S-1/A
As filed with the Securities and Exchange Commission on
October 30, 2007.
Registration No. 333-145077
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
AMENDMENT NO. 4
TO
Form S-1
REGISTRATION
STATEMENT
UNDER
THE SECURITIES ACT OF
1933
SYNACOR, INC.
(Exact Name of Registrant as
Specified in its Charter)
|
|
|
|
|
Delaware
|
|
7389
|
|
16-1542712
|
(State or Other Jurisdiction
of
Incorporation or Organization)
|
|
(Primary Standard Industrial
Classification Code Number)
|
|
(I.R.S. Employer
Identification Number)
|
40 La Riviere Drive, Suite 300
Buffalo, NY 14202
(716) 853-1362
(Address, including zip code and
telephone number, including area code, of registrants
principal executive offices)
Ron Frankel
President and Chief Executive Officer
Synacor, Inc.
40 La Riviere Drive, Suite 300
Buffalo, NY 14202
(716) 853-1362
(Name, address, including zip
code and telephone number, including area code, of agent for
service)
Copies to:
|
|
|
Kenneth R. McVay, Esq.
Ward Breeze, Esq.
Gunderson Dettmer Stough
Villeneuve Franklin & Hachigian, LLP
220 West
42nd
Street,
21st
Floor
New York, New York 10036
(212) 730-8133
|
|
Glenn M. Reiter, Esq.
Simpson Thacher & Bartlett LLP
425 Lexington Avenue
New York, New York 10017
(212) 455-2000
|
Approximate date of commencement of proposed sale to the
public: As soon as practicable after the effective date of
this Registration Statement.
If any of the securities being registered on this Form are to be
offered on a delayed or continuous basis pursuant to
Rule 415 under the Securities Act of 1933, as amended,
check the following box. o
If this Form is filed to register additional securities for an
offering pursuant to Rule 462(b) under the Securities Act,
check the following box and list the Securities Act registration
statement number of earlier effective registration statement for
the same offering. o
If this Form is a post-effective amendment filed pursuant to
Rule 462(c) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering. o
If this Form is a post-effective amendment filed pursuant to
Rule 462(d) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering. o
CALCULATION OF
REGISTRATION FEE
|
|
|
|
|
|
|
|
|
|
|
Title of Each
Class of
|
|
|
Proposed
Maximum
|
|
|
|
Securities to be
Registered
|
|
|
Aggregate
Offering Price (1) (2)
|
|
|
Amount of
Registration Fee (3)
|
Common stock, par value $0.01 per share
|
|
|
$
|
86,250,000
|
|
|
|
$
|
2,648
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes offering price of shares
of common stock that may be purchased by the underwriters to
cover over-allotments, if any.
|
|
(2)
|
|
Estimated solely for the purpose of
computing the amount of the registration fee pursuant to
Rule 457(o) under the Securities Act.
|
|
(3)
|
|
A registration fee of $2,648 was
paid at the time of the initial filing of the registration
statement based on an estimate of the aggregate offering price.
|
The Registrant hereby amends this Registration Statement on
such date or dates as may be necessary to delay its effective
date until the Registrant shall file a further amendment which
specifically states that this Registration Statement shall
thereafter become effective in accordance with Section 8(a)
of the Securities Act of 1933, or until the Registration
Statement shall become effective on such date as the Commission,
acting pursuant to said Section 8(a), may determine.
The
information in this preliminary prospectus is not complete and
may be changed. We may not sell these securities until the
registration statement filed with the Securities and Exchange
Commission is declared effective. This preliminary prospectus is
not an offer to sell these securities and it is not soliciting
an offer to buy these securities in any state where the offer or
sale is not permitted.
|
Subject
to Completion, Dated October 30, 2007
Synacor, Inc.
This is the initial public offering of Synacor, Inc. We are
offering shares
of our common stock. We anticipate that the initial public
offering price will be between $
and $ per share. We have applied
to list our common stock on The Nasdaq Global Market under the
symbol SYNC.
Investing in our common stock involves risk. See Risk
Factors beginning on page 8.
Neither the Securities and Exchange Commission nor any state
securities commission has approved or disapproved of these
securities or passed upon the adequacy or accuracy of this
prospectus. Any representation to the contrary is a criminal
offense.
|
|
|
|
|
|
|
|
|
|
|
Per
Share
|
|
|
Total
|
|
|
Public offering price
|
|
$
|
|
|
|
$
|
|
|
Underwriting discounts and commissions
|
|
$
|
|
|
|
$
|
|
|
Proceeds, before expenses, to Synacor, Inc.
|
|
$
|
|
|
|
$
|
|
|
The underwriters expect to deliver the shares of our common
stock to investors in New York, New York on or
about ,
2007.
We have granted the underwriters the right to purchase up
to
additional shares of common stock to cover over-allotments.
|
|
Deutsche
Bank Securities |
Bear,
Stearns & Co. Inc. |
Thomas
Weisel Partners LLC
|
|
The date of this prospectus
is ,
2007.
This summary highlights selected information contained in
greater detail elsewhere in this prospectus. This summary does
not contain all the information you should consider before
investing in our common stock. You should carefully read the
entire prospectus, including Risk Factors and our
consolidated financial statements and related notes, before
making an investment decision. Unless the context otherwise
requires, we use the terms Synacor, the
company, we, us and
our in this prospectus to refer to Synacor, Inc. and
its subsidiaries and predecessor entities on a consolidated
basis.
Our
Business
We provide an Internet platform and a portfolio of digital
content and services that enable broadband service providers to
create a compelling online experience for their subscribers. Our
platform is used to create customized Internet portals and
includes integration infrastructure, subscriber personalization
capabilities, a content management and delivery system and a
customer-branded video player and toolbar. Our platform also
aggregates free and paid digital content and value-added
services, including video, from third-party providers to create
a customized and branded Internet portal solution. We deliver a
seamless subscriber experience by integrating these services and
products with existing customer billing and management systems,
thereby allowing our customers to extend their brands and
enhance their subscriber relationships. We believe our solution
assists our customers in promoting subscriber retention,
increasing average revenue per user, or ARPU, and cultivating
new revenue streams.
Our customers primarily consist of providers of high-speed
Internet access, or broadband service providers, such as cable
television multi-system operators, or MSOs, telecommunications
operators, or Telcos, and independent Internet service
providers, or ISPs. Our customers include, among others, Charter
Communications, Inc., EarthLink, Inc., Embarq Corporation, Time
Warner Cable Inc., United Online, Inc. and Virgin Media Limited.
Based on our own internal estimates, we believe that, as of
March 31, 2007, our customers had over 21.0 million
broadband Internet subscribers, over 5.0 million narrowband
Internet subscribers and over 33.0 million household
television subscribers in the United States and the United
Kingdom.
We have an extensive network of relationships with digital
content and service providers. By combining our technology
platform with our portfolio of digital content and services, we
enable our customers to flexibly package content and services
for their subscribers, which allows them to differentiate their
brand and respond to changing subscriber needs. Our content
providers include, among others, CinemaNow, CNN, Encyclopedia
Britannica, Fox Sports Interactive Media, MLB Advanced Media,
MusicNet, Inc. and NASCAR.
We generate subscriber-based revenues from the provision of our
technology platform, value-added services and paid content. By
using Internet search and advertising technologies, we also
generate revenues from subscribers usage of our
customers websites, which we refer to as traffic. We have
a revenue-sharing relationship with Google, Inc., or Google,
that allows us to monetize search activity that takes place on
our customers portals, and we work with several
advertising networks to monetize traffic generated by our
customers portals with display and other forms of
non-search advertising.
Our
Industry
The Internet has emerged as a global digital medium for content,
communications, advertising and commerce. According to
International Data Corporation, or IDC, the number of households
with Internet access in 2006 was approximately 72.3 million
in the United States and 306.7 million globally. IDC
estimates that the number of broadband Internet subscribers in
the United States will increase from 56.3 million in 2006
to 91.5 million in 2011, while the total
1
number of broadband subscribers globally will increase from
232.7 million in 2006 to 386.6 million in 2011.
The growth of the Internet has also led to increasing demand for
digital content and services. According to Frost &
Sullivan Limited, or Frost & Sullivan, the
U.S. residential online paid content and services market,
which includes music, online games and video, is projected to
grow from $3.1 billion in 2006 to $8.8 billion in
2011. As digital media consumption, commerce and overall usage
grow across the Internet, advertisers are also shifting a
greater proportion of their marketing budgets online. According
to IDC, online advertising spending in the United States is
projected to increase from $16.9 billion in 2006 to
$31.4 billion by 2011.
Against this backdrop, there is an emerging trend towards
convergence of digital media within the residence. Consumers are
increasingly using their home networks to access multimedia,
such as streaming video, music and online content, from multiple
platforms, including personal computers, stereos, home theater
systems and a variety of Internet-enabled networked devices. IDC
forecasts that the number of network-enabled video devices, one
of the key building blocks of this digital home,
will grow from 1.6 million units in the United States in
2006 to 45.3 million units in 2011, for a compound annual
growth rate, or CAGR, of 96%.
As usage of the Internet continues to grow, the broadband access
market has become increasingly competitive due to the
commoditization of Internet access, pricing pressure, evolving
consumer demand and the advent of competing new access
technologies. MSOs and Telcos are competing directly with each
other by packaging broadband Internet access with other
services, such as fixed-line voice, television and mobile
communications. At the same time, Internet media and technology
companies such as AOL LLC, Google, Microsoft Corporation and
Yahoo! Inc. are competing with MSOs, Telcos and ISPs for
consumer loyalty and spending. To retain subscribers in this
competitive environment, broadband service providers are seeking
to evolve from providers of basic voice, television and Internet
access services to integrated providers of digital content and
service offerings.
To maintain and grow their subscriber bases and effectively
compete in the current environment, broadband service providers
are seeking to provide a differentiated solutionin
particular, compelling digital content and value-added online
servicesthat can help promote subscriber retention and
increase their ARPU. Providing online content and services,
however, has not traditionally been a focus of broadband service
providers, and many have not developed the expertise required to
provide a seamless user experience integrating a broad range of
online offerings. Constantly changing subscriber needs and
tastes and rapidly evolving technology, coupled with the
difficulty of delivering a digital media experience, create
technical and management challenges for companies seeking to
deliver these offerings. Broadband service providers are also
challenged to extend and strengthen their brand beyond the core
Internet access market.
Our
Solution
We provide an Internet platform and a portfolio of digital
content and services that enable broadband service providers to
create a compelling online experience for their subscribers. Our
solution provides our customers with the following key benefits:
Differentiation of Broadband Service Providers
Offerings. Our platform enables broadband service
providers, both domestic and international, to differentiate
their offerings by packaging and customizing a wide variety of
free and paid digital content and value-added services for their
subscribers. Our platform also includes a comprehensive content
management and delivery solution that enables our customers to
aggregate and deliver content and service offerings from diverse
sources.
2
Access to a Diverse Portfolio of Digital Content and
Services. We have an extensive network of
relationships with content and service providers and aggregated
a broad portfolio of digital content and services. Using our
platform, we and our customers can flexibly package such content
and services and make them available to their subscribers.
Ability to Integrate Different
Technologies. We integrate our platform with our
customers internal systems, which allows subscribers to
access third-party content from within the customer-branded
portal with a single sign-on and consolidated billing.
Focus and Expertise in Delivering Services and
Content. We are singularly focused on developing
an Internet platform and providing a portfolio of digital
content and services for our customers. The size of our customer
base, together with their associated subscriber footprint, and
the depth of our technology expertise provide us with the
ability to continually develop and refine our solutions in a way
that may not be feasible for many of our customers on a
stand-alone basis.
Support for Online Branding Strategies of Broadband Service
Providers. Our solution is a white
label solution that features the customers brand and
not ours. Unlike co-branded solutions, where the solution
provider could have different or competing objectives and could
seek to promote its own brand, we focus solely on strengthening
our customers relationship with their subscribers.
Enhanced Customer Presence in the Digital
Home. Our solution offers our customers the
ability to extend their presence in the digital home by
providing them with a flexible technology platform that scales
across multiple devices, including personal computers,
television sets, personal multimedia players and mobile phones.
Our
Strategy
Our goal is to accelerate the growth of our business and to
achieve long-term profitability. In order to achieve this goal,
we seek to:
|
|
|
|
|
Enhance our technology platform;
|
|
|
|
Increase subscriber penetration of paid and packaged online
services and products;
|
|
|
|
Increase usage and revenue from traffic generated by our
services and products;
|
|
|
|
Broaden our customer base;
|
|
|
|
Expand our international operations; and
|
|
|
|
Increase support for new digital platforms and technologies.
|
Risks Related to
Our Business
Our business is subject to a number of risks that you should be
aware of before making an investment decision. These risks are
discussed more fully in Risk Factors beginning on
page 8.
Some of these risks are:
|
|
|
|
|
We have a limited operating history and may not be able to
achieve operational or financial success;
|
|
|
|
We have a history of significant net losses and may not be
profitable in future periods;
|
|
|
|
Any loss of, or diminution in, our business relationship with
Google could materially and adversely affect our financial
performance;
|
3
|
|
|
|
|
A loss of any significant customer could negatively affect our
financial performance;
|
|
|
|
Our business could suffer if we do not continue to obtain
high-quality content at a reasonable cost;
|
|
|
|
The loss of key officers or an inability to attract and retain
qualified personnel could harm our business; and
|
|
|
|
We may not effectively manage growth in our business.
|
Our History and
Corporate Information
Synacor was originally formed as a New York corporation in
January 1998 with the name Chek, Inc., or Chek. Chek, an
Internet messaging technology provider, designed and managed a
proprietary messaging platform that supported the hosting of
branded
e-mail and
time management applications. In December 2000, Chek acquired
MyPersonal. com, Inc., or MyPersonal, through a recapitalization
and stock swap and changed its name to CKMP, Inc. MyPersonal
developed white label Internet community portals and built and
managed a flexible platform for delivering content-rich, branded
portals to affinity groups with a focus on the educational
marketplace. In July 2001, CKMP, Inc. changed its name to
Synacor, Inc., and in November 2002, Synacor re-incorporated
under the laws of the State of Delaware. MyPersonal remained a
subsidiary of Synacor until May 2007 when it was dissolved.
Our corporate headquarters are located at 40 La Riviere
Drive, Suite 300, Buffalo, New York 14202. Our telephone
number is
(716) 853-1362.
Our website address is www.synacor.com. Information
contained on our website is not incorporated by reference into
this prospectus, and you should not consider information
contained on our website to be part of this prospectus or in
deciding whether to invest in our common stock.
Synacor®
and other trademarks of Synacor appearing in this prospectus are
the property of Synacor. This prospectus contains additional
trade names and trademarks of other companies. We do not intend
our use or display of other companies trade names or
trademarks to imply a relationship with, or endorsement or
sponsorship of us by, these other companies.
Industry
Data
We make statements in this prospectus about our industry,
including historical and projected future broadband subscribers
and usage and on-line advertising expenditures. We have derived
this information from reports and analyses prepared by
third-party market research firms, including the following: IDC;
Frost & Sullivan; eMarketer, Inc., or eMarketer; and
comScore, Inc., or comScore. We have no reason to believe that
any of this information is inaccurate in any material respect;
however, we are not able to independently verify this
information.
4
The
Offering
|
|
|
|
|
|
|
Common stock offered by Synacor |
|
shares |
|
Common stock to be outstanding after this offering |
|
shares |
|
Use of proceeds |
|
We intend to use the net proceeds from this offering for working
capital and other general corporate purposes. We may also use a
portion of the net proceeds to acquire other businesses,
products or technologies. We do not have agreements or
commitments for any specific acquisitions at this time. See
Use of Proceeds. |
|
Dividend policy |
|
We do not anticipate paying cash dividends for the foreseeable
future. See Dividend Policy. |
|
Proposed Nasdaq Global Market symbol |
|
SYNC |
The number of shares of our common stock to be outstanding
following this offering is based on 12,059,316 shares of
our common stock outstanding as of September 30, 2007,
which assumes the conversion of all outstanding shares of our
preferred stock, but excludes:
|
|
|
|
|
180,000 restricted shares of common stock sold to our chief
financial officer in April 2007 for $1.39 per share, which are
subject to the Companys right of repurchase upon
termination of service;
|
|
|
|
2,879,889 shares of common stock issuable upon exercise of
options outstanding as of September 30, 2007 at a weighted
average exercise price of $2.26 per share;
|
|
|
|
598,292 shares of common stock issuable upon exercise of
warrants outstanding as of September 30, 2007 at an
exercise price of $1.17 per share;
|
|
|
|
185,399 shares of common stock reserved as of
September 30, 2007 for future issuance under our 2006 Stock
Plan; and
|
|
|
|
1,500,000 shares of common stock reserved for future
issuance under our 2007 Equity Incentive Plan, which will become
effective on the effective date of the registration statement of
which this prospectus is a part.
|
Unless otherwise indicated, this prospectus reflects and assumes
the following:
|
|
|
|
|
the automatic conversion of all outstanding shares of our
preferred stock into 11,596,759 shares of common stock
concurrently with the closing of the offering;
|
|
|
|
the filing of our amended and restated certificate of
incorporation and the adoption of our amended and restated
bylaws immediately prior to the closing of this offering; and
|
|
|
|
no exercise by the underwriters of their option to purchase up
to an
additional shares
from Synacor in the offering.
|
5
Summary
Consolidated Financial Data
The following tables summarize the consolidated financial data
for our business for the periods presented. You should read this
summary consolidated financial data in conjunction with
Selected Consolidated Financial Data,
Managements Discussion and Analysis of Financial
Condition and Results of Operations and our consolidated
financial statements and related notes, all included elsewhere
in this prospectus.
We derived the summary consolidated financial data for the years
ended December 31, 2004, 2005 and 2006 and as of
December 31, 2005 and 2006 from our audited consolidated
financial statements and related notes, which are included in
this prospectus. The summary consolidated financial data for the
nine months ended September 30, 2006 and 2007 and as of
September 30, 2007 are derived from our unaudited condensed
consolidated financial statements and related notes included
elsewhere in this prospectus. The unaudited condensed
consolidated financial statements have been prepared on the same
basis as the audited consolidated financial statements and
include, in the opinion of management, all adjustments, which
include only normal recurring adjustments, that management
considers necessary for the fair presentation of the financial
information set forth in those statements. Historical results
are not necessarily indicative of future results and the results
for the nine months ended September 30, 2007 are not
necessarily indicative of the results to be expected for the
year ending December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
Ended
|
|
|
|
Year Ended
December 31,
|
|
|
September 30,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
(in thousands
except share and per share data)
|
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
2,385
|
|
|
$
|
14,340
|
|
|
$
|
26,327
|
|
|
$
|
18,775
|
|
|
$
|
27,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales(1)
|
|
|
1,244
|
|
|
|
7,781
|
|
|
|
15,327
|
|
|
|
10,548
|
|
|
|
15,132
|
|
Research and development(1)(2)(3)
|
|
|
1,385
|
|
|
|
2,802
|
|
|
|
4,546
|
|
|
|
3,219
|
|
|
|
5,162
|
|
Sales and marketing(2)(3)
|
|
|
1,426
|
|
|
|
2,434
|
|
|
|
4,413
|
|
|
|
3,006
|
|
|
|
5,038
|
|
General and administrative(1)(2)(3)
|
|
|
1,072
|
|
|
|
1,892
|
|
|
|
3,933
|
|
|
|
2,792
|
|
|
|
3,523
|
|
Depreciation and amortization
|
|
|
191
|
|
|
|
177
|
|
|
|
465
|
|
|
|
321
|
|
|
|
900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
5,318
|
|
|
|
15,086
|
|
|
|
28,684
|
|
|
|
19,886
|
|
|
|
29,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(2,933
|
)
|
|
|
(746
|
)
|
|
|
(2,357
|
)
|
|
|
(1,111
|
)
|
|
|
(1,944
|
)
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
Other income
|
|
|
27
|
|
|
|
93
|
|
|
|
279
|
|
|
|
46
|
|
|
|
467
|
|
Interest expense
|
|
|
(77
|
)
|
|
|
(117
|
)
|
|
|
(132
|
)
|
|
|
(111
|
)
|
|
|
(138
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(2,983
|
)
|
|
|
(770
|
)
|
|
|
(2,242
|
)
|
|
|
(1,176
|
)
|
|
|
(1,615
|
)
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,983
|
)
|
|
$
|
(770
|
)
|
|
$
|
(2,256
|
)
|
|
$
|
(1,176
|
)
|
|
$
|
(1,625
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share, basic and diluted
|
|
$
|
(36.27
|
)
|
|
$
|
(9.20
|
)
|
|
$
|
(18.83
|
)
|
|
$
|
(11.17
|
)
|
|
$
|
(4.87
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
basic and diluted
|
|
|
82,260
|
|
|
|
83,630
|
|
|
|
119,815
|
|
|
|
105,262
|
|
|
|
333,454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Exclusive of depreciation and amortization shown separately.
|
|
|
(2) |
Includes stock-based compensation expense as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
Ended
|
|
|
|
Year Ended
December 31,
|
|
|
September 30,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
(in
thousands)
|
|
Research and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
Sales and marketing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
58
|
|
|
|
26
|
|
|
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock-based compensation expense
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
26
|
|
|
$
|
171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
(3) |
Amounts for the years ended December 31, 2004, 2005, and
2006 have been restated to appropriately allocate the expense
for employee bonuses in each period to research and development,
sales and marketing, and general and administrative expense.
(See Note 14 to the consolidated financial statements.)
|
The following table sets forth consolidated balance sheet data
as of December 31, 2005 and 2006. The table also sets forth
consolidated balance sheet data as of September 30, 2007:
|
|
|
|
|
on an actual basis;
|
|
|
|
on a pro forma basis to give effect to the automatic conversion
of all outstanding shares of preferred stock into common stock
concurrently with the closing of this offering; and
|
|
|
|
on a pro forma as adjusted basis to give effect to (i) the
conversion of all outstanding shares of preferred stock into
common stock concurrently with the closing of this offering and
(ii) the receipt of the estimated net proceeds from the sale
of shares
of common stock offered by us in this offering at an assumed
initial public offering price of $
, which is the midpoint of the range of the initial public
offering price listed on the cover page of this prospectus,
after deducting the estimated underwriting discounts and
commissions and estimated offering expenses payable by us, and
the filing of our amended and restated certificate of
incorporation immediately prior to the closing of this offering.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
|
As of
|
|
|
|
|
|
|
|
|
Pro
|
|
|
|
December 31,
|
|
|
|
|
|
Pro
|
|
|
Forma As
|
|
|
|
2005
|
|
|
2006
|
|
|
Actual
|
|
|
Forma
|
|
|
Adjusted
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
|
(in
thousands)
|
|
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2,721
|
|
|
$
|
15,293
|
|
|
$
|
10,747
|
|
|
$
|
10,747
|
|
|
|
|
|
Trade receivables, net
|
|
|
2,067
|
|
|
|
4,102
|
|
|
|
5,161
|
|
|
|
5,161
|
|
|
|
|
|
Property and equipment, net
|
|
|
1,190
|
|
|
|
4,315
|
|
|
|
5,191
|
|
|
|
5,191
|
|
|
|
|
|
Total assets
|
|
|
6,243
|
|
|
|
24,212
|
|
|
|
24,978
|
|
|
|
24,978
|
|
|
|
|
|
Long-term notes payable, capital lease obligations and other
long-term liabilities
|
|
|
934
|
|
|
|
1,297
|
|
|
|
2,120
|
|
|
|
2,120
|
|
|
|
|
|
Convertible preferred stock
|
|
|
11,187
|
|
|
|
28,432
|
|
|
|
28,432
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
2,554
|
|
|
|
17,608
|
|
|
|
16,184
|
|
|
|
16,184
|
|
|
|
|
|
7
Investing in our common stock involves a high degree of risk.
You should carefully consider the following risk factors and all
other information contained in this prospectus before deciding
to invest in our common stock. If any of the following events
actually occur or risks actually materialize, our business,
financial condition or results of operations could be materially
and adversely affected. In that case, the trading price of our
common stock could decline, and you might lose some or all of
your investment.
Risks Related to
Our Business
We have a limited
operating history and may not be able to achieve operational or
financial success.
We have only a limited history of generating revenues, and the
future revenue potential of our business is uncertain. As a
result of our short operating history, we have limited financial
data that can be used to evaluate our business and assess our
future prospects. Any evaluation of our business and our
prospects must be considered in light of our limited operating
history, which may not be indicative of future performance, and
the risks and uncertainties encountered by companies in our
stage of development. As an early stage company, we face
increased risks, uncertainties, expenses and difficulties. To
address these risks and uncertainties, we must do the following:
|
|
|
|
|
maintain and expand our current, and develop new, relationships
with broadband service providers and other potential customers;
|
|
|
|
maintain and expand our current, and develop new, relationships
with third-party content owners;
|
|
|
|
maintain and expand our current, and develop new, relationships
with search and advertising partners;
|
|
|
|
retain or improve our current revenue-sharing arrangements with
our customers, third-party content owners and our search and
advertising partners;
|
|
|
|
continue to develop new high-quality products that achieve
significant market acceptance;
|
|
|
|
continue to develop and upgrade our technology;
|
|
|
|
continue to enhance our information processing systems;
|
|
|
|
increase the number of subscribers that access our content and
purchase our premium offerings;
|
|
|
|
execute our business and marketing strategies successfully;
|
|
|
|
respond to competitive developments; and
|
|
|
|
attract, integrate, retain and motivate qualified personnel.
|
We may be unable to accomplish one or more of these objectives,
which could cause our business to suffer. In addition,
accomplishing these objectives might be very expensive, which
could adversely impact our operating results and financial
condition.
We have a history
of significant net losses and may not be profitable in future
periods.
We have incurred significant losses since inception, including a
net loss of $3.0 million in 2004, a net loss of
$0.8 million in 2005 and a net loss of $2.3 million in
2006. Due to increased
8
expenses, our net loss for the nine months ended
September 30, 2007 exceeded our net loss for the comparable
period in 2006, and our net loss for the year ending
December 31, 2007 may exceed our net loss for 2006.
Our expenses will continue increasing as we implement
initiatives designed to grow our business, including, among
other things, the development and marketing of new services and
products, licensing of content, expansion of our infrastructure,
international expansion and general and administrative expenses
associated with being a public company. If our revenues do not
sufficiently increase to offset these expected increases in
operating expenses, we will continue to incur significant losses
and will not become profitable. Our revenue growth in recent
periods should not be considered indicative of our future
performance. In fact, in future periods, our revenues could
decline. Accordingly, we may not be able to achieve
profitability in the future. Any failure to achieve
profitability may materially and adversely affect our business,
results of operations and financial condition, as well as the
trading price of our common stock.
Our quarterly
revenues and operating results can fluctuate, and if we fail to
meet or exceed the expectations of securities analysts or
investors, our stock price and the value of your investment
could decline substantially.
As a result of our limited operating history and the rapidly
changing nature of the markets in which we compete, our
quarterly revenues and operating results are likely to fluctuate
from period to period. These fluctuations may be caused by a
number of factors, many of which are beyond our control,
including:
|
|
|
|
|
any failure of significant customers to renew their agreements
with us;
|
|
|
|
our ability to attract new customers;
|
|
|
|
any failure to maintain strong relationships and favorable
revenue sharing arrangements with our search and advertising
partners, in particular Google;
|
|
|
|
our ability to increase sales of value-added services and paid
content to existing subscribers;
|
|
|
|
a reduction in the quantity or pricing of sponsored links that
subscribers click on;
|
|
|
|
a reduction in the pricing of display advertisements by
advertisers;
|
|
|
|
the timing and success of new service and product introductions
by us or our competitors;
|
|
|
|
service outages, other technical difficulties or security
breaches;
|
|
|
|
limitations relating to the capacity of our networks, systems
and processes;
|
|
|
|
changes in our pricing policies or those of our competitors;
|
|
|
|
changes in the prices our customers charge for value-added
services and paid content;
|
|
|
|
variations in the demand for our services and products and the
implementation cycles of our services and products by our
customers;
|
|
|
|
our failure to accurately estimate or control costs, including
costs related to the initial launch of new customers
websites;
|
|
|
|
maintaining appropriate staffing levels and capabilities
relative to projected growth;
|
|
|
|
the timing of costs related to the development or acquisition of
technologies, services or businesses to support our existing
customer base and potential growth opportunities; and
|
|
|
|
general economic, industry and market conditions and those
conditions specific to Internet usage and online businesses.
|
9
Because the market for our services and products is relatively
new and rapidly changing, it is difficult to predict future
financial results. For these reasons, you should not rely on
period-to-period comparisons of our financial results, if any,
as indications of future results. Our future operating results
could fall below the expectations of securities analysts or
investors and significantly reduce the trading price of our
common stock. Fluctuations in our operating results will likely
increase the volatility of our stock price.
Google accounts
for a significant portion of our revenue, and any loss of, or
diminution in, our business relationship with Google could
materially and adversely affect our financial
performance.
We leverage traffic on our customers websites to generate
search and advertising revenues, a substantial portion of which
are derived from text-based links to advertisers websites
as a result of Internet searches. We have a revenue-sharing
relationship with Google, under which we typically include a
Google-branded search tool on customer portals. When a
subscriber makes a search request using this tool, we deliver it
to Google. Google returns search results to us that include
advertiser-sponsored links. If the subscriber clicks on a
sponsored link, Google receives payment from the sponsor of that
link and shares a portion of that payment with us. We then
typically share a portion of that payment with the applicable
customer. Our Google-related revenues, which consist of the
portion of the payment from the sponsor that Google shares with
us, accounted for approximately 49.7% of our net sales in 2006
and 45.1% of our net sales in the nine months ended
September 30, 2007. Our agreement with Google, which was
renewed in July 2006, expires in July 2008, unless we and Google
mutually elect to renew it. If advertisers were to discontinue
their usage of Internet search, if Googles revenues from
search-based advertising were to decrease, if our share of
Googles revenues were to be reduced, or if our agreement
with Google were to be terminated for any reason or renewed on
less favorable terms, our revenues could be materially and
adversely affected.
Most of our
customers are MSOs and Telcos, and consolidation within the
cable and telecommunications industries, or migration of MSO and
Telco subscribers from one broadband service provider to
another, could adversely affect our business.
Our net sales from MSOs and Telcos, including our search and
advertising revenue generated by the traffic on these
customers websites, accounted for more than 83% of our net
sales in each of 2006 and the nine months ended
September 30, 2007. The cable and telecommunications
industries have experienced consolidation over the past several
years, and we expect that this trend will continue. As a result
of consolidation, some of our customers may be acquired by
companies with which we do not have existing relationships and
which may have relationships with one of our competitors or may
have the in-house capacity to perform the services we provide.
As a result, such acquisitions could cause us to lose customers
and the associated subscriber-based and search and advertising
revenues. For example, in April 2006, Comcast Corporation, or
Comcast, completed its acquisition of Susquehanna
Communications, which subsequently ended its relationship with
us as a customer in April 2007. In addition, in July 2006, Time
Warner Cable Inc., or Time Warner, and Comcast announced that
they completed the acquisition of substantially all of the
assets of Adelphia Communications Corp., or Adelphia. In
connection with the acquisition, we entered into a new agreement
with Time Warner, under which we agreed that we will continue
providing Adelphia subscribers who became Time Warner
subscribers the same services that such subscribers had been
receiving under our agreement with Adelphia prior to the
acquisition. We refer to this agreement as the Adelphia
legacy agreement. Our revenues from the traffic associated
with the former Adelphia subscribers have, however, declined
significantly and we expect revenues associated with this
traffic to continue to decline or cease in the near term.
10
Consolidation may also require us to reduce prices as a result
of enhanced customer leverage. We may not be able to offset the
effects of any price reductions, and we may not be able to
expand our customer base to counter any revenue declines
resulting from the loss of customers or subscribers.
MSO and Telco subscribers may become dissatisfied with their
current broadband service provider and may switch to another
provider. In the event that there is substantial subscriber
migration from our existing customers to service providers with
which we do not have a relationship, the fees that we receive on
a per-subscriber basis, and the related search and advertising
revenues generated by these customers websites, could
decline.
A loss of any
significant customer could negatively affect our financial
performance.
We derive a substantial portion of our net sales from a small
number of customers. For example, net sales attributable to two
customers, Charter Communications Inc., or Charter, and Time
Warner (pursuant to the Adelphia legacy agreement only),
together accounted for approximately 53% of our net sales for
the year ended December 31, 2006, with net sales
attributable to each of these customers accounting for more than
20% in such period. In addition, net sales attributable to
Charter, Time Warner (pursuant to the Adelphia legacy agreement
only) and Embarq Corporation, or Embarq, together accounted for
approximately 61% of our net sales for the nine months ended
September 30, 2007, with net sales attributable to two of
these customers each accounting for more than 20% in such period
and net sales attributable to the third customer accounting for
more than 15%. Net sales attributable to these customers
includes the subscriber-based revenues earned directly from
them, as well as the search and advertising revenues earned from
third parties, such as Google, based on traffic generated from
their websites.
Our contracts with these and other customers are generally
long-term contracts, with a term of approximately two to three
years. If any one of these key contracts is not renewed or
otherwise is terminated, or if revenues from these significant
customers decline because of competitive or other reasons, our
revenues would decline and our ability to achieve or sustain
profitability would be impaired. In addition to loss of
subscriber-based revenues, including portal and paid content
sales, we would also lose significant revenues from the related
search and advertising services that we provide on these
customers websites. We must maintain our key customer
relationships, but we cannot assure you that we will be
successful in doing so.
Our agreements
with some of our customers and content providers contain
penalties for non-performance and fixed payments, which could
limit our ability to improve our financial
performance.
We have entered into service level agreements with most of our
customers. These agreements generally call for specific system
up times and 24 hours per day, seven days per
week support and include penalties for non-performance. We may
be unable to fulfill these commitments due to circumstances
beyond our control, which could subject us to substantial
penalties under those agreements, harm our reputation and result
in a reduction of revenues or the loss of customers, which would
have an adverse effect on our business.
Moreover, certain of our agreements with customers and content
providers require us to make fixed payments to them. The
aggregate amount of such fixed payments for the years ending
2007, 2008 and 2009 are approximately $7.1 million,
$6.5 million and $1.6 million, respectively. We are
required to make these fixed payments regardless of the
achievement of any revenue objectives or subscriber or usage
levels. If we do not achieve our financial objectives, these
contractual commitments would constitute a greater percentage of
our revenue than originally anticipated and affect our
profitability.
11
Our sales cycles
in contracting with new customers are long and unpredictable,
which makes it difficult to project when we will obtain new
customers and when we will generate additional revenues and cash
flows from those customers.
We market our services and products directly to broadband
service providers, including MSOs, Telcos and ISPs. New customer
relationships typically take time to finalize. Due to operating
procedures in many organizations, a significant time period may
pass between selection of our services and products by key
decision-makers and the signing of a contract. The length of
time between the initial customer sales call and the realization
of significant sales is difficult to predict and can range from
several months to several years. As a result, it is difficult to
predict when we will obtain new customers and when we will begin
to generate revenues and cash flows from these potential new
customers.
Our sales growth
will be adversely affected if we are unable to expand the
breadth of our services and products or to introduce new
services and products on a timely basis.
To retain our existing customers, attract new customers and
increase overall revenues, we must continue to develop and
introduce new services and products on a timely basis and
continue to develop additional features to our existing product
base. If our existing and prospective customers do not perceive
that we will deliver our services and products when we promise
to do so, and if they do not perceive our services and products
to be of sufficient value and quality, we may lose the
confidence of our existing customer base and fail to increase
sales to these existing customers, and we may not be able to
attract new customers, each of which would adversely affect our
operating results.
We rely on our
management team and need additional personnel to expand our
business, and the loss of key officers or an inability to
attract and retain qualified personnel could harm our
business.
We depend on the continued contributions of our senior
management and other key personnel, especially Ron Frankel, our
chief executive officer, Eric Blachno, our chief financial
officer, George Chamoun, our senior vice president, and Ross
Winston, our chief technology officer. The loss of the services
of any of our executive officers or other key employees could
harm our business. All of our executive officers and key
employees are at-will employees, which means they may terminate
their employment relationship with us at any time.
Our future success also depends on our ability to identify,
attract and retain highly skilled technical, managerial,
finance, marketing and creative personnel. We face intense
competition for qualified individuals from numerous technology,
marketing and media companies, and we may incur significant
costs to attract them. We may be unable to attract and retain
suitably qualified individuals, or we may be required to pay
increased compensation in order to do so. If we are unable to
attract and retain the qualified personnel we need to succeed,
our business would suffer.
Volatility or lack of performance in the trading price of our
common stock following the consummation of this offering may
also affect our ability to attract and retain our key employees.
Many of our senior management personnel and other key employees
have become, or will become, vested in a substantial amount of
stock or stock options. Employees may be more likely to leave us
if the shares they own or the shares underlying their options
have significantly appreciated in value relative to the original
purchase prices of the shares or the exercise prices of the
options, or if the exercise prices of the options that they hold
are significantly above the trading price of our common stock.
If we are unable to retain our employees, our business,
operating results and financial condition would be harmed.
12
We depend on
third parties for content that is critical to our business, and
our business could suffer if we do not continue to obtain
high-quality content at a reasonable cost.
We license the content that we aggregate on our customers
portals from numerous third-party content providers, and our
future success is highly dependent upon our ability to maintain
and enter into new relationships with these and other content
providers. In the future, some of our content providers may not
give us access to high-quality content or may increase the
royalties, fees or percentages that they charge us for their
content, which could have a material negative effect on our
operating results. Our rights to the content that we offer to
our customers and their subscribers are not exclusive, and the
content providers could license their content to our
competitors. Our content providers could even grant our
competitors exclusive licenses. In addition, our customers are
not prohibited from entering into content deals directly with
our content providers. Any failure to enter into or maintain
satisfactory arrangements with content providers would adversely
affect our ability to provide a variety of interesting services
and products to our customers. Our reputation and operating
results could suffer as a result, and it may be more difficult
for us to develop new relationships with potential customers.
Our costs as a percentage of revenues may also increase due to
price competition.
System failures
or capacity constraints could harm our business and financial
performance.
The provision of our services and products depends on the
continuing operation of our information technology and
communications systems. Any damage to or failure of our systems
could result in interruptions in our service. Interruptions in
our service could reduce our revenues and profits, and our
reputation could be damaged if people believe our systems are
unreliable. Our systems are vulnerable to damage or interruption
from snow storms, terrorist attacks, floods, fires, power loss,
telecommunications failures, computer viruses, computer denial
of service attacks or other attempts to harm our systems and
similar events. Our data center is also subject to break-ins,
sabotage and intentional acts of vandalism and to potential
disruptions if the operators of the facility have financial
difficulties. Although we maintain insurance to cover a variety
of risks, the scope and amount of our insurance coverage may not
be sufficient to cover our losses resulting from system failures
or other disruptions to our online operations. For example, the
limit on our business interruption insurance is approximately
$1.0 million. Any system failure or disruption and any
resulting losses that are not recoverable under our insurance
policies may materially harm our business, operating results and
financial condition.
Although we regularly
back-up our
systems and store these system
back-ups in
a site located in the greater Buffalo, New York area, we do not
have full second-site redundancy. If we were forced to rely on
our system
back-ups, we
would experience significant delays in restoring the
functionality of our customers websites and could
experience loss of data, which would harm our business and our
operating results.
Our services and
products may become less competitive or even obsolete if we fail
to respond to technological developments.
Our future success will depend, in part, on our ability to
modify or enhance our services and products to meet customer and
subscriber needs, to add functionality and to address
technological advancements that would improve their performance.
For example, if our services and products do not adapt to the
increasing video usage on the Internet or to take into account
evolving developments in social networking, then they could
begin to appear obsolete.
13
To remain competitive, we will need to develop new services and
products and adapt our existing ones to address these and other
evolving technologies and standards. However, we may be
unsuccessful in identifying new opportunities or in developing
or marketing new services and products in a timely or
cost-effective manner. In addition, our product innovations may
not achieve the market penetration or price levels necessary for
profitability. If we are unable to develop enhancements to, and
new features for, our existing services and products or if we
are unable to develop new services and products that keep pace
with rapid technological developments or changing industry
standards, our services and products may become obsolete, less
marketable and less competitive, and our business will be harmed.
We must
effectively manage growth in our business.
To date, we have expanded our business through organic growth.
We expect to continue to grow organically, and we may also grow
through strategic acquisitions in the future. This growth has
placed, and may continue to place, significant demands on our
management and our operational and financial infrastructure. Our
ability to manage our growth effectively and to integrate new
technologies and acquisitions into our existing business will
require us to continue to expand our operational, financial and
management information systems and to continue to retain,
attract, train, motivate and manage key employees. Continued
growth could strain our ability to:
|
|
|
|
|
develop and improve our operational, financial and management
controls;
|
|
|
|
enhance our reporting systems and procedures;
|
|
|
|
recruit, train and retain highly skilled personnel;
|
|
|
|
maintain our quality standards; and
|
|
|
|
maintain content owner and customer satisfaction.
|
Managing our growth will require significant expenditures and
allocation of valuable management resources. If we fail to
achieve the necessary level of efficiency in our organization as
it grows, our business, operating results and financial
condition would be harmed.
Expansion into
international markets, which is an important part of our
strategy, but where we have limited experience, will subject us
to risks associated with international operations.
We plan to expand our product offerings internationally,
particularly in Europe and, over the long term, in Asia and
Latin America. We have limited experience in marketing and
operating our services and products in international markets,
and we may not be able to successfully develop our business in
these markets. Our success in these markets will be directly
linked to the success of relationships with potential customers,
content partners and other third parties.
As the international markets in which we plan to operate
continue to grow, competition in these markets will intensify.
Local companies may have a substantial competitive advantage
because of their greater understanding of and focus on the local
markets. Some of our domestic competitors who have substantially
greater resources than we do may be able to more quickly and
comprehensively develop and grow in the international markets.
International expansion may also require significant financial
investment including, among other things, the expense of
developing localized products, the costs of acquiring foreign
companies and the integration of such companies with our
operations, expenditure of resources in developing customer and
content relationships and the increased costs of supporting
remote operations.
14
Other risks of doing business in international markets include
the increased risks and burdens of complying with different
legal and regulatory standards, difficulties in managing and
staffing foreign operations, recruiting and retaining talented
direct sales personnel, limitations on the repatriation of funds
and fluctuations of foreign exchange rates, varying levels of
Internet technology adoption and infrastructure, and our ability
to enforce contracts in foreign jurisdictions. In addition, our
success in international expansion could be limited by barriers
to international expansion such as tariffs, adverse tax
consequences and technology export controls. If we cannot manage
these risks effectively, the costs of doing business in some
international markets may be prohibitive or our costs may
increase disproportionately to our revenues.
We may expand our
business through acquisitions of, or investments in, other
companies or new technologies, which may divert our
managements attention or prove not to be
successful.
Although we have no present understandings, commitments or
agreements to pursue acquisitions of other businesses, we may
decide to do so in the future. Future acquisitions could divert
managements time and focus from operating our business. In
addition, integrating an acquired company, business or
technology is risky and may result in unforeseen operating
difficulties and expenditures, including, among other things:
|
|
|
|
|
incorporating new technologies into our existing business
infrastructure;
|
|
|
|
consolidating corporate and administrative functions;
|
|
|
|
coordinating our sales and marketing functions to incorporate
the new business or technology;
|
|
|
|
maintaining morale, retaining and integrating key employees to
support the new business or technology and managing our
expansion in capacity; and
|
|
|
|
maintaining standards, controls, procedures and policies
(including effective internal controls over financial reporting
and disclosure controls and procedures).
|
In addition, a significant portion of the purchase price of
companies we may acquire may be allocated to acquired goodwill
and other intangible assets, which must be assessed for
impairment at least annually. In the future, if our acquisitions
do not yield expected returns, we may be required to take
charges to our earnings based on this impairment assessment
process, which could harm our operating results.
Future acquisitions could result in potentially dilutive
issuances of our equity securities, including our common stock,
or the incurrence of debt, contingent liabilities, amortization
expenses or acquired in-process research and development
expenses, any of which could harm our financial condition and
operating results. Future acquisitions may also require us to
obtain additional financing, which may not be available on
favorable terms or at all.
Our business
depends, in part, on our ability to protect and enforce our
intellectual property rights.
The protection of our intellectual property is critical to our
success. We rely on copyright and trademark enforcement,
contractual restrictions and trade secret laws to protect our
proprietary rights. We have entered into confidentiality and
invention assignment agreements with our employees and
contractors, and nondisclosure agreements with certain parties
with whom we conduct business to limit access to and disclosure
of our proprietary information. However, if we are unable to
adequately protect our intellectual property, our business may
suffer from the piracy of our technology and the associated loss
in revenue. Other parties may
15
also independently develop similar or competing products that do
not infringe upon our intellectual property rights, and that are
similar or superior to our technology.
Protecting against the unauthorized use of our intellectual
property and other proprietary rights is expensive, difficult
and, in some cases, impossible. Litigation may be necessary in
the future to enforce or defend our intellectual property
rights, to protect our trade secrets or to determine the
validity and scope of the proprietary rights of others. Such
litigation could be costly and divert management resources,
either of which could harm our business. Furthermore, many of
our current and potential competitors have the ability to
dedicate substantially greater resources to enforce their
intellectual property rights than we do. Accordingly, despite
our efforts, we may not be able to prevent third parties from
infringing upon or misappropriating our intellectual property.
Any claims from a
third party that we are infringing upon its intellectual
property, whether valid or not, could subject us to costly and
time-consuming litigation or expensive licenses or force us to
curtail some services or products.
Companies in the Internet and technology industries own large
numbers of patents, copyrights, trademarks and trade secrets and
frequently enter into litigation based on allegations of
infringement or other violations of intellectual property
rights. As we face increasing competition, the possibility of
intellectual property rights claims against us grows. Our
technologies may not be able to withstand any third-party claims
or rights against their use. Any intellectual property claims,
with or without merit, could be time-consuming, expensive to
litigate or settle and could divert management resources and
attention. An adverse determination also could prevent us from
offering our services and products to others and may require
that we procure substitute products or services for our
customers.
In the case of any intellectual property rights claim, we may
have to pay damages or stop using technology found to be in
violation of a third partys rights. We may have to seek a
license for the technology, which may not be available on
reasonable terms and may significantly increase our operating
expenses. The technology also may not be available for license
to us at all. As a result, we may also be required to develop
alternative non-infringing technology, which could require
significant effort and expense. If we cannot license or develop
technology for the infringing aspects of our business, we may be
forced to limit our service and product offerings and may be
unable to compete effectively. Any of these consequences could
harm our operating results.
We are not currently subject to any legal proceedings with
respect to our intellectual property; however, we may from time
to time become a party to various legal proceedings with respect
to our intellectual property arising in the ordinary course of
our business.
Any unauthorized
disclosure or theft of private information we gather could harm
our reputation and subject us to claims or litigation.
We collect, and have access to, personal information of
subscribers, including names, addresses, account numbers, credit
card numbers and email addresses. Unauthorized disclosure of
personally identifiable information regarding website visitors,
whether through breach of our systems by an unauthorized party,
employee theft or misuse, or otherwise, could harm our business.
If there were an inadvertent disclosure of personally
identifiable information, or if a third party were to gain
unauthorized access to the personally identifiable information
we possess, our operations could be seriously disrupted and we
could be subject to claims or litigation arising from damages
suffered by subscribers or our customers. In addition, we could
incur significant costs in complying with the multitude of
state, federal and foreign laws regarding the unauthorized
disclosure of personal information. Finally, any perceived or
actual
16
unauthorized disclosure of the information we collect could harm
our reputation, substantially impair our ability to attract and
retain customers and have an adverse impact on our business.
We may require
additional capital to grow our business, and this capital may
not be available on acceptable terms or at all.
We have historically relied on outside financing, principally
equity investments by venture capital investors, which are a
substantial majority of our existing stockholders, and, to a
lesser degree, cash flows from operations to fund our
operations, capital expenditures and expansion. In the future,
the operation of our business and our growth strategy may
require significant additional capital, especially if we were to
accelerate our expansion and acquisition plans. If the cash
generated from operations and from this offering are not
sufficient to meet our capital requirements, we will need to
seek additional capital, potentially through debt or equity
financings, to fund our growth. We may not be able to raise
needed capital on terms acceptable to us or at all. Financings,
if available, may be on terms that are dilutive or potentially
dilutive to our stockholders, and the prices at which new
investors would be willing to purchase our securities may be
lower than the initial public offering price, in which case our
existing stockholders would suffer substantial dilution. The
holders of new securities may also receive rights, preferences
or privileges that are senior to those of existing holders of
our common stock. If new sources of financing are required but
are insufficient or unavailable, we could be required to delay,
abandon or otherwise modify our growth and operating plans to
the extent of available funding, which would harm our ability to
grow our business.
Changes in, or
interpretations of, accounting rules and regulations, including
recent rules and regulations regarding expensing of stock
options, could result in unfavorable accounting charges and make
attracting and retaining personnel more difficult.
We prepare our financial statements to conform to accounting
principles generally accepted in the United States, or GAAP.
These accounting principles are subject to interpretation by the
Financial Accounting Standards Board, or FASB, the Securities
and Exchange Commission, or SEC, and other regulatory bodies. A
change in accounting principles could have a significant effect
on our reported results and might affect our reporting of
transactions completed before a change is announced. For
example, we have used stock options as a fundamental component
of our employee compensation packages. We believe that stock
options directly motivate our employees to maximize long-term
stockholder value and, through the use of vesting, encourage
employees to remain in our employ. Several regulatory agencies
and entities have made regulatory changes that could make it
more difficult or expensive for us to grant stock options to
employees. For example, the FASB released Statement of Financial
Accounting Standards, or SFAS 123R, Share-Based
Payments, which required us to record a charge to earnings
for employee stock option grants beginning in January 2006. We
may, as a result of these changes, incur increased compensation
costs or change our equity compensation strategy, which could
make it more difficult to attract, retain and motivate
employees. Any of these factors could materially and adversely
affect our business, operating results and financial condition.
Investors could
lose confidence in our financial reports, and the trading price
of our common stock may be adversely affected, if our internal
controls over financial reporting are found by management or by
our independent registered public accounting firm not to be
adequate or if we disclose material weaknesses in those
controls.
Effective internal controls are necessary for us to provide
reliable financial reports and prevent fraud. In addition,
Section 404 of the Sarbanes-Oxley Act of 2002, or the
Sarbanes-Oxley Act, will require us to evaluate and report on
our internal control over financial reporting and have our
independent registered public accounting firm attest to our
evaluation beginning
17
with our Annual Report on
Form 10-K
for the year ending December 31, 2008. We are in the
process of preparing and implementing an internal plan for
compliance with Section 404 and strengthening and testing
our system of internal controls to provide the basis for our
report. The process of implementing our internal controls and
complying with Section 404 will be expensive and time
consuming, and will require significant attention of management.
We cannot be certain that these measures will ensure that we
implement and maintain adequate controls over our financial
processes and reporting in the future. Even if we conclude, and
our independent registered public accounting firm concurs, that
our internal control over financial reporting provides
reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for
external purposes in accordance with generally accepted
accounting principles, because of its inherent limitations,
internal control over financial reporting may not prevent or
detect fraud or misstatements. Failure to implement required new
or improved controls, or difficulties encountered in their
implementation, could harm our operating results or cause us to
fail to meet our reporting obligations.
If we or our independent registered public accounting firm
discover a material weakness in our internal control over
financial reporting, the disclosure of that fact, even if
quickly remedied, could reduce the markets confidence in
our financial statements and harm our stock price.
In addition, a delay in compliance with Section 404 could
subject us to a variety of administrative sanctions, including
ineligibility for short form resale registration, action by the
SEC, the suspension or delisting of our common stock from The
Nasdaq Global Market and the inability of registered
broker-dealers to make a market in our common stock, which would
further reduce the trading price of our common stock and could
harm our business.
Completion of our
initial public offering may limit our ability to use our net
operating loss carryforwards.
As of December 31, 2006, we had substantial federal and
state net operating loss, or NOL, carryforwards. Under the
provisions of the Internal Revenue Code of 1986, as amended,
substantial changes in our ownership may limit the amount of NOL
carryforwards that we can utilize in the future to offset
taxable income. We believe that, as a result of this initial
public offering, it is possible that a change in our ownership
will be deemed to have occurred. If such a change in our
ownership is deemed to occur, our ability to use our NOL
carryforwards in any fiscal year may be limited under these
provisions.
Risks Related to
Our Industry
The growth of the
market for our services and products depends on the continued
growth of the Internet as a medium for content, advertising,
commerce and communications.
Expansion in the sales of our services and products depends on
the continued acceptance of the Internet as a platform for
content, advertising, commerce and communications. The
acceptance of the Internet as a medium for such uses could be
adversely impacted by delays in the development or adoption of
new standards and protocols to handle increased demands of
Internet activity, security, reliability, cost, ease-of-use,
accessibility and quality-of-service. The performance of the
Internet and its acceptance as such a medium has been harmed by
viruses, worms, and similar malicious programs, and the Internet
has experienced a variety of outages and other delays as a
result of damage to portions of its infrastructure. If for any
reason the Internet does not remain a medium for widespread
content, advertising, commerce and communications, the demand
for our services and products would be significantly reduced,
which would harm our business.
18
The growth of the
market for our services and products depends on the development
and maintenance of the Internet infrastructure.
Our business strategy depends on continued Internet and
broadband access growth. Any downturn in the use or growth rate
of the Internet or broadband access would be detrimental to our
business. If the Internet continues to experience significant
growth in number of users, frequency of use and amount of data
transmitted, the Internet infrastructure might not be able to
support the demands placed on it and the performance or
reliability of the Internet may be adversely affected. The
success of our business therefore depends on the development and
maintenance of a sound Internet infrastructure. This includes
maintenance of a reliable network backbone with the necessary
speed, data capacity and security, as well as timely development
of complementary products, such as routers, for providing
reliable Internet access and services. Consequently, as Internet
usage increases, the growth of the market for our products
depends upon improvements made to the Internet as well as to
individual customers networking infrastructures to
alleviate overloading and congestion. In addition, any delays in
the adoption of new standards and protocols required to govern
increased levels of Internet activity or increased governmental
regulation may have a detrimental effect on the Internet
infrastructure.
A substantial
portion of our net sales are derived from search and
advertising, so that our net sales might decline if advertisers
do not continue their usage of the Internet as an advertising
medium.
We have derived and expect to continue to derive a substantial
portion of our net sales from search-based and other advertising
on our customers websites. However, the prospects for
continued demand and market acceptance for Internet advertising
are uncertain. If advertisers do not continue to increase their
usage of the Internet, our revenue might stagnate or decline.
Advertisers that have traditionally relied on other advertising
media may not advertise on the Internet. Most advertising
agencies and potential advertisers, particularly local
advertisers, have only limited experience advertising on the
Internet and devote only a small portion of their advertising
expenditures to online advertising. As the Internet evolves,
advertisers may find online advertising to be a less attractive
or effective means of promoting their services and products than
traditional methods of advertising and may not continue to
allocate funds for Internet advertising. Many historical
predictions by industry analysts and others concerning the
growth of the Internet as a commercial medium have overstated
the growth of the Internet and you should not rely upon them.
This growth may not occur or may occur more slowly than
estimated.
Most of our search revenues are based on the number of paid
clicks on sponsored links that are included in
search results generated from our customers websites.
Generally, each time a subscriber clicks on a sponsored link,
the search provider that provided the commercial search result
receives a fee from the advertiser who paid for such commercial
click and the search provider pays us a portion of that fee and
we, in turn, typically share a portion of the fee we receive
with our customer. If an advertiser receives what it perceives
to be a large number of clicks for which it needs to pay, but
that do not result in a desired activity or an increase in
sales, the advertiser may reduce or eliminate its advertisements
through the search provider that provided the commercial search
result to us. This may lead to a loss of revenue to our search
providers and consequently to lesser fees paid to us, which
could have a material negative effect on our financial results.
We cannot assure you that market prices for online advertising
will not decrease due to competitive or other factors. In
addition, if a large number of Internet users use filtering
software programs that limit or remove advertising from the
users view, advertisers may perceive that Internet
advertising is not effective and may choose not to advertise on
the Internet. Moreover, there are varying standards for the
measurement of the effectiveness of Internet advertising, and no
single standard may develop sufficiently to support online
19
advertising as a significant advertising medium. If no such
standards develop, advertisers may be reluctant to transition to
the Internet from conventional media.
The market for
Internet-based services and products in which we operate is
highly competitive, and if we cannot compete effectively, our
sales may decline and our business may be harmed.
Competition in the market for Internet-based services and
products in which we operate is intense and involves
rapidly-changing technologies and customer and subscriber
requirements, as well as evolving industry standards and
frequent product introductions. Our primary competitors include
broadband service providers with internal information technology
staff capable of developing similar solutions in-house and
Yahoo! Inc., or Yahoo!, InfoSpace, Inc., or InfoSpace, Ask.com,
a wholly-owned business of IAC/InterActiveCorp, or Ask, Google,
AOL LLC, or AOL, and MSN, a division of Microsoft Corporation,
or Microsoft. Advantages of some of our existing and potential
competitors over us include the following:
|
|
|
|
|
significantly greater revenues and financial resources;
|
|
|
|
stronger brand and consumer recognition;
|
|
|
|
the capacity to leverage their marketing expenditures across a
broader portfolio of services and products;
|
|
|
|
more extensive proprietary intellectual property from which they
can develop or aggregate content without having to pay fees or
paying significantly lower fees than we do;
|
|
|
|
pre-existing relationships with content providers that afford
them access to content while blocking the access of competitors
to that same content;
|
|
|
|
pre-existing relationships with MSOs, Telcos and ISPs that
afford them a strong customer base;
|
|
|
|
lower labor and development costs; and
|
|
|
|
broader global distribution and presence.
|
If we are unable to compete effectively or we are not as
successful as our competitors in our target markets, our sales
could decline, our margins could decline and we could lose
market share, any of which would materially harm our business,
operating results and financial condition.
Subscriber tastes
continually change and are unpredictable, and our sales may
decline if we fail to enhance our service and content offerings
to achieve continued subscriber acceptance.
Our business depends on aggregating and providing services and
content that our customers will place on their websites,
including news, entertainment, sports and other content that
subscribers find engaging, and value-added services and paid
content that subscribers will buy. We must continue to invest
significant resources in licensing efforts, research and
development and marketing to enhance our service and content
offerings, and we must make decisions about these matters well
in advance of product releases to implement them in a timely
manner. Our success depends, in part, on unpredictable and
volatile factors beyond our control, including subscriber
preferences, competing content providers and portals and the
availability of other news, entertainment, sports and other
services and content. If our services and content are not
responsive to the requirements of our customers or the
preferences of their subscribers, or the services and content
are not brought to market in a timely and effective manner, our
business, operating results and financial condition would be
harmed. Even if our services and content are successfully
introduced and initially adopted, a subsequent
20
shift in the preferences of our customers or their subscribers
could cause a decline in our services and contents
popularity that could materially reduce our revenues and harm
our business, results of operations and financial condition.
Government
regulation of the Internet continues to evolve, and new laws and
regulations could significantly harm our financial
performance.
Today, there are relatively few laws specifically directed
towards conducting business over the Internet. We expect more
stringent laws and regulations relating to the Internet to be
enacted. The adoption or modification of laws related to the
Internet could harm our business, operating results and
financial condition by, among other things, increasing our costs
and administrative burdens. Due to the increasing popularity and
use of the Internet, many laws and regulations relating to the
Internet are being debated at the international, federal and
state levels, which are likely to address a variety of issues
such as:
|
|
|
|
|
user privacy and expression;
|
|
|
|
ability to collect
and/or share
necessary information that allows us to conduct business on the
Internet;
|
|
|
|
export compliance;
|
|
|
|
pricing and taxation;
|
|
|
|
fraud;
|
|
|
|
advertising;
|
|
|
|
intellectual property rights;
|
|
|
|
consumer protection;
|
|
|
|
protection of minors;
|
|
|
|
content regulation;
|
|
|
|
information security; and
|
|
|
|
quality of services and products.
|
Several federal laws that could have an impact on our business
have been adopted. The Digital Millennium Copyright Act of 1998
is intended to reduce the liability of online service providers
of third-party content, including content that may infringe
copyrights or rights of others. The Childrens Online
Privacy Protection Act imposes additional restrictions on the
ability of online services to collect user information from
minors. In addition, the Protection of Children from Sexual
Predators Act requires online service providers to report
evidence of violations of federal child pornography laws under
certain circumstances.
Laws and regulations regarding user privacy and information
security impact our business because we collect and use personal
information regarding the users of our customers websites.
We use this information to deliver more relevant content and
services and provide subscribers with a personalized online
experience. We share this information on an aggregate basis with
our partners and, subject to confidentiality agreements, to
prospective partners and sponsors. Laws such as the CAN-SPAM Act
of 2003 or other user privacy or security laws could restrict
our and our customers ability to market products to their
subscribers, create uncertainty in Internet usage and reduce the
demand for our services and products or require us to redesign
our customers Internet portals.
We could find it costly for us to comply with existing and
potential laws and regulations, and they could harm our
marketing efforts and our attractiveness to advertisers by,
among other things, restricting our ability to collect
demographic and personal information from
21
subscribers or to use or disclose that information in certain
ways. If we were to violate these laws or regulations, or if it
were alleged that we had, we could face private lawsuits, fines,
penalties and injunctions and our business could be harmed. Even
though we believe we meet the safe harbor requirements of the
Digital Millennium Copyright Act, we could be exposed to
copyright actions, which could be costly and time-consuming to
defend.
Finally, the applicability to the Internet and other online
services of existing laws in various jurisdictions governing
issues such as property ownership, sales and other taxes, libel
and personal privacy is uncertain. Any new legislation or
regulation, the application of laws and regulations from
jurisdictions whose laws do not currently apply to our business,
or the application of existing laws and regulations to the
Internet and other online services could also increase our costs
of doing business, discourage Internet communications, reduce
demand for our services, and expose us to substantial liability.
Risks Related to
this Offering and Ownership of Our Common Stock
Our existing
stockholders will continue to have substantial control over us
after this offering, which could limit your ability to influence
the outcome of key corporate decisions, such as an acquisition
of our company.
Following the consummation of this offering, our directors,
executive officers and holders of more than 5% of our common
stock, together with their affiliates, will beneficially own, in
the aggregate, approximately % of
our outstanding common stock, or %
if the underwriters exercise their over-allotment option in
full. As a result, these stockholders, if they act together,
would have the ability to control the outcome of matters
submitted to our stockholders for approval, including the
election of directors and any merger, consolidation or sale of
all or substantially all of our assets. In addition, these
stockholders, if they act together, would have the ability to
control the management and affairs of our company. Accordingly,
this concentration of ownership might harm the trading price of
our common stock by:
|
|
|
|
|
delaying, deferring or preventing a change in our control;
|
|
|
|
impeding a merger, consolidation, takeover or other business
combination involving us; or
|
|
|
|
discouraging a potential acquirer from making a tender offer or
otherwise attempting to obtain control of us.
|
Future sales of
our common stock may cause the trading price of our common stock
to decline.
If our existing stockholders, particularly our directors, their
affiliated venture capital funds and our executive officers,
sell substantial amounts of our common stock in the public
market, or are perceived by the public market as intending to
sell, the trading price of our common stock could decline below
the initial public offering price. Based on shares outstanding
as of September 30, 2007, upon completion of this offering,
we will have
outstanding shares
of common stock
(or shares
if the underwriters exercise their over-allotment option in
full). Of these shares, only the shares of common stock sold in
this offering will be immediately freely tradable, without
restriction, in the public market, except for those shares held
by affiliates, as that term is defined in
Rule 144 under the Securities Act of 1933, as amended, or
the Securities Act.
Our directors, executive officers, holders of substantially all
of our common stock and holders of options and warrants to
purchase our stock have agreed with the underwriters, subject to
certain exceptions, not to dispose of or hedge any of their
common stock or securities convertible into or exchangeable or
exercisable for shares of common stock for a
22
period through the date that is 180 days after the date of
this prospectus, except with the prior written consent of
Deutsche Bank Securities Inc. In addition, substantially all of
the holders of our common stock and options to purchase our
common stock have previously entered into agreements with us not
to sell or otherwise transfer any of their common stock or
securities convertible into or exchangeable for shares of common
stock for a period through the date 180 days after the date
of this prospectus.
The 180-day
restricted period under the agreements with the underwriters
described in the preceding paragraph will be automatically
extended if: (1) during the last 17 days of the
180-day
restricted period we release earnings results or material news
or a material event relating to us occurs; or (2) prior to
the expiration of the
180-day
restricted period, we announce that we will release earnings
results during the
16-day
period following the last day of the
180-day
period, in which case the restrictions described in the
preceding paragraph will continue to apply until the expiration
of the
18-day
period beginning on the release of the earnings results or
material news or the occurrence of a material event relating to
us.
Upon the expiration of the contractual
lock-up
agreements pertaining to this offering 180 days from the
date of this prospectus, or such longer period described above,
up to an
additional shares
will be eligible for sale in the public
market, of
which will be held by directors, executive officers and other
affiliates and will be subject to volume limitations under
Rule 144 under the Securities Act and, in certain cases,
various vesting agreements. Some of our existing stockholders
have demand and piggyback rights to require us to register with
the Securities and Exchange Commission, or SEC, up to
11,671,891 shares of our common stock, subject to
contractual
lock-up
agreements. See Description of Capital
StockRegistration Rights for more information. If we
register any of these shares of common stock, the stockholders
would be able to sell those shares freely in the public market.
In addition, the shares that are either subject to outstanding
options or that may be granted in the future under our 2007
Equity Incentive Plan, and the shares that are subject to
outstanding warrants, will become eligible for sale in the
public market to the extent permitted by the provisions of
various vesting agreements, the contractual
lock-up
agreements and Rules 144 and 701 under the Securities Act.
After this offering, we intend to register the shares of our
common stock that we may issue under our equity plans. Once we
register these shares, they can be freely sold in the public
market upon issuance, subject to any vesting or contractual
lock-up
agreements.
If any of these additional shares described are sold, or if it
is perceived that they will be sold, in the public market, the
trading price of our common stock could decline. For additional
information, see Shares Eligible for Future Sale.
Some provisions
of our certificate of incorporation, bylaws and Delaware law may
discourage, delay or prevent a merger or acquisition that you
may consider favorable or prevent the removal of our current
board of directors and management.
Our amended and restated certificate of incorporation and
amended and restated bylaws contain provisions that may
discourage, delay or prevent a merger or acquisition that you
may consider favorable or prevent the removal of our current
board of directors and management. We have a number of
anti-takeover devices in place that will hinder takeover
attempts, including:
|
|
|
|
|
our board of directors is classified into three classes of
directors with staggered three-year terms;
|
|
|
|
our directors may only be removed for cause, and only with the
affirmative vote of at least 50.1% of the voting interest of
stockholders entitled to vote;
|
23
|
|
|
|
|
only our board of directors and not our stockholders will be
able to fill vacancies on our board of directors;
|
|
|
|
only our chairman of the board, our chief executive officer or a
majority of our board of directors, and not our stockholders,
are authorized to call a special meeting of stockholders;
|
|
|
|
our stockholders will be able to take action only at a meeting
of stockholders and not by written consent;
|
|
|
|
our amended and restated certificate of incorporation authorizes
undesignated preferred stock, the terms of which may be
established and shares of which may be issued without
stockholder approval; and
|
|
|
|
advance notice procedures apply for stockholders to nominate
candidates for election as directors or to bring matters before
an annual meeting of stockholders.
|
These provisions and other provisions in our charter documents
could discourage, delay or prevent a transaction involving a
change in our control. Any delay or prevention of a change of
control transaction could cause stockholders to lose a
substantial premium over the then-current trading price of their
shares. These provisions could also discourage proxy contests
and could make it more difficult for you and other stockholders
to elect directors of your choosing or to cause us to take other
corporate actions you desire.
In addition, we are subject to Section 203 of the Delaware
General Corporation Law, which, subject to some exceptions,
prohibits business combinations between a Delaware
corporation and an interested stockholder, which is
generally defined as a stockholder who becomes a beneficial
owner of 15% or more of a Delaware corporations voting
stock, for a three-year period following the date that the
stockholder became an interested stockholder. Section 203
could have the effect of delaying, deferring or preventing a
change of control that our stockholders might consider to be in
their best interests. See Description of Capital
StockAnti-Takeover Effects of Our Certificate of
Incorporation and Bylaws and Delaware Law.
We have not paid
cash dividends on our capital stock and we do not expect to do
so in the foreseeable future.
We have not historically paid cash dividends on our capital
stock. We anticipate that we will retain all future earnings and
cash resources for the future operation and development of our
business, and as a result, we do not anticipate paying any cash
dividends to holders of our capital stock for the foreseeable
future. Any future determination regarding the payment of any
dividends will be made at the discretion of our board of
directors and will depend on our financial condition, results of
operations, capital requirements, general business conditions
and other factors that our board may deem relevant.
Consequently, investors must rely on sales of their common stock
after price appreciation, which may never occur, as the only way
to realize any future gains on their investment. Investors
seeking cash dividends should not invest in our common stock.
We will have
broad discretion in the use of the net proceeds from this
offering and may fail to apply these proceeds
effectively.
Our management will have broad discretion in the application of
the net proceeds that we will receive from this offering,
including for working capital, possible acquisitions and other
general corporate purposes. We cannot specify with certainty the
actual uses of the net proceeds that we will receive from this
offering. You may not agree with the manner in which our
management chooses to allocate and spend the net proceeds.
Pending their use, we may invest the net proceeds from this
offering in a manner that does not produce income or that
24
loses value. The failure by our management to apply these funds
effectively could harm our business and financial condition.
Purchasers in
this offering will suffer immediate and substantial
dilution.
The initial public offering price of our common stock is
substantially higher than the net tangible book value per share
of our common stock outstanding immediately after this offering.
Our pro forma net tangible book value as of September 30,
2007 was $16.2 million, or approximately $1.34 per share.
Our pro forma net tangible book value per share represents the
amount of our total tangible assets reduced by the amount of our
total liabilities and divided by 12,059,316 shares of
common stock outstanding after giving effect to the automatic
conversion of all outstanding shares of preferred stock into
shares of common stock upon the closing of this offering.
Investors who purchase our common stock in this offering will
pay a price per share that substantially exceeds the pro forma
net tangible book value per share of our common stock. If you
purchase our common stock in this offering, you will experience
immediate and substantial dilution of
$ in the net tangible book
value per share of our common stock, based upon the initial
public offering price of $ per
share, which represents the mid-point of the range set forth on
the cover page of this prospectus. Investors who purchase our
common stock in this offering will have
purchased % of the shares
outstanding immediately after the offering, but will have
paid % of the total consideration
for those shares. If previously granted options or warrants are
exercised, additional dilution will occur. As of
September 30, 2007, options to purchase
2,879,889 shares of our common stock with a weighted
average exercise price of approximately $2.26 per share
were outstanding. In addition, as of the date of this
prospectus, warrants to purchase an aggregate of
598,292 shares of our common stock with an exercise price
of $1.17 were outstanding. Exercise of these options and
warrants will result in additional dilution to purchasers of our
common stock in this offering. Additionally, as of
September 30, 2007, 180,000 restricted shares of common
stock sold to our chief financial officer in April 2007 for
$1.39 per share were outstanding, and also are not included in
the 12,059,316 shares indicated above.
An active market
for our common stock may not develop, which could make it
difficult for you to sell your shares of common stock and could
have a material adverse effect on the value of your
investment.
Prior to this offering, there has been no public market for
shares of our common stock. We have applied to list our common
stock on The Nasdaq Global Market under the symbol
SYNC. However, we cannot assure you that an active
public trading market for our common stock will develop on that
exchange or elsewhere or, if developed, that any market will be
active or sustained. Accordingly, we cannot assure you of the
liquidity of any such market, your ability to sell your shares
of common stock or the prices that you may obtain for your
shares of common stock. As a result, you could lose all or part
of your investment.
The trading price
and volume of our common stock is likely to be volatile, and you
might not be able to sell your shares at or above the initial
public offering price.
Even if an active trading market develops, the trading price of
our common stock may be highly volatile and could be subject to
wide fluctuations. In addition, the trading volume in our common
stock may fluctuate and cause significant price variations to
occur. If the trading price of our common stock declines
significantly, you may be unable to resell your shares at or
above your purchase price. We cannot assure you that the trading
price of our common stock will not fluctuate or decline
significantly in the future. Some of the factors that could
negatively
25
affect our share price or result in fluctuations in the price or
trading volume of our common stock include:
|
|
|
|
|
variations in our financial performance;
|
|
|
|
announcements of technological innovations, new services and
products, strategic alliances or significant agreements by us or
by our competitors;
|
|
|
|
recruitment or departure of key personnel;
|
|
|
|
changes in the estimates of our operating results or changes in
recommendations by any securities analysts that elect to follow
our common stock;
|
|
|
|
market conditions in our industry, the industries of our
customers and the economy as a whole;
|
|
|
|
adoption or modification of laws, regulations, policies,
procedures or programs applicable to our business or
announcements relating to these matters; and
|
|
|
|
the expiration of contractual
lock-up
agreements.
|
In addition, if the market for technology stocks or the stock
market in general experiences loss of investor confidence, the
trading price of our common stock could decline for reasons
unrelated to our business, operating results or financial
condition. The trading price of our common stock might also
decline in reaction to events that affect other companies in our
industry even if these events do not directly affect us. Some
companies that have had volatile market prices for their
securities have had securities class actions filed against them.
A suit filed against us, regardless of its merits or outcome,
could cause us to incur substantial costs and could divert
managements attention.
If securities or
industry analysts do not publish research or reports about our
company, our stock price and trading volume could
decline.
The trading market for our common stock will depend in part on
the research and reports that securities or industry analysts
publish about us or our business. We do not currently have and
may never obtain research coverage by securities and industry
analysts. If no securities or industry analysts commence
coverage of our company, the trading price for our stock would
be negatively impacted. In the event we obtain securities or
industry analyst coverage, if one or more of the analysts who
cover us downgrade our stock or publish inaccurate or
unfavorable research about our business, our stock price would
likely decline. If one or more of these analysts cease coverage
of our company or fail to publish reports on us regularly,
demand for our stock could decrease, which might cause our stock
price and trading volume to decline.
We will incur
increased costs and demands upon management as a result of
complying with federal securities laws and regulations
applicable to public companies, which could adversely affect our
financial performance.
As a public company, we will be subject to the reporting
requirements of the Securities Exchange Act of 1934, as amended,
or the Exchange Act, the Sarbanes-Oxley Act and the rules and
regulations of The Nasdaq Global Market. The Sarbanes-Oxley Act,
as well as rules subsequently implemented by the SEC and The
Nasdaq Global Market, imposes additional requirements on public
companies, including enhanced corporate governance practices.
For example, the Nasdaq listing requirements require that listed
companies satisfy certain corporate governance requirements
relating to independent directors, audit committees,
distribution of annual and interim reports, stockholder
meetings, stockholder approvals, solicitation of proxies,
conflicts of interest, stockholder voting rights and codes of
business conduct.
26
The requirements of these rules and regulations will increase
our legal, accounting and financial compliance costs, will make
some activities more difficult, time-consuming and costly and
may also place undue strain on our personnel, systems and
resources. Our management and other personnel will need to
devote a substantial amount of time to these requirements. These
rules and regulations will also make it more difficult and more
expensive for us to maintain directors and officers
liability insurance, and we may be required to accept reduced
coverage or incur substantially higher costs to maintain
coverage. If we are unable to maintain adequate directors
and officers insurance, our ability to recruit and retain
qualified directors, especially those directors who may be
considered independent for purposes of Nasdaq rules, and
officers will be significantly curtailed.
27
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This prospectus includes forward-looking statements that reflect
our current views with respect to future events or our future
financial performance and involve known and unknown risks,
uncertainties and other factors that may cause our actual
results, levels of activity, performance or achievements to
differ materially from any future results, levels of activity,
performance or achievements expressed or implied by these
forward-looking statements. Words such as, but not limited to,
believes, expects,
anticipates, estimates,
intends, plans, targets,
likely, may, might,
will, would, should,
could, and similar expressions or phrases identify
forward-looking statements. Forward-looking statements include,
but are not limited to, statements about:
|
|
|
|
|
our expected future financial performance;
|
|
|
|
our expectations regarding our operating expenses;
|
|
|
|
our ability to maintain or broaden relationships with existing
customers and develop relationships with new customers;
|
|
|
|
our success in anticipating market needs or developing new or
enhanced services and products to meet those needs;
|
|
|
|
our expectations regarding market acceptance of our services and
products;
|
|
|
|
our ability to recruit and retain qualified technical and other
key personnel;
|
|
|
|
our competitive position in our industry, as well as innovations
by our competitors;
|
|
|
|
our success in managing growth;
|
|
|
|
our plans to expand into international markets;
|
|
|
|
our success in identifying and managing potential acquisitions;
|
|
|
|
our capacity to protect our confidential information and
intellectual property rights;
|
|
|
|
our need to obtain additional funding and our ability to obtain
funding in the future on acceptable terms;
|
|
|
|
our expectations regarding the use of proceeds from this
offering; and
|
|
|
|
anticipated trends and challenges in our business and the
markets in which we operate.
|
Any forward-looking statements contained in this prospectus are
based upon our historical performance and our current plans,
estimates and expectations. The inclusion of this
forward-looking information should not be regarded as a
representation by us, the underwriters or any other person that
the future plans, estimates or expectations contemplated by us
will be achieved. All forward-looking statements involve risks,
assumptions and uncertainties. The occurrence of the events
described, and the achievement of the expected results, depend
on many factors, some or all of which are not predictable or
within our control. Actual results may differ materially from
expected results. See Risk Factors and elsewhere in
this prospectus for a more complete discussion of these risks,
assumptions and uncertainties and for other risks and
uncertainties. These risks, assumptions and uncertainties are
not necessarily all of the important factors that could cause
actual results to differ materially from those expressed in any
of our forward-looking statements. Other unknown or
unpredictable factors also could harm our results. In light of
these risks, uncertainties and assumptions, the forward-looking
events discussed in this prospectus might not occur. Except as
required by law, we undertake no obligation to update publicly
or revise any forward-looking statements, whether as a result of
new information, future events or otherwise.
28
We estimate that our net proceeds from the sale of
the shares
of common stock that we are offering will be approximately
$ , assuming an initial public
offering price of $ per share,
which is the midpoint of the range of the initial public
offering price listed on the cover page of this prospectus, and
after deducting the estimated underwriting discounts and
commissions and estimated offering expenses payable by us. If
the underwriters option to purchase additional shares in
this offering is exercised in full, we estimate that our net
proceeds will increase by approximately
$ .
We intend to use the net proceeds to us from this offering for
working capital and other general corporate purposes. These
purposes may include expansion of our sales and marketing
activities through hiring additional personnel or funding new
marketing initiatives. They may also include investments in
research and development projects that our management and
technical staff may wish to pursue in the future to enhance our
product offerings. In addition, the net proceeds may be used to
pursue other corporate opportunities that arise in the future.
We may also use a portion of the net proceeds to expand our
current business through acquisitions of other companies,
assets, products or technologies that enhance or add
functionality to our solution, further solidify our market
position or allow us to offer complementary services and
products. However, we do not have agreements or commitments for
any specific acquisitions at this time.
The principal purpose of this offering is to create a public
market for our common stock, and we have not yet determined the
specific uses of the net proceeds from this offering. Therefore,
we cannot specify with certainty the amounts to be used for each
of the purposes discussed above. The amounts and timing of any
expenditures will vary depending on the amount of cash generated
by our operations, competitive and technological developments
and the rate of growth of our business. As a result, we will
have broad discretion in applying the net proceeds from this
offering, and investors will be relying on our judgment
regarding the application of these net proceeds.
Pending the use of the net proceeds from this offering, we
intend to invest the net proceeds in short-term
investment-grade, interest-bearing securities.
29
We have never declared or paid cash dividends on our capital
stock. We currently intend to retain all future earnings and
cash resources for the future operation and development of our
business and do not anticipate paying any cash dividends for the
foreseeable future. Any future determination to declare cash
dividends will be made at the discretion of our board of
directors and will depend on our financial condition, results of
operations, capital requirements, general business conditions
and other factors that our board of directors may deem relevant.
30
The following table sets forth our capitalization as of
September 30, 2007:
|
|
|
|
|
on an actual basis;
|
|
|
|
on a pro forma basis to give effect to the automatic conversion
of all outstanding shares of preferred stock into common stock
concurrently with the closing of this offering; and
|
|
|
|
on a pro forma as adjusted basis to give effect to (i) the
conversion of all outstanding shares of preferred stock into
common stock concurrently with the closing of this offering and
(ii) the receipt of the estimated net proceeds from the
sale
of shares
of common stock offered by us in this offering at an assumed
initial public offering price of $
, which is the midpoint of the range of the initial public
offering price listed on the cover page of this prospectus,
after deducting the estimated underwriting discounts and
commissions and estimated offering expenses payable by us, and
the filing of our amended and restated certificate of
incorporation immediately prior to the closing of this offering.
|
You should read this table in conjunction with Selected
Consolidated Financial Data, Managements
Discussion and Analysis of Financial Condition and Results of
Operations and our consolidated financial statements and
related notes included elsewhere in this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
September 30, 2007
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
Actual
|
|
|
Pro
Forma
|
|
|
as
Adjusted
|
|
|
|
(in thousands,
except share and per share data)
|
|
|
Cash and cash equivalents
|
|
$
|
10,747
|
|
|
$
|
10,747
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligations, including current portion
|
|
|
2,476
|
|
|
|
2,476
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value per share,
20,000,000 shares authorized, 462,557 shares issued
and outstanding, actual; 20,000,000 shares authorized,
12,059,316 shares issued and outstanding, pro forma;
100,000,000 shares
authorized, shares
issued and outstanding, pro forma as adjusted
|
|
|
5
|
|
|
|
121
|
|
|
|
|
|
Mandatorily convertible shares of Series A,
Series A-1,
Series B and Series C preferred stock ($0.01 par
value per share), 12,520,389 shares authorized,
11,596,759 shares issued and outstanding, actual;
12,520,389 shares authorized, no shares issued and
outstanding pro forma; 10,000,000 shares authorized, no
shares issued and outstanding, pro forma as adjusted
|
|
|
28,432
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
40,849
|
|
|
|
69,165
|
|
|
|
|
|
Accumulated deficit
|
|
|
(53,102
|
)
|
|
|
(53,102
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
16,184
|
|
|
|
16,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capitalization
|
|
$
|
18,660
|
|
|
$
|
18,660
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
If the underwriters option to purchase additional shares
in the offering were exercised in full, pro forma as adjusted
cash and cash equivalents, additional paid-in capital, total
stockholders equity (deficit), total capitalization and
shares issued and outstanding as of September 30, 2007
would be $ ,
$ ,
$ ,
$
and shares,
respectively.
31
This table excludes the following shares:
|
|
|
|
|
2,879,889 shares of common stock issuable upon exercise of
stock options outstanding as of September 30, 2007 at a
weighted average exercise price of $2.26 per share;
|
|
|
|
598,292 shares of common stock issuable upon exercise of
warrants outstanding as of September 30, 2007 at an
exercise price of $1.17 per share;
|
|
|
|
180,000 restricted shares of common stock sold to our chief
financial officer in April 2007 for $1.39 per share, which
are subject to the Companys right of repurchase upon
termination of service;
|
|
|
|
185,399 shares of common stock reserved as of
September 30, 2007 for future issuance under our 2006 Stock
Plan; and
|
|
|
|
1,500,000 shares of common stock reserved for future
issuance under our 2007 Equity Incentive Plan, which will become
effective on the effective date of the registration statement of
which this prospectus is a part.
|
See ManagementEquity Benefit Plans for a
description of our equity plans.
32
Our pro forma net tangible book value as of September 30,
2007 was $16.2 million, or approximately $1.34 per share.
Our pro forma net tangible book value per share represents the
amount of our total tangible assets reduced by the amount of our
total liabilities and divided by 12,059,316 shares of
common stock outstanding after giving effect to the automatic
conversion of all outstanding shares of preferred stock into
shares of common stock upon the closing of this offering.
Net tangible book value dilution per share to new investors
represents the difference between the amount per share paid by
purchasers of shares of common stock in this offering and the
pro forma net tangible book value per share of common stock
immediately after completion of this offering. After giving
effect to our sale
of shares
of common stock in this offering at an assumed initial public
offering price of $ per share,
which is the midpoint of the range of the initial public
offering price listed on the cover page of this prospectus, and
after deducting estimated underwriting discounts and commissions
and estimated offering expenses, our pro forma net tangible book
value as of September 30, 2007 would have been
$ million, or
$ per share. This represents an
immediate increase in pro forma net tangible book value of
$ per share attributable to new
investors and an immediate dilution in pro forma net tangible
book value of $ per share to
purchasers of common stock in this offering, as illustrated in
the following table:
|
|
|
|
|
Assumed initial public offering price per share
|
|
$
|
|
|
Pro forma net tangible book value per share as of
September 30, 2007
|
|
|
1.34
|
|
Increase in pro forma net tangible book value per share
attributable to new investors
|
|
|
|
|
Pro forma net tangible book value per share after the offering
|
|
|
|
|
Dilution per share to new investors
|
|
|
|
|
If the underwriters exercise in full their option to purchase
additional shares of our common stock in this offering, the pro
forma net tangible book value per share after the offering would
be $ per share, the increase in
pro forma net tangible book value per share to existing
stockholders would be $ per share
and the dilution to new investors purchasing shares in this
offering would be $ per share.
Each $1.00 increase (decrease) in the assumed initial public
offering price of $ per share
would increase (decrease) our pro forma net tangible book value
by $ million, or
$ per share, the increase in pro
forma net tangible book value attributable to new investors by
$ per share and the dilution in
pro forma net tangible book value per share to purchasers of
common stock in this offering by $
per share, assuming that the number of shares offered by us, as
set forth on the cover page of this prospectus, remains the same
and after deducting an assumed underwriting discount and
estimated offering expenses we must pay.
The following table presents on a pro forma basis as of
September 30, 2007, after giving effect to the automatic
conversion of all outstanding shares of preferred stock into
common stock upon completion of this offering, the differences
between the existing stockholders and
33
the purchasers of shares in the offering with respect to the
number of shares purchased from us, the total consideration paid
and the average price paid per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price
|
|
|
|
Shares
Purchased
|
|
|
Total
Consideration
|
|
|
per
|
|
|
|
Number
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Share
|
|
|
|
(in thousands
except share and per share data)
|
|
|
Existing stockholders
|
|
|
12,059,316
|
|
|
|
|
|
|
$
|
69,286
|
|
|
|
|
|
|
$
|
5.75
|
|
New stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2007, there were options outstanding to
purchase a total of 2,879,889 shares of common stock at a
weighted average exercise price of $2.26 per share, 180,000
restricted shares of common stock, and warrants to purchase
598,292 shares of common stock at an exercise price of $1.17 per
share. To the extent outstanding options are exercised,
restrictions lapse, and outstanding warrants are exercised,
there will be further dilution to new investors. For a
description of our equity plans, please see
ManagementEquity Benefit Plans.
34
SELECTED
CONSOLIDATED FINANCIAL DATA
You should read the following selected consolidated historical
financial data below in conjunction with Managements
Discussion and Analysis of Financial Condition and Results of
Operations and the consolidated financial statements,
related notes and other financial information included in this
prospectus. The selected consolidated financial data in this
section is not intended to replace the consolidated financial
statements and is qualified in its entirety by the consolidated
financial statements and related notes included in this
prospectus.
We derived the selected consolidated financial data for the
years ended December 31, 2004, 2005 and 2006 and as of
December 31, 2005 and 2006 from our audited consolidated
financial statements and related notes, which are included in
this prospectus. We derived the selected consolidated financial
data for the years ended December 31, 2002 and 2003 and as
of December 31, 2002, 2003 and 2004 from our audited
consolidated financial statements and related notes, which are
not included in this prospectus. The selected consolidated
financial data for the nine months ended September 30, 2006
and 2007 and as of September 30, 2007 are derived from our
unaudited condensed consolidated financial statements and
related notes included elsewhere in this prospectus. The
unaudited condensed consolidated financial statements have been
prepared on the same basis as the audited consolidated financial
statements and include, in the opinion of management, all
adjustments, which include only normal recurring adjustments,
that management considers necessary for the fair presentation of
the financial information set forth in those statements.
Historical results are not necessarily indicative of future
results and the results for the nine months ended
September 30, 2007 are not necessarily indicative of the
results to be expected for the year ending December 31,
2007.
The pro forma basic and diluted net loss per common share data
for the year ended December 31, 2006 and the nine months
ended September 30, 2007 reflect the conversion of all of
our outstanding shares of preferred stock into
11,596,759 shares of common stock in connection with this
offering. See Note 1 of Notes to Consolidated Financial
Statements for an explanation of the method used to determine
the number of shares used in computing pro forma basic and
diluted net loss per common share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
Ended
|
|
|
|
Year Ended
December 31,
|
|
|
September 30,
|
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
(in thousands
except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,782
|
|
|
$
|
1,320
|
|
|
$
|
2,385
|
|
|
$
|
14,340
|
|
|
$
|
26,327
|
|
|
|
18,775
|
|
|
$
|
27,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales(1)
|
|
|
341
|
|
|
|
1,051
|
|
|
|
1,244
|
|
|
|
7,781
|
|
|
|
15,327
|
|
|
|
10,548
|
|
|
|
15,132
|
|
Research and development(1)(2)(3)
|
|
|
1,420
|
|
|
|
1,180
|
|
|
|
1,385
|
|
|
|
2,802
|
|
|
|
4,546
|
|
|
|
3,219
|
|
|
|
5,162
|
|
Sales and marketing(2)(3)
|
|
|
1,005
|
|
|
|
1,339
|
|
|
|
1,426
|
|
|
|
2,434
|
|
|
|
4,413
|
|
|
|
3,006
|
|
|
|
5,038
|
|
General and administrative(1)(2)(3)
|
|
|
3,930
|
|
|
|
884
|
|
|
|
1,072
|
|
|
|
1,892
|
|
|
|
3,933
|
|
|
|
2,792
|
|
|
|
3,523
|
|
Depreciation and amortization
|
|
|
172
|
|
|
|
202
|
|
|
|
191
|
|
|
|
177
|
|
|
|
465
|
|
|
|
321
|
|
|
|
900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
6,868
|
|
|
|
4,656
|
|
|
|
5,318
|
|
|
|
15,086
|
|
|
|
28,684
|
|
|
|
19,886
|
|
|
|
29,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(5,086
|
)
|
|
|
(3,336
|
)
|
|
|
(2,933
|
)
|
|
|
(746
|
)
|
|
|
(2,357
|
)
|
|
|
(1,111
|
)
|
|
|
(1,944
|
)
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
Other income
|
|
|
245
|
|
|
|
19
|
|
|
|
27
|
|
|
|
93
|
|
|
|
279
|
|
|
|
46
|
|
|
|
467
|
|
Interest expense
|
|
|
(127
|
)
|
|
|
(75
|
)
|
|
|
(77
|
)
|
|
|
(117
|
)
|
|
|
(132
|
)
|
|
|
(111
|
)
|
|
|
(138
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(4,968
|
)
|
|
|
(3,392
|
)
|
|
|
(2,983
|
)
|
|
|
(770
|
)
|
|
|
(2,242
|
)
|
|
|
(1,176
|
)
|
|
|
(1,615
|
)
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(4,968
|
)
|
|
$
|
(3,392
|
)
|
|
$
|
(2,983
|
)
|
|
$
|
(770
|
)
|
|
$
|
(2,256
|
)
|
|
$
|
(1,176
|
)
|
|
$
|
(1,625
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
Ended
|
|
|
|
Year Ended
December 31,
|
|
|
September 30,
|
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
(in thousands
except share and per share data)
|
|
|
Net loss per common share, basic and diluted
|
|
$
|
(119.72
|
)
|
|
$
|
(41.24
|
)
|
|
$
|
(36.27
|
)
|
|
$
|
(9.20
|
)
|
|
$
|
(18.83
|
)
|
|
$
|
(11.17
|
)
|
|
$
|
(4.87
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
basic and diluted
|
|
|
41,497
|
|
|
|
82,253
|
|
|
|
82,260
|
|
|
|
83,630
|
|
|
|
119,815
|
|
|
|
105,262
|
|
|
|
333,454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net loss per share, basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.19
|
)
|
|
|
|
|
|
$
|
(0.14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares used in computing pro
forma basic and diluted loss per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,716,574
|
|
|
|
|
|
|
|
11,930,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Exclusive of depreciation and amortization shown separately.
|
|
(2)
|
Includes stock-based compensation expense as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
Ended
|
|
|
|
Year Ended
December 31,
|
|
|
September 30,
|
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
(in
thousands)
|
|
|
Research and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
Sales and marketing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58
|
|
|
|
26
|
|
|
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock-based compensation expense
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
26
|
|
|
$
|
171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) |
Amounts for the years ended December 31, 2004, 2005 and
2006 have been restated to appropriately allocate the expense
for employee bonuses in each period to research and development,
sales and marketing, and general and administrative expense.
(See Note 14 to the consolidated financial statements.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
As of
December 31,
|
|
|
September 30,
|
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
(in
thousands)
|
|
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,376
|
|
|
$
|
1,841
|
|
|
$
|
4,472
|
|
|
$
|
2,721
|
|
|
$
|
15,293
|
|
|
$
|
10,747
|
|
Trade receivables, net
|
|
|
424
|
|
|
|
232
|
|
|
|
368
|
|
|
|
2,067
|
|
|
|
4,102
|
|
|
|
5,161
|
|
Property and equipment, net
|
|
|
350
|
|
|
|
196
|
|
|
|
613
|
|
|
|
1,190
|
|
|
|
4,315
|
|
|
|
5,191
|
|
Total assets
|
|
|
2,606
|
|
|
|
2,393
|
|
|
|
5,926
|
|
|
|
6,243
|
|
|
|
24,212
|
|
|
|
24,978
|
|
Long-term notes payable, capital lease obligations and other
long term liabilities
|
|
|
630
|
|
|
|
636
|
|
|
|
845
|
|
|
|
934
|
|
|
|
1,297
|
|
|
|
2,120
|
|
Total stockholders equity
|
|
|
1,109
|
|
|
|
867
|
|
|
|
3,342
|
|
|
|
2,554
|
|
|
|
17,608
|
|
|
|
16,184
|
|
36
MANAGEMENTS
DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of our results of operations and
financial condition should be read in conjunction with the
information set forth in Selected Consolidated Financial
Data and our consolidated financial statements and the
notes thereto included in this prospectus. This discussion
contains forward-looking statements based upon our current
expectations, estimates and projections that involve risks and
uncertainties. Actual results could differ materially from those
anticipated in these forward-looking statements due to, among
other considerations, the matters discussed under Risk
Factors and Special Note Regarding Forward-Looking
Statements.
Overview
We provide an Internet platform and a portfolio of digital
content and services that enable broadband service providers,
such as MSOs, Telcos and ISPs, to create a compelling online
experience for their subscribers. Our technology platform is
used to create customized Internet portals and includes
integration infrastructure, subscriber personalization
capabilities, a content management and delivery system and a
customer-branded video player and toolbar. Our platform also
aggregates free and paid value-added services and digital
content, including video, from third-party providers to create a
customized and branded Internet portal solution. We deliver a
seamless subscriber experience by integrating these services and
products with existing customer billing and management systems,
thereby allowing our customers to extend their brands and
enhance their subscriber relationships. We believe our solution
assists our customers in promoting subscriber retention,
increasing ARPU and cultivating new revenue streams.
We were originally formed as a New York corporation in January
1998 with the name Chek, Inc. Chek, an Internet messaging
technology provider, designed and managed a proprietary
messaging platform that supported the hosting of branded
e-mail and
time management applications. In December 2000, Chek acquired
MyPersonal through a recapitalization and stock swap and changed
its name to CKMP, Inc. MyPersonal developed white label Internet
community portals and built and managed a flexible platform for
delivering content-rich, branded portals to affinity groups with
a focus on the educational marketplace. In July 2001, CKMP, Inc.
changed its name to Synacor, Inc., and in November 2002, Synacor
re-incorporated under the laws of the State of Delaware.
MyPersonal remained a subsidiary of Synacor until May 2007 when
it was dissolved.
Trends in Our
Business
The cable and telecommunications industries have experienced
considerable merger and acquisition activity over the past
several years, and we expect that this trend will continue.
Business combinations in these industries affect us because some
of our customers may acquire or be acquired by other companies,
which may have pre-existing in-house capabilities or
relationships with our competitors to provide the services and
products that we now provide. In some cases, acquisitions have
adversely affected our business. For example, in April 2007,
Susquehanna Communications ended its relationship with us as a
customer following its April 2006 acquisition by Comcast. In
other cases, merger and acquisition activity in the cable and
telecommunications industries has presented us with
opportunities for growth. For example, in 2006, Time Warner and
Comcast acquired substantially all of Adelphias assets;
and although our revenues from Adelphia subscribers have
declined significantly following the acquisition, we are now
providing Time Warner with premium content for its high speed
Internet service, Roadrunner. In addition, in 2007 our customer
NTL Incorporated, or NTL, merged with Telewest Global, Inc., or
Telewest, and Virgin Mobile Holdings
37
(U.K.) plc, or Virgin Mobile. VirginMedia Inc., the successor to
NTL, expanded the use of our platform beyond NTLs
subscriber base to Telewest subscribers.
During 2004, 2005 and 2006, we benefited significantly from the
application of search and advertising technologies to subscriber
traffic generated by our customers websites. Not only did
our search and advertising revenues increase in dollar amount
and as a percentage of net sales, but also these revenues
enabled our service and product offerings to become profit
centers for many of our customers through revenue-sharing
arrangements with them. During those three years, the growth in
our search and advertising revenues was significantly greater
than the growth in our subscriber-based revenues. That growth
was principally based on two factors: the initial rollout of
search and advertising technologies across our network of
customer websites; and improvement in the techniques we use to
generate revenue from the traffic generated by these websites.
While we anticipate continued growth in search and advertising
revenues, we believe that the rate of growth will be more in
line with that of our subscriber-based revenues principally due
to two factors: we are beyond the initial rollout phase for
search and advertising; and future growth will more likely
result from increases in subscribers of existing and new
customers, as well as continued improvements in our ability to
monetize traffic.
We continue to invest in building employee and systems
infrastructures to support our growth and develop and promote
our services and products, which may cause our operating margins
to decrease. We have experienced, and expect to continue to
experience, growth in our operations as we acquire new
customers, as our existing customers acquire new subscribers and
as we increase our presence in international markets. Our
full-time employee headcount has increased from 28 at
December 31, 2003 to 172 at September 30, 2007, which
has required us to make substantial investments in property and
equipment. In addition, our capital expenditures have grown from
approximately $750,000 in 2005 to approximately
$3.6 million in 2006. We expect to continue to make
significant capital expenditures in 2007 related to our
information and technology infrastructure. We also expect that
our research and development expenses will rise in 2007 as we
continue to develop our technology platform, primarily as a
result of additional increases in headcount. As a result, the
growth rate of our costs and expenses may exceed the growth rate
of our revenues in 2007.
Once we become a public company, we will incur significant
legal, accounting and other costs that we have not previously
incurred as a private company. The Sarbanes-Oxley Act of 2002
and related rules of the SEC and The Nasdaq Global Market
regulate corporate governance practices of public companies. We
expect that compliance with these public company requirements,
including ongoing costs to comply with Section 404 of the
Sarbanes-Oxley Act, which includes documenting, reviewing and
testing our internal controls over financial reporting, will
significantly increase our general and administrative costs.
These costs will also include the costs of our independent
registered public accounting firm to issue an opinion on the
effectiveness of our internal control over financial reporting
on an annual basis beginning with the year ending
December 31, 2008. We also may incur higher costs for
director and officer liability insurance.
Our Net
Sales
We derive our net sales from two categories: subscriber-based
revenues and revenues generated from search and advertising
activities.
Subscriber-Based
Revenues
We define subscriber-based revenues as fees and subscription
amounts that we receive from our customers. These fees and
subscription amounts are for subscriber-based activities,
including the use of our proprietary technology platform and the
use of, or access to, value-
38
added services and paid content. Our technology platform is used
to create customized Internet portals and includes integration
infrastructure, subscriber personalization capabilities, a
content management and delivery system and a customer-branded
video player and toolbar. Value-added services include hosted
email services, which are designed to meet both consumer and
small business client needs, and online security services, such
as anti-virus protection, firewall and intrusion detection and
pop-up
blockers. Paid content includes premium online offerings from
third parties, such as games and streaming and downloadable
music and movies.
Monthly subscriber levels typically form the basis for
calculating and generating subscriber-based revenues. They
generally are determined by multiplying a per-subscriber
per-month fee by the number of subscribers applicable to the
particular services being offered or consumed. In certain cases,
we charge a fixed monthly fee for specific services provided to
the customer to form a base fee for the customer, in addition to
the per-subscriber fees.
Subscriber-based revenues are recognized on a monthly basis as
the applicable services or content is consumed by, or made
available to, subscribers. We generally determine subscriber
levels in conjunction with our customers. Several methodologies
may be used to determine the number of subscribers in a
particular month, including, for example, the number of
subscribers on a particular day of the month or the average
number of subscribers during the month. We typically follow the
methodology our customers use to determine their own subscriber
levels, and we then reconcile those levels with our own
databases to determine the accurate subscriber levels for
billing purposes.
Search and
Advertising Revenues
We use Internet search and advertising technologies to generate
revenue from the traffic generated by our customers
Internet portals. In the case of searches, we have a
revenue-sharing relationship with Google, pursuant to which we
include a Google-branded search tool on our customers
portals. When a subscriber makes a search request using this
tool, we deliver it to Google. Google returns search results to
us that include advertiser-sponsored links. If the subscriber
clicks on a sponsored link, Google receives payment from the
sponsor of that link and shares a portion of that payment with
us. We then share a portion of that payment with the applicable
customer. We recognize our revenue share from Google monthly.
We generate advertising revenue when subscribers view or click
on a text or display advertisement that we delivered. We
recognize the revenue monthly from our advertising network
partners, who manage the placement of advertising into our
customers websites and other web pages that we control.
Depending on the relationship between our advertising network
partners and their advertisers, the revenue may be calculated on
a cost per impression basis, which means the advertiser pays
based on the number of times its advertisements appear, or a
cost per click basis, which means that an advertiser pays only
when a subscriber clicks on one of its advertisements.
As with search, we pay a share of the advertising revenue to
those customers of ours who make their web sites available for
the delivery of these advertisements. The revenue-sharing
amounts to be paid by us take the form of variable payments
based on a percentage of our advertising revenues and are paid
monthly or quarterly in arrears. Revenue-sharing amounts are
expensed as incurred.
Recent Net Sales
Growth
Our total net sales grew from approximately $2.4 million in
the year ended December 31, 2004 to approximately
$26.3 million in the year ended December 31, 2006. The
growth in net sales was due, in large part, to growth in our
customer base and development of our portfolio of digital
content and services. Net sales growth in 2006 was also due to
the organic growth of
39
our existing customers subscriber base and our improved
ability to generate additional revenue from those subscribers.
Customers
As of September 30, 2007, we derived net sales from over
30 customers, a substantial portion of which comes from a
small number of them. Net sales attributable to two customers,
Charter and Time Warner (pursuant to the Adelphia legacy
agreement only), together accounted for approximately 53.0% of
our net sales for the year ended December 31, 2006, with
net sales attributable to each of them accounting for more than
20% in such period. In addition, net sales attributable to
Charter, Time Warner (pursuant to the Adelphia legacy agreement
only) and Embarq together accounted for approximately 61% of our
net sales for the nine months ended September 30, 2007,
with net sales attributable to two of these customers each
accounting for more than 20% in such period and net sales
attributable to the third customer accounting for more than 15%.
Net sales attributable to these customers includes the
subscriber-based revenues earned directly from them, as well as
the search and advertising revenues earned from third parties,
such as Google, based on traffic generated from their websites.
Critical
Accounting Policies
The preparation of our financial statements requires us to make
estimates, assumptions and judgments that affect the amounts
reported in our financial statements and the accompanying notes.
We base our estimates on historical experience and on various
other assumptions that we believe to be reasonable under the
circumstances. Actual results may differ from these estimates.
While our significant accounting policies are described in more
detail in the notes to our consolidated financial statements
included in this prospectus, we believe the following accounting
policies to be the most critical to the judgments and estimates
used in the preparation of our consolidated financial statements.
Revenue
Recognition
We recognize net sales in accordance with SEC Staff Accounting
Bulletin No. 104, Revenue Recognition, or
SAB 104. SAB 104 requires that four basic criteria
must be met prior to revenue recognition: (1) persuasive
evidence of an arrangement exists; (2) delivery has
occurred or the services have been rendered; (3) the fee is
fixed and determinable; and (4) collection of the resulting
receivable is reasonably assured.
Certain of our arrangements contain multiple elements,
consisting of the various services we offer. Multiple element
arrangements typically consist of the use of our technology
platform to deliver an Internet portal combined with the
delivery of our value-added services and paid content. These
arrangements are accounted for in accordance with Emerging
Issues Task Force Issue
No. 00-21,
Revenue Arrangements with Multiple Deliverables, or
EITF 00-21.
In such arrangements, we have historically determined that each
of the services made available to our customers constitutes a
separate unit of accounting pursuant to the guidance set forth
in
EITF 00-21.
In accordance with
EITF 00-21,
arrangement consideration is allocated to each unit based on its
relative fair value. We have historically concluded that the
stated rates charged for our services have been an accurate
reflection of their fair values based on our own market
knowledge and that of our customers and vendors, as well as the
rates charged for these services when sold separately to
similarly situated customers. Accordingly, we have utilized
these stated rates for the purposes of allocating arrangement
consideration to each of the accounting units. Although our
process for the determination of stated rates is generally
consistent among our various customer arrangements, our
identification of accounting units and their relative fair value
is separately made for each of our customer arrangements.
40
Applicable revenue recognition criteria are separately
considered for each unit of accounting once it and its relative
fair value have been defined.
The terms of our arrangements with our customers, Google and our
advertising network partners are specified in written
agreements. These written agreements constitute the persuasive
evidence of the arrangements with our customers that are a
pre-condition to the recognition of revenue. The evidence used
to document that delivery or performance has occurred generally
consists of third-party communication of either numbers of
subscribers or the revenue generated in a reporting period.
Occasionally, a customer will notify us of subsequent
adjustments to previously reported subscriber data. These
adjustments, once accepted by us, will result in adjustments to
net sales and cost of sales. The historical occurrences of such
adjustments, and the amounts involved, have not been significant.
Although prices used in our revenue recognition formulas are
generally fixed pursuant to the written arrangements with our
customers, Google and our advertising network partners, the
number of subscribers or the amount of search and advertising
revenues that are subject to our pricing arrangements are not
known until the reporting period has closed. Although this data
is, in most cases, available prior to the completion of our
periodic financial statements, this data may need to be
estimated. When made, these estimates are based upon our
historical experience with the relevant party. Adjustments to
these estimates have historically not been significant. The
receipt of this volume data also serves to verify that we have
appropriately satisfied our obligation to our customers for that
reporting period.
Pursuant to the terms of our customer contracts, we commence the
accrual of net sales for our services once the contract has been
signed, its terms reviewed and understood, the service, content
or both have been made available to the customer and reliable
information as to the number of subscribers using the service is
made available to us.
We undertake an evaluation of the credit-worthiness of both new
and, on a periodic basis, existing customers. Based on these
reviews and our strong history of collections, we have
determined that collection of our calculated revenues is
probable.
Revenue
Sharing
As discussed above, we pay our customers a portion of the
revenue generated from search and advertising. This revenue
consists of the consideration we receive from our advertising
partners in connection with traffic supplied by the applicable
customer. In accordance with Emerging Issues Task Force Issue
No. 99-19,
Reporting Revenue Gross as a Principal Versus Net as an
Agent, the revenue derived from these arrangements that
involve traffic supplied by customers is reported on a gross
basis because we are the primary obligor in the arrangements,
are involved in the determination of the service specifications,
have discretion in supplier selection and bear credit risk.
Income
Taxes
We account for income taxes using the liability method in
accordance with Statement of Financial Accounting Standards
No. 109, Accounting for Income Taxes, or
SFAS 109. We estimate our income tax liability through
calculations we perform for the determination of our current
income tax liability, together with assessing temporary
differences resulting from the different treatment of items for
income tax and financial reporting purposes. These differences
result in deferred income tax assets and liabilities, which are
recorded on our balance sheet. Management then assesses the
likelihood that deferred income tax assets will be recovered in
future periods. In assessing the need for a valuation allowance
against the net deferred income tax asset, we consider factors
such as future reversals of existing taxable temporary
differences, taxable income in prior carryback years, if
carryback is permitted under the tax law, tax planning
strategies and future taxable income exclusive of reversing
temporary differences and
41
carryforwards. To the extent that we cannot conclude that it is
more likely than not that the benefit of such assets will be
realized, we establish a valuation allowance to adjust the net
carrying value of such assets.
To date, we have recorded a full valuation allowance against our
gross deferred income tax assets, principally NOL carryforwards,
due to uncertainty regarding our ability to generate future
taxable income. Any deferred income tax benefit or provision to
date has been offset by changes in the valuation allowance
against our deferred income tax assets. To the extent we
determine that all or a portion of our valuation allowance is no
longer necessary, we will recognize an income tax benefit in the
period such determination is made for the reversal of the
valuation allowance. Once the valuation allowance is eliminated,
its reversal will no longer be available to offset our current
income tax provision. These events could have a material impact
on our reported results of operations.
As of September 30, 2007, we had approximately
$35.2 million of federal and approximately
$21.0 million of state NOL carryforwards, which begin to
expire in 2018. The NOLs are subject to change of control
limitations that generally restrict the utilization of the NOLs
on an annual basis. Due to the uncertainty as to our ability to
generate sufficient taxable income in the future and utilize the
NOLs before they expire, we have recorded a valuation allowance
to reduce the net deferred income tax asset to zero. Our tax
provision includes only the net income tax expense attributable
to our operations outside of the United States, which was
$10,000 as of September 30, 2007.
In June 2006, the FASB issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, or
FIN 48, an interpretation of SFAS 109. This
interpretation clarifies the accounting for income taxes by
prescribing that a company should use a more-likely-than-not
recognition threshold based on the technical merits of the tax
position taken. Tax provisions that meet the
more-likely-than-not recognition threshold should be measured as
the largest amount of tax benefits, determined on a cumulative
probability basis, which is more likely than not to be realized
upon ultimate settlement in the financial statements.
FIN 48 also provides guidance on derecognition,
classification, interest and penalties, accounting for interim
periods, disclosure and transition, and explicitly excludes
income taxes from the scope of Statement of Financial Accounting
Standards No. 5, Accounting for Contingencies. We
adopted FIN 48 effective as of January 1, 2007. The
adoption of FIN 48 did not have a material impact on our
consolidated results of operations and financial condition. Our
federal and New York tax returns, constituting the returns of
our major taxing jurisdictions, are subject to examination by
the taxing authorities for all open years as prescribed by
applicable statute. No waivers have been executed that would
extend the period subject to examination beyond the period
prescribed by statute. We classify any interest and penalties
related to income taxes as a component of income tax expense.
As of September 30, 2007, we have recognized tax benefits
related to temporary uncertain tax positions identified upon
initial adoption in our NOL of approximately $231,000. This
benefit had no impact on our effective rate due to the full
valuation allowance. We anticipate further changes in our
uncertain tax positions due to adjustments in timing differences
in the next three months. Any change is not anticipated to have
a material effect on the financial statements due to anticipated
offsetting changes in the valuation allowance.
Stock-Based
Compensation
Accounting Treatment for Options Prior to January 1,
2006. Prior to January 1, 2006, we accounted
for stock option grants in accordance with Accounting Principles
Board Opinion No. 25, Accounting for Stock Issued to
Employees, or APB 25, and complied with the disclosure
provisions of Statement of Financial Accounting Standards
No. 123, Accounting for Stock Based Compensation, or
SFAS 123, as amended by Statement of Financial Accounting
42
Standards No. 148, Accounting for Stock-Based
CompensationTransition and Disclosure, or
SFAS 148. Under APB 25, deferred stock-based compensation
expense is recorded for the intrinsic value of options (the
difference between the deemed fair value of our common stock and
the option exercise price) at the grant date and is amortized
ratably over the options vesting period.
Accounting Treatment for Options Beginning January 1,
2006. On January 1, 2006, we adopted the
fair value recognition provisions of Statement of Financial
Accounting Standards No. 123R, Share-Based Payment,
or SFAS 123R, which requires us to measure the cost of
employee services received in exchange for an award of equity
instruments, based on the fair value of the award on the date of
grant, and to recognize the cost over the period during which
the employee is required to provide services in exchange for the
award. We adopted SFAS 123R using the prospective
transition method and, therefore, have not restated results for
prior periods. Under this transition method, stock-based
compensation expense is recorded only for stock-based awards
granted after the date of adoption.
Subsequent to the adoption of SFAS 123R, we estimate the
fair value of our stock-based awards on the date of grant using
the Black-Scholes option-pricing model. The determination of
fair value using the Black-Scholes model requires a number of
complex and subjective variables. One key input into the model
is the estimated fair value of our common stock on the date of
grant. For periods prior to May 1, 2006, we performed an
internal valuation analysis to determine the fair value of our
common stock in connection with granting stock options to
employees, as described in more detail below. Beginning
May 1, 2006, we determined the fair value of our common
stock after considering valuations prepared for our board of
directors by Empire Valuation Consultants, LLC, or Empire, and
Anvil Advisors, or Anvil, each an unrelated valuation specialist
as defined under the American Institute of Certified Public
Accountants Practice Guide, Valuation of Privately-Held
Company Equity Securities Issued as Compensation, or the
Practice Guide.
Other key variables in the Black-Scholes option-pricing model
include the expected volatility of our common stock price, the
expected term of the award, the risk-free interest rate and
expected dividend yield. We determined that, as a private
company, it was not practicable to estimate the volatility of
our stock price, based on our low frequency of price
observations. Therefore, expected volatilities were based on a
volatility factor computed based upon an external peer group
analysis of publicly traded companies based in the United States
within a predetermined market capitalization range. The analysis
provided historical volatilities of the public company
comparables and developed an estimate of constant expected
volatility for us. The expected term for options prior to
January 1, 2006 is 10 years. For options granted
subsequent to December 31, 2005, the expected term is
6.25 years. The expected term is estimated by using the
actual contractual term of the awards and the length of time for
the employees to exercise the awards. The risk free interest
rate was based on the implied yield available at the time the
options were granted on U.S. Treasury zero coupon issues
with a remaining term equal to the expected term of the option.
The expected dividend yield is 0% for all periods presented,
based upon our historical practice of electing not to declare or
pay cash dividends on our common stock. In addition, under
SFAS 123R, we are required to estimate forfeitures of
unvested awards when recognizing compensation expense. A 4.5%
annual forfeiture rate estimate was used for the stock-based
compensation expense recorded for 2006 and the nine months ended
September 30, 2007. If factors change and we employ
different assumptions in the application of SFAS 123R in
future periods, the compensation expense we record may differ
significantly from what we have recorded during 2006 and the
nine months ended September 30, 2007.
Determination of Common Stock Fair Value before May
2006. Prior to May 2006, we determined the fair
value of our common stock in connection with option grants based
on several factors, including the price at which shares of our
convertible preferred stock had been
43
sold to investors, the liquidation preferences, dividend rights,
voting control and other preferential rights attributable to our
then outstanding convertible preferred stock and our limited
operating history and uncertain prospects. We also based our
determination on developments in our business, such as the
hiring of key personnel, the status of our sales efforts and
revenue growth. In addition, we took into account the illiquid
nature of our common stock and the likelihood of achieving a
liquidity event, such as an initial public offering or sale of
the company.
Determination of Common Stock Fair Value by Valuations
Beginning in May 2006. In May 2006, in accordance
with Section 409A of the Internal Revenue Code and the
proposed regulations issued by the Internal Revenue Service
thereunder, our board of directors received the first
contemporaneous valuation of our common stock from Empire, which
we refer to as the May 2006 valuation, and the board utilized
the value determined in that report to set the exercise price
and common stock fair value assumption of options granted from
May 2006 through August 2006. In October 2006, Empire prepared
another valuation, which we refer to as the October 2006
valuation, and the board utilized the value determined in that
report to set the exercise price of options granted from
December 2006 through May 2007. In July 2007, Empire prepared a
third valuation, which we refer to as the July 2007 valuation,
and the board utilized the value determined in that report to
set the exercise price of options granted in July, August and
September 2007. Our management also considered the May 2006
valuation and October 2006 valuation when determining the
fair value of our common stock for purposes of SFAS 123R in
connection with options granted from May through
December 2006.
In the May 2006 valuation and the July 2007 valuation, Empire
used the discounted future cash flow method to estimate the
enterprise value of Synacor on the applicable valuation date,
and applied the guideline company method as a reasonableness
check. Then Empire used the company security valuation method to
allocate the enterprise value of Synacor among its various
classes of equity, thereby deriving a fully marketable value per
share for the common stock.
In the October 2006 valuation, Empire elected not to use the
discounted future cash flow method or guideline company method
because, shortly before the valuation date, we sold shares of
our Series C preferred stock to investors, and Empire
believed that such transaction was a preferable indicator of
Synacors value. Empire used the price per share of
Series C preferred stock to imply a post-money enterprise
value of Synacor and thereafter allocated that enterprise value
using the company security valuation method.
The discounted future cash flow method uses cash flows as a
basis to forecast the cash flows that a company will generate
and then calculates an aggregate present value for the future
cash flows using a required rate of return known as the discount
rate. The discount rate reflects current rates of return seen in
the public capital markets plus a number of company-and
industry-specific factors. The cash flow projections used in
connection with Empires valuations were based on
managements projections through 2010.
The guideline company method uses the pricing multiples of
selected public companies with business and financial risks that
are comparable to the company being valued to derive a market
value for the company under analysis. Companies whose markets,
customer bases, operations and financial condition were
sufficiently similar to Synacor were examined to test the
reasonableness of the enterprise value of Synacor derived with
the discounted future cash flow method.
The company security valuation method may be used to allocate a
companys enterprise value based on the rights and
attributes of the companys various equity classes. This
method considers many aspects of venture financing such as the
capital structure of the company, seniority of securities,
future financing needs, the time to the liquidation event and
company-specific volatility. In addition, the valuation
determined under the company security valuation method varies
depending upon the term of the option, among other things.
Because shares of our
44
preferred stock have different rights upon an initial public
offering and a sale of our company, Empire applied the company
security valuation method to both scenarios and then computed a
weighted average of the results based on the relative
probability of each occurring.
Once Empire determined a fully marketable value per share for
the common stock based on the methods described above, an
appropriate discount for lack of marketability of the common
stock was then deducted from this fully marketable value to
arrive at the fair market value per share of common stock. The
lack-of-marketability discount is influenced by factors
including dividend history, ownership rights, information access
and reliability, future financing and timing of exit events,
lack of historic trading activity of the stock, existence of
restrictive shareholder agreements, and overall priority and
timing of any contingent financial claims.
In connection with the preparation of our consolidated financial
statements for the six months ended June 30, 2007 and our
condensed consolidated financial statements for the nine months
ended September 30, 2007, we engaged Anvil to assist
management in estimating the fair value of our common stock for
purposes of SFAS 123R in connection with options granted
during that period. In a valuation report dated
September 2007, which we refer to as the September 2007
valuation, and a valuation report dated October 2007, which we
refer to as the October 2007 valuation, Anvil retrospectively
valued our common stock at prices ranging from $1.51 per
share to $7.86 per share across nine different valuation
dates. Those dates were February 7, April 3,
April 19, May 1, May 31, July 31,
August 2, September 14 and September 29 and
corresponded to the dates on which we granted options or sold
restricted shares.
In the September 2007 valuation and the October 2007 valuation,
Anvil estimated the enterprise value of our company on each
applicable valuation date using the discounted future cash flow
method and the guideline company method and then computing a
weighted average of the two based on the likelihood of an
initial public offering. As an initial public offering became
more likely, the guideline company method was given greater
weight. Then Anvil used the company security valuation method to
allocate the enterprise value of our company among its various
classes of equity to derive a fully marketable value per share
for the common stock. Anvil applied an appropriate discount for
lack of marketability to this fully marketable value to arrive
at the fair value per share of common stock.
The difference between the exercise price of the options and our
estimate of the fair value has been factored into the
SFAS 123R compensation expense. Our estimates of the fair
value used to compute the stock-based compensation expense for
financial reporting purposes may not be reflective of the fair
value that would result from the application of other valuation
methods, including accepted valuation methods for tax purposes.
45
Summary of Option Grants and Other Equity
Awards. We made the following option grants to
employees during the period from January 1, 2006 to
September 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Shares
|
|
|
Exercise
|
|
|
Common
|
|
|
|
|
|
|
Subject to
Options
|
|
|
Price per
|
|
|
Stock Fair
|
|
|
Intrinsic
|
|
Grant
Date
|
|
Granted
|
|
|
Share
|
|
|
Value per
Share
|
|
|
Value
|
|
|
May 3, 2006 (1)
|
|
|
77,500
|
|
|
$
|
1.89
|
|
|
$
|
1
|
.89
|
|
|
|
|
|
June 20, 2006 (1)
|
|
|
43,125
|
|
|
$
|
1.89
|
|
|
$
|
1
|
.89
|
|
|
|
|
|
August 1, 2006 (1)
|
|
|
69,250
|
|
|
$
|
1.89
|
|
|
$
|
1
|
.89
|
|
|
|
|
|
December 15, 2006
|
|
|
82,250
|
|
|
$
|
1.39
|
|
|
$
|
1
|
.39
|
|
|
|
|
|
February 7, 2007
|
|
|
25,000
|
|
|
$
|
1.39
|
|
|
$
|
1
|
.51
|
(2)
|
|
$
|
0.12
|
|
April 3, 2007
|
|
|
170,650
|
|
|
$
|
1.39
|
|
|
$
|
1
|
.66
|
(2)
|
|
$
|
0.27
|
|
May 1, 2007
|
|
|
64,750
|
|
|
$
|
1.39
|
|
|
$
|
4
|
.07
|
(2)
|
|
$
|
2.68
|
|
May 31, 2007
|
|
|
41,500
|
|
|
$
|
1.39
|
|
|
$
|
6
|
.72
|
(2)
|
|
$
|
5.33
|
|
July 31, 2007
|
|
|
176,398
|
|
|
$
|
7.40
|
|
|
$
|
6
|
.35
|
(3)
|
|
|
|
|
August 2, 2007
|
|
|
15,000
|
|
|
$
|
7.40
|
|
|
$
|
6
|
.35
|
(3)
|
|
|
|
|
September 14, 2007
|
|
|
290,250
|
|
|
$
|
7.40
|
|
|
$
|
6
|
.69
|
(3)
|
|
|
|
|
September 29, 2007
|
|
|
60,000
|
|
|
$
|
7.40
|
|
|
$
|
7
|
.86
|
(3)
|
|
$
|
0.46
|
|
|
|
(1) |
In December 2006, in connection with its review of the October
2006 valuation, our board of directors approved an option
re-pricing program pursuant to which the exercise price of each
outstanding option that had an exercise price of $1.89 per share
was amended such that the exercise price of each such option
would be equal to $1.39 per share.
|
|
|
(2)
|
Represents managements estimate of fair value after
considering the September 2007 valuation.
|
|
(3)
|
Represents managements estimate of fair value after
considering the October 2007 valuation.
|
In addition to the option grants listed in the foregoing table,
we sold 180,000 restricted shares of common stock to our chief
financial officer under our 2006 Stock Plan on April 19,
2007 at a price of $1.39 per share. Managements estimate
of the fair value of our common stock on that date, after
considering the September 2007 valuation, was
$1.66 per share. The fair value is recorded in stock-based
compensation expense over the vesting term.
Subsequent to September 30, 2007, we have not granted
options to purchase common stock.
We estimated the fair value of our common stock on May 3,
2006 based on the contemporaneous May 2006 valuation, and we
continued to use the same estimate for the grants on
June 2, 2006 and August 1, 2006 because there had been
no changes in our valuation assumptions sufficient to warrant an
adjustment. In the May 2006 valuation, Empire used a discount
rate of 25% in its discounted future cash flow analysis, and the
estimated time to stockholder liquidity was 1.75 years.
Based on a sample of comparable publicly-traded companies,
company-specific volatility was determined to be 70%, and the
lack-of marketability discount was 20%. Management determined
that the probabilities of an initial public offering and a sale
of the company were equal, and thus equal weight was given to
each scenario.
We based our estimate of the fair value of our common stock on
December 15, 2006 in part on the October 2006 valuation
from Empire, which we requested Empire to prepare because we had
recently completed a private placement of shares of our
Series C preferred stock. In making our estimate, we also
considered that the sale of such preferred shares increased the
liquidation preferences ahead of the common stock in our capital
structure and that our former chief financial officer, Robert
Rusak, resigned in November 2006. The estimated time to
stockholder liquidity in the October 2006 valuation increased to
3 years because management determined that, with the
proceeds from the Series C financing, Synacor could remain
private for a longer period of time. For similar reasons, the
probabilities of an initial public offering and a sale of the
company shifted to 7% and 93%, respectively. The company-
46
specific volatility decreased to 52% because the volatility of
the comparable publicly-traded companies decreased. A discount
rate of 25% was used for the discounted future cash flow
analysis, and the lack-of-marketability discount was 20%.
Our estimate of the fair value of our common stock on
February 7, 2007 was based principally on the September
2007 valuation. We also considered that, in February 2007,
we were told that revenue from our contract with Susquehanna
Communications would end in April 2007 as a result of its
acquisition by Comcast. In the September 2007 valuation,
the estimated time to stockholder liquidity decreased to
2 years because our board of directors and management had
begun to reconsider a possible initial public offering. The
company-specific volatility decreased to 49% because the
volatility of the comparable publicly-traded companies
decreased. A discount rate of 25% was used for the discounted
future cash flow analysis, and the lack-of-marketability
discount was 20%. The probabilities of an initial public
offering and a sale of the Company were 25% and 75%,
respectively.
We based our estimate of the fair value of our common stock on
April 3 and April 19, 2007 primarily on the September
2007 valuation. For the sale of restricted shares on
April 19, 2007, we also considered that we hired a new
chief financial officer with prior public company experience on
that date. According to the September 2007 valuation, the fair
value of our common stock increased primarily because of a rise
in the valuation and trading multiples of the comparable
publicly-traded companies. This rise in multiples increased the
calculated enterprise value under both the discounted future
cash flow method and the guideline company method. The estimated
time to stockholder liquidity as of April 3 and
April 19 was 1.75 years and 1.5 years, respectively.
The company-specific volatility was 48% on April 3 and 46% on
April 19. A discount rate of 25% was used in the discounted
future cash flow analysis. The lack-of-marketability discount
was 20%. The probabilities of an initial public offering and a
sale of the Company were 25% and 75%, respectively.
Our estimate of the fair value of our common stock on
May 1, 2007 was based on the September 2007 valuation. The
fair value increased primarily because the likelihood of an
initial public offering was greater and, as a result, the
guideline company method was given greater weight in calculating
our enterprise value. The discounted future cash flow method and
guideline company method were weighted 33% and 67%,
respectively, whereas prior to May 1, 2007 they had been
weighted 67% and 33%, respectively. For similar reasons, the
lack-of-marketability discount was reduced from 20% to 15%, and
the estimated time to stockholder liquidity decreased to
1.25 years. The company-specific volatility was 44%, and a
discount rate of 25% was used in the discounted future cash flow
analysis. The probabilities of an initial public offering and a
sale of the Company were 50% and 50%, respectively.
The estimate of the fair value of our common stock on
May 31, 2007 was based on the September 2007 valuation and
reflected our initial discussions with investment bankers about
our initial public offering. Fair value as calculated in the
September 2007 valuation increased primarily as a result of a
change in managements financial projections. Those
projections, which contained more favorable projections of
EBITDA than prior projections, caused the enterprise value
determined using the discount future cash flow method to be
greater. In addition, due to our ongoing preparations for an
initial public offering, the estimated time to stockholder
liquidity decreased to one year, and the weightings given to the
discounted future cash flow method and the guideline company
method shifted to 20% and 80%, respectively. The
company-specific volatility was 44%, and a discount rate of 25%
was used in the discounted future cash flow analysis. The
probabilities of an initial public offering and a sale were 50%
and 50%, respectively. The lack-of-marketability discount was
15%.
Our estimate of the fair value of our common stock on
July 31 and August 2, 2007 was based on the October
2007 valuation and took into account our engagement of
investment banks to underwrite our initial public offering in
June 2007. Fair value as calculated in the
47
October 2007 valuation increased primarily as a result of the
increased probability of an initial public offering, which
caused the estimated time to stockholder liquidity to decrease
to nine months and the weightings given to the discounted future
cash flow method and the guideline company method to shift to
10% and 90%, respectively. The company-specific volatility was
47%, and a discount rate of 25% was used in the discounted
future cash flow analysis. The probabilities of an initial
public offering and a sale of the Company were 70% and 30%,
respectively. The lack-of-marketability discount was reduced to
10%.
We based our estimate of the fair value of our common stock on
September 14, 2007 on the October 2007 valuation and the
fact that we filed a registration statement for our initial
public offering on August 2, 2007. Fair value as calculated
in the October 2007 valuation increased primarily as a result of
the increased probability of an initial public offering, which
further reduced the estimated time to stockholder liquidity to
three months. The weightings given to the discounted future cash
flow method and the guideline company method remained 10% and
90%, respectively. The company-specific volatility was 50%, and
a discount rate of 25% was used in the discounted future cash
flow analysis. The probabilities of an initial public offering
and a sale of the Company were 80% and 20%, respectively. The
lack-of-marketability discount was reduced to 5%.
