Filed Pursuant to Rule 424(b)(5)
                                                      Registration No. 333-38071
PROSPECTUS SUPPLEMENT
(To Prospectus Dated April 22, 2002)

                                3,000,000 SHARES

                                [CRESCENT LOGO]

             9.50% SERIES B CUMULATIVE REDEEMABLE PREFERRED SHARES
                   (LIQUIDATION PREFERENCE $25.00 PER SHARE)



                         ------------------------------

We are offering 3,000,000 of our 9.50% Series B Cumulative Redeemable Preferred
Shares, par value $.01 per share. We will receive all of the net proceeds from
the sale of the Series B preferred shares.

We will pay cumulative distributions on the Series B preferred shares, from the
date of original issuance, in the amount of $2.375 per share each year, which is
equivalent to 9.50% of the $25.00 liquidation preference per share.
Distributions on the Series B preferred shares will be payable quarterly in
arrears, beginning on August 15, 2002. We may not redeem the Series B preferred
shares before May 17, 2007, except in order to preserve our status as a real
estate investment trust. On and after May 17, 2007, we may, at our option,
redeem the Series B preferred shares, in whole or in part, by paying $25.00 per
share, plus any accumulated, accrued and unpaid distributions. The Series B
preferred shares have no stated maturity, will not be subject to any sinking
fund or mandatory redemption and will not be convertible into any of our other
securities. Investors in the Series B preferred shares will generally have no
voting rights, but will have limited voting rights if we fail to pay
distributions for six or more quarters and upon the occurrence of certain other
events.

Application has been made to list the Series B preferred shares on the New York
Stock Exchange under the symbol "CEIPrB." We expect that trading on the New York
Stock Exchange will commence within 30 days after the initial delivery of the
Series B preferred shares.

INVESTING IN OUR SERIES B PREFERRED SHARES INVOLVES RISKS. SEE "RISK FACTORS"
BEGINNING ON PAGE S-12 OF THIS PROSPECTUS SUPPLEMENT AND ON PAGE 3 OF THE
ACCOMPANYING PROSPECTUS.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS SUPPLEMENT OR THE ACCOMPANYING PROSPECTUS IS TRUTHFUL OR COMPLETE.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                         ------------------------------





                                                              PER SHARE      TOTAL
                                                              ---------   -----------
                                                                    
Public offering price.......................................  $  25.00    $75,000,000
Underwriting discounts and commissions......................  $ 0.7875    $ 2,362,500
Proceeds, before expenses, to us............................  $24.2125    $72,637,500


                         ------------------------------


The underwriters are severally underwriting the shares being offered. The
underwriters have an option to purchase up to an additional 450,000 Series B
preferred shares from us to cover over-allotments, if any.

The underwriters expect that the Series B preferred shares will be ready for
delivery in book-entry form through The Depositary Trust Company on or about May
17, 2002.

                            BEAR, STEARNS & CO. INC.

BB&T CAPITAL MARKETS                                      STIFEL, NICOLAUS &
                                                                    COMPANY

                                                                    INCORPORATED

            THE DATE OF THIS PROSPECTUS SUPPLEMENT IS MAY 10, 2002.


                        ABOUT THIS PROSPECTUS SUPPLEMENT

     References to "we," "us" or "our" refer to Crescent Real Estate Equities
Company and, unless the context otherwise requires, Crescent Real Estate
Equities Limited Partnership, which we refer to as our Operating Partnership. We
conduct our business and operations through the Operating Partnership and its
subsidiaries. References to "Crescent" refer to Crescent Real Estate Equities
Company. The term "you" refers to a prospective investor. The sole general
partner of the Operating Partnership is Crescent Real Estate Equities, Ltd., a
wholly owned subsidiary of Crescent Real Estate Equities Company, which we refer
to as the General Partner.

     Unless otherwise expressly stated or the context otherwise requires, all
information in this prospectus supplement assumes that the underwriters do not
exercise the over-allotment option described in "Underwriting" beginning on Page
S-44.

           CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS

     This prospectus supplement and the accompanying prospectus, including our
documents incorporated herein and therein by reference, contain forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
Also, documents which we subsequently file with the Securities and Exchange
Commission, which is also referred to in this prospectus supplement as the SEC
or the Commission, and are incorporated herein by reference, will contain
forward-looking statements. When we refer to forward-looking statements or
information, sometimes we use words such as "may," "will," "could," "should,"
"plan," "intend," "expect," "believe," "estimate," "anticipate" and "continue."
In particular, the risk factors included in this prospectus supplement and
accompanying prospectus describe forward-looking information. The risk factors
address material risks known to us but are not all-inclusive, particularly with
respect to possible future events. Other parts of, or documents incorporated by
reference into, this prospectus supplement and accompanying prospectus may also
include forward-looking information. Many events can occur that would cause our
actual results to be different than those described. For a description of
possible risks involved in making this investment, see "Risk Factors" beginning
on Page S-12 of this prospectus supplement and on Page 3 of the accompanying
prospectus.

     Given these uncertainties, readers are cautioned not to place undue
reliance on these forward-looking statements. We also make no promise to update
any of the forward-looking statements, or to publicly release the results if we
revise any of them. You should carefully review the risks and the risk factors
described under "Risk Factors" beginning on Page S-12 of this prospectus
supplement and on Page 3 of the accompanying prospectus, as well as the other
information in this prospectus supplement and the accompanying prospectus,
before buying our Series B preferred shares.

                                       S-1


                                    SUMMARY

     This summary may not contain all of the information that is important to
you. You should carefully read the entire prospectus supplement and the
accompanying prospectus, especially the "Risk Factors" section beginning on Page
S-12 of this prospectus supplement and on Page 3 of the accompanying prospectus
and the "Where You Can Find More Information" section beginning on Page S-46 of
this prospectus supplement, as well as the documents incorporated by reference
in this prospectus supplement and in the accompanying prospectus, before making
an investment decision. Unless otherwise indicated, financial information
included in this prospectus supplement is presented on an historical basis.

CRESCENT

     We are one of the nation's largest publicly held real estate investment
trusts, or REITs, with approximately $4.1 billion in assets as of December 31,
2001. The main focus of our business, which we conduct through our Operating
Partnership and its subsidiaries, is our office segment, in which we own and
operate primarily Class A office properties and have market leading positions in
our core markets. We also own luxury and destination fitness resort and spa
properties and upscale residential developments, and hold other investments. We
are listed on the New York Stock Exchange, or the NYSE, and had a common equity
market capitalization of approximately $2.0 billion, based on our closing per
share price of $18.98 on May 9, 2002.

     As of December 31, 2001, our assets and operations were composed primarily
of four investment segments.

     Office Segment.  Our office portfolio, which represented 71% of our segment
assets as of December 31, 2001, consists of 74 high quality office properties
located in 26 metropolitan submarkets in six states, with an aggregate of
approximately 28.0 million net rentable square feet. We are a leading provider
of Class A office space in our core markets of Houston, Dallas, Austin and
Denver. Our properties in these markets represent an aggregate of 88% of our
entire office portfolio based on net rentable square footage. We also own office
properties in Miami, Phoenix, Albuquerque and San Diego. As of December 31,
2001, our office portfolio was 92% leased, and 93% leased based on executed
leases including those that have not yet commenced. Our office portfolio was 90%
leased, and 91% leased based on executed leases including those that have not
yet commenced, as of March 31, 2002. The following table sets forth, by market,
the number of office properties, net rentable square feet in our office
properties and the percentage of space leased in such properties, each as of
December 31, 2001.



                                                           NET RENTABLE AREA IN
MARKET                                        PROPERTIES       SQUARE FEET        PERCENT LEASED
------                                        ----------   --------------------   --------------
                                                                         
Houston.....................................      27            10,264,877              92%
Dallas......................................      24            10,472,328              91%
Austin......................................       8             2,002,641              91%
Denver......................................       6             1,671,301              98%
Other.......................................       9             3,587,467              89%
                                                  --            ----------              --
  Total/Weighted Average....................      74            27,998,614              92%


     Resort/Hotel Segment.  Our resort/hotel properties, which represented 12%
of our segment assets as of December 31, 2001, consist of five luxury and
destination fitness resort and spa properties and four upscale business-class
hotels. Our luxury and destination fitness resort and spa properties are the
Canyon Ranch health resort and spas in Arizona and Massachusetts, Sonoma Mission
Inn and Spa and Ventana Inn and Spa in California, and the Park Hyatt Beaver
Creek Resort and Spa in Colorado. These five properties had a total of 1,028
rooms/guest nights as of December 31, 2001. Our upscale business-class hotel
properties operate under the Hyatt, Marriott, Omni and Renaissance brands. These
four properties had a total of 1,769 rooms as of December 31, 2001.

                                       S-2


     Residential Development Segment.  Our upscale residential developments,
which represented 10% of our segment assets as of December 31, 2001, include The
Woodlands in Texas, Desert Mountain in Arizona and mountain development projects
in Colorado and California. We own interests in five residential development
corporations which, through joint venture or partnership arrangements, owned
interests in 21 active upscale residential development properties as of December
31, 2001. These projects have the capacity for approximately 46,000 lots and
units, of which 30,000 have been developed and sold since inception of the
projects.

     Temperature-Controlled Logistics Segment.  We own a 40% interest in a
general partnership that owns all of the common stock of AmeriCold Corporation.
AmeriCold Corporation owns, directly or indirectly, 89 temperature-controlled
logistics properties representing an aggregate of approximately 445 million
cubic feet (18 million square feet) of warehouse space. As of December 31, 2001,
this investment represented 7% of our segment assets.

COMPETITIVE STRENGTHS

     High Quality Assets.  As of December 31, 2001, we owned 69 Class A
properties, including Dallas landmarks The Crescent, Fountain Place and Trammell
Crow Center, and Houston landmarks Houston Center and Greenway Plaza. Our office
holdings are concentrated in the southwestern United States. We have invested
primarily in the Houston, Dallas, Austin and Denver markets, all of which are
projected to benefit from strong population and employment growth over the next
10 years. In 2001, our office properties had an average occupancy of 92%. We
also own luxury and destination fitness resort and spa properties, including the
two Canyon Ranch health resort and spas and the Park Hyatt Beaver Creek Resort
and Spa, and upscale residential developments.

     Concentration in Strategic Office Markets.  We believe that our
concentration of high quality office properties in demand-driven markets offers
potential for attractive long-term returns. Ownership of a significant portion
of office space in a particular market creates economies of scale that enable us
to reduce operating expenses and, together with our ability to offer high
quality office properties at multiple locations within a particular market,
enhances our opportunity to attract and retain customers. Based on information
from third-party sources, we estimate that, on a weighted average basis as of
December 31, 2001, we owned 16% of the Class A office space in the 26 submarkets
in which we compete. As of December 31, 2001, 37% of our office assets were in
Dallas and 37% were in Houston. We have the largest Class A market share in each
of these markets.

     Stable Office Cash Flow.  We have stable cash flows supported by the high
quality and diversification of our customer base and the long-term nature of our
office leases. We believe that the quality and location of our office properties
coupled with exceptional customer service enhances our ability to attract and
retain a high credit quality customer base. Bad debt expense for 2001 was only
0.3% of office revenues. In 2001, no single customer accounted for more than 5%
of our total office revenue. Our customers are well diversified by industry,
with 27% of our customers in the professional services industry, 21% in the
energy industry and 19% in the financial services industry, as of December 31,
2001.

     Embedded Internal Growth.  Over the next five years, an average of 14% of
our office leases will expire each year based on lease payment amounts. Because
most of the expiring leases are at rental rates that are below current market
rates, we believe this presents us with a significant opportunity for embedded
internal growth as these leases are renewed or the space is re-leased at our
then-quoted rental rates. In 2001, we renewed or re-leased approximately 2.0
million net rentable square feet with a weighted average net effective rental
rate increase over expiring rates of 31%.

     Focused Management Team.  In 1999, John Goff, our co-founder, returned as
CEO and has since assembled a management team with significant depth of
experience in the real estate industry. Our management team has an average of
over 20 years of real estate industry experience. In 1999, our management team
announced a strategic plan that was designed to reposition our company,
strengthen our balance sheet and provide additional liquidity. We have
successfully completed the repositioning of our company under this plan by
selling more than $1.2 billion of non-core and non-strategic assets, by reducing

                                       S-3


both variable rate and secured debt, and by increasing our liquidity through
debt refinancing and reducing our distributions by over $80.0 million on an
annualized basis.

STRATEGY

     Our business objective is to provide attractive but predictable growth in
cash flow and underlying asset value. In addition, we seek to create value by
distinguishing our company as the leader in our core investment segments through
customer service and asset quality. The primary components of our business
strategy include the following.

     Focus on Core Office Operations.  We are focusing on our core Class A
office property portfolio and on expanding and improving office property
operations. As a part of our strategic plan, we have sold more than $1.2 billion
of non-core or non-strategic assets since 1999. We will continue to operate our
office properties as long-term investments and to focus on providing exceptional
customer service and innovative solutions that meet the needs of our customers.

     Leverage the Strength of Our Office and Resort Brands.  We continue to
strive to be the industry leader among high quality office space providers. The
quality of our office assets, our leading positions in our core markets and our
exceptional customer service enhance our office brand. In a recent customer
survey by CEL & Associates, the largest surveyor of customer satisfaction in the
real estate industry, we scored "best in the industry" for the six main
categories including "Readiness to Solve Problems" and "Renewal Retention." We
were also named by CEL & Associates and the Building Owner and Managers
Association as one of the top five providers of customer service in the country
in 2001. In addition, we are focused on enhancing the strength of our luxury and
destination fitness resort and spa brands. The operators we have selected for
these properties are known for providing exceptional customer service and unique
spa and fitness amenities. Canyon Ranch in Massachusetts was named best
destination spa in North America and the Caribbean in a leading travel
magazine's 2002 readers' poll, which is the fifth time it has received this
honor.

     Execute Disciplined Investments.  We will continue to take a disciplined
approach when evaluating each investment opportunity. We seek investment
opportunities that fit our fundamental strategy of acquiring Class A office
properties at a significant discount to replacement cost in an environment in
which we believe values will appreciate to or above replacement cost. In
addition, we measure the expected returns in relation to our cost of capital and
other investment opportunities. On a select basis, we will evaluate the
development of our existing commercial land inventory with additional office
properties to meet the needs of our current and prospective customers.

RECENT DEVELOPMENTS

     Transactions with Crescent Operating.  In April 1997, we established a new
Delaware corporation, Crescent Operating, Inc., to become a lessee and operator
of various assets to be acquired by us. We were not permitted to operate or
lease these assets under then-existing tax laws applicable to REITs. In
connection with the formation and capitalization of Crescent Operating, and the
subsequent operations and investments of Crescent Operating since 1997, we made
loans to Crescent Operating under a line of credit and various term loans, which
subsequently went into default.

     On January 1, 2001, the provisions of a new federal law relating to REITs,
which we refer to as the REIT Modernization Act, became effective. This
legislation allows us, through our subsidiaries, to operate or lease certain of
our investments that had been previously operated or leased by Crescent
Operating.

     On February 14, 2002, we entered into an agreement, which we call the
Agreement, with Crescent Operating, pursuant to which Crescent Operating
transferred to some of our subsidiaries, in lieu of foreclosure on the defaulted
loans, Crescent Operating's lessee interests in the eight resort/hotel
properties then leased to subsidiaries of Crescent Operating, Crescent
Operating's voting interests in three of our residential development
corporations and other assets, and we agreed to assist Crescent Operating's
pursuit of, and provide funding to Crescent Operating for, the implementation of
a prepackaged bankruptcy of

                                       S-4


Crescent Operating. In connection with the transfer, Crescent Operating's rent
obligations to us were reduced by $23.6 million, and its debt obligations were
reduced by $40.1 million.

     We now hold the eight lessee interests and the voting interests in the
three residential development corporations through three newly organized
entities that are wholly owned taxable REIT subsidiaries. We are including these
assets in our Resort/Hotel Segment and our Residential Development Segment as of
the dates of the transfers of these assets.

     Under the Agreement, we agreed to provide approximately $14.0 million to
Crescent Operating in the form of cash and our common shares to fund costs,
claims and expenses relating to the bankruptcy and related transactions, and to
provide for the distribution of our common shares to the Crescent Operating
stockholders. We estimate the value of the common shares that will be issued to
Crescent Operating stockholders will be approximately $5.0 million to $8.0
million. In addition, we have agreed to use commercially reasonable efforts to
assist Crescent Operating in arranging Crescent Operating's repayment of its
$15.0 million obligation to Bank of America, together with any accrued interest.
We have also agreed to form and capitalize a separate entity, which we refer to
as Spinco, to be owned by our shareholders and unitholders of our Operating
Partnership, and to cause the Spinco to commit to acquire Crescent Operating's
entire membership interest in the partnership that owns AmeriCold Logistics, the
tenant of our temperature-controlled logistics properties, for approximately
$15.5 million. Under the Agreement, Crescent Operating has agreed that it will
use the proceeds of the sale of the membership interest to repay Bank of America
in full.

     We describe the terms of the Agreement with Crescent Operating and the
transactions contemplated in connection with the Crescent Operating bankruptcy
more fully in the notes to the financial statements incorporated into this
prospectus supplement by reference to our Annual Report on Form 10-K for the
year ended December 31, 2001, as subsequently amended.

     April 2002 Notes Offering.  On April 15, 2002, our Operating Partnership
completed a private offering of $375.0 million in senior, unsecured notes due
2009. The notes bear interest at an annual rate of 9.25% and were issued at 100%
of issue price. The notes are callable after April 15, 2006. Our Operating
Partnership has agreed to register a similar series of notes with the SEC and to
effect an exchange offer of the registered notes for the privately placed notes
and, in certain cases, to register the notes for resale by their holders. In the
event that the exchange offer is not completed or a resale registration
statement is not declared effective by the SEC on or before October 15, 2002,
the interest rate on the notes will increase until the exchange offer is
completed or the resale registration statement is declared effective by the SEC.

     The net proceeds from the offering of notes were approximately $366.5
million. Approximately $309.5 million of the proceeds were used to pay down
amounts outstanding under our $400.0 million revolving line of credit and the
remaining proceeds were used to pay down short-term indebtedness and redeem
approximately $52.0 million of preferred units issued by Crescent Real Estate
Funding IX, L.P., one of our Operating Partnership's subsidiaries, to GMAC
Commercial Mortgage Corporation. Borrowings under the revolving line of credit
are expected to be used to repay or repurchase from time to time the remaining
notes outstanding of our 7.0% unsecured notes due in September, approximately
$52.4 million of the original $150.0 million issued having been repurchased to
date. In addition, borrowings under our line of credit are also expected to be
used to repay a $63.5 million, 7.47% mortgage loan due in December. As of April
30, 2002, we had outstanding borrowings of $78.0 million under our revolving
line of credit, which bear interest at LIBOR plus 187.5 basis points (3.79% as
of April 30, 2002).

     April 2002 Series A Preferred Offering.  On April 26, 2002, we completed a
direct placement of an additional 2,800,000 of our 6 3/4% Series A Convertible
Cumulative Preferred Shares, which we refer to as our Series A preferred shares,
which rank on parity with the Series B preferred shares offered hereby with
respect to the payment of distributions and amounts upon liquidation,
dissolution or winding up. The net proceeds from the offering of Series A
preferred shares were approximately $49.1 million. We contributed the net
proceeds to our Operating Partnership in exchange for a preferred interest in
our Operating Partnership. The terms of the preferred interest in our Operating
Partnership were substantially equivalent to the terms of the Series A preferred
shares. Our Operating Partnership used the amounts received from

                                       S-5


us to redeem a portion of the preferred units issued by its subsidiary, Crescent
Real Estate Funding IX, L.P., to GMAC Commercial Mortgage Corporation.

     First Quarter 2002.  Total revenues increased $54.0 million, or 30.3%, to
$232.3 million for the quarter ended March 31, 2002, as compared to $178.3
million for the quarter ended March 31, 2001. The components of the increase
are:

     - an increase in revenue from our resort/hotel properties of $22.6 million
       due to the consolidation, beginning February 14, 2002, of the operations
       of eight of our resort/hotel properties, as a result of the transaction
       with Crescent Operating described above (previously, we recognized a
       lease payment); and

     - the inclusion of revenue from our residential developments of $48.1
       million due to the consolidation of three residential development
       corporations beginning February 14, 2002, as a result of the transaction
       with Crescent Operating (previously, we recorded our share of earnings
       under the equity method).

     The increase was partially offset by:

     - a decrease in revenue from our office properties of $9.9 million
       primarily due to the dispositions of five office properties in 2001 and
       the contribution of two office properties to a joint venture in 2001; and

     - a decrease in interest and other income of $6.8 million primarily due to
       a decrease in notes receivable and interest earned on cash balances.

     Total expense increased $62.5 million, or 40.5%, to $216.7 million for the
three months ended March 31, 2002, as compared to $154.2 million for the three
months ended March 31, 2001. The primary components of this increase are:

     - an increase in expense from our resort/hotel properties of $24.0 million
       due to the consolidation of eight of the resort/hotel properties,
       beginning February 14, 2002, as a result of the transaction with Crescent
       Operating; and

     - an increase in expense from our residential developments of $42.2 million
       due to the consolidation of three residential development corporations
       beginning February 14, 2002, as a result of the transaction with Crescent
       Operating

     The increase was partially offset by:

     - a decrease in interest expense of $5.1 million due to a decrease in
       weighted average interest rate.

     Other income and expense decreased $7.2 million, or 43.4%, to $9.4 million
for the three months ended March 31, 2002, as compared to $16.6 million for the
three months ended March 31, 2001, primarily as a result of:

     - a decrease in equity in net income of unconsolidated companies of $6.9
       million; and

     - a decrease in gain on property sales of $0.3 million.

     Net income decreased $15.9 million, or 51.0%, to $15.3 million for the
three months ended March 31, 2002, as compared to $31.2 million for the three
months ended March 31, 2001, primarily as a result of:

     - the changes in total revenue, total expense and other income and expense
       described above; and

     - a loss of $9.2 million resulting from a cumulative effect of a change in
       accounting principle for the three months ended March 31, 2002, resulting
       in a charge that is attributable to an impairment (net of minority
       interests) of the goodwill of our Temperature-Controlled Logistics
       Segment.

                                       S-6


     The decrease was partially offset by:

     - an income tax benefit of $4.3 million, which includes a current tax
       expense of $2.4 million, offset by a tax benefit of $6.7 million that
       resulted from the temporary difference between the financial reporting
       basis and the respective tax basis of the hotel leases received as part
       of the transaction with Crescent Operating; and

     - an increase in income from discontinued operations from assets sold and
       held for sale of $3.0 million, primarily due to the gain on a sale of one
       office property; partially offset by an impairment charge of $0.6 million
       related to a behavioral healthcare property.

     For the three months ended March 31, 2002, our funds from operations, or
FFO, was $64.1 million compared to $72.3 million for the same period in 2001.
The decrease in our FFO was primarily a result of the disposition of five office
properties during 2001 and the contribution to joint ventures of two of our
office properties in 2001, and a decline in office property same-store net
operating income for the three months ended March 31, 2002, compared to the same
period in 2001. For a description of FFO, see note (2) to "-- Selected
Historical and Pro Forma Financial and Operating Information."

                                  THE OFFERING

ISSUER........................   Crescent Real Estate Equities Company.

SECURITIES OFFERED............   3,000,000 9.50% Series B Cumulative Redeemable
                                 Preferred Shares (3,450,000 if the
                                 underwriter's over-allotment option is
                                 exercised in full).

DISTRIBUTIONS.................   Distributions on the offered shares are
                                 cumulative from the date of their original
                                 issue and are payable quarterly in arrears on
                                 or about the fifteenth day of February, May,
                                 August and November of each year, when and as
                                 declared, beginning on August 15, 2002. We will
                                 pay cumulative distributions on the Series B
                                 preferred shares at the fixed rate of $2.375
                                 per share each year, which is equivalent to
                                 9.50% of the $25.00 liquidation preference. The
                                 first distribution we pay on August 15, 2002
                                 will be for less than a full quarter.
                                 Distributions on the Series B preferred shares
                                 will continue to accumulate even if any of our
                                 agreements prohibit the current payment of
                                 distributions, we do not have earnings or funds
                                 legally available to pay the distributions or
                                 we do not declare the payment of distributions.

LIQUIDATION PREFERENCE........   $25.00 per Series B preferred share, plus an
                                 amount equal to accumulated, accrued and unpaid
                                 distributions, whether or not declared.

OPTIONAL REDEMPTION...........   The Series B preferred shares are not
                                 redeemable prior to May 17, 2007, except in
                                 limited circumstances relating to the
                                 preservation of our qualification as a REIT. On
                                 and after May 17, 2007, the Series B preferred
                                 shares will be redeemable at our option for
                                 cash, in whole or from time to time in part, at
                                 a price per share equal to the liquidation
                                 preference, plus accumulated, accrued and
                                 unpaid distributions, if any, to the redemption
                                 date.

RANKING.......................   The Series B preferred shares will rank senior
                                 to our common shares and on a parity with our
                                 outstanding Series A preferred shares ($25.00
                                 liquidation preference) and any other parity
                                 securities that we may issue in the future, in
                                 each case with

                                       S-7


                                 respect to the payment of distributions and
                                 amounts upon liquidation, dissolution or
                                 winding up.

VOTING RIGHTS.................   Holders of the Series B preferred shares will
                                 generally have no voting rights. However, if
                                 distributions on any outstanding Series B
                                 preferred shares have not been paid for six or
                                 more quarterly periods (whether or not
                                 consecutive), holders of the Series B preferred
                                 shares and the holders of all other shares of
                                 any class or series ranking on a parity with
                                 the Series B preferred shares which are
                                 entitled to similar voting rights, voting as a
                                 single class, will be entitled to elect two
                                 additional trust managers to our Board of Trust
                                 Managers to serve until all unpaid
                                 distributions have been paid or declared and
                                 set apart for payment. In addition, certain
                                 material and adverse changes to the terms of
                                 the Series B preferred shares cannot be made
                                 without the affirmative vote of holders of at
                                 least 66 2/3% of the outstanding Series B
                                 preferred shares, voting separately as a class.

LISTING.......................   We have made an application to list the Series
                                 B preferred shares on the NYSE under the symbol
                                 "CEIPrB." We expect that trading on the NYSE
                                 will commence within 30 days after the initial
                                 delivery of the Series B preferred shares.

FORM..........................   The Series B preferred shares will be issued
                                 and maintained in book-entry form registered in
                                 the name of the nominee of The Depositary Trust
                                 Company except under limited circumstances.

USE OF PROCEEDS...............   We intend to contribute the net proceeds from
                                 this offering to our Operating Partnership in
                                 exchange for a preferred interest in our
                                 Operating Partnership. The terms of the
                                 preferred interest in our Operating Partnership
                                 will be substantially equivalent to the terms
                                 of the Series B preferred shares. Our Operating
                                 Partnership intends to use the amounts received
                                 from us to redeem preferred units issued by its
                                 subsidiary, Crescent Real Estate Funding IX,
                                 L.P., to GMAC Commercial Mortgage Corporation.

RISK FACTORS..................   See "Risk Factors" beginning on Page S-12 of
                                 this prospectus supplement and on Page 3 of the
                                 accompanying prospectus and other information
                                 contained herein for a discussion of factors
                                 you should carefully consider before deciding
                                 to invest in our Series B preferred shares.

     For additional information regarding the terms of the Series B preferred
shares, see "Description of Series B Preferred Shares" beginning on Page S-23 of
this prospectus supplement.

                                       S-8


     SELECTED HISTORICAL AND PRO FORMA FINANCIAL AND OPERATING INFORMATION

     The following table includes our selected financial and operating
information on a consolidated historical basis as well as financial and
operating information on a pro forma basis to give effect to the transactions
described in the introduction to "Pro Forma Financial Information" on Page S-15
of this prospectus supplement and as more fully detailed in the notes thereto.
You should read this section in conjunction with "Management's Discussion and
Analysis of Financial Condition and Results of Operations" and the financial
statements and notes to the financial statements incorporated into this
prospectus supplement by reference to our Annual Report on Form 10-K for the
year ended December 31, 2001, as subsequently amended.



                                                              FOR THE YEAR ENDED DECEMBER 31,
                                                     --------------------------------------------------
                                                                    ACTUAL                   PRO FORMA
                                                     ------------------------------------   (UNAUDITED)
                                                        1999         2000         2001         2001
                                                     ----------   ----------   ----------   -----------
                                                                   (DOLLARS IN THOUSANDS)
                                                                                
STATEMENT OF OPERATIONS DATA:(1)
Revenues:
  Office properties................................    $614,493     $606,040     $610,116   $  610,116
  Resort/Hotel properties..........................      65,237       72,114       45,748      232,820
  Land Development properties......................          --           --           --      260,999
  Interest and other income........................      66,549       40,251       40,190       44,893
                                                     ----------   ----------   ----------   ----------
Total revenues.....................................     746,279      718,405      696,054    1,148,828
Expenses:
  Resort/Hotel properties..........................          --           --           --      180,491
  Land Development properties......................          --           --           --      245,999
  Office real estate taxes.........................      84,401       83,939       84,488       84,488
  Office repairs and maintenance...................      44,024       39,024       39,247       39,247
  Office other operating...........................     128,723      127,078      140,146      140,146
  Corporate general and administrative.............      16,274       24,073       24,249       24,264
  Interest expense.................................     192,033      203,197      182,410      205,655
  Amortization of deferred financing costs.........      10,283        9,497        9,327       10,532
  Depreciation and amortization....................     131,657      123,839      126,157      134,768
  Settlement of merger dispute.....................      15,000           --           --           --
  Impairment and other charges related to real
    estate assets..................................     178,838       17,874       25,332       25,332
  Impairment and other charges related to Crescent
    Operating......................................          --           --       92,782       92,782
                                                     ----------   ----------   ----------   ----------
Total expenses.....................................     801,233      628,521      724,138    1,183,704
Total equity in net income of unconsolidated
  companies........................................      68,297       75,711       51,231       48,736
Gain on property sales, net........................          --      137,457        4,425        4,425
Income before minority interests...................      13,343      303,052       27,572       18,285
Minority interests.................................      (2,384)     (51,002)     (21,429)     (13,282)
Net income before extraordinary item, income taxes
  and cumulative effect of change in accounting
  principle........................................      10,959      252,050        6,143        5,003
Net Income (Loss) Available to Common
  Shareholders.....................................      (7,441)     231,716      (18,160)     (39,962)


                                       S-9




                                                              FOR THE YEAR ENDED DECEMBER 31,
                                                     --------------------------------------------------
                                                                    ACTUAL                   PRO FORMA
                                                     ------------------------------------   (UNAUDITED)
                                                        1999         2000         2001         2001
                                                     ----------   ----------   ----------   -----------
                                                                   (DOLLARS IN THOUSANDS)
                                                                                
OTHER DATA:
Funds from Operations (FFO)(2).....................    $340,777     $326,897     $177,117
EBITDA(3)..........................................     526,154      520,002      459,155     $482,929
Capital expenditures...............................      20,254       26,559       46,427

RATIOS:
Ratio of earnings to fixed charges and preferred
  share dividends(4)...............................        1.00         2.11         0.97
Ratio of EBITDA to fixed charges and preferred
  share dividends(5)...............................        2.44         2.13         2.04
Ratio of EBITDA less capital expenditures to fixed
  charges and preferred share dividends(6).........        2.34         2.02         1.83

BALANCE SHEET DATA:(1)
Cash and cash equivalents (excludes restricted
  amounts).........................................  $   72,926   $   38,966   $   36,285   $   75,597
Gross book value of consolidated real estate.......   4,095,574    3,690,915    3,428,757    4,031,678
Investments in unconsolidated companies............     812,494      845,317      838,317      552,251
Total assets.......................................   4,950,561    4,543,318    4,142,149    4,573,649
Total debt.........................................   2,598,929    2,271,895    2,214,094    2,508,228
Minority interest..................................     123,874      337,505      302,047      179,633
Shareholders' Equity...............................   2,056,774    1,731,327    1,405,940    1,494,821

OPERATING DATA:
Office properties..................................          89           78           74           74
  Total Net Rentable Area (MM Sq Feet).............        31.8         28.7         28.0         28.0
  Weighted Average % Leased........................          93%          94%          93%          93%
  Weighed Average % Occupancy......................          91%          92%          92%          92%
  Weighted Average Rental Rate per square foot
    (GAAP basis)...................................      $20.38       $21.55       $22.42       $22.42

Resort/Hotel properties............................          10            9            9            9
  Hotel Rooms......................................       2,168        1,769        1,769        1,769
  Resort Rooms/Guest Nights........................         978        1,028        1,028        1,028

Residential Development properties.................          14           18           21           21


---------------

(1) The statement of operations and balance sheet data have been prepared in
    accordance with generally accepted accounting principles, or GAAP.

(2) FFO, based on the revised definition adopted by the Board of Governors of
    the National Association of Real Estate Investment Trusts, or NAREIT, and as
    used herein, means net income (loss) (determined in accordance with GAAP),
    excluding gains (or losses) from sales of depreciable operating property,
    excluding extraordinary items (as defined by GAAP), plus depreciation and
    amortization of real estate assets, and after adjustments for unconsolidated
    partnerships and joint ventures.

(3) Earnings before Interest, Taxes, Depreciation and Amortization, or EBITDA,
    is computed as (i) the sum of net income before minority interests and
    extraordinary item, interest expense, depreciation and amortization,
    amortization of deferred financing costs, impairment and other charges
    related to

                                       S-10


    Crescent Operating and impairment and other charges related to the real
    estate assets, less, (ii) gain on property sales, net. EBITDA is presented
    because it provides useful information regarding our ability to service
    debt. EBITDA should not be considered as an alternative measure of operating
    results or cash flow from operations as determined in accordance with GAAP.
    EBITDA as presented may not be comparable to other similarly titled measures
    used by other companies.

(4) The ratio of earnings to fixed charges and preferred share dividends was
    computed by dividing earnings by fixed charges and preferred share
    dividends. For this purpose, earnings consist of income before minority
    interest, extraordinary item, interest expense and amortization of deferred
    financing costs and before preferred share dividend requirements of one of
    our subsidiaries. Fixed charges consist of interest expense, capitalized
    interest, amortization of deferred financing costs and preferred dividend
    requirements of one of our subsidiaries. For the year ended December 31,
    2001, on a historical basis, fixed charges and preferred share dividends
    exceeded earnings by $6,263.

(5) The ratio of EBITDA to fixed charges and preferred share dividends was
    computed by dividing EBITDA by fixed charges and preferred share dividends.
    We describe EBITDA in note (3) above and fixed charges in note (4) above.

(6) The ratio of EBITDA less capital expenditures to fixed charges and preferred
    share dividends was computed by dividing EBITDA minus capital expenditures
    by fixed charges and preferred share dividends. We describe EBITDA in note
    (3) above and fixed charges in note (4) above.

                                       S-11


                                  RISK FACTORS

     Before you consider investing in our Series B preferred shares, you should
be aware that there are risks in making this investment. You should carefully
consider these risk factors, as well as "Risk Factors" beginning on Page 3 of
the accompanying prospectus, together with all of the information included or
incorporated by reference in this prospectus supplement and the accompanying
prospectus before you decide to invest in our Series B preferred shares. This
section includes certain forward-looking statements.

THERE ARE GENERAL RISKS ASSOCIATED WITH AN INVESTMENT IN THE SERIES B PREFERRED
SHARES

     The market value of the Series B preferred shares could be substantially
affected by general market conditions, including changes in interest rates,
government regulatory action and changes in tax laws. An increase in market
interest rates may lead purchasers of the Series B preferred shares to require a
higher annual dividend yield on the Series B preferred shares as a percentage of
the purchase price, which could adversely affect the market price of the Series
B preferred shares. Moreover, numerous other factors, such as government
regulatory action and changes in tax laws could have a significant impact on the
future market price of the Series B preferred shares.

THE TERMS OF SOME OF OUR DEBT MAY PREVENT US FROM PAYING DISTRIBUTIONS ON THE
SERIES B PREFERRED SHARES

     Some of our debt limits the Operating Partnership's ability to make some
types of payments or equity and other distributions to us, which would limit our
ability to make some types of payments, including payment of distributions on
the Series B preferred shares, unless we meet certain financial tests or if
required to maintain our qualification as a REIT. In addition, certain of our
bank lenders may choose to include in our bank loans the same or similar
covenant terms we have in our other bank loans or our recently issued senior,
unsecured notes due 2009. As a result, if we are unable to meet the applicable
financial tests, we may not be able to pay distributions on the Series B
preferred shares in one or more periods.

OUR ANNUAL REPORT FOR 2001 IS BEING REVIEWED BY THE SEC

     In connection with our registration statement for the potential issuance of
common shares to Crescent Operating shareholders, the SEC has notified us that
they will review the annual report on Form 10-K we filed with the SEC for the
year ended December 31, 2001. As a result of the SEC's review, we may be
required to make changes to our financial statements and other information,
including the description of our business. We believe that our financial
statements incorporated by reference in this prospectus supplement have been
prepared in a manner that complies, in all material respects, with generally
accepted accounting principles and the regulations published by the SEC. In
connection with its review, however, the SEC may require us to amend our
financial statements or other information we present in, or incorporate by
reference into, this prospectus supplement.

WE MAY INCUR MATERIAL EXPENSES OR DELAYS IN FINANCINGS OR SEC FILINGS IF WE NEED
TO CHANGE AUDITORS

     On March 14, 2002, our independent public accounting firm, Arthur Andersen
LLP, was indicted on federal obstruction of justice charges arising from the
government's investigation of Enron. Arthur Andersen has indicated that it
intends to contest vigorously the indictment. As a public company, we are
required to file with the SEC periodic financial statements audited or reviewed
by an independent, certified public accountant. The SEC has said it will
continue accepting financial statements audited by Arthur Andersen, and interim
financial statements reviewed by it, so long as Arthur Andersen is able to make
certain representations to its clients. Our access to the capital markets and
our ability to make timely SEC filings could be impaired if the SEC ceases
accepting financial statements audited by Arthur Andersen, if Arthur Andersen
becomes unable to make required representations to us or if for any other reason
Arthur Andersen is unable to perform required audit-related services for us in a
timely manner which, in turn, may result in an event of default under some of
our debt. In such case, we would promptly seek to engage other independent
public accountants or take such other actions as may be necessary to enable us
to

                                       S-12


maintain access to the capital markets and timely file financial reports and
such actions could be disruptive to our operations and may affect the price and
liquidity of our securities. Certain investors, including significant mutual
funds and institutional investors, may chose not to hold or invest in securities
of issuers that do not have then current financial reports available.
Furthermore, relief which may be available to shareholders under the federal
securities laws against auditing firms may not be available as a practical
matter against Arthur Andersen should it cease to operate or should it be
financially impaired.

