e424b1
Pursuant to Rule 424(b)(1)
Registration No. 333-137583
7,888,326 Shares
|
|
|
|
|
|
|
|
|
|
|
AMERISAFE, Inc.
|
|
|
Common Stock
This prospectus covers the sale of 7,888,326 shares of our
common stock by the selling shareholders named in this
prospectus. We will not receive any proceeds from the sale of
the shares by the selling shareholders.
Our common stock is listed on the NASDAQ Global Select Market
under the symbol AMSF. On November 15, 2006,
the last sale price of our common stock as reported by the
NASDAQ Global Select Market was $12.05 per share.
Investing in our common stock
involves risks. See Risk Factors beginning on
page 9 to read about factors you should consider before
buying our common stock.
|
|
|
|
|
|
|
|
|
|
|
Per Share
|
|
|
Total
|
|
|
Public offering price
|
|
$
|
11.75
|
|
|
$
|
92,687,831
|
|
Underwriting discount*
|
|
$
|
0.5875
|
|
|
$
|
4,634,392
|
|
Proceeds, before expenses, to the
selling shareholders
|
|
$
|
11.1625
|
|
|
$
|
88,053,439
|
|
* See Underwriting on page 106 for a
description of the underwriters compensation.
To the extent that the underwriters sell more than
7,888,326 shares of common stock, certain of the selling
shareholders have granted the underwriters a
30-day
option to purchase up to 1,183,250 additional shares of common
stock at the public offering price, less the underwriting
discount, to cover over-allotments, if any.
Neither the Securities and Exchange Commission nor any state
securities commission or other regulatory body has approved or
disapproved of these securities or passed upon the accuracy or
adequacy of this prospectus. Any representation to the contrary
is a criminal offense.
The underwriters expect to deliver the shares of common stock to
purchasers on or about November 21, 2006.
|
SunTrust Robinson
Humphrey
|
|
The date of this prospectus is November 15, 2006.
TABLE OF
CONTENTS
|
|
|
|
|
|
|
Page
|
|
|
|
|
1
|
|
|
|
|
9
|
|
|
|
|
22
|
|
|
|
|
23
|
|
|
|
|
24
|
|
|
|
|
24
|
|
|
|
|
24
|
|
|
|
|
25
|
|
|
|
|
26
|
|
|
|
|
30
|
|
|
|
|
49
|
|
|
|
|
80
|
|
|
|
|
91
|
|
|
|
|
96
|
|
|
|
|
97
|
|
|
|
|
104
|
|
|
|
|
106
|
|
|
|
|
107
|
|
|
|
|
107
|
|
|
|
|
108
|
|
|
|
|
F-1
|
|
PROSPECTUS
SUMMARY
This summary highlights information contained elsewhere in
this prospectus. Before making a decision to purchase our common
stock, you should read the entire prospectus carefully,
including the Risk Factors and Forward-Looking
Statements sections and our consolidated financial
statements and the notes to those financial statements.
Overview
We are a specialty provider of workers compensation
insurance focused on small to mid-sized employers engaged in
hazardous industries, principally construction, trucking,
logging, agriculture, oil and gas, maritime and sawmills. We
have more than 20 years of experience underwriting the
complex workers compensation exposures inherent in these
industries. We provide coverage to employers under state and
federal workers compensation laws. These laws prescribe
wage replacement and medical care benefits that employers are
obligated to provide to their employees who are injured in the
course and scope of their employment.
Employers engaged in hazardous industries tend to have less
frequent but more severe claims as compared to employers in
other industries due to the nature of their businesses. We
employ a proactive, disciplined approach in underwriting
employers and providing comprehensive services, including safety
services and intensive claims management practices, intended to
lessen the overall incidence and cost of workplace injuries.
Hazardous industry employers pay substantially higher than
average rates for workers compensation insurance compared
to employers in other industries, as measured per payroll
dollar. The higher premium rates are due to the nature of the
work performed and the inherent workplace danger of our target
employers. Our policyholders paid an average rate of
$7.60 per $100 of payroll for workers compensation
insurance in 2005, which was approximately three times the
average for all reported occupational class codes, according to
the most recent market analyses provided by the National Council
on Compensation Insurance, Inc., or NCCI.
We believe the workers compensation market in the
hazardous industries we target is underserved and competition is
fragmented. We compete on the basis of coverage availability,
claims management, safety services, payment terms and premium
rates. According to the most recent market data reported by the
NCCI, which is the official ratings bureau in the majority of
states in which we are licensed, total premiums reported for the
specific occupational class codes for which we underwrite
business was $16 billion. Total premiums reported for all
occupational class codes reported by the NCCI for these same
jurisdictions was $39 billion.
Targeted
Industries
We provide workers compensation insurance primarily to
employers in the following targeted hazardous industries:
|
|
|
|
|
Construction. Includes a broad range of operations such
as highway and bridge construction, building and maintenance of
pipeline and powerline networks, excavation, commercial
construction, roofing, iron and steel erection, tower erection
and numerous other specialized construction operations. Our
gross premiums written in 2005 for employers in the construction
industry were $117.1 million, or 40.3% of total gross
premiums written in 2005.
|
|
|
|
Trucking. Includes a large spectrum of diverse operations
including contract haulers, regional and local freight carriers,
special equipment transporters and other trucking companies that
conduct a variety of short- and long-haul operations. Our gross
premiums written in 2005 for employers in the trucking industry
were $59.3 million, or 20.4% of total gross premiums
written in 2005.
|
|
|
|
Logging. Includes tree harvesting operations ranging from
labor intensive chainsaw felling and trimming to sophisticated
mechanized operations using heavy equipment. Our gross premiums
written in 2005 for employers in the logging industry were
$26.3 million, or 9.0% of gross premiums written in 2005.
|
1
We also provide workers compensation insurance to
employers in the agriculture, oil and gas, maritime, sawmill and
other hazardous industries. Our operations are geographically
diverse, with no more than 10.5% of our gross premiums written
in 2005 derived from any one state. In 2005, there were nine
states in which 5.0% or more of our total gross premiums written
were derived. As of September 30, 2006, we had
approximately 6,700 voluntary business policyholders with an
average annual premium per workers compensation policy of
approximately $40,000.
Our gross premiums are derived from direct premiums and assumed
premiums. Direct premiums include premiums from employers who
purchase insurance directly from us and who we voluntarily agree
to insure, which we refer to as our voluntary business, as well
as employers assigned to us under residual market programs
implemented by some of the states in which we operate, which we
refer to as our assigned risk business. Assumed premiums include
premiums from our participation in mandatory pooling
arrangements under residual market programs implemented by some
of the states in which we operate. For the year ended
December 31, 2005, our voluntary business accounted for
92.8% of our gross premiums written.
We are rated A− (Excellent) by A.M. Best
Company, which rating is the fourth highest of 15 rating levels.
In December 2005, A.M. Best affirmed our financial strength
rating of A− (Excellent). The rating has a stable
outlook for AMERISAFE and our subsidiaries. A.M. Best
ratings are directed toward the concerns of policyholders and
insurance agencies and are not intended for the protection of
investors or as a recommendation to buy, hold or sell our
securities.
Recent
Operating Results
We completed the initial public offering of our common stock in
November 2005. The table below sets forth selected operating
results for each of the four quarters ending after our initial
public offering.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the
|
|
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2005
|
|
|
|
(Unaudited) (In thousands)
|
|
|
Gross premiums written
|
|
$
|
82,951
|
|
|
$
|
92,151
|
|
|
$
|
80,819
|
|
|
$
|
59,709
|
|
Net premiums written
|
|
|
78,057
|
|
|
|
87,427
|
|
|
|
76,368
|
|
|
|
53,098
|
|
Net premiums earned
|
|
|
74,991
|
|
|
|
72,107
|
|
|
|
67,874
|
|
|
|
67,198
|
|
Net investment income
|
|
|
6,316
|
|
|
|
5,843
|
|
|
|
5,973
|
|
|
|
4,897
|
|
Net income
|
|
|
8,265
|
|
|
|
7,818
|
|
|
|
7,236
|
|
|
|
5,404
|
|
Cash, cash equivalents and
investments
|
|
$
|
639,553
|
|
|
$
|
616,755
|
|
|
$
|
600,767
|
|
|
$
|
582,904
|
|
Total shareholders equity
and redeemable preferred stock
|
|
|
171,666
|
|
|
|
162,510
|
|
|
|
156,184
|
|
|
|
147,346
|
|
Net combined ratio(1)
|
|
|
93.6
|
%
|
|
|
95.2
|
%
|
|
|
95.0
|
%
|
|
|
96.7
|
%
|
Return on average equity(2)
|
|
|
19.8
|
%
|
|
|
19.6
|
%
|
|
|
19.1
|
%
|
|
|
18.3
|
%
|
Book value per share(3)
|
|
$
|
8.64
|
|
|
$
|
8.18
|
|
|
$
|
7.86
|
|
|
$
|
7.42
|
|
|
|
|
(1) |
|
The net combined ratio is the sum of the net loss ratio, the net
underwriting expense ratio and the net dividend ratio. |
|
(2) |
|
Return on average equity is calculated as annualized net income
divided by average shareholders equity plus redeemable
preferred stock. |
|
(3) |
|
Book value per share is calculated by dividing
shareholders equity plus redeemable preferred stock at the
date indicated by the number of shares of common stock
outstanding (including 2,429,541 shares of common stock
issuable upon conversion of our Series C and Series D
convertible preferred stock at the current conversion price of
$20.58 per share). As of September 30, 2005, the pro forma
book value of our common stock, after giving effect to the
completion of our initial public offering in November 2005, was
$7.16 per share. |
2
Competitive
Advantages
We believe we have the following competitive advantages:
|
|
|
|
|
Focus on Hazardous Industries. We have extensive
experience insuring employers engaged in hazardous industries
and have a history of profitable underwriting in these
industries. Our specialized knowledge of these hazardous
industries helps us better serve our policyholders, which leads
to greater employer loyalty and policy retention. Our policy
renewal rate on voluntary business that we elected to quote for
renewal was 90.6% in 2005, 93.0% in 2004 and 91.4% in 2003.
|
|
|
|
Focus on Small to Mid-Sized Employers. We believe large
insurance companies generally do not target small to mid-sized
employers in hazardous industries due to their smaller premium
size, type of operations, mobile workforce and extensive service
needs. We provide enhanced customer services to our
policyholders. For example, unlike many of our competitors, our
premium payment plans enable our policyholders to better match
their premium payments with their payroll costs.
|
|
|
|
Specialized Underwriting Expertise. Based on our
20-year
underwriting history of insuring employers engaged in hazardous
industries, we have developed industry specific risk analysis
and rating tools to assist our underwriters in risk selection
and pricing. Our 18 underwriting professionals average
approximately 12 years of experience underwriting
workers compensation insurance, most of which was focused
on hazardous industries. We are highly disciplined when quoting
and binding new business. In 2005, we offered quotes on
approximately one out of four applications submitted. We do not
delegate underwriting authority to agencies that sell our
insurance or to any other third party.
|
|
|
|
Comprehensive Safety Services. We provide proactive
safety reviews of employers worksites, which are often
located in rural areas. These safety reviews are a vital
component of our underwriting process and also assist our
policyholders in loss prevention and encourage the safest
workplaces possible by deploying experienced field safety
professionals, or FSPs, to our policyholders worksites.
Our 52 FSPs have an average of approximately 14 years of
workplace safety or related industry experience. In 2005,
approximately 91.0% of our new voluntary business policyholders
were subject to pre-quotation safety inspections. We perform
periodic
on-site
safety surveys on all of our voluntary business policyholders.
|
|
|
|
Proactive Claims Management. As of September 30,
2006, our employees managed more than 98% of our open claims
in-house utilizing our intensive claims management practices
that emphasize a personal approach and quality, cost-effective
medical treatment. Our claims management staff includes 93 field
case managers, or FCMs, who average approximately 17 years
of experience in the workers compensation insurance
industry. We currently average approximately 62 open indemnity
claims per FCM, which we believe is significantly less than the
industry. We believe our claims management practices allow us to
achieve a more favorable claim outcome, accelerate an
employees return to work, lessen the likelihood of
litigation and more rapidly close claims, all of which
ultimately lead to lower overall costs. Only 8.5% and 19.0% of
all claims reported for accident years 2004 and 2005,
respectively, were open as of September 30, 2006.
|
3
Strategy
We intend to leverage our competitive advantages to pursue
profitable growth and favorable returns on equity using the
following strategies:
|
|
|
|
|
Expand in our Existing Markets. Our market share in each
of the nine states where we derived 5% or more of our gross
premiums written in 2005 did not exceed 3% of the workers
compensation market in that state based on data received from
NCCI. Competition in our target markets is fragmented by state
and employer industry focus. We believe that our specialized
underwriting expertise and safety, claims and audit services
position us to profitably increase our market share in our
existing principal markets, with minimal increase in field
service employees.
|
|
|
|
Prudent and Opportunistic Geographic Expansion. We
currently market our insurance in 26 states and the
District of Columbia. At September 30, 2006, approximately
58.0% of our voluntary in-force premiums were generated in the
nine states where we derived 5% or more of our gross premiums
written in 2005. We are licensed in an additional 19 states
and the U.S. Virgin Islands. Our existing licenses and rate
filings will expedite our ability to write policies in these
markets when we decide it is prudent to do so.
|
|
|
|
Focus on Underwriting Profitability. We intend to
maintain our underwriting discipline and profitability
throughout market cycles. Our strategy is to focus on
underwriting workers compensation insurance in hazardous
industries and to maintain adequate rate levels commensurate
with the risks we underwrite. We will also continue to strive
for improved risk selection and pricing, as well as reduced
frequency and severity of claims through comprehensive workplace
safety reviews, rapid closing of claims through personal, direct
contact with our policyholders and their employees, and
effective medical cost containment measures.
|
|
|
|
Leverage Existing Information Technology. We believe our
customized information system, ICAMS, enhances our ability to
select risk, write profitable business and cost-effectively
administer our billing, claims and audit functions. We also
believe our infrastructure is scalable and will enable us to
accommodate our anticipated premium growth at current staffing
levels and at minimal cost, which should have a positive effect
on our expense ratio over time as we grow our premium base.
|
|
|
|
Maintain Capital Strength. We completed our initial
public offering in November 2005. Of the $53.0 million of
net proceeds we retained from our initial public offering, we
contributed $45.0 million to our insurance subsidiaries.
The remaining $8.0 million will be used to make additional
capital contributions to our insurance company subsidiaries as
necessary to support our anticipated growth and for general
corporate purposes. We plan to manage our capital to achieve our
growth and profitability goals while maintaining a prudent
operating leverage for our insurance company subsidiaries. To
accomplish this objective, we intend to maintain underwriting
profitability throughout market cycles, optimize our use of
reinsurance and maximize an appropriate risk adjusted return on
our growing investment portfolio. We presently expect that the
net proceeds we retained from our initial public offering,
combined with projected cash flow from operations, will provide
us sufficient liquidity to fund our anticipated growth for at
least the next 18 months.
|
4
Challenges
As part of your evaluation of our business, you should consider
the following challenges we face in implementing our business
strategies:
|
|
|
|
|
Adequacy of Premiums and Loss Reserves. Our loss reserves
are based upon estimates that are inherently uncertain. These
estimates may be inadequate to cover our actual losses, in which
case we would need to increase our estimates and recognize a
corresponding decrease in pre-tax net income for the period in
which the change in our estimates occurs.
|
|
|
|
Downgrade of our A.M. Best Rating. Our
A.M. Best rating is subject to periodic review and, if it
is downgraded, our business could be negatively affected by the
loss of certain existing and potential policyholders and the
loss of relationships with independent agencies.
|
|
|
|
Cyclical Nature of the Workers Compensation
Industry. The workers compensation insurance industry
has historically fluctuated with periods of low premium rates
and excess underwriting capacity resulting from increased
competition followed by periods of high premium rates and
shortages of underwriting capacity resulting from decreased
competition. This cyclicality may cause our revenues and net
income to fluctuate.
|
|
|
|
Availability of Reinsurance. The availability, amount and
cost of reinsurance are subject to market conditions and our
experience with insured losses. If we are unable to obtain
reinsurance on favorable terms, our ability to write new
policies and renew existing policies could be adversely affected.
|
|
|
|
Ability to Recover from Reinsurers. If any of our
reinsurers is unable to meet any of its obligations to us, we
would be responsible for all claims and claim settlement
expenses that would otherwise be covered by our reinsurer. An
inability to recover amounts due from our reinsurers would
adversely affect our financial condition and results of
operations.
|
For further discussion of these and other challenges we face,
see Risk Factors.
AMERISAFE is an insurance holding company and was incorporated
in Texas in 1985. Our principal subsidiary is American
Interstate Insurance Company. Our executive offices are located
at 2301 Highway 190 West, DeRidder, Louisiana 70634, and
our telephone number at that location is
(337) 463-9052.
Our website is www.amerisafe.com. The information on our
website is not part of this prospectus.
5
The
Offering
|
|
|
Shares of common stock offered by selling shareholders
|
|
7,888,326 shares |
|
Over-allotment shares of common stock offered by selling
shareholders
|
|
1,183,250 shares |
|
Shares of common stock to be outstanding after the offering
|
|
18,660,881 shares, including 1,214,771 shares issued
immediately prior to the completion of this offering upon
conversion of 250,000 shares of our convertible preferred
stock held by certain of the selling shareholders. |
|
Use of proceeds
|
|
All of the common stock offered hereby is being sold by the
selling shareholders. We will not receive any proceeds from the
sale of our common stock in this offering. |
|
Dividend policy
|
|
We currently intend to retain any additional future earnings to
finance our operations and growth. As a result, we do not expect
to pay any cash dividends on our common stock for the
foreseeable future. |
|
|
|
Our ability to pay dividends is subject to restrictions in our
articles of incorporation that prohibit us from paying dividends
on our common stock (other than in additional shares of common
stock) without the consent of the holders of two-thirds of the
outstanding shares of our convertible preferred stock. In
addition, because AMERISAFE is a holding company and has no
direct operations, our ability to pay dividends in the future
may be limited by regulatory restrictions on the payment of
dividends to AMERISAFE by our insurance company subsidiaries. |
|
NASDAQ Global Select Market Symbol
|
|
AMSF |
The number of shares of common stock to be outstanding after the
offering excludes:
|
|
|
|
|
1,214,770 shares issuable upon conversion of our
then-outstanding Series C and Series D convertible
preferred stock, subject to adjustment in certain circumstances;
|
|
|
|
1,648,500 shares that may be issued pursuant to employee
stock options outstanding as of the date of this prospectus, of
which 1,548,500 were granted in November 2005 and 100,000 were
granted in September 2006; all options vest 20% each year
commencing on the first anniversary of the grant date; and
|
|
|
|
276,112 additional shares available for future issuance under
our equity incentive plans.
|
6
Summary
Financial Information
The following income statement data for the years ended
December 31, 2005, 2004 and 2003 and the balance sheet data
as of December 31, 2005 and 2004 were derived from our
consolidated financial statements included elsewhere in this
prospectus. The income statement data for the years ended
December 31, 2002 and 2001 and the balance sheet data as of
December 31, 2003, 2002 and 2001 were derived from our
audited consolidated financial statements, which are not
included in this prospectus. The income statement data for the
nine-month periods ended September 30, 2006 and 2005 and
the balance sheet data as of September 30, 2006 and 2005
were derived from our unaudited condensed consolidated financial
statements included elsewhere in this prospectus, which include
all adjustments, consisting of normal recurring adjustments,
that management considers necessary for a fair presentation of
our financial position and results of operations for the periods
presented. These historical results are not necessarily
indicative of results to be expected from any future period. You
should read the following summary financial information together
with the other information contained in this prospectus,
including Managements Discussion and Analysis of
Financial Condition and Results of Operations and the
financial statements and related notes included elsewhere in
this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
Year Ended
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except share and per share data)
|
|
|
Income Statement Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
255,920
|
|
|
$
|
231,182
|
|
|
$
|
290,891
|
|
|
$
|
264,962
|
|
|
$
|
223,590
|
|
|
$
|
185,093
|
|
|
$
|
204,752
|
|
Ceded premiums written
|
|
|
(14,069
|
)
|
|
|
(14,930
|
)
|
|
|
(21,541
|
)
|
|
|
(21,951
|
)
|
|
|
(27,600
|
)
|
|
|
(26,563
|
)
|
|
|
(49,342
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
$
|
241,851
|
|
|
$
|
216,252
|
|
|
$
|
269,350
|
|
|
$
|
243,011
|
|
|
$
|
195,990
|
|
|
$
|
158,530
|
|
|
$
|
155,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$
|
214,972
|
|
|
$
|
189,370
|
|
|
$
|
256,568
|
|
|
$
|
234,733
|
|
|
$
|
179,847
|
|
|
$
|
163,257
|
|
|
$
|
170,782
|
|
Net investment income
|
|
|
18,132
|
|
|
|
11,985
|
|
|
|
16,882
|
|
|
|
12,217
|
|
|
|
10,106
|
|
|
|
9,419
|
|
|
|
9,935
|
|
Net realized gains (losses) on
investments
|
|
|
2,581
|
|
|
|
1,337
|
|
|
|
2,272
|
|
|
|
1,421
|
|
|
|
316
|
|
|
|
(895
|
)
|
|
|
491
|
|
Fee and other income
|
|
|
550
|
|
|
|
426
|
|
|
|
561
|
|
|
|
589
|
|
|
|
462
|
|
|
|
2,082
|
|
|
|
1,367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
236,235
|
|
|
|
203,118
|
|
|
|
276,283
|
|
|
|
248,960
|
|
|
|
190,731
|
|
|
|
173,863
|
|
|
|
182,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expenses
incurred
|
|
|
149,989
|
|
|
|
155,625
|
|
|
|
204,056
|
(2)
|
|
|
174,186
|
|
|
|
129,250
|
|
|
|
121,062
|
|
|
|
123,386
|
|
Underwriting and certain other
operating costs(1)
|
|
|
26,524
|
|
|
|
23,578
|
|
|
|
33,008
|
|
|
|
28,987
|
|
|
|
23,062
|
|
|
|
22,674
|
|
|
|
23,364
|
|
Commissions
|
|
|
13,811
|
|
|
|
11,869
|
|
|
|
16,226
|
|
|
|
14,160
|
|
|
|
11,003
|
|
|
|
9,189
|
|
|
|
14,351
|
|
Salaries and benefits
|
|
|
12,404
|
|
|
|
10,968
|
|
|
|
14,150
|
|
|
|
15,034
|
|
|
|
15,037
|
|
|
|
16,541
|
|
|
|
17,148
|
|
Interest expense
|
|
|
2,579
|
|
|
|
2,061
|
|
|
|
2,844
|
|
|
|
1,799
|
|
|
|
203
|
|
|
|
498
|
|
|
|
735
|
|
Policyholder dividends
|
|
|
563
|
|
|
|
451
|
|
|
|
4
|
|
|
|
1,108
|
|
|
|
736
|
|
|
|
156
|
|
|
|
2,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
205,870
|
|
|
|
204,552
|
|
|
|
270,288
|
|
|
|
235,274
|
|
|
|
179,291
|
|
|
|
170,120
|
|
|
|
181,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes
|
|
|
30,365
|
|
|
|
(1,434
|
)
|
|
|
5,995
|
|
|
|
13,686
|
|
|
|
11,440
|
|
|
|
3,743
|
|
|
|
874
|
|
Income tax expense (benefit)
|
|
|
7,046
|
|
|
|
(1,960
|
)
|
|
|
65
|
|
|
|
3,129
|
|
|
|
2,846
|
|
|
|
(1,438
|
)
|
|
|
(395
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
23,319
|
|
|
|
526
|
|
|
|
5,930
|
|
|
|
10,557
|
|
|
|
8,594
|
|
|
|
5,181
|
|
|
|
1,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment-in-kind
preferred dividends(3)
|
|
|
|
|
|
|
(7,142
|
)
|
|
|
(8,593
|
)
|
|
|
(9,781
|
)
|
|
|
(10,133
|
)
|
|
|
(9,453
|
)
|
|
|
(8,820
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to
common shareholders
|
|
$
|
23,319
|
|
|
$
|
(6,616
|
)
|
|
$
|
(2,663
|
)
|
|
$
|
776
|
|
|
$
|
(1,539
|
)
|
|
$
|
(4,272
|
)
|
|
$
|
(7,551
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portion allocable to common
shareholders(4)
|
|
|
87.8
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
70.2
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
Net income (loss) allocable to
common shareholders
|
|
$
|
20,474
|
|
|
$
|
(6,616
|
)
|
|
$
|
(2,663
|
)
|
|
$
|
545
|
|
|
$
|
(1,539
|
)
|
|
$
|
(4,272
|
)
|
|
$
|
(7,551
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
equivalent
|
|
$
|
1.17
|
|
|
$
|
(22.07
|
)
|
|
$
|
(1.25
|
)
|
|
$
|
2.14
|
|
|
$
|
(8.55
|
)
|
|
$
|
(23.72
|
)
|
|
$
|
(41.93
|
)
|
Diluted weighted average of common
share equivalents outstanding
|
|
|
17,422,413
|
|
|
|
299,774
|
|
|
|
2,129,492
|
|
|
|
255,280
|
|
|
|
180,125
|
|
|
|
180,125
|
|
|
|
180,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Insurance
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current accident year loss ratio(5)
|
|
|
69.8
|
%
|
|
|
70.6
|
%
|
|
|
71.0
|
%
|
|
|
68.5
|
%
|
|
|
70.6
|
%
|
|
|
71.8
|
%
|
|
|
66.9
|
%
|
Prior accident year loss ratio(6)
|
|
|
0.0
|
%
|
|
|
11.6
|
%
|
|
|
8.5
|
%
|
|
|
5.7
|
%
|
|
|
1.3
|
%
|
|
|
2.4
|
%
|
|
|
5.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss ratio
|
|
|
69.8
|
%
|
|
|
82.2
|
%
|
|
|
79.5
|
%
|
|
|
74.2
|
%
|
|
|
71.9
|
%
|
|
|
74.2
|
%
|
|
|
72.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net underwriting expense ratio(7)
|
|
|
24.5
|
%
|
|
|
24.5
|
%
|
|
|
24.7
|
%
|
|
|
24.8
|
%
|
|
|
27.3
|
%
|
|
|
29.7
|
%
|
|
|
32.1
|
%
|
Net dividend ratio(8)
|
|
|
0.3
|
%
|
|
|
0.2
|
%
|
|
|
0.0
|
%
|
|
|
0.5
|
%
|
|
|
0.4
|
%
|
|
|
0.1
|
%
|
|
|
1.6
|
%
|
Net combined ratio(9)
|
|
|
94.6
|
%
|
|
|
106.9
|
%
|
|
|
104.2
|
%
|
|
|
99.5
|
%
|
|
|
99.6
|
%
|
|
|
104.0
|
%
|
|
|
105.9
|
%
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
61,778
|
|
|
$
|
28,843
|
|
|
$
|
49,286
|
|
|
$
|
25,421
|
|
|
$
|
49,815
|
|
|
$
|
44,677
|
|
|
$
|
44,270
|
|
Investments
|
|
|
577,775
|
|
|
|
469,316
|
|
|
|
533,618
|
|
|
|
364,868
|
|
|
|
257,729
|
|
|
|
205,315
|
|
|
|
148,305
|
|
Amounts recoverable from reinsurers
|
|
|
122,792
|
|
|
|
122,774
|
|
|
|
122,562
|
|
|
|
198,977
|
|
|
|
211,774
|
|
|
|
214,342
|
|
|
|
298,451
|
|
Premiums receivable, net
|
|
|
145,621
|
|
|
|
140,061
|
|
|
|
123,934
|
|
|
|
114,141
|
|
|
|
108,380
|
|
|
|
95,291
|
|
|
|
104,907
|
|
Deferred income taxes
|
|
|
26,689
|
|
|
|
23.232
|
|
|
|
22,413
|
|
|
|
15,624
|
|
|
|
12,713
|
|
|
|
11,372
|
|
|
|
14,716
|
|
Deferred policy acquisition costs
|
|
|
19,785
|
|
|
|
18,189
|
|
|
|
16,973
|
|
|
|
12,044
|
|
|
|
11,820
|
|
|
|
9,505
|
|
|
|
11,077
|
|
Deferred charges
|
|
|
4,003
|
|
|
|
3,601
|
|
|
|
3,182
|
|
|
|
3,054
|
|
|
|
2,987
|
|
|
|
1,997
|
|
|
|
2,588
|
|
Total assets
|
|
|
985,034
|
|
|
|
830,308
|
|
|
|
892,320
|
|
|
|
754,187
|
|
|
|
678,608
|
|
|
|
603,801
|
|
|
|
645,474
|
|
Reserves for loss and loss
adjustment expenses
|
|
|
520,843
|
|
|
|
469,894
|
|
|
|
484,485
|
|
|
|
432,880
|
|
|
|
377,559
|
|
|
|
346,542
|
|
|
|
383,032
|
|
Unearned premiums
|
|
|
151,403
|
|
|
|
138,623
|
|
|
|
124,524
|
|
|
|
111,741
|
|
|
|
103,462
|
|
|
|
87,319
|
|
|
|
92,047
|
|
Insurance-related assessments
|
|
|
39,647
|
|
|
|
33,847
|
|
|
|
35,135
|
|
|
|
29,876
|
|
|
|
26,133
|
|
|
|
23,743
|
|
|
|
25,964
|
|
Debt
|
|
|
36,090
|
|
|
|
36,090
|
|
|
|
36,090
|
|
|
|
36,090
|
|
|
|
16,310
|
|
|
|
8,000
|
|
|
|
9,000
|
|
Redeemable preferred stock(10)
|
|
|
50,000
|
|
|
|
136,292
|
|
|
|
50,000
|
|
|
|
131,916
|
|
|
|
126,424
|
|
|
|
121,300
|
|
|
|
116,520
|
|
Shareholders equity
(deficit)(11)
|
|
|
121,666
|
|
|
|
(46,969
|
)
|
|
|
97,346
|
|
|
|
(42,862
|
)
|
|
|
(20,652
|
)
|
|
|
(25,100
|
)
|
|
|
(10,980
|
)
|
|
|
|
(1) |
|
Includes policy acquisition expenses, such as assessments,
premium taxes and other general and administrative expenses,
excluding commissions and salaries and benefits, related to
insurance operations and corporate operating expenses. |
|
(2) |
|
Includes (a) a pre-tax loss of $13.2 million in
connection with a commutation agreement with Converium
Reinsurance (North America), one of our reinsurers, pursuant to
which Converium paid us $61.3 million in exchange for a
termination and release of three of our five reinsurance
agreements with Converium and (b) an $8.7 million
pre-tax increase in our reserves for loss and loss adjustment
expenses related to prior accident years. |
|
(3) |
|
Under the terms of our articles of incorporation, holders of our
Series C and Series D convertible preferred stock are
no longer entitled to receive
pay-in-kind
dividends as a result of the redemption and exchange of all of
our outstanding shares of Series A preferred stock in
connection with the initial public offering of our common stock
in November 2005. |
|
(4) |
|
Reflects the participation rights of the Series C and
Series D convertible preferred stock. See Note 15 to
our audited financial statements. |
|
(5) |
|
The current accident year loss ratio is calculated by dividing
loss and loss adjustment expenses incurred for the current
accident year by the current years net premiums earned. |
|
(6) |
|
The prior accident year loss ratio is calculated by dividing the
change in loss and loss adjustment expenses incurred for prior
accident years by the current years net premiums earned. |
|
(7) |
|
The net underwriting expense ratio is calculated by dividing
underwriting and certain other operating costs, commissions and
salaries and benefits by the current years net premiums
earned. |
|
(8) |
|
The net dividend ratio is calculated by dividing policyholder
dividends by the current years net premiums earned. |
|
(9) |
|
The net combined ratio is the sum of the net loss ratio, the net
underwriting expense ratio and the net dividend ratio. |
|
(10) |
|
Includes our Series C and Series D convertible
preferred stock, each of which is mandatorily redeemable upon
the occurrence of certain events that are deemed to be outside
our control. For periods presented prior to November 2005, also
includes our Series A preferred stock, which was
mandatorily redeemable upon the occurrence of certain events
that were deemed to be outside our control. In connection with
the initial public offering of our common stock in November
2005, all outstanding shares of our Series A preferred
stock were redeemed and exchanged for shares of our common stock. |
|
(11) |
|
In 1997, we entered into a recapitalization transaction with
Welsh, Carson, Anderson & Stowe VII, L.P. and WCAS
Healthcare Partners, L.P., our principal shareholders, that
resulted in a $164.2 million charge to retained earnings.
For periods presented prior to November 2005, shareholders
equity (deficit) included our Series E preferred stock. In
connection with the initial public offering of our common stock
in November 2005, all outstanding shares of our Series E
preferred stock were redeemed for cash. |
8
RISK
FACTORS
An investment in our common stock involves a number of risks.
Before making a decision to purchase our common stock, you
should carefully consider the following information about these
risks, together with the other information contained in this
prospectus. Any of the risks described below could result in a
significant or material adverse effect on our business,
financial condition or results of operations, and a decline in
the market price of our common stock. You could lose all or part
of your investment.
Risks
Related to Our Business
Our loss
reserves are based on estimates and may be inadequate to cover
our actual losses.
We must establish and maintain reserves for our estimated
liability for loss and loss adjustment expenses. We establish
loss reserves that represent an estimate of amounts needed to
pay and administer claims with respect to insured events that
have occurred, including events that have occurred but have not
yet been reported to us. Reserves are based on estimates of the
ultimate cost of individual claims. These estimates are
inherently uncertain. Judgment is required to determine the
relevance of historical payment and claim settlement patterns
under current facts and circumstances. The interpretation of
this historical data can be impacted by external forces,
principally legislative changes, economic fluctuations and legal
trends. If there are unfavorable changes in our assumptions, our
reserves may need to be increased.
Workers compensation claims often are paid over a long
period of time. In addition, there are no policy limits on our
liability for workers compensation claims as there are for
other forms of insurance. Therefore, estimating reserves for
workers compensation claims may be more uncertain than
estimating reserves for other types of insurance claims with
shorter or more definite periods between occurrence of the claim
and final determination of the loss and with policy limits on
liability for claim amounts. Accordingly, our reserves may prove
to be inadequate to cover our actual losses. If we change our
estimates, these changes would result in adjustments to our
reserves and our loss and loss adjustment expenses incurred in
the period in which the estimates are changed. If the estimate
is increased, our pre-tax income for the period in which we make
the change will decrease by a corresponding amount. In addition,
increasing reserves results in a reduction in our surplus and
could result in a downgrade in our A.M. Best rating. Such a
downgrade could, in turn, adversely affect our ability to sell
insurance policies.
If we do
not accurately establish our premium rates, our results of
operations will be adversely affected.
In general, the premium rates for our insurance policies are
established when coverage is initiated and, therefore, before
all of the underlying costs are known. Like other workers
compensation insurance companies, we rely on estimates and
assumptions in setting our premium rates. Establishing adequate
rates is necessary, together with investment income, to generate
sufficient revenue to offset losses, loss adjustment expenses
and other underwriting expenses and to earn a profit. If we fail
to accurately assess the risks that we assume, we may fail to
charge adequate premium rates to cover our losses and expenses,
which could reduce our net income and cause us to become
unprofitable. For example, when initiating coverage on a
policyholder, we estimate future claims expense based, in part,
on prior claims information provided by the policyholders
previous insurance carriers. If this prior claims information is
not accurate, we may underprice our policy by using claims
estimates that are too low. As a result, our actual costs for
providing insurance coverage to our policyholders may be
significantly higher than our premiums. In order to set premium
rates accurately, we must:
|
|
|
|
|
collect and properly analyze a substantial volume of data;
|
|
|
|
develop, test and apply appropriate rating formulae;
|
|
|
|
closely monitor and timely recognize changes in trends; and
|
|
|
|
project both frequency and severity of losses with reasonable
accuracy.
|
9
We must also implement our pricing accurately in accordance with
our assumptions. Our ability to undertake these efforts
successfully, and as a result set premium rates accurately, is
subject to a number of risks and uncertainties, principally:
|
|
|
|
|
insufficient reliable data;
|
|
|
|
incorrect or incomplete analysis of available data;
|
|
|
|
uncertainties generally inherent in estimates and assumptions;
|
|
|
|
our inability to implement appropriate rating formulae or other
pricing methodologies;
|
|
|
|
costs of ongoing medical treatment;
|
|
|
|
our inability to accurately estimate retention, investment
yields and the duration of our liability for loss and loss
adjustment expenses; and
|
|
|
|
unanticipated court decisions, legislation or regulatory action.
|
Consequently, we could set our premium rates too low, which
would negatively affect our results of operations and our
profitability, or we could set our premium rates too high, which
could reduce our competitiveness and lead to lower revenues.
A
downgrade in our A.M. Best rating would likely reduce the
amount of business we are able to write.
Rating agencies evaluate insurance companies based on their
ability to pay claims. We are currently assigned a group letter
rating of A− (Excellent) from A.M. Best,
which is the rating agency that we believe has the most
influence on our business. This rating is assigned to companies
that, in the opinion of A.M. Best, have demonstrated an
excellent overall performance when compared to industry
standards. A.M. Best considers A− rated
companies to have an excellent ability to meet their ongoing
obligations to policyholders. The ratings of A.M. Best are
subject to periodic review using, among other things,
proprietary capital adequacy models, and are subject to revision
or withdrawal at any time. A.M. Best ratings are directed
toward the concerns of policyholders and insurance agencies and
are not intended for the protection of investors or as a
recommendation to buy, hold or sell securities. Our competitive
position relative to other companies is determined in part by
our A.M. Best rating. Any downgrade in our rating would
likely adversely affect our business through the loss of certain
existing and potential policyholders and the loss of
relationships with certain independent agencies.
The
workers compensation insurance industry is cyclical in
nature, which may affect our overall financial
performance.
The financial performance of the workers compensation
insurance industry has historically fluctuated with periods of
low premium rates and excess underwriting capacity resulting
from increased competition followed by periods of high premium
rates and shortages of underwriting capacity resulting from
decreased competition. Although the financial performance of an
individual insurance company is dependent on its own specific
business characteristics, the profitability of most
workers compensation insurance companies generally tends
to follow this cyclical market pattern. Beginning in 2000 and
accelerating in 2001, the workers compensation insurance
industry experienced a market reflecting increasing premium
rates, more restrictive policy coverage terms and more
conservative risk selection. We believe these trends slowed
beginning in 2004. We also believe the current workers
compensation insurance market is slowly transitioning to a more
competitive market environment in which underwriting capacity
and price competition may increase. This additional underwriting
capacity may result in increased competition from other
insurance carriers expanding the kinds or amounts of business
they write or seeking to maintain or increase market share at
the expense of underwriting discipline. Because this cyclicality
is due in large part to the actions of our competitors and
general economic factors, we cannot predict the timing or
duration of changes in the market cycle. We believe that the
workers compensation insurance industry is slowly
transitioning to a more competitive market environment. These
cyclical patterns could cause our revenues and net income to
fluctuate, which may cause the price of our common stock to be
volatile.
10
If we are
unable to obtain reinsurance on favorable terms, our ability to
write policies could be adversely affected.
We purchase reinsurance to protect us from the impact of large
losses. Reinsurance is an arrangement in which an insurance
company, called the ceding company, transfers insurance risk by
sharing premiums with another insurance company, called the
reinsurer. Conversely, the reinsurer receives or assumes
reinsurance from the ceding company. Our 2006 reinsurance
program provides us with reinsurance coverage for each loss
occurrence up to $30.0 million, subject to applicable
deductibles, retentions and aggregate limits. However, for any
loss occurrence involving only one person, our reinsurance
coverage is limited to $10.0 million, subject to applicable
deductibles, retentions and aggregate limits. We retain the
first $1.0 million of each loss and are subject to an
annual aggregate deductible of approximately $10.8 million
for losses between $1.0 million and $2.0 million
before our reinsurers are obligated to reimburse us. After the
deductible is satisfied, we retain 25.0% of each loss between
$1.0 million and $2.0 million. The aggregate limit for
all claims for losses between $1.0 million and
$2.0 million is approximately $5.4 million. For losses
between $2.0 million and $5.0 million, we are subject
to an annual aggregate deductible of approximately
$7.3 million before our reinsurers are obligated to
reimburse us. The aggregate limit for all claims for losses
between $2.0 million and $5.0 million is approximately
$39.0 million. See BusinessReinsurance.
The availability, amount and cost of reinsurance are subject to
market conditions and our experience with insured losses.
Due to the increased cost of reinsurance, we have increased our
levels of retention on a per occurrence basis each year since
2003. As a result, we are exposed to increased risk of loss
resulting from volatility in the frequency and severity of
claims, which could adversely affect our financial performance.
If any of
our current reinsurers were to terminate participation in our
2006 reinsurance treaty program, we could be exposed to an
increased risk of loss.
The agreements under our 2006 reinsurance treaty program may be
terminated by us or our reinsurers upon 90 days prior
notice effective on any January 1. If our reinsurance
treaty program is terminated and we enter into a new program,
any decrease in the amount of reinsurance at the time we enter
into a new program, whether caused by the existence of more
restrictive terms and conditions or decreased availability, will
also increase our risk of loss and, as a result, could adversely
affect our business, financial condition and results of
operations. We currently have eleven reinsurers participating in
our reinsurance treaty program, and we believe that this is a
sufficient number of reinsurers to provide us with the
reinsurance coverage we require. However, because our
reinsurance treaty program may be terminated on any
January 1, it is possible that one or more of our current
reinsurers could terminate participation in our program. In
addition, we may terminate the participation of one or more of
our reinsurers under certain circumstances as permitted by the
terms of our reinsurance agreements. In either of those events,
if our reinsurance broker is unable to spread the terminated
reinsurance among the remaining reinsurers in the program, it
could take a significant amount of time to identify and
negotiate agreements with a replacement reinsurer. During this
time, we would be exposed to an increased risk of loss, the
extent of which would depend on the volume of terminated
reinsurance.
We may
not be able to recover amounts due from our reinsurers, which
would adversely affect our financial condition.
Reinsurance does not discharge our obligations under the
insurance policies we write. We remain liable to our
policyholders even if we are unable to make recoveries that we
are entitled to receive under our reinsurance contracts. As a
result, we are subject to credit risk with respect to our
reinsurers. Losses are recovered from our reinsurers as claims
are paid. In long-term workers compensation claims, the
creditworthiness of our reinsurers may change before we recover
amounts to which we are entitled. Therefore, if a reinsurer is
unable to meet any of its obligations to us, we would be
responsible for all claims and claim settlement expenses for
which we would have otherwise received payment from the
reinsurer.
In the past, we have been unable to recover amounts from our
reinsurers. In 2001, Reliance Insurance Company, one of our
former reinsurers, was placed under regulatory supervision by
the Pennsylvania Insurance Department and was subsequently
placed into liquidation. As a result, between 2001 and
11
September 30, 2006, we recognized losses related to
uncollectible amounts due from Reliance aggregating
$21.3 million.
As of September 30, 2006, we had $122.8 million of
recoverables from reinsurers. Of this amount,
$106.5 million was unsecured. As of September 30,
2006, our largest recoverables from reinsurers included
$27.9 million from Munich Reinsurance America, Inc.,
$22.1 million from Odyssey America Reinsurance Company,
$12.3 million from St. Paul Fire and Marine Insurance
Company and $11.6 million from Clearwater Insurance
Company. If we are unable to collect amounts recoverable from
our reinsurers, our financial condition would be adversely
affected.
A
downgrade in the A.M. Best rating of one or more of our
significant reinsurers could adversely affect our financial
condition.
Our financial condition could be adversely affected if the
A.M. Best rating of one or more of our significant
reinsurers is downgraded. For example, our A.M. Best rating
may be downgraded if our amounts recoverable from a reinsurer
are significant and the A.M. Best rating of that reinsurer
is downgraded. If one of our reinsurers suffers a rating
downgrade, we may consider various options to lessen the impact
on our financial condition, including commutation, novation and
the use of letters of credit to secure amounts recoverable from
reinsurers. However, these options may result in losses to our
company, and there can be no assurance that we could implement
any of these options.
In 2004, A.M. Best downgraded the financial strength rating
of Converium Reinsurance (North America), our largest reinsurer
at that time. Subsequently, in June 2005, A.M. Best placed
our A− rating under review with negative
implications, citing, among other things, concerns about credit
risk associated with amounts recoverable from our reinsurers.
Although Converium continued to reimburse us under the terms of
our reinsurance agreements, we entered into a commutation
agreement with Converium in June 2005 pursuant to which
Converium paid us $61.3 million in exchange for a
termination and release of three of our five reinsurance
agreements with Converium. Under the commutation agreement, all
liabilities reinsured with Converium under these three
reinsurance agreements have reverted back to us. We recorded a
pre-tax loss of $13.2 million in 2005 related to this
commutation agreement. Converium remains obligated to us on the
remaining two agreements. We cannot assure you that the cash
payment we received from Converium, and any investment income we
may earn on that amount, will be sufficient to cover all claims
for which we would otherwise have been contractually entitled to
recover from Converium under the three reinsurance agreements
subject to the commutation agreement.
Negative
developments in the workers compensation insurance
industry would adversely affect our financial condition and
results of operations.
We principally offer workers compensation insurance. We
have no current plans to focus our efforts on offering other
types of insurance. As a result, negative developments in the
economic, competitive or regulatory conditions affecting the
workers compensation insurance industry could have an
adverse effect on our financial condition and results of
operations. Negative developments in the workers
compensation insurance industry could have a greater effect on
us than on more diversified insurance companies that also sell
other types of insurance.
A decline
in the level of business activity of our policyholders,
particularly those engaged in the construction, trucking and
logging industries, could negatively affect our earnings and
profitability.
In 2005, approximately 69.7% of our gross premiums written were
derived from policyholders in the construction, trucking and
logging industries. Because premium rates are calculated, in
general, as a percentage of a policyholders payroll
expense, premiums fluctuate depending upon the level of business
activity and number of employees of our policyholders. As a
result, our gross premiums written are primarily dependent upon
the economic conditions in the construction, trucking and
logging industries and upon economic conditions generally.
12
Unfavorable
changes in economic conditions affecting the states in which we
operate could adversely affect our financial condition or
results of operations.
We market our insurance in 26 states and the District of
Columbia. Although we have expanded our operations into new
geographic areas and expect to continue to do so in the future,
approximately 57.7% of our gross premiums written for the year
ended December 31, 2005 were derived from the nine states
in which we generated 5.0% or more of our gross premiums written
in 2005. No other state accounted for 5.0% or more of gross
premiums written in 2005. In the future, we may be exposed to
economic and regulatory risks or risks from natural perils that
are greater than the risks faced by insurance companies that
have a larger percentage of their gross premiums written
diversified over a broader geographic area. Unfavorable changes
in economic conditions affecting the states in which we write
business could adversely affect our financial condition or
results of operations. See
BusinessPolicyholders.
Our
revenues and results of operations may fluctuate as a result of
factors beyond our control, which fluctuation may cause the
price of our common stock to be volatile.
The revenues and results of operations of insurance companies
historically have been subject to significant fluctuations and
uncertainties. Our profitability can be affected significantly
by:
|
|
|
|
|
rising levels of claims costs, including medical and
prescription drug costs, that we cannot anticipate at the time
we establish our premium rates;
|
|
|
|
fluctuations in interest rates, inflationary pressures and other
changes in the investment environment that affect returns on
invested assets;
|
|
|
|
changes in the frequency or severity of claims;
|
|
|
|
the financial stability of our reinsurers and changes in the
level of reinsurance capacity and our capital capacity;
|
|
|
|
new types of claims and new or changing judicial interpretations
relating to the scope of liabilities of insurance companies;
|
|
|
|
volatile and unpredictable developments, including man-made,
weather-related and other natural catastrophes or terrorist
attacks; and
|
|
|
|
price competition.
|
If our revenues and results of operations fluctuate as a result
of one or more of these factors, the price of our common stock
may be volatile.
We
operate in a highly competitive industry and may lack the
financial resources to compete effectively.
There is significant competition in the workers
compensation insurance industry. We believe that our competition
in the hazardous industries we target is fragmented and not
dominated by one or more competitors. We compete with other
insurance companies, individual self-insured companies, state
insurance pools and self-insurance funds. Many of our existing
and potential competitors are significantly larger and possess
greater financial, marketing and management resources than we
do. Moreover, a number of these competitors offer other types of
insurance in addition to workers compensation and can
provide insurance nationwide. We compete on the basis of many
factors, including coverage availability, claims management,
safety services, payment terms, premium rates, policy terms,
types of insurance offered, overall financial strength,
financial ratings and reputation. If any of our competitors
offer premium rates, policy terms or types of insurance that are
more competitive than ours, we could lose market share. No
assurance can be given that we will maintain our current
competitive position in the markets in which we currently
operate or that we will establish a competitive position in new
markets into which we may expand.
13
If we
cannot sustain our relationships with independent agencies, we
may be unable to operate profitably.
We market a substantial portion of our workers
compensation insurance through independent agencies. As of
September 30, 2006, independent agencies produced
approximately 84% of our voluntary in-force premiums. No
independent agency accounted for more than 1.2% of our voluntary
in-force premiums at that date. Independent agencies are not
obligated to promote our insurance and may sell insurance
offered by our competitors. As a result, our continued
profitability depends, in part, on the marketing efforts of our
independent agencies and on our ability to offer workers
compensation insurance and maintain financial strength ratings
that meet the requirements of our independent agencies and their
policyholders.
An
inability to effectively manage the growth of our operations
could make it difficult for us to compete and affect our ability
to operate profitably.
Our continuing growth strategy includes expanding in our
existing markets, entering new geographic markets and further
developing our agency relationships. Our growth strategy is
subject to various risks, including risks associated with our
ability to:
|
|
|
|
|
identify profitable new geographic markets for entry;
|
|
|
|
attract and retain qualified personnel for expanded operations;
|
|
|
|
identify, recruit and integrate new independent
agencies; and
|
|
|
|
augment our internal monitoring and control systems as we expand
our business.
|
Because
we are subject to extensive state and federal regulation,
legislative changes may negatively impact our
business.
We are subject to extensive regulation by the Louisiana
Department of Insurance and the insurance regulatory agencies of
other states in which we are licensed and, to a lesser extent,
federal regulation. State agencies have broad regulatory powers
designed primarily to protect policyholders and their employees,
and not our shareholders. Regulations vary from state to state,
but typically address:
|
|
|
|
|
standards of solvency, including risk-based capital measurements;
|
|
|
|
restrictions on the nature, quality and concentration of our
investments;
|
|
|
|
restrictions on the terms of the insurance policies we offer;
|
|
|
|
restrictions on the way our premium rates are established and
the premium rates we may charge;
|
|
|
|
required reserves for unearned premiums and loss and loss
adjustment expenses;
|
|
|
|
standards for appointing general agencies;
|
|
|
|
limitations on transactions with affiliates;
|
|
|
|
restrictions on mergers and acquisitions;
|
|
|
|
restrictions on the ability of our insurance company
subsidiaries to pay dividends to AMERISAFE;
|
|
|
|
certain required methods of accounting; and
|
|
|
|
potential assessments for state guaranty funds, second injury
funds and other mandatory pooling arrangements.
|
We may be unable to comply fully with the wide variety of
applicable laws and regulations that are continually undergoing
revision. In addition, we follow practices based on our
interpretations of laws and regulations that we believe are
generally followed by our industry. These practices may be
different from interpretations of insurance regulatory agencies.
As a result, insurance regulatory agencies could preclude us
from conducting some or all of our activities or otherwise
penalize us. For example, in order to enforce
14
applicable laws and regulations or to protect policyholders,
insurance regulatory agencies have relatively broad discretion
to impose a variety of sanctions, including examinations,
corrective orders, suspension, revocation or denial of licenses
and the takeover of one or more of our insurance subsidiaries.
The extensive regulation of our business may increase the cost
of our insurance and may limit our ability to obtain premium
rate increases or to take other actions to increase our
profitability.
The
effects of emerging claim and coverage issues on our business
are uncertain.
As industry practices and legal, judicial, social and other
environmental conditions change, unexpected and unintended
issues related to claims and coverage may emerge. These issues
may adversely affect our business by either extending coverage
beyond our underwriting intent or by increasing the number or
size of claims. In some instances, these changes may not become
apparent until after we have issued insurance policies that are
affected by the changes. As a result, the full extent of our
liability under an insurance policy may not be known until many
years after the policy is issued. For example, medical costs
associated with permanent and partial disabilities may increase
more rapidly or be higher than we currently expect. Changes of
this nature may expose us to higher claims than we anticipated
when we wrote the underlying policy. As of September 30,
2006, approximately 8.5% of our 2004 reported claims and 1.0% of
our pre-2004 reported claims were open.
Additional
capital that we may require in the future may not be available
to us or may be available to us only on unfavorable
terms.
Our future capital requirements will depend on many factors,
including state regulatory requirements, the financial stability
of our reinsurers and our ability to write new business and
establish premium rates sufficient to cover our estimated
claims. We may need to raise additional capital or curtail our
growth if the capital of our insurance subsidiaries is
insufficient to support future operating requirements
and/or cover
claims. If we had to raise additional capital, equity or debt
financing may not be available to us or may be available only on
terms that are not favorable. In the case of equity financings,
dilution to our shareholders could result and the securities
sold may have rights, preferences and privileges senior to the
common stock sold in this offering. In addition, under certain
circumstances, the sale of our common stock, or securities
convertible or exchangeable into shares of our common stock, at
a price per share less than the market value of our common stock
may result in an adjustment to the conversion price at which
shares of our existing convertible preferred stock may be
converted into shares of our common stock. If we cannot obtain
adequate capital on favorable terms or at all, we may be unable
to support future growth or operating requirements and, as a
result, our business, financial condition or results of
operations could be adversely affected.
If we are
unable to realize our investment objectives, our financial
condition and results of operations may be adversely
affected.
Investment income is an important component of our net income.
As of September 30, 2006, our investment portfolio,
including cash and cash equivalents, had a carrying value of
$639.6 million. For the year ended December 31, 2005,
we had $16.9 million of net investment income. Our
investment portfolio is managed under investment guidelines
approved by our board of directors. Although these guidelines
stress diversification and capital preservation, our investments
are subject to a variety of risks, including risks related to
general economic conditions, interest rate fluctuations and
market volatility. General economic conditions may be adversely
affected by U.S. involvement in hostilities with other
countries and large-scale acts of terrorism, or the threat of
hostilities or terrorist acts.
Interest rates are highly sensitive to many factors, including
governmental monetary policies and domestic and international
economic and political conditions. Changes in interest rates
could have an adverse effect on the value of our investment
portfolio and future investment income. For example, changes in
interest rates can expose us to prepayment risks on
mortgage-backed securities included in our investment portfolio.
When interest rates fall, mortgage-backed securities are prepaid
more quickly than expected and the holder must reinvest the
proceeds at lower interest rates. In periods of increasing
interest rates, mortgage-backed securities
15
are prepaid more slowly, which may require us to receive
interest payments that are below the interest rates then
prevailing for longer than expected.
These and other factors affect the capital markets and,
consequently, the value of our investment portfolio and our
investment income. Any significant decline in our investment
income would adversely affect our revenues and net income and,
as a result, increase our shareholders deficit and
decrease our surplus.
Our
business is dependent on the efforts of our executive officers
because of their industry expertise, knowledge of our markets
and relationships with the independent agencies that sell our
insurance.
Our success is dependent on the efforts of our executive
officers because of their industry expertise, knowledge of our
markets and relationships with our independent agencies. Our
executive officers are C. Allen Bradley, Jr., Chairman,
President and Chief Executive Officer; Geoffrey R. Banta,
Executive Vice President and Chief Financial Officer; Arthur L.
Hunt, Executive Vice President; Craig P. Leach, Executive Vice
President, Sales and Marketing; David O. Narigon, Executive Vice
President; and Todd Walker, Executive Vice President, General
Counsel and Secretary. Mr. Hunt will retire from our
company effective as of November 30, 2006. We have entered
into employment agreements with each of our executive officers.
The employment agreements with Messrs. Bradley, Banta, Hunt
and Leach expire in January 2008, unless extended. The
employment agreements with Messrs. Narigon and Walker
expire in September 2009, unless extended. These employment
agreements are more fully described under
ManagementEmployment and Consulting
Agreements. Should any of our executive officers cease
working for us, we may be unable to find acceptable replacements
with comparable skills and experience in the workers
compensation insurance industry and the hazardous industries
that we target. As a result, our operations may be disrupted and
our business may be adversely affected. We do not currently
maintain life insurance policies with respect to our executive
officers.
AMERISAFE
is an insurance holding company and does not have any direct
operations.
AMERISAFE is a holding company that transacts business through
its operating subsidiaries, including American Interstate.
AMERISAFEs primary assets are the capital stock of these
operating subsidiaries. The ability of AMERISAFE to pay
dividends to our shareholders depends upon the surplus and
earnings of our subsidiaries and their ability to pay dividends
to AMERISAFE. Payment of dividends by our insurance subsidiaries
is restricted by state insurance laws, including laws
establishing minimum solvency and liquidity thresholds, and
could be subject to contractual restrictions in the future,
including those imposed by indebtedness we may incur in the
future. See BusinessRegulationDividend
Limitations. As a result, at times, AMERISAFE may not be
able to receive dividends from its insurance subsidiaries and
may not receive dividends in amounts necessary to pay dividends
on our capital stock. Based on reported capital and surplus at
December 31, 2005, American Interstate would have been
permitted under Louisiana insurance law to pay dividends to
AMERISAFE in 2006 in an amount up to $3.9 million without
approval by the Louisiana Department of Insurance.
In addition, our ability to pay dividends is subject to
restrictions in the articles of incorporation of AMERISAFE that
prohibit us from paying dividends on our common stock (other
than in additional shares of common stock) without the consent
of the holders of two-thirds of the outstanding shares of our
convertible preferred stock. If holders of our convertible
preferred stock consent to the payment of a dividend, we must
pay a dividend to the holders of our convertible preferred stock
on an as-converted to common stock basis equal to the dividend
we pay to holders of our common stock. Currently, we do not
intend to pay dividends on our common stock.
Assessments
and premium surcharges for state guaranty funds, second injury
funds and other mandatory pooling arrangements may reduce our
profitability.
Most states require insurance companies licensed to do business
in their state to participate in guaranty funds, which require
the insurance companies to bear a portion of the unfunded
obligations of impaired, insolvent or failed insurance
companies. These obligations are funded by assessments, which
are expected to
16
continue in the future. State guaranty associations levy
assessments, up to prescribed limits, on all member insurance
companies in the state based on their proportionate share of
premiums written in the lines of business in which the impaired,
insolvent or failed insurance companies are engaged. See
BusinessRegulation. Accordingly, the
assessments levied on us may increase as we increase our written
premium. Some states also have laws that establish second injury
funds to reimburse insurers and employers for claims paid to
injured employees for aggravation of prior conditions or
injuries. These funds are supported by either assessments or
premium surcharges based on paid losses.
In addition, as a condition to conducting business in some
states, insurance companies are required to participate in
residual market programs to provide insurance to those employers
who cannot procure coverage from an insurance carrier on a
negotiated basis. Insurance companies generally can fulfill
their residual market obligations by, among other things,
participating in a reinsurance pool where the results of all
policies provided through the pool are shared by the
participating insurance companies. Although we price our
insurance to account for obligations we may have under these
pooling arrangements, we may not be successful in estimating our
liability for these obligations. Accordingly, mandatory pooling
arrangements may cause a decrease in our profits. At
September 30, 2006 we participated in mandatory pooling
arrangements in 17 states and the District of Columbia. As
we write policies in new states that have mandatory pooling
arrangements, we will be required to participate in additional
pooling arrangements. Further, the impairment, insolvency or
failure of other insurance companies in these pooling
arrangements would likely increase the liability for other
members in the pool. The effect of assessments and premium
surcharges or changes in them could reduce our profitability in
any given period or limit our ability to grow our business.
Being a
public company has increased our expenses and administrative
workload.
We completed our initial public offering in November 2005. As a
public company, we must comply with various laws and
regulations, including the Sarbanes-Oxley Act of 2002 and
related rules of the Securities and Exchange Commission, or the
SEC, and requirements of the NASDAQ Global Select Market. We
were not required to comply with these laws and requirements as
a private company. Complying with these laws and regulations
requires the time and attention of our board of directors and
management and increases our expenses. Among other things, we
must:
|
|
|
|
|
design, establish, evaluate and maintain a system of internal
controls over financial reporting in compliance with the
requirements of Section 404 of the Sarbanes-Oxley Act and
the related rules and regulations of the SEC and the Public
Company Accounting Oversight Board;
|
|
|
|
prepare and distribute periodic reports in compliance with our
obligations under the federal securities laws;
|
|
|
|
establish new internal policies, principally those relating to
disclosure controls and procedures and corporate governance;
|
|
|
|
institute a more comprehensive compliance function; and
|
|
|
|
involve to a greater degree our outside legal counsel and
accountants in the above activities.
|
In addition, being a public company has made it more expensive
for us to obtain director and officer liability insurance. In
the future, we may be required to accept reduced coverage or
incur substantially higher costs to obtain this coverage. These
factors could also make it more difficult for us to attract and
retain qualified executives and members of our board of
directors, particularly directors willing to serve on our audit
committee.
We will
be exposed to risks relating to evaluations of our internal
controls over financial reporting required by Section 404
of the Sarbanes-Oxley Act of 2002.
We are in the process of evaluating our internal control systems
to allow management to report on, and our independent auditors
to assess, our internal controls over financial reporting. We
will be performing the system and process evaluation and testing
(and any necessary remediation) required to comply with the
17
management certification and auditor attestation requirements of
Section 404 of the Sarbanes-Oxley Act. We are required to
comply with Section 404 by no later than December 31,
2006. However, we cannot be certain as to the timing of
completion of our evaluation, testing and remediation actions or
the impact of the same on our operations. Furthermore, upon
completion of this process, we may identify control deficiencies
of varying degrees of severity under applicable SEC and Public
Company Accounting Oversight Board rules and regulations that
remain unremediated. As a public company, we will be required to
report, among other things, control deficiencies that constitute
a material weakness or changes in internal controls
that materially affect, or are reasonably likely to materially
affect, internal controls over financial reporting. A
material weakness is a significant deficiency, or
combination of significant deficiencies, that results in more
than a remote likelihood that a material misstatement of the
annual or interim financial statements will not be prevented or
detected. If we fail to implement the requirements of
Section 404 in a timely manner, we might be subject to
sanctions or investigation by regulatory agencies such as the
SEC. In addition, failure to comply with Section 404 or the
report by us of a material weakness may cause investors to lose
confidence in our financial statements and the trading price of
our common stock may decline. If we fail to remedy any material
weakness, our financial statements may be inaccurate, our access
to the capital markets may be restricted and the trading price
of our common stock may decline.
We may
have exposure to losses from terrorism for which we are required
by law to provide coverage.
When writing workers compensation insurance policies, we
are required by law to provide workers compensation
benefits for losses arising from acts of terrorism. The impact
of any terrorist act is unpredictable, and the ultimate impact
on us would depend upon the nature, extent, location and timing
of such an act. Our 2006 reinsurance treaty program affords
coverage for up to $28.0 million for losses arising from
terrorism, subject to applicable deductibles, retentions and
aggregate limits. Notwithstanding the protection provided by
reinsurance and the Terrorism Risk Insurance Extension Act of
2005, the risk of severe losses to us from acts of terrorism has
not been eliminated because our reinsurance treaty program
includes various sub-limits and exclusions limiting our
reinsurers obligation to cover losses caused by acts of
terrorism. Accordingly, events constituting acts of terrorism
may not be covered by, or may exceed the capacity of, our
reinsurance and could adversely affect our business and
financial condition. In addition, the Terrorism Risk Insurance
Extension Act of 2005 is set to expire on December 31,
2007. If this law is not extended or replaced by legislation
affording a similar level of protection to the insurance
industry against insured losses arising out of acts of
terrorism, reinsurance for losses arising from terrorism may be
unavailable or prohibitively expensive, and we may be further
exposed to losses arising from acts of terrorism.
Risks
Related to Our Common Stock and This Offering
The
trading price of our common stock may decline after this
offering.
The trading price of our common stock may decline after this
offering for many reasons, some of which are beyond our control,
including, among others:
|
|
|
|
|
our results of operations;
|
|
|
|
changes in expectations as to our future results of operations,
including financial estimates and projections by securities
analysts and investors;
|
|
|
|
results of operations that vary from those expected by
securities analysts and investors;
|
|
|
|
developments in the healthcare or insurance industries;
|
|
|
|
changes in laws and regulations;
|
|
|
|
announcements of claims against us by third parties; and
|
|
|
|
future issuances or sales of our common stock, including
issuances upon conversion of our outstanding convertible
preferred stock.
|
18
In addition, the stock market in general has experienced
significant volatility that often has been unrelated to the
operating performance of companies whose shares are traded.
These market fluctuations could adversely affect the trading
price of our common stock, regardless of our actual operating
performance. As a result, the trading price of our common stock
may decrease and you may not be able to sell your shares at or
above the price you pay to purchase them.
Securities
analysts may not continue coverage of our common stock or may
issue negative reports, which may adversely affect the trading
price of our common stock.
There is no assurance that securities analysts will continue to
cover our company. If securities analysts do not cover our
company, this lack of coverage may adversely affect the trading
price of our common stock. The trading market for our common
stock relies in part on the research and reports that securities
analysts publish about us or our business. If one or more of the
analysts who cover our company downgrades our common stock, the
trading price of our common stock may decline rapidly. If one or
more of these analysts ceases to cover our company, we could
lose visibility in the market, which, in turn, could also cause
the trading price of our common stock to decline. Because of our
small market capitalization, it may be difficult for us to
attract securities analysts to cover our company, which could
adversely affect the trading price of our common stock.
Our
principal shareholders have the ability to significantly
influence our business, which may be disadvantageous to other
shareholders and adversely affect the trading price of our
common stock.
As of September 30, 2006, Welsh, Carson,
Anderson & Stowe VII, L.P. and WCAS Healthcare
Partners, L.P., or Welsh Carson collectively, beneficially owned
approximately 44.1% of our outstanding common stock and possess
approximately 40.7% of the total voting power. As a result,
these shareholders, acting together, have the ability to exert
substantial influence over all matters requiring approval by our
shareholders, including the election and removal of directors,
any proposed merger, consolidation or sale of all or
substantially all of our assets and other corporate
transactions. Upon completion of this offering, Welsh Carson
will beneficially own 1,161,022 shares, or 6.2%, of our
common stock (Welsh Carson will not own any shares of our common
stock if the over-allotment option is exercised in full).
Future
sales of our common stock may affect the trading price of our
common stock and the future exercise of options or the exercise
of the conversion rights of our convertible preferred stock may
lower our stock price.
We cannot predict what effect, if any, future sales of our
common stock, or the availability of shares for future sale,
will have on the trading price of our common stock. Sales of a
substantial number of shares of our common stock in the public
market, or the perception that such sales could occur, may
adversely affect the trading price of our common stock and may
make it more difficult for you to sell your shares at a time and
price that you determine appropriate. See
Shares Eligible for Future Sale for further
information regarding circumstances under which additional
shares of our common stock may be sold. As of the date of this
prospectus, there were 17,446,110 shares of our common
stock outstanding. Immediately prior to the completion of this
offering, we will issue 1,214,771 shares of common stock
upon conversion of shares of our convertible preferred stock
held by certain of the selling shareholders. After the
completion of this offering, an additional 1,214,770 shares
of our common stock will remain issuable upon the conversion of
shares of our outstanding convertible preferred stock. Upon
conversion, these shares of common stock will be freely tradable
without restriction or further registration under the Securities
Act. See Description of Capital Stock. We and our
current directors, our officers and the selling shareholders
have entered into
90-day
lock-up
agreements as described in Shares Eligible for Future
SaleLock-Up Agreements. The
lock-up
agreement with Arthur L. Hunt will terminate on
November 30, 2006 upon his retirement from the company.
Upon completion of this offering, an aggregate of
1,543,359 shares of our common stock, including shares
issuable upon the exercise of options exercisable within
60 days of the date of this prospectus, will be subject to
these
lock-up
agreements (360,109 shares if the over-allotment option is
exercised in full). There are outstanding options exercisable to
purchase 1,648,500 shares of our common stock, of which
1,548,500 were granted in
19
November 2005 and 100,000 were granted in September 2006. All
options vest 20% each year commencing on the first anniversary
of the date of grant.
The terms
of our convertible preferred stock could adversely affect the
value of our common stock.
The conversion price of our convertible preferred stock is
currently $20.58 per share and our outstanding convertible
preferred stock is presently convertible into
2,429,541 shares of common stock. After the completion of
this offering, 1,214,770 shares of our common stock will be
issuable upon conversion of our convertible preferred stock.
Subject to certain exceptions, the conversion price of our
convertible preferred stock may decrease if we issue additional
shares of our common stock for less than the market price of our
common stock. No adjustment to the conversion price of our
convertible preferred stock will result from this offering
because we are not issuing additional shares of our common stock.
Holders of our convertible preferred stock have the right to
cause us to file a registration statement with the SEC to sell
the shares of common stock issuable upon conversion of the
convertible preferred stock. See Certain Relationships and
Related TransactionsRegistration Rights Agreement.
Sales of shares of common stock issuable upon conversion of our
convertible preferred stock could adversely affect the trading
price of our common stock.
We may not pay dividends on our common stock (other than in
additional shares of common stock) without the consent of the
holders of two-thirds of the outstanding shares of our
convertible preferred stock. If holders of our convertible
preferred stock consent to the payment of a dividend by us, we
must pay a dividend to the holders of our convertible preferred
stock on an as-converted to common stock basis equal to the
dividend we pay to holders of our common stock.
The terms of our articles of incorporation relating to our
convertible preferred stock could impede a change of control of
our company. Following a change of control, holders of our
convertible preferred stock have the right to require us to
redeem their shares at a redemption price of $100 per share
plus the cash value of any accrued and unpaid dividends. The
redemption provisions of our convertible preferred stock could
have the effect of discouraging a future change of control of
our company. See Description of Capital
StockAuthorized Capital StockConvertible Preferred
StockRedemption.
Provisions
of our articles of incorporation and bylaws and under the laws
of the states of Louisiana and Texas could impede an attempt to
replace or remove our directors or otherwise effect a change of
control of our company, which could diminish the value of our
common stock.
Our articles of incorporation and bylaws contain provisions that
may make it more difficult for shareholders to replace or remove
directors even if the shareholders consider it beneficial to do
so. In addition, these provisions could delay or prevent a
change of control of our company that shareholders might
consider favorable. Our articles of incorporation and bylaws
contain the following provisions that could have an
anti-takeover effect:
|
|
|
|
|
election of our directors is classified, meaning that the
members of only one of three classes of our directors are
elected each year;
|
|
|
|
shareholders have limited ability to call shareholder meetings
and to bring business before a meeting of shareholders;
|
|
|
|
shareholders may not act by written consent, unless the consent
is unanimous; and
|
|
|
|
our board of directors may authorize the issuance of junior
preferred stock with such rights, preferences and privileges as
the board deems appropriate.
|
20
These provisions may make it difficult for shareholders to
replace management and could have the effect of discouraging a
future takeover attempt that is not approved by our board of
directors, but which individual shareholders might consider
favorable.
We are incorporated in Texas and are subject to Part 13 of
the Texas Business Corporation Act. Under this statute, our
ability to enter into a business combination with any affiliated
shareholder is limited. See Description of Capital
StockAnti-Takeover Provisions.
In addition, two of our three insurance company subsidiaries,
American Interstate and Silver Oak Casualty, are incorporated in
Louisiana and the other, American Interstate of Texas, is
incorporated in Texas. Under Louisiana and Texas insurance law,
advance approval by the state insurance department is required
for any change of control of an insurer. Control is
presumed to exist through the direct or indirect ownership of
10% or more of the voting securities of a domestic insurance
company or any entity that controls a domestic insurance
company. Obtaining these approvals may result in the material
delay of, or deter, any such transaction.
21
CERTAIN
IMPORTANT INFORMATION
You should rely only on the information contained in this
prospectus. We have not, and the underwriters have not,
authorized any other person to provide you with information that
is different from that contained in this prospectus. If anyone
provides you with different or inconsistent information, you
should not rely on it. The selling shareholders and the
underwriters are offering to sell and seeking offers to buy
these securities only in jurisdictions where offers and sales
are permitted. You should assume that the information contained
in this prospectus is accurate only as of the date of this
prospectus, regardless of the time of delivery of this
prospectus or of any sale of common stock. Our business,
financial condition, results of operations and prospects may
have changed since that date.
In this prospectus:
|
|
|
|
|
references to the company, we,
us or our refer to AMERISAFE, Inc. and
its subsidiaries, unless the context suggests otherwise; and
|
|
|
|
references to AMERISAFE refer solely to AMERISAFE,
Inc., unless the context suggests otherwise.
|
Unless otherwise stated, all amounts in this prospectus assume
no exercise of the underwriters over-allotment option.
22
FORWARD-LOOKING
STATEMENTS
This prospectus includes certain statements that we believe are,
or may be considered to be, forward-looking statements within
the meaning of various provisions of the Securities Act of 1933
and of the Securities Exchange Act of 1934. You should not place
undue reliance on these statements. These forward-looking
statements include statements that reflect the current views of
our senior management with respect to our financial performance
and future events with respect to our business and the insurance
industry in general. Statements that include the words
expect, intend, plan,
believe, project, forecast,
estimate, may, should,
anticipate and similar statements of a future or
forward-looking nature identify forward-looking statements.
Forward-looking statements address matters that involve risks
and uncertainties. Accordingly, there are or will be important
factors that could cause our actual results to differ materially
from those indicated in these statements. We believe that these
factors include, but are not limited to, the following:
|
|
|
|
|
greater frequency or severity of claims and loss activity,
including as a result of natural or man-made catastrophic
events, than our underwriting, reserving or investment practices
anticipate based on historical experience or industry data;
|
|
|
|
changes in rating agency policies or practices;
|
|
|
|
the cyclical nature of the workers compensation insurance
industry;
|
|
|
|
changes in the availability, cost or quality of reinsurance and
the failure of our reinsurers to pay claims in a timely manner
or at all;
|
|
|
|
negative developments in the workers compensation
insurance industry;
|
|
|
|
decreased level of business activity of our policyholders;
|
|
|
|
decreased demand for our insurance;
|
|
|
|
increased competition on the basis of coverage availability,
claims management, safety services, payment terms, premium
rates, policy terms, types of insurance offered, overall
financial strength, financial ratings and reputation;
|
|
|
|
changes in regulations or laws applicable to us, our
policyholders or the agencies that sell our insurance;
|
|
|
|
changes in legal theories of liability under our insurance
policies;
|
|
|
|
developments in capital markets that adversely affect the
performance of our investments;
|
|
|
|
loss of the services of any of our senior management or other
key employees;
|
|
|
|
the effects of U.S. involvement in hostilities with other
countries and large-scale acts of terrorism, or the threat of
hostilities or terrorist acts; and
|
|
|
|
changes in general economic conditions, including interest
rates, inflation and other factors.
|
The foregoing factors should not be construed as exhaustive and
should be read together with the other cautionary statements
included in this prospectus, including under Risk
Factors. If one or more events related to these or other
risks or uncertainties materialize, or if our underlying
assumptions prove to be incorrect, actual results may differ
materially from what we anticipate. Any forward-looking
statements you read in this prospectus reflect our views as of
the date of this prospectus with respect to future events and
are subject to these and other risks, uncertainties and
assumptions relating to our operations, results of operations,
growth strategy and liquidity. Before making a decision to
purchase our common stock, you should carefully consider all of
the factors identified in this prospectus that could cause
actual results to differ.
23
USE OF
PROCEEDS
All of our common stock offered hereby is being sold by the
selling shareholders. We will not receive any proceeds from the
sale of our common stock in this offering.
DIVIDEND
POLICY
We have not paid cash dividends on our common stock in the prior
two years. We currently intend to retain any future earnings to
finance our operations and growth. As a result, we do not expect
to pay any cash dividends on our common stock for the
foreseeable future. Any future determination to pay cash
dividends on our common stock will be at the discretion of our
board of directors and will be dependent on our earnings,
financial condition, operating results, capital requirements,
any contractual, regulatory or other restrictions on the payment
of dividends by our subsidiaries to AMERISAFE, and other factors
that our board of directors deems relevant.
AMERISAFE is a holding company and has no direct operations. Our
ability to pay dividends in the future depends on the ability of
our operating subsidiaries to pay dividends to us. Our insurance
company subsidiaries are regulated insurance companies and
therefore are subject to significant regulatory restrictions
limiting their ability to declare and pay dividends.
Our ability to pay dividends is also subject to restrictions set
forth in our articles of incorporation, which prohibit us from
paying dividends on our common stock (other than in additional
shares of common stock) without the consent of the holders of
two-thirds of the outstanding shares of our convertible
preferred stock. If holders of our convertible preferred stock
consent to the payment of a dividend by us, we must pay a
dividend to the holders of our convertible preferred stock on an
as-converted to common stock basis equal to the dividend we pay
to holders of our common stock.
For additional information regarding restrictions on the payment
of dividends by us and our insurance company subsidiaries, see
BusinessRegulationDividend Limitations.
PRICE
RANGE OF COMMON STOCK
Our common stock is traded on the NASDAQ Global Select Market
under the symbol AMSF and has been traded on the
NASDAQ since our initial public offering on November 18,
2005. The table below sets forth the reported high and low sales
prices for our common stock, as reported on the NASDAQ for the
periods indicated.
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
Low
|
|
|
2005
|
|
|
|
|
|
|
|
|
Fourth Quarter (beginning
November 18, 2005)
|
|
$
|
10.98
|
|
|
$
|
8.12
|
|
2006
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
12.50
|
|
|
$
|
8.36
|
|
Second Quarter
|
|
$
|
14.35
|
|
|
$
|
10.25
|
|
Third Quarter
|
|
$
|
13.50
|
|
|
$
|
9.30
|
|
Fourth Quarter (through
November 15, 2006)
|
|
$
|
13.30
|
|
|
$
|
9.43
|
|
24
CAPITALIZATION
The table below sets forth our consolidated capitalization as of
September 30, 2006 on an actual basis and on an as adjusted
basis giving effect to the issuance of 1,214,771 shares of
common stock upon conversion of 250,000 shares of our
convertible preferred stock immediately prior to the completion
of this offering.
We are not issuing additional shares of common stock in this
offering and we will not receive any proceeds from the sale of
the shares by the selling shareholders. Accordingly, our total
capitalization will not change as a result of this offering,
except for the expenses related to this offering to be paid by
us.
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2006
|
|
|
|
Actual
|
|
|
As Adjusted
|
|
|
|
(Unaudited)
|
|
|
|
(In thousands, except
|
|
|
|
share data)
|
|
|
Subordinated debt
securities
|
|
$
|
36,090
|
|
|
$
|
36,090
|
|
Redeemable preferred
stock:
|
|
|
|
|
|
|
|
|
Series C convertible
preferred stock, par value $0.01 per share, $100 per
share redemption value, 300,000 shares authorized;
300,000 shares issued and outstanding, actual;
50,000 shares issued and outstanding, as adjusted
|
|
|
30,000
|
|
|
|
5,000
|
|
Series D convertible
preferred stock, par value $0.01 per share, $100 per
share redemption value, 200,000 shares authorized;
200,000 shares issued and outstanding, actual;
200,000 shares issued and outstanding, as adjusted
|
|
|
20,000
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
Total redeemable preferred stock
|
|
|
50,000
|
|
|
|
25,000
|
|
Shareholders
equity:
|
|
|
|
|
|
|
|
|
Common stock, par value
$0.01 per share, 50,000,000 shares authorized;
17,446,110 shares issued and outstanding, actual;
18,660,881 shares issued and outstanding, as adjusted
|
|
|
174
|
|
|
|
187
|
|
Additional paid-in capital
|
|
|
145,860
|
|
|
|
170,847
|
|
Accumulated deficit
|
|
|
(31,027
|
)
|
|
|
(31,575
|
)(1)
|
Accumulated other comprehensive
income
|
|
|
6,659
|
|
|
|
6,659
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
121,666
|
|
|
|
146,118
|
|
|
|
|
|
|
|
|
|
|
Total capitalization
|
|
$
|
207,756
|
|
|
$
|
207,208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Reflects the effect of the payment by the Company in the fourth
quarter of 2006 of approximately $747,000, or $548,000 after
tax, of the estimated expenses related to this offering. |
25
SELECTED
FINANCIAL INFORMATION
The following income statement data for the years ended
December 31, 2005, 2004 and 2003 and the balance sheet data
as of December 31, 2005 and 2004 were derived from our
consolidated financial statements included elsewhere in this
prospectus. The income statement data for the years ended
December 31, 2002 and 2001 and the balance sheet data as of
December 31, 2003, 2002 and 2001 were derived from our
audited consolidated financial statements, which are not
included in this prospectus. The income statement data for the
three- and nine-month periods ended September 30, 2006 and
2005 and the balance sheet data as of September 30, 2006
and 2005 were derived from our unaudited condensed consolidated
financial statements included elsewhere in this prospectus,
which include all adjustments, consisting of normal recurring
adjustments, that management considers necessary for a fair
presentation of our financial position and results of operations
for the periods presented. These historical results are not
necessarily indicative of results to be expected from any future
period. You should read the following selected financial
information together with the other information contained in
this prospectus, including Managements Discussion
and Analysis of Financial Condition and Results of
Operations and the financial statements and related notes
included elsewhere in this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
(Unaudited)
|
|
|
|
(In thousands, except share and per share data)
|
|
|
Income Statement Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
82,951
|
|
|
$
|
70,658
|
|
|
$
|
255,920
|
|
|
$
|
231,182
|
|
Ceded premiums written
|
|
|
(4,894
|
)
|
|
|
(5,233
|
)
|
|
|
(14,069
|
)
|
|
|
(14,930
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
premiums written
|
|
$
|
78,057
|
|
|
$
|
65,425
|
|
|
$
|
241,851
|
|
|
$
|
216,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$
|
74,991
|
|
|
$
|
64,338
|
|
|
$
|
214,972
|
|
|
$
|
189,970
|
|
Net investment income
|
|
|
6,316
|
|
|
|
4,335
|
|
|
|
18,132
|
|
|
|
11,985
|
|
Net realized gains on investments
|
|
|
346
|
|
|
|
563
|
|
|
|
2,581
|
|
|
|
1,337
|
|
Fee and other income
|
|
|
195
|
|
|
|
120
|
|
|
|
550
|
|
|
|
426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
|
|
81,848
|
|
|
|
69,356
|
|
|
|
236,235
|
|
|
|
203,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expenses
incurred
|
|
|
51,743
|
|
|
|
45,189
|
|
|
|
149,989
|
|
|
|
155,625
|
(2)
|
Underwriting and certain other
operating costs(1)
|
|
|
9,089
|
|
|
|
8,881
|
|
|
|
26,524
|
|
|
|
23,578
|
|
Commissions
|
|
|
4,925
|
|
|
|
4,047
|
|
|
|
13,811
|
|
|
|
11,869
|
|
Salaries and benefits
|
|
|
4,195
|
|
|
|
3,920
|
|
|
|
12,404
|
|
|
|
10,968
|
|
Interest expense
|
|
|
923
|
|
|
|
735
|
|
|
|
2,579
|
|
|
|
2,061
|
|
Policyholder dividends
|
|
|
216
|
|
|
|
65
|
|
|
|
563
|
|
|
|
451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
expenses
|
|
|
71,091
|
|
|
|
62,837
|
|
|
|
205,870
|
|
|
|
204,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes
|
|
|
10,757
|
|
|
|
6,519
|
|
|
|
30,365
|
|
|
|
(1,434
|
)
|
Income tax expense (benefit)
|
|
|
2,492
|
|
|
|
1,709
|
|
|
|
7,046
|
|
|
|
(1,960
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
8,265
|
|
|
|
4,810
|
|
|
|
23,319
|
|
|
|
526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment-in-kind
preferred dividends(3)
|
|
|
|
|
|
|
(2,422
|
)
|
|
|
|
|
|
|
(7,142
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to
common shareholders
|
|
$
|
8,265
|
|
|
$
|
2,388
|
|
|
$
|
23,319
|
|
|
$
|
(6,616
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portion allocable to common
shareholders(4)
|
|
|
87.8
|
%
|
|
|
75.8
|
%
|
|
|
87.8
|
%
|
|
|
100.0
|
%
|
Net income (loss) allocable to
common shareholders
|
|
$
|
7,257
|
|
|
$
|
1,812
|
|
|
$
|
20,474
|
|
|
$
|
(6,616
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
equivalent
|
|
$
|
0.42
|
|
|
$
|
6.05
|
|
|
$
|
1.17
|
|
|
$
|
(22.07
|
)
|
Diluted weighted average of common
share equivalents outstanding
|
|
|
17,432,597
|
|
|
|
299,774
|
|
|
|
17,431,263
|
|
|
|
299,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Insurance
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current accident year loss ratio(5)
|
|
|
69.0
|
%
|
|
|
70.2
|
%
|
|
|
69.8
|
%
|
|
|
70.6
|
%
|
Prior accident year loss ratio(6)
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
11.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss ratio
|
|
|
69.0
|
%
|
|
|
70.2
|
%
|
|
|
69.8
|
%
|
|
|
82.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net underwriting expense ratio(7)
|
|
|
24.3
|
%
|
|
|
26.2
|
%
|
|
|
24.5
|
%
|
|
|
24.5
|
%
|
Net dividend ratio(8)
|
|
|
0.3
|
%
|
|
|
0.1
|
%
|
|
|
0.3
|
%
|
|
|
0.2
|
%
|
Net combined ratio(9)
|
|
|
93.6
|
%
|
|
|
96.5
|
%
|
|
|
94.6
|
%
|
|
|
106.9
|
%
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
(In thousands, except share and per share data)
|
|
|
Income Statement Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
290,891
|
|
|
$
|
264,962
|
|
|
$
|
223,590
|
|
|
$
|
185,093
|
|
|
$
|
204,752
|
|
Ceded premiums written
|
|
|
(21,541
|
)
|
|
|
(21,951
|
)
|
|
|
(27,600
|
)
|
|
|
(26,563
|
)
|
|
|
(49,342
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
premiums written
|
|
$
|
269,350
|
|
|
$
|
243,011
|
|
|
$
|
195,990
|
|
|
$
|
158,530
|
|
|
$
|
155,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$
|
256,568
|
|
|
$
|
234,733
|
|
|
$
|
179,847
|
|
|
$
|
163,257
|
|
|
$
|
170,782
|
|
Net investment income
|
|
|
16,882
|
|
|
|
12,217
|
|
|
|
10,106
|
|
|
|
9,419
|
|
|
|
9,935
|
|
Net realized gains (losses) on
investments
|
|
|
2,272
|
|
|
|
1,421
|
|
|
|
316
|
|
|
|
(895
|
)
|
|
|
491
|
|
Fee and other income
|
|
|
561
|
|
|
|
589
|
|
|
|
462
|
|
|
|
2,082
|
|
|
|
1,367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
|
|
276,283
|
|
|
|
248,960
|
|
|
|
190,731
|
|
|
|
173,863
|
|
|
|
182,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expenses
incurred
|
|
|
204,056
|
(2)
|
|
|
174,186
|
|
|
|
129,250
|
|
|
|
121,062
|
|
|
|
123,386
|
|
Underwriting and certain other
operating costs(1)
|
|
|
33,008
|
|
|
|
28,987
|
|
|
|
23,062
|
|
|
|
22,674
|
|
|
|
23,364
|
|
Commissions
|
|
|
16,226
|
|
|
|
14,160
|
|
|
|
11,003
|
|
|
|
9,189
|
|
|
|
14,351
|
|
Salaries and benefits
|
|
|
14,150
|
|
|
|
15,034
|
|
|
|
15,037
|
|
|
|
16,541
|
|
|
|
17,148
|
|
Interest expense
|
|
|
2,844
|
|
|
|
1,799
|
|
|
|
203
|
|
|
|
498
|
|
|
|
735
|
|
Policyholder dividends
|
|
|
4
|
|
|
|
1,108
|
|
|
|
736
|
|
|
|
156
|
|
|
|
2,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
expenses
|
|
|
270,288
|
|
|
|
235,274
|
|
|
|
179,291
|
|
|
|
170,120
|
|
|
|
181,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes
|
|
|
5,995
|
|
|
|
13,686
|
|
|
|
11,440
|
|
|
|
3,743
|
|
|
|
874
|
|
Income tax expense (benefit)
|
|
|
65
|
|
|
|
3,129
|
|
|
|
2,846
|
|
|
|
(1,438
|
)
|
|
|
(395
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
5,930
|
|
|
|
10,557
|
|
|
|
8,594
|
|
|
|
5,181
|
|
|
|
1,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment-in-kind
preferred dividends(3)
|
|
|
(8,593
|
)
|
|
|
(9,781
|
)
|
|
|
(10,133
|
)
|
|
|
(9,453
|
)
|
|
|
(8,820
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to
common shareholders
|
|
$
|
(2,663
|
)
|
|
$
|
776
|
|
|
$
|
(1,539
|
)
|
|
$
|
(4,272
|
)
|
|
$
|
(7,551
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portion allocable to common
shareholders(4)
|
|
|
100.0
|
%
|
|
|
70.2
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
Net income (loss) allocable to
common shareholders
|
|
$
|
(2,663
|
)
|
|
$
|
545
|
|
|
$
|
(1,539
|
)
|
|
$
|
(4,272
|
)
|
|
$
|
(7,551
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
equivalent
|
|
$
|
(1.25
|
)
|
|
$
|
2.14
|
|
|
$
|
(8.55
|
)
|
|
$
|
(23.72
|
)
|
|
$
|
(41.93
|
)
|
Diluted weighted average of common
share equivalents outstanding
|
|
|
2,129,492
|
|
|
|
255,280
|
|
|
|
180,125
|
|
|
|
180,125
|
|
|
|
180,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Insurance
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current accident year loss ratio(5)
|
|
|
71.0
|
%
|
|
|
68.5
|
%
|
|
|
70.6
|
%
|
|
|
71.8
|
%
|
|
|
66.9
|
%
|
Prior accident year loss ratio(6)
|
|
|
8.5
|
%
|
|
|
5.7
|
%
|
|
|
1.3
|
%
|
|
|
2.4
|
%
|
|
|
5.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss ratio
|
|
|
79.5
|
%
|
|
|
74.2
|
%
|
|
|
71.9
|
%
|
|
|
74.2
|
%
|
|
|
72.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net underwriting expense ratio(7)
|
|
|
24.7
|
%
|
|
|
24.8
|
%
|
|
|
27.3
|
%
|
|
|
29.7
|
%
|
|
|
32.1
|
%
|
Net dividend ratio(8)
|
|
|
0.0
|
%
|
|
|
0.5
|
%
|
|
|
0.4
|
%
|
|
|
0.1
|
%
|
|
|
1.6
|
%
|
Net combined ratio(9)
|
|
|
104.2
|
%
|
|
|
99.5
|
%
|
|
|
99.6
|
%
|
|
|
104.0
|
%
|
|
|
105.9
|
%
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except share and per share data)
|
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
61,778
|
|
|
$
|
28,843
|
|
|
$
|
49,286
|
|
|
$
|
25,421
|
|
|
$
|
49,815
|
|
|
$
|
44,677
|
|
|
$
|
44,270
|
|
Investments
|
|
|
577,775
|
|
|
|
469,316
|
|
|
|
533,618
|
|
|
|
364,868
|
|
|
|
257,729
|
|
|
|
205,315
|
|
|
|
148,305
|
|
Amounts recoverable from reinsurers
|
|
|
122,792
|
|
|
|
122,774
|
|
|
|
122,562
|
|
|
|
198,977
|
|
|
|
211,774
|
|
|
|
214,342
|
|
|
|
298,451
|
|
Premiums receivable, net
|
|
|
145,621
|
|
|
|
140,061
|
|
|
|
123,934
|
|
|
|
114,141
|
|
|
|
108,380
|
|
|
|
95,291
|
|
|
|
104,907
|
|
Deferred income taxes
|
|
|
26,689
|
|
|
|
23,232
|
|
|
|
22,413
|
|
|
|
15,624
|
|
|
|
12,713
|
|
|
|
11,372
|
|
|
|
14,716
|
|
Deferred policy acquisition costs
|
|
|
19,785
|
|
|
|
18,189
|
|
|
|
16,973
|
|
|
|
12,044
|
|
|
|
11,820
|
|
|
|
9,505
|
|
|
|
11,077
|
|
Deferred charges
|
|
|
4,003
|
|
|
|
3,601
|
|
|
|
3,182
|
|
|
|
3,054
|
|
|
|
2,987
|
|
|
|
1,997
|
|
|
|
2,588
|
|
Total assets
|
|
|
985,034
|
|
|
|
830,308
|
|
|
|
892,320
|
|
|
|
754,187
|
|
|
|
678,608
|
|
|
|
603,801
|
|
|
|
645,474
|
|
Reserves for loss and loss
adjustment expenses
|
|
|
520,843
|
|
|
|
469,894
|
|
|
|
484,485
|
|
|
|
432,880
|
|
|
|
377,559
|
|
|
|
346,542
|
|
|
|
383,032
|
|
Unearned premiums
|
|
|
151,403
|
|
|
|
138,623
|
|
|
|
124,524
|
|
|
|
111,741
|
|
|
|
103,462
|
|
|
|
87,319
|
|
|
|
92,047
|
|
Insurance-related assessments
|
|
|
39,647
|
|
|
|
33,847
|
|
|
|
35,135
|
|
|
|
29,876
|
|
|
|
26,133
|
|
|
|
23,743
|
|
|
|
25,964
|
|
Debt
|
|
|
36,090
|
|
|
|
36,090
|
|
|
|
36,090
|
|
|
|
36,090
|
|
|
|
16,310
|
|
|
|
8,000
|
|
|
|
9,000
|
|
Redeemable preferred stock(10)
|
|
|
50,000
|
|
|
|
136,292
|
|
|
|
50,000
|
|
|
|
131,916
|
|
|
|
126,424
|
|
|
|
121,300
|
|
|
|
116,520
|
|
Shareholders equity
(deficit)(11)
|
|
|
121,666
|
|
|
|
(46,969
|
)
|
|
|
97,346
|
|
|
|
(42,862
|
)
|
|
|
(20,652
|
)
|
|
|
(25,100
|
)
|
|
|
(10,980
|
)
|
|
|
|
(1) |
|
Includes policy acquisition expenses, such as assessments,
premium taxes and other general and administrative expenses,
excluding commissions and salaries and benefits, related to
insurance operations and corporate operating expenses. |
|
(2) |
|
Includes (a) a pre-tax loss of $13.2 million in
connection with a commutation agreement with Converium
Reinsurance (North America), one of our reinsurers, pursuant to
which Converium paid us $61.3 million in exchange for a
termination and release of three of our five reinsurance
agreements with Converium and (b) an $8.7 million
pre-tax increase in our reserves for loss and loss adjustment
expenses related to prior accident years. |
|
(3) |
|
Under the terms of our articles of incorporation, holders of our
Series C and Series D convertible preferred stock are
no longer entitled to receive
pay-in-kind
dividends as a result of the redemption and exchange of all of
our outstanding shares of Series A preferred stock in
connection with the initial public offering of our common stock
in November 2005. |
|
(4) |
|
Reflects the participation rights of the Series C and
Series D convertible preferred stock. See Note 15 to
our audited financial statements. |
|
(5) |
|
The current accident year loss ratio is calculated by dividing
loss and loss adjustment expenses incurred for the current
accident year by the current years net premiums earned. |
|
(6) |
|
The prior accident year loss ratio is calculated by dividing the
change in loss and loss adjustment expenses incurred for prior
accident years by the current years net premiums earned. |
|
(7) |
|
The net underwriting expense ratio is calculated by dividing
underwriting and certain other operating costs, commissions and
salaries and benefits by the current years net premiums
earned. |
|
(8) |
|
The net dividend ratio is calculated by dividing policyholder
dividends by the current years net premiums earned. |
|
(9) |
|
The net combined ratio is the sum of the net loss ratio, the net
underwriting expense ratio and the net dividend ratio. |
28
|
|
|
(10) |
|
Includes our Series C and Series D convertible
preferred stock, each of which is mandatorily redeemable upon
the occurrence of certain events that are deemed to be outside
our control. For periods presented prior to November 2005, also
includes our Series A preferred stock, which was
mandatorily redeemable upon the occurrence of certain events
that were deemed to be outside our control. In connection with
the initial public offering of our common stock in November
2005, all outstanding shares of our Series A preferred
stock were redeemed and exchanged for shares of our common stock. |
|
(11) |
|
In 1997, we entered into a recapitalization transaction with
Welsh Carson, our principal shareholder, that resulted in a
$164.2 million charge to retained earnings. For periods
presented prior to November 2005, shareholders equity
(deficit) included our Series E preferred stock. In
connection with the initial public offering of our common stock
in November 2005, all outstanding shares of our Series E
preferred stock were redeemed for cash. |
29
MANAGEMENTS
DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of our financial condition and
results of operations should be read in conjunction with our
consolidated financial statements and the notes thereto included
elsewhere in this prospectus. This discussion includes
forward-looking statements that are subject to risks,
uncertainties and other factors described under the caption
Risk Factors. These factors could cause our actual
results in 2006 and beyond to differ materially from those
expressed in, or implied by, those forward-looking statements.
See Forward-Looking Statements.
Overview
AMERISAFE is a holding company that markets and underwrites
workers compensation insurance through its subsidiaries.
Workers compensation insurance covers statutorily
prescribed benefits that employers are obligated to provide to
their employees who are injured in the course and scope of their
employment. Our business strategy is focused on providing this
coverage to small to mid-sized employers engaged in hazardous
industries, principally construction, trucking and logging.
Employers engaged in hazardous industries pay substantially
higher than average rates for workers compensation
insurance compared to employers in other industries, as measured
per payroll dollar. The higher premium rates are due to the
nature of the work performed and the inherent workplace danger
of our target employers. Hazardous industry employers also tend
to have less frequent but more severe claims as compared to
employers in other industries due to the nature of their
businesses. We provide proactive safety reviews of
employers workplaces. These safety reviews are a vital
component of our underwriting process and also promote safer
workplaces. We utilize intensive claims management practices
that we believe permit us to reduce the overall cost of our
claims. In addition, our audit services ensure that our
policyholders pay the appropriate premiums required under the
terms of their policies and enable us to monitor payroll
patterns or aberrations that cause underwriting, safety or fraud
concerns. We believe that the higher premiums typically paid by
our policyholders, together with our disciplined underwriting
and safety, claims and audit services, provide us with the
opportunity to earn attractive returns on equity.
We market our insurance in 26 states and the District of
Columbia through independent agencies, as well as through our
wholly owned insurance agency subsidiary. We are also licensed
in an additional 19 states and the U.S. Virgin Islands.
One of the key financial measures that we use to evaluate our
operating performance is return on average equity. We calculate
return on average equity by dividing net income by the average
of shareholders equity plus redeemable preferred stock.
Our return on average equity was 5.0% in 2005, 10.8% in 2004 and
8.5% in 2003. Our return on average equity was 19.8% and 19.5%
for the three months and nine months ended September 30,
2006, respectively. Based upon results for the nine months ended
September 30, 2006, we presently expect gross premiums
written for 2006 near the upper end of the range from our
earlier guidance of between $317 and $325 million. Absent
any extraordinary loss occurrence or occurrences in the
remainder of 2006, we presently expect, for the full year 2006,
a combined ratio of 95% or better and a return on average
equity, including net gains on investments, of 19% or better.
Our overall financial objective is to produce a return on equity
of at least 15% over the long term. We target producing a
combined ratio of 96% or lower while maintaining optimal
operating leverage in our insurance subsidiaries that is
commensurate with our A.M. Best rating objective. Our
combined ratio was 93.6% for the three months ended
September 30, 2006, 94.6% for the nine months ended
September 30, 2006, 104.2% in 2005, 99.5% in 2004 and 99.6%
in 2003.
Investment income is an important part of our business. Because
the period of time between our receipt of premiums and the
ultimate settlement of claims is often several years or longer,
we are able to invest cash from premiums for significant periods
of time. As a result, we are able to generate more investment
income from our premiums as compared to insurance companies that
operate in many other lines of business. From December 31,
2001 to September 30, 2006, our investment portfolio,
including cash and cash equivalents, increased from
$192.6 million to $639.6 million and produced net
investment income of $6.3 million in the three months ended
September 30, 2006, $18.1 million in the nine months
ended September 30, 2006,
30
$16.9 million in 2005, $12.2 million in 2004 and
$10.1 million in 2003. In the third quarter of 2005, we
received a $61.3 million payment from one of our reinsurers
pursuant to a commutation agreement. In the fourth quarter of
2005 we completed our initial public offering, and we retained
approximately $53.0 million of the net proceeds from the
offering. Of the net proceeds we retained, we contributed
$45.0 million to our insurance subsidiaries. The remaining
$8.0 million will be used to make additional capital
contributions to our insurance company subsidiaries as necessary
to supplement our anticipated growth and for general corporate
purposes.
The use of reinsurance is an important component of our business
strategy. We purchase reinsurance to protect us from the impact
of large losses. Our reinsurance program for 2006 includes
eleven reinsurers that provide coverage to us in excess of a
certain specified loss amount, or retention level. Under our
reinsurance program, we pay our reinsurers a percentage of our
gross premiums earned and, in turn, the reinsurers assume an
allocated portion of losses for the accident year. Our 2006
reinsurance program provides us with reinsurance coverage for
each loss occurrence up to $30.0 million, subject to
applicable deductibles, retentions and aggregate limits.
However, for any loss occurrence involving only one person, our
reinsurance coverage is limited to $10.0 million, subject
to applicable deductibles, retentions and aggregate limits. We
retain the first $1.0 million of each loss and are subject
to an annual aggregate deductible of approximately
$10.8 million for losses between $1.0 million and
$2.0 million before our reinsurers are obligated to
reimburse us. After the deductible is satisfied, we retain 25.0%
of each loss between $1.0 million and $2.0 million.
The aggregate limit for all claims for losses between
$1.0 million and $2.0 million is approximately
$5.4 million. We are subject to an annual aggregate
deductible of approximately $7.3 million for losses between
$2.0 million and $5.0 million before our reinsurers
are obligated to reimburse us. The aggregate limit for all
claims for losses between $2.0 million and
$5.0 million is approximately $39.0 million. See
BusinessReinsurance. As losses are incurred
and recorded, we record amounts recoverable from reinsurers for
the portion of the losses ceded to our reinsurers.
With limited exceptions, we historically have retained a
significant amount of losses under our reinsurance programs.
From 1998 through 2000, we substantially lowered our retention
to approximately $18,000 per loss occurrence, which means
that we ceded a greater portion of our premiums to our
reinsurers. The effect of these lower retention levels was a
significant increase in the amount of estimated losses assumed
by our reinsurers. In addition, our amounts recoverable from
reinsurers increased, reaching a high of $360.9 million at
April 30, 2001. In 2001 and 2002, we increased our
retention level to $500,000. In 2003, we increased our retention
to $500,000 plus 20% of each loss occurrence between $500,000
and $5.0 million. In 2004, we further increased our
retention level to $1.0 million. In addition, for losses
between $1.0 million and $2.0 million, we had an
annual aggregate deductible of approximately $300,000 and, after
we satisfied the deductible, retained 10% of each loss
occurrence. For losses between $2.0 million and
$5.0 million, we had an annual aggregate deductible of
approximately $1.3 million and, after we satisfied the
deductible, retained 20% of each loss occurrence. In 2005, we
continued to retain the first $1.0 million of each loss
occurrence. However, for losses between $1.0 million and
$5.0 million, we increased our annual aggregate deductible
to approximately $5.6 million and, after we satisfied the
deductible, retained 10% of each loss occurrence. As described
below under Liquidity and Capital Resources,
effective as of June 30, 2005, we entered into a
commutation agreement with one of our reinsurers. Pursuant to
this agreement, we released this reinsurer from all liabilities
to us under certain reinsurance agreements in exchange for a
cash payment of $61.3 million. As a result of increases in
our retention levels, the commutation agreement and collections
from our reinsurers in the normal course of business, our
amounts recoverable from reinsurers have decreased from
$199.0 million at December 31, 2004 to
$122.8 million at September 30, 2006.
Our most significant balance sheet liability is our reserve for
loss and loss adjustment expenses. We record reserves for
estimated losses under insurance policies that we write and for
loss adjustment expenses related to the investigation and
settlement of policy claims. Our reserves for loss and loss
adjustment expenses represent the estimated cost of all reported
and unreported loss and loss adjustment expenses incurred and
unpaid at any given point in time based on known facts and
circumstances. Reserves are based on estimates of the most
likely ultimate cost of individual claims. These estimates are
inherently uncertain. Judgment is required to determine the
relevance of our historical experience and industry information
under current facts
31
and circumstances. The interpretation of this historical and
industry data can be impacted by external forces, principally
frequency and severity of future claims, length of time to
achieve ultimate settlement of claims, inflation of medical
costs and wages, insurance policy coverage interpretations, jury
determinations and legislative changes. Accordingly, our
reserves may prove to be inadequate to cover our actual losses.
If we change our estimates, these changes would be reflected in
our results of operations during the period in which they are
made, with increases in our reserves resulting in decreases in
our earnings. We increased our estimates for prior year loss
reserves by $8.7 million in 2005, $13.4 million in
2004 and $2.3 million in 2003. We also recorded a
$13.2 million loss in connection with our commutation with
Converium in 2005. These increased estimates and the commutation
decreased our net income approximately $14.2 million in
2005, $8.7 million in 2004 and $1.5 million in 2003.
We have not increased our estimates for prior year loss reserves
during the last five consecutive quarters.
The workers compensation insurance industry is cyclical in
nature and influenced by many factors, including price
competition, medical cost increases, natural and man-made
disasters, changes in interest rates, changes in state laws and
regulations and general economic conditions. A hard market cycle
in our industry is characterized by decreased competition that
results in higher premium rates, more restrictive policy
coverage terms and lower commissions paid to agencies. In
contrast, a soft market cycle is characterized by increased
competition that results in lower premium rates, expanded policy
coverage terms and higher commissions paid to agencies. We
believe that the workers compensation insurance industry
is slowly transitioning to a more competitive market
environment. Our strategy across market cycles is to maintain
premium rates, deploy capital judiciously, manage our expenses
and focus on underserved markets within our target industries
that we believe will provide opportunities for greater returns.
Principal
Revenue and Expense Items
Our revenues consist primarily of the following:
Net Premiums Earned. Net premiums earned is the earned
portion of our net premiums written. Net premiums written is
equal to gross premiums written less premiums ceded to
reinsurers. Gross premiums written includes the estimated annual
premiums from each insurance policy we write in our voluntary
and assigned risk businesses during a reporting period based on
the policy effective date or the date the policy is bound,
whichever is later, as well as premiums from mandatory pooling
arrangements.
Premiums are earned on a daily pro rata basis over the term of
the policy. At the end of each reporting period, premiums
written that are not earned are classified as unearned premiums
and are earned in subsequent periods over the remaining term of
the policy. Our insurance policies typically have a term of one
year. Thus, for a one-year policy written on July 1, 2005
for an employer with constant payroll during the term of the
policy, we would earn half of the premiums in 2005 and the other
half in 2006.
Net Investment Income and Net Realized Gains and Losses on
Investments. We invest our statutory surplus funds and the
funds supporting our insurance liabilities in fixed maturity and
equity securities. In addition, a portion of these funds are
held in cash and cash equivalents to pay current claims. Our net
investment income includes interest and dividends earned on our
invested assets. We assess the performance of our investment
portfolio using a standard tax equivalent yield metric.
Investment income that is tax-exempt is grossed up by our
marginal federal tax rate of 35% to express yield on tax-exempt
securities on the same basis as taxable securities. Net realized
gains and losses on our investments are reported separately from
our net investment income. Net realized gains occur when our
investment securities are sold for more than their costs or
amortized costs, as applicable. Net realized losses occur when
our investment securities are sold for less than their costs or
amortized costs, as applicable, or are written down as a result
of an
other-than-temporary
impairment. We classify all of our fixed maturity securities,
other than redeemable preferred stock, as
held-to-maturity,
and all of our equity securities and redeemable preferred stock
as
available-for-sale.
Net unrealized gains (losses) on our equity securities and
redeemable preferred stock are reported separately within
accumulated other comprehensive income on our balance sheet.
32
Fee and Other Income. We recognize commission income
earned on policies issued by other carriers that are sold by our
wholly owned insurance agency subsidiary as the related services
are performed. We also recognize a small portion of interest
income from mandatory pooling arrangements in which we
participate.
Our expenses consist primarily of the following:
Loss and Loss Adjustment Expenses Incurred. Loss and loss
adjustment expenses incurred represents our largest expense item
and, for any given reporting period, includes estimates of
future claim payments, changes in those estimates from prior
reporting periods and costs associated with investigating,
defending and servicing claims. These expenses fluctuate based
on the amount and types of risks we insure. We record loss and
loss adjustment expenses related to estimates of future claim
payments based on
case-by-case
valuations and statistical analyses. We seek to establish all
reserves at the most likely ultimate exposure based on our
historical claims experience. It is typical for our more serious
claims to take several years to settle and we revise our
estimates as we receive additional information about the
condition of injured employees. Our ability to estimate loss and
loss adjustment expenses accurately at the time of pricing our
insurance policies is a critical factor in our profitability.
Underwriting and Certain Other Operating Costs.
Underwriting and certain other operating costs are those
expenses that we incur to underwrite and maintain the insurance
policies we issue. These expenses include state and local
premium taxes and fees and other operating costs, offset by
commissions we receive from reinsurers under our reinsurance
treaty program. We pay state and local taxes, licenses and fees,
assessments and contributions to state workers
compensation security funds based on premiums. In addition,
other operating costs include general and administrative
expenses, excluding commissions and salaries and benefits,
incurred at both the insurance company and corporate levels.
Commissions. We pay commissions to our subsidiary
insurance agency and to the independent agencies that sell our
insurance based on premiums collected from policyholders.
Salaries and Benefits. We pay salaries and provide
benefits to our employees.
Policyholder Dividends. In limited circumstances, we pay
dividends to policyholders in particular states as an
underwriting incentive.
Interest Expense. Interest expense represents amounts we
incur on our outstanding indebtedness at the then-applicable
interest rate.
Income Tax Expense. We incur federal, state and local
income tax expense.
Critical
Accounting Policies
It is important to understand our accounting policies in order
to understand our financial statements. Management considers
some of these policies to be very important to the presentation
of our financial results because they require us to make
estimates and assumptions. These estimates and assumptions
affect the reported amounts of our assets, liabilities, revenues
and expenses and the related disclosures. Some of the estimates
result from judgments that can be subjective and complex and,
consequently, actual results in future periods might differ from
these estimates.
Management believes that the most critical accounting policies
relate to the reporting of reserves for loss and loss adjustment
expenses, including losses that have occurred but have not been
reported prior to the reporting date, amounts recoverable from
reinsurers, assessments, deferred policy acquisition costs,
deferred income taxes and the impairment of investment
securities.
The following is a description of our critical accounting
policies.
Reserves for Loss and Loss Adjustment Expenses. We record
reserves for estimated losses under insurance policies that we
write and for loss adjustment expenses related to the
investigation and settlement of policy claims. Our reserves for
loss and loss adjustment expenses represent the estimated cost
of all reported and unreported loss and loss adjustment expenses
incurred and unpaid at any given point in time based on known
33
facts and circumstances. Our reserves for loss and loss
adjustment expenses are estimated using
case-by-case
valuations and statistical analyses.
In establishing these estimates, we make various assumptions
regarding a number of factors, including frequency and severity
of claims, length of time to achieve ultimate settlement of
claims, projected inflation of medical costs and wages,
insurance policy coverage interpretations and judicial
determinations. Due to the inherent uncertainty associated with
these estimates, and the cost of incurred but unreported claims,
our actual liabilities may be different from our original
estimates. On a quarterly basis, we review our reserves for loss
and loss adjustment expenses to determine whether further
adjustments are required. Any resulting adjustments are included
in the current periods results. In establishing our
reserves, we do not use loss discounting, which would involve
recognizing the time value of money and offsetting estimates of
future payments by future expected investment income. Additional
information regarding our reserves for loss and loss adjustment
expenses can be found in BusinessLoss Reserves.
Amounts Recoverable from Reinsurers. Amounts recoverable
from reinsurers represent the portion of our paid and unpaid
loss and loss adjustment expenses that are assumed by
reinsurers. These amounts are separately reported on our balance
sheet as assets and do not reduce our reserves for loss and loss
adjustment expenses because reinsurance does not relieve us of
liability to our policyholders. We are required to pay claims
even if a reinsurer fails to pay us under the terms of a
reinsurance contract. We calculate amounts recoverable from
reinsurers based on our estimates of the underlying loss and
loss adjustment expenses, as well as the terms and conditions of
our reinsurance contracts, which could be subject to
interpretation. In addition, we bear credit risk with respect to
our reinsurers, which can be significant because some of the
unpaid loss and loss adjustment expenses for which we have
reinsurance coverage remain outstanding for extended periods of
time.
Assessments. We are subject to various assessments and
premium surcharges related to our insurance activities,
including assessments and premium surcharges for state guaranty
funds and second injury funds. Assessments based on premiums are
generally paid one year after the calendar year in which the
policies are written. Assessments based on losses are generally
paid within one year of when claims are paid by us. State
guaranty fund assessments are used by state insurance oversight
agencies to pay claims of policyholders of impaired, insolvent
or failed insurance companies and the operating expenses of
those agencies. Second injury funds are used by states to
reimburse insurers and employers for claims paid to injured
employees for aggravation of prior conditions or injuries. In
some states, these assessments and premium surcharges may be
partially recovered through a reduction in future premium taxes.
Deferred Policy Acquisition Costs. We defer commission
expenses, premium taxes and certain marketing, sales,
underwriting and safety costs that vary with and are primarily
related to the acquisition of insurance policies. These
acquisition costs are capitalized and charged to expense ratably
as premiums are earned. In calculating deferred policy
acquisition costs, these costs are limited to their estimated
realizable value, which gives effect to the premiums to be
earned, anticipated losses and settlement expenses and certain
other costs we expect to incur as the premiums are earned, less
related net investment income. Judgments as to the ultimate
recoverability of these deferred policy acquisition costs are
highly dependent upon estimated future profitability of unearned
premiums. If the unearned premiums were less than our expected
claims and expenses after considering investment income, we
would reduce the deferred costs.
Deferred Income Taxes. We use the liability method of
accounting for income taxes. Under this method, deferred income
tax assets and liabilities are recognized for the future tax
consequences attributed to differences between the financial
statement carrying amounts of existing assets and liabilities
and their respective tax bases. Deferred tax assets and
liabilities are measured using tax rates expected to apply to
taxable income in the years in which those temporary differences
are expected to be recovered or settled. The effect on deferred
tax assets and liabilities resulting from a tax rate change
impacts our net income or loss in the reporting period that
includes the enactment date of the tax rate change.
In assessing whether our deferred tax assets will be realized,
management considers whether it is more likely than not that we
will generate future taxable income during the periods in which
those temporary differences become deductible. Management
considers the scheduled reversal of deferred tax liabilities,
tax
34
planning strategies and projected future taxable income in
making this assessment. If necessary, we establish a valuation
allowance to reduce the deferred tax assets to the amounts that
are more likely than not to be realized.
Impairment of Investment Securities. Impairment of an
investment security results in a reduction of the carrying value
of the security and the realization of a loss when the fair
value of the security declines below our cost or amortized cost,
as applicable, for the security and the impairment is deemed to
be
other-than-temporary.
We regularly review our investment portfolio to evaluate the
necessity of recording impairment losses for
other-than-temporary
declines in the fair value of our investments. We consider
various factors in determining if a decline in the fair value of
an individual security is
other-than-temporary.
Some of these factors include:
|
|
|
|
|
how long and by how much the fair value of the security has been
below its cost;
|
|
|
|
the financial condition and near-term prospects of the issuer of
the security, including any specific events that may affect its
operations or earnings;
|
|
|
|
our intent and ability to keep the security for a sufficient
time period for it to recover its value;
|
|
|
|
any downgrades of the security by a rating agency; and
|
|
|
|
any reduction or elimination of dividends, or nonpayment of
scheduled interest payments.
|
Share-Based Compensation. As of January 1, 2005 we
adopted Statement of Financial Accounting Standards (SFAS)
No. 123(R)Share-Based Payment. In accordance
with SFAS No. 123(R) we are using the modified
prospective method to record prospectively compensation
costs for new and modified stock option awards over the
applicable vesting periods.
35
Results
of Operations
The table below summarizes certain operating results and key
measures we use in monitoring and evaluating our operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
Year Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
Income Statement Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
82,951
|
|
|
$
|
70,658
|
|
|
$
|
255,920
|
|
|
$
|
231,182
|
|
|
$
|
290,891
|
|
|
$
|
264,962
|
|
|
$
|
223,590
|
|
Ceded premiums written
|
|
|
(4,894
|
)
|
|
|
(5,233
|
)
|
|
|
(14,069
|
)
|
|
|
(14,930
|
)
|
|
|
(21,541
|
)
|
|
|
(21,951
|
)
|
|
|
(27,600
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
$
|
78,057
|
|
|
$
|
65,425
|
|
|
$
|
241,851
|
|
|
$
|
216,252
|
|
|
$
|
269,350
|
|
|
$
|
243,011
|
|
|
$
|
195,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$
|
74,991
|
|
|
$
|
64,338
|
|
|
$
|
214,972
|
|
|
$
|
189,370
|
|
|
$
|
256,568
|
|
|
$
|
234,733
|
|
|
$
|
179,847
|
|
Net investment income
|
|
|
6,316
|
|
|
|
4,335
|
|
|
|
18,132
|
|
|
|
11,985
|
|
|
|
16,882
|
|
|
|
12,217
|
|
|
|
10,106
|
|
Net realized gains on investments
|
|
|
346
|
|
|
|
563
|
|
|
|
2,581
|
|
|
|
1,337
|
|
|
|
2,272
|
|
|
|
1,421
|
|
|
|
316
|
|
Fee and other income
|
|
|
195
|
|
|
|
120
|
|
|
|
550
|
|
|
|
426
|
|
|
|
561
|
|
|
|
589
|
|
|
|
462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
81,848
|
|
|
|
69,356
|
|
|
|
236,235
|
|
|
|
203,118
|
|
|
|
276,283
|
|
|
|
248,960
|
|
|
|
190,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expenses
incurred
|
|
|
51,743
|
|
|
|
45,189
|
|
|
|
149,989
|
|
|
|
155,625
|
(2)
|
|
|
204,056
|
(2)
|
|
|
174,186
|
|
|
|
129,250
|
|
Underwriting and certain other
operating costs(1)
|
|
|
9,089
|
|
|
|
8,881
|
|
|
|
26,524
|
|
|
|
23,578
|
|
|
|
33,008
|
|
|
|
28,987
|
|
|
|
23,062
|
|
Commissions
|
|
|
4,925
|
|
|
|
4,047
|
|
|
|
13,811
|
|
|
|
11,869
|
|
|
|
16,226
|
|
|
|
14,160
|
|
|
|
11,003
|
|
Salaries and benefits
|
|
|
4,195
|
|
|
|
3,920
|
|
|
|
12,404
|
|
|
|
10,968
|
|
|
|
14,150
|
|
|
|
15,034
|
|
|
|
15,037
|
|
Interest expense
|
|
|
923
|
|
|
|
735
|
|
|
|
2,579
|
|
|
|
2,061
|
|
|
|
2,844
|
|
|
|
1,799
|
|
|
|
203
|
|
Policyholder dividends
|
|
|
216
|
|
|
|
65
|
|
|
|
563
|
|
|
|
451
|
|
|
|
4
|
|
|
|
1,108
|
|
|
|
736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
71,091
|
|
|
|
62,837
|
|
|
|
205,870
|
|
|
|
204,552
|
|
|
|
270,288
|
|
|
|
235,274
|
|
|
|
179,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes
|
|
|
10,757
|
|
|
|
6,519
|
|
|
|
30,365
|
|
|
|
(1,434
|
)
|
|
|
5,995
|
|
|
|
13,686
|
|
|
|
11,440
|
|
Income tax expense (benefit)
|
|
|
2,492
|
|
|
|
1,709
|
|
|
|
7,046
|
|
|
|
(1,960
|
)
|
|
|
65
|
|
|
|
3,129
|
|
|
|
2,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
8,265
|
|
|
$
|
4,810
|
|
|
$
|
23,319
|
|
|
$
|
526
|
|
|
$
|
5,930
|
|
|
$
|
10,557
|
|
|
$
|
8,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Insurance
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current accident year loss ratio(3)
|
|
|
69.0
|
%
|
|
|
70.2
|
%
|
|
|
69.8
|
%
|
|
|
70.6
|
%
|
|
|
71.0
|
%
|
|
|
68.5
|
%
|
|
|
70.6
|
%
|
Prior accident year loss ratio(4)
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
11.6
|
%
|
|
|
8.5
|
%
|
|
|
5.7
|
%
|
|
|
1.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss ratio
|
|
|
69.0
|
%
|
|
|
70.2
|
%
|
|
|
69.8
|
%
|
|
|
82.2
|
%
|
|
|
79.5
|
%
|
|
|
74.2
|
%
|
|
|
71.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net underwriting expense ratio(5)
|
|
|
24.3
|
%
|
|
|
26.2
|
%
|
|
|
24.5
|
%
|
|
|
24.5
|
%
|
|
|
24.7
|
%
|
|
|
24.8
|
%
|
|
|
27.3
|
%
|
Net dividend ratio(6)
|
|
|
0.3
|
%
|
|
|
0.1
|
%
|
|
|
0.3
|
%
|
|
|
0.2
|
%
|
|
|
0.0
|
%
|
|
|
0.5
|
%
|
|
|
0.4
|
%
|
Net combined ratio(7)
|
|
|
93.6
|
%
|
|
|
96.5
|
%
|
|
|
94.6
|
%
|
|
|
106.9
|
%
|
|
|
104.2
|
%
|
|
|
99.5
|
%
|
|
|
99.6
|
%
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
61,778
|
|
|
$
|
28,843
|
|
|
$
|
49,286
|
|
|
$
|
25,421
|
|
|
$
|
49,815
|
|
Investments
|
|
|
577,775
|
|
|
|
469,316
|
|
|
|
533,618
|
|
|
|
364,868
|
|
|
|
257,729
|
|
Amounts recoverable from reinsurers
|
|
|
122,792
|
|
|
|
122,774
|
|
|
|
122,562
|
|
|
|
198,977
|
|
|
|
211,774
|
|
Premiums receivable, net
|
|
|
145,621
|
|
|
|
140,061
|
|
|
|
123,934
|
|
|
|
114,141
|
|
|
|
108,380
|
|
Deferred income taxes
|
|
|
26,689
|
|
|
|
23,232
|
|
|
|
22,413
|
|
|
|
15,624
|
|
|
|
12,713
|
|
Deferred policy acquisition costs
|
|
|
19,785
|
|
|
|
18,189
|
|
|
|
16,973
|
|
|
|
12,044
|
|
|
|
11,820
|
|
Deferred charges
|
|
|
4,003
|
|
|
|
3,601
|
|
|
|
3,182
|
|
|
|
3,054
|
|
|
|
2,987
|
|
Total assets
|
|
|
985,034
|
|
|
|
830,308
|
|
|
|
892,320
|
|
|
|
754,187
|
|
|
|
678,608
|
|
Reserves for loss and loss
adjustment expenses
|
|
|
520,843
|
|
|
|
469,894
|
|
|
|
484,485
|
|
|
|
432,880
|
|
|
|
377,559
|
|
Unearned premiums
|
|
|
151,403
|
|
|
|
138,623
|
|
|
|
124,524
|
|
|
|
111,741
|
|
|
|
103,462
|
|
Insurance-related assessments
|
|
|
39,647
|
|
|
|
33,847
|
|
|
|
35,135
|
|
|
|
29,876
|
|
|
|
26,133
|
|
Debt
|
|
|
36,090
|
|
|
|
36,090
|
|
|
|
36,090
|
|
|
|
36,090
|
|
|
|
16,310
|
|
Redeemable preferred stock(8)
|
|
|
50,000
|
|
|
|
136,292
|
|
|
|
50,000
|
|
|
|
131,916
|
|
|
|
126,424
|
|
Shareholders equity
(deficit)(9)
|
|
|
121,666
|
|
|
|
(46,969
|
)
|
|
|
97,346
|
|
|
|
(42,862
|
)
|
|
|
(20,652
|
)
|
|
|
|
(1) |
|
Includes policy acquisition expenses, such as assessments,
premium taxes and other general and administrative expenses,
excluding commissions and salaries and benefits, related to
insurance operations and corporate operating expenses. |
|
(2) |
|
Includes (a) a pre-tax loss of $13.2 million in
connection with a commutation agreement with Converium
Reinsurance (North America), one of our reinsurers, pursuant to
which Converium paid us $61.3 million in exchange for a
termination and release of three of our five reinsurance
agreements with Converium and (b) an $8.7 million
pre-tax increase in our reserves for loss and loss adjustment
expenses related to prior accident years. |
|
(3) |
|
The current accident year loss ratio is calculated by dividing
loss and loss adjustment expenses incurred for the current
accident year by the current years net premiums earned. |
|
(4) |
|
The prior accident year loss ratio is calculated by dividing the
change in loss and loss adjustment expenses incurred for prior
accident years by the current years net premiums earned. |
|
(5) |
|
The net underwriting expense ratio is calculated by dividing
underwriting and certain other operating costs, commissions and
salaries and benefits by the current years net premiums
earned. |
|
(6) |
|
The net dividend ratio is calculated by dividing policyholder
dividends by the current years net premiums earned. |
|
(7) |
|
The net combined ratio is the sum of the net loss ratio, the net
underwriting expense ratio and the net dividend ratio. |
|
(8) |
|
Includes our Series C and Series D convertible
preferred stock, each of which is mandatorily redeemable upon
the occurrence of certain events that are deemed to be outside
our control. For periods presented prior to November 2005, also
includes our Series A preferred stock, which was
mandatorily redeemable upon the occurrence of certain events
that were deemed to be outside our control. In connection with
the initial public offering of our common stock in November
2005, all outstanding shares of our Series A preferred
stock were redeemed and exchanged for shares of our common stock. |
|
(9) |
|
In 1997, we entered into a recapitalization transaction with
Welsh Carson, our principal shareholder, that resulted in a
$164.2 million charge to retained earnings. For periods
presented prior to November 2005, shareholders equity
(deficit) included our Series E preferred stock. In
connection with the initial public offering of our common stock
in November 2005, all outstanding shares of our Series E
preferred stock were redeemed for cash. |
37
Overview
of Operating Results
Three
Months Ended September 30, 2006 Compared to Three Months
Ended September 30, 2005
Gross Premiums Written. Gross premiums written for the
three months ended September 30, 2006 were
$83.0 million, compared to $70.7 million for the same
period in 2005, an increase of 17.4%. The increase was
attributable to a $6.5 million increase in annual premiums
on voluntary policies written during the period and a
$7.1 million increase in premiums resulting from payroll
audits and related premium adjustments. These increases were
offset by an $826,000 decrease in direct assigned risk premiums
and a $535,000 decrease in assumed premiums from mandatory
pooling arrangements.
Net Premiums Written. Net premiums written for the three
months ended September 30, 2006 were $78.1 million,
compared to $65.4 million for the same period in 2005, an
increase of 19.3%. The increase was attributable to the growth
in gross premiums written and a $339,000 decrease in premiums
ceded to reinsurers for the third quarter of 2006, as compared
to the prior-year period. As a percentage of gross premiums
written, ceded premiums were 5.9% for the third quarter of 2006,
compared to 7.4% for the third quarter of 2005.
Net Premiums Earned. Net premiums earned for the three
months ended September 30, 2006 were $75.0 million,
compared to $64.3 million for the same period in 2005, an
increase of 16.6%. The increase was attributable primarily to
growth in net premiums written in the previous four quarters.
Net Investment Income. Net investment income for the
third quarter of 2006 was $6.3 million, compared to
$4.3 million for the same period in 2005, an increase of
45.7%. The change was attributable to a 36.2% increase in our
investment portfolio, including cash and cash equivalents, from
an average of $461.2 million in the third quarter of 2005
to an average of $628.2 million for the same period of
2006. Also contributing to this growth was an increase in the
pre-tax investment yield on our investment portfolio from
3.8% per annum for the three months ended
September 30, 2005, to 4.0% per annum for the three
months ended September 30, 2006.
Net Realized Gains on Investments. Net realized gains on
investments for the three months ended September 30, 2006
totaled $346,000, compared to $563,000 for the same period in
2005. The decrease was attributable to the recognition of
$1.3 million of unrealized losses on equity securities in
our investment portfolio pursuant to a strategic assessment of
our investment guidelines as discussed below under
Investment Portfolio.
Loss and Loss Adjustment Expenses Incurred. Loss and loss
adjustment expenses (LAE) incurred totaled $51.7 million
for the three months ended September 30, 2006, compared to
$45.2 million for the same period in 2005, an increase of
$6.6 million, or 14.5%. The increase resulted from
increased net premiums earned in the third quarter of 2006 as
compared to the same period in 2005. We experienced no adverse
prior accident year development in either third quarter of 2006
or third quarter of 2005.
Underwriting and Certain Other Operating Costs, Commissions
and Salaries and Benefits. Underwriting and certain other
operating costs, commissions and salaries and benefits for the
third quarter of 2006 were $18.2 million, compared to
$16.8 million for the same period in 2005, an increase of
8.1%. This increase was partially due to an $883,000 increase in
premium-based assessments; an $878,000 increase in commissions
attributable to the increase in gross premiums written; and a
$275,000 increase in salary and benefits resulting partially
from a $193,000 increase in salary expense attributable to
share-based compensation. Offsetting these increases was a
decrease of $1.4 million in loss-based assessments. This
decrease was related to assessments accrued in the third quarter
of 2005 for the State of South Carolina.
Interest Expense. Interest expense for the third quarter
of 2006 was $923,000, compared to $735,000 for the comparable
period of 2005. Our weighted average borrowings for both periods
were $36.1 million. The weighted average interest rate
increased to 9.4% per annum for the third quarter of 2006
from 7.6% per annum for the third quarter of 2005.
Income Tax Expense. Income tax expense for the three
months ended September 30, 2006 was $2.5 million,
compared to $1.7 million for the same period in 2005. The
increase in tax expense was
38
attributable primarily to the increase in pre-tax income, from
$6.5 million in the third quarter of 2005, to
$10.8 million in the third quarter of 2006.
Nine
Months Ended September 30, 2006 Compared to Nine Months
Ended September 30, 2005
Gross Premiums Written. Gross premiums written for the
nine months ended September 30, 2006 were
$255.9 million, compared to $231.2 million for the
same period in 2005, an increase of 10.7%. The increase was
attributable primarily to a $20.2 million increase in
annual premiums on voluntary policies written during the period
and an $8.9 million increase in premiums resulting from
payroll audits and related premium adjustments. These increases
were offset by a $2.2 million decrease in assumed premiums
from mandatory pooling arrangements and a $2.1 million
decrease in direct assigned risk premiums.
Net Premiums Written. Net premiums written for the nine
months ended September 30, 2006 were $241.9 million,
compared to $216.3 million for the same period in 2005, an
increase of 11.8%. The increase was attributable to the growth
in gross premiums written and an $861,000 decrease in premiums
ceded to reinsurers for the nine months ended September 30,
2006 compared to the same prior-year period. As a percentage of
gross premiums written, ceded premiums were 5.5% for the nine
months ended September 30, 2006 compared to 6.5% for same
period in 2005.
Net Premiums Earned. Net premiums earned for the nine
months ended September 30, 2006 were $215.0 million,
compared to $189.4 million for the same period in 2005, an
increase of 13.5%. The increase was attributable to growth in
net premiums written over the previous four quarters.
Net Investment Income. Net investment income for the nine
months ended September 30, 2006 was $18.1 million,
compared to $12.0 million for the same period in 2005, an
increase of 51.3%. The change was attributable to a 37.6%
increase in our investment portfolio, including cash and cash
equivalents, from an average of $444.2 million in the nine
months ended September 30, 2005 to an average of
$611.2 million for the same period of 2006. Also
contributing to this growth was an increase in the pre-tax
investment yield on our investment portfolio, from 3.6% per
annum for the nine months ended September 30, 2005, to
4.0% per annum for the nine months ended September 30,
2006.
Net Realized Gains on Investments. Net realized gains on
investments for the nine months ended September 30, 2006
totaled $2.6 million, compared to $1.3 million for the
same period in 2005. The increase was attributable to the timing
of the sale of equity securities offset by the recognition of
$1.3 million of unrealized losses on equity securities in
our investment portfolio pursuant to a strategic assessment of
our investment guidelines as discussed below under
Investment Portfolio.
Loss and Loss Adjustment Expenses Incurred. Loss and loss
adjustment expenses (LAE) incurred totaled $150.0 million
for the nine months ended September 30, 2006, compared to
$155.6 million for the same period in 2005, a decrease of
$5.6 million, or 3.6%. The decrease was the result of
$21.9 million in additional prior accident year reserves
recorded in the second quarter of 2005, which amount included
$13.2 million related to the commutation of certain
reinsurance contracts. We experienced no adverse prior accident
year development in the nine months ended September 30,
2006. The decrease in loss and LAE incurred resulting from
additional prior accident year reserves recorded in 2005 was
partially offset by an increase in loss and LAE incurred
resulting from increased net premiums earned in the nine months
ended September 30, 2006 as compared to the same period in
2005.
Underwriting and Certain Other Operating Costs, Commissions
and Salaries and Benefits. Underwriting and certain other
operating costs, commissions and salaries and benefits for the
nine months ended September 30, 2006 were
$52.7 million, compared to $46.4 million for the same
period in 2005, an increase of 13.6%. This increase was
partially due to a $1.9 million increase in commissions; a
$1.4 million increase in salaries and benefits, which
included a $651,000 increase in salary expense attributable to
share-based compensation; a $1.4 million increase in
premium-based assessments, which resulted from growth in our
gross premiums earned in 2006; a $1.1 million increase in
deferred policy acquisition costs; and a $969,000 increase in
professional fees attributable to Sarbanes Oxley compliance and
expenses associated with effecting a registered offering of our
common stock on behalf of certain of our shareholders.
Offsetting these increases
39
was a $1.4 million increase in ceding commissions from
reinsurers, which acts to reduce underwriting expenses.
Interest Expense. Interest expense for the nine months
ended September 30, 2006 was $2.6 million, compared to
$2.1 million for the comparable period of 2005. Our
weighted average borrowings for both periods were $36.1 million.
The weighted average interest rate increased to 8.7% per
annum for the nine months ended September 30, 2006 from
7.0% per annum for the same period of 2005.
Income Tax Expense (Benefit). Income tax expense for the
nine months ended September 30, 2006 was $7.0 million,
compared to a tax benefit $2.0 million for the same period
in 2005. The increase in tax expense was attributable to
$30.4 million of pre-tax income for the nine months ended
September 30, 2006, compared to a $1.4 million pre-tax
loss for the same period in 2005. This increase was offset by a
$571,000 decrease in a tax accrual related to the resolution of
prior year taxes.
Year
Ended December 31, 2005 Compared to Year Ended
December 31, 2004
Gross Premiums Written. Gross premiums written in 2005
were $290.9 million, compared to $265.0 million in
2004, an increase of 9.8%. The increase was attributable
primarily to a $16.8 million increase in annual premiums on
policies written during the period, a $5.8 million increase
in premiums resulting from payroll audits and related premium
adjustments, and a $3.5 million increase in assigned risk
premiums, offset by a decrease of $1.1 million in assumed
premiums from mandatory pooling arrangements.
Net Premiums Written. Net premiums written in 2005 were
$269.4 million, compared to $243.0 million in 2004, an
increase of 10.8%. The increase was attributable to growth in
gross premiums written and a small decrease in premiums ceded to
reinsurers, $21.5 million in 2005 compared to
$22.0 million in 2004. As a percentage of gross premiums
written, ceded premiums were 7.4% in 2005 compared to 8.3% in
2004.
Net Premiums Earned. Net premiums earned in 2005 were
$256.6 million, compared to $234.7 million in 2004, an
increase of 9.3%. This increase was primarily the result of an
increase in premiums written during 2004 compared to 2003, which
resulted in higher premiums earned in 2005 compared to 2004.
Net Investment Income. Net investment income in 2005 was
$16.9 million, compared to $12.2 million in 2004, an
increase of 38.2%. The change was attributable to an increase in
our investment portfolio, including cash and cash equivalents,
from a monthly average of $350.9 million in 2004 to an
average of $467.0 million in 2005, an increase of 33.0%.
Net Realized Gains on Investments. Net realized gains on
investments in 2005 totaled $2.3 million, compared to
$1.4 million in 2004. The increase was attributable to the
timing of the sale of equity securities in accordance with our
investment guidelines.
Loss and Loss Adjustment Expenses Incurred. Loss and loss
adjustment expenses incurred totaled $204.1 million in
2005, compared to $174.2 million in 2004, an increase of
$29.9 million, or 17.2%. Increases in our reserves
resulting from our commutation with one of our reinsurers and
reserve strengthening for prior accident years accounted for
$21.9 million, or 73.3%, of this increase. Our net loss
ratio was 79.5% in 2005, compared to 74.2% in 2004.
Underwriting and Certain Other Operating Costs, Commissions
and Salaries and Benefits. Underwriting and certain other
operating costs, commissions and salaries and benefits in 2005
were $63.4 million, compared to $58.2 million in 2004,
an increase of 8.9%. This increase was primarily due to a
$2.1 million increase in agent commissions, a
$1.8 million increase in loss-based assessments and a
$2.4 million decrease in ceding commissions. This increase
was partially offset by an $884,000 decrease in salaries. In
2005, we transferred our employee agents from our insurance
company subsidiary to our insurance agency subsidiary, which
resulted in a change in their compensation expense from salary
to commission expense. The increase in our loss-based
assessments resulted primarily from state second injury funds.
Ceding commissions, which are commissions we receive from
reinsurers, reduce our total underwriting expenses. Ceding
commissions decreased in 2005 compared to 2004 as a result of
changes in our reinsurance program for that year.
40
Interest Expense. Interest expense in 2005 was
$2.8 million, compared to $1.8 million in 2004. Our
weighted average borrowings increased to $36.1 million in
2005 from $31.1 million in 2004. The increase in weighted
average borrowings resulted from the issuance of
$25.8 million of subordinated notes in April 2004, the
proceeds of which were used to redeem outstanding shares of our
Series E preferred stock. In addition, our weighted average
interest rate increased to 7.3% per annum for 2005 from
4.9% per annum for 2004.
Income Tax Expense. Our income tax expense in 2005 was
$65,000, compared to income tax expense of $3.1 million in
2004. The decrease in tax expense was attributable to lower net
income and a 25.9% increase in tax-exempt interest from 2004 to
2005.
Year
Ended December 31, 2004 Compared to Year Ended
December 31, 2003
Gross Premiums Written. Gross premiums written in 2004
were $265.0 million, compared to $223.6 million in
2003, an increase of 18.5%. The increase was attributable
primarily to a $26.9 million increase in annual premiums on
policies written during the period, a $10.6 million
increase in premiums resulting from payroll audits and related
premium adjustments and a $3.5 million increase in assumed
premiums from mandatory pooling arrangements.
Net Premiums Written. Net premiums written in 2004 were
$243.0 million, compared to $196.0 million for the
same period in 2003, an increase of 24.0%. The increase was
attributable to growth in gross premiums written and a decrease
in premiums ceded to reinsurers from $27.6 million in 2003
to $22.0 million in 2004 resulting from increased retention
levels under our reinsurance treaty program in 2004 as compared
to 2003. As a percentage of gross premiums written, ceded
premiums were 8.3% in 2004 compared to 12.3% in 2003.
Net Premiums Earned. Net premiums earned in 2004 were
$234.7 million, compared to $179.8 million for the
same period in 2003, an increase of 30.5%. The increase was
attributable to the growth in net premiums written and an
increase in the amount of premiums written in the first half of
2004 as compared to the first half of 2003.
Net Investment Income. Net investment income in 2004 was
$12.2 million, compared to $10.1 million in 2003, an
increase of 20.9%. The increase was attributable to the growth
in our investment portfolio from an average of
$278.8 million in 2003 to an average of $348.9 million
in 2004, an increase of 25.2%. The growth in our investment
portfolio resulted primarily from our cash flows from
operations, which totaled $91.9 million in 2004.
Net Realized Gains on Investments. Net realized gains on
investments in 2004 totaled $1.4 million, compared to
$316,000 in 2003. The increase was due to $1.2 million in
gains from the sale of equity securities in our investment
portfolio.
Loss and Loss Adjustment Expenses Incurred. Loss and loss
adjustment expenses incurred increased to $174.2 million in
2004 from $129.3 million in 2003, an increase of 34.8%. The
increase resulted from a growth in net premiums earned of 30.5%,
and an increase in loss and loss adjustment expenses incurred of
$13.4 million for prior accident years. The increase for
prior accident years related primarily to the 2002 accident
year, which increased by $9.4 million. The unfavorable
development in 2002 was the result of adverse development in
certain existing claims and increased estimates in our reserves
for that accident year. Our net loss ratio was 74.2% in 2004
compared to 71.9% in 2003.
Underwriting and Certain Other Operating Costs, Commissions
and Salaries and Benefits. Underwriting and certain other
operating costs, commissions and salaries and benefits in 2004
were $58.2 million, compared to $49.1 million for the
same period in 2003, an increase of 18.5%. The increase was
primarily attributable to a $3.1 million increase in agent
commissions, a $1.9 million increase in premium-based
assessments and premium taxes and a $1.1 million increase
in mandatory pooling arrangement fees. In addition, there was a
decrease in commissions received from our reinsurers related to
premiums ceded, which commissions are netted against our
underwriting and certain other operating costs, from
$7.3 million in 2003 to $4.8 million in 2004.
Commissions increased 28.7% from 2003 to 2004 corresponding with
our premium growth. Salaries and benefits remained flat during
this period. Our underwriting expense ratio decreased from 27.3%
in 2003 to 24.8% in 2004.
41
Interest Expense. Interest expense in 2004 was
$1.8 million, compared to $203,000 in 2003. Our weighted
average borrowings increased to $31.1 million in 2004 from
$7.1 million in 2003 as a result of the issuance of
$25.8 million of subordinated notes in April 2004, offset
by the repayment of $6.0 million of a note payable. Our
weighted average interest rate increased to 4.9% per annum
in 2004 from 2.9% per annum in 2003 as a result of the
higher weighted average interest rate on our subordinated notes
as compared to our note payable.
Income Tax Expense. Income tax expense in 2004 was
$3.1 million, compared to $2.8 million in 2003, an
increase of 9.9%. As a percentage of pre-tax income, our
effective income tax rate decreased from 24.9% in 2003 to 22.9%
in 2004. The decrease in the effective rate resulted from a
larger percentage of tax-exempt fixed maturity securities in our
investment portfolio in 2004 and a positive adjustment to our
prior years tax liability.
Liquidity
and Capital Resources
Our principal sources of operating funds are premiums,
investment income and proceeds from sales and maturities of
investments. Our primary uses of operating funds include
payments of claims and operating expenses. Currently, we pay
claims using cash flow from operations and invest our excess
cash in fixed maturity and equity securities. We presently
expect that the $53.0 million of net proceeds we retained
from our initial public offering, combined with projected cash
flow from operations, will provide us sufficient liquidity to
fund our anticipated growth, including payment of claims and
operating expenses, payment of interest on our subordinated
notes and other holding company expenses, for at least the next
18 months.
We forecast claim payments based on our historical trends. We
seek to manage the funding of claim payments by actively
managing available cash and forecasting cash flows on a short-
and long-term basis. Cash payments, net of reinsurance, for
claims were $113.4 million in the nine months ended
September 30, 2006, $139.2 million in 2005,
$113.9 million in 2004 and $99.2 million in 2003. In
2005, we also received $61.3 million in a commutation with
one of our reinsurers, as described below. Since
December 31, 2001, we have funded claim payments from cash
flow from operations, principally premiums, net of amounts ceded
to our reinsurers, and net investment income. We presently
expect to maintain sufficient cash flow from operations to meet
our anticipated claim obligations and operating and capital
expenditure needs. Our investment portfolio, including cash and
cash equivalents, has increased from $192.6 million at
December 31, 2001 to $639.6 million at
September 30, 2006. We do not presently anticipate selling
securities in our investment portfolio to pay claims or to fund
operating expenses. Accordingly, we currently classify all fixed
maturity securities, other than redeemable preferred stock, in
the
held-to-maturity
category. Should circumstances arise that would require us to do
so, we may incur losses on such sales, which would adversely
affect our results of operations and could reduce investment
income in future periods.
As discussed above under Overview, we purchase
reinsurance to protect us against severe claims and catastrophic
events. Based on our estimates of future claims, we believe we
are sufficiently capitalized to satisfy the deductibles,
retentions and aggregate limits in our 2006 reinsurance program.
We reevaluate our reinsurance program at least annually, taking
into consideration a number of factors, including cost of
reinsurance, our liquidity requirements, operating leverage and
coverage terms.
Even if we maintain our existing retention levels, if the cost
of reinsurance increases, our cash flow from operations would
decrease as we would cede a greater portion of our written
premiums to our reinsurers. Conversely, our cash flow from
operations would increase if the cost of reinsurance declined
relative to our retention.
Net cash provided by operating activities was $56.5 million
for the nine months ended September 30, 2006, which
represented a $54.9 million decrease in cash provided by
operating activities from the $111.4 million in net cash
provided by operating activities for the nine months ended
September 30, 2005. Premiums collected for the nine months
ended September 30, 2006 increased $31.1 million
compared to the same period in 2005 and claim payments decreased
by $1.8 million. This increase was offset by an
$11.9 million reduction in recoveries from reinsurers, a
$13.0 million increase in federal income taxes paid,
42
and a $3.7 million increase in expense disbursements. In
addition, we received $61.3 million for the commutation of
certain reinsurance contracts in the third quarter of 2005.
Under the terms of the registration rights agreement, we are
obligated to pay the expenses associated with this offering,
other than underwriting discounts and commissions. We presently
expect to incur pre-tax expenses of approximately
$1.1 million in connection with this offering, of
which $303,000 was expensed in the third quarter of 2006.
Net cash provided by operating activities was
$142.0 million in 2005, as compared to $91.9 million
in 2004 and $50.4 million in 2003. Major components of cash
provided by operating activities in 2005 were net premiums
collected of $260.1 million and amounts recovered from
reinsurers of $85.0 million, offset by claim payments of
$161.7 million and operating expenditures of
$41.4 million. Major components of cash provided by
operating activities in 2004 were net premiums collected of
$237.8 million and amounts recovered from reinsurers of
$54.1 million, offset by claim payments of
$160.6 million and operating expenditures of
$39.4 million. Major components of cash provided by
operating activities in 2003 were net premiums collected of
$183.2 million and amounts recovered from reinsurers of
$61.0 million, offset by claim payments of
$159.6 million and operating expenditures of
$34.2 million.
Net cash used in investing activities was $44.0 million for
the nine months ended September 30, 2006, compared to
$106.0 million for the same period in 2005. The decrease
was attributable to the $61.3 million received in the third
quarter of 2005 related to the commutation of certain
reinsurance contracts.
Net cash used by investing activities was $171.3 million in
2005, as compared to $109.0 million in 2004 and
$53.6 million in 2003. In 2005, major components of net
cash used by investing activities included investment purchases
of $296.2 million and purchases of furniture, fixtures and
equipment of $1.4 million, offset by proceeds from sales
and maturities of investments of $126.3 million. In 2004,
major components of net cash used by investing activities
included investment purchases of $145.3 million and net
purchases of furniture, fixtures and equipment of
$2.8 million, offset by proceeds from sales and maturities
of investments of $36.7 million and proceeds of
$2.4 million from repayment of a loan. In 2003, major
components of net cash used by investing activities included
investment purchases of $90.7 million and net purchases of
furniture, fixtures and equipment of $600,000, offset by
proceeds from sales and maturities of investments of
$37.6 million.
Net cash provided by financing activities was $3,000 for the
nine months ended September 30, 2006, compared to
$2.0 million used in financing activities for the same
period in 2005. For the nine months ended September 30,
2005, the Company incurred $2.0 million of costs associated
with its initial public offering.
Net cash provided by financing activities was $53.1 million
in 2005, as compared to $7.4 million of net cash used in
2004. Major components of cash provided by financing were in
2005 included gross proceeds of $72.0 million from the
initial public offering, offset by $8.8 million of
underwriting discounts and other costs related to the initial
public offering and $10.2 million to redeem shares of
Series A and Series E preferred stock. In 2004, major
components of net cash used in financing activities included the
redemption of $27.2 million of Series E preferred
stock and the repayment of the remaining $6.0 million of a
note payable, offset by proceeds of $25.8 million from the
issuance of subordinated notes pursuant to a trust preferred
securities transaction. Net cash provided by financing
activities was $8.3 million in 2003. AMERISAFE entered into
a trust preferred securities transaction in 2003 pursuant to
which it issued $10.3 million of subordinated notes. The
proceeds from this issuance were offset by the repayment of
$2.0 million under a bank line of credit.
Interest on the outstanding subordinated notes accrues at a
floating rate equal to the three-month LIBOR plus a marginal
rate. Our $10.3 million issuance of subordinated notes due
2034 has a marginal rate of 4.1%, and, as of September 30,
2006, had an effective rate of 9.6%. These notes are prepayable
at par beginning in January 2009. Our $25.8 million
issuance of subordinated notes due 2034 has a marginal rate of
3.8% and, as of September 30, 2006, had an effective rate
of 9.2%. These notes are prepayable at par beginning in April
2009.
43
During 2004, Converium Reinsurance (North America), one of our
reinsurers, reported a significant loss, resulting in a
downgrade in its A.M. Best rating. Although Converium
continued to reimburse us under the terms of our reinsurance
agreements, we initiated discussions with Converium to seek to
reduce the credit risk associated with the amounts due to us.
Effective June 30, 2005, we entered into a commutation
agreement with Converium. In the third quarter of 2005,
Converium paid us $61.3 million pursuant to this agreement
in exchange for a termination and full release of three of our
five reinsurance agreements with Converium. Under the
commutation agreement, all liabilities reinsured with Converium
under these three reinsurance agreements have reverted back to
us. We recorded a pre-tax loss of $13.2 million related to
this commutation agreement. Converium remains obligated to us
under the remaining two agreements. At September 30, 2006,
the amounts recoverable from Converium under the remaining two
reinsurance agreements totaled $7.1 million. The
$61.3 million we received in connection with the
commutation with Converium was contributed to our investment
portfolio.
AMERISAFE is a holding company that transacts business through
its operating subsidiaries, including American Interstate,
Silver Oak Casualty and American Interstate of Texas.
AMERISAFEs primary assets are the capital stock of these
operating subsidiaries. The ability of AMERISAFE to fund its
operations depends upon the surplus and earnings of its
subsidiaries and their ability to pay dividends to AMERISAFE.
Payment of dividends by our insurance subsidiaries is restricted
by state insurance laws, including laws establishing minimum
solvency and liquidity thresholds. See
BusinessRegulationDividend Limitations.
Based on reported capital and surplus at December 31, 2005,
American Interstate is permitted under Louisiana insurance law
to pay dividends to AMERISAFE in 2006 in an amount up to
$3.9 million without approval by the Louisiana Department
of Insurance.
Investment
Portfolio
The first priority of our investment strategy is capital
preservation, with a secondary focus on maximizing an
appropriate risk adjusted return. We presently expect to
maintain sufficient liquidity from funds generated from
operations to meet our anticipated insurance obligations and
operating and capital expenditure needs, with excess funds
invested in accordance with our investment guidelines. Our
investment portfolio is managed by an independent asset manager
that operates under investment guidelines approved by our board
of directors. We allocate our portfolio into three categories;
cash and cash equivalents, fixed maturity securities and equity
securities. Cash and cash equivalents include cash on deposit,
commercial paper, short-term municipal securities, pooled
short-term money market funds and certificates of deposit. Our
fixed maturity securities include obligations of the
U.S. Treasury or U.S. agencies, obligations of states
and their subdivisions, long-term certificates of deposit,
U.S. dollar-denominated obligations of
U.S. corporations, mortgage-backed securities, mortgages
guaranteed by the Federal National Mortgage Association and the
Government National Mortgage Association, asset-backed
securities and preferred stocks that are mandatorily redeemable
or are redeemable at the option of the holder. Our equity
securities include U.S. dollar-denominated common stocks of
U.S. corporations, master limited partnerships and
nonredeemable preferred stock.
Under Louisiana and Texas law, as applicable, each of American
Interstate, Silver Oak Casualty and American Interstate of Texas
is required to invest only in securities that are either
interest-bearing or eligible for dividends, and must limit its
investment in the securities of any single issuer to five
percent of the insurance companys assets. As of
September 30, 2006, we were in compliance with these
requirements.
44
We employ diversification policies and balance investment credit
risk and related underwriting risks to minimize our total
potential exposure to any one business sector or security. Our
investment portfolio, including cash and cash equivalents, had a
carrying value of $639.6 million as of September 30,
2006, and is summarized in the table below by type of investment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
|
|
Carrying Value
|
|
|
of Portfolio
|
|
|
|
(In thousands)
|
|
|
|
|
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
State and political
subdivisions
|
|
$
|
299,278
|
|
|
|
46.8%
|
|
Mortgage-backed
securities
|
|
|
117,062
|
|
|
|
18.3%
|
|
U.S. Treasury
securities and obligations of U.S. Government agencies
|
|
|
79,162
|
|
|
|
12.4%
|
|
Corporate bonds
|
|
|
22,700
|
|
|
|
3.5%
|
|
Asset-backed securities
|
|
|
5,884
|
|
|
|
0.9%
|
|
Redeemable preferred
stocks
|
|
|
633
|
|
|
|
0.1%
|
|
|
|
|
|
|
|
|
|
|
Total
fixed maturity securities
|
|
|
524,719
|
|
|
|
82.0%
|
|
|
|
|
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
Common stocks
|
|
|
49,377
|
|
|
|
7.7%
|
|
Nonredeemable
preferred stocks
|
|
|
3,679
|
|
|
|
0.6%
|
|
|
|
|
|
|
|
|
|
|
Total
equity securities
|
|
|
53,056
|
|
|
|
8.3%
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
61,778
|
|
|
|
9.7%
|
|
|
|
|
|
|
|
|
|
|
Total investments, including cash
and cash equivalents
|
|
$
|
639,553
|
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
We regularly evaluate our investment portfolio to identify
other-than-temporary
impairments in the fair values of the securities held in our
investment portfolio. We consider various factors in determining
whether a decline in the fair value of a security is
other-than-temporary,
including:
|
|
|
|
|
how long and by how much the fair value of the security has been
below its cost;
|
|
|
|
the financial condition and near-term prospects of the issuer of
the security, including any specific events that may affect its
operations or earnings;
|
|
|
|
our intent and ability to keep the security for a sufficient
time period for it to recover its value;
|
|
|
|
any downgrades of the security by a rating agency; and
|
|
|
|
any reduction or elimination of dividends, or nonpayment of
scheduled interest payments.
|
The tax-equivalent investment yield on our investment portfolio
was 5.4% per annum as of September 30, 2006.
In 2006, we began a strategic review of our investment
management and related policies. As a result of this review, we
have revised our investment guidelines. Under our revised
guidelines, the market value of the equity securities in our
investment portfolio will range from 20% and 30% of
shareholders equity, plus redeemable preferred stock, at
the end of the most recently completed fiscal year. Under our
prior investment guidelines, the portion of our investment
portfolio invested in equity securities was limited to 12% of
the carrying value and 15% of the market value of the total
portfolio. As a result of the changes in our investment
guidelines, we expect to hold a smaller percentage of our
investment portfolio in equity securities. In anticipation of
the change in our investment guidelines, we sold all equity
securities in our investment portfolio. These sales began in the
third quarter and were completed in the fourth quarter of 2006.
As a result of our intention to sell all our equity securities,
we recognized $1.3 million of unrealized losses on equity
securities held as of September 30, 2006. We will record a
net realized gain in the fourth quarter of 2006 resulting from
this sale of the remaining equity securities.
In connection with the review of our investment guidelines, we
have retained Prudential Investment Management, Inc., a
registered investment advisory firm and a wholly owned indirect
subsidiary of Prudential Financial, Inc. to manage our portfolio
of fixed maturity securities effective November 1, 2006.
45
As described above, we presently intend to reposition the equity
portion of our investment portfolio to consist of a combination
of exchange-traded index funds and an externally managed
portfolio of individual equity securities. To achieve this
repositioning, we have purchased approximately
$21.0 million of value-oriented, equity index funds. Until
such time as a new equity portfolio manager is appointed, we may
purchase additional equity index funds to bring the percentage
of our total portfolio invested in equity securities within our
current investment guidelines.
Contractual
Obligations and Commitments
We manage risk on certain long-duration claims by settling these
claims through the purchase of annuities from unaffiliated life
insurance companies. In the event these companies are unable to
meet their obligations under these annuity contracts, we could
be liable to the claimants, but our reinsurers remain obligated
to indemnify us for all or part of these obligations in
accordance with the terms of our reinsurance contracts. As of
December 31, 2005, the present value of these annuities was
$54.7 million, as estimated by our annuity providers. Each
of the life insurance companies issuing these annuities, or the
entity guaranteeing the life insurance company, has an A.M. Best
rating of A− (Excellent) or better.
We lease equipment and office space under noncancelable
operating leases. Future minimum lease payments at
December 31, 2005, were as follows:
|
|
|
|
|
|
|
Future Minimum
|
|
Year
|
|
Lease Payments
|
|
|
|
(In thousands)
|
|
|
2006
|
|
$
|
958
|
|
2007
|
|
|
677
|
|
2008
|
|
|
522
|
|
2009
|
|
|
463
|
|
2010
|
|
|
8
|
|
|
|
|
|
|
|
|
$
|
2,628
|
|
|
|
|
|
|
Rental expense was approximately $924,000 in 2005, $956,000 in
2004 and $1.1 million in 2003.
The table below provides information with respect to our
long-term debt and contractual commitments as of
December 31, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due By Period
|
|
|
|
|
|
|
Less Than
|
|
|
|
|
|
|
|
|
More Than
|
|
Contractual Obligations
|
|
Total
|
|
|
1 Year
|
|
|
1-3 Years
|
|
|
4-5 Years
|
|
|
5 Years
|
|
|
|
(In thousands)
|
|
|
Subordinated notes(1)
|
|
$
|
36,090
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
36,090
|
|
Loss and loss adjustment
expenses(2)
|
|
|
484,485
|
|
|
|
121,121
|
|
|
|
123,059
|
|
|
|
62,983
|
|
|
|
177,322
|
|
Loss-based insurance assessments(3)
|
|
|
17,684
|
|
|
|
4,421
|
|
|
|
4,492
|
|
|
|
2,299
|
|
|
|
6,472
|
|
Capital lease obligations
|
|
|
1,162
|
|
|
|
567
|
|
|
|
595
|
|
|
|
0
|
|
|
|
0
|
|
Operating lease obligations
|
|
|
2,628
|
|
|
|
958
|
|
|
|
1,199
|
|
|
|
471
|
|
|
|
0
|
|
Purchase obligations
|
|
|
372
|
|
|
|
271
|
|
|
|
101
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
542,421
|
|
|
$
|
127,338
|
|
|
$
|
129,446
|
|
|
$
|
65,753
|
|
|
$
|
219,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts do not include interest payments associated with these
obligations. Interest rates on our subordinated notes are
variable and may change on a quarterly basis. See
Liquidity and Capital Resources for further
discussion of our subordinated notes. |
|
(2) |
|
The loss and loss adjustment expense payments due by period in
the table above are based upon the loss and loss adjustment
expense estimates as of December 31, 2005 and actuarial
estimates of expected payout patterns and are not contractual
liabilities as to a time certain. Our contractual liability is
to provide benefits under the policy. As a result, our
calculation of loss and loss adjustment expense |
46
|
|
|
|
|
payments due by period is subject to the same uncertainties
associated with determining the level of loss and loss
adjustment expenses generally and to the additional
uncertainties arising from the difficulty of predicting when
claims (including claims that have not yet been reported to us)
will be paid. For a discussion of our loss and loss adjustment
expense process, see BusinessLoss Reserves.
Actual payments of loss and loss adjustment expenses by period
will vary, perhaps materially, from the table above to the
extent that current estimates of loss and loss adjustment
expenses vary from actual ultimate claims amounts and as a
result of variations between expected and actual payout
patterns. See Risk FactorsRisks Related to Our
BusinessOur loss reserves are based on estimates and may
be inadequate to cover our actual losses for a discussion
of the uncertainties associated with estimating loss and loss
adjustment expenses. |
|
(3) |
|
We are subject to various annual assessments imposed by certain
of the states in which we write insurance policies. These
assessments are generally based upon the amount of premiums
written or losses paid during the applicable year. Assessments
based on premiums are generally paid within one year after the
calendar year in which the policies are written, while
assessments based on losses are generally paid within one year
after the loss is paid. When we establish a reserve for loss and
loss adjustment expenses for a reported claim, we accrue our
obligation to pay any applicable assessments. If settlement of
the claim is to be paid out over more than one year, our
obligation to pay any related loss-based assessments extends for
the same period of time. Because our reserves for loss and loss
adjustment expenses are based on estimates, our accruals for
loss- based insurance assessments are also based on estimates.
Actual payments of loss and loss adjustment expenses may differ,
perhaps materially, from our reserves. Accordingly, our actual
loss-based insurance assessments may vary, perhaps materially,
from our accruals. |
Off-Balance
Sheet Arrangements
We have no off-balance sheet arrangements that have or are
reasonably likely to have a current or future effect on our
financial condition, changes in financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures
or capital resources.
Quantitative
and Qualitative Disclosures About Market Risk
Market risk is the risk of potential economic loss principally
arising from adverse changes in the fair value of financial
instruments. The major components of market risk affecting us
are credit risk, interest rate risk and equity price risk. We
currently have no exposure to foreign currency risk.
Credit Risk. Credit risk is the potential loss arising
principally from adverse changes in the financial condition of
the issuers of our fixed maturity securities and the financial
condition of our reinsurers. We address the credit risk related
to the issuers of our fixed maturity securities by investing in
fixed maturity securities that are rated BBB or
higher by Standard & Poors. We also
independently, and through our independent asset manager,
monitor the financial condition of all issuers of our fixed
maturity securities. To limit our risk exposure, we employ
stringent diversification policies that limit the credit
exposure to any single issuer or business sector.
We are subject to credit risk with respect to our reinsurers.
Although our reinsurers are obligated to reimburse us to the
extent we cede risk to them, we are ultimately liable to our
policyholders on all risks we have reinsured. As a result,
reinsurance contracts do not limit our ultimate obligations to
pay claims and we might not collect amounts recoverable from our
reinsurers. We address this credit risk by initially selecting
reinsurers with an A.M. Best rating of A−
(Excellent) or better and by performing, along with our
reinsurance broker, quarterly credit reviews of our reinsurers.
If one of our reinsurers suffers a credit downgrade, we may
consider various options to lessen the risk of asset impairment
including commutation, novation and letters of credit. See
Liquidity and Capital Resources.
Interest Rate Risk. We had fixed maturity securities with
a fair value of $460.5 million and a carrying value of
$467.3 million as of December 31, 2005 that are
subject to interest rate risk. We are also subject to interest
rate risk on our subordinated debt securities, which have
quarterly adjustable interest rates based on
47
LIBOR plus a fixed margin. Interest rate risk is the risk that
we may incur losses due to adverse changes in interest rates.
Fluctuations in interest rates have a direct impact on the
market valuation of our fixed maturity securities and the cost
to service our subordinated debt securities. We manage our
exposure to interest rate risk through a disciplined asset and
liability matching and capital management process. In the
management of this risk, the characteristics of duration, credit
and variability of cash flows are critical elements. These risks
are assessed regularly and balanced within the context of our
liability and capital position.
The table below summarizes the interest rate risk associated
with our fixed maturity securities by illustrating the
sensitivity of the fair value and carrying value of our fixed
maturity securities as of December 31, 2005 to selected
hypothetical changes in interest rates, and the associated
impact on our shareholders deficit. We classify our fixed
maturity securities, other than redeemable preferred stock, as
held-to-maturity
and carry them on our balance sheet at cost or amortized cost,
as applicable. Our redeemable preferred stock is classified as
available-for-sale
and carried on our balance sheet at fair value. Temporary
changes in the fair value of our fixed maturity securities that
are
held-to-maturity,
such as those resulting from interest rate fluctuations, do not
impact the carrying value of these securities and, therefore, do
not affect our shareholders equity. However, temporary
changes in the fair value of our fixed maturity securities that
are held as
available-for-sale
do impact the carrying value of these securities and are
reported in our shareholders equity as a component of
other comprehensive income, net of deferred taxes. The selected
scenarios in the table below are not predictions of future
events, but rather are intended to illustrate the effect such
events may have on the fair value and carrying value of our
fixed maturity securities and on our shareholders equity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hypothetical
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
Increase
|
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
Change in
|
|
|
(Decrease) in
|
|
Hypothetical Change
|
|
|
|
|
Change in
|
|
|
Carrying
|
|
|
Carrying
|
|
|
Shareholders
|
|
in Interest Rates
|
|
Fair Value
|
|
|
Fair Value
|
|
|
Value
|
|
|
Value
|
|
|
Deficit
|
|
|
200 basis point increase
|
|
$
|
418,314
|
|
|
$
|
(42,200
|
)
|
|
$
|
467,182
|
|
|
$
|
(161
|
)
|
|
|
(0.07
|
)%
|
100 basis point increase
|
|
|
438,426
|
|
|
|
(22,088
|
)
|
|
|
467,256
|
|
|
|
(87
|
)
|
|
|
(0.04
|
)%
|
No change
|
|
|
460,514
|
|
|
|
|
|
|
|
467,343
|
|
|
|
|
|
|
|
|
|
100 basis point decrease
|
|
|
484,897
|
|
|
|
24,383
|
|
|
|
467,583
|
|
|
|
240
|
|
|
|
0.11
|
%
|
200 basis point decrease
|
|
|
511,965
|
|
|
|
51,451
|
|
|
|
467,711
|
|
|
|
368
|
|
|
|
0.16
|
%
|
Equity Price Risk. Equity price risk is the risk that we
may incur losses due to adverse changes in the market prices of
the equity securities we hold in our investment portfolio, which
include common stocks, nonredeemable preferred stocks and master
limited partnerships. We classify our portfolio of equity
securities as
available-for-sale
and carry these securities on our balance sheet at fair value.
Accordingly, adverse changes in the market prices of our equity
securities result in a decrease in the value of our total assets
and an increase in our shareholders equity. As of
December 31, 2005, the equity securities in our investment
portfolio had a fair value of $66.3 million, representing
7.4% of our total assets on that date. In order to minimize our
exposure to equity price risk, we invest primarily in
mid-to-large
capitalization issues and seek to diversify our equity holdings
across several business sectors.
As described above in Investment Portfolio, in
the third quarter of 2006, we revised our investment guidelines
related to equity securities. Under our revised guidelines, the
market value of the equity securities in our investment
portfolio will range from 20% and 30% of shareholders
equity, plus redeemable preferred stock, at the end of the most
recently completed fiscal year. Under our prior investment
guidelines, the portion of our investment portfolio invested in
equity securities was limited to 12% of the carrying value and
15% of the market value of the total portfolio. As a result of
the changes in our investment guidelines, we expect to hold a
smaller percentage of our investment portfolio in equity
securities. In anticipation of the change in our investment
guidelines, we sold all equity securities in our investment
portfolio. These sales began in the third quarter and were
completed in the fourth quarter of 2006.
As described above in Investment
Portfolio, we have invested approximately
$21.0 million in value-oriented, exchange-traded index
funds. Until a new equity portfolio manager is appointed, we may
invest additional funds in value-oriented, equity index funds to
bring the portion of our total investment portfolio invested in
equity securities within our current investment guidelines.
48
BUSINESS
Overview
We are a specialty provider of workers compensation
insurance focused on small to mid-sized employers engaged in
hazardous industries, principally construction, trucking,
logging, agriculture, oil and gas, maritime and sawmills. We
have more than 20 years of experience underwriting the
complex workers compensation exposures inherent in these
industries. We provide coverage to employers under state and
federal workers compensation laws. These laws prescribe
wage replacement and medical care benefits that employers are
obligated to provide to their employees who are injured in the
course and scope of their employment. Our workers
compensation insurance policies provide benefits to injured
employees for, among other things, temporary or permanent
disability, death and medical and hospital expenses. The
benefits payable and the duration of those benefits are set by
state or federal law. The benefits vary by jurisdiction, the
nature and severity of the injury and the wages of the employee.
The employer, who is the policyholder, pays the premiums for
coverage.
Hazardous industry employers tend to have less frequent but more
severe claims as compared to employers in other industries due
to the nature of their businesses. Injuries that occur are often
severe in nature including death, dismemberment, paraplegia and
quadriplegia. As a result, employers engaged in hazardous
industries pay substantially higher than average rates for
workers compensation insurance compared to employers in
other industries, as measured per payroll dollar. The higher
premium rates are due to the nature of the work performed and
the inherent workplace danger of our target employers. For
example, our construction employers generally paid premium rates
equal to $7.53 per $100 of payroll to obtain workers
compensation coverage for all of their employees in 2005,
including clerical employees for which the average rate was
$0.39 per $100 of payroll.
We employ a proactive, disciplined approach in underwriting
employers and providing comprehensive services intended to
lessen the overall incidence and cost of workplace injuries. We
provide safety services at employers workplaces as a vital
component of our underwriting process and to promote safer
workplaces. We utilize intensive claims management practices
that we believe permit us to reduce the overall cost of our
claims. In addition, our audit services ensure that our
policyholders pay the appropriate premiums required under the
terms of their policies and enable us to monitor payroll
patterns or aberrations that cause underwriting, safety or fraud
concerns.
We believe that the higher premiums typically paid by our
policyholders, together with our disciplined underwriting and
safety, claims and audit services, provide us with the
opportunity to earn attractive returns on equity.
We completed our initial public offering in November 2005. In
the offering, we issued 8,000,000 shares of common stock at
$9.00 per share. Upon the completion of the offering, we
issued an additional 9,120,948 shares of common stock in
exchange for shares of our Series A preferred stock. Of the
$63.2 million of net proceeds from this offering, we
contributed $45.0 million to our insurance subsidiaries and
used $10.2 million to redeem shares of our preferred stock.
We expect to use the balance of the net proceeds to make
additional capital contributions to our insurance subsidiaries
as necessary to support our anticipated growth and for general
corporate purposes.
AMERISAFE is an insurance holding company and was incorporated
in Texas in 1985. We began operations in 1986 by focusing on
workers compensation insurance for logging contractors in
the southeast United States. In 1994, we expanded our focus to
include the other hazardous industries we serve today. Two of
our three insurance subsidiaries, American Interstate Insurance
Company and Silver Oak Casualty, are domiciled in Louisiana. Our
other insurance subsidiary, American Interstate Insurance
Company of Texas, is domiciled in Texas.
49
Competitive
Advantages
We believe we have the following competitive advantages:
Focus on Hazardous Industries. We have extensive
experience insuring employers engaged in hazardous industries
and have a history of profitable underwriting in these
industries. Our specialized knowledge of these hazardous
industries helps us better serve our policyholders, which leads
to greater employer loyalty and policy retention. Our policy
renewal rate on voluntary business that we elected to quote for
renewal was 90.6% in 2005, 93.0% in 2004 and 91.4% in 2003.
Focus on Small to Mid-Sized Employers. We believe large
insurance companies generally do not target small to mid-sized
employers in hazardous industries due to their smaller premium
size, type of operations, mobile workforce and extensive service
needs. We provide enhanced customer services to our
policyholders. For example, unlike many of our competitors, our
premium payment plans enable our policyholders to better match
their premium payments with their payroll costs. Our premium
payment plans are not only attractive to our policyholders but
also allow us to monitor the payroll patterns of our
policyholders and identify any aberrations that may cause
safety, underwriting or fraud concerns. In addition, we believe
that because many of our policyholders are owner-operated small
to mid-sized businesses with more limited resources, they rely
on our services and expertise to assist them in improving
workplace safety and managing workplace injuries when they occur.
Specialized Underwriting Expertise. Based on our
20-year
underwriting history of insuring employers engaged in hazardous
industries, we have developed industry specific risk analysis
and rating tools to assist our underwriters in risk selection
and pricing. For example, when underwriting a trucking employer,
we use these tools to analyze numerous factors, including the
age, condition and types of vehicles used, distances traveled,
whether the trucks are used to transport truckload or less than
truckload cargo, the nature of the cargo and whether trucking
employees are required to load and unload cargo, tarp and secure
their own loads and drive regular or irregular routes. These
factors were developed based on our historical experience in
writing workers compensation insurance policies for
trucking employers. Our 18 underwriting professionals average
approximately 12 years of experience underwriting
workers compensation insurance, most of which has focused
on hazardous industries. In addition, our underwriting
professionals serve specific state markets, thereby gaining
valuable knowledge and expertise in the statutory benefit
schemes and market conditions of their assigned states. We are
highly disciplined when quoting and binding new business. In
2005, we offered quotes on approximately one out of four
applications submitted. We believe this disciplined underwriting
approach provides us a competitive advantage in evaluating
potential policyholders. We do not delegate underwriting
authority to agencies that sell our insurance or to any other
third party.
Comprehensive Safety Services. Most of our policyholders
utilize mobile workforces, often located in rural areas, due to
the nature of their business operations. We provide proactive
safety reviews of employers worksites, which are often
located in rural areas. These safety reviews are a vital
component of our underwriting process and also assist our
policyholders in loss prevention and encourage the safest
workplaces possible by deploying experienced field safety
professionals, or FSPs, to our policyholders worksites.
Our 52 FSPs have an average of approximately 14 years of
workplace safety or related industry experience. In 2005, more
than 91% of our new voluntary business policyholders were
subject to pre-quotation safety inspections. We perform periodic
on-site
safety surveys on all of our voluntary business policyholders.
We believe our proactive safety services are essential in
achieving underwriting profitability in the industries we target.
Our safety services are valuable to our policyholders because we
provide them with the opportunity to reduce their long-term cost
of workers compensation insurance by enhancing workplace
safety and reducing the incidence and cost of workplace injuries.
Proactive Claims Management. As of September 30,
2006, our employees managed more than 98% of our open claims
in-house utilizing our intensive claims management practices
that emphasize a personal approach and quality, cost-effective
medical treatment. Our claims management staff includes 93 field
case managers, or FCMs, who average approximately 17 years
of experience in the workers compensation
50
insurance industry. We currently average approximately 62 open
indemnity claims per FCM, which we believe is significantly less
than the industry average.
We seek to limit the number of claim disputes with injured
employees by intervening early in the claims process. We
encourage immediate notification of workplace injuries using our
toll-free claims reporting system. When a severe injury occurs,
the policyholders pre-designated FCM promptly visits the
injured employee or the employees family members to
discuss the benefits provided and treatment options. Our focus
is to facilitate a favorable medical outcome for the injured
employee to allow that employee to return to work as quickly as
possible.
Guiding injured workers to appropriate medical providers is an
important part of our approach to claims management. Because of
our experience with similar injuries and our relationships with
local medical providers, we can arrange for quality,
cost-effective medical services to injured employees. We seek to
select and develop relationships with medical providers in each
of the regional and local markets in which our policyholders
operate. We emphasize implementation of the most expeditious and
cost-effective treatment programs for each employer rather than
imposing a single standardized system on all employers and their
employees. In order to support our personal claims approach,
qualified staff nurses are available to our FCMs to assist in
facilitating effective medical outcomes. In coordination with
this process, we use a full complement of medical cost
containment tools to ensure the optimum medical savings
possible. These tools include peer review, utilization review,
provider networks and quantity purchase discounting for durable
medical supplies, pharmacy and diagnostic testing.
We believe our claims management practices allow us to achieve a
more favorable claim outcome, accelerate an employees
return to work, lessen the likelihood of litigation and more
rapidly close claims, all of which ultimately lead to lower
overall costs. Only 8.5% and 19.0% of all claims reported for
accident years 2004 and 2005, respectively, were open as of
September 30, 2006.
Strong Distribution Network. We market our workers
compensation insurance through more than 2,200 independent
agencies and our wholly owned insurance agency subsidiary. We
compensate these agencies by paying a commission based on the
premium collected from the policyholder. As of
September 30, 2006, independent agencies produced
approximately 84% of our voluntary in-force premiums. We are
selective in establishing and maintaining relationships with
independent agencies. We establish and maintain relationships
only with those agencies that provide quality applications from
prospective policyholders that are reasonably likely to accept
our quotes.
Customized Information Systems. We have developed
customized information technology that we believe enables our
FSPs, FCMs and field premium auditors to efficiently perform
their duties. In addition, our business intelligence system
enables all of our employees nationwide to seamlessly access,
manage and analyze the data that underlies our business. We
believe these technologies provide us with a significant
advantage in the marketplace.
Experienced Management Team. Members of our senior
management team have extensive insurance industry and related
experience. The majority of this experience has been focused on
workers compensation insurance exposures in construction,
trucking, logging and other hazardous industries while employed
with our company. We believe the experience, depth and
continuity of our management will permit us to execute our
business strategy and earn attractive returns on equity.
Strategy
We intend to leverage our competitive advantages to pursue
profitable growth and favorable returns on equity using the
following strategies:
Expand in our Existing Markets. Our market share in each
of the nine states where we derived 5% or more of our gross
premiums written in 2005 did not exceed 3% of the workers
compensation market in that state, based on data received from
NCCI. Competition in our target markets is fragmented by state
and employer industry focus. We believe that our specialized
underwriting expertise and safety, claims and audit
51
services position us to profitably increase our market share in
our existing principal markets, with minimal increase in field
service employees.
Prudent and Opportunistic Geographic Expansion. We
currently market our insurance in 26 states and the
District of Columbia. At September 30, 2006, approximately
58.0% of our voluntary in-force premiums were generated in the
nine states where we derived 5% or more of our gross premiums
written in 2005. We are licensed in an additional 19 states
and the U.S. Virgin Islands. Our existing licenses and rate
filings will expedite our ability to write policies in these
markets when we decide it is prudent to do so.
Focus on Underwriting Profitability. We intend to
maintain our underwriting discipline and profitability
throughout market cycles. Our strategy is to focus on
underwriting workers compensation insurance in hazardous
industries and to maintain adequate rate levels commensurate
with the risks we underwrite. We will also continue to strive
for improved risk selection and pricing, as well as reduced
frequency and severity of claims through comprehensive workplace
safety reviews, rapid closing of claims through personal, direct
contact with our policyholders and their employees, and
effective medical cost containment measures.
Leverage Existing Information Technology. We believe our
customized information system, ICAMS, enhances our ability to
select risk, write profitable business and cost-effectively
administer our billing, claims and audit functions. We also
believe our infrastructure is scalable and will enable us to
accommodate our anticipated premium growth at current staffing
levels and at minimal cost, which should have a positive effect
on our expense ratio over time as we grow our premium base.
Maintain Capital Strength. We completed our initial
public offering in November 2005. Of the $53.0 million of
net proceeds we retained from our initial public offering, we
contributed $45.0 million to our insurance subsidiaries.
The remaining $8.0 million will be used to make additional
capital contributions to our insurance company subsidiaries as
necessary to support our anticipated growth and for general
corporate purposes. We plan to manage our capital to achieve our
growth and profitability goals while maintaining a prudent
operating leverage for our insurance company subsidiaries. To
accomplish this objective, we intend to maintain underwriting
profitability throughout market cycles, optimize our use of
reinsurance and maximize an appropriate risk adjusted return on
our growing investment portfolio. We presently expect that the
net proceeds we retained from our initial public offering,
combined with projected cash flow from operations, will provide
us sufficient liquidity to fund our anticipated growth for at
least the next 18 months.
Operating
History
We commenced operations in 1986 to underwrite workers
compensation insurance for employers engaged in the logging
industry. Beginning in 1994, we expanded our customer base by
insuring employers in other hazardous occupation industries. We
believe we were able to operate profitably by applying
disciplined underwriting criteria based on our experience
insuring employers in these hazardous industries. Integral to
our underwriting processes was the implementation of
comprehensive safety reviews, active in-house claims management,
mandatory premium audits and strong relationships with agents
and employers.
Beginning in 1997 and into 2000, we employed a strategy to
increase revenue through rapid geographic expansion and
underwriting workers compensation insurance for employers
engaged in non-hazardous industries, such as service and retail
businesses. This strategy did not produce the results
anticipated, and as a result our weighted average gross accident
year loss ratio for the period 1997 through 2000 was 120.2%, as
compared to 57.7% for the period 1994 through 1996.
In September 2000, we undertook several strategic initiatives to
improve the profitability of our existing in-force book of
business and new business. These initiatives included the
following:
|
|
|
|
|
Renewed focus on core hazardous industries. We undertook
action to non-renew policies with higher frequency,
non-hazardous industries and refocused our efforts on employers
engaged in the hazardous industries that we underwrite today.
Our renewed focus on hazardous industries has contributed to
sharply reducing claims frequency. In 2005, we had 7,073 claims
reported compared to 28,509 claims in 2000, while gross earned
premiums were $278.1 million in 2005 and
$267.2 million in 2000.
|
52
|
|
|
|
|
Commenced re-underwriting our book of business. We
commenced re-underwriting our core hazardous industry book of
business to improve our risk selection and establish rates
commensurate with the risks we were underwriting. Since
January 1, 2000, we have made 68 filings with state
regulatory agencies to increase our loss cost multipliers to
maintain rates at profitable levels. As a result of these
initiatives and our renewed focus on core hazardous industries,
our average policy premium for voluntary workers
compensation has increased from approximately $18,500 in 2000 to
approximately $40,000 for the nine months ended
September 30, 2006.
|
|
|
|
Reduced or ceased underwriting in certain states. We
reduced or ceased underwriting in states where we lacked a
sufficient level of premium production to effectively deploy our
field resources or where we believed the rate environment did
not adequately compensate us for the risks we were underwriting.
|
|
|
|
Increased pre-quotation safety inspection of employers on new
business. As we expanded geographically and began
underwriting policies for employers engaged in non-hazardous
industries, the ability of our safety services personnel to
review new and existing business became constrained. As a
result, we had difficulty deploying our safety personnel to
inspect employer worksites efficiently and began to outsource
safety inspections. In conjunction with our refocus on core
hazardous industries, we began mandating, with limited
exceptions, a pre-quotation safety inspection of employers for
new business that we utilize today. Our pre-quotation inspection
rate of new voluntary policyholders increased from approximately
29% in 2000 to approximately 91% in 2005.
|
|
|
|
Took action to manage substantially all claims in-house.
We made the strategic decision to take substantially all of our
claims in-house and limit reliance on third-party
administrators. We believe this action has reduced the number of
open claims and improved our ability to close claims promptly
and therefore reduce costs. At September 30, 2006, we
managed 98% of claims in-house utilizing our intensive claims
management practices as compared to 85% at December 31,
2000. We have also reduced the number of third-party
administrators that we utilize to six at year-end 2005 from 44
at the end of 2000.
|
|
|
|
Implemented incentive program. Effective January 1,
2001, we implemented a new incentive program under which our
underwriters and field safety professionals are compensated in
part based on the achievement of certain loss ratio targets. We
believe this program has contributed to our ability to maintain
underwriting discipline.
|
We believe these actions have contributed to improved
underwriting profitability as measured on an accident year
basis. As shown in the table below, during the period 1996
through 2005, our weighted average accident year gross and net
loss ratios were 92.9% and 69.7%, respectively. The weighted
average accident year gross and net loss ratios for this same
time period for the workers compensation insurance
industry were 85.6% and 84.4%, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
Accident Year Loss Ratio
|
|
1996
|
|
|
1997
|
|
|
1998
|
|
|
1999
|
|
|
2000
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
Average
|
|
|
Gross Basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERISAFE(1)
|
|
|
61.5%
|
|
|
|
84.0%
|
|
|
|
108.0%
|
|
|
|
146.2%
|
|
|
|
123.2%
|
|
|
|
96.3%
|
|
|
|
83.3%
|
|
|
|
69.5%
|
|
|
|
65.8%
|
|
|
|
72.6%
|
|
|
|
92.9%
|
|
Workers Compensation
Industry(2)
|
|
|
76.9%
|
|
|
|
89.6%
|
|
|
|
101.9%
|
|
|
|
113.3%
|
|
|
|
109.5%
|
|
|
|
101.2%
|
|
|
|
81.2%
|
|
|
|
70.5%
|
|
|
|
69.6%
|
|
|
|
73.7%
|
|
|
|
85.6%
|
|
Net Basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERISAFE(1)
|
|
|
56.7%
|
|
|
|
76.1%
|
|
|
|
63.3%
|
|
|
|
67.1%
|
|
|
|
56.6%
|
|
|
|
70.5%
|
|
|
|
87.0%
|
|
|
|
72.3%
|
|
|
|
68.8%
|
|
|
|
71.3%
|
|
|
|
69.7%
|
|
Workers Compensation
Industry(2)
|
|
|
78.1%
|
|
|
|
89.5%
|
|
|
|
99.2%
|
|
|
|
106.3%
|
|
|
|
102.9%
|
|
|
|
93.9%
|
|
|
|
81.4%
|
|
|
|
72.7%
|
|
|
|
71.0%
|
|
|
|
75.9%
|
|
|
|
84.4%
|
|
|
|
|
(1) |
|
Cumulative development through December 31, 2005. |
|
(2) |
|
Source: A.M. Best, statutory basis. |
Our accident year loss ratios on a gross and net basis for the
nine months ended September 30, 2006 were 67.4% and 69.8%,
respectively. The principal difference between our gross and net
loss experience
53
relates to the policy years 1998 through 2000, during which we
were able to purchase reinsurance on favorable pricing and other
terms.
We believe that the strategic actions taken since September 2000
to refocus our underwriting operations on core hazardous
industries while developing further discipline in underwriting,
safety services, claims management and premium audit has
positioned us to achieve profitable underwriting results and
favorable returns on equity.
Industry
Overview
Workers compensation is a statutory system under which an
employer is required to pay for its employees medical,
disability, vocational rehabilitation and death benefit costs
for work-related injuries or illnesses. Most employers satisfy
this requirement by purchasing workers compensation
insurance. The principal concept underlying workers
compensation laws is that employees injured in the course and
scope of their employment have only the legal remedies available
under workers compensation laws and do not have any other
recourse against their employer. An employers obligation
to pay workers compensation does not depend on any
negligence or wrongdoing on the part of the employer and exists
even for injuries that result from the negligence or fault of
another person, a co-employee or, in most instances, the injured
employee.
Workers compensation insurance policies generally provide
that the insurance carrier will pay all benefits that the
insured employer may become obligated to pay under applicable
workers compensation laws. Each state has a regulatory and
adjudicatory system that quantifies the level of wage
replacement to be paid, determines the level of medical care
required to be provided and the cost of permanent impairment and
specifies the options in selecting medical providers available
to the injured employee or the employer. These state laws
generally require two types of benefits for injured employees:
(1) medical benefits, which include expenses related to
diagnosis and treatment of the injury, as well as any required
rehabilitation, and (2) indemnity payments, which consist
of temporary wage replacement, permanent disability payments and
death benefits to surviving family members. To fulfill these
mandated financial obligations, virtually all employers are
required to purchase workers compensation insurance or, if
permitted by state law or approved by the U.S. Department
of Labor, to self-insure. The employers may purchase
workers compensation insurance from a private insurance
carrier, a state-sanctioned assigned risk pool or a
self-insurance fund, which is an entity that allows employers to
obtain workers compensation coverage on a pooled basis,
typically subjecting each employer to joint and several
liability for the entire fund.
Workers compensation was the fourth-largest property and
casualty insurance line in the United States in 2005, according
to A.M. Best. Direct premiums written in 2005 for the
workers compensation insurance industry were approximately
$56 billion, and direct premiums written for the property
and casualty industry as a whole were approximately
$489 billion, according to A.M. Best. According to the most
recent market data reported by the NCCI, which is the official
ratings bureau in the majority of states in which we are
licensed, total premiums reported for the specific occupational
class codes for which we underwrite business was
$16 billion. Total premiums reported for all occupational
class codes reported by the NCCI for these same jurisdictions
was $39 billion.
Outlook
We believe the challenges faced by the workers
compensation insurance industry over the past decade have
created significant opportunity for workers compensation
insurers to increase the amount of business that they write. The
year 2002 marked the first year in five years that private
carriers in the property and casualty insurance industry
experienced an increase in annual after-tax returns on surplus,
including capital gains, according to NCCI. Workers
compensation insurance industry calendar year combined ratios
declined for the first time in seven years, falling from 122%
(with 1.9% attributable to the September 11, 2001 terrorist
attacks) to 105% in 2004 as premium rates have increased. In
addition, claims frequency has declined. From 1991 through 2004,
the cumulative decline in lost-time claims frequency was 45.8%.
The NCCI estimates that lost-time claims frequency declined an
additional 4.5% in 2005. We believe that opportunities remain
for us to
54
provide needed underwriting capacity at attractive rates and
upon terms and conditions more favorable to insurers than in the
past.
Policyholders
As of September 30, 2006, we had more than
6,700 voluntary business policyholders with an average
annual workers compensation policy premium of
approximately $40,000. As of September 30, 2006, our ten
largest voluntary business policyholders accounted for less than
3% of our in-force premiums. Our policy renewal rate on
voluntary business that we elected to quote for renewal was
91.3% for the nine months ended September 30, 2006, 90.6%
in 2005, 93.0% in 2004 and 91.4% in 2003.
In addition to our voluntary workers compensation
business, we underwrite workers compensation policies for
employers assigned to us and assume reinsurance premiums from
mandatory pooling arrangements, in each case to fulfill our
obligations under residual market programs implemented by the
states in which we operate. In addition, we separately
underwrite general liability insurance policies for our
workers compensation policyholders in the logging industry
on a select basis. Our assigned risk business fulfills our
statutory obligation to participate in residual market plans in
six states. See RegulationResidual Market
Programs below. For the nine months ended
September 30, 2006 and the year ended December 31,
2005, our assigned risk business accounted for 3.7% and 4.8%,
respectively, of our gross premiums written, and our assumed
premiums from mandatory pooling arrangements accounted for 1.3%
and 2.4%, respectively, of our gross premiums written. In
addition, our general liability insurance business accounted for
0.7% and 1.2%, respectively, of our gross premiums written for
the nine months ended September 30, 2006 and the year ended
December 31, 2005.
Targeted
Industries
We provide workers compensation insurance primarily to
employers in the following targeted hazardous industries:
Construction. Includes a broad range of operations such
as highway and bridge construction, building and maintenance of
pipeline and powerline networks, excavation, commercial
construction, roofing, iron and steel erection, tower erection
and numerous other specialized construction operations. A
substantial portion of our revenue is generated from states on
the Gulf Coast and Atlantic Seaboard. We experience increased
revenue following hurricanes and other severe weather due to
increased construction activity resulting from rebuilding
efforts in the affected states. Our gross premiums written in
2005 for employers in the construction industry were
$117.1 million, or 40.3% of total gross premiums written in
2005. Our average policy premium for voluntary workers
compensation within the construction industry in 2005 was
$42,657, or $7.53 per $100 of payroll.
Trucking. Includes a large spectrum of diverse operations
including contract haulers, regional and local freight carriers,
special equipment transporters and other trucking companies that
conduct a variety of short- and long-haul operations. Our gross
premiums written in 2005 for employers in the trucking industry
were $59.3 million, or 20.4% of total gross premiums
written in 2005. Our average policy premium for voluntary
workers compensation within the trucking industry in 2005
was $46,953, or $7.35 per $100 of payroll.
Logging. Includes tree harvesting operations ranging from
labor intensive chainsaw felling and trimming to sophisticated
mechanized operations using heavy equipment. Our gross premiums
written in 2005 for employers in the logging industry were
$26.3 million, or 9.0% of gross premiums written in 2005.
Our average policy premium for voluntary workers
compensation within the logging industry in 2005 was $18,239, or
$15.90 per $100 of payroll.
Agriculture. Including crop maintenance and harvesting,
grain and produce operations, nursery operations, meat
processing and livestock feed and transportation. Our gross
premiums written for employers in the agriculture industry were
$13.1 million, or 4.5% of gross premiums written in 2005.
Our average policy premium for voluntary workers
compensation within the agricultural industry in 2005 was
$30,868, or $9.39 per $100 of payroll.
55
Oil and Gas. Including various oil and gas activities
including gathering, transportation, processing, production and
field service operations. Our gross premiums written for
employers in the oil and gas industry were $8.0 million, or
2.8% of gross premiums written in 2005. Our average policy
premium for voluntary workers compensation within the oil
and gas industry in 2005 was $59,962, or $6.42 per $100 of
payroll.
Maritime. Including ship building and repair, pier and
marine construction, inter-coastal construction and stevedoring.
Our gross premiums written for employers in the maritime
industry were $7.3 million, or 2.5% of gross premiums
written in 2005. Our average policy premium for voluntary
workers compensation within the maritime industry in 2005
was $51,140, or $8.59 per $100 of payroll.
Sawmills. Including sawmills and various other
lumber-related operations. Our gross premiums written for
employers in the sawmill industry were $4.4 million, or
1.5% of gross premiums written in 2005. Our average policy
premium for the sawmill industry in 2005 was $32,414, or
$8.75 per $100 of payroll.
Our gross premiums are derived from:
|
|
|
|
|
Direct Premiums. Includes premiums from workers
compensation and general liability insurance policies that we
issue to:
|
|
|
|
|
|
employers who seek to purchase insurance directly from us and
who we voluntarily agree to insure, which we refer to as our
voluntary business; and
|
|
|
|
employers assigned to us under residual market programs
implemented by some of the states in which we operate, which we
refer to as our assigned risk business.
|
|
|
|
|
|
Assumed Premiums. Includes premiums from our
participation in mandatory pooling arrangements under residual
market programs implemented by some of the states in which we
operate.
|
In addition to workers compensation insurance, we also
offer general liability insurance coverage only to our
workers compensation policyholders in the logging industry
on a select basis. As of September 30, 2006, less than 1.0%
of our voluntary in-force premiums were derived from general
liability policies.
Gross premiums written during the years ended December 31,
2005, 2004 and 2003 and the allocation of those premiums among
the hazardous industries we target are presented in the table
below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of
|
|
|
|
Gross Premiums Written
|
|
|
Gross Premiums Written
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Voluntary business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
$
|
117,134
|
|
|
$
|
101,298
|
|
|
$
|
80,693
|
|
|
|
40.3%
|
|
|
|
38.3%
|
|
|
|
36.1%
|
|
Trucking
|
|
|
59,348
|
|
|
|
57,822
|
|
|
|
47,104
|
|
|
|
20.4%
|
|
|
|
21.8%
|
|
|
|
21.1%
|
|
Logging
|
|
|
26,324
|
|
|
|
30,340
|
|
|
|
32,008
|
|
|
|
9.0%
|
|
|
|
11.5%
|
|
|
|
14.3%
|
|
Agriculture
|
|
|
13,119
|
|
|
|
11,203
|
|
|
|
8,502
|
|
|
|
4.5%
|
|
|
|
4.2%
|
|
|
|
3.8%
|
|
Oil and Gas
|
|
|
8,035
|
|
|
|
7,226
|
|
|
|
7,221
|
|
|
|
2.8%
|
|
|
|
2.7%
|
|
|
|
3.2%
|
|
Maritime
|
|
|
7,262
|
|
|
|
5,909
|
|
|
|
6,076
|
|
|
|
2.5%
|
|
|
|
2.2%
|
|
|
|
2.7%
|
|
Sawmills
|
|
|
4,441
|
|
|
|
5,566
|
|
|
|
4,009
|
|
|
|
1.5%
|
|
|
|
2.1%
|
|
|
|
1.8%
|
|
Other
|
|
|
34,382
|
|
|
|
28,117
|
|
|
|
24,239
|
|
|
|
11.8%
|
|
|
|
10.6%
|
|
|
|
10.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total voluntary business
|
|
|
270,045
|
|
|
|
247,481
|
|
|
|
209,852
|
|
|
|
92.8%
|
|
|
|
93.4%
|
|
|
|
93.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assigned risk business
|
|
|
13,924
|
|
|
|
9,431
|
|
|
|
9,216
|
|
|
|
4.8%
|
|
|
|
3.6%
|
|
|
|
4.1%
|
|
Assumed premiums
|
|
|
6,922
|
|
|
|
8,050
|
|
|
|
4,522
|
|
|
|
2.4%
|
|
|
|
3.0%
|
|
|
|
2.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
290,891
|
|
|
$
|
264,962
|
|
|
$
|
223,590
|
|
|
|
100.0%
|
|
|
|
100.0%
|
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56
Geographic
Distribution
We are licensed to provide workers compensation insurance
in 45 states, the District of Columbia and the
U.S. Virgin Islands. We operate on a geographically diverse
basis with no more than 10.5% of our gross premiums written in
2005 derived from any one state. The table below identifies, for
the nine months ended September 30, 2006 and the years
ended December 31, 2005, 2004 and 2003, the states in which
the percentage of our gross premiums written exceeded 3.0% for
any of the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Gross Premiums Written
|
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Year Ended December 31,
|
|
State
|
|
September 30, 2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Georgia
|
|
|
9.4%
|
|
|
|
10.5%
|
|
|
|
9.5%
|
|
|
|
9.4%
|
|
Louisiana
|
|
|
8.4%
|
|
|
|
8.3%
|
|
|
|
10.6%
|
|
|
|
11.8%
|
|
North Carolina
|
|
|
6.8%
|
|
|
|
6.7%
|
|
|
|
6.3%
|
|
|
|
5.9%
|
|
Florida
|
|
|
6.8%
|
|
|
|
5.9%
|
|
|
|
4.9%
|
|
|
|
4.6%
|
|
Virginia
|
|
|
6.2%
|
|
|
|
5.3%
|
|
|
|
5.2%
|
|
|
|
5.2%
|
|
Pennsylvania
|
|
|
5.3%
|
|
|
|
5.3%
|
|
|
|
4.5%
|
|
|
|
3.9%
|
|
Texas
|
|
|
5.0%
|
|
|
|
5.0%
|
|
|
|
6.5%
|
|
|
|
7.9%
|
|
Alaska
|
|
|
4.6%
|
|
|
|
5.3%
|
|
|
|
4.4%
|
|
|
|
3.3%
|
|
South Carolina
|
|
|
4.6%
|
|
|
|
4.9%
|
|
|
|
4.6%
|
|
|
|
3.9%
|
|
Minnesota
|
|
|
4.6%
|
|
|
|
4.2%
|
|
|
|
3.6%
|
|
|
|
3.9%
|
|
Illinois
|
|
|
4.4%
|
|
|
|
5.4%
|
|
|
|
6.4%
|
|
|
|
5.7%
|
|
Oklahoma
|
|
|
4.4%
|
|
|
|
4.1%
|
|
|
|
3.3%
|
|
|
|
3.9%
|
|
Tennessee
|
|
|
4.3%
|
|
|
|
4.2%
|
|
|
|
3.9%
|
|
|
|
3.5%
|
|
Mississippi
|
|
|
4.3%
|
|
|
|
3.5%
|
|
|
|
3.9%
|
|
|
|
3.6%
|
|
Arkansas
|
|
|
3.7%
|
|
|
|
3.9%
|
|
|
|
4.7%
|
|
|
|
5.2%
|
|
Wisconsin
|
|
|
2.8%
|
|
|
|
3.5%
|
|
|
|
3.3%
|
|
|
|
2.3%
|
|
Alabama
|
|
|
2.6%
|
|
|
|
2.7%
|
|
|
|
2.7%
|
|
|
|
3.2%
|
|
Lines of
Business
Workers
Compensation
Workers compensation insurance provides coverage to
employers under state and federal workers compensation
laws. These laws prescribe benefits that employers are obligated
to provide to their employees who are injured in the course and
scope of their employment. Our workers compensation
insurance policies also provide employer liability coverage,
which generally provides coverage for an employer for claims by
non-employees.
The most basic insurance policy we provide to our policyholders
is a guaranteed cost contract. Under our guaranteed cost
contracts, policyholders pay premiums based on a percentage of
their payroll determined by job classification. Our premium
rates for these policies vary depending upon certain factors,
including the type of work to be performed by employees and the
general business of the policyholder. In return for premium
payments, we assume statutorily imposed obligations of the
policyholder to provide workers compensation benefits to
its employees. There are no policy limits on our liability for
workers compensation claims as there are for other forms
of insurance. We conduct a premium audit at the expiration of
the policy to verify that the policyholders correct
payroll expense and job classifications were reported to us.
In addition to guaranteed cost contracts, historically we have
written, and may offer, a variety of other insurance options
designed to fit the needs of our policyholders. A policyholder
who desires to assume financial risk in exchange for reduced
premiums may elect a deductible that makes the policyholder
responsible for the first portion of any claim. We also offer
loss sensitive plans on a limited basis, including dividend
plans. These plans provide for a portion of the premium to be
returned to the policyholder in the form of a dividend, based on
the policyholders losses during the policy period.
Premiums from guaranteed
57
cost contracts accounted for all of our gross premiums written
for the nine months ended September 30, 2006 and for the
year ended December 31, 2005.
We have three insurance subsidiaries, American Interstate,
Silver Oak Casualty and American Interstate of Texas. Our
principal subsidiary, American Interstate, is licensed to
provide workers compensation insurance in 45 states,
the District of Columbia and the U.S. Virgin Islands.
Silver Oak Casualty is licensed in nine states and the District
of Columbia and American Interstate of Texas is licensed only in
Texas. We utilize Silver Oak Casualty and American Interstate of
Texas to file alternative workers compensation rate
structures that permit us to offer our workers
compensation insurance to a broader range of potential
policyholders. We currently intend to pursue licensing of Silver
Oak Casualty and American Interstate of Texas in additional
states.
General
Liability
General liability insurance is a form of casualty insurance that
covers a policyholders liability resulting from its act or
omission that causes bodily injury or property damage to a third
party. With general liability insurance, the amount of a covered
loss is the amount of the claim or payment made on the
policyholders behalf, subject to the deductible, limits of
liability and other features of the insurance policy. We offer
general liability insurance coverage only to our workers
compensation policyholders in the logging industry on a select
basis. As of September 30, 2006, less than 1.0% of our
voluntary in-force premiums were derived from general liability
policies.
Sales and
Marketing
We sell our workers compensation insurance through
agencies. As of September 30, 2006, our insurance was sold
through more than 2,200 independent agencies and our wholly
owned insurance agency subsidiary, Amerisafe General Agency,
which is licensed in 23 states. We are selective in
establishing and maintaining relationships with independent
agencies. We establish and maintain relationships only with
those agencies that provide quality application flow from
prospective policyholders that are reasonably likely to accept
our quotes. We compensate these agencies by paying a commission
based on the premium collected from the policyholder. Our
average commission rate for our independent agencies was 7.0%
for the nine months ended September 30, 2006 and 7.1% for
the year ended December 31, 2005. We pay our insurance
agency subsidiary a commission rate of 8.0%. Neither our
independent agencies nor our insurance agency subsidiary has
authority to underwrite or bind coverage. We do not pay
contingent commissions.
As of September 30, 2006, independent agencies accounted
for approximately 84% of our voluntary in-force premiums, and no
independent agency accounted for more than 1.2% of our voluntary
in-force premiums at that date.
Underwriting
Our underwriting strategy is to focus on employers in certain
hazardous industries that operate in those states where our
underwriting efforts are the most profitable and efficient. We
analyze each prospective policyholder on its own merits relative
to known industry trends and statistical data. Our underwriting
guidelines specify that we do not write workers
compensation insurance for certain hazardous activities,
including sub-surface mining and the use of explosives.
Underwriting is a multi-step process that begins with the
receipt of an application from one of our agencies. We initially
review the application to confirm that the prospective
policyholder meets certain established criteria, including that
it is engaged in one of our targeted hazardous industries and
industry classes and operates in the states we target. If the
application satisfies these criteria, the application is
forwarded to our underwriting department for further review.
Our underwriting department reviews the application to determine
if the application meets our underwriting criteria and whether
all required information has been provided. If additional
information is required, the underwriting department requests
additional information from the agency. This initial review
58
process is generally completed within three days after the
application is received by us. Once this initial review process
is complete, our underwriting department requests that a
pre-quotation safety inspection be performed.
After the pre-quotation safety inspection has been completed,
our underwriting professionals review the results of the
inspection to determine if a rate quote should be made and, if
so, prepare the quote. The rate quote must be reviewed and
approved by our underwriting department before it is delivered
to the agency. All decisions by our underwriting department,
including decisions to decline applications, are subject to
review and approval by our management-level underwriters.
Our underwriting department is managed by experienced
underwriting professionals who specialize in the hazardous
industries we target. As of September 30, 2006, we had 59
employees in our underwriting department, including 18
underwriting professionals and 41 support level staff members.
The average length of underwriting experience of our
underwriting professionals is approximately 12 years.
Our underwriting professionals participate in an incentive
compensation program under which bonuses are paid quarterly
based upon achieving premium underwriting volume and loss ratio
targets. The determination of whether targets have been
satisfied is made 18 months after the relevant incentive
compensation period.
Pricing
In the majority of states, workers compensation insurance
rates are based upon the published loss costs. Loss
costs are derived from wage and loss data reported by insurers
to the states statistical agent, in most states the NCCI.
The state agent then promulgates loss costs for specific job
descriptions or class codes. Insurers file requests for adoption
of a loss cost multiplier, or LCM, to be applied to the loss
costs to support operating costs and profit margins. In
addition, most states allow pricing flexibility above and below
the filed LCM, within certain limits.
We obtain approval of our rates, including our LCMs, from state
regulatory authorities. To maintain rates at profitable levels,
we regularly monitor and adjust our LCMs. The effective LCM for
our voluntary business was 1.55 for the nine months ended
September 30, 2006, 1.56 for policy year 2005, 1.53 for
policy year 2004, 1.43 for policy year 2003, 1.37 for policy
year 2002 and 1.14 for policy year 2001. If we are unable to
charge rates in a particular state or industry to produce
satisfactory results, we seek to control and reduce our premium
volume in that state or industry and redeploy our capital in
other states or industries that offer greater opportunity to
earn an underwriting profit.
Safety
Our safety inspection process begins with a request from our
underwriting department to perform a pre-quotation safety
inspection. Our safety inspections focus on a prospective
policyholders operations, loss exposures and existing
safety controls to prevent potential losses. The factors
considered in our inspection include employee experience,
turn-over, training, previous loss history and corrective
actions, and workplace conditions, including equipment condition
and, where appropriate, use of fall protection, respiratory
protection or other safety devices. Our field safety
professionals, or FSPs, travel to employers worksites to
perform these safety inspections. This initial in-depth analysis
allows our underwriting professionals to make decisions on both
insurability and pricing. In certain circumstances, we will
agree to provide workers compensation insurance only if
the employer agrees to implement and maintain the safety
management practices that we recommend. In 2005, more than 91%
of our new voluntary business policyholders were inspected prior
to our offering a premium quote. The remaining voluntary
business policyholders were not inspected prior to a premium
quote for a variety of reasons, including small premium size or
the policyholder was previously a policyholder subject to our
safety inspections.
After an employer becomes a policyholder, we continue to
emphasize workplace safety through periodic workplace visits,
assisting the policyholder in designing and implementing
enhanced safety management programs, providing current
industry-specific safety-related information and conducting
rigorous post-accident
59
management. Generally, we may cancel or decline to renew an
insurance policy if the policyholder does not implement or
maintain reasonable safety management practices that we
recommend.
Our safety department is comprised of 52 FSPs, including three
field vice presidents. Our FSPs participate in an incentive
compensation program under which bonuses are paid quarterly
based upon an FSPs production and their
policyholders aggregate loss ratios. The results are
measured 18 months after the inception of the subject
policy period.
Claims
We have structured our claims operation to provide immediate,
intensive and personal management of all claims to guide injured
employees through medical treatment, rehabilitation and recovery
with the primary goal of returning the injured employee to work
as promptly as practicable. We seek to limit the number of claim
disputes with injured employees through early intervention in
the claims process.
We have claims offices located throughout the markets we serve.
Our field case managers, or FCMs, are located in the geographic
areas where our policyholders are based. We believe the presence
of our FCMs in the field enhances our ability to guide an
injured employee to the appropriate conclusion in a friendly,
dignified and supportive manner. Our FCMs have broad authority
to manage claims from occurrence of a workplace injury through
resolution, including authority to retain many different medical
providers at our expense, including not only our recommended
medical providers but also nurse case managers, independent
medical examiners, vocational specialists, rehabilitation
specialists and other specialty providers of medical services
necessary to achieve a quality outcome.
Following notification of a workplace injury, an FCM will
contact the policyholder, the injured employee
and/or the
treating physician to determine the nature and severity of the
injury. If a serious injury occurs, the FCM will promptly visit
the injured employee or the employees family members to
discuss the benefits provided and will also visit the treating
physician to discuss the proposed treatment plan. Our FCM
assists the injured employee in receiving appropriate medical
treatment and encourages the use of our recommended medical
providers and facilities. For example, our FCM may suggest that
a treating physician refer an injured worker to another
physician or treatment facility that we believe has had positive
outcomes for other workers with similar injuries. We actively
monitor the number of open cases handled by a single FCM in
order to maintain focus on each specific injured employee. As of
September 30, 2006, we averaged approximately 62 open
indemnity claims per FCM, which we believe is significantly less
than the industry average.
Locating our FCMs in the field also allows us to build
professional relationships with local medical providers. In
selecting medical providers, we rely, in part, on the
recommendations of our FCMs who have developed professional
relationships within their geographic areas. We also seek input
from our policyholders and other contacts in the markets that we
serve. While cost factors are considered in selecting medical
providers, we consider the most important factor in the
selection process to be the medical providers ability to
achieve a quality outcome. We define quality outcome as the
injured workers rapid, conclusive recovery and return to
sustained, full capacity employment.
While we seek to promptly settle valid claims, we also
aggressively defend against claims we consider to be
non-meritorious. Litigation expenses accounted for less than
5.4% of our gross claims and claim settlement expenses in 2005
and for the nine months ended September 30, 2006. As of
September 30, 2006, we had closed approximately 91.5% of
our 2004 reported claims and approximately 99.0% of our pre-2004
reported claims, thereby substantially reducing the risk of
future adverse claims development. Where possible, we purchase
annuities on longer life claims to close the claim while still
providing an appropriate level of benefits to an injured
employee. We also mitigate against potential losses from
improper premium reporting or delinquent premium payment by
collecting from the policyholder a deposit, typically
representing 15% of total premium, at the inception of the
policy, which deposit can be utilized to offset losses from
inadequate premium submissions.
60
Premium
Audits
We conduct premium audits on all of our voluntary business
policyholders annually, upon the expiration of each policy,
including when the policy is renewed. The purpose of these
audits is to verify that policyholders have accurately reported
their payroll expenses and employee job classifications, and
therefore have paid us the premium required under the terms of
their policies. In addition to annual audits, we selectively
perform interim audits on certain classes of business if
significant or unusual claims are filed or if the monthly
reports submitted by a policyholder reflect a payroll pattern or
any aberrations that cause underwriting, safety or fraud
concerns.
Loss
Reserves
We record reserves for estimated losses under insurance policies
that we write and for loss adjustment expenses related to the
investigation and settlement of policy claims. Our reserves for
loss and loss adjustment expenses represent the estimated cost
of all reported and unreported loss and loss adjustment expenses
incurred and unpaid at a given point in time. In establishing
our reserves, we do not use loss discounting, which involves
recognizing the time value of money and offsetting estimates of
future payments by future expected investment income. Our
process and methodology for estimating reserves applies to both
our voluntary and assigned risk business and does not include
our reserves for mandatory pooling arrangements. We record
reserves for mandatory pooling arrangements as those reserves
are reported to us by the pool administrators. We use a
consulting actuary to assist in the evaluation of the adequacy
of our reserves for loss and loss adjustment expenses.
When a claim is reported, we establish an initial case reserve
for the estimated amount of our loss based on our estimate of
the most likely outcome of the claim at that time. Generally, a
case reserve is established within 14 days after the claim
is reported and consists of anticipated medical costs, indemnity
costs and specific adjustment expenses, which we refer to as
defense and cost containment expenses, or DCC expenses. At any
point in time, the amount paid on a claim, plus the reserve for
future amounts to be paid, represents the estimated total cost
of the claim, or the case incurred amount. The estimated amount
of loss for a reported claim is based upon various factors,
including:
|
|
|
|
|
type of loss;
|
|
|
|
severity of the injury or damage;
|
|
|
|
age and occupation of the injured employee;
|
|
|
|
estimated length of temporary disability;
|
|
|
|
anticipated permanent disability;
|
|
|
|
expected medical procedures, costs and duration;
|
|
|
|
our knowledge of the circumstances surrounding the claim;
|
|
|
|
insurance policy provisions, including coverage, related to the
claim;
|
|
|
|
jurisdiction of the occurrence; and
|
|
|
|
other benefits defined by applicable statute.
|
The case incurred amount can vary due to uncertainties with
respect to medical treatment and outcome, length and degree of
disability, employment availability and wage levels and judicial
determinations. As changes occur, the case incurred amount is
adjusted. The initial estimate of the case incurred amount can
vary significantly from the amount ultimately paid, especially
in circumstances involving severe injuries with comprehensive
medical treatment. Changes in case incurred amounts, or case
development, is an important component of our historical claim
data.
In addition to case reserves, we establish reserves on an
aggregate basis for loss and DCC expenses that have been
incurred but not reported, or IBNR. Our IBNR reserves are also
intended to provide for aggregate
61
changes in case incurred amounts as well as the unpaid cost of
recently reported claims for which an initial case reserve has
not been established.
The third component of our reserves for loss and loss adjustment
expenses is our adjusting and other reserve, or AO reserve. Our
AO reserve is established for the costs of future unallocated
loss adjustment expenses for all known and unknown claims. Our
AO reserve covers primarily the estimated cost of administering
claims. The final component of our reserves for loss and loss
adjustment expenses is the reserve for mandatory pooling
arrangements.
In establishing reserves, we rely on the analysis of our more
than 145,000 claims in our
20-year
history. Using statistical analyses and actuarial methods, we
estimate reserves based on historical patterns of case
development, payment patterns, mix of business, premium rates
charged, case reserving adequacy, operational changes,
adjustment philosophy and severity and duration trends.
We review our reserves by industry and state on a quarterly
basis. Individual open claims are reviewed more frequently by
our field case managers and adjustments to case incurred amounts
are made based on expected outcomes. The number of claims
reported or occurring during a period, combined with a
calculation of average case incurred amounts, and measured over
time, provide the foundation for our reserve estimates. In
establishing our reserve estimates, we use historical trends in
claim reporting timeliness, frequency of claims in relation to
earned premium or covered payroll, premium rate levels charged
and case development patterns. However, the number of variables
and judgments involved in establishing reserve estimates,
combined with some random variation in loss development
patterns, results in uncertainty regarding projected ultimate
losses. As a result, our ultimate liability for loss and loss
adjustment expenses may be more or less than our reserve
estimate.
Our analysis of our historical data provides the factors we use
in our statistical and actuarial analysis in estimating our loss
and DCC expense reserve. These factors are primarily measures
over time of claims reported, average case incurred amounts,
case development, duration, severity and payment patterns.
However, these factors cannot be directly used as these factors
do not take into consideration changes in business mix, claims
management, regulatory issues, medical trends, employment and
wage patterns and other subjective factors. We use this
combination of factors and subjective assumptions in the use of
the following six actuarial methodologies:
|
|
|
|
|
Paid Development Methoduses historical, cumulative paid
losses by accident year and develops those actual losses to
estimated ultimate losses based upon the assumption that each
accident year will develop to estimated ultimate cost in a
manner that is analogous to prior years.
|
|
|
|
Paid Cape Cod Methodmultiplies estimated ultimate claims
for each accident year by a weighted average, trended severity.
The estimated ultimate claims used in this method are based on
paid claim count development. The selected severity for a given
accident year is then derived by giving some weight to all of
the accident years in the experience history rather than
treating each accident year independently.
|
|
|
|
Paid Bornhuetter-Ferguson (BF) Methoda
combination of the Paid Development Method and the Paid Cape Cod
Method, the Paid BF Method estimates ultimate losses by adding
actual paid losses and projected, future unpaid losses. The
amounts produced are then added to cumulative paid losses to
produce the final estimates of ultimate incurred losses.
|
|
|
|
Incurred Development Methoduses historical, cumulative
incurred losses by accident year and develops those actual
losses to estimated ultimate losses based upon the assumption
that each accident year will develop to estimated ultimate cost
in a manner that is analogous to prior years.
|
|
|
|
Incurred Cape Cod Methodmultiplies estimated ultimate
claims for each accident year by a weighted average, trended
severity. The estimated ultimate claims used in this method are
based on incurred claim count development. The selected severity
for a given accident year is then derived by giving some weight
to all of the accident years in the experience history rather
than treating each accident year independently.
|
62
|
|
|
|
|
Incurred Bornhuetter-Ferguson Methoda combination of the
Incurred Development Method and the Incurred Cape Cod Method,
the Incurred BF Method estimates ultimate losses by adding
actual incurred losses and projected, future unreported losses.
The amounts produced are then added to cumulative incurred
losses to produce an estimate of ultimate incurred losses.
|
For each method, we calculate the amount of our total loss and
DCC expenses that we estimate will ultimately be paid by our
reinsurers, which is subtracted from our total gross reserve to
produce our total net reserve. We then analyze the results and
may emphasize or deemphasize some or all of the outcomes to
reflect our judgment of their reasonableness in relation to
supplementary information and operational and industry changes.
These outcomes are then aggregated to produce a single weighted
average point estimate that is the base estimate for net loss
and DCC expense reserves.
In determining the level of emphasis that may be placed on some
or all of the methods, we review statistical information as to
which methods are most appropriate, whether adjustments are
appropriate within the particular methods, and if results
produced by each method include inherent bias reflecting
operational and industry changes. This supplementary information
may include:
|
|
|
|
|
open and closed claim counts;
|
|
|
|
statistics related to open and closed claim count percentages;
|
|
|
|
claim closure rates;
|
|
|
|
changes in average case reserves and average loss and loss
adjustment expenses incurred on open claims;
|
|
|
|
reported and ultimate average case incurred changes;
|
|
|
|
reported and projected ultimate loss ratios; and
|
|
|
|
loss payment patterns.
|
In establishing our AO reserves, we review our past adjustment
expenses in relation to paid claims and estimated future costs
based on expected claims activity and duration.
The sum of our net loss and DCC expense reserve, our AO reserve
and our reserve for mandatory pooling arrangements is our total
net reserve for loss and loss adjustment expenses.
As of December 31, 2005, our best estimate of our ultimate
liability for loss and loss adjustment expenses, net of amounts
recoverable from reinsurers, was $364.3 million, which
includes $9.5 million in reserves for mandatory pooling
arrangements as reported by the pool administrators. This
estimate was derived from the process and methodology described
above which relies on substantial judgment. There is inherent
uncertainty in estimating our reserves for loss and loss
adjustment expenses. It is possible that our actual loss and
loss adjustment expenses incurred may vary significantly from
our estimates.
As noted above, our reserve estimate is developed based upon our
analysis of our historical data, and factors derived from that
data, including claims reported, average claim amount incurred,
case development, duration, severity and payment patterns, as
well as subjective assumptions. We view our estimate of loss and
DCC expenses as the most significant component of our reserve
for loss and loss adjustment expenses.
We prepared a sensitivity analysis of our net loss and DCC
expense reserve as of December 31, 2005 by analyzing the
effect of reasonably likely changes to the assumptions used in
deriving our estimates. Since the base estimate for our net loss
and DCC expense reserve is derived from the outcomes of the six
actuarial methodologies discussed above, the most significant
assumption in establishing our reserve is the adjustment of and
emphasis on those methods that we believe are most appropriate.
Of the six actuarial methods we use, three are
incurred methods and three are paid
methods. The selected development factors within each method are
derived from our data and the design characteristics of the
particular method. The six different methods each have inherent
biases in their respective designs that are more or less
predictive in their use. Incurred methods rely on
historical development factors derived from
63
changes in our incurred estimates of claims paid and reserve
amounts over time, while paid methods focus on our
claim payment patterns and ultimate paid costs.
Incurred methods focus on the measurement of the
adequacy of case reserves at points in time. As a result, if
reserving practices change over time, the incurred
methods may produce significant variation in the estimates of
ultimate losses. Paid methods rely on actual claims
payment patterns and therefore are not sensitive to changes in
reserving practices.
The low end of the range of our sensitivity analysis was derived
by placing more emphasis (63%) on the outcomes generated by the
three paid methods and less emphasis (37%) on the
outcomes generated by the three incurred methods.
The high end of the range was derived by placing more emphasis
(63%) on the outcomes generated by the three
incurred methods and less emphasis (37%) on the
outcomes generated by the three paid methods. We
believe that changing the emphasis on the incurred
and paid methods better reflects reasonably likely
outcomes than adjusting selected development factors or other
variables used within each method. We believe the results of
this sensitivity analysis, which are summarized in the table
below, constitute a reasonable range of the expected outcomes of
our reserve for net loss and DCC expenses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2005
|
|
|
|
|
|
|
|
|
|
Mandatory
|
|
|
|
|
|
|
Loss and
|
|
|
|
|
|
Pooling
|
|
|
|
|
|
|
DCC Expenses
|
|
|
AO
|
|
|
Arrangements
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
Low end of range
|
|
$
|
310,400
|
|
|
$
|
16,533
|
|
|
$
|
9,513
|
|
|
$
|
336,446
|
|
Net reserve
|
|
|
338,207
|
|
|
|
16,533
|
|
|
|
9,513
|
|
|
|
364,253
|
|
High end of range
|
|
|
350,191
|
|
|
|
16,533
|
|
|
|
9,513
|
|
|
|
376,237
|
|
The resulting range derived from this sensitivity analysis would
have increased net reserves by $12.0 million or decreased
net reserves by $27.8 million, at December 31, 2005.
The increase would have reduced net income and
stockholders equity by $7.8 million. The decrease
would have increased net income and stockholders equity by
$18.1 million. A change in our net loss and DCC expense
reserve would not have an immediate impact on our liquidity, but
would affect cash flow in future periods as the losses are paid.
Given the numerous factors and assumptions used in our estimate
of reserves, and consequently this sensitivity analysis, we do
not believe that it would be meaningful to provide more detailed
disclosure regarding specific factors and assumptions and the
individual effects of these factors and assumptions on our net
reserves. Furthermore, there is no precise method for
subsequently evaluating the impact of any specific factor or
assumption on the adequacy of reserves, because the eventual
deficiency or redundancy is affected by multiple interdependent
factors.
64
Reconciliation
of Loss Reserves
The table below shows the reconciliation of loss reserves on a
gross and net basis for the nine months ended September 30,
2006 and the years ended December 31, 2005, 2004 and 2003,
reflecting changes in losses incurred and paid losses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
Year Ended December 31,
|
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Balance, beginning of period
|
|
$
|
484,485
|
|
|
$
|
432,880
|
|
|
$
|
377,559
|
|
|
$
|
346,542
|
|
Less amounts recoverable from
reinsurers on unpaid loss and loss adjustment expenses
|
|
|
120,232
|
|
|
|
189,624
|
|
|
|
194,558
|
|
|
|
193,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net balance, beginning of period
|
|
|
364,253
|
|
|
|
243,256
|
|
|
|
183,001
|
|
|
|
152,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add incurred related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
149,989
|
|
|
|
182,174
|
|
|
|
160,773
|
|
|
|
126,977
|
|
Prior years
|
|
|
|
|
|
|
8,673
|
|
|
|
13,413
|
|
|
|
2,273
|
|
Loss on Converium commutation
|
|
|
|
|
|
|
13,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total incurred
|
|
|
149,989
|
|
|
|
204,056
|
|
|
|
174,186
|
|
|
|
129,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less paid related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
23,701
|
|
|
|
42,545
|
|
|
|
40,312
|
|
|
|
32,649
|
|
Prior years
|
|
|
89,720
|
|
|
|
96,620
|
|
|
|
73,619
|
|
|
|
66,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total paid
|
|
|
113,421
|
|
|
|
139,165
|
|
|
|
113,931
|
|
|
|
99,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add effect of Converium
commutation(1)
|
|
|
|
|
|
|
56,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net balance, end of period
|
|
|
400,821
|
|
|
|
364,253
|
|
|
|
243,256
|
|
|
|
183,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add amounts recoverable from
reinsurers on unpaid loss and loss adjustment expenses
|
|
|
120,022
|
|
|
|
120,232
|
|
|
|
189,624
|
|
|
|
194,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
520,843
|
|
|
$
|
484,485
|
|
|
$
|
432,880
|
|
|
$
|
377,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The total payment from Converium was $61.3 million, of
which $56.1 million was for ceded reserves and
$5.2 million was for paid recoverables as of June 30,
2005. |
Our gross reserves for loss and loss adjustment expenses were
$520.8 million as of September 30, 2006 are expected
to cover all unpaid loss and loss adjustment expenses as of that
date. As of September 30, 2006, we had 6,170 open
claims, with an average of $84,415 in unpaid loss and loss
adjustment expenses per open claim. During the nine months ended
September 30, 2006, 5,385 new claims were reported,
and 5,270 claims were closed.
As of December 31, 2005, our gross reserves for loss and
loss adjustment expenses were $484.5 million. The increase
in our reserves from December 31, 2005 to
September 30, 2006 was due to our premium growth during
this time period. As of December 31, 2005, we had 6,055
open claims, with an average of $80,014 in unpaid loss and loss
adjustment expenses per open claim. During the year ended
December 31, 2005, 7,073 new claims were reported, and
6,702 claims were closed.
As of December 31, 2004, our gross reserves for loss and
loss adjustment expenses were $432.9 million. The increase
in our reserves from December 31, 2004 to December 31,
2005 was due to our premium growth during this time period,
which was offset by an increase in loss and loss adjustment
expenses related to prior years. As of December 31, 2004,
we had 5,684 open claims, with an average of $76,158 in unpaid
loss and loss adjustment expenses per open claim. During the
year ended December 31, 2004, 7,015 new claims were
reported, and 7,086 claims were closed.
As of December 31, 2003, our gross reserves for loss and
loss adjustment expenses were $377.6 million. The increase
in our reserves from December 31, 2003 to December 31,
2004 was due to our premium growth during this time period and
an increase in our reserves for prior accident years from
$2.3 million in 2003 to $13.4 million in 2004. The
increase for prior accident years related primarily to the 2002
accident year, which increased by $9.4 million as a result
of claim settlements in excess of our established case reserves
and
65
increased estimates in our reserves for that accident year. As
of December 31, 2003, we had 5,755 open claims, with an
average of $65,605 in unpaid loss and loss adjustment expenses
per open claim. During the year ended December 31, 2003,
6,433 new claims were reported and 7,566 claims were closed.
Loss
Development
The table below shows the net loss development for business
written each year from 1995 through 2005. The table reflects the
changes in our loss and loss adjustment expense reserves in
subsequent years from the prior loss estimates based on
experience as of the end of each succeeding year on a GAAP basis.
The first line of the table shows, for the years indicated, our
liability including the incurred but not reported loss and loss
adjustment expenses as originally estimated, net of amounts
recoverable from reinsurers. For example, as of
December 31, 1996, it was estimated that $44.0 million
would be sufficient to settle all claims not already settled
that had occurred on or prior to December 31, 1996, whether
reported or unreported. The next section of the table sets forth
the re-estimates in later years of incurred losses, including
payments, for the years indicated. The next section of the table
shows, by year, the cumulative amounts of loss and loss
adjustment expense payments, net of amounts recoverable from
reinsurers, as of the end of each succeeding year. For example,
with respect to the net loss reserves of $44.0 million as
of December 31, 1996, by December 31, 2005 (nine years
later) $35.9 million had actually been paid in settlement
of the claims that relate to liabilities as of December 31,
1996.
The cumulative redundancy/(deficiency) represents,
as of December 31, 2005, the difference between the latest
re-estimated liability and the amounts as originally estimated.
A redundancy means that the original estimate was higher than
the current estimate. A deficiency means that the current
estimate is higher than the original estimate.
Analysis
of Loss and Loss Adjustment Expense Reserve
Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
1995
|
|
|
1996
|
|
|
1997
|
|
|
1998
|
|
|
1999
|
|
|
2000
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Reserve for loss and loss
adjustment expenses,
net of reinsurance recoverables
|
|
$
|
43,299
|
|
|
$
|
43,952
|
|
|
$
|
55,096
|
|
|
$
|
43,625
|
|
|
$
|
72,599
|
|
|
$
|
86,192
|
|
|
$
|
119,020
|
|
|
$
|
152,908
|
|
|
$
|
183,001
|
|
|
$
|
243,256
|
|
|
$
|
364,253
|
|
Net reserve estimated as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
|
36,613
|
|
|
|
35,447
|
|
|
|
54,036
|
|
|
|
49,098
|
|
|
|
75,588
|
|
|
|
96,801
|
|
|
|
123,413
|
|
|
|
155,683
|
|
|
|
196,955
|
|
|
|
265,138
|
|
|
|
|
|
Two years later
|
|
|
29,332
|
|
|
|
34,082
|
|
|
|
60,800
|
|
|
|
50,764
|
|
|
|
82,633
|
|
|
|
98,871
|
|
|
|
116,291
|
|
|
|
168,410
|
|
|
|
217,836
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
28,439
|
|
|
|
34,252
|
|
|
|
63,583
|
|
|
|
57,750
|
|
|
|
86,336
|
|
|
|
92,740
|
|
|
|
119,814
|
|
|
|
187,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later
|
|
|
28,700
|
|
|
|
35,193
|
|
|
|
68,754
|
|
|
|
59,800
|
|
|
|
86,829
|
|
|
|
93,328
|
|
|
|
132,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later
|
|
|
29,647
|
|
|
|
38,318
|
|
|
|
69,610
|
|
|
|
60,074
|
|
|
|
87,088
|
|
|
|
101,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later
|
|
|
31,524
|
|
|
|
38,339
|
|
|
|
70,865
|
|
|
|
61,297
|
|
|
|
90,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later
|
|
|
31,185
|
|
|
|
39,459
|
|
|
|
70,684
|
|
|
|
61,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later
|
|
|
32,161
|
|
|
|
38,888
|
|
|
|
70,577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later
|
|
|
31,627
|
|
|
|
39,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later
|
|
|
31,957
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cumulative redundancy
(deficiency)
|
|
$
|
11,342
|
|
|
$
|
4,703
|
|
|
$
|
(15,481
|
)
|
|
$
|
(17,953
|
)
|
|
$
|
(17,557
|
)
|
|
$
|
(15,225
|
)
|
|
$
|
(13,312
|
)
|
|
$
|
(34,317
|
)
|
|
$
|
(34,835
|
)
|
|
$
|
(21,882
|
)
|
|
|
|
|
66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
1995
|
|
|
1996
|
|
|
1997
|
|
|
1998
|
|
|
1999
|
|
|
2000
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Cumulative amount of reserve paid,
net of reserve recoveries, through:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
|
17,716
|
|
|
|
19,143
|
|
|
|
35,005
|
|
|
|
26,140
|
|
|
|
45,095
|
|
|
|
51,470
|
|
|
|
51,114
|
|
|
|
66,545
|
|
|
|
73,783
|
|
|
|
40,514
|
|
|
|
|
|
Two years later
|
|
|
23,158
|
|
|
|
27,843
|
|
|
|
46,735
|
|
|
|
37,835
|
|
|
|
62,141
|
|
|
|
62,969
|
|
|
|
71,582
|
|
|
|
101,907
|
|
|
|
65,752
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
26,058
|
|
|
|
30,766
|
|
|
|
54,969
|
|
|
|
45,404
|
|
|
|
67,267
|
|
|
|
70,036
|
|
|
|
84,341
|
|
|
|
73,391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later
|
|
|
27,039
|
|
|
|
32,576
|
|
|
|
60,249
|
|
|
|
48,184
|
|
|
|
70,894
|
|
|
|
73,680
|
|
|
|
42,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later
|
|
|
28,007
|
|
|
|
34,765
|
|
|
|
62,361
|
|
|
|
50,045
|
|
|
|
72,744
|
|
|
|
38,939
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later
|
|
|
29,394
|
|
|
|
35,313
|
|
|
|
64,296
|
|
|
|
50,831
|
|
|
|
58,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later
|
|
|
29,603
|
|
|
|
36,367
|
|
|
|
64,659
|
|
|
|
51,863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later
|
|
|
30,331
|
|
|
|
36,379
|
|
|
|
64,289
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later
|
|
|
30,242
|
|
|
|
35,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later
|
|
|
29,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reserveDecember 31
|
|
$
|
43,299
|
|
|
$
|
43,952
|
|
|
$
|
55,096
|
|
|
$
|
43,625
|
|
|
$
|
72,599
|
|
|
$
|
86,192
|
|
|
$
|
119,020
|
|
|
$
|
152,908
|
|
|
$
|
183,001
|
|
|
$
|
243,256
|
|
|
$
|
364,253
|
|
Reinsurance recoverables
|
|
|
12,127
|
|
|
|
9,525
|
|
|
|
12,463
|
|
|
|
37,086
|
|
|
|
183,818
|
|
|
|
293,632
|
|
|
|
264,013
|
|
|
|
193,634
|
|
|
|
194,558
|
|
|
|
189,624
|
|
|
|
120,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross reserveDecember 31
|
|
$
|
55,426
|
|
|
$
|
53,477
|
|
|
$
|
67,559
|
|
|
$
|
80,711
|
|
|
$
|
256,417
|
|
|
$
|
379,824
|
|
|
$
|
383,033
|
|
|
$
|
346,542
|
|
|
$
|
377,559
|
|
|
$
|
432,880
|
|
|
$
|
484,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net re-estimated reserve
|
|
$
|
31,957
|
|
|
$
|
39,249
|
|
|
$
|
70,577
|
|
|
$
|
61,578
|
|
|
$
|
90,156
|
|
|
$
|
101,417
|
|
|
$
|
132,332
|
|
|
$
|
187,225
|
|
|
$
|
217,836
|
|
|
$
|
265,138
|
|
|
|
|
|
Re-estimated reinsurance
recoverables
|
|
|
18,641
|
|
|
|
26,966
|
|
|
|
35,219
|
|
|
|
123,604
|
|
|
|
281,481
|
|
|
|
384,447
|
|
|
|
346,555
|
|
|
|
271,446
|
|
|
|
217,593
|
|
|
|
179,585
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross re-estimated reserve
|
|
$
|
50,598
|
|
|
$
|
66,215
|
|
|
$
|
105,796
|
|
|
$
|
185,182
|
|
|
$
|
371,637
|
|
|
$
|
485,864
|
|
|
$
|
478,887
|
|
|
$
|
458,671
|
|
|
$
|
435,429
|
|
|
$
|
444,723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cumulative redundancy
(deficiency)
|
|
$
|
4,828
|
|
|
$
|
(12,738
|
)
|
|
$
|
(38,237
|
)
|
|
$
|
(104,471
|
)
|
|
$
|
(115,220
|
)
|
|
$
|
(106,040
|
)
|
|
$
|
(95,854
|
)
|
|
$
|
(112,129
|
)
|
|
$
|
(57,870
|
)
|
|
$
|
(11,843
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our net cumulative redundancy (deficiency) set forth in the
table above is net of amounts recoverable from our reinsurers,
including Reliance Insurance Company, one of our former
reinsurers. In 2001, Reliance was placed under regulatory
supervision by the Pennsylvania Insurance Department and was
subsequently placed into liquidation. As a result, we recognized
losses related to uncollectible amounts due from Reliance of
$260,000 in 2004, $1.3 million in 2003, $2.0 million
in 2002 and $17.0 million in 2001.
Investments
We derive net investment income from our invested assets. As of
September 30, 2006, the carrying value of our investment
portfolio, including cash and cash equivalents, was
$639.6 million and the fair value of the portfolio was
$633.7 million.
Our investment strategy is to maximize after tax income and
total return on invested assets while maintaining high quality
and low risk investments within the portfolio. We pay investment
management fees based on the market value of assets under
management. The investment committee of our board of directors
has established investment guidelines and periodically reviews
portfolio performance for compliance with our guidelines.
In 2006 we began a strategic review of our investment management
and related policies. As a result of this review, we retained
Prudential Investment Management, Inc., a registered investment
advisory firm and a wholly owned indirect subsidiary of
Prudential Financial, Inc., to manage our portfolio of fixed
maturity securities effective as of November 1, 2006. We
expect to retain a new equity portfolio manager in the fourth
quarter. Prior to November 1, 2006, our investment
portfolio was managed by Hibernia Asset Management, LLC.
See Managements Discussion and Analysis of Financial
Condition and Results of Operations Investment
Portfolio for further information on the composition and
results of our investment portfolio.
67
The table below shows the carrying values of various categories
of securities held in our investment portfolio, the percentage
of the total carrying value of our investment portfolio
represented by each category and the annualized tax-equivalent
yield for the nine months ended September 30, 2006 based on
the carrying value of each category as of September 30,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized
|
|
|
|
|
|
|
Percentage
|
|
|
Tax-Equivalent
|
|
|
|
Carrying Value
|
|
|
of Portfolio
|
|
|
Yield
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
State and political subdivisions
|
|
$
|
299,278
|
|
|
|
46.8%
|
|
|
|
5.8%
|
|
Mortgage-backed securities
|
|
|
117,062
|
|
|
|
18.3%
|
|
|
|
5.7%
|
|
U.S. Treasury securities and
obligations of U.S. Government agencies
|
|
|
79,162
|
|
|
|
12.4%
|
|
|
|
5.2%
|
|
Corporate bonds
|
|
|
22,700
|
|
|
|
3.5%
|
|
|
|
5.6%
|
|
Asset-backed securities
|
|
|
5,884
|
|
|
|
0.9%
|
|
|
|
5.4%
|
|
Redeemable preferred stocks
|
|
|
633
|
|
|
|
0.1%
|
|
|
|
6.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturity securities
|
|
|
524,719
|
|
|
|
82.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stocks
|
|
|
49,377
|
|
|
|
7.7%
|
|
|
|
2.5%
|
|
Nonredeemable preferred stocks
|
|
|
3,679
|
|
|
|
0.6%
|
|
|
|
6.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
53,056
|
|
|
|
8.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
61,778
|
|
|
|
9.7%
|
|
|
|
5.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments, including cash
and cash equivalents
|
|
$
|
639,553
|
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2006, our fixed maturity securities had
a carrying value of $524.7 million, which represented 82.0%
of the carrying value of our investments, including cash and
cash equivalents. For the nine months ended September 30,
2006, the pre-tax investment yield of our investment portfolio
was 4.0% per annum.
The gross unrealized gains and losses on, and the cost and fair
value of, our investment portfolio as of September 30, 2006
are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost or
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
|
(In thousands)
|
|
|
Fixed maturity securities,
held-to-maturity
|
|
$
|
524,086
|
|
|
$
|
3,952
|
|
|
$
|
(9,810
|
)
|
|
$
|
518,228
|
|
Fixed maturity securities,
available-for-sale
|
|
|
633
|
|
|
|
|
|
|
|
|
|
|
|
633
|
|
Equity securities,
available-for-sale
|
|
|
47,874
|
|
|
|
5,182
|
|
|
|
|
|
|
|
53,056
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
572,593
|
|
|
$
|
9,134
|
|
|
$
|
(9,810
|
)
|
|
$
|
571,917
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost for the fixed maturity securities classified
as
held-to-maturity
includes an unamortized gain of approximately $5.1 million.
This gain resulted in 2004 from the difference between each
securitys par value and fair value at the date of transfer
from
available-to-sale
to
held-to-maturity
and is being amortized as a yield adjustment over the respective
securitys life.
68
The table below summarizes the credit quality of our fixed
maturity securities as of September 30, 2006, as rated by
Standard and Poors.
|
|
|
|
|
|
|
Percentage
|
|
|
|
of Total
|
|
Credit Rating
|
|
Carrying Value
|
|
|
AAA
|
|
|
86.6%
|
|
AA
|
|
|
9.3%
|
|
A
|
|
|
2.5%
|
|
BBB
|
|
|
1.6%
|
|
|
|
|
|
|
Total
|
|
|
100.0%
|
|
|
|
|
|
|
As of September 30, 2006, the average composite rating of
our fixed maturity securities was AAA.
The table below shows the composition of our fixed maturity
securities by remaining time to maturity as of
September 30, 2006. For securities that are redeemable at
the option of the issuer and have a carrying value that is
greater than par value, the maturity used for the table below is
the earliest redemption date. For securities that are redeemable
at the option of the issuer and have a carrying value that is
less than par value, the maturity used for the table below is
the final maturity date.
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2006
|
|
Remaining Time to Maturity
|
|
Carrying Value
|
|
|
Percentage
|
|
|
|
(In thousands)
|
|
|
Less than one year
|
|
$
|
22,031
|
|
|
|
4.2%
|
|
One to five years
|
|
|
221,744
|
|
|
|
42.3%
|
|
Five to ten years
|
|
|
101,498
|
|
|
|
19.3%
|
|
More than ten years
|
|
|
55,882
|
|
|
|
10.7%
|
|
Mortgage-backed securities
|
|
|
116,975
|
|
|
|
22.3%
|
|
Asset-backed securities
|
|
|
5,956
|
|
|
|
1.1%
|
|
Redeemable preferred stocks
|
|
|
633
|
|
|
|
0.1%
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
524,719
|
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
The fixed maturity securities in our investment portfolio as of
September 30, 2006 had an effective duration of
3.4 years.
Reinsurance
We purchase reinsurance to reduce our net liability on
individual risks and claims and to protect against catastrophic
losses. Reinsurance involves an insurance company transferring
to, or ceding, a portion of the exposure on a risk to a
reinsurer. The reinsurer assumes the exposure in return for a
portion of our premium. The cost and limits of reinsurance we
purchase can vary from year to year based upon the availability
of quality reinsurance at an acceptable price and our desired
level of retention. Retention refers to the amount of risk that
we retain for our own account. Under excess of loss reinsurance,
covered losses in excess of the retention level up to the limit
of the program are paid by the reinsurer. Our excess of loss
reinsurance is written in layers, in which our reinsurers accept
a band of coverage up to a specified amount. Any liability
exceeding the limit of the program reverts to us as the ceding
company. Reinsurance does not legally discharge us from primary
liability for the full amount due under our policies. However,
our reinsurers are obligated to indemnify us to the extent of
the coverage provided in our reinsurance agreements.
We believe reinsurance is critical to our business. Our
reinsurance purchasing strategy is to protect against unforeseen
and/or
catastrophic loss activity that would adversely impact our
income and capital base. We only select financially strong
reinsurers with an A.M. Best rating of A−
(Excellent) or better at the time we enter into a reinsurance
contract. In addition, to minimize our exposure to significant
losses from reinsurer
69
insolvencies, we evaluate the financial condition of our
reinsurers and monitor concentrations of credit risk. We do not
purchase finite reinsurance.
2006
Excess of Loss Reinsurance Treaty Program
Effective January 1, 2006, we entered into a new excess of
loss reinsurance treaty program related to our voluntary and
assigned risk business that applies to losses incurred between
January 1, 2006 and the date on which our reinsurance
agreements are terminated. Our reinsurance treaty program
provides us with reinsurance coverage for each loss occurrence
up to $30.0 million, subject to applicable deductibles,
retentions and aggregate limits. However, for any loss
occurrence involving only one person, our reinsurance coverage
is limited to a maximum of $10.0 million, subject to
applicable deductibles, retentions and aggregate limits. We
currently have eleven reinsurers participating in our 2006
reinsurance treaty program. Under certain circumstances,
including a downgrade of a reinsurers A.M. Best
rating to B++ (Very Good) or below, our reinsurers
may be required to provide us with security for amounts due
under the terms of our reinsurance program. This security may
take the form of, among other things, cash advances or the
issuance of letters of credit to us. If security is required
because of a ratings downgrade, the form of security must be
mutually agreed between the reinsurer and us.
Our 2006 reinsurance treaty program provides coverage in the
following five layers:
|
|
|
|
|
First Layer. Affords coverage for the first
$2.0 million of each loss occurrence. We retain the first
$1.0 million of each loss and are subject to an annual
aggregate deductible of approximately $10.8 million for
losses between $1.0 million and $2.0 million before
our reinsurers are obligated to reimburse us. After the
deductible is satisfied, we retain 25.0% of each loss between
$1.0 million and $2.0 million. The aggregate limit for
all claims under this layer is approximately $5.4 million.
The annual aggregate deductible and aggregate limit are
calculated as a percentage of subject premium. This layer also
affords coverage for up to an aggregate of $1.0 million for
certain losses caused by terrorism.
|
|
|
|
Second Layer. Affords coverage up to $3.0 million
for each loss occurrence in excess of $2.0 million. We are
subject to an annual aggregate deductible of approximately
$7.3 million for losses between $2.0 million and
$5.0 million before our reinsurers are obligated to
reimburse us. The annual aggregate deductible is calculated as a
percentage of subject premium. This layer also affords coverage
for up to an aggregate of $3.0 million for certain losses
caused by terrorism. The aggregate limit to all claims under
this layer is $39.0 million.
|
|
|
|
Third Layer A. Affords coverage up to $5.0 million
for each loss occurrence in excess of $5.0 million, with a
limit of $5.0 million for any one person for workers
compensation coverage. The aggregate limit for all claims under
this layer is $10.0 million.
|
|
|
|
Third Layer B. Affords coverage up to $5.0 million
for any one person for each loss occurrence in excess of
$5.0 million. We retain 20.0% of each loss between
$5.0 million and $10.0 million. The aggregate limit
for all claims under this layer is $10.0 million.
|
|
|
|
Fourth Layer. Affords coverage up to $10.0 million
for each loss occurrence in excess of $10.0 million. The
aggregate limit for all claims under this layer is
$20.0 million.
|
|
|
|
Fifth Layer. Affords coverage up to $10.0 million
for each loss occurrence in excess of $20.0 million. The
aggregate limit for all claims under this layer is
$20.0 million.
|
The agreements under our 2006 reinsurance treaty program may be
terminated by us or our reinsurers upon 90 days prior
notice effective on any January 1. In addition, we may
terminate the participation of one or more of our reinsurers
under certain circumstances as permitted by the terms of our
reinsurance agreements.
70
The table below sets forth the reinsurers participating in our
2006 reinsurance program:
|
|
|
|
|
|
|
A.M. Best
|
|
Reinsurer
|
|
Rating
|
|
|
Amlin Underwriting
|
|
|
A
|
|
Aspen Insurance UK
|
|
|
A
|
|
AXA Re
|
|
|
A
|
|
Brit Syndicates
|
|
|
A
|
|
Chubb Re/Federal Insurance Company
|
|
|
A++
|
|
Hannover Re
|
|
|
A
|
|
IOA Re/Catlin Insurance Company
|
|
|
A
|
|
Liberty Syndicate
|
|
|
A
|
|
M.J. Harrington
|
|
|
A
|
|
Partner Reinsurance Company
|
|
|
A+
|
|
Platinum Underwriters Reinsurance
|
|
|
A
|
|
Due to the nature of reinsurance, we have receivables from
reinsurers that apply to accident years prior to 2006. The table
below summarizes our amounts recoverable from reinsurers as of
September 30, 2006.
|
|
|
|
|
|
|
|
|
|
|
A.M. Best
|
|
|
Amount Recoverable as
|
|
Reinsurer
|
|
Rating
|
|
|
of September 30, 2006
|
|
|
|
|
|
|
(In thousands)
|
|
|
Munich Reinsurance America,
Inc.
|
|
|
A
|
|
|
$
|
27,909
|
|
Odyssey America Reinsurance Company
|
|
|
A
|
|
|
|
22,139
|
|
St. Paul Fire and Marine Insurance
Company
|
|
|
A+
|
|
|
|
12,265
|
|
Clearwater Insurance Company
|
|
|
A
|
|
|
|
11,611
|
|
SCOR Reinsurance Company
|
|
|
A−
|
|
|
|
8,217
|
|
Converium Reinsurance (North
America)
|
|
|
B−
|
|
|
|
7,070
|
|
Hannover Re(1)
|
|
|
A
|
|
|
|
6,083
|
|
Aspen Insurance UK(1)
|
|
|
A
|
|
|
|
5,427
|
|
Partner Reinsurance Company(1)
|
|
|
A+
|
|
|
|
3,689
|
|
American National Insurance Company
|
|
|
A+
|
|
|
|
2,945
|
|
Connecticut General Life Insurance
Company
|
|
|
A−
|
|
|
|
2,030
|
|
Other (21 reinsurers)
|
|
|
|
|
|
|
13,407
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
122,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Current participant in our 2006 reinsurance program. |
Terrorism
Reinsurance
The Terrorism Risk Insurance Act of 2002 (the 2002
Act) was enacted in response to the events of
September 11, 2001 and has been extended by the Terrorism
Risk Insurance Extension Act of 2005 (the 2005 Act).
Both the 2002 Act and the 2005 Act were designed to ensure the
availability of insurance coverage for losses resulting from
certain acts of terrorism in the United States. The 2005 Act
continues a federal program established under the 2002 Act
through the end of 2007. This program provides federal
reimbursement to insurance companies for a portion of their
losses arising from certain acts of terrorism and requires
insurance companies to offer coverage for such acts. The program
only applies to insured losses arising out of acts of terrorism
committed on behalf of foreign persons or foreign interests that
are certified as acts of terrorism by the Secretary
of the Treasury. In addition, the program does not provide any
reimbursement for any portion of aggregate industry-wide insured
losses from certified acts of terrorism that exceed
$100.0 billion in any one year and is subject to certain
other limitations and restrictions.
71
For insured losses in 2006, each insurance company is
responsible for a statutory deductible under the 2005 Act that
is equal to 17.5% of its direct earned property and casualty
insurance premiums. For insured losses in 2007, this statutory
deductible will increase to 20% of these premiums. For losses
occurring in 2006, the federal government will reimburse 90% of
an insurance companys covered losses over the statutory
deductible, but the amount of federal reimbursement will be
decreased for acts of terrorism occurring in 2007 to 85% of
covered losses over the deductible. In addition, no federal
reimbursement is available unless the aggregate insurance
industry-wide losses from a certified act of terrorism exceed
$50.0 million for any act of terrorism occurring after
March 31, 2006 and $100.0 million for any act of
terrorism occurring in 2007. However, there is no relief from
the requirement under the 2005 Act that insurance companies
offer coverage for certified acts of terrorism if those acts do
not cause losses exceeding these threshold amounts and thus do
not result in any federal reimbursement payments.
Under the 2005 Act, insurance companies must offer coverage for
losses due to certified acts of terrorism in all their
commercial property and casualty policies, including
workers compensation policies. Moreover, even in the
absence of this federal law requirement, the workers
compensation laws of the various states generally do not permit
the exclusion of coverage for losses arising from acts of
terrorism, including terrorism that involves the use of nuclear,
biological or chemical agents. In addition, state law prohibits
us from limiting our workers compensation insurance losses
arising from any one catastrophe or any one claimant. We have
reinsurance protection in our 2006 reinsurance treaty program
that affords coverage for up to $28.0 million for losses
arising from terrorism or nuclear, biological and chemical
attacks, subject to the deductibles, retentions and aggregate
limits.
Technology
We use our internally developed and purchased management
information systems as an integral part of our operations and
make a substantial ongoing investment in improving our systems.
We provide our field premium auditors, field safety
professionals and field case managers with computer and
communication equipment to more timely and efficiently complete
the underwriting process. This technology also helps to
facilitate communication and to report and monitor claims. All
of our systems development and infrastructure operation and
maintenance is performed by our information technology
professionals, with limited assistance from outside vendors.
Core
Systems
ICAMS. Our internally developed Insurance Claims and
Accounting Management System, or ICAMS, is an application
designed to support our workers compensation insurance
business. ICAMS provides comprehensive rating, analysis,
quotation, audit, claims, policy issuance and policy-level
accounting transaction processes. By combining the information
we obtain in our underwriting process with information on claims
billing and claims management, we are able to enhance our
services to our policyholders.
RealSafe. RealSafe is an internally developed application
that supports our field safety professionals, as well as safety,
claims and underwriting departments in our home office, by
providing risk assessment and reporting of information to
support safety and loss control initiatives.
CLAIMExpert. CLAIMExpert is a purchased application
utilized by our claims department to assist in work flow
management. The application distributes all claims-related mail
to the appropriate FCM. This application allows for the use of
multiple cost containment vendors and routes our claims-related
invoices. CLAIMExpert also serves as the file repository for
claims-related mail and documents and is web accessible by our
authorized users.
Document Management System. Our document management
system is a purchased application currently being used by our
underwriting, audit, finance and treasury departments to scan,
index and store imaged documents to facilitate the movement of
work items from one authority level to the next. The system will
ultimately include all departments. The system allows
departmental management to closely monitor and modify employee
workloads as needed.
72
Freedom Enterprise. FFS-Enterprise is a Fiserv
product that functions as our general ledger and accounts
payable systems using an MS SQL database platform. We also use
Fiserv companion products for report writing, check printing and
annual statement preparation. Transactions can be manually
entered into Enterprise, interfaced via an ASCII file or copied
and pasted from a spreadsheet application. Enterprise is
currently set up to accept transaction detail by department,
cost center, line of business and state. Enterprise also offers
the capability of batch processing, which enables off-peak hour
work.
Visual Audit. Visual Audit is a purchased application
used by our field premium auditors to input information
necessary to complete an interim or final premium audit.
Information Warehouse. Information Warehouse is an
internally developed SQL Server-based set of OLAP cubes, queries
and processes that extracts operational data from ICAMS and
other of our applications and transforms that data for porting
to Freedom Enterprise and fnet.
fnet. fnet is an internally developed data analysis
portal. fnet is populated by our Information Warehouse,
and used throughout our company to generate key performance
statistics.
Operating
Systems
We use Microsoft Active Directory services to provide
application access, domain authentication and network services.
Our server hardware is predominately Compaq/HP, but includes
Dell servers as well. Our production servers are under
manufacturer warranties.
Business
Continuity/Disaster Recovery
Our Storage Area Network solution provides us with continuous
operations using mirrored servers and storage situated in two
separate corporate buildings, with built-in failover
capabilities to minimize business interruption. We utilize
software from Veritas for backup and recovery purposes. Full
system backups are performed nightly using one
on-site and
one off-site facility for tape storage.
Competition
The insurance industry, in general, is highly competitive and
there is significant competition in the workers
compensation insurance industry. Competition in the insurance
business is based on many factors, including coverage
availability, claims management, safety services, payment terms,
premium rates, policy terms, types of insurance offered, overall
financial strength, financial ratings assigned by independent
rating organizations, such as A.M. Best, and reputation.
Some of the insurers with which we compete have significantly
greater financial, marketing and management resources and
experience than we do. We may also compete with new market
entrants in the future.
We believe the workers compensation market for the
hazardous industries we target is underserved and competition is
fragmented and not dominated by one or more competitors. Our
competitors include other insurance companies, individual self
insured companies, state insurance pools and self-insurance
funds. We believe that more than 330 insurance companies
participate in the workers compensation market. The
insurance companies with which we compete vary state by state
and by the industries we target.
We believe our competitive advantages include our safety service
and claims management practices, our A.M. Best rating of
A (Excellent) and our ability to reduce claims
through implementation of our work safety programs. In addition,
we believe that our insurance is competitively priced and our
premium rates are typically lower than those for policyholders
assigned to the state insurance pools, allowing us to provide a
viable alternative for policyholders in those pools.
73
Ratings
Many insurance buyers and agencies use the ratings assigned by
A.M. Best and other rating agencies to assist them in
assessing the financial strength and overall quality of the
companies from which they are considering purchasing insurance.
We were assigned a rating of A− (Excellent) by
A.M. Best. An A− rating is the fourth
highest of 15 rating categories used by A.M. Best.
In December 2005, A.M. Best announced that it had affirmed
our financial strength rating of A−
(Excellent). The rating has a stable outlook for AMERISAFE and
our insurance company subsidiaries. In evaluating a
companys financial and operating performance,
A.M. Best reviews the companys profitability,
indebtedness and liquidity, as well as its book of business, the
adequacy and soundness of its reinsurance, the quality and
estimated fair value of its assets, the adequacy of its loss
reserves, the adequacy of its surplus, its capital structure,
the experience and competence of its management and its market
presence. This rating is intended to provide an independent
opinion of an insurers ability to meet its obligations to
policyholders and is not an evaluation directed at investors.
Employees
As of September 30, 2006, we had 452 full-time
employees and four part-time employees. We have employment
agreements with each of our executive officers, which are
described under ManagementEmployment and Consulting
Agreements. None of our employees is subject to collective
bargaining agreements. We believe that our employee relations
are good.
Properties
We own our 45,000 square foot executive offices located in
DeRidder, Louisiana. In addition, we lease an additional
28,000 square feet of office space in DeRidder, Louisiana,
pursuant to a lease agreement that requires annual lease
payments of $250,000 and expires on December 31, 2007. This
lease agreement may be extended for two additional one-year
periods, at our option. We also lease space at other locations
for our service and claims representative offices.
Legal
Proceedings
In the ordinary course of our business, we are involved in the
adjudication of claims resulting from workplace injuries. We are
not involved in any legal or administrative claims that we
believe are likely to have a materially adverse effect on our
business, financial condition or results of operations.
Regulation
Holding
Company Regulation
Nearly all states have enacted legislation that regulates
insurance holding company systems. Each insurance company in a
holding company system is required to register with the
insurance supervisory agency of its state of domicile and
furnish information concerning the operations of companies
within the holding company system that may materially affect the
operations, management or financial condition of the insurers
within the system. Under these laws, the respective state
insurance departments may examine us at any time, require
disclosure of material transactions and require prior notice of
or approval for certain transactions. All transactions within a
holding company system affecting an insurer must have fair and
reasonable terms and are subject to other standards and
requirements established by law and regulation.
Change
of Control
The insurance holding company laws of nearly all states require
advance approval by the respective state insurance departments
of any change of control of an insurer. Control is
generally presumed to exist through the direct or indirect
ownership of 10% or more of the voting securities of a domestic
insurance company or any entity that controls a domestic
insurance company. In addition, insurance laws in many states
contain provisions that require pre-notification to the
insurance commissioners of a change of control of a non-
74
domestic insurance company licensed in those states. Any future
transactions that would constitute a change of control of
American Interstate, Silver Oak Casualty or American Interstate
of Texas, including a change of control of AMERISAFE, would
generally require the party acquiring control to obtain the
prior approval of the department of insurance in the state in
which the insurance company being acquired is incorporated and
may require pre-notification in the states where
pre-notification provisions have been adopted. Obtaining these
approvals may result in the material delay of, or deter, any
such transaction.
These laws may discourage potential acquisition proposals and
may delay, deter or prevent a change of control of AMERISAFE,
including through transactions, and in particular unsolicited
transactions, that some or all of the shareholders of AMERISAFE
might consider to be desirable.
State
Insurance Regulation
Insurance companies are subject to regulation and supervision by
the department of insurance in the state in which they are
domiciled and, to a lesser extent, other states in which they
conduct business. American Interstate and Silver Oak Casualty
are primarily subject to regulation and supervision by the
Louisiana Department of Insurance, Workers Compensation
Commission and Insurance Rating Commission. American Interstate
of Texas is primarily subject to regulation and supervision by
the Texas Department of Insurance and Workers Compensation
Commission. These state agencies have broad regulatory,
supervisory and administrative powers, including among other
things, the power to grant and revoke licenses to transact
business, license agencies, set the standards of solvency to be
met and maintained, determine the nature of, and limitations on,
investments and dividends, approve policy forms and rates in
some states, periodically examine financial statements,
determine the form and content of required financial statements,
and periodically examine market conduct.
Detailed annual and quarterly financial statements and other
reports are required to be filed with the department of
insurance in all states in which we are licensed to transact
business. The financial statements of American Interstate,
Silver Oak Casualty and American Interstate of Texas are subject
to periodic examination by the department of insurance in each
state in which it is licensed to do business.
In addition, many states have laws and regulations that limit an
insurers ability to withdraw from a particular market. For
example, states may limit an insurers ability to cancel or
not renew policies. Furthermore, certain states prohibit an
insurer from withdrawing one or more lines of business from the
state, except pursuant to a plan that is approved by the state
insurance department. The state insurance department may
disapprove a plan that may lead to market disruption. Laws and
regulations that limit cancellation and non-renewal and that
subject program withdrawals to prior approval requirements may
restrict our ability to exit unprofitable markets.
Insurance agencies are subject to regulation and supervision by
the department of insurance in the state in which they are
licensed. Our wholly owned subsidiary, Amerisafe General Agency,
Inc., is licensed in 23 states and is domiciled in
Louisiana. Amerisafe General is primarily subject to regulation
and supervision by the Louisiana Department of Insurance. This
agency regulates the solicitation of insurance and the
qualification and licensing of agents and agencies that may
desire to conduct business in Louisiana.
State
Insurance Department Examinations
We are subject to periodic examinations by state insurance
departments in the states in which we operate. The Louisiana
Department of Insurance generally examines each of its
domiciliary insurance companies on a triennial basis. We
underwent an examination in the first half of 2006 that covered
calendar years 2001 through 2005. We have not yet received the
results of this examination. American Interstate of Texas was
formed in December 2004 and began operations in January 2005.
Under Texas insurance law, American Interstate of Texas will be
subject to examination each year in its first three years of
operations.
Guaranty
Fund Assessments
In most of the states where we are licensed to transact
business, there is a requirement that property and casualty
insurers doing business within each such state participate in a
guaranty association, which is
75
organized to pay contractual benefits owed pursuant to insurance
policies issued by impaired, insolvent or failed insurers. These
associations levy assessments, up to prescribed limits, on all
member insurers in a particular state on the basis of the
proportionate share of the premium written by member insurers in
the lines of business in which the impaired, insolvent or failed
insurer is engaged. Some states permit member insurers to
recover assessments paid through full or partial premium tax
offsets.
Property and casualty insurance company insolvencies or failures
may result in additional security fund assessments to us at some
future date. At this time, we are unable to determine the
impact, if any, such assessments may have on our financial
position or results of operations. We have established
liabilities for guaranty fund assessments with respect to
insurers that are currently subject to insolvency proceedings.
Residual
Market Programs
Many of the states in which we conduct business or intend to
conduct business, require that all licensed insurers participate
in a program to provide workers compensation insurance to
those employers who have not or cannot procure coverage from a
carrier on a negotiated basis. The level of required
participation in such programs is generally determined by
calculating the volume of our voluntarily business in that state
as a percentage of all voluntarily business in that state by all
insurers. The resulting factor is the proportion of premium we
must accept as a percentage of all of premiums in policies
residing in that states residual market program.
Companies generally can fulfill their residual market
obligations by either issuing insurance policies to employers
assigned to them, or participating in a reinsurance pool where
the results of all policies provided through the pool are shared
by the participating companies. Currently, we utilize both
methods, depending on managements evaluation of the most
cost-efficient method to adopt in each state that allows a
choice of assigned risk or participation in a pooling
arrangement. In general, we believe that assigned risk produces
better results as we apply our cost management approach to these
involuntary policyholders. We currently have assigned risk in
six states: Alabama, Alaska, Georgia, North Carolina, South
Carolina, and Virginia.
Second
Injury Funds
A number of states operate trust funds that reimburse insurers
and employers for claims paid to injured employees for
aggravation of prior conditions or injuries. The state-managed
trust funds are funded through assessments against insurers and
self-insurers providing workers compensation coverage in a
specific state. Our recoveries from state-managed trust funds
for the years ended December 31, 2005, 2004 and 2003 were
approximately $7.6 million, $8.1 million and
$7.3 million respectively. Our cash paid for assessments to
state-managed trust funds for the years ended December 31,
2005, 2004 and 2003 was approximately $3.9 million,
$3.6 million and $4.2 million, respectively.
Dividend
Limitations
Under Louisiana law, American Interstate and Silver Oak Casualty
cannot pay dividends to their shareholders in excess of the
lesser of 10% of statutory surplus, or statutory net income,
excluding realized investment gains, for the preceding
12-month
period without the prior approval of the Louisiana Commissioner
of Insurance. However, net income from the previous two calendar
years may be carried forward to the extent that it has not
already been paid out as dividends. Based on reported capital
and surplus at December 31, 2005, this requirement limits
American Interstates ability to make distributions to
AMERISAFE in 2006 to approximately $3.9 million without
approval by the Louisiana Department of Insurance. Further,
under Texas law, American Interstate of Texas cannot pay
dividends to its shareholder in excess of the greater of 10% of
statutory surplus, or statutory net income, for the preceding
12-month
period without the prior approval of the Texas Commissioner of
Insurance.
Federal
Law and Regulations
As of September 30, 2006, less than 3% of our voluntary
in-force premiums were derived from employers engaged in the
maritime industry. As a provider of workers compensation
insurance for employers
76
engaged in the maritime industry, we are subject to the United
States Longshore and Harbor Workers Compensation Act, or
the USL&H Act, and the Merchant Marine Act of 1920, or Jones
Act. We are also subject to regulations related to the USL&H
Act and the Jones Act.
The USL&H Act, which is administered by the
U.S. Department of Labor, generally covers exposures on the
navigable waters of the United States and in adjoining
waterfront areas, including exposures resulting from
stevedoring. The USL&H Act requires employers to provide
medical benefits, compensation for lost wages and rehabilitation
services to longshoremen, harbor workers and other maritime
workers who may suffer injury, disability or death during the
course and scope of their employment. The Department of Labor
has the authority to require us to make deposits to serve as
collateral for losses incurred under the USL&H Act.
The Jones Act is a federal law, the maritime employer provisions
of which provide injured offshore workers, or seamen, with a
remedy against their employers for injuries arising from
negligent acts of the employer or co-workers during the course
of employment on a ship or vessel.
Privacy
Regulations
In 1999, Congress enacted the Gramm-Leach-Bliley Act, which,
among other things, protects consumers from the unauthorized
dissemination of certain personal information. Subsequently, a
majority of states have implemented additional regulations to
address privacy issues. These laws and regulations apply to all
financial institutions, including insurance and finance
companies, and require us to maintain appropriate policies and
procedures for managing and protecting certain personal
information of our policyholders and to fully disclose our
privacy practices to our policyholders. We may also be exposed
to future privacy laws and regulations, which could impose
additional costs and impact our results of operations or
financial condition. In 2000, the National Association of
Insurance Commissioners, or the NAIC, adopted the Privacy of
Consumer Financial and Health Information Model Regulation,
which assisted states in promulgating regulations to comply with
the Gramm-Leach-Bliley Act. In 2002, to further facilitate the
implementation of the Gramm-Leach-Bliley Act, the NAIC adopted
the Standards for Safeguarding Customer Information Model
Regulation. Several states have now adopted similar provisions
regarding the safeguarding of policyholder information. We have
established policies and procedures intended to ensure that we
are in compliance with the Gramm-Leach-Bliley related privacy
requirements.
Federal
and State Legislative and Regulatory Changes
From time to time, various regulatory and legislative changes
have been proposed in the insurance industry. Among the
proposals that have in the past been or are at present being
considered are the possible introduction of federal regulation
in addition to, or in lieu of, the current system of state
regulation of insurers and proposals in various state
legislatures (some of which proposals have been enacted) to
conform portions of their insurance laws and regulations to
various model acts adopted by the NAIC. We are unable to predict
whether any of these laws and regulations will be adopted, the
form in which any such laws and regulations would be adopted or
the effect, if any, these developments would have on our
operations and financial condition.
For information related to the Terrorism Risk Insurance Act, see
ReinsuranceTerrorism Reinsurance.
The
National Association of Insurance Commissioners
The NAIC is a group formed by state Insurance Commissioners to
discuss issues and formulate policy with respect to regulation,
reporting and accounting of insurance companies. Although the
NAIC has no legislative authority and insurance companies are at
all times subject to the laws of their respective domiciliary
states and, to a lesser extent, other states in which they
conduct business, the NAIC is influential in determining the
form in which such laws are enacted. Model Insurance Laws,
Regulations and Guidelines, which we refer to as the Model Laws,
have been promulgated by the NAIC as a minimum standard by which
state regulatory systems and regulations are measured. Adoption
of state laws that provide for substantially similar regulations
to those described in the Model Laws is a requirement for
accreditation by the NAIC. The
77
NAIC provides authoritative guidance to insurance regulators on
current statutory accounting issues by promulgating and updating
a codified set of statutory accounting practices in its
Accounting Practices and Procedures manual. The Louisiana
and Texas legislatures have adopted these codified statutory
accounting practices.
The NAIC has recently proposed a Model Law that would require
insurance brokers to obtain the written consent of the insured
before receiving compensation from the insurer. This proposed
Model Law would also require all insurance producers (including
agents) to disclose to its customers that the producer will
receive compensation from the insurer, that the compensation
received by the producer may differ depending upon the product
and insurer and that the producer may receive additional
compensation from the insurer based upon other factors, such as
premium volume placed with a particular insurer and loss or
claims experience. We do not sell insurance through brokers. We
do sell insurance through agents. We do not believe that the
disclosure obligations under the Model Law proposed by the NAIC
would have any significant effect on our business if it were
adopted in the states in which we conduct our business.
Under Louisiana law, American Interstate and Silver Oak Casualty
are required to maintain minimum capital and surplus of
$3.0 million. Under Texas law, American Interstate of Texas
is required to maintain minimum capital and surplus of
$1.0 million. Property and casualty insurance companies are
subject to certain risk based capital requirements by the NAIC.
Under those requirements, the amount of capital and surplus
maintained by a property and casualty insurance company is to be
determined based on the various risk factors related to it. As
of December 31, 2005, American Interstate, Silver Oak
Casualty, and American Interstate of Texas exceeded the minimum
risk based capital requirements.
The key financial ratios of NAICs Insurance Regulatory
Information System, or IRIS, which ratios were developed to
assist insurance departments in overseeing the financial
condition of insurance companies, are reviewed by experienced
financial examiners of the NAIC and state insurance departments
to select those companies that merit highest priority in the
allocation of the regulators resources. IRIS identifies 12
industry ratios and specifies usual values for each
ratio. Departure from the usual values on four or more of the
ratios can lead to inquiries from individual state insurance
commissioners as to certain aspects of an insurers
business.
The 2005 IRIS results for both American Interstate and Silver
Oak Casualty showed the ratio of two-year reserve development to
policyholders surplus outside the expected range for such
ratio. This result was attributable, in part, to the Converium
commutation. Silver Oak Casualtys ratios of one-year
reserve development to policyholders surplus and net
change in adjusted policyholders surplus were outside the
expected ranges for such ratios. This occurred because of Silver
Oak Casualtys smaller surplus base and the impact of the
Converium commutation.
The 2005 IRIS results for American Interstate of Texas showed a
change in net writings greater than the expected range. This
result was anticipated because 2005 was American Interstate of
Texass first year of premium writings and assumed
intercompany pool premiums. American Interstate of Texas also
had an investment yield below the expected range. This occurred
because higher levels of liquidity were maintained at American
Interstate of Texas to ensure that it could meet all of its
current obligations. Yields on short-term instruments were
relatively low during 2005. As American Interstate of Texas
increases its investment portfolio, its incremental yields are
expected to improve.
Statutory
Accounting Practices
Statutory accounting practices, or SAP, are a basis of
accounting developed to assist insurance regulators in
monitoring and regulating the solvency of insurance companies.
SAP is primarily concerned with measuring an insurers
surplus to policyholders. Accordingly, statutory accounting
focuses on valuing assets and liabilities of insurers at
financial reporting dates in accordance with appropriate
insurance law and regulatory provisions applicable in each
insurers domiciliary state.
78
Generally accepted accounting principles, or GAAP, are concerned
with a companys solvency, but are also concerned with
other financial measurements, principally income and cash flows.
Accordingly, GAAP gives more consideration to appropriate
matching of revenue and expenses and accounting for
managements stewardship of assets than does SAP. As a
direct result, different assets and liabilities and different
amounts of assets and liabilities will be reflected in financial
statements prepared in accordance with GAAP as compared to SAP.
Statutory accounting practices established by the NAIC and
adopted in part by the Louisiana and Texas insurance regulators,
determine, among other things, the amount of statutory surplus
and statutory net income of American Interstate, Silver Oak
Casualty and American Interstate of Texas and thus determine, in
part, the amount of funds that are available to pay dividends to
AMERISAFE.
As of September 30, 2006, the amount of statutory capital
and surplus of American Interstate was $181.4 million.
79
MANAGEMENT
Directors,
Executive Officers and Key Employees
The table below sets forth information about our directors,
executive officers and key employees. Our directors are divided
into three classes with the number of directors in each class as
nearly equal as possible. Each director serves for a three-year
term. Executive officers serve at the request of our board of
directors.
|
|
|
|
|
|
|
Name
|
|
Age
|
|
|
Position
|
|
Directors and Executive
Officers
|
|
|
|
|
|
|
C. Allen Bradley, Jr.(2)
|
|
|
55
|
|
|
Chairman, President and Chief
Executive Officer
|
Geoffrey R. Banta
|
|
|
57
|
|
|
Executive Vice President and Chief
Financial Officer
|
Arthur L. Hunt
|
|
|
61
|
|
|
Executive Vice President
|
Craig P. Leach
|
|
|
56
|
|
|
Executive Vice President, Sales
and Marketing
|
David O. Narigon
|
|
|
54
|
|
|
Executive Vice President
|
Todd Walker
|
|
|
50
|
|
|
Executive Vice President, General
Counsel and Secretary
|
Thomas W. Hallagan(3)
|
|
|
45
|
|
|
Director
|
Jared A. Morris(1)
|
|
|
31
|
|
|
Director
|
Paul B. Queally(3)
|
|
|
42
|
|
|
Director
|
Sean M. Traynor(1)
|
|
|
37
|
|
|
Director
|
Austin P. Young III (2)
|
|
|
66
|
|
|
Director
|
|
|
|
|
|
|
|
Key Employees
|
|
|
|
|
|
|
Allan E. Farr
|
|
|
48
|
|
|
Senior Vice President, Enterprise
Risk Management
|
Kelly R. Goins
|
|
|
40
|
|
|
Senior Vice President,
Underwriting Operations
|
Cynthia P. Harris
|
|
|
52
|
|
|
Senior Vice President, Human
Resources/Client Services
|
Leon J. Lagneaux
|
|
|
55
|
|
|
Senior Vice President, Safety
Operations
|
Henry O. Lestage, IV
|
|
|
45
|
|
|
Senior Vice President, Claims
Operations
|
Edwin R. Longanacre
|
|
|
49
|
|
|
Senior Vice President, Information
Technology
|
G. Janelle Frost
|
|
|
36
|
|
|
Vice President, Controller
|
Angela S. Lannen
|
|
|
60
|
|
|
Vice President, Treasurer
|
|
|
|
(1) |
|
Term expires at the annual meeting of shareholders in 2007. |
|
(2) |
|
Term expires at the annual meeting of shareholders in 2008. |
|
(3) |
|
Term expires at the annual meeting of shareholders in 2009. |
Set forth below is certain background information relating to
our directors, executive officers and key employees.
C. Allen Bradley, Jr. has served as Chairman of
our board of directors since October 2005, our President since
November 2002, our Chief Executive Officer since December 2003
and a Director since June 2003. From November 2002 until
December 2003 he served as our Chief Operating Officer. Since
joining our company in 1994, Mr. Bradley has had principal
responsibility for the management of our underwriting operations
(December 2000 through June 2005) and safety services
(September 2000 through November 2002) and has served as
our General Counsel (September 1997 through December
2003) and Secretary (September 1997 through November 2002).
Prior to joining our company, he was engaged in the private
practice of law.
Geoffrey R. Banta has served as our Executive Vice
President and Chief Financial Officer since December 2003. Prior
to joining our company in 2003, he held the positions of
President and Chief Executive Officer from 2001 until November
2003, and Chief Operating Officer from 1996 until 2001, at
Scruggs Consulting, an actuarial and management consulting firm.
From 1994 to 1996, Mr. Banta was Chief Financial
80
Officer of the Atlanta Casualty Companies, an issuer of
non-standard auto insurance whose holding company was a
subsidiary of American Financial Group Holdings, Inc.
Arthur L. Hunt has served as an Executive Vice President
since 1999. Prior to September 2006, he also served as our
General Counsel and Secretary. He has been employed with our
company since 1991. Mr. Hunt will retire from our company
effective as of November 30, 2006.
Craig P. Leach has served as our Executive Vice
President, Sales and Marketing since November 2002. He has
served in a variety of sales and key marketing positions within
our company since beginning his insurance career with a
predecessor to our company in 1980, including Senior Vice
President, Sales and Marketing from 1997 until November 2002.
David O. Narigon has served as an Executive Vice
President with responsibility for Claims, Information Technology
and Premium Audit since September 2006. Prior to joining our
company, he provided consulting, mediation, arbitration and
expert witness services to the insurance industry through his
company, Narigon Consulting & Settlement Services, from
March 2005 until August 2006. Prior to March 2005,
Mr. Narigon was employed by EMC Insurance Companies where
he held the positions of Vice President, Claims from 1988 to
June 1998 and Senior Vice President, Claims from June 1998 until
March 2005, and President of EMC Risk Services from 1993 until
March 2005.
Todd Walker joined our company in September 2006 as our
Executive Vice President, General Counsel and Secretary. From
2002 through September 2006, he was engaged in the private
practice of law. Prior to 2002, Mr. Walker held various
legal positions with Ultramar Diamond Shamrock Corp., a New York
Stock Exchange listed refining and marketing company, where he
had been employed since 1987.
Thomas W. Hallagan has served as a Director of our
company since May 2006. He is currently a private investor.
Mr. Hallagan was Managing DirectorHead of
U.S. Private Equity for Najeti Ventures, LLC, a private
equity investment firm, from May 2002 until December 2005. From
2000 until May 2002, he was a private investor.
Mr. Hallagan has served on numerous public and private
company boards and was a certified public accountant with
Deloitte Haskins & Sells.
Jared A. Morris has served as a Director of our company
since September 2005. Since 2002, Mr. Morris has been an
officer and a principal owner of Dumont Land, LLC and Marine One
Acceptance Corp., both of which are subprime finance companies.
He was an Assistant Vice President, Underwriter of CIT Business
Credit, a commercial finance company, from 2000 until 2002.
Paul B. Queally has served as a Director of our company
since 1997. He is currently a general partner of Welsh, Carson,
Anderson & Stowe, a private equity investment firm,
that he joined in 1996. Mr. Queally also serves as a
director of MedCath Corporation, Concentra Operating
Corporation, AmCOMP Incorporated, United Surgical Partners
International, Inc., Ameripath, Inc. and several private
companies.
Sean M. Traynor has served as a Director of our company
since April 2001. He is currently a general partner of Welsh,
Carson, Anderson & Stowe, a private equity investment
firm, that he joined in 1999. Mr. Traynor also serves as a
director for Select Medical Corporation, Ameripath, Inc., AmCOMP
Incorporated and several private companies.
Austin P. Young III has served as a Director of our
company since November 2005. Mr. Young served as Senior
Vice President, Chief Financial Officer and Treasurer of
CellStar Corporation, a logistics service provider to the
wireless communications industry, from 1999 until his retirement
in December 2001. Prior to joining CellStar Corporation,
Mr. Young was a partner in the Houston and New York offices
of KPMG LLP for 22 years, Senior Vice President and Chief
Financial Officer of American General Corporation for over eight
years and Executive Vice President-Finance and Administration of
Metamor Worldwide, Inc., an information technology company, for
three years. Mr. Young serves as a Director and Chairman of
the Finance, Risk Management and Audit Committee of Administaff,
Inc. and as a Director and Chairman of the Audit Committee of
Tower Group, Inc. Mr. Young also currently serves as Vice
President, Treasurer and Director of The Park People, Director
and Chairman of the Audit Committee of the Houston Zoo and
Director and Chairman of the Houston Zoo Advisory Council.
81
Allan E. Farr has served as our Senior Vice President,
Enterprise Risk Management since April 2004. He has been
employed with our company since 1998 and served as Vice
President, Underwriting Services from 1999 until 2004.
Kelly R. Goins has served as our Senior Vice President,
Underwriting Operations since March 2005. She has been employed
with our company since 1986 and served as Vice President,
Underwriting Operations from 2000 until March 2005.
Cynthia P. Harris has served as our Senior Vice
President, Human Resources/Client Services since January 2003.
She has been employed with our company since 1977 and served as
Vice President, Policyholder Services and Administration from
1992 until December 2002.
Leon J. Lagneaux has served as our Senior Vice President,
Safety Operations since March 2005. He has been employed with
our company since 1994 and served as Vice President, Safety
Operations from 1999 until March 2005.
Henry O. Lestage, IV has served as our Senior Vice
President, Claims Operations since September 2000. He has been
employed with our company since 1987 and served as Vice
President, Claims Operations from 1998 until 2000.
Edward R. Longanacre has served as our Senior Vice
President, Information Technology since March 2005. He has been
employed with our company since 2000 and held the position of
Vice President, Information Technology from September 2004 until
March 2005 and Information Technology Director from 2000 until
September 2004.
G. Janelle Frost has served as our Controller since
May 2004 and Vice President since May 2006. She has been
employed with our company since 1992 and served as Assistant
Vice President from May 2004 to May 2006 and Deputy Controller
from 1998 to April 2004.
Angela S. Lannen has served as our Vice President,
Treasurer since January 2001. She has been employed with our
company since 1999 and served as Planning and Analysis Manager
from 1999 until December 2000.
Board
Composition
We are managed under the direction of our board of directors.
Our board consists of six directors, five of whom are not, and
have been never been, employees of our company, nor will they
have any other relations with us that would result in their
being considered other than independent under applicable
U.S. federal securities laws and the rules of the National
Association of Securities Dealers, or NASD. There are no family
relationships among any of our directors or executive officers.
Our board has approved Corporate Governance Guidelines and a
Code of Business Conduct and Ethics for all directors, officers
and employees, copies of which are available on our website and
upon written request by our shareholders at no cost.
Number of
Directors; Removal; Vacancies
Our articles of incorporation and bylaws provide that the number
of directors shall be fixed from time to time by our board of
directors. Our board of directors is divided into three classes
with the number of directors in each class as nearly equal as
possible. Each director serves a three-year term. The term of
office for each of our directors is noted in the table listing
our directors and executive officers under
Directors, Executive Officers and Key
Employees. Pursuant to our bylaws, each director will
serve until his or her successor is duly elected and qualified,
unless he or she dies, resigns, retires, becomes disqualified or
is removed. Our bylaws also provide that any director may be
removed for cause, at any meeting of shareholders called for
that purpose, by the affirmative vote of the holders of at least
two-thirds of the combined voting power of the then-outstanding
securities entitled to vote generally in the election of
directors.
Our bylaws further provide that newly created directorships in
our board may be filled by election at an annual or special
meeting of our shareholders called for that purpose or by our
board of directors, provided
82
that our board may not fill more than two newly created
directorships during the period between any two successive
annual meetings of our shareholders. Any director chosen to fill
a newly created directorship will hold office until the next
election of one or more directors by the shareholders. Any other
vacancies in our board may be filled by election at an annual or
special meeting of our shareholders called for that purpose or
by the affirmative vote of a majority of the remaining directors
then in office, even if less than a quorum. Any director chosen
to fill a vacancy not resulting from a newly created
directorship will hold office for the unexpired term of his or
her predecessor.
Board
Committees
Our board has an audit committee, a compensation committee and a
nominating and corporate governance committee. Each of these
committees consists of three members, each of whom is
independent as defined by the rules of the NASD. In
addition, all of the members of our audit committee satisfy the
SEC requirements relating to independence of audit committee
members. In addition, our board has a standing investment
committee.
Audit Committee. The audit committee is comprised of
three directors. The members of the audit committee are
Messrs. Young (Chair), Hallagan and Morris. The audit
committee oversees our accounting and financial reporting
processes and the audits of our financial statements. The
functions and responsibilities of the audit committee include:
|
|
|
|
|
establishing, monitoring and assessing our policies and
procedures with respect to business practices, including the
adequacy of our internal controls over accounting and financial
reporting;
|
|
|
|
engaging our independent auditors and conducting an annual
review of the independence of our independent auditors;
|
|
|
|
pre-approving any non-audit services to be performed by our
independent auditors;
|
|
|
|
reviewing the annual audited financial statements and quarterly
financial information with management and the independent
auditors;
|
|
|
|
reviewing with the independent auditors the scope and the
planning of the annual audit;
|
|
|
|
reviewing the findings and recommendations of the independent
auditors and managements response to the recommendations
of the independent auditors;
|
|
|
|
overseeing compliance with applicable legal and regulatory
requirements, including ethical business standards;
|
|
|
|
preparing the audit committee report to be included in our
annual proxy statement;
|
|
|
|
establishing procedures for the receipt, retention and treatment
of complaints received by us regarding accounting, internal
accounting controls or auditing matters;
|
|
|
|
establishing procedures for the confidential, anonymous
submission by our employees of concerns regarding questionable
accounting or auditing matters; and
|
|
|
|
reviewing the adequacy of the audit committee charter on an
annual basis.
|
Our independent auditors report directly to the audit committee.
Each member of the audit committee has the ability to read and
understand fundamental financial statements. Our board has
determined that each member of the audit committee satisfies the
SEC requirements relating to independence of audit committee
members. Our board has determined that Mr. Young meets the
requirements of an audit committee financial expert
as defined by the rules of the SEC.
We provide appropriate funding, as determined by the audit
committee, for payment of compensation to our independent
auditors, any independent counsel or other advisors engaged by
the audit committee and for administrative expenses of the audit
committee that are necessary or appropriate in carrying out its
duties.
83
Compensation Committee. The compensation committee is
comprised of three directors. The members of the compensation
committee are Messrs. Traynor (Chair), Young and Morris.
The compensation committee establishes, administers and reviews
our policies, programs and procedures for compensating our
executive officers and directors. The functions and
responsibilities of the compensation committee include:
|
|
|
|
|
evaluating the performance of and determining the compensation
for our executive officers, including our chief executive
officer;
|
|
|
|
administering and making recommendations to our board with
respect to our equity incentive plans;
|
|
|
|
overseeing regulatory compliance with respect to compensation
matters;
|
|
|
|
reviewing and approving employment or severance arrangements
with senior management;
|
|
|
|
reviewing our director compensation policies and making
recommendations to our board;
|
|
|
|
preparing the compensation committee report to be included in
our annual proxy statement; and
|
|
|
|
reviewing the adequacy of the compensation committee charter.
|
Nominating and Corporate Governance Committee. The
nominating and corporate governance committee is comprised of
three directors. The members of the nominating and corporate
governance committee are Messrs. Morris (Chair), Traynor
and Young. The functions and responsibilities of the nominating
and corporate governance committee include:
|
|
|
|
|
developing and recommending corporate governance principles and
procedures applicable to our board and employees;
|
|
|
|
recommending committee composition and assignments;
|
|
|
|
identifying individuals qualified to become directors;
|
|
|
|
recommending director nominees;
|
|
|
|
recommending whether incumbent directors should be nominated for
re-election to our board; and
|
|
|
|
reviewing the adequacy of the nominating and corporate
governance committee charter.
|
Investment Committee. The investment committee is
comprised of four directors. The members of the investment
committee are Messrs. Hallagan (Chair), Bradley, Morris and
Traynor. The functions and responsibilities of the investment
committee include:
|
|
|
|
|
establishing a written investment policy for the company
consistent with our strategies, goals and objectives, which
investment policy and any amendments must be reviewed and
approved by our board of directors;
|
|
|
|
reviewing regulatory requirements and compliance with our
written investment policy at least annually;
|
|
|
|
reviewing our investment policy and the investment strategy
relative to our investment policy;
|
|
|
|
reviewing the performance of our external investment
managers; and
|
|
|
|
reviewing our investment activities and performance at least
quarterly.
|
Compensation
Committee Interlocks and Insider Participation
None of the members of our compensation committee is, or has
been, employed by us. None of our executive officers currently
serves, or in the past three years has served, as a member of
the board of directors, compensation committee or other board
committee performing equivalent functions of another entity that
has one or more executive officers serving on our board or
compensation committee. See Board Composition.
84
Director
Compensation
Directors who are also our employees receive no compensation for
serving as directors. Non-employee directors receive an annual
cash retainer of $30,000. The chair of the audit committee
receives an additional annual cash retainer of $15,000 and each
other member of the audit committee receives an additional
annual cash retainer of $5,000. The chairs of the compensation
committee, nominating and corporate governance committee and
investment committee each receive an additional annual cash
retainer of $5,000. Under our 2005 non-employee director
restricted stock plan, non-employee directors also receive an
annual award of a number of shares of restricted stock equal to
$15,000 divided by the closing price of our common stock on the
date of our annual shareholders meeting at which the
non-employee director is elected or re-elected as a member of
the board. We also reimburse all directors for reasonable
out-of-pocket
expenses they incur in connection with their service as
directors.
Management
Compensation and Incentive Plans
Our compensation policies are designed to maximize shareholder
value over the long term. Through our compensation and incentive
plans we seek to attract and retain select employees, officers
and directors and motivate these individuals to devote their
best efforts to our business and financial success.
The following table sets forth certain information regarding the
compensation of our chief executive officer and each of our
other executive officers for the years ended December 31,
2005 and December 31, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long Term
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation Awards
|
|
|
|
|
|
|
Annual Compensation
|
|
Restricted
|
|
Securities
|
|
|
|
|
|
|
|
|
|
|
Other Annual
|
|
Stock
|
|
Underlying
|
|
All Other
|
Name and Principal Position
|
|
Year
|
|
Salary
|
|
Bonus
|
|
Compensation(1)
|
|
Awards(2)
|
|
Options
|
|
Compensation(3)
|
|
C. Allen Bradley, Jr.
|
|
|
2005
|
|
|
$
|
294,292
|
|
|
$
|
225,000
|
|
|
|
$
|
|
|
$
|
75,000
|
|
|
|
475,000
|
|
|
$
|
4,132
|
|
Chairman, President and
|
|
|
2004
|
|
|
|
275,000
|
|
|
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
4,132
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geoffrey R. Banta
|
|
|
2005
|
|
|
|
215,833
|
|
|
|
105,000
|
|
|
|
|
|
|
|
35,000
|
|
|
|
237,500
|
|
|
|
4,132
|
|
Executive Vice President and
|
|
|
2004
|
|
|
|
200,000
|
|
|
|
80,000
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
2,412
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arthur L. Hunt
|
|
|
2005
|
|
|
|
218,958
|
|
|
|
105,000
|
|
|
|
|
|
|
|
35,000
|
|
|
|
237,500
|
|
|
|
4,132
|
|
Executive Vice President,
|
|
|
2004
|
|
|
|
215,000
|
|
|
|
80,000
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
4,132
|
|
General Counsel and Secretary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Craig P. Leach
|
|
|
2005
|
|
|
|
218,958
|
|
|
|
75,000
|
|
|
|
|
|
|
|
25,000
|
|
|
|
237,500
|
|
|
|
4,132
|
|
Executive Vice President,
|
|
|
2004
|
|
|
|
215,000
|
|
|
|
70,000
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
4,132
|
|
Sales and Marketing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark R. Anderson(4)
|
|
|
2005
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,000
|
|
|
|
4,132
|
|
Former Chairman
|
|
|
2004
|
|
|
|
352,000
|
|
|
|
40,000
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
4,132
|
|
|
|
|
(1) |
|
Perquisites and other personal benefits received by our named
executive officers in 2005 and 2004 are not included in the
Summary Compensation Table because the aggregate amount of this
compensation did not meet disclosure thresholds established
under the SECs regulations. |
|
(2) |
|
None of our named executive officers held shares of restricted
stock on December 31, 2005. As a portion of the incentive
compensation awards for 2005, in March 2006 the following named
executive officers were granted shares of restricted stock:
Mr. Bradley (7,035 shares), Mr. Banta
(3,283 shares), Mr. Hunt (3,283 shares) and
Mr. Leach (2,345 shares). These shares of restricted
stock will vest on March 10, 2007. Our executive officers
will be entitled to receive dividends, if any, on these shares
of restricted stock. |
|
(3) |
|
For each of our named executive officers in 2005, these amounts
consist of (a) 401(k) plan matching contributions of $4,100
and (b) life insurance premiums paid by us in the amount of
$32. |
|
(4) |
|
Mr. Anderson retired on December 31, 2005. He
currently is a consultant to the Company. See Employment
and Consulting AgreementsConsulting Agreement below. |
85
Our 2005 incentive compensation program consisted of cash
bonuses and grants of restricted stock under our 2005 equity
incentive plan. The incentive compensation awarded to our named
executive officers was determined by the compensation committee
of our board of directors. The amount awarded to each named
executive officer was based upon several factors, including
company performance as compared to our business plan, the
performance of the executive officer in his area of
responsibility and the overall profitability of our company.
Option
Grants in Last Fiscal Year
The following table contains information regarding stock option
grants made to the executive officers named in the Summary
Compensation Table during the year ended December 31, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individual Grants
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
% of Total
|
|
|
|
|
|
|
|
|
Potential Realizable Value
|
|
|
|
Securities
|
|
|
Options
|
|
|
|
|
|
|
|
|
at Assumed Annual Rates of
|
|
|
|
Underlying
|
|
|
Granted to
|
|
|
Exercise
|
|
|
|
|
|
Stock Price Appreciation
|
|
|
|
Options
|
|
|
Employees in
|
|
|
Price per
|
|
|
Expiration
|
|
|
for Option Term(1)
|
|
Name
|
|
Granted(2)
|
|
|
2005(3)
|
|
|
Share
|
|
|
Date
|
|
|
5%
|
|
|
10%
|
|
|
C. Allen Bradley, Jr.
|
|
|
475,000
|
|
|
|
30.7
|
|
|
$
|
9.00
|
|
|
|
11/17/2015
|
|
|
$
|
2,688,525
|
|
|
$
|
6,813,249
|
|
Geoffrey R. Banta
|
|
|
237,500
|
|
|
|
15.4
|
|
|
|
9.00
|
|
|
|
11/17/2015
|
|
|
|
1,344,262
|
|
|
|
3,406,625
|
|
Arthur L. Hunt
|
|
|
237,500
|
|
|
|
15.4
|
|
|
|
9.00
|
|
|
|
11/17/2015
|
|
|
|
1,344,262
|
|
|
|
3,406,625
|
|
Craig P. Leach
|
|
|
237,500
|
|
|
|
15.4
|
|
|
|
9.00
|
|
|
|
11/17/2015
|
|
|
|
1,344,262
|
|
|
|
3,406,625
|
|
Mark. R. Anderson
|
|
|
95,000
|
|
|
|
6.1
|
|
|
|
9.00
|
|
|
|
11/17/2015
|
|
|
|
537,705
|
|
|
|
1,362,650
|
|
|
|
|
(1) |
|
The 5% and 10% assumed annual rates of compounded stock price
appreciation are mandated by rules of the SEC. Potential
realizable value is determined by multiplying the per share
market value of the Company common stock as of the date of the
grant, which is equal to the per share exercise price of the
option, and the sum of one plus the adjusted stock price
appreciation rate (the assumed rate of appreciation compounded
annually over the term of the option), subtracting the exercise
price per share from the product, and multiplying the remainder
by the number of securities underlying the grant at fiscal year
end. |
|
(2) |
|
The options vest with respect to 20% of the option shares on
each of the first five anniversaries of the grant date. |
|
(3) |
|
Options to purchase a total of 1,545,168 shares of common
stock were granted to employees in 2005. |
Aggregated
Option Exercises in Last Fiscal Year and Fiscal Year End Option
Values
There were no options exercised by our executive officers during
2005. The following table contains certain information
concerning the value of unexercised options at December 31,
2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities Underlying
|
|
|
Value of Unexercised
|
|
|
|
Unexercised Options
|
|
|
In-the-Money
Options
|
|
|
|
at December 31, 2005
|
|
|
at December 31, 2005(1)
|
|
Name
|
|
Exercisable
|
|
|
Unexercisable
|
|
|
Exercisable
|
|
|
Unexercisable
|
|
|
C. Allen Bradley, Jr.
|
|
|
0
|
|
|
|
475,000
|
|
|
$
|
0
|
|
|
$
|
508,520
|
|
Geoffrey R. Banta
|
|
|
0
|
|
|
|
237,500
|
|
|
|
0
|
|
|
|
254,125
|
|
Arthur L. Hunt
|
|
|
0
|
|
|
|
237,500
|
|
|
|
0
|
|
|
|
254,125
|
|
Craig P. Leach
|
|
|
0
|
|
|
|
237,500
|
|
|
|
0
|
|
|
|
254,125
|
|
Mark. R. Anderson
|
|
|
0
|
|
|
|
95,000
|
|
|
|
0
|
|
|
|
101,650
|
|
|
|
|
(1) |
|
The value of the options at December 31, 2005 is based upon
a market value per share of $10.07, the closing price of the
Companys common stock on December 30, 2005. |
86
Employment
and Consulting Agreements
The following information summarizes the employment and
consulting agreements for our chief executive officer and our
other executive officers.
Employment Agreements. We have an employment agreement
with each of our executive officers. The employment agreements
with Messrs. Bradley, Banta, Hunt and Leach each expire in
January 2008, unless extended. The employment agreements with
Messrs. Narigon and Walker expire in September 2009, unless
extended. Beginning on the applicable expiration date, the term
of each agreement is automatically extended for an additional
one-year term unless either party provides notice not to extend
the term. The agreements provide for an annual base salary of
not less than $275,000 for Mr. Bradley, $200,000 for
Mr. Banta, $215,000 for each of Mr. Hunt and
Mr. Leach, $185,000 for Mr. Narigon and $175,000 for
Mr. Walker. They are also entitled to receive an annual
bonus in an amount, if any, determined by our compensation
committee. Each executive officer may participate in present and
future benefit plans that are provided to our executive officers
from time to time.
If we terminate the employment of one of our executive officers
without cause, as defined in the employment agreements, the
terminated executive officer will be entitled to receive his
base salary for a period of 12 months (or, in the case of
Mr. Bradley, 18 months) payable in regular
installments after the date of his termination. In addition, we
have agreed to pay the terminated executive officer the actual
cost of continuing health coverage premiums for a period of
12 months (or, in the case of Mr. Bradley,
18 months) after the date of his termination. Each of our
executive officers has agreed during the term of his employment
by us not to engage in any business competitive with us or
solicit our employees, agents or policyholders without our prior
written consent. If one of our executive officers is terminated
by us without cause, the prohibition on engaging in competitive
activities or soliciting our employees, agents or policyholders
extends for a period of 12 months (or, in the case of
Mr. Bradley, 18 months) after the date of termination.
If these executive officers are terminated by us for cause or as
a result of a resignation, as defined in the employment
agreements, or if an executive officer elects not to renew the
term of his employment agreement, we have the option to extend
the restriction on engaging in competitive or solicitation
activities for a period of 12 months (or, in the case of
Mr. Bradley, 18 months) after the date of termination
or non-renewal by (a) delivering a written notice to the
executive officer within 180 days after his termination or
non-renewal, and (b) paying his base salary and the actual
cost of his continuing health coverage premiums for a period of
12 months (or, in the case of Mr. Bradley,
18 months) after the date of his termination or non-renewal.
Consulting Agreement. Mr. Anderson served as an
executive officer of the Company from 1986 until his retirement
on December 31, 2005. In connection with his retirement, we
entered into an agreement with Mr. Anderson that provides
that he will serve as an independent consultant for a five-year
period expiring in January 2011. As a consultant,
Mr. Anderson will perform general consulting and advisory
services as may be requested from time to time by our Chief
Executive Officer. Mr. Anderson will receive an annual fee
of $125,000, payable quarterly, during the term of the
agreement. The consulting agreement may be terminated by
Mr. Anderson upon 90 days written notice to us,
or by us upon notice to Mr. Anderson for cause.
During the term of his agreement, Mr. Anderson is not
permitted to engage, directly or indirectly, in a business
similar to our business or to solicit our customers, clients or
insureds within a designated area, unless he obtains our prior
written consent. If the consulting agreement is terminated prior
to its expiration, we have the right to extend this restriction
for up to 24 months, but not beyond January 1, 2011,
if we pay Mr. Anderson the consulting fee that he would
otherwise have been entitled to receive during the extended
period if the agreement had not been terminated. In addition,
during the term of his agreement and for two years after the
termination or expiration of his agreement, Mr. Anderson is
not permitted, directly or indirectly, to solicit or induce any
of our employees, agents (including insurance agents) or
consultants to leave his or her employment or terminate his or
her consulting agreement with us.
87
2005
Equity Incentive Plans
The purpose of our 2005 equity incentive plan is to attract and
retain officers, other key employees and consultants and to
provide them with appropriate incentives and rewards for
superior performance. A summary of the provisions of the 2005
incentive plan is set forth below. This summary is qualified in
its entirety by the detailed provisions of the 2005 incentive
plan, a copy of which has been filed as an exhibit to the
registration statement of which this prospectus is a part. Our
board of directors and shareholders approved the 2005 incentive
plan in October 2005.
Types of Awards and Eligibility. Our 2005 incentive plan
permits awards in the form of incentive stock options, as
defined in Section 422(b) of the Internal Revenue Code of
1986, non-qualified stock options, restricted shares of common
stock and restricted stock units. The maximum number of shares
of common stock that may be issued pursuant to option grants and
restricted stock and restricted stock unit awards under the 2005
incentive plan is 1.9 million shares, subject to the
authority of our board to adjust this amount in the event of a
merger, consolidation, reorganization, stock dividend, stock
split, combination of shares, recapitalization or similar
transaction affecting our common stock. Officers, other key
employees, consultants and other persons performing services for
us that are equivalent to those typically provided by our
employees are eligible to participate in the 2005 incentive
plan. However, only employees (including our officers) can
receive grants of incentive stock options.
Administration. The 2005 incentive plan is administered
by our compensation committee. Subject to the terms of the 2005
incentive plan, the compensation committee may select
participants to receive awards, determine the types of awards
and terms and conditions of awards, and interpret provisions of
the 2005 incentive plan.
Stock Options. Stock options granted under the 2005
incentive plan will have an exercise price of not less than 100%
of the fair value of our common stock on the date of grant.
However, any stock options granted to holders of more than 10%
of our voting stock will have an exercise price of not less than
110% of the fair value of our common stock on the date of grant.
Stock option grants are exercisable, subject to vesting
requirements determined by the compensation committee, for
periods of up to ten years from the date of grant, except for
any grants to holders of more than 10% of our voting stock,
which will have exercise periods limited to a maximum of five
years. Stock options generally expire 90 days after the
cessation of an optionees service as an employee. However,
in the case of an optionees death or disability, the
unexercised portion of a stock option remains exercisable for up
to one year after the optionees death or disability. Stock
options granted under the 2005 incentive plan are not
transferable, except by will or the laws of descent and
distribution.
Restricted Stock Awards. A restricted stock award is the
grant or sale of common stock with restrictions on
transferability, and subject to vesting as determined by the
compensation committee. Restricted stock awards under the 2005
incentive plan may be made without additional consideration or
in consideration for a payment by the participant that is less
than the fair value of our common stock on the date of grant.
For as long as an award of restricted stock is subject to
vesting, there is a risk of forfeiture if the individual leaves
our employment prior to full vesting of the award. Restrictions
may lapse separately or in combination at relevant times, such
as after a specified period of employment or the satisfaction of
pre-established criteria, in installments or otherwise, all as
the compensation committee may determine. Except to the extent
provided otherwise under the award agreement relating to the
restricted stock award, a participant awarded restricted stock
will have all of the rights of a shareholder, including, without
limitation, the right to vote and the right to receive
dividends. Restricted stock awards under the 2005 incentive plan
cannot be transferred except as agreed by the compensation
committee, and in accordance with applicable U.S. federal
and state securities laws.
Restricted Stock Units. The compensation committee may
authorize the grant or sale of restricted stock units subject to
the conditions and restrictions, and for the restriction period,
which will generally be at least one year, that it determines in
its discretion. Each restricted stock unit is equivalent in
value to one share of
88
common stock and entitles the grantee to receive or purchase one
share of common stock for each restricted stock unit at the end
of the restriction period applicable to such restricted stock
unit, subject to the fulfillment during the restriction period
of such conditions as the compensation committee may specify.
During the applicable restricted period for a given restricted
stock unit, the grantee will not have any right to transfer the
rights associated with the restricted stock units and will have
no ownership or voting rights with respect to the restricted
stock units or the underlying shares of common stock.
Amendment or Termination. While our board of directors
may terminate or amend the 2005 incentive plan at any time, no
amendment may adversely impair the rights of participants with
respect to outstanding awards. In addition, an amendment will be
contingent upon approval of our shareholders to the extent
required by law or if the amendment would increase the aggregate
number of shares of common stock for awards under the 2005
incentive plan, decrease the minimum exercise price or change
the class of employees eligible to receive incentive stock
options under the plan. Unless terminated earlier, the 2005
incentive plan will terminate in 2015, but will continue to
govern unexpired awards.
Change of Control. At the discretion of the compensation
committee at the time of award, agreements for option,
restricted stock and restricted stock unit awards may contain
provisions providing for the acceleration of the options,
restricted stock or restricted stock units upon a change of
control of our company.
|
|
|
Non-Employee
Director Restricted Stock Plan
|
The purpose of our 2005 non-employee director restricted stock
plan is to attract and retain qualified directors. A summary of
the provisions of the 2005 non-employee director plan is set
forth below. This summary is qualified in its entirety by the
detailed provisions of the 2005 non-employee director plan, a
copy of which has been filed as an exhibit to the registration
statement of which this prospectus is a part. Our board of
directors and shareholders approved the 2005 non-employee
director plan in October 2005.
Type of Award and Eligibility. The 2005 non-employee
director plan provides for the automatic grant of restricted
stock awards to our non-employee directors. The aggregate number
of shares of restricted stock that may be issued under the plan
is 50,000 shares, subject to the authority of our board to
adjust this amount in the event of a merger, consolidation,
reorganization, stock dividend, stock split, combination of
shares, recapitalization or similar transaction affecting our
common stock.
Administration and Terms. The 2005 non-employee director
plan is administered by the compensation committee of our board
of directors. Restricted stock awards to non-employee directors
are generally subject to terms including non-transferability,
immediate vesting upon death or total disability of a director,
forfeiture of unvested shares upon termination of service by a
director and acceleration of vesting upon a change of control of
our company.
Automatic Grants. Under the 2005 non-employee director
plan, each non-employee director is automatically granted a
restricted stock award for a number of full shares equal to
$15,000 divided by the closing price of our common stock on the
date of our annual shareholders meeting at which the
non-employee director is elected or is continuing as a member of
the board. If a non-employee director is elected to the board
other than at an annual shareholders meeting to fill a vacancy
or a directorship resulting from an increase in the number of
directors, the non-employee director will receive a pro-rated
grant of restricted stock based upon the number of whole months
he or she will serve until the first anniversary of the most
recent annual shareholders meeting and using the closing price
of our common stock on the date of grant.
Limitations
of Liability and Indemnification of Directors and
Officers
As permitted by Texas law, our articles of incorporation provide
that our directors will not be personally liable to us or our
shareholders for or with respect to any acts or omissions in the
performance of such persons duties as a director to the
fullest extent permitted by applicable law. Our articles of
incorporation and bylaws provide that we must indemnify our
directors and officers to the fullest extent permitted by Texas
law. Our bylaws further provide that we must pay or reimburse
reasonable expenses incurred by one of our directors or officers
who was, is or is threatened to be made a named defendant or
respondent in a proceeding
89
to the maximum extent permitted under Texas law. We believe that
these provisions are necessary to attract and retain qualified
persons as directors and officers.
We have entered into indemnification agreements with our
directors and officers. These agreements, among other things,
require us to indemnify the director or officer to the fullest
extent permitted by Texas law, including indemnification for
judgments, penalties, fines, settlements and reasonable expenses
actually incurred by the director or officer in any action or
proceeding, including any action by or in our right, arising out
of the persons services as our director or officer or as
the director or officer of any subsidiary of ours or any other
company or enterprise to which the person provides services at
our request. We have been informed that, in the opinion of the
SEC, personal liability of directors for violation of the
federal securities laws cannot be limited and that
indemnification by us for any such violation is unenforceable.
The indemnification provisions contained in our articles of
incorporation and bylaws are in addition to any other right that
a person may have or acquire under any statute, bylaw,
resolution of shareholders or directors or otherwise. We
maintain insurance on behalf of our directors and officers
insuring them against any liability asserted against them in
their capacities as directors or officers or arising out of
their service in these capacities.
We are not aware of any pending or threatened litigation or
proceeding involving any of our directors, officers, employees
or agencies in which indemnification would be required or
permitted. We believe that the provisions of our articles of
incorporation and bylaws and our indemnification agreements are
necessary to attract and retain qualified persons to serve as
directors and officers of our company.
90
PRINCIPAL
AND SELLING SHAREHOLDERS
The tables below contain information about the beneficial
ownership of our common stock and our Series C convertible
preferred stock prior to and following the completion of this
offering for:
|
|
|
|
|
each of our directors and executive officers;
|
|
|
|
all directors and executive officers as a group;
|
|
|
|
each beneficial owner of more than five percent of our common
stock or Series C convertible preferred stock; and
|
|
|
|
each of the selling shareholders.
|
The tables below list the number of shares and percentage of
shares beneficially owned based on 17,446,110 shares of
common stock and 300,000 shares of Series C
convertible preferred stock outstanding as of November 15,
2006. Each share of common stock is entitled to one vote and
each share of Series C convertible preferred stock is
entitled to one vote for each share of common stock into which
it is convertible. The conversion price used to determine the
number of shares of our common stock into which each share of
Series C convertible preferred stock is $20.58 per
share. Holders of Series C convertible preferred stock are
entitled to vote on all matters to be voted on by our
shareholders and vote as a single class with the holders of our
common stock.
Beneficial ownership of the Companys common stock and
Series C convertible preferred stock is determined in
accordance with the rules of the SEC, and generally includes
voting power or investment power with respect to securities
held. Except as indicated and subject to applicable community
property laws, to our knowledge the persons named in the tables
below have sole voting and investment power with respect to all
shares of common stock or Series C convertible preferred
stock shown as beneficially owned by them.
Directors
and Executive Officers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial Ownership
|
|
|
Beneficial Ownership
|
|
|
|
Prior to the Offering
|
|
|
After the Offering
|
|
|
|
|
|
|
Percentage of
|
|
|
Percentage
|
|
|
|
|
|
Percentage of
|
|
|
Percentage
|
|
|
|
Number of
|
|
|
Outstanding
|
|
|
of Total
|
|
|
Number of
|
|
|
Outstanding
|
|
|
of Total
|
|
Name of Beneficial Owner
|
|
Shares(1)
|
|
|
Shares
|
|
|
Vote(2)
|
|
|
Shares
|
|
|
Shares
|
|
|
Vote(2)
|
|
|
Common Stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C. Allen Bradley, Jr.
|
|
|
117,429
|
|
|
|
*
|
|
|
|
*
|
|
|
|
117,429
|
|
|
|
*
|
|
|
|
*
|
|
Thomas W. Hallagan(3)
|
|
|
1,222
|
|
|
|
*
|
|
|
|
*
|
|
|
|
1,222
|
|
|
|
*
|
|
|
|
*
|
|
Jared A. Morris(3)(4)
|
|
|
49,872
|
|
|
|
*
|
|
|
|
*
|
|
|
|
49,872
|
|
|
|
*
|
|
|
|
*
|
|
Paul B. Queally(3)(5)
|
|
|
7,210
|
|
|
|
*
|
|
|
|
*
|
|
|
|
2,797
|
|
|
|
*
|
|
|
|
*
|
|
Sean M. Traynor(3)(5)
|
|
|
2,057
|
|
|
|
*
|
|
|
|
*
|
|
|
|
2,057
|
|
|
|
*
|
|
|
|
*
|
|
Austin P. Young III(3)
|
|
|
2,555
|
|
|
|
*
|
|
|
|
*
|
|
|
|
2,555
|
|
|
|
*
|
|
|
|
*
|
|
Geoffrey R. Banta
|
|
|
50,783
|
|
|
|
*
|
|
|
|
*
|
|
|
|
50,783
|
|
|
|
*
|
|
|
|
*
|
|
Arthur L. Hunt
|
|
|
51,604
|
|
|
|
*
|
|
|
|
*
|
|
|
|
51,604
|
|
|
|
*
|
|
|
|
*
|
|
Craig P. Leach
|
|
|
50,632
|
|
|
|
*
|
|
|
|
*
|
|
|
|
50,632
|
|
|
|
*
|
|
|
|
*
|
|
David O. Narigon
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
Todd Walker
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
All directors and executive
officers as a group (11 persons)
|
|
|
333,364
|
|
|
|
1.9%
|
|
|
|
1.7%
|
|
|
|
328,951
|
|
|
|
1.7%
|
|
|
|
1.7%
|
|
91
|
|
|
(1) |
|
Includes shares of our common stock issuable upon the exercise
of options exercisable within 60 days as follows:
Mr. Bradley (95,000 shares), Mr. Banta
(47,500 shares), Mr. Hunt (47,500 shares) and
Mr. Leach (47,500 shares). Also includes shares of
restricted stock for which the executive officer has sole voting
power, but no dispositive power, as follows: Mr. Bradley
(7,035 shares), Mr. Banta (3,283 shares),
Mr. Hunt (3,283 shares) and Mr. Leach
(2,345 shares). These shares of restricted stock will vest
on March 10, 2007. |
|
(2) |
|
Combined voting power of common stock and Series C
convertible preferred stock. Each share of common stock is
entitled to one vote and each share of Series C convertible
preferred stock is entitled to one vote for each share of common
stock into which it is convertible. The number of shares of
common stock into which each share of Series C convertible
preferred stock is convertible is calculated by multiplying the
number of preferred shares to be converted by $100 and dividing
the result by the conversion price, which is currently
$20.58 per share. |
|
(3) |
|
Includes 1,222 shares of restricted stock granted at the
2006 annual meeting of shareholders pursuant to our non-employee
director restricted stock plan. The director has sole voting
power, but no dispositive power, with respect to these shares.
These shares vest on the date of our 2007 annual meeting. |
|
(4) |
|
Includes 47,817 shares beneficially owned through the Jared
Morris 1997 Trust, of which Mr. Morris is a trustee. |
|
(5) |
|
Mr. Queally and Mr. Traynor are affiliates of Welsh,
Carson, Anderson & Stowe. For information regarding shares
held by Welsh Carson, see Five Percent Holders
below. |
92
Five
Percent Holders
The following table sets forth information regarding the number
and percentage of shares of common stock and Series C
convertible preferred stock held by all persons and entities who
are known by the Company to beneficially own five percent or
more of the Companys outstanding common stock or
Series C convertible preferred stock. The information
regarding beneficial ownership of common stock by the entities
identified below is included in reliance on a report filed with
the Securities and Exchange Commission by such entity, except
that the percentages are based upon the Companys
calculations made in reliance upon the number of shares reported
to be beneficially owned by such entity in such report and the
number of shares of common stock outstanding on
November 15, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial Ownership
|
|
|
Beneficial Ownership
|
|
|
|
Prior to the Offering
|
|
|
After the Offering(1)
|
|
|
|
|
|
|
Percentage of
|
|
|
Percentage
|
|
|
|
|
|
Percentage of
|
|
|
Percentage
|
|
|
|
Number of
|
|
|
Outstanding
|
|
|
of Total
|
|
|
Number of
|
|
|
Outstanding
|
|
|
of Total
|
|
Name of Beneficial Owner
|
|
Shares
|
|
|
Shares
|
|
|
Vote(2)
|
|
|
Shares
|
|
|
Shares
|
|
|
Vote(2)
|
|
|
Common Stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Welsh Carson(3)
|
|
|
7,697,495
|
|
|
|
44.1%
|
|
|
|
40.7%
|
|
|
|
1,161,022
|
|
|
|
6.2%
|
|
|
|
6.1%
|
|
RS Investment(4)
|
|
|
1,504,793
|
|
|
|
8.6%
|
|
|
|
8.0%
|
|
|
|
1,504,793
|
|
|
|
8.1%
|
|
|
|
8.0%
|
|
Abbott Capital 1330
Investors I(5)
|
|
|
971,817
|
|
|
|
5.3%
|
|
|
|
5.1%
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
Teachers Insurance and Annuity
Association of America(6)
|
|
|
971,817
|
|
|
|
5.3%
|
|
|
|
4.9%
|
|
|
|
971,817
|
|
|
|
5.2%
|
|
|
|
4.9%
|
|
Wells Fargo & Company(7)
|
|
|
900,100
|
|
|
|
5.2%
|
|
|
|
4.8%
|
|
|
|
900,100
|
|
|
|
4.8%
|
|
|
|
4.8%
|
|
Neuberger Berman(8)
|
|
|
893,041
|
|
|
|
5.1%
|
|
|
|
4.7%
|
|
|
|
893,041
|
|
|
|
4.8%
|
|
|
|
4.7%
|
|
SuNOVA(9)
|
|
|
890,000
|
|
|
|
5.1%
|
|
|
|
4.7%
|
|
|
|
890,000
|
|
|
|
4.8%
|
|
|
|
4.7%
|
|
Credit Suisse(10)
|
|
|
885,517
|
|
|
|
5.1%
|
|
|
|
4.7%
|
|
|
|
885,517
|
|
|
|
4.7%
|
|
|
|
4.7%
|
|
Series C Convertible
Preferred Stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Abbott Capital 1330
Investors I(5)
|
|
|
200,000
|
|
|
|
66.7%
|
|
|
|
5.1%
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
The Northwestern Mutual Life
Insurance Company(11)
|
|
|
50,000
|
|
|
|
16.7%
|
|
|
|
1.3%
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
Jackson National Life Insurance
Company(12)
|
|
|
49,251
|
|
|
|
16.4%
|
|
|
|
1.3%
|
|
|
|
49,251
|
|
|
|
98.5%
|
|
|
|
1.3%
|
|
|
|
|
(1) |
|
Assumes over-allotment option is not exercised. |
|
(2) |
|
Combined voting power of common stock and Series C
convertible preferred stock. Each share of common stock is
entitled to one vote and each share of Series C convertible
preferred stock is entitled to one vote for each share of common
stock into which it is convertible. The number of shares of
common stock into which each share of Series C convertible
preferred stock is convertible is calculated by multiplying the
number of preferred shares to be converted by $100 and dividing
the result by the conversion price, which is currently
$20.58 per share. |
|
(3) |
|
According to a Schedule 13G filed by Welsh, Carson,
Anderson & Stowe VII, L.P. (WCAS VII) and
WCAS Healthcare Partners, L.P. (WCAS HP), WCAS VII
has sole voting and dispositive power with respect to
7,636,475 shares of common stock and WCAS HP has sole
voting and dispositive power with respect to 61,020 shares
of common stock. The address for these Welsh Carson entities is
320 Park Avenue, Suite 2500, New York, New York 10022. |
|
(4) |
|
According to a Schedule 13G filed by RS Investment
Management Co. LLC, RS Investment Management, L.P. and George R.
Hecht, these persons and entities have shared voting and
dispositive power with respect to 1,504,793 shares of
common stock. The Schedule 13G provides that RS Investment
Management Co. LLC is the parent company of registered
investment advisers whose clients have the right to receive or
the power to direct the receipt of dividends from, or the
proceeds from the sale of, the shares of common stock. In
addition, they reported that no individual clients
holdings of |
93
|
|
|
|
|
shares of common stock are more than five percent of the
outstanding shares. The address for RS Investment Management is
388 Market Street, Suite 1700, San Francisco,
California 94111. |
|
(5) |
|
According to a Schedule 13G filed by Abbott Capital 1330
Investors I, LP, Abbott Capital 1330 GenPar I, LLC,
Abbott Capital Management, LLC, Raymond L. Held, Thaddeus I.
Gray, Jonathan D. Roth, Kathryn J. Stokel, Lauren M. Massey and
Charles H. van Horne, the foregoing have shared voting and
dispositive power with respect to 971,817 shares of common
stock that may be acquired pursuant to the conversion of
Series C convertible preferred stock. The address for
Abbott Capital is 1211 Avenue of the Americas, Suite 4300,
New York, New York
10036-5422. |
|
(6) |
|
According to a Schedule 13G filed by Teachers Insurance and
Annuity Association of America (Teachers), Teachers
has sole voting and dispositive power with respect to
971,817 shares of common stock that may be acquired
pursuant to the conversion of Series D convertible
preferred stock into non-voting common stock, and the subsequent
conversion of the non-voting common stock into common stock. The
address for Teachers Insurance and Annuity Association of
America is 730 Third Avenue, New York, New York 10017. |
|
(7) |
|
According to a Schedule 13G filed by Wells Fargo &
Company (Wells Fargo) and Wells Capital Management
Incorporated (Wells Capital), Wells Fargo has sole
voting power with respect to 817,900 shares of common stock
and sole dispositive power with respect to 900,100 shares
of common stock and Wells Capital has sole voting power with
respect to 817,900 shares of common stock and sole
dispositive power with respect to 883,700 shares of common
stock. The address for Wells Fargo is 420 Montgomery
Street, San Francisco, California 94104. The address for
Wells Capital is 525 Market Street, San Francisco,
California 94105. |
|
(8) |
|
According to a Schedule 13G filed by Neuberger Berman, Inc.
(NBI), NBI has sole voting power with respect to
124,959 shares of common stock and, together with Neuberger
Berman, LLC (NBLLC) and Neuberger Berman Management
Inc. (NBMI), is deemed to have shared voting power
with respect to 283,682 shares of common stock. The
Schedule 13G provides that the remaining shares
beneficially owned by NBI are for individual client accounts of
NBLLC over which NBLLC does not have voting power. The
Schedule 13G further provides that NBI, NBLLC and NBMI have
shared dispositive power with respect to 893,041 shares of
common stock. The address for NBI is 605 Third Avenue, New
York, New York 10158. |
|
(9) |
|
According to a Schedule 13G filed by SuNOVA Partners, L.P.
(SuNOVA Partners), SuNOVA Long-Term Opportunity
Fund, L.P. (SuNOVA Long-Term), SuNOVA Holdings, LLC
(SuNOVA Holdings), SuNOVA Capital, LP (SuNOVA
Capital), SuNOVA, LLC (SuNOVA LLC),
Mr. Matthew Byrnes and Ms. Felice Gelman, SuNOVA
Partners has shared voting and dispositive power with respect to
292,900 shares of common stock, SuNOVA Long-Term has shared
voting and dispositive power with respect to 55,650 shares
of common stock, SuNOVA Holdings has shared voting and
dispositive power with respect to 348,550 shares of common
stock, each of SuNOVA Capital and SuNOVA LLC has shared voting
and dispositive power with respect to 541,450 shares of
common stock, and each of Matthew Byrnes and Felice Gelman has
shared voting and dispositive power with respect to
890,000 shares of common stock. The address for SuNOVA is
780 Third Avenue, 5th Floor, New York, New York 10017. |
|
(10) |
|
According to a Schedule 13G filed by Credit Suisse, Credit
Suisse shares voting and dispositive power with respect to
885,517 shares of common stock. The address for Credit
Suisse is Eleven Madison Avenue, New York, New York 10010. |
|
(11) |
|
The number of shares of common stock to be issued upon
conversion of the shares of Series C convertible preferred
stock will represent less than five percent of both the
outstanding shares of common stock and the percentage of total
vote. The address for The Northwestern Mutual Life Insurance
Company is 720 East Wisconsin Avenue, Milwaukee, Wisconsin 53202. |
|
(12) |
|
The number of shares of common stock to be issued upon
conversion of the shares of Series C convertible preferred
stock will represent less than five percent of both the
outstanding shares of common stock and the percentage of total
vote. The address for Jackson National Life Insurance Company is
c/o PPM America, Inc., 225 West Wacker Drive, Chicago,
Illinois 60606. |
94
Selling
Shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial Ownership
|
|
|
Number of
|
|
|
|
After the Offering
|
|
|
Common Shares
|
|
Number of
|
|
|
|
Percentage of
|
|
|
|
|
Beneficially Owned
|
|
Common Shares
|
|
Number of
|
|
Outstanding
|
|
Percentage of
|
Selling Shareholder
|
|
Prior to the Offering
|
|
to be Sold(1)
|
|
Shares
|
|
Shares
|
|
Total Vote(2)
|
|
Welsh Carson
|
|
|
7,697,495
|
|
|
|
6,536,473
|
|
|
|
1,161,022
|
|
|
|
6.2
|
%
|
|
|
6.1
|
%
|
Abbott Capital 1330 Investors I(3)
|
|
|
971,817
|
|
|
|
971,817
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
Northwestern Mutual Life Insurance
Company(4)
|
|
|
242,954
|
|
|
|
242,954
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
Russell L. Carson(5)
|
|
|
64,506
|
|
|
|
55,224
|
|
|
|
9,282
|
|
|
|
*
|
|
|
|
*
|
|
The Bruce K. Anderson 2004
Irrevocable Trust(5)
|
|
|
64,506
|
|
|
|
55,224
|
|
|
|
9,282
|
|
|
|
*
|
|
|
|
*
|
|
Thomas E. McInerney(5)
|
|
|
12,892
|
|
|
|
11,037
|
|
|
|
1,855
|
|
|
|
*
|
|
|
|
*
|
|
Paul B. Queally(5)
|
|
|
7,210
|
|
|
|
4,413
|
|
|
|
2,797
|
|
|
|
*
|
|
|
|
*
|
|
Jill Hanau
|
|
|
4,836
|
|
|
|
4,836
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
Robert A. Minicucci(5)
|
|
|
4,836
|
|
|
|
4,140
|
|
|
|
696
|
|
|
|
*
|
|
|
|
*
|
|
Anthony de Nicola(5)
|
|
|
2,579
|
|
|
|
2,208
|
|
|
|
371
|
|
|
|
*
|
|
|
|
*
|
|
|
|
|
* |
|
Less than 1%. |
|
(1) |
|
Assumes over-allotment option is not exercised. |
|
(2) |
|
Combined voting power of common stock and Series C
convertible preferred stock. Each share of common stock is
entitled to one vote and each share of Series C convertible
preferred stock is entitled to one vote for each share of common
stock into which it is convertible. The number of shares of
common stock into which each share of Series C convertible
preferred stock is convertible is calculated by multiplying the
number of preferred shares to be converted by $100 and dividing
the result by the conversion price, which is currently
$20.58 per share. |
|
(3) |
|
Represents shares of common stock to be issued upon conversion
of 200,000 shares of convertible preferred stock
immediately prior to the completion of this offering. Abbott
Capital acquired its shares of convertible preferred stock in
1998. |
|
(4) |
|
Represents shares of common stock to be issued upon conversion
of 50,000 shares of convertible preferred stock immediately
prior to the completion of this offering. Northwestern Mutual
acquired its shares of convertible preferred stock in 1998. |
|
(5) |
|
Selling shareholder is an affiliate of Welsh, Carson, Anderson
& Stowe. |
95
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
Registration
Rights Agreement
We have entered into a registration rights agreement with the
holders of our convertible preferred stock and certain holders
of our common stock, including Paul B. Queally, Sean M. Traynor,
the Jared Morris 1997 Trust and Welsh Carson. Under the
registration rights agreement, these holders may require us to
register any or all of their shares of common stock (including
shares of common stock issuable upon conversion of our
outstanding convertible preferred stock) under the Securities
Act of 1933, upon the request of:
|
|
|
|
|
the holders of a majority of certain shares of our common stock,
including shares held by Mr. Queally, Mr. Traynor and
Welsh Carson;
|
|
|
|
the holders of 33% of the shares of our common stock previously
issued upon exercise of certain warrants issued by the Company
in 1998, including shares held by Mr. Queally and Welsh
Carson; or
|
|
|
|
the holders of a majority of our convertible preferred stock.
|
In addition, the holders of our convertible preferred stock and
common stock that are party to the registration rights agreement
have the right to request that we:
|
|
|
|
|
register shares of their common stock (including shares of
common stock issuable upon conversion of our outstanding
convertible preferred stock) with an anticipated aggregate sale
price of at least $1.0 million under the Securities Act on
a
Form S-3
registration statement; and
|
|
|
|
include shares of their common stock in any registration
statement whenever we propose to register our common stock under
the Securities Act.
|
We have agreed to pay all expenses, other than underwriting
discounts and commissions, in connection with these
registrations, including legal and accounting fees incurred by
us, printing costs and the fees of one law firm for the selling
shareholders. In addition, we have agreed to indemnify these
holders of our common stock and convertible preferred stock
against certain liabilities, including liabilities under the
Securities Act. This offering was initiated by Welsh
Carsons exercise of its registration rights under this
agreement.
Concentra
Inc.
We have entered into arms length agreements with
subsidiaries of Concentra Inc., pursuant to which they provide
us with health care management, cost containment and claims
management services. Affiliates of our principal shareholder,
Welsh Carson, beneficially own a majority of the outstanding
shares of common stock of Concentra. One of our current
directors, Paul B. Queally, is a managing partner of the sole
general partner of Welsh Carson and of other Welsh, Carson,
Anderson & Stowe partnerships. Sean M. Traynor, one of
our current directors, is also a managing partner of the sole
general partner of other Welsh, Carson, Anderson &
Stowe partnerships. In addition, Mr. Queally is a director
of Concentra. Under the terms of these agreements, we made
payments to subsidiaries of Concentra of approximately
$1.3 million for the nine months ended September 30,
2006 and in 2005.
96
DESCRIPTION
OF CAPITAL STOCK
Overview
AMERISAFE is authorized to issue 69,000,000 shares of
capital stock, consisting of:
|
|
|
|
|
3,000,000 shares of preferred stock, par value
$0.01 per share, of which:
|
|
|
|
|
|
1,500,000 shares are designated as Series A preferred
stock, of which 862,924 shares have been canceled and
retired and cannot be reissued; and
|
|
|
|
1,500,000 shares are designated as Series B preferred
stock;
|
|
|
|
|
|
500,000 shares of convertible preferred stock, par value
$0.01 per share, of which:
|
|
|
|
|
|
300,000 shares are designated as Series C convertible
deferred pay preferred stock; and
|
|
|
|
200,000 shares are designated as Series D non-voting
convertible deferred pay preferred stock;
|
|
|
|
|
|
500,000 shares of Series E preferred stock, par value
$0.01 per share, of which 317,744 shares have been canceled
and retired and cannot be reissued;
|
|
|
|
10,000,000 shares of junior preferred stock, par value
$0.01 per share;
|
|
|
|
50,000,000 shares of common stock, par value $0.01 per
share; and
|
|
|
|
5,000,000 shares of convertible non-voting common stock,
par value $0.01 per share.
|
As of November 15, 2006, the following shares of our
capital stock were outstanding:
|
|
|
|
|
300,000 shares of Series C convertible preferred stock;
|
|
|
|
200,000 shares of Series D convertible preferred
stock; and
|
|
|
|
17,446,110 shares of common stock.
|
As of November 15, 2006, there were no shares of
Series A, Series B or Series E preferred stock,
junior preferred stock or non-voting common stock outstanding.
There were 41 holders of record of our common stock as of
November 15, 2006. Our Series C and Series D
convertible preferred stock are collectively referred to in this
prospectus as our convertible preferred stock.
For additional information regarding our authorized capital
stock, see Note 12 to our consolidated financial statements
for the year ended December 31, 2005 included elsewhere in
this prospectus.
Summary
of Recent Capital Stock Transactions
Initial
Public Offering
We completed our initial public offering on November 23,
2005 with the sale of 8,000,000 shares of common stock at
$9 per share. Prior to that time, there was no public
market for our common stock. The shares were registered under
the Securities Act of 1933 under a Registration Statement on
Form S-1
(Registration
No. 333-127133)
that was declared effective by the SEC on November 17,
2005. The Registration Statement also covered an additional
1,200,000 shares of common stock made available for sale by
certain of our shareholders pursuant to an option granted to the
underwriters. On December 9, 2005, the underwriters
exercised the option to purchase 485,750 shares of common
stock from the selling shareholders. The sale of these shares
closed on December 14, 2005. The company did not receive
any of the proceeds from the sale of shares by the selling
shareholders. The managing underwriters in the offering were
Friedman, Billings, Ramsey & Co., Inc. and William
Blair & Company, L.L.C.
Our net proceeds from the initial public offering were
approximately $63.2 million, after deducting approximately
$5.0 million in underwriting discounts and commissions and
approximately $3.7 million in other expenses related to the
offering. We used approximately $5.1 million of our net
proceeds to redeem 50,410 shares of our Series A
preferred stock and approximately $5.1 million to redeem
all of our outstanding
97
shares of Series E preferred stock. We retained
approximately $53.0 million of our net proceeds from the
offering. Of this amount, we contributed $45.0 million to
our insurance company subsidiaries. The remaining
$8.0 million will be used to make additional capital
contributions to our insurance company subsidiaries as necessary
to support our anticipated growth and for general corporate
purposes, including to pay interest on our outstanding
subordinated notes and to fund other holding company operations.
Except for the contribution of proceeds to our insurance company
subsidiaries and payments made in connection with the redemption
of our Series A preferred stock and Series E preferred
stock, no proceeds from the offering were paid to our directors,
officers, affiliates or holders of ten percent or more of any
class of our equity securities. Except for certain expenses
related to the offering paid by the company on behalf of the
selling shareholders pursuant to the terms of a registration
rights agreement, dated March 18, 1998, by and among the
company and the shareholders of the company named therein, no
expenses related to the offering were paid to our directors,
officers, affiliates or holders of ten percent or more of any
class of our equity securities.
Series A
Preferred Stock Redemption and Exchange
In connection with our initial public offering and in accordance
with the terms of our articles of incorporation, we used
approximately $5.1 million of the proceeds from that
offering to redeem 50,410 outstanding shares of our
Series A preferred stock. In accordance with the terms of
our Series A preferred stock set forth in our articles of
incorporation, holders of not less than two-thirds of our
Series A preferred stock elected to exchange all shares of
Series A preferred stock that remained outstanding after
the redemption for shares of our common stock. We issued
9,120,948 shares of our common stock in connection with the
exchange of outstanding shares of our Series A preferred
stock.
Series E
Preferred Stock Redemption
In connection with our initial public offering and in accordance
with the terms of our articles of incorporation, we used
approximately $5.1 million of the proceeds from that
offering to redeem 45,308 shares of Series E preferred
stock, representing all outstanding shares of our Series E
preferred stock.
Authorized
Capital Stock
The following is a summary of certain provisions of our
outstanding common stock and convertible preferred stock, as
well as our authorized but unissued junior preferred stock and
non-voting common stock (which non-voting common stock is
issuable upon conversion of our Series D convertible
preferred stock). This summary is qualified in its entirety by
the provisions of our articles of incorporation, a copy of which
has been filed as an exhibit to the registration statement of
which this prospectus is a part. See Where You Can Find
More Information.
Common
Stock and Non-Voting Common Stock
Voting. Each holder of our common stock is entitled to
one vote for each share on all matters to be voted on by our
shareholders. Holders of our common stock vote together as a
single class with the holders of our Series C convertible
preferred stock. Holders of shares of non-voting common stock
are not entitled to vote on any matter to be voted on by our
shareholders, except as required by Texas law.
Dividends. Holders of common stock and non-voting common
stock are entitled to receive dividends, on an equal basis, at
the time and in the amount as our board may from time to time
determine, subject to any preferential amounts payable to
holders of our outstanding preferred stock. Our articles of
incorporation prohibit us from paying dividends on our common
stock and non-voting common stock (other than in additional
shares of common stock or non-voting common stock, as
applicable) without the consent of the holders of two-thirds of
the outstanding shares of our convertible preferred stock. If
holders of our convertible preferred stock consent to the
payment of a dividend by us, we must pay a dividend to the
holders of our convertible preferred stock (on an as-converted
to common stock or non-voting common stock basis) equal to the
dividend we pay to the holders of our common stock and
non-voting common stock.
98
Stock Repurchases. Our articles of incorporation prohibit
us from purchasing or redeeming any shares of our common stock
or non-voting common stock without the consent of the holders of
two-thirds of the outstanding shares of our convertible
preferred stock.
Liquidation. Upon a liquidation and dissolution of our
company, the holders of common stock and non-voting common stock
are entitled to receive, on an equal basis, all assets available
for distribution to shareholders, subject to any preferential
amounts payable to holders of our then-outstanding series of
preferred stock.
Issuance and Conversion of Non-Voting Common Stock.
Shares of our non-voting common stock are issuable upon
conversion of our Series D convertible preferred stock at
the option of the holders of our Series D convertible
preferred stock. At the option of the holder, each share of
non-voting common stock may be converted at any time into one
share of common stock.
Convertible
Preferred Stock
Voting. Each holder of our Series C convertible
preferred stock is entitled to one vote for each share of our
common stock into which the Series C convertible preferred
stock is convertible on all matters to be voted on by our
shareholders. Holders of our Series C convertible preferred
stock vote together as a single class with holders of our common
stock. The Series D convertible preferred stock is
non-voting. However, the holders of Series C convertible
preferred stock and Series D convertible preferred stock
have the right to vote as a separate class on any amendment to
our articles of incorporation that would adversely affect the
rights, privileges and preferences of the convertible preferred
stock.
In addition, the holders of two-thirds of our convertible
preferred stock must approve any payment of a dividend or
distribution on our common stock or non-voting common stock
(other than in additional shares of common stock or non-voting
common stock, as applicable) or the purchase or redemption of
any shares of our common stock or non-voting common stock.
Dividends. If the holders of two-thirds of our
outstanding convertible preferred stock consent to the
declaration or payment of a dividend by us to the holders of our
common stock or non-voting common stock, the holders of our
outstanding convertible preferred stock will receive a dividend
payable on an as-converted to common stock or non-voting common
stock, as applicable, basis equal to the dividend to be paid to
the holders of our common stock and non-voting common stock.
Liquidation Rights. Upon any liquidation, dissolution or
winding up of our company, holders of our convertible preferred
stock are entitled to receive, in cash, an amount equal to the
greater of:
|
|
|
|
|
$100 for each share of convertible preferred stock outstanding,
plus the cash value, calculated at $100 per share, of all
accrued and unpaid dividends; and
|
|
|
|
the amount distributable to the holders of our convertible
preferred stock upon liquidation, dissolution or winding up had
the holders converted their shares into common stock or
non-voting common stock, as the case may be, in accordance with
the terms of the convertible preferred stock immediately prior
to liquidation, dissolution or winding up.
|
All liquidation payments in respect of shares of our convertible
preferred stock are required to be paid before any distribution
is made in respect of our Series A preferred stock, junior
preferred stock, common stock and non-voting common stock.
Conversion. The Series C convertible preferred stock
is convertible into our common stock, and the Series D
convertible preferred stock is convertible into our non-voting
common stock, in each case at a conversion rate calculated by
multiplying the number of shares to be converted by $100 and
dividing the result by the then-applicable conversion price, as
adjusted from time to time. As of the date of this prospectus,
the conversion price was $20.58 per share. Our convertible
preferred stock is convertible:
|
|
|
|
|
at any time at the option of the holder;
|
99
|
|
|
|
|
at our option at any time following the consummation of any
public offering of our equity securities or a change of control
of our company if the closing price for our common stock for the
prior 20 trading days is, or the proceeds from the change of
control results in a value for our outstanding common stock of,
at least $651.60 per share; and
|
|
|
|
automatically upon consummation of a public offering of our
common stock with gross proceeds to us of at least
$40.0 million at a price to the public of at least
$651.60 per share, subject to adjustment to reflect stock
splits, combinations and stock dividends.
|
Conversion Price Adjustments. Subject to certain
exceptions, the conversion price will be adjusted if we issue or
sell shares of our common stock or non-voting common stock
(including options to acquire shares and securities convertible
into or exchangeable for shares of common stock or non-voting
common stock) without consideration or for a consideration per
share less than the market price of our common stock or
non-voting common stock in effect immediately prior to the
issuance or sale. In that event, the conversion price will be
reduced to a conversion price (calculated to the nearest cent)
determined by dividing:
|
|
|
|
|
an amount equal to the sum of:
|
|
|
|
|
|
the number of shares of common stock and non-voting common stock
outstanding immediately prior to the issuance or sale (including
as outstanding all shares of common stock and non-voting common
stock issuable upon conversion of outstanding convertible
preferred stock) multiplied by the then-existing market price of
our common stock; plus
|
|
|
|
the consideration, if any, received by us upon the issuance or
sale; by
|
|
|
|
|
|
the total number of shares of common stock and non-voting common
stock outstanding immediately after such issuance or sale
(including as outstanding all shares of common stock and
non-voting common stock issuable upon conversion of outstanding
convertible preferred stock, without giving effect to any
adjustment in the number of shares issuable by reason of such
issue and sale).
|
If we issue or sell shares of common stock or non-voting common
stock for cash, the cash consideration received will be deemed
to be the amount received by us, without deduction therefrom of
any expenses incurred or any underwriting commissions or
concessions paid or allowed by us. If we issue or sell shares of
common stock or non-voting common stock for a consideration
other than cash, the amount of the consideration other than cash
received shall be deemed to be the fair value of such
consideration as determined in good faith by our board of
directors, without deduction of any expenses incurred or any
underwriting commissions or concessions paid or allowed by us.
No adjustments to the conversion price are required for
issuances of shares of our common stock or non-voting common
stock upon any conversion of our convertible preferred stock,
under our equity incentive plans or in connection with any
acquisition by us.
No adjustments to the conversion price are required as a result
of this offering because we are not issuing any shares of common
stock.
Redemption. Following a change of control of our company,
holders of our convertible preferred stock have the right to
require us to redeem their shares at a redemption price of $100
plus the cash value, calculated at $100 per share, of all
accrued and unpaid dividends. Our articles of incorporation
define a change of control of our company for this purpose to
include:
|
|
|
|
|
the sale, lease or transfer of all or substantially all of our
assets in one or a series of related transactions to any person;
or
|
|
|
|
the acquisition of beneficial ownership by any person, other
than Welsh Carson, in one or a series of related transactions,
of our voting stock representing more than 50% of the voting
power of all outstanding shares of our voting stock, whether by
merger, consolidation or otherwise, other than by way of a
public offering of our equity securities.
|
100
In addition, we may at any time, on 30 days notice,
redeem all, but not less than all, shares of convertible
preferred stock at a redemption price of $103.50 plus the cash
value, calculated at $100 per share, of any accrued and
unpaid dividends. Until payment of the redemption price, we may
not make any payment or distribution upon any preferred stock,
common stock or non-voting common stock.
Blank
Check Junior Preferred Stock
Our board of directors has the authority, without further action
by the shareholders, to issue up to ten million shares of junior
preferred stock in one or more series. In addition, our board
may fix the rights, preferences and privileges of any series of
junior preferred stock it may determine to issue. Subject to the
rights, preferences and privileges of our convertible preferred
stock, these rights may include a preferential return in the
event of our liquidation, the right to receive dividends if
declared by our board, special dividend rates, conversion
rights, redemption rights, superior voting rights to the common
stock, the right to protection from dilutive issuances of
securities, or the right to approve corporate actions. Any or
all of these rights may be superior to the rights of the common
stock. As a result, junior preferred stock could be issued with
terms that could delay or prevent a change of control or make
removal of our management more difficult. In addition, issuance
of junior preferred stock may decrease the market price of our
common stock. At present, we have no plans to issue any shares
of junior preferred stock.
Anti-Takeover
Provisions
Texas Business Corporation Act. We are subject to
Part 13 of the Texas Business Corporation Act. In general,
that statute prohibits a publicly held Texas corporation from
engaging, under certain circumstances, in a business
combination with any affiliated shareholder
for a period of three years following the date that the
shareholder became an affiliated shareholder unless:
|
|
|
|
|
prior to that date, the corporations board of directors
approved either the business combination or the transaction that
resulted in the shareholder becoming an affiliated
shareholder; or
|
|
|
|
not less than six months after that date, the business
combination is approved at a meeting of shareholders duly called
for that purpose, and not by written consent, by the affirmative
vote of at least two-thirds of the outstanding voting shares
that are not beneficially owned by the affiliated shareholder.
|
Part 13 of the TBCA defines a business
combination to include:
|
|
|
|
|
any merger, share exchange or conversion involving the
corporation and the affiliated shareholder;
|
|
|
|
any sale, lease, exchange, mortgage, pledge, transfer or other
disposition of 10% or more of the assets of the corporation
involving the affiliated shareholder;
|
|
|
|
subject to exceptions, any transaction that results in the
issuance or transfer by the corporation of any stock of the
corporation to the affiliated shareholder;
|
|
|
|
the adoption of a plan or proposal for our liquidation or
dissolution proposed by or pursuant to an agreement with the
affiliated shareholder;
|
|
|
|
a reclassification, recapitalization or merger proposed by or
pursuant to an agreement with the affiliated shareholder that
has the effect of increasing the proportionate ownership
percentage of the affiliated shareholder; or
|
|
|
|
the receipt by the affiliated shareholder of the benefit of any
loan, advance, guarantee, pledge or other financial benefit
provided by or through the corporation.
|
In general, Part 13 of the TBCA defines an affiliated
shareholder as any shareholder who beneficially owns 20%
or more of the corporations outstanding voting shares, as
well as any entity or person affiliated with or controlling or
controlled by the shareholder.
101
A Texas corporation may opt out of Part 13 of the TBCA with
an express provision in its original articles of incorporation
or an express provision in its articles of incorporation or
bylaws resulting from an amendment approved by the affirmative
vote of at least two-thirds of the outstanding voting shares
that are not beneficially owned by the affiliated shareholder.
We have not opted out of the provisions of Part 13 of the
TBCA.
Louisiana and Texas Insurance Law. Two of our three
insurance company subsidiaries, American Interstate and Silver
Oak Casualty, are incorporated in Louisiana and the other,
American Interstate of Texas, is incorporated in Texas. Under
Louisiana and Texas insurance law, advance approval by the state
insurance department is required for any change of control of an
insurer. Control is presumed to exist through the
direct or indirect ownership of 10% or more of the voting
securities of a domestic insurance company or any entity that
controls a domestic insurance company. Obtaining these approvals
may result in the material delay of, or deter, any such
transaction. For additional information, see
BusinessRegulationChange of Control.
Charter and Bylaw Provisions. The following summary of
certain provisions of our articles of incorporation and bylaws
is qualified in its entirety by our articles of incorporation
and bylaws, copies of which have been filed as exhibits to the
registration statement of which this prospectus forms a part.
Our articles of incorporation provide that shareholders are
prohibited from taking action by written consent, unless the
consent is unanimous. In addition, our articles of incorporation:
|
|
|
|
|
prohibit the use of cumulative voting in the election of
directors; and
|
|
|
|
authorize our board to issue blank check junior preferred stock
to increase the amount of outstanding shares.
|
Under cumulative voting, a minority shareholder holding a
sufficient percentage of a class of shares may be able to ensure
the election of one or more directors.
Our articles of incorporation provide that special meetings of
our shareholders may be called only by the chairman of our
board, our president, a majority of our board of directors or by
holders of at least 25% of the combined voting power of the
then-outstanding securities entitled to vote generally in the
election of directors of AMERISAFE. Should any shareholder
desire to present business at any meeting, including nominating
a candidate for director, they must comply with certain advance
notice provisions in our bylaws.
Our articles of incorporation and bylaws provide that the
authorized number of our directors is fixed by our board of
directors. In addition, our articles of incorporation and bylaws
provide that our board of directors will be divided into three
classes with the number of directors in each class as nearly
equal as possible. Each director will serve a three-year term.
The classification and term of office for each of our directors
upon completion of this offering is noted in the table listing
our directors and executive officers under
ManagementDirectors, Executive Officers and Key
Employees. As a result, any effort to obtain control of
our board of directors by causing the election of a majority of
the board of directors may require more time than would be
required without a classified board.
Our bylaws provide that vacancies in our board may be filled by
election at an annual or special meeting of our shareholders
called for that purpose or by the affirmative vote of a majority
of the remaining directors then in office, even if less than a
quorum. Any newly created directorships may be filled by
election at an annual or special meeting of our shareholders
called for that purpose or by our board, provided that our board
may not fill more than two newly created directorships during
the period between any two successive annual meetings of our
shareholders. Our bylaws provide that, at any meeting of
shareholders called for that purpose, any director may be
removed for cause by the affirmative vote of the holders of at
least two-thirds of the shares of our stock entitled to vote for
the election of directors.
As described above, our board is authorized to issue up to ten
million shares of junior preferred stock and to determine the
price and the rights, preferences and privileges of these
shares, without shareholder approval, which could also delay or
prevent a change of control transaction.
The terms of our convertible preferred stock could impede a
change of control of our company. Following a change of control,
holders of our convertible preferred stock have the right to
require us to
102
redeem their shares at a redemption price of $100 plus the cash
value, calculated at $100 per share, of any accrued and
unpaid dividends. The cost associated with the redemption of our
convertible preferred stock could have the effect of
discouraging a future change of control of our company. See
Authorized Capital StockConvertible Preferred
StockRedemption.
These provisions contained in our articles of incorporation and
bylaws could delay or discourage certain types of transactions
involving an actual or potential change of control of us or our
management (including transactions in which shareholders might
otherwise receive a premium for their shares over the
then-current prices) and may limit the ability of shareholders
to remove current management or approve transactions that
shareholders may deem to be in their best interests and,
therefore, could adversely affect the price of our common stock.
Transfer
Agent and Registrar
The transfer agent and registrar for our common stock is
American Stock Transfer & Trust Company.
Listing
Our shares of common stock are listed on the NASDAQ Global
Select Market under the symbol AMSF.
103
SHARES ELIGIBLE
FOR FUTURE SALE
Future sales of our common stock in the public market, or the
perception that sales may occur, could adversely affect the
market price of our common stock and could impair our future
ability to raise capital through the sale of our equity
securities.
As of the date of this prospectus, we have
17,446,110 shares of common stock outstanding. Of these
shares, 9,652,751 shares are freely tradable without
restriction or further registration under the Securities Act. In
addition, 7,793,359 shares are held by our affiliates (as
that term is defined in Rule 144 of the Securities Act),
including the 6,536,473 shares held by Welsh Carson that
are being sold in this offering (7,697,495 shares if the
over-allotment option is exercised in full) pursuant to a
registration rights agreement with our company. See
Registration Rights Agreement below.
Affiliates of our company must comply with Rule 144 of the
Securities Act when they sell shares of our common stock. See
Rule 144 Sales by Affiliates below.
In addition, 2,429,541 shares of our common stock are
issuable upon the conversion of our convertible preferred stock,
based on a conversion price of $20.58 as of the date of this
prospectus. This conversion price is subject to further
adjustment pursuant to the terms of our convertible preferred
stock. Following the conversion of shares of our convertible
preferred stock in connection with the completion of this
offering, our then-outstanding shares of convertible preferred
stock will be convertible into 1,214,770 shares of common
stock. Upon conversion, these shares of common stock will be
freely tradable without restriction or further registration
under the Securities Act.
Further, 1,548,500 shares are issuable upon the exercise of
outstanding options that we granted to our executive officers
and other employees in connection with our initial public
offering price in November 2005. Options to purchase an
additional 100,000 shares of our common stock were granted
in September 2006. All outstanding options vest 20% each year
commencing on the first anniversary of the grant date.
Lock-Up
Agreements
Each of our directors, our officers and the selling shareholders
has agreed with the underwriters not to sell, contract to sell,
pledge, dispose of or hedge any shares of stock (or securities
convertible into, or exchangeable for, shares of our common
stock) for a period of 90 days under agreements, referred
to as
lock-up
agreements, without the consent of the underwriters. The
lock-up
agreement with Arthur L. Hunt will terminate on
November 30, 2006 upon his retirement from the Company. The
conditions of these
lock-up
agreements may be waived by the underwriters. Upon completion of
this offering, 1,543,359 shares of our common stock,
including shares issuable upon the exercise of options
exercisable within 60 days of the date of this prospectus,
will be subject to
lock-up
agreements (360,109 shares if the over-allotment option is
exercised in full).
Rule 144
Sales by Affiliates
Affiliates of our company must comply with Rule 144 of the
Securities Act when they sell shares of our common stock. In
general, under these rules, persons who acquire shares of common
stock, other than in a public offering registered with the SEC,
are required to hold those shares for a period of one year.
Shares acquired in a registered public offering or held for more
than one year may be sold by an affiliate subject to certain
conditions. An affiliate would be entitled to sell within any
three-month period a number of shares that does not exceed the
greater of:
|
|
|
|
|
one percent of the number of shares of common stock then
outstanding (174,461 shares); and
|
|
|
|
the average weekly trading volume of the common stock on the
NASDAQ Global Select Market during the four calendar weeks
preceding the filing with the SEC of a notice on Form 144
with respect to the sale.
|
Sales under Rule 144 are also subject to other requirements
regarding the manner of sale, notice and the availability of
current public information about our company, including the
requirement that we have been
104
subject to the reporting requirements of the Securities Exchange
Act of 1934 for at least 90 days immediately preceding any
sale of securities.
Registrations
on
Form S-8
On November 29, 2005, we filed
Form S-8
registration statements under the Securities Act to register
1,900,000 shares of common stock issuable under our 2005
equity incentive plan and 50,000 shares of common stock
issuable under our 2005 non-employee restricted stock plan.
Shares issued under these registration statements will be
available for sale in the open market upon issuance, unless the
shares are subject to Rule 144 limitations applicable to
affiliates, vesting restrictions with us or the
lock-up
restriction described above.
Registration
Rights
We have granted registration rights to certain holders of our
common stock and holders of our convertible preferred stock.
These holders own 11,324,900 shares of our common stock
(including 2,429,541 shares of common stock issuable upon
conversion of our convertible preferred stock) that they may
require us to register for sale under the Securities Act
pursuant to the registration rights agreement. This offering was
initiated by Welsh Carsons exercise of its registration
rights. Immediately after completion of this offering, these
holders will own 3,436,574 shares of our common stock
(2,253,324 shares if the over-allotment option is exercised
in full), including 1,214,770 shares issuable upon
conversion of our then-outstanding convertible preferred stock.
See Certain Relationships and Related
TransactionsRegistration Rights Agreement.
105
UNDERWRITING
Subject to the terms and conditions set forth in the
underwriting agreement between us, the selling shareholders and
the underwriters named below, for whom Friedman, Billings,
Ramsey & Co., Inc., or FBR, William Blair &
Company, L.L.C., SunTrust Capital Markets, Inc. and Cochran
Caronia Waller Securities LLC are acting as representatives, the
selling shareholders have agreed to sell to the underwriters,
and the underwriters have agreed to purchase, the following
respective number of shares of common stock:
|
|
|
|
|
Underwriter
|
|
Number of Shares
|
|
|
Friedman, Billings,
Ramsey & Co., Inc.
|
|
|
3,944,163
|
|
William Blair & Company,
L.L.C.
|
|
|
1,972,081
|
|
SunTrust Capital Markets,
Inc.
|
|
|
986,041
|
|
Cochran Caronia Waller Securities
LLC
|
|
|
986,041
|
|
|
|
|
|
|
Total
|
|
|
7,888,326
|
|
|
|
|
|
|
The selling shareholders have granted the underwriters an option
exercisable during the
30-day
period after the date of this prospectus to purchase on a pro
rata basis in relation to the number of shares being offered at
the public offering price less underwriting discounts and
commissions, up to an additional 1,183,250 shares of common
stock for the sole purpose of covering over-allotments, if any.
To the extent that the underwriters exercise the option, the
underwriters will be committed, subject to certain conditions
specified in the underwriting agreement, to purchase that number
of additional shares.
Under the terms and conditions of the underwriting agreement,
the underwriters are committed to purchase all of the shares
offered by this prospectus other than the shares subject to the
over-allotment option, if any shares are purchased. We and the
selling shareholders have agreed to indemnify the underwriters
against certain civil liabilities under the Securities Act, or
to contribute to payments the underwriters may be required to
make in respect of such liabilities.
The underwriters initially propose to offer the common stock
directly to the public at the public offering price set forth on
the cover page of this prospectus and to certain dealers at the
same offering price less a concession not to exceed
$0.3525 per share. The underwriters may allow, and certain
dealers may re-allow, a discount not to exceed $0.10 per
share to certain other dealers.
The table below provides information regarding the per share and
total underwriting discounts and commissions the selling
shareholders will pay to the underwriters. These amounts are
shown assuming both no exercise and full exercise of the
underwriters over-allotment option to purchase up to
1,183,250 additional shares.
|
|
|
|
|
|
|
|
|
|
|
No Exercise of
|
|
|
Full Exercise of
|
|
|
|
Over-Allotment Option
|
|
|
Over-Allotment Option
|
|
|
Per Share
|
|
$
|
0.5875
|
|
|
$
|
0.5875
|
|
Total
|
|
$
|
4,634,392
|
|
|
$
|
5,329,551
|
|
We have agreed to reimburse FBR for certain expenses incurred in
connection with this offering, including blue sky fees and
related expenses and the fees of an independent actuary firm, in
an amount up to $100,000.
FBR may provide us with investment banking and financial
advisory services in the future, for which it may receive
customary compensation. In this regard, until November 23,
2006, the first anniversary of the completion of our initial
public offering, we have granted FBR a right of first refusal to
act as placement agent for any future trust preferred
transactions in which we may participate.
We estimate that the total expenses of the offering payable by
us will be approximately $1.1 million.
In connection with this offering, the underwriters may engage in
transactions that stabilize, maintain or otherwise affect the
price of our common stock. Specifically, the underwriters may
over-allot this offering by selling more than the number of
shares of common stock offered by this prospectus, creating a
syndicate short
106
position. In addition, the underwriters may bid for and purchase
common stock in the open market to cover syndicate short
positions or to stabilize the price of the common stock.
Finally, the underwriters may reclaim selling concessions from
dealers if shares of our common stock sold by such dealers are
repurchased in syndicate covering transactions, in stabilization
transactions or otherwise. Any of these activities may stabilize
or maintain the market price of the common stock above
independent market levels. These transactions may be effected in
the
over-the-
counter market or otherwise. The underwriters are not required
to engage in these activities and may end any of these
activities at any time.
We, our current directors, officers and the selling shareholders
have agreed that, without the prior written consent of the
representatives, we will not, during the period ending
90 days after the date of this prospectus:
|
|
|
|
|
offer, pledge, sell, contract to sell, sell any option or
contract to purchase, purchase any option or contract to sell,
grant any option, right or warrant to purchase, or otherwise
transfer or dispose of, directly or indirectly, any shares of
our common stock, or any securities convertible into or
exercisable or exchangeable for any shares of our common stock
or any right to acquire shares of our common stock; or
|
|
|
|
enter into any swap or other arrangement that transfers to
another, in whole or in part, any of the economic consequences
of ownership of the common stock, whether any such transaction
described above is to be settled by delivery of common stock or
such other securities, in cash or otherwise.
|
The lock-up
agreement with Arthur L. Hunt will terminate on
November 30, 2006 upon his retirement from the Company.
The representatives do not intend to release any portion of the
common stock subject to the foregoing
lock-up
agreements. However, the representatives, in their sole
discretion, may release any of the common stock from the
lock-up
agreements prior to expiration of the
90-day
period without notice. In considering a request to release
shares from a
lock-up
agreement, the representatives will consider a number of
factors, including the impact that such a release would have on
this offering and the market for our common stock and the
equitable considerations underlying the request for releases.
The underwriters have informed us that they do not intend to
make sales of our common stock offered by this prospectus to
accounts over which they exercise discretionary authority.
FBR will facilitate Internet distribution for this offering to
certain of its Internet subscription customers. FBR intends to
allocate a limited number of shares for sale to its online
brokerage customers. An electronic prospectus is available on
the Internet web site maintained by FBR. Other than the
prospectus in electronic format, the information on the FBR web
site is not part of this prospectus.
Our shares of common stock are traded on the NASDAQ Global
Select Market under the symbol AMSF.
LEGAL
MATTERS
Jones Day in Dallas, Texas will pass upon the validity of the
shares of common stock offered by this prospectus and certain
other legal matters for us. Lord, Bissell & Brook LLP
in Chicago, Illinois will pass upon certain legal matters for
the underwriters.
EXPERTS
The consolidated financial statements and financial statement
schedules of AMERISAFE, Inc. and its subsidiaries at
December 31, 2005 and 2004, and for each of the three years
in the period ended December 31, 2005, appearing in this
prospectus and registration statement have been audited by
Ernst & Young LLP, independent registered public
accounting firm, as set forth in their report thereon appearing
elsewhere herein, and are included in reliance upon such report
given on the authority of such firm as experts in accounting and
auditing.
107
WHERE YOU
CAN FIND MORE INFORMATION
We have filed with the SEC a registration statement on
Form S-1
under the Securities Act with respect to the shares of our
common stock offered by this prospectus. This prospectus does
not contain all the information contained in the registration
statement. For further information with respect to us and the
shares to be sold in this offering, we refer you to the
registration statement, including the agreements and other
documents filed as exhibits to the registration statement.
Statements contained in this prospectus as to the contents of
any agreement or other document to which we make reference are
not necessarily complete. In each instance, we refer you to the
copy of the agreement or other document filed as an exhibit to
the registration statement, each statement being qualified in
all respects by reference to the agreement or document to which
it refers.
We also file annual, quarterly and current reports, proxy
statements and other information with the SEC. We make these
filings available on our website at www.amerisafe.com.
The information on our website is not part of this prospectus.
In addition, we will provide copies of our filings free of
charge to our shareholders upon request. Our SEC filings,
including the registration statement of which this prospectus is
a part, are also available to you on the SECs Internet
site at http://www.sec.gov. You may read and copy all or
any portion of the registration statement or any reports,
statements or other information we file at the SECs public
reference room at 100 F Street, N.E., Washington, D.C.
