Form
20-F
|
X
|
Form
40-F
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Re: | SYNGENTA AG |
Press Release: |
“Half
Year Results
2007”
|
Syngenta International AG
Media
Office
CH-4002 Basel
Switzerland
Telephone:
+41 61 323 11 11
Fax:
+41 61 323 24 24
www.syngenta.com
|
Financial
release
|
Half
Year Results 2007
Basel,
Switzerland, 26 July 2007
|
·
|
Reported
sales up 9 per cent to $5.7
billion
|
·
|
Crop
Protection sales up 7 per cent
(1) to $4.3
billion
|
·
|
New
products sales 15 per cent(1)
higher at $760 million
|
·
|
Seeds
sales up 4 per cent(1)
to $1.4 billion
|
·
|
Earnings
per share(2)
up 16 per cent to $12.13
|
·
|
Free
cash flow $306 million: full year cash return increased to
around $1
billion
|
Excluding
Restructuring & Impairment
|
As
reported under IFRS
|
|||||||||||||||||||||||
1st
Half
2007
$m
|
1st
Half
2006
$m
|
Actual
%
|
CER(1)
%
|
1st
Half
2007
$m
|
1st
Half
2006
$m
|
|||||||||||||||||||
Sales
|
5690
|
5201
|
+
9
|
+
6
|
5690
|
5201
|
||||||||||||||||||
Net
Income(3)
|
1190
|
1056
|
+13
|
1219
|
961
|
|||||||||||||||||||
Earnings
per Share(2)
|
$12.13
|
$10.44
|
+16
|
$12.43
|
$9.51
|
(1)
|
Growth
at
constant exchange rates, see Appendix
A.
|
(2)
|
EPS
on a
fully-diluted basis, including $50 million non-recurring income,
excluding
restructuring and impairment.
|
(3)
|
Net
income
attributable to shareholders of Syngenta
AG.
|
Half
Year
|
Growth
|
2nd
Quarter
|
Growth
|
|||||||||||||||||||||||||||||
Product
line
|
2007
$m
|
2006
$m
|
Actual
%
|
CER
%
|
2007
$m
|
2006
$m
|
Actual
%
|
CER
%
|
||||||||||||||||||||||||
Selective
herbicides
|
1423
|
1313
|
+8
|
+5
|
787
|
703
|
+12
|
+9
|
||||||||||||||||||||||||
Non-selective
herbicides
|
461
|
422
|
+9
|
+7
|
277
|
255
|
+9
|
+6
|
||||||||||||||||||||||||
Fungicides
|
1183
|
1065
|
+11
|
+6
|
606
|
526
|
+15
|
+10
|
||||||||||||||||||||||||
Insecticides
|
664
|
602
|
+10
|
+7
|
347
|
307
|
+13
|
+10
|
||||||||||||||||||||||||
Professional
products
|
554
|
490
|
+13
|
+12
|
235
|
246
|
-
4
|
-
6
|
||||||||||||||||||||||||
Others
|
18
|
24
|
-24
|
-24
|
7
|
7
|
-
3
|
-
1
|
||||||||||||||||||||||||
Total
|
4303
|
3916
|
+10
|
+7
|
2259
|
2044
|
+11
|
+7
|
Half
Year
|
Growth
|
2nd
Quarter
|
Growth
|
|||||||||||||||||||||||||||||
Regional
|
2007
$m
|
2006
$m
|
Actual
%
|
CER
%
|
2007
$m
|
2006
$m
|
Actual
%
|
CER
%
|
||||||||||||||||||||||||
Europe,
Africa
& Middle East
|
1670
|
1452
|
+15
|
+7
|
842
|
708
|
+19
|
+11
|
||||||||||||||||||||||||
NAFTA
|
1597
|
1579
|
+1
|
+1
|
914
|
928
|
-
2
|
-
2
|
||||||||||||||||||||||||
Latin
America
|
449
|
327
|
+37
|
+37
|
219
|
145
|
+50
|
+50
|
||||||||||||||||||||||||
Asia
Pacific
|
587
|
558
|
+5
|
+3
|
284
|
263
|
+8
|
+5
|
||||||||||||||||||||||||
Total
|
4303
|
3916
|
+10
|
+7
|
2259
|
2044
|
+11
|
+7
|
Half
Year
|
Growth
|
2nd
Quarter
|
Growth
|
|||||||||||||||||||||||||||||
Product
line
|
2007
$m
|
2006
$m
|
Actual
%
|
CER
%
|
2007
$m
|
2006
$m
|
Actual
%
|
CER
%
|
||||||||||||||||||||||||
Corn
&
Soybean
|
732
|
708
|
+3
|
+2
|
175
|
210
|
-
16
|
-
18
|
||||||||||||||||||||||||
Diverse
Field
Crops
|
254
|
242
|
+5
|
-
1
|
87
|
83
|
+5
|
-
|
||||||||||||||||||||||||
Vegetables
& Flowers
|
432
|
370
|
+17
|
+11
|
216
|
181
|
+18
|
+13
|
||||||||||||||||||||||||
Total
|
1418
|
1320
|
+7
|
+4
|
478
|
474
|
+1
|
-
3
|
Half
Year
|
Growth
|
2nd
Quarter
|
Growth
|
|||||||||||||||||||||||||||||
Regional
|
2007
$m
|
2006
$m
|
Actual
%
|
CER
%
|
2007
$m
|
2006
$m
|
Actual
%
|
CER
%
|
||||||||||||||||||||||||
Europe,
Africa
& Middle East
|
577
|
516
|
+12
|
+3
|
194
|
173
|
+11
|
+4
|
||||||||||||||||||||||||
NAFTA
|
722
|
717
|
+1
|
+1
|
216
|
252
|
-14
|
-14
|
||||||||||||||||||||||||
Latin
America
|
49
|
35
|
+40
|
+40
|
29
|
21
|
+39
|