The estimate of the fair value of our common stock on
September 29, 2007 was based on the October 2007 valuation
and the fact that we appointed Jeffrey Mallet, former President
and Chief Operating Officer of Yahoo! Inc., to our board of
directors on September 29, 2007. Fair value as calculated
in the October 2007 valuation was higher principally because of
an increase in the pricing multiples of comparable companies
used in the guideline company method. The estimated time to
stockholder liquidity remained three months, and the weightings
given to the discounted future cash flow method and the
guideline company method remained 10% and 90%, respectively. The
company-specific volatility was 52%, and a discount rate of 25%
was used in the discounted future cash flow analysis. The
probabilities of an initial public offering and a sale of the
Company were shifted to 90% and 10%, respectively. The
lack-of-marketability discount remained 5%.
Aggregate Intrinsic Values of
Options. Assuming the sale of shares contemplated
by this offering is consummated at
$ per share, which is the midpoint
of the range of the initial public offering prices listed on the
cover page of this prospectus, the aggregate intrinsic values of
vested and unvested options to purchase shares of our common
stock outstanding as of September 30, 2007 would be
$ million and
$ million, respectively.
However, the amount of any additional value that would be added
to the shares of our common stock cannot be measured with
precision or certainty.
As of September 30, 2007, the unrecognized compensation expense
related to unvested stock-based awards granted prior to that
date, for which vesting is probable, was approximately
$3.1 million. These expenses are expected to be recognized
over a weighted average period of 3.4 years.
We expect stock-based compensation expense to increase in
absolute dollars as a result of the adoption of SFAS 123R
as options that were granted at the beginning of 2006 and beyond
vest and we continue to grant new options to employees. The
actual amount of stock-based compensation expense we record in
any fiscal period will depend on a number of factors, including
the number of shares subject to the stock options issued, the
fair value of our common stock at the time of issuance and the
expected volatility of our stock price over time.
Empire and Anvil provided their reports with respect to the
valuation of our common stock to management. Management is
responsible for the financial statements included in this
prospectus.
48
Results of
Operations
The following table sets forth selected consolidated statements
of operations data as a percentage of total net sales for each
of the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscriber-based
|
|
|
91
|
%
|
|
|
63
|
%
|
|
|
49
|
%
|
|
|
52
|
%
|
|
|
47
|
%
|
Search and advertising
|
|
|
9
|
%
|
|
|
37
|
%
|
|
|
51
|
%
|
|
|
48
|
%
|
|
|
53
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales(1)
|
|
|
52
|
%
|
|
|
54
|
%
|
|
|
58
|
%
|
|
|
56
|
%
|
|
|
54
|
%
|
Research and development
|
|
|
58
|
%
|
|
|
20
|
%
|
|
|
17
|
%
|
|
|
17
|
%
|
|
|
19
|
%
|
Sales and marketing
|
|
|
60
|
%
|
|
|
17
|
%
|
|
|
17
|
%
|
|
|
16
|
%
|
|
|
18
|
%
|
General and administrative(1)
|
|
|
45
|
%
|
|
|
13
|
%
|
|
|
15
|
%
|
|
|
15
|
%
|
|
|
13
|
%
|
Depreciation and amortization
|
|
|
8
|
%
|
|
|
1
|
%
|
|
|
2
|
%
|
|
|
2
|
%
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
223
|
%
|
|
|
105
|
%
|
|
|
109
|
%
|
|
|
106
|
%
|
|
|
107
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(123
|
)%
|
|
|
(5
|
)%
|
|
|
(9
|
)%
|
|
|
(6
|
)%
|
|
|
(7
|
)%
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
1
|
%
|
|
|
1
|
%
|
|
|
1
|
%
|
|
|
|
|
|
|
2
|
%
|
Interest expense
|
|
|
(3
|
)%
|
|
|
(1
|
)%
|
|
|
(1
|
)%
|
|
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(125
|
)%
|
|
|
(5
|
)%
|
|
|
(9
|
)%
|
|
|
(7
|
)%
|
|
|
(5
|
)%
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(125
|
)%
|
|
|
(5
|
)%
|
|
|
(9
|
)%
|
|
|
(7
|
)%
|
|
|
(5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Exclusive of depreciation and amortization shown separately.
|
Comparison of
Nine Months Ended September 30, 2006 and 2007
Net Sales. Our total net sales increased by
approximately $9.0 million, or 48%, to approximately
$27.8 million for the nine months ended September 30,
2007 from approximately $18.8 million for the same period
in 2006.
Subscriber-based net sales increased approximately
$3.2 million, or 33%, to approximately $12.9 million
in the nine months ended September 30, 2007 from
approximately $9.7 million for the same period in 2006. The
increase was driven almost exclusively by the addition of new
customers during the period.
Search and advertising net sales increased by approximately
$5.8 million, or 64%, to approximately $14.9 million
for the nine months ended September 30, 2007 from
approximately $9.1 million for the same period in 2006,
primarily as a result of increases in the traffic on our
customers portals, as measured by the number of subscriber
clicks on sponsored links, or paid clicks, and the number of
display advertising impressions. The total number of paid clicks
increased by 4% during the period. The increase in paid clicks
accounted for approximately 62% of the increase in search and
advertising net sales, while the increase in display advertising
impressions accounted for approximately 38%. Prices for our
services and products in the nine months ended
September 30, 2007 did not change materially from the same
period in 2006.
49
Cost of Sales. Cost of sales consists of
revenue-sharing costs, vendor content acquisition costs and
infrastructure costs. Revenue-sharing and vendor content
acquisition costs may be based on a percentage of our revenue,
on a fixed fee schedule, on the number of subscribers per month
or any combination of the foregoing. Percentage of revenue
arrangements are expensed as incurred based on the revenue
earned during the relevant accounting period. Fixed fee
arrangements are expensed ratably over the term of the contract
or on a forecasted per subscriber use basis. Fees based on the
number of subscribers are expensed based on the number of
subscribers having access to the specific content during the
relevant accounting period.
Our cost of sales increased by approximately $4.6 million,
or 44%, to approximately $15.1 million for the
nine months ended September 30, 2007 from
approximately $10.5 million for the same period in 2006.
The increase was proportional to the increase in our net sales
and was largely driven by additional revenue-sharing costs,
which accounted for approximately 61% of the increase in cost of
sales; additional vendor content acquisition costs, which
accounted for approximately 27% of the increase; and an increase
in various support costs, which accounted for approximately 12%
of the increase. Cost of sales as a percentage of net sales
declined to 54% of sales in the nine months ended
September 30, 2007 from 56% of net sales in the
nine months ended September 30, 2006.
Research and Development Expenses. Research
and development expenses include costs incurred for product
development, including the development of and enhancements to
our technology platform and related infrastructures, and
customer and content integration. These expenses consist
primarily of compensation, bonuses and related costs for
personnel associated with research and development activities.
Research and development expenses increased by approximately
$2.0 million, or 63%, to approximately $5.2 million
for the nine months ended September 30, 2007 from
approximately $3.2 million for the same period in 2006. The
increase was due primarily to increased headcount to support new
product initiatives and customer deployments. As a percentage of
net sales, research and development expenses increased to 19% in
the nine months ended September 30, 2007 as compared
to 17% for the nine months ended September 30, 2006.
Sales and Marketing Expenses. Sales and
marketing expenses consist primarily of salaries, bonuses,
benefits and commissions paid to our direct sales and marketing
personnel, as well as costs related to advertising, industry
conferences, promotional materials and other sales and marketing
programs. We expense advertising as incurred.
Sales and marketing expenses increased by approximately
$2.0 million, or 67%, to approximately $5.0 million
for the nine months ended September 30, 2007 from
approximately $3.0 million for the same period in 2006.
This increase was largely driven by the hiring of a new direct
salesperson and additional marketing personnel, which accounted
for approximately 66% of the increase, and the launch of new
marketing programs during the last half of 2006 and during the
nine months ended September 30, 2007, which accounted for
approximately 34% of the increase. Sales and marketing headcount
increased by approximately 57% during the period.
General and Administrative Expenses. General
and administrative expenses consist primarily of salaries,
bonuses and related expenses for executive management, finance,
accounting, human resources and other administrative functions,
as well as professional fees, overhead, rent and expenses
incurred for general corporate purposes.
General and administrative expenses increased by approximately
$0.7 million, or 25%, to approximately $3.5 million
for the nine months ended September 30, 2007 from
approximately $2.8 million for the same period in 2006. The
following factors contributed to the increase in general and
administrative expenses:
50
|
|
|
|
|
additional headcount in our finance and human resources
departments, which accounted for approximately 42% of the
increase;
|
|
|
|
|
|
increased stock-based compensation which accounted for
approximately 14% of the increase;
|
|
|
|
|
|
higher rent and occupancy expenses for our new headquarters,
which accounted for approximately 11% of the increase;
|
|
|
|
increased audit fees, which accounted for approximately 19% of
the increase; and increased legal expenses, which accounted for
approximately 20% of the increase.
|
These factors were offset by a decrease of 6% related to other
various general and administrative expenses. Administrative
headcount increased by approximately 29% during the period. As a
percentage of sales, general and administrative expenses
declined to 13% in the nine months ended September 30, 2007
from 15% in the same period in 2006 as sales growth outpaced
spending during the nine months ended September 30, 2007 as
compared to the same period in 2006.
Depreciation and Amortization. Depreciation
and amortization includes depreciation of our computer hardware
and software, furniture and fixtures, and other property,
depreciation on capital leased assets, amortization of leasehold
improvements and amortization of deferred financing costs.
Depreciation and amortization increased by approximately
$579,000 to approximately $900,000 for the nine months
ended September 30, 2007 from approximately $321,000 for
the same period in 2006 due principally to our acquisition of
additional equipment to support the addition of both new
customers and increased personnel.
Other Income. Other income consists primarily
of interest income on cash deposits. Other income increased to
approximately $467,000 for the nine months ended
September 30, 2007 from approximately $46,000 for the same
period in 2006 due largely to the investment of the proceeds
from the sale of Series C preferred stock in October 2006.
Interest Expense. Interest expense increased
to approximately $138,000 for the nine months ended
September 30, 2007 from approximately $111,000 for the same
period in 2006 primarily as a result of additional capital lease
obligations.
Provision for Income Taxes. We have incurred
operating losses since our inception and, consequently, did not
incur any federal or state income taxes for the nine months
ended September 30, 2006 and 2007. We have a deferred
income tax asset at September 30, 2007 of approximately
$13.7 million, resulting primarily from NOLs. Due to
uncertainty as to our ability to generate sufficient taxable
income in the future to utilize these deferred tax assets, we
have recorded a valuation allowance for their full amount at
September 30, 2007. We do not anticipate recording
significant tax benefits or provisions in the near future.
Net Loss. Based on the factors described
above, our net loss for the nine months ended
September 30, 2007 was approximately $1.6 million,
which was approximately $449,000 greater than our net loss for
the same period in 2006.
Comparison of
Years Ended December 31, 2005 and 2006
Net Sales. Our total net sales increased by
approximately $12.0 million, or 84%, to approximately
$26.3 million in 2006 from approximately $14.3 million
in 2005.
Subscriber-based net sales increased approximately
$3.9 million, or 43%, to approximately $12.9 million
in 2006 from approximately $9.0 million in 2005. This
increase was largely driven by the addition of new customers,
which accounted for approximately 44% of the increase, and
51
an expansion in the number of our existing customers
subscribers, which accounted for approximately 56% of the
increase.
Search and advertising net sales increased by approximately
$8.1 million to approximately $13.4 million in 2006
from approximately $5.3 million in 2005. This increase was
primarily a result of increases in the number of paid clicks and
the number of display advertising impressions. The total number
of paid clicks increased by approximately 101% during the
period. The increase in paid clicks accounted for approximately
97% of the increase in search and advertising net sales, while
the increase in display advertising impressions accounted for
approximately 3%. Prices for services and products in 2006 did
not change materially from 2005.
Cost of Sales. Cost of sales increased by
approximately $7.5 million to approximately
$15.3 million in 2006 from approximately $7.8 million
in 2005. Cost of sales also increased as a percentage of net
sales to 58% in 2006 from 54% in 2005. Cost of sales increased
at a rate greater than the growth of net sales primarily because
of additional revenue-sharing costs, which accounted for
approximately 76% of the increase in cost of sales, and
additional vendor content acquisition costs, which accounted for
approximately 24% of the increase in cost of sales.
Research and Development Expenses. Research
and development expenses increased by approximately
$1.7 million, or 61%, to approximately $4.5 million in
2006 from approximately $2.8 million in 2005, primarily as
a result of increased headcount to support new product
initiatives and customer deployments. As a percentage of net
sales, research and development expenses declined to 17% in 2006
from 20% in 2005.
Sales and Marketing Expenses. Sales and
marketing expenses increased by approximately $2.0 million,
or 83%, to approximately $4.4 million in 2006 from
approximately $2.4 million in 2005. This increase was
primarily a result of the hiring of our vice president of
marketing and other marketing personnel, which accounted for
approximately 47% of the increase, and the launch of new
marketing programs during the second half of 2006, which
accounted for approximately 27% of the increase. Sales and
marketing headcount increased by approximately 60% from 2005 to
2006. Other various sales and marketing expenses accounted for
the remaining 26% of the increase.
General and Administrative Expenses. General
and administrative expenses increased by approximately
$2.0 million to approximately $3.9 million in 2006
from approximately $1.9 million in 2005 and increased to
15% of net sales in 2006 from 13% of net sales in 2005. This
increase was due largely to the following factors: additional
headcount, which accounted for approximately 68% of the
increase; occupancy expenses resulting from the relocation of
our corporate headquarters, including higher rent and build-out
costs, which accounted for approximately 9% of the increase;
increased audit fees, which accounted for approximately 6% of
the increase; recruiting expenses for key personnel, which
accounted for approximately 5% of the increase; and the
establishment of an allowance for doubtful accounts, which
accounted for approximately 12% of the increase. Administrative
headcount increased by approximately 45% from 2005 to 2006.
Depreciation and Amortization. Depreciation
and amortization for 2006 increased to approximately $465,000
from approximately $177,000 in 2005. This increase was
principally due to our acquisition of additional computing
equipment, including a network operating center, for
approximately $2.1 million, to support new customers and
growth in our existing customers subscriber bases. We also
acquired computing equipment for approximately $1.5 million
during the period to accommodate our increased headcount.
Loss on Extinguishment of Debt. We recognized
an approximately $32,000 loss on extinguishment of debt in 2006
attributable to our early repayment of notes payable with the
52
proceeds from the sale of our Series C preferred stock. The
notes were originally due in November 2007 and were repaid in
October 2006.
Other Income. Other income increased to
approximately $279,000 in 2006 from approximately $93,000 in
2005 due largely to the investment of the proceeds from the sale
of Series C preferred stock in October 2006.
Interest Expense. Interest expense increased
to approximately $132,000 in 2006 from approximately $117,000 in
2005, primarily as a result of additional capital lease
obligations.
Provision for Income Taxes. We did not accrue
federal or state income taxes for 2005 or 2006. We did, however,
accrue approximately $14,000 of income tax expenses for 2006
related to foreign income taxes. We had a deferred income tax
asset at December 31, 2006 of approximately
$13.8 million, resulting primarily from stock and other
compensation expense and NOLs. Due to uncertainty as to our
ability to generate sufficient taxable income in the future to
utilize these deferred tax assets, we have recorded a valuation
allowance for their full amount at December 31, 2006. We do
not anticipate recording significant tax benefits or provisions
in the near future.
Net Loss. Based on the factors described
above, our net loss for 2006 was approximately
$2.3 million, which was $1.5 million greater than our
net loss in 2005.
Comparison of
Years Ended December 31, 2004 and 2005
Net Sales. Our total net sales increased by
approximately $12.0 million to approximately
$14.3 million in 2005 from approximately $2.4 million
in 2004.
Subscriber-based net sales increased to approximately
$9.1 million in 2005 from approximately $2.2 million
in 2004. The increase in subscriber-based net sales was largely
driven by the addition of new customers, which accounted for
approximately 75% of the increase, and an expansion in the
number of our existing customers subscribers, which
accounted for approximately 25% of the increase.
Search and advertising net sales increased to approximately
$5.3 million in 2005 from approximately $0.2 million
in 2004. The significant increase occurred because 2005 was the
first year in which we made search advertising technologies
widely available on our customers websites. The increase
in paid clicks accounted for approximately 99% of the increase
in search and advertising net sales, while the increase in
display advertising impressions accounted for approximately 1%.
Prices for our services and products in 2005 did not change
materially from 2004.
Cost of Sales. Cost of sales increased by
approximately $6.5 million to approximately
$7.8 million in 2005 from approximately $1.2 million
in 2004. Cost of sales also increased as a percentage of net
sales to 54% in 2005 from 52% in 2004. Cost of sales increased
at a greater rate than net sales primarily because of additional
revenue-sharing costs, which accounted for approximately 61% of
the increase in cost of sales, and additional vendor content
acquisition costs, which accounted for approximately 39% of the
increase.
Research and Development Expenses. Research
and development expenses increased by approximately
$1.4 million, or 100%, to approximately $2.8 million
in 2005 from approximately $1.4 million in 2004, primarily
as a result of the hiring of additional technical and
engineering personnel. As a percentage of net sales, research
and development expenses declined to 20% of sales in 2005 from
58% in 2004.
Sales and Marketing Expenses. Sales and
marketing expenses increased by approximately $1.0 million,
or 71%, to approximately $2.4 million in 2005 from
approximately $1.4 million in 2004, primarily as a result
of the addition of client services personnel. As a percentage
53
of net sales, sales and marketing expenses declined to 17% of
net sales in 2005 from 60% of net sales in 2004 due to the
growth in net sales.
General and Administrative Expenses. General
and administrative expenses increased by approximately
$0.8 million to approximately $1.9 million in 2005
from approximately $1.1 million in 2004, largely because of
the hiring of additional personnel in our finance and human
resources departments. As a percentage of net sales, general and
administrative expenses declined to 13% of net sales in 2005
from 45% of net sales in 2004 due to growth in net sales.
Depreciation and Amortization. Depreciation
and amortization decreased to approximately $177,000 in 2005
from approximately $191,000 in 2004 due to an increase in the
useful lives of certain assets, principally computing equipment,
which was partially offset by the acquisition of additional
equipment.
Other Income. Other income increased to
approximately $93,000 in 2005 from approximately $27,000 in 2004
due largely to increased invested cash and cash equivalents
balances. Those balances were higher as a result of the sale of
shares of our Series B preferred stock in October 2004.
Interest Expense. Interest expense increased
to approximately $117,000 in 2005 from approximately $77,000 in
2004, primarily as a result of additional capital lease
obligations.
Provision for Income Taxes. We did not incur
federal or state income taxes for 2004 or 2005. We had a
deferred income tax asset at December 31, 2005 of
approximately $13.2 million, resulting primarily from stock
and other compensation expense and NOLs. Due to uncertainty as
to our ability to generate sufficient taxable income in the
future to utilize these deferred tax assets, we have recorded a
valuation allowance for their full amount at December 31,
2005. We do not anticipate recording significant tax benefits on
provisions in the near future.
Net Loss. Based on the factors described
above, our net loss for 2005 was approximately
$0.8 million, which was approximately $2.2 million, or
74%, less than our net loss in 2004.
54
Quarterly Results
of Operations
The following tables set forth selected unaudited quarterly
consolidated statement of operations data for each of the
quarters indicated. The consolidated financial statements for
each of these quarters have been prepared on the same basis as
the audited consolidated financial statements included in this
prospectus and, in the opinion of management, include all
adjustments necessary for the fair presentation of the
consolidated results of operations for these periods. You should
read this information together with our consolidated financial
statements and related notes included elsewhere in this
prospectus. These quarterly operating results are not
necessarily indicative of the results for any future period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
(unaudited)
|
|
|
|
September
|
|
|
December
|
|
|
March
|
|
|
June
|
|
|
September
|
|
|
December
|
|
|
March
|
|
|
June
|
|
|
September
|
|
|
|
30,
|
|
|
31,
|
|
|
31,
|
|
|
30,
|
|
|
30,
|
|
|
31,
|
|
|
31,
|
|
|
30,
|
|
|
30,
|
|
(in
thousands)
|
|
2005
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
2007
|
|
|
2007
|
|
|
Net sales
|
|
$
|
3,732
|
|
|
$
|
5,224
|
|
|
$
|
5,866
|
|
|
$
|
5,957
|
|
|
$
|
6,952
|
|
|
$
|
7,552
|
|
|
$
|
8,677
|
|
|
|
$9,004
|
|
|
$
|
10,130
|
|
Cost of sales(1)
|
|
|
1,981
|
|
|
|
3,340
|
|
|
|
3,453
|
|
|
|
3,505
|
|
|
|
3,590
|
|
|
|
4,779
|
|
|
|
5,116
|
|
|
|
5,063
|
|
|
|
4,953
|
|
Research and development(1)(2)
|
|
|
777
|
|
|
|
840
|
|
|
|
1,042
|
|
|
|
1,093
|
|
|
|
1,084
|
|
|
|
1,328
|
|
|
|
1,431
|
|
|
|
1,721
|
|
|
|
2,010
|
|
Sales and marketing(1)(2)
|
|
|
670
|
|
|
|
742
|
|
|
|
804
|
|
|
|
1,177
|
|
|
|
1,025
|
|
|
|
1,407
|
|
|
|
1,790
|
|
|
|
1,530
|
|
|
|
1,718
|
|
General and administrative(1)(2)
|
|
|
539
|
|
|
|
687
|
|
|
|
771
|
|
|
|
897
|
|
|
|
1,124
|
|
|
|
1,140
|
|
|
|
1,023
|
|
|
|
1,260
|
|
|
|
1,240
|
|
Depreciation and amortization
|
|
|
50
|
|
|
|
58
|
|
|
|
78
|
|
|
|
113
|
|
|
|
130
|
|
|
|
144
|
|
|
|
273
|
|
|
|
304
|
|
|
|
323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(285
|
)
|
|
|
(443
|
)
|
|
|
(282
|
)
|
|
|
(828
|
)
|
|
|
(1
|
)
|
|
|
(1,246
|
)
|
|
|
(956
|
)
|
|
|
(874
|
)
|
|
|
(114
|
)
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
25
|
|
|
|
26
|
|
|
|
22
|
|
|
|
14
|
|
|
|
10
|
|
|
|
233
|
|
|
|
180
|
|
|
|
150
|
|
|
|
137
|
|
Interest expense
|
|
|
(30
|
)
|
|
|
(31
|
)
|
|
|
(37
|
)
|
|
|
(36
|
)
|
|
|
(38
|
)
|
|
|
(21
|
)
|
|
|
(44
|
)
|
|
|
(47
|
)
|
|
|
(47
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net
|
|
|
(5
|
)
|
|
|
(5
|
)
|
|
|
(15
|
)
|
|
|
(22
|
)
|
|
|
(28
|
)
|
|
|
180
|
|
|
|
136
|
|
|
|
103
|
|
|
|
90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(290
|
)
|
|
|
(448
|
)
|
|
|
(297
|
)
|
|
|
(850
|
)
|
|
|
(29
|
)
|
|
|
(1,066
|
)
|
|
|
(820
|
)
|
|
|
(771
|
)
|
|
|
(24
|
)
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
9
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(290
|
)
|
|
$
|
(448
|
)
|
|
$
|
(297
|
)
|
|
$
|
(850
|
)
|
|
$
|
(29
|
)
|
|
$
|
(1,080
|
)
|
|
$
|
(820
|
)
|
|
|
$(780
|
)
|
|
$
|
(25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Exclusive of depreciation and amortization shown separately.
|
|
|
(2) |
Includes stock-based compensation as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
(unaudited)
|
|
|
|
September
|
|
|
December
|
|
|
March
|
|
|
June
|
|
|
September
|
|
|
December
|
|
|
March
|
|
|
June
|
|
|
September
|
|
|
|
30,
|
|
|
31,
|
|
|
31,
|
|
|
30,
|
|
|
30,
|
|
|
31,
|
|
|
31,
|
|
|
30,
|
|
|
30,
|
|
(in
thousands)
|
|
2005
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
2007
|
|
|
2007
|
|
|
Research and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
Sales and marketing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
9
|
|
|
|
10
|
|
|
|
32
|
|
|
|
20
|
|
|
|
36
|
|
|
|
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock-based compensation expense
|
|
$
|
|
|
|
$
|
|
|
|
$
|
7
|
|
|
$
|
9
|
|
|
$
|
10
|
|
|
$
|
32
|
|
|
$
|
20
|
|
|
$
|
36
|
|
|
$
|
115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over the nine quarters presented in the table above, net sales
have generally increased due primarily to the addition of new
customers and an increase in the number of subscribers of our
existing customers. As the number of our customers
subscribers increased, the subscriber-based fees we earned for
the use of our technology platform, value-added services and
paid content also increased. A larger number of subscribers also
resulted in greater traffic on customers web sites, which
resulted in increased search and advertising revenue for us. In
addition, we increased the revenue generated per subscriber by
selling increasing amounts of value-added services and paid
content.
Cost of sales as a percentage of net sales increased from the
third quarter to the fourth quarter of 2005 from 53% to 64% as
we expanded our portfolio of value-added services and
55
paid content to sell to subscribers. Cost of sales as a
percentage of net sales then leveled off at 59% for the first
two quarters of 2006. It decreased to 52% in the third quarter
of 2006 because non-recurring engineering fees, or NREs,
contributed to an increase in our net sales for that quarter.
The NREs were fees for professional services that we rendered to
a customer on a special project basis in connection with
enhancements to the customers portal and premium content
delivery system. Cost of sales as a percentage of net sales then
increased to 63% in the fourth quarter of 2006 before returning
to 59% and 56% in the first and second quarters of 2007,
respectively. The increase in the fourth quarter of 2006 was due
to the cessation of the NREs upon completion of the special
project and increased contractual commitments to customers. Cost
of sales as a percentage of net sales decreased to 49% in the
third quarter of 2007 due to increased search and advertising
revenues along with reduced revenue sharing costs in the quarter.
On an absolute basis, total expenses from operations increased
significantly in each of the nine quarters presented due
primarily to increased cost of net sales and increased
headcount. Additional sales and marketing expenses related to
the launch of new marketing campaigns also drove the increases
in the fourth quarter of 2006 and during the nine months ended
September 30, 2007.
Liquidity and
Capital Resources
Our primary liquidity and capital resource requirements are for
financing working capital, investing in capital expenditures
such as computer hardware and software, supporting research and
development efforts, introducing new technology, enhancing
existing technology and marketing our services and products to
new and existing customers. To the extent that existing cash and
cash equivalents, cash from operations, cash from short-term
borrowings and the net proceeds from this offering are
insufficient to fund our future activities, we may need to raise
additional funds through public or private equity offerings or
debt financings.
Since our inception, we have funded our operations and met our
capital expenditure requirements primarily with venture capital
funding. In four separate issuances of preferred stock, from
Series A in November 2002 to Series C in October and
November 2006, we have raised approximately $28.9 million
from institutional investors. The proceeds from all of these
issuances have been used for general business purposes, with the
exception of the Series C preferred stock offering, a
portion of which was used to repay approximately $700,000 of
notes payable. Each share of preferred stock is convertible into
common stock at the respective conversion ratio for each series
of preferred stock at any time, subject to adjustment triggered
by changes in our capitalization such as a stock split.
Conversion is automatic in the event of a public offering of
common stock at a price per share representing a post-offering
valuation (on a fully diluted basis) of at least
$150.0 million with gross proceeds of at least
$25.0 million. This conversion of all our outstanding
series of preferred stock is expected to take place upon
consummation of this offering.
As of September 30, 2007, we had approximately
$10.7 million of cash and cash equivalents. We have
invested a substantial portion of our available funds in money
market funds for which credit loss is not anticipated. The
primary objective of our investment activities is to preserve
principal while maximizing income received from our investments.
We believe that our existing cash and cash equivalents and the
net proceeds from this offering will be sufficient to meet our
anticipated working capital and capital expenditure requirements
for at least the next 12 months.
56
Cash
Flows
Operating
Activities
We have historically experienced negative cash flows from
operating activities as we continue to expand our business and
build our infrastructure. Cash flows from operations will
continue to be affected primarily by the extent to which we
increase personnel, primarily in research and development and
sales and marketing, to grow our business. Our largest source of
cash flows from operating activities is cash collections from
customers. Our primary uses of cash from operating activities
are for revenue-sharing and content acquisition costs, personnel
related expenditures, facilities expenses and research and
development costs to support our sales growth.
Net cash used in operating activities was approximately
$3.1 million for the nine months ended September 30,
2007 as compared to approximately $1.0 million for the same
period in 2006, for an increase of approximately
$2.1 million. The increase was primarily attributable to an
increase in other assets resulting from the capitalization of
costs incurred to prepare for our public offering. We also
experienced an increase in unearned revenues as of
September 30, 2007 as compared to September 30, 2006.
Net cash used in operating activities was approximately
$1.9 million for the year ended December 31, 2006 as
compared to approximately $1.2 million for the year ended
December 31, 2005, for an increase of approximately
$0.7 million, or 58%. The increase was primarily
attributable to increased trade receivables corresponding with
increased sales volumes for 2006.
Net cash used in operating activities was approximately
$1.2 million for the year ended December 31, 2005 as
compared to approximately $2.5 million for the year ended
December 31, 2004, for a decrease of approximately
$1.3 million, or 52%. The decrease was primarily the result
of increased sales volume, combined with expenses for 2005 that
were a lower percentage of net sales as compared to expenses in
2004.
We have incurred losses from operations during each of the last
three years as a result of our continued research and
development and sales and marketing activities. We anticipate
continued losses from operations in the near future until our
development efforts result in significant revenues and operating
income.
Investing
Activities, Including Capital Expenditures
For the nine months ended September 30, 2007, net cash used
in investing activities was approximately $1.0 million, as
compared to net cash used in investing activities for the nine
months ended September 30, 2006 of approximately
$1.1 million, representing a decrease of approximately
$0.1 million. The decrease was largely due to increased
purchases of property and equipment in the second and third
quarters of 2006 in response to increased customer requirements.
We anticipate continuing to expend significant amounts for fixed
assets in the near future as we continue to invest in equipment
necessary for our research and development activities. We
anticipate approximately $0.5 million, including amounts we
expect to finance, of capital expenditures for the last three
months of 2007.
For the year ended December 31, 2006, net cash used in
investing activities was approximately $1.9 million as
compared to net cash used in investing activities of
approximately $0.5 million for the year ended
December 31, 2005, for an increase of approximately
$1.4 million. Similarly, net cash used in investing
activities for the year ended December 31, 2005 represented
an increase of approximately $0.2 million, or 67%, over net
cash used in investing activities of approximately
$0.3 million for the year ended December 31, 2004. In
each year, the increase was largely due to increased purchases
of property and equipment, primarily computer hardware.
57
Financing
Activities
We have entered into a credit agreement with Bridge Bank,
pursuant to which we can borrow under a revolving credit line of
$1.5 million until February 2009. Borrowings under the
revolving line of credit accrue interest at the prime rate plus
a margin of 0.75% and must be repaid by February 2009. The
credit agreement contains provisions that allow Bridge Bank to
accelerate repayment of the borrowings on the revolving credit
line upon occurrence of a material adverse change as defined in
the agreement. The credit agreement also contains certain
financial performance and reporting covenants. There were no
outstanding borrowings under the revolving credit line as of
September 30, 2007.
For the nine months ended September 30, 2007, net cash used
in financing activities was approximately $0.4 million as
compared to net cash provided by financing activities of
approximately $0.4 million for the nine months ended
September 30, 2006. For the nine months ended
September 30, 2006, the Company had borrowings on its term
loan of $0.5 million. For the nine months ended
September 30, 2007, the Company had payments on increased
capital lease obligations of approximately $0.7 million.
For the year ended December 31, 2006, net cash provided by
financing activities was approximately $16.4 million as
compared to net cash used in financing activities of
approximately $90,000 for the year ended December 31, 2005.
This increase was primarily due to the receipt of gross proceeds
of approximately $17.2 million from the sale of our
Series C preferred stock in the fourth quarter of 2006. The
primary use of cash for financing activities in the year ended
December 31, 2005 was to repay capital lease obligations
and notes payable.
For the year ended December 31, 2005, net cash used in
financing activities was approximately $90,000 as compared to
net cash provided by financing activities of approximately
$5.5 million for 2004. This change was primarily due to the
receipt of gross proceeds of approximately $5.5 million
from the sale of our Series B preferred stock in 2004.
Quantitative and
Qualitative Disclosures about Market Risk
Our cash, cash equivalents and short-term investments as of
September 30, 2007 consisted primarily of money market
funds. Our primary exposure to market risk is interest income
sensitivity, which is affected by changes in the general level
of U.S. interest rates, particularly because the majority
of our investments are in short-term marketable securities. The
primary objective of our investment activities is to preserve
principal while maximizing the income we receive from our
investments. Due to the short-term duration of our investment
portfolio and the low risk profile of our investments, an
immediate 10% change in interest rates would not have a material
effect on the fair market value of our portfolio. In general,
money market funds are not subject to market risk because the
interest paid on such funds fluctuates with the prevailing
interest rate.
58
Contractual
Obligations
The following table describes our long-term contractual
obligations and commitments as of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by
Period
|
|
|
|
|
|
|
Less than
|
|
|
|
|
|
|
|
|
More than
|
|
|
|
Total
|
|
|
1 year
|
|
|
1-3 years
|
|
|
3-5 years
|
|
|
5 years
|
|
|
|
(dollars in
thousands)
|
|
|
Contractual commitments
|
|
$
|
15,191
|
|
|
$
|
7,058
|
|
|
$
|
8,133
|
|
|
$
|
|
|
|
$
|
|
|
Operating lease obligations
|
|
|
4,368
|
|
|
|
708
|
|
|
|
962
|
|
|
|
865
|
|
|
|
1,833
|
|
Capital lease obligations
|
|
|
2,265
|
|
|
|
851
|
|
|
|
1,350
|
|
|
|
64
|
|
|
|
|
|
Purchase obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
21,824
|
|
|
$
|
8,617
|
|
|
$
|
10,445
|
|
|
$
|
929
|
|
|
$
|
1,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There have been no significant changes in the contractual
obligations through September 30, 2007.
Contractual
Commitments
Contractual commitments include fixed payments that we are
required to make to certain of our customers and content
providers pursuant to our agreements with them. These payments
are typically made on monthly or quarterly basis and are not
contingent on the achievement of any revenue objectives or
subscriber or usage levels.
Operating and
Capital Lease Obligations
Our principal lease commitments consist of obligations under
leases for office space and computer and telecommunications
equipment. We finance the purchase of some of our computer
equipment under a capital lease arrangement over a period of
36 months. The capital lease obligations shown above
include the current portion of our liabilities and imputed
interest.
Purchase
Obligations
Our purchase orders are normally based on our current needs and
are fulfilled by our vendors within short time horizons. We do
not have significant agreements specifying minimum quantities or
set prices that exceed our expected requirements in the
short-term. We also enter into contracts for outsourced
services; however, the obligations under these contracts are not
significant and the contracts generally contain clauses allowing
for cancellation without significant penalty.
Off-Balance Sheet
Arrangements
As of September 30, 2007, we did not have any off-balance
sheet arrangements.
Recently Issued
Accounting Pronouncements
In September 2006, the FASB issued Statement of Financial
Accounting Standards No. 157, Fair Value
Measurements, or SFAS 157. SFAS 157 provides
guidance for using fair value to measure assets and liabilities.
SFAS 157 serves to clarify the extent to which companies
measure assets and liabilities at fair value, the information
used to measure fair value, and the effect that fair-value
measurements have on earnings. SFAS 157 is to be applied
whenever another standard requires or allows assets or
liabilities to be measured at fair value. We will be required to
adopt SFAS 157 effective January 1, 2008. We are
currently evaluating the impact that the adoption of
SFAS 157 will have on our consolidated financial statements.
59
In February 2007, the FASB issued Statement of Financial
Accounting Standards No. 159, The Fair Value Option for
Financial Assets and Financial LiabilitiesIncluding an
amendment of FASB Statement No. 115, or SFAS 159.
SFAS 159 provides entities with an option to choose to
measure eligible items at fair value at specified election
dates. If elected, an entity must report unrealized gains and
losses on the item in earnings at each subsequent reporting
date. The fair value option may be applied instrument by
instrument, with a few exceptions, such as investments otherwise
accounted for by the equity method, is irrevocable (unless a new
election date occurs), and is applied only to entire instruments
and not to portions of instruments. We will be required to adopt
SFAS 159 effective January 1, 2008. We are currently
evaluating the impact that the adoption of SFAS 159 will
have on our consolidated financial statements.
60
We provide an Internet platform and a portfolio of digital
content and services that enable broadband service providers,
such as MSOs, Telcos and ISPs, to create a compelling online
experience for their subscribers. Our platform is used to create
customized Internet portals and includes integration
infrastructure, subscriber personalization capabilities, a
content management and delivery system and a customer-branded
video player and toolbar. Our platform also aggregates free and
paid digital content and value-added services, including video,
from third-party providers to create a customized and branded
Internet portal solution. We deliver a seamless subscriber
experience by integrating these services and products with
existing customer billing and management systems, thereby
allowing our customers to extend their brands and enhance their
subscriber relationships. We believe our solution assists our
customers in promoting subscriber retention, increasing ARPU and
cultivating new revenue streams.
Industry
Background
Growth of the
Internet and Broadband Access
The Internet has emerged as a global digital medium for content,
communications, advertising and commerce. According to IDC, the
number of households with Internet access in 2006 was
approximately 72.3 million in the United States and
306.7 million globally. The U.S. consumer Internet
access market has evolved from a market in which the Internet
was primarily accessed through narrowband or
dial-up
access to one in which consumers are able to access the Internet
through a variety of high-speed or broadband access
technologies. IDC estimates that the number of broadband
Internet subscribers in the United States will increase from
56.3 million in 2006 to 91.5 million in 2011, while
the total number of broadband subscribers globally will increase
from 232.7 million in 2006 to 386.6 million in 2011.
At the same time, IDC projects that narrowband subscribers in
the United States will decrease from 21.2 million in 2006
to 7.8 million in 2011. In addition, as broadband access
speeds, particularly download speeds, continue to increase, the
overall quality of the subscribers online experience will
improve significantly and subscribers will access and consume an
increasing amount of digital content that requires higher
bandwidth.
The broadband Internet access market in the United States
consists primarily of MSOs, offering cable modem-based broadband
Internet access, and Telcos, offering digital subscriber line,
or DSL-based broadband Internet access. A range of new
technologies and providers are also emerging that represent
future broadband access alternatives. These new technologies
include various fixed-line and wireless Internet access
standards, such as Metro Ethernet Internet Access, or MEIA,
WiMax, fixed wireless, satellite, broadband over power lines and
Wi-Fi. The table below provides recent IDC U.S. subscriber
projections for categories of Internet access technologies.
U.S. Broadband
Services Subscriptions by Technology, 2006-2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
|
(in
millions)
|
|
|
Cable modem
|
|
|
30.0
|
|
|
|
33.0
|
|
|
|
35.2
|
|
|
|
36.8
|
|
|
|
37.9
|
|
|
|
38.4
|
|
DSL
|
|
|
24.3
|
|
|
|
29.4
|
|
|
|
33.3
|
|
|
|
36.0
|
|
|
|
37.6
|
|
|
|
38.4
|
|
MEIA
|
|
|
0.8
|
|
|
|
1.9
|
|
|
|
3.5
|
|
|
|
5.9
|
|
|
|
8.8
|
|
|
|
12.4
|
|
Other broadband technologies
|
|
|
1.0
|
|
|
|
1.2
|
|
|
|
1.5
|
|
|
|
1.7
|
|
|
|
1.9
|
|
|
|
2.1
|
|
Source:
IDC, 2007
61
New and
Increasing Competition for Broadband Access
Subscribers
The broadband access market has become increasingly competitive
in recent years due to the commoditization of Internet access,
pricing pressure, evolving consumer demand and the advent of
competing new access technologies. Against this backdrop and in
an attempt to increase sales, customer loyalty and
differentiation, MSOs and Telcos have expanded beyond
traditional core service offerings of television and voice,
respectively, to offer triple-play (fixed-line
voice, television and broadband Internet access) and, in some
cases, quadruple-play (fixed-line voice, television
and broadband Internet access plus mobile communications)
packages of services, which has put MSOs and Telcos in direct
competition with one another. At the same time, Internet media
and technology companies such as AOL, Google, Microsoft and
Yahoo! have assembled large, loyal online audiences, powerful
brands and growing suites of digital content and service
offerings, are competing against traditional media and
telecommunications companies for consumer loyalty and spending,
and are emerging as a potential competitive threat for incumbent
MSOs and Telcos. These competitive dynamics are further
pressuring broadband service providers to evolve from being
providers of basic voice, television and Internet access
services to becoming integrated providers of digital content and
service offerings.
Higher Demand for
Digital Content and Services
The rapid increase in Internet usage has been characterized by
the growing adoption of online communications,
e-commerce
and digital content and services. The Internet has become an
important consumption and distribution platform for digital
content and services, with Internet users spending increasing
amounts of time and money online and engaging in a broad range
of activities including entertainment, social networking,
shopping and commerce. According to Frost & Sullivan,
the U.S. residential online paid content and services
market, which includes music, online games and video, is
projected to grow from $3.1 billion in 2006 to
$8.8 billion in 2011. Content providers, including
television networks, music labels, movie studios, newspapers and
other traditional and new media companies have recognized the
growth potential of the Internet as an additional, important
distribution channel for their content. As a result, they are
increasingly focused on marketing their vast libraries of
content through the Internet by developing focused online and
digital marketing strategies.
Increased
Importance of Internet Advertising and Search
As digital media consumption, commerce and overall usage grow
across the Internet, advertisers are shifting a greater
proportion of their marketing budgets online. According to IDC,
online advertising spending in the United States reached
$16.9 billion in 2006, an increase of 35% versus 2005, and
is projected to increase to $31.4 billion by 2011,
including online search advertising revenues of
$10.1 billion. Online search and display advertising have
emerged as the largest components of online advertising, in
large part because they allow advertisers to reach a targeted
audience. Internet companies, such as Google and Yahoo!, have
taken advantage of the strong growth in search-based advertising
spending by forming advertising syndication networks that have
acquired a sizeable share of the Internet search volume. The
syndication network model has created opportunities for Internet
sites with strong web traffic to partner with online advertising
networks to monetize their traffic using many forms of
advertising, including banners, animation, streaming video,
special effects and user interactivity.
Emergence of the
Digital Home and Access to On-Demand, Cross-Platform Digital
Media
The proliferation of broadband Internet access has fundamentally
changed the way that consumers access and interact with media
content and Internet-based services. Consumers can now access
the Internet from a range of different devices including
personal computers,
62
television sets, personal multimedia players and mobile phones.
They are increasingly using these devices to get on-demand
access, and to download, consume, transport and share music,
video, games and other content. As a result, there is an
emerging trend towards convergence of digital media within the
residence. For broadband service providers, the challenge is no
longer about owning the viewership of one device, but rather to
own the digital home. They are responding to this
trend by expanding their offerings beyond their traditional
focus areas. Telcos and MSOs have invested heavily over the past
decade to upgrade their existing telecommunications and cable
networks to support enhanced voice communications, digital
television programming and broadband Internet access, and are
offering bundled packages of services and content in an attempt
to cross-sell services and products to existing customers.
Advances in home networking technologies and the increased
adoption of new media are helping accelerate the emergence of
the digital home. Consumers are increasingly using their home
networks to access multimedia, such as streaming video, music
and online content from multiple platforms, including personal
computers, stereos, home theater systems and a variety of
Internet-enabled networked devices. The network-enabled personal
computer has become a center for media, entertainment,
communication and social interaction, with user-generated
content, email, instant messaging and social networking
proliferating alongside professionally-created content and
media. The television has also evolved to become a digital
entertainment hub, enabling consumers to access a broad range of
on-demand programming through the set top box. IDC forecasts
that the number of network-enabled video devices, one of the key
building blocks of this digital home, will grow from
1.6 million units in the United States in 2006 to
45.3 million units in 2011, a CAGR of 96%. The market for
digital home services, such as digital television services
delivered over the Internet, or IPTV, is also expected to grow
rapidly. According to eMarketer, the worldwide number of IPTV
subscribers is projected to increase from 4.9 million in
2006 to 41.1 million in 2011, a CAGR of 53%.
Challenges for
Broadband Service Providers
Differentiating
Service Offerings in a Highly Competitive Environment
In order to maintain and grow their subscriber bases and
effectively compete in the current environment, broadband
service providers are seeking to provide a differentiated
solutionin particular, compelling digital content and
value-added online servicesthat can help promote
subscriber retention and increase their ARPU. The increasing
consumption of new media segments, such as the Internet, has
prompted broadband service providers to begin extending their
subscriber offerings to include a variety of online services. In
doing so, broadband service providers have found it difficult to
differentiate themselves and move from providing core Internet
access to becoming relevant to the subscribers online
experience, as this requires competing with well-established
Internet portals and online content providers. To succeed in
this highly competitive environment, broadband service providers
need to deliver a subscriber experience that is simple,
personalized, engaging and valuable. As a result, broadband
service providers seek to offer a broad portfolio of digital
content and services coupled with personalization and other
advanced features bundled into an integrated offering.
Offering a
Compelling Suite of Digital Content and Services
Because broadband service providers have not traditionally
focused on providing online content and services, they may not
have the expertise required to provide a seamless user
experience integrating a broad range of online offerings.
Constantly changing subscriber needs and tastes and rapidly
evolving technology, coupled with the difficulty of delivering a
digital media experience, create technical and management
challenges for companies seeking to deliver these offerings. For
example, while MSOs have benefited from a broad network of
relationships with media companies, they have not historically
been able to couple online
63
media offerings with their television offerings. In addition,
although MSOs have been successful in delivering content to
subscribers, they do not generally have the necessary expertise
or relationships to enable them to aggregate and deliver online
content in packages that subscribers perceive as valuable. The
volume of content offerings available on the Internet presents
an added challenge as subscribers now have a greater variety of
choices online than those offered through traditional media such
as television and radio.
Integrating
Existing Subscriber Management and Billing Systems
To provide a seamless online experience for their subscribers,
it is important for broadband service providers to achieve
integration at the user interface by making content and
subscriptions customizable across different platforms, and at
the back-end by synchronizing subscriber management and billing
systems and processes. Because the back-end processes for
traditional versus online services vary considerably, they
require a high degree of customization to achieve integration
across systems. Broadband service providers require a
carrier-grade Internet platform that easily interacts with
existing systems and reduces information technology, or IT, and
other operational costs. In order to implement efficient and
flexible solutions on a timely basis, broadband service
providers must either use solutions from third-party vendors or
develop their own solutions. As the Internet evolves and new
online technologies emerge, broadband service providers that
choose to develop their own solutions will increasingly face
challenges in keeping up with the technological changes required
to deliver online solutions while continuing to maintain
integration with the rest of their IT systems.
Acquiring
Technical Expertise and Experience
We believe that most broadband service providers lack the
necessary expertise to develop and deploy a technology platform
that can efficiently deliver a wide range of online content and
services to their subscribers. This is due, in part, to their
focus on network infrastructure, their core competency, which
prevents them from dedicating the resources necessary to develop
a scalable technology platform capable of delivering an
integrated, cost-effective package of online content and
services to multiple devices. To achieve these capabilities,
broadband service providers would need to invest significant
capital to acquire or build a technology platform, train
specialized personnel and conduct the ongoing research and
development required to keep up with technological advances.
Extending and
Strengthening Brand
Broadband service providers are challenged to extend and
strengthen their brand beyond the core Internet access market.
We believe that providing a compelling online experience is
critical to strengthening relationships with subscribers and
building and extending a brand identity as the media provider to
the digital home. Established portal providers typically insist
on co-branding or their own branded solution in order to promote
their own brands, which limits the flexibility offered to the
broadband service providers and makes it more difficult for them
to build and maintain a strong brand image. While this approach
provides the broadband service providers with a broad roster of
digital content and services, it can also result in dilution to
their brand in the online domain.
Increasing
Presence in the Digital Home
With the growing importance of the converged digital home that
utilizes access to triple- and quadruple-play services,
broadband service providers must respond to consumer demand for
on-demand access to digital content and services across various
media platforms. In order to build upon their existing
subscriber touch points and gain further penetration and
presence in the digital home, broadband service providers will
need to deploy a scaleable technology platform that can provide
digital content and services across multiple devices and
platforms
64
including personal computers, television sets, personal
multimedia players and mobile phones. In addition, as new
consumption patterns emerge, broadband service providers will
need the capability to bundle and cross-sell emerging forms of
bandwidth-intensive media and communication services across the
converging digital home platforms.
The Synacor
Solution
We provide an Internet platform and a portfolio of digital
content and services that enable broadband service providers to
create a compelling online experience for their subscribers. Our
solution provides our customers with the following key benefits:
Differentiation
of Broadband Service Providers Offerings
Our platform enables broadband service providers, domestic and
international, to differentiate their offerings by packaging and
customizing a wide variety of free and paid digital content and
value-added services for their subscribers. These offerings are
incorporated in a customer-branded, or white label,
Internet portal and a comprehensive content management and
delivery solution that enables our customers to aggregate and
deliver content and service offerings from diverse sources. All
of these offerings can be accessed through a single user
interface, thus creating a unified and cohesive online
experience.
Access to a
Diverse Portfolio of Digital Content and Services
We have an extensive network of relationships with digital
content and service providers. We believe that our content and
service providers value the new channels of distribution that
our technology platform and customer relationships open to them,
giving us an advantage when acquiring content and services. By
combining our technology platform with our portfolio of digital
content and services, we enable our customers to flexibly
package content and services for their subscribers, which allows
them to differentiate their brand and respond to changing
subscriber needs. In addition, we create customized bundles of
digital content and service offerings, which we make available
to our customers subscribers. Our portfolio of digital
content and services includes the following categories: news;
weather; family; games; music; video; entertainment; sports;
lifestyle products; email; and security. We regularly evaluate
our offerings to deliver customer and subscriber value and to
enable our customers to build a large, loyal and engaged online
audience.
Ability to
Integrate Different Technologies
Our technology is built on a standards-based platform, which is
designed for interoperability with our customers and our
content providers internal and other third-party systems.
In addition, most of our deployments with both broadband service
providers and content providers involve complex applications
that are integrated into their content management and delivery,
billing, service management, customer care and other core
systems. This approach provides a unified and cohesive user
experience for subscribers, which is an important component of
building subscriber loyalty and improving the
stickiness of our customers
websitesmeaning that they increase the likelihood that the
customers portals will remain their subscribers
homepage. Due to our automated sign-on and authentication
process and integration with content providers, subscribers are
able to access proprietary third-party content from within the
customer-branded portal with a single sign-on and consolidated
billing. Furthermore, recognizing the need for flexibility, we
offer our customers the choice of either a hosted on-demand
solution or a non-hosted
on-site
application, as well as a number of integration methodologies.
Our scalable infrastructure also enables us to maintain
performance levels as our customers subscriber bases
develop, media content file sizes increase and overall online
consumption of digital media continues to grow.
65
Focus and
Expertise in Delivering Services and Content
Our focus and expertise have enabled us to improve significantly
the performance and reliability of the solutions we offer our
customers, and our singular focus on developing an Internet
platform and providing a portfolio of digital content and
services allows us to rapidly and efficiently deploy our
solutions. In addition, the size of our customer base, together
with their associated subscriber footprint and the depth of our
technology expertise, provides us with the ability to
continually develop and refine our solutions in a way that may
not be feasible for many of our customers on a stand-alone
basis. We have a diversified and growing customer base of
broadband service providers consisting mainly of MSOs, Telcos
and ISPs. As of March 31, 2007, our services and products were
deployed at over 30 broadband service providers, whom we
believe, based upon our own internal estimates, had over
21.0 million broadband Internet subscribers, over
5.0 million narrowband Internet subscribers and over
33.0 million household television subscribers in the United
States and the United Kingdom.
Support for
Online Branding Strategies of Broadband Service
Providers
We believe that building brand loyalty is a primary objective of
broadband service providers. Our white label solutions assist
our customers in strengthening their online brands while
enhancing their subscriber relationships. With co-branded
solutions, the solution provider could have different and
competing objectives. For example, the co-brand vendor may
promote its own brand at the expense of the broadband service
providers brand. In contrast, our objective is to work
with our customers on a collaborative basis and help them
strengthen their online brand awareness among their subscribers.
We believe that our solution offers broadband service providers
the ability to develop a direct communication channel with their
subscribers that they previously did not have, which helps to
improve subscriber satisfaction and loyalty.
Enhanced Customer
Presence in the Digital Home
Our solution offers our customers the ability to extend their
presence in the digital home by providing them with a flexible
technology platform that scales across multiple devices,
including personal computers, television sets, personal
multimedia players and mobile phones. Customers can incorporate
a selection of digital content and services into multiple
devices as they expand their triple- and quadruple-play
offerings. In addition, as new consumption trends emerge in the
future, we plan to enhance our platform so that it can
aggregate, customize and deliver emerging forms of
bandwidth-intensive media and communications services.
Strategy
Our goal is to accelerate the growth of our business and to
achieve long-term profitability. In order to achieve this goal,
we seek to:
Enhance Our
Technology Platform
We continue to enhance our technology platform and regularly
introduce new features and services to improve subscribers
online experience. For example, we are developing new
personalization features that will allow subscribers to drag and
drop components, insert and remove a wide variety of components,
and generally make their homepage their dashboard
for digital content and services. By providing a higher degree
of customization and enhancing the features and functionality of
our solution, we believe our customers will benefit from
improved subscriber satisfaction and loyalty.
Increase
Subscriber Penetration of Paid and Packaged Online Services and
Products
We work collaboratively with our customers to understand their
subscribers needs, and we continually develop new content
and service provider relationships, with a view to tailoring
66
offerings to the diverse and changing tastes of subscribers. We
also seek new ways to bundle our content and service offerings
to help our customers deliver attractive online content to
subscribers. For example, we believe that broadband service
providers will increasingly package online offerings with their
television products in the near term, which our technology
platform can enable. The first stage of this packaging trend is
the offering of online packages on an a la carte basis to
subscribers. We currently support a variety of a la carte
offerings with a range of marketing programs to increase the
probability that they will produce significant adoption. We are
also developing packages of online content and services to
complement existing television packages. For example, we are
bundling a range of sports-oriented online paid services so that
they can be packaged with televised sports offerings and offered
to consumers as a single online/television offering.
Increase Usage
and Revenue from Traffic Generated by Our Services and
Products
We work closely with our customers to continuously improve our
technology platform and content and service offerings. We
believe this collaboration increases traffic to their websites
and optimizes the subscriber experience. We expect to drive
increased consumption of digital content and services through
our customers Internet portals by growing our portfolio of
offerings, better bundling various offerings and expanding our
delivery capabilities across multiple platforms. To increase the
level of and revenue from search activity, we also focus on
improving the subscriber experience while conducting online
searches through our customers websites and optimizing the
monetization of search results.
Our ability to serve as a profit center for our customers by
sharing revenue streams is a critical aspect of the value that
we provide our customers, and we continue to work with them to
increase monetization of our collective online offerings. For
example, we have entered into a number of relationships with
search and advertising providers to help generate revenue from
the traffic generated on our customers websites, a portion
of which we share with our customers. We also continue to
improve the yield of our customers advertising inventory
by working with advertising networks and other advertising sales
enterprises.
Broaden Our
Customer Base
We intend to expand our customer base by investing in new sales
and marketing initiatives, increasing the number of sales and
marketing personnel, strengthening our service and product
development activities, and expanding our partnerships with
digital content and service providers. We plan to acquire new
customers by targeting broadband service providers that should
benefit from our solution, including MSOs, Telcos and ISPs as
well as operators that provide Internet access through
Wi-Max,
fixed wireless, satellite, broadband over power lines, Wi-Fi and
other emerging technologies.
Expand Our
International Operations
We believe that a significant opportunity exists to increase our
net sales in international markets where broadband service
providers might not be offering Internet websites comparable to
our solution. While only a small portion of our net sales have
historically been generated abroad, as we have limited
operations in the United Kingdom, where Virgin Media has
deployed our solution to provide an Internet platform to its
subscribers, we intend to increase our international presence by
increasing our overseas sales and marketing efforts in selected
markets in Europe, Asia-Pacific and Latin America. IDC estimates
that broadband subscribers will increase from 68.6 million,
95.9 million and 7.2 million in 2006 to
109.6 million, 158.5 million and 19.0 million by
2011 in Europe, Asia-Pacific and Latin America, respectively.
67
Increase Support
for New Digital Platforms and Technologies
In order to enable our customers to establish and strengthen
their presence in the digital home, we intend to support
multiple platforms, such as personal computers, television sets,
personal multimedia players and mobile phones as well as
emerging technologies such as IPTV and advanced set-top boxes,
all of which are expected to continue to drive the convergence
of media within the digital home. We intend to expand our
current offerings by developing an integrated technology
solution that includes emerging digital platforms and supports
new consumer devices so that we can meet the subscribers
needs for on-demand access to content and services across
platforms and devices. We also believe that, by investing in and
adopting promising new digital platforms and technologies, we
can take advantage of growth in consumption of digital content
and services resulting from the emergence of the digital home.
Services and
Products
We deliver our service and product offerings through our
proprietary technology platform. We insert a wide variety of
modules into our platform to enable our customers to deliver an
array of Internet functionality and capability to their
subscribers. Our technology platform is used to create
customized Internet portals and includes integration
infrastructure, subscriber personalization capabilities, a
content management and delivery system and a customer-branded
video player and toolbar. Our platform also aggregates free and
paid digital content and value-added services, including video,
from third-party providers to create customized and branded
Internet websites. We generate recurring revenues in the form of
subscriber-based fees for the use of our platform, value-added
services and paid content, which we generally collect from our
customers. We also generate revenue from the traffic that is
generated from our platform in the form of search and
advertising revenue, which we generally collect from our search
partner, Google, and our advertising network providers. We often
share a portion of this revenue with our customers.
Subscriber-Based
Services, Including Technology Platform, Value-Added Services
and Paid Content
Using our proprietary technology platform, we provide customers
with a flexible, brandable Internet portal that can deliver a
wide range of functionality, value-added services and digital
content from multiple sources on a single, customizable website.
Our customers use their portal to provide subscribers with
access to free-to-subscriber content and service offerings,
including news, sports, entertainment and weather, and paid
content and other value-added services, all from one location
and with one login. Our platform employs a highly scalable and
flexible architecture that allows us and our customers to add
features and applications regularly.
Key features of our technology platform include portal design
and development, unified registration and login, billing
integration, personalization, flexible video delivery, our
proprietary content management system and household management.
We believe that these features increase the stickiness of our
customers websites and, therefore, help to increase
revenue and promote subscriber retention. We also believe that
these features strengthen our customers online presence,
thereby reinforcing their brands.
Portal Design and Development. Using our
technology platform, we create, design and develop Internet
portal websites for our broadband service provider customers.
The portal serves as the initial homepage for their subscribers.
Our portal design typically aggregates a broad array of
resources, including free-to-subscriber content and service
offerings, value-added services and paid digital content and
search, all in one location.
Unified Registration and Login (Single
Sign-On). Our platform gives subscribers access
to all of the value-added services and paid content to which
they have subscribed from a single user ID and password.
Subscribers typically log into the portal using the same user ID
and
68
password that they use for email. Single sign-on for subscribers
is accomplished by integrating with both our customers and our
content and value-added service partners. Because our single
sign-on technology was built flexibly to accommodate many
authentication mechanisms, we have been able to integrate with a
wide range of partners.
Billing Integration. Our platform allows our
customers to integrate billing for value-added service and paid
content purchases with other services and products provided to
their subscribers, including television and telephone service. A
customer may collect transaction fees via credit card or on the
subscribers service provider bill, and it may bill
transactions each time they occur or on a monthly basis using
monthly summary totals. Our system enables on-line bill
presentment, which gives subscribers access to a detailed
transaction account.
Personalization. Our platform enables the
subscriber to personalize his or her Internet experience through
localization, customization and the addition of desired content
and services to the individuals homepage. Subscribers are
able to manage access to services and products available to each
member of the household, define a budget limit for purchases for
each member of the household and set the payment method (service
provider bill vs. credit card) for access to paid offerings.
Video Delivery Capability. Our video delivery
capability includes two primary components: a video player and a
video discovery and delivery system. The video player contains
video controls such as play, pause, fast forward and rewind and
full-screen viewing, and can be configured to play within or on
top of a page. Our video discovery and delivery system is
database-driven, supports multiple video hosting methods and
enables transcoding from a number of video formats. The system
contains a number of access control mechanisms, including the
ability to restrict access based on IP address location,
subscriber type or household management settings. The system
also permits subscribers to search videos and browse by channel,
genre or content type.
Content Management System. Our proprietary
content management system enables our customers and us to create
dynamic, customizable web pages and components with content from
various sources. Our system is comprised of an administrative
interface, a scalable content storage system and a system to
distribute content to the platform. It also includes a feed
management system for importing content. Using our system, our
or our customers editors can publish directly to a website
without HTML designers and display a preview of page or
component designs prior to publishing. Our system can also
automatically publish content from outside sources or assign
publishing rights, by site section, to outside vendors.
Household Management. Our household management
system puts parents in control of the content their children are
allowed to purchase or consume from their broadband service
provider. Among other things, this system allows the head of
household to specify the range of products their child
accounts may access and utilize and to establish pre-set
spending limits for content purchases such as music and movie
downloads.
Toolbar. We offer our customers the ability to
create branded toolbars that can be personalized by their
subscribers. The toolbar can be updated automatically as new
features become available, configured with search, weather,
television and movie listings and value-added services and paid
content packages. The toolbars can also integrate internal
services such as instant messaging, customer support and email.
Television Listings. Our platform provides
television listings and corresponding television channels, which
enables subscribers to search and browse local television
programming.
In addition to the free-to-subscriber content and service
offerings discussed above, we provide our customers with paid
content and value-added services, which are paid for by our
customers or their subscribers, individually or in bundled
packages. The following are
69
illustrative examples of some of these packages, which we allow
our customers to customize if they desire:
|
|
|
|
|
Variety Package. Our variety package combines
content from several Internet subscription and entertainment
products into a single package. These packages may include any
combination of games (such as Shockwave Gameblast), greeting
card services (such as American Greetings), weather services
(such as weather.com), educational elements (such as
Encyclopedia Britannica or Clever Island) and sports elements
(such as MLB or Fox Sports).
|
|
|
|
Portable and Non-Portable Music. Our music
offering includes download-to-own, download-to-rent,
non-portable subscriptions, portable subscriptions and streaming
music, using MusicNets library of over 4.5 million
songs.
|
|
|
|
Security. Our security offering typically
includes anti-virus, firewall and intrusion detection,
pop-up
blocker, parental controls and automatic updates all powered by
security suites, such as F-secure.
|
|
|
|
Email and Calendar. We provide email and
calendar solutions to our customers using Zimbras
collaboration suite of messaging products. We integrate these
products into our technology platform to deliver email and
family calendar to subscribers from their homepage. The system
enables us to highlight customer-related and community events on
subscriber calendars, insert advertising into the web mail
interface and provide entry to subscribers solely through our
customer portals.
|
|
|
|
Movies on Demand. Our platform provides
broadband service providers with movies as well as enabling
movie downloads for viewing through online distribution to the
personal computer or other home entertainment devices. Our
current provider, CinemaNow, has a library of more than 4,000
films, television programs and music concerts from over 250
licensors. The movie service currently supports
pay-per-view
download and streaming, and we expect that it will soon support
a download-to-own business model.
|
|
|
|
Learning
Edge.tm Our
Learning Edge package combines a number of educational products
that appeal to families with young children, which may include
offerings from Boston Test Prep, Clever Island, Encyclopedia
Britannica and IKnowThat.com.
|
|
|
|
GamesSomnia.tm Our
GamesSomnia package includes subscriptions to popular online
gaming services and gaming-related news sources, which may
include offerings from Classic Atari, LEGO PC Games, Yummy
Arcade, Gaming Magazines and IGN Insider.
|
Revenue from our technology platform, value-added services and
paid content, which we refer to as subscriber-based revenue,
contributed approximately 90.5%, 63.3% and 49.2% of our total
net sales for 2004, 2005 and 2006, respectively. For the nine
months ended September 30, 2007,
subscriber-based
revenue contributed approximately 46.5% of our total net sales.
Search and
Advertising
We use Internet search and advertising technologies to generate
revenue from the traffic generated by our customers
Internet portals. Our search and advertising offerings are
comprised of search-based advertising, which we provide through
our relationship with Google, and display advertising, which we
provide through our relationships with advertising networks.
Search-Based Advertising. We have a
revenue-sharing relationship with Google, pursuant to which we
typically include a Google-branded search tool on customer
portals. When a subscriber makes a search request using this
tool, we deliver it to Google. Google returns search results to
us that include advertiser-sponsored links. If the subscriber
clicks on a sponsored link, Google receives payment from the
sponsor of that link and shares a portion of that payment with
us. We then typically share a portion of that payment with the
applicable customer.