20549. You may call the SEC at
1-800-SEC-0330
for further information on the operation of the public reference
room. You can receive copies of these documents upon payment of
a duplicating fee by writing to the SEC.
108
INDEX TO
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page
|
|
Unaudited Interim Financial
Statements as of September 30, 2006 and for the three- and
nine-month periods ended September 30, 2006 and
2005:
|
|
|
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
|
|
Audited Financial Statements as
of December 31, 2005 and 2004 and for the three years in
the period ended December 31, 2005:
|
|
|
|
|
|
|
|
F-11
|
|
|
|
|
F-12
|
|
|
|
|
F-13
|
|
|
|
|
F-14
|
|
|
|
|
F-15
|
|
|
|
|
F-16
|
|
F-1
AMERISAFE,
INC. AND SUBSIDIARIES
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Unaudited)
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
Fixed maturity
securitiesheld-to-maturity,
at amortized cost
|
|
$
|
524,086
|
|
|
$
|
465,648
|
|
Fixed maturity
securitiesavailable-for-sale,
at fair value
|
|
|
633
|
|
|
|
1,695
|
|
Equity
securitiesavailable-for-sale,
at fair value
|
|
|
53,056
|
|
|
|
66,275
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
577,775
|
|
|
|
533,618
|
|
Cash and cash equivalents
|
|
|
61,778
|
|
|
|
49,286
|
|
Amounts recoverable from reinsurers
|
|
|
122,792
|
|
|
|
122,562
|
|
Premiums receivable, net
|
|
|
145,621
|
|
|
|
123,934
|
|
Deferred income taxes
|
|
|
26,689
|
|
|
|
22,413
|
|
Accrued interest receivable
|
|
|
6,200
|
|
|
|
4,597
|
|
Property and equipment, net
|
|
|
6,022
|
|
|
|
6,321
|
|
Deferred policy acquisition costs
|
|
|
19,785
|
|
|
|
16,973
|
|
Deferred charges
|
|
|
4,003
|
|
|
|
3,182
|
|
Other assets
|
|
|
14,369
|
|
|
|
9,434
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
985,034
|
|
|
$
|
892,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities, redeemable
preferred stock and shareholders equity
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Reserves for loss and loss
adjustment expenses
|
|
$
|
520,843
|
|
|
$
|
484,485
|
|
Unearned premiums
|
|
|
151,403
|
|
|
|
124,524
|
|
Reinsurance premiums payable
|
|
|
|
|
|
|
694
|
|
Amounts held for others
|
|
|
1,706
|
|
|
|
1,484
|
|
Policyholder deposits
|
|
|
38,189
|
|
|
|
38,033
|
|
Insurance-related assessments
|
|
|
39,647
|
|
|
|
35,135
|
|
Federal income tax payable
|
|
|
|
|
|
|
1,677
|
|
Accounts payable and other
liabilities
|
|
|
25,490
|
|
|
|
22,852
|
|
Subordinated debt securities
|
|
|
36,090
|
|
|
|
36,090
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
813,368
|
|
|
|
744,974
|
|
|
|
|
|
|
|
|
|
|
Redeemable preferred stock
|
|
|
50,000
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity:
|
|
|
|
|
|
|
|
|
Common stock:
|
|
|
|
|
|
|
|
|
Voting$0.01 par value;
issued and outstanding shares17,446,110 in 2006 and
17,424,054 in 2005
|
|
|
174
|
|
|
|
174
|
|
Additional paid-in capital
|
|
|
145,860
|
|
|
|
145,206
|
|
Accumulated deficit
|
|
|
(31,027
|
)
|
|
|
(54,346
|
)
|
Accumulated other comprehensive
income
|
|
|
6,659
|
|
|
|
6,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121,666
|
|
|
|
97,346
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
985,034
|
|
|
$
|
892,320
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-2
AMERISAFE,
INC. AND SUBSIDIARIES
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
(Unaudited)
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
82,951
|
|
|
$
|
70,658
|
|
|
$
|
255,920
|
|
|
$
|
231,182
|
|
Ceded premiums written
|
|
|
(4,894
|
)
|
|
|
(5,233
|
)
|
|
|
(14,069
|
)
|
|
|
(14,930
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
$
|
78,057
|
|
|
$
|
65,425
|
|
|
$
|
241,851
|
|
|
$
|
216,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$
|
74,991
|
|
|
$
|
64,338
|
|
|
$
|
214,972
|
|
|
$
|
189,370
|
|
Net investment income
|
|
|
6,316
|
|
|
|
4,335
|
|
|
|
18,132
|
|
|
|
11,985
|
|
Net realized gains on investments
|
|
|
346
|
|
|
|
563
|
|
|
|
2,581
|
|
|
|
1,337
|
|
Fee and other income
|
|
|
195
|
|
|
|
120
|
|
|
|
550
|
|
|
|
426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
81,848
|
|
|
|
69,356
|
|
|
|
236,235
|
|
|
|
203,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expenses
incurred
|
|
|
51,743
|
|
|
|
45,189
|
|
|
|
149,989
|
|
|
|
155,625
|
|
Underwriting and certain other
operating costs
|
|
|
9,089
|
|
|
|
8,881
|
|
|
|
26,524
|
|
|
|
23,578
|
|
Commissions
|
|
|
4,925
|
|
|
|
4,047
|
|
|
|
13,811
|
|
|
|
11,869
|
|
Salaries and benefits
|
|
|
4,195
|
|
|
|
3,920
|
|
|
|
12,404
|
|
|
|
10,968
|
|
Interest expense
|
|
|
923
|
|
|
|
735
|
|
|
|
2,579
|
|
|
|
2,061
|
|
Policyholder dividends
|
|
|
216
|
|
|
|
65
|
|
|
|
563
|
|
|
|
451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
71,091
|
|
|
|
62,837
|
|
|
|
205,870
|
|
|
|
204,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
10,757
|
|
|
|
6,519
|
|
|
|
30,365
|
|
|
|
(1,434
|
)
|
Income tax expense (benefit)
|
|
|
2,492
|
|
|
|
1,709
|
|
|
|
7,046
|
|
|
|
(1,960
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
8,265
|
|
|
|
4,810
|
|
|
|
23,319
|
|
|
|
526
|
|
Preferred stock dividends
|
|
|
|
|
|
|
(2,422
|
)
|
|
|
|
|
|
|
(7,142
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to
common shareholders
|
|
$
|
8,265
|
|
|
$
|
2,388
|
|
|
$
|
23,319
|
|
|
$
|
(6,616
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.42
|
|
|
$
|
6.05
|
|
|
$
|
1.17
|
|
|
$
|
(22.07
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.42
|
|
|
$
|
6.05
|
|
|
$
|
1.17
|
|
|
$
|
(22.07
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing
earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
17,424,054
|
|
|
|
299,774
|
|
|
|
17,422,413
|
|
|
|
299,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
17,432,597
|
|
|
|
299,774
|
|
|
|
17,431,263
|
|
|
|
299,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-3
AMERISAFE,
INC. AND SUBSIDIARIES
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
Series E
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
Preferred Stock
|
|
|
Common Stock
|
|
|
Paid-In
|
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Income
|
|
|
Total
|
|
|
Balance at January 1, 2005
|
|
|
17,653
|
|
|
|
1,765
|
|
|
|
299,774
|
|
|
|
3
|
|
|
|
|
|
|
|
(51,683
|
)
|
|
|
7,053
|
|
|
|
(42,862
|
)
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,930
|
|
|
|
|
|
|
|
5,930
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gains, net of
tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(741
|
)
|
|
|
(741
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,189
|
|
Dividends paid in Series A
preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,376
|
)
|
|
|
|
|
|
|
(4,376
|
)
|
Dividends paid in Series E
preferred stock
|
|
|
27,655
|
|
|
|
2,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,766
|
)
|
|
|
|
|
|
|
|
|
IPOCommon stock issued
|
|
|
|
|
|
|
|
|
|
|
8,000,000
|
|
|
|
80
|
|
|
|
71,920
|
|
|
|
|
|
|
|
|
|
|
|
72,000
|
|
IPOCommon stock issued in
exchange for Series A preferred stock
|
|
|
|
|
|
|
|
|
|
|
9,120,948
|
|
|
|
91
|
|
|
|
81,997
|
|
|
|
(837
|
)
|
|
|
|
|
|
|
81,251
|
|
IPORestricted common stock
issued
|
|
|
|
|
|
|
|
|
|
|
3,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred stock options granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
53
|
|
IPOSeries A preferred
stock redeemed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(52
|
)
|
|
|
|
|
|
|
(52
|
)
|
IPOSeries E preferred
stock redeemed
|
|
|
(45,308
|
)
|
|
|
(4,531
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(562
|
)
|
|
|
|
|
|
|
(5,093
|
)
|
IPOOffering costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting discount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,040
|
)
|
|
|
|
|
|
|
|
|
|
|
(5,040
|
)
|
Other IPO expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,724
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,724
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
17,424,054
|
|
|
|
174
|
|
|
|
145,206
|
|
|
|
(54,346
|
)
|
|
$
|
6,312
|
|
|
|
97,346
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,319
|
|
|
|
|
|
|
|
23,319
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gains, net of
tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
347
|
|
|
|
347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,666
|
|
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
513
|
|
|
|
|
|
|
|
|
|
|
|
513
|
|
Restricted common stock issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
138
|
|
|
|
|
|
|
|
|
|
|
|
138
|
|
Tax benefit of share-based
compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
Balance at September 30, 2006
|
|
|
|
|
|
$
|
|
|
|
|
17,424,054
|
|
|
$
|
174
|
|
|
$
|
145,860
|
|
|
$
|
(31,027
|
)
|
|
$
|
6,659
|
|
|
$
|
121,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-4
AMERISAFE,
INC. AND SUBSIDIARIES
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
(Unaudited)
|
|
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
8,265
|
|
|
$
|
4,810
|
|
|
$
|
23,319
|
|
|
$
|
526
|
|
Adjustments to reconcile net
income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
514
|
|
|
|
551
|
|
|
|
1,443
|
|
|
|
1,705
|
|
Net amortization of investments
|
|
|
600
|
|
|
|
542
|
|
|
|
1,910
|
|
|
|
1,541
|
|
Deferred income taxes
|
|
|
(1,547
|
)
|
|
|
(43
|
)
|
|
|
(4,463
|
)
|
|
|
(7,470
|
)
|
Net realized gains on investments
|
|
|
(346
|
)
|
|
|
(563
|
)
|
|
|
(2,581
|
)
|
|
|
(1,337
|
)
|
Gain on sale of asset
|
|
|
(39
|
)
|
|
|
|
|
|
|
(82
|
)
|
|
|
|
|
Share-based compensation
|
|
|
193
|
|
|
|
|
|
|
|
651
|
|
|
|
|
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums receivable
|
|
|
(1,782
|
)
|
|
|
4,892
|
|
|
|
(21,687
|
)
|
|
|
(25,920
|
)
|
Accrued interest receivable
|
|
|
(768
|
)
|
|
|
(1,264
|
)
|
|
|
(1,603
|
)
|
|
|
(1,568
|
)
|
Deferred policy acquisition costs
and deferred charges
|
|
|
(57
|
)
|
|
|
600
|
|
|
|
(3,633
|
)
|
|
|
(6,692
|
)
|
Other assets
|
|
|
1,574
|
|
|
|
(42
|
)
|
|
|
(4,935
|
)
|
|
|
(1,398
|
)
|
Reserves for loss and loss
adjustment expenses
|
|
|
15,783
|
|
|
|
12,067
|
|
|
|
36,358
|
|
|
|
37,014
|
|
Unearned premiums
|
|
|
3,066
|
|
|
|
1,087
|
|
|
|
26,879
|
|
|
|
26,882
|
|
Reinsurance balances
|
|
|
(3,199
|
)
|
|
|
52,643
|
|
|
|
(230
|
)
|
|
|
76,203
|
|
Amounts held for others and
policyholder deposits
|
|
|
(63
|
)
|
|
|
(278
|
)
|
|
|
378
|
|
|
|
2,333
|
|
Accounts payable and other
liabilities
|
|
|
253
|
|
|
|
943
|
|
|
|
4,779
|
|
|
|
9,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
22,447
|
|
|
|
75,945
|
|
|
|
56,503
|
|
|
|
111,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of investments
held-to-maturity
|
|
|
(15,320
|
)
|
|
|
(94,577
|
)
|
|
|
(113,312
|
)
|
|
|
(133,799
|
)
|
Purchases of investments
available-for-sale
|
|
|
(1,782
|
)
|
|
|
(9,306
|
)
|
|
|
(20,905
|
)
|
|
|
(34,353
|
)
|
Proceeds from maturities of
investments
held-to-maturity
|
|
|
6,008
|
|
|
|
24,275
|
|
|
|
51,717
|
|
|
|
43,477
|
|
Proceeds from sales and maturities
of investments
available-for-sale
|
|
|
19,706
|
|
|
|
7,288
|
|
|
|
39,547
|
|
|
|
19,624
|
|
Purchases of property and equipment
|
|
|
(509
|
)
|
|
|
(250
|
)
|
|
|
(1,147
|
)
|
|
|
(977
|
)
|
Proceeds from sales of property
and equipment
|
|
|
41
|
|
|
|
|
|
|
|
86
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities
|
|
|
8,144
|
|
|
|
(72,570
|
)
|
|
|
(44,014
|
)
|
|
|
(106,025
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial public offering costs
incurred
|
|
|
|
|
|
|
(1,994
|
)
|
|
|
|
|
|
|
(1,994
|
)
|
Tax benefit from share-based
payments
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities
|
|
|
|
|
|
|
(1,994
|
)
|
|
|
3
|
|
|
|
(1,994
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
30,591
|
|
|
|
1,381
|
|
|
|
12,492
|
|
|
|
3,422
|
|
Cash and cash equivalents at
beginning of period
|
|
|
31,187
|
|
|
|
27,462
|
|
|
|
49,286
|
|
|
|
25,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end
of period
|
|
$
|
61,778
|
|
|
$
|
28,843
|
|
|
$
|
61,778
|
|
|
$
|
28,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-5
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
September 30, 2006
|
|
Note 1.
|
Basis of
Presentation
|
AMERISAFE, Inc. (the Company) is an insurance
holding company incorporated in the state of Texas. Based on
voting shares, the Company is 40.7% owned by Welsh, Carson,
Anderson and Stowe VII L.P. and its affiliate WCAS Healthcare
Partners, L.P. The accompanying unaudited condensed consolidated
financial statements include the accounts of the Company and its
subsidiaries: American Interstate Insurance Company
(AIIC), Silver Oak Casualty, Inc.
(SOCI), American Interstate Insurance Company of
Texas (AIICTX), Amerisafe Risk Services, Inc.
(RISK) and Amerisafe General Agency, Inc.
(AGAI). AIIC and SOCI are property and casualty
insurance companies organized under the laws of the state of
Louisiana. AIICTX is a property and casualty insurance company
organized under the laws of the state of Texas. RISK, a
wholly-owned subsidiary of the Company, is a claims and safety
service company servicing only affiliate insurance companies.
AGAI, a wholly-owned subsidiary of the Company, is a general
agent for the Company. AGAI sells insurance, which is
underwritten by AIIC, SOCI and AIICTX, as well as by
nonaffiliated insurance carriers. The assets and operations of
AGAI are not significant to that of the Company and its
consolidated subsidiaries. The terms AMERISAFE, the
Company, we, us, or
our refer to AMERISAFE, Inc. and its consolidated
subsidiaries, as the context requires.
The Company provides workers compensation and general
liability insurance for small to mid-sized employers engaged in
hazardous industries, principally construction, trucking and
logging. Assets and revenues of AIIC represent more than 99% of
comparable consolidated amounts of the Company for each of 2006
and 2005.
In the opinion of the management of the Company, the
accompanying unaudited condensed consolidated financial
statements contain all adjustments (consisting of normal
recurring accruals) necessary to present fairly the financial
position, the results of operations and cash flows for the
periods presented. The unaudited condensed consolidated
financial statements have been prepared in accordance with the
instructions to
Form 10-Q
under the Securities Exchange Act of 1934 and therefore do not
include all information and footnotes to be in conformity with
accounting principles generally accepted in the United States
(GAAP). The results for the interim periods are not
necessarily indicative of the results of operations that may be
expected for the year. The unaudited condensed consolidated
financial statements contained herein should be read in
conjunction with our Annual Report on
Form 10-K
for the year ended December 31, 2005.
The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues
and expenses during the reporting period. Actual results could
differ from those estimates.
Certain prior year amounts have been reclassified to conform
with the current year presentation.
|
|
Note 2.
|
Stock
Options and Restricted Stock
|
In connection with the initial public offering of shares of the
Companys common stock in November 2005, the Companys
shareholders approved the Amerisafe 2005 Equity Incentive Plan
(the 2005 Incentive Plan) and the Amerisafe 2005
Non-Employee Director Restricted Stock Plan (the 2005
Restricted Stock Plan). See Note 13 to our
consolidated financial statements included in our Annual Report
on
Form 10-K
for the year ended December 31, 2005 for additional
information regarding the Companys incentive plans.
On March 10, 2006, the compensation committee of the board
approved incentive compensation awards to each of the
Companys executive officers for services rendered in 2005.
The awards were composed of cash bonuses and grants of
restricted common stock. The restricted stock awards were made
pursuant to the Companys 2005 Incentive Plan, and will
vest on the first anniversary of the date of grant. The fair
value of the restricted stock granted was $170,000.
F-6
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
September 30, 2006
In accordance with the terms of the Companys 2005
Restricted Stock Plan, the 3,332 shares of restricted
common stock issued to non-employee directors on
November 17, 2005 vested on May 15, 2006, the date of
the first annual shareholders meeting after the issuance
of the restricted common stock. On May 15, 2006, the
Company issued an additional 6,110 shares of restricted
common stock to non-employee directors. These shares will vest
on the date of the annual shareholders meeting to be held
in 2007. The fair value of the restricted stock issued on
May 15, 2006 was $75,000.
In September 2006, the Company granted options to purchase an
aggregate of 100,000 shares of the Companys common
stock at a per-share exercise price equal to the fair market
value of the Companys common stock on the date of grant in
connection with the employment of two new executive officers.
For the three and nine months ended September 30, 2006, we
recognized stock-based compensation expense of $193,000 and
$651,000 related to options granted under the 2005 Incentive
Plan and restricted stock issued under the 2005 Restricted Stock
Plan. No stock-based compensation expense was recorded in the
comparable prior year periods.
|
|
Note 3.
|
Earnings
Per Share
|
We compute earnings per share in accordance with
SFAS No. 128, Earnings per Share.
Additionally, we apply the two-class method in
computing basic and diluted earnings per share. The two-class
method was introduced in SFAS 128, and further clarified in
Emerging Issues Task Force (EITF)
No. 03-06,
Participating Securities and the
Two-Class Method
under FASB Statement No. 128, Earnings Per Share,
(Issue 03-6).
Under the two-class method, net income is allocated between
common stock and any securities other than common stock that
participate in dividends with common stock. Our redeemable
preferred stock qualifies as participating
securities under SFAS 128 and
EITF 03-06.
The two-class method allocates net income available to common
shareholders and participating securities to the extent that
each security shares in earnings as if all earnings for the
period had been distributed. The amount of earnings allocable to
common shareholders is divided by the weighted-average number of
common shares outstanding for the period. Participating
securities that are convertible into common stock are included
in the computation of basic earnings per share if the effect is
dilutive.
F-7
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
September 30, 2006
Diluted earnings per share includes potential common shares
assumed issued under the treasury stock method,
which reflects the potential dilution that would occur if any
outstanding options are exercised. Diluted earnings per share
also includes the if converted method for
participating securities if the result is dilutive. The
two-class method of calculating diluted earnings per share is
used whether the if converted result is dilutive or
anti-dilutive.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
(Unaudited)
|
|
|
|
(In thousands, except share and per share data)
|
|
|
Basic EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to
common shareholders
|
|
$
|
8,265
|
|
|
$
|
2,388
|
|
|
$
|
23,319
|
|
|
$
|
(6,616
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portion allocable to common
shareholders
|
|
|
87.8
|
%
|
|
|
75.8
|
%
|
|
|
87.8
|
%
|
|
|
100.0
|
%
|
Net income (loss) allocable to
common shareholders
|
|
$
|
7,257
|
|
|
$
|
1,812
|
|
|
$
|
20,474
|
|
|
$
|
(6,616
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common
shares
|
|
|
17,424,054
|
|
|
|
299,774
|
|
|
|
17,422,413
|
|
|
|
299,774
|
|
Basic earnings per common share
|
|
$
|
0.42
|
|
|
$
|
6.05
|
|
|
$
|
1.17
|
|
|
$
|
(22.07
|
)
|
Diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) allocable to
common shareholders
|
|
$
|
7,257
|
|
|
$
|
1,812
|
|
|
$
|
20,474
|
|
|
$
|
(6,616
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common
shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
17,424,054
|
|
|
|
299,774
|
|
|
|
17,422,413
|
|
|
|
299,774
|
|
Stock options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock
|
|
|
8,543
|
|
|
|
|
|
|
|
8,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common
shares
|
|
|
17,432,597
|
|
|
|
299,774
|
|
|
|
17,431,263
|
|
|
|
299,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
0.42
|
|
|
$
|
6.05
|
|
|
$
|
1.17
|
|
|
$
|
(22.07
|
)
|
F-8
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
September 30, 2006
The table below sets forth the calculation of the percentage of
net income allocable to common shareholders, or the
portion allocable to common shareholders. Under the
two-class method, unvested stock options and
out-of-the-money
vested stock options are not considered to be participating
securities. For the periods presented, the Company did not have
any
in-the-money,
vested stock options outstanding. As a result, the
Companys outstanding stock options are not included in
this calculation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
(Unaudited)
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common
shares
|
|
|
17,424,054
|
|
|
|
299,774
|
|
|
|
17,422,413
|
|
|
|
299,774
|
|
Add: Other common shares eligible
for common dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average restricted shares
(including tax benefit component)
|
|
|
8,543
|
|
|
|
|
|
|
|
8,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average participating
common shares
|
|
|
17,432,597
|
|
|
|
299,774
|
|
|
|
17,431,263
|
|
|
|
299,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average participating
common shares
|
|
|
17,432,597
|
|
|
|
299,774
|
|
|
|
17,431,263
|
|
|
|
299,774
|
|
Add: Other classes of securities,
including contingently issuable common shares and convertible
preferred shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
issuable upon conversion of Series C preferred shares
|
|
|
1,457,724
|
|
|
|
57,524
|
|
|
|
1,457,724
|
|
|
|
|
(1)
|
Weighted average common shares
issuable upon conversion of Series D preferred shares
|
|
|
971,817
|
|
|
|
38,350
|
|
|
|
971,817
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average participating
shares
|
|
|
19,862,138
|
|
|
|
395,648
|
|
|
|
19,860,804
|
|
|
|
299,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Not applicable as impact is antidilutive. |
Portion allocable to common shareholders for the third quarter
of 2006 was 87.8%, or 17,432,597 divided by 19,862,138. Portion
allocable to common shareholders for the third quarter of 2005
was 75.8%, or 299,774 divided by 395,648. Portion allocable to
common shareholders for the nine months ended September 30,
2006 was 87.8%, or 17,431,263 divided by 19,860,804. Portion
allocable to common shareholders for the nine months ended
September 30, 2005 was 100.0%.
|
|
Note 4.
|
Registered
Public Offering
|
On September 26, 2006, we filed a registration statement
with the Securities and Exchange Commission to permit certain
shareholders to sell shares of common stock in an underwritten
public offering. We will not sell any shares in, and will not
receive any of the proceeds from, the proposed offering.
|
|
Note 5.
|
Recent
Accounting Pronouncements
|
In February 2006, the Financial Accounting Standards Board
(FASB) issued statement No. 155,
Accounting for Certain Hybrid Financial Instruments
(SFAS No. 155). SFAS No. 155 allows
financial instruments that have embedded derivatives to be
accounted for as a whole, eliminating the need to separate the
derivative from its host, if the holder elects to account for
the whole instrument on a fair value basis. This
F-9
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
September 30, 2006
new standard is effective for fiscal years beginning after
September 15, 2006. The Company has not yet determined the
impact this standard will have on its consolidated financial
condition or results of operations.
In July 2006, the FASB issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes an
interpretation of FASB Statement No. 109
(FIN 48), which provides guidance to reduce the
diversity in practice associated with recognition, measurement,
presentation and disclosure of uncertain tax positions. This
interpretation is effective for fiscal years beginning after
December 15, 2006. The Company expects that FIN 48
will not have a material effect on its consolidated financial
condition or results of operations.
In September 2006, the FASB issued Statement No. 157,
Fair Value Measurements (SFAS
No. 157). SFAS No. 157 defines fair value,
establishes a framework and gives guidance regarding the methods
used for measuring fair value, and expands disclosures about
fair value measurements. SFAS No. 157 is effective for
financial statements issued for fiscal years beginning after
November 15, 2007. The Company has not yet determined the
impact this standard will have on its consolidated financial
condition or results of operations.
F-10
Report of
Independent Registered Public Accounting Firm
The Board of Directors
AMERISAFE, Inc. and Subsidiaries
We have audited the accompanying consolidated balance sheets of
AMERISAFE, Inc. and Subsidiaries as of December 31, 2005
and 2004, and the related consolidated statements of income,
changes in stockholders equity, and cash flows for each of
the three years in the period ended December 31, 2005.
These financial statements and schedules are the responsibility
of the Companys management. Our responsibility is to
express an opinion on these financial statements and schedules
based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of the Companys internal control over financial
reporting. Our audits included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not
for purposes of expressing an opinion on the effectiveness of
internal controls over financial reporting. Accordingly, we
express no such opinion. An audit also includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles
used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for our
opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of AMERISAFE, Inc. and Subsidiaries at
December 31, 2005 and 2004 and the consolidated results of
their operations and their cash flows for each of the three
years in the period ended December 31, 2005, in conformity
with U.S. generally accepted accounting principles. Also,
in our opinion, the related financial statement schedules, when
considered in relation to the basic financial statements taken
as a whole, present fairly in all material respects the
information set forth therein.
March 17, 2006
F-11
AMERISAFE,
INC. AND SUBSIDIARIES
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
Fixed maturity
securitiesheld-to-maturity,
at amortized cost (fair value $458,819 and $328,948 in 2005 and
2004, respectively)
|
|
$
|
465,648
|
|
|
$
|
329,653
|
|
Fixed maturity
securitiesavailable-for-sale,
at fair value (cost $1,729 in 2005 and 2004, respectively)
|
|
|
1,695
|
|
|
|
1,755
|
|
Equity
securitiesavailable-for-sale,
at fair value (cost $62,855 and $30,926 in 2005 and 2004,
respectively)
|
|
|
66,275
|
|
|
|
33,460
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
533,618
|
|
|
|
364,868
|
|
Cash and cash equivalents
|
|
|
49,286
|
|
|
|
25,421
|
|
Amounts recoverable from reinsurers
|
|
|
122,562
|
|
|
|
198,977
|
|
Premiums receivable, net
|
|
|
123,934
|
|
|
|
114,141
|
|
Deferred income taxes
|
|
|
22,413
|
|
|
|
15,624
|
|
Federal income tax recoverable
|
|
|
|
|
|
|
1,292
|
|
Accrued interest receivable
|
|
|
4,597
|
|
|
|
3,123
|
|
Property and equipment, net
|
|
|
6,321
|
|
|
|
7,077
|
|
Deferred policy acquisition costs
|
|
|
16,973
|
|
|
|
12,044
|
|
Deferred charges
|
|
|
3,182
|
|
|
|
3,054
|
|
Other assets
|
|
|
9,434
|
|
|
|
8,566
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
892,320
|
|
|
$
|
754,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities, redeemable
preferred stock and shareholders equity
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Reserves for loss and loss
adjustment expenses
|
|
$
|
484,485
|
|
|
$
|
432,880
|
|
Unearned premiums
|
|
|
124,524
|
|
|
|
111,741
|
|
Reinsurance premiums payable
|
|
|
694
|
|
|
|
861
|
|
Amounts held for others
|
|
|
1,484
|
|
|
|
1,214
|
|
Policyholder deposits
|
|
|
38,033
|
|
|
|
33,746
|
|
Insurance-related assessments
|
|
|
35,135
|
|
|
|
29,876
|
|
Federal income tax payable
|
|
|
1,677
|
|
|
|
|
|
Accounts payable and other
liabilities
|
|
|
22,852
|
|
|
|
18,725
|
|
Subordinated debt securities
|
|
|
36,090
|
|
|
|
36,090
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
744,974
|
|
|
|
665,133
|
|
|
|
|
|
|
|
|
|
|
Redeemable preferred stock:
|
|
|
|
|
|
|
|
|
Series A
nonconvertible$0.01 par value, $100 per share
redemption value:
|
|
|
|
|
|
|
|
|
Authorized shares1,500,000;
issued and outstanding sharesNone in 2005 and 819,161 in
2004
|
|
|
|
|
|
|
81,916
|
|
Series C
convertible$0.01 par value, $100 per share
redemption value:
|
|
|
|
|
|
|
|
|
Authorized shares300,000;
issued and outstanding shares300,000 in 2005 and 2004
|
|
|
30,000
|
|
|
|
30,000
|
|
Series D
convertible$0.01 par value, $100 per share
redemption value:
|
|
|
|
|
|
|
|
|
Authorized shares200,000;
issued and outstanding shares200,000 in 2005 and 2004
|
|
|
20,000
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
131,916
|
|
Shareholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock: Series E
nonconvertible$0.01 par value, $100 per share
redemption value:
|
|
|
|
|
|
|
|
|
Authorized500,000; issued and
outstanding sharesNone in 2005 and 17,653 in 2004
|
|
|
|
|
|
|
1,765
|
|
Common stock:
|
|
|
|
|
|
|
|
|
Voting$0.01 par value
authorized shares50,000,000 in 2005 and 100,000,000 in
2004; issued and outstanding shares17,424,054 in 2005 and
299,774 in 2004
|
|
|
174
|
|
|
|
3
|
|
Additional paid-in capital
|
|
|
145,236
|
|
|
|
|
|
Deferred stock-based compensation
|
|
|
(30
|
)
|
|
|
|
|
Accumulated deficit
|
|
|
(54,346
|
)
|
|
|
(51,683
|
)
|
Accumulated other comprehensive
income
|
|
|
6,312
|
|
|
|
7,053
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,346
|
|
|
|
(42,862
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
892,320
|
|
|
$
|
754,187
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-12
AMERISAFE,
INC. AND SUBSIDIARIES
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned
|
|
$
|
256,568
|
|
|
$
|
234,733
|
|
|
$
|
179,847
|
|
Net investment income
|
|
|
16,882
|
|
|
|
12,217
|
|
|
|
10,106
|
|
Net realized gains on investments
|
|
|
2,272
|
|
|
|
1,421
|
|
|
|
316
|
|
Fee and other income
|
|
|
561
|
|
|
|
589
|
|
|
|
462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
276,283
|
|
|
|
248,960
|
|
|
|
190,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expenses
incurred
|
|
|
204,056
|
|
|
|
174,186
|
|
|
|
129,250
|
|
Underwriting and certain other
operating costs
|
|
|
33,008
|
|
|
|
28,987
|
|
|
|
23,062
|
|
Commissions
|
|
|
16,226
|
|
|
|
14,160
|
|
|
|
11,003
|
|
Salaries and benefits
|
|
|
14,150
|
|
|
|
15,034
|
|
|
|
15,037
|
|
Interest expense
|
|
|
2,844
|
|
|
|
1,799
|
|
|
|
203
|
|
Policyholder dividends
|
|
|
4
|
|
|
|
1,108
|
|
|
|
736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
270,288
|
|
|
|
235,274
|
|
|
|
179,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
5,995
|
|
|
|
13,686
|
|
|
|
11,440
|
|
Income tax expense
|
|
|
65
|
|
|
|
3,129
|
|
|
|
2,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
5,930
|
|
|
|
10,557
|
|
|
|
8,594
|
|
Preferred stock dividends
|
|
|
(8,593
|
)
|
|
|
(9,781
|
)
|
|
|
(10,133
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to
common shareholders
|
|
$
|
(2,663
|
)
|
|
$
|
776
|
|
|
$
|
(1,539
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(1.25
|
)
|
|
$
|
2.42
|
|
|
$
|
(8.55
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
(1.25
|
)
|
|
$
|
2.14
|
|
|
$
|
(8.55
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing
earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
2,129,492
|
|
|
|
225,367
|
|
|
|
180,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
2,129,492
|
|
|
|
255,280
|
|
|
|
180,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-13
AMERISAFE,
INC. AND SUBSIDIARIES
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series E
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Deferred
|
|
|
|
|
|
Accumulated Other
|
|
|
|
|
|
|
Preferred Stock
|
|
|
Common Stock
|
|
|
Paid-In
|
|
|
Stock-Based
|
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Compensation
|
|
|
Deficit
|
|
|
Income
|
|
|
Total
|
|
|
Balance at January 1, 2003
|
|
|
197,115
|
|
|
$
|
19,711
|
|
|
|
180,125
|
|
|
$
|
2
|
|
|
$
|
5,424
|
|
|
$
|
|
|
|
$
|
(56,429
|
)
|
|
$
|
6,192
|
|
|
$
|
(25,100
|
)
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,594
|
|
|
|
|
|
|
|
8,594
|
|
Other comprehensive income, net of
tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
978
|
|
|
|
978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,572
|
|
Dividends paid in Series A
preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,124
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,124
|
)
|
Dividends paid in Series E
preferred stock dividends
|
|
|
50,094
|
|
|
|
5,009
|
|
|
|
|
|
|
|
|
|
|
|
(300
|
)
|
|
|
|
|
|
|
(4,709
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2003
|
|
|
247,209
|
|
|
|
24,720
|
|
|
|
180,125
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
(52,544
|
)
|
|
|
7,170
|
|
|
|
(20,652
|
)
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,557
|
|
|
|
|
|
|
|
10,557
|
|
Other comprehensive income, net of
tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(117
|
)
|
|
|
(117
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,440
|
|
Conversion of warrants
|
|
|
|
|
|
|
|
|
|
|
119,649
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
85
|
|
|
|
|
|
|
|
86
|
|
Dividends paid in Series A
preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,492
|
)
|
|
|
|
|
|
|
(5,492
|
)
|
Dividends paid in Series E
preferred stock
|
|
|
42,880
|
|
|
|
4,289
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,289
|
)
|
|
|
|
|
|
|
|
|
Redemption of Series E
preferred stock
|
|
|
(272,436
|
)
|
|
|
(27,244
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27,244
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004
|
|
|
17,653
|
|
|
|
1,765
|
|
|
|
299,774
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
(51,683
|
)
|
|
|
7,053
|
|
|
|
(42,862
|
)
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,930
|
|
|
|
|
|
|
|
5,930
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gains, net of
tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(741
|
)
|
|
|
(741
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,189
|
|
Dividends paid in Series A
preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,376
|
)
|
|
|
|
|
|
|
(4,376
|
)
|
Dividends paid in Series E
preferred stock
|
|
|
27,655
|
|
|
|
2,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,766
|
)
|
|
|
|
|
|
|
|
|
IPOCommon stock issued
|
|
|
|
|
|
|
|
|
|
|
8,000,000
|
|
|
|
80
|
|
|
|
71,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,000
|
|
IPOCommon stock issued in
exchange for Series A preferred stock
|
|
|
|
|
|
|
|
|
|
|
9,120,948
|
|
|
|
91
|
|
|
|
81,997
|
|
|
|
|
|
|
|
(837
|
)
|
|
|
|
|
|
|
81,251
|
|
IPORestricted common stock
issued
|
|
|
|
|
|
|
|
|
|
|
3,332
|
|
|
|
|
|
|
|
30
|
|
|
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred stock options granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53
|
|
IPOSeries A preferred
stock redeemed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(52
|
)
|
|
|
|
|
|
|
(52
|
)
|
IPOSeries E preferred
stock redeemed
|
|
|
(45,308
|
)
|
|
|
(4,531
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(562
|
)
|
|
|
|
|
|
|
(5,093
|
)
|
IPOOffering costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting discount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,040
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,040
|
)
|
Other IPO expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,724
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,724
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
|
|
|
|
$
|
|
|
|
|
17,424,054
|
|
|
$
|
174
|
|
|
$
|
145,236
|
|
|
$
|
(30
|
)
|
|
$
|
(54,346
|
)
|
|
$
|
6,312
|
|
|
$
|
97,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-14
AMERISAFE,
INC. AND SUBSIDIARIES
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
5,930
|
|
|
$
|
10,557
|
|
|
$
|
8,594
|
|
Adjustments to reconcile net income
to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
2,159
|
|
|
|
1,695
|
|
|
|
2,019
|
|
Provision for doubtful accounts
|
|
|
446
|
|
|
|
1,262
|
|
|
|
19
|
|
Net amortization/accretion of
investments
|
|
|
2,256
|
|
|
|
1,673
|
|
|
|
1,015
|
|
Deferred income taxes
|
|
|
(6,389
|
)
|
|
|
(2,849
|
)
|
|
|
(1,868
|
)
|
Net realized gains on investments
|
|
|
(2,272
|
)
|
|
|
(1,421
|
)
|
|
|
(316
|
)
|
Gain on sale of asset
|
|
|
2
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums receivable
|
|
|
(10,239
|
)
|
|
|
(7,023
|
)
|
|
|
(13,108
|
)
|
Accrued interest receivable
|
|
|
(1,474
|
)
|
|
|
(464
|
)
|
|
|
(544
|
)
|
Deferred policy acquisition costs
and deferred charges
|
|
|
(5,057
|
)
|
|
|
(291
|
)
|
|
|
(3,305
|
)
|
Other assets
|
|
|
424
|
|
|
|
3,497
|
|
|
|
(1,549
|
)
|
Reserve for loss and loss
adjustment expenses
|
|
|
51,605
|
|
|
|
55,321
|
|
|
|
31,017
|
|
Unearned premiums
|
|
|
12,783
|
|
|
|
8,279
|
|
|
|
16,143
|
|
Reinsurance balances
|
|
|
76,248
|
|
|
|
13,173
|
|
|
|
1,742
|
|
Amounts held for others and
policyholder deposits
|
|
|
4,557
|
|
|
|
4,975
|
|
|
|
6,230
|
|
Accounts payable and other
liabilities
|
|
|
11,063
|
|
|
|
3,565
|
|
|
|
4,360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
142,042
|
|
|
|
91,949
|
|
|
|
50,449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of investments
held-to-maturity
|
|
|
(240,054
|
)
|
|
|
(113,461
|
)
|
|
|
(81,988
|
)
|
Purchases of investments
available-for-sale
|
|
|
(56,115
|
)
|
|
|
(31,795
|
)
|
|
|
(8,675
|
)
|
Proceeds from maturities of
investments
held-to-maturity
|
|
|
99,953
|
|
|
|
21,789
|
|
|
|
|
|
Proceeds from sales and maturities
of investments
available-for-sale
|
|
|
26,342
|
|
|
|
14,908
|
|
|
|
37,548
|
|
Repayments on mortgage loan
|
|
|
|
|
|
|
2,370
|
|
|
|
127
|
|
Purchases of property and equipment
|
|
|
(1,409
|
)
|
|
|
(2,778
|
)
|
|
|
(640
|
)
|
Proceeds from sales of property and
equipment
|
|
|
3
|
|
|
|
2
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(171,280
|
)
|
|
|
(108,965
|
)
|
|
|
(53,621
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from initial public
offering
|
|
|
63,236
|
|
|
|
|
|
|
|
|
|
Series A preferred stock
redemption
|
|
|
(5,093
|
)
|
|
|
|
|
|
|
|
|
Series E preferred stock
redemption
|
|
|
(5,093
|
)
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
53
|
|
|
|
|
|
|
|
|
|
Principal payments on note payable
|
|
|
|
|
|
|
(6,000
|
)
|
|
|
(2,000
|
)
|
Warrants exercised
|
|
|
|
|
|
|
86
|
|
|
|
|
|
Proceeds from issuance of
subordinated debt securities
|
|
|
|
|
|
|
25,780
|
|
|
|
10,310
|
|
Series E preferred stock
redemptions
|
|
|
|
|
|
|
(27,244
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities
|
|
|
53,103
|
|
|
|
(7,378
|
)
|
|
|
8,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
23,865
|
|
|
|
(24,394
|
)
|
|
|
5,138
|
|
Cash and cash equivalents at
beginning of year
|
|
|
25,421
|
|
|
|
49,815
|
|
|
|
44,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of
year
|
|
$
|
49,286
|
|
|
$
|
25,421
|
|
|
$
|
49,815
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash
flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
2,556
|
|
|
$
|
1,260
|
|
|
$
|
297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$
|
3,650
|
|
|
$
|
8,434
|
|
|
$
|
8,574
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-in-kind
dividends
|
|
$
|
8,593
|
|
|
$
|
9,781
|
|
|
$
|
10,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-15
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005
|
|
1.
|
Summary
of Significant Accounting Policies
|
Organization
AMERISAFE, Inc. (Amerisafe), is an insurance holding
company incorporated in the state of Texas. Based on voting
shares, Amerisafe is 40.7% owned by Welsh, Carson, Anderson and
Stowe VII L.P. and its affiliate WCAS Healthcare Partners, L.P.
(Welsh Carson). The accompanying consolidated
financial statements include the accounts of Amerisafe and its
subsidiaries: American Interstate Insurance Company
(AIIC) and its insurance subsidiaries, Silver Oak
Casualty, Inc. (SOCI) and American Interstate
Insurance Company of Texas (AIIC-TX), Amerisafe Risk
Services, Inc. (RISK) and Amerisafe General Agency,
Inc. (AGAI). AIIC and SOCI are property and casualty
insurance companies, domiciled in the state of Louisiana.
AIIC-TX is a property and casualty insurance company organized
under the laws of the state of Texas, was incorporated on
December 20, 2004, and commenced business on
January 1, 2005. RISK, a wholly-owned subsidiary of
Amerisafe, is a claims and safety service company servicing only
affiliate insurance companies. AGAI, a wholly owned subsidiary
of Amerisafe, is a general agent for the Company. AGAI sells
insurance, which is underwritten by AIIC, SOCI and AIIC-TX, as
well as by nonaffiliated insurance carriers. The assets and
operations of AGAI are not significant to that of the
consolidated entity.
Amerisafe and its subsidiaries are collectively referred to
herein as the Company.
The Company provides workers compensation and general
liability insurance for companies primarily in special trade
groups, including construction, trucking and logging. Assets and
revenues of AIIC represent approximately 99% of comparable
consolidated amounts of the Company for each of 2005, 2004 and
2003.
On November 23, 2005, the Company completed the initial
public offering of its common stock with the sale of
8,000,000 shares at $9.00 per share. Prior to that
time, there was no public market for the Companys common
stock. The shares were registered under the Securities Act of
1933 under a Registration Statement on
Form S-1
that was declared effective by the Securities and Exchange
Commission on November 17, 2005. The Registration Statement
also covered additional shares of common stock made available
for sale by certain of the Companys shareholders pursuant
to an option granted to the underwriters of the offering. On
December 9, 2005, the underwriters exercised the option to
purchase 485,750 shares of common stock from the selling
shareholders. The sale of these shares closed on
December 14, 2005. The Company did not receive any of the
proceeds from the sale of shares by the selling shareholders.
The Companys net proceeds from the initial public offering
were approximately $63.2 million, after deducting
approximately $5.0 million in underwriting discounts and
commissions and approximately $3.7 million in other
expenses related to the offering. Approximately
$10.2 million of net proceeds were used by the Company to
redeem shares of Series A preferred stock and Series E
preferred stock. The Company retained approximately
$53.0 million of the net proceeds from the offering. Of
this amount, the Company contributed $45 million to its
insurance company subsidiaries. The remaining $8.0 million
will be used to make additional capital contributions to the
Companys insurance company subsidiaries as necessary to
support anticipated growth and for general corporate purposes,
including to pay interest on the Companys outstanding
subordinated notes and to fund other holding company operations.
Basis
of Presentation
The accompanying consolidated financial statements include the
accounts of Amerisafe and its wholly owned subsidiaries. All
significant intercompany balances and transactions have been
eliminated in consolidation. The consolidated financial
statements have been prepared in accordance with accounting
principles generally accepted in the United States
(GAAP). The preparation of financial statements in
accordance with GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the financial
F-16
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
statements and the reported amounts of revenues and expenses
during the reported period. Actual results could differ from
those estimates.
On October 27, 2005, the Company effected a 72-for-one
reverse stock split. All amounts included in these financial
statements have been restated to give effect to the reverse
stock split.
Certain prior year amounts have been reclassified to conform
with the current year presentation.
Investments
At acquisition, investments in
held-to-maturity
fixed maturity securities are recorded at amortized cost. The
Company has the ability and positive intent to hold these
investments until maturity.
Available-for-sale
fixed maturity securities and equity securities are recorded at
fair value. Temporary changes in the fair value of the
available-for-sale
fixed maturity and equity securities are reported in
shareholders equity as a component of other comprehensive
income, net of deferred income taxes.
During 2004, the Company transferred all fixed maturity
securities, other than redeemable preferred stock, from the
available-for-sale
category to the
held-to-maturity
category. This transfer between categories was accounted for at
fair value as of the transfer date. At the date of transfer, the
fair value of all securities transferred was $10,707,000
($6,960,000 net of income taxes) greater than the
securities par value. The difference between each
securitys par value and fair value at the date of transfer
is being amortized as a yield adjustment over the respective
securitys life. The fair value at the date of transfer,
adjusted for subsequent amortization, is considered to be the
securitys amortized cost basis.
Investment income is recognized as it is earned. The discount or
premium on fixed maturities is amortized using the scientific
constant yield method. Anticipated prepayments,
where applicable, are considered when determining the
amortization of premiums or discounts. Realized investment gains
and losses are determined using the specific identification
method.
The Company regularly reviews the fair value of its investments.
Impairment of an investment security results in a reduction of
the carrying value of the security and the realization of a loss
when the fair value of the security declines below the cost or
amortized cost, as applicable, for the security and the
impairment is deemed to be
other-than-temporary.
The Company regularly reviews the investment portfolio to
evaluate the existence of
other-than-temporary
declines in the fair value of investments. The Company considers
various factors in determining if a decline in the fair value of
an individual security is
other-than-temporary,
including but not limited to the length of time and magnitude of
the unrealized loss, the volatility of the security,
analysts recommendations and price targets, opinions of
the Companys external investment advisor, market liquidity
and the Companys intent to sell or ability to hold the
security.
If the Company determines that the decline in fair value is
other-than-temporary,
the Company adjusts the cost basis of the investment and reports
an impairment charge in net realized gains (losses) on
investments in the consolidated statements of income in the
period in which the Company makes this determination.
In November 2005, the Financial Accounting Standards Board
(FASB) finalized FASB Staff Position
(FSP)
FAS 115-1,
The Meaning of
Other-Than-Temporary
Impairment and its Application to Certain Investments. The FSP
provides guidance on the recognition of impairments deemed
other-than-temporary.
FSP 115-1 is effective for
other-than-temporary
impairment analysis conducted in periods beginning after
December 15, 2005. Management believes that the
Companys current policy on
other-than-temporary
impairments complies with FSP 115-1. Accordingly, the adoption
of this guidance will not have a material effect on the
consolidated financial statements.
F-17
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
Cash
and Cash Equivalents
Cash equivalents include commercial paper, short-term municipal
securities, pooled short-term money market funds and
certificates of deposit with an original maturity of three
months or less.
Premiums
Receivable
Premiums receivable consist primarily of premium-related
balances due from policyholders. The Company considers premiums
receivable as past due based on the payment terms of the
underlying policy. The balance is shown net of the allowance for
doubtful accounts. Receivables due from insureds are charged off
when a determination has been made that a specific balance will
not be collected based upon the collection efforts of Company
personnel. An estimate of amounts that are likely to be charged
off is established as an allowance for doubtful accounts as of
the balance sheet date. The estimate is primarily comprised of
specific balances that are considered probable to be charged off
after all collection efforts have ceased, as well as historical
trends and an analysis of the aging of the receivables.
Property
and Equipment
The Companys property and equipment, including certain
costs incurred to develop or obtain software for internal use,
are stated at cost less accumulated depreciation. Depreciation
is calculated primarily by the straight-line method over the
estimated useful lives of the respective assets, generally
39 years for the building and three to seven years for all
other fixed assets.
Deferred
Policy Acquisition Costs
The direct costs of acquiring and renewing business are
capitalized to the extent recoverable and are amortized over the
effective period of the related insurance policies in proportion
to premium revenue earned. These capitalized costs consist
mainly of sales commissions, premium taxes and other
underwriting costs. The Company evaluates deferred policy
acquisition costs for recoverability by comparing the unearned
premiums to the estimated total expected claim costs and related
expenses, offset by anticipated investment income. The Company
would reduce the deferred costs if the unearned premiums were
less than expected claims and expenses after considering
investment income, and report any adjustments in amortization of
deferred policy acquisition costs. There were no adjustments
necessary in 2005, 2004 or 2003.
Reserves
for Loss and Loss Adjustment Expenses
Reserves for loss and loss adjustment expenses represent the
estimated ultimate cost of all reported and unreported losses
incurred through December 31. The Company does not discount
loss and loss adjustment expense reserves. The Company uses a
consulting actuary to assist in the evaluation of the adequacy
of the reserves for loss and loss adjustment expenses. The
reserves for loss and loss adjustment expenses are estimated
using individual case-basis valuations, statistical analyses and
estimates based upon experience for unreported claims and their
associated loss and loss adjustment expenses. Such estimates may
be more or less than the amounts ultimately paid when the claims
are settled. The estimates are subject to the effects of trends
in loss severity and frequency. Although considerable
variability is inherent in these estimates, management believes
that the reserves for loss and loss adjustment expenses are
adequate. The estimates are continually reviewed and adjusted as
necessary as experience develops or new information becomes
known. Any adjustments are included in current operations.
Subrogation recoverables, as well as deductible recoverables
from policyholders, are estimated using individual case-basis
valuations and aggregate estimates. Deductibles that are
recoverable from policyholders and other recoverables from state
funds, decrease the liability for loss and loss adjustment
expenses.
F-18
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
The Company funds its obligations under certain settled claims
where the payment pattern and ultimate cost are fixed and
determinable on an individual claim basis through the purchase
of annuities. These annuities are purchased from unaffiliated
carriers and name the claimant as payee. The cost of purchasing
the annuity is recorded as paid loss and loss adjustment
expenses. To the extent the annuity funds estimated future
claims, reserves for loss and loss adjustment expense are
reduced.
Premium
Revenue
Premiums on workers compensation and general liability
insurance are based on actual payroll costs or production during
the policy term and are normally billed monthly in arrears or
annually. However, the Company generally requires a deposit at
the inception of a policy.
Premium revenue is earned on a pro rata basis over periods
covered by the policies. The reserve for unearned premiums on
these policies is computed on a daily pro rata basis.
Any adjustments to premiums written as a result of premium
audits are included in income as soon as the amounts are
determinable, which is typically at the time the audits are
completed. Adjustments to premiums earned as a result of premium
audits are not considered to be material.
Reinsurance
Reinsurance premiums, losses and allocated loss adjustment
expenses are accounted for on a basis consistent with those used
in accounting for the original policies issued and the terms of
the reinsurance contracts.
Amounts recoverable from reinsurers include balances currently
owed to the Company for losses and allocated loss adjustment
expenses that have been paid to policyholders, as well as
amounts that are currently reserved for and will be recoverable
once the related expense has been paid.
Upon managements determination that an amount due from a
reinsurer is uncollectible due to the reinsurers
insolvency, or other matters, the amount is written off.
Ceding commissions are earned from certain reinsurance companies
and are intended to reimburse the Company for costs related to
acquiring policies. Ceding commission income is recognized over
the effective period of the related insurance policies in
proportion to premium revenue earned and is reflected as a
reduction in underwriting and other operating costs.
Contingent commissions are earned from certain reinsurance
companies based on the financial results of the applicable risks
underwritten by the Company. Contingent commission revenue on
reinsurance contracts is recognized during the related
reinsurance treaty period and is based on the same assumptions
used for recording loss and allocated loss adjustment expenses.
These commissions are reflected as a reduction in underwriting
and other operating costs and are adjusted as necessary as
experience develops or new information becomes known. Any such
adjustments are included in current operations. Contingent
commissions recognized increased underwriting and other
operating costs by $251,000 in 2005, and reduced costs by
$200,000 in 2004 and $10,000 in 2003.
Fee
and Other Income
The Company recognizes income related to commissions earned by
AGAI as the related services are performed.
F-19
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
Advertising
All advertising expenditures incurred by the Company are charged
to expense in the period to which they relate and are included
in underwriting and other operating costs in the consolidated
statements of income. Total advertising expenses incurred were
$382,000, $412,000 and $506,000 during 2005, 2004 and 2003,
respectively.
Income
Taxes
The Company accounts for income taxes using the liability
method. The provision for income taxes has two components,
amounts currently payable or receivable and deferred amounts.
Deferred income tax assets and liabilities are recognized for
the differences between the financial statement carrying amounts
of existing assets and liabilities and their respective tax
bases. Deferred income tax assets and liabilities are measured
using tax rates expected to apply to taxable income in the years
in which those temporary differences are expected to be
recovered or settled. The effect on deferred income tax assets
and liabilities of a change in tax rates is recognized in income
in the period that includes the enactment date.
The Company considers deferred tax assets to be recoverable if
it is probable that the related tax losses can be offset by
future taxable income. The Company includes reversal of existing
temporary differences, tax planning strategies available and
future operating income in this assessment. To the extent the
deferred tax assets exceed the amount expected to be recovered
in future years, the Company records a valuation allowance for
the amount determined unrecoverable. The Company has not
recorded a valuation allowance, since the recorded deferred tax
asset is expected to be fully realized.
Insurance-Related
Assessments
Insurance-related assessments are accrued in the period in which
they have been incurred. The Company is subject to a variety of
assessments related to insurance commerce, including those by
state guaranty funds and workers compensation
second-injury funds. State guaranty fund assessments are used by
state insurance oversight agencies to cover losses of
policyholders of insolvent or rehabilitated insurance companies
and for the operating expenses of such agencies. These mandatory
assessments may be partially recovered through a reduction in
future premium taxes in certain states. Assessments related to
premiums are generally paid one year after the calendar year in
which the premium is written, while assessments related to
losses are generally paid within one year of when the loss is
paid.
Policyholder
Dividends
The Company writes certain policies for which the policyholder
may participate in favorable claims experience through a
dividend. An estimated provision for workers compensation
policyholders dividends is accrued as the related premiums
are earned. Dividends do not become a fixed liability unless and
until declared by the respective Boards of Directors of
Amerisafes insurance subsidiaries. The dividend to which a
policyholder may be entitled is set forth in the policy and is
related to the amount of losses sustained under the policy.
Dividends are calculated after the policy expiration. The
Company is able to estimate the policyholder dividend liability
because the Company has information regarding the underlying
loss experience of the policies written with dividend provisions
and can estimate future dividend payments from the policy terms.
Variable
Interest Entities
In December 2003, Amerisafe formed Amerisafe Capital
Trust I (ACT I) for the sole purpose of issuing
$10,000,000 in trust preferred securities. ACT I used the
proceeds from the sale of these securities and Amerisafes
initial capital contribution to purchase $10,310,000 of
subordinated debt securities from
F-20
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
Amerisafe. The debt securities are the sole assets of
ACT I, and the payments under the debt securities are the
sole revenues of ACT I.
In April 2004, Amerisafe formed Amerisafe Capital Trust II
(ACT II) for the sole purpose of issuing
$25,000,000 in trust preferred securities. ACT II used the
proceeds from the sale of these securities and Amerisafes
initial capital contribution to purchase $25,780,000 of
subordinated debt securities from Amerisafe. The debt securities
are the sole assets of ACT II, and the payments under the
debt securities are the sole revenues of ACT II.
Amerisafe concluded that the equity investments in ACT I and
ACT II (collectively, the Trusts) are not at
risk since the subordinated debt securities issued by Amerisafe
are the Trusts sole assets. Accordingly, the Trusts are
considered variable interest entities. Amerisafe is not
considered to be the primary beneficiary of the Trusts and has
not consolidated these entities.
Earnings
Per Share
The Company applies the two-class method to compute basic
earnings per share (EPS). This method calculates
earnings per share for each class of common stock and
participating security. Income available to common shareholders
is allocated to common shares and participating securities to
the extent that each security shares in earnings as if all
earnings for the period had been distributed. The amount of
earnings allocated to common shares is divided by the
weighted-average number of common shares outstanding for the
period. Participating securities that are convertible into
common stock are included in the computation of basic EPS if the
effect is dilutive.
Diluted EPS include potential common shares assumed issued under
the treasury stock method, which reflects the potential dilution
that would occur if any outstanding options or warrants were
exercised and includes the if converted method for
participating securities if the effect is dilutive. The
two-class method of calculating diluted EPS is used in the event
the if converted method is anti-dilutive.
Stock-Based
Compensation
On December 16, 2004, FASB issued FASB Statement
No. 123(R) (revised 2004), Share-Based Payment, which is a
revision of FASB Statement No. 123, Accounting for
Stock-Based Compensation. Statement No. 123(R) supersedes
Accounting Principles Board (APB) Opinion
No. 25, Accounting for Stock Issued to Employees, and
amends FASB Statement No. 95, Statement of Cash Flows.
Generally, the approach in Statement No. 123(R) is similar
to the approach described in Statement No. 123. However,
Statement No. 123(R) requires all share-based payments to
employees, including grants of employee stock options, to be
recognized in the income statement based on their fair values.
Pro forma disclosure is no longer an option.
Statement No. 123(R) permits public companies to adopt its
requirements using one of two methods. One method is a
modified prospective method in which compensation
cost is recognized beginning with the effective date
(a) based on the requirements of Statement No. 123(R)
for all share-based payments granted after the effective date
and (b) based on the requirements of Statement 123 for
all awards granted to employees prior to the effective date of
Statement No. 123(R) that remain unvested on the effective
date. The other method is a modified retrospective
method, which includes the requirements of the modified
prospective method described above, but also permits entities to
restate based on the amounts previously recognized under
Statement No. 123 for purposes of pro forma disclosures for
either (a) all prior periods presented or (b) prior
interim periods of the year of adoption. Statement
No. 123(R) must be adopted no later than January 1,
2006. Early adoption is permitted in periods in which financial
statements have not yet been issued.
F-21
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
In anticipation of the initial public offering of the
Companys common stock, the Company adopted the provisions
of Statement No. 123(R) using the modified prospective
method, effective January 1, 2005. As all share-based
payments previously issued by the Company were fully vested,
there was no effect on the Companys consolidated financial
position or results of operations as of the date of adoption.
The gross unrealized gains and losses on, and the cost and fair
value of, those investments classified as
held-to-maturity
at December 31, 2005 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
|
(In thousands)
|
|
|
U.S. Treasury securities and
obligations of U.S. Government agencies
|
|
$
|
71,548
|
|
|
$
|
75
|
|
|
$
|
(934
|
)
|
|
$
|
70,689
|
|
States and political subdivisions
|
|
|
255,598
|
|
|
|
585
|
|
|
|
(4,345
|
)
|
|
|
251,838
|
|
Mortgage-backed and asset-backed
securities
|
|
|
115,510
|
|
|
|
217
|
|
|
|
(1,950
|
)
|
|
|
113,777
|
|
Long-term certificates of deposit
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
100
|
|
Corporate bonds
|
|
|
22,892
|
|
|
|
17
|
|
|
|
(494
|
)
|
|
|
22,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
465,648
|
|
|
$
|
894
|
|
|
$
|
(7,723
|
)
|
|
$
|
458,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost for the fixed maturity securities classified
as
held-to-maturity
includes an unamortized gain of $6,325,000. This gain resulted
in 2004 from the difference between each securitys par
value and fair value at the date of transfer from
available-to-sale
to
held-to-maturity
and is being amortized as a yield adjustment over the respective
securitys life.
