SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 8-K CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of Report (Date of earliest event reported): July 26, 2005 Timberland Bancorp, Inc. (Exact name of registrant as specified in its charter) Washington 0-23333 91-1863696 ---------- ------- ----------- State or other jurisdiction Commission (I.R.S. Employer Of incorporation File Number Identification No.) 624 Simpson Avenue, Hoquiam, Washington 98550 --------------------------------------- ----- (Address of principal executive offices) (Zip Code) Registrant's telephone number (including area code) (360) 533-4747 Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. [ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) [ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Item 2.02 Results of Operations and Financial Condition -------------------------------------------------------- On July 26, 2005, Timberland Bancorp, Inc. issued its earnings release for the quarter ended June 30, 2005. A copy of the earnings release is attached hereto as Exhibit 99.1, which is incorporated herein by reference. Item 9.01 Financial Statements and Exhibits -------------------------------------------- (c) Exhibits 99.1 Press Release of Timberland Bancorp, Inc. dated July 26, 2005 SIGNATURES ---------- Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized. TIMBERLAND BANCORP, INC. DATE: July 26, 2005 By: /s/Dean J. Brydon ---------------------- Dean J. Brydon Chief Financial Officer Exhibit 99.1 ============================================================================== PRESS RELEASE: FOR IMMEDIATE PUBLICATION ---------------------------------------- For further information contact: Michael R. Sand, President & CEO Dean J. Brydon, CFO At (360) 533-4747 ============================================================================== Timberland Bancorp, Inc. Announces Record Earnings * Diluted Earnings Per Share Increases by 31% * Return on Equity Increases by 26% * Efficiency Ratio Improves by 12% HOQUIAM, Wash. - July 26, 2005 - Timberland Bancorp, Inc. (Nasdaq: TSBK), ("Company") the holding company for Timberland Bank, ("Bank"), today reported net income of $1.84 million, or $0.51 per diluted share, for the quarter ended June 30, 2005. This compares to net income of $1.45 million, or $0.39 per diluted share that the Company earned for the quarter ended June 30, 2004. The increased earnings per share was primarily a result of increased net interest income and increased non-interest income. "We are pleased with the Company's financial performance during our third fiscal quarter," stated Timberland's President and CEO Michael Sand. "We realized significant increases in net income and earnings per share as we continued to grow our loan portfolio with funding obtained in our October 2004 branch acquisition. The transaction accounts gained in that acquisition have contributed to the increase in non-interest income." Sand also stated. Net interest income and non-interest income rose 19.0% and 38.5% respectively from same quarter in the prior fiscal year primarily as a result of strong loan growth and increased core funding. During the quarter ended June 30, 2005 the Company also realized a significant improvement in its efficiency ratio to 60.7% from 69.0% for the quarter ended March 31, 2005. The Company intends to continue diligently managing its operating expenses. During the quarter just ended the Company began testing procedures in accordance with Sarbanes-Oxley internal control requirements. During the next quarter such expenses may be in the $125,000 to $150,000 range as testing and independent audit procedures are performed in preparation for the Company's September 30, 2005 fiscal year end. Disclaimer This report contains certain "forward-looking statements." The Company desires to take advantage of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 and is including this statement for the express purpose of availing itself of the protection of such safe harbor with forward looking statements. These forward-looking statements may describe future plans or strategies and include the Company's expectations of future financial results. Forward-looking statements are subject to a number of risks and uncertainties that might cause actual results differ materially from stated objectives. These risk factors include but are not limited to the effect of interest rate changes, competition in the financial services market for both deposits and loans as well as regional and general economic conditions. The words "believe," "expect," "anticipate," "estimate," "project," and similar expressions identify forward-looking statements. The Company's ability to predict results or the effect of future plans or strategies is inherently uncertain and undue reliance should not be placed on such statements. 1 TIMBERLAND BANCORP, INC. AND SUBSIDIARIES CONSOLIDATED INCOME STATEMENT For the three and nine months ended June 30, 2005 and 2004 (Dollars in thousands, except per share data) (Unaudited) Three Months Nine Months Ended June 30, Ended June 30, 2005 2004 2005 2004 ---------------- ------------------ Interest and Dividend Income Loans receivable $7,170 $6,099 $20,271 $18,324 Securities available for sale and held to maturity 550 234 1,459 717 Dividends from investments 270 243 788 762 Interest bearing deposits in banks 47 16 252 97 ------------------ ------------------- Total interest and dividend income 8,037 6,592 22,770 19,900 Interest Expense Deposits 1,382 988 3,819 3,199 FHLB advances and other borrowings 846 723 2,347 2,383 ------------------ ------------------- Total interest expense 2,228 1,711 6,166 5,582 ------------------ ------------------- Net interest income 5,809 4,881 16,604 14,318 Provision for Loan Losses 96 14 116 94 ------------------ ------------------- Net interest income after provision 5,713 4,867 16,488 14,224 for loan losses Non-Interest Income Service charges on deposits 723 510 2,062 1,409 Gain on sale of loans, net 181 159 613 585 Loss on sale of securities -- -- -- (6) BOLI net earnings 111 111 320 338 Servicing income on loans sold 110 18 199 265 ATM transaction fees 223 166 632 462 Other 200 154 600 445 ------------------ ------------------- Total non-interest income 1,548 1,118 4,426 3,498 Non-Interest Expense Salaries and employee benefits 2,528 2,155 7,726 6,561 Premises and equipment 597 426 1,675 1,353 Advertising 187 207 565 559 Real estate owned expense (income) 19 48 (11) (27) ATM expenses 134 111 350 303 Postage and courier 80 85 381 272 Amortization of core deposit intangible 94 -- 273 -- Other 826 862 2,937 2,542 ------------------ ------------------- Total non-interest expense 4,465 3,894 13,896 11,563 Income before federal income taxes 2,796 2,091 7,018 6,159 Federal Income Taxes 961 645 2,238 1,904 ------------------ ------------------- Net Income $ 1,835 $ 1,446 $ 4,780 $ 4,255 ================== =================== Earnings Per Common Share: Basic $0.54 $0.41 $1.37 $1.16 Diluted $0.51 $0.39 $1.31 $1.10 Weighted average shares outstanding: Basic 3,415,644 3,492,286 3,486,589 3,681,059 Diluted 3,574,410 3,671,143 3,645,658 3,860,573 2 TIMBERLAND BANCORP, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS June 30, 2005 and September 30, 2004 (Dollars in thousands) (unaudited) June 30, September 30, 2005 2004 ---------------------------------- ASSETS Cash and due from financial institutions $ 17,391 $ 15,268 Interest bearing deposits in banks 7,321 3,385 Federal funds sold 4,090 1,180 Investment securities - held to maturity 127 174 Investment securities - available for sale 91,792 59,889 Federal Home Loan Bank stock 5,705 5,682 Loans receivable 388,236 347,975 Loans held for sale 2,673 610 Less: Allowance for loan losses (4,103) (3,991) ---------------------------------- Total loans 386,806 344,594 Accrued interest receivable 2,144 1,828 Premises and equipment 15,759 13,913 Real estate owned and other repossessed items 372 421 Bank owned life insurance ("BOLI") 11,348 11,028 Goodwill 5,650 -- Core deposit intangible 1,927 -- Other assets 2,447 3,057 ---------------------------------- TOTAL ASSETS $ 552,879 $ 460,419 ---------------------------------- LIABILITIES AND SHAREHOLDERS' EQUITY LIABILITIