SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                  ------------

                                  SCHEDULE 13D

                    Under the Securities Exchange Act of 1934
                             (Amendment No. _____)*


                                   CD&L, Inc.
                                (Name of Issuer)


                     Common Stock, par value $.001 per share
                     ---------------------------------------
                         (Title of Class of Securities)

                                    14983Y107
                                    ---------
                                 (CUSIP Numbers)

                                Mr. Keith R. Fox
                        Exeter Capital Partners IV, L.P.
                         10 East 53rd Street, 32nd Floor
                               New York, NY 10022
                                 (212) 872-1172

                 (Name, Address and Telephone Number of Person
               Authorized to Receive Notices and Communications)

                                 April 14, 2004
                                 --------------
             (Date of Event which Requires Filing of this Statement)

     If the filing person has previously filed a statement on Schedule 13G to
report the acquisition which is the subject of this Schedule 13D, and is filing
this schedule because of Rule 13d-1(e), 13d-1(f) or 13d-1(g), check the
following box [ ].

     Note. Schedules filed in paper format shall include a signed original and
five copies of the schedule, including all exhibits. See Rule 13d-7 for other
parties to whom copies are sent.

     * The remainder of this cover page shall be filled out for a reporting
person's initial filing on this form with respect to the subject class of
securities, and for any subsequent amendment containing information which would
alter disclosures provided in a prior cover page.

     The information required on the remainder of this cover page shall not be
deemed to be "filed" for the purpose Section 18 of the Securities Exchange Act
of 1934, as amended (the "Exchange Act") or otherwise subject to the liabilities
of that section of the Exchange Act but shall be subject to all other provisions
of the Exchange Act (however, see the Notes).
--------------------------------------------------------------------------------


CUSIP No. 14983Y107
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
1       NAME OF REPORTING PERSON
        S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON (ENTITIES ONLY)

        Exeter Capital Partners I.V., L.P.  I.R.S. Identification No. 13-3967549

--------------------------------------------------------------------------------
 2      CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP**           (a) [ ]
                                                                     (b) [x]
--------------------------------------------------------------------------------
 3      SEC USE ONLY

--------------------------------------------------------------------------------
 4      SOURCE OF FUNDS (See Instructions)

        OO (SEE ITEM 3)
--------------------------------------------------------------------------------
 5      CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED        [ ]
        PURSUANT TO ITEMS 2(d) or 2(e)

--------------------------------------------------------------------------------
 6      CITIZENSHIP OR PLACE OF ORGANIZATION

        Delaware
--------------------------------------------------------------------------------
NUMBER OF SHARES                    7      SOLE VOTING POWER
BENEFICIALLY OWNED BY                      1,068,627*
EACH REPORTING PERSON              ---------------------------------------------
WITH                                8      SHARED VOTING POWER
                                           0
                                   ---------------------------------------------
                                    9      SOLE DISPOSITIVE POWER
                                           1,068,627*
                                   ---------------------------------------------
                                    10     SHARED DISPOSITIVE POWER
                                           0
--------------------------------------------------------------------------------
11      AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
        1,068,627**
--------------------------------------------------------------------------------
12      CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES
        CERTAIN SHARES                                          [ ]
--------------------------------------------------------------------------------
13      PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

        12.2%**
--------------------------------------------------------------------------------
14      TYPE OF REPORTING PERSON (See Instructions)

        PN
--------------------------------------------------------------------------------
* Represents Common Stock issuable upon the exercise of Warrants and the
conversion of Preferred Stock and Series B Notes. See Item 2.

** As a result of the Stockholders Agreement attached hereto as Exhibit 6, the
Reporting Person may be deemed to constitute a group with the other parties
thereto, other than the Issuer. If the Reporting Person is deemed to be a group
member, then the aggregate amount beneficially owned by such Reporting Person
would include the shares beneficially owned by such other parties, which the
Reporting Person believes would total 11,661,109 shares, which would constitute
60.4% of the Common Stock outstanding as of the date hereof. See Item 5(a).

                                      -1-


CUSIP No. 14983Y107
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
1       NAME OF REPORTING PERSON
        S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON (ENTITIES ONLY)

        Exeter IV Advisors, L.P.            I.R.S. Identification No.

--------------------------------------------------------------------------------
 2      CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP**           (a) [ ]
                                                                     (b) [x]
--------------------------------------------------------------------------------
 3      SEC USE ONLY

--------------------------------------------------------------------------------
 4      SOURCE OF FUNDS (See Instructions)

        OO (SEE ITEM 3)
--------------------------------------------------------------------------------
 5      CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED        [ ]
        PURSUANT TO ITEMS 2(d) or 2(e)

--------------------------------------------------------------------------------
 6      CITIZENSHIP OR PLACE OF ORGANIZATION

        Delaware
--------------------------------------------------------------------------------
NUMBER OF SHARES                    7      SOLE VOTING POWER
BENEFICIALLY OWNED BY                      1,068,627*
EACH REPORTING PERSON              ---------------------------------------------
WITH                                8      SHARED VOTING POWER
                                           0
                                   ---------------------------------------------
                                    9      SOLE DISPOSITIVE POWER
                                           1,068,627*
                                   ---------------------------------------------
                                    10     SHARED DISPOSITIVE POWER
                                           0
--------------------------------------------------------------------------------
11      AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
        1,068,627**
--------------------------------------------------------------------------------
12      CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES
        CERTAIN SHARES                                          [ ]
--------------------------------------------------------------------------------
13      PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

        12.2%**
--------------------------------------------------------------------------------
14      TYPE OF REPORTING PERSON (See Instructions)

        PN
--------------------------------------------------------------------------------
* Represents Common Stock issuable upon the exercise of Warrants and the
conversion of Preferred Stock and Series B Notes. See Item 2.

** As a result of the Stockholders Agreement attached hereto as Exhibit 6, the
Reporting Person may be deemed to constitute a group with the other parties
thereto, other than the Issuer. If the Reporting Person is deemed to be a group
member, then the aggregate amount beneficially owned by such Reporting Person
would include the shares beneficially owned by such other parties, which the
Reporting Person believes would total 11,661,109 shares, which would constitute
60.4% of the Common Stock outstanding as of the date hereof. See Item 5(a).

                                      -2-


CUSIP No. 14983Y107
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
1       NAME OF REPORTING PERSON
        S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON (ENTITIES ONLY)

        Exeter IV Advisors, Inc.            I.R.S. Identification No.

--------------------------------------------------------------------------------
 2      CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP**           (a) [ ]
                                                                     (b) [x]
--------------------------------------------------------------------------------
 3      SEC USE ONLY

--------------------------------------------------------------------------------
 4      SOURCE OF FUNDS (See Instructions)

        OO (SEE ITEM 3)
--------------------------------------------------------------------------------
 5      CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED        [ ]
        PURSUANT TO ITEMS 2(d) or 2(e)

--------------------------------------------------------------------------------
 6      CITIZENSHIP OR PLACE OF ORGANIZATION

        Delaware
--------------------------------------------------------------------------------
NUMBER OF SHARES                    7      SOLE VOTING POWER
BENEFICIALLY OWNED BY                      1,068,627*
EACH REPORTING PERSON              ---------------------------------------------
WITH                                8      SHARED VOTING POWER
                                           0
                                   ---------------------------------------------
                                    9      SOLE DISPOSITIVE POWER
                                           1,068,627*
                                   ---------------------------------------------
                                    10     SHARED DISPOSITIVE POWER
                                           0
--------------------------------------------------------------------------------
11      AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
        1,068,627**
--------------------------------------------------------------------------------
12      CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES
        CERTAIN SHARES                                          [ ]
--------------------------------------------------------------------------------
13      PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

        12.2%**
--------------------------------------------------------------------------------
14      TYPE OF REPORTING PERSON (See Instructions)

        CO
--------------------------------------------------------------------------------
* Represents Common Stock issuable upon the exercise of Warrants and the
conversion of Preferred Stock and Series B Notes. See Item 2.

** As a result of the Stockholders Agreement attached hereto as Exhibit 6, the
Reporting Person may be deemed to constitute a group with the other parties
thereto, other than the Issuer. If the Reporting Person is deemed to be a group
member, then the aggregate amount beneficially owned by such Reporting Person
would include the shares beneficially owned by such other parties, which the
Reporting Person believes would total 11,661,109 shares, which would constitute
60.4% of the Common Stock outstanding as of the date hereof.See Item 5(a).

                                      -3-


CUSIP No. 14983Y107
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
1       NAME OF REPORTING PERSON
        S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON (ENTITIES ONLY)

        Exeter Venture Lenders, L.P.        I.R.S. Identification No.

--------------------------------------------------------------------------------
 2      CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP**           (a) [ ]
                                                                     (b) [x]
--------------------------------------------------------------------------------
 3      SEC USE ONLY

--------------------------------------------------------------------------------
 4      SOURCE OF FUNDS (See Instructions)

        OO (SEE ITEM 3)
--------------------------------------------------------------------------------
 5      CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED        [ ]
        PURSUANT TO ITEMS 2(d) or 2(e)

--------------------------------------------------------------------------------
 6      CITIZENSHIP OR PLACE OF ORGANIZATION

        Delaware
--------------------------------------------------------------------------------
NUMBER OF SHARES                    7      SOLE VOTING POWER
BENEFICIALLY OWNED BY                      1,068,627*
EACH REPORTING PERSON              ---------------------------------------------
WITH                                8      SHARED VOTING POWER
                                           0
                                   ---------------------------------------------
                                    9      SOLE DISPOSITIVE POWER
                                           1,068,627*
                                   ---------------------------------------------
                                    10     SHARED DISPOSITIVE POWER
                                           0
--------------------------------------------------------------------------------
11      AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
        1,068,627**
--------------------------------------------------------------------------------
12      CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES
        CERTAIN SHARES                                          [ ]
--------------------------------------------------------------------------------
13      PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

        12.2%**
--------------------------------------------------------------------------------
14      TYPE OF REPORTING PERSON (See Instructions)

        PN
--------------------------------------------------------------------------------
* Represents Common Stock issuable upon the exercise of Warrants and the
conversion of Preferred Stock and Series B Notes. See Item 2.

** As a result of the Stockholders Agreement attached hereto as Exhibit 6, the
Reporting Person may be deemed to constitute a group with the other parties
thereto, other than the Issuer. If the Reporting Person is deemed to be a group
member, then the aggregate amount beneficially owned by such Reporting Person
would include the shares beneficially owned by such other parties, which the
Reporting Person believes would total 11,661,109 shares, which would constitute
60.4% of the Common Stock outstanding as of the date hereof. See Item 5(a).

                                      -4-


CUSIP No. 14983Y107
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
1       NAME OF REPORTING PERSON
        S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON (ENTITIES ONLY)

        Exeter Venture Advisors, Inc.       I.R.S. Identification No.

--------------------------------------------------------------------------------
 2      CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP             (a) []
                                                                     (b) [x]
--------------------------------------------------------------------------------
 3      SEC USE ONLY

--------------------------------------------------------------------------------
 4      SOURCE OF FUNDS (See Instructions)

        OO (SEE ITEM 3)
--------------------------------------------------------------------------------
 5      CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED        [ ]
        PURSUANT TO ITEMS 2(d) or 2(e)

--------------------------------------------------------------------------------
 6      CITIZENSHIP OR PLACE OF ORGANIZATION

        Delaware
--------------------------------------------------------------------------------
NUMBER OF SHARES                    7      SOLE VOTING POWER
BENEFICIALLY OWNED BY                      2,137,255*
EACH REPORTING PERSON              ---------------------------------------------
WITH                                8      SHARED VOTING POWER
                                           0
                                   ---------------------------------------------
                                    9      SOLE DISPOSITIVE POWER
                                           2,137,255*
                                   ---------------------------------------------
                                    10     SHARED DISPOSITIVE POWER
                                           0
--------------------------------------------------------------------------------
11      AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
        1,068,627**
--------------------------------------------------------------------------------
12      CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES
        CERTAIN SHARES                                          [ ]
--------------------------------------------------------------------------------
13      PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

        12.2%**
--------------------------------------------------------------------------------
14      TYPE OF REPORTING PERSON (See Instructions)

        CO
--------------------------------------------------------------------------------
* Represents Common Stock issuable upon the exercise of Warrants and the
conversion of Preferred Stock and Series B Notes.  See Item 2.

** As a result of the Stockholders Agreement attached hereto as Exhibit 6, the
Reporting Person may be deemed to constitute a group with the other parties
thereto, other than the Issuer. If the Reporting Person is deemed to be a group
member, then the aggregate amount beneficially owned by such Reporting Person
would include the shares beneficially owned by such other parties, which the
Reporting Person believes would total 11,661,109 shares, which would constitute
60.4% of the Common Stock outstanding as of the date hereof. See Item 5(a).

                                      -5-


CUSIP No. 14983Y107
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
1       NAME OF REPORTING PERSON
        S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON (ENTITIES ONLY)

        Keith R. Fox                        I.R.S. Identification No.

--------------------------------------------------------------------------------
 2      CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP**             (a) [ ]
                                                                     (b) [x]
--------------------------------------------------------------------------------
 3      SEC USE ONLY

--------------------------------------------------------------------------------
 4      SOURCE OF FUNDS (See Instructions)

        OO (SEE ITEM 3)
--------------------------------------------------------------------------------
 5      CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED        [ ]
        PURSUANT TO ITEMS 2(d) or 2(e)

--------------------------------------------------------------------------------
 6      CITIZENSHIP OR PLACE OF ORGANIZATION

        United Kingdom
--------------------------------------------------------------------------------
NUMBER OF SHARES                    7      SOLE VOTING POWER
BENEFICIALLY OWNED BY                      2,137,255*
EACH REPORTING PERSON              ---------------------------------------------
WITH                                8      SHARED VOTING POWER
                                           0
                                   ---------------------------------------------
                                    9      SOLE DISPOSITIVE POWER
                                           2,137,255*
                                   ---------------------------------------------
                                    10     SHARED DISPOSITIVE POWER
                                           0
--------------------------------------------------------------------------------
11      AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
        2,137,255**
--------------------------------------------------------------------------------
12      CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES
        CERTAIN SHARES                                          [ ]
--------------------------------------------------------------------------------
13      PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

        21.8**%
--------------------------------------------------------------------------------
14      TYPE OF REPORTING PERSON (See Instructions)

        IN
--------------------------------------------------------------------------------
* Represents Common Stock issuable upon the exercise of Warrants or the
conversion of Preferred Stock and Series B Notes (see Item 2).

** As a result of the Stockholders Agreement attached hereto as Exhibit 6, the
Reporting Person may be deemed to constitute a group with the other parties
thereto, other than the Issuer. If the Reporting Person is deemed to be a group
member, then the aggregate amount beneficially owned by such Reporting Person
would include the shares beneficially owned by such other parties, which the
Reporting Person believes would total 11,661,109 shares, which would constitute
60.4% of the Common Stock outstanding as of the date hereof. See Item 5(a).

                                      -6-


                                                              SCHEDULE 13D

Item 1.   Security and Issuer.

          This statement on Schedule 13D relates to the Common Stock, par value
$.001 per share ("Common Stock"), of CD&L, Inc., a Delaware corporation (the
"Issuer"), the principal executive offices of which are located at 80 Wesley
Street, South Hackensack, New Jersey.

Item 2.   Identity and Background.

          (a)-(c), (f): Exeter Capital Partners IV, L.P. ("Exeter Capital"), a
limited partnership, is organized under the laws of Delaware. The address of its
principal business and principal offices is 10 East 53rd Street, 32nd Floor, New
York, New York. The principal business of Exeter Capital is venture capital
investing.

          Exeter IV Advisors, L.P., a limited partnership, is organized under
the laws of Delaware. The address of its principal business and principal
offices is 10 East 53rd Street, 32nd Floor, New York, New York. The principal
business of Exeter IV Advisors, L.P. is venture capital investing. Exeter IV
Advisors, L.P. is the general partner of Exeter Capital.

          Exeter IV Advisors, Inc., a corporation, is organized under the laws
of Delaware. The address of its principal business and principal offices is 10
East 53rd Street, 32nd Floor, New York, New York. The principal business of
Exeter IV Advisors, Inc. is venture capital investing. Exeter IV Advisors, Inc.
is the general partner of Exeter IV Advisors, L.P.

          Exeter Venture Lenders, L.P. ("Exeter Venture") , a limited
partnership, is organized under the laws of Delaware. The address of its
principal business and principal offices is 10 East 53rd Street, 32nd Floor, New
York, New York. The principal business of Exeter Venture is venture capital
investing.

          Exeter Venture Advisors, Inc., a corporation, is organized under the
laws of Delaware. The address of its principal business and principal offices is
10 East 53rd Street, 32nd Floor, New York, New York. The principal business of
Exeter Venture Advisors, Inc. is venture capital investing. Exeter Venture
Advisors, Inc. is the general partner of Exeter Venture.

          Keith R. Fox (together with Exeter Capital, Exeter IV Advisors, L.P.,
Exeter IV Advisors, Inc., Exeter Venture and Exeter Venture Advisors, Inc.,
"Exeter") is a citizen of the United Kingdom. Mr. Fox is in the business of
venture capital investing. His business address is 85 Merrimac Street, Boston,
Massachusetts. Mr. Fox is the sole shareholder of Exeter IV Advisors, Inc. and
Exeter Venture Advisors, Inc.

          In connection with that certain Senior Subordinated Loan Agreement
(the "Existing Loan Agreement"), dated as of January 29, 1999, among the Issuer,
Paribas Capital Funding LLC ("PCF"), Exeter, the Issuer, PCF and Exeter
(together with PCF, the "Lenders") entered into a Warrant Agreement on the same
date (the "Warrant Agreement"), pursuant to which the Lenders purchased certain
common stock purchase warrants (each a "Warrant" and, collectively, the
"Warrants") to purchase, initially and in the aggregate, 506,250 shares of
Common Stock, subject to adjustment. Of such Warrants, Exeter purchased 168,750
Warrants

                                      -7-


and, to Exeter's knowledge, PCF purchased 337,500 Warrants. The Warrant
Agreement is described in Item 6, is incorporated herein by reference and is
attached hereto as Exhibit 1.

          The Warrants expire on January 29, 2009 and are exercisable at a price
equal to $.001 per share (the "Exercise Price") subject to adjustment as
provided in the Warrant Agreement. The number of shares of Common Stock issuable
upon the exercise of each Warrant as of April 14, 2004 was one. Pursuant to
Section 10 of the Warrant Agreement, upon the payment of any dividend or
distribution by the Issuer on its capital stock, the Issuer will simultaneously
pay to each holder of Warrants a corresponding dividend or distribution.

          To Exeter's knowledge, the Issuer's indebtedness (the "Existing
Indebtedness") under the Existing Loan Agreement and the Warrants previously
held by PCF were transferred from PCF to BNP Paribas. As of April 14, 2004,
Exeter held 168,750 Warrants and, to Exeter's knowledge, BNP Paribas held
337,500 Warrants.

          On April 14, 2004 (the "Closing Date"), the Existing Indebtedness
under the Existing Loan Agreement was restructured and converted into new loans
and capital stock of the Issuer (the "Recapitalization") pursuant to a
Restructuring and Exchange Agreement (the "Exchange Agreement"), dated as of
April 14, 2004, by and among the Issuer, BNP Paribas, Exeter, Albert W. Van
Ness, Jr., William T. Brannan, Michael Brooks, Russell Reardon, Mark Carlesimo,
Matthew Morahan, Vincent P. Brana, Martin C. Galinsky, Peter Young, Jack
McCorkell, Curtis G. Hight, J. Daniel Ayer, Ralph M. Bahna and Dominick Simone
(together, the "Investors"). The Exchange Agreement is incorporated herein by
reference and is attached hereto as Exhibit 2. Pursuant to the Exchange
Agreement, Existing Indebtedness in the amount of $11,000,000 was converted into
393,701 shares of the Issuer's Series A Convertible Redeemable Preferred Stock,
par value $.001 per share (the "Preferred Stock"), with a liquidation preference
on the Closing Date of $4,000,000, and $7,000,000 in aggregate principal amount
of convertible notes consisting of $3,000,000 in aggregate principal amount of
Series A Convertible Subordinated Debentures (the "Series A Notes") and
$4,000,000 in aggregate principal amount of Series B Convertible Subordinated
Debentures (the "Series B Notes" and, together with the Series A Notes, the
"Convertible Notes") issued to the Lenders, in consideration for and in
satisfaction of the Existing Indebtedness. The terms of the Convertible Notes
are governed by that certain Amended and Restated Senior Subordinated Loan
Agreement (the "Amended and Restated Loan Agreement"), dated as of January 29,
1999 and amended and restated as of April 14, 2004, among the Issuer, BNP
Paribas, Exeter and the Investors. The Amended and Restated Loan Agreement and a
form of the Convertible Notes are described in Item 6, are incorporated herein
by reference and are attached hereto as Exhibits 3 and 4. Pursuant to the
Exchange Agreement, the Investors purchased from the Lenders the $3,000,000 in
aggregate principal amount of Series A Notes for a purchase price of $3,000,000
in cash. The Investors further lent to the Issuer under and pursuant to the
Amended and Restated Loan Agreement an additional $1,000,000 in exchange for
further Series A Notes in aggregate principal amount of $1,000,000, the proceeds
of which were used in part by the Issuer to pay interest due as of the Closing
Date on the Existing Indebtedness. Following the Recapitalization and pursuant
to the Exchange Agreement, Exeter Venture and Exeter Capital each held 65,617
shares of Preferred Stock and $666,667 each in aggregate principal amount of the
Series B Notes, and to Exeter's knowledge, BNP Paribas held 262,467 shares of
the Preferred Stock and $2,666,667 in aggregate principal amount of the Series B
Notes. To Exeter's knowledge, following the Recapitalization and

                                      -8-


pursuant to the Exchange Agreement, the Investors held $4,000,000 in aggregate
principal amount of the Series A Notes.

          Pursuant to the terms of the Certificate of Designations, Preferences
and Rights of Series A Convertible Redeemable Preferred Stock of the Issuer (the
"Certificate of Designations") filed with the Secretary of State of the State of
Delaware on April 14, 2004, as of the Closing Date, each share of Preferred
Stock was convertible into ten shares of the Issuer's Common Stock, subject to
adjustment as described therein. As of the Closing Date, the shares of Preferred
Stock were convertible into 3,937,010 shares of Common Stock, in aggregate, of
which Exter held 1,312,337 on an as converted basis, and, to Exeter's knowledge,
BNP Paribas held 2,624,673 on an as converted basis. The Certificate of
Designations is described in Item 6, is incorporated herein by reference and is
attached hereto as Exhibit 5. According to the terms of the Series B Notes, the
Series B Notes are convertible into such shares of Common Stock as determined by
taking the sum of the principal amount of Series B Notes, and any interest due
and unpaid thereon from the date of issue to the date of conversion, and
dividing such amount by a conversion price of $2.032, subject to adjustment as
described therein, of which Exeter held 656,168 of such shares and, to Exeter's
knowledge, BNP Paribas held 1,312,336 of such shares on an as converted basis as
of the Closing Date.

          On the Closing Date, the Issuer, the Lenders and the Investors also
entered into a Stockholders Agreement (the "Stockholders Agreement") and a
Registration Rights Agreement (the "Registration Rights Agreement"). The
Stockholders Agreement and the Registration Rights Agreement are described in
Item 6, are incorporated herein by reference and are attached hereto as Exhibits
6 and 7. Certain provisions of the Stockholders Agreement may be deemed an
agreement by BNP Paribas, Exeter and the Investors to act together for the
purpose of acquiring, holding, voting, or disposing of equity securities of the
Issuer pursuant to Rule 13d-5(b)(1) of the Exchange Act, and, accordingly, may
result in the formation of a group for purposes of Sections 13(d) and 13(g) of
the Exchange Act, as of the Closing Date, of all equity securities of the Issuer
beneficially owned by any such persons.

          Listed on Schedule A attached hereto and incorporated herein by
reference are the names of, and certain information concerning, the directors
and executive officers of Exeter.

          (d)-(e): None of Exeter, nor, to its knowledge, any of the persons
listed on Schedule A attached hereto has, during the last five years, been
convicted in a criminal proceeding (excluding traffic violations or similar
misdemeanors) or has been a party to a civil proceeding of a judicial or
administrative body of competent jurisdiction and as a result of such proceeding
was or is subject to a judgment, decree or final order enjoining future
violations of, or prohibiting or mandating activities subject to, federal or
state securities laws or finding any violation with respect to such laws.

Item 3.   Source and Amount of Funds or Other Consideration.

          As a part of its loan to the Issuer under the Existing Loan Agreement,
Exeter purchased 168,750 Warrants. On the Closing Date, in accordance with the
terms of the Exchange Agreement, Exeter exchanged $3,666,667 in aggregate
principal amount of a promissory note by the Issuer governed by the Existing
Loan Agreement for (i) 1,312,337 shares

                                      -9-


of Preferred Stock, having a liquidation preference of $1,333,333, (ii)
$1,000,000 in aggregate principal amount of Series A Notes and (iii) $1,333,333
in aggregate principal amount of its Series B Notes. On the Closing Date, the
Investors purchased from Exeter the $1,000,000 in aggregate principal amount of
Series A Notes for $1,000,000 in cash.

Item 4.   Purpose of Transaction.

          Exeter purchased the Warrants in connection with its loan to the
Issuer pursuant to the Existing Loan Agreement. Exeter acquired the Preferred
Stock and Series B Notes beneficially owned by it for the purpose of
restructuring the Issuer's Existing Indebtedness.

          Exeter's current ownership of securities convertible for Common Stock
is such as may enable Exeter to influence the management of the Issuer. Exeter
may, from time to time, make purchases of Common Stock and additional purchases
of Warrants, Preferred Stock, Series B Notes or other securities of the Issuer
either in the open market or in private transactions or Exeter may exercise its
Warrants or convert its Preferred Stock or Series B Notes depending upon its
evaluation of the Issuer's business, prospects and financial condition, the
market for the Common Stock, other opportunities available to Exeter, general
economic conditions, stock market conditions and other factors. Depending upon
such factors, Exeter may also decide to hold or dispose of all or part of its
investment in the Warrants, the Preferred Stock and Series B Notes. Exeter may
also decide to participate in any additional financing by the Issuer. As a part
of this ongoing review, Exeter may engage legal and financial advisors to assist
it in such review and in evaluating strategic alternatives that are or may
become available with respect to its holdings in the Issuer. Any such
transactions may be effected at any time and from time to time, subject to any
applicable limitations of the Securities Act of 1933, as amended (the
"Securities Act"), the Exchange Act, and other applicable laws and contractual
limitations.

          As further described in Item 6 below, pursuant to the Stockholders
Agreement, the Lenders will have the right to elect at their discretion two
members of the Issuer's board of directors, which election would enable the
Lenders to influence the management of the Issuer. Pursuant to the Stockholders
Agreement, the Investors have the right to designate for election three members
of the Issuer's board of directors, and the Lenders have agreed to vote their
voting capital stock for the nominees of the Lenders. Under certain
circumstances as described in Item 6, the Lenders may have the right in to
designate for election at their discretion, although not appoint, the Investors'
three designees, at which point, the Investors, in accordance with the
Stockholders Agreement, have agreed to vote for such Lender designees in their
capacity as holders of Common Stock, if applicable. Pursuant to the Stockholders
Agreement, the Lenders and Investors have agreed to vote their shares of capital
stock in order to maintain an eleven-member board of directors if the Lenders
choose to elect their two board designees.

          So long as at least a majority of the initially issued shares of
Preferred Stock are outstanding, the holders of the Preferred Stock, voting as a
separate class, shall have the right to elect two members of the board of
directors. Each holder of Preferred Stock shall be entitled to

                                      -10-


one vote for each share of Preferred Stock. As of the Closing Date, Exeter held
131,234 shares of Preferred Stock, and, to Exeter's knowledge, BNP Paribas held
262,467 shares of PreferredStock. Such holdings by Exeter and, to Exeter's
knowledge, BNP Paribas constitute in the aggregate all of the then issued and
outstanding shares of Preferred Stock on such date.

          Except as described herein, Exeter has no present plan or proposal
that relates to or would result in any of the events, actions or conditions
specified in paragraphs (a) through (j) of Item 4 of Schedule 13D. However, as a
part of its ongoing review of investment alternatives Exeter may consider such
matters in the future and, subject to applicable laws, may formulate a plan with
respect to such matters.

Item 5.   Interest in Securities of the Issuer.

          (a) Exeter may be deemed the beneficial owner of 2,137,255 shares of
Common Stock (based on ownership by Exeter of 168,750 Warrants, 131,234 shares
of Preferred Stock and $1,333,333 in aggregate principal amount of Series B
Notes, which were convertible into 2,137,255 shares of Common Stock as of the
Closing Date), which would represent approximately 21.8% of the Common Stock
outstanding on an as converted basis (based on 7,658,660 shares of Common Stock
outstanding contained in the Issuer's Annual Report on Form 10-K filed with the
Securities and Exchange Commission (the "Commission") on April 14, 2004 and
added thereto for purposes of calculating such percentage the 2,137,255 shares
of Common Stock held by Exeter on an as converted basis).

          To Exeter's knowledge, BNP Paribas may be deemed the beneficial owner
of 5,586,847 shares of Common Stock (based on ownership by BNP Paribas of
337,500 Warrants, 262,467 shares of Preferred Stock and $2,666,667 in aggregate
principal amount of Series B Notes, which were convertible into 5,586,847 shares
of Common Stock as of the Closing Date), which would represent approximately
42.2% of the Common Stock outstanding on an as converted basis (based on
7,658,660 shares of Common Stock outstanding contained in the Issuer's Annual
Report on Form 10-K filed with the Commission on April 14, 2004 and added
thereto for purposes of calculating such percentage the 5,586,847 shares of
Common Stock held by BNP Paribas on an as converted basis).

          To Exeter's knowledge, the Investors may be deemed the beneficial
owners of 3,937,008 shares of Common Stock (based on ownership by the Investors
of $4,000,000 in aggregate principal amount of the Series A Notes, which were
convertible into 3,937,008 shares of Common Stock as of the Closing Date), which
would represent approximately 34.0% of the Common Stock outstanding on an as
converted basis (based on 7,658,660 shares of Common Stock outstanding contained
in the Issuer's Annual Report on Form 10-K filed with the Commission on April
14, 2004 and added thereto for purposes of calculating such percentage the
3,937,008 shares of Common Stock held by the Investors on an as converted
basis). The Investors may hold certain other securities of the Issuer in
addition to the $4,000,000 in aggregate principal amount of the Series A Notes.

          Exeter, BNP Paribas and the Investors may be deemed to be a "group"
for purposes of Rule 13d-5(b)(1) of the Exchange Act. Certain provisions of the
Stockholders Agreement may be deemed an agreement by BNP Paribas, Exeter and the
Investors to act together for the purpose of acquiring, holding, voting, or
disposing of equity securities of the Issuer pursuant to Rule 13d-5(b)(1) of the
Exchange Act, and, accordingly, may result in the

                                      -11-


formation of a group for purposes of Sections 13(d) and 13(g) of the Exchange
Act, as of the Closing Date, of all equity securities of the Issuer beneficially
owned by any such persons. Exeter, as a group with BNP Paribas and the
Investors, beneficially owns the amount of Common Stock and the percentage of
the Common Stock as set forth on the applicable cover page.

          (b) Exeter Capital, Exter IV Advisors, L.P., Exeter IV Advisors, Inc.
and Keith R. Fox have the sole power to vote or to direct the vote of, and the
sole power to dispose or to direct the disposition of, 1,068,627 shares of
Common Stock (based on ownership by Exeter Capital of 84,375 Warrants, 656,168
shares of Preferred Stock and $666,667 in aggregate principal amount of Series B
Notes, which were convertible into 1,068,627 shares of Common Stock as of the
Closing Date).

          Exeter Venture, Exeter Venture Advisors, Inc. and Keith R. Fox have
the sole power to vote or to direct the vote of, and the sole power to dispose
or to direct the disposition of, 1,068,627 shares of Common Stock (based on
ownership by Exeter Venture, Exeture Advisors, Inc. and Keith R. Fox of 84,375
Warrants, 656,168 shares of Preferred Stock and $666,667 in aggregate principal
amount of Series B Notes, which were convertible into 1,068,627 shares of Common
Stock as of the Closing Date).

          (c) Except as indicated in Item 2, Exeter has not effected any
transactions with respect to Warrants, the Preferred Stock or Series B Notes
within the past sixty days.

          (d) Not Applicable.

          (e) Not Applicable.

Item 6.   Contracts, Arrangements, Understandings or Relationships with Respect
          to Securities of the Issuer

          Except as described herein, none of Exeter nor, to its knowledge, the
persons named in Schedule A hereto have any contracts, arrangements,
understandings or relationships (legal or otherwise) with any persons with
respect to any securities of the Issuer, including, but not limited to,
transfers or voting of any securities, finder's fees, joint ventures, loan or
option arrangements, puts or calls, guarantees or profits, division of profits
or loss, or the giving or withholding of proxies.

          1. Warrant Agreement.

          As of the Closing Date, Exeter held 168,750 Warrants to purchase
Common Stock, which were convertible into 168,750 shares of Common Stock as of
such date, and, to Exeter's knowledge, BNP Paribas held 337,500 Warrants to
purchase Common Stock, which were convertible into 337,500 shares of Common
Stock as of such date. To Exeter's knowledge, 506,250 Warrants were outstanding
in aggregate on the Closing Date. Pursuant to the Warrant Agreement, the
Warrants expire on January 29, 2009, and the Exercise Price of the Warrants is
equal to $.001 per share, subject to adjustment as provided in the Warrant
Agreement. As of the Closing Date, the number of shares of Common Stock issuable
upon the exercise of each Warrant was one. Pursuant to Section 10 of the Warrant
Agreement, upon the payment of any dividend or distribution by the Issuer on its
capital stock, the Issuer will simultaneously pay to each holder of Warrants a
corresponding dividend or distribution. Pursuant to the Exchange

                                      -12-


Agreement, the Lenders agreed to waive their rights to any adjustment of such
Exercise Price of their Warrants and their rights to receive any payment under
Section 10 of the Warrant Agreement in connection with the Recapitalization and
in connection with a rights offering by the Issuer to be consummated by the nine
month anniversary of the Closing Date.

          The Issuer has a right of first offer with respect to a proposed
transfer of the Warrants. Holders of Warrants have preemptive rights with
respect to issuances of new securities by the Issuer. Holders of Warrants also
have tag-along rights with respect to any proposed transfer by Albert W. Van
Ness, Jr. of Common Stock or options or warrants to acquire Common Stock equal
to or greater than 5% of the then outstanding shares of Common Stock to an
independent third party.

          2. Exchange Agreement.

          The Exchange Agreement is described in Item 2.

          3. Certificate of Designations.

          As of the Closing Date, Exeter held 131,234 shares of Preferred Stock,
which were convertible into 1,312,337 shares of Common Stock as of such date,
and, to Exeter's knowledge, BNP Paribas held 262,467 shares of Preferred Stock,
which were convertible into 2,624,673 shares of Common Stock as of such date. On
or about the Closing Date, the Issuer filed a Certificate of Designations
authorizing 393,701 shares of Preferred Stock, out of a total authorized number
of 2,000,000 shares of the Issuer's preferred stock. The Preferred Stock rank
senior with respect to dividend and liquidation to the Common Stock and all
classes and series of the stock of the Issuer now or hereafter authorized,
issued or outstanding which by their terms do not expressly provide that they
are senior to, or on parity with, the Preferred Stock with respect to dividends
or liquidation (together with the Common Stock, such classes or series of stock
being "Junior Securities"). Dividends on the Preferred Stock may be declared by
the board of directors from time to time.

          The Issuer will not declare, pay or set aside any dividends or
distributions on shares of Junior Securities, unless holders of Preferred Stock
first receive, or simultaneously receive, a corresponding dividend or
distribution. In the event of a change of control, holders of Preferred Stock
will receive, prior to any payments to holders of Junior Securities, the
liquidation preference, equal to the issue price (the "Issue Price"), which is
ten times the Conversion Price (as defined below), plus any and all accrued but
unpaid dividends. As of the Closing Date, the liquidation preference of the
Preferred Stock amounted to $4,000,000 in the aggregate, $1,333,333 of which was
attributable to Exeter and, to Exeter's knowledge, $2,666,667 of which was
attributable to BNP Paribas.

          A holder of each share of Preferred Stock may convert its Preferred
Stock without the payment of any additional consideration into such number of
shares of the Common Stock as is determined by dividing the Issue Price by the
conversion price, which is initially $1.016 (the "Conversion Price"), subject to
adjustment in the event of a subdivision (by any stock split, stock dividend or
otherwise) or combination by the Issuer of its Common Stock and in the event of
a distribution of shares of capital stock to holders of Junior Securities.

                                      -13-


          So long as at least a majority of the initially issued shares of
Preferred Stock are outstanding, the Issuer will not alter or modify any of the
terms, designations, powers, preferences, privileges or other rights of, or
restrictions provided for the benefit of holders of Preferred Stock. Holders of
Preferred Stock have no voting rights, except, so long as at least a majority of
the initially issued shares of Preferred Stock are outstanding, the holders of
Preferred Stock, voting as a separate class, may choose to elect two members of
the board of directors of the Issuer.

          The Preferred Stock, or a portion thereof, are redeemable by the
Issuer at any time, subject to the Issuer's legal ability to effect a redemption
under applicable law, at the Issue Price.

          Any term of the Preferred Stock may be amended or waived upon the
written consent of the Issuer and the holders of at least a majority of the
Preferred Stock then outstanding, except that an amendment or waiver with
respect to the number of shares of Common Stock issuable upon the exercise of
conversion rights requires the consent of all of the holders of Preferred Stock
then outstanding.

          4. Stockholders Agreement.

          In accordance with the Stockholders Agreement, at each annual meeting
of the stockholders of the Issuer, or at each special meeting of the
stockholders of the Issuer involving the election of directors of the Issuer,
and at any other time at which stockholders of the Issuer are electing of
directors, the Lenders and Investors agreed to vote all of their shares of
voting capital stock of the Issuer presently owned or hereafter acquired by such
Lenders or Investors at all times to (i) fix and maintain the number of
directors at eleven, and (ii) if the Lenders choose to elect their two board
designees, in favor of two designees nominated by the Lenders and three
designees nominated by the Investors. Upon the occurrence of any principal
payment made with respect to the Series A Notes held by the Investors, if at
such time the Preferred Stock has not been converted or redeemed prior to April
14, 2011, or if any of the Actions Requiring Lender Approval (as defined below)
are taken without the approval of the Lenders, the Lenders may at their
discretion have the right to designate for election the Investors' three board
seats in addition to their two board seats. The two directors elected by the
Lenders will be selected by a majority of the shares of Preferred Stock
outstanding, so long as at least a majority of the initially issued shares of
Preferred Stock are outstanding

                                      -14-


          So long as at least a majority of the initially issued shares of
Preferred Stock are outstanding, the consent of the holders of such majority
will be required for the Issuer to

          (a) enter into any agreement to sell or sell all or substantially all
          of the Issuer's assets;

          (b) enter into any agreement or take any action to effect a capital
          reorganization of the Issuer or any consolidation or merger involving
          the Issuer;

          (c) enter into any agreement or take any action to liquidate or wind
          up the business or affairs of the Issuer;

          (d) amend, alter or repeal any provision of, or add any provision to,
          the Issuer's Certificate of Incorporation, any Certificate of
          Designations of preferred stock of the Issuer or Bylaws if such action
          would adversely alter or change in any material respect the rights,
          preferences or privileges of the Preferred Stock;

          (e) incur any additional indebtedness exceeding $5,000,000 in
          aggregate principal amount that is senior to the Convertible Notes,
          other than indebtedness existing as of the date of the Stockholders
          Agreement or replacement financing or refinancing of such existing
          debt;

          (f) enter into any agreement or take any action to make an
          acquisition, investment or divestiture exceeding $2,500,000;

          (g) enter into any agreement to issue or issue any additional shares
          of Common Stock, or securities convertible into or exercisable for
          shares of Common Stock (excluding shares issuable upon conversion of
          the Preferred Stock or Convertible Notes), to any affiliate of the
          Issuer without consideration or for a consideration per share less
          than the fair market value per share of the Common Stock, excluding
          grants or issuances to officers or directors of the Issuer pursuant to
          stock option or other employee benefit plans in existence or adopted
          by the Issuer; or

          (h) enter into any transaction with any of its affiliates which is not
          on terms which would result from an arm's length transaction, except
          transactions between the Issuer and any of its affiliates in their
          capacities as officers, directors or employees of the Issuer relating
          to employment-related or other compensatory arrangements (clauses (a)
          through (h), inclusive, being "Actions Requiring Lender Approval").

          Pursuant to the Stockholders Agreement, the Lenders have a right to
sell their Preferred Stock along with the Investors in the event the Investors
voluntarily or involuntarily, directly or indirectly transfer, in whole or in
part their Preferred Stock or Convertible Notes or any other right or interest
therein, or enter into any transaction or series of related transactions
involving the sale of Preferred Stock or Convertible Notes representing on a
fully diluted, as-converted basis more than 196,851 shares of the Issuer's
Common Stock. Pursuant to the Stockholders Agreement, if any of BNP Paribas,
Exeter or the Investors (the "Stockholders") desire to transfer any of their
respective Preferred Stock or Convertible Notes, as applicable, such person must
first offer such Preferred Stock or Convertible Notes, as the case may be, to
the non-transferring Stockholders, with certain exceptions as described in the
Stockholders Agreement. Furthermore, the Issuer has granted to each of the
Lenders and the Investors preemptive rights.

                                      -15-


The Stockholders Agreement terminates on the earlier of the eighth anniversary
of the Closing Date or immediately upon the consummation of a change of control.

          5. Amended and Restated Loan Agreement.

          As of the Closing Date, after giving effect to the amendment to the
Existing Loan Agreement, Exeter held $1,333,333 in aggregate principal amount of
the Series B Notes, which were convertible into 656,168 shares of Common Stock
as of such date, and, to Exeter's knowledge, BNP Paribas held $2,666,667 in
aggregate principal amount of the Series B Notes, which were convertible into
2,624,673 shares of Common Stock as of such date. As of the Closing Date, after
giving effect to the amendment to the Existing Loan Agreement and to Exeter's
knowledge, the Investors held $4,000,000 in aggregate principal amount of the
Series A Notes, which were convertible into 3,937,008 shares of Common Stock as
of such date. The Convertible Notes are governed by the Amended and Restated
Loan Agreement, and are guaranteed by each subsidiary of the Issuer. The terms
of the Convertible Notes are identical, except for the conversion price, which
with respect to the Series A Notes is equal to the Conversion Price of the
Preferred Stock, or $1.016, and for the Series B Notes is equal to an amount
equal to two times such Conversion Price, or $2.032. According to their
respective terms, the Series B Notes are convertible into a number of shares of
Common Stock determined by taking the sum of the principal amount of Series B
Notes, and adding thereto any interest due and unpaid from the date of issue to
the date of conversion, and dividing such amount by a conversion price of
$2.032. The Conversion Price will be adjusted whenever the Issuer declares and
pays a dividend to the holders of Common Stock in shares of Common Stock,
declares and pays a dividend through issuances of other securities convertible
or exchangeable into shares of Common Stock or if Common Stock is split. The
Conversion Price will be adjusted to account for any reorganization, stock
reclassification, consolidation, merger or substantial sale of assets. Upon the
occurrence of a change of control of the Issuer, holders of Convertible Notes
will have the right to automatically convert their Convertible Notes into shares
of Common Stock.

          The Issuer will pay interest in respect of the unpaid principal amount
of the Convertible Notes at a rate equal to 9% per annum until the second
anniversary of the Closing Date, 10.5% per annum from the second anniversary of
the Closing Date to the fourth anniversary of the Closing Date and 12% from the
fourth anniversary of the Closing Date to the seventh anniversary of the Closing
Date, and thereafter interest is calculated on the basis of a 360-day year of
twelve 30-day months and is paid quarterly. Overdue interest bears interest at a
rate per annum equal to 2% in excess of the then applicable rate.

          The Convertible Notes are scheduled to mature on April 14, 2011. At
any time after the first anniversary of the Closing Date, the Issuer may prepay
the Convertible Notes in whole or in part on a pro rata basis, provided that
partial payments must be in amounts of at least $500,000 and if greater, in
integrals of $500,000. Prepayment on the Convertible Notes is prohibited so long
as any senior indebtedness is outstanding under the Loan and Security Agreement,
dated as of June 27, 2002, among the Issuer, certain of its subsidiaries, Fleet
Bank, N.A. and other lenders party thereto, subject to certain exceptions.

                                      -16-


          Under the Amended and Restated Loan Agreement, the Issuer is required
to comply with customary affirmative covenants and is prohibited and will
prevent its subsidiaries from declaring, any dividends, with certain exceptions
as described in the Amended and Restated Loan Agreement. The Issuer must
maintain a minimum consolidated EBITDA to interest ratio as provided in the
Amended and Restated Loan Agreement. The Issuer will not, and will not permit
its subsidiaries to, make any payment, redemption or acquisition for value of
any junior indebtedness or amend, modify or permit the amendment or modification
of any of the Existing Indebtedness in any manner adverse to the Lenders. The
Issuer may not amend or modify or change its Certificate of Incorporation,
By-Laws or certain other agreements in any manner adverse to the Lenders. The
Issuer will also be required to impose certain customary restrictions on the
actions of its subsidiaries.

          Among customary events of default, the Issuer's or any of its
subsidiaries' taking of any of the Actions Requiring Lender Approval described
in the Stockholders Agreement without Lender approval constitutes an event of
default under the Amended and Restated Loan Agreement. A default under any of
the Issuer's obligations under debt and certain other instruments in an amount
exceeding $100,000 will result in a default under Amended and Restated Loan
Agreement. The Issuer's obligations evidenced by the Convertible Notes will be
subordinated in right of payment to the payment in full of all senior
indebtedness.

          6. Registration Rights Agreement.

          On April 14, 2004, the Issuer the Investors and the Lenders entered
into the Registration Rights Agreement. Pursuant to the Registration Rights
Agreement, the holders of at least a majority of the shares of Common Stock
issued or issuable upon conversion of the Preferred Stock and/or at least a
majority of the number of shares of Common Stock issued or issuable upon the
conversion of the Convertible Notes may request that the Issuer register its
Registrable Securities (as defined in the Registration Rights Agreement). The
Issuer will not be required to

                                      -17-


file a Form S-1 registration until the consummation of a rights offering by the
Issuer, so long as such rights offering is consummated prior to January 14,
2005.

          Whenever the Issuer proposes to register any of its equity securities
under the Securities Act, whether or not for its own account, then the holders
of Convertible Notes and the Preferred Stock will have the right to request any
amount of Registrable Securities to be registered along with such registration
subject to certain oversubscription provisions as described in the Registration
Rights Agreement.

          The foregoing descriptions of the Warrant Agreement, the Exchange
Agreement, the Amended and Restated Loan Agreement, the Certificate of
Designations, the Stockholders Agreement and the Registration Rights Agreement
are qualified in their entirety by reference to such document, copies of which
are filed herewith as Exhibits 1, 2, 3, 5, 6 and 7, respectively.