70
Display Advertising. We generate advertising
revenue when subscribers view or click on a text or display
advertisement that we delivered. We have entered into
arrangements with several advertising networks, including
advertising.com and Tribal Fusion, among others. Advertisers pay
these networks a fee to place their advertisements on various
websites. When the networks place an advertisement on one of our
customers websites and other web pages that we control,
the network will pay us a portion of that fee. We then typically
share a portion of that payment with the applicable customer.
Search and advertising revenue contributed approximately 9.5%,
36.7% and 50.8% of our total net sales for 2004, 2005 and 2006,
respectively. Revenue attributable specifically to our
arrangement with Google contributed 9.3%, 36.2% and 49.7% of our
total net sales 2004, 2005 and 2006, respectively. For the nine
months ended September 30, 2007, search and advertising
revenue contributed approximately 53.5% of our total net sales,
with revenue attributable to our arrangement with Google
contributing approximately 45.1% of our total net sales.
Technology and
Operations
Technology
Platform Architecture
Our technology platform has been designed and built to support
reliability and scalability. To route traffic through our
network in the most efficient manner, we use load balancing
products, which spread work among multiple servers, and link
controllers, which monitor availability and performance of
multiple connections to our platform. Web servers are used to
deliver our portals, operate our unified logins and stream video
content. Additional servers provide user data and content and
services, and other administrative servers perform tasks such as
content gathering, report generation, backups and monitoring.
Our technology platform is fault tolerant and scalable through
the addition of more servers as usage grows.
Data Center
Facilities
We currently operate and maintain a data center, which is
staffed 24 hours a day, 7 days a week, and a network
operations center. Both our data center and network operations
center are located in a shared facility operated by
Switch & Data Facilities Company, Inc. in Buffalo, New
York. The network operations center houses all production and
development systems that represent the operations center of the
services and products delivered to our customers. All systems
are fully monitored for reporting continuity and fault
isolation. The data center and network operations center are in
a physically secure facility using monitoring, environmental
alarms, closed circuit television and redundant power sources.
Customers
Our customers principally consist of MSOs, such as Charter and
Time Warner; Telcos, such as Embarq Corporation; and other ISPs,
such as EarthLink, Inc. and United Online, Inc. Our customer
contracts typically have an initial term of two to three years
from the deployment of the customers website. As of
September 30, 2007, we had agreements with 24 MSO
customers, four Telco customers and six ISPs.
Subscriber-based revenues from one customer accounted for more
than 10% of our net sales in the nine months ended
September 30, 2007. Otherwise, we did not generate
subscriber-based revenues from any single customer that
accounted for 10% or more of our net sales in the nine months
ended September 30, 2007 or the year ended
December 31, 2006. Net sales attributable to two customers,
Charter and Time Warner (pursuant to the Adelphia legacy
agreement only), together accounted for approximately 53% of our
net sales for the year ended December 31, 2006, with each
of these customers accounting for more than 20% in such period.
In addition, net sales attributable to Charter, Time Warner
(pursuant to the Adelphia legacy agreement only) and Embarq
together accounted for approximately 61% of our net sales for
the nine months ended September 30, 2007, with net sales
attributable to two of these customers each accounting for more
than 20% in such period and net sales attributable to the third
customer accounting for more than 15%.
71
Net sales attributable to these customers includes the
subscriber-based revenues earned directly from them, as well as
the search and advertising revenues earned from third parties,
such as Google, based on traffic generated from their websites.
We believe we have strong and collaborative relationships with
our customers, which is critical to our success.
Content
Providers
We license rights to the content that we provide to our
customers, including value-added services and free and paid
content offerings, from numerous third-party content providers.
To obtain content, we enter into a variety of licensing
arrangements with our content partners that typically run from
one to three years in length and may provide for per subscriber
pricing, fixed payments over time, or both. Our partners provide
a variety of content, including news and information,
entertainment, music, video, games, shopping, travel, autos,
careers and finance. We use this content to populate our
customers portals, as well as to provide value-added
services and paid content that subscribers may purchase for
additional fees. As of September 30, 2007, we had
arrangements with over 50 content providers, including American
Greetings, Cinema Now, Encyclopedia Britannica, Inc., Fox Sports
Interactive Media, MLB Advanced Media and MusicNet, Inc.
Since that date, we have entered into an agreement with Turner
Broadcasting System, Inc. to license CNN, Gametap and NASCAR
content.
Sales and
Marketing
Our sales and marketing efforts focus on three primary areas,
which are sales, client services and marketing. Our sales team
consists of direct sales personnel who call upon prospective
customers. Our prospective customers are typically large and
mid-sized broadband service providers. A significant amount of
time and effort is devoted to researching and analyzing the
requirements and objectives of each prospective customer. Each
bid is specifically customized for the prospective customer, and
often requires months of interaction and negotiation before an
agreement is reached.
Once an agreement is reached, our client services team takes
over management of the customer relationship. Our client
services team manages the initial deployment and integration
period, which is usually 90 days or more, when the
customers technology platform is assessed and, if
required, modifications are proposed to make it compatible with
our technology platform. The client services team is responsible
for the quality of the client deployment, customer relationship
management, project management associated with upgrades and
enhancements and financial elements of the customer relationship.
Our marketing team and our client services team collaborate to
deliver marketing programs that support our customers
sales efforts. We assist the customer in developing marketing
materials, advertising and cross-channel commercials that can be
accessed by subscribers through different media outlets,
including television, Internet, print and radio. We also assist
the customer in training its customer service representatives to
introduce and sell value-added services and paid content
offerings to new and existing customers. In the future, we may
also participate in the development and funding of marketing
programs that include sales incentives to accelerate sales of
bundled products.
Government
Regulation
We generally are not regulated other than under international,
federal, state and local laws applicable to the Internet or
e-commerce
or to businesses in general. Some regulatory authorities have
enacted or proposed specific laws and regulations governing the
Internet and online entertainment. These laws and regulations
cover issues such as taxation, pricing, content, distribution,
quality and delivery of services and products, electronic
contracts, intellectual property rights, user privacy and
information security.
Federal laws regarding the Internet that could have an impact on
our business include the following: the Digital Millennium
Copyright Act of 1998, which is intended to reduce the
72
liability of online service providers of third-party content,
including content that may infringe copyrights or rights of
others; the Childrens Online Privacy Protection Act, which
imposes additional restrictions on the ability of online
services to collect user information from minors; and the
Protection of Children from Sexual Predators Act, which requires
online service providers to report evidence of violations of
federal child pornography laws under certain circumstances.
Laws and regulations regarding user privacy and information
security impact our business because we collect and use personal
information regarding the users of our customers Internet
portals. We use this information to deliver more relevant
content and services and provide subscribers with a personalized
online experience. We share this information on an aggregate
basis with our customers and content providers and, subject to
confidentiality agreements, to prospective customers and content
providers. Laws such as the CAN-SPAM Act of 2003 or other user
privacy or security laws could restrict our and our
customers ability to market products to their subscribers,
create uncertainty in Internet usage and reduce the demand for
our services and products or require us to redesign our
customers Internet portals.
Intellectual
Property
We believe the protection of our intellectual property is
critical to our success. We rely on copyright and trademark
enforcement, contractual restrictions and trade secret laws to
protect our proprietary rights. We have entered into
confidentiality and invention assignment agreements with our
employees and contractors, and nondisclosure agreements with
certain parties with whom we conduct business in order to limit
access to and disclosure of our proprietary information. Our
registered trademark in the United States is
Synacor®.
We endeavor to protect our internally developed systems and
maintain our trademarks and service marks. We generally control
access to and use of our proprietary software and other
confidential information through the use of internal and
external controls, including contractual protections with
employees, contractors, customers and partners, and our software
is protected by United States and international copyright laws.
In addition to legal protections, we believe that factors such
as the technological and creative skills of our personnel, new
product developments, frequent product enhancements and reliable
product support and services are essential to establishing and
maintaining a technology leadership position.
Competition
The market for Internet-based services and products in which we
operate is highly competitive and involves rapidly-changing
technologies and customer and subscriber requirements, as well
as evolving industry standards and frequent product
introductions. While we believe that our services and products
offer considerable value to our customers in that they help our
customers extend their subscriber ownership to a wide variety of
Internet-based services, we face competitors when one of our
prospective or existing customers considers another supplier for
elements of the services and products we provide.
Our technology platform, value-added services and paid content
offerings compete primarily with broadband service providers
that have internal information technology staff capable of
developing similar solutions in-house, such as Comcast and Time
Warner. In addition, we compete with companies such as Yahoo!,
InfoSpace, Ask, Google, AOL and MSN, which are capable of
delivering competing platforms for broadband service providers
to develop a co-branded Internet portal with content and service
offerings similar to ours. We also compete with providers of
paid content over the Internet, especially companies with the
capability of bundling paid content and value-added services in
much the same manner that we do, such as RealNetworks Inc.
73
We believe the principal competitive factors in our markets
include a companys ability to:
|
|
|
|
|
reinforce the brand of the broadband service provider;
|
|
|
|
produce products that are flexible and easy to use;
|
|
|
|
offer competitive fees for portal development and operation;
|
|
|
|
generate additional revenues for broadband service providers;
|
|
|
|
extend the broadband service providers subscriber
ownership to a wide variety of Internet-based services and
products;
|
|
|
|
enable broadband service providers to be involved in designing
the look and feel of their online presence;
|
|
|
|
offer services and products that meet the changing needs of
broadband service providers and their subscribers, including
emerging technologies and standards;
|
|
|
|
provide high-quality product support to assist the
customers service representatives; and
|
|
|
|
aggregate content to deliver more compelling bundled packages of
paid content.
|
We believe that we distinguish ourselves from potential
competitors in three principal ways. First, we provide a white
label solution that, unlike the co-branded approach of most of
our competitors, creates an Internet experience based upon our
customers brands. Second, we give broadband service
providers control over the sign-on process and billing function
for a wide range of Internet services, and content by
integrating with their internal systems. Finally, our solution
is flexible, and we can create websites that are specifically
tailored to each customers desired look and
feel.
Employees
As of September 30, 2007, we had 170 employees in the
United States and two employees in the United Kingdom. None of
our employees is represented by a labor union, and we consider
current employee relations to be good.
Facilities
Our corporate headquarters are located at 40 LaRiviere Drive,
Buffalo, New York 14202. We lease approximately
31,000 square feet of office space at this address pursuant
to a sublease agreement that expires in March 2016. We may, at
our option, elect to terminate the sublease as of
November 30, 2011 upon payment of a cancellation fee and
all past-due amounts then outstanding under the lease. The
sublease agreement grants us a right of first offer over
approximately 63,000 additional square feet in the same building.
We also maintain administrative offices in Los Angeles,
California and Herndon, Virginia.
We believe that our facilities are adequate to meet our current
needs and that suitable additional or substitute space will be
available as needed.
Legal
Proceedings
From time to time, we may become involved in legal proceedings
arising in the ordinary course of our business. We are not
presently involved in any legal proceedings, the outcome of
which, if determined adversely to us, would have a material
adverse affect on our business, results of operations or
financial condition.
74
Executive
Officers, Key Employees and Directors
Our executive officers, key employees and directors, and their
ages and positions as of September 30, 2007, are set forth
below:
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position
|
|
Ron Frankel
|
|
|
51
|
|
|
President, Chief Executive Officer and Director
|
Eric Blachno
|
|
|
45
|
|
|
Chief Financial Officer
|
George Chamoun
|
|
|
33
|
|
|
Senior Vice President of Client Services
|
Ross Winston
|
|
|
35
|
|
|
Chief Technology Officer
|
Frank Codella
|
|
|
56
|
|
|
Vice President of Sales
|
Theodore May
|
|
|
52
|
|
|
Vice President of Content and Value-Added Services
|
Bobbie Herbs
|
|
|
54
|
|
|
Vice President of Marketing
|
Julia Culkin
|
|
|
33
|
|
|
Vice President of Human Resources
|
Andrew Kau
|
|
|
45
|
|
|
Director
|
Jordan Levy
|
|
|
51
|
|
|
Director
|
Jeffrey Mallett
|
|
|
42
|
|
|
Director
|
Mark Morrissette
|
|
|
36
|
|
|
Director
|
M. Scott Murphy
|
|
|
37
|
|
|
Director
|
Joseph Tzeng
|
|
|
52
|
|
|
Director
|
Ron Frankel has served as a member of our board of
directors and as our President and Chief Executive Officer since
April 2001. Prior to joining us, Mr. Frankel served as
Chief Executive Officer of Perks.com, Inc. from 1998 to 2001.
From 1994 to 1998 Mr. Frankel served as President of MGM
Interactive, the interactive division of
Metro-Goldwyn-Mayer
Studios Inc. From 1993 to 1994, Mr. Frankel served as
Senior Vice President of Marketing and Sales at Kenfil
Distribution. From 1988 to 1991, Mr. Frankel served in
several executive positions at Softview, Inc., lastly as Senior
Vice President of Marketing and Sales. Mr. Frankel attended
the University of California at Berkeley and received a J.D.
from the University of Southern California Law Center.
Eric Blachno has served as our Chief Financial Officer
since April 2007. From February 2006 to March 2007,
Mr. Blachno was an independent consultant to emerging
technology companies. From November 2004 to January 2006,
Mr. Blachno served as Chief Financial Officer at Eagle
Broadband, Inc. From July 2003 to June 2004, Mr. Blachno
served as Chief Financial Officer at Cascade Microtech, Inc.
From July 2000 to June 2003, Mr. Blachno served as Chief
Financial Officer at Luminent, Inc. From 1998 to 2000,
Mr. Blachno served as managing director at PMG Capital, an
investment banking firm. From 1995 to 1998, Mr. Blachno
served as managing director and senior communications equipment
analyst at Bear, Stearns & Co. Inc. From 1986 to 1995,
Mr. Blachno held various positions at International
Business Machines Corporation. Mr. Blachno holds an M.B.A.
in Finance from the Wharton School, University of Pennsylvania,
an M.S. in Telecommunications from Pace University and a B.S.
with High Honors in Computer Science from the University of
Florida.
George Chamoun has served as our Senior Vice President of
Client Services since our acquisition of My Personal in December
2000. Prior to that time, Mr. Chamoun was
co-founder
of Chek and served as its President from January 1998 until such
acquisition. Mr. Chamoun holds a B.A. in Political Science
from the State University of New York at Buffalo.
75
Ross Winston has served as our Chief Technology Officer
since August 2006. Prior to that period, he served as our Vice
President of Engineering from June 1999 to August 2006. From
June 1996 to June 1999, Mr. Winston served as Campuswide
Information Systems Coordinator for the State University of New
York at Buffalo, where he managed the universitys Internet
portals and related applications. Previously, Mr. Winston
was an independent consultant and served as the lead developer
for two software and web development companies. Mr. Winston
holds B.S. and M.S. degrees in Computer Science from the
State University of New York at Buffalo.
Frank Codella has served as our Vice President of Sales
since February 2002. From September 2000 to November 2001,
Mr. Codella served as Vice President of Sales and Business
Development at Global Crossing Ltd. From July 1997 to August
2000, Mr. Codella served as President and Chief Executive
Officer at Integrated Personnel & Systems Solutions, Inc.
From 1996 to 1997, Mr. Codella served as a Sales Director
at Lucent Technologies Inc. From 1980 to 1996, Mr. Codella
held various positions, including Regional Manager in the Global
Enterprise Division, at AT&T Inc. Mr. Codella is a
co-founder and currently serves as a Director of MedRecovery
Management LLC, a technology company that provides coordination
of workers compensation benefits services to health
insurers. Mr. Codella holds a B.S. in Economics and
Political Science from the State University of New York at
Brockport and an M.B.A. from the Rochester Institute of
Technology. Mr. Codella also earned an Advanced Certificate
from The Wharton Business School, University of Pennsylvania.
Theodore May has served as our Vice President of Content
and Value-Added Services since July 2005. From July 1997 to
February 2005, Mr. May held various positions,
including Vice President of Broadband, at America Online Inc.
From 1987 to 1996, Mr. May served as Director of Strategic
Planning and Vice President of New Media at Cablevision Systems
Corp. From 1986 to 1987, Mr. May served as a Vice President
in the Controllers Division at Drexel Burnham Lambert Inc.
From 1984 to 1986, Mr. May served as Associate Director of
Business Planning and Development at CBS Broadcasting Inc.
Mr. May holds a B.F.A. from The Julliard School and an
M.B.A. from New York University.
Bobbie Herbs has served as our Vice President of
Marketing since June 2006. From January 2002 to April 2006,
Ms. Herbs served as Vice President of Marketing,
Programming and Video Product Management at RCN Corporation.
From October 1998 to January 2002, Ms. Herbs served as
Owner and Marketing Consultant of Sage Marketing Resources. From
December 1994 to January 1998, Ms. Herbs served as Vice
President of Customer Marketing and Creative Services and
Director of Programming and Pay Per View at PrimeStar Inc. From
1988 to 1994, Ms. Herbs served as Director of Marketing and
Broadband Services at Greater Media Cable. From 1984 to 1988,
Ms. Herbs served as Regional Director of Marketing and
General Manager at American Cablesystems Corporation.
Ms. Herbs holds a B.S. in Biology from Lynchburg College
and an M.S. in Management from Lesley College.
Julia Culkin has served as our Vice President of Human
Resources since August 2006. Prior to that period, she served as
our Director of Human Resources from July 2005 to July 2006 and
as our Manager of Human Resources from December 2004 to July
2005. From March 2002 to November 2004, Ms. Culkin served
as an independent consultant, primarily for Towers Perrin, where
she worked on various human resource-related projects, focusing
on executive compensation. From May 2000 to December 2001,
Ms. Culkin served as a Senior Compensation Analyst at
Pitney Bowes Inc. From June 1998 to May 2000, Ms. Culkin
served as a consultant for Towers Perrin where she worked with
Fortune 1000 companies on various human resource-related
projects, including executive compensation analyses, change
management practices and human resource practices competitive
research. Ms. Culkin holds a B.S. in Business
Administration from the State University of New York at Buffalo.
76
Andrew Kau has been a member of our board of directors
since Chek acquired MyPersonal in December 2000. Prior to that
period, Mr. Kau served as a director of MyPersonal from
September 1999 until such acquisition. Mr. Kau has been a
managing director at Walden International since 1994. From 1991
to 1994, Mr. Kau was President of Chemical Technologies
Ventures. Mr. Kau was a management consultant at Strategic
Planning Associates, LLC from 1989 to 1991 and at Booz, Allen
and Hamilton Inc. from 1985 to 1987. From 1983 to 1985,
Mr. Kau was a research scientist at Systems Planning
Corporation. Mr. Kau holds a B.S. in Electrical Engineering
from Brown University and an M.B.A. from the University of
Virginia.
Jordan Levy has been a member of our board of directors
since October 2001. Mr. Levy has been a partner at
Softbank Capital since June 2005. In October 1999, Mr. Levy
co-founded Seed Capital Partners LLC and was a managing partner
there until May 2005. In July 2007, he was appointed
Chairman of the Erie Canal Harbor Development Corporation.
Mr. Levy currently serves on the board of directors of
Lorex Technology Inc., a publicly held company. Mr. Levy
holds a B.A. in Political Science from the State University of
New York at Buffalo.
Jeffrey Mallett has been a member of our board of
directors since September 2007. Since 2005,
Mr. Mallett has served as a director and Chairman of the
Board of SNOCAP Inc., a provider of digital music licensing
and copyright management services. Since 2002, Mr. Mallett
has been a principal Owner and Executive Committee Member of
Major League Baseballs San Francisco Giants baseball
club. From 1995 to 2002, Mr. Mallett held various
positions, including President and Chief Operating Officer, at
Yahoo! Inc. From 1993 to 1995, Mr. Mallett served as
Vice President and General Manager of the WordPerfect consumer
division at Novell, Inc. Prior to that, Mr. Mallett was a
member of the founding team of Reference Software International
where he held various positions from 1988 to 1992, including
Vice President, Sales and Marketing. From 1985 to 1987,
Mr. Mallett held the position of Director, Sales and
Marketing at Island Pacific Telephone Corp., a privately held
telecommunications company.
Mark Morrissette has been a member of our board of
directors since October 2006. Mr. Morrissette has been a
Managing Director at North Atlantic Capital since July 2000.
From March 1995 to December 1998, Mr. Morrissette was a
senior associate at Advent International Corporation. From
August 1993 to March 1995, Mr. Morrissette was an analyst
at CSC Index. Mr. Morrissette holds a B.A. in Economics
from Dartmouth College and an M.B.A. from Harvard Business
School.
M. Scott Murphy has been a member of our board of
directors since September 2004. Mr. Murphy is a managing
director of Advantage Capital Partners, where he has worked
since April 2001. From 1998 to 1999, Mr. Murphy served as
the Chief Operating Officer at iXL-New York. Prior to that
period, Mr. Murphy founded Small World Software, where he
worked from 1995 to 1998, when it was acquired by iXL. From 1993
to 1995, Mr. Murphy served as an associate at Bankers Trust
Company N.A. Mr. Murphy holds an A.B. in Social Studies
from Harvard University.
Joseph Tzeng has been a member of our board of directors
since Chek acquired My Personal in December 2000. Prior to that,
Mr. Tzeng served as a director of My Personal from
September 1999 until such acquisition. Mr. Tzeng has been a
managing director of Crystal Internet Ventures since January
1997. Mr. Tzeng has served as President of CIVF Management,
Ltd. since October 1996. Mr. Tzeng holds an undergraduate
degree in Computer Science and Electronics Engineering from
National Chiao-Tung University, Taiwan and an M.S. in Computer
Engineering and Information Sciences from Case Western Reserve
University.
77
Board
Composition
Independent
Directors
Our board of directors is currently composed of seven members.
Prior to the consummation of this offering, we expect to appoint
at least one additional director to our board of directors, who
will serve as the chairman of the audit committee and be the
audit committee financial expert as defined in
Item 407(d) of
Regulation S-K.
Messrs. Kau, Levy, Mallett, Morrissette, Murphy and Tzeng
qualify as independent directors in accordance with the
published listing requirements of The Nasdaq Global Market, or
Nasdaq. The Nasdaq independence definition includes a series of
objective tests, such as that the director is not, and has not
been for at least three years, one of our employees and that
neither the director, nor any of his family members has engaged
in various types of business dealings with us. In addition, as
further required by the Nasdaq rules, our board of directors has
made a subjective determination as to each independent director
that no relationships exist which, in the opinion of our board
of directors, would interfere with the exercise of independent
judgment in carrying out the responsibilities of a director. In
making these determinations, our board of directors reviewed and
discussed information provided by the directors and us with
regard to each directors business and personal activities
and relationships as they may relate to us and our management.
See Transactions with Related Persons, Promoters and
Certain Control Persons.
Selection
Arrangements
Our current directors were elected pursuant to a voting
agreement that we entered into with certain holders of our
common and preferred stock. This voting agreement will terminate
upon the closing of this offering and there will be no further
contractual obligations regarding the election of our directors.
Our directors hold office until their successors have been
elected and qualified or their earlier death, resignation or
removal.
Classified
Board
Our amended and restated certificate of incorporation and our
amended and restated bylaws that will become effective
immediately prior to the closing of this offering will provide
for a classified board of directors consisting of three classes
of directors, each serving a staggered three-year term. As a
result, only one class of our board of directors will be elected
each year from and after the closing. Our amended and restated
certificate of incorporation and amended and restated bylaws
that will become effective immediately prior to the closing of
this offering will provide that the number of authorized
directors may be changed only by resolution of a number of
directors that is more than half of the number of directors then
authorized (including any vacancies), and that, except as
otherwise required by law or by resolution of the board, any
vacancies or new directorships on the board may be filled only
by vote of the directors and not by stockholders. The
classification of the board of directors may have the effect of
delaying or preventing changes in control of our company.
Board
Committees
We currently have a compensation committee, and prior to the
consummation of this offering, we will establish an audit
committee and a corporate governance and nominating committee.
Our board of directors and its committees will set schedules to
meet throughout the year and also can hold special meetings and
act by written consent under certain circumstances. The
independent members of our board of directors will also
regularly hold separate executive session meetings at which only
independent directors are present. Our board of directors will
delegate various responsibilities and authority to its
committees as generally described below. The committees will
regularly report on their activities and actions
78
to the full board of directors. Each member of each committee of
our board of directors will qualify as an independent director
in accordance with the Nasdaq standards described above. Each
committee of our board of directors will adopt a written
charter. Upon the effectiveness of the registration statement of
which this prospectus forms a part, copies of each charter will
be posted on our website at www.synacor.com under the
Investor Relations section. The inclusion of our website address
in this prospectus does not include or incorporate by reference
the information on our website into this prospectus.
Audit
Committee
The members of our audit committee have not yet been appointed.
We intend to appoint at least three members that are
independent under the rules and regulations of the
SEC and the listing standards of Nasdaq. The audit committee of
our board of directors will oversee our accounting practices,
system of internal controls, audit processes and financial
reporting processes. Among other things, our audit committee
will be responsible for reviewing our disclosure controls and
processes and the adequacy and effectiveness of our internal
controls. It also will discuss the scope and results of the
audit with our independent auditors, will review with our
management and our independent auditors our interim and year-end
operating results and, as appropriate, will initiate inquiries
into aspects of our financial affairs. Our audit committee will
have oversight for our code of business conduct and will be
responsible for establishing procedures for the receipt,
retention and treatment of complaints regarding accounting,
internal accounting controls or auditing matters, or matters
related to our code of business conduct, and for the
confidential, anonymous submission by our employees of concerns
regarding such matters. In addition, our audit committee will
have sole and direct responsibility for the appointment,
retention, compensation and oversight of the work of our
independent auditors, including approving services and fee
arrangements. Our audit committee also will be responsible for
reviewing and approving all related party transactions in
accordance with our related party transactions approval policy.
Compensation
Committee
The current members of our compensation committee are Messrs.
Kau, Morrissette, Murphy and Tzeng, each of whom is
independent under the rules and regulations of the
SEC and the listing standards of Nasdaq. Following the
consummation of this offering, the purpose of our compensation
committee will be to have primary responsibility for discharging
the responsibilities of our board of directors relating to
executive compensation policies and programs. Among other
things, specific responsibilities of our compensation committee
will include evaluating the performance of our chief executive
officer and determining our chief executive officers
compensation. In consultation with our chief executive officer,
it also will determine the compensation of our other executive
officers. In addition, our compensation committee will
administer our equity compensation plans and will have the
authority to grant equity awards and approve modifications of
such awards under our equity compensation plans, subject to the
terms and conditions of any equity award policy adopted by our
board of directors. Our compensation committee also will review
and approve various other compensation policies and matters.
Corporate
Governance and Nominating Committee
The members of our corporate governance and nominating committee
have not yet been appointed. We intend to appoint at least three
members that are independent under the rules and
regulations of the SEC and the listing standards of Nasdaq. The
corporate governance and nominating committee of our board of
directors will oversee the nomination of directors, including,
among other things, identifying, evaluating and making
recommendations of nominees to our board of directors, and will
evaluate the performance of our board of
79
directors and individual directors. Our corporate governance and
nominating committee also will be responsible for reviewing
developments in corporate governance practices, evaluating the
adequacy of our corporate governance practices and making
recommendations to our board of directors concerning corporate
governance matters.
Code of Business
Conduct
Our code of business conduct applies to all of our employees,
officers and directors. Upon the effectiveness of the
registration statement of which this prospectus forms a part,
the full text of our code of business conduct will be posted on
our website at www.synacor.com under the Investor
Relations section. We intend to disclose future amendments to
certain provisions of our code of business conduct, or waivers
of such provisions, at the same location on our website
identified above and also in public filings. The inclusion of
our website address in this prospectus does not include or
incorporate by reference the information on our website into
this prospectus.
Compensation
Committee Interlocks and Insider Participation
Compensation decisions during the year ended December 31,
2006 pertaining to executive officer compensation were made by
our board of directors.
During 2006, Messrs. Kau, Morrissette, Murphy and Tzeng served
on the compensation committee of our board of directors. None of
these committee members is currently or has been at any time one
of our officers or employees. None of our executive officers has
ever served or will serve as a member of the board of directors
or compensation committee (or committee serving a similar
function) of any other entity that has or has had one or more
executive officers serving as a member of our board of directors
or our compensation committee.
In October 2004 through January 2005, entities affiliated with
these committee members purchased shares of our Series B
convertible preferred stock at a price of $2.00 per share. In
October 2006 through November 2006, entities affiliated with
these committee members purchased shares of our Series C
convertible preferred stock at a price of $6.34 per share. All
of the investors in these financings are parties to (1) the
third amended and restated investors rights agreement, or
investors rights agreement, (2) the third amended and
restated stock restriction, first refusal and co-sale agreement,
or co-sale agreement, and (3) the third amended and
restated voting agreement, or voting agreement, each of which is
described below.
The following table summarizes the shares of preferred stock
purchased by our directors, executive officers and holders of
more than 5% of our outstanding common stock, including entities
affiliated with the members of the compensation committee of our
board of directors, in connection with the financings described
above. JoRon Management LLC, which appears in the table below,
is not affiliated with any member of the compensation committee,
but it is affiliated with another director, Jordan Levy.
|
|
|
|
|
|
|
|
|
|
|
Shares of Series
B
|
|
|
Shares of Series
C
|
|
Name
|
|
Preferred
Stock
|
|
|
Preferred
Stock
|
|
|
Entities affiliated with Advantage Capital Partners (1)
|
|
|
662,500
|
|
|
|
630,915
|
|
Intel Capital (Cayman) Corporation
|
|
|
337,500
|
|
|
|
199,238
|
|
Entities affiliated with Crystal Ventures (2)
|
|
|
562,500
|
|
|
|
157,729
|
|
Entities affiliated with Walden International (3)
|
|
|
812,500
|
|
|
|
315,458
|
|
JoRon Management LLC (4)
|
|
|
25,000
|
|
|
|
8,360
|
|
Entities affiliated with North Atlantic Capital (5)
|
|
|
|
|
|
|
946,373
|
|
(footnotes on next page)
80
|
|
|
(1)
|
|
Represents 662,500 shares of
Series B preferred stock and 315,457 shares of
Series C preferred stock purchased by Advantage Capital New
York Partners I, L.P., or Advantage I, and
315,458 shares of Series C preferred stock purchased
by Advantage Capital New York Partners II, L.P., or
Advantage II. The sole general partner of Advantage I
is Advantage Capital New York
GP-I, LLC,
or Advantage GP I, and the sole general partner of
Advantage II is Advantage Capital New York
GP-II, LLC,
or Advantage GP II. Advantage GP I and Advantage GP
II, in their respective capacities as general partner of
Advantage I and Advantage II, exercise investment discretion and
control of the shares beneficially owned by Advantage I and
Advantage II. Steven T. Stull holds a majority of the
ownership interests, including voting interests, of Advantage GP
I and Advantage GP II and, therefore, may be deemed to
have voting and investment power with respect to the shares held
of record by Advantage I and Advantage II. Mr. Stull
disclaims beneficial ownership of the shares held of record by
Advantage I and Advantage II, except to the extent of his
interest therein. M. Scott Murphy is a manager of each of
Advantage GP I and Advantage GP II, but in such
capacity does not exercise voting and investment power with
respect to the shares held of record by Advantage I and
Advantage II. Mr. Murphy disclaims beneficial
ownership of such shares.
|
|
(2)
|
|
Represents 38,878 shares of
Series B preferred stock and 10,902 shares of
Series C preferred stock purchased by Crystal Internet
Venture Fund II (BVI), Crystal Vision, L.P., or CVLP, and
523,622 shares of Series B preferred stock and
146,827 shares of Series C preferred stock purchased
by Crystal Internet Venture Fund II (BVI), L.P., or CIVF.
The general partner of CVLP and CIVF is Crystal Venture II,
Ltd., or CVII. The Class A members of CVII, which have all
voting rights of CVII, are Daniel Kellogg and Joseph Tzeng. By
virtue of their voting power over the membership interests of
CVII, each of these individuals may be deemed to have voting and
investment power with respect to the shares held of record by
CVLP and CIVF. Each of these individuals disclaims beneficial
ownership of such shares, except to the extent of his individual
interest therein.
|
|
(3)
|
|
Represents 14,868 shares of
Series B preferred stock and 5,773 shares of
Series C preferred stock purchased by Pacven Walden
Ventures IV Associates Fund, L.P., or Pacven IV
Associates Fund, and 797,632 shares of Series B
preferred stock and 309,685 shares of Series C
preferred stock purchased by Pacven Walden Ventures IV,
L.P., or Pacven IV. The general partner of Pacven IV
Associates Fund and Pacven IV is Pacven Walden
Management II, L.P., or Pacven Management II. The
general partner of Pacven Management II is Pacven Walden
Management Co., Ltd., or Pacven Walden Management. Lip-Bu Tan is
the sole director of Pacven Walden Management and he shares
voting and investment power with respect to the shares held by
Pacven IV and Pacven IV Associates Fund with the other
members of the investment committee of Pacven Walden Management.
Andrew Kau (who is also a member of our board of directors) is a
member of the investment committee of Pacven Walden Management.
Each of the individuals named above disclaims beneficial
ownership of such shares, except to the extent of his or her
individual interest therein.
|
|
(4)
|
|
Jordan Levy and Ron Schreiber are
the managers of JoRon Management LLC, or JoRon, and may,
therefore, be deemed to beneficially own the shares purchased by
JoRon. Mr. Levy disclaims beneficial ownership of these
shares except to the extent of his individual interest therein.
|
|
(5)
|
|
Represents 394,322 shares of
Series C preferred stock purchased by North Atlantic
Venture Fund III, L.P., or NAVF, and 552,051 shares of
Series C preferred stock purchased by North Atlantic SBIC
IV, L.P., or NASBIC. The general partner of NAVF is North
Atlantic Investors III, LLC. The general partner of NASBIC is
North Atlantic Investors SBIC IV, LLC. The managers of North
Atlantic Investors III, LLC and North Atlantic Investors SBIC
IV, LLC are David M. Coit and Mark J. Morrissette. Each of these
individuals exercises shared voting and investment power over
the shares held of record by NAVF and NASBIC and disclaims
beneficial ownership of such shares, except to the extent of his
individual interest therein.
|
Third Amended and
Restated Investors Rights Agreement
In October 2006, we entered into the investors rights
agreement with several of our significant stockholders,
including Intel Capital (Cayman) Corporation (formerly known as
Intel Capital Corporation), entities affiliated with each of
Advantage Capital Partners, Crystal Ventures, Walden
International and North Atlantic Capital, an entity affiliated
with Mr. Jordan Levy and various other entities and
individuals. Under this agreement, we granted stockholders
certain registration rights. For more information regarding this
agreement, see Description of Capital
StockRegistration Rights. In addition to the
registration rights, the investors rights agreement
provides for, among other things, certain information and
inspection rights as well as the right of first offer to certain
stockholders with respect to future sales of our equity
securities by us. The provisions of the investors rights
agreement described above, other than those relating to
registration rights, shall terminate automatically upon the
consummation of this offering.
81
Third Amended and
Restated Stock Restriction, First Refusal and Co-Sale
Agreement
In October 2006, we entered into the co-sale agreement with
several of our significant stockholders, including Intel Capital
(Cayman) Corporation (formerly known as Intel Capital
Corporation), entities affiliated with each of Advantage Capital
Partners, Crystal Ventures, Walden International and North
Atlantic Capital, an entity affiliated with Mr. Jordan Levy
and various other entities and individuals. Pursuant to this
agreement, each stockholder granted to the company and to the
other stockholders certain rights of first refusal and co-sale
rights related to certain proposed sales of shares of the
Company. This agreement shall terminate automatically upon the
consummation of this offering and be of no further force or
effect.
Third Amended and
Restated Voting Agreement
In October 2006, we entered into the voting agreement with
several of our significant stockholders, including Intel Capital
(Cayman) Corporation (formerly known as Intel Capital
Corporation), entities affiliated with each of Advantage Capital
Partners, Crystal Ventures, Walden International and North
Atlantic Capital, an entity affiliated with Mr. Jordan Levy
and various other entities and individuals. Pursuant to this
agreement, each of the stockholders agreed to vote their shares
to elect directors nominated by certain of our significant
stockholders. This agreement shall terminate automatically upon
the consummation of this offering and be of no further force or
effect.
Limitation of
Liability and Indemnification
Prior to the consummation of this offering, we will enter into
indemnification agreements with each of our directors and
executive officers and certain other key employees. The form of
agreement provides that we will indemnify each of our directors,
executive officers and such key employees against any and all
expenses incurred by that director, executive officer or key
employee because of his or her status as one of our directors,
executive officers or key employees, to the fullest extent
permitted by Delaware law, our amended and restated certificate
of incorporation and our amended and restated bylaws (except in
a proceeding initiated by such person without board approval).
In addition, the form agreement provides that, to the fullest
extent permitted by Delaware law, we will advance all expenses
incurred by our directors, executive officers and such key
employees in connection with a legal proceeding in which they
may be entitled to indemnification.
Our amended and restated certificate of incorporation and
amended and restated bylaws will contain provisions relating to
the limitation of liability and indemnification of directors and
officers. The amended and restated certificate of incorporation
will provide that our directors will not be personally liable to
us or our stockholders for monetary damages for any breach of
fiduciary duty as a director, except for liability:
|
|
|
|
|
for any breach of the directors duty of loyalty to us or
our stockholders;
|
|
|
|
for acts or omissions not in good faith or which involve
intentional misconduct or a knowing violation of law;
|
|
|
|
in respect of unlawful payments of dividends or unlawful stock
repurchases or redemptions as provided in Section 174 of
the Delaware General Corporation Law; or
|
|
|
|
for any transaction from which the director derives any improper
personal benefit.
|
Our amended and restated certificate of incorporation also will
provide that if Delaware law is amended after the approval by
our stockholders of the certificate of incorporation to
authorize corporate action further eliminating or limiting the
personal liability of directors, then the liability of our
directors will be eliminated or limited to the fullest extent
permitted by Delaware law.
82
Our amended and restated bylaws will provide that we will
indemnify our directors and officers to the fullest extent
permitted by Delaware law, as it now exists or may in the future
be amended, against all expenses and liabilities reasonably
incurred in connection with their service for or on our behalf.
Our amended and restated bylaws will provide that we shall
advance the expenses incurred by a director or officer in
advance of the final disposition of an action or proceeding. Our
amended and restated bylaws also will authorize us to indemnify
any of our employees or agents and permit us to secure insurance
on behalf of any officer, director, employee or agent for any
liability arising out of his or her action in that capacity,
whether or not Delaware law would otherwise permit
indemnification.
Compensation
Discussion and Analysis
Compensation
Philosophy and Objectives
Our overall compensation philosophy is designed to attract
executive officers with the skills, talent, judgment and
dedication to help us achieve our business goals and to retain
and reward those officers who continue to perform at or above
our expectations and contribute to our long-term success. The
various elements of compensation are linked to individual and
corporate performance in achieving our financial and business
goals. The executive officers discussed in this Compensation
Discussion and Analysis, and included in the compensation tables
below, are Messrs. Frankel, Chamoun, Rusak and Winston
(referred to below as the named executive officers)
and Mr. Blachno, our current chief financial officer.
Our compensation committees objectives are to align
executive compensation with the achievement of long-term and
short-term financial and business goals and to ensure that the
compensation of each named executive officer reflects his own
contribution to our company and his performance. Each
compensation component is based in part, but not exclusively, on
our view of internal equity and consistency, individual
performance and other information we deem relevant, such as the
competitive survey data described below. All decisions on
compensation for our executive officers are based primarily upon
assessment of each individuals performance and potential
to enhance long-term stockholder value. We rely upon judgment
and not rigid guidelines or formulas in determining the amount
and mix of compensation elements for each executive officer. Our
compensation committee has not adopted any formal or informal
policies or guidelines for allocating compensation between cash
and non-cash compensation or among different forms of non-cash
compensation. This is due to the need to tailor each executive
officers compensation package to attract and retain that
officer. Factors affecting our judgment include the executive
officers performance compared to the strategic goals
established for the individual and the company at the beginning
of the year, the nature and scope of the officers
responsibilities, and his effectiveness in leading initiatives
to achieve corporate goals.
In 2006, our board of directors assessed compensation levels and
approved compensation plans in light of corporate performance,
individual performance and the competitive market for talent.
Corporate performance was evaluated primarily in terms of
revenue growth, with other factors considered for particular
individuals to the extent described below. In the future, the
compensation committee intends to review relevant market data
periodically and take into account any changes in our company,
our industry and other factors.
Our philosophy is to maintain base salaries at or below the
50th percentile
of comparable companies while providing the opportunity to be
well rewarded through variable compensation and equity programs,
if we achieve our short-term and long-term goals. In 2006, we
used two compensation surveys, the 2006 Towers Perrin Executive
Compensation Survey and the 2006 Dow Jones Compensation Pro
Survey. The participants in the Dow Jones Compensation Pro
Survey are venture capital-backed privately held companies in
the information technology industry. The 2006 Dow Jones
Compensation Pro Survey does not provide a specific
83
participant list. The participants in the 2006 Towers Perrin
Executive Compensation Survey are publicly traded companies in
the technology industry, such as Electronic Data Systems Corp.,
Apple Inc., Invensys PLC and eFunds Corporation. For 2007, we
identified Infospace Inc., Interwoven Inc., Vignette
Corporation, MIVA Inc., Marchex Inc., Navisite Inc., Online
Resources Corp., Chordiant Software Inc., NetRatings Inc., The
Knot, Inc., NIC Inc., TheStreet.com Inc., Broadvision Inc.,
Vocus Inc. and LivePerson Inc. as comparable companies.
When we make our annual compensation decisions, we review
individual and corporate performance. The board of directors has
measured our performance against the specific goals established
at the beginning of the fiscal year and determined the overall
budget and targeted compensation for our executive officers. Our
chief executive officer, as the manager of the executive team,
assessed each other executive officers contributions to
departmental as well as individual goals and made a
recommendation to the board of directors with respect to any
merit increase in salary or target bonus and any stock option
replenishment grant for that executive officer. The board of
directors evaluated, discussed and modified or approved those
recommendations and conducted a similar evaluation of the chief
executive officers own contributions to the corporate
goals. No individual goals were established for the chief
executive officer.
Role of
Compensation Committee, Executive Officers and Compensation
Consultant
Prior to this offering, our board of directors made the final
decisions on the compensation of our executive officers,
although the compensation committee frequently made
recommendations to the board of directors. After this offering,
the compensation committee will make the final determinations
regarding executive officer compensation.
Our chief executive officer and vice president of human
resources supported our board of directors in its work by
providing information relating to our financial plans,
performance assessments of our executive officers and other
personnel-related data, and they will support the compensation
committee in a similar manner in the future. As described above,
the chief executive officer also made recommendations to our
board with respect to the compensation of other executive
officers but did not participate in the determination of his own
compensation. The compensation committee has the authority under
its charter to engage the services of outside advisors and
experts, and it has retained Frederic W. Cook & Co.,
Inc., or Frederic W. Cook, as our executive compensation
consultant to assist with the 2008 executive compensation
review. Our board of directors did not use outside consultants
for prior compensation reviews.
Principal
Elements of Executive Compensation
Our executive compensation program consists of the three
components discussed below. In general, the determination of the
board of directors with regard to one component did not affect
its determinations with regard to the other components.
Base Salaries. We subscribe to various surveys
and databases and review them when we review executive
compensation and when making an important executive hiring
decision. The salaries of our chief executive officer and our
other named executive officers are established based on the
scope of their responsibilities, taking into account competitive
market compensation. We attempt to set the base salaries of our
executive officers at or near the 50th percentile level
when compared to the salaries of executives in similar positions
and with similar responsibilities at comparable companies. We
believe that salaries at this level enable us to hire and retain
individuals in a competitive environment. In instances where an
executive officer is particularly important to our success, our
board of directors or the compensation committee may provide
compensation above the 50th percentile, and the board did
so in the case of Mr. Frankel, based on the compensation
surveys used in 2006.
84
Base salaries are reviewed annually and adjusted as needed. Any
salary adjustments will be based on competitive conditions,
individual performance, our overall financial performance,
changes in job duties and responsibilities, and our overall
budget for base salary increases. Our compensation levels
reflect consideration of our stockholders interest in
paying what is necessary, but not significantly more than
necessary, to achieve our corporate goals while conserving cash
and equity as much as practical.
In the fall of 2006, the compensation committee and our board of
directors analyzed the base salary of each named executive
officer, based on the 2006 Towers Perrin Executive Compensation
Survey and the 2006 Dow Jones Compensation Pro Survey. The
market data indicated that the base salary amounts of
Messrs. Frankel, Chamoun and Winston were below the level
necessary to achieve our compensation objectives, based on
companies in our geographic region and technology companies
throughout the United States. We believe that this occurred
because our base salaries generally were established during the
first few years of our operation, when our revenue was lower.
Therefore, the board increased the salaries of
Messrs. Frankel, Chamoun and Winston. Mr. Rusak
resigned in October 2006. The salary actually paid in 2006 to
each named executive officer is reflected in the 2006 Summary
Compensation Table below, and his current annual base salary is
as follows:
|
|
|
|
|
Mr. Frankel: $270,000
|
|
|
|
Mr. Blachno: $200,000
|
|
|
|
Mr. Chamoun: $150,000
|
|
|
|
Mr. Winston: $150,000
|
Annual Incentive Compensation. Cash bonuses
are intended to reward individual performance during the year
and can be highly variable from year to year. A target bonus is
set for each executive officer and is stated in terms of a
percentage of base salary for the year. The 2006 target bonus
amount for Mr. Frankel was 50% of his salary at the rate in
effect as of the end of the fiscal year. For each of
Messrs. Chamoun and Winston, the 2006 target bonus amount
was 25% of salary at the rate in effect as of the end of the
fiscal year. The maximum bonus payable under our management
bonus plan for each of Messrs. Frankel, Chamoun and Winston
was two times their target bonus amount if such officer exceeded
his target objectives or if our board of directors determined,
in its sole discretion, that an officer earned additional bonus
amounts as a result of his individual performance. The board
retained complete discretion to increase or decrease variable
compensation based on a variety of factors, such as
accomplishing a specific business objective not included in the
goals for the year, if it had a material impact on our financial
results or business operations, assuming responsibility beyond
the scope of the executive officers position, or
accomplishing goals in a way that contributed materially to
exceeding the financial targets for the year or generating
revenue in future years.
Under our management bonus plan, annual cash incentives for the
executive officers and other key employees were designed to
reward short-term performance that contributes to meeting key
corporate goals. For 2006, Mr. Frankels target bonus
was payable if our revenue exceeded $25 million in fiscal
2006 and if growth in premium subscribers and improvement in our
portals features (as measured by customer feedback) were
at least satisfactory, in the judgment of the compensation
committee. Because we exceeded the revenue goal, the
compensation committee approved paying Mr. Frankels
bonus at the target level, with an additional $18,750 bonus
above his target amount in recognition of our exceeding the
revenue target for 2006 and for Mr. Frankels business
generation that should significantly impact future revenue.
Mr. Chamouns target bonus was payable if he achieved
his goals related to client services, including increasing the
revenue generated by our current clients. Our board of directors
approved paying Mr. Chamoun the maximum bonus permissible
under our management bonus plan, which was equal to two times
his target bonus amount, in recognition of the additional
responsibility he accepted in 2006, his key contribution in
exceeding targeted
85
financial results and his business generation that should
significantly impact future revenue. Mr. Chamoun was also
paid $25,000 after he closed a material transaction that was not
in our goals for the year, and our board of directors approved
this commission for Mr. Chamoun because he played an
instrumental role in closing the transaction.
Mr. Winstons target bonus amount was payable if he
achieved his goals related to the timely development and
completion of our new products. Our board of directors approved
paying Mr. Winston his target bonus amount and an
additional $7,500 for his contribution in the development of new
product offerings. The total amount actually paid to each named
executive officer is reflected in the 2006 Summary Compensation
Table below.
For 2007, our board of directors has decided to adopt a
discretionary bonus program for all named executive officers. We
currently find ourselves in a rapidly changing business
environment, and the board concluded that a bonus program with
predetermined performance objectives would be unduly rigid at
this time. We believe that discretionary bonuses, when
thoughtfully administered by a compensation committee of
independent directors, can achieve the goals outlined above for
our annual bonus program. On the basis of the peer group data
described above, the board of directors determined that the
target bonuses of Messrs. Frankel, Blachno, Chamoun and
Winston will be as follows:
|
|
|
|
|
Mr. Frankel: 70% of base salary
|
|
|
|
Mr. Blachno: 25% of base salary
|
|
|
|
Mr. Chamoun: 50% of base salary
|
|
|
|
Mr. Winston: 25% of base salary
|
With the assistance of its independent compensation consultant,
the compensation committee will determine each executive
officers actual bonus based on its evaluation of our
progress during 2007 as well as its assessment of the executive
officers personal contributions. Because we operate in an
environment of rapid change, and as a consultant was only
recently retained, the committee has not yet decided how it will
measure our progress and each executive officers
individual contributions. We expect, however, that the committee
will consider factors similar to those it considered in 2006 (as
described above) while applying its subjective judgment.
Long-Term Incentive Compensation. Our
long-term equity incentive compensation is typically awarded in
the form of options to acquire shares of our common stock,
because we believe that stock options offer the greatest
leverage and, therefore, the greatest incentive to increase the
value of our business. Our equity incentive plans were
established to provide our employees, including our executive
officers, with incentives to support our long-term success and
growth. Authority to make equity grants to executive officers
will rest with our compensation committee, although it is
expected that the compensation committee will consider the
recommendations of our chief executive officer for executive
officers other than himself.
A significant stock option grant is typically made in the year
that an executive officer commences employment. Thereafter,
option grants may be made at varying times and in varying
amounts at the discretion of our compensation committee or our
board of directors. We do not have any program or obligation
that requires us to grant equity compensation to any executive
officer on specified dates. The size of each grant was generally
set at a level that our board of directors deemed appropriate to
create a meaningful opportunity for stock ownership while
reflecting the individuals position with us and the
individuals potential for future responsibility. Like the
other components of our compensation program, our option grants
generally were intended to have a value near the
50th percentile level when compared to the awards of
similar companies included in the surveys mentioned above. The
relative weight given to each performance element varied from
individual to individual at the discretion of our board of
directors, and adjustments were made as the board of directors
deemed reasonable to attract highly qualified candidates in the
competitive environment where we operate.
86
All 2006 equity awards to our employees had an exercise price
equal to the fair market value of our common stock on the grant
date, determined in accordance with the report of the
independent valuation firm retained by our board of directors.
Following this offering, we expect the exercise price of our
options to be equal to the closing price of our common stock on
the date of the grant.
Under our 2006 Stock Plan, assuming the employee has provided
continuous service to us through each vesting date, the option
will generally vest as to 25% of the shares on the anniversary
date of the first day of the month following the date of hire
for the initial grant to an employee and the first day of the
month following the date of grant for subsequent grants, and
then as to 1/48th of the shares each month thereafter. The
vesting schedule is designed to provide a meaningful incentive
to remain in our employ and to reflect the prevailing practice
among comparable companies. An option will provide a return to
the employee only if he or she remains in our employ, and then
only if the market price of our common stock appreciates over
the option term.
To date we have not granted additional options to employees on
an annual basis, although we evaluate employee performance on an
annual basis. Instead, additional options have been granted to
employees we deem critical to our success and those who have
made significant contributions in achieving our goals. The
amount of the additional grants was determined in the discretion
of the board of directors, based on the recommendation of the
chief executive officer. In exercising this judgment, we
considered the individuals existing stock holdings, the
degree of vesting in future years and the individuals
overall performance. In April 2007, the compensation committee
recommended to the board of directors that an additional option
grant be made to Mr. Frankel based, among other factors, on
his exceptional performance to date, his existing stock holdings
and the degree of remaining vesting in future years. An option
grant covering 115,150 shares was made at the then fair
market value of our common stock, based on a written report
prepared by our independent valuation firm. In September 2007,
Frederic W. Cook completed an executive compensation study
in preparation for the 2008 annual compensation review. Its
report indicated that Mr. Frankel, Mr. Chamoun and
Mr. Winston were significantly below the
25th
percentile for total compensation, based on a comparison with
the peer group identified in 2007, as set forth in the fourth
paragraph under Compensation Philosophy and
Objectives. In addition, they are almost fully vested in
their current stock holdings. In an effort to address retention
concerns, our compensation committee recommended and our board
of directors approved the grant of an option to purchase 70,000
shares of our common stock to Mr. Frankel, an option to purchase
50,000 shares of our common stock to Mr. Chamoun and an
option to purchase 50,000 shares of our common stock to
Mr. Winston.
We generally do not use restricted stock awards because we
believe that options offer a more powerful incentive; however,
our board of directors or the compensation committee may
consider the grant of restricted shares of our common stock in
appropriate circumstances. Restricted shares are subject to a
risk of forfeiture that lapses in accordance with a vesting
schedule determined by the compensation committee or board of
directors. In April 2007, the chief executive officer
recommended to our board of directors that Mr. Blachno be
offered the opportunity to purchase shares of restricted stock
upon hire as part of his negotiated compensation package. The
chief executive officer also recommended an additional
restricted stock award in lieu of a relocation package for
Mr. Blachno. In the aggregate, Mr. Blachno purchased
180,000 restricted shares at the fair market value at the time
of purchase.
Stock Ownership
Guidelines
We currently do not require our directors or executive officers
to own a particular amount of our common stock. The compensation
committee is satisfied that stock and option holdings
87
among our directors and executive officers are sufficient at
this time to provide motivation and to align this groups
interests with those of our stockholders.
Perquisites
Our executive officers participate in the same group insurance
and employee benefit plans as our other salaried employees. At
this time, we do not provide special benefits or other
perquisites to our executive officers.
Employment
Agreements
We have entered into letter agreements with
Messrs. Frankel, Chamoun, Blachno and Rusak that provide
severance benefits in certain circumstances. All of
Mr. Blachnos compensation, as set forth in his offer
letter, as amended, was determined based on his negotiations
with us when he became our chief financial officer, except for
his severance benefits. Mr. Frankels letter agreement
provides for a cash severance payment and 12 months of
vesting acceleration with respect to his equity awards in the
event that he is terminated by us without cause. Each letter
agreement with Messrs. Blachno and Rusak provides for a
cash severance payment in the event that the officer is
terminated by us without cause or permanent disability.
Mr. Chamouns letter agreement provides for a cash
severance payment in the event that he is terminated by us
without cause or he resigns after our material breach of his
employment agreement or there are certain adverse changes to his
job following a change of control. In September 2007, Frederic
W. Cook reviewed the severance benefits of our executive
officers. Based on Frederic W. Cooks report, our
compensation committee recommended and our board of directors
approved the following additional change of control severance
benefits to our executive officers to be effective when this
offering becomes effective, other than in the case of
Mr. Blachno, whose benefits are currently in effect. If an
officer is involuntarily terminated in connection with, or
within twelve months following, a change of control, he will
receive severance benefits equal to twelve months of his then
base salary, twelve months of COBRA premiums and his annual
target bonus amount, provided that he signs a release of claims.
In addition, in the event of a change of control and certain
reductions or changes with respect to the executives
position or compensation, additional vesting acceleration
applies. These protections are intended to preserve employee
morale and productivity and encourage retention in the face of
the disruptive impact of an actual or rumored change of control
of the company. Please see ManagementEmployment
Agreements and Offer Letters and
ManagementPotential Payments upon Termination or
Change of Control below for more details.
Financial
Restatement
Our compensation committee has not adopted a policy on whether
or not we will make retroactive adjustments to any cash or
equity-based incentive compensation paid to executive officers
(or others) where the payment was predicated upon the
achievement of financial results that were subsequently the
subject of a restatement. Our compensation committee believes
that this issue is best addressed when the need actually arises,
when all of the facts regarding the restatement are known.
Tax and
Accounting Treatment of Compensation
Section 162(m) of the Internal Revenue Code places a limit
of $1 million per person on the amount of compensation that
we may deduct in any one year with respect to each of our named
executive officers. There is an exemption from the
$1 million limitation for performance-based compensation
that meets certain requirements. All grants of options or stock
appreciation rights under our 2007 Equity Incentive Plan are
intended to qualify for the exemption. See
ManagementEquity Benefit Plans 2007
Equity Incentive Plan for more details. Grants of
restricted shares or stock units under our 2007 Equity Incentive
Plan may qualify for the exemption if
88
vesting is contingent on the attainment of objectives based on
the performance criteria set forth in the plan and if certain
other requirements are satisfied. Grants of restricted shares or
stock units that vest solely on the basis of service cannot
qualify for the exemption. Our current cash incentive plan is
not designed to qualify for the exemption. To maintain
flexibility in compensating officers in a manner designed to
promote varying corporate goals, our compensation committee has
not adopted a policy requiring all compensation to be
deductible. Although tax deductions for some amounts that we pay
to our named executive officers as compensation may be limited
by section 162(m), that limitation does not result in the
current payment of increased federal income taxes by us due to
our significant net operating loss carry-forwards. Our
compensation committee may approve compensation or changes to
plans, programs or awards that may cause the compensation or
awards to exceed the limitation under section 162(m) if it
determines that such action is appropriate and in our best
interests.
We account for equity compensation paid to our employees under
the rules of SFAS 123R, which requires us to estimate and
record an expense for each award of equity compensation over the
service period of the award. Accounting rules also require us to
record cash compensation as an expense at the time the
obligation is accrued. We have not tailored our executive
compensation program to achieve particular accounting results.
Executive
Compensation
2006 Summary
Compensation Table
The following table sets forth the total compensation awarded
to, earned by, or paid to our named executive officers for all
services rendered in all capacities to us in 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option
|
|
|
Incentive Plan
|
|
|
All Other
|
|
|
|
|
Name and
Principal Position
|
|
Year
|
|
|
Salary
|
|
|
Bonus
|
|
|
Awards (2)
|
|
|
Compensation (3)
|
|
|
Compensation
|
|
|
Total
|
|
|
Ron Frankel
President and Chief Executive Officer
|
|
|
2006
|
|
|
$
|
232,292
|
(1)
|
|
|
|
|
|
$
|
9,373
|
|
|
$
|
143,750
|
|
|
$
|
|
|
|
$
|
385,415
|
|
Robert Rusak
Chief Financial Officer
|
|
|
2006
|
|
|
|
150,000
|
|
|
|
|
|
|
|
18,777
|
|
|
|
|
|
|
|
53,278
|
(4)
|
|
|
222,055
|
|
George Chamoun
Senior Vice President of Client Services
|
|
|
2006
|
|
|
|
131,340
|
(5)
|
|
$
|
25,000
|
|
|
|
2,797
|
|
|
|
75,000
|
|
|
|
|
|
|
|
234,137
|
|
Ross Winston
Chief Technology Officer
|
|
|
2006
|
|
|
|
130,298
|
(6)
|
|
|
|
|
|
|
1,404
|
|
|
|
45,000
|
|
|
|
9,615
|
(7)
|
|
|
186,317
|
|
|
|
|
(1)
|
|
Mr. Frankels salary was
increased to $250,000, effective as of September 16, 2006.
|
|
(2)
|
|
The amounts in this column
represent the dollar amount recognized for financial statement
reporting purposes with respect to the fiscal year in accordance
with SFAS 123R, excluding forfeiture estimates. See
Note 9 of the notes to our consolidated financial
statements included elsewhere in this prospectus for a
discussion of our assumptions in determining the SFAS 123R
values of our option awards.
|
|
(3)
|
|
Reflect payments pursuant to our
management bonus plan.
|
|
(4)
|
|
Reflects $50,000 in severance
payments, $2,355 in COBRA premiums and $923 in accrued vacation
payout. Mr. Rusak resigned effective as of October 31,
2006.
|
|
(5)
|
|
Mr. Chamouns salary was
increased to $150,000, effective as of September 1, 2006.
|
|
(6)
|
|
Mr. Winstons salary was
increased to $150,000, effective as of September 16, 2006.
|
|
(7)
|
|
Reflects accrued vacation payout.
|
89
Pursuant to the separation agreement signed by Mr. Rusak in
October 2006, his option for 115,000 shares of our common
stock was amended to accelerate the vesting with respect to
2,396 shares and to extend the term of his option from
30 days until three months following his resignation date.
The dollar amount recognized for these option modifications for
financial statement reporting purposes with respect to the
fiscal year in accordance with SFAS 123R was $17,717. See
ManagementPotential Payments upon Termination or
Change of Control below for more details.
Salary, Bonus and Non-Equity
Incentive Plan Compensation accounted for the following
percentages of the total compensation of our named
executive officers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Equity
|
|
|
|
|
|
|
|
|
|
Incentive Plan
|
|
Name
|
|
Salary
|
|
|
Bonus
|
|
|
Compensation
|
|
|
Ron Frankel
|
|
|
60
|
%
|
|
|
0
|
%
|
|
|
37
|
%
|
Robert Rusak
|
|
|
68
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
George Chamoun
|
|
|
56
|
%
|
|
|
11
|
%
|
|
|
32
|
%
|
Ross Winston
|
|
|
70
|
%
|
|
|
0
|
%
|
|
|
24
|
%
|
2006 Grants of
Plan-Based Awards
The following table sets forth the plan-based non-equity
incentive awards granted to our named executive officers during
the 2006 fiscal year. No plan-based equity incentive awards were
made to our named executive officers during the 2006 fiscal year.
The amounts shown in the Estimated Possible Payouts Under
Non-Equity Incentive Plan Awards for Messrs. Frankel,
Chamoun and Winston reflect each officers participation in
our management bonus plan. For 2006, Mr. Frankels
target bonus was payable if in fiscal 2006 our revenue exceeded
$25 million. Because we exceeded this goal, the
compensation committee approved paying Mr. Frankels
bonus at the target level, with an additional $18,750 bonus
above his target amount in recognition of our exceeding the
revenue target for 2006 and for Mr. Frankels business
generation that should significantly impact future revenue.
Mr. Chamouns target bonus was payable if he achieved
his goals related to client services, including increasing the
revenue generated by our current clients. Mr. Chamoun was
paid the maximum bonus permissible under our management bonus
plan, which was equal to two times his target bonus amount, in
recognition of the additional responsibility he accepted in
2006, his key contribution in exceeding targeted financial
results and his business generation that should significantly
impact future revenue. Mr. Chamoun was also paid $25,000
outside of our management bonus plan because he played an
instrumental role in closing a material contract that was not in
our goals for the year. Mr. Winstons target bonus
amount was payable if he achieved his goals related to the
timely development and completion of our new products.
Mr. Winston was paid his target bonus amount and an
additional $7,500 for his contribution in the development of new
product offerings.
|
|
|
|
|
|
|
|
|
|
|
Estimated
Possible Payouts Under
|
|
|
|
Non-Equity
Incentive Plan Awards
|
|
Name
|
|
Target
|
|
|
Maximum
|
|
|
Ron Frankel
|
|
|
125,000
|
|
|
|
250,000
|
|
Robert Rusak
|
|
|
|
|
|
|
|
|
George Chamoun
|
|
|
37,500
|
|
|
|
75,000
|
|
Ross Winston
|
|
|
37,500
|
|
|
|
75,000
|
|
On April 3, 2007, we granted Ron Frankel an option to
purchase 115,150 shares of our common stock at an exercise
price of $1.39 per share. The option may be exercised at any
time with respect to 71,942 of the shares subject to the option,
with the remaining 43,208 shares
90
subject to the option becoming exercisable at any time after
December 31, 2007. Twenty-five percent of the option shares
will vest when Mr. Frankel completes 12 months of
continuous service after April 3, 2007. An additional
1/48th of the option shares will vest when Mr. Frankel
completes each additional month of service thereafter. The
vesting of such shares is subject to acceleration, as described
in ManagementPotential Payments upon Termination or
Change of Control below.
On April 19, 2007, Eric Blachno, our current chief
financial officer, purchased a total of 180,000 restricted
shares of our common stock at a purchase price of $1.39 per
share. Unvested shares are subject to repurchase by us after
Mr. Blachnos service termination. Twenty-five percent
of the shares will vest when Mr. Blachno completes
12 months of continuous service after April 16, 2007,
and an additional 1/48th of the shares will vest when he
completes each month of continuous service thereafter. The
vesting of such shares is subject to acceleration, as described
in ManagementPotential Payments upon Termination or
Change of Control below.
On September 14, 2007, our board of directors approved the
grant of an option to purchase 70,000 shares of our common stock
to Mr. Frankel, an option to purchase 50,000 shares of
our common stock to Mr. Chamoun and an option to purchase
50,000 shares of our common stock to Mr. Winston at an
exercise price of $7.40 per share.
Twenty-five
percent of the option shares will vest when each officer
completes 12 months of continuous service after
October 1, 2007. An additional
1/48th
of the option shares will vest when each officer completes each
additional month of service thereafter. The vesting of such
shares is subject to acceleration, as described in
ManagementPotential Payments upon Termination or
Change of Control below.
Outstanding
Equity Awards at 2006 Fiscal Year-End
The following table sets forth information regarding each
unexercised option held by each of our named executive officers
as of December 31, 2006. The number of option shares and
the option exercise prices that appear below reflect all
adjustments as a result of the Companys capitalization
adjustments. As of December 31, 2006, our named executive
officers did not hold any exercised shares.