The gross unrealized gains and losses on, and the cost and fair
value of, those investments classified as
available-for-sale
at December 31, 2005 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost or
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
|
(In thousands)
|
|
|
Equity securities
|
|
$
|
62,875
|
|
|
$
|
5,355
|
|
|
$
|
(1,955
|
)
|
|
$
|
66,275
|
|
Fixed maturity securities
|
|
|
1,709
|
|
|
|
7
|
|
|
|
(21
|
)
|
|
|
1,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
64,584
|
|
|
$
|
5,362
|
|
|
$
|
(1,976
|
)
|
|
$
|
67,970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-22
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
The gross unrealized gains and losses on, and the cost and fair
value of, those investments classified as
held-to-maturity
at December 31, 2004 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
|
(In thousands)
|
|
|
U.S. Treasury securities and
obligations of U.S. Government agencies
|
|
$
|
39,255
|
|
|
$
|
37
|
|
|
$
|
(80
|
)
|
|
$
|
39,212
|
|
States and political subdivisions
|
|
|
173,103
|
|
|
|
|
|
|
|
(553
|
)
|
|
|
172,550
|
|
Mortgage-backed and asset-backed
securities
|
|
|
91,836
|
|
|
|
165
|
|
|
|
(284
|
)
|
|
|
91,717
|
|
Long-term certificates of deposit
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
100
|
|
Corporate bonds
|
|
|
25,359
|
|
|
|
30
|
|
|
|
(20
|
)
|
|
|
25,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
329,653
|
|
|
$
|
232
|
|
|
$
|
(937
|
)
|
|
$
|
328,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The gross unrealized gains and losses on, and the cost and fair
value of, those investments classified as
available-for-sale
at December 31, 2004 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost or
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
|
(In thousands)
|
|
|
Equity securities
|
|
$
|
30,940
|
|
|
$
|
3,016
|
|
|
$
|
(496
|
)
|
|
$
|
33,460
|
|
Fixed maturity securities
|
|
|
1,715
|
|
|
|
40
|
|
|
|
|
|
|
|
1,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
32,655
|
|
|
$
|
3,056
|
|
|
$
|
(496
|
)
|
|
$
|
35,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A summary of the cost or amortized cost and fair value of
investments in fixed maturity securities at December 31,
2005, by contractual maturity, is as follows:
|
|
|
|
|
|
|
|
|
|
|
Cost or
|
|
|
|
|
|
|
Amortized
|
|
|
|
|
|
|
Cost
|
|
|
Fair Value
|
|
|
|
(In thousands)
|
|
|
Maturity:
|
|
|
|
|
|
|
|
|
Due in 2006
|
|
$
|
7,240
|
|
|
$
|
7,157
|
|
In 2007 through 2010
|
|
|
178,489
|
|
|
|
175,280
|
|
In 2011 through 2015
|
|
|
102,771
|
|
|
|
100,902
|
|
After 2015
|
|
|
63,367
|
|
|
|
63,398
|
|
Mortgage-backed and asset-backed
securities
|
|
|
115,510
|
|
|
|
113,777
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
467,377
|
|
|
$
|
460,514
|
|
|
|
|
|
|
|
|
|
|
The actual maturities of the fixed maturity securities may
differ from contractual maturities because borrowers may have
the right to call or prepay obligations with or without call or
prepayment penalties.
At December 31, 2005, there were $125,000 of cash
equivalents and $17,746,000 of
held-to-maturity
investments on deposit as required by regulatory agencies of
states in which the Company does business.
F-23
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
A summary of the Companys realized gains and losses on
sales, calls or redemptions of investments for 2005, 2004 and
2003 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
Available
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
for Sale
|
|
|
Securities
|
|
|
Other
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
Year ended December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales
|
|
$
|
|
|
|
$
|
26,342
|
|
|
$
|
|
|
|
$
|
26,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized investment gains
|
|
$
|
|
|
|
$
|
3,338
|
|
|
$
|
|
|
|
$
|
3,338
|
|
Gross realized investment losses
|
|
|
|
|
|
|
(1,179
|
)
|
|
|
|
|
|
|
(1,179
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized investment gain
|
|
|
|
|
|
|
2,159
|
|
|
|
|
|
|
|
2,159
|
|
Impairments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other, including gains on calls
and redemptions
|
|
|
|
|
|
|
|
|
|
|
113
|
|
|
|
113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized investment gains
|
|
$
|
|
|
|
$
|
2,159
|
|
|
$
|
113
|
|
|
$
|
2,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales
|
|
$
|
|
|
|
$
|
13,529
|
|
|
$
|
|
|
|
$
|
13,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized investment gains
|
|
$
|
|
|
|
$
|
1,784
|
|
|
$
|
|
|
|
$
|
1,784
|
|
Gross realized investment losses
|
|
|
|
|
|
|
(537
|
)
|
|
|
|
|
|
|
(537
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized investment gain
|
|
|
|
|
|
|
1,247
|
|
|
|
|
|
|
|
1,247
|
|
Impairments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other, including gains on calls
and redemptions
|
|
|
|
|
|
|
|
|
|
|
174
|
|
|
|
174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized investment gains
|
|
$
|
|
|
|
$
|
1,247
|
|
|
$
|
174
|
|
|
$
|
1,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales
|
|
$
|
27,469
|
|
|
$
|
4,923
|
|
|
$
|
|
|
|
$
|
32,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized investment gains
|
|
$
|
2
|
|
|
$
|
357
|
|
|
$
|
|
|
|
$
|
359
|
|
Gross realized investment losses
|
|
|
(5
|
)
|
|
|
(56
|
)
|
|
|
|
|
|
|
(61
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized investment loss
|
|
|
(3
|
)
|
|
|
301
|
|
|
|
|
|
|
|
298
|
|
Impairments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other, including gains on calls
and redemptions
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized investment losses
|
|
$
|
15
|
|
|
$
|
301
|
|
|
$
|
|
|
|
$
|
316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-24
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
Major categories of the Companys net investment income are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Gross investment income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities
|
|
$
|
15,515
|
|
|
$
|
11,294
|
|
|
$
|
9,358
|
|
Equity securities
|
|
|
1,333
|
|
|
|
811
|
|
|
|
611
|
|
Cash and cash equivalents
|
|
|
1,031
|
|
|
|
693
|
|
|
|
742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross investment income
|
|
|
17,879
|
|
|
|
12,798
|
|
|
|
10,711
|
|
Investment expenses
|
|
|
(997
|
)
|
|
|
(581
|
)
|
|
|
(605
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
16,882
|
|
|
$
|
12,217
|
|
|
$
|
10,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the gross unrealized losses on
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than
|
|
|
Twelve Months
|
|
|
|
Twelve Months
|
|
|
or Longer
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
|
(In thousands)
|
|
|
December 31, 2005
|
|
$
|
74,556
|
|
|
$
|
3,949
|
|
|
$
|
275,178
|
|
|
$
|
5,750
|
|
December 31, 2004
|
|
|
94,003
|
|
|
|
963
|
|
|
|
16,284
|
|
|
|
470
|
|
The Company reviewed all securities with unrealized losses in
accordance with the impairment policy described in Note 1.
The Company determined that the unrealized losses in the fixed
maturity portfolio relate primarily to changes in market
interest rates since the date of purchase or the transfer of the
investments from the
available-for-sale
classification to the
held-to-maturity
classification. The Company expects to recover the amortized
cost of these securities since management has the positive
intent to hold the securities until they mature. The Company
determined the unrealized losses in the equity portfolio were
due to general market conditions. Management believes that these
conditions will improve such that these unrealized losses will
be recovered.
Premiums receivable consist primarily of premium-related
balances due from policyholders. The balance is shown net of the
allowance for doubtful accounts. The components of premiums
receivable are shown below:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Premiums receivable
|
|
$
|
126,148
|
|
|
$
|
117,057
|
|
Allowance for doubtful accounts
|
|
|
(2,214
|
)
|
|
|
(2,916
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums receivable, net
|
|
$
|
123,934
|
|
|
$
|
114,141
|
|
|
|
|
|
|
|
|
|
|
F-25
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
The following summarizes the activity in the allowance for
doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Balance, beginning of year
|
|
$
|
2,916
|
|
|
$
|
3,229
|
|
|
$
|
4,339
|
|
Provision for bad debts
|
|
|
446
|
|
|
|
1,262
|
|
|
|
19
|
|
Write-offs
|
|
|
(1,148
|
)
|
|
|
(1,575
|
)
|
|
|
(1,129
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$
|
2,214
|
|
|
$
|
2,916
|
|
|
$
|
3,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.
|
Deferred
Policy Acquisition Costs
|
The Company incurs certain costs related to acquiring policies.
These costs are deferred and expensed over the life of the
related policies. Major categories of the Companys
deferred policy acquisition costs are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Agents commissions
|
|
$
|
11,033
|
|
|
$
|
7,737
|
|
Premium taxes
|
|
|
3,088
|
|
|
|
2,957
|
|
Deferred underwriting expenses
|
|
|
2,852
|
|
|
|
1,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred policy acquisition
costs
|
|
$
|
16,973
|
|
|
$
|
12,044
|
|
|
|
|
|
|
|
|
|
|
The following summarizes the activity in the deferred policy
acquisition costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Balance, beginning of year
|
|
$
|
12,044
|
|
|
$
|
11,820
|
|
|
$
|
9,505
|
|
Policy acquisition costs deferred
|
|
|
36,714
|
|
|
|
26,193
|
|
|
|
22,391
|
|
Amortization expense during the
year
|
|
|
(31,785
|
)
|
|
|
(25,969
|
)
|
|
|
(20,076
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$
|
16,973
|
|
|
$
|
12,044
|
|
|
$
|
11,820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-26
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
|
|
5.
|
Property
and Equipment
|
Property and equipment consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Land and office building
|
|
$
|
4,383
|
|
|
$
|
4,334
|
|
Furniture and equipment
|
|
|
6,445
|
|
|
|
6,914
|
|
Software
|
|
|
6,902
|
|
|
|
6,022
|
|
Automobiles
|
|
|
79
|
|
|
|
110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,809
|
|
|
|
17,380
|
|
Accumulated depreciation
|
|
|
(11,488
|
)
|
|
|
(10,303
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate, furniture and
equipment, net
|
|
$
|
6,321
|
|
|
$
|
7,077
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2005, furniture and equipment included
property under capital leases of $90,000 and software included
property under capital leases of $1,242,000. Accumulated
depreciation includes $391,000 that is related to these
properties. At December 31, 2004, furniture and equipment
included property under capital leases of $20,000 and software
included property under capital leases of $1,110,000. There was
no accumulated depreciation related to capital leases at
December 31, 2004. The capital lease obligations related to
this property are included in accounts payable and other
liabilities.
Future minimum lease payments related to the capital lease
obligations are detailed below (in thousands):
|
|
|
|
|
2006
|
|
$
|
567
|
|
2007
|
|
|
554
|
|
2008
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
Total minimum lease payments
|
|
|
1,162
|
|
|
|
|
|
|
Less amount representing interest
|
|
|
(35
|
)
|
|
|
|
|
|
|
|
|
|
|
Present value of net minimum lease
payments
|
|
$
|
1,127
|
|
|
|
|
|
|
The Company cedes certain premiums and losses to various
reinsurers under quota share and
excess-of-loss
treaties. These reinsurance arrangements provide for greater
diversification of business, allow management to control
exposure to potential losses arising from large risks, and
provide additional capacity for growth. Ceded reinsurance
contracts do not relieve the Company from its obligations to
policyholders. The Company remains liable to its policyholders
for the portion reinsured to the extent that any reinsurer does
not meet the obligations assumed under the reinsurance
agreements. To minimize its exposure to significant losses from
reinsurer insolvencies, the Company evaluates the financial
condition of its reinsurers and monitors concentrations of
credit risk arising from similar geographic regions, activities,
or economic characteristics of
F-27
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
the reinsurers. The effect of reinsurance on premiums written
and earned in 2005, 2004 and 2003 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 Premiums
|
|
|
2004 Premiums
|
|
|
2003 Premiums
|
|
|
|
Written
|
|
|
Earned
|
|
|
Written
|
|
|
Earned
|
|
|
Written
|
|
|
Earned
|
|
|
|
(In thousands)
|
|
|
Gross
|
|
$
|
290,891
|
|
|
$
|
278,109
|
|
|
$
|
264,962
|
|
|
$
|
256,684
|
|
|
$
|
223,590
|
|
|
$
|
207,447
|
|
Ceded
|
|
|
(21,541
|
)
|
|
|
(21,541
|
)
|
|
|
(21,951
|
)
|
|
|
(21,951
|
)
|
|
|
(27,600
|
)
|
|
|
(27,600
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums
|
|
$
|
269,350
|
|
|
$
|
256,568
|
|
|
$
|
243,011
|
|
|
$
|
234,733
|
|
|
$
|
195,990
|
|
|
$
|
179,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amounts recoverable from reinsurers consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Unpaid losses recoverable:
|
|
|
|
|
|
|
|
|
Case basis
|
|
$
|
106,626
|
|
|
$
|
164,942
|
|
Incurred but not reported
|
|
|
13,606
|
|
|
|
24,682
|
|
Paid losses recoverable
|
|
|
2,330
|
|
|
|
9,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
122,562
|
|
|
$
|
198,977
|
|
|
|
|
|
|
|
|
|
|
Amounts recoverable from reinsurers consists of paid losses
recoverable, ceded case reserves and ceded IBNR reserves. Paid
losses recoverable are receivables currently due from reinsurers
for ceded paid losses. Ceded case and ceded IBNR reserves
represent the portion of gross loss and loss adjustment expense
liabilities that are recoverable under reinsurance agreements,
but are not yet due from reinsurers. The Company considers paid
losses recoverable outstanding for more than 90 days to be
past due. At December 31, 2005, there were no paid losses
recoverable past due.
The Company received reinsurance recoveries of approximately
$85,025,000 in 2005, $54,144,000 in 2004 and $60,960,000 in 2003.
At December 31, 2005, unsecured reinsurance recoverables
from reinsurers that exceeded 3% of statutory surplus of the
Companys insurance subsidiary are shown below (in
thousands). The A.M. Best Company rating for the reinsurer
is shown parenthetically.
|
|
|
|
|
American Re-Insurance
Company (A)
|
|
$
|
27,024
|
|
Odyssey America Reinsurance
Corporation (A)
|
|
|
21,571
|
|
St. Paul Fire & Marine
Insurance Company (A+)
|
|
|
11,973
|
|
Clearwater Insurance
Company (A)
|
|
|
11,205
|
|
Scor Reinsurance Company (B++)
|
|
|
8,145
|
|
Converium Reinsurance North
America (B−)
|
|
|
6,629
|
|
Other reinsurers
|
|
|
36,015
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
122,562
|
|
|
|
|
|
|
F-28
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
The Companys deferred income tax assets and liabilities
are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Deferred income tax assets:
|
|
|
|
|
|
|
|
|
Discounting of net unpaid loss and
loss adjustment expenses
|
|
$
|
16,047
|
|
|
$
|
8,836
|
|
Unearned premiums
|
|
|
10,738
|
|
|
|
9,510
|
|
Accrued expenses and other
|
|
|
1,703
|
|
|
|
1,702
|
|
Accrued policyholder dividends
|
|
|
271
|
|
|
|
445
|
|
Accrued insurance-related
assessments
|
|
|
6,189
|
|
|
|
5,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
34,948
|
|
|
|
26,071
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax liabilities:
|
|
|
|
|
|
|
|
|
Deferred policy acquisition costs
|
|
|
(7,749
|
)
|
|
|
(5,386
|
)
|
Deferred charges
|
|
|
(998
|
)
|
|
|
(877
|
)
|
Unrealized gain on securities
available-for-sale
|
|
|
(3,399
|
)
|
|
|
(3,799
|
)
|
Property and equipment, primarily
a result of differences in depreciation
|
|
|
(372
|
)
|
|
|
(376
|
)
|
Other
|
|
|
(17
|
)
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(12,535
|
)
|
|
|
(10,447
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred income tax asset
|
|
$
|
22,413
|
|
|
$
|
15,624
|
|
|
|
|
|
|
|
|
|
|
The components of consolidated income tax expense (benefit) are
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
5,928
|
|
|
$
|
5,444
|
|
|
$
|
4,299
|
|
State
|
|
|
526
|
|
|
|
534
|
|
|
|
415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,454
|
|
|
|
5,978
|
|
|
|
4,714
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(6,389
|
)
|
|
|
(2,849
|
)
|
|
|
(1,868
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
65
|
|
|
$
|
3,129
|
|
|
$
|
2,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-29
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
Income tax expense (benefit) from operations is different from
the amount computed by applying the U.S. federal income tax
statutory rate of 35% to income before income taxes as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Income tax computed at federal
statutory tax rate
|
|
$
|
2,098
|
|
|
$
|
4,790
|
|
|
$
|
4,004
|
|
Tax-exempt interest, net
|
|
|
(2,187
|
)
|
|
|
(1,737
|
)
|
|
|
(1,392
|
)
|
State income tax
|
|
|
526
|
|
|
|
534
|
|
|
|
415
|
|
Dividends received deduction
|
|
|
(224
|
)
|
|
|
(135
|
)
|
|
|
(127
|
)
|
Tax method changes for prior year
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
(148
|
)
|
|
|
(323
|
)
|
|
|
(54
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
65
|
|
|
$
|
3,129
|
|
|
$
|
2,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2003, the Company had a note payable with
an outstanding balance of $6,000,000, bearing interest at the
Federal Funds Rate plus 0.75% (1.91%). The note matured on
April 1, 2004, and the Company made a final payment of
$6,000,000, plus accrued interest.
|
|
9.
|
Subordinated
Debt Securities
|
On December 16, 2003, Amerisafe entered into a trust
preferred securities transaction pursuant to which it issued
$10,310,000 aggregate principal amount of subordinated debt
securities due in 2034. To effect the transaction, Amerisafe
formed a Delaware statutory trust, Amerisafe Capital
Trust I (ACT I). ACT I issued $10,000,000 of
preferred securities to investors and $310,000 of common
securities to Amerisafe. ACT I used the proceeds from these
issuances to purchase the subordinated debt securities.
Amerisafe pays interest on its ACT I subordinated debt
securities quarterly at a rate equal to LIBOR plus
4.10% per annum (8.25% at December 31, 2005). ACT I
pays interest on its preferred securities at the same rate. The
Amerisafe subordinated debt securities and ACT I preferred
securities are repayable on or after January 8, 2009.
Payments of principal, interest and premium, if any, on the ACT
I preferred securities are guaranteed by Amerisafe.
On April 29, 2004, Amerisafe entered into a second trust
preferred securities transaction pursuant to which it issued
$25,780,000 aggregate principal amount of subordinated debt
securities due in 2034. To effect the transaction, Amerisafe
formed a Delaware statutory trust, Amerisafe Capital
Trust II (ACT II). ACT II issued
$25,000,000 of preferred securities to investors and $780,000 of
common securities to Amerisafe. ACT II used the proceeds
from these issuances to purchase the subordinated debt
securities. Amerisafe pays interest on its ACT II
subordinated debt securities quarterly at a rate equal to LIBOR
plus 3.80% per annum (8.13% at December 31, 2005). ACT
II pays interest on its preferred securities at the same rate.
The Amerisafe subordinated debt securities and ACT II
preferred securities are repayable on or after April 29,
2009. Payments of principal, interest and premium, if any, on
the ACT II preferred securities are guaranteed by Amerisafe.
F-30
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
|
|
10.
|
Loss and
Loss Adjustment Expenses
|
The following table provides a reconciliation of the beginning
and ending reserve balances, net of related amounts recoverable
from reinsurers, for 2005, 2004 and 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Reserves for loss and loss
adjustment expenses (LAE)
|
|
$
|
432,880
|
|
|
$
|
377,559
|
|
|
$
|
346,542
|
|
Less amounts recoverable from
reinsurers on unpaid loss and LAE
|
|
|
189,624
|
|
|
|
194,558
|
|
|
|
193,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves for loss and LAE, net of
related amounts recoverable from reinsurers, at beginning of year
|
|
|
243,256
|
|
|
|
183,001
|
|
|
|
152,908
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loss and LAE for
claims occurring in the current year, net of reinsurance
|
|
|
182,174
|
|
|
|
160,773
|
|
|
|
126,977
|
|
Change in estimated loss and LAE
for claims occurring in prior years, net of reinsurance
|
|
|
7,899
|
|
|
|
13,139
|
|
|
|
973
|
|
Loss on Converium commutation
|
|
|
13,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
203,282
|
|
|
|
173,912
|
|
|
|
127,950
|
|
Uncollectible reinsurance
adjustment for loss and LAE occurring in prior years
|
|
|
774
|
|
|
|
274
|
|
|
|
1,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred losses during the current
year, net of reinsurance
|
|
|
204,056
|
|
|
|
174,186
|
|
|
|
129,250
|
|
Less loss and LAE payments for
claims, net of reinsurance, occurring during:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
42,545
|
|
|
|
40,312
|
|
|
|
32,649
|
|
Prior years
|
|
|
96,620
|
|
|
|
73,619
|
|
|
|
66,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
139,165
|
|
|
|
113,931
|
|
|
|
99,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add effect of Converium
commutation(1)
|
|
|
56,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves for loss and LAE, net of
related amounts recoverable from reinsurers, at end of year
|
|
|
364,253
|
|
|
|
243,256
|
|
|
|
183,001
|
|
Add amounts recoverable from
reinsurers on unpaid loss and LAE
|
|
|
120,232
|
|
|
|
189,624
|
|
|
|
194,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves for loss and LAE
|
|
$
|
484,485
|
|
|
$
|
432,880
|
|
|
$
|
377,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The total payment from Converium was $61.3 million, of
which $56.1 million was for ceded reserves and
$5.2 million was for paid recoverables as of June 30,
2005. |
The Companys reserves for loss and loss adjustment
expenses, net of amounts recoverable from reinsurers, at
December 31, 2004, 2003 and 2002, were increased during the
subsequent year by $21,108,000, $13,139,000 and $973,000,
respectively. Over 75% of the 2005 prior year development
occurred in accident years 1999 through 2002. The unfavorable
development was the result of settlements above the established
case reserves or upward revisions to the estimated settlements
on an individual case basis, totaling $7.9 million, and the
commutation with our largest reinsurer, Converium Reinsurance
North America (Converium), as discussed in the
following paragraph. The revisions to the Companys case
reserves reflect new information gained by claims adjusters in
the normal course of adjusting claims and then reflected in the
financial statements when the information becomes available. It
is typical for more serious claims to take several years
F-31
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
to settle and the Company continually revises estimates as more
information about claimants medical conditions and
potential disability becomes known and the claims get closer to
being settled.
During 2004, Converium was downgraded by A.M. Best Company, from
A− to B−, as a result of the emergence of
significant and previously unrecorded losses. While this
downgrade had no immediate impact on the Companys
consolidated financial statements, it caused a decrease in the
Companys A.M. Best Capital Adequacy Ratio due to the
increase in the credit risk capital charge sustained against the
Converium recoverable. Effective June 30, 2005, the Company
entered into a commutation agreement with Converium pursuant to
which the Company received cash payments totaling approximately
$61,297,000 in exchange for a full termination and release of
three of the five reinsurance agreements between Converium and
the Company. The commutation agreement provides that all
liabilities of the Company reinsured with Converium under these
three reinsurance agreements revert back to the Company in
exchange for these cash payments. As a result of the termination
of the three reinsurance agreements, the Company recognized a
pretax loss of approximately $13,209,000 in June 2005. Converium
remains obligated to the Company under the remaining two
reinsurance agreements. As of December 31, 2005, the amount
recoverable from Converium under these two agreements was
approximately $6,629,000. Converium continues to reimburse the
Company for its portion of reinsured paid losses, and no amounts
are past due.
Reliance Insurance Company (Reliance), one of the
Companys reinsurers, was placed into liquidation in
October 2001. As a result of adverse development in the policy
years covered by the Reliance reinsurance, the Company incurred
an additional $770,000, $260,000 and $1,300,000 of loss and
allocated loss adjustment expense related to additional impaired
amounts recoverable from Reliance during 2005, 2004 and 2003,
respectively.
The anticipated effect of inflation is implicitly considered
when estimating liabilities for loss and loss adjustment
expenses. Average severities are projected based on historical
trends adjusted for implemented changes in underwriting
standards, policy provisions and general economic trends. These
anticipated trends are monitored based on actual development and
are modified if necessary.
|
|
11.
|
Statutory
Accounting and Regulatory Requirements
|
Amerisafes insurance subsidiaries file financial
statements prepared in accordance with statutory accounting
principles prescribed or permitted by the insurance regulatory
authorities of the states in which the subsidiaries are
domiciled. Statutory-basis shareholders capital and
surplus at December 31, 2005, 2004 and 2003 of the directly
owned insurance subsidiary, American Interstate Insurance
Company, and the combined statutory-basis net income for all
Amerisafes insurance subsidiaries for the three years in
the period ended December 31, 2005, were as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Capital and surplus
|
|
$
|
157,740
|
|
|
$
|
112,334
|
|
|
$
|
96,905
|
|
Net income (loss)
|
|
|
(4,208
|
)
|
|
|
7,828
|
|
|
|
2,598
|
|
Realized investment gains
|
|
|
2,272
|
|
|
|
1,421
|
|
|
|
316
|
|
Property and casualty insurance companies are subject to certain
risk-based capital (RBC) requirements specified by
the National Association of Insurance Commissioners. Under these
requirements, a target minimum amount of capital and surplus
maintained by a property/casualty insurance company is
determined based on the various risk factors related to it. At
December 31, 2005, the capital and surplus of AIIC and its
subsidiaries exceeded the minimum RBC requirement.
Pursuant to regulatory requirements, AIIC cannot pay dividends
to Amerisafe in excess of the lesser of 10% of statutory
surplus, or statutory net income, excluding realized investment
gains, for the preceding
12-month
period, without the prior approval of the Louisiana Commissioner
of Insurance. However, for
F-32
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
purposes of this dividend calculation, net income from the
previous two calendar years may be carried forward to the extent
that it has not already been paid out as dividends. No such
dividends were paid to Amerisafe in 2005, 2004 or 2003. Based
upon the above described calculation, AIIC could pay to
Amerisafe dividends up to $3,946,000 in 2006 without seeking
regulatory approval.
Common
Stock
The Company is authorized to issue 50,000,000 shares of
common stock, par value $0.01 per share. On
November 23, 2005, the Company completed the initial public
offering of its common stock with the sale of
8,000,000 shares at $9.00 per share. In connection with the
offering, the Company also issued 9,120,948 shares of
common stock in exchange for all then-outstanding shares of
Series A preferred stock. Additionally, the Company issued
3,332 shares of restricted common stock to its non-employee
directors effective upon the completion of the offering. At
December 31, 2005, there were 17,424,054 shares of
common stock issued and outstanding.
Additionally, 2,429,541 shares of common stock were
issuable upon conversion of all outstanding shares of
Series C and Series D convertible preferred stock at
December 31, 2005, based on the conversion price on that
date of $20.58.
Non-Voting
Common Stock
The Company is authorized to issue 5,000,000 shares of
convertible non-voting common stock, par value $0.01 per
share. Shares of non-voting common stock are issuable upon
conversion of outstanding shares of the Companys
Series D convertible preferred stock at the option of the
holder of the Series D convertible preferred stock. At the
option of the holder, each share of non-voting common stock may
be converted at any time into one share of common stock. There
were no shares of non-voting common stock outstanding at
December 31, 2005 and 2004 or issued during the three-year
period ended December 31, 2005.
Series A
Preferred Stock
The Company is authorized to issue 1,500,000 shares of
Series A preferred stock, par value $0.01 per share.
The following table summarizes the activity in the Series A
preferred stock for the three years in the period ended
December 31, 2005 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Balance at January 1, 2003
|
|
|
713,007
|
|
|
$
|
71,300
|
|
Series A preferred stock
dividends
|
|
|
51,236
|
|
|
|
5,124
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2003
|
|
|
764,243
|
|
|
|
76,424
|
|
Series A preferred stock
dividends
|
|
|
54,918
|
|
|
|
5,492
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004
|
|
|
819,161
|
|
|
|
81,916
|
|
Series A preferred stock
dividends accrued
|
|
|
43,763
|
|
|
|
4,376
|
|
Series A preferred stock
dividends redeemed
|
|
|
(50,410
|
)
|
|
|
(5,041
|
)
|
Series A preferred stock
exchanged for common stock
|
|
|
(812,514
|
)
|
|
|
(81,251
|
)
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
F-33
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
In connection with the initial public offering in November 2005
and in accordance with the terms of its articles of
incorporation, the Company used approximately $5.1 million
of the proceeds from the offering to redeem 50,410 outstanding
shares of Series A preferred stock. The redemption price
for the Series A preferred stock was $100 plus the cash
value (calculated at the rate of $100 per share) of all
accrued and unpaid dividends per share from the most recent
quarterly dividend payment date to the redemption date (the
Redemption Price).
In accordance with the terms of the Series A preferred
stock set forth in the Companys articles of incorporation,
holders of not less than two-thirds of the Series A
preferred stock elected to exchange all then-outstanding shares
of Series A preferred stock for shares of common stock. The
exchange rate for each share of Series A preferred stock
was $100 divided by the price per share to the public in the
public offering. The Company issued 9,120,948 shares of
common stock in connection with the exchange of all
then-outstanding shares of Series A preferred stock.
Prior to the exchange of Series A preferred stock for
common stock effective upon the completion of the initial public
offering, holders of Series A preferred stock were entitled
to cumulative dividends at the rate of $7 per year payable
quarterly in shares of Series A preferred stock.
All 862,924 shares of Series A preferred stock
redeemed or exchanged were canceled and retired and cannot be
reissued.
There were no shares of Series A preferred stock
outstanding at December 31, 2005.
Series B
Preferred Stock
The Company is authorized to issue 1,500,000 shares of
Series B preferred stock, par value $0.01 per share.
There were no shares of Series B preferred stock
outstanding at December 31, 2005 and 2004 or issued during
the three-year period ended December 31, 2005.
Series C
and Series D Convertible Preferred Stock
The Company is authorized to issue 500,000 shares of
convertible preferred stock, par value $0.01 per share, of
which 300,000 shares are designated as Series C
convertible deferred pay preferred stock and 200,000 shares
are designated as Series D non-voting convertible deferred
pay preferred stock (collectively, the Convertible
Preferred Stock). The terms of the Series C and
Series D convertible preferred stock are identical, except
that holders of Series C convertible preferred stock are
entitled to vote (on an as-converted to common stock basis) on
all matters to be voted on by shareholders of the Company. At
December 31, 2005, there were 300,000 shares of
Series C convertible preferred stock and
200,000 shares of Series D convertible preferred stock
issued and outstanding. There has been no change in the number
of shares or carrying value of the Convertible Preferred Stock
during the three-year period ended December 31, 2005.
Prior to the completion of the Companys initial public
offering in November 2005, holders of the Convertible Preferred
Stock were entitled to cumulative dividends at the rate of
$7 per year payable quarterly in shares of Series E
preferred stock. Under the terms of the Companys articles
of incorporation, holders of the Convertible Preferred Stock are
no longer entitled to receive these
pay-in-kind
dividends as a result of the redemption and exchange of all
outstanding shares of Series A preferred stock. However, if
holders of two-thirds of the outstanding shares of Convertible
Preferred Stock consent to the payment of a dividend by the
Company to the holders of common stock or non-voting common
stock, holders of Convertible Preferred Stock will receive (on
an as-converted to common stock or non-voting common stock
basis) a dividend equal to the dividend paid to holders of
common stock and non-voting common stock.
The Series C convertible preferred stock is convertible at
the option of the holder into shares of common stock at a rate
of $100 per share divided by the then-applicable conversion
price. The Series D convertible
F-34
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
preferred stock is convertible at the option of the holder into
shares of non-voting common stock at a rate of $100 per
share divided by the then-applicable conversion price. In turn,
each share of non-voting common stock is convertible at the
option of the holder into one share of common stock. As of
December 31, 2005, the conversion price was $20.58 per
share and the outstanding shares of Convertible Preferred Stock
were convertible into 2,429,541 shares of common stock.
Subject to certain exceptions, the conversion price will be
adjusted if the Company issues or sells shares of common stock
or non-voting common stock (including options to acquire shares
and securities convertible into or exchangeable for shares of
common stock or non-voting common stock) without consideration
or for a consideration per share less than the market price of
the common stock or non-voting common stock in effect
immediately prior to the issuance or sale. In that event, the
conversion price will be reduced to a conversion price
(calculated to the nearest cent) determined by dividing
(1) an amount equal to the sum of (a) the number of
shares of common stock and non-voting common stock outstanding
immediately prior to the issuance or sale (including as
outstanding all shares of common stock and non-voting common
stock issuable upon conversion of outstanding Convertible
Preferred Stock) multiplied by the then-existing market price of
the common stock; plus (b) the consideration, if any,
received by the Company upon the issuance or sale, by
(2) the total number of shares of common stock and
non-voting common stock outstanding immediately after such
issuance or sale (including as outstanding all shares of common
stock and non-voting common stock issuable upon conversion of
outstanding Convertible Preferred Stock, without giving effect
to any adjustment in the number of shares issuable by reason of
such issue and sale).
If the Company issues or sells shares of common stock or
non-voting common stock for cash, the cash consideration
received will be deemed to be the amount received by the
Company, without deduction for any expenses incurred or any
underwriting commissions or concessions paid or allowed by the
Company. If the Company issues or sells shares of common stock
or non-voting common stock for a consideration other than cash,
the amount of the consideration other than cash received shall
be deemed to be the fair value of such consideration as
determined in good faith by the board, without deduction for any
expenses incurred or any underwriting commissions or concessions
paid or allowed by the Company.
No adjustments to the conversion price are required for
issuances of shares of common stock or non-voting common stock
upon any conversion of Convertible Preferred Stock, under the
Companys equity incentive plans or in connection with any
acquisition by the Company.
The Convertible Preferred Stock is automatically convertible
into shares of common stock upon consummation of a public
offering of shares of common stock with gross proceeds of at
least $40,000,000 to the Company at a price to the public of at
least $651.60 per share (subject to adjustment to reflect
stock splits, combinations and stock dividends). In addition,
the Convertible Preferred Stock is convertible at
Amerisafes option upon consummation of a public offering
of its equity securities if the closing price of the common
stock for the 20 trading days prior to consummation results in,
or concurrently with the disposition of substantially all of the
assets of the Company or a change of control of more than 50% of
the voting power of all outstanding shares of voting stock,
other than through a public offering of equity securities
(collectively, a Change of Control), if the proceeds
from the transaction result in, a value for the outstanding
common stock of at least $651.60 per share.
Amerisafe may redeem all, but not less than all, of the
outstanding shares of Convertible Preferred Stock at a price per
share of $103.50 plus accrued and unpaid dividends. The
Convertible Preferred Stock is mandatorily redeemable at the
Redemption Price upon a Change of Control.
The Convertible Preferred Stock is classified outside of
permanent equity because the shares are mandatorily redeemable
upon the occurrence of certain events that are deemed to be
outside the control of the Company.
F-35
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
Series E
Preferred Stock
The Company is authorized to issue 500,000 shares of
Series E preferred stock, par value $0.01 per share.
Prior to the completion of the Companys initial public
offering in November 2005, holders of Series E preferred
stock were entitled to cumulative dividends at the rate of
$7 per year payable quarterly in shares of Series E
preferred stock. In connection with the offering and in
accordance with the terms of its articles of incorporation, the
Company used approximately $5.1 million of the proceeds
from the offering to redeem all then-outstanding shares of
Series E preferred stock, at the Redemption Price. The
Company made cash redemptions of Series E preferred stock
on May 28, 2004, June 8, 2004 and June 30, 2004.
An aggregate of 317,744 shares of Series E preferred
stock have been redeemed by the Company. These shares were
canceled and retired and cannot be reissued.
There were no outstanding shares of Series E preferred
stock as of December 31, 2005.
Junior
Preferred Stock
The Companys board has the authority, without further
action by the shareholders, to issue up to
10,000,000 shares of junior preferred stock, par value
$0.01 per share, in one or more series. In addition, the
board may fix the rights, preferences and privileges of any
series of junior preferred stock it may determine to issue,
subject to the rights, preferences and privileges of the
Convertible Preferred Stock. There were no shares of junior
preferred stock outstanding at December 31, 2005 and 2004
or issued during the three-year period ended December 31,
2005.
In the event of any liquidation or dissolution of Amerisafe, the
holders of Convertible Preferred Stock will receive $100 for
each outstanding share before any distributions are made to
holders of any other then-outstanding series of preferred stock,
junior preferred stock, common stock or non-voting common stock.
Any remaining net assets will be distributed first to holders of
common stock and non-voting common stock, subject to any other
preferential amounts payable to holders of any then-outstanding
series of preferred stock or junior preferred stock.
|
|
13.
|
Stock
Options and Restricted Stock
|
In connection with the initial public offering, the
Companys shareholders approved the Amerisafe 2005 Equity
Incentive Plan (the 2005 Incentive Plan).
The 2005 Incentive Plan is administered by the Compensation
Committee of the Board and is designed to provide incentive
compensation to executive officers and other key management
personnel. The 2005 Incentive Plan permits awards in the form of
incentive stock options, as defined in Section 422(b) of
the Internal Revenue Code of 1986, non-qualified stock options,
restricted shares of common stock and restricted stock units.
The maximum number of shares of common stock that may be issued
pursuant to option grants and restricted stock and restricted
stock unit awards under the 2005 Incentive Plan is
1,900,000 shares, subject to the authority of the Board to
adjust this amount in the event of a merger, consolidation,
reorganization, stock dividend, stock split, combination of
shares, recapitalization or similar transaction affecting the
common stock. Officers, other key employees, consultants and
other persons performing services for the Company that are
equivalent to those typically provided by Company employees are
eligible to participate in the 2005 Incentive Plan. However,
only employees (including Company officers) can receive grants
of incentive stock options.
F-36
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
Stock options granted under the 2005 Incentive Plan have an
exercise price of not less than 100% of the fair value of the
common stock on the date of grant. However, any stock options
granted to holders of more than 10% of the Companys voting
stock will have an exercise price of not less than 110% of the
fair value of the common stock on the date of grant. Stock
option grants are exercisable, subject to vesting requirements
determined by the Compensation Committee, for periods of up to
ten years from the date of grant, except for any grants to
holders of more than 10% of the Companys voting stock,
which will have exercise periods limited to a maximum of five
years. Stock options generally expire 90 days after the
cessation of an optionees service as an employee. However,
in the case of an optionees death or disability, the
unexercised portion of a stock option remains exercisable for up
to one year after the optionees death or disability. Stock
options granted under the 2005 Incentive Plan are not
transferable, except by will or the laws of descent and
distribution.
Subject to completion of the initial public offering, the Board
approved grants of options to officers and employees to purchase
an aggregate of 1,548,500 shares of common stock. These
options have an exercise price equal to the initial public
offering price of $9.00 and are subject to pro rata vesting over
a five-year period.
The following table summarizes information about the stock
options outstanding under the 2005 Incentive Plan at
December 31, 2005:
|
|
|
|
|
|
|
Weighted-Average
|
|
|
|
|
Remaining
|
|
|
Number
|
|
Contractual Life
|
|
Weighted-Average
|
Outstanding
|
|
(In Years)
|
|
Exercise Price
|
|
1,548,500
|
|
10
|
|
$9.00
|
The Company recognized $53,000 in compensation expense in 2005
related to the 2005 Incentive Plan.
F-37
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
2005
Restricted Stock Plan
In connection with the initial public offering, the
Companys shareholders approved the Amerisafe 2005
Non-Employee Director Restricted Stock Plan (the 2005
Restricted Stock Plan). The 2005 Restricted Stock Plan is
administered by the Compensation Committee of the Board and
provides for the automatic grant of restricted stock awards to
non-employee directors of the Company. Restricted stock awards
to non-employee directors are generally subject to terms
including non-transferability, immediate vesting upon death or
total disability of a director, forfeiture of unvested shares
upon termination of service by a director and acceleration of
vesting upon a change of control of the Company. The maximum
number of shares of common stock that may be issued pursuant to
restricted stock awards under the 2005 Restricted Stock Plan is
50,000 shares, subject to the authority of the Board to
adjust this amount in the event of a merger, consolidation,
reorganization, stock split, combination of shares,
recapitalization or similar transaction affecting the common
stock.
Under the 2005 Restricted Stock Plan, each non-employee Director
will automatically be granted a restricted stock award for a
number of shares equal to $15,000 divided by the closing price
of the Companys common stock on the date of the annual
meeting of shareholders at which the non-employee Director is
elected or is continuing as a member of the Board. Each
restricted stock award will vest on the date of the next annual
meeting of shareholders following the date of grant, subject to
the non-employee Directors continued service.
Upon completion of the initial public offering, each
non-employee Director received a pro-rated award of
833 shares of restricted stock. As of December 31,
2005, there were 3,332 shares of restricted stock
outstanding, all of which will vest on the date of the annual
meeting of shareholders in 2006.
1998
Plan
The Amerisafe 1998 Amended and Restated Stock Option and
Restricted Stock Purchase Plan (the 1998 Plan) was
terminated on June 20, 2005. The 1998 Plan was administered
by the Board of Directors and provided for grants of incentive
stock options, nonqualified stock options, or restricted stock
to selected employees, officers and directors. Each option
granted under the 1998 Plan was exercisable for one share of
common stock. Options could have been granted under the 1998
Plan for a number of shares not to exceed, in the aggregate,
2,500,000 shares of common stock.
Exercise prices for the incentive stock options could be no less
than 100% of the fair value of a share of common stock on the
date the option was granted. If the option was granted to any
owner of 10% or more of the total combined voting power of the
Company, the exercise price was to be at least 110% of the fair
value of a share of common stock on the date the option was
granted. Exercise prices for the nonqualified stock options
could be no less than 100% of the fair value of a share of
common stock on the date the option was granted. Each option
vested ratably over a period of five years and was exercisable
during a period not to exceed ten years from the date such
option was granted. Exercise prices for non-employee Director
stock options could be no less than 100% of the fair value of a
share of common stock on the date the option was granted.
The non-employee Director stock options, granted when a Director
became a Board member, were exercisable in increments of
one-third of the total grant on each anniversary of the grant
date and became fully exercisable three years after the grant
date. The non-employee Director options awarded at the re-
election of the Director became fully exercisable at the award
date.
F-38
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
A summary of the Companys 1998 Plan as of
December 31, 2005, 2004 and 2003, and changes during each
of the years then ended is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
Exercise
|
|
|
|
Shares
|
|
|
Price
|
|
|
Shares
|
|
|
Price
|
|
|
Shares
|
|
|
Price
|
|
|
Outstanding at the beginning of
the year
|
|
|
20,098
|
|
|
$
|
215.28
|
|
|
|
20,140
|
|
|
$
|
216.72
|
|
|
|
20,987
|
|
|
$
|
217.44
|
|
Granted
|
|
|
167
|
|
|
|
360.00
|
|
|
|
167
|
|
|
|
360.00
|
|
|
|
375
|
|
|
|
298.80
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canceled, forfeited, or expired
|
|
|
(20,265
|
)
|
|
|
216.72
|
|
|
|
(209
|
)
|
|
|
360.00
|
|
|
|
(1,222
|
)
|
|
|
251.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at the end of the year
|
|
|
|
|
|
|
|
|
|
|
20,098
|
|
|
|
215.28
|
|
|
|
20,140
|
|
|
|
216.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at the end of the year
|
|
|
|
|
|
|
|
|
|
|
20,098
|
|
|
|
215.28
|
|
|
|
19,931
|
|
|
|
215.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On June 20, 2005, the Company entered into agreements with
the holders of all its outstanding options to purchase shares of
the Companys common stock granted under the 1998 Plan
pursuant to which all outstanding options of the Company were
cancelled in exchange for $0.072 for each share of common stock
issuable upon exercise of the options. Options to acquire a
total of 20,265 shares of the Companys common stock
were canceled in exchange for aggregate cash payments of $1,459.
In 2004, warrants for 119,649 shares of common stock were
exercised at a price of $0.72 per share. The warrants were
issued in 1997 and 1998. No warrants were outstanding during
2005. The following table depicts warrant activity for the
two-year period ended December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise
|
|
|
Shares
|
|
|
|
Number
|
|
|
Price
|
|
|
Purchased
|
|
|
Warrants outstanding at
December 31, 2002
|
|
|
119,849
|
|
|
$
|
0.72
|
|
|
|
|
|
Issued
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding at
December 31, 2003
|
|
|
119,849
|
|
|
|
0.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
119,649
|
|
|
|
0.72
|
|
|
|
119,649
|
|
Expired
|
|
|
200
|
|
|
|
0.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding at
December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-39
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
The calculation of basic and diluted EPS for the years ended
December 31, 2005, 2004 and 2003 are presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands, except
|
|
|
|
per share amounts)
|
|
|
Basic EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
5,930
|
|
|
$
|
10,557
|
|
|
$
|
8,594
|
|
Preferred stock dividends
|
|
|
(8,593
|
)
|
|
|
(9,781
|
)
|
|
|
(10,133
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) available to common
shareholders
|
|
$
|
(2,663
|
)
|
|
$
|
776
|
|
|
$
|
(1,539
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount allocable to common
shareholders(1)
|
|
|
100%
|
|
|
|
70%
|
|
|
|
100%
|
|
Income (loss) allocable to common
shareholders
|
|
$
|
(2,663
|
)
|
|
$
|
545
|
|
|
$
|
(1,539
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares
outstanding
|
|
|
2,129
|
|
|
|
225
|
|
|
|
180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$
|
(1.25
|
)
|
|
$
|
2.42
|
|
|
$
|
(8.55
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) allocable to common
shareholders
|
|
$
|
(2,663
|
)
|
|
$
|
545
|
|
|
$
|
(1,539
|
)
|
Dividends on participating
securities
|
|
|
|
(2)
|
|
|
|
(2)
|
|
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) allocable to common
shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
after assumed conversions
|
|
$
|
(2,663
|
)
|
|
$
|
545
|
|
|
$
|
(1,539
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding
|
|
|
2,129
|
|
|
|
225
|
|
|
|
180
|
|
Diluted effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
|
(2)
|
|
|
|
(2)
|
|
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
|
|
|
|
|
30
|
|
|
|
|
(2)
|
Conversion of participating
securities
|
|
|
|
(2)
|
|
|
|
(2)
|
|
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average diluted shares
outstanding
|
|
|
2,129
|
|
|
|
255
|
|
|
|
180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share
|
|
$
|
(1.25
|
)
|
|
$
|
2.14
|
|
|
$
|
(8.55
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Computed under the two-class method by dividing the
weighted-average common shares outstanding (225 at
December 31, 2004) by the sum of the weighted-average
common shares outstanding and shares issuable upon conversion of
all convertible participating securities, calculated on the
if-converted method (such additional shares totaled 96 at
December 31, 2004). In computing basic EPS using the
two-class method, the Company has not allocated the loss
available to common shareholders for the years ended
December 31, 2005 and 2003 between common shareholders and
participating security holders as the participating holders do
not have a contractual obligation to share in the loss. |
|
(2) |
|
Not applicable as impact is antidilutive. |
F-40
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
|
|
16.
|
Other
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre Tax
|
|
|
|
|
|
Net-of-Tax
|
|
|
|
Amount
|
|
|
Tax Expense
|
|
|
Amount
|
|
|
|
(In thousands)
|
|
|
December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on
available-for-sale
securities
|
|
$
|
3,057
|
|
|
$
|
1,070
|
|
|
$
|
1,987
|
|
Less amortization of differences
between fair value and amortized cost for fixed maturity
security transfer
|
|
|
(1,969
|
)
|
|
|
(689
|
)
|
|
|
(1,280
|
)
|
Less reclassification adjustment
for losses realized in net income
|
|
|
(2,228
|
)
|
|
|
(780
|
)
|
|
|
(1,448
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized loss
|
|
|
(1,140
|
)
|
|
|
(399
|
)
|
|
|
(741
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
$
|
(1,140
|
)
|
|
$
|
(399
|
)
|
|
$
|
(741
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on
available-for-sale
securities
|
|
$
|
1,993
|
|
|
$
|
698
|
|
|
$
|
1,295
|
|
Less amortization of differences
between fair value and amortized cost for fixed maturity
security transfer
|
|
|
(2,413
|
)
|
|
|
(845
|
)
|
|
|
(1,568
|
)
|
Less reclassification adjustment
for losses realized in net income
|
|
|
242
|
|
|
|
86
|
|
|
|
156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized loss
|
|
|
(178
|
)
|
|
|
(61
|
)
|
|
|
(117
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
$
|
(178
|
)
|
|
$
|
(61
|
)
|
|
$
|
(117
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on
available-for-sale
securities
|
|
$
|
1,484
|
|
|
$
|
519
|
|
|
$
|
965
|
|
Less reclassification adjustment
for losses realized in net income
|
|
|
20
|
|
|
|
7
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain
|
|
|
1,504
|
|
|
|
526
|
|
|
|
978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
$
|
1,504
|
|
|
$
|
526
|
|
|
$
|
978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.
|
Employee
Benefit Plan
|
The Companys 401(k) benefit plan is available to all
employees. The Company matches up to 2% of employee compensation
for participating employees, subject to certain limitations.
Employees are fully vested in employer contributions to this
plan after five years. Contributions to this plan were $294,000,
$276,000 and $270,000, in 2005, 2004 and 2003, respectively.
|
|
18.
|
Commitments
and Contingencies
|
The Company is a party to various legal actions arising
principally from claims made under insurance policies and
contracts. Those actions are considered by the Company in
estimating reserves for loss and loss adjustment expenses. In
the opinion of management, the ultimate disposition of these
matters will not have a material adverse effect on the
Companys consolidated financial position or results of
operations.
The Company provides workers compensation insurance in
several states that maintain second-injury funds. Incurred
losses on qualifying claims that exceed certain amounts may be
recovered from these state funds. There is no assurance that the
applicable states will continue to provide funding under these
programs.
F-41
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
The Company manages risk on certain long-duration claims by
settling these claims through the purchase of annuities from
unaffiliated carriers. In the event these carriers are unable to
meet their obligations under these contracts, the Company could
be liable to the claimants. The following table summarizes (in
thousands) the fair value of the annuities at December 31,
2005, that the Company has purchased to satisfy its obligations.
The A.M. Best Company rating is shown parenthetically.
|
|
|
|
|
|
|
Statement Value
|
|
|
|
of Annuities exceeding
|
|
Life Insurance Company
|
|
1% of Surplus
|
|
|
American General Life Insurance
(A+)
|
|
$
|
23,390
|
|
New York Life Insurance Company
(A++)
|
|
|
3,808
|
|
First Colony Life Insurance
Company (A+)
|
|
|
3,659
|
|
Monumental Life Insurance Company
(A+)
|
|
|
3,500
|
|
John Hancock Life Insurance
Company (A++)
|
|
|
2,963
|
|
Transamerica Life Insurance and
Annuity (A+)
|
|
|
2,635
|
|
Liberty Life Assurance Company of
Boston (A)
|
|
|
2,573
|
|
Pacific Life and Annuity Company
(A++)
|
|
|
2,396
|
|
Genworth Life (A+)
|
|
|
1,853
|
|
Other
|
|
|
7,962
|
|
|
|
|
|
|
|
|
$
|
54,739
|
|
|
|
|
|
|
Each of the life insurance companies from which the Company
purchases annuities, or the entity guaranteeing the life
insurance company, has an A.M. Best Company rating
A− (Excellent) or better.
The Company leases equipment and office space under
noncancelable operating leases. At December 31, 2005,
future minimum lease payments are as follows (in thousands):
|
|
|
|
|
2006
|
|
$
|
958
|
|
2007
|
|
|
677
|
|
2008
|
|
|
522
|
|
2009
|
|
|
463
|
|
2010
|
|
|
8
|
|
|
|
|
|
|
|
|
$
|
2,628
|
|
|
|
|
|
|
Rental expense was approximately $924,000 in 2005, $956,000 in
2004 and $1,074,000 in 2003.
|
|
19.
|
Concentration
of Operations
|
The Company derives its revenues primarily from its operations
in the workers compensation insurance line of business.
Total net premiums earned for the different lines of business
are shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
Dollars
|
|
|
Percent
|
|
|
Dollars
|
|
|
Percent
|
|
|
Dollars
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Workers compensation
|
|
$
|
254,117
|
|
|
|
99.0%
|
|
|
$
|
232,291
|
|
|
|
99.0%
|
|
|
$
|
177,565
|
|
|
|
98.7%
|
|
General liability
|
|
|
2,451
|
|
|
|
1.0%
|
|
|
|
2,442
|
|
|
|
1.0%
|
|
|
|
2,282
|
|
|
|
1.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net premiums earned
|
|
$
|
256,568
|
|
|
|
100.0%
|
|
|
$
|
234,733
|
|
|
|
100.0%
|
|
|
$
|
179,847
|
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-42
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
Net premiums earned in each of the prior three years for the top
ten states in 2005 and all others are shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
Dollars
|
|
|
Percent
|
|
|
Dollars
|
|
|
Percent
|
|
|
Dollars
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Georgia
|
|
$
|
26,198
|
|
|
|
10
|
.2
|
%
|
|
$
|
22,313
|
|
|
|
9
|
.5
|
%
|
|
$
|
17,233
|
|
|
|
9
|
.6
|
%
|
Louisiana
|
|
|
23,441
|
|
|
|
9
|
.1
|
|
|
|
26,422
|
|
|
|
11
|
.3
|
|
|
|
20,809
|
|
|
|
11
|
.6
|
|
North Carolina
|
|
|
16,861
|
|
|
|
6
|
.6
|
|
|
|
14,705
|
|
|
|
6
|
.3
|
|
|
|
10,812
|
|
|
|
6
|
.0
|
|
Texas
|
|
|
15,159
|
|
|
|
5
|
.9
|
|
|
|
17,150
|
|
|
|
7
|
.3
|
|
|
|
14,407
|
|
|
|
8
|
.0
|
|
Illinois
|
|
|
14,198
|
|
|
|
5
|
.5
|
|
|
|
14,186
|
|
|
|
6
|
.0
|
|
|
|
8,423
|
|
|
|
4
|
.7
|
|
Florida
|
|
|
13,671
|
|
|
|
5
|
.3
|
|
|
|
10,959
|
|
|
|
4
|
.7
|
|
|
|
7,726
|
|
|
|
4
|
.3
|
|
Pennsylvania
|
|
|
13,066
|
|
|
|
5
|
.1
|
|
|
|
9,812
|
|
|
|
4
|
.2
|
|
|
|
7,338
|
|
|
|
4
|
.1
|
|
Virginia
|
|
|
12,935
|
|
|
|
5
|
.0
|
|
|
|
12,395
|
|
|
|
5
|
.3
|
|
|
|
9,984
|
|
|
|
5
|
.6
|
|
Alaska
|
|
|
12,841
|
|
|
|
5
|
.0
|
|
|
|
9,366
|
|
|
|
4
|
.0
|
|
|
|
4,841
|
|
|
|
2
|
.7
|
|
South Carolina
|
|
|
12,440
|
|
|
|
4
|
.8
|
|
|
|
10,067
|
|
|
|
4
|
.3
|
|
|
|
6,301
|
|
|
|
3
|
.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
160,810
|
|
|
|
62
|
.5
|
|
|
|
147,374
|
|
|
|
62
|
.9
|
|
|
|
107,874
|
|
|
|
60
|
.1
|
|
All others
|
|
|
95,758
|
|
|
|
37
|
.5
|
|
|
|
87,359
|
|
|
|
37
|
.1
|
|
|
|
71,973
|
|
|
|
39
|
.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net premiums earned
|
|
$
|
256,568
|
|
|
|
100
|
.0
|
%
|
|
$
|
234,733
|
|
|
|
100
|
.0
|
%
|
|
$
|
179,847
|
|
|
|
100
|
.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.
|
Fair
Values of Financial Instruments
|
The Company determines fair value amounts for financial
instruments using available third-party market information. When
such information is not available, the Company determines the
fair value amounts using appropriate valuation methodologies.
Nonfinancial instruments such as real estate, property and
equipment, deferred policy acquisition costs, deferred income
taxes and loss and loss adjustment expense reserves are excluded
from the fair value disclosure.
Cash and Cash EquivalentsThe carrying amounts
reported in the accompanying consolidated balance sheets for
these financial instruments approximate their fair values.
InvestmentsThe fair values for fixed maturity and
equity securities are based on prices obtained from a
third-party investment manager.
Subordinated Debt SecuritiesThe carrying value of
the Companys subordinated debt securities approximates the
estimated fair value of the obligations as the interest rates on
these securities are comparable to rates that the Company
believes it presently would incur on comparable borrowings.
F-43
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
The following table summarizes the carrying or reported values
and corresponding fair values for financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
Carrying
|
|
|
Fair
|
|
|
Carrying
|
|
|
Fair
|
|
|
|
Amount
|
|
|
Value
|
|
|
Amount
|
|
|
Value
|
|
|
|
(In thousands)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities
|
|
$
|
467,343
|
|
|
$
|
460,514
|
|
|
$
|
331,408
|
|
|
$
|
330,703
|
|
Equity securities
|
|
|
66,275
|
|
|
|
66,275
|
|
|
|
33,460
|
|
|
|
33,460
|
|
Cash and cash equivalents
|
|
|
49,286
|
|
|
|
49,286
|
|
|
|
25,421
|
|
|
|
25,421
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACT I
|
|
|
10,310
|
|
|
|
10,310
|
|
|
|
10,310
|
|
|
|
10,310
|
|
ACT II
|
|
|
25,780
|
|
|
|
25,780
|
|
|
|
25,780
|
|
|
|
25,780
|
|
F-44
AMERISAFE,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS(Continued)
December 31, 2005
|
|
21.
|
Quarterly
Financial Data (Unaudited)
|
The following table represents unaudited quarterly financial
data for the years ended December 31, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31
|
|
|
June 30
|
|
|
September 30
|
|
|
December 31
|
|
|
|
(In thousands, except per share amounts)
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned
|
|
$
|
61,917
|
|
|
$
|
63,115
|
|
|
$
|
64,338
|
|
|
$
|
67,198
|
|
Net investment income
|
|
|
3,718
|
|
|
|
3,932
|
|
|
|
4,335
|
|
|
|
4,897
|
|
Net realized gains on investments
|
|
|
227
|
|
|
|
547
|
|
|
|
563
|
|
|
|
935
|
|
Total revenues
|
|
|
66,024
|
|
|
|
67,738
|
|
|
|
69,356
|
|
|
|
73,165
|
|
Income before income taxes
|
|
|
4,345
|
|
|
|
(12,298
|
)
|
|
|
6,518
|
|
|
|
7,430
|
|
Net income
|
|
|
3,237
|
|
|
|
(7,521
|
)
|
|
|
4,809
|
|
|
|
5,405
|
|
Net income (loss) allocable to
common shareholders
|
|
|
681
|
|
|
|
(9,902
|
)
|
|
|
1,812
|
|
|
|
2,992
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
2.27
|
|
|
|
(33.03
|
)
|
|
|
6.05
|
|
|
|
0.40
|
|
Diluted
|
|
|
2.27
|
|
|
|
(33.03
|
)
|
|
|
6.05
|
|
|
|
0.39
|
|
Comprehensive income
|
|
|
2,892
|
|
|
|
(7,592
|
)
|
|
|
4,966
|
|
|
|
4,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned
|
|
$
|
52,312
|
|
|
$
|
60,767
|
|
|
$
|
59,338
|
|
|
$
|
62,316
|
|
Net investment income
|
|
|
2,641
|
|
|
|
2,765
|
|
|
|
3,253
|
|
|
|
3,558
|
|
Net realized gains (losses) on
investments
|
|
|
310
|
|
|
|
308
|
|
|
|
(75
|
)
|
|
|
878
|
|
Total revenues
|
|
|
55,406
|
|
|
|
63,961
|
|
|
|
62,643
|
|
|
|
66,950
|
|
Income before income taxes
|
|
|
3,888
|
|
|
|
582
|
|
|
|
4,040
|
|
|
|
5,176
|
|
Net income
|
|
|
2,891
|
|
|
|
708
|
|
|
|
3,147
|
|
|
|
3,811
|
|
Net income (loss) allocable to
common shareholders
|
|
|
161
|
|
|
|
(1,868
|
)
|
|
|
636
|
|
|
|
1,147
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.89
|
|
|
|
(10.37
|
)
|
|
|
2.65
|
|
|
|
3.83
|
|
Diluted
|
|
|
0.54
|
|
|
|
(10.37
|
)
|
|
|
2.65
|
|
|
|
3.83
|
|
Comprehensive income
|
|
|
2,664
|
|
|
|
121
|
|
|
|
2,769
|
|
|
|
4,886
|
|
F-45
7,888,326 Shares
AMERISAFE, Inc.
Common Stock
PROSPECTUS
|
SunTrust Robinson
Humphrey
|
|
The date of this prospectus is November 15, 2006.