+38
|
||||||||||||||||||||||||
Asia
Pacific
|
70
|
52
|
+34
|
+26
|
39
|
28
|
+40
|
+30
|
||||||||||||||||||||||||
Total
|
1418
|
1320
|
+7
|
+4
|
478
|
474
|
+1
|
-
3
|
Analyst/Investor
Enquiries:
|
Jonathan
Seabrook
|
+41
61 323
7502
+1
202 737
6520
|
||
Jennifer
Gough
|
+41
61 323
5059
+1
202 737
6521
|
|||
Media
Enquiries:
|
Médard
Schoenmaeckers (Switzerland)
|
+41
61 323
2323
|
||
Sarah
Hull
(USA)
|
+1
202 628
2372
|
|||
Share
Registry
Enquiries
|
Urs-Andreas
Meier
|
+41
61 323
2095
|
Excluding
Restructuring and Impairment (1)
|
Restructuring
and Impairment (1)
|
As
reported under IFRS
|
||||||||||||||||||||||
For
the six months to 30 June
|
2007
$m
|
2006
$m
|
2007
$m
|
2006
$m
|
2007
$m
|
2006
$m
|
||||||||||||||||||
Sales
|
5690
|
5201
|
-
|
-
|
5690
|
5201
|
||||||||||||||||||
Gross
profit
|
2990
|
2806
|
(1 | ) | (7 | ) |
2989
|
2799
|
||||||||||||||||
Marketing
and
distribution
|
(780 | ) | (727 | ) |
-
|
-
|
(780 | ) | (727 | ) | ||||||||||||||
Research
and
development
|
(386 | ) | (387 | ) |
-
|
-
|
(386 | ) | (387 | ) | ||||||||||||||
General
and
administrative
|
(268 | ) | (335 | ) |
-
|
-
|
(268 | ) | (335 | ) | ||||||||||||||
Restructuring
and impairment
|
-
|
-
|
44
|
(123 | ) |
44
|
(123 | ) | ||||||||||||||||
Operating
income
|
1556
|
1357
|
43
|
(130 | ) |
1599
|
1227
|
|||||||||||||||||
Income
before taxes
|
1534
|
1363
|
43
|
(130 | ) |
1577
|
1233
|
|||||||||||||||||
Income
tax
expense
|
(338 | ) | (300 | ) | (14 | ) |
35
|
(352 | ) | (265 | ) | |||||||||||||
Net
income
|
1196
|
1063
|
29
|
(95 | ) |
1225
|
968
|
|||||||||||||||||
Attributable
to minority interests
|
6
|
7
|
-
|
-
|
6
|
7
|
||||||||||||||||||
Attributable
to Syngenta AG shareholders:
|
1190
|
1056
|
29
|
(95 | ) |
1219
|
961
|
|||||||||||||||||
Earnings/(loss)
per share(3)
|
||||||||||||||||||||||||
-
basic
|
$12.29
|
$10.65
|
$0.30
|
$(0.96 | ) |
$12.59
|
$9.69
|
|||||||||||||||||
-
diluted
|
$12.13
|
$10.44
|
$0.30
|
$(0.93 | ) |
$12.43
|
$9.51
|
|||||||||||||||||
2007
|
2006
|
2007
CER(2)
|
||||||||||||||||||||||
Gross
profit margin(4)
|
52.6% | 54.0% | 52.5% | |||||||||||||||||||||
EBITDA
margin(5)
|
30.7% | 29.7% | 30.6% | |||||||||||||||||||||
EBITDA(5)
|
1749
|
1543
|
||||||||||||||||||||||
Tax
rate(6)
|
22% | 22% | ||||||||||||||||||||||
Free
cash flow(7)
|
306
|
98
|
||||||||||||||||||||||
Trade
working capital to sales(8)
|
47% | 48% | ||||||||||||||||||||||
Debt/Equity
gearing(9)
|
21% | 24% | ||||||||||||||||||||||
Net
debt(9)
|
1352
|
1398
|
(1)
|
For
further
analysis of restructuring and impairment charges, see Note
4
on page 16. Net
income and earnings per share excluding restructuring and impairment
are
provided as additional information, and not as an alternative
to net
income and earnings per share determined in accordance with
IFRS.
|
(2)
|
For
a description of CER see
Appendix
A
on page
22.
|
(3)
|
The
weighted average number of
ordinary shares in issue used to calculate the earnings per
share were as
follows: for 2007 basic EPS 96,810,708 and diluted EPS 98,050,667;
2006 basic EPS 99,137,067 and diluted EPS 101,077,106.
|
(4)
|
Gross
profit margin is calculated
excluding restructuring and
impairment.
|
(5)
|
EBITDA
is a non-GAAP measure but
is in regular use as a measure of operating performance and
is defined in
Appendix
C
on
page 23.
|
(6)
|
Tax
rate on results excluding
restructuring and
impairment.
|
(7)
|
Includes
restructuring and
impairment cash outflows. For a description of free cash flow,
see
Appendix
B
on page
22.
|
(8)
|
Period
end trade working capital
as a percentage of twelve-month sales, see Appendix
F
on page
24.
|
(9)
|
For
a description of net debt and
the calculation of debt/equity gearing, see Appendix
E
on page
24.
|
Syngenta
|
1st
Half
2007
$m
|
1st
Half
2006
$m
|
CER(2)
%
|
|||||||||
Third
Party Sales
|
5690
|
5201
|
+
6
|
|||||||||
Gross
Profit(3)
|
2990
|
2806
|
+
3
|
|||||||||
Marketing
and
distribution
|
(780 | ) | (727 | ) |
-
4
|
|||||||
Research
and
development
|
(386 | ) | (387 | ) |
+
5
|
|||||||
General
and
administrative
|
(268 | ) | (335 | ) |
+
20
|
|||||||
Operating
income
|
1556
|
1357
|
+
11
|
|||||||||
EBITDA(4)
|
1749
|
1543
|
+
10
|
|||||||||
EBITDA
(%)
|
30.7
|
29.7
|
||||||||||
Crop
Protection
|
1st
Half
2007
$m
|
1st
Half
2006
$m
|
CER(2)
%
|
|||||||||
Total
Sales
|
4303
|
3916
|
+
7
|
|||||||||
Inter-segment
elimination(5)
|
(33 | ) | (36 | ) |
n/a
|
|||||||
Third
Party Sales
|
4270
|
3880
|
+
7
|
|||||||||
Gross
Profit
|
2354
|
2156
|
+
6
|
|||||||||
Marketing
and
distribution
|
(539 | ) | (501 | ) |
-
5
|
|||||||
Research
and
development
|
(232 | ) | (237 | ) |
+
8
|
|||||||
General
and
administrative
|
(236 | ) | (260 | ) |
+
7
|
|||||||
Operating
income
|
1347
|
1158
|
+
13
|
|||||||||
EBITDA(4)
|
1506
|
1320
|
+
10
|
|||||||||
EBITDA
(%)
|
35.0
|
33.7
|
||||||||||
Seeds
|
1st
Half
2007
$m
|
1st
Half
2006
$m
|
CER(2)
%
|
|||||||||
Third
Party Sales
|
1418
|
1320
|
+
4
|
|||||||||
Gross
Profit
|
621
|
654
|
-
9
|
|||||||||
Marketing
and
distribution
|
(239 | ) | (224 | ) |
-
3
|
|||||||
Research
and
development
|
(134 | ) | (113 | ) |
-
15
|
|||||||
General
and
administrative
|
(76 | ) | (69 | ) |
-
4
|
|||||||
Operating
income
|
172
|
248
|
-
36
|
|||||||||
EBITDA(4)
|
202
|
275
|
-
31
|
|||||||||
EBITDA
(%)
|
14.3
|
20.9
|
||||||||||
Plant
Science
|
1st
Half
2007
$m
|
1st
Half
2006
$m
|
CER(2)
%
|
|||||||||
Third
PartySales
|
2
|
1
|
n/a
|
|||||||||
Gross
Profit
|
0
|
1
|
n/a
|
|||||||||
Marketing
and
distribution
|
(2 | ) | (2 | ) |
-
26
|
|||||||
Research
and
development
|
(20 | ) | (37 | ) |
+
48
|
|||||||
General
and
administrative
|
44
|
(6 | ) |
n/a
|
||||||||
Operating
income/(loss)
|
22
|
(44 | ) |
n/a
|
||||||||
EBITDA(4)
|
26
|
(47 | ) |
n/a
|
||||||||
EBITDA
(%)
|
n/a
|
n/a
|
(1)
|
Excluding
restructuring and impairment, see Note
4
on page
16.
|
(2)
|
Growth
at constant
exchange rates, see Appendix
A
on page
22.
|
(3)
|
For
details of the inter-segment elimination within gross profit
, see
Appendix G on page 25
|
(4)
|
For
a reconciliation of segment
EBITDA to segment operating income, see Appendix
D on page
23.
|
(5)
|
Crop
Protection inter-segment sales to
Seeds.
|
Syngenta
|
1st
Half 2007
$m
|
1st
Half 2006
$m
|
Actual
%
|
CER(1)
%
|
||||||||||||
Crop
Protection
|
4303
|
3916
|
+
10
|
+
7
|
||||||||||||
Seeds
|
1418
|
1320
|
+
7
|
+
4
|
||||||||||||
Plant
Science
|
2
|
1
|
n/a
|
n/a
|
||||||||||||
Inter-segment
elimination(2)
|
(33 | ) | (36 | ) |
n/a
|
n/a
|
||||||||||
Third
Party
Sales
|
5690
|
5201
|
+
9
|
+
6
|
||||||||||||
Crop
Protection
|
||||||||||||||||
Product
line
|
||||||||||||||||
Selective
herbicides
|
1423
|
1313
|
+
8
|
+
5
|
||||||||||||
Non-selective
herbicides
|
461
|
422
|
+
9
|
+
7
|
||||||||||||
Fungicides
|
1183
|
1065
|
+
11
|
+
6
|
||||||||||||
Insecticides
|
664
|
602
|
+
10
|
+
7
|
||||||||||||
Professional
products
|
554
|
490
|
+
13
|
+
12
|
||||||||||||
Others
|
18
|
24
|
-
24
|
-
24
|
||||||||||||
Total
|
4303
|
3916
|
+
10
|
+
7
|
||||||||||||
Regional
|
||||||||||||||||
Europe,
Africa
and Middle East
|
1670
|
1452
|
+
15
|
+
7
|
||||||||||||
NAFTA
|
1597
|
1579
|
+
1
|
+
1
|
||||||||||||
Latin
America
|
449
|
327
|
+
37
|
+
37
|
||||||||||||
Asia
Pacific
|
587
|
558
|
+
5
|
+
3
|
||||||||||||
Total
|
4303
|
3916
|
+
10
|
+
7
|
||||||||||||
Seeds
|
||||||||||||||||
Product
line
|
||||||||||||||||
Corn
&
Soybean
|
732
|
708
|
+
3
|
+
2
|
||||||||||||
Diverse
Field
Crops
|
254
|
242
|
+
5
|
-
1
|
||||||||||||
Vegetables
& Flowers
|
432
|
370
|
+
17
|
+
11
|
||||||||||||
Total
|
1418
|
1320
|
+
7
|
+
4
|
||||||||||||
Regional
|
||||||||||||||||
Europe,
Africa
and Middle East
|
577
|
516
|
+
12
|
+
3
|
||||||||||||
NAFTA
|
722
|
717
|
+
1
|
+
1
|
||||||||||||
Latin
America
|
49
|
35
|
+
40
|
+
40
|
||||||||||||
Asia
Pacific
|
70
|
52
|
+
34
|
+
26
|
||||||||||||
Total
|
1418
|
1320
|
+
7
|
+
4
|
(1)
|
Growth
at constant exchange rates,
see Appendix
A
on page
22.
|
(2)
|
Crop
Protection inter-segment
sales to Seeds.
|
Syngenta
|
2nd
quarter
2007
$m
|
2nd
quarter
2006
$m
|
Actual
%
|
CER(1)
%
|
||||||||||||
Crop
Protection
|
2259
|
2044
|
+
11
|
+
7
|
||||||||||||
Seeds
|
478
|
474
|
+
1
|
-
3
|
||||||||||||
Plant
Science
|
1
|
-
|
n/a
|
n/a
|
||||||||||||
Inter-segment
elimination(2)
|
(5 | ) | (25 | ) |
n/a
|
n/a
|
||||||||||
Third
Party
Sales
|
2733
|
2493
|
+
10
|
+
6
|
||||||||||||
Crop
Protection
|
||||||||||||||||
Product
line
|
||||||||||||||||
Selective
herbicides
|
787
|
703
|
+
12
|
+
9
|
||||||||||||
Non-selective
herbicides
|
277
|
255
|
+
9
|
+
6
|
||||||||||||
Fungicides
|
606
|
526
|
+
15
|
+
10
|
||||||||||||
Insecticides
|
347
|
307
|
+
13
|
+
10
|
||||||||||||
Professional
products
|
235
|
246
|
-
4
|
-
6
|
||||||||||||
Others
|
7
|
7
|
-
3
|
-
1
|
||||||||||||
Total
|
2259
|
2044
|
+
11
|
+
7
|
||||||||||||
Regional
|
||||||||||||||||
Europe,
Africa
and Middle East
|
842
|
708
|
+
19
|
+
11
|
||||||||||||
NAFTA
|
914
|
928
|
-
2
|
-
2
|
||||||||||||
Latin
America
|
219
|
145
|
+
50
|
+
50
|
||||||||||||
Asia
Pacific
|
284
|
263
|
+
8
|
+
5
|
||||||||||||
Total
|
2259
|
2044
|
+
11
|
+
7
|
||||||||||||
Seeds
|
||||||||||||||||
Product
line
|
||||||||||||||||
Corn
&
Soybean
|
175
|
210
|
-
16
|
-
18
|
||||||||||||
Diverse
Field
Crops
|
87
|
83
|
+
5
|
-
|
||||||||||||
Vegetables
& Flowers
|
216
|
181
|
+
18
|
+
13
|
||||||||||||
Total
|
478
|
474
|
+
1
|
-
3
|
||||||||||||
Regional
|
||||||||||||||||
Europe,
Africa
and Middle East
|
194
|
173
|
+
11
|
+4
|
||||||||||||
NAFTA
|
216
|
252
|
-
14
|
-
14
|
||||||||||||
Latin
America
|
29
|
21
|
+
39
|
+
38
|
||||||||||||
Asia
Pacific
|
39
|
28
|
+
40
|
+
30
|
||||||||||||
Total
|
478
|
474
|
+
1
|
-
3
|
(1)
|
Growth
at constant exchange rates,
see Appendix
A
on page
22.
|
(2)
|
Crop
Protection inter-segment
sales to Seeds.
|
For
the six months to 30 June
|
2007
$m
|
2006
$m
|
||||||
Sales
|
5690
|
5201
|
||||||
Cost
of goods
sold
|
(2701 | ) | (2402 | ) | ||||
Gross
profit
|
2989
|
2799
|
||||||
Marketing
and
distribution
|
(780 | ) | (727 | ) | ||||
Research
and
development
|
(386 | ) | (387 | ) | ||||
General
and
administrative
|
(268 | ) | (335 | ) | ||||
Restructuring
and impairment
|
44
|
(123 | ) | |||||
Operating
income
|
1599
|
1227
|
||||||
Income/(loss)
from associates and joint ventures
|
-
|
(6 | ) | |||||
Financial
expenses, net
|
(22 | ) |
12
|
|||||
Income
before taxes
|
1577
|
1233
|
||||||
Income
tax
credit/(expense)
|
(352 | ) | (265 | ) | ||||
Net
income/(loss)
|
1225
|
968
|
||||||
Attributable
to:
|
||||||||
-
Minority
interests
|
6
|
7
|
||||||
-
Syngenta AG shareholders
|
1219
|
961
|
||||||
Earnings/(loss)
per share(1)
|
||||||||
-
Basic
|
$12.59
|
$9.69
|
||||||
-
Diluted
|
$12.43
|
$9.51
|
(1)
|
The
weighted average number of
ordinary shares in issue used to calculate the earnings per
share were as
follows: for 2007 basic EPS 96,810,708 and diluted EPS 98,050,667;
2006 basic EPS 99,137,067 and diluted EPS 101,077,106.
|
30
June
2007
$m
|
30
June
2006
(reclassified)
$m
|
31
December
2006
$m
|
||||||||||
Assets
|
||||||||||||
Current
assets
|
||||||||||||
Cash
and cash
equivalents
|
380
|
231
|
445
|
|||||||||
Trade
accounts
receivable
|
4049
|
3664
|
2002
|
|||||||||
Other
accounts
receivable
|
410
|
399
|
365
|
|||||||||
Other
current
assets
|
313
|
404
|
272
|
|||||||||
Marketable
securities
|
81
|
-
|
81
|
|||||||||
Inventories
|
2062
|
2079
|
2381
|
|||||||||
Total
current assets
|
7295
|
6777
|
5546
|
|||||||||
Non-current
assets
|
||||||||||||
Property,
plant and equipment
|
1972
|
1898
|
1957
|
|||||||||
Intangible
assets
|
2730
|
2692
|
2724
|
|||||||||
Investments
in
associates and joint ventures
|
86
|
105
|
89
|
|||||||||
Deferred
tax
assets
|
665
|
751
|
599
|
|||||||||
Other
financial assets
|
904
|
765
|
901
|
|||||||||
Total
non-current assets
|
6357
|
6211
|
6270
|
|||||||||
Assets
held
for sale
|
5
|
-
|
36
|
|||||||||
Total
assets
|
13657
|
12988
|
11852
|
|||||||||
Liabilities
and equity
|
||||||||||||
Current
liabilities
|
||||||||||||
Trade
accounts
payable
|
(2126 | ) | (1958 | ) | (1568 | ) | ||||||
Current
financial debts
|
(271 | ) | (833 | ) | (143 | ) | ||||||
Income
taxes
payable
|
(530 | ) | (429 | ) | (296 | ) | ||||||
Other
current
liabilities
|
(976 | ) | (1071 | ) | (679 | ) | ||||||
Provisions
|
(251 | ) | (208 | ) | (282 | ) | ||||||
Total
current liabilities
|
(4154 | ) | (4499 | ) | (2968 | ) | ||||||
Non-current
liabilities
|
||||||||||||
Non-current
financial debts
|
(1583 | ) | (877 | ) | (1569 | ) | ||||||
Deferred
tax
liabilities
|
(752 | ) | (965 | ) | (728 | ) | ||||||
Provisions
|
(856 | ) | (844 | ) | (893 | ) | ||||||
Total
non-current liabilities
|
(3191 | ) | (2686 | ) | (3190 | ) | ||||||
Total
liabilities
|
(7345 | ) | (7185 | ) | (6158 | ) | ||||||
Shareholders’
equity
|
(6287 | ) | (5771 | ) | (5666 | ) | ||||||
Minority
interests
|
(25 | ) | (32 | ) | (28 | ) | ||||||
Total
equity
|
(6312 | ) | (5803 | ) | (5694 | ) | ||||||
Total
liabilities and equity
|
(13657 | ) | (12988 | ) | (11852 | ) |
For
the six months to 30 June
|
2007
$m
|
2006
$m
|
||||||
Income
before taxes
|
1577
|
1233
|
||||||
Reversal
of non-cash items;
|
||||||||
Depreciation,
amortization and impairment on:
|
||||||||
Property,
plant and equipment
|
128
|
123
|
||||||
Intangible
assets
|
93
|
122
|
||||||
Financial
assets
|
1
|
(2 | ) | |||||
Loss/(gain)
on
disposal of fixed assets
|
(118 | ) | (14 | ) | ||||
Charges
in
respect of share based compensation
|
21
|
17
|
||||||
Charges
in
respect of provisions
|
91
|
158
|
||||||
Net
financial
expenses
|
22
|
(12 | ) | |||||
Share
of net loss from
associates
|
-
|
6
|
||||||
Cash
(paid)/received in respect of;
|
||||||||
Interest
and
other financial receipts
|
59
|
55
|
||||||
Interest
and
other financial payments
|
(120 | ) | (20 | ) | ||||
Taxation
|
(94 | ) | (81 | ) | ||||
Restructuring
costs
|
(104 | ) | (92 | ) | ||||
Contributions
to pension schemes
|
(61 | ) | (65 | ) | ||||
Other
provisions
|
(39 | ) | (25 | ) | ||||
Cash
flow before working capital changes
|
1456
|
1403
|
||||||
Change
in net
current assets and other operating cash flows
|
(1068 | ) | (1212 | ) | ||||
Cash
flow from operating activities
|
388
|
191
|
||||||
Additions
to
property, plant and equipment
|
(125 | ) | (81 | ) | ||||
Proceeds
from
disposals of property, plant and equipment
|
154
|
15
|
||||||
Purchase
of intangibles and other
financial assets
|
(48 | ) | (43 | ) | ||||
Proceeds
from disposals of
intangible and financial assets
|
18
|
38
|
||||||
Purchase
of marketable
securities
|
(2 | ) |
-
|
|||||
Acquisitions
and
Divestments
|
(81 | ) | (22 | ) | ||||
Cash
flow used for investing
activities
|
(84 | ) | (93 | ) | ||||
Increases
in
third party interest-bearing debt
|
152
|
478
|
||||||
Repayment
of
third party interest-bearing debt
|
(44 | ) | (218 | ) | ||||
(Purchase)/sale
of treasury shares and options over own shares
|
(358 | ) | (584 | ) | ||||
Dividends
paid
to group shareholders
|
(128 | ) |
-
|
|||||
Dividends
paid
to minorities
|
(2 | ) | (3 | ) | ||||
Cash
flow from/(used) for financing activities
|
(380 | ) | (327 | ) | ||||
Net
effect of
currency translation on cash and cash equivalents
|
11
|
2
|
||||||
Net
change in cash and cash equivalents
|
(65 | ) | (227 | ) | ||||
Cash
and cash equivalents at the beginning of the
period
|
445
|
458
|
||||||
Cash
and cash equivalents at the end of the period
|
380
|
231
|
Shareholders’
equity
$m)
|
||||
31
December 2005
|
5403
|
|||
Net
income
attributable to Syngenta AG shareholders
|
961
|
|||
Unrealized
holding gains/(losses) on available for sale financial
assets
|
34
|
|||
Unrealized
gains/(losses) on derivatives designated as cash flow and net
investment hedges
|
(29 | ) | ||
Income
tax
current & deferred (charged)/credited to equity
|
(12 | ) | ||
Dividends
payable to group shareholders
|
(260 | ) | ||
Issue
of
shares under employee purchase plans
|
50
|
|||
Share
based
compensation
|
17
|
|||
Share
repurchase scheme
|
(629 | ) | ||
Cash
impact of
share options under share repurchase scheme
|
(5 | ) | ||
Reclassification
of negative minority shareholder equity
|
-
|
|||
Foreign
currency translation effects
|
241
|
|||
30
June 2006
|
5771
|
|||
31
December 2006
|
5666
|
|||
Net
income
attributable to Syngenta AG shareholders
|
1219
|
|||
Unrealized
holding gains/(losses) on available for sale financial
assets
|
(49 | ) | ||
Unrealized
gains/(losses) on derivatives designated as cash flow and net
investment
hedges
|
(61 | ) | ||
Income
tax current & deferred
(charged)/credited to equity
|
32
|
|||
Dividends
payable to group shareholders
|
(302 | ) | ||
Issue
of
shares under employee purchase plans
|
42
|
|||
Share
based
compensation
|
21
|
|||
Share
repurchase
scheme
|
(400 | ) | ||
Cash
impact of
share options under share repurchase scheme
|
-
|
|||
Reclassification
of negative minority shareholder equity
|
1
|
|||
Foreign
currency translation effects
|
118
|
|||
30
June 2007
|
6287
|
2007
|
2006
|
||||||||||||||||||||||||
For the six months to 30 June |
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|||||||||||||||||||
Reversal
of inventory step-up (in
cost of goods sold)
|
(1 | ) | (7 | ) | |||||||||||||||||||||
Restructuring
costs:
|
|||||||||||||||||||||||||
Write-off
or
impairment
|
|||||||||||||||||||||||||
- property,
plant &
equipment
|
(17 | ) | (14 | ) | |||||||||||||||||||||
- intangible
assets
|
(11 | ) | (38 | ) | |||||||||||||||||||||
- inventories
|
-
|
-
|
|||||||||||||||||||||||
Non-cash
pension restructuring
charges
|
8
|
(1 | ) | ||||||||||||||||||||||
Total
non-cash restructuring
costs:
|
(20 | ) | (53 | ) | |||||||||||||||||||||
Cash
costs
|
|||||||||||||||||||||||||
- operational
efficiency
|
(51 | ) | (62 | ) | |||||||||||||||||||||
- Seeds
acquisition
integration
|
(1 | ) | (8 | ) | |||||||||||||||||||||
- other
cash
costs
|
(1 | ) |
-
|
||||||||||||||||||||||
Total
cash restructuring
costs
|
(53 | ) | (70 | ) | |||||||||||||||||||||
Other
impairment of
assets
|
-
|
-
|
|||||||||||||||||||||||
Divestment
gains
|
117
|
-
|
|||||||||||||||||||||||
44
|
(123 | ) | |||||||||||||||||||||||
Total
restructuring and impairment
charge
|
43
|
(130 | ) |
Average
1st
Half
2007
|
Average
1st
Half
2006
|
Period
end
30
June 2007
|
Period
end
30
June 2006
|
|||||||||||||
Brazilian
real. BRL
|
2.07
|
2.22
|
1.93
|
2.18
|
||||||||||||
Swiss
franc.
CHF
|
1.23
|
1.28
|
1.23
|
1.23
|
||||||||||||
Euro.
EUR
|
0.75
|
0.82
|
0.74
|
0.79
|
||||||||||||
British
pound.
GBP
|
0.51
|
0.56
|
0.50
|
0.55
|
||||||||||||
Japanese
yen.
JPY
|
119.74
|
115.7
|
123.44
|
114.7
|
Net
income (for the six months to
30 June)
|
2007
$m
|
2006
$m
|
||||||
|
|
(adjusted)
|
||||||
Net
income/(loss) under IFRS attributable to Syngenta AG
shareholders
|
1219
|
961
|
||||||
US
GAAP
adjustments:
|
||||||||
Purchase
accounting:
|
||||||||
Zeneca
agrochemicals
|
2
|
28
|
||||||
Other
acquisitions
|
(53 | ) | (42 | ) | ||||
Revenue
recognition: product sales
|
5
|
(10 | ) | |||||
Real
estate
sale and leaseback
|
(20 | ) |
-
|
|||||
Impairment
losses - non-current assets
|
(15 | ) |
-
|
|||||
Inventory
provisions
|
14
|
-
|
||||||
Restructuring
charges
|
(35 | ) | (19 | ) | ||||
Pension
and
other post-retirement benefit provisions
|
(1 | ) | (3 | ) | ||||
Environmental
remediation costs
|
-
|
-
|
||||||
Other
items
|
(13 | ) |
2
|
|||||
Grant
of put
option to Syngenta AG shareholders
|
-
|
(60 | ) | |||||
Deferred
taxes
on stock-based compensation
|
(1 | ) |
11
|
|||||
Deferred
taxes
on unrealized profit in inventory
|
2
|
23
|
||||||
Uncertain
tax
positions
|
(11 | ) |
-
|
|||||
Deferred
tax
valuation allowances
|
-
|
4
|
||||||
Income
tax on
undistributed earnings of subsidiaries
|
12
|
-
|
||||||
Deferred
tax
effect of US GAAP adjustments
|
14
|
9
|
||||||
Net
income/(loss) under US GAAP attributable to Syngenta AG
shareholders
|
1119
|
904
|
||||||
Weighted
average number of ordinary shares in issue (million) –