The options granted to our named executive officers are
exercisable in accordance with each of the respective stock
option grant notices, as described below in the footnotes. Where
no footnote is provided, all of the granted options have fully
vested and are immediately exercisable. For a description of the
acceleration of vesting provisions applicable to the unvested
options held by our executive officers, please see
ManagementPotential Payments upon Termination or
Change of Control below.
91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Securities
|
|
|
|
|
|
|
|
|
|
Underlying
|
|
|
|
|
|
|
|
|
|
Unexercised
|
|
|
Option
|
|
|
Option
|
|
|
|
Options (#)
|
|
|
Exercise
|
|
|
Expiration
|
|
Name
|
|
Vested
|
|
|
Unvested
|
|
|
Price
|
|
|
Date
|
|
|
Ron Frankel
|
|
|
2,834
|
|
|
|
|
|
|
$
|
150.00
|
|
|
|
3/31/2011
|
|
Ron Frankel
|
|
|
2,684
|
|
|
|
|
|
|
|
150.00
|
|
|
|
1/31/2011
|
|
Ron Frankel (1)
|
|
|
771,470
|
|
|
|
|
|
|
|
0.06
|
|
|
|
3/12/2013
|
|
Ron Frankel (2)
|
|
|
135,005
|
|
|
|
105,004
|
|
|
|
0.30
|
|
|
|
11/17/2014
|
|
Robert Rusak (3)
|
|
|
40,730
|
|
|
|
74,270
|
|
|
|
0.30
|
|
|
|
8/1/2015
|
|
George Chamoun (4)
|
|
|
231,442
|
|
|
|
|
|
|
|
0.06
|
|
|
|
3/12/2013
|
|
George Chamoun (5)
|
|
|
40,501
|
|
|
|
31,502
|
|
|
|
0.30
|
|
|
|
11/17/2014
|
|
Ross Winston
|
|
|
100
|
|
|
|
|
|
|
|
1,351.36
|
|
|
|
12/1/2009
|
|
Ross Winston
|
|
|
60
|
|
|
|
|
|
|
|
1,450.00
|
|
|
|
8/15/2010
|
|
Ross Winston
|
|
|
40
|
|
|
|
|
|
|
|
1,450.00
|
|
|
|
8/15/2010
|
|
Ross Winston
|
|
|
100
|
|
|
|
|
|
|
|
150.00
|
|
|
|
7/18/2011
|
|
Ross Winston
|
|
|
115,720
|
|
|
|
|
|
|
|
0.06
|
|
|
|
3/12/2013
|
|
Ross Winston (6)
|
|
|
20,250
|
|
|
|
15,751
|
|
|
|
0.30
|
|
|
|
11/17/2014
|
|
|
|
|
(1)
|
|
Mr. Frankel exercised options
representing 150,000 of these shares on April 19, 2007.
|
|
(2)
|
|
All of the 240,009 option shares
are immediately exercisable, subject to our right of repurchase
with respect to unvested shares. Our right of repurchase of
unvested option shares lapses with respect to 2.083% of the
total number of option shares at the conclusion of each month of
continuous service provided by Mr. Frankel.
|
|
(3)
|
|
As of October 31 2006,
Mr. Rusaks last date of employment with us, 38,334
option shares were vested. Pursuant to the terms of his
separation agreement dated October 24, 2006, the vesting of
2,396 additional option shares was accelerated when
Mr. Rusak signed this agreement, which contained a release
of claims. On January 26, 2007, Mr. Rusak exercised
all of the vested 40,730 option shares. The remaining 74,270
unvested option shares were forfeited by him upon his
resignation date.
|
|
(4)
|
|
Mr. Chamoun exercised options
representing 40,000 of these shares on June 1, 2007.
|
|
(5)
|
|
All of the 72,003 option shares are
immediately exercisable, subject to our right of repurchase with
respect to unvested shares. Our right of repurchase of unvested
option shares lapses with respect to 2.083% of the total number
of option shares at the conclusion of each month of continuous
service provided by Mr. Chamoun.
|
|
(6)
|
|
All of the 36,001 option shares are
immediately exercisable, subject to our right of repurchase with
respect to unvested shares. Our right of repurchase of unvested
option shares lapses with respect to 2.083% of the total number
of option shares at the conclusion of each month of continuous
service provided by Mr. Winston.
|
2006 Option
Exercises and Stock Vested
Our named executive officers did not exercise any of their
options during fiscal year 2006 and did not hold any shares of
restricted stock as of the end of 2006.
Employment
Agreements and Offer Letters
Ron Frankel. We entered into a letter
agreement with Mr. Frankel in July 2007, which ratified the
severance benefit and vesting acceleration that were initially
offered to Mr. Frankel when he commenced employment with us
in 2001. See ManagementPotential Payments upon
Termination or Change of Control for a description of that
benefit and acceleration.
George Chamoun. We entered into an employment
agreement with Mr. Chamoun in December 2000, which set
forth his base salary of $125,000 per year and his eligibility
for a bonus at the discretion of the compensation committee of
our board of directors. In September 2006, we entered into a
letter agreement with Mr. Chamoun that increased his base
salary rate by 20% to $150,000 per year, effective as of
September 1, 2006. In September 2007, we entered into a
letter agreement with Mr. Chamoun that increased his annual
target bonus amount to
92
50% of his base salary. See ManagementPotential
Payments upon Termination or Change of Control for a
description of Mr. Chamouns severance benefits.
Ross Winston. We entered into a letter
agreement with Mr. Winston in September 2006 pursuant to
which his base salary was increased by 20% to $150,000 per year,
effective as of September 16, 2006.
Eric Blachno. We entered into an offer letter
with Mr. Blachno, our current chief financial officer, in
April 2007. Pursuant to this offer letter, Mr. Blachno
receives a base salary of $200,000 per year, subject to
adjustment pursuant to our compensation policies in effect from
time to time. Mr. Blachno is also eligible to receive an
incentive bonus for each of our fiscal years, with a target
bonus amount equal to 25% of his base salary, based on objective
or subjective criteria established by our chief executive
officer and approved by our board of directors.
Mr. Blachnos bonus will be prorated for 2007, the
fiscal year in which his employment began, and he must be
employed by us at the time of payment to receive any bonus.
Additionally, Mr. Blachno was granted the right to, and
did, purchase 140,000 restricted shares of our common stock and,
in lieu of relocation reimbursement, an additional 40,000
restricted shares of our common stock, as described under
Management2006 Grants of Plan-Based Awards
above. See ManagementPotential Payments upon
Termination or Change of Control below for a description
of Mr. Blachnos severance benefits and vesting
acceleration.
Robert Rusak. We entered into an offer letter
with Mr. Rusak, our former chief financial officer, in June
2005, which set forth his initial base salary of $180,000 per
year and an annual target bonus equal to 35% of such base
salary. The bonus for any fiscal year was payable only if
Mr. Rusak was employed by the Company at the time of such
payment. If, after one year of continuous employment or
subsequent to any change of control, we terminated his
employment for any reason other than cause or permanent
disability, we agreed to continue to pay Mr. Rusaks
base salary at the rate then in effect for six months.
Mr. Rusak was also granted an option to purchase
115,000 shares of our common stock, with a
4-year
vesting schedule in which 25% of the option shares vested upon
the completion of 12 months of continuous service and
1/48th of the option shares vested upon the completion of
each month of continuous service thereafter. This option was
subject to acceleration under certain conditions in the event of
a change of control; however, because Mr. Rusak resigned
before we were subject to a change of control, no such vesting
acceleration was triggered.
Potential
Payments upon Termination or Change of Control
Ron Frankel. According to the letter agreement
we entered into with Mr. Frankel in July 2007, if we
terminate Mr. Frankels employment without cause, he
will receive a lump-sum severance payment equal to
12 months of his then-current base salary.
Cause is defined as:
|
|
|
|
|
Mr. Frankels intentional failure to substantially
perform the duties assigned to him by our board of directors,
following at least 30 days written notice of such
failure;
|
|
|
|
Mr. Frankels commission of any act of fraud,
embezzlement, felony, or other willful misconduct that causes
material injury to us;
|
|
|
|
Mr. Frankels intentional unauthorized use or
disclosure of any of our proprietary information or trade
secrets or any other partys proprietary information or
trade secrets to whom Mr. Frankel owes an obligation of
nondisclosure as a result of his relationship with us, which
unauthorized use of disclosure causes material harm to
us; or
|
|
|
|
Mr. Frankels willful breach of his obligations under
any written covenant or agreement with us, which breach is not
cured within 30 days following written notice thereof and
which causes material harm to us.
|
93
In the case of Mr. Frankels unvested options for
shares of our common stock granted on November 18, 2004,
100% of such unvested options will vest upon a change of control
if the acquirer or successor entity does not assume such options
in full, if Mr. Frankels compensation is reduced
below his rate of compensation as of immediately prior to the
change of control, if his place of employment is relocated more
than 35 miles from its location immediately prior to the
change of control or if his duties and responsibilities are
reduced as a result of or following such change of control. If
Mr. Frankel is terminated without cause at any time, he
will receive an additional 12 months of accelerated vesting.
In the case of Mr. Frankels option for
115,150 shares of our common stock granted to
Mr. Frankel on April 3, 2007 and his option for 70,000
shares of our common stock granted to him on September 14,
2007, if he is terminated without cause at any time, he will
receive an additional 12 months of accelerated vesting. In
the event of a change of control, 100% of his unvested options
will vest if the acquirer or successor entity does not assume
such options in full, if Mr. Frankels compensation is
reduced below his rate of compensation as of immediately prior
to the change of control, if his place of employment is
relocated more than 35 miles from its location immediately
prior to the change of control or if his duties and
responsibilities are reduced as a result of or following such
change of control, including our termination of Mr. Frankel.
George Chamoun. Pursuant to the employment
agreement with Mr. Chamoun entered into in December 2000,
if Mr. Chamouns employment is terminated without
cause by us, Mr. Chamoun terminates his employment as a
result of our material breach of his employment agreement
45 days after we receive written notice of such breach or,
following a change of control, Mr. Chamouns
employment is either terminated by him because he is not offered
a position with the same responsibilities or he is relocated or
is terminated by us in contemplation of the change of control,
we will continue to pay Mr. Chamouns base salary at
the rate then in effect for six months. Cause is
defined as dishonesty, commission of a felony, willful violation
of his fiduciary duties or a material violation of the terms of
his employment agreement that remains uncured 45 days after
written notice of such violation.
Eric Blachno. Pursuant to the offer letter
signed in April 2007, as amended in September 2007, if we
terminate Mr. Blachnos employment for any reason
other than cause after this offering, he will be entitled to
receive continued payments of his base salary at the rate then
in effect for twelve months following the termination of his
employment and a monthly amount equal to 1/12 of his annual
target bonus amount then in effect for twelve months and payment
of his COBRA premiums for twelve months. If we terminate Mr.
Blachnos employment for any reason other than cause before
this offering, he will be entitled to receive continued payments
of his base salary at the rate then in effect for 6 months
following the termination of his employment. Cause
is defined as unauthorized use or disclosure of our confidential
information or trade secrets by Mr. Blachno that causes
material harm to us; material breach of any agreement between
Mr. Blachno and us; material failure by Mr. Blachno to
comply with our written policies or rules;
Mr. Blachnos conviction of, or plea of guilty or no
contest to, a felony under the laws of the United States or of
any state; gross negligence or willful misconduct; continuing
failure by Mr. Blachno to perform his assigned duties after
receiving written notification of such failure from our board of
directors; or Mr. Blachnos failure to cooperate in
good faith with a governmental or internal investigation of us
or of our directors, officers or employees, if we request such
cooperation.
In the case of Mr. Blachnos 180,000 restricted
shares, if Mr. Blachno is subject to an involuntary
termination in connection with, or within 12 months
following, a change of control, all of the shares will become
fully vested immediately prior to the effective date of the
termination of Mr. Blachnos service. Additionally, if
we terminate Mr. Blachnos service for any reason
other than cause or permanent disability, all of the
40,000 shares granted in lieu of relocation reimbursement
will become fully vested immediately prior to the effective date
of
94
the termination of Mr. Blachnos service.
Involuntary termination is defined as termination
without cause or voluntary resignation within 30 days
following a material reduction in job responsibilities;
relocation of the participants work site to a new facility
or location more than 50 miles from the previous work site;
or a reduction in base salary by at least 10%, except for an
across-the-board reduction in salary of all other employees in
similar positions by the same percentage amount. For this
purpose, cause is defined as a willful failure to
perform assigned duties and responsibilities or a deliberate
violation of one of our policies; commission of any act of
fraud, embezzlement, dishonesty or any other willful misconduct
that has caused or is reasonably expected to result in material
injury to us; unauthorized use or disclosure of any of our
proprietary information or trade secrets; or willful breach of
any obligations under any written agreement or covenant with us.
Change of Control Severance Benefits. In September 2007,
our board of directors approved change of control severance
benefits for our chief executive officer and his direct reports,
which includes our other executive officers, that will become
effective when this offering is consummated, except that they
are currently in effect for Mr. Blachno. If an executive is
subject to an involuntary termination in connection
with or within twelve months following a change of control, he
or she will receive severance benefits equal to twelve months of
his or her then base salary, his or her then annual target bonus
amount plus twelve months of COBRA premiums and twelve months of
vesting acceleration with respect to any of our equity granted
to the executive, provided that he or she signs a release of
claims. The cash severance payments will be made over a
twelve-month period according to our standard payroll schedule.
If an executive has an existing agreement that already provides
for severance benefits, such executive will receive the
severance benefits under either such existing agreement or these
change of control severance benefits, whichever provides the
greatest benefits, but not both. Involuntary termination and
cause have substantially the same definitions as provided in the
previous paragraph except that we have a notice and cure period
before an executive can resign and receive severance benefits.
Robert Rusak. We entered into a separation
agreement with Mr. Rusak in October 2006, pursuant to which
he resigned, effective as of October 31, 2006. On the
effective date of his resignation, Mr. Rusak received an
amount representing all of his salary earned through the
resignation date plus all of his accrued but unused vacation
time. In consideration for his execution of this separation
agreement, which contained a release of claims, we paid or
provided to him the following severance benefits:
|
|
|
|
|
base salary continuation equal to $30,000;
|
|
|
|
cost of his COBRA premiums in the amount of $2,355;
|
|
|
|
an additional severance amount of $20,000;
|
|
|
|
accelerated vesting of 2,396 option shares; and
|
|
|
|
extension of the term of Mr. Rusaks option from
30 days until three months following his resignation date.
|
Chamoun and Winston Options. The options
granted to Messrs. Chamoun and Winston in September 2007
have the following vesting acceleration. If, in connection with,
or within 12 months following, a change of control in which
the acquiring or succeeding entity assumes the option or makes a
substitution for it, the optionee is subject to an involuntary
termination, he will receive an additional 12 months of
accelerated vesting. Involuntary termination and cause have the
same definitions as used for Mr. Blachnos restricted
shares, as described above.
95
Estimated
Benefits and Payments Upon Termination of Employment
The following table describes the potential payments and
benefits upon termination of our named executive officers
employment or certain change of control events, as described
above, as if each officers employment terminated or other
vesting acceleration event occurred on December 31, 2006.
However, Mr. Rusaks payments and benefits set forth
in the table below are equal to the amounts paid to him as a
result of his resignation, effective as of October 31,
2006, and execution of a separation agreement containing a
release of claims.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Frankel Non-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Option or
|
|
|
|
|
|
|
|
|
|
|
|
Chamoun
|
|
|
Certain
|
|
|
|
|
|
|
|
|
Termination
|
|
|
Terminations
|
|
|
Reductions
|
|
|
|
|
|
Voluntary
|
|
|
without Cause
|
|
|
that Trigger
|
|
|
After Change
|
|
Name
|
|
Benefit
|
|
Resignation
|
|
|
at any
time
|
|
|
Severance (2)
|
|
|
of
Control (3)
|
|
|
Ron Frankel
|
|
Severance
|
|
$
|
|
|
|
$
|
270,000
|
(1)
|
|
$
|
|
|
|
$
|
|
|
|
|
Option Acceleration
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vacation Payout
|
|
|
28,846
|
|
|
|
28,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Value
|
|
$
|
28,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Robert Rusak
|
|
Severance
|
|
$
|
50,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Option Acceleration
|
|
|
2,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COBRA Premiums
|
|
|
2,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vacation Payout
|
|
|
923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Value
|
|
$
|
55,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George Chamoun
|
|
Severance
|
|
$
|
|
|
|
$
|
75,000
|
|
|
$
|
75,000
|
|
|
$
|
|
|
|
|
Vacation Payout
|
|
|
15,000
|
|
|
|
15,000
|
|
|
|
15,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Value
|
|
$
|
15,000
|
|
|
$
|
90,000
|
|
|
$
|
90,000
|
|
|
$
|
|
|
Ross Winston
|
|
Vacation Payout
|
|
|
9,807
|
|
|
|
9,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Mr. Frankels severance
amount was calculated, based on his base salary rate in effect
on January 1, 2007.
|
|
(2)
|
|
If (a) Mr. Chamoun
terminates his employment as a result of our material breach of
his employment agreement 45 days after we received written
notice of such breach or (b) following a change of control,
Mr. Chamouns employment is terminated by him because
he is not offered a position with the same responsibilities or
he is relocated or his employment is terminated by us in
contemplation of the change of control, we will continue to pay
Mr. Chamouns base salary at the rate then in effect
for six months.
|
|
(3)
|
|
In the event of a change of
control, 100% of Mr. Frankels unvested options will
vest if the acquirer or successor entity does not assume such
options in full, if his compensation is reduced below his rate
of compensation as of immediately prior to the change of
control, if his place of employment is relocated more than
35 miles from its location immediately prior to the change
of control or if his duties and responsibilities are reduced as
a result of or following such change of control.
|
For purposes of valuing the vacation payments in the table
above, we used each executives base salary in effect at
the end of 2006 (except that for Mr. Frankel, we used his
base salary effective as of January 1, 2007) and the
number of accrued but unused vacation days at the end of 2006.
However, with respect to Mr. Rusak, we used the number of
accrued but unused vacation days as of his last date of
employment of October 31, 2006.
The value of option acceleration shown in the table above was
calculated based on the assumption that the vesting acceleration
event occurred on December 31, 2006. For purposes of the
valuing the option acceleration, we also assumed that the fair
market value of our common stock on December 31, 2006 was
$ , which represents the midpoint
of the range of the initial public offering price set forth on
the cover page of this prospectus. The value of the vesting
acceleration was calculated by multiplying the number of
unvested shares subject to each option by the difference between
the fair market value of our common stock as of
December 31, 2006 and the exercise price of the option.
However, for Mr. Rusak, the value of the option
acceleration was calculated by multiplying the 2,396 unvested
shares whose vesting
96
was accelerated by the difference between the fair market value
of our common stock on his last date of employment, which was
$1.39 per share, and his exercise price of $0.30 per share.
2006 Director
Compensation
Our directors who are not executive officers did not receive any
cash compensation, options to purchase shares of our common
stock or any other equity award during fiscal year 2006. We have
a policy of reimbursing our directors for their reasonable
out-of-pocket expenses incurred in attending board and committee
meetings.
Of our current non-executive directors, only Mr. Levy and
Mr. Mallett have been granted equity awards as of September 30,
2007. Mr. Levy and Mr. Mallett are the only directors who
are neither an employee of the company nor affiliated with our
venture fund investors, and the options were granted to retain
their services as directors. With respect to Mr. Levys
outstanding options to purchase shares of our common stock, the
following table sets forth the dollar amount recognized for
financial statement reporting purposes with respect to fiscal
year 2006 in accordance with SFAS 123R.
|
|
|
|
|
Name
|
|
Option
Awards (1)
|
|
|
Joseph Tzeng
|
|
|
|
|
Andrew Kau
|
|
|
|
|
Jordan Levy
|
|
$
|
943
|
|
M. Scott Murphy
|
|
|
|
|
Mark Morrissette
|
|
|
|
|
|
|
|
(1)
|
|
The amount in this column
represents the dollar amount recognized for financial statement
reporting purposes with respect to the fiscal year in accordance
with SFAS 123R, excluding forfeiture estimates. See
Note 9 of the notes to our consolidated financial
statements included elsewhere in this prospectus for a
discussion of our assumptions in determining the SFAS 123R
values of our option awards.
|
We have adopted a policy stating that after this offering, at
each of our annual stockholders meetings, each of our
non-employee directors who continues as a board member will
receive an option to purchase 10,000 shares of our common
stock that will vest in three approximately equal annual
installments. If we experience a change of control during a
board members service, he or she will become fully vested
in these options.
Following this offering, our board members will receive the
following annual cash retainers for their service as board
members and members of special committees:
|
|
|
|
|
Board member: $25,000
|
|
|
|
Non-employee chairman of the board: $25,000
|
|
|
|
Audit committee member: $7,500
|
|
|
|
Audit committee chairman: $15,000
|
|
|
|
Compensation committee member: $5,000
|
|
|
|
Compensation committee chairman: $10,000
|
|
|
|
Nominating and corporate governance committee member: $2,500
|
|
|
|
Nominating and corporate governance committee chairman: $5,000.
|
On September 14, 2007 and September 29, 2007, our
board of directors approved the grant of options to purchase
20,000 shares of our common stock and 60,000 shares of our
common stock to Mr. Levy and to Mr. Mallett,
respectively, each at an exercise price of $7.40 per share. Each
option will vest in three approximately equal annual
installments. If we experience a change of control during
Mr. Levys board service, he will become fully vested
in his respective option.
97
Equity Benefit
Plans
2007 Equity
Incentive Plan
Our board of directors adopted our 2007 Equity Incentive Plan in
September 2007, and we will obtain stockholder approval of the
plan prior to completion of this offering. This plan will become
effective on the effective date of the registration statement of
which this prospectus is a part. The purpose of our 2007 Equity
Incentive Plan is to promote our long-term success and create
stockholder value by promoting the attraction and retention of
employees, outside directors and consultants with exceptional
qualifications and encouraging them to focus on long-range
objectives. Our 2007 Equity Incentive Plan will replace the 2006
Stock Plan. No further grants will be made under our 2006 Stock
Plan after this offering. However, the options outstanding after
this offering under the 2006 Stock Plan will continue to be
governed by their existing terms.
Share Reserve. We have reserved
1,500,000 shares of our common stock for issuance under the
2007 Equity Incentive Plan. The number of shares reserved for
issuance under the plan will be increased automatically on
January 1 of each fiscal year, starting with fiscal 2009, by a
number equal to the smallest of:
|
|
|
|
|
4.0% of the shares of common stock outstanding at that time;
|
|
|
|
1,000,000 shares of our common stock; or
|
|
|
|
the number of shares determined by our board of directors.
|
In general, to the extent that awards under the 2007 Equity
Incentive Plan are forfeited or lapse without the issuance of
shares, those shares will again become available for awards. All
share numbers described in this summary of the 2007 Equity
Incentive Plan (including exercise prices for options and stock
appreciation rights) are automatically adjusted in the event of
a subdivision of the outstanding common stock, a declaration of
a dividend payable in common stock or a combination or
consolidation of the outstanding shares of common stock (by
reclassification or otherwise) into a lesser number of shares of
common stock.
Administration. The compensation committee of
our board of directors will administer the 2007 Equity Incentive
Plan. The committee has the complete discretion to make all
decisions relating to the plan and outstanding awards.
Eligibility. Employees, members of our board
of directors who are not employees and consultants are eligible
to participate in our 2007 Equity Incentive Plan.
Types of Award. Our 2007 Equity Incentive Plan
provides for the following types of awards:
|
|
|
|
|
incentive and nonstatutory stock options to purchase shares of
our common stock;
|
|
|
|
stock appreciation rights;
|
|
|
|
restricted shares of our common stock; and
|
|
|
|
stock units.
|
Options and Stock Appreciation Rights. The
exercise price for options granted under the 2007 Equity
Incentive Plan may not be less than 100% of the fair market
value of our common stock on the option grant date. Optionees
may pay the exercise price by using:
|
|
|
|
|
cash or cash equivalents;
|
|
|
|
shares of common stock that the optionee already owns;
|
|
|
|
an immediate sale of the option shares through a broker approved
by us; or
|
|
|
|
a promissory note, if permitted by applicable law.
|
98
All forms of payment other than cash require the consent of the
compensation committee. A participant who exercises a stock
appreciation right receives the increase in value of our common
stock over the exercise price. The exercise price for stock
appreciation rights may not be less than 100% of the fair market
value of our common stock on the grant date. The settlement
value of a stock appreciation right may be paid in cash or
shares of common stock, or a combination of both. Options and
stock appreciation rights vest at the time or times determined
by the compensation committee. Options and stock appreciation
rights also expire at the time determined by the compensation
committee. They generally expire earlier if the
participants service terminates earlier. No participant
may receive options or stock appreciation rights under the 2007
Equity Incentive Plan covering more than 500,000 shares in
any fiscal year, except that a new employee may receive options
or stock appreciation rights covering up to
1,000,000 shares in the fiscal year in which his or her
employment starts.
Restricted Shares and Stock Units. Restricted
shares and stock units may be awarded under the 2007 Equity
Incentive Plan in return for any lawful consideration, and
participants who receive restricted shares or stock units
generally are not required to pay for their awards in cash. In
general, these awards will be subject to vesting. Vesting may be
based on length of service, the attainment of certain
performance-based milestones, or a combination of both, as
determined by the compensation committee. No participant may
receive restricted shares or stock units with performance-based
vesting covering more than 250,000 shares or stock units in
any fiscal year, except that a new employee may receive
restricted shares or stock units covering up to
500,000 shares or stock units in the fiscal year in which
his or her employment starts. Settlement of vested stock units
may be made in the form of cash, shares of common stock, or a
combination of both.
Change of Control. The compensation committee
may determine, at the time of grant or thereafter, that options
or stock appreciation rights granted under the 2007 Equity
Incentive Plan will become exercisable, as to all or part of the
common stock subject to such options or stock appreciation
rights, on an accelerated basis if a change of control of
Synacor occurs or if the participant is subject to an
involuntary termination after the change of control. The
compensation committee may determine, at the time of grant or
thereafter, that restricted shares or stock units granted under
the 2007 Equity Incentive Plan will become vested on an
accelerated basis if a change of control of Synacor occurs or if
the participant is subject to an involuntary termination after
the change of control. However, in the case of an incentive
stock option, acceleration of exercisability may not occur
without the written consent of the option holder. Awards may
also be subject to accelerated vesting or exercisability in the
event of a reorganization, as described below.
A change of control includes:
|
|
|
|
|
a merger or consolidation after which our own stockholders own
less than 50% of the surviving corporation or its parent;
|
|
|
|
a sale, transfer or other disposition of all or substantially
all of our assets;
|
|
|
|
a proxy contest that results in the replacement of more than 50%
of our directors over a
24-month
period; or
|
|
|
|
an acquisition of 50% or more of our outstanding stock by any
person or group, other than a person related to Synacor (such as
a holding company owned by our stockholders or a trustee or
other fiduciary holding securities under an employee benefit
plan of ours or of our parent or of a subsidiary of ours).
|
Reorganizations. If we experience a merger or
consolidation, awards granted under the 2007 Equity Incentive
Plan will be subject to the merger or consolidation agreement,
which may provide that the awards are continued, assumed,
substituted with awards that have substantially the same terms,
become fully exercisable with respect to options and stock
appreciation rights and fully vested with respect to shares
underlying such options and stock
99
appreciation rights; or cancellation of outstanding options,
stock appreciation rights and stock units in exchange for a cash
payment (which payment may be deferred until the options, stock
appreciation rights or stock units would have become exercisable
or common shares underlying them would have become vested).
Amendments or Termination. Our board of
directors may amend or terminate the 2007 Equity Incentive Plan
at any time. If our board of directors amends the plan, it does
not need to ask for stockholder approval of the amendment unless
required by applicable law, regulation or rule. The 2007 Equity
Incentive Plan will continue in effect for 10 years from
its adoption date, unless our board of directors decides to
terminate the plan earlier.
2007 Employee
Stock Purchase Plan
Our board of directors adopted the 2007 Employee Stock Purchase
Plan in September 2007, and we will obtain stockholder approval
of the plan prior to completion of this offering. Our 2007
Employee Stock Purchase Plan will become effective on the
effective date of the registration statement of which this
prospectus is a part. The plan is intended to qualify for
preferential tax treatment under Section 423 of the
Internal Revenue Code.
Share Reserve. We have reserved
250,000 shares of our common stock for issuance under the
2007 Employee Stock Purchase Plan. All share numbers described
in this summary of the 2007 Employee Stock Purchase Plan are
automatically adjusted in the event of any increase or decrease
in the number of outstanding shares of stock resulting from a
subdivision or consolidation of shares or the payment of a stock
dividend, any other increase or decrease in such shares effected
without our receipt or payment of consideration, the
distribution of the shares of one of our subsidiaries to our
stockholders, or a similar event.
Administration. The compensation committee of
our board of directors will administer the 2007 Employee Stock
Purchase Plan. The committee has the complete discretion to make
all decisions relating to the plan.
Eligibility. All of our employees are eligible
to participate in the 2007 Employee Stock Purchase Plan after
completing one month of service, if we customarily employ them
for more than 20 hours per week and for more than five
months per year. However, all 5% stockholders are excluded.
Eligible employees may begin participating at the start of any
offering period.
Offering Periods. The first offering period
under the 2007 Employee Stock Purchase Plan starts on the
effective date of the registration statement related to this
offering and ends on April 30, 2008. Each subsequent
offering period consists of six consecutive months.
Amount of Contributions. The 2007 Employee
Stock Purchase Plan permits each eligible employee to purchase
common stock through payroll deductions. Each employees
payroll deductions may not exceed 15% of his or her total cash
compensation and pre-tax contribution made by the employee under
section 401(k) or 125 of the Code. Participants may reduce,
but not increase, their contribution rate during an offering
period. Participants may also withdraw their contributions at
any time before stock is purchased. Lump sum contributions are
not permitted.
Purchases of Shares. Purchases of our common
stock under the 2007 Employee Stock Purchase Plan will occur on
April 30 and October 31 of each year. Each participant may
purchase as many shares as his or her contributions permit, but
not more than 1,000 shares per six-month offering period.
The value of the shares purchased in any calendar year may not
exceed $25,000, with a limited carry-over of unused amounts.
100
Purchase Price. The price of each share of
common stock purchased under the 2007 Employee Stock Purchase
Plan will be equal to the lower of 85% of:
|
|
|
|
|
the fair market value per share of our common stock on the last
trading day before the start of the applicable six-month
offering period (or, in the case of the first offering period,
the price at which shares are offered to the public in this
offering); or
|
|
|
|
|
|
the fair market value per share of common stock on the last
trading day in the applicable offering period, which is the
purchase date.
|
Other Provisions. Shares purchased under this
plan must be held for at least 6 months before they are
sold. Employees may end their participation in the 2007 Employee
Stock Purchase Plan at any time. Participation ends
automatically upon termination of employment with us. If a
change in control of our company occurs, the plan will end and
shares will be purchased with the payroll deductions accumulated
to date by participating employees, unless the surviving
corporation continues the plan. Our board of directors may amend
or terminate the plan at any time, and the plan terminates
automatically 20 years after its adoption unless the
extension of the plan is approved by our board of directors and
stockholders. If our board of directors increases the number of
shares of common stock reserved for issuance under the plan,
except for the automatic increases described above, it must seek
the approval of our stockholders. Other amendments require
stockholder approval only to the extent required by law.
2006 Stock
Plan
Our 2006 Stock Plan was adopted by our board of directors on
December 5, 2006, and our stockholders approved it on
April 4, 2007. The most recent amendment to the 2006 Stock
Plan was adopted by our board of directors on September 14, 2007
and we will obtain stockholder approval of such amendment. Our
2006 Stock Plan replaced our 2000 Stock Plan. No further awards
will be made under our 2006 Stock Plan after this offering. The
awards outstanding after this offering under the 2006 Stock Plan
will continue to be governed by their existing terms.
Share Reserve. We have reserved
1,271,197 shares of our common stock for issuance under the
2006 Stock Plan, all of which may be issued as incentive stock
options. In general, if options or shares awarded under the 2006
Stock Plan are reacquired or repurchased by us or otherwise
forfeited by a 2006 Stock Plan participant, then those shares or
option shares will again become available for awards under the
2006 Stock Plan.
Administration. Our board of directors
administered the 2006 Stock Plan before this offering, and the
compensation committee of our board of directors will administer
this plan after this offering. Before this offering, our board
of directors had, and after this offering, our compensation
committee will have, complete discretion to make all decisions
relating to our 2006 Stock Plan.
Eligibility. Employees, members of our board
of directors who are not employees and consultants are eligible
to participate in our 2006 Stock Plan.
Types of Award. Our 2006 Stock Plan provides
for the following types of awards:
|
|
|
|
|
incentive and nonstatutory stock options to purchase shares of
our common stock; and
|
|
|
|
direct award or sale of shares of our common stock, including
restricted shares (subject to a right of repurchase by us upon
the participants termination with respect to unvested
shares).
|
Options and restricted shares vest at the times determined by
our board of directors. Both options and restricted shares
generally vest over a four-year period following the date of
grant. In most cases, our options are immediately exercisable,
subject to our right to repurchase
101
unvested shares. Options expire not more than 10 years
after they are granted but generally expire earlier if the
participants service terminates earlier.
Payment. The exercise price for options
granted under the 2006 Stock Plan may not be less than 100% of
the fair market value of our common stock on the option grant
date. Participants may pay the exercise price of options, or the
purchase price of shares, by using:
|
|
|
|
|
cash or cash equivalents;
|
|
|
|
a full-recourse promissory note, against which the purchased
shares are pledged as security for payment of the principal
amount of, and interest on, the note;
|
|
|
|
shares of common stock that the optionee already owns; or
|
|
|
|
an immediate sale of the option shares through a broker
designated by us.
|
Shares may also be awarded under the 2006 Stock Plan in
consideration of services rendered to us prior to the grant date
of a stock award. To date, no participant under the 2006 Stock
Plan has been permitted to pay the purchase price or exercise
price with a promissory note.
Change of Control. If a participant is subject
to an involuntary termination in connection with or within
12 months following a change of control, then the
participants option or share award will receive an
additional 12 months of vesting acceleration.
A change of control includes:
|
|
|
|
|
a merger or consolidation of the company with or into another
corporation, after which our stockholders who owned more than
50% of our capital stock immediately before the transaction will
own 50% or less of the total voting power of the surviving
corporation or entity; or
|
|
|
|
a sale of all or substantially all of our assets.
|
Involuntary termination is defined in the 2006 Stock
Plan as termination without cause or voluntary resignation
within 30 days following a material reduction in job
responsibilities; relocation of the participants work site
to a new facility or location more than 50 miles from the
previous work site; or a reduction in base salary by at least
10%, except for an across-the-board reduction in salary of all
other employees in similar positions by the same percentage
amount.
Cause is defined in the 2006 Stock Plan as a willful
failure to perform assigned duties and responsibilities or a
deliberate violation of one of our policies; commission of any
act of fraud, embezzlement, dishonesty or any other willful
misconduct that has caused or is reasonably expected to result
in material injury to us; unauthorized use or disclosure of any
of our proprietary information or trade secrets; or willful
breach of any obligations under any written agreement or
covenant with us.
Amendments or Termination. Our board of
directors may amend or terminate the 2006 Stock Plan at any
time. If our board of directors amends the plan, it does not
need to ask for stockholder approval of the amendment unless the
amendment increases the number of shares available for issuance,
materially changes the class of persons eligible to receive
incentive stock options or is otherwise required by applicable
law. The 2006 Stock Plan will continue in effect for
10 years from the later of its adoption date or the date of
approval of the latest share increase, unless our board of
directors decides to terminate the plan earlier.
2000 Stock
Plan
Our 2000 Stock Plan was adopted by our board of directors and
approved by our stockholders on December 5, 2000. The most
recent amendment to the 2000 Stock Plan was
102
adopted by our board of directors on September 14, 2007 and
reduced the number of shares reserved for issuance under the
plan. The most recent amendment that required stockholder
approval was approved by our stockholders on October 19,
2006. No further awards will be made under our 2000 Stock Plan.
The awards outstanding after this offering under the 2000 Stock
Plan will continue to be governed by their existing terms.
Share Reserve. Pursuant to the 2000 Stock Plan
and subsequent amendments, we have reserved
2,353,988 shares of our common stock for issuance under the
2000 Stock Plan, all of which may be issued as incentive stock
options.
Administration. Our board of directors
administers the 2000 Stock Plan before this offering and the
compensation committee of our board of directors will administer
this plan after this offering. Before this offering, our board
of directors and after this offering, our compensation committee
has complete discretion to make all decisions relating to our
2000 Stock Plan.
Eligibility. Employees, members of our board
of directors who are not employees and consultants are eligible
to participate in our 2000 Stock Plan.
Types of Award. Our 2000 Stock Plan provides
for the following types of awards:
|
|
|
|
|
incentive and nonstatutory stock options to purchase shares of
our common stock; and
|
|
|
|
restricted shares.
|
Options and restricted shares vest at the times determined by
the board of directors. Both options and restricted shares
generally vest over a four-year period following the date of
grant.
In most cases, our options are exercisable for all of the shares
subject to such options at any time six months after the date of
grant, subject to our right to repurchase unvested shares.
Options expire not more than 10 years after they are
granted but generally expire earlier if the participants
service terminates earlier. The compensation committee of our
board of directors or our board of directors may at any time
offer to buy out for payment in cash or shares of our common
stock an option previously granted under the 2000 Stock Plan.
Payment. The exercise price for incentive
stock options granted under the 2000 Stock Plan may not be less
than 100% of the fair market value of our common stock on the
option grant date. The exercise price for nonstatutory stock
options granted under the 2000 Stock Plan may not be less than
85% of the fair market value of our common stock on the option
grant date. The purchase price for restricted shares may not be
less than 85% of the fair market value of our common stock on
the date of the award.
Participants may pay the exercise price of options or stock
purchase rights by using:
|
|
|
|
|
cash or check;
|
|
|
|
promissory note;
|
|
|
|
cancellation of indebtedness;
|
|
|
|
shares of common stock that the optionee already owns (provided
such shares have been owned for more than 6 months on the
date of surrender); or
|
|
|
|
an immediate sale of the option shares through a broker
designated by us.
|
Change of Control. If a participant is subject
to an involuntary termination in connection with or within
24 months following a change of control that occurs after
our stock is listed on a national securities exchange, then the
participants option or share award will receive an
additional 24 months of vesting acceleration. Such
accelerated vesting may be limited if it constitutes a parachute
payment within the meaning of Section 280G of the Internal
Revenue
103
Code of 1986, as amended, or the Code, and would be subject to
the excise tax under Code Section 4999.
A change of control includes:
|
|
|
|
|
a merger or consolidation of the company with or into another
corporation, other than a merger or consolidation in which the
holders of more than 50% of our capital stock immediately before
the transaction continue to hold more than 50% of the total
voting power of the surviving corporation or entity after such
transaction; or
|
|
|
|
a sale of all or substantially all of our assets.
|
Involuntary termination is defined in the 2000 Stock
Plan as termination without cause or voluntary resignation
within 30 days following a material reduction in job
responsibilities; relocation of the participants work site
to a new facility or location more than 50 miles from the
previous work site; or a reduction in base salary by at least
10%, except for an across-the-board reduction in salary of all
other employees in similar positions by the same percentage
amount.
Cause is defined in the 2000 Stock Plan as a willful
failure to perform assigned duties and responsibilities or a
deliberate violation of one of our policies; commission of any
act of fraud, embezzlement, dishonesty or any other willful
misconduct that has caused or is reasonably expected to result
in material injury to us; unauthorized use or disclosure of any
of our proprietary information or trade secrets; or willful
breach of any obligations under any written agreement or
covenant with us.
Amendments or Termination. Our board of
directors may amend or terminate the 2000 Stock Plan at any
time. If our board of directors amends the plan, it does not
need to ask for stockholder approval of the amendment unless
required by applicable law. The 2000 Stock Plan will continue in
effect for 10 years from its adoption date by the board of
directors, unless our board of directors decides to terminate
the plan earlier.
104
TRANSACTIONS
WITH RELATED PERSONS, PROMOTERS AND
CERTAIN CONTROL PERSONS
In addition to the compensation arrangements with directors and
executive officers and the registration rights described
elsewhere in this prospectus, the following is a description of
each transaction since January 1, 2004 and each currently
proposed transaction in which:
|
|
|
|
|
we have been or are to be a participant;
|
|
|
|
the amount involved exceeds $120,000; and
|
|
|
|
any of our directors, executive officers or holders of more than
5% of our capital stock, or any immediate family member of or
person sharing the household with any of these individuals
(other than tenants or employees), had or will have a direct or
indirect material interest.
|
Private Placement
Financings
In connection with a series of private placement financings, we
entered into various agreements with respect to our stock. The
following is a summary of material provisions of these
agreements. This summary does not purport to be complete and is
qualified in its entirety by reference to the respective
agreements, a copy of each of which is filed as an exhibit
hereto. Each of the following agreements resulted from
negotiations between our management and our significant
stockholders. We believe the terms and conditions set forth in
such agreements are reasonable and customary for transactions of
this type.
Series B and
Series C Preferred Stock Financings
In October 2004 through January 2005, we sold an aggregate of
2,737,500 shares of our Series B convertible preferred
stock at a price of $2.00 per share to various investors,
including an entity affiliated with Advantage Capital Partners,
Intel Capital (Cayman) Corporation (formerly known as Intel
Capital Corporation), entities affiliated with each of Crystal
Ventures and Walden International, an entity affiliated with
Mr. Jordan Levy and various other entities and individuals.
Each of the investors in this financing are parties to the
investors rights agreement, the co-sale agreement and the
voting agreement, each of which is described under
Management Compensation Committee Interlocks
and Insider Participation. See Principal
Stockholders for more details regarding the shares held by
these entities.
In October 2006 through November 2006, we sold an aggregate of
2,740,407 shares of our Series C convertible preferred
stock at a price of $6.34 per share to various investors,
including Intel Capital (Cayman) Corporation (formerly known as
Intel Capital Corporation), entities affiliated with each of
Advantage Capital Partners, Crystal Ventures, Walden
International and North Atlantic Capital, an entity affiliated
with Mr. Jordan Levy and various other entities and
individuals. Each of the investors in this financing are parties
to the investors rights agreement, the co-sale agreement
and the voting agreement, each of which is described under
Management Compensation Committee Interlocks
and Insider Participation. See Principal
Stockholders for more details regarding the shares held by
these entities.
See Management Compensation Committee
Interlocks and Insider Participation for a table
summarizing the shares of preferred stock purchased by our
directors, executive officers and holders of more than 5% of our
outstanding common stock in the financings described above, as
well as a description of certain agreements entered into in
connection with such
105
financings. The terms of these purchases were the same as those
made available to unaffiliated purchasers.
Other
Transactions with our Executive Officers, Directors, Key
Employees and
Significant Stockholders
Stock Option
Grants to Ron Frankel
In September 2007, in connection with his service as our chief
executive officer, we granted Ron Frankel an option to
purchase 70,000 shares of our common stock at an exercise
price of $7.40 per share, pursuant to the 2006 Stock Plan. In
addition, in April 2007, we granted Mr. Frankel an option
to purchase 115,150 shares of our common stock at an
exercise price of $1.39 per share pursuant to the 2006 Stock
Plan, and in November 2004, we granted Mr. Frankel an
option to purchase 240,009 shares of our common stock at an
exercise price of $0.30 per share, pursuant to the 2000 Stock
Plan. See Principal Stockholders for more details
regarding the shares held by Mr. Frankel.
Restricted Stock
Purchase By Eric Blachno
In April 2007, in connection with his service as our chief
financial officer, Eric Blachno purchased 180,000 restricted
shares of our common stock pursuant to the 2006 Stock Plan. See
Principal Stockholders for more details regarding
the shares held by Mr. Blachno.
Stock Option
Grants to George Chamoun
In September 2007, we granted George Chamoun an option to
purchase 50,000 shares of our common stock at an exercise
price of $7.40 per share, pursuant to the 2006 Stock Plan.
In November 2004, we granted Mr. Chamoun an option to purchase
72,003 shares of our common stock at an exercise price of
$0.30 per share, pursuant to the 2000 Stock Plan. See
Principal Stockholders for more details regarding
the shares held by Mr. Chamoun.
Stock Option
Grants to Ross Winston
In September 2007, we granted Ross Winston an option to purchase
50,000 shares of our common stock at an exercise price of
$7.40 per share, pursuant to the 2006 Stock Plan. In
November 2004, we granted Mr. Winston an option to purchase
36,001 shares of our common stock at an exercise price of
$0.30 per share, pursuant to the 2000 Stock Plan. See
Principal Stockholders for more details regarding
the shares held by Mr. Winston.
Stock Option
Grants to Jordan Levy
In September 2007, we granted Jordan Levy an option to purchase
20,000 shares of our common stock at an exercise price of
$7.40 per share, pursuant to the 2006 Stock Plan. In
November 2004, we granted Mr. Levy an option to purchase
24,001 shares of our common stock at an exercise price of
$0.30 per share, pursuant to the 2000 Stock Plan. See
Principal Stockholders for more details regarding
the shares held by Mr. Levy.
Stock Option
Grant to Jeffrey Mallett
In September 2007, we granted Jeffrey Mallett an option to
purchase 60,000 shares of our common stock at an exercise
price of $7.40 per share, pursuant to the 2006 Stock Plan.
Indemnification
Agreements
We entered into indemnification agreements with each of our
directors and executive officers and certain other key
employees. See ManagementLimitation of Liability and
Indemnification.
Review, Approval
or Ratification of Transactions with Related Parties
Our board of directors has adopted certain written policies and
procedures with respect to related party transactions. These
policies and procedures require that certain transactions,
106
other than ones that involve compensation, between us and any of
our directors, executive officers or beneficial holders of more
than 5% of our capital stock, or any immediate family member of,
or person sharing the household with, any of these individuals,
be consummated only when we determine that the transaction is
in, or is not inconsistent with, the best interests of our
company and our stockholders, including situations where we may
obtain products or services of a nature, quantity or quality, or
on other terms, that are not readily available from alternative
sources or when the transaction is on terms comparable to those
that could be obtained in arms length dealings with an
unrelated third party. Whether a proposed transaction is on
comparable terms to those available from an unrelated third
party may be determined by, among other means, gathering
publicly available information about the terms offered by third
parties in similar transactions, soliciting offers from third
parties or engaging independent experts to evaluate the terms
offered by the related party.
Our policies and procedures with respect to related party
transactions also apply to certain charitable contributions by
us or our executive officers and to the hiring of any members of
the immediate family of any of our directors or executive
officers as our permanent full-time employees. Our policies and
procedures do not, however, require approval or ratification of
any transaction that is approved by our board of directors or
our compensation committee, in each case by a majority vote of
the disinterested members thereof. The approval of our
compensation committee will be required to approve any
transaction that involves compensation to our directors and
executive officers. Transactions entered into prior to the
completion of this offering were not subject to these policies
and procedures.
Upon the effectiveness of the registration statement of which
this prospectus forms a part, copies of these policies and
procedures will be posted on our website at www.synacor.com
under the Investor Relations section. The inclusion of our
website address in this prospectus does not include or
incorporate by reference the information on our website into
this prospectus.
107
The following table provides information concerning beneficial
ownership of our common stock as of September 30, 2007, and
as adjusted to reflect the sale of shares of common stock in
this offering, by:
|
|
|
|
|
each stockholder, or group of affiliated stockholders, known by
us to beneficially own more than 5% of our outstanding common
stock;
|
|
|
|
each of our directors;
|
|
|
|
each of our named executive officers; and
|
|
|
|
all of our directors and executive officers as a group.
|
The following table lists the number of shares and percentage of
shares beneficially owned based on 12,059,316 shares of
common stock outstanding as of September 30, 2007. This
number reflects:
|
|
|
|
|
462,557 shares of common stock;
|
|
|
|
the conversion of 5,548,508 shares of Series A
convertible preferred stock into 5,548,508 shares of common
stock upon the closing of this offering;
|
|
|
|
the conversion of 570,344 shares of
Series A-1
convertible preferred stock into 570,344 shares of common
stock upon the closing of this offering;
|
|
|
|
the conversion of 2,737,500 shares of Series B
convertible preferred stock into 2,737,500 shares of common
stock upon the closing of this offering; and
|
|
|
|
the conversion of 2,740,407 shares of Series C
convertible preferred stock into 2,740,407 shares of common
stock upon the closing of this offering.
|
This number excludes, however, 180,000 restricted shares of
common stock sold to our chief financial officer in April 2007
for $1.39 per share, which are subject to the Companys
right of repurchase upon termination of service.
The table also lists the applicable percentage beneficial
ownership based
on shares
of common stock outstanding upon completion of this offering,
assuming no exercise of the underwriters option to
purchase up to an aggregate
of shares
of our common stock.
Beneficial ownership is determined in accordance with the rules
of the SEC and generally includes voting power
and/or
investment power with respect to the securities held. Shares of
common stock subject to options currently exercisable or
exercisable within 60 days of September 30, 2007 are
deemed outstanding and beneficially owned by the person holding
such options for purposes of computing the number of shares and
percentage beneficially owned by such person, but are not deemed
outstanding for purposes of computing the percentage
beneficially owned by any other person. Except as indicated in
the footnotes to this table, and subject to applicable community
property laws, the persons or entities named have sole voting
and investment power with respect to all shares of our common
stock shown as beneficially owned by them.
108
Unless otherwise indicated, the principal address of each of the
stockholders below is
c/o Synacor,
Inc., 40 La Riviere Drive, Suite 300, Buffalo, New
York 14202.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
Beneficially
|
|
|
Shares
Beneficially
|
|
|
|
Owned Prior to
the
|
|
|
Owned After
the
|
|
|
|
Offering
|
|
|
Offering
|
|
Name and Address
of Beneficial Owner
|
|
Number
|
|
|
Percent
|
|
|
Number
|
|
|
Percent
|
|
|
5% Stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entities associated with Walden International (1)
|
|
|
3,068,528
|
|
|
|
25.4
|
%
|
|
|
3,068,528
|
|
|
|
|
%
|
One California Street, Suite 2800
San Francisco, CA 94111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entities associated with Crystal Internet Ventures (2)
|
|
|
2,659,025
|
|
|
|
22.0
|
%
|
|
|
2,659,025
|
|
|
|
|
%
|
1120 Chester Avenue, Suite 418
Cleveland, OH 44114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entities associated with Advantage Capital Partners (3)
|
|
|
1,863,759
|
|
|
|
15.5
|
%
|
|
|
1,863,759
|
|
|
|
|
%
|
909 Poydras Street
Suite 2230
New Orleans, LA 70112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intel Corporation (4)
|
|
|
1,391,438
|
|
|
|
11.5
|
%
|
|
|
1,391,438
|
|
|
|
|
%
|
2200 Mission College Boulevard
Santa Clara, CA 95052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entities associated with North Atlantic Capital (5)
|
|
|
946,373
|
|
|
|
7.8
|
%
|
|
|
946,373
|
|
|
|
|
%
|
2 City Center, 5th Floor
Portland, ME 04105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rand Capital SBIC, L.P. (6)
|
|
|
657,458
|
|
|
|
5.5
|
%
|
|
|
657,458
|
|
|
|
|
%
|
2200 Rand Building
Buffalo, NY 14203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Directors and Executive Officers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ron Frankel (7)
|
|
|
1,113,003
|
|
|
|
8.5
|
%
|
|
|
1,088,939
|
|
|
|
|
%
|
Andrew Kau (8)
|
|
|
3,068,528
|
|
|
|
25.4
|
%
|
|
|
3,068,528
|
|
|
|
|
%
|
c/o Walden
International
361 Lytton Avenue, 2nd Floor
Palo Alto, CA 94301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joseph Tzeng (9)
|
|
|
2,659,025
|
|
|
|
22.0
|
%
|
|
|
2,659,025
|
|
|
|
|
%
|
c/o Crystal
Internet Ventures
1120 Chester Avenue, Suite 418
Cleveland, OH 44114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
M. Scott Murphy (10)
|
|
|
1,863,759
|
|
|
|
15.5
|
%
|
|
|
1,863,759
|
|
|
|
|
%
|
c/o Advantage
Capital Partners
909 Poydras Street
Suite 2230
New Orleans, LA 70112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark Morrissette (11)
|
|
|
946,373
|
|
|
|
7.8
|
%
|
|
|
946,373
|
|
|
|
|
%
|
c/o North
Atlantic Capital
2 City Center, 5th Floor
Portland, ME 04105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jordan Levy (12)
|
|
|
198,527
|
|
|
|
1.6
|
%
|
|
|
178,527
|
|
|
|
|
%
|
One HSBC Center, Suite 3850
Buffalo, NY 14203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jeffrey Mallett (13)
|
|
|
60,000
|
|
|
|
|
*
|
|
|
60,000
|
|
|
|
|
*
|
128 Spear Street, 2nd Floor
San Francisco, CA 94105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Robert S. Rusak
|
|
|
40,730
|
|
|
|
|
*
|
|
|
40,730
|
|
|
|
|
*
|
145 Morris Avenue
Mountain Lakes, NJ 07046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
George Chamoun (14)
|
|
|
324,550
|
|
|
|
2.6
|
%
|
|
|
311,037
|
|
|
|
|
%
|
Ross Winston (15)
|
|
|
165,534
|
|
|
|
1.4
|
%
|
|
|
152,021
|
|
|
|
|
%
|
Eric Blachno (16)
|
|
|
180,000
|
|
|
|
1.5
|
%
|
|
|
180,000
|
|
|
|
|
|
All current directors and executive officers as a group
(10 persons) (17)
|
|
|
10,579,299
|
|
|
|
76.5
|
%
|
|
|
10,448,209
|
|
|
|
|
%
|
(footnotes on next page)
109
|
|
|
* |
|
Less than 1%
|
|
(1)
|
|
Represents 50,235 shares held
by Pacven Walden Ventures IV Associates Fund, L.P.
(Pacven IV Associates Fund),
2,694,865 shares held by Pacven Walden Ventures IV,
L.P. (Pacven IV), 161,714 shares held by
WIIG-TDF Partners LLC (WIIG-TDF) and
161,714 shares held by Walden EDB Partners II, L.P.
(EDB II). The general partner of Pacven IV
Associates Fund and Pacven IV is Pacven Walden
Management II, L.P. (Pacven
Management II). The general partner of EDB II is
Walden Management, LLC. The general partner of Pacven
Management II is Pacven Walden Management Co., Ltd.
(Pacven Walden Management). The manager of Walden
Management, LLC is Pacven Walden Management.
Lip-Bu Tan
is the sole director of Pacven Walden Management and he shares
voting and investment power with respect to the shares held by
Pacven IV, Pacven IV Associates Fund and EDB II
with the other members of the investment committee of Pacven
Walden Management. Andrew Kau (who is also a member of our board
of directors) is a member of the investment committee of Pacven
Walden Management. The directors of
WIIG-TDF are
WIIG Management Co. Ltd. and TDF Global Co. Ltd.
Lip-Bu Tan
is the sole director of WIIG Management Co. Ltd. and shares
voting and investment power with respect to the shares held by
WIIG-TDF
with the director of TDF Global Co. Ltd. Each of the individuals
named above disclaims beneficial ownership of such shares except
to the extent of his or her individual pecuniary interest
therein.
|
|
(2)
|
|
Represents 183,784 shares held
by Crystal Internet Venture Fund II (BVI), Crystal Vision,
L.P. (CVLP), and 2,475,241 shares held by
Crystal Internet Venture Fund II (BVI), L.P.
(CIVF). The general partner of CVLP and CIVF is
Crystal Venture II, Ltd. (CVII). The Class A
members of CVII, which have all voting rights of CVII, are
Daniel Kellogg and Joseph Tzeng. By virtue of their voting power
over the membership interests of CVII, each of these individuals
may be deemed to have voting and investment power with respect
to the shares held of record by CVLP and CIVF. Each of these
individuals disclaims beneficial ownership of such shares except
to the extent of his individual pecuniary interest therein.
|
|
(3)
|
|
Represents 1,548,301 shares
held by Advantage Capital New York Partners I, L.P.
(Advantage I) and 315,458 shares held by
Advantage Capital New York Partners II, L.P. (Advantage
II). The sole general partner of Advantage I is Advantage
Capital New York GP-I, LLC (Advantage GP I), and the
sole general partner of Advantage II is Advantage Capital
New York GP-II, LLC (Advantage GP II). Advantage GP
I and Advantage GP II, in their respective capacities as general
partner of Advantage I and Advantage II, exercise investment
discretion and control of the shares beneficially owned by
Advantage I and Advantage II. Steven T. Stull holds a majority
of the ownership interests, including voting interests, of
Advantage GP I and Advantage GP II and, therefore, may be deemed
to have voting and investment power with respect to the shares
held of record by Advantage I and Advantage II. Mr. Stull
disclaims beneficial ownership of the shares held of record by
Advantage I and Advantage II except to the extent of his
pecuniary interest therein. M. Scott Murphy is a manager of each
of Advantage GP I and Advantage GP II, but in such capacity does
not exercise voting and investment power with respect to the
shares held of record by Advantage I and Advantage II.
Mr. Murphy disclaims beneficial ownership of such shares.
All of the shares that are held of record by Advantage I
and Advantage II are pledged as security for loans made to
Advantage I and Advantage II.
|
|
(4)
|
|
Represents 1,391,438 shares
held by Intel Capital (Cayman) Corporation (formerly known as
Intel Capital Corporation), a wholly-owned subsidiary of Intel
Corporation.
|
|
(5)
|
|
Represents 394,322 shares held
by North Atlantic Venture Fund III, L.P. (NAVF)
and 552,051 shares held by North Atlantic SBIC IV, L.P.
(NASBIC). The general partner of NAVF is North
Atlantic Investors III, LLC. The general partner of NASBIC is
North Atlantic Investors SBIC IV, LLC. The managers of North
Atlantic Investors III, LLC and North Atlantic Investors SBIC
IV, LLC are David M. Coit and Mark J. Morrissette. Each of these
individuals exercises shared voting and investment power over
the shares held of record by NAVF and NASBIC and disclaims
beneficial ownership of such shares except to the extent of his
individual pecuniary interest therein.
|
|
(6)
|
|
Includes 299,146 shares
issuable upon exercise of a warrant exercisable within
60 days of September 30, 2007. The general partner of
Rand Capital SBIC, L.P. (Rand) is Rand Capital
Management, LLC (RCM). The sole member of RCM is
Rand Capital Corporation. The members of the Management
Committee of RCM are Allen F. Grum and Daniel P. Penberthy, and
in such capacity they have the power to make investment
decisions on behalf of Rand. Each of Mr. Grum and
Mr. Penberthy disclaims beneficial ownership of the shares
held of record by Rand except to the extent of his individual
pecuniary interest therein.
|
|
(7)
|
|
Represents 150,000 shares held by
Mr. Frankel and 963,003 shares issuable upon exercise
of stock options exercisable within 60 days of
September 30, 2007, 156,009 of which shares remained
subject to vesting as of September 30, 2007. The shares set
forth in the table do not include (i) 45,936 shares issuable
upon exercise of stock options granted to Mr. Frankel on
September 14, 2007, which become exercisable on a series of
dates after January 1, 2008 or (ii) 43,208 shares issuable
upon exercise of stock options granted to Mr. Frankel on
April 3, 2007, which become exercisable on January 1,
2008.
|
110
|
|
|
(8)
|
|
See footnote (1) regarding
Mr. Kaus relationship with Walden International.
Mr. Kau disclaims beneficial ownership of the shares held
of record by the entities affiliated with Walden International
referenced in footnote (1) above except to the extent of
his individual pecuniary interest therein.
|
|
(9)
|
|
See footnote (2) regarding
Mr. Tzengs relationship with Crystal Internet
Ventures. Mr. Tzeng disclaims beneficial ownership of the
shares held of record by the entities affiliated with Crystal
Internet Ventures referenced in footnote (2) above except
to the extent of his individual pecuniary interest therein.
|
|
(10)
|
|
See footnote (3) regarding
Mr. Murphys relationship with Advantage Capital
Partners. Mr. Murphy disclaims beneficial ownership of the
shares held of record by the entities affiliated with Advantage
Capital Partners referenced in footnote (3) above except to
the extent of his individual pecuniary interest therein.
|
|
(11)
|
|
See footnote (5) regarding
Mr. Morrissettes relationship with North Atlantic
Capital. Mr. Morrissette disclaims beneficial ownership of
the shares held of record by the entities affiliated with North
Atlantic Capital referenced in footnote (5) above except to
the extent of his individual pecuniary interest therein.
|
|
(12)
|
|
Includes 121,149 shares
issuable upon exercise of stock options exercisable within
60 days of September 30, 2007, 26,001 of which shares
remained subject to vesting as of September 30, 2007. Also
includes 76,238 shares held of record by JoRon Management
LLC (JoRon) and 1,140 shares issuable upon
exercise of stock options issued to JoRon exercisable within
60 days of September 30, 2007. Jordan Levy and Ron
Schreiber are the managers of JoRon and may therefore be deemed
to beneficially own the shares and options held of record by
JoRon. Mr. Levy disclaims beneficial ownership of the
shares and options held by JoRon except to the extent of his
individual pecuniary interest therein.
|
|
(13)
|
|
Represents 60,000 shares
issuable upon exercise of stock options exercisable within
60 days of September 30, 2007, all of which shares
remained subject to vesting as of September 30, 2007.
|
|
(14)
|
|
Represents 47,592 shares held by
Mr. Chamoun and 276,958 shares issuable upon exercise
of stock options exercisable within 60 days of
September 30, 2007, 31,514 of which shares remained subject
to vesting as of September 30, 2007. The shares set forth
in the table do not include 36,487 shares issuable upon
exercise of stock options granted to Mr. Chamoun on
September 14, 2007, which become exercisable on a series of
dates after January 1, 2008.
|
|
(15)
|
|
Represents 165,534 shares
issuable upon exercise of stock options exercisable within
60 days of September 30, 2007, 22,514 of which shares
remained subject to vesting as of September 30, 2007. The
shares set forth in the table do not include 36,487 shares
issuable upon exercise of stock options granted to Mr. Winston
on September 14, 2007, which become exercisable on a
series of dates after January 1, 2008.
|
|
|
|
(16)
|
|
Represents 180,000 restricted
shares of common stock, all of which remained subject to a right
of repurchase as of September 30, 2007.
|
|
|
|
(17)
|
|
Represents 1,587,784 shares
issuable upon exercise of stock options exercisable within
60 days of September 30, 2007, 296,038 of which shares
remained subject to vesting as of September 30, 2007, and
180,000 restricted shares of common stock, all of which remained
subject to a right of repurchase as of September 30, 2007.
The shares set forth in the table do not include the
40,730 shares listed as being held by Robert Rusak because
Mr. Rusak was no longer an executive officer of the company
as of August 31, 2007.
|
111
DESCRIPTION
OF CAPITAL STOCK
General
The following is a summary of our capital stock and certain
provisions of our amended and restated certificate of
incorporation and amended and restated bylaws, as they will be
in effect upon the closing of this offering. This summary does
not purport to be complete and is qualified in its entirety by
the provisions of our amended and restated certificate of
incorporation and amended and restated bylaws, copies of which
have been filed as exhibits to the registration statement of
which this prospectus is a part.
Following the closing of this offering, our authorized capital
stock will consist of 100,000,000 shares of common stock,
par value $0.01 per share, and 10,000,000 shares of
preferred stock, par value $0.01 per share. Immediately after
the consummation of the offering, we will
have shares
of common stock issued and outstanding and no shares of
preferred stock issued and outstanding.
Common
Stock
As of September 30, 2007, there were 12,059,316 shares
of common stock outstanding held of record by approximately 137
stockholders. This number of shares has been adjusted to reflect:
|
|
|
|
|
462,557 shares of common stock;
|
|
|
|
the conversion of 5,548,508 shares of Series A
convertible preferred stock into 5,548,508 shares of common
stock upon the closing of this offering;
|
|
|
|
the conversion of 570,344 shares of
Series A-1
convertible preferred stock into 570,344 shares of common
stock upon the closing of this offering;
|
|
|
|
the conversion of 2,737,500 shares of Series B
convertible preferred stock into 2,737,500 shares of common
stock upon the closing of this offering; and
|
|
|
|
the conversion of 2,740,407 shares of Series C
convertible preferred stock into 2,740,407 shares of common
stock upon the closing of this offering.
|
This number excludes, however, 180,000 restricted shares of
common stock sold to our chief financial officer in April 2007
for $1.39 per share, which are subject to the Companys
right of repurchase upon termination of service.
There will
be shares
of common stock outstanding, assuming no exercise of the
underwriters option to purchase additional shares in the
offering and assuming no exercise after September 30, 2007
of outstanding options and warrants, after giving effect to the
sale of the shares of common stock to the public offered in this
prospectus.