Item 7.   Material to be filed as Exhibits

          The following exhibits are filed with this statement:

1.   Warrant Agreement, dated as of January 29, 1999, by and among the Issuer,
     the Lenders and the Investors.

                                      -18-


2.   Restructuring and Exchange Agreement, dated as of April 14, 2004, by and
     among the Issuer, the Lenders and the Investors (incorporated herein by
     reference to Exhibit 10.25 to the Issuer's Annual Report on Form 10-K filed
     with the Commission on April 14, 2004).

3.   Amended and Restated Senior Subordinated Loan Agreement, dated as of April
     14, 2004, by and among the Issuer and the financial institutions party
     thereto (incorporated herein by reference to Exhibit 10.26 to the Issuer's
     Annual Report on Form 10-K filed with the Commission on April 14, 2004).

4.   Form of Convertible Note, dated April 14, 2004, by the Issuer (incorporated
     herein by reference to Exhibit 10.27 to the Issuer's Annual Report on Form
     10-K filed with the Commission on April 14, 2004).

5.   Certificate of Designations, Preferences and Rights of Series A Convertible
     Redeemable Preferred Stock of the Issuer filed with the Secretary of State
     of the State of Delaware on April 14, 2004 (incorporated herein by
     reference to Exhibit 4.5 to the Issuer's Annual Report on Form 10-K filed
     with the Commission on April 14, 2004).

6.   Stockholders Agreement, dated April 14, 2004, by and among the Issuer, the
     Investors and the Lenders (incorporated herein by reference to Exhibit
     10.29 to the Issuer's Annual Report on Form 10-K filed with the Commission
     on April 14, 2004).

7.   Registration Rights Agreement, dated as of April 14, 2004, by and among the
     Issuer, the Investors and the Lenders (incorporated herein by reference to
     Exhibit 10.28 to the Issuer's Annual Report on Form 10-K filed with the
     Commission on April 14, 2004).

8.   Joint Filing Agreement.

                                      -19-


                                    SIGNATURE


          After reasonable inquiry and to the best of my knowledge and belief, I
certify that the information set forth in this statement is true, complete and
correct.

Dated:  As of April 26, 2004




                                  By: /s/ Keith R. Fox
                                     -------------------------------------
                                     Keith R. Fox


                                    SIGNATURE


          After reasonable inquiry and to the best of my knowledge and belief, I
certify that the information set forth in this statement is true, complete and
correct.

Dated:  As of April 26, 2004

                                  EXETER CAPITAL PARTNERS IV, L.P.



                                  By:  /s/ Keith R. Fox
                                     -----------------------------
                                     Keith R. Fox



                                    SIGNATURE


          After reasonable inquiry and to the best of my knowledge and belief, I
certify that the information set forth in this statement is true, complete and
correct.

Dated:  As of April 26, 2004


                                  EXETER IV ADVISORS, L.P.



                                  By:  /s/ Keith R. Fox
                                     -----------------------------
                                      Keith R. Fox




                                    SIGNATURE


          After reasonable inquiry and to the best of my knowledge and belief, I
certify that the information set forth in this statement is true, complete and
correct.

Dated:  As of April 26, 2004

                                  EXETER IV ADVISORS, INC.



                                  By:  /s/ Keith R. Fox
                                     ----------------------------
                                     Keith R. Fox


                     CONSENT OF EXETER VENTURE LENDERS, L.P.


          The undersigned agrees that the Schedule 13D executed by Keith R. Fox
to which this statement is attached as an exhibit is filed on behalf of pursuant
to Rule 13d-1(k)(1) of the Securities Exchange Act of 1934, as amended.

Dated:  As of April 26, 2004




                                         EXETER VENTURE LENDERS, L.P.



                                         By: /s/ Keith R. Fox
                                            ------------------------------
                                            Keith R. Fox


                    CONSENT OF EXETER VENTURE ADVISORS, INC.


          The undersigned agrees that the Schedule 13D executed by Keith R. Fox
to which this statement is attached as an exhibit is filed on behalf of pursuant
to Rule 13d-1(k)(1) of the Securities Exchange Act of 1934, as amended.

Dated:  As of April 26, 2004




                                         EXETER VENTURE ADVISORS, INC.



                                         By: /s/ Keith R. Fox
                                            ----------------------------
                                            Keith R. Fox


                                                                    SCHEDULE A

          The following table sets forth the executive officers and directors of
Exeter Venture: (i) the name of such person; (ii) the present principal
occupation or employment of such person; and (iii) the citizenship of such
person. The principal occupation set forth opposite an individual's name refers
to Exeter Venture and the principal business address of each such director and
executive officer is 10 East 53rd Street, 32nd Floor, New York, New York.


Name                                Present Principal Occupation                                 Citizenship
-------------------------------------------------------------------------------------------------------------------
                                                                                           
Keith R. Fox                        Director of Exeter IV Advisors, Inc.                         United Kingdom
                                    Director of Exeter Venture Advisors, Inc.
                                    President of Exeter IV Advisors, Inc.
                                    President of Exeter Venture Advisors, Inc.

Jeffrey A. Weber                    Director of Exeter IV Advisors, Inc.                         United States
                                    Director of Exeter Venture Advisors, Inc.

Kurt Bergquist                      Vice President and Director of Exeter IV Advisors, Inc.      United States
                                    Vice President of Exeter Venture Advisors, Inc.




                                  EXHIBIT INDEX

1.   Warrant Agreement, dated as of January 29, 1999, by and among the Issuer,
     the Lenders and the Investors.

2.   Restructuring and Exchange Agreement, dated as of April 14, 2004, by and
     among the Issuer, the Lenders and the Investors (incorporated herein by
     reference to Exhibit 10.25 to the Issuer's Annual Report on Form 10-K filed
     with the Commission on April 14, 2004).

3.   Amended and Restated Senior Subordinated Loan Agreement, dated as of April
     14, 2004, by and among the Issuer and the financial institutions party
     thereto (incorporated herein by reference to Exhibit 10.26 to the Issuer's
     Annual Report on Form 10-K filed with the Commission on April 14, 2004).

4.   Form of Convertible Note, dated April 14, 2004, by the Issuer (incorporated
     herein by reference to Exhibit 10.27 to the Issuer's Annual Report on Form
     10-K filed with the Commission on April 14, 2004).

5.   Certificate of Designations, Preferences and Rights of Series A Convertible
     Redeemable Preferred Stock of the Issuer filed with the Secretary of State
     of the State of Delaware on April 14, 2004 (incorporated herein by
     reference to Exhibit 4.5 to the Issuer's Annual Report on Form 10-K filed
     with the Commission on April 14, 2004).

6.   Stockholders Agreement, dated April 14, 2004, by and among the Issuer, the
     Investors and the Lenders (incorporated herein by reference to Exhibit
     10.29 to the Issuer's Annual Report on Form 10-K filed with the Commission
     on April 14, 2004).

7.   Registration Rights Agreement, dated as of April 14, 2004, by and among the
     Issuer, the Investors and the Lenders (incorporated herein by reference to
     Exhibit 10.28 to the Issuer's Annual Report on Form 10-K filed with the
     Commission on April 14, 2004).

8.   Joint Filing Agreement.