                                USE OF PROCEEDS

     The net proceeds to us from the sale of the Series B preferred shares
offered hereby, after deducting estimated fees and expenses related to this
offering of $2,712,500, are expected to be $72,287,500 ($83,183,125 if the
underwriters' over-allotment option is exercised in full). We intend to
contribute the net proceeds from this offering to our Operating Partnership in
exchange for a preferred interest in our Operating Partnership. The terms of the
preferred interest in our Operating Partnership will be substantially equivalent
to the terms of the Series B preferred shares. Our Operating Partnership intends
to use the amounts received from us to redeem a portion of the preferred units
issued by its subsidiary, Crescent Real Estate Funding IX, L.P., to GMAC
Commercial Mortgage Corporation.

                                       S-13


                                 CAPITALIZATION

     The following table sets forth our historical capitalization as of December
31, 2001 and as adjusted to show, as if these transactions had occurred on
December 31, 2001, the effects of:

     - the completion of this offering and the application of the estimated net
       proceeds as described in "Use of Proceeds;"

     - the transfer to some of our subsidiaries of Crescent Operating's lessee
       interests in our eight resort/hotel properties, Crescent Operating's
       voting interests in three of our residential development corporations and
       other assets owned by Crescent Operating;

     - the capitalization of Spinco, which will commit to purchase Crescent
       Operating's interest in COPI Cold Storage L.L.C., which owns a 40%
       partnership interest in the owner of AmeriCold Logistics, which will
       distribute the common stock of Spinco to our shareholders and the
       unitholders of our Operating Partnership;

     - the issuance of our common shares to the stockholders of Crescent
       Operating in connection with a prepackaged bankruptcy plan of Crescent
       Operating;

     - our April 2002 notes offering described above in "Summary -- Recent
       Developments -- April 2002 Notes Offering," and the application of the
       net proceeds thereof; and

     - our April 2002 Series A preferred share offering described above in
       "Summary -- Recent Developments -- April 2002 Series A Preferred
       Offering," and the application of the net proceeds thereof.



                                                              AS OF DECEMBER 31, 2001
                                                              ------------------------
                                                              HISTORICAL   AS ADJUSTED
                                                              ----------   -----------
                                                               (DOLLARS IN THOUSANDS)
                                                                     
DEBT:
Short-term debt (unsecured).................................  $  165,000   $  107,592
Long-term debt (unsecured)..................................     533,000      717,846
Mortgage debt...............................................   1,516,094    1,682,790
                                                              ----------   ----------
  Total debt................................................   2,214,094    2,508,228
                                                              ----------   ----------
MINORITY INTEREST:
Operating Partnership.......................................      69,910       69,910
Interest in Joint Venture...................................     232,137      109,723
SHAREHOLDERS' EQUITY:
Common Shares, par value $.01 per share, 250,000,000 shares
  authorized, 123,396,017 shares issued and outstanding
  historical and 123,656,489 shares issued and outstanding
  as adjusted...............................................       1,227        1,230
Preferred Shares, par value $.01 per share, 100,000,000
  shares authorized
  6 3/4% Series A Convertible Cumulative Preferred Shares,
     liquidation preference $25.00 per share, 8,000,000
     shares issued or outstanding historical and 10,800,000
     shares issued and outstanding as adjusted..............     200,000      249,092
  9.50% Series B Cumulative Redeemable Preferred Shares,
     liquidation preference $25.00 per share, no shares
     issued or outstanding historical, 3,000,000 shares
     issued and outstanding as adjusted.....................          --       72,287
Additional paid-in capital..................................   2,234,360    2,217,359
Retained earnings (deficit).................................    (638,435)    (653,935)
Accumulated other comprehensive income......................     (31,484)     (31,484)
Treasury shares.............................................    (359,728)    (359,728)
                                                              ----------   ----------
  Total capitalization......................................  $3,922,081   $4,182,682
                                                              ==========   ==========


                                       S-14


                        PRO FORMA FINANCIAL INFORMATION

     The following unaudited pro forma consolidated financial statements are
based upon our historical financial statements and give effect to:

     - the completion of this offering and the application of the estimated net
       proceeds of this offering as described in "Use of Proceeds;"

     - the transfer to some of our subsidiaries of Crescent Operating's lessee
       interests in our eight resort/hotel properties, Crescent Operating's
       voting interests in three of our residential development corporations and
       other assets owned by Crescent Operating;

     - the capitalization of Spinco, which will commit to purchase Crescent
       Operating's interest in COPI Cold Storage L.L.C., which owns a 40%
       partnership interest in the owner of AmeriCold Logistics, and which will
       distribute the common stock of Spinco to our shareholders and the
       unitholders of our Operating Partnership;

     - the issuance of our common shares to the stockholders of Crescent
       Operating in connection with a prepackaged bankruptcy plan of Crescent
       Operating;

     - our April 2002 notes offering described above in "Summary -- Recent
       Developments -- April 2002 Notes Offering," and the application of the
       net proceeds thereof; and

     - our April 2002 Series A preferred share offering described above in
       "Summary -- Recent Developments -- April 2002 Series A Preferred
       Offering," and the application of the net proceeds thereof.

     The unaudited pro forma consolidated balance sheet as of December 31, 2001
is presented as if these transactions had been completed on December 31, 2001.
The unaudited pro forma consolidated statement of operations for the year ended
December 31, 2001 is presented as if these transactions had occurred as of
January 1, 2001.

     The unaudited pro forma consolidated financial statements have been
prepared based on a number of assumptions, estimates and uncertainties
including, but not limited to, estimates of the fair values of assets received
and liabilities assumed and estimated transaction costs. As a result of these
assumptions, estimates and uncertainties, the accompanying unaudited pro forma
consolidated financial statements do not purport to predict the actual financial
condition as of December 31, 2001, or results of operations, that would have
been achieved had these transactions been completed as of January 1, 2001.

                                       S-15


                     CRESCENT REAL ESTATE EQUITIES COMPANY

                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                            AS OF DECEMBER 31, 2001



                                      CRESCENT REAL    CRESCENT                                     COPI
                                     ESTATE EQUITIES   OPERATING                    COPI          COLORADO
                                       COMPANY(A)      AGREEMENT     HOTELS(E)   COLORADO(F)   ADJUSTMENTS(G)    DMDC(H)    TWLC(I)
                                     ---------------   ---------     ---------   -----------   --------------   ---------   --------
                                                                         (DOLLARS IN THOUSANDS)
                                                                                                       
ASSETS:
 Investments in real estate:
   Land............................    $  265,594      $     --       $    --     $     --        $    --       $ 63,971    $    --
   Land held for investment or
     development...................       108,274            --            --      381,476         17,340         59,870      4,424
   Building and improvements.......     2,980,116            --            --           --             --         56,632         --
   Furniture, fixtures and
     equipment.....................        74,773         6,900(B)         --       20,766             --             --         --
   Less -- accumulated
     depreciation..................      (648,834)           --            --           --             --        (20,502)        --
                                       ----------      --------       -------     --------        -------       --------    -------
     Net investment in real
       estate......................     2,779,923         6,900            --      402,242         17,340        159,971      4,424
   Cash and cash equivalents.......        36,285            --        11,647       18,433             --          4,731      4,493
   Restricted cash and cash
     equivalents...................       115,531            --            --           --             --             --         --
   Accounts receivable, net........        28,654            --         8,538        2,853             --          7,380         --
   Deferred rent receivable........        66,362            --            --           --             --             --         --
   Investments in real estate
     mortgages and equity of
     unconsolidated companies......       838,317        38,500(B)         --       12,430         (4,306)           354     43,577
   Goodwill........................            --            --            --       15,803         (4,878)        27,488         --
   Notes receivable, net...........       132,065       (45,400)(B)        --        1,404             --         13,392     10,730
   Deferred income tax asset.......            --            --            --           --             --         36,144         --
   Other assets, net...............       145,012            --         9,540        8,747             --          3,965         --
                                       ----------      --------       -------     --------        -------       --------    -------
     Total assets..................    $4,142,149      $     --       $29,725     $461,912        $ 8,156       $253,425    $63,224
                                       ==========      ========       =======     ========        =======       ========    =======
LIABILITIES:
 Borrowings under credit
   facility........................    $  283,000      $ 15,500(C)    $    --     $     --        $    --       $     --    $    --
 Notes payable.....................     1,931,094            --            --      317,018             --         89,911         --
 Accounts payable, accrued expenses
   and other liabilities...........       220,068        (5,000)(D)    35,274       78,009             --        109,618     11,307
                                       ----------      --------       -------     --------        -------       --------    -------
     Total liabilities.............     2,434,162        10,500        35,274      395,027             --        199,529     11,307
MINORITY INTERESTS:
 Operating Partnership.............        69,910            --            --           --             --             --         --
 Investment in joint ventures......       232,137            --            --       53,812             --         26,439         --
                                       ----------      --------       -------     --------        -------       --------    -------
     Total minority interests......       302,047            --            --       53,812             --         26,439         --
SHAREHOLDERS' EQUITY:
 Preferred shares..................       200,000            --            --           --             --             --         --
 Common shares.....................         1,227             3(D)         --           --             --             --         --
 Additional paid-in capital........     2,234,360         4,997(D)     (5,549)      13,073          8,156         27,457     51,917
 Retained earnings (deficit).......      (638,435)      (15,500)(C)        --           --             --             --         --
 Accumulated other comprehensive
   income..........................       (31,484)           --            --           --             --             --         --
                                       ----------      --------       -------     --------        -------       --------    -------
                                        1,765,668       (10,500)       (5,549)      13,073          8,156         27,457     51,917
 Less -- shares held in treasury,
   at cost.........................      (359,728)           --            --           --             --             --         --
                                       ----------      --------       -------     --------        -------       --------    -------
     Total shareholders' equity....     1,405,940       (10,500)       (5,549)      13,073          8,156         27,457     51,917
                                       ----------      --------       -------     --------        -------       --------    -------
     Total liabilities and
       shareholders' equity........    $4,142,149      $     --       $29,725     $461,912        $ 8,156       $253,425    $63,224
                                       ==========      ========       =======     ========        =======       ========    =======


                                                     CRESCENT                       APRIL 2002
                                                    OPERATING       APRIL 2002       SERIES A
                                        OTHER       AGREEMENT          NOTES        PREFERRED        THIS
                                     ENTITIES(J)   ELIMINATIONS     OFFERING(Q)      OFFERING      OFFERING     CONSOLIDATED
                                     -----------   ------------     -----------     ----------     --------     ------------
                                                                     (DOLLARS IN THOUSANDS)
                                                                                              
ASSETS:
 Investments in real estate:
   Land............................    $    --      $      --        $      --       $     --      $     --      $  329,565
   Land held for investment or
     development...................         --         (8,458)(K)           --             --            --         562,926
   Building and improvements.......         --             --               --             --            --       3,036,748
   Furniture, fixtures and
     equipment.....................         --             --               --             --            --         102,439
   Less -- accumulated
     depreciation..................         --             --               --             --            --        (669,336)
                                       -------      ---------        ---------       --------      --------      ----------
     Net investment in real
       estate......................         --         (8,458)              --             --            --       3,362,342
   Cash and cash equivalents.......          8             --               --             --            --          75,597
   Restricted cash and cash
     equivalents...................         --             --               --             --            --         115,531
   Accounts receivable, net........         --         (1,981)(L)           --             --            --          45,444
   Deferred rent receivable........         --             --               --             --            --          66,362
   Investments in real estate
     mortgages and equity of
     unconsolidated companies......      5,532       (135,293)(M)           --             --            --              --
                                                     (246,860)(N)                                                   552,251
   Goodwill........................         --             --               --             --            --          38,413
   Notes receivable, net...........         --         (7,639)(O)           --             --            --         104,552
   Deferred income tax asset.......          2             --               --             --            --          36,146
   Other assets, net...............      2,123           (814)(L)        8,438(R)          --            --         177,011
                                       -------      ---------        ---------       --------      --------      ----------
     Total assets..................    $ 7,665      $(401,045)       $   8,438       $     --      $     --      $4,573,649
                                       =======      =========        =========       ========      ========      ==========
LIABILITIES:
 Borrowings under credit
   facility........................    $    --      $      --        $(205,654)(S)   $     --      $     --      $   92,846
 Notes payable.....................      7,331       (246,860)(N)      317,592(T)          --            --
                                                         (704)(O)                                                 2,415,382
 Accounts payable, accrued expenses
   and other liabilities...........      2,921         (2,795)(L)      (51,500)(U)         --            --
                                                       (6,935)(O)                                                   390,967
                                       -------      ---------        ---------       --------      --------      ----------
     Total liabilities.............     10,252       (257,294)          60,438             --            --       2,899,195
MINORITY INTERESTS:
 Operating Partnership.............         --             --               --             --            --          69,910
 Investment in joint ventures......         --        (29,286)(P)      (52,000)(V)    (49,092)(W)   (72,287)(X)     109,723
                                       -------      ---------        ---------       --------      --------      ----------
     Total minority interests......         --        (29,286)         (52,000)       (49,092)      (72,287)        179,633
SHAREHOLDERS' EQUITY:
 Preferred shares..................         --             --               --         49,092(W)     72,287(X)      321,379
 Common shares.....................         --             --               --             --            --           1,230
 Additional paid-in capital........     (2,587)      (114,465)              --             --            --       2,217,359
 Retained earnings (deficit).......         --             --               --             --            --        (653,935)
 Accumulated other comprehensive
   income..........................         --             --               --             --            --         (31,484)
                                       -------      ---------        ---------       --------      --------      ----------
                                        (2,587)      (114,465)              --         49,092        72,287       1,854,549
 Less -- shares held in treasury,
   at cost.........................         --             --               --             --            --        (359,728)
                                       -------      ---------        ---------       --------      --------      ----------
     Total shareholders' equity....     (2,587)      (114,465)              --         49,092        72,287       1,494,821
                                       -------      ---------        ---------       --------      --------      ----------
     Total liabilities and
       shareholders' equity........    $ 7,665      $(401,045)       $   8,438       $     --      $     --      $4,573,649
                                       =======      =========        =========       ========      ========      ==========


        See accompanying notes to pro forma consolidated balance sheet.

                                       S-16


                     CRESCENT REAL ESTATE EQUITIES COMPANY

            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 2001



                                   CRESCENT REAL
                                  ESTATE EQUITIES                  COPI                                 OTHER
                                    COMPANY(A)      HOTELS(B)   COLORADO(C)    DMDC(C)    TWLC(C)    ENTITIES(C)
                                  ---------------   ---------   -----------   ---------   --------   -----------
                                                              (DOLLARS IN THOUSANDS)
                                                                                   
REVENUES:
 Office properties..............   $    610,116     $     --     $     --     $     --    $    --      $    --
 Resort/Hotel properties........         45,748      226,647           --           --         --           --
 Land Development properties....             --           --      187,521       73,478         --           --
 Interest and other income......         40,190           --        1,794          966      1,917           26
                                   ------------     --------     --------     --------    -------      -------
     Total revenues.............        696,054      226,647      189,315       74,444      1,917           26
EXPENSES:
 Office properties..............        263,881           --           --           --         --           --
 Resort/Hotel properties........             --      180,491           --           --         --           --
 Rent Expense...................             --       55,817           --           --         --           --
 Land Development properties....             --           --      171,567       75,154        940           --
 Corporate general and
   administrative...............         24,249           --           --           --         --           15
 Interest expense...............        182,410           --        9,638        3,071         --          880
 Amortization of deferred
   financing costs..............          9,327           --           --           --         --           --
 Depreciation and
   amortization.................        126,157           --        2,953        5,658         --           --
 Crescent Operating
   reorganization charge........         92,782           --           --           --         --           --
 Impairment and other charges
   related to real estate
   assets.......................         25,332           --           --           --         --           --
                                   ------------     --------     --------     --------    -------      -------
     Total expenses.............        724,138      236,308      184,158       83,883        940          895
                                   ------------     --------     --------     --------    -------      -------
     Operating income...........        (28,084)      (9,661)       5,157       (9,439)       977         (869)
OTHER INCOME AND EXPENSE:
 Equity in net income of
   unconsolidated companies:
   Office and retail
     properties.................          6,124           --           --           --         --           --
   Residential development
     properties.................         41,014           --         (297)          --     35,707           --
   Temperature-controlled
     logistics properties.......          1,136           --           --           --         --           --
   Other........................          2,957           --           --           --         --       (2,045)
                                   ------------     --------     --------     --------    -------      -------
 Total equity in net income of
   unconsolidated companies.....         51,231           --         (297)          --     35,707       (2,045)
 Gain on property sales, net....          4,425           --           --           --         --           --
                                   ------------     --------     --------     --------    -------      -------
     Total other income and
       expense..................         55,656           --         (297)          --     35,707       (2,045)
                                   ------------     --------     --------     --------    -------      -------
INCOME BEFORE MINORITY
 INTERESTS......................         27,572       (9,661)       4,860       (9,439)    36,684       (2,914)
 Minority interests.............        (21,429)          --       (5,490)      (1,274)        --           --
                                   ------------     --------     --------     --------    -------      -------
INCOME BEFORE INCOME TAXES......          6,143       (9,661)        (630)     (10,713)    36,684       (2,914)
 Income tax provision
   (benefit)....................             --           --          641       (4,285)    14,674        2,753
                                   ------------     --------     --------     --------    -------      -------
INCOME (LOSS) FROM CONTINUING
 OPERATIONS.....................          6,143       (9,661)      (1,271)      (6,428)    22,010       (5,667)
 Extraordinary
   item -- extinguishment of
   debt.........................        (10,802)          --           --           --         --           --
 Cumulative effect of change in
   accounting principle.........             --           --        1,107           --         --           --
                                   ------------     --------     --------     --------    -------      -------
NET LOSS........................         (4,659)      (9,661)        (164)      (6,428)    22,010       (5,667)
Preferred share distributions...        (13,501)          --           --           --         --           --
Share repurchase agreement
 return.........................             --           --           --           --         --           --
                                   ------------     --------     --------     --------    -------      -------
NET LOSS TO COMMON
 SHAREHOLDERS...................   $    (18,160)    $ (9,661)    $   (164)    $ (6,428)   $22,010      $(5,667)
                                   ============     ========     ========     ========    =======      =======
BASIC EARNINGS PER SHARE DATA:
 Loss from continuing
   operations...................   $      (0.07)
DILUTED EARNINGS PER SHARE DATA:
 Loss from continuing
   operations...................   $      (0.07)
WEIGHTED AVERAGE SHARES
 OUTSTANDING -- BASIC...........    107,613,171
                                   ============
WEIGHTED AVERAGE SHARES
 OUTSTANDING -- DILUTED.........    109,139,987
                                   ============


                                    CRESCENT                      APRIL 2002
                                   OPERATING       APRIL 2002      SERIES A
                                   AGREEMENT         NOTES        PREFERRED        THIS
                                  ELIMINATIONS      OFFERING       OFFERING      OFFERING     CONSOLIDATED
                                  ------------     ----------     ----------     --------     ------------
                                                           (DOLLARS IN THOUSANDS)
                                                                               
REVENUES:
 Office properties..............    $     --        $     --       $    --       $    --      $    610,116
 Resort/Hotel properties........     (39,575)(D)          --            --            --           232,820
 Land Development properties....          --              --            --            --           260,999
 Interest and other income......          --              --            --            --            44,893
                                    --------        --------       -------       -------      ------------
     Total revenues.............     (39,575)             --            --            --         1,148,828
EXPENSES:
 Office properties..............          --              --            --            --           263,881
 Resort/Hotel properties........          --              --            --            --           180,491
 Rent Expense...................     (55,817)(E)          --            --            --                --
 Land Development properties....      (1,662)(F)          --            --            --           245,999
 Corporate general and
   administrative...............          --              --            --            --            24,264
 Interest expense...............     (10,453)(F)      20,109(J)         --            --           205,655
 Amortization of deferred
   financing costs..............          --           1,205(K)         --            --            10,532
 Depreciation and
   amortization.................          --              --            --            --           134,768
 Crescent Operating
   reorganization charge........          --              --            --            --            92,782
 Impairment and other charges
   related to real estate
   assets.......................          --              --            --            --            25,332
                                    --------        --------       -------       -------      ------------
     Total expenses.............     (67,932)         21,314            --            --         1,183,704
                                    --------        --------       -------       -------      ------------
     Operating income...........      28,357         (21,314)           --            --           (34,876)
OTHER INCOME AND EXPENSE:
 Equity in net income of
   unconsolidated companies:
   Office and retail
     properties.................          --              --            --            --             6,124
   Residential development
     properties.................     (35,665)(G)          --            --            --            40,759
   Temperature-controlled
     logistics properties.......          --              --            --            --             1,136
   Other........................        (195)(G)          --            --            --               717
                                    --------        --------       -------       -------      ------------
 Total equity in net income of
   unconsolidated companies.....     (35,860)             --            --            --            48,736
 Gain on property sales, net....          --              --            --            --             4,425
                                    --------        --------       -------       -------      ------------
     Total other income and
       expense..................     (35,860)             --            --            --            53,161
                                    --------        --------       -------       -------      ------------
INCOME BEFORE MINORITY
 INTERESTS......................      (7,503)        (21,314)           --            --            18,285
 Minority interests.............         660(H)        4,274(L)      4,035(M)      5,942(O)        (13,282)
                                    --------        --------       -------       -------      ------------
INCOME BEFORE INCOME TAXES......      (6,843)        (17,040)        4,035         5,942             5,003
 Income tax provision
   (benefit)....................      (3,864)(I)          --            --            --             9,919
                                    --------        --------       -------       -------      ------------
INCOME (LOSS) FROM CONTINUING
 OPERATIONS.....................      (2,979)        (17,040)        4,035         5,942            (4,916)
 Extraordinary
   item -- extinguishment of
   debt.........................          --              --            --            --           (10,802)
 Cumulative effect of change in
   accounting principle.........          --              --            --            --             1,107
                                    --------        --------       -------       -------      ------------
NET LOSS........................      (2,979)        (17,040)        4,035         5,942           (14,611)
Preferred share distributions...          --              --        (4,725)(N)    (7,125)(P)       (25,351)
Share repurchase agreement
 return.........................          --              --            --            --                --
                                    --------        --------       -------       -------      ------------
NET LOSS TO COMMON
 SHAREHOLDERS...................    $ (2,979)       $(17,040)      $  (690)      $(1,183)     $    (39,962)
                                    ========        ========       =======       =======      ============
BASIC EARNINGS PER SHARE DATA:
 Loss from continuing
   operations...................                                                              $      (0.28)
DILUTED EARNINGS PER SHARE DATA:
 Loss from continuing
   operations...................                                                              $      (0.28)
WEIGHTED AVERAGE SHARES
 OUTSTANDING -- BASIC...........                                                               107,874,466(Q)
                                                                                              ============
WEIGHTED AVERAGE SHARES
 OUTSTANDING -- DILUTED.........                                                               109,401,282(Q)
                                                                                              ============


   See accompanying notes to pro forma consolidated statement of operations.

                                       S-17


                     CRESCENT REAL ESTATE EQUITIES COMPANY

            NOTES TO UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                             (DOLLARS IN THOUSANDS)

     The following describes the pro forma adjustments to the unaudited pro
forma consolidated balance sheet as of December 31, 2001 as if the transactions
described under the first paragraph of "Pro Forma Financial Information" were
completed on December 31, 2001.

     (A) Reflects our audited consolidated historical balance sheet as of
December 31, 2001.

     (B) Reflects the reclassification from notes receivable of $38,500 value
received on February 14, 2002 for the voting interest in Desert Mountain
Development Corporation, or DMDC, the voting interest in The Woodlands Land
Company, Inc., or TWLC, the 60% general partnership interest in COPI Colorado,
L.P., which owns 100% of the voting stock of Crescent Resort Development, Inc.,
or CRD, and the Other Entities, which includes voting interest in WOCOI
Investment Company, voting interest in CRL Investments, Inc., or CRL, and member
interest in CR License LLC, and $6,900 value for the resort/hotel furniture,
fixtures and equipment.

     (C) Reflects our capitalization of Spinco.

     (D) Reflects the issuance of our common shares to the Crescent Operating
stockholders, computed as follows:


                                                           
Number of Crescent Operating Common Shares Outstanding......   10,781,273
Assumed Value for Crescent Operating Shares.................  $      0.46
                                                              -----------
Assumed Dollar Value to Convert.............................  $ 4,959,386
Assumed Crescent Share Price................................  $     18.98
Shares to be Issued.........................................      261,295
Cash Settlement in Lieu of Fractional Shares................           --


     (E) Represents the inclusion of the assets and liabilities of the eight
resort/hotel properties as of December 31, 2001.

     (F) Represents the balance sheet of COPI Colorado (which, as the owner of
100% of the voting stock of CRD, which represents a 10% interest in CRD,
consolidated the balance sheet of CRD) as of December 31, 2001, as a result of
our retention of the 60% general partnership interest in COPI Colorado. Prior to
this transaction, we owned all of the non-voting interest in CRD, which
represents a 90% interest in CRD, and accounted for our interest under the
equity method.

     (G) Represents the write-off of unrealizable assets on the COPI Colorado
balance sheet as of December 31, 2001, in addition to the step-up in basis in
COPI Colorado for the $16,000 value attributed to the 60% general partner
interest that we received.

     Calculation for step-up in basis:


                                                           
Total Equity................................................  $13,073
60% Share...................................................    7,844
Fair Value..................................................   16,000
Fair Market Adjustment......................................    8,156


     (H) Represents the balance sheet of DMDC as of December 31, 2001, which
owns a 93% interest in Desert Mountain Properties, L.P. Upon our retention of
the voting stock in DMDC, our overall ownership interest will be 100%. Prior to
this transaction, we did not have control of this entity and therefore accounted
for our 95% interest under the equity method.

     (I) Represents the balance sheet of TWLC as of December 31, 2001, which
owns a 42.5% interest in The Woodlands Land Development Company. Upon our
retention of the voting stock in TWLC, our

                                       S-18

                     CRESCENT REAL ESTATE EQUITIES COMPANY

     NOTES TO UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET -- (CONTINUED)

overall ownership will be 100%. Prior to this transaction, we did not have
control of this entity and therefore accounted for our 95% interest under the
equity method.

     (J) Represents the combined balance sheets of Other Entities as of December
31, 2001. Upon our retention of voting interests and membership interests, we
will own and control 100% of CRL, 100% of WOCOI Investment Company, which owns a
42.5% equity interest in The Woodlands Operating Company, Inc., and a 30% equity
interest in CR License.

     (K) Eliminates capitalized interest on our loan at CRD.

     (L) Eliminates the initial working capital receivable in our financial
statements of $1,981 and the offsetting net working capital payable ($814 in
other assets and $2,795 in accounts payable) on the hotel lessees' financial
statements as of December 31, 2001.

     (M) Eliminates our equity investment in the following entities:


                                                           
DMDC........................................................  $ (28,398)
TWLC........................................................    (51,887)
CRD.........................................................    (50,790)
Other Entities..............................................     (4,218)
                                                              ---------
                                                              $(135,293)
                                                              =========


     (N) Eliminates the intercompany loans and associated accrued interest
(classified as investments) between us and the following entities:


                                                           
DMDC........................................................  $ (60,000)
CRD.........................................................   (186,860)
                                                              ---------
                                                              $(246,860)
                                                              =========


     (O) Eliminates the intercompany loans and associated accrued interest
(classified as notes receivable) between us and Other Entities (CRL) of $7,639.

     (P) Eliminates minority interests of $34,790 in COPI Colorado and adjusted
for the 40% partners' interest in COPI Colorado of $5,504.

     (Q) Represents the completion of the April 2002 notes offering and the
application of the net proceeds thereof:


                                                           
April 2002 notes offering...................................  $ 375,000
Offering costs..............................................     (8,438)
Redemption of preferred units of one of our subsidiaries....    (52,000)
Repayment of bridge loan....................................     (5,000)
Partial repayment of credit facility........................   (309,562)
                                                              ---------
                                                              $      --
                                                              =========


     (R) Represents debt financing costs associated with the April 2002 notes
offering.

                                       S-19

                     CRESCENT REAL ESTATE EQUITIES COMPANY

     NOTES TO UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET -- (CONTINUED)

     (S) Net decrease in borrowings under our credit facility as a result of:


                                                            
Borrowings for property tax payments........................   $  51,500
Partial repayment with proceeds from the April 2002 notes
  offering..................................................    (309,562)
Partial repayment of the Operating Partnership's public
  notes due 2002............................................      52,408
                                                               ---------
                                                               $(205,654)
                                                               =========


     (T) Net increase in notes payable as a result of:


                                                           
April 2002 notes offering...................................  $375,000
Repayment of bridge loan....................................    (5,000)
Partial repayment of the Operating Partnership's public
  notes due 2002............................................   (52,408)
                                                              --------
                                                              $317,592
                                                              ========


     (U) Decrease reflects payment of property taxes with borrowings under our
credit facility.

     (V) Decrease in minority interest as a result of the redemption of
preferred units of one of our subsidiaries.

     (W) Represents the completion of the April 2002 Series A preferred share
offering and the application of the net proceeds thereof:


                                                           
April 2002 Series A preferred shares offering...............  $ 50,400
Offering costs..............................................    (1,308)
Redemption of preferred units of one of our subsidiaries....   (49,092)
                                                              --------
                                                              $     --
                                                              ========


     (X) Represents the completion of this offering and application of the net
proceeds thereof:


                                                           
This offering...............................................  $ 75,000
Offering costs..............................................    (2,713)
Redemption of preferred units of one of our subsidiaries....   (72,287)
                                                              --------
                                                              $     --
                                                              ========


                                       S-20


                     CRESCENT REAL ESTATE EQUITIES COMPANY

       NOTES TO UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                             (DOLLARS IN THOUSANDS)

     The following describes the pro forma adjustments to the unaudited pro
forma consolidated statement of operations as of December 31, 2001 as if the
transactions described under the first paragraph of "Pro Forma Financial
Information" were completed on January 1, 2001.

     (A) Reflects our audited consolidated historical statement of operations
for the year ended December 31, 2001.

     (B) Represents the operating results for the eight resort/hotel properties
leased to Crescent Operating and Crescent Operating's lessee rental obligation
to us for the year ended December 31, 2001.

     (C) Represents the consolidation of net income for COPI Colorado, DMDC,
TWLC and Other Entities for the year ended December 31, 2001.

     (D) Eliminates our rental revenue for the year ended December 31, 2001.

     (E) Eliminates the hotel lessees' rent expense to us for the year ended
December 31, 2001.

     (F) Eliminates the intercompany interest expense (inclusive of the
amortization of capitalized interest in the land development property expense)
on the loans from us to DMDC, CRD and Other Entities.



                                                              DECEMBER 31,
                                                                  2001
                                                              ------------
                                                           
DMDC........................................................    $ 5,265
CRD.........................................................      7,244
Other Entities..............................................       (394)
                                                                -------
                                                                $12,115
                                                                =======


     (G) Eliminates our equity in net income (inclusive of the interest income
on the intercompany loans we made to DMDC, CRD and Other Entities) for the year
ended December 31, 2001.



                                                              DECEMBER 31,
                                                                  2001
                                                              ------------
                                                           
DMDC........................................................    $    222
TWLC........................................................     (20,943)
CRD.........................................................     (14,944)
Other Entities..............................................        (195)
                                                                --------
                                                                $(35,860)
                                                                ========


     (H) Eliminates minority interest in COPI Colorado and adjusts for the 40%
partner interest in COPI Colorado.

     (I) Represents the income tax benefit for the hotel business for the year
ended December 31, 2001, calculated as 40% of the net loss for the hotel lessee.

                                       S-21

                     CRESCENT REAL ESTATE EQUITIES COMPANY

NOTES TO UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS -- (CONTINUED)

     (J) Net increase of interest costs as a result of the April 2002 notes
offering, capitalization of Spinco and repayment of debt, assuming each had
occurred as of January 1, 2001.


                                                                      
April 2002 notes offering..............................  $375,000 @ 9.25%   $ 34,688
Less: Historical interest expense
  Bridge loan..........................................     5,000 @ 5.59%       (280)
  Credit facility......................................   190,154 @ 5.59%    (10,630)
  Operating Partnership's public notes due 2002........    52,408 @ 7.00%     (3,669)
                                                                            --------
Net interest expense...................................                     $ 20,109
                                                                            ========


     (K) Net increase in amortization of deferred financing costs as a result of
the April 2002 notes offering, as if it had occurred as of January 1, 2001.


                                                           
April 2002 notes offering costs.............................  $8,438
Years outstanding...........................................       7
                                                              ------
Annual deferred financing costs.............................  $1,205
                                                              ======


     (L) Decrease in minority interest for the redemption of $52,000 preferred
units of one of our subsidiaries with an average preferred return rate of 8.22%
in 2001, equals $4,274.

     (M) Decrease in minority interest for the redemption of $49,092 preferred
units of one of our subsidiaries with an average preferred return rate of 8.22%
in 2001, equals $4,035.

     (N) Reflects distributions that would have been paid on 2,800,000 Series A
preferred shares issued, at $1.6875 per Series A preferred share.

     (O) Decrease in minority interest for the redemption of $72,287 preferred
units of one of our subsidiaries with an average preferred return rate of 8.22%
in 2001, equals $5,942.

     (P) Reflects distributions that would have been paid on 3,000,000 Series B
preferred shares issued, at $2.375 per Series B preferred share.

     (Q) Reflects the 261,295 additional shares issued, as calculated in
footnote (D) of the notes to unaudited pro forma consolidated balance sheet.

                                       S-22


                    DESCRIPTION OF SERIES B PREFERRED SHARES

     The following summary of the terms and provisions of the Series B preferred
shares does not purport to be complete and is qualified in its entirety by
reference to the pertinent sections of our declaration of trust and the
Statement of Designation establishing the Series B preferred shares, each of
which is available from us as described in the "Where You Can Find More
Information" section beginning on Page S-46 of this prospectus supplement. This
description of the particular terms of the Series B preferred shares supplements
the description of the general terms and provisions of our preferred shares set
forth in the accompanying prospectus beginning on Page 17.

GENERAL

     Under our declaration of trust, we are authorized to issue up to
250,000,000 common shares and 100,000,000 preferred shares. As of May 9, 2002,
12,000,000 preferred shares were classified as 6 3/4% Series A Convertible
Cumulative Preferred Shares, 10,800,000 of which were issued and outstanding. As
of May 9, 2002, there were 119,685,815 common shares issued and outstanding.

     We are authorized to issue preferred shares in one or more classes or
subclasses, with the designations, preferences, conversion and other rights,
voting powers, restrictions, limitations as to distributions, qualifications and
terms and conditions of redemption, in each case, as are permitted by Texas law
and as our Board of Trust Managers may determine, without any further vote or
action by our shareholders. The Series B preferred shares will be issued
pursuant to a Statement of Designation that sets forth the terms of a series of
preferred shares consisting of up to 3,450,000 shares, designated 9.50% Series B
Cumulative Redeemable Preferred Shares. Except for the Series A preferred
shares, there are currently no other classes or series of preferred shares
authorized.

     The registrar, transfer agent and distributions disbursing agent for the
Series B preferred shares is EquiServe Trust Company, N.A.

     The Series B preferred shares are expected to be listed on the NYSE under
the symbol "CEIPrB" within 30 days of the initial delivery of the Series B
preferred shares.

RANKING

     The Series B preferred shares will, as to distribution rights and rights
upon our liquidation, dissolution or winding-up, rank:

     - senior to all classes or series of our common stock and to all other
       equity securities ranking junior to the Series B preferred shares with
       respect to dividend rights or rights upon our liquidation, dissolution or
       winding up;

     - on a parity with any other series of our outstanding preferred shares,
       including the Series A preferred shares, and any other equity securities
       authorized or designated by us in the future, the terms of which
       specifically provide that such equity securities rank on a parity with
       the Series B preferred shares with respect to dividend rights or rights
       upon our liquidation, dissolution or winding up; and

     - junior to all of our existing and future indebtedness and to any class or
       series of equity securities authorized or designated by us in the future
       which specifically provides that such class or series ranks senior to the
       Series B preferred shares with respect to dividend rights or rights upon
       our liquidation, dissolution or winding up.

DISTRIBUTIONS

     Holders of the Series B preferred shares are entitled to receive, when and
as authorized by our Board of Trust Managers, out of funds legally available for
the payment of distributions, cumulative cash distributions at the rate of 9.50%
of the $25.00 liquidation preference per year (equivalent to $2.375 per year per
Series B preferred share). Distributions on the Series B preferred shares
generally will accrue and
                                       S-23


be cumulative from the first day of the distribution period in which such shares
were issued, which, for the Series B preferred shares offered hereby, shall be
the date of original issue. Distributions will be payable quarterly in arrears
on the fifteenth day of February, May, August and November of each year or, if
not a business day, the next succeeding business day (each, a "Distribution
Payment Date"), beginning August 15, 2002.

     Any distribution, including any distribution payable on the Series B
preferred shares for any partial distribution period, will be computed on the
basis of a 360-day year consisting of twelve 30-day months. Distributions are
payable to holders of record as they appear in our share records at the close of
business on the applicable record date, which will be the date that our Board of
Trust Managers designates for the payment of distributions that is not more than
30 nor less than 10 days prior to such Distribution Payment Date (each, a
"Distribution Payment Record Date").

     Our Board of Trust Managers will not authorize, pay or set apart for
payment by us any distribution on the Series B preferred shares at any time
that:

     - the terms and provisions of any of our agreements, including any
       agreement relating to our indebtedness, prohibits such authorization,
       payment or setting apart for payment;

     - the terms and provisions of any of our agreements, including any
       agreement relating to our indebtedness, provides that such authorization,
       payment or setting apart for payment would constitute a breach of, or a
       default under, such agreement; or

     - the law restricts or prohibits the authorization or payment.

     Notwithstanding the foregoing, distributions on the Series B preferred
shares will accrue whether or not:

     - we have earnings;

     - there are funds legally available for the payment of the distributions;
       and

     - the distributions are authorized.

     Accrued but unpaid distributions on the Series B preferred shares will not
bear interest. Holders of the Series B preferred shares will not be entitled to
any distributions in excess of full cumulative distributions, as described
above.

     We intend to contribute or otherwise transfer the net proceeds of the sale
of any Series B preferred shares sold on or after the date of this prospectus
supplement to the Operating Partnership in exchange for 9.50% Series B preferred
units in the Operating Partnership, the economic terms of which will be
substantially identical to those of the Series B preferred shares. As of the
date of this prospectus supplement, there are no outstanding Series B preferred
units. The Operating Partnership will be required to make all required
distributions on the Series B preferred units (which will mirror the payments of
distributions, including accrued and unpaid distributions upon redemption, and
of the liquidation preference amount on the Series B preferred shares) prior to
any distribution of cash or assets to the holders of any other interests in the
Operating Partnership, except for the Series A preferred units and any other
series of preferred units ranking on a parity with the Series A and Series B
preferred units as to distributions or liquidation rights, and except for
distributions required to enable the Company to maintain its qualification as a
REIT.

     Any distribution payment made on the Series B preferred shares will first
be credited against the earliest accrued but unpaid distribution due with
respect to such shares which remains payable.

     If, for any taxable year, we elect to designate as "capital gain
distributions" (as defined in Section 857 of the Internal Revenue Code of 1986,
as amended, which we refer to as the Code) a portion, which we refer to as the
Capital Gains Amount, of the distributions paid or made available for the year
to the holders of all classes of shares, then the portion of the Capital Gains
Amount that will be allocable to the holders of Series B preferred shares will
be the Capital Gains Amount multiplied by a fraction, the

                                       S-24


numerator of which will be the total distributions (within the meaning of the
Code) paid or made available to the holders of the Series B preferred shares for
the year and the denominator of which will be the total distributions paid or
made available to the holders of all classes of shares for the year.

LIQUIDATION PREFERENCE

     In the event of our liquidation, dissolution or winding up of affairs, the
holders of the Series B preferred shares are entitled to be paid out of the
assets of the company legally available for distribution to our shareholders
liquidating distributions in cash or property at its fair market value as
determined by the Board of Trust Managers. Such liquidating distributions will
be paid to the holders of the Series B preferred shares in the amount of a
liquidation preference of $25.00 per share, plus an amount equal to any accrued
and unpaid distributions to the date of such liquidation, dissolution or winding
up. Such liquidating distributions will be paid to the holders of the Series B
preferred shares before any distribution of assets is made to holders of common
shares or any other capital shares of beneficial interest that rank junior to
the Series B preferred shares as to liquidation rights. The holders of the
Series A preferred shares also are entitled to receive liquidating distributions
in the amount of a liquidation preference of $25.00 per share, plus an amount
equal to any accrued and unpaid distributions on the Series A preferred shares
to the date of such liquidation, dissolution or winding up, and will receive
these liquidating distributions on a parity with the distributions to the
holders of the Series B preferred shares. After payment of the full amount of
the liquidating distributions to which they are entitled, the holders of Series
B preferred shares will have no right or claim to any of our remaining assets.

     Our consolidation or merger with or into any other entity or the sale,
lease, transfer or conveyance of all or substantially all of our property or
business will not be deemed to constitute a liquidation, dissolution or winding
up of the company. The Series B preferred shares will rank senior to the common
shares as to priority for receiving liquidating distributions and on parity with
the holders of the Series A preferred shares and any other future equity
securities which, by their terms, rank on a parity with the Series B preferred
shares.

REDEMPTION

     The Series B preferred shares are not redeemable prior to May 17, 2007,
except under the circumstances described below. On and after May 17, 2007, the
Series B preferred shares may be redeemed at our option, in whole or in part,
from time to time, at a redemption price of $25.00 per share, plus all
distributions accrued and unpaid on the Series B preferred shares up to the date
of such redemption, upon the giving of notice, as provided below.

     If fewer than all of the outstanding Series B preferred shares are to be
redeemed, the shares to be redeemed will be determined pro rata, by lot or in
such other manner as prescribed by the Board of Trust Managers. In the event
that such redemption is to be by lot, and if as a result of such redemption any
holder of Series B preferred shares would own, or be deemed by virtue of certain
attribution provisions of the Code to own, in excess of 9.9% of the issued and
outstanding Series B preferred shares (because the holder's Series B preferred
shares were not redeemed, or were only redeemed in part), then, except in
certain instances, we will redeem the requisite number of Series B preferred
shares of that shareholder such that the shareholder will not own or be deemed
by virtue of certain attribution provisions of the Code to own, in excess of
9.9% of the Series B preferred shares issued and outstanding subsequent to such
redemption.

     Notice of redemption will be mailed not less than 30 nor more than 60 days
prior to the date fixed for redemption. Notice of redemption will be mailed to
each holder of record of Series B preferred shares that is to be redeemed. Such
notice will notify the holder of our election to redeem such shares and will
state at least the following:

     - the date fixed for redemption thereof, which we refer to as the Series B
       Preferred Shares Redemption Date;

                                       S-25


     - the redemption price;

     - the number of shares to be redeemed (and, if fewer than all the Series B
       preferred shares are to be redeemed, the number of shares to be redeemed
       from such holder);

     - the place(s) where the certificates representing the Series B preferred
       shares are to be surrendered for payment; and

     - that distributions on the Series B preferred shares will cease to accrue
       on the Series B Preferred Shares Redemption Date.

     On or after the Series B Preferred Shares Redemption Date, each holder of
Series B preferred shares to be redeemed must present and surrender the
certificates representing the Series B preferred shares to us at the place
designated in the notice of redemption. The redemption price of the shares will
then be paid to or on the order of the person whose name appears on such
certificates as the owner thereof. Each surrendered certificate will be
canceled. In the event that fewer than all the Series B preferred shares are to
be redeemed, a new certificate will be issued representing the unredeemed
shares.

     From and after the Series B Preferred Shares Redemption Date (unless we
default in payment of the redemption price):

     - all distributions on the Series B preferred shares designated for
       redemption in such notice will cease to accrue;

     - all rights of the holders of such shares, except the right to receive the
       redemption price thereof (including all accrued and unpaid distributions
       up to the Series B Preferred Shares Redemption Date), will cease and
       terminate;

     - such shares will not thereafter be transferred (except with our consent)
       on our books; and

     - such shares will not be deemed to be outstanding for any purpose
       whatsoever.

     At our election, and prior to the Series B Preferred Shares Redemption
Date, we may irrevocably deposit the redemption price (including accrued and
unpaid distributions) of the Series B preferred shares so called for redemption
in trust with a bank or trust company for the holders thereof. In that case, our
notice of redemption to holders of the Series B preferred shares to be redeemed
will also:

     - state the date of the deposit;

     - specify the office of such bank or trust company as the place of payment
       of the redemption price; and

     - call upon such holders to surrender the certificates representing such
       Series B preferred shares at such place on or about the date fixed in
       such redemption notice (which may not be later than the Series B
       Preferred Shares Redemption Date) against payment of the redemption price
       (including all accrued and unpaid distributions up to the Series B
       Preferred Shares Redemption Date).

     The bank or trust company will return to us any moneys that we so deposit
that remain unclaimed by the holders of the Series B preferred shares at the end
of two years after the Series B Preferred Shares Redemption Date.

     Notwithstanding the foregoing, unless full cumulative distributions on all
outstanding Series B preferred shares have been paid or declared and a sum
sufficient for the payment of such distributions has been set apart for payment
for all past distribution periods and the then-current distribution period, no
Series B preferred shares will be redeemed unless all outstanding Series B
preferred shares are simultaneously redeemed. This requirement will not prevent
the purchase or acquisition of Series B preferred shares pursuant to a purchase
or exchange offer made on the same terms to holders of all outstanding Series B
preferred shares. Unless full cumulative distributions on all outstanding Series
B preferred shares have been paid or declared and a sum sufficient for the
payment of such distributions has been set apart for payment for all past
distribution periods and the then-current distribution period, we will

                                       S-26


not purchase or otherwise acquire directly or indirectly any Series B preferred
shares (except by exchange for shares of beneficial interest of the company
ranking junior to the Series B preferred shares as to distribution rights and
liquidation preference).

     Notwithstanding any other provision relating to redemption of the Series B
preferred shares, we may redeem Series B preferred shares at any time, whether
or not prior to May 17, 2007, if the Board of Trust Managers determines that the
redemption is necessary or advisable to preserve our status as a REIT.

MATURITY

     The Series B preferred shares have no stated maturity date and will not be
subject to any sinking fund or mandatory redemption provisions.

OWNERSHIP LIMITS AND RESTRICTIONS ON TRANSFER

     In order to maintain our qualification as a REIT for federal income tax
purposes, ownership by any person of our outstanding shares of beneficial
interest is restricted in our declaration of trust. For further information
regarding restrictions on ownership and transfer of the Series B preferred
shares, see "Description of Common Shares -- Ownership Limits and Restrictions
on Transfer" beginning on Page 14 of the accompanying prospectus.

CONVERSION

     The Series B preferred shares are not convertible into or exchangeable for
any other property or securities, except that the shares of Series B preferred
shares may be exchanged for our excess shares in order to ensure that we remain
qualified as a REIT for federal income tax purposes.

FORM

     The Series B preferred shares will be issued and maintained in book-entry
form registered in the name of the nominee of The Depositary Trust Company
except under limited circumstances.

VOTING RIGHTS

     If distributions on the Series B preferred shares are in arrears for six or
more quarterly periods, whether or not these quarterly periods are consecutive,
holders of Series B preferred shares (voting separately as a class with all
other series of preferred shares upon which like voting rights have been
conferred and are exercisable) will be entitled to vote, at a special meeting
called by the holders of record of at least 10% of any series of preferred
shares as to which distributions are so in arrears or at the next annual meeting
of shareholders, for the election of two additional trust managers to serve on
the Board of Trust Managers until all distribution arrearages have been paid.

     In addition, certain changes that would be materially adverse to the rights
of holders of the Series B preferred shares cannot be made without the
affirmative vote of two-thirds of the Series B preferred shares (voting
separately as a class).

     In any matter in which the Series B preferred shares are entitled to vote
(as expressly provided in our declaration of trust, the Statement of Designation
or as may be required by law), including any action by written consent, each
Series B preferred share will be entitled to one vote.

                                       S-27


                        FEDERAL INCOME TAX CONSEQUENCES

     The following sections summarize the federal income tax issues that you may
consider relevant to an investment in our Series B preferred shares. Because
this section is a summary, it does not address all of the tax issues that may be
important to you. In addition, this section does not address the tax issues that
may be important to certain types of shareholders that are subject to special
treatment under the federal income tax laws, such as insurance companies,
tax-exempt organizations (except to the extent discussed in "-- Taxation of
Tax-Exempt U.S. Shareholders" below), financial institutions and broker-dealers,
and non-U.S. individuals and foreign corporations (except to the extent
discussed in "-- Taxation of Non-U.S. Shareholders" below).

     The statements in this section are based on the current federal income tax
laws governing our qualification as a REIT. We cannot assure you that new laws,
interpretations of laws or court decisions, any of which may take effect
retroactively, will not cause any statement in this section to be inaccurate.

     We urge you to consult your own tax advisor regarding the specific federal,
state, local, foreign and other tax consequences to you of purchasing, owning
and disposing of our securities, our election to be taxed as a REIT and the
effect of potential changes in applicable tax laws.

TAXATION OF CRESCENT

     We elected to be taxed as a REIT under the federal income tax laws when we
filed our 1994 tax return. We have operated in a manner intended to qualify as a
REIT and we intend to continue to operate in that manner. This section discusses
the laws governing the federal income tax treatment of a REIT and its
shareholders. These laws are highly technical and complex.

     In the opinion of our tax counsel, Shaw Pittman LLP, (i) we qualified as a
REIT under Sections 856 through 859 of the Code, with respect to our taxable
years ended on or before December 31, 2001; and (ii) we are organized in
conformity with the requirements for qualification and taxation as a REIT under
the Code, and our current and proposed method of operation will enable us to
meet the requirements for qualification and taxation as a REIT for the current
taxable year and for future taxable years, provided that we have operated and
continue to operate in accordance with various assumptions and factual
representations made by us concerning our business, properties and operations.
We may not, however, have met or continue to meet such requirements. You should
be aware that opinions of counsel are not binding on the IRS or any court. Our
qualification as a REIT depends on our ability to meet, on a continuing basis,
certain qualification tests set forth in the federal tax laws. Those
qualification tests involve the percentage of income that we earn from specified
sources, the percentage of our assets that fall within certain categories, the
diversity of the ownership of our shares, and the percentage of our earnings
that we distribute. Accordingly, for the current taxable year and for future
taxable years, no assurance can be given that our actual operating results will
satisfy the qualification tests. For a discussion of the tax treatment of us and
our shareholders if we fail to qualify as a REIT, see "-- Requirements for REIT
Qualification -- Failure to Qualify."

     If we qualify as a REIT, we generally will not be subject to federal income
tax on the taxable income that we distribute to our shareholders. The benefit of
that tax treatment is that it avoids the "double taxation" (i.e., at both the
corporate and stockholder levels) that generally results from owning stock in a
corporation. However, we will be subject to federal tax in the following
circumstances:

     - we will pay federal income tax on taxable income (including net capital
       gain) that we do not distribute to our shareholders during, or within a
       specified time period after, the calendar year in which the income is
       earned;

     - we may be subject to the "alternative minimum tax" on any items of tax
       preference that we do not distribute or allocate to our shareholders;

                                       S-28


     - we will pay income tax at the highest corporate rate on (i) net income
       from the sale or other disposition of property acquired through
       foreclosure that we hold primarily for sale to customers in the ordinary
       course of business and (ii) other non-qualifying income from foreclosure
       property;

     - we will pay a 100% tax on net income from certain sales or other
       dispositions of property (other than foreclosure property) that we hold
       primarily for sale to customers in the ordinary course of business
       ("prohibited transactions");

     - if we fail to satisfy the 75% gross income test or the 95% gross income
       test (as described below under "-- Requirements for REIT
       Qualification -- Income Tests"), and nonetheless continue to qualify as a
       REIT because we meet certain other requirements, we will pay a tax equal
       to (i) the gross income attributable to the greater of either (a) the
       amount by which 75% of our gross income exceeds the amount qualifying
       under the 75% test for the taxable year or (b) the amount by which 90% of
       our gross income exceeds the amount qualifying under the 95% test for the
       taxable year, multiplied by (ii) a fraction intended to reflect our
       profitability;

     - if we fail to distribute during a calendar year at least the sum of (i)
       85% of our REIT ordinary income for such year, (ii) 95% of our REIT
       capital gain net income for such year, and (iii) any undistributed
       taxable income from prior periods, we will pay a 4% excise tax on the
       excess of such required distribution over the amount we actually
       distributed;

     - if we acquire any asset from a C corporation (a corporation generally
       subject to full corporate-level tax) in a merger or other transaction in
       which we acquire a "carryover" basis in the asset, which is the basis
       determined by reference to the C corporation's basis in the asset (or
       another asset), we will pay tax at the highest regular corporate rate
       applicable if we recognize gain on the sale or disposition of that asset
       during the 10-year period after we acquire such asset. The amount of gain
       on which we will pay tax is the lesser of (i) the amount of gain that we
       recognize at the time of the sale or disposition and (ii) the amount of
       gain that we would have recognized if we had sold the asset at the time
       we acquired the asset; and

     - we will incur a 100% excise tax on transactions with a "taxable REIT
       subsidiary" of ours that are not conducted on an arm's-length basis.

REQUIREMENTS FOR REIT QUALIFICATION

     In order to qualify as a REIT, we must be a corporation, trust or
association and meet the requirements that:

          1. we are managed by one or more trustees or directors;

          2. our beneficial ownership is evidenced by transferable shares, or by
     transferable certificates of beneficial interest;

          3. we would be taxable as a domestic corporation, but for Sections 856
     through 859 of the Code;

          4. we are neither a financial institution nor an insurance company
     subject to certain provisions of the Code;

          5. at least 100 persons are beneficial owners of our shares or
     ownership certificates;

          6. not more than 50% in value of our outstanding shares or ownership
     certificates is owned, directly or indirectly, by five or fewer individuals
     (as defined in the Code to include certain entities) during the last half
     of any taxable year (the "5/50 Rule");

          7. we elect to be a REIT (or have made that election for a previous
     taxable year that has not been terminated or revoked) and satisfy all
     relevant filing and other administrative requirements established by the
     IRS that must be met to elect and maintain REIT status;

          8. we use a calendar year for federal income tax purposes and comply
     with the record-keeping requirements of the Code and the related Treasury
     Regulations; and
                                       S-29


          9. we meet certain other qualification tests, described below,
     regarding the nature of our income and assets.

     We must meet requirements 1 through 4 during our entire taxable year and
must meet requirement 5 during at least 335 days of a taxable year of 12 months,
or during a proportionate part of a taxable year of less than 12 months. We were
not required to meet requirements 5 and 6 during 1994. If we comply with all the
requirements for ascertaining the ownership of our outstanding shares in a
taxable year and have no reason to know that we violated the 5/50 Rule, we will
be deemed to have satisfied the 5/50 Rule for such taxable year. For purposes of
determining share ownership under the 5/50 Rule, an "individual" generally
includes a supplemental unemployment compensation benefits plan, a private
foundation, or a portion of a trust permanently set aside or used exclusively
for charitable purposes. An "individual," however, generally does not include a
trust that is a qualified employee pension or profit sharing trust under Code
Section 401(a), and beneficiaries of such a trust will be treated as holding our
shares in proportion to their actuarial interests in the trust for purposes of
the 5/50 Rule.

     We believe we have issued sufficient common shares with sufficient
diversity of ownership to satisfy requirements 5 and 6 set forth above. In
addition, our declaration of trust restricts the ownership and transfer of the
common shares so that we should continue to satisfy requirements 5 and 6. The
provisions of our declaration of trust restricting the ownership and transfer of
the common shares are described in "Description of Common Shares -- Ownership
Limits and Restrictions on Transfer" beginning on Page 14 of the accompanying
prospectus.

     We currently have several wholly owned corporate subsidiaries and may have
additional corporate subsidiaries in the future. A corporation that is a
"qualified REIT subsidiary" is not treated as a corporation separate from its
parent REIT. All assets, liabilities, and items of income, deduction, and credit
of a qualified REIT subsidiary are treated as assets, liabilities, and items of
income, deduction, and credit of the REIT. A qualified REIT subsidiary is a
corporation, all of the capital stock of which is owned by the parent REIT.
Thus, in applying the requirements described herein, any qualified REIT
subsidiary of ours will be ignored, and all assets, liabilities, and items of
income, deduction, and credit of such subsidiary will be treated as our assets,
liabilities, and items of income, deduction, and credit. We believe our wholly
owned corporate subsidiaries are qualified REIT subsidiaries. Accordingly, they
are not subject to federal corporate income taxation, though they may be subject
to state and local taxation.

     A REIT is treated as owning its proportionate share of the assets of any
partnership in which it is a partner and as earning its allocable share of the
gross income of the partnership for purposes of the applicable REIT
qualification tests. Thus, our proportionate share of the assets, liabilities
and items of income, deduction and credit of our Operating Partnership and of
any other partnership (or limited liability company treated as a partnership) in
which we have acquired or will acquire an interest, directly or indirectly (a
"subsidiary partnership"), are treated as our assets, liabilities and items of
income, deduction and credit for purposes of applying the various REIT
qualification requirements.

     As of January 1, 2001, a REIT may own up to 100% of the outstanding capital
stock of one or more "taxable REIT subsidiaries," which we refer to as TRSs. A
TRS is a fully taxable corporation that pays income tax at regular corporate
rates on its taxable income. A TRS may earn income that would not be qualifying
income if earned directly by the parent REIT. Both the TRS and the REIT must
jointly elect to treat the subsidiary as a TRS. Overall, no more than 20% of the
value of a REIT's assets may consist of securities of one or more TRSs. In
addition, the TRS rules may limit the deductibility of interest paid or accrued
by a TRS to its parent REIT to assure that the TRS is subject to the appropriate
level of corporate taxation. The rules also impose a 100% excise tax on
transactions between a TRS and its parent REIT or the REIT's tenants that are
not conducted on an arm's-length basis. We currently own interests in several
TRSs, but the collective value of our interests in the TRSs does not exceed 20%
of the value of our assets. In addition, we believe that all transactions
between us, our tenants and our TRSs have been, and continue to be, conducted on
an arm's-length basis.

                                       S-30


     Income Tests.  We must satisfy two gross income tests annually to maintain
our qualification as a REIT:

     - At least 75% of our gross income (excluding gross income from prohibited
       transactions) for each taxable year must consist of defined types of
       income that we derive, directly or indirectly, from investments relating
       to real property or mortgages on real property or temporary investment
       income (the "75% gross income test"). Qualifying income for purposes of
       the 75% gross income test includes "rents from real property," interest
       on debt secured by mortgages on real property or on interests in real
       property, and dividends or other distributions on and gain from the sale
       of shares in other REITs; and

     - At least 95% of our gross income (excluding gross income from prohibited
       transactions) for each taxable year must consist of income that is
       qualifying income for purposes of the 75% gross income test, dividends,
       other types of interest, gain from the sale or disposition of stock or
       securities, or any combination of the foregoing (the "95% gross income
       test").

     Application of Income Tests to Crescent.  Our Operating Partnership's
primary source of income is from leasing its office properties and resort/hotel
properties. Rents under these leases will constitute "rents from real property,"
which is qualifying income for purposes of the 75% and 95% gross income tests,
only if the following requirements are met.

          1. The rent is not based, in whole or in part, on the income or
     profits of any person, although, generally, rent may be based on a fixed
     percentage or percentages of receipts or sales.

          2. Neither we nor someone who owns 10% or more of our shares owns 10%
     or more of a tenant from which our Operating Partnership receives rent,
     excluding TRSs under certain circumstances (a "related party tenant"). Our
     ownership and the ownership of a tenant is determined based on direct,
     indirect, and constructive ownership.

          3. The rent attributable to any personal property leased in connection
     with a lease of property is no more than 15% of the total rent received
     under the lease.

          4. Neither our Operating Partnership nor any of the subsidiary
     partnerships operates or manages its property or furnishes or renders
     services to its tenants, except through a TRS or through an "independent
     contractor" that is adequately compensated and from which our Operating
     Partnership and the subsidiary partnerships do not derive revenue. Our
     Operating Partnership and the subsidiary partnerships may provide services
     directly if the services are "usually or customarily rendered" in
     connection with the rental of space for occupancy only and are not
     otherwise considered rendered to the occupant. In addition, our Operating
     Partnership and the subsidiary partnerships may render directly a de
     minimis amount of "non-customary" services to the tenants of a property
     without disqualifying the income as "rents from real property," as long as
     its income from the services does not exceed 1% of its income from the
     property.

          5. The hotel properties are either (a) leased to unrelated tenants, or
     (b) leased to TRSs and are managed by "eligible independent contractors,"
     which are independent contractors that, at the time they entered into
     management agreements with the TRSs, were actively engaged in the business
     of operating lodging facilities for people or entities not related to us or
     the TRSs.

     Tax legislation effective January 1, 2001 permits us to lease our
resort/hotel properties to a TRS of ours so long as certain conditions,
described below, are satisfied. On February 14, 2002, certain of our TRSs
acquired Crescent Operating's lessee interests in eight of our resort/hotel
properties. In order for the rent paid pursuant to the leases of those
properties to constitute "rents from real property," each resort/hotel property
must be a "qualified lodging facility" and must be operated on behalf of the TRS
by an "eligible independent contractor." A "qualified lodging facility" is,
generally, a hotel or motel at which no authorized gambling activities are
conducted, and the customary amenities and facilities operated as part of, or
associated with, the hotel or motel. An "eligible independent contractor" is an
independent contractor that, at the time a management agreement is entered into
with a TRS to operate a "qualified

                                       S-31


lodging facility," is actively engaged in the trade or business of operating
"qualified lodging facilities" for a person or persons unrelated to either the
TRS or any REITs with which the TRS is affiliated. A hotel management company
that otherwise would qualify as an "eligible independent contractor" with regard
to a TRS of ours will not so qualify if the hotel management company and/or one
or more actual or constructive owners of 10% or more of the hotel management
company actually or constructively own more than 35% of us, or one or more
actual or constructive owners of more than 35% of the hotel management company
own 35% or more of us (determined taking into account only the stock held by
persons owning, directly or indirectly, more than 5% of our outstanding common
shares and, if the stock of the eligible independent contractor is
publicly-traded, 5% of the publicly-traded stock of the eligible independent
contractor). We believe, based in part on an opinion of counsel, that each of
our resort/hotel properties is a "qualified lodging facility." In addition, we
believe, based in part on an opinion of counsel, and currently intend to take
all steps reasonably practicable to ensure, that none of our TRSs or any of
their subsidiaries will engage in "operating" or "managing" our resort/hotel
properties and that the hotel management companies engaged to operate and manage
such properties qualify as "eligible independent contractors" with regard to our
lessee TRSs.

     In addition to the foregoing, we, based in part upon opinions of our tax
counsel as to whether various tenants constitute related party tenants, believe
that the income we have received in each taxable year since 1994 and will
receive in subsequent taxable years from rent that does not satisfy the five
requirements set forth above will not cause us to fail to meet the gross income
tests.

     Our Operating Partnership will also receive fixed and contingent interest
on its real estate mortgages on the residential development properties. Interest
on mortgages secured by real property satisfies the 75% and 95% gross income
tests only if it does not include any amount that is based in whole or in part
upon the income of any person, except that (1) an amount is not excluded from
qualifying interest solely by reason of being based on a fixed percentage or
percentages of receipts or sales and (2) income derived from a shared
appreciation provision in a mortgage is treated as gain recognized from the sale
of the mortgaged property. Some of the residential development property
mortgages contain provisions for contingent interest based upon property sales.
Our tax counsel has opined that each of the residential development property
mortgages constitutes debt for federal income tax purposes, any contingent
interest derived therefrom will be treated as being based on a fixed percentage
of sales, and therefore all interest derived therefrom will constitute interest
received from mortgages for purposes of the 75% and 95% gross income tests. If,
however, the contingent interest provisions were instead characterized as shared
appreciation provisions, any resulting income would be treated as income from
prohibited transactions, because the underlying properties are primarily held
for sale to customers in the ordinary course. Such income would not satisfy the
75% and 95% gross income tests and would be subject to a 100% tax.

     In applying the 95% and 75% gross income tests, we must consider the form
in which our assets are held, whether that form will be respected for federal
income tax purposes, and whether, in the future, such form may change into a new
form with different tax attributes. For example, the residential development
properties are primarily held for sale to customers in the ordinary course of
business, and the income resulting from such sales, if directly attributed to
us, would not qualify under the 75% and 95% gross income tests. In addition,
such income would be considered "net income from prohibited transactions" and
thus would be subject to a 100% tax. The income from such sales, however, will
be earned by the residential development corporations rather than by our
Operating Partnership and will be paid to our Operating Partnership in the form
of interest and principal payments on the residential development property
mortgages or distributions with respect to the stock in the residential
development corporations held by our Operating Partnership. In similar fashion,
the income earned by the hotel properties, if directly attributed to us, would
not qualify under the 75% and 95% gross income tests because it would not
constitute "rents from real property." This income is, however, earned by the
lessees of these hotel properties and what our Operating Partnership receives
from the lessees of these hotel properties is rent. Either our tax counsel or
other law firms have opined that:

          1. the residential development properties or any interest therein will
     be treated as owned by the residential development corporations;
                                       S-32


          2. amounts derived by our Operating Partnership from the residential
     development corporations under the terms of the residential development
     property mortgages will qualify as interest or principal, as the case may
     be, paid on mortgages on real property for purposes of the 75% and 95%
     gross income tests;

          3. amounts derived by our Operating Partnership with respect to the
     stock of the residential development corporations will be treated as
     distributions on stock for purposes of the 75% and 95% gross income tests;
     and

          4. each lease of a hotel property will be treated as a lease for
     federal income tax purposes, the hotel property will constitute a
     "qualified lodging facility" managed by an "eligible independent
     contractor," and the rent payable thereunder will qualify as "rents from
     real property."

     Investors should be aware that there are no controlling Treasury
regulations, published rulings, or judicial decisions involving transactions
with terms substantially the same as those with respect to the residential
development corporations and the leases of the hotel properties. Therefore, the
opinions of our tax counsel with respect to these matters are based upon all of
the facts and circumstances and upon rulings and judicial decisions involving
situations that are considered to be analogous. Opinions of counsel are not
binding upon the IRS or any court, and there can be no complete assurance that
the IRS will not assert successfully a contrary position. If one or more of the
leases of the hotel properties is not a true lease, part or all of the payments
that our Operating Partnership or one of the subsidiary partnerships receives
from the respective lessee may not satisfy the various requirements for
qualification as "rents from real property," or our Operating Partnership might
be considered to operate the hotel properties directly. In that case, we likely
would not be able to satisfy either the 75% or 95% gross income tests and, as a
result, likely would lose our REIT status. Similarly, if the IRS were to
challenge successfully the arrangements with the residential development
corporations, our qualification as a REIT could be jeopardized.

     If any of the Residential Development Properties were to be acquired by our
Operating Partnership as a result of foreclosure on any of the residential
development property mortgages, or if any of the hotel properties were to be
operated directly by our Operating Partnership or a subsidiary partnership as a
result of a default by the lessee under the lease, such property would
constitute foreclosure property for three years following its acquisition (or
for up to an additional three years if an extension is granted by the IRS) if we
make an election to treat the property as foreclosure property, provided that
(i) our Operating Partnership or its subsidiary partnership conducts sales or
operations through an independent contractor; (ii) our Operating Partnership or
its subsidiary partnership does not undertake any construction on the foreclosed
property other than completion of improvements which were more than 10% complete
before default became imminent; and (iii) foreclosure was not regarded as
foreseeable at the time we acquired the residential development property
mortgages or leased the hotel properties. For so long as any of these properties
constitutes foreclosure property, the income from the disposition or operation
of such property would be subject to tax at the maximum corporate rates and
would qualify under the 75% and 95% gross income tests. However, if any of these
properties does not constitute foreclosure property at any time in the future,
income earned from the disposition or operation of such property will not
qualify under the 75% and 95% gross income tests and, in the case of the
residential development properties, will be subject to the 100% tax.

     We anticipate that we will have certain income that will not satisfy the
75% or the 95% gross income test. For example, income from dividends on the
stock of the residential development corporations or other TRSs will not satisfy
the 75% gross income test. It is also possible that certain income resulting
from the use of creative financing or acquisition techniques would not satisfy
the 75% or 95% gross income tests. We believe, however, that the aggregate
amount of nonqualifying income will not cause us to exceed the limits on
nonqualifying income under the 75% or 95% gross income tests.

     Relief from Consequences of Failing to Meet Income Tests.  If we fail to
satisfy one or both of the 75% and 95% gross income tests for any taxable year,
we nevertheless may qualify as a REIT for such year if we qualify for relief
under certain provisions of the Code. Those relief provisions generally will be
                                       S-33


available if our failure to meet such tests is due to reasonable cause and not
due to willful neglect, we attach a schedule of the sources of our income to our
tax return, and any incorrect information on the schedule was not due to fraud
with intent to evade tax. We may not qualify for the relief provisions in all
circumstances. In addition, as discussed above in "-- Taxation of Crescent,"
even if the relief provisions apply, we would incur a tax equal to (i) the gross
income attributable to the greater of either (a) the amount by which 75% of our
gross income exceeds the amount qualifying under the 75% test for the taxable
year or (b) the amount by which 90% of our gross income exceeds the amount
qualifying under the 95% test for the taxable year, multiplied by (ii) a
fraction intended to reflect our profitability.

     Asset Tests.  To maintain our qualification as a REIT, we also must satisfy
three asset tests at the close of each quarter of each taxable year:

          (1) At least 75% of the value of our total assets must consist of cash
     or cash items (including certain receivables), government securities, "real
     estate assets," or qualifying temporary investments (the "75% asset test").

           - "Real estate assets" include interests in real property, interests
             in mortgages on real property and stock in other REITs.

           - "Interests in real property" include an interest in mortgage loans
             or land and improvements thereon, such as buildings or other
             inherently permanent structures (including items that are
             structural components of such buildings or structures), a leasehold
             of real property, and an option to acquire real property (or a
             leasehold of real property).

           - Qualifying temporary investments are investments in stock or debt
             instruments during the one-year period following our receipt of new
             capital that we raise through equity or long-term (at least
             five-year) debt offerings.

          (2) For investments not included in the 75% asset test, (A) the value
     of our interest in any one issuer's securities may not exceed 5% of the
     value of our total assets (the "5% asset test") and (B) we may not own more
     than 10% of the voting power or value of any one issuer's outstanding
     securities (the "10% asset test").

          (3) As mentioned above, the collective value of our interests in TRSs
     cannot exceed 20% of the value of our assets.

     For purposes of the second asset test, the term "securities" does not
include our equity ownership in another REIT, our equity or debt securities of a
qualified REIT subsidiary or a TRS, or our equity interest in any partnership.
The term "securities," however, generally includes our debt securities issued by
a partnership, except that non-participating debt securities of a partnership
are not treated as "securities" for purposes of the value portion of the 10%
asset test if we own at least a 20% profits interest in the partnership.

     We intend to select future investments so as to comply with the asset
tests.

     If we failed to satisfy the asset tests at the end of a calendar quarter,
we would not lose our REIT status if (i) we satisfied the asset tests at the
close of the preceding calendar quarter and (ii) the discrepancy between the
value of our assets and the asset test requirements arose from changes in the
market values of our assets and was not wholly or partly caused by the
acquisition of one or more nonqualifying assets. If we did not satisfy the
condition described in clause (ii) of the preceding sentence, we still could
avoid disqualification as a REIT by eliminating any discrepancy within 30 days
after the close of the calendar quarter in which the discrepancy arose.

     We own a 40% interest in a general partnership which owns all of the common
stock of AmeriCold Corporation. We believe, based in part upon our review of an
opinion of counsel, that AmeriCold Corporation is a REIT and, thus, that its
stock constitutes a "real estate asset" for purposes of the asset

                                       S-34


tests. If AmeriCold Corporation has not qualified as a REIT or does not continue
to do so in the future, we would lose our REIT status.

     Our Operating Partnership owns 100% of the stock of three of our
residential development corporations and 100% of the non-voting stock of two of
our residential development corporations. Our tax counsel has opined that our
ownership of interests in the residential development corporations prior to 2001
did not violate the 10% asset test, as in effect during that time. In order to
avoid violating the 10% asset test for 2001 and subsequent taxable years,
effective January 1, 2001, we made a joint election with each residential
development corporation for it to be treated as a TRS. In addition, our
Operating Partnership owns the residential development property mortgages. As
stated above, our tax counsel has opined that each of these mortgages will
constitute debt for federal income tax purposes and therefore will be treated as
a real estate asset; however, the IRS could assert that such mortgages should be
treated as equity interests in their respective issuers, which would not qualify
as real estate assets. By virtue of our ownership of partnership interests in
our Operating Partnership, we will be considered to own our pro rata share of
these assets. We believe that the collective value of our pro rata shares of the
value of the securities of the residential development corporations and our
other TRSs does not exceed 20% of the value of our assets. These beliefs are
based in part upon our analysis of the estimated values of the various
securities owned by our Operating Partnership relative to the estimated value of
the total assets owned by our Operating Partnership. No independent appraisals
will be obtained to support this conclusion, and our tax counsel, in rendering
its opinion as to our qualification as a REIT, is relying on our conclusions as
to the value of the various securities and other assets. There can be no
assurance, however, that the IRS might not contend that the values of the
various securities held by us through our Operating Partnership, in the
aggregate, exceed the 20% value limitation. Finally, if our Operating
Partnership were treated for tax purposes as a corporation rather than as a
partnership, we would violate the 10% asset test and 5% of value limitation, and
the treatment of any of our Operating Partnership's subsidiary partnerships as a
corporation rather than as a partnership could also violate one or the other, or
both, of these limitations. In the opinion of our tax counsel, for federal
income tax purposes our Operating Partnership and all the subsidiary
partnerships will be treated as partnerships and not as either associations
taxable as corporations or publicly traded partnerships. See "-- Tax Aspects of
Our Investments in Our Operating Partnership, the Subsidiary Partnerships and
Our TRSs" below.

     The various percentage requirements must be satisfied not only on the date
we first acquire corporate securities, but also each time we increase our
ownership of securities (including as a result of increasing our interest in our
Operating Partnership either with the proceeds of this offering or by acquiring
units from limited partners of our Operating Partnership upon the exercise of
their rights, subject to certain restrictions, to exchange their units for our
common shares on a one-for-two basis). Although we plan to take steps to ensure
that we satisfy the 5% and 25% value tests for any quarter with respect to which
retesting is to occur, there can be no assurance that such steps (i) will always
be successful; (ii) will not require a reduction in our overall interest in the
various corporations; or (iii) will not restrict the ability of the residential
development corporations to increase the sizes of their respective businesses,
unless the value of our assets is increasing at a commensurate rate.

     Distribution Requirements.  Each taxable year, we must distribute dividends
(other than capital gain dividends and deemed distributions of retained capital
gain) to our shareholders in an aggregate amount at least equal to (1) the sum
of 90% of (A) our "REIT taxable income" (computed without regard to the
dividends paid deduction and our net capital gain or loss) and (B) our net
income (after tax), if any, from foreclosure property, minus (2) certain items
of non-cash income.

     We must pay such distributions in the taxable year to which they relate, or
in the following taxable year if we declare the distribution before we timely
file our federal income tax return for such year and pay the distribution on or
before the first regular dividend payment date after such declaration.

     We will pay federal income tax on taxable income (including net capital
gain) that we do not distribute to shareholders. Furthermore, we will incur a 4%
nondeductible excise tax if we fail to distribute during a calendar year (or, in
the case of distributions with declaration and record dates falling in the last

                                       S-35


three months of the calendar year, by the end of January following such calendar
year) at least the sum of (1) 85% of our REIT ordinary income for such year, (2)
95% of our REIT capital gain income for such year, and (3) any undistributed
taxable income from prior periods. The excise tax is on the excess of such
required distribution over the amounts we actually distributed. We may elect to
retain and pay income tax on the net long-term capital gain we receive in a
taxable year. See "-- Taxation of Taxable U.S. Shareholders." For purposes of
the 4% excise tax, we will be treated as having distributed any such retained
amount.

     We believe that we have made, and we intend to continue to make, timely
distributions sufficient to satisfy the annual distribution requirements. In
this regard, the partnership agreement of our Operating Partnership (the
"Partnership Agreement") authorizes the General Partner to take such steps as
may be necessary to cause the Operating Partnership to distribute to its
partners an amount sufficient to permit us to meet these distribution
requirements. It is possible, however, that, from time to time, we may
experience timing differences between (i) the actual receipt of income and
actual payment of deductible expenses and (ii) the inclusion of such income and
deduction of such expenses in arriving at our "REIT taxable income." Issues may
also arise as to whether certain items should be included in income. In
addition, it is possible that certain creative financing or creative acquisition
techniques used by the Operating Partnership may result in income (such as
income from cancellation of indebtedness or gain upon the receipt of assets in
foreclosure the fair market value of which exceeds the Operating Partnership's
basis in the debt that was foreclosed upon) that is not accompanied by cash
proceeds. In this regard, the modification of a debt can result in taxable gain
equal to the difference between the holder's basis in the debt and the principal
amount of the modified debt. Based on the foregoing, we may have less cash
available for distribution in a particular year than is necessary to meet our
annual distribution requirement or to avoid tax with respect to capital gain or
the excise tax imposed on certain undistributed income for such year. To meet
the distribution requirement necessary to qualify as a REIT or to avoid tax with
respect to capital gain or the excise tax imposed on certain undistributed
income, we may find it appropriate to arrange for borrowings through the
Operating Partnership or to pay distributions in the form of taxable share
dividends.

     Under certain circumstances, we may be able to correct a failure to meet
the distribution requirement for a year by paying deficiency dividends to our
shareholders in a later year. We may include such deficiency dividends in our
deduction for dividends paid for the earlier year. Although we may be able to
avoid income tax on amounts distributed as deficiency dividends, we will be
required to pay interest to the IRS based upon the amount of any deduction we
take for deficiency dividends.

     Record Keeping Requirements.  We must maintain certain records in order to
qualify as a REIT. In addition, to avoid a monetary penalty, we must request on
an annual basis certain information from our shareholders designed to disclose
the actual ownership of our outstanding stock. We have complied, and we intend
to continue to comply, with such requirements.

     Failure to Qualify.  If we failed to qualify as a REIT in any taxable year,
and no relief provision applied, we would be subject to federal income tax
(including any applicable alternative minimum tax) on our taxable income at
regular corporate rates. In calculating our taxable income in a year in which we
failed to qualify as a REIT, we would not be able to deduct amounts paid out to
shareholders. In fact, we would not be required to distribute any amounts to
shareholders in such year. In such event, to the extent of our current and
accumulated earnings and profits, all distributions to shareholders would be
taxable as ordinary income. Subject to certain limitations of the Code,
corporate shareholders might be eligible for the dividends received deduction.
Unless we qualified for relief under specific statutory provisions, we also
would be disqualified from electing taxation as a REIT for the four taxable
years following the year during which we ceased to qualify as a REIT. We cannot
predict whether in all circumstances we would qualify for such statutory relief.

                                       S-36


TAXATION OF SERIES B PREFERRED SHARES

     Distributions of Series B Preferred Shares.  Distributions with respect to
the Series B preferred shares will be taxable as described below in "-- Taxation
of Taxable U.S. Shareholders," "-- Taxation of Tax-Exempt U.S. Shareholders" and
"-- Taxation of Non-U.S. Shareholders."

TAXATION OF TAXABLE U.S. SHAREHOLDERS

     As long as we qualify as a REIT, a taxable "U.S. shareholder" must take
into account distributions out of our current or accumulated earnings and
profits (and that we do not designate as capital gain dividends or retained
long-term capital gain) as ordinary income. A U.S. shareholder will not qualify
for the dividends received deduction generally available to corporations. As
used herein, the term "U.S. shareholder" means a holder of common shares or
Series B preferred shares that for U.S. federal income tax purposes is:

     - a citizen or resident of the United States;

     - a corporation, partnership, or other entity created or organized in or
       under the laws of the United States or of a political subdivision
       thereof;

     - an estate whose income is subject to U.S. federal income taxation
       regardless of its source; or

     - any trust with respect to which (A) a U.S. court is able to exercise
       primary supervision over the administration of such trust and (B) one or
       more U.S. persons have the authority to control all substantial decisions
       of the trust.

     A U.S. shareholder will recognize distributions that we designate as
capital gain dividends as long-term capital gain (to the extent they do not
exceed our actual net capital gain for the taxable year) without regard to the
period for which the U.S. shareholder has held its Series B preferred shares.
Subject to certain limitations, we will designate our capital gain dividends as
either 20% or 25% rate distributions. A corporate U.S. shareholder, however, may
be required to treat up to 20% of certain capital gain dividends as ordinary
income.

     We may elect to retain and pay income tax on the net long-term capital gain
that we receive in a taxable year. In that case, a U.S. shareholder would be
taxed on its proportionate share of our undistributed long-term capital gain.
The U.S. shareholder would receive a credit or refund for its proportionate
share of the tax we paid. The U.S. shareholder would increase the basis in its
stock by the amount of its proportionate share of our undistributed long-term
capital gain, minus its share of the tax we paid.

     A U.S. shareholder will not incur tax on a distribution in excess of our
current and accumulated earnings and profits if such distribution does not
exceed the adjusted basis of the U.S. shareholder's Series B preferred shares.
Instead, such distribution will reduce the adjusted basis of such shares. A U.S.
shareholder will recognize a distribution in excess of both our current and
accumulated earnings and profits and the U.S. shareholder's adjusted basis in
its Series B preferred shares as long-term capital gain (or short-term capital
gain if the shares have been held for one year or less), assuming the Series B
preferred shares are a capital asset in the hands of the U.S. shareholder. In
addition, if we declare a distribution in October, November, or December of any
year that is payable to a U.S. shareholder of record on a specified date in any
such month, such distribution shall be treated as both paid by us and received
by the U.S. shareholder on December 31 of such year, provided that we actually
pay the distribution during January of the following calendar year. We will
notify U.S. shareholders after the close of our taxable year as to the portions
of the distributions attributable to that year that constitute ordinary income
or capital gain dividends.

     Taxation of U.S. Shareholders on the Disposition of the Series B Preferred
Shares.  In general, a U.S. shareholder who is not a dealer in securities must
treat any gain or loss realized upon a taxable disposition of the Series B
preferred shares as long-term capital gain or loss if the U.S. shareholder has
held the Series B preferred shares for more than one year and otherwise as
short-term capital gain or loss.
                                       S-37


However, a U.S. shareholder must treat any loss upon a sale or exchange of
Series B preferred shares held by such shareholder for six months or less (after
applying certain holding period rules) as a long-term capital loss to the extent
of capital gain dividends and other distributions from us that such U.S.
shareholder treats as long-term capital gain. All or a portion of any loss a
U.S. shareholder realizes upon a taxable disposition of the Series B preferred
shares may be disallowed if the U.S. shareholder purchases additional Series B
preferred shares within 30 days before or after the disposition.

     Capital Gains and Losses.  A taxpayer generally must hold a capital asset
for more than one year for gain or loss derived from its sale or exchange to be
treated as long-term capital gain or loss. The highest marginal individual
income tax rate is 38.6%. On June 7, 2001, President Bush signed into law the
Economic Growth and Tax Relief Reconciliation Act of 2001. That legislation
reduces the highest marginal individual income tax rate of 38.6% to 37.6% for
the period from January 1, 2004 to December 31, 2005, and to 35% for the period
from January 1, 2006 to December 31, 2010. The maximum tax rate on long-term
capital gain applicable to non-corporate taxpayers is 20% for sales and
exchanges of assets held for more than one year. The maximum tax rate on
long-term capital gain from the sale or exchange of "Section 1250 property"
(i.e., depreciable real property) is 25% to the extent that such gain would have
been treated as ordinary income if the property were "Section 1245 property."
With respect to distributions that we designate as capital gain dividends and
any retained capital gain that we are deemed to distribute, we may designate
(subject to certain limits) whether such a distribution is taxable to our
non-corporate shareholders at a 20% or 25% rate. Thus, the tax rate differential
between capital gain and ordinary income for non-corporate taxpayers may be
significant. A U.S. shareholder required to include retained long-term capital
gains in income will be deemed to have paid, in the taxable year of the
inclusion, its proportionate share of the tax paid by us in respect of such
undistributed net capital gains. U.S. shareholders subject to these rules will
be allowed a credit or a refund, as the case may be, for the tax deemed to have
been paid by such shareholders. U.S. shareholders will increase their basis in
their Series B preferred shares by the difference between the amount of such
includible gains and the tax deemed paid by the U.S. shareholder in respect of
such gains. In addition, the characterization of income as capital gain or
ordinary income may affect the deductibility of capital losses. A non-corporate
taxpayer may deduct capital losses not offset by capital gains against its
ordinary income only up to a maximum annual amount of $3,000. A non-corporate
taxpayer may carry forward unused capital losses indefinitely. A corporate
taxpayer must pay tax on its net capital gain at ordinary corporate rates. A
corporate taxpayer can deduct capital losses only to the extent of capital
gains, with unused losses being carried back three years and forward five years.

     Information Reporting Requirements and Backup Withholding.  We will report
to our shareholders and to the IRS the amount of distributions we pay during
each calendar year, and the amount of tax we withhold, if any. Under the backup
withholding rules, a shareholder may be subject to backup withholding at the
rate of 30%, gradually decreasing to 28% in 2006, with respect to our
distributions unless such holder (1) is a corporation or comes within certain
other exempt categories and, when required, demonstrates this fact or (2)
provides a taxpayer identification number, certifies as to no loss of exemption
from backup withholding, and otherwise complies with the applicable requirements
of the backup withholding rules. A shareholder who does not provide us with its
correct taxpayer identification number also may be subject to penalties imposed
by the IRS. Any amount paid as backup withholding will be creditable against the
shareholder's income tax liability. In addition, we may be required to withhold
a portion of capital gain distributions to any shareholders who fail to certify
their non-foreign status to us.

TAXATION OF TAX-EXEMPT U.S. SHAREHOLDERS

     Most tax-exempt employees' pension trusts are not subject to federal income
tax except to the extent of their receipt of "unrelated business taxable
income," or "UBTI." Distributions by us to a shareholder that is a tax-exempt
entity should not constitute UBTI, provided that the tax-exempt entity has not
financed the acquisition of our shares with "acquisition indebtedness" and the
shares are not otherwise used in an unrelated trade or business of the
tax-exempt entity. In addition, certain pension trusts that own more than 10% of
a "pension-held REIT" must report a portion of the dividends that they receive
from

                                       S-38


such a REIT as UBTI. We have not been and do not expect to be treated as a
pension-held REIT for purposes of this rule.

TAXATION OF NON-U.S. SHAREHOLDERS

     The rules governing U.S. federal income taxation of nonresident alien
individuals, foreign corporations, foreign partnerships, and other foreign
shareholders (collectively, "non-U.S. shareholders") are complex. This section
is only a summary of such rules. We urge non-U.S. shareholders to consult their
own tax advisors to determine the impact of federal, state, and local income tax
laws on ownership of Series B preferred shares, including any reporting
requirements.

     Ordinary Dividends.  A non-U.S. shareholder that receives a distribution
that is not attributable to gain from our sale or exchange of U.S. real property
interests (as defined below) and that we do not designate as a capital gain
dividend or retained capital gain will recognize ordinary income to the extent
that we pay such distribution out of our current or accumulated earnings and
profits. A withholding tax equal to 30% of the gross amount of the distribution
ordinarily will apply to such distribution unless an applicable tax treaty
reduces or eliminates the tax. However, if a distribution is treated as
effectively connected with the non-U.S. shareholder's conduct of a U.S. trade or
business, the non-U.S. shareholder generally will be subject to federal income
tax on the distribution at graduated rates, in the same manner as U.S.
shareholders are taxed with respect to such distributions (and also may be
subject to the 30% branch profits tax in the case of a non-U.S. shareholder that
is a non-U.S. corporation). We plan to withhold U.S. income tax at the rate of
30% on the gross amount of any such distribution paid to a non-U.S. shareholder
unless (i) a lower treaty rate applies and the non-U.S. shareholder files IRS
Form W-8BEN with us evidencing eligibility for that reduced rate or (ii) the
non-U.S. shareholder files an IRS Form W-8ECI with us claiming that the
distribution is effectively connected income.

     Return of Capital.  A non-U.S. shareholder will not incur tax on a
distribution in excess of our current and accumulated earnings and profits if
such distribution does not exceed the adjusted basis of its Series B preferred
shares. Instead, such a distribution will reduce the adjusted basis of such
shares. A non-U.S. shareholder will be subject to tax on a distribution that
exceeds both our current and accumulated earnings and profits and the adjusted
basis of its Series B preferred shares, if the non-U.S. shareholder otherwise
would be subject to tax on gain from the sale or disposition of its Series B
preferred shares, as described below. Because we generally cannot determine at
the time we make a distribution whether or not the distribution will exceed our
current and accumulated earnings and profits, we normally will withhold tax on
the entire amount of any distribution at the same rate as we would withhold on a
dividend. However, a non-U.S. shareholder may obtain a refund of amounts that we
withhold if we later determine that a distribution in fact exceeded our current
and accumulated earnings and profits.

     Capital Gain Dividends.  For any year in which we qualify as a REIT, a
non-U.S. shareholder will incur tax on distributions that are attributable to
gain from our sale or exchange of "U.S. real property interests" under the
provisions of the Foreign Investment in Real Property Tax Act of 1980
("FIRPTA"). The term "U.S. real property interests" includes certain interests
in real property and stock in corporations at least 50% of whose assets consists
of interests in real property, but excludes mortgage loans and mortgage-backed
securities. Under FIRPTA, a non-U.S. shareholder is taxed on distributions
attributable to gain from sales of U.S. real property interests as if such gain
were effectively connected with a U.S. business of the non-U.S. shareholder. A
non-U.S. shareholder thus would be taxed on such a distribution at the normal
capital gain rates applicable to U.S. shareholders (subject to applicable
alternative minimum tax and a special alternative minimum tax in the case of a
nonresident alien individual). A non- U.S. corporate shareholder not entitled to
treaty relief or exemption also may be subject to the 30% branch profits tax on
distributions subject to FIRPTA. We must withhold 35% of any distribution that
we could designate as a capital gain dividend. However, if we make a
distribution and later designate it as a capital gain dividend, then (although
such distribution may be taxable to a non-U.S. shareholder) it is not subject to
withholding under FIRPTA. Instead, we must make-up the 35% FIRPTA withholding
from distributions made after the designation, until the amount of distributions
                                       S-39


withheld at 35% equals the amount of the distribution designated as a capital
gain dividend. A non-U.S. shareholder may receive a credit against its FIRPTA
tax liability for the amount we withhold.

     Distributions to a non-U.S. shareholder that we designate at the time of
distribution as capital gain dividends which are not attributable to or treated
as attributable to our disposition of a U.S. real property interest generally
will not be subject to U.S. federal income taxation, except as described below
under "-- Sale of Shares."

     Sale of Shares.  A non-U.S. shareholder generally will not incur tax under
FIRPTA on gain from the sale of its Series B preferred shares as long as we are
a "domestically controlled REIT." A "domestically controlled REIT" is a REIT in
which at all times during a specified testing period non-U.S. persons held,
directly or indirectly, less than 50% in value of the stock. We anticipate that
we will continue to be a "domestically controlled REIT." In addition, a non-U.S.
shareholder that owns, actually or constructively, 5% or less of our outstanding
Series B preferred shares at all times during a specified testing period will
not incur tax under FIRPTA if the Series B preferred shares are "regularly
traded" on an established securities market. If neither of these exceptions were
to apply, the gain on the sale of the Series B preferred shares would be taxed
under FIRPTA, in which case a non-U.S. shareholder would be taxed in the same
manner as U.S. shareholders with respect to such gain (subject to applicable
alternative minimum tax, a special alternative minimum tax in the case of
nonresident alien individuals, and the possible application of the 30% branch
profits tax in the case of non-U.S. corporations).

     A non-U.S. shareholder will incur tax on gain not subject to FIRPTA if (1)
the gain is effectively connected with the non-U.S. shareholder's U.S. trade or
business, in which case the non-U.S. shareholder will be subject to the same
treatment as U.S. shareholders with respect to such gain, or (2) the non-U.S.
shareholder is a nonresident alien individual who was present in the U.S. for
183 days or more during the taxable year, in which case the non-U.S. shareholder
will incur a 30% tax on his capital gains. Capital gains dividends not subject
to FIRPTA will be subject to similar rules.

     Backup Withholding.  Backup withholding tax (which generally is withholding
tax imposed at the rate of 30%, gradually decreasing to 28% in 2006, on certain
payments to persons that fail to furnish certain information under the United
States information reporting requirements) and information reporting will
generally not apply to distributions to a non-U.S. shareholder provided that the
non-U.S. shareholder certifies under penalty of perjury that the shareholder is
a non-U.S. shareholder, or otherwise establishes an exemption. As a general
matter, backup withholding and information reporting will not apply to a payment
of the proceeds of a sale of Series B preferred shares effected at a foreign
office of a foreign broker. Information reporting (but not backup withholding)
will apply, however, to a payment of the proceeds of a sale of Series B
preferred shares by a foreign office of a broker that:

     - is a U.S. person;

     - derives 50% or more of its gross income for a specified three year period
       from the conduct of a trade or business in the U.S.;

     - is a "controlled foreign corporation" (generally, a foreign corporation
       controlled by U.S. shareholders) for U.S. tax purposes; or

     - is a foreign partnership, if at any time during its tax year, 50% or more
       of its income or capital interest is held by U.S. persons or if it is
       engaged in the conduct of a trade or business in the U.S.

Information reporting will not apply under these circumstances if the broker has
documentary evidence in its records that the holder or beneficial owner is a
non-U.S. shareholder and certain other conditions are met, or the shareholder
otherwise establishes an exemption. Payment of the proceeds of a sale of Series
B preferred shares effected at a U.S. office of a broker is subject to both
backup withholding and information reporting unless the shareholder certifies
under penalty of perjury that the shareholder is a non-U.S. shareholder, or
otherwise establishes an exemption. Backup withholding is not an additional tax.
A non-U.S. shareholder may obtain a refund of excess amounts withheld under the
backup withholding rules by filing the appropriate claim for refund with the
IRS.

                                       S-40


OTHER TAX CONSEQUENCES

     State and Local Taxes.  We and/or you may be subject to state and local tax
in various states and localities, including those states and localities in which
we or you transact business, own property or reside. The state and local tax
treatment in such jurisdictions may differ from the federal income tax treatment
described above. Consequently, you should consult your own tax advisor regarding
the effect of state and local tax laws upon an investment in our securities.

TAX ASPECTS OF OUR INVESTMENTS IN OUR OPERATING PARTNERSHIP, THE SUBSIDIARY
PARTNERSHIPS AND OUR TRSS

     The following discussion summarizes certain federal income tax
considerations applicable to our direct or indirect investments in the Operating
Partnership and its subsidiary partnerships and our TRSs. The discussion does
not cover state or local tax laws or any federal tax laws other than income tax
laws.

     Classification as Partnerships.  Our tax counsel has opined, based on the
provisions of the Partnership Agreement and the partnership agreements and
operating agreements of the various subsidiary partnerships, certain factual
assumptions and certain representations described in the opinion, that the
Operating Partnership and the subsidiary partnerships will each be treated as a
partnership and not as either an association taxable as a corporation for
federal income tax purposes, or a "publicly traded partnership" taxable as a
corporation. Unlike a ruling from the IRS, however, an opinion of counsel is not
binding on the IRS or the courts, and no assurance can be given that the IRS
will not challenge the status of the Operating Partnership and its subsidiary
partnerships as partnerships for federal income tax purposes. If for any reason
the Operating Partnership were taxable as a corporation rather than as a
partnership for federal income tax purposes, we would fail to qualify as a REIT
because we would not be able to satisfy the income and asset requirements. See
"-- Taxation of Crescent," above. In addition, any change in the Operating
Partnership's status for tax purposes might be treated as a taxable event, in
which case we might incur a tax liability without any related cash
distributions. See "-- Taxation of Crescent," above. Further, items of income
and deduction for the Operating Partnership would not pass through to the
respective partners, and the partners would be treated as shareholders for tax
purposes. The Operating Partnership would be required to pay income tax at
regular corporate tax rates on its net income, and distributions to partners
would constitute dividends that would not be deductible in computing the
Operating Partnership's taxable income. Similarly, if any of the subsidiary
partnerships were taxable as a corporation rather than as a partnership for
federal income tax purposes, such treatment might cause us to fail to qualify as
a REIT, and in any event such partnership's items of income and deduction would
not pass through to its partners, and its net income would be subject to income
tax at regular corporate rates.

     Income Taxation of the Operating Partnership and its Partners.  The
partners of the Operating Partnership are subject to taxation. The Operating
Partnership itself is not a taxable entity for federal income tax purposes.
Rather, we are required to take into account our allocable share of the
Operating Partnership's income, gains, losses, deductions and credits for any
taxable year of the Operating Partnership ending during our taxable year,
without regard to whether we have received or will receive any distribution from
the Operating Partnership. The Operating Partnership's income, gains, losses,
deductions and credits for any taxable year will include its allocable share of
such items from its subsidiary partnerships.

     Partnership Allocations.  Although a partnership agreement generally will
determine the allocation of income and losses among partners, such allocations
will be disregarded for tax purposes if they do not comply with the provisions
of Section 704(b) of the Code and the Treasury regulations promulgated
thereunder. If an allocation is not recognized for federal income tax purposes,
the item subject to the allocation will be reallocated in accordance with the
partners' interests in the partnership, which will be determined by taking into
account all of the facts and circumstances relating to the economic arrangement
of the partners with respect to such item. The Operating Partnership's
allocations of taxable income, gain and loss are intended to comply with the
requirements of Section 704(b) of the Code and the Treasury Regulations
promulgated thereunder.

                                       S-41


     Tax Allocations with Respect to Contributed Properties.  Pursuant to
Section 704(c) of the Code, income, gain, loss and deduction attributable to
appreciated or depreciated property that is contributed to a partnership in
exchange for an interest in the partnership must be allocated in a manner such
that the contributing partner is charged with, or benefits from, respectively,
the unrealized gain or unrealized loss associated with the property at the time
of the contribution. The amount of such unrealized gain or unrealized loss is
generally equal to the difference between the fair market value of contributed
property at the time of contribution and the adjusted tax basis of such property
at the time of contribution (a "Book-Tax Difference"). Such allocations are
solely for federal income tax purposes and do not affect the book capital
accounts or other economic or legal arrangements among the partners. The
Operating Partnership was formed by way of contributions of appreciated property
and has received contributions of appreciated property since its formation. In
general, the fair market value of the properties initially contributed to the
Operating Partnership were substantially in excess of their adjusted tax bases.
The Partnership Agreement requires that allocations attributable to each item of
initially contributed property be made so as to allocate the tax depreciation
available with respect to such property first to the partners other than the
partner that contributed the property, to the extent of, and in proportion to,
such partners' share of book depreciation, and then, if any tax depreciation
remains, to the partner that contributed the property. Accordingly, the
Operating Partnership's allocations of depreciation deductions allocable will
not correspond exactly to the percentage interests of the partners. Upon the
disposition of any item of initially contributed property, any gain attributable
to an excess at such time of basis for book purposes over basis for tax purposes
will be allocated for tax purposes to the contributing partner and, in addition,
the Partnership Agreement provides that any remaining gain will be allocated for
tax purposes to the contributing partners to the extent that tax depreciation
previously allocated to the noncontributing partners was less than the book
depreciation allocated to them. These allocations are intended to be consistent
with Section 704(c) of the Code and with Treasury Regulations thereunder. The
tax treatment of properties contributed to the Operating Partnership subsequent
to its formation is expected generally to be consistent with the foregoing.

     In general, the partners who contribute property to the Operating
Partnership will be allocated depreciation deductions for tax purposes which are
lower than such deductions would be if determined on a pro rata basis. In
addition, in the event of the disposition of any of the contributed assets
(including our properties) which have a Book-Tax Difference, all income
attributable to such Book-Tax Difference will generally be allocated to the
contributing partners, including us, and each partner will generally be
allocated only its share of capital gains attributable to appreciation, if any,
occurring after the closing of any offering of securities hereunder. This will
tend to eliminate the Book-Tax Difference over the life of the Operating
Partnership. However, the special allocation rules of Section 704(c) do not
always entirely eliminate the Book-Tax Difference on an annual basis or with
respect to a specific taxable transaction such as a sale. Thus, the carryover
basis of the contributed assets in the hands the Operating Partnership will
cause us to be allocated lower depreciation and other deductions, and possibly
an amount of taxable income in the event of a sale of such contributed assets in
excess of the economic or book income allocated to it as a result of such sale.
This may cause us to recognize taxable income in excess of cash proceeds, which
might adversely affect our ability to comply with the REIT distribution
requirements. See "-- Requirements for REIT Qualification -- Distribution
Requirements." The foregoing principles also apply in determining our earnings
and profits for purposes of determining the portion of distributions taxable as
dividend income. The application of these rules over time may result in a higher
portion of distributions being taxed as dividends than would have occurred had
we purchased the contributed assets at their agreed values.

     Sale of the Operating Partnership's Property.  Generally, any gain realized
by the Operating Partnership on the sale of property held by the Operating
Partnership for more than one year will be long-term capital gain, except for
any portion of such gain that is treated as depreciation or cost recovery
recapture. Any gain recognized by the Operating Partnership on the disposition
of contributed properties will be allocated first to the partners of the
Operating Partnership under Section 704(c) of the Code to the extent of their
"built-in gain" on those properties for federal income tax purposes. The
partners' "built-in gain" on the contributed properties sold will equal the
excess of the partners' proportionate share of the book value of those
properties over the partners' tax basis allocable to those properties at the
time of the
                                       S-42


sale. Any remaining gain recognized by the Operating Partnership on the
disposition of the contributed properties, and any gain recognized by the
Operating Partnership on the disposition of the other properties, will be
allocated among the partners in accordance with their respective percentage
interests in the Operating Partnership.

     Our share of any gain realized by the Operating Partnership on the sale of
any property held by the Operating Partnership as inventory or other property
held primarily for sale to customers in the ordinary course of the Operating
Partnership's trade or business will be treated as income from a prohibited
transaction that is subject to a 100% penalty tax. Under existing law, whether
property is held as inventory or primarily for sale to customers in the ordinary
course of the Operating Partnership's business is a question of fact that
depends on all the facts and circumstances with respect to the particular
transaction. The Operating Partnership intends to hold its properties for
investment with a view to long-term appreciation, to engage in the business of
acquiring, developing, owning and operating the properties, and to make such
occasional sales of properties as are consistent with these investment
objectives.

     Taxation of the Residential Development Corporations and Other TRSs.  A
portion of the amounts to be used to fund distributions to shareholders is
expected to come from the residential development corporations and other TRSs
through dividends on stock thereof held by the Operating Partnership and
interest on the residential development property mortgages held by the Operating
Partnership. The residential development corporations and other TRSs will pay
federal, state and local income taxes on their taxable incomes at normal
corporate rates, which taxes will reduce the cash available for distribution by
us to our shareholders.

                                       S-43


                                  UNDERWRITING

     We and the underwriters for this offering named below have entered into an
underwriting agreement concerning the Series B preferred shares being offered.
The underwriters' obligations are several and not joint, which means that each
underwriter is required to purchase a specified number of shares, but is not
responsible for the commitment of any other underwriter to purchase shares.
Subject to the terms and conditions of the underwriting agreement, each
underwriter has severally agreed to purchase the number of Series B preferred
shares set forth opposite its name below.



                                                               NUMBER
UNDERWRITERS                                                  OF SHARES
------------                                                  ---------
                                                           
Bear, Stearns & Co. Inc.....................................  1,500,000
BB&T Capital Markets/Scott & Stringfellow, Inc..............    750,000
Stifel, Nicolaus & Company, Incorporated....................    750,000
                                                              ---------
          Total.............................................  3,000,000
                                                              =========


     The underwriting agreement provides that the obligations of the
underwriters are conditional and may be terminated at their discretion based on
their assessment of the state of the financial markets. The obligations of the
underwriters may also be terminated upon the occurrence of the events specified
in the underwriting agreement. The underwriters are severally committed to
purchase all of the Series B preferred shares being offered if any shares are
purchased, other than those shares covered by the over-allotment option
described below.

     We have granted the underwriters an option to purchase up to 450,000
additional Series B preferred shares to be sold in this offering at the public
offering price, less the underwriting discounts and commissions set forth on the
cover page of this prospectus supplement. The underwriters may exercise this
option solely to cover over-allotments, if any. This option may be exercised, in
whole or in part, at any time within 30 days after the date of this prospectus
supplement. To the extent the option is exercised, the underwriters will be
severally committed, subject to certain conditions, to purchase the additional
Series B preferred shares in proportion to their respective commitments as
indicated in the table above.

     The following table provides information regarding the per share and total
underwriting discounts and commissions that we will pay to the underwriters in
connection with this offering. These amounts are shown assuming both no exercise
and full exercise of the underwriters' option to purchase up to an additional
450,000 the Series B preferred shares.



                                                PER SHARE                           TOTAL
                                     -------------------------------   -------------------------------
                                        WITHOUT            WITH           WITHOUT            WITH
                                     OVER-ALLOTMENT   OVER-ALLOTMENT   OVER-ALLOTMENT   OVER-ALLOTMENT
                                     --------------   --------------   --------------   --------------
                                                                            
Underwriting discounts and
  commissions payable by us........     $0.7875          $0.7875         $2,362,500       $2,716,875


     We estimate that the total expenses of this offering payable by us,
excluding underwriting discounts and commissions, will be approximately
$350,000.

     The underwriters propose to offer the Series B preferred shares directly to
the public initially at the public offering price set forth on the cover page of
this prospectus supplement and to selected dealers at such price less a
concession not to exceed $0.50 per share. The underwriters may allow, and such
selected dealers may reallow, a concession not to exceed $0.45 per share. The
Series B preferred shares will be available for delivery, when, as and if
accepted by the underwriters and subject to prior sale and to withdrawal,
cancellation or modification of the offering without notice. The underwriters
reserve the right to reject any order for purchase of the shares in whole or in
part. After the commencement of this offering, the underwriters may charge the
public offering price and other selling terms.

     We have agreed in the underwriting agreement to indemnify the underwriters
against certain liabilities, including liabilities under the Securities Act of
1933, as amended, and, where such

                                       S-44


indemnification is unavailable, to contribute to payments that the underwriters
may be required to make in respect of such liabilities.

     The Series B preferred shares are a new issue of securities and, prior to
acceptance of the Series B preferred shares for listing on the NYSE, there will
be no established trading market for the Series B preferred shares. Application
has been made to list the Series B preferred shares on the NYSE under the symbol
"CEIPrB." We expect that trading on the NYSE will commence within 30 days after
the initial delivery of the Series B preferred shares. In order to meet the
requirements for listing the Series B preferred shares on the NYSE, the
underwriters have undertaken to sell (i) Series B preferred shares to ensure a
minimum of 100 beneficial holders with a minimum of 100,000 shares of Series B
preferred shares outstanding and (ii) sufficient Series B preferred shares so
that following this offering, the Series B preferred shares have a minimum
aggregate market value of $2 million. The underwriters have advised us that
prior to the commencement of listing on the NYSE they intend to make a market in
the Series B preferred shares, but they are not obligated to do so and may
discontinue market making at any time without notice. No assurance can be given
as to the liquidity of the trading market for the Series B preferred shares.

     In order to facilitate this offering of the Series B preferred shares, the
underwriters may engage in transactions that stabilize, maintain or otherwise
affect the market price of the Series B preferred shares in accordance with
Regulation M under the Securities Exchange Act of 1934, as amended.

     The underwriters may over-allot the Series B preferred shares in connection
with this offering, thus creating a short position for their own account. Short
sales involve the sale by the underwriters of a greater number of shares than
they are committed to purchase in this offering. A short position may involve
either "covered" short sales or "naked" short sales. Covered short sales are
sales made in an amount not greater than the underwriters' over-allotment option
to purchase additional Series B preferred shares as described above. The
underwriters may close out any covered short position by either exercising their
over-allotment option or purchasing shares in the open market. In determining
the source of shares to close the covered short position, the underwriters will
consider, among other things, the price of shares available for purchase in the
open market as compared to the price at which they may purchase shares from us
through the over-allotment option. Naked short sales are sales in excess of the
over-allotment option. The underwriters must close out any naked short position
by purchasing shares in the open market. A naked short position is more likely
to be created if the underwriters are concerned that there may be downward
pressure on the price of the Series B preferred shares in the open market after
pricing that could adversely affect investors who purchase in this offering.

     Accordingly, to cover these short sales positions or to stabilize the
market price of the Series B preferred shares, the underwriters may bid for, and
purchase, Series B preferred shares in the open market. These transactions may
be effected on the NYSE or otherwise. Additionally, the representatives, on
behalf of the underwriters, may also reclaim selling concessions allowed to an
underwriter or dealer. Similar to other purchase transactions, the underwriters'
purchases to cover the syndicate short sales or to stabilize the market price of
our Series B preferred shares may have the effect of raising or maintaining the
market price of our Series B preferred shares or preventing or mitigating a
decline in the market price of our Series B preferred shares. As a result, the
price of the Series B preferred shares may be higher than the price that might
otherwise exist in the open market. No representation is made as to the
magnitude or effect of any such stabilization or other activities. The
underwriters are not required to engage in these activities and, if commenced,
may discontinue any of these activities at any time.

     From time to time, the underwriters and/or their affiliates have provided,
and may continue to provide in the future, investment banking, general financing
and banking services to us and our affiliates for which they have received, and
expect to receive, customary compensation.

                                       S-45


                                 LEGAL MATTERS

     The validity of the Series B preferred shares offered by this prospectus
supplement will be passed upon for us by Shaw Pittman LLP, a limited liability
partnership including professional corporations. In addition, the description of
federal income tax consequences contained in this prospectus supplement under
"Federal Income Tax Consequences" is, to the extent that it constitutes matters
of law, summaries of legal matters or legal conclusions, based upon the opinion
of Shaw Pittman LLP. Certain legal matters relating to the securities will be
passed upon for the underwriters by Hogan & Hartson L.L.P.

                                    EXPERTS

     The consolidated financial statements and schedule incorporated by
reference in this prospectus supplement and the accompanying prospectus have
been audited by Arthur Andersen LLP, independent public accountants, as
indicated in their report with respect thereto, and are incorporated by
reference herein in reliance upon the authority of said firm as experts in
giving said report.

                      WHERE YOU CAN FIND MORE INFORMATION

     We file annual, quarterly and special reports, proxy statements and other
information with the SEC. Our SEC filings are available to the public over the
SEC's website at http://www.sec.gov. You may also read and copy any document we
file at the SEC's public reference room at:

        Public Reference Section
        Securities and Exchange Commission
        Room 1024, Judiciary Plaza
        450 Fifth Street, N.W.
        Washington, D.C. 20549

     Please call the SEC at 1-800-SEC-0330 for further information on the public
reference rooms.

     We have filed with the SEC a registration statement (of which this
prospectus supplement and the accompanying prospectus form a part) on Form S-3
under the Securities Act with respect to our securities. This prospectus
supplement and the accompanying prospectus do not contain all of the information
set forth in the registration statement, including the exhibits and schedules
thereto, parts of which are omitted as permitted by the rules and regulations of
the SEC.

     We are "incorporating by reference" the information we file with the SEC,
which means we can disclose important information to you by referring you to
those documents. The information we incorporate by reference is an important
part of this prospectus supplement and the accompanying prospectus, and all
information that we file after the date of this prospectus supplement with the
SEC will also be incorporated by reference herein and, as appropriate, may
automatically update and supersede the information contained in this prospectus
supplement and the accompanying prospectus. We incorporate by reference the
documents listed below, as well as any future filings made with the SEC under
Sections 13(a), 13(c), 14, or 15(d) of the Exchange Act (Exchange Act File No.
001-13038).

     - Annual Report on Form 10-K for the fiscal year ended December 31, 2001,
       as amended by Forms 10-K/A filed on April 1, 2002 and April 30, 2002

     - Quarterly Report on Form 10-Q for the quarter ended March 31, 2002

     - Current Report on Form 8-K filed on April 25, 2002, as amended by a Form
       8-K/A filed on April 29, 2002

     - Current Report on Form 8-K filed on April 16, 2002

     - Current Report on Form 8-K, filed on April 1, 2002

                                       S-46


     You may request a copy of these documents, except the exhibits to these
documents (unless the exhibits are specifically incorporated by reference in the
documents or unless you specifically request them), at no cost, by writing or
telephoning our offices at the following address and telephone number:

        Keira Moody
        Vice President, Investor Relations
        Crescent Real Estate Equities Company
        777 Main Street
        Suite 2100
        Fort Worth, Texas 76102
        (817) 321-2100

     You should rely only on the information in this prospectus supplement, the
accompanying prospectus and the documents that are incorporated by reference. We
have not authorized anyone else to provide you with different information. We
are not offering these securities in any state where the offer is prohibited by
law. You should not assume that the information in this prospectus supplement,
the accompanying prospectus or any incorporated document is accurate as of any
date other than the date of the document.

                                       S-47

================================================================================

    WE HAVE NOT AUTHORIZED ANY DEALER, SALESPERSON OR OTHER PERSON TO GIVE YOU
ANY INFORMATION OR REPRESENT ANYTHING NOT CONTAINED IN THIS PROSPECTUS
SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS. YOU MUST NOT RELY ON ANY
UNAUTHORIZED INFORMATION. THIS PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING
PROSPECTUS IS NOT AN OFFER TO SELL OR BUY ANY SECURITIES IN ANY JURISDICTION
WHERE IT IS UNLAWFUL. THE INFORMATION IN THIS PROSPECTUS SUPPLEMENT IS CURRENT
AS OF MAY 10, 2002 AND THE INFORMATION IN THE ACCOMPANYING PROSPECTUS IS CURRENT
AS OF APRIL 22, 2002.

                         ------------------------------

                               TABLE OF CONTENTS



                                            PAGE
                                            ----
                                         
             PROSPECTUS SUPPLEMENT
About this Prospectus Supplement..........   S-1
Cautionary Statement Concerning Forward-
  Looking Statements......................   S-1
Summary...................................   S-2
Risk Factors..............................  S-12
Use of Proceeds...........................  S-13
Capitalization............................  S-14
Pro Forma Financial Information...........  S-15
Description of Series B Preferred
  Shares..................................  S-23
Federal Income Tax Consequences...........  S-28
Underwriting..............................  S-44
Legal Matters.............................  S-46
Experts...................................  S-46
Where You Can Find More Information.......  S-46

                   PROSPECTUS
About this Prospectus.....................     1
Cautionary Statements Concerning Forward-
  Looking Statements......................     1
Crescent Real Estate Equities Company.....     2
Risk Factors..............................     3
Use of Proceeds...........................    13
Ratio of Earnings to Fixed Charges and
  Preferred Share Dividends...............    13
Description of Common Shares..............    13
Description of Common Share Warrants......    16
Description of Preferred Shares...........    17
Certain Provisions of Our Declaration of
  Trust, Bylaws and Texas Law.............    23
ERISA Considerations......................    27
Plan of Distribution......................    29
Legal Matters.............................    29
Experts...................................    29
Where You Can Find More Information.......    30

================================================================================

================================================================================


                                3,000,000 SHARES

                                [CRESCENT LOGO]



                                 9.50% SERIES B
                             CUMULATIVE REDEEMABLE
                                PREFERRED SHARES
                            (LIQUIDATION PREFERENCE
                               $25.00 PER SHARE)



                         ------------------------------

                             PROSPECTUS SUPPLEMENT
                         ------------------------------

                            BEAR, STEARNS & CO. INC.



                              BB&T CAPITAL MARKETS
                           STIFEL, NICOLAUS & COMPANY
          INCORPORATED



                                  MAY 10, 2002

================================================================================