The holders of common stock are entitled to one vote per share
on all matters to be voted upon by the stockholders. The holders
of common stock are entitled to receive ratably such dividends,
if any, as may be declared from time to time by the board of
directors out of funds legally available, subject to preferences
that may be applicable to preferred stock, if any, then
outstanding. See Dividend Policy. In the event of a
liquidation, dissolution or winding up of our company, the
holders of common stock are entitled to share ratably in all
assets remaining after payment of liabilities, subject to prior
distribution rights of preferred stock, if any, then
outstanding. The common stock has no preemptive or conversion
rights or other subscription rights. There are no redemption or
sinking fund provisions applicable to the common stock. All
outstanding shares of common stock are fully paid and
non-assessable, and the shares of common stock to be issued upon
completion of this offering will be fully paid and
non-assessable.
112
Preferred
Stock
Concurrently with the closing of this offering, outstanding
shares of Series A convertible preferred stock will be
converted into 5,548,508 shares of common stock,
outstanding shares of
Series A-1
convertible preferred stock will be converted into
570,344 shares of common stock, outstanding shares of
Series B convertible preferred stock will be converted into
2,737,500 shares of common stock and outstanding shares of
Series C convertible preferred stock will be converted into
2,740,407 shares of common stock.
After the completion of this offering, our board of directors
will be authorized, without further stockholder approval, to
issue preferred stock in one or more series, to establish the
number of shares to be included in each such series and to fix
the designation, powers, preferences and rights of such shares
and any qualifications, limitations or restrictions thereof. The
issuance of preferred stock may have the effect of delaying,
deferring or preventing a change of control of our company
without further action by the stockholders and may adversely
affect the voting and other rights of the holders of common
stock. The issuance of preferred stock with voting and
conversion rights may adversely affect the voting power of the
holders of common stock, including the loss of voting control to
others. At present, we have no plans to issue any preferred
stock.
Registration
Rights
After the completion of this offering, holders of
11,671,891 shares of common stock will be entitled to
rights with respect to the registration of those shares under
the Securities Act. Under the terms of the investors
rights agreement between us and the holders of these registrable
securities, if we propose to register any of our securities
under the Securities Act, either for our own account or for the
account of other security holders exercising registration
rights, these holders are entitled to notice of registration and
are entitled to include their shares of common stock in the
registration. Certain holders of these registrable securities
are also entitled to specified demand registration rights under
which they may require us to file a registration statement under
the Securities Act at our expense with respect to our shares of
common stock, and we are required to use our commercially
reasonable efforts to effect this registration. Further, the
holders of these registrable securities may require us to file
additional registration statements on
Form S-3.
All of these registration rights are subject to conditions and
limitations, among them the right of the underwriters of an
offering to limit the number of shares included in the
registration and our right not to effect a requested
registration within six months following the initial offering of
our securities, including this offering. All registration rights
in connection with this offering have been waived. The foregoing
summary is not a complete description of the investors
rights agreement and is qualified in its entirety by the full
text of the investors rights agreement, a copy of which is
filed as Exhibit 4.3 to the registration statement of which
this prospectus is a part.
Anti-Takeover
Effects of Our Certificate of Incorporation and Bylaws and
Delaware Law
Some provisions of Delaware law and our amended and restated
certificate of incorporation and amended and restated bylaws
could make the following transactions more difficult:
|
|
|
|
|
acquisition of our company by means of a tender offer, a proxy
contest or otherwise; and
|
|
|
|
removal of our incumbent directors and officers.
|
These provisions, summarized below, are expected to discourage
and prevent coercive takeover practices and inadequate takeover
bids. These provisions are designed to encourage persons seeking
to acquire control of our company to first negotiate with our
board of directors. They are also intended to provide our
management with the flexibility to enhance the likelihood of
continuity and stability if our board of directors determines
that a takeover is
113
not in the best interests of our stockholders. These provisions,
however, could have the effect of discouraging attempts to
acquire us, which could deprive our stockholders of
opportunities to sell their shares of common stock at prices
higher than prevailing market prices.
Election and
Removal of Directors
Our amended and restated certificate of incorporation and our
amended and restated bylaws contain provisions that establish
specific procedures for appointing and removing members of the
board of directors. Under our amended and restated certificate
of incorporation and amended and restated bylaws, our board will
be classified into three classes of directors and, under our
amended and restated bylaws, directors will be elected by a
plurality of the votes cast in each election. Only one class
will stand for election at each annual meeting, and directors
will be elected to serve three-year terms. In addition, our
amended and restated certificate of incorporation and amended
and restated bylaws will provide that vacancies and newly
created directorships on the board of directors may be filled
only by a majority of the directors then serving on the board
(except as otherwise required by law or by resolution of the
board). Under our amended and restated certificate of
incorporation and amended and restated bylaws, directors may be
removed only for cause.
Special
Stockholder Meetings
Under our amended and restated certificate of incorporation and
amended and restated bylaws, only the chairman of the board, our
chief executive officer and our board of directors may call
special meetings of stockholders.
Requirements for
Advance Notification of Stockholder Nominations and
Proposals
Our amended and restated bylaws establish advance notice
procedures with respect to stockholder proposals and the
nomination of candidates for election as directors, other than
nominations made by or at the direction of the board of
directors or a committee of the board of directors.
Delaware
Anti-Takeover Law
Following this offering, we will be subject to Section 203
of the Delaware General Corporation Law, which is an
anti-takeover law. In general, Section 203 prohibits a
publicly held Delaware corporation from engaging in a business
combination with an interested stockholder for a period of three
years following the date that the person became an interested
stockholder, unless the business combination or the transaction
in which the person became an interested stockholder is approved
in a prescribed manner. Generally, a business combination
includes a merger, asset or stock sale, or another transaction
resulting in a financial benefit to the interested stockholder.
Generally, an interested stockholder is a person who, together
with affiliates and associates, owns 15% or more of the
corporations voting stock. The existence of this provision
may have an anti- takeover effect with respect to transactions
that are not approved in advance by our board of directors,
including discouraging attempts that might result in a premium
over the market price for the shares of common stock held by
stockholders.
Elimination of
Stockholder Action by Written Consent
Our amended and restated certificate of incorporation and
amended and restated bylaws eliminate the right of stockholders
to act by written consent without a meeting after this offering.
114
No Cumulative
Voting
Under Delaware law, cumulative voting for the election of
directors is not permitted unless a corporations
certificate of incorporation authorizes cumulative voting. Our
amended and restated certificate of incorporation and amended
and restated bylaws do not provide for cumulative voting in the
election of directors. Cumulative voting allows a minority
stockholder to vote a portion or all of its shares for one or
more candidates for seats on the board of directors. Without
cumulative voting, a minority stockholder will not be able to
gain as many seats on our board of directors based on the number
of shares of our stock the stockholder holds as the stockholder
would be able to gain if cumulative voting were permitted. The
absence of cumulative voting makes it more difficult for a
minority stockholder to gain a seat on our board of directors to
influence our boards decision regarding a takeover.
Undesignated
Preferred Stock
The authorization of undesignated preferred stock makes it
possible for our board of directors to issue preferred stock
with voting or other rights or preferences that could impede the
success of any attempt to change control of our company.
Amendment of
Provisions in Certificate of Incorporation and Bylaws
The amendment of most of the above provisions in our amended and
restated certificate of incorporation and amended and restated
bylaws requires approval by holders of at least two-thirds of
our outstanding capital stock entitled to vote generally in the
election of directors.
These and other provisions could have the effect of discouraging
others from attempting hostile takeovers and, as a consequence,
they may also inhibit temporary fluctuations in the market price
of our common stock that often result from actual or rumored
hostile takeover attempts. These provisions may also have the
effect of preventing changes in our management. It is possible
that these provisions could make it more difficult to accomplish
transactions that stockholders may otherwise deem to be in their
best interests.
Transfer Agent
and Registrar
The transfer agent and registrar for our common stock
is .
Its telephone number
is .
Listing on The
Nasdaq Global Market
We have applied to have our common stock listed on The Nasdaq
Global Market under the symbol SYNC.
115
SHARES
ELIGIBLE FOR FUTURE SALE
Prior to this offering, there has been no public market for our
common stock, and we cannot assure you that a significant public
market for our common stock will develop or be sustained after
this offering. Other than as described below, no shares
currently outstanding will be available for sale immediately
after this offering due to certain contractual and securities
law restrictions on resale. Sales of substantial amounts of our
common stock in the public market after the restrictions lapse
could cause the prevailing market price to decline and limit our
ability to raise equity capital in the future.
Upon completion of this offering, we will have issued and
outstanding an aggregate
of shares
of common stock, assuming no exercise of the underwriters
option to purchase additional shares and no exercise of options
or warrants to purchase common stock that were outstanding as of
September 30, 2007. The shares of common stock being sold
in this offering will be freely tradable without restriction or
further registration under the Securities Act unless purchased
by our affiliates as that term is defined in
Rule 144 under the Securities Act.
The remaining 12,059,316 shares of common stock held by
existing stockholders and the 180,000 restricted shares of
common stock held by our chief financial officer are
restricted securities as that term is defined in
Rule 144 under the Securities Act. Restricted securities
may be sold in the public market only if registered or if they
qualify for an exemption from registration under
Section 4(1) or Rules 144, 144(k) or 701 promulgated
under the Securities Act. We describe these rules in greater
detail below.
Subject to any applicable vesting restrictions, the following
table shows approximately when the 12,059,316 shares of our
common stock that are not being sold in this offering, but which
will be outstanding when this offering is complete, and the
180,000 restricted shares of common stock held by our chief
financial officer will be eligible for sale in the public market:
|
|
|
|
|
|
|
|
|
Shares
Eligible
|
|
|
|
Days After Date
of this Prospectus
|
|
for
Sale
|
|
|
Explanation
|
|
Upon effectiveness
|
|
|
|
|
|
Shares sold by us in the offering
|
Upon effectiveness
|
|
|
7,128
|
|
|
Freely tradable shares saleable under Rule 144(k) that are not
subject to the lock-up
|
90 days
|
|
|
|
|
|
Shares saleable under Rules 144 and 701 that are not subject to
a lock-up
|
180 days
|
|
|
12,232,188
|
|
|
Lock-up released, subject to extension; shares saleable under
Rules 144 and 701
|
At various times thereafter
|
|
|
|
|
|
Restricted securities held for one year or less
|
Resale of 8,983,923 of the restricted shares that will become
available for sale in the public market starting 180 days
after the effective date (or longer period described below) will
be limited by volume and other resale restrictions under
Rule 144 because the holders of those shares are our
affiliates.
Lock-Up
Agreements
Our directors, executive officers, holders of substantially all
of our common stock and holders of options and warrants to
purchase our stock have agreed with the underwriters, subject to
certain exceptions, not to dispose of or hedge any of their
common stock or securities convertible into or exchangeable or
exercisable for shares of common stock for a period through the
date 180 days after the date of this prospectus, except
with the prior written consent of Deutsche Bank Securities Inc.
In addition, substantially all of the holders of our
116
common stock and options to purchase our common stock have
previously entered agreements with us not to sell or otherwise
transfer any of their common stock or securities convertible
into or exchangeable for shares of common stock for a period
through the date 180 days after the date of this prospectus.
The 180-day
restricted period under the agreements with the underwriters
described in the preceding paragraph will be automatically
extended if: (1) during the last 17 days of the
180-day
restricted period we release earnings results or material news
or a material event relating to us occurs; or (2) prior to
the expiration of the
180-day
restricted period, we announce that we will release earnings
results during the
16-day
period following the last day of the
180-day
period, in which case the restrictions described in the
preceding paragraph will continue to apply until the expiration
of the
18-day
period beginning on the release of the earnings results or
material news or the occurrence of a material event relating to
us.
Rule 144
In general, under Rule 144 as currently in effect,
beginning 90 days after the date of this prospectus, and
subject to the restrictions contained in the
lock-up
agreements described above, a person who has beneficially owned
restricted shares for at least one year, including
the holding period of any prior owner except an affiliate of
ours, would be entitled to sell within any three-month period a
number of shares that does not exceed the greater of:
|
|
|
|
|
1% of the number of shares of common stock then outstanding,
which will equal
approximately shares
immediately after the completion of this offering, assuming no
exercise of the underwriters over-allotment
option; and
|
|
|
|
the average weekly trading volume of the common stock on the
open market during the four calendar weeks preceding the filing
of a Form 144 with respect to such sale.
|
Sales under Rule 144 are also subject to certain manner of
sale provisions and notice requirements and to the availability
of current public information about us.
Under Rule 144(k), a person who is not deemed to have been
one of our affiliates at any time during the three months
preceding a sale, and who has beneficially owned the shares
proposed to be sold for at least two years, including the
holding period of any prior owner except an affiliate of ours,
is entitled to sell such shares without complying with the
manner of sale, public information, volume limitation or notice
provisions of Rule 144. Therefore, unless otherwise
restricted, 144(k) shares may be sold immediately
upon the closing of the offering.
Rule 701
Rule 701, as currently in effect, permits resales of shares
in reliance upon Rule 144 but without compliance with
certain restrictions, including the holding period requirement,
of Rule 144. Any employee, officer or director of or
consultant to us who purchased shares under a written
compensatory plan or contract may be entitled to rely on the
resale provisions of Rule 701. Rule 701 permits
affiliates to sell their Rule 701 shares under
Rule 144 without complying with the holding period
requirements of Rule 144. Rule 701 further provides
that non-affiliates may sell such shares in reliance on
Rule 144 without having to comply with the holding period,
public information, volume limitation or notice provisions of
Rule 144. All holders of Rule 701 shares are
required to wait until 90 days after the date of this
prospectus before selling such shares. All
Rule 701 shares are, however, subject to
lock-up
agreements and will only become eligible for sale upon the
expiration of the contractual
lock-up
agreements.
117
Registration
Rights
After the completion of this offering, the holders of
11,671,891 shares of our common stock will be entitled to
the registration rights described in Description of
Capital StockRegistration Rights. All such shares
are covered by
lock-up
agreements. Following the expiration of the applicable
lock-up
period, registration of these shares under the Securities Act
would result in the shares becoming freely tradable without
restriction under the Securities Act immediately upon the
effectiveness of the registration, except for shares purchased
by our affiliates.
Form S-8
Registration Statements
Following the consummation of this offering, we intend to file
one or more registration statements on
Form S-8
under the Securities Act to register the shares of our common
stock that are issuable pursuant to our 2007 Equity Incentive
Plan, 2006 Stock Plan and 2000 Stock Plan. See
ManagementEquity Benefit Plans. Subject to the
lock-up
agreements described above and any applicable vesting
restrictions, shares registered under these registration
statements will be available for resale in the public market
immediately upon the effectiveness of these registration
statements, except with respect to Rule 144 volume
limitations that apply to our affiliates.
118
Subject to the terms and conditions of the underwriting
agreement, the underwriters named below, through their
representative Deutsche Bank Securities Inc., have severally
agreed to purchase from us the following respective number of
shares of common stock at a public offering price less the
underwriting discounts and commissions set forth on the cover
page of this prospectus:
|
|
|
|
|
|
|
Number
|
|
Underwriters
|
|
of
Shares
|
|
|
Deutsche Bank Securities Inc.
|
|
|
|
|
Bear, Stearns & Co. Inc.
|
|
|
|
|
Thomas Weisel Partners LLC.
|
|
|
|
|
Canaccord Adams Inc.
|
|
|
|
|
Montgomery & Co., LLC.
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
The underwriting agreement provides that the obligations of the
several underwriters to purchase the shares of common stock
offered hereby are subject to certain conditions precedent and
that the underwriters will purchase all of such shares of common
stock, other than those covered by the over-allotment option
described below, if any of these shares are purchased.
We have been advised by the representative of the underwriters
that the underwriters propose to offer the shares of common
stock to the public at the public offering price set forth on
the cover of this prospectus and to dealers at a price that
represents a concession not in excess of
$ per share under the public
offering price. The underwriters may allow, and these dealers
may re-allow, a concession of not more than
$ per share to other dealers.
After the initial public offering, the representative of the
underwriters may change the offering price and other selling
terms.
We have granted to the underwriters an option, exercisable not
later than 30 days after the date of this prospectus, to
purchase up
to additional
shares of common stock at the public offering price less the
underwriting discounts and commissions set forth on the cover
page of this prospectus. The underwriters may exercise this
option only to cover over- allotments made in connection with
the sale of the common stock offered by this prospectus. To the
extent that the underwriters exercise this option, each of the
underwriters will become obligated, subject to conditions, to
purchase approximately the same percentage of these additional
shares of common stock as the number of shares of common stock
to be purchased by it in the above table bears to the total
number of shares of common stock offered by this prospectus. We
will be obligated, pursuant to the option, to sell these
additional shares of common stock to the underwriters to the
extent the option is exercised. If any additional shares of
common stock are purchased, the underwriters will offer the
additional shares on the same terms as those on which
the shares
are being offered.
The underwriting discounts and commissions per share are equal
to the public offering price per share of common stock less the
amount paid by the underwriters to us per share of common stock.
The underwriting discounts and commissions
are % of the initial public
offering price. We have agreed to pay the underwriters the
following discounts and commissions, assuming either no exercise
or full exercise by the underwriters of the underwriters
over-allotment option:
|
|
|
|
|
|
|
|
|
|
|
Total
Fees
|
|
|
|
|
Without Exercise
of
|
|
With Full
Exercise
|
|
|
Fee per
Share
|
|
Over-Allotment
Option
|
|
of Over-Allotment
Option
|
|
Discounts and commissions paid by us
|
|
$
|
|
$
|
|
$
|
119
In addition, we estimate that our share of the total expenses of
this offering, excluding underwriting discounts and commissions,
will be approximately $ .
We have agreed to indemnify the underwriters against certain
liabilities, including liabilities under the Securities Act, and
to contribute to payments the underwriters may be required to
make in respect of any of these liabilities.
Our directors, executive officers, holders of substantially all
of our common stock and holders of options and warrants to
purchase our stock have agreed with the underwriters, subject to
certain exceptions, not to dispose of or hedge any of their
common stock or securities convertible into or exchangeable or
exercisable for shares of common stock for a period through the
date that is 180 days after the date of this prospectus,
except with the prior written consent of Deutsche Bank
Securities Inc. In addition, substantially all of the holders of
our common stock and options to purchase our common stock have
previously entered agreements with us not to sell or otherwise
transfer any of their common stock or securities convertible
into or exchangeable for shares of common stock for a period
through the date 180 days after the date of this prospectus.
The 180-day
restricted period under the agreements with the underwriters
described in the preceding paragraph will be automatically
extended if: (1) during the last 17 days of the
180-day
restricted period we release earnings results or material news
or a material event relating to us occurs; or (2) prior to
the expiration of the
180-day
restricted period, we announce that we will release earnings
results during the
16-day
period following the last day of the
180-day
period, in which case the restrictions described in the
preceding paragraph will continue to apply until the expiration
of the
18-day
period beginning on the release of the earnings results or
material news or the occurrence of a material event relating to
us.
The representative of the underwriters has advised us that the
underwriters do not intend to confirm sales to any account over
which they exercise discretionary authority.
In connection with the offering, the underwriters may purchase
and sell shares of our common stock in the open market. These
transactions may include short sales, purchases to cover
positions created by short sales and stabilizing transactions.
Short sales involve the sale by the underwriters of a greater
number of shares than they are required to purchase in the
offering. Covered short sales are sales made in an amount not
greater than the underwriters option to purchase
additional shares of common stock from us in the offering. The
underwriters may close out any covered short position by either
exercising their option to purchase additional shares or
purchasing shares in the open market. In determining the source
of shares to close out the covered short position, the
underwriters will consider, among other things, the price of
shares available for purchase in the open market as compared to
the price at which they may purchase shares through the
over-allotment option.
Naked short sales are any sales in excess of the over-allotment
option. The underwriters must close out any naked short position
by purchasing shares in the open market. A naked short position
is more likely to be created if underwriters are concerned that
there may be downward pressure on the price of the shares in the
open market prior to the completion of the offering.
Stabilizing transactions consist of various bids for or
purchases of our common stock made by the underwriters in the
open market prior to the completion of the offering.
The underwriters may impose a penalty bid. This occurs when a
particular underwriter repays to the other underwriters a
portion of the underwriting discount received by it because the
representative of the underwriters has repurchased shares sold
by or for the account of that underwriter in stabilizing or
short covering transactions.
120
Purchases to cover a short position and stabilizing transactions
may have the effect of preventing or slowing a decline in the
market price of our common stock. Additionally, these purchases,
along with the imposition of the penalty bid, may stabilize,
maintain or otherwise affect the market price of our common
stock. As a result, the price of our common stock may be higher
than the price that might otherwise exist in the open market.
These transactions may be effected on The Nasdaq Global Market,
in the over-the-counter market or otherwise.
A prospectus in electronic format is being made available on
Internet websites maintained by one or more of the lead
underwriters of this offering and may be made available on
websites maintained by other underwriters. Other than the
prospectus in electronic format, the information on any
underwriters website and any information contained in any
other website maintained by an underwriter is not part of the
prospectus or the registration statement of which the prospectus
forms a part.
Prior to this offering, there has been no public market for our
common stock. Consequently, the initial public offering price of
our common stock will be determined by negotiation between us
and the representative of the underwriters. Among the primary
factors that will be considered in determining the public
offering price are the following:
|
|
|
|
|
prevailing market conditions;
|
|
|
|
our results of operations in recent periods;
|
|
|
|
the present stage of our development;
|
|
|
|
the market capitalizations and stages of development of other
companies that we and the representative of the underwriters
believe to be comparable to our business; and
|
|
|
|
estimates of our business potential.
|
Some of the underwriters or their affiliates may provide
investment banking services to us in the future. They will
receive customary fees and commissions for these services.
The validity of the common stock being offered hereby will be
passed upon for the company by Gunderson Dettmer Stough
Villeneuve Franklin & Hachigian, LLP, New York,
New York, and for the underwriters by Simpson
Thacher & Bartlett LLP, New York, New York.
The consolidated financial statements as of and for the year
ended December 31, 2006 and as of and for the six months
ended June 30, 2007 included in this prospectus and the
related financial statement schedule included elsewhere in the
registration statement have been audited by Deloitte &
Touche LLP, an independent registered public accounting firm, as
stated in their reports appearing herein and elsewhere in the
registration statement, and have been so included in reliance
upon the reports of such firm given upon their authority as
experts in accounting and auditing.
Freed Maxick & Battaglia, CPAs, PC, an independent
registered public accounting firm, has audited our consolidated
financial statements as of December 31, 2005 and for the
years ended December 31, 2004 and 2005, as set forth in
their report. We have included our consolidated financial
statements in the prospectus and elsewhere in the registration
statement in reliance on the report from Freed
Maxick & Battaglia, CPAs, PC, given on their authority
as experts in accounting and auditing.
121
CHANGE
IN INDEPENDENT ACCOUNTANTS
In November 2006, we engaged Deloitte & Touche LLP as
our independent accountants in place of Freed Maxick &
Battaglia, CPAs, PC following approval by our board of
directors. This change in independent accountants was made as a
result of our desire to retain a firm with experience in SEC
reporting and accounting matters. There were no disagreements at
any time, through November 2006, between Freed
Maxick & Battaglia, CPAs, PC and us on any matter of
accounting principles or practices, financial statement
disclosure or auditing scope or procedures. Deloitte &
Touche LLP has audited our consolidated financial statements for
the year ended December 31, 2006 and for the six months
ended June 30, 2007, which are included elsewhere in this
prospectus.
WHERE
YOU CAN FIND MORE INFORMATION
We have filed with the SEC a registration statement on
Form S-1
under the Securities Act with respect to the shares of common
stock we are offering. This prospectus, which constitutes part
of the registration statement, does not contain all of the
information set forth in the registration statement. For further
information about us and the common stock we propose to sell in
this offering, we refer you to the registration statement and
the exhibits and schedules filed as a part of the registration
statement. Statements contained in this prospectus as to the
contents of any contract or other document filed as an exhibit
to the registration statement are not necessarily complete. If a
contract or document has been filed as an exhibit to the
registration statement, we refer you to the copy of the contract
or document that has been filed.
You may inspect a copy of the registration statement and the
exhibits and schedules to the registration statement without
charge at the offices of the SEC at 100 F Street,
N.E., Washington, D.C. 20549. You may obtain copies of all
or any part of the registration statement from the Public
Reference Room maintained by the SEC located at
100 F Street, N.E., Washington, D.C. 20549
upon the payment of the prescribed fees. You may obtain
information on the operation of the Public Reference Room by
calling the SEC at
1-800-SEC-0330.
The SEC maintains a website at www.sec.gov that contains
reports, proxy and information statements and other information
regarding registrants like us that file electronically with the
SEC. You can also inspect our registration statement on this
website.
Upon completion of this offering, we will become subject to the
information and periodic reporting requirements of the Exchange
Act. The periodic reports and other information that we file
with the SEC will be available for inspection and copying at the
SECs public reference facilities and on the website of the
SEC referred to above.
122
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
SYNACOR, INC. AND
SUBSIDIARY
|
|
|
|
|
|
|
Page
|
|
Consolidated Financial Statements
|
|
|
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
|
|
|
F-8
|
|
|
|
|
F-9
|
|
|
|
|
F-39
|
|
|
|
|
F-41
|
|
|
|
|
F-42
|
|
|
|
|
F-43
|
|
F-1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors of
Synacor, Inc. and subsidiary
Buffalo, New York
We have audited the accompanying balance sheets of Synacor, Inc.
and subsidiary (the Company) as of December 31,
2006 and June 30, 2007, and the related consolidated
statements of operations, stockholders equity, and cash
flows for the year ended December 31, 2006 and the
six-month period ended June 30, 2007. These financial
statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on these
financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. The Company is not required to
have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audit included
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no such opinion. An
audit also includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present
fairly, in all material respects, the financial position of the
Company as of December 31, 2006 and June 30, 2007, and
the results of its operations and its cash flows for the year
ended December 31, 2006 and six-month period ended
June 30, 2007 in conformity with accounting principles
generally accepted in the United States of America.
As discussed in Note 14, the accompanying consolidated
financial statements have been restated.
/s/ Deloitte &
Touche LLP
Buffalo, New York
October 1, 2007 (October 30, 2007 as to the effects
of the restatement as discussed in Note 14)
F-2
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors of
Synacor, Inc. and Subsidiary
We have audited the accompanying consolidated balance sheets of
Synacor, Inc. and subsidiary as of December 31, 2005 and
2004, and the related consolidated statements of operations,
stockholders equity, and cash flows for the years then
ended. These financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. The Company is not required to
have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audits included
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no such opinion. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Synacor, Inc. and subsidiary as of December 31,
2005 and 2004, and the consolidated results of its operations
and its cash flows for the years then ended in conformity with
accounting principles generally accepted in the United States of
America.
/s/ FREED
MAXICK & BATTAGLIA, CPAs, PC
Buffalo, New York
April 11, 2006, except for Notes 5, 6 and 10 as to
which the date is July 31, 2007
F-3
SYNACOR INC. AND
SUBSIDIARY
CONSOLIDATED
BALANCE SHEETS
(In
thousands except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
(As
|
|
|
|
|
|
|
|
|
|
restated
|
|
|
|
|
|
|
|
|
|
See
|
|
|
|
|
|
|
|
|
|
Note 14)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2,721
|
|
|
$
|
15,293
|
|
|
$
|
12,225
|
|
Trade receivables, net of allowance for doubtful accounts of $0,
$150, and $135, respectively
|
|
|
2,067
|
|
|
|
4,102
|
|
|
|
4,162
|
|
Content fee advances, prepaid expenses and other current assets
|
|
|
238
|
|
|
|
383
|
|
|
|
661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
5,026
|
|
|
|
19,778
|
|
|
|
17,048
|
|
Property and
equipment-net
|
|
|
1,190
|
|
|
|
4,315
|
|
|
|
5,172
|
|
Other
assets-net
|
|
|
27
|
|
|
|
119
|
|
|
|
1,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
6,243
|
|
|
$
|
24,212
|
|
|
$
|
23,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
1,491
|
|
|
$
|
2,558
|
|
|
$
|
2,345
|
|
Accrued compensation
|
|
|
842
|
|
|
|
1,145
|
|
|
|
886
|
|
Accrued content fees
|
|
|
94
|
|
|
|
107
|
|
|
|
171
|
|
Other accrued expenses
|
|
|
39
|
|
|
|
231
|
|
|
|
518
|
|
Unearned revenue on contracts
|
|
|
95
|
|
|
|
554
|
|
|
|
286
|
|
Current portion of capital lease obligations
|
|
|
194
|
|
|
|
712
|
|
|
|
943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
2,755
|
|
|
|
5,307
|
|
|
|
5,149
|
|
Long-term portion of capital lease obligations
|
|
|
262
|
|
|
|
1,297
|
|
|
|
1,489
|
|
Other long term liabilities
|
|
|
|
|
|
|
|
|
|
|
711
|
|
Notes payable
|
|
|
672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
3,689
|
|
|
|
6,604
|
|
|
|
7,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (note 7)
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock; $0.01 par value authorized
20,000,000 shares, issued and outstanding 87,582, 162,998,
and 446,743 shares at December 31, 2005 and 2006, and
June 30, 2007, respectively
|
|
|
1
|
|
|
|
2
|
|
|
|
4
|
|
Convertible, redeemable preferred stock (liquidation value of
$5,240 at June 30, 2007), $0.01 par value
authorized Series A 5,709,638 shares,
issued and outstanding 5,530,150 at December 31, 2005, and
5,548,508 shares at December 31, 2006 and
June 30, 2007, respectively
|
|
|
5,055
|
|
|
|
5,077
|
|
|
|
5,077
|
|
Convertible preferred stock (liquidation value of $750 at
June 30, 2007), $0.01 par value authorized
Series A-1
570,344 shares, issued and outstanding 570,344 shares
at December 31, 2005 and 2006, and June 30, 2007
|
|
|
730
|
|
|
|
730
|
|
|
|
730
|
|
Convertible preferred stock (liquidation value of $5,475 at
June 30, 2007), $0.01 par value authorized
Series B 3,500,000 shares, issued and
outstanding 2,737,500 shares at December 31, 2005 and
2006, and June 30, 2007
|
|
|
5,401
|
|
|
|
5,401
|
|
|
|
5,401
|
|
F-4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
(As
|
|
|
|
|
|
|
|
|
|
restated
|
|
|
|
|
|
|
|
|
|
See
|
|
|
|
|
|
|
|
|
|
Note 14)
|
|
|
Convertible preferred stock (liquidation value of $17,374 at
June 30, 2007), $0.01 par value authorized
Series C 2,740,407 shares, issued and
outstanding 2,740,407 shares at December 31, 2006 and
June 30, 2007
|
|
|
|
|
|
|
17,224
|
|
|
|
17,224
|
|
Additional paid-in capital
|
|
|
40,588
|
|
|
|
40,651
|
|
|
|
40,737
|
|
Accumulated deficit
|
|
|
(49,221
|
)
|
|
|
(51,477
|
)
|
|
|
(53,081
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
2,554
|
|
|
|
17,608
|
|
|
|
16,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
6,243
|
|
|
$
|
24,212
|
|
|
$
|
23,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-5
SYNACOR INC. AND
SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands except for share
and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
(As
restated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See
Note 14)
|
|
|
Net sales
|
|
$
|
2,385
|
|
|
$
|
14,340
|
|
|
$
|
26,327
|
|
|
$
|
11,823
|
|
|
$
|
17,681
|
|
Cost of sales (exclusive of depreciation and amortization shown
separately below)
|
|
|
1,244
|
|
|
|
7,781
|
|
|
|
15,327
|
|
|
|
6,958
|
|
|
|
10,179
|
|
Research and development (exclusive of depreciation and
amortization shown separately below)
|
|
|
1,385
|
|
|
|
2,802
|
|
|
|
4,546
|
|
|
|
2,135
|
|
|
|
3,152
|
|
Sales and marketing
|
|
|
1,426
|
|
|
|
2,434
|
|
|
|
4,413
|
|
|
|
1,981
|
|
|
|
3,320
|
|
General and administrative (exclusive of depreciation and
amortization shown separately below)
|
|
|
1,072
|
|
|
|
1,892
|
|
|
|
3,933
|
|
|
|
1,668
|
|
|
|
2,287
|
|
Depreciation and amortization
|
|
|
191
|
|
|
|
177
|
|
|
|
465
|
|
|
|
191
|
|
|
|
577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(2,933
|
)
|
|
|
(746
|
)
|
|
|
(2,357
|
)
|
|
|
(1,110
|
)
|
|
|
(1,834
|
)
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
Other income
|
|
|
27
|
|
|
|
93
|
|
|
|
279
|
|
|
|
36
|
|
|
|
330
|
|
Interest expense
|
|
|
(77
|
)
|
|
|
(117
|
)
|
|
|
(132
|
)
|
|
|
(73
|
)
|
|
|
(91
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net
|
|
|
(50
|
)
|
|
|
(24
|
)
|
|
|
115
|
|
|
|
(37
|
)
|
|
|
239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before provision for income taxes
|
|
|
(2,983
|
)
|
|
|
(770
|
)
|
|
|
(2,242
|
)
|
|
|
(1,147
|
)
|
|
|
(1,595
|
)
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,983
|
)
|
|
$
|
(770
|
)
|
|
$
|
(2,256
|
)
|
|
$
|
(1,147
|
)
|
|
$
|
(1,604
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common sharebasic and diluted
|
|
$
|
(36.27
|
)
|
|
$
|
(9.20
|
)
|
|
$
|
(18.83
|
)
|
|
$
|
(13.10
|
)
|
|
$
|
(5.93
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstandingbasic
and diluted
|
|
|
82,260
|
|
|
|
83,630
|
|
|
|
119,815
|
|
|
|
87,582
|
|
|
|
270,420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-6
SYNACOR INC. AND
SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS
EQUITY
(In thousands except for share
data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock
|
|
|
Series A
Preferred Stock
|
|
|
Series A-1
Preferred Stock
|
|
|
Series B
Preferred Stock
|
|
|
Series C
Preferred Stock
|
|
|
Additional
|
|
|
Accumulated
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Paid in
Capital
|
|
|
Deficit
|
|
|
Total
|
|
|
BALANCE January 1, 2004
|
|
|
82,260
|
|
|
$
|
1
|
|
|
|
5,470,322
|
|
|
$
|
4,985
|
|
|
|
570,344
|
|
|
$
|
730
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
40,588
|
|
|
$
|
(45,468
|
)
|
|
$
|
836
|
|
Issuance of Series B preferred stock, net of offering costs
of $72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,737,500
|
|
|
|
5,403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,403
|
|
Issuance of preferred stock for settlement of accrued interest
on notes payable
|
|
|
|
|
|
|
|
|
|
|
59,828
|
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,983
|
)
|
|
|
(2,983
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE December 31, 2004
|
|
|
82,260
|
|
|
$
|
1
|
|
|
|
5,530,150
|
|
|
$
|
5,055
|
|
|
|
570,344
|
|
|
$
|
730
|
|
|
|
2,737,500
|
|
|
$
|
5,403
|
|
|
|
|
|
|
$
|
|
|
|
$
|
40,588
|
|
|
$
|
(48,451
|
)
|
|
$
|
3,326
|
|
Exercise of common stock options
|
|
|
5,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offering costs related to Series B preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(770
|
)
|
|
|
(770
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE December 31, 2005
|
|
|
87,582
|
|
|
$
|
1
|
|
|
|
5,530,150
|
|
|
$
|
5,055
|
|
|
|
570,344
|
|
|
$
|
730
|
|
|
|
2,737,500
|
|
|
$
|
5,401
|
|
|
|
|
|
|
$
|
|
|
|
$
|
40,588
|
|
|
$
|
(49,221
|
)
|
|
$
|
2,554
|
|
Exercise of common stock options
|
|
|
75,416
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
6
|
|
Issuance of Series C preferred stock, net of offering costs
of $150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,740,407
|
|
|
|
17,224
|
|
|
|
|
|
|
|
|
|
|
|
17,224
|
|
Issuance of Series A preferred stock for settlement of
accrued interest on notes payable
|
|
|
|
|
|
|
|
|
|
|
18,358
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58
|
|
|
|
|
|
|
|
58
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,256
|
)
|
|
|
(2,256
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE December 31, 2006
|
|
|
162,998
|
|
|
$
|
2
|
|
|
|
5,548,508
|
|
|
$
|
5,077
|
|
|
|
570,344
|
|
|
$
|
730
|
|
|
|
2,737,500
|
|
|
$
|
5,401
|
|
|
|
2,740,407
|
|
|
$
|
17,224
|
|
|
$
|
40,651
|
|
|
$
|
(51,477
|
)
|
|
$
|
17,608
|
|
Exercise of common stock options
|
|
|
283,745
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
|
|
|
|
|
|
|
|
28
|
|
Stock-based compensation expense as restated see
Note 14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
|
|
|
|
60
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,604
|
)
|
|
|
(1,604
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE June 30, 2007, as restated
see Note 14
|
|
|
446,743
|
|
|
$
|
4
|
|
|
|
5,548,508
|
|
|
$
|
5,077
|
|
|
|
570,344
|
|
|
$
|
730
|
|
|
|
2,737,500
|
|
|
$
|
5,401
|
|
|
|
2,740,407
|
|
|
$
|
17,224
|
|
|
$
|
40,737
|
|
|
$
|
(53,081
|
)
|
|
$
|
16,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-7
SYNACOR INC. AND
SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Six Months
Ended
|
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
(as
restated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See
Note 14)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,983
|
)
|
|
$
|
(770
|
)
|
|
$
|
(2,256
|
)
|
|
$
|
(1,147
|
)
|
|
$
|
(1,604
|
)
|
Adjustments to reconcile net loss to net cash used by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
191
|
|
|
|
177
|
|
|
|
465
|
|
|
|
191
|
|
|
|
577
|
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
58
|
|
|
|
15
|
|
|
|
60
|
|
Interest expense on note payable discount
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
Loss on disposal of property and equipment
|
|
|
|
|
|
|
|
|
|
|
51
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
Change in assets and liabilities that (used) provided cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
(136
|
)
|
|
|
(1,700
|
)
|
|
|
(2,035
|
)
|
|
|
(1,328
|
)
|
|
|
(60
|
)
|
Content fee advances, prepaid expenses and other current assets
|
|
|
(352
|
)
|
|
|
230
|
|
|
|
(145
|
)
|
|
|
(174
|
)
|
|
|
(209
|
)
|
Other assets
|
|
|
|
|
|
|
(23
|
)
|
|
|
(96
|
)
|
|
|
(22
|
)
|
|
|
(893
|
)
|
Accounts payable
|
|
|
124
|
|
|
|
1,027
|
|
|
|
1,067
|
|
|
|
1,612
|
|
|
|
(262
|
)
|
Accrued compensation
|
|
|
(65
|
)
|
|
|
609
|
|
|
|
303
|
|
|
|
(151
|
)
|
|
|
(259
|
)
|
Accrued content fees
|
|
|
437
|
|
|
|
(401
|
)
|
|
|
13
|
|
|
|
181
|
|
|
|
64
|
|
Other accrued expenses
|
|
|
31
|
|
|
|
7
|
|
|
|
129
|
|
|
|
92
|
|
|
|
287
|
|
Unearned revenue on contracts
|
|
|
254
|
|
|
|
(343
|
)
|
|
|
459
|
|
|
|
9
|
|
|
|
(268
|
)
|
Increase in other long term liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used by operating activities
|
|
|
(2,499
|
)
|
|
|
(1,187
|
)
|
|
|
(1,939
|
)
|
|
|
(722
|
)
|
|
|
(2,106
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities purchases of
property and equipment
|
|
|
(323
|
)
|
|
|
(477
|
)
|
|
|
(1,918
|
)
|
|
|
(1,197
|
)
|
|
|
(826
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings on term loan
|
|
|
17
|
|
|
|
2
|
|
|
|
500
|
|
|
|
500
|
|
|
|
|
|
Repayments of term loan
|
|
|
|
|
|
|
|
|
|
|
(500
|
)
|
|
|
|
|
|
|
|
|
Repayments of notes payable
|
|
|
|
|
|
|
|
|
|
|
(700
|
)
|
|
|
18
|
|
|
|
|
|
Repayments on capital lease obligations
|
|
|
(23
|
)
|
|
|
(87
|
)
|
|
|
(101
|
)
|
|
|
49
|
|
|
|
(414
|
)
|
Proceeds from exercise of common stock options
|
|
|
|
|
|
|
(2
|
)
|
|
|
6
|
|
|
|
|
|
|
|
28
|
|
Proceeds from sale of restricted stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250
|
|
Net proceeds from sale of preferred stock
|
|
|
5,459
|
|
|
|
|
|
|
|
17,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities
|
|
|
5,453
|
|
|
|
(87
|
)
|
|
|
16,429
|
|
|
|
567
|
|
|
|
(136
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
2,631
|
|
|
|
(1,751
|
)
|
|
|
12,572
|
|
|
|
(1,352
|
)
|
|
|
(3,068
|
)
|
Cash and cash equivalents Beginning of period
|
|
|
1,841
|
|
|
|
4,472
|
|
|
|
2,721
|
|
|
|
2,721
|
|
|
|
15,293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents End of period
|
|
$
|
4,472
|
|
|
$
|
2,721
|
|
|
$
|
15,293
|
|
|
$
|
1,369
|
|
|
$
|
12,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
77
|
|
|
$
|
116
|
|
|
$
|
117
|
|
|
$
|
63
|
|
|
$
|
92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash financing transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment acquired under capital lease obligations
|
|
$
|
282
|
|
|
$
|
273
|
|
|
$
|
1,654
|
|
|
$
|
15
|
|
|
$
|
549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of preferred stock for settlement of accrued interest
on note payable
|
|
$
|
70
|
|
|
$
|
|
|
|
$
|
22
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued property and equipment expenditures
|
|
$
|
|
|
|
$
|
|
|
|
$
|
63
|
|
|
$
|
|
|
|
$
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-8
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(INFORMATION FOR THE SIX MONTHS ENDED JUNE 30, 2006 IS
UNAUDITED)
(in thousands except for share
and per share data)
|
|
1.
|
Business and
Summary of Significant Accounting Policies
|
Principles of Consolidation and Business. The
accompanying financial statements include the results of
operations of Synacor, Inc. (the Company). Formerly,
MyPersonal.com, Inc. was a wholly owned subsidiary of Synacor,
Inc. As of December 31, 2003, MyPersonal.com had no assets
and no further ongoing activities and was dissolved in
May 2007.
The Company provides an Internet platform and a portfolio of
digital content and services that enable broadband service
providers to create a compelling online experience for their
subscribers, principally in the United States. The
Companys platform is used to create customized Internet
portals and includes integration infrastructure, subscriber
personalization capabilities, a content management and delivery
system and a customer-branded video player and toolbar. The
platform also aggregates free and paid digital content and
value-added services, including video, from third-party
providers to create a customized and branded Internet portal
solution. The Company delivers a seamless subscriber experience
by integrating these services and products with existing
customer billing and management systems, thereby allowing its
customers to extend their brands and enhance their subscriber
relationships. The Company believes that its solution assists
its customers in promoting subscriber retention, increasing
average revenue per user, or ARPU, and cultivating new revenue
streams.
Unaudited Financial Information. The
accompanying interim condensed consolidated financial statements
for the six months ended June 30, 2006 are unaudited. In
the opinion of management, such unaudited interim consolidated
financial statements have been prepared in accordance with
accounting principles generally accepted in the United States of
America, and include all adjustments, consisting only of normal
and recurring adjustments, necessary for the fair presentation
of the Companys results of operations and cash flows for
the six months ended June 30, 2006.
Significant accounting policies are as follows:
Cash and Cash Equivalents. The Company
considers investments with original maturities of three months
or less to be cash equivalents.
Trade Receivables. Credit is granted to
substantially all customers. The Company performs ongoing credit
evaluations of its customers financial condition and,
generally, requires no collateral from its customers. The
Company carries its accounts receivable at amounts billed, less
an allowance for doubtful accounts. On a periodic basis, the
Company evaluates its accounts receivable and establishes an
allowance for doubtful accounts based on a history of past
write-offs, collections and current credit conditions. The
Company does not accrue interest on past due invoices.
Content Fees Advances, Prepaid Expenses and Other Current
Assets. The Company enters into various content
distribution contracts with vendors and recognizes the cost of
any fixed payments stipulated in the contracts over the life of
the contract. Any additional monthly content fees are recognized
in the month incurred. Management reviews each contract on a
regular basis to determine the proper amounts for content fees
advances and accruals. Prepaid expenses and other current assets
consist of prepaid services, insurance, maintenance contracts
and refundable deposits. Prepayments are expensed on a
straight-line basis over the corresponding life of the
underlying agreement.
F-9
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Property and Equipment. Property and equipment
are stated at cost, less accumulated depreciation. Depreciation
is computed using the straight-line method over the estimated
useful lives of the assets as follows:
|
|
|
|
|
Leasehold improvements
|
|
|
3-10 years
|
|
Computer hardware
|
|
|
5 years
|
|
Computer software
|
|
|
3 years
|
|
Furniture and fixtures
|
|
|
7 years
|
|
Other
|
|
|
3-5 years
|
|
Leasehold improvements are amortized over the shorter of the
lease term or the estimated useful life of the assets. Repairs
and maintenance charges are expensed as incurred.
Other Assets. Other assets consist of
long-term prepaid maintenance contracts and long-term refundable
deposits. Prepaid maintenance costs are expensed over the
corresponding term of the related agreement on a straight-line
basis.
Long-Lived Assets. The Company reviews the
carrying value of its long-lived assets for impairment whenever
events or changes in circumstances indicate that the carrying
value of these assets may not be recoverable. For purposes of
evaluating and measuring impairment, the Company groups a
long-lived asset or assets with other assets and liabilities at
the lowest level for which identifiable cash flows are largely
independent of the cash flows of other assets and liabilities.
Recoverability of assets to be held and used is measured by a
comparison of the carrying amount of the assets to future
undiscounted net cash flows expected to be generated by the
assets. If such assets are considered to be impaired, the
impairment to be recognized is measured as the amount by which
the carrying amount of the assets exceeds the fair value of the
assets. Assets to be disposed of are reported at the lower of
the carrying amount or fair value, less costs to sell. No
impairment charge for long-lived assets has been recorded in the
accompanying financial statements for the years ended
December 31, 2004, 2005 and 2006 and the six months ended
June 30, 2007.
Revenue Recognition. The Company recognizes
net sales in accordance with Securities and Exchange Commission
(SEC) Staff Accounting Bulletin No. 104,
Revenue Recognition, or SAB 104. SAB 104
requires that four basic criteria must be met prior to revenue
recognition: (i) persuasive evidence of an arrangement
exists, (ii) delivery has occurred or the services have
been rendered, (iii) the fee is fixed and determinable and
(iv) collection of the resulting receivable is reasonably
assured.
Certain of the Companys arrangements contain multiple
elements, consisting of the various services it offers. Multiple
element arrangements typically consist of the use of the
Companys technology platform to deliver an Internet portal
combined with the delivery of its value-added services and paid
content. These arrangements are accounted for in accordance with
Emerging Issues Task Force Issue
No. 00-21,
Revenue Arrangements with Multiple Deliverables, or
EITF 00-21.
In such arrangements, the Company has historically determined
that each of the services made available to its customers
constitutes a separate unit of accounting pursuant to the
guidance set forth in
EITF 00-21.
In accordance with
EITF 00-21,
arrangement consideration is then allocated to each unit based
on its relative fair value. The Company has historically
concluded that the stated rates charged for its services have
been an accurate reflection of their fair values based on its
own market knowledge and that of its customers and vendors, as
well as the rates charged for these services when sold
separately to similarly situated customers. Accordingly, the
Company has utilized these stated rates for the purposes of
allocating arrangement consideration to each of the accounting
units.
F-10
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Although its process for the determination of stated rates is
generally consistent among its various customer arrangements,
its identification of accounting units and their relative fair
value is separately made for each of its customer arrangements.
Applicable revenue recognition criteria are separately
considered for each unit of accounting once it, and its relative
fair value have been defined.
The Company derives its net sales from two categories:
subscriber-based revenues; and revenues generated from search
and advertising activities.
Subscriber-Based
Revenues
The Company defines subscriber-based revenues as fees and
subscription amounts that it receives from its customers. These
fees and subscription amounts are for subscriber-based
activities, including the use of the Companys proprietary
technology platform and the use of, or access to, value-added
services and paid content. The Companys technology
platform is used to create customized Internet portals and
includes integration infrastructure, subscriber personalization
capabilities, a content management and delivery system and a
customer-branded video player and toolbar. Value-added services
include hosted email services, which are designed to meet both
consumer and small business client needs, and online security
services, such as anti-virus protection, firewall and intrusion
detection and
pop-up
blockers. Paid content includes premium online offerings from
third parties, such as games and streaming and downloadable
music and movies.
Monthly subscriber levels typically form the basis for
calculating and generating subscriber-based revenues. They
generally are determined by multiplying a per-subscriber
per-month fee by the number of subscribers applicable to the
particular services being offered or consumed. In certain cases,
the Company charges a fixed monthly fee for specific services
provided to the customer to form a base fee for the customer, in
addition to the per-subscriber fees.
Subscriber-based revenues are recognized on a monthly basis as
the applicable services or content is consumed by, or made
available to, subscribers. The Company generally determines
subscriber levels in conjunction with its customers. Several
methodologies may be used to determine the number of subscribers
in a particular month, including, for example, the number of
subscribers on a particular day of the month or the average
number of subscribers during the month. The Company typically
follows the methodology its customers use to determine their own
subscriber levels, and the Company then reconciles those levels
with its own databases to determine the accurate subscriber
levels for billing purposes.
Search and
Advertising Revenues
The Company uses Internet search and advertising technologies to
generate revenue from the traffic generated by its
customers Internet portals. In the case of searches, the
Company has a revenue-sharing relationship with Google, pursuant
to which it includes a Google-branded search tool on its
customers portals. When a subscriber makes a search
request using this tool, the Company delivers it to Google.
Google returns search results to the Company that include
advertiser-sponsored links. If the subscriber clicks on a
sponsored link, Google receives payment from the sponsor of that
link and shares a portion of that payment with the Company. The
Company then shares a portion of that payment with the
applicable customer. The Company recognizes its revenue share
from Google monthly.
The Company generates advertising revenue when subscribers view
or click on a text or display advertisement that it delivered.
The Company recognizes the revenue monthly from its
F-11
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
advertising network partners, who manage the placement of
advertising into the websites of the Companys customers
and other web pages that the Company controls. Depending on the
relationship between its advertising network partners and their
advertisers, the revenue may be calculated on a cost per
impression basis, which means the advertiser pays based on the
number of times its advertisements appear, or a cost per click
basis, which means that an advertiser pays only when a
subscriber clicks on one of its advertisements.
As with search, the Company pays a share of the advertising
revenue to those customers who make their web sites available
for the delivery of these advertisements. The revenue-sharing
amounts to be paid by the Company take the form of variable
payments based on a percentage of its advertising revenues and
are paid monthly or quarterly in arrears. Revenue-sharing
amounts are expensed as incurred.
Revenue Sharing. As discussed below, the
Company pays its customers a portion of the revenue generated
from search and advertising. This revenue consists of payments
received by the Company from its advertising partners in
connection with traffic supplied by the applicable customer. In
accordance with Emerging Issues Task Force Issue
No. 99-19,
Reporting Revenue Gross as a Principal Versus Net as an
Agent, the revenue derived from these arrangements that
involve traffic supplied by customers is reported on a gross
basis because the Company is the primary obligor in the
arrangements, is involved in the determination of the service
specifications, has discretion in supplier selection and bears
credit risk.
Cost of Sales. Cost of sales consists of
revenue-sharing costs, vendor content acquisition costs and
infrastructure costs. Revenue-sharing and vendor content
acquisition costs may be based on a percentage of the
Companys revenue, on a fixed fee schedule, on the number
of subscribers per month or any combination of the foregoing.
Percentage of revenue arrangements are expensed as incurred
based on the revenue earned during the relevant accounting
period. Fixed fee arrangements are expensed ratably over the
term of the contract or on a forecasted per subscriber use
basis. Fees based on the number of subscribers are expensed
based on the number of subscribers having access to the specific
content during the relevant accounting period.
Research and Development. Research and
development expenses include costs incurred for product
development, including the development of and enhancements to
our technology platform and related infrastructures, and
customer and content integration. These expenses consist
primarily of compensation and related costs for personnel
associated with research and development activities.
Software Development Costs. The Company
accounts for software programs to be used solely to meet our
internal needs in accordance with Statement of Position
No. 98-1,
Accounting for Costs of Computer Software Developed or Obtained
for Internal Use. In accordance with this position, costs
incurred during the preliminary project stage for software
programs are expensed as incurred. External and internal costs
incurred during the application development stage of new
software development as well as for upgrades and enhancements
for software programs that result in additional functionality
are capitalized. Through June 30, 2007, we have not
incurred significant internal costs related to the application
development stage. Internal and external training and
maintenance costs are expensed as incurred.
Sales and Marketing. Sales and marketing
expenses consist primarily of salaries, benefits, commissions
and bonuses paid to our direct sales and marketing personnel, as
well as costs related to advertising, industry conferences,
promotional materials and other sales and marketing programs.
Advertising expense was approximately $22, $43 and $494 for the
years
F-12
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
ended December 31, 2004, 2005 and 2006, respectively, and
$20 and $394 for the six months ended June 30, 2006 and
2007, respectively. The Company expenses advertising as incurred.
General and Administrative. General and
administrative expenses consist primarily of salaries and
related expenses for executive management, finance, accounting,
human resources and other administrative functions, as well as
professional fees, overhead, rent and expenses incurred for
general corporate purposes.
Stock-Based Compensation. On January 1,
2006, the Company adopted Statement of Financial Accounting
Standards No. 123(R), Share-Based Payment, or
SFAS 123R, which revised Statement of Financial Accounting
Standards No. 123, Accounting for Stock-Based
Compensation, or SFAS 123, and superseded Accounting
Principles Board Opinion No. 25, Accounting for Stock
Issued to Employees, or APB 25. SFAS 123R requires the
measurement of the cost of employee services received in
exchange for an award of equity instruments based on the
grant-date fair value of the award. The cost will be recognized
over the period during which an employee is required to provide
service in exchange for the award. The Company adopted
SFAS 123R using the prospective transition method and,
therefore, has not restated results for prior periods. Under
this transition method, stock-based compensation expense is
recorded only for
stock-based
awards granted after the date of adoption. Stock-based
compensation expense for all awards granted on or after
January 1, 2006 is based on the grant date fair value
estimated in accordance with SFAS 123R. The Company
recognizes these compensation costs ratably over the requisite
service period of the award. SFAS 123R also requires an
entity to calculate the pool of excess tax benefit available to
absorb tax deficiencies recognized subsequent to adoption of
SFAS 123R (APIC pool). The Company has
evaluated its APIC pool and has determined that it was
immaterial as of January 1, 2006. SFAS 123R also
amends Statement of Financial Accounting Standards No. 95,
Statement of Cash Flows, to require that excess tax
benefits that had been reflected as operating cash flows be
reflected as financing cash flows. Prior to the adoption of
SFAS 123R, the Company accounted for stock-based
compensation cost using the intrinsic value method of accounting
prescribed by APB 25, and had adopted the disclosure-only
provisions of SFAS 123, as amended by Statement of
Financial Accounting Standards No. 148, Accounting for
Stock-Based CompensationTransition Disclosure. See
Note 9 for additional information on stock-based
compensation.
Other Income. Other income consists primarily
of interest income on cash deposits.
Income Taxes. The Company accounts for income
taxes using the liability method in accordance with the
provisions of Statement of Financial Accounting Standards
No. 109, Accounting for Income Taxes, or
SFAS 109. Under SFAS 109, deferred income tax assets
and liabilities are determined based on temporary differences
between the financial statement and income tax bases of assets
and liabilities and net operating loss and credit carryforwards
using enacted income tax rates in effect for the year in which
the differences are expected to reverse. A valuation allowance
is established to the extent necessary to reduce deferred income
tax assets to amounts that more likely than not will be
realized. The Company has recorded a 100% valuation allowance
against its net deferred tax assets due to the uncertainty of
their ultimate realization.
In June 2006, the FASB issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, or
FIN 48, an interpretation of SFAS 109. This
interpretation clarifies the accounting for income taxes by
prescribing that a company should use a more-likely-than-not
recognition threshold based on the technical merits of the tax
position taken. Tax provisions that meet the
more-likely-than-not recognition threshold should be measured as
the largest amount of tax benefits, determined on a cumulative
probability basis, which is more likely
F-13
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
than not to be realized upon ultimate settlement in the
financial statements. FIN 48 also provides guidance on
derecognition, classification, interest and penalties,
accounting for interim periods, disclosure and transition, and
explicitly excludes income taxes from the scope of Statement of
Financial Accounting Standards No. 5, Accounting for
Contingencies. The Company adopted FIN 48 effective as
of January 1, 2007. As of June 30, 2007, we had gross
unrecognized tax benefits of approximately $300, which may
reduce our NOLs in the future. The Companys federal and
New York tax returns, constituting the returns of the major
taxing jurisdictions, are subject to examination by the taxing
authorities for all open years as prescribed by applicable
statute. No waivers have been executed that would extend the
period subject to examination beyond the period prescribed by
statute. For income tax returns filed, the Company is no longer
subject to federal, state and local tax examinations by tax
authorities for years prior to 2002, although carryforward tax
attributes that were generated prior to 2002 may still be
adjusted upon examination by tax authorities if they either have
been or will be utilized. As of June 30, 2007, there was no
material change in any uncertain tax position. The company
anticipates some movement in its uncertain tax positions due to
changes in timing differences in the next 12 months. This
amount is not anticipated to have a material effect on the
Companys financial statements due to anticipated
offsetting changes in the valuation allowance. It is the
Companys policy to recognize interest and penalties
related to income tax matters in income tax expense. As of
June 30, 2007, there was no accrued interest or penalties
related to uncertain tax positions.
Earnings Per Share. Basic earnings per share,
or EPS, is calculated in accordance with SFAS No. 128,
Earnings per Share, and EITF Issue
No. 03-6,
Participating Securities and the Two-Class Method Under SFAS
No. 128, Earnings Per Share, and is calculated using
the weighted average number of common shares outstanding during
each period. Contingently issuable or repurchasable shares are
not used in the calculation of basic earnings per share until
the contingency is resolved.
Diluted EPS assumes the conversion, exercise or issuance of all
potential common stock equivalents unless the effect is to
reduce a loss or increase the income per share. For purposes of
this calculation, convertible preferred stock, options and
warrants are considered to be potential common shares and are
only included in the calculation of diluted earnings per share
when their effect is dilutive.
The shares used to compute basic and diluted net income per
share represent the weighted-average common shares outstanding.
The Companys preferred stockholders have the right to
participate with common stockholders in dividends and
unallocated income. Net losses are not allocated to the
preferred stockholders. Therefore, when applicable, basic and
diluted EPS are computed using the two-class method, under which
the Companys undistributed earnings are allocated amongst
the common and preferred shareholders.
F-14
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Accounting Estimates. The process of preparing
financial statements in conformity with accounting principles
generally accepted in the United States of America requires the
use of estimates and assumptions regarding certain types of
assets, liabilities, revenues and expenses. Such estimates
primarily relate to unsettled transactions and events as of the
date of the financial statements. Accordingly, actual results
may differ from estimated amounts.
Concentration of Credit Risk. Financial
instruments that potentially subject the Company to significant
concentrations of credit risk consist principally of cash and
cash equivalents and trade accounts receivable. (See Note 6
for trade accounts receivable.) The Company places its cash
primarily in checking and money market accounts with high credit
quality financial institutions, which, at times, have exceeded
federally insured limits. At June 30, 2007, the Company had
cash of $12,002 at financial institutions in excess of the
federally insured limits.
Fair Value of Financial Instruments. The
carrying amounts of the Companys capital leases
approximates fair value of these obligations based upon
managements best estimates of interest rates that would be
available for similar debt obligations at June 30, 2007.
Recently Issued Accounting Standards. In
September 2006, the FASB issued Statement of Financial
Accounting Standards No. 157, Fair Value
Measurements, or SFAS 157. SFAS 157 provides
guidance for using fair value to measure assets and liabilities.
SFAS 157 serves to clarify the extent to which companies
measure assets and liabilities at fair value, the information
used to measure fair value, and the effect that fair-value
measurements have on earnings. SFAS 157 is to be applied
whenever another standard requires or allows assets or
liabilities to be measured at fair value. The Company will be
required to adopt SFAS 157 effective January 1, 2008.
The Company is currently evaluating the impact that the adoption
of SFAS 157 will have on its financial statements.
In February 2007, the FASB issued Statement of Financial
Accounting Standards No. 159, The Fair Value Option for
Financial Assets and Financial LiabilitiesIncluding an
amendment of FASB Statement No. 115, or SFAS 159.
SFAS 159 provides entities with an option to choose to
measure eligible items at fair value at specified election
dates. If elected, an entity must report unrealized gains and
losses on the item in earnings at each subsequent reporting
date. The fair value option may be applied instrument by
instrument, with a few exceptions, such as investments otherwise
accounted for by the equity method, is irrevocable (unless a new
election date occurs), and is applied only to entire instruments
and not to portions of instruments. The Company is currently
evaluating the impact that the adoption of SFAS 159 will
have on its financial statements.
F-15
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
2.
|
Property and
Equipment
|
Property and equipment at December 31, 2005 and 2006
consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
Leasehold improvements
|
|
$
|
96
|
|
|
$
|
274
|
|
|
$
|
540
|
|
Computer hardware
|
|
|
1,984
|
|
|
|
3,998
|
|
|
|
4,746
|
|
Computer software
|
|
|
51
|
|
|
|
224
|
|
|
|
326
|
|
Furniture and fixtures
|
|
|
151
|
|
|
|
512
|
|
|
|
825
|
|
Other
|
|
|
48
|
|
|
|
55
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,330
|
|
|
|
5,063
|
|
|
|
6,497
|
|
Less accumulated depreciation
|
|
|
1,140
|
|
|
|
748
|
|
|
|
1,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,190
|
|
|
$
|
4,315
|
|
|
$
|
5,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense was $188, $175 and $461 for the years ended
December 31, 2004, 2005 and 2006, respectively and $188 and
$577 for the six months ended June 30, 2006 and 2007,
respectively.
|
|
3.
|
Capital Lease
Obligations and Bank Borrowing Arrangements
|
Capital Lease Obligations. Capital lease
obligations consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
Capital lease payable to Cisco Systems, Capital CRP requiring
monthly payments of $4, including interest of approximately 9%
per annum through November 2008, secured by equipment
|
|
$
|
138
|
|
|
$
|
80
|
|
|
$
|
60
|
|
Capital lease payable to HP Financial Services requiring monthly
payments of $4, including interest of approximately 15% per
annum through September 2007, secured by equipment
|
|
|
79
|
|
|
|
34
|
|
|
|
12
|
|
Capital lease payable to Dolphin Capital requiring monthly
payments of $2, including interest of approximately 13% per
annum through June 2008, secured by equipment
|
|
|
43
|
|
|
|
27
|
|
|
|
19
|
|
Capital lease payable to US Express Leasing requiring monthly
payments of $2, including interest of approximately 13% per
annum through June 2008, secured by equipment
|
|
|
43
|
|
|
|
27
|
|
|
|
19
|
|
Capital lease payable to Highline Capital requiring monthly
payments of $2, including interest of approximately 14% per
annum through May 2008, secured by equipment
|
|
|
42
|
|
|
|
27
|
|
|
|
18
|
|
F-16
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
Capital lease payable to GE Capital requiring monthly payments
of $2, including interest of approximately 13% per annum through
November 2007, secured by equipment
|
|
|
42
|
|
|
|
22
|
|
|
|
10
|
|
Capital lease payable to VA Resources, Inc. requiring monthly
payments of $2, including interest of approximately 16% per
annum through November 2007, secured by equipment
|
|
|
39
|
|
|
|
20
|
|
|
|
9
|
|
Capital lease payable to Highline Capital requiring monthly
payments of $1, including interest of approximately 16% per
annum through November 2007, secured by equipment
|
|
|
30
|
|
|
|
15
|
|
|
|
7
|
|
Capital lease payable to De Lage Landen requiring monthly
payments of $1, including interest of approximately 10% per
annum through February 2008, secured by equipment
|
|
|
|
|
|
|
9
|
|
|
|
5
|
|
Capital lease payable to Cisco Systems, Capital CRP requiring
monthly payments of $3, including interest of approximately 8%
per annum through August 2011, secured by equipment
|
|
|
|
|
|
|
150
|
|
|
|
136
|
|
Capital lease payable to IBM Credit LLC requiring monthly
payments of $50, including interest of approximately 8% per
annum through December 2009, secured by equipment
|
|
|
|
|
|
|
1,598
|
|
|
|
1,357
|
|
Capital lease payable to IBM Credit LLC requiring monthly
payments of $18, including interest of approximately 8% per
annum through February 2010, secured by equipment
|
|
|
|
|
|
|
|
|
|
|
523
|
|
Capital lease payable to IBM Credit LLC requiring monthly
payments of $18, including interest of approximately 8% per
annum through February 2010, secured by equipment
|
|
|
|
|
|
|
|
|
|
|
257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
456
|
|
|
|
2,009
|
|
|
|
2,432
|
|
Less current portion
|
|
|
194
|
|
|
|
712
|
|
|
|
943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
262
|
|
|
$
|
1,297
|
|
|
$
|
1,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-17
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The assets under the capital lease obligations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
Computer hardware
|
|
$
|
546
|
|
|
$
|
2,200
|
|
|
$
|
2,758
|
|
Less accumulated depreciation
|
|
|
53
|
|
|
|
215
|
|
|
|
479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
493
|
|
|
$
|
1,985
|
|
|
$
|
2,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense on assets under capital lease amounted to
$8, $45 and $162 for the years ended December 31, 2004,
2005, and 2006, respectively, and $91 and $264 for the six
months ended June 30, 2006 and 2007, respectively.