basic
|
96.81
|
99.14
|
||||||
Weighted
average number of ordinary shares in issue (million) –
diluted
|
97.85
|
100.48
|
||||||
Earnings/(loss)
per share under US GAAP (basic)
|
11.56
|
9.12
|
||||||
Earnings/(loss)
per share under US GAAP (diluted)
|
11.44
|
9.00
|
Shareholders’
equity (as at June 30)
|
2007
$m
|
2006
$m
|
||||||
|
|
(adjusted)
|
||||||
Shareholders’
equity under IFRS
|
6287
|
5771
|
||||||
US
GAAP
adjustments:
|
||||||||
Purchase
accounting:
|
||||||||
Zeneca
agrochemicals
|
(447 | ) | (458 | ) | ||||
Other
acquisitions
|
585
|
682
|
||||||
Revenue
recognition: product sales
|
(107 | ) | (121 | ) | ||||
Real
estate
sale and leaseback
|
(20 | ) |
-
|
|||||
Impairment
losses
|
3
|
16
|
||||||
Inventory
provisions
|
-
|
-
|
||||||
Restructuring
charges
|
16
|
41
|
||||||
Pension
provisions (including post-retirement benefits)
|
(741 | ) |
17
|
|||||
Environmental
remediation costs
|
(28 | ) |
-
|
|||||
Other
items
|
41
|
36
|
||||||
Grant
of put
option to Syngenta AG shareholders
|
-
|
-
|
||||||
Deferred
taxes
on stock-based compensation
|
3
|
(24 | ) | |||||
Deferred
taxes
on unrealized profit in inventory
|
(96 | ) | (97 | ) | ||||
Uncertain
tax
positions
|
(31 | ) |
-
|
|||||
Deferred
tax
valuation allowances
|
(4 | ) |
-
|
|||||
Tax
on
undistributed earnings of subsidiaries
|
(13 | ) | (26 | ) | ||||
Deferred
tax
effect of US GAAP adjustments
|
146
|
(124 | ) | |||||
Shareholders’
equity under US GAAP
|
5594
|
5713
|
For
the six months to 30 June
|
Pensions
2007
$m
|
Pensions
2006
$m
|
Other
postretirement
Benefits
2007
$m
|
Other
postretirement
Benefits
2006
$m
|
||||||||||||
Current
service cost
|
(64 | ) | (62 | ) | (2 | ) | (1 | ) | ||||||||
Interest
cost
|
(102 | ) | (91 | ) | (5 | ) | (5 | ) | ||||||||
Expected
return on assets
|
120
|
101
|
4
|
3
|
||||||||||||
Employee
contributions
|
12
|
14
|
-
|
-
|
||||||||||||
Amortization
of actuarial losses
|
(13 | ) | (15 | ) | (2 | ) | (3 | ) | ||||||||
Past
service
cost
|
-
|
(2 | ) |
2
|
2
|
|||||||||||
Curtailments
and settlements
|
(3 | ) | (2 | ) |
-
|
-
|
||||||||||
Expense
for pension and other post-retirement benefits under US
GAAP
|
(50 | ) | (57 | ) | (3 | ) | (4 | ) |
For
the six months to 30 June
|
2007
$m
|
2006
$m
|
||||||
Cash
flow from
operating activities
|
388
|
191
|
||||||
Cash
flow used
for investing activities
|
(84 | ) | (93 | ) | ||||
Cash
Flow from
marketable securities
|
2
|
-
|
||||||
Free
cash
flow
|
306
|
98
|
||||||
1st
Half
2007
|
1st
Half
2006
|
|||||||
$m
|
$m
|
|||||||
Net
income attributable to Syngenta AG shareholders
|
1219
|
961
|
||||||
Minority
interests
|
6
|
7
|
||||||
Income
tax
(credit)/expense
|
352
|
265
|
||||||
Financial
expenses, net
|
22
|
(12 | ) | |||||
Pre-tax
restructuring and impairment
|
(43 | ) |
130
|
|||||
Depreciation,
amortization and other impairment
|
193
|
192
|
||||||
EBITDA
excluding restructuring
|
1749
|
1543
|
1st
Half
2007
|
1st
Half
2006
|
|||||||||||||||||||||||
Crop
Protection
$m
|
Seeds
$m
|
Plant
Science
$m
|
Crop
Protection
$m
|
Seeds
$m
|
Plant
Science
$m
|
|||||||||||||||||||
Operating
income(2)
|
1347
|
172
|
22
|
1158
|
248
|
(44 | ) | |||||||||||||||||
Income/(loss)
from associates and joint ventures
|
-
|
-
|
-
|
(1 | ) |
-
|
(5 | ) | ||||||||||||||||
Depreciation,
amortization and other impairment
|
159
|
30
|
4
|
163
|
27
|
2
|
||||||||||||||||||
EBITDA(2)
|
1506
|
202
|
26
|
1320
|
275
|
(47 | ) |
(1)
|
Excluding
restructuring and impairment see Note 4 on page
16
|
(2)
|
Including
inter-segment, for details see Appendix G on page
25
|
2007
$m
|
2006
$m
|
|||||||
Opening
balance at 1 January
|
1153
|
865
|
||||||
Acquisitions
and other non-cash items
|
9
|
10
|
||||||
Foreign
exchange effect on net debt
|
8
|
34
|
||||||
Purchase/(sale)
of treasury shares
|
358
|
584
|
||||||
Dividends
paid
to group shareholders
|
128
|
-
|
||||||
Dividends
paid
to minorities
|
2
|
3
|
||||||
Free
cash
flow
|
(306 | ) | (98 | ) | ||||
Closing
balance as at 30 June
|
1352
|
1398
|
||||||
Constituents
of closing balance;
|
||||||||
Cash
and cash
equivalents
|
(380 | ) | (231 | ) | ||||
Marketable
securities(1)
|
(101 | ) |
-
|
|||||
Current
financial debts
|
271
|
833
|
||||||
Non-current
financial debts
|
1583
|
877
|
||||||
Financing-related
derivatives(2)
|
(21 | ) | (81 | ) | ||||
Closing
balance as at 30 June
|
1352
|
1398
|
(1)
|
Long-term
marketable securities are included in other financial
assets.
|
(2)
|
Included
within other current assets.
|
2007
$m
|
2006
$m
|
|||||||
Net
debt
|
1352
|
1398
|
||||||
Shareholders’
equity
|
6287
|
5771
|
||||||
Debt/Equity
gearing ratio (%)
|
21 | % | 24 | % |
2007
$m
|
2006
$m
|
|||||||
Inventories
|
2062
|
2079
|
||||||
Trade
accounts
receivable
|
4049
|
3664
|
||||||
Trade
accounts
payable
|
(2126 | ) | (1958 | ) | ||||
Net
trade
working capital
|
3985
|
3785
|
||||||
Twelve-month
sales
|
8535
|
7918
|
||||||
Trade
working capital as percentage of sales (%)
|
47 | % | 48 | % |
Half
Year Segmental
Results
|
Sales
|
Gross
Profit
|
Operating
income
|
EBITDA
|
||||||||||||
Crop
Protection
|
4303
|
2354
|
1347
|
1506
|
||||||||||||
Seeds
|
1418
|
621
|
172
|
202
|
||||||||||||
Plant
Science
|
2
|
-
|
22
|
26
|
||||||||||||
Total
|
5723
|
2975
|
1541
|
1734
|
||||||||||||
Inter-segment
elimination(2)
|
(33 | ) |
15
|
15
|
15
|
|||||||||||
Total
3rd
party
|
5690
|
2990
|
1556
|
1749
|
(1)
|
Excluding
restructuring and impairment, see Note 4 on page
16
|
(2)
|
Crop
Protection inter-segment sales to Seeds.
|
Third
quarter
trading statement 2007
|
18
October
2007
|
Announcement
of 2007 full year results
|
07
February
2008
|
AGM
and first
quarter trading statement 2008
|
22
April
2008
|
Announcement
of the half year results 2008
|
24
July
2008
|
Selective
Herbicides
|
|
APIRO®
|
novel
grass
weed herbicide for rice
|
AXIAL®
|
new
cereal
herbicide; first launches 2006
|
BICEP®
MAGNUM
|
broad
spectrum
pre-emergence herbicide for corn and sorghum
|
CALLISTO®
|
novel
herbicide for flexible use on broad-leaved weeds for
corn
|
DUAL®
MAGNUM
|
grass
weed
killer for corn and soybeans
|
ENVOKE®
|
novel
low-dose
herbicide for cotton and sugar cane
|
FUSILADE®
|
grass
weed
killer for broad-leaf crops
|
LUMAX®
|
unique
season-long grass and broad leaf weed control for corn
|
TOPIK®
|
post-emergence
grass weed killer for wheat
|
Non-selective
Herbicides
|
|
GRAMOXONE®
|
rapid,
non-systemic burn-down of vegetation
|
TOUCHDOWN®
|
systemic
total
vegetation control
|
Fungicides
|
|
AMISTAR®
|
broad
spectrum
strobilurin for use on multiple crops
|
BRAVO®
|
broad
spectrum
fungicide for use on multiple crops
|
REVUSTM
|
for
use on potatoes, tomatoes,
vines and vegetable crops
|
RIDOMIL
GOLD®
|
systemic
fungicide for use in vines, potatoes and vegetables
|
SCORE®
|
triazole
fungicide for use in vegetables, fruits and rice
|
TILT®
|
broad
spectrum
triazole for use in cereals, bananas and peanuts
|
UNIX®
|
cereal
and vine fungicide with
unique mode of action
|
Insecticides
|
|
ACTARA®
|
second-generation
neonicotinoid
for controlling foliar and soil pests in multiple
crops
|
FORCE®
|
unique
pyrethroid controlling soil
pests in corn
|
KARATE®
|
foliar
pyrethroid offering broad
spectrum insect control
|
PROCLAIM®
|
novel,
low-dose insecticide for
controlling lepidoptera in vegetables and cotton
|
VERTIMEC®
|
acaricide
for use in fruits,
vegetables and cotton
|
Professional
Products
|
|
AVICTA®
|
breakthrough
nematode control seed treatment
|
CRUISER®
|
novel
broad
spectrum seed treatment - neonicotinoid
insecticide
|
DIVIDEND®
|
triazole
seed
treatment fungicide
|
HERITAGE®
|
strobilurin
turf fungicide
|
ICON®
|
public
health
insecticide
|
IMPASSE®
|
termite
barrier
|
MAXIM®
|
broad
spectrum
seed treatment fungicide
|
Field
Crops
|
|
NK®
|
global
brand
for corn, oilseeds and other field crops
|
GARST®
|
US
brand for
corn and soybean
|
GOLDEN
HARVEST®
|
brand
for corn
and soybean in North America and Europe
|
HILLESHÖG®
|
global
brand
for sugar beet
|
Vegetables
and Flowers
|
|
S&G®
vegetables
|
leading
brand
in Europe, Africa and Asia
|
ROGERS®
vegetables
|
leading
brand
throughout the Americas
|
DULCINEATM
|
consumer
produce brand for value-added fruits and vegetables in North
America
|
PUREHEARTTM
|
DULCINEA™
brand for ‘personal size’ seedless watermelon
|
S&G®
flowers
|
global
brand
for seeds and young plants
|
FISCHER
|
global
premium
flowers brand
|
Swiss
Depositary
|
Depositary
for ADRs
|
Registered
Office
|
||
SEGA
Aktienregister AG
|
The
Bank of
New York
|
Syngenta
AG
|
||
P.O.
Box
|
Shareholder
Relations
|
Schwarzwaldallee
215
|
||
CH-4601
Olten
|
PO
Box
11258
|
4058
Basel
|
||
Church
Street
Station
|
Switzerland
|
|||
New
York, NY
10286
|
||||
Tel:
+41 (0)62
205 3695
|
Tel:
+1 (212)
815 6917
|
Tel:
+41 (0)61
323 1111
|
SYNGENTA AG | |||
|
|
|
|
Date: July 26, 2007 | By: | /s/ Christoph Mäder | |
|
|||
Name: | Christoph Mäder | ||
Title:
|
Head Legal & Taxes |