receivables

92,130

 

22,089

 

28,367

 

(11,391)

Decrease (Increase) in other receivable

(1,418)

 

(4,158)

 

470

 

(2,381)

Increase (decrease) in trade payables

(40,928)

 

61,440

 

(34,324)

 

25,980

Increase (decrease) in other payables

(15,936)

 

(16,139)

 

7,887

 

12,191

Increase in inventory

(65,970)

 

(63,410)

 

(13,142)

 

(27,096)

 

(32,122)

 

(178)

 

(10,742)

 

(2,697)

 

46,102

 

77,017

 

26,354

 

33,680

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.