The following is a schedule of future minimum lease payments
under capital leases together with the present value of the
minimum lease payments as of June 30, 2007:
|
|
|
|
|
Six months
ending
|
|
|
|
December
31,
|
|
|
|
|
2007
|
|
$
|
573
|
|
|
|
|
|
|
Years Ending
|
|
|
|
December
31,
|
|
|
|
|
2008
|
|
|
1,024
|
|
2009
|
|
|
952
|
|
2010
|
|
|
123
|
|
2011
|
|
|
26
|
|
|
|
|
|
|
Total future minimum lease payments
|
|
|
2,698
|
|
Less amount representing interest
|
|
|
266
|
|
|
|
|
|
|
Present value of minimum lease payments
|
|
|
2,432
|
|
Less current portion
|
|
|
943
|
|
|
|
|
|
|
Long-term portion
|
|
$
|
1,489
|
|
|
|
|
|
|
Bank Borrowing Arrangements. On
February 23, 2007, the Company modified its existing
business financing agreement, pursuant to which the Company can
borrow under a revolving credit line of $1,500 for an extended
term of 24 months from agreement execution. Any borrowings
under the revolving line of credit accrue interest at the prime
rate plus a margin of 0.75% and must be repaid by February 2009.
The revolving credit line agreement contains provisions that
allow the lender to accelerate repayment of the borrowings on
the revolving credit line upon occurrence of a material adverse
change as defined in the agreement. The revolving credit line
agreement contains certain financial performance and reporting
covenants. There were no borrowings on the revolving credit line
as of June 30, 2007. As of June 30, 2007, the Company
was in compliance with all related financial covenants and
restrictions.
F-18
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Notes payable at December 31, 2005 and 2006, consisted of
the following:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2006
|
|
|
Buffalo and Erie County Industrial Land Development Corporation
(ECIDA)A $350 convertible promissory note that
accrues interest at a rate of 10%. The unpaid accrued interest
of the Note may be converted, at the option of ECIDA, in whole
or in part, into shares of Series A Preferred Stock upon
written notice to the Company at any time. The number of shares
of Series A Preferred Stock to be issued upon such
conversion shall be equal to the quotient (rounded down to the
nearest whole number) obtained by dividing the unpaid accrued
interest on the promissory note to be converted on the date of
conversion, by the Conversion Price. The remainder resulting
from such division shall be paid to the ECIDA in cash
simultaneously with the issuance of the shares of Series A
Preferred Stock. In connection with this note agreement, the
Company granted the ECIDA warrants to purchase
299,146 shares of Common Stock at an exercise price of
$1.17. These warrants vest immediately and expire in November
2007. The value of the detachable warrants, recorded as a note
discount, amounted to $45, resulting in amortization of $9, $9
and $8 during the years ending December 31, 2004, 2005 and
2006, respectively. On October 19, 2006 the note was fully
paid
|
|
$
|
336
|
|
|
$
|
|
|
Rand Capital Corporation (Rand)A $350
convertible promissory note which accrues interest at a rate of
10%. The unpaid accrued interest of the Note may be converted,
at the option of Rand, in whole or in part, into shares of
Series A Preferred Stock upon written notice to the Company
at any time. The number of shares of Series A Preferred
Stock to be issued upon such conversion shall be equal to the
quotient (rounded down to the nearest whole number) obtained by
dividing the unpaid accrued interest on the promissory note to
be converted on the date of conversion by the Conversion Price.
The remainder resulting from such division shall be paid to Rand
in cash simultaneously with the issuance of the shares of
Series A Preferred Stock. Rand converted accrued interest
of $21 into 18,358 shares of Series A Preferred Stock
at September 30, 2006. In connection with this note
agreement, the Company granted Rand warrants to purchase
299,146 shares of Common Stock at an exercise price of
$1.17. These warrants vest immediately and expire in November
2007. The value of the detachable warrants, recorded as a note
discount, amounted to $45, resulting in amortization of $9, $9
and $8 during the years ended December 31, 2004, 2005 and
2006, respectively. On October 19, 2006 the note was fully
paid
|
|
|
336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
672
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Deferred financing costs are being amortized over the term of
the notes payable of five years. Amortization expense was $2, $2
and $4 for the years ended December 31, 2004, 2005 and
2006, respectively. These costs were fully amortized in 2006.
F-19
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The income tax effects of significant temporary differences and
carryforwards that give rise to deferred income tax assets and
liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
Deferred income tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock and other compensation expense
|
|
$
|
487
|
|
|
$
|
467
|
|
|
$
|
108
|
|
Net operating loss carryforwards
|
|
|
12,510
|
|
|
|
13,160
|
|
|
|
13,373
|
|
Other
|
|
|
205
|
|
|
|
198
|
|
|
|
268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross deferred income tax assets
|
|
|
13,202
|
|
|
|
13,825
|
|
|
|
13,749
|
|
Valuation allowance
|
|
|
(13,079
|
)
|
|
|
(13,550
|
)
|
|
|
(13,536
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred income tax assets
|
|
|
123
|
|
|
|
275
|
|
|
|
213
|
|
Deferred income tax liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
(112
|
)
|
|
|
(248
|
)
|
|
|
(183
|
)
|
Other
|
|
|
(11
|
)
|
|
|
(27
|
)
|
|
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross deferred income tax liabilities
|
|
|
(123
|
)
|
|
|
(275
|
)
|
|
|
(213
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred income tax assets
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The implementation of FIN 48 during the six month period
ended June 30, 2007 decreased the valuation allowance by
$99. This adjustment does not impact income tax expense.
Income tax expense differs from the expected income tax benefit
calculated using the statutory U.S. Federal income tax rate
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
Federal income tax benefit at statutory rate
|
|
$
|
(1,014
|
)
|
|
|
34
|
%
|
|
$
|
(262
|
)
|
|
|
34
|
%
|
|
$
|
(762
|
)
|
|
|
34
|
%
|
|
$
|
(289
|
)
|
|
|
34
|
%
|
|
$
|
(541
|
)
|
|
|
34
|
%
|
State and local taxes, net of federal benefit
|
|
|
(221
|
)
|
|
|
7
|
%
|
|
|
(53
|
)
|
|
|
7
|
%
|
|
|
(159
|
)
|
|
|
7
|
%
|
|
|
(60
|
)
|
|
|
7
|
%
|
|
|
(106
|
)
|
|
|
7
|
%
|
Expiration of state net operating losses
|
|
|
|
|
|
|
0
|
%
|
|
|
|
|
|
|
0
|
%
|
|
|
80
|
|
|
|
(4
|
)%
|
|
|
|
|
|
|
0
|
%
|
|
|
466
|
|
|
|
(30
|
)%
|
Expiration of charitable contributions
|
|
|
|
|
|
|
0
|
%
|
|
|
|
|
|
|
0
|
%
|
|
|
64
|
|
|
|
(3
|
)%
|
|
|
|
|
|
|
0
|
%
|
|
|
|
|
|
|
0
|
%
|
Cancellation of stock options
|
|
|
|
|
|
|
0
|
%
|
|
|
|
|
|
|
0
|
%
|
|
|
138
|
|
|
|
(6
|
)%
|
|
|
|
|
|
|
0
|
%
|
|
|
|
|
|
|
0
|
%
|
New York State audit adjustments
|
|
|
|
|
|
|
0
|
%
|
|
|
|
|
|
|
0
|
%
|
|
|
137
|
|
|
|
(6
|
)%
|
|
|
|
|
|
|
0
|
%
|
|
|
|
|
|
|
0
|
%
|
New York State tax rate change
|
|
|
|
|
|
|
0
|
%
|
|
|
|
|
|
|
0
|
%
|
|
|
0
|
|
|
|
0
|
%
|
|
|
|
|
|
|
0
|
%
|
|
|
73
|
|
|
|
(5
|
)%
|
Valuation allowance
|
|
|
1,245
|
|
|
|
(42
|
)%
|
|
|
292
|
|
|
|
(38
|
)%
|
|
|
472
|
|
|
|
(21
|
)%
|
|
|
328
|
|
|
|
(38
|
)%
|
|
|
85
|
|
|
|
(5
|
)%
|
Permanent differences
|
|
|
11
|
|
|
|
0
|
%
|
|
|
18
|
|
|
|
(2
|
)%
|
|
|
38
|
|
|
|
(2
|
)%
|
|
|
15
|
|
|
|
(2
|
)%
|
|
|
32
|
|
|
|
(2
|
)%
|
Other
|
|
|
(21
|
)
|
|
|
1
|
%
|
|
|
5
|
|
|
|
(1
|
)%
|
|
|
6
|
|
|
|
0
|
%
|
|
|
6
|
|
|
|
(1
|
)%
|
|
|
|
|
|
|
0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
|
0
|
%
|
|
$
|
|
|
|
|
0
|
%
|
|
$
|
14
|
|
|
|
(1
|
)%
|
|
$
|
|
|
|
|
0
|
%
|
|
$
|
9
|
|
|
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company had federal and state net operating loss
carryforwards (NOLs) of approximately $34,690 and
$20,500, respectively, at June 30, 2007 available to reduce
future taxable income. The NOLs will begin to expire in 2018 and
are subject to change of control limitations that generally
restrict the utilization of the NOLs on an annual basis. Due to
the uncertainty as to the Companys ability to generate
sufficient taxable income in the future and utilize the NOLs
before they expire, the Company has recorded a valuation
allowance to reduce the net deferred income tax asset to zero at
each balance sheet date. The Companys tax provision
includes only the net income tax expense attributable to its
operations outside of the United
F-20
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
States which was $14 for the year ended December 31, 2006
and $9 for the six months ended June 30, 2007.
The Company does not expect to record an income tax provision
for its domestic operations for the year ending
December 31, 2007.
The Company operates in one business segment, the provision of
value-added services to Internet service providers. The
Companys chief operating decision maker reviews financial
information for the Company as a whole for purposes of
allocating resources and evaluating financial performance. The
Companys financial information does report periodic
revenue by major class of product, but the Company has no
segment or product line managers who are held accountable for
operations, operating results and plans for products or
components below the consolidated level. Revenue information
regarding these products is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
Subscriber-based revenues
|
|
$
|
2,159
|
|
|
$
|
9,072
|
|
|
$
|
12,947
|
|
|
$
|
6,525
|
|
|
$
|
8,639
|
|
Search and advertising revenues
|
|
|
226
|
|
|
|
5,268
|
|
|
|
13,380
|
|
|
|
5,298
|
|
|
|
9,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales
|
|
$
|
2,385
|
|
|
$
|
14,340
|
|
|
$
|
26,327
|
|
|
$
|
11,823
|
|
|
$
|
17,681
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys net sales included sales made into the United
Kingdom of $176, $527, and $1,179 for the years ended
December 31, 2004, 2005, and 2006, respectively, and $83
and $1,274 for the six months ended June 30, 2006 and 2007,
respectively. All other net sales are made domestically within
the United States. All long-lived assets of the Company are in
the United States.
The following table shows search and advertising partners and
customers from which search and advertising revenues and
subscriber-based revenues, respectively, equalled or exceeded
10% of the Companys net sales and accounts receivable in
the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Sales
|
|
|
Accounts
Receivable
|
|
|
|
Year Ended
December 31,
|
|
|
Six Months Ended
June 30,
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
Partner A
|
|
|
*
|
|
|
|
36
|
%
|
|
|
50
|
%
|
|
|
44
|
%
|
|
|
44
|
%
|
|
|
36
|
%
|
|
|
*
|
|
|
|
33
|
%
|
Customer A
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
12
|
%
|
|
|
*
|
|
|
|
*
|
|
|
|
14
|
%
|
Customer B
|
|
|
*
|
|
|
|
10
|
%
|
|
|
*
|
|
|
|
10
|
%
|
|
|
*
|
|
|
|
10
|
%
|
|
|
*
|
|
|
|
*
|
|
Customer C
|
|
|
*
|
|
|
|
13
|
%
|
|
|
*
|
|
|
|
14
|
%
|
|
|
*
|
|
|
|
20
|
%
|
|
|
34
|
%
|
|
|
*
|
|
Customer D
|
|
|
*
|
|
|
|
10
|
%
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
Customer E
|
|
|
30
|
%
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
30
|
%
|
|
|
69
|
%
|
|
|
50
|
%
|
|
|
68
|
%
|
|
|
56
|
%
|
|
|
66
|
%
|
|
|
34
|
%
|
|
|
47
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
|
Commitments and
Contingencies
|
Operating leases. The Company leases office
space under operating lease agreements. In addition, the Company
leases certain equipment under non-cancelable operating leases.
Rent expense was approximately $97, $210 and $543 for the years
ended December 31, 2004, 2005
F-21
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
and 2006 respectively, and approximately $250 and $371 for the
six months ended June 30, 2006 and 2007, respectively.
Future minimum payments under these leases subsequent to
June 30, 2007, are approximately as follows:
|
|
|
|
|
Six months ending December 31,
|
|
|
|
|
2007
|
|
$
|
363
|
|
|
|
|
|
|
Years ending December 31,
|
|
|
|
|
2008
|
|
|
536
|
|
2009
|
|
|
446
|
|
2010
|
|
|
438
|
|
2011
|
|
|
431
|
|
Thereafter
|
|
|
1,833
|
|
|
|
|
|
|
Total minimum lease payments
|
|
$
|
4,047
|
|
|
|
|
|
|
Contract Commitments. Fixed payments required
according to contractual commitments are approximately $3,500
for the six months ending December 31, 2007 and $6,500
and $1,600 for the years ending 2008 and 2009, respectively.
Certain of our customer and content provider contracts contain
Service Level Agreements (SLA) provisions. These SLA
provisions provide remedies to the customer or content provider
in the event that system availability targets, primarily based
on time, are not met. These remedies typically take the form of
credits to be applied to the pertinent period of time. For all
periods through June 30, 2007, the Company has not been
responsible for any such remedies and as of June 30, 2007,
there were no remedies that were probable or estimable.
|
|
8.
|
Convertible
Preferred Stock
|
The Companys restated certificate of incorporation
authorizes the issuance of up to 5,709,638 shares of
$.01 par value Series A preferred stock. At
December 31, 2005, there were 5,530,150 shares issued
and outstanding. At December 31, 2006 and June 30,
2007, there were 5,548,508 shares issued and outstanding.
The Companys restated certificate of incorporation
authorizes the issuance of up to 570,344 shares of
$.01 par value
Series A-1
preferred stock. At December 31, 2005 and 2006, and
June 30, 2007, there were 570,344 shares issued and
outstanding.
The Companys restated certificate of incorporation
authorizes the issuance of up to 3,500,000 shares of
$.01 par value Series B preferred stock. At
December 31, 2005 and 2006, and June 30, 2007, there
were 2,737,500 shares issued and outstanding.
The Companys restated certificate of incorporation
authorizes the issuance of up to 2,740,407 shares of
$.01 par value Series C preferred stock. In October
and November 2006, the Company issued a total of
2,740,407 shares of Series C preferred stock at $6.34
per share totaling $17,374 of additional financing. Offering
costs related to this transaction were $150 resulting in net
proceeds of $17,224 to the Company. At December 31, 2006
and June 30, 2007, there were 2,740,407 shares issued
and outstanding.
Conversion. Each share of Series A,
A-1, B and C
is convertible at the option of the holder at any time into
common stock. The conversion rate is the quotient obtained by
dividing the original issue price of the Series A,
A-1, B or C
shares by the conversion price, which initially is the original
issue price. The conversion price is subject to adjustment as
set
F-22
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
forth in the restated certificate of incorporation for certain
dilutive issuances, splits and combinations, as therein defined.
Conversion is automatic upon either the consent of the holders
or 66% of the outstanding shares of preferred stock or the
effective date of a firm commitment underwritten public offering
of the Companys common stock in which the post offering
valuation on a fully diluted basis is at least $150 million
and the proceeds are not less than $25 million.
Voting. Each share of A,
A-1, B and C
preferred stock has voting rights, on an as-if converted basis,
identical to common stock and votes together as one class with
the common stock.
Dividends. The holders of Series C
preferred stock shall be entitled to receive dividends, out of
any assets legally available therefore, prior and in preference
to any declaration or payment of any dividend on the
Series A preferred stock,
Series A-1
preferred stock, Series B preferred stock and common stock
of the Company. The holders of Series B preferred stock
shall be entitled to receive dividends, out of any assets
legally available therefore, prior and in preference to any
declaration or payment of any dividend on the Series A
preferred stock,
Series A-1
preferred stock and common stock of the Company. The holders of
Series A preferred stock and
Series A-1
preferred stock shall be entitled to receive dividends, on a
pari passu basis, out of any assets legally available therefore,
prior and in preference to any declaration or payment of any
dividend on the common stock of the Company. Dividends are
payable when, as and if declared by the Board of Directors. Such
dividends are not cumulative.
Redemption. The Series A,
A-1, B and C
preferred stock is not redeemable at the option of the holder.
Liquidation. In the event of any liquidation,
dissolution or winding down of the Company, either voluntary or
involuntary, including a merger, acquisition or sale of assets
where the beneficial owners of the Companys common stock
and convertible preferred stock own less than 50% of the
resulting voting power (Liquidation Event), the
holders of shares of Series C preferred stock shall be
entitled to receive, prior and in preference to any distribution
of the proceeds of such Liquidation Event to the holders of
Series A,
A-1 and B
preferred stock and common stock by reason of their ownership
thereof, an amount equal to 100% per share of the original issue
price for each share of Series C preferred stock then held
by them, plus declared but unpaid dividends on such share. Upon
completion of the distribution required to Series C
stockholders, the holders of shares of Series B preferred
stock shall be entitled to receive, prior and in preference to
any distribution of the proceeds of such Liquidation Event to
the holders of Series A and
A-1
preferred stock and common stock by reason of their ownership
thereof, an amount equal to 100% per share of the original issue
price for each share of Series B preferred stock then held
by them, plus declared but unpaid dividends on such share. Upon
completion of the distribution required to Series B
stockholders, the Series A and
A-1
stockholders are entitled to receive 100% per share of the
original issue price, plus any declared but unpaid dividends
prior and in preference to any distribution to the common
stockholders. Upon completion of the distribution required to
Series B, A and
A-1
stockholders, the holders of common stock are entitled to
receive an amount per share equal to declared but unpaid
dividends. After payment of the above distributions, the
remaining assets of the Company shall be distributed to the
common and Series C, B, A and
A-1
stockholders pro rata based on the number of common shares held
by each (on an as-if converted basis).
F-23
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
9.
|
Stock-Based
Compensation
|
Prior to the adoption of SFAS 123R, the Company accounted
for employee stock options using the intrinsic value method in
accordance with APB 25. Accordingly, no compensation expense was
recognized for stock options issued to employees as long as the
exercise price was greater than or equal to the market value of
the common stock at the date of grant. On January 1, 2006,
the Company adopted the provisions of SFAS 123R using the
prospective transition method. Under this method, the Company is
required to record compensation expense for all stock-based
awards granted after the date of adoption. Under SFAS 123R,
compensation expense related to stock-based payments are
recorded over the requisite service period based on the grant
date fair value of the awards. The Company recorded $58 and $56
of stock-based compensation for the year ended December 31,
2006 and the six months ended June 30, 2007, respectively.
No income tax deduction is allowed for incentive stock options
(ISOs). Accordingly no deferred income tax
asset is recorded for the expense related to these options.
Stock Option Plans. The Company has adopted
three stock option plans, which authorize the grant of up to
3,078,239 options to officers and other key employees to
purchase the Companys common stock, subject to the terms
of the plans. The options generally vest ratably over four
years. Grants under these plans are made at an exercise price of
not less than 100% of the market value on the date of grant. The
options may be exercised in specified increments usually
beginning one year after the date of grant, and generally expire
ten years from their respective grant dates or earlier if
employment is terminated.
A summary of the status of options granted under all option
plans is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
|
Stock
Options
|
|
|
Price
|
|
|
Outstanding as of January 1, 2004
|
|
|
1,553,536
|
|
|
$
|
1.12
|
|
Granted in 2004
|
|
|
499,428
|
|
|
|
0.28
|
|
Forfeited in 2004
|
|
|
(19,288
|
)
|
|
|
7.41
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of January 1, 2005
|
|
|
2,033,676
|
|
|
|
0.91
|
|
Granted in 2005
|
|
|
333,950
|
|
|
|
0.30
|
|
Exercised in 2005
|
|
|
(5,322
|
)
|
|
|
0.06
|
|
Forfeited in 2005
|
|
|
(27,922
|
)
|
|
|
1.37
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of January 1, 2006
|
|
|
2,334,382
|
|
|
|
0.82
|
|
Granted in 2006
|
|
|
272,125
|
|
|
|
1.39
|
|
Exercised in 2006
|
|
|
(75,416
|
)
|
|
|
0.09
|
|
Forfeited in 2006
|
|
|
(149,141
|
)
|
|
|
0.44
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2006
|
|
|
2,381,950
|
|
|
|
0.92
|
|
Granted in 2007
|
|
|
301,900
|
|
|
|
1.39
|
|
Exercised in 2007
|
|
|
(283,745
|
)
|
|
|
0.10
|
|
Forfeited in 2007
|
|
|
(30,944
|
)
|
|
|
1.14
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of June 30, 2007
|
|
|
2,369,161
|
|
|
$
|
1.08
|
|
|
|
|
|
|
|
|
|
|
Expected to vest as of June 30, 2007
|
|
|
2,262,549
|
|
|
$
|
1.08
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of June 30, 2007
|
|
|
1,637,672
|
|
|
$
|
1.09
|
|
|
|
|
|
|
|
|
|
|
F-24
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The weighted average remaining contractual life of the options
outstanding and expected to vest were 7.7, 6.9 and
6.8 years as of December 31, 2005 and 2006, and
June 30, 2007, respectively. The aggregate intrinsic value
for outstanding, expected to vest, and exercisable options were
$15,000, $14,300 and $10,400, respectively, as of June 30,
2007. The total intrinsic value of options exercised during the
six months ended June 30, 2007 was $2,100. The aggregate
intrinsic value represents the total pretax intrinsic value (the
difference between the Companys estimated stock value and
the exercise price, multiplied by the number of in-the-money
stock options) that would have been received by the stock option
holders had all stock option holders exercised their stock
options on the balance sheet dates. This amount will change
based on the fair market value of the Companys stock.
The Company determines the fair value of its stock-based awards
on the date of grant using the Black-Scholes option-pricing
model. The determination of fair value using the Black-Scholes
model requires a number of complex and subjective variables. One
key input into the model is the estimated fair value of the
Companys common stock on the date of grant. For periods
prior to May 1, 2006, the Company performed an internal
valuation analysis to determine the fair value of its common
stock in connection with granting stock options to employees, as
described in more detail below. Beginning May 1, 2006, the
Company determined the fair value of its common stock after
considering valuations prepared for the Companys board of
directors by Empire Valuation Consultants, LLC, or Empire, and
Anvil Advisors, or Anvil, each an unrelated valuation specialist.
Other key variables in the Black-Scholes option-pricing model
include the expected volatility of the Companys common
stock price, the expected term of the award, the risk-free
interest rate and the expected dividend yield. The Company
determined that, as a private company, it was not practicable to
estimate the volatility of the Companys stock price, based
on the low frequency of price observations. Therefore, expected
volatilities were based on a volatility factor computed based
upon an external peer group analysis of publicly traded
companies. The expected term for options granted prior to
January 1, 2006 is 10 years. For options granted
subsequent to December 31, 2005, the expected term is
6.25 years. The expected term was estimated by using the
actual contractual term of the awards and the length of time for
the employees to exercise the awards. The risk free interest
rate was based on the implied yield available at the time the
options were granted on U.S. Treasury zero coupon issues
with a remaining term equal to the expected term of the option.
The expected dividend yield is 0% for all periods presented,
based upon the Companys historical practice of electing
not to declare or pay cash dividends on its common stock. In
addition, under SFAS 123R, the Company is required to
estimate forfeitures of unvested awards when recognizing
compensation expense. A 4.5% annual forfeiture rate estimate was
used for the stock-based compensation expense recorded during
2006, and for the period ended June 30, 2007.
Determination of Common Stock Fair Value before May
2006. Prior to May 2006, the Company determined
the fair value of its common stock in connection with option
grants based on several factors, including the price at which
shares of its convertible preferred stock had been sold to
investors, the liquidation preferences, dividend rights, voting
control and other preferential rights attributable to the
Companys then outstanding convertible preferred stock and
its limited operating history and uncertain prospects. The
Company also based its determination on developments in its
business, such as the hiring of key personnel, the status of
sales efforts and growth. In addition, the Company took into
account the illiquid nature of its common stock and the
likelihood of achieving a liquidity event, such as an initial
public offering or sale of the Company.
F-25
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Determination of Common Stock Fair Value by Valuations
Beginning in May 2006. In May 2006, the
Companys board of directors received the first
contemporaneous valuation of the Companys common stock
from Empire, (the May 2006 valuation), and the board
utilized the value determined in that report to set the exercise
price of options granted from May 2006 through August 2006. In
October 2006, Empire prepared another valuation, (the
October 2006 valuation), and the board utilized the
value determined in that report to set the exercise price of
options granted from December 2006 through May 2007. Company
management also considered the May 2006 valuation and October
2006 valuation when determining the fair value of its common
stock for purposes of SFAS 123R in connection with options
granted from May through December 2006.
In the May 2006 valuation, Empire utilized various valuation
methods, including the discounted future cash flow method, the
guideline company method and the company security valuation
method to determine a per share estimated value of the
Companys common stock. In the October 2006 valuation,
Empire elected not to use the discounted future cash flow method
or guideline company method because, shortly before the
valuation date, the Company sold shares of its Series C
preferred stock to investors, and Empire believed that such
transaction was a preferable indicator of the Companys
value.
In connection with the preparation of the Companys
consolidated financial statements for the six months ended
June 30, 2007, the Company engaged Anvil Advisors, or
Anvil, an unrelated valuation specialist as defined under the
Practice Guide, to assist Company management in estimating the
fair value of its common stock for purposes of SFAS 123R in
connection with options granted during that period. In a
valuation report dated September 26, 2007, (the
September 2007 valuation), Anvil retrospectively
valued the Companys common stock at prices ranging from
$1.51 per share to $6.72 per share across five different
valuation dates. Those dates were February 7, April 3,
April 19, May 1 and May 31 and corresponded to
the dates on which the Company granted options or sold
restricted shares.
In the September 2007 valuation, Anvil estimated the enterprise
value of the Company on each applicable valuation date using the
discounted future cash flow method and the guideline company
method and then computing a weighted average of the two based on
the likelihood of an initial public offering. As an initial
public offering became more likely, the guideline company method
was given greater weight. Then Anvil used the company security
valuation method to allocate the enterprise value of the Company
among its various classes of equity to derive a fully marketable
value per share for the common stock. Anvil applied an
appropriate discount for lack of marketability to this fully
marketable value to arrive at the fair value per share of common
stock.
The difference between the exercise price of the options and the
Companys estimate of the fair value has been factored into
the SFAS 123R compensation expense.
The following is a description of the significant assumptions
used in the valuations of the Companys common stock.
May 2006 valuation. Empire used a discount
rate of 25% in its discounted future cash flow analysis, and the
estimated time to stockholder liquidity was 1.75 years.
Based on a sample of comparable publicly-traded companies,
company-specific volatility was determined to be 70%, and the
lack-of-marketability discount was 20%. The Companys
management determined that the probabilities of an initial
public offering and a sale of the Company were equal, and thus
equal weight was given to each scenario.
F-26
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
October 2006 valuation. The estimated time to
stockholder liquidity in the valuation increased to 3 years
because the Companys management determined that, with the
proceeds from the Series C financing, it could remain
private for a longer period of time. For similar reasons, the
probabilities of an initial public offering and a sale of the
company shifted to 7% and 93%, respectively. The
Company-specific volatility decreased to 52% because the
volatility of the comparable publicly-traded companies
decreased. A discount rate of 25% was used for the discounted
cash flow analysis, and the lack-of-marketability discount was
20%.
February 7, 2007 valuation. The estimated
time to stockholder liquidity decreased to 2 years because
the Companys board of directors and management had begun
to reconsider a possible initial public offering. The
company-specific volatility decreased to 49% because the
volatility of the comparable publicly-traded companies
decreased. A discount rate of 25% was used in the discounted
cash flow analysis, and the lack-of-marketability discount was
20%. The probabilities of an initial public offering and a sale
were 25% and 75%, respectively.
April 3 and April 19, 2007 valuations. In
the April 3 and April 19, 2007 valuations, the estimated
time to stockholder liquidity as of April 3 and April 19 was
1.75 years and 1.5 years, respectively. The
company-specific volatility was 48%, the discount rate of 25%
was used in the discounted cash flow analysis, and the
lack-of-marketability discount was 20%. The probabilities of an
initial public offering and a sale were 25% and 75%,
respectively.
May 1, 2007 valuation. The discounted
future cash flow method and guideline company method were
weighted 33% and 67%, respectively, whereas prior to May 1,
2007 they had been weighted 67% and 33%, respectively. For
similar reasons, the lack-of-marketability discount was reduced
from 20% to 15%, and the estimated time to stockholder liquidity
decreased to 1.25 years. The company-specific volatility
was 44%, and a discount rate of 25% was used in the discounted
cash flow analysis. The probabilities of an initial public
offering and a sale were 50% and 50%, respectively.
May 31, 2007 valuation. Due to the
Companys ongoing preparations for an initial public
offering, the estimated time to stockholder liquidity decreased
to one year, and the weightings given to the discounted future
cash flow method and the guideline company method shifted to 20%
and 80%, respectively. The company-specific volatility was 44%,
the discount rate of 25% was used in the discounted cash flow
analysis, and the lack-of-marketability discount was 15%. The
probabilities of an initial public offering and a sale were 50%
and 50%, respectively.
For options granted during the years ended December 31,
2005 and 2006, the weighted average fair value of the stock
options granted, estimated on the date of the grant using the
Black-Scholes option-pricing model was $0.20 and $0.78,
respectively, (no value was assigned to options in
2004) using the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Expected life of options (in years)
|
|
|
10
|
|
|
|
10
|
|
|
|
6.25
|
|
Risk-free interest rate
|
|
|
4.20
|
%
|
|
|
4.39
|
%
|
|
|
4.76
|
%
|
Expected volatility
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
52
|
%
|
Expected dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
F-27
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following is a summary of the option grants during the six
months ended June 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant
date
|
|
|
|
2/7/07
|
|
|
4/3/07
|
|
|
5/1/07
|
|
|
5/31/07
|
|
|
Options granted
|
|
|
25,000
|
|
|
|
170,650
|
|
|
|
64,750
|
|
|
|
41,500
|
|
Weighted average fair value
|
|
$
|
0.84
|
|
|
$
|
0.92
|
|
|
$
|
2.26
|
|
|
$
|
3.77
|
|
Expected life of options (in years)
|
|
|
6.25
|
|
|
|
6.25
|
|
|
|
6.25
|
|
|
|
6.25
|
|
Risk-free interest rate
|
|
|
4.73
|
%
|
|
|
4.59
|
%
|
|
|
4.57
|
%
|
|
|
4.87
|
%
|
Expected volatility
|
|
|
52
|
%
|
|
|
52
|
%
|
|
|
52
|
%
|
|
|
52
|
%
|
Expected dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
The following table summarizes stock option information at
June 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
Weighted-
|
|
Range of
|
|
Number of
|
|
|
Average
|
|
|
Number of
|
|
|
Average
|
|
Exercise
|
|
Options
|
|
|
Exercise
|
|
|
Options
|
|
|
Exercise
|
|
Prices
|
|
Outstanding
|
|
|
Price
|
|
|
Exercisable
|
|
|
Price
|
|
|
$0.06
|
|
|
1,221,650
|
|
|
$
|
0.06
|
|
|
|
1,217,025
|
|
|
$
|
0.06
|
|
0.30
|
|
|
605,748
|
|
|
|
0.30
|
|
|
|
383,758
|
|
|
|
0.30
|
|
1.39
|
|
|
534,525
|
|
|
|
1.39
|
|
|
|
29,651
|
|
|
|
1.39
|
|
150 1,450
|
|
|
7,238
|
|
|
|
215.23
|
|
|
|
7,238
|
|
|
|
215.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,369,161
|
|
|
$
|
1.08
|
|
|
|
1,637,672
|
|
|
$
|
1.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2007, the unrecognized compensation cost
related to non-vested options granted, for which vesting is
probable, under the plans was approximately $663. These costs
are expected to be recognized over a weighted average period of
3.4 years. The total fair value of shares vested during the
years ended December 31, 2004, 2005 and 2006 was $111, $237
and $401, respectively. The total fair value of shares vested
during the six months ended June 30, 2007 was $1,100.
Warrants. The majority of warrants for the
common shares were issued in conjunction with obtaining
long-term debt financing as disclosed in Note 5. In
accordance with Accounting Principles Board Opinion No. 14,
Accounting for Convertible Debt and Debt Issued with Stock
Purchase Warrants, the warrants were initially recorded at
their fair values in relation to the proceeds received on the
date of issuance and recorded as a debt discount.
F-28
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes information concerning
outstanding and exercisable stock purchase warrants as of
December 31, 2004, 2005 and 2006 and June 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Shares of
|
|
|
Weighted
|
|
|
Average
|
|
|
|
|
|
|
Common Stock
|
|
|
Average
|
|
|
Remaining
|
|
|
|
|
|
|
Underlying
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Aggregate
|
|
Shares
|
|
Warrants
|
|
|
Price
|
|
|
Life
(years)
|
|
|
Intrinsic
Value
|
|
|
Outstanding at January 1, 2004
|
|
|
598,616
|
|
|
$
|
1.52
|
|
|
|
3.9
|
|
|
$
|
132
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2004
|
|
|
598,616
|
|
|
|
1.52
|
|
|
|
2.9
|
|
|
|
132
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(24
|
)
|
|
|
49.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2005
|
|
|
598,592
|
|
|
|
1.52
|
|
|
|
1.9
|
|
|
|
132
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2006
|
|
|
598,592
|
|
|
|
1.52
|
|
|
|
0.9
|
|
|
|
132
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(300
|
)
|
|
|
705.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2007
|
|
|
598,292
|
|
|
$
|
1.17
|
|
|
|
0.3
|
|
|
$
|
3,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2004
|
|
|
598,592
|
|
|
$
|
1.52
|
|
|
|
2.9
|
|
|
$
|
132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2005
|
|
|
598,592
|
|
|
$
|
1.52
|
|
|
|
1.9
|
|
|
$
|
132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2006
|
|
|
598,592
|
|
|
$
|
1.52
|
|
|
|
0.9
|
|
|
$
|
132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at June 30, 2007
|
|
|
598,292
|
|
|
$
|
1.17
|
|
|
|
0.3
|
|
|
$
|
3,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value in the table above represents the
total pretax intrinsic value (the difference between the
Companys estimated stock value on June 30, 2007 and
the exercise price, multiplied by the number of in-the-money
warrants) that would have been received by the warrant holders
had all warrant holders exercised their warrants on
June 30, 2007. This amount will change based on the fair
market value of the Companys stock. There were no warrants
exercised during the six months ended June 30, 2007.
F-29
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes warrant information as of
June 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
Outstanding
|
|
Warrants
Exercisable
|
|
|
Number of
|
|
Exercise
|
|
Number of
|
|
Exercise
|
Exercise
Prices
|
|
Warrants
|
|
Price
|
|
Warrants
|
|
Price
|
|
$1.17
|
|
|
598,292
|
|
|
$
|
1.17
|
|
|
|
598,292
|
|
|
$
|
1.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unless exercised, outstanding warrants will expire in November
2007.
|
|
10.
|
Net Loss Per
Common Share Data
|
The Company calculates net loss per share in accordance with
Statement of Financial Accounting Standards No. 128,
Earnings Per Share. The Company has determined that its
Series A,
A-1, B and C
Convertible Preferred Stock represent participating securities
because they participate with common stock in dividends and
unallocated income. Historically, the Company has not paid
dividends. Net losses are not allocated to the Series A,
A-1, B or C
Convertible Preferred Stockholders. The Series A,
A-1, B and C
convertible preferred stock, stock options and warrants are not
considered for diluted earnings per share for the periods
presented as their effect is anti-dilutive.
F-30
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table sets forth the computation of basic and
diluted net loss attributable to common stockholders per common
share and pro forma net loss attributable to common stockholders
per common share, as well as a reconciliation of the numerator
and denominator used in the computations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
|
Year Ended
December 31,
|
|
|
Ended
June 30,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
Historical
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,983
|
)
|
|
$
|
(770
|
)
|
|
$
|
(2,256
|
)
|
|
$
|
(1,147
|
)
|
|
$
|
(1,604
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders
|
|
$
|
(2,983
|
)
|
|
$
|
(770
|
)
|
|
$
|
(2,256
|
)
|
|
$
|
(1,147
|
)
|
|
$
|
(1,604
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
82,260
|
|
|
|
83,630
|
|
|
|
119,815
|
|
|
|
87,582
|
|
|
|
270,420
|
|
Dilutive effect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options and warrants for the purchase of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstandingdiluted
|
|
|
82,260
|
|
|
|
83,360
|
|
|
|
119,815
|
|
|
|
87,582
|
|
|
|
270,420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per common share
|
|
$
|
(36.27
|
)
|
|
$
|
(9.20
|
)
|
|
$
|
(18.83
|
)
|
|
$
|
(13.10
|
)
|
|
$
|
(5.93
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders
|
|
|
|
|
|
|
|
|
|
$
|
(2,256
|
)
|
|
|
|
|
|
$
|
(1,604
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical weighted average common shares outstandingbasic
|
|
|
|
|
|
|
|
|
|
|
119,815
|
|
|
|
|
|
|
|
270,420
|
|
Assumed conversion of preferred stock into common stock
|
|
|
|
|
|
|
|
|
|
|
11,596,759
|
|
|
|
|
|
|
|
11,596,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma weighted average common shares outstandingbasic
|
|
|
|
|
|
|
|
|
|
|
11,716,574
|
|
|
|
|
|
|
|
11,867,179
|
|
Dilutive effect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options and warrants for the purchase of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma weighted average common shares outstandingdiluted
|
|
|
|
|
|
|
|
|
|
|
11,716,574
|
|
|
|
|
|
|
|
11,867,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma basic and diluted net loss per common share
|
|
|
|
|
|
|
|
|
|
$
|
(0.19
|
)
|
|
|
|
|
|
$
|
(0.14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-31
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For the six months ended June 30, 2006 and 2007, the
following equivalent shares were excluded from the calculation
of diluted loss per share as their impact would have been
anti-dilutive:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
|
Year Ended
December 31,
|
|
|
Ended
June 30,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
Potentially dilutive weighted average securities excluded from
loss per share (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options to purchase common stock (2)
|
|
|
1,146,296
|
|
|
|
2,181,008
|
|
|
|
2,239,296
|
|
|
|
2,302,536
|
|
|
|
2,382,884
|
|
Warrants (3)
|
|
|
|
|
|
|
|
|
|
|
598,392
|
|
|
|
598,292
|
|
|
|
598,292
|
|
Restricted stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,209
|
|
Convertible preferred stock (as converted basis)
|
|
|
8,837,994
|
|
|
|
8,837,994
|
|
|
|
11,596,759
|
|
|
|
8,837,994
|
|
|
|
11,596,759
|
|
|
|
|
(1)
|
|
Defined as having an exercise price
lower than the average Company stock price for the period. These
securities are excluded from earnings per share as their
inclusion would decrease the loss per share.
|
|
(2)
|
|
Does not include options with an
exercise price higher than the average Company stock price for
the period as follows: 472,020, 7,562 and 264,163 for
December 31, 2004, 2005 and 2006, respectively, and 7,238
options for the six months ended June 30, 2006 and 2007.
|
|
(3)
|
|
Does not include warrants with an
exercise price higher than the average Company stock price for
the period as follows: 598,616 and 598,592 for December 31,
2004 and 2005, respectively, and 300 warrants for the six months
ended June 30, 2006 and the year ended December 31,
2006.
|
On April 19, 2007, the Company completed a restricted stock
sale of 180,000 shares of common stock to its chief
financial officer pursuant to the terms of the related stock
purchase agreement.
The transaction was accomplished in two tranches. The first
tranche involved the sale of 140,000 shares of restricted
common stock while the second tranche involved the sale of
40,000 shares of restricted common stock. The underlying
terms of the two tranches were otherwise identical and both
tranches were closed on April 19, 2007.
The chief financial officer tendered cash of $250, or
$1.39 per share, to the Company in return for the shares of
restricted common stock which was recorded as a deposit in other
long-term liabilities. The Companys estimate of the fair
value of its common stock on that date was $1.66 per share.
That estimate was based primarily on the report of an
independent valuation specialist containing a retrospective
valuation of the Companys common stock as of
April 19, 2007. The fair value is recorded in stock-based
compensation expense over the vesting term. As the restrictions
on the common stock lapse, the amount tendered will be
reclassified from the long-term liabilities account to
stockholders equity, and the shares will be considered
issued. The following assumptions were used in the determination
of fair value: fair market value of common stock
$1.66 per share; exercise price $1.39 per share;
expected term 2.5 years; risk free rate
4.58%; volatility 52%.
The following is a summary of the restrictions defined in the
stock purchase agreement:
1. Share repurchase rightpursuant to this right, the
Company has the right (but not the obligation) to repurchase the
shares from the chief financial officer within a
90-day
period subsequent to his termination from Company employment.
The repurchase price to be paid in such event would be equal to
the price per share initially paid by the chief financial
officer, or $1.39 per share. The repurchase right would not be
applicable, however, if the chief financial officer were
terminated involuntarily in connection with or within twelve
months of a change in control, as defined by the stock purchase
agreement.
F-32
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
2. Vestingthe purchased shares vest 25% per year
after one-year of employment. As the purchased shares vest, the
share repurchase right to those shares is terminated. Vesting
would accelerate in the event of a post-change-in-control
termination as referred to above.
Unless transferred to an immediate family member, as defined by
the stock purchase agreement, the transfer of restricted shares
by the holder may only be done with the Companys consent.
All shares purchased under this arrangement, whether or not the
restriction has lapsed, provide the Company with a right of
first refusal. The Company, however, cannot be compelled to
exercise this right. The right of first refusal terminates when
the Companys shares are listed on an established
securities market.
|
|
12.
|
Employee Benefit
Plan
|
The Company sponsors a 401(k) profit sharing plan that covers
substantially all employees. Under the Plan, eligible employees
are permitted to contribute a portion of gross compensation not
to exceed standard limitations provided by the Internal Revenue
Service. The Company maintains the right to match employee
contributions; however, no matching contributions were made
during the years ended December 31, 2004, 2005 and 2006 and
the six months ended June 30, 2007.
In July, August and September 2007, the Companys board of
directors approved grants of an aggregate of 541,648 stock
options to various employees and a director of the Company with
an exercise price of $7.40 per share based on the latest
valuation by an independent valuation expert conducted in July
2007. Also, in July and September 2007, the board of directors
authorized the issuance of an additional 250,000 shares and
300,000 shares, respectively, for grant under its stock
option plans. In September 2007, the board of directors adopted
the Companys 2007 Equity Incentive Plan (the 2007
Plan), which will become effective on the effective date
of the registration statement of which this prospectus is a
part. A total of 1,500,000 shares of common stock are
reserved for issuance under the 2007 Plan. The 2007 Plan will
allow for equity incentives to employees, outside directors and
consultants. The 2007 Plan will replace the 2006 Stock Plan. No
further grants will be made under the 2006 Stock Plan after the
2007 Plan becomes effective. However, the options outstanding
after this offering under the 2006 Stock Plan will continue to
be governed by their existing terms. The number of shares
reserved for issuance under the plan will be increased
automatically on January 1 of each fiscal year. Employees,
members of our board of directors who are not employees and
consultants are eligible to participate in the 2007 Plan. The
2007 Plan provides for awards of incentive and nonstatutory
stock options to purchase shares of our common stock, stock
appreciation rights, restricted shares of our common stock, and
stock units.
F-33
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
14.
|
Restatement of
Previously Issued Financial Statements
|
During the preparation of the Companys September 30,
2007 condensed consolidated interim financial statements,
management determined that there were errors in its previously
reported June 30, 2007 consolidated financial statements.
The Company has restated its financials statements for the
six-month period ended June 30, 2007, to correct the
following errors:
Calculation of net loss per common share
The Company has restated its net loss per
common share to properly exclude the weighted average impact of
180,000 restricted shares of common stock sold to the chief
financial officer which contain contingent repurchase rights.
Other long-term liabilities The
Company has restated its other long-term liabilities as of
June 30, 2007 to reflect the proper classification of the
sale of 180,000 shares of restricted stock for $250 to the
Companys chief financial officer pursuant to the terms of
the related stock purchase agreement. The Company had previously
classified the award in stockholders equity.
Stock-Based Compensation The Company
has restated its general and administrative expenses for the
six-month period ended June 30, 2007 to reflect additional
stock-based compensation expense not previously recorded related
to the sale of 180,000 restricted shares of common stock to
the Companys chief financial officer.
Statement of Cash Flows The Company
has also restated its consolidated statements of cash flows for
the year ended June 30, 2007, to reflect the impact of
changes in the above items that were restated.
Classifications within the Statement of Operations
The Company has corrected amounts related to
bonuses paid to employees and allocated expense related to
bonuses paid to employees to research and development and sales
and marketing expenses based on their functional
responsibilities and based on where their salaries have been
allocated. Prior to the corrections, the expense for bonuses was
included only in general and administrative expenses. Correction
of these errors had no impact on the previously reported
operating loss, net loss, total assets and liabilities, cash
flows, or shareholders equity. These adjustments are shown
in the tables below under the column reclassification
amounts.
In addition, certain amounts in the 2004, 2005, and 2006
financial statements have been corrected for the allocation of
bonus expense. The impact of the correction on general and
administrative expense was $746, $407, and $50 for the years
ended December 31, 2006, 2005, and 2004, respectively. The
impact of the correction in research and development was $272,
$187, and $24 for the years ended December 31, 2006, 2005,
and 2004, respectively. The impact on sales and marketing was
$474, $220, and $26 for the years ended December 31, 2006,
2005, and 2004, respectively.
F-34
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The restatement had the following effects on the Companys
June 30, 2007 consolidated financial statements:
CONSOLIDATED
BALANCE SHEET
June 30, 2007
(In thousands except for share and
per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Previously
|
|
|
Restatement
|
|
|
|
|
|
|
Reported
|
|
|
Amounts
|
|
|
As
Restated
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
12,225
|
|
|
|
|
|
|
$
|
12,225
|
|
Trade receivables, net of allowance for doubtful accounts of $135
|
|
|
4,162
|
|
|
|
|
|
|
|
4,162
|
|
Content fee advances, prepaid expenses, and other current assets
|
|
|
661
|
|
|
|
|
|
|
|
661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
17,048
|
|
|
|
|
|
|
|
17,048
|
|
Property and equipmentnet
|
|
|
5,172
|
|
|
|
|
|
|
|
5,172
|
|
Other assetsnet
|
|
|
1,221
|
|
|
|
|
|
|
|
1,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
23,441
|
|
|
|
|
|
|
$
|
23,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
2,345
|
|
|
|
|
|
|
$
|
2,345
|
|
Accrued compensation
|
|
|
886
|
|
|
|
|
|
|
|
886
|
|
Accrued content fees
|
|
|
171
|
|
|
|
|
|
|
|
171
|
|
Other accrued expenses
|
|
|
518
|
|
|
|
|
|
|
|
518
|
|
Unearned revenue on contracts
|
|
|
286
|
|
|
|
|
|
|
|
286
|
|
Current portion of capital lease obligations
|
|
|
943
|
|
|
|
|
|
|
|
943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
5,149
|
|
|
|
|
|
|
|
5,149
|
|
Long-term portion of capital obligations
|
|
|
1,489
|
|
|
|
|
|
|
|
1,489
|
|
Other long-term liabilities
|
|
|
461
|
|
|
|
250
|
|
|
|
711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
7,099
|
|
|
|
250
|
|
|
|
7,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $.01 par value authorized
20,000,000 shares, issued and outstanding
446,743 shares
|
|
|
6
|
|
|
|
(2
|
)
|
|
|
4
|
|
Convertible, redeemable preferred stock, $.01 par
value authorized Series A
5,709,638 shares, issued and outstanding
5,548,508 shares
|
|
|
5,077
|
|
|
|
|
|
|
|
5,077
|
|
Convertible, preferred stock, $.01 par value
authorized
Series A-1
570,344 shares, issued and outstanding 570,344 shares
|
|
|
730
|
|
|
|
|
|
|
|
730
|
|
Convertible, preferred stock, $.01 par value
authorized Series B 3,500,000 shares,
issued and outstanding 2,737,500 shares
|
|
|
5,401
|
|
|
|
|
|
|
|
5,401
|
|
Convertible, preferred stock, $.01 par value
authorized Series C 2,740,407 shares,
issued and outstanding 2,740,407 shares
|
|
|
17,224
|
|
|
|
|
|
|
|
17,224
|
|
Additional paid-in capital
|
|
|
40,981
|
|
|
|
(244
|
)
|
|
|
40,737
|
|
Accumulated deficit
|
|
|
(53,077
|
)
|
|
|
(4
|
)
|
|
|
(53,081
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
16,342
|
|
|
|
(250
|
)
|
|
|
16,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
23,441
|
|
|
|
|
|
|
$
|
23,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-35
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONSOLIDATED
STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 2007
(In thousands except for share and
per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Previously
|
|
|
Restatement
|
|
|
Reclassification
|
|
|
As Restated
|
|
|
|
Reported
|
|
|
Amounts
|
|
|
Amounts
|
|
|
and
Reclassified
|
|
|
Net sales
|
|
$
|
17,681
|
|
|
|
|
|
|
|
|
|
|
$
|
17,681
|
|
Cost of sales (exclusive of depreciation and amortization shown
separately below)
|
|
|
10,179
|
|
|
|
|
|
|
|
|
|
|
|
10,179
|
|
Research and development (exclusive of depreciation and
amortization shown separately below)
|
|
|
3,008
|
|
|
|
|
|
|
|
144
|
|
|
|
3,152
|
|
Sales and marketing
|
|
|
3,050
|
|
|
|
|
|
|
|
270
|
|
|
|
3,320
|
|
General and administrative (exclusive of depreciation and
amortization shown separately below)
|
|
|
2,697
|
|
|
|
4
|
|
|
|
(414
|
)
|
|
|
2,287
|
|
Depreciation and amortization
|
|
|
577
|
|
|
|
|
|
|
|
|
|
|
|
577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(1,830
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
(1,834
|
)
|
Other income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
330
|
|
|
|
|
|
|
|
|
|
|
|
330
|
|
Interest expense
|
|
|
(91
|
)
|
|
|
|
|
|
|
|
|
|
|
(91
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income, net
|
|
|
239
|
|
|
|
|
|
|
|
|
|
|
|
239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before provision for income taxes
|
|
|
(1,591
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
(1,595
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,600
|
)
|
|
$
|
(4
|
)
|
|
|
|
|
|
$
|
(1,604
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(4.68
|
)
|
|
|
|
|
|
|
|
|
|
$
|
(5.93
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
342,022
|
|
|
|
|
|
|
|
|
|
|
|
270,420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-36
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONSOLIDATED
STATEMENT OF STOCKHOLDERS EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 2007
(In thousands except for share
data)
As Previously
Reported:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock
|
|
|
Series A
Preferred Stock
|
|
|
Series A-1
Preferred Stock
|
|
|
Series B
Preferred Stock
|
|
|
Series C
Preferred Stock
|
|
|
Additional
|
|
|
Accumulated
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Paid in
Capital
|
|
|
Deficit
|
|
|
Total
|
|
|
BALANCE January 1, 2007
|
|
|
162,998
|
|
|
$
|
2
|
|
|
|
5,548,508
|
|
|
$
|
5,077
|
|
|
|
570,344
|
|
|
$
|
730
|
|
|
|
2,737,500
|
|
|
$
|
5,401
|
|
|
|
2,740,407
|
|
|
$
|
17,224
|
|
|
$
|
40,651
|
|
|
$
|
(51,477
|
)
|
|
$
|
17,608
|
|
Exercise of common stock options
|
|
|
283,745
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
|
|
|
|
|
|
|
|
28
|
|
Sale of restricted common stock(1)
|
|
|
180,000
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
248
|
|
|
|
|
|
|
|
250
|
|
Stock-based compensation expense(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56
|
|
|
|
|
|
|
|
56
|
|
Net loss(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,600
|
)
|
|
|
(1,600
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE June 30, 2007
|
|
|
626,743
|
|
|
$
|
6
|
|
|
|
5,548,508
|
|
|
$
|
5,077
|
|
|
|
570,344
|
|
|
$
|
730
|
|
|
|
2,737,500
|
|
|
$
|
5,401
|
|
|
|
2,740,407
|
|
|
$
|
17,224
|
|
|
$
|
40,981
|
|
|
$
|
(53,077
|
)
|
|
$
|
16,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
Restated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock
|
|
|
Series A
Preferred Stock
|
|
|
Series A-1
Preferred Stock
|
|
|
Series B
Preferred Stock
|
|
|
Series C
Preferred Stock
|
|
|
Additional
|
|
|
Accumulated
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Paid in
Capital
|
|
|
Deficit
|
|
|
Total
|
|
|
BALANCE January 1, 2007
|
|
|
162,998
|
|
|
$
|
2
|
|
|
|
5,548,508
|
|
|
$
|
5,077
|
|
|
|
570,344
|
|
|
$
|
730
|
|
|
|
2,737,500
|
|
|
$
|
5,401
|
|
|
|
2,740,407
|
|
|
$
|
17,224
|
|
|
$
|
40,651
|
|
|
$
|
(51,477
|
)
|
|
$
|
17,608
|
|
Exercise of common stock options
|
|
|
283,745
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
|
|
|
|
|
|
|
|
28
|
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
|
|
|
|
60
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,604
|
)
|
|
|
(1,604
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE June 30, 2007
|
|
|
446,743
|
|
|
$
|
4
|
|
|
|
5,548,508
|
|
|
$
|
5,077
|
|
|
|
570,344
|
|
|
$
|
730
|
|
|
|
2,737,500
|
|
|
$
|
5,401
|
|
|
|
2,740,407
|
|
|
$
|
17,224
|
|
|
$
|
40,737
|
|
|
$
|
(53,081
|
)
|
|
$
|
16,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts have been restated. |
F-37
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Concluded)
CONSOLIDATED
STATEMENT OF CASH FLOW
FOR THE SIX MONTHS ENDED JUNE 30, 2007
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Previously
|
|
|
Restatement
|
|
|
|
|
|
|
Reported
|
|
|
Amounts
|
|
|
As
Restated
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,600
|
)
|
|
|
(4
|
)
|
|
$
|
(1,604
|
)
|
Adjustments to reconcile net income to net cash used by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
577
|
|
|
|
|
|
|
|
577
|
|
Stock compensation expense
|
|
|
56
|
|
|
|
4
|
|
|
|
60
|
|
Changes in assets and liabilities that used cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
(60
|
)
|
|
|
|
|
|
|
(60
|
)
|
Content fee advances, prepaid expenses and other current assets
|
|
|
(209
|
)
|
|
|
|
|
|
|
(209
|
)
|
Other assets
|
|
|
(893
|
)
|
|
|
|
|
|
|
(893
|
)
|
Accounts payable
|
|
|
(262
|
)
|
|
|
|
|
|
|
(262
|
)
|
Accrued compensation
|
|
|
(259
|
)
|
|
|
|
|
|
|
(259
|
)
|
Accrued content fees
|
|
|
64
|
|
|
|
|
|
|
|
64
|
|
Other accrued expenses
|
|
|
287
|
|
|
|
|
|
|
|
287
|
|
Unearned revenue on contracts
|
|
|
(268
|
)
|
|
|
|
|
|
|
(268
|
)
|
Increase in other long-term liabilities
|
|
|
461
|
|
|
|
|
|
|
|
461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used by operating activities
|
|
|
(2,106
|
)
|
|
|
|
|
|
|
(2,106
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities purchases of
property and equipment
|
|
|
(826
|
)
|
|
|
|
|
|
|
(826
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments on capital lease obligations
|
|
|
(414
|
)
|
|
|
|
|
|
|
(414
|
)
|
Proceeds from exercise of common stock options
|
|
|
28
|
|
|
|
|
|
|
|
28
|
|
Proceeds from sale of restricted stock
|
|
|
250
|
|
|
|
|
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided used by financing activities
|
|
|
(136
|
)
|
|
|
|
|
|
|
(136
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents
|
|
|
(3,068
|
)
|
|
|
|
|
|
|
(3,068
|
)
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period
|
|
|
15,293
|
|
|
|
|
|
|
|
15,293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period
|
|
$
|
12,225
|
|
|
|
|
|
|
$
|
12,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplement information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
92
|
|
|
|
|
|
|
$
|
92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash financing and investing
information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment acquired under capital lease obligations
|
|
$
|
549
|
|
|
|
|
|
|
$
|
549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued property and equipment expenditures
|
|
$
|
49
|
|
|
|
|
|
|
$
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All reported amounts affected by the restatements that appear
elsewhere in these footnotes to the consolidated financial
statements as of and for the six-month period ended
June 30, 2007, have also been restated.
******
F-38
SYNACOR,
INC. AND SUBSIDIARY
CONDENSED
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2006 AND SEPTEMBER 30, 2007
(in thousands except for share and per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
|
Stockholders
|
|
|
|
|
|
|
|
|
|
Equity as of
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2007
|
|
|
2007 (note
4)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
15,293
|
|
|
$
|
10,747
|
|
|
|
|
|
Trade receivables, net of allowance for doubtful accounts of
$150 and $135, respectively
|
|
|
4,102
|
|
|
|
5,161
|
|
|
|
|
|
Content fee advances, prepaid expenses and other current assets
|
|
|
383
|
|
|
|
887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
19,778
|
|
|
|
16,795
|
|
|
|
|
|
Property and equipmentnet
|
|
|
4,315
|
|
|
|
5,191
|
|
|
|
|
|
Other assetsnet
|
|
|
119
|
|
|
|
2,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
24,212
|
|
|
$
|
24,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
2,558
|
|
|
$
|
3,052
|
|
|
|
|
|
Accrued compensation
|
|
|
1,145
|
|
|
|
1,168
|
|
|
|
|
|
Accrued content fees
|
|
|
107
|
|
|
|
517
|
|
|
|
|
|
Other accrued expenses
|
|
|
231
|
|
|
|
635
|
|
|
|
|
|
Unearned revenue on contracts
|
|
|
554
|
|
|
|
275
|
|
|
|
|
|
Current portion of capital lease obligations
|
|
|
712
|
|
|
|
1,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
5,307
|
|
|
|
6,674
|
|
|
|
|
|
Long-term portion of capital lease obligations
|
|
|
1,297
|
|
|
|
1,449
|
|
|
|
|
|
Other long-term liabilities
|
|
|
|
|
|
|
671
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
6,604
|
|
|
|
8,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock; $0.01 par valueauthorized
20,000,000 shares, issued and outstanding 162,998 and
462,557 shares at December 31, 2006 and
September 30, 2007, respectively
|
|
|
2
|
|
|
|
5
|
|
|
$
|
121
|
|
Convertible, redeemable preferred stock (liquidation value of
$5,240 at September 30, 2007), $0.01 par
valueauthorized Series A5,709,638 shares,
issued and outstanding 5,548,508 shares at
December 31, 2006 and September 30, 2007
|
|
|
5,077
|
|
|
|
5,077
|
|
|
|
|
|
Convertible preferred stock (liquidation value of $750 at
September 30, 2007), $0.01 par valueauthorized
Series A-
1570,344 shares, issued and outstanding
570,344 shares at December 31, 2006 and
September 30, 2007
|
|
|
730
|
|
|
|
730
|
|
|
|
|
|
Convertible preferred stock (liquidation value of $5,475 at
September 30, 2007), $0.01 par valueauthorized
Series B3,500,000 shares, issued and outstanding
2,737,500 shares at December 31, 2006 and
September 30, 2007
|
|
|
5,401
|
|
|
|
5,401
|
|
|
|
|
|
F-39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
|
Stockholders
|
|
|
|
|
|
|
|
|
|
Equity as of
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2007
|
|
|
2007 (note
4)
|
|
|
Convertible preferred stock (liquidation value of $17,374 at
September 30, 2007), $0.01 par valueauthorized
Series C2,740,407 shares, issued and outstanding
2,740,407 shares at December 31, 2006 and
September 30, 2007
|
|
|
17,224
|
|
|
|
17,224
|
|
|
|
|
|
Additional paid-in capital
|
|
|
40,651
|
|
|
|
40,849
|
|
|
|
69,165
|
|
Accumulated deficit
|
|
|
(51,477
|
)
|
|
|
(53,102
|
)
|
|
|
(53,102
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
17,608
|
|
|
|
16,184
|
|
|
$
|
16,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
24,212
|
|
|
$
|
24,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma stockholders equity
as of September 30, 2007 gives effect to the automatic
conversion of all outstanding shares of preferred stock into
common stock concurrently with the closing of this offering.
|
See notes to condensed consolidated financial statements.
F-40
SYNACOR, INC. AND
SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS
NINE MONTHS ENDED SEPTEMBER 30, 2006 AND 2007
(in thousands except for share
and per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2006
|
|
|
2007
|
|
|
Net sales
|
|
$
|
18,775
|
|
|
$
|
27,811
|
|
Cost of sales (exclusive of depreciation and amortization shown
separately below)
|
|
|
10,548
|
|
|
|
15,132
|
|
Research and development
|
|
|
3,219
|
|
|
|
5,162
|
|
Sales and marketing
|
|
|
3,006
|
|
|
|
5,038
|
|
General and administrative (exclusive of depreciation and
amortization shown separately below)
|
|
|
2,792
|
|
|
|
3,523
|
|
Depreciation and amortization
|
|
|
321
|
|
|
|
900
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(1,111
|
)
|
|
|
(1,944
|
)
|
Other income (expense):
|
|
|
|
|
|
|
|
|
Other income
|
|
|
46
|
|
|
|
467
|
|
Interest expense
|
|
|
(111
|
)
|
|
|
(138
|
)
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net
|
|
|
(65
|
)
|
|
|
329
|
|
|
|
|
|
|
|
|
|
|
Loss before provision for income taxes
|
|
|
(1,176
|
)
|
|
|
(1,615
|
)
|
Provision for income taxes
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,176
|
)
|
|
$
|
(1,625
|
)
|
|
|
|
|
|
|
|
|
|
Net loss per common sharebasic and diluted
|
|
$
|
(11.17
|
)
|
|
$
|
(4.87
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstandingbasic
and diluted
|
|
|
105,262
|
|
|
|
333,454
|
|
|
|
|
|
|
|
|
|
|
Pro forma net loss per common sharebasic and diluted
(note 4)
|
|
|
|
|
|
$
|
(0.14
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma weighted average number of common shares
outstandingbasic and diluted (note 4)
|
|
|
|
|
|
|
11,930,213
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
F-41
SYNACOR, INC. AND
SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2006 AND 2007
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2006
|
|
|
2007
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,176
|
)
|
|
$
|
(1,625
|
)
|
Adjustments to reconcile net loss to net cash used by operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
321
|
|
|
|
900
|
|
Stock-based compensation expense
|
|
|
26
|
|
|
|
171
|
|
Loss on disposal of property and equipment
|
|
|
34
|
|
|
|
|
|
Change in assets and liabilities that (used) provided cash:
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
(2,482
|
)
|
|
|
(1,059
|
)
|
Content fee advances, prepaid expenses and other current assets
|
|
|
(340
|
)
|
|
|
(349
|
)
|
Other assets
|
|
|
(22
|
)
|
|
|
(2,540
|
)
|
Accounts payable
|
|
|
2,350
|
|
|
|
378
|
|
Accrued compensation
|
|
|
101
|
|
|
|
22
|
|
Accrued content fees
|
|
|
(90
|
)
|
|
|
411
|
|
Other accrued expenses
|
|
|
(6
|
)
|
|
|
404
|
|
Unearned revenue on contracts
|
|
|
245
|
|
|
|
(279
|
)
|
Other long-term liabilities
|
|
|
|
|
|
|
421
|
|
|
|
|
|
|
|
|
|
|
Net cash used by operating activities
|
|
|
(1,039
|
)
|
|
|
(3,145
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows used by investing activitiespurchases of
property and equipment
|
|
|
(1,149
|
)
|
|
|
(1,019
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows provided (used) by financing activities:
|
|
|
|
|
|
|
|
|
Borrowings on term loan
|
|
|
500
|
|
|
|
|
|
Repayments of notes payable
|
|
|
31
|
|
|
|
|
|
Repayments on capital lease obligations
|
|
|
(161
|
)
|
|
|
(662
|
)
|
Proceeds from exercise of common stock options
|
|
|
7
|
|
|
|
30
|
|
Proceeds from sale of restricted stock
|
|
|
|
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities
|
|
|
377
|
|
|
|
(382
|
)
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents
|
|
|
(1,811
|
)
|
|
|
(4,546
|
)
|
Cash and cash equivalentsBeginning of period
|
|
|
2,721
|
|
|
|
15,293
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalentsEnd of period
|
|
$
|
910
|
|
|
$
|
10,747
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
96
|
|
|
$
|
138
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash financing transactions:
|
|
|
|
|
|
|
|
|
Assets acquired under capital lease obligations
|
|
$
|
175
|
|
|
$
|
1,129
|
|
|
|
|
|
|
|
|
|
|
Accrued property and equipment expenditures
|
|
$
|
|
|
|
$
|
117
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
F-42
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
YEAR ENDED DECEMBER 31, 2006 AND NINE MONTHS ENDED SEPTEMBER 30,
2007
(in thousands except for share and
per share data)
(unaudited)
Principles of Consolidation and Business. The
accompanying financial statements include the results of
operations of Synacor, Inc. (the Company). Formerly,
MyPersonal.com, Inc. was a wholly owned subsidiary of Synacor,
Inc. As of December 31, 2003, MyPersonal.com had no assets
and no further ongoing activities and was dissolved in May 2007.
The Company provides an Internet platform and a portfolio of
digital content and services that enable broadband service
providers to create a compelling online experience for their
subscribers, principally in the United States. The
Companys platform is used to create customized Internet
portals and includes integration infrastructure, subscriber
personalization capabilities, a content management and delivery
system and a customer-branded video player and toolbar. The
platform also aggregates free and paid digital content and
value-added services, including video, from third-party
providers to create a customized and branded Internet portal
solution. The Company delivers a seamless subscriber experience
by integrating these services and products with existing
customer billing and management systems, thereby allowing its
customers to extend their brands and enhance their subscriber
relationships. The Company believes that its solution assists
its customers in promoting subscriber retention, increasing
average revenue per user, or ARPU, and cultivating new revenue
streams.
Basis of Presentation. The accompanying
interim condensed consolidated financial statements are
unaudited and have been prepared by the Companys
management in accordance with accounting principles generally
accepted in the United States of America (GAAP). In the opinion
of management, all significant adjustments, which include all
normal recurring adjustments, considered necessary for the fair
presentation of the unaudited condensed consolidated financial
statements have been included, and the unaudited condensed
consolidated financial statements present fairly the financial
position and results of operations for the interim periods
presented. These unaudited condensed consolidated financial
statements should be read in conjunction with the audited
financial statements and related footnotes of the Company
included elsewhere in this prospectus. Results of operations and
cash flows for the interim period are not necessarily indicative
of future results.
|
|
2.
|
Summary of
Significant Accounting Policies
|
Except as indicated below, there have been no changes to our
significant accounting policies.
Recently issued Accounting Standards. In June
2006, the FASB issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, or
FIN 48, an interpretation of SFAS 109. This
interpretation clarifies the accounting for income taxes by
prescribing that a company should use a more-likely-than-not
recognition threshold based on the technical merits of the tax
position taken. Tax provisions that meet the
more-likely-than-not recognition threshold should be measured as
the largest amount of tax benefits, determined on a cumulative
probability basis, which is more likely than not to be realized
upon ultimate settlement in the financial statements.
FIN 48 also provides guidance on derecognition,
classification, interest and penalties, accounting for interim
periods, disclosure and transition, and explicitly excludes
income taxes from the scope of Statement of Financial Accounting
Standards No. 5, Accounting for Contingencies. The
Company adopted FIN 48 effective as of January 1,
2007. The adoption of FIN 48 did not have a material impact
on the Companys
F-43
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
consolidated results of operations and financial position. The
Companys federal and New York tax returns, constituting
the returns of the major taxing jurisdictions, are subject to
examination by the taxing authorities for all open years as
prescribed by applicable statute. No waivers have been executed
that would extend the period subject to examination beyond the
period prescribed by statute. The Company classifies any
interest and penalties related to income taxes as a component of
income tax expense.
As of September 30, 2007, the Company had recognized tax
benefits related to temporary uncertain tax positions identified
upon initial adoption in its NOL of approximately $231,000. This
benefit had no impact on the Companys effective rate due
to the full valuation allowance. The Company anticipates some
further changes in its uncertain tax positions due to
adjustments in timing differences in the next three months. Any
change is not anticipated to have a material effect on the
financial statements due to anticipated offsetting changes in
the valuation allowance. As of September 30, 2007, there
was no accrued interest or penalties related to uncertain tax
positions.
|
|
3.
|
Recently Issued
Accounting Standards
|
In September 2006, the FASB issued Statement of Financial
Accounting Standards No. 157, Fair Value
Measurements, or SFAS 157. SFAS 157 provides
guidance for using fair value to measure assets and liabilities.
SFAS 157 serves to clarify the extent to which companies
measure assets and liabilities at fair value, the information
used to measure fair value, and the effect that fair-value
measurements have on earnings. SFAS 157 is to be applied
whenever another standard requires or allows assets or
liabilities to be measured at fair value. The Company will be
required to adopt SFAS 157 effective January 1, 2008.
The Company is currently evaluating the impact that the adoption
of SFAS 157 will have on its financial statements.
In February 2007, the FASB issued Statement of Financial
Accounting Standards No. 159, The Fair Value Option for
Financial Assets and Financial LiabilitiesIncluding an
amendment of FASB Statement No. 115, or SFAS 159.
SFAS 159 provides entities with an option to choose to
measure eligible items at fair value at specified election
dates. If elected, an entity must report unrealized gains and
losses on the item in earnings at each subsequent reporting
date. The fair value option may be applied instrument by
instrument, with a few exceptions, such as investments otherwise
accounted for by the equity method, is irrevocable (unless a new
election date occurs), and is applied only to entire instruments
and not to portions of instruments. The Company is currently
evaluating the impact that the adoption of SFAS 159 will
have on its financial statements.
|
|
4.
|
Pro Forma
Stockholders Equity and Loss Per Common Share
Data
|
If the offering contemplated by this prospectus results in a
post-offering valuation of the Companys common stock on a
fully diluted basis of at least $150 million and the
proceeds are not less than $25 million, all
11,596,759 shares of convertible preferred stock will be
mandatorily converted into shares of common stock on a 1:1
ratio. The unaudited pro forma stockholders equity as of
September 30, 2007 and the unaudited pro forma loss per
common share data for the year ended December 31, 2006, and
the nine months ended September 30, 2007 have been prepared
assuming that the conversion of preferred stock occurred on
January 1, 2006. See Note 9 for disclosure of the
calculation of unaudited pro forma net loss per share.
F-44
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
5.
|
Capital Lease
Obligations and Bank Borrowing Arrangements
|
Capital lease obligations consisted of the following:
Capital
Lease Obligations.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2007
|
|
|
Capital lease payable to Cisco Systems, Capital CRP requiring
monthly payments of $4, including interest of approximately 9%
per annum through November 2008, secured by equipment
|
|
$
|
80
|
|
|
$
|
50
|
|
Capital lease payable to HP Financial Services requiring monthly
payments of $4, including interest of approximately 15% per
annum through September 2007, secured by equipment
|
|
|
34
|
|
|
|
|
|
Capital lease payable to Dolphin Capital requiring monthly
payments of $2, including interest of approximately 13% per
annum through June 2008, secured by equipment
|
|
|
27
|
|
|
|
14
|
|
Capital lease payable to US Express Leasing requiring monthly
payments of $2, including interest of approximately 13% per
annum through June 2008, secured by equipment
|
|
|
27
|
|
|
|
14
|
|
Capital lease payable to Highline Capital requiring monthly
payments of $2, including interest of approximately 14% per
annum through May 2008, secured by equipment
|
|
|
27
|
|
|
|
13
|
|
Capital lease payable to GE Capital requiring monthly payments
of $2, including interest of approximately 13% per annum through
November 2007, secured by equipment
|
|
|
22
|
|
|
|
4
|
|
Capital lease payable to VA Resources, Inc. requiring monthly
payments of $2, including interest of approximately 16% per
annum through November 2007, secured by equipment
|
|
|
20
|
|
|
|
4
|
|
Capital lease payable to Highline Capital requiring monthly
payments of $1, including interest of approximately 16% per
annum through November 2007, secured by equipment
|
|
|
15
|
|
|
|
3
|
|
Capital lease payable to De Lage Landen requiring monthly
payments of $1, including interest of approximately 10% per
annum through February 2008, secured by equipment
|
|
|
9
|
|
|
|
4
|
|
Capital lease payable to Cisco Systems, Capital CRP requiring
monthly payments of $3, including interest of approximately 8%
per annum through August 2011, secured by equipment
|
|
|
150
|
|
|
|
130
|
|
Capital lease payable to IBM Credit LLC requiring monthly
payments of $50, including interest of approximately 8% per
annum through December 2009, secured by equipment
|
|
|
1,598
|
|
|
|
1,233
|
|
F-45
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2007
|
|
|
Capital lease payable to IBM Credit LLC requiring monthly
payments of $18, including interest of approximately 8% per
annum through February 2010, secured by equipment
|
|
|
|
|
|
|
478
|
|
Capital lease payable to IBM Credit LLC requiring monthly
payments of $18, including interest of approximately 8% per
annum through February 2010, secured by equipment
|
|
|
|
|
|
|
244
|
|
Capital lease payable to Cisco Systems, Capital CRP requiring
monthly payments of $8, including interest of approximately 4%
per annum through January 2010, secured by equipment
|
|
|
|
|
|
|
203
|
|
Capital lease payable to IBM Credit LLC requiring monthly
payments of $3, including interest of approximately 7% per annum
through August 2010, secured by equipment
|
|
|
|
|
|
|
82
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,009
|
|
|
|
2,476
|
|
Less current portion
|
|
|
712
|
|
|
|
1,027
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,297
|
|
|
$
|
1,449
|
|
|
|
|
|
|
|
|
|
|
Bank Borrowing Arrangements. On
February 23, 2007, the Company modified its existing
business financing agreement, pursuant to which the Company can
borrow under a revolving credit line of $1,500 for an extended
term of 24 months from agreement execution. Any borrowings
under the revolving line of credit accrue interest at the prime
rate plus a margin of 0.75% and must be repaid by February 2009.
The revolving credit line agreement contains provisions that
allow the lender to accelerate repayment of the borrowings on
the revolving credit line upon occurrence of a material adverse
change as defined in the agreement. The revolving credit line
agreement contains certain financial performance and reporting
covenants. There were no borrowings on the revolving credit line
as of September 30, 2007.
The Company recognizes income tax expense related to income
generated outside of the United States based upon the applicable
tax rate in the United Kingdom. The Company does not expect to
record any federal or state income tax provision for the year
ending December 31, 2007; accordingly, no domestic
provision has been reflected in the nine-month period ended
September 30, 2007. The Companys net operating loss
carryforwards (NOLs) will begin to expire in 2018
and are subject to change of control limitations that generally
restrict the utilization of the NOLs on an annual basis. The
full amount of the deferred tax assets, which include NOLs,
continue to be subject to a full valuation allowance at
September 30, 2007.
F-46
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company operates in one business segment, the provision of
value-added services to Internet service providers. The
Companys chief operating decision maker reviews financial
information presented on a basis for purposes of allocating
resources and evaluating financial performance. The
Companys financial information does report periodic
revenue by major class of product, but the Company has no
segment or product line managers who are held accountable for
operations, operating results and plans for products or
components below the consolidated level. Revenue information
regarding these products are as follows:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2006
|
|
|
2007
|
|
|
Subscriber-based revenues
|
|
$
|
9,704
|
|
|
$
|
12,943
|
|
Search and advertising revenues
|
|
|
9,071
|
|
|
|
14,868
|
|
|
|
|
|
|
|
|
|
|
Total net sales
|
|
$
|
18,775
|
|
|
$
|
27,811
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2006 and 2007, the
Companys net sales included $469 and $1,571, respectively,
of sales made into the United Kingdom. All other net sales were
made domestically within the United States. All long-lived
assets of the Company are in the United States.
The following table shows search and advertising partners and
customers from which search and advertising revenues and
subscriber-based revenues, respectively, equaled or exceeded 10%
of the Companys net sales and accounts receivable in the
periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Sales
|
|
|
|
|
|
|
Nine Months
Ended
|
|
|
Accounts
Receivable}
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
Partner A
|
|
|
48
|
%
|
|
|
45
|
%
|
|
|
55
|
%
|
|
|
32
|
%
|
Customer A
|
|
|
|
*
|
|
|
13
|
%
|
|
|
|
*
|
|
|
21
|
%
|
Customer B
|
|
|
11
|
%
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
59
|
%
|
|
|
58
|
%
|
|
|
55
|
%
|
|
|
53
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-47
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
8.
|
Stock-Based
Compensation
|
Stock Options. A summary of the status of
options granted under all option plans is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
|
Stock
Options
|
|
|
Price
|
|
|
Outstanding as of January 1, 2006
|
|
|
2,334,382
|
|
|
|
0.82
|
|
Granted in 2006
|
|
|
272,125
|
|
|
|
1.39
|
|
Exercised in 2006
|
|
|
(75,416
|
)
|
|
|
0.09
|
|
Forfeited in 2006
|
|
|
(149,141
|
)
|
|
|
0.44
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2006
|
|
|
2,381,950
|
|
|
|
0.92
|
|
Granted in 2007
|
|
|
843,572
|
|
|
|
5.25
|
|
Exercised in 2007
|
|
|
(299,559
|
)
|
|
|
0.10
|
|
Forfeited in 2007
|
|
|
(46,074
|
)
|
|
|
1.83
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of September 30, 2007
|
|
|
2,879,889
|
|
|
$
|
2.26
|
|
|
|
|
|
|
|
|
|
|
Expected to vest as of September 30, 2007
|
|
|
2,804,748
|
|
|
$
|
2.22
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of September 30, 2007
|
|
|
1,688,162
|
|
|
$
|
1.06
|
|
|
|
|
|
|
|
|
|
|
The weighted average remaining contractual life of the options
outstanding and expected to vest were 6.9 and 6.1 years as
of December 31, 2006 and September 30, 2007,
respectively. The aggregate intrinsic value for outstanding,
expected to vest, and exercisable options were $16,123, $15,822
and $11,472, respectively, as of September 30, 2007. The
total intrinsic value of options exercised during the nine
months ended September 30, 2007 was $2,325. The aggregate
intrinsic value represents the total pretax intrinsic value (the
difference between the Companys stock price and the
exercise price, multiplied by the number of in-the-money stock
options) that would have been received by the stock option
holders had all stock option holders exercised their stock
options on the balance sheet dates. This amount will change
based on the fair market value of the Companys stock.
The Company determines the fair value of its stock-based awards
on the date of grant using the Black-Scholes option-pricing
model. The determination of fair value using the Black-Scholes
model requires a number of complex and subjective variables. One
key input into the model is the estimated fair value of the
Companys common stock on the date of grant. For periods
prior to May 1, 2006, the Company performed an internal
valuation analysis to determine the fair value of its common
stock in connection with granting stock options to employees, as
described in more detail below. Beginning May 1, 2006, the
Company determined the fair value of its common stock after
considering valuations prepared for the Companys board of
directors by Empire Valuation Consultants, LLC, or Empire, and
Anvil Advisors, or Anvil, each an unrelated valuation specialist.
Other key variables in the Black-Scholes option-pricing model
include the expected volatility of the Companys common
stock price, the expected term of the award, the risk-free
interest rate and the expected dividend yield. The Company
determined that, as a private company, it was not practicable to
estimate the volatility of the Companys stock price, based
on the low frequency of price observations. Therefore, expected
volatilities were based on a volatility factor computed based
upon an external peer group analysis of publicly traded
companies.
F-48
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The expected term for options granted prior to January 1,
2006 is 10 years. For options granted subsequent to
December 31, 2005, the expected term is 6.25 years.
The expected term was estimated by using the actual contractual
term of the awards and the length of time for the employees to
exercise the awards. The risk free interest rate was based on
the implied yield available at the time the options were granted
on U.S. Treasury zero coupon issues with a remaining term
equal to the expected term of the option. The expected dividend
yield is 0% for all periods presented, based upon the
Companys historical practice of electing not to declare or
pay cash dividends on its common stock. In addition, under
SFAS 123R, the Company is required to estimate forfeitures
of unvested awards when recognizing compensation expense. A 4.5%
annual forfeiture rate estimate was used for the stock based
compensation expense recorded during 2006, and for the period
ended September 30, 2007.
In connection with the preparation of the Companys
condensed consolidated financial statements for the nine months
ended September 30, 2007, the Company engaged Anvil
Advisors, or Anvil, an unrelated valuation specialist as defined
under the as defined under the American Institute of Certified
Public Accountants Practice Guide, Valuation of
Privately-Held Company Equity Securities Issued as
Compensation, to assist Company management in estimating the
fair value of its common stock for purposes of SFAS 123R in
connection with options granted during that period. In two
valuation reports dated September 26, 2007, and October 16,
2007, Anvil retrospectively valued the Companys common
stock at prices ranging from $1.51 per share to $7.86 per share
across nine different valuation dates. Those dates were
February 7, April 3, April 19, May 1,
May 31, July 31, August 2, September 14, and
September 29 and corresponded to the dates on which the
Company granted options or sold restricted shares.
In these valuations, Anvil estimated the enterprise value of the
Company on each applicable valuation date using the discounted
future cash flow method and the guideline company method and
then computing a weighted average of the two based on the
likelihood of an initial public offering. As an initial public
offering became more likely, the guideline company method was
given greater weight. Then Anvil used the company security
valuation method to allocate the enterprise value of the Company
among its various classes of equity to derive a fully marketable
value per share for the common stock. Anvil applied an
appropriate discount for lack of marketability to this fully
marketable value to arrive at the fair value per share of common
stock.
The difference between the exercise price of the options and the
Companys estimate of the fair value has been factored into
the SFAS 123R compensation expense. The following is a
description of the significant assumptions used in the
valuations of the Companys common stock.
February 7, 2007 valuation. The estimated
time to stockholder liquidity decreased to 2 years because
the Companys board of directors and management had begun
to reconsider a possible initial public offering. The
company-specific volatility decreased to 49% because the
volatility of the comparable publicly-traded companies
decreased. A discount rate of 25% was used in the discounted
cash flow analysis, and the lack-of-marketability discount was
20%. The probabilities of an initial public offering and a sale
of the Company were 25% and 75%, respectively.
April 3 and April 19, 2007 valuations. In
the April 3 and April 19, 2007 valuations, the estimated
time to stockholder liquidity as of April 3 and April 19 was
1.75 years and 1.5 years, respectively. The
company-specific volatility was 48%, the discount rate of 25%
was used in the discounted cash flow analysis, and the
lack-of-marketability discount was 20%. The
F-49
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
probabilities of an initial public offering and a sale of the
Company were 25% and 75%, respectively.
May 1, 2007 valuation. The discounted
future cash flow method and guideline company method were
weighted 33% and 67%, respectively, whereas prior to May 1,
2007 they had been weighted 67% and 33%, respectively. For
similar reasons, the lack-of-marketability discount was reduced
from 20% to 15%, and the estimated time to stockholder liquidity
decreased to 1.25 years. The company-specific volatility
was 44%, and a discount rate of 25% was used in the discounted
cash flow analysis. The probabilities of an initial public
offering and a sale of the Company were 50% and 50%,
respectively.
May 31, 2007 valuation. Due to the
Companys ongoing preparations for an initial public
offering, the estimated time to stockholder liquidity decreased
to one year, and the weightings given to the discounted future
cash flow method and the guideline company method shifted to 20%
and 80%, respectively. The company-specific volatility was 44%,
the discount rate of 25% was used in the discounted cash flow
analysis, and the lack-of-marketability discount was 15%. The
probabilities of an initial public offering and a sale of the
Company were 50% and 50%, respectively.
July 31 and August 2, 2007
valuations. Due to the Companys continued
preparations for an initial public offering, the estimated time
to stockholder liquidity decreased to nine months and the
weightings given to the discounted future cash flow method and
the guideline company method shifted to 10% and 90%,
respectively. The company-specific volatility was 47%, the
discount rate of 25% was used in the discounted cash flow
analysis, and the lack-of-marketability discount was 10%. The
probabilities of an initial public offering and a sale of the
Company were adjusted to 70% and 30%, respectively.
September 14, 2007 valuation. The Company
filed a registration statement for its initial public offering
on August 2, 2007. As a consequence, the estimated time to
stockholder liquidity was reduced to three months, and the
probabilities of an initial public offering and a sale of the
Company were adjusted to 80% and 20%, respectively. The
weightings given to the discounted future cash flow method and
the guideline company method remained 10% and 90%, respectively.
The company-specific volatility was 50%, the discount rate of
25% was used in the discounted cash flow analysis, and the
lack-of-marketability discount was 5%.
September 29, 2007 valuation. On
September 29, 2007, the Company appointed Jeffrey Mallett
to its board of directors. Mr. Mallett has extensive
experience working with public companies, either as a board
member or as a member of company management. The probabilities
of an initial public offering and a sale of the Company were
adjusted to 90% and 10%, respectively. The estimated time to
stockholder liquidity remained three months, and the weightings
given to the discounted future cash flow method and the
guideline company method remained 10% and 90%, respectively. The
company-specific volatility was 52%, the discount rate of 25%
was used in the discounted cash flow analysis, and the
lack-of-marketability discount was 5%.
F-50
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For options granted during the year ended December 31,
2006, the weighted average fair value of the stock options
granted, estimated on the date of the grant using the
Black-Scholes option-pricing model was $0.78 using the following
assumptions:
|
|
|
|
|
Expected life of options (in years)
|
|
|
6.25
|
|
Risk-free interest rate
|
|
|
4.76
|
%
|
Expected volatility
|
|
|
52
|
%
|
Expected dividend yield
|
|
|
0
|
%
|
The following is a summary of the option grants during the nine
months ended September 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant
date
|
|
|
|
2/7/07
|
|
|
4/3/07
|
|
|
5/1/07
|
|
|
5/31/07
|
|
|
7/31/07
|
|
|
8/2/07
|
|
|
9/14/07
|
|
|
9/29/07
|
|
|
Options granted
|
|
|
25,000
|
|
|
|
170,650
|
|
|
|
64,750
|
|
|
|
41,500
|
|
|
|
176,398
|
|
|
|
15,000
|
|
|
|
290,250
|
|
|
|
60,000
|
|
Weighted average fair value
|
|
$
|
0.84
|
|
|
$
|
1.00
|
|
|
$
|
3.20
|
|
|
$
|
5.79
|
|
|
$
|
4.13
|
|
|
$
|
4.13
|
|
|
$
|
4.40
|
|
|
$
|
5.42
|
|
Expected life of options (in years)
|
|
|
6.25
|
|
|
|
6.25
|
|
|
|
6.25
|
|
|
|
6.25
|
|
|
|
6.25
|
|
|
|
6.25
|
|
|
|
6.25
|
|
|
|
6.25
|
|
Risk-free interest rate
|
|
|
4.73
|
%
|
|
|
4.59
|
%
|
|
|
4.57
|
%
|
|
|
4.87
|
%
|
|
|
4.67
|
%
|
|
|
4.67
|
%
|
|
|
4.30
|
%
|
|
|
4.38
|
%
|
Expected volatility
|
|
|
52
|
%
|
|
|
52
|
%
|
|
|
52
|
%
|
|
|
52
|
%
|
|
|
71
|
%
|
|
|
71
|
%
|
|
|
71
|
%
|
|
|
72
|
%
|
Expected dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
The following table summarizes stock option information at
September 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
Weighted-
|
|
Range of
|
|
Number of
|
|
|
Average
|
|
|
|
|
|
Average
|
|
Exercise
|
|
Options
|
|
|
Exercise
|
|
|
Number of
|
|
|
Exercise
|
|
Prices
|
|
Outstanding
|
|
|
Price
|
|
|
Options
Exercisable
|
|
|
Price
|
|
|
$0.06
|
|
|
1,210,078
|
|
|
$
|
.06
|
|
|
|
1,210,078
|
|
|
$
|
.06
|
|
0.30
|
|
|
595,436
|
|
|
|
0.30
|
|
|
|
415,520
|
|
|
|
0.30
|
|
1.39
|
|
|
525,525
|
|
|
|
1.39
|
|
|
|
55,362
|
|
|
|
1.39
|
|
7.40
|
|
|
541,648
|
|
|
|
7.40
|
|
|
|
0
|
|
|
|
7.40
|
|
150-1,450
|
|
|
7,202
|
|
|
|
211.49
|
|
|
|
7,202
|
|
|
|
211.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,879,889
|
|
|
$
|
2.26
|
|
|
|
1,688,162
|
|
|
$
|
1.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2007, the unrecognized compensation
cost related to non-vested options granted, for which vesting is
probable, under the plans was approximately $3,054. These costs
are expected to be recognized over a weighted average period of
3.4 years. The total fair value of shares vested during the
nine months ended September 30, 2007 was $1,667.
F-51
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table shows total stock-based compensation expense
included in the accompanying Condensed Consolidated Statements
of Operations for the nine months ended September 30, 2006
and 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2006
|
|
|
2007
|
|
|
Research and development
|
|
$
|
|
|
|
$
|
23
|
|
Sales and marketing
|
|
|
|
|
|
|
21
|
|
General and administrative
|
|
|
26
|
|
|
|
127
|
|
|
|
|
|
|
|
|
|
|
Total stock-based compensation expense
|
|
$
|
26
|
|
|
$
|
171
|
|
|
|
|
|
|
|
|
|
|
Warrants. In February 2007, 300 warrants to
purchase a like number of shares of common stock expired. At
September 30, 2007, warrants to purchase
598,292 shares of common stock at an exercise price of
$1.17 remained outstanding. All of these outstanding warrants
were exercisable at that date. The aggregate intrinsic value of
these remaining warrants at September 30, 2007 was $4,003.
Unless exercised, outstanding and exercisable warrants are
scheduled to expire in November 2007.
|
|
9.
|
Net Loss Per
Common Share Data
|
The Company calculates net loss per share in accordance with
Statement of Financial Accounting Standards No. 128,
Earnings Per Share. The Company has determined that its
Series A,
A-1, B and C
Convertible Preferred Stock represent participating securities
because they participate with common stock in dividends and
unallocated income. Historically, the Company has not paid
dividends. Net losses are not allocated to the Series A,
A-1, B or C
Convertible Preferred Stockholders. The Series A,
A-1, B and C
convertible preferred stock, stock options, warrants and
restricted stock are not considered for diluted earnings per
share for the periods presented as their effect is anti-dilutive.
F-52
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table sets forth the computation of basic and
diluted net loss attributable to common stockholders per common
share and pro forma net loss attributable to common stockholders
per common share, as well as a reconciliation of the numerator
and denominator used in the computations:
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
Ended
September 30,
|
|
|
|
2006
|
|
|
2007
|
|
|
Historical
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,176
|
)
|
|
$
|
(1,625
|
)
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders
|
|
$
|
(1,176
|
)
|
|
$
|
(1,625
|
)
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
105,262
|
|
|
|
333,454
|
|
Dilutive effect of:
|
|
|
|
|
|
|
|
|
Stock options, restricted stock, and warrants for the purchase
of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstandingdiluted
|
|
|
105,262
|
|
|
|
333,454
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per common share
|
|
$
|
(11.17
|
)
|
|
$
|
(4.87
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders
|
|
|
|
|
|
$
|
(1,625
|
)
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Historical weighted average common shares outstandingbasic
|
|
|
|
|
|
|
333,454
|
|
Assumed conversion of preferred stock into common stock
|
|
|
|
|
|
|
11,596,759
|
|
|
|
|
|
|
|
|
|
|
Pro forma weighted average common shares outstandingbasic
|
|
|
|
|
|
|
11,930,213
|
|
Dilutive effect of:
|
|
|
|
|
|
|
|
|
Stock options, restricted stock, and warrants for the purchase
of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma weighted average common shares outstandingdiluted
|
|
|
|
|
|
|
11,930,213
|
|
|
|
|
|
|
|
|
|
|
Pro forma basic and diluted net loss per common share
|
|
|
|
|
|
$
|
(0.14
|
)
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2006 and 2007, the
following equivalent shares were excluded from the calculation
of diluted loss per share as their impact would have been
anti-dilutive:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2006
|
|
|
2007
|
|
|
Potentially dilutive weighted average securities excluded from
loss per share (1):
|
|
|
|
|
|
|
|
|
Options to purchase common stock (2)
|
|
|
2,274,078
|
|
|
|
2,368,843
|
|
Warrants (3)
|
|
|
598,292
|
|
|
|
598,292
|
|
Restricted stock
|
|
|
|
|
|
|
108,132
|
|
Convertible preferred stock (as converted basis)
|
|
|
8,837,994
|
|
|
|
11,596,759
|
|
|
|
|
(1)
|
|
Defined as having an exercise price
lower than the average Company stock price for the period. These
securities are excluded from earnings per share as their
inclusion would decrease the loss per share.
|
|
(2)
|
|
Does not include 184,207 and
548,850 options with an exercise price higher than the average
Company stock price for the nine months ended September 30,
2006 and 2007, respectively.
|
F-53
SYNACOR, INC. AND
SUBSIDIARY
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Concluded)
|
|
|
(3)
|
|
Does not include 300 warrants with
an exercise price higher than the average Company stock price
for the nine months ended September 30, 2006.
|
On April 19, 2007, the Company completed a restricted stock
sale of 180,000 shares of common stock to its chief
financial officer pursuant to the terms of the related stock
purchase agreement.
The transaction was accomplished in two tranches. The first
tranche involved the sale of 140,000 shares of restricted
common stock while the second tranche involved the sale of
40,000 shares of restricted common stock. The underlying
terms of the two tranches were otherwise identical and both
tranches were closed on April 19, 2007.
The chief financial officer tendered cash of $250, or $1.39 per
share, to the Company in return for the shares of restricted
common stock, which has been recorded as a deposit in other
long-term liabilities. The Companys estimate of the fair
value of its common stock on that date was $1.66 per share. That
estimate was based primarily on the report of an independent
valuation specialist containing a retrospective valuation of the
Companys common stock as of April 19, 2007. The fair
value is recorded in stock-based compensation expense over the
vesting term. As the restrictions on the common stock lapse, the
amount tendered will be reclassified from the long-term
liabilities account to stockholders equity, and the shares
will be considered issued. The following assumptions were used
in the determination of fair value: fair market value of common
stock$1.66 per share; exercise price$1.39 per share;
expected term2.5 years; risk-free rate4.58%;
volatility52%.
The following is a summary of the restrictions defined in the
stock purchase agreement:
1. Share repurchase rightpursuant to this right, the
Company has the right (but not the obligation) to repurchase the
shares from the chief financial officer within a
90-day
period subsequent to his termination from Company employment.
The repurchase price to be paid in such event would be equal to
the price per share initially paid by the chief financial
officer, or $1.39 per share. The repurchase right would not be
applicable, however, if the chief financial officer were
terminated involuntarily in connection with or within twelve
months of a change in control, as defined by the stock purchase
agreement.
2. Vestingthe purchased shares vest 25% per year
after one-year of employment. As the purchased shares vest, the
share repurchase right to those shares is terminated. Vesting
would accelerate in the event of a post-change-in-control
termination as referred to above.
Unless transferred to an immediate family member (as defined by
the stock purchase agreement) the transfer of restricted shares
by the holder may only be done with the Companys consent.
All shares purchased under this arrangement, whether or not the
restriction has lapsed, provide the Company with a right of
first refusal. The Company, however, cannot be compelled to
exercise this right. The right of first refusal terminates when
the Companys shares are listed on an established
securities market.
F-54
You should rely only on the information contained in this
prospectus. We have not authorized anyone to provide information
different from that contained in this prospectus. We are
offering to sell, and seeking offers to buy, shares of common
stock only in jurisdictions where offers and sales are
permitted. The information contained in this prospectus is
accurate only as of the date of this prospectus, regardless of
the time of delivery of this prospectus or of any sale of our
common stock.
TABLE OF
CONTENTS
|
|
|
|
|
|
|
Page
|
|
|
|
|
1
|
|
|
|
|
8
|
|
|
|
|
28
|
|
|
|
|
29
|
|
|
|
|
30
|
|
|
|
|
31
|
|
|
|
|
33
|
|
|
|
|
35
|
|
|
|
|
37
|
|
|
|
|
61
|
|
|
|
|
75
|
|
|
|
|
105
|
|
|
|
|
108
|
|
|
|
|
112
|
|
|
|
|
116
|
|
|
|
|
119
|
|
|
|
|
121
|
|
|
|
|
121
|
|
|
|
|
122
|
|
|
|
|
122
|
|
|
|
|
F-1
|
|
Until ,
2007 (25 days after the date of this prospectus), all
dealers that effect transactions in these securities, whether or
not participating in this offering, may be required to deliver a
prospectus. This is in addition to the dealers obligation
to deliver a prospectus when acting as an underwriter and with
respect to unsold allotments or subscriptions.
Synacor, Inc.
Shares
Common Stock
Deutsche Bank
Securities
Bear, Stearns & Co.
Inc.
Thomas Weisel Partners LLC
Canaccord Adams
Montgomery & Co.
Prospectus
,
2007
PART II
Information Not
Required in Prospectus
|
|
Item 13.
|
Other Expenses
of Issuance and Distribution
|
The following table presents the costs and expenses, other than
underwriting discounts and commissions, payable by us in
connection with the sale of common stock being registered. All
amounts are estimates except the SEC registration fee, the NASD
filing fees and The Nasdaq Global Market listing fee.
|
|
|
|
|
SEC Registration fee
|
|
$
|
2,648
|
|
NASD filing fee
|
|
|
9,125
|
|
Nasdaq Global Market listing fee
|
|
|
100,000
|
|
Printing and engraving expenses
|
|
|
*
|
|
Legal fees and expenses
|
|
|
*
|
|
Accounting fees and expenses
|
|
|
*
|
|
Blue sky fees and expenses
|
|
|
*
|
|
Custodian and transfer agent fees
|
|
|
*
|
|
Miscellaneous fees and expenses
|
|
|
*
|
|
|
|
|
|
|
Total
|
|
$
|
*
|
|
|
|
|
|
|
|
|
|
*
|
|
To be furnished by amendment.
|
|
|
Item 14.
|
Indemnification
of Directors and Officers
|
Our amended and restated certificate of incorporation and
amended and restated bylaws contain provisions relating to the
limitation of liability and indemnification of directors and
officers. The amended and restated certificate of incorporation
provides that our directors will not be personally liable to us
or our stockholders for monetary damages for any breach of
fiduciary duty as a director, except for liability:
|
|
|
|
|
for any breach of the directors duty of loyalty to us or
our stockholders;
|
|
|
|
for acts or omissions not in good faith or that involve
intentional misconduct or a knowing violation of law;
|
|
|
|
in respect of unlawful payments of dividends or unlawful stock
repurchases or redemptions as provided in Section 174 of
the Delaware General Corporation Law; or
|
|
|
|
for any transaction from which the director derives any improper
personal benefit.
|
Our amended and restated certificate of incorporation also
provides that if Delaware law is amended after the approval by
our stockholders of the certificate of incorporation to
authorize corporate action further eliminating or limiting the
personal liability of directors, then the liability of our
directors will be eliminated or limited to the fullest extent
permitted by Delaware law.
Our amended and restated bylaws provide that we will indemnify
our directors and officers to the fullest extent permitted by
Delaware law, as it now exists or may in the future be amended,
against all expenses and liabilities reasonably incurred in
connection with their service for or on our behalf. Our amended
and restated bylaws provide that we shall advance the expenses
incurred by a director or officer in advance of the final
disposition of an action or proceeding. The bylaws also
authorize us to indemnify any of our employees or agents and
permit us to secure insurance on behalf of any officer,
director, employee or agent for any
II-1
liability arising out of his or her action in that capacity,
whether or not Delaware law would otherwise permit
indemnification.
Prior to the completion of this offering, we expect to enter
into indemnification agreements with each of our directors and
executive officers and certain other key employees, a form of
which is attached as Exhibit 10.1. The form of agreement
will provide that we will indemnify each of our directors,
executive officers and such other key employees against any and
all expenses incurred by that director, executive officer or
other key employee because of his or her status as one of our
directors, executive officers or other key employees, to the
fullest extent permitted by Delaware law, our amended and
restated certificate of incorporation and our amended and
restated bylaws (except in a proceeding initiated by such person
without board approval). In addition, the form agreement
provides that, to the fullest extent permitted by Delaware law,
we will advance all expenses incurred by our directors,
executive officers and other key employees in connection with a
legal proceeding.
Insofar as indemnification for liabilities arising under the
Securities Act may be permitted to our directors, officers or
persons controlling us pursuant to the foregoing provisions, we
have been informed that, in the opinion of the SEC, such
indemnification is against public policy as expressed in the
Securities Act and is therefore unenforceable.
Reference is made to
Section
of the underwriting agreement contained in Exhibit 1.1 to
this registration statement, indemnifying our directors and
officers against limited liabilities. In addition,
Section 1.9 of our investors rights agreement
contained in Exhibit 4.3 to this registration statement
provides for indemnification of certain of our stockholders
against liabilities described in our investors rights
agreement.
We maintain directors and officers liability
insurance for our officers and directors.
|
|
Item 15.
|
Recent Sales
of Unregistered Securities
|
Since January 1, 2004, we have issued the following
securities that were not registered under the Securities Act:
1. On October 14, 2005, we issued and sold
20 shares of our common stock at a purchase price of $0.30
per share to a former employee under our 1999 Option Plan.
2. On July 26, 2007, we issued and sold 24 shares
of our common stock at a purchase price of $1.39 per share
to a former employee under our 1999 Option Plan.
3. From March 30, 2004 through August 1, 2006, we
granted stock options to purchase an aggregate of
1,023,253 shares of our common stock at exercise prices
ranging from $0.06 to $1.89 per share to executive officers,
employees, consultants, directors and other service providers
under our 2000 Option Plan. We subsequently re-priced the
options with an exercise price of $1.89 to an exercise price of
$1.39 per share.
4. From September 28, 2005 through September 5,
2007, we issued and sold an aggregate of 380,253 shares of
our common stock at exercise prices of $0.06 and $0.30 per share
upon the exercise of stock options that were granted under our
2000 Option Plan.
5. From December 15, 2006 through May 31, 2007,
we granted stock options to purchase an aggregate of
384,150 shares of our common stock at an exercise price of
$1.39 per share to executive officers, employees, consultants
and directors under our 2006 Option Plan.
6. On April 19, 2007, we issued and sold
180,000 restricted shares of our common stock at a purchase
price of $1.39 per share to an executive officer of the Company
under our 2006 Option Plan.
II-2
7. On July 31, 2007, August 2, 2007,
September 14, 2007 and September 29, 2007, we granted
stock options to purchase an aggregate of 541,648 shares of
our common stock at an exercise price of $7.40 per share to
employees under our 2006 Option Plan.
8. On November 18, 2004, we issued an aggregate of
59,828 shares of our Series A convertible preferred
stock at a price of $1.17 per share to two institutional
investors upon the conversion of accrued interest on outstanding
promissory notes.
9. On October 19, 2006, we issued 18,358 shares
of our Series A convertible preferred stock at a price of
$1.17 per share to one institutional investor upon the
conversion of accrued interest on an outstanding promissory note.
10. On October 1, 2004 and on January 25, 2005,
we issued and sold an aggregate of 2,737,500 shares of our
Series B convertible preferred stock to certain
institutional and individual investors for an aggregate purchase
price of approximately $5,475,000.
11. On October 19, 2006 and on November 2, 2006,
we issued and sold an aggregate of 2,740,407 shares of our
Series C convertible preferred stock to certain
institutional and individual investors for an aggregate purchase
price of approximately $17,374,000.
The sale of securities described in Items 15(1) through
(7) were deemed to be exempt from registration under the
Securities Act in reliance upon Section 4(2) of the
Securities Act or Rule 701 promulgated under the Securities
Act. The sale of securities described in Items 15(8)
through (11) were deemed to be exempt from registration
under the Securities Act in reliance upon Section 4(2) of
the Securities Act or Regulation D promulgated thereunder
as transactions by an issuer not involving any public offering.
The recipients of securities in each transaction represented
their intentions to acquire the securities for investment only
and not with a view to or for sale in connection with any
distribution and appropriate legends were affixed to the share
certificates issued in these transactions. All recipients had
adequate access, through their relationships with us, to
information about us.
|
|
Item 16.
|
Exhibits and
Financial Statement Schedules
|
(a) Exhibits
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description
|
|
|
1
|
.1*
|
|
Form of Underwriting Agreement
|
|
3
|
.1**
|
|
Amended and Restated Certificate of Incorporation
|
|
3
|
.2*
|
|
Form of Amended and Restated Certificate of Incorporation to be
effective upon closing
|
|
3
|
.3**
|
|
Bylaws
|
|
3
|
.4*
|
|
Form of Amended and Restated Bylaws to be effective upon closing
|
|
4
|
.1
|
|
Reference is made to Exhibits 3.1, 3.2, 3.3 and 3.4
|
|
4
|
.2*
|
|
Form of certificate for common stock
|
|
4
|
.3**
|
|
Third Amended and Restated Investors Rights Agreement by
and among Synacor, Inc., certain stockholders and the investors
listed on the signature pages thereto
|
|
4
|
.4**
|
|
Third Amended and Restated Stock Restriction, First Refusal and
Co-Sale Agreement by and among Synacor, Inc., certain
stockholders and the investors listed on the signature pages
thereto
|
|
4
|
.5**
|
|
Third Amended and Restated Voting Agreement by and among
Synacor, Inc., certain stockholders and the investors listed on
the signature pages thereto
|
|
5
|
.1*
|
|
Opinion of Gunderson Dettmer Stough Villeneuve Franklin &
Hachigian, LLP
|
|
10
|
.1**
|
|
Form of Indemnification Agreement between the Registrant and
each of its directors and executive officers and certain key
employees
|
|
10
|
.2.1**
|
|
1999 Stock Option Plan
|
|
10
|
.2.2**
|
|
Amendment to 1999 Stock Option Plan
|
II-3
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description
|
|
|
10
|
.3.1**
|
|
2000 Stock Plan
|
|
10
|
.3.2**
|
|
First Amendment to 2000 Stock Plan
|
|
10
|
.3.3**
|
|
Second Amendment to 2000 Stock Plan
|
|
10
|
.3.4**
|
|
Third Amendment to 2000 Stock Plan
|
|
10
|
.4.1**
|
|
2006 Stock Plan
|
|
10
|
.4.2**
|
|
Amendment No. 1 to 2006 Stock Plan
|
|
10
|
.4.3**
|
|
Amendment No. 2 to 2006 Stock Plan
|
|
10
|
.5**
|
|
2007 Equity Incentive Plan
|
|
10
|
.6**
|
|
Management Bonus Plan
|
|
10
|
.7**
|
|
Letter Agreement dated July 31, 2007 with Ron Frankel
|
|
10
|
.8**
|
|
Offer Letter dated April 6, 2007 with Eric Blachno
|
|
10
|
.9**
|
|
Letter Agreement dated September 29, 2006 with Ross Winston
|
|
10
|
.10.1**
|
|
Employment and Noncompetition Agreement dated December 22, 2000
between George Chamoun and CKMP, Inc.
|
|
10
|
.10.2**
|
|
Letter Agreement dated September 29, 2006 with George
Chamoun
|
|
10
|
.10.3**
|
|
Letter Agreement dated September 17, 2007 with George
Chamoun
|
|
10
|
.11**
|
|
Separation Agreement dated October 24, 2006 with Robert Rusak
|
|
10
|
.12**
|
|
Series B Preferred Stock Purchase Agreement dated
October 1, 2004 by and among Synacor, Inc. and the
investors listed on the signature pages thereto
|
|
10
|
.13**
|
|
Series C Preferred Stock Purchase Agreement dated October 19,
2006 by and among Synacor, Inc. and the investors listed on the
signature pages thereto
|
|
10
|
.14.1**
|
|
Google Services Agreement dated June 30, 2004 between Google
Inc. and Synacor, Inc.
|
|
10
|
.14.2**
|
|
Google Services Agreement Order Form dated June 25, 2004 by and
between Google Inc. and Synacor, Inc.
|
|
10
|
.14.3**
|
|
Amendment Number One to Google Services Agreement Order Form
dated November 1, 2004 by and between Google Inc. and Synacor,
Inc.
|
|
10
|
.14.4**
|
|
Amendment Number Two to Google Services Agreement Order Form
dated December 16, 2005 by and between Google Inc. and Synacor,
Inc.
|
|
10
|
.14.5**
|
|
Amendment Number Three to Google Services Agreement Order Form
dated June 30, 2006 by and between Google Inc. and Synacor,
Inc.
|
|
10
|
.14.6**
|
|
Amendment Number Four to Google Services Agreement Order Form
dated July 31, 2006
|
|
10
|
.15.1**
|
|
Master Services Agreement No. MSAX063015TPS dated December 4,
2006 by and between Synacor, Inc. and Embarq Management Company
|
|
10
|
.15.2**
|
|
Contract Order No. COXX063016TPS to Master Services Agreement
MSAX063015TPS dated December 4, 2006 by and between Synacor,
Inc. and Embarq Management Company
|
|
10
|
.16.1**
|
|
Synacor Master Services Agreement dated September 30, 2004 by
and between Synacor, Inc. and Charter Communications Holding
Company, LLC
|
|
10
|
.16.2**
|
|
Schedule F First Renewal to Synacor Master Services
Agreement dated July 1, 2005 by and between Synacor, Inc. and
Charter Communications Holding Company, LLC
|
|
10
|
.16.3**
|
|
Amendment to Master Services Agreement dated September 30, 2005
by and between Synacor, Inc. and Charter Communications Holding
Company, LLC
|
|
10
|
.16.4**
|
|
Amendment to Master Services Agreement dated August 16, 2006 by
and among Synacor, Inc., Charter Communications Operating, LLC
and Charter Communications Holding Company, LLC
|
II-4
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description
|
|
|
10
|
.16.5**
|
|
Content Distribution Addendum to Synacor Master Services
Agreement dated September 30, 2004 by and between Synacor, Inc.
and Charter Communications Holding Company, LLC
|
|
10
|
.17.1**
|
|
Letter Agreement dated July 27, 2006 by and among Synacor, Inc.
and Time Warner Cable Inc.
|
|
10
|
.17.2**
|
|
Synacor Master Services Agreement dated July 13, 2004 by and
among Synacor, Inc. and ACC Operations, Inc.
|
|
10
|
.17.3**
|
|
Amendment No. 1 to Synacor Master Services Agreement dated
December 28, 2004 by and among Synacor, Inc. and ACC Operations,
Inc.
|
|
10
|
.17.4**
|
|
Amendment No. 2 to Synacor Master Services Agreement dated
October 26, 2005 by and among Synacor, Inc. and ACC Operations,
Inc.
|
|
10
|
.17.5**
|
|
Content Distribution Addendum to Synacor Master Services
Agreement dated July 21, 2004 by and among Synacor, Inc. and ACC
Operations, Inc.
|
|
10
|
.17.6**
|
|
Content Attachment No. 1 to Content Distribution Addendum dated
November 21, 2004 by and among Synacor, Inc. and ACC Operations,
Inc.
|
|
10
|
.17.7**
|
|
Amendment No. 1 to Attachment Content No. 1 dated June 1, 2005
by and among Synacor, Inc. and ACC Operations, Inc.
|
|
10
|
.17.8**
|
|
Content Attachment No. 2 to Content Distribution Addendum to
Synacor Master Services Agreement dated June 6, 2005 by and
among Synacor, Inc. and ACC Operations, Inc.
|
|
10
|
.17.9**
|
|
Search Revenue Sharing Addendum to Synacor Master Services
Agreement dated November 18, 2004 by and among Synacor, Inc. and
ACC Operations, Inc.
|
|
10
|
.17.10**
|
|
Search Revenue Sharing Addendum No. 2 to Synacor Master Services
Agreement dated October 26, 2005 by and among Synacor, Inc. and
ACC Operations, Inc.
|
|
10
|
.17.11**
|
|
Search Revenue Sharing Addendum No. 3 to Synacor Master Services
Agreement dated October 26, 2005 by and among Synacor, Inc. and
ACC Operations, Inc.
|
|
10
|
.18.1**
|
|
Sublease dated March 3, 2006 between Ludlow Technical Products
Corporation and Synacor, Inc.
|
|
10
|
.18.2**
|
|
First Amendment to Sublease dated as of September 25, 2006
|
|
10
|
.18.3**
|
|
Second Amendment to Sublease dated as of February 27, 2007
|
|
10
|
.19**
|
|
2007 Management Cash Incentive Plan
|
|
10
|
.20**
|
|
2007 Employee Stock Purchase Plan
|
|
10
|
.21**
|
|
Amendment to Offer Letter with Eric Blachno
|
|
10
|
.22**
|
|
Second Amendment to Offer Letter with Eric Blachno
|
|
16
|
.1**
|
|
Letter regarding change in certifying accountant
|
|
23
|
.1
|
|
Consent of Deloitte & Touche LLP
|
|
23
|
.2
|
|
Consent of Freed Maxick & Battaglia, CPAs, PC
|
|
23
|
.3*
|
|
Consent of Gunderson Dettmer Stough Villeneuve Franklin &
Hachigian, LLP (contained in Exhibit 5.1).
|
|
24
|
.1**
|
|
Power of Attorney (contained in the signature page to this
registration statement)
|
|
24
|
.2**
|
|
Power of Attorney from Jeffrey Mallett
|
|
99
|
.1**
|
|
Consent of Empire Valuation Consultants, LLC
|
|
99
|
.2**
|
|
Consent of Anvil Advisors
|
|
|
|
*
|
|
To be filed by amendment.
|
|
**
|
|
Previously filed.
|
(b) Financial Statement Schedules
Schedule II Valuation and Qualifying Accounts
II-5
Insofar as indemnification for liabilities arising under the
Securities Act may be permitted to directors, officers and
controlling persons of the registrant pursuant to the foregoing
provisions, or otherwise, the registrant has been advised that
in the opinion of the SEC such indemnification is against public
policy as expressed in the Securities Act and is, therefore,
unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer
or controlling person of the registrant in the successful
defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the
securities being registered, the registrant will, unless in the
opinion of its counsel the matter has been settled by
controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Act and will be
governed by the final adjudication of such issue.
The undersigned registrant hereby undertakes that:
1. For purposes of determining any liability under the
Securities Act, the information omitted from the form of
prospectus filed as part of this registration statement in
reliance upon Rule 430A and contained in a form of
prospectus filed by the registrant pursuant to
Rule 424(b)(1) or (4) or 497(h) under the Securities
Act shall be deemed to be part of this registration statement as
of the time it was declared effective.
2. For the purpose of determining any liability under the
Securities Act, each post-effective amendment that contains a
form of prospectus shall be deemed to be a new registration
statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.
3. The undersigned registrant hereby undertakes to provide
to the underwriters at the closing specified in the underwriting
agreement certificates in such denominations and registered in
such names as required by the underwriter to permit prompt
delivery to each purchaser.
II-6
SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, as
amended, the registrant has duly caused this amendment
no. 4 to the registration statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the
City of Buffalo, State of New York, on this 30th day of
October, 2007.
SYNACOR, INC.
Ron Frankel
President and Chief Executive Officer
Pursuant to the requirements of the Securities Act, this
amendment no. 4 to the registration statement has been
signed by the following persons on behalf of the registrant and
in the capacities and on the dates indicated:
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Ron
Frankel
Ron
Frankel
|
|
President, Chief Executive Officer and Director (Principal
Executive Officer)
|
|
October 30, 2007
|
|
|
|
|
|
/s/ Eric
Blachno
Eric
Blachno
|
|
Chief Financial Officer (Principal Financial and Accounting
Officer)
|
|
October 30, 2007
|
|
|
|
|
|
*
Andrew
Kau
|
|
Director
|
|
October 30, 2007
|
|
|
|
|
|
*
Jordan
Levy
|
|
Director
|
|
October 30, 2007
|
|
|
|
|
|
*
Jeffrey
Mallett
|
|
Director
|
|
October 30, 2007
|
|
|
|
|
|
*
Mark
Morrissette
|
|
Director
|
|
October 30, 2007
|
|
|
|
|
|
*
M.
Scott Murphy
|
|
Director
|
|
October 30, 2007
|
|
|
|
|
|
*
Joseph
Tzeng
|
|
Director
|
|
October 30, 2007
|
Ron Frankel, attorney-in-fact
II-7
INDEX TO
EXHIBITS
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description
|
|
|
1
|
.1*
|
|
Form of Underwriting Agreement
|
|
3
|
.1**
|
|
Amended and Restated Certificate of Incorporation
|
|
3
|
.2*
|
|
Form of Amended and Restated Certificate of Incorporation to be
effective upon closing
|
|
3
|
.3**
|
|
Bylaws
|
|
3
|
.4*
|
|
Form of Amended and Restated Bylaws to be effective upon closing
|
|
4
|
.1
|
|
Reference is made to Exhibits 3.1, 3.2, 3.3 and 3.4
|
|
4
|
.2*
|
|
Form of certificate for common stock
|
|
4
|
.3**
|
|
Third Amended and Restated Investors Rights Agreement by
and among Synacor, Inc., certain stockholders and the investors
listed on the signature pages thereto
|
|
4
|
.4**
|
|
Third Amended and Restated Stock Restriction, First Refusal and
Co-Sale Agreement by and among Synacor, Inc., certain
stockholders and the investors listed on the signature pages
thereto
|
|
4
|
.5**
|
|
Third Amended and Restated Voting Agreement by and among
Synacor, Inc., certain stockholders and the investors listed on
the signature pages thereto
|
|
5
|
.1*
|
|
Opinion of Gunderson Dettmer Stough Villeneuve Franklin &
Hachigian, LLP
|
|
10
|
.1**
|
|
Form of Indemnification Agreement between the Registrant and
each of its directors and executive officers and certain key
employees
|
|
10
|
.2.1**
|
|
1999 Stock Option Plan
|
|
10
|
.2.2**
|
|
Amendment to 1999 Stock Option Plan
|
|
10
|
.3.1**
|
|
2000 Stock Plan
|
|
10
|
.3.2**
|
|
First Amendment to 2000 Stock Plan
|
|
10
|
.3.3**
|
|
Second Amendment to 2000 Stock Plan
|
|
10
|
.3.4**
|
|
Third Amendment to 2000 Stock Plan
|
|
10
|
.4.1**
|
|
2006 Stock Plan
|
|
10
|
.4.2**
|
|
Amendment No. 1 to 2006 Stock Plan
|
|
10
|
.4.3**
|
|
Amendment No. 2 to 2006 Stock Plan
|
|
10
|
.5**
|
|
2007 Equity Incentive Plan
|
|
10
|
.6**
|
|
Management Bonus Plan
|
|
10
|
.7**
|
|
Letter Agreement dated July 31, 2007 with Ron Frankel
|
|
10
|
.8**
|
|
Offer Letter dated April 6, 2007 with Eric Blachno
|
|
10
|
.9**
|
|
Letter Agreement dated September 29, 2006 with Ross Winston
|
|
10
|
.10.1**
|
|
Employment and Noncompetition Agreement dated December 22, 2000
between George Chamoun and CKMP, Inc.
|
|
10
|
.10.2**
|
|
Letter Agreement dated September 29, 2006 with George
Chamoun
|
|
10
|
.10.3**
|
|
Letter Agreement dated September 17, 2007 with George
Chamoun
|
|
10
|
.11**
|
|
Separation Agreement dated October 24, 2006 with Robert Rusak
|
|
10
|
.12**
|
|
Series B Preferred Stock Purchase Agreement dated
October 1, 2004 by and among Synacor, Inc. and the
investors listed on the signature pages thereto
|
|
10
|
.13**
|
|
Series C Preferred Stock Purchase Agreement dated October 19,
2006 by and among Synacor, Inc. and the investors listed on the
signature pages thereto
|
|
10
|
.14.1**
|
|
Google Services Agreement dated June 30, 2004 between
Google Inc. and Synacor, Inc.
|
|
10
|
.14.2**
|
|
Google Services Agreement Order Form dated June 25, 2004 by and
between Google Inc. and Synacor, Inc.
|
|
10
|
.14.3**
|
|
Amendment Number One to Google Services Agreement Order Form
dated November 1, 2004 by and between Google Inc. and
Synacor, Inc.
|
|
10
|
.14.4**
|
|
Amendment Number Two to Google Services Agreement Order Form
dated December 16, 2005 by and between Google Inc. and
Synacor, Inc.
|
|
10
|
.14.5**
|
|
Amendment Number Three to Google Services Agreement Order Form
dated June 30, 2006 by and between Google Inc. and
Synacor, Inc.
|
|
10
|
.14.6**
|
|
Amendment Number Four to Google Services Agreement Order Form
dated July 31, 2006
|
|
10
|
.15.1**
|
|
Master Services Agreement No. MSAX063015TPS dated December 4,
2006 by and between Synacor, Inc. and Embarq Management Company
|
|
10
|
.15.2**
|
|
Contract Order No. COXX063016TPS to Master Services Agreement
MSAX063015TPS dated December 4, 2006 by and between Synacor,
Inc. and Embarq Management Company
|
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description
|
|
|
10
|
.16.1**
|
|
Synacor Master Services Agreement dated September 30, 2004 by
and between Synacor, Inc. and Charter Communications Holding
Company, LLC
|
|
10
|
.16.2**
|
|
Schedule F First Renewal to Synacor Master Services
Agreement dated July 1, 2005 by and between Synacor, Inc. and
Charter Communications Holding Company, LLC
|
|
10
|
.16.3**
|
|
Amendment to Master Services Agreement dated September 30, 2005
by and between Synacor, Inc. and Charter Communications Holding
Company, LLC
|
|
10
|
.16.4**
|
|
Amendment to Master Services Agreement dated August 16, 2006 by
and among Synacor, Inc., Charter Communications Operating, LLC
and Charter Communications Holding Company, LLC
|
|
10
|
.16.5**
|
|
Content Distribution Addendum to Synacor Master Services
Agreement dated September 30, 2004 by and between Synacor, Inc.
and Charter Communications Holding Company, LLC
|
|
10
|
.17.1**
|
|
Letter Agreement dated July 27, 2006 by and among Synacor, Inc.
and Time Warner Cable Inc.
|
|
10
|
.17.2**
|
|
Synacor Master Services Agreement dated July 13, 2004 by and
among Synacor, Inc. and ACC Operations, Inc.
|
|
10
|
.17.3**
|
|
Amendment No. 1 to Synacor Master Services Agreement dated
December 28, 2004 by and among Synacor, Inc. and ACC Operations,
Inc.
|
|
10
|
.17.4**
|
|
Amendment No. 2 to Synacor Master Services Agreement dated
October 26, 2005 by and among Synacor, Inc. and ACC Operations,
Inc.
|
|
10
|
.17.5**
|
|
Content Distribution Addendum to Synacor Master Services
Agreement dated July 21, 2004 by and among Synacor, Inc. and ACC
Operations, Inc.
|
|
10
|
.17.6**
|
|
Content Attachment No. 1 to Content Distribution Addendum dated
November 21, 2004 by and among Synacor, Inc. and ACC Operations,
Inc.
|
|
10
|
.17.7**
|
|
Amendment No. 1 to Content No. 1 Attachment dated June 1, 2005
by and among Synacor, Inc. and ACC Operations, Inc.
|
|
10
|
.17.8**
|
|
Content Attachment No. 2 to Content Distribution Addendum to
Synacor Master Services Agreement dated June 6, 2005 by and
among Synacor, Inc. and ACC Operations, Inc.
|
|
10
|
.17.9**
|
|
Search Revenue Sharing Addendum to Synacor Master Services
Agreement dated November 18, 2004 by and among Synacor, Inc. and
ACC Operations, Inc.
|
|
10
|
.17.10**
|
|
Search Revenue Sharing Addendum No. 2 to Synacor Master Services
Agreement dated October 26, 2005 by and among Synacor, Inc. and
ACC Operations, Inc.
|
|
10
|
.17.11*
|
|
Search Revenue Sharing Addendum No. 3 to Synacor Master Services
Agreement dated October 26, 2005 by and among Synacor, Inc. and
ACC Operations, Inc.
|
|
10
|
.18.1**
|
|
Sublease dated March 3, 2006 between Ludlow Technical Products
Corporation and Synacor, Inc.
|
|
10
|
.18.2**
|
|
First Amendment to Sublease dated as of September 25, 2006
|
|
10
|
.18.3**
|
|
Second Amendment to Sublease dated as of February 27, 2007
|
|
10
|
.19**
|
|
2007 Management Cash Incentive Plan
|
|
10
|
.20**
|
|
2007 Employee Stock Purchase Plan
|
|
10
|
.21**
|
|
Amendment to Offer Letter with Eric Blachno
|
|
10
|
.22**
|
|
Second Amendment to Offer Letter with Eric Blancho
|
|
16
|
.1**
|
|
Letter regarding change in certifying accountant
|
|
23
|
.1
|
|
Consent of Deloitte & Touche LLP
|
|
23
|
.2
|
|
Consent of Freed Maxick & Battaglia, CPAs, PC
|
|
23
|
.3*
|
|
Consent of Gunderson Dettmer Stough Villeneuve Franklin &
Hachigian, LLP (contained in Exhibit 5.1).
|
|
24
|
.1**
|
|
Power of Attorney (contained in the signature page to this
registration statement)
|
|
24
|
.2**
|
|
Power of Attorney from Jeffrey Mallett
|
|
99
|
.1**
|
|
Consent of Empire Valuation Consultants, LLC
|
|
99
|
.2**
|
|
Consent of Anvil Advisors
|
|
|
|
*
|
|
To be filed by amendment.
|
|
**
|
|
Previously filed.
|
Report of
Independent Registered Public Accounting Firm
To the Board of Directors of
Synacor, Inc.
Buffalo, New York
We have audited the consolidated financial statements of
Synacor, Inc. and subsidiary (the Company) as of and
for the year ended December 31, 2006 and as of and for the
six-months ended June 30, 2007, and have issued our report
thereon dated October 1, 2007, October 30, 2007 as to
the effects of the restatement as discussed in Note 14
(which report expresses an unqualified opinion and includes an
explanatory paragraph relating to the restatement discussed in
Note 14) (included elsewhere in this Registration
Statement). Our audits also included the consolidated financial
statement schedule listed in Item 16(b) of this
Registration Statement. This consolidated financial statement
schedule is the responsibility of the Companys management.
Our responsibility is to express an opinion based on our audits.
In our opinion, such financial statement schedule, when
considered in relation to the basic consolidated financial
statements taken as a whole, presents fairly in all material
respects the information set forth therein.
/s/ Deloitte & Touche LLP
Buffalo, New York
October 30, 2007
Report of
Independent Registered Public Accounting Firm
To the Board of Directors of
Synacor, Inc. and Subsidiary
Buffalo, New York
We have audited the consolidated financial statements of
Synacor, Inc. and subsidiary (the Company) as of and
for the years ended December 31, 2005 and 2004, and have
issued our report thereon dated April 11, 2006
(July 31, 2007 as to \Note 5, 6 and 10) (included
elsewhere in this Registration Statement). Our audit also
included the consolidated financial statement schedule listed in
Item 16(b) of this Registration Statement. This
consolidated financial statement schedule is the responsibility
of the Companys management. Our responsibility is to
express an opinion based on our audit. In our opinion, such
consolidated financial statement schedule, when considered in
relation to the basic consolidated financial statements taken as
a whole, presents fairly in all material respects the
information set forth therein.
/s/ FREED
MAXICK & BATTAGLIA, CPAs, PC
Buffalo, New York
July 31, 2007
SCHEDULE IIVALUATION
AND QUALIFYING ACCOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
December 31,
|
|
|
As of
June 30,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Doubtful Accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(150
|
)
|
Additions
|
|
|
(15
|
)
|
|
|
(9
|
)
|
|
|
(270
|
)
|
|
|
|
|
Reductions
|
|
|
15
|
|
|
|
9
|
|
|
|
120
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(150
|
)
|
|
$
|
(135
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Tax Valuation Allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance
|
|
$
|
(11,542
|
)
|
|
$
|
(12,787
|
)
|
|
$
|
(13,079
|
)
|
|
$
|
(13,550
|
)
|
Additions
|
|
|
(1,245
|
)
|
|
|
(292
|
)
|
|
|
(471
|
)
|
|
|
|
|
Reductions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$
|
(12,787
|
)
|
|
$
|
(13,079
|
)
|
|
$
|
(13,550
|
)
|
|
$
|
(13,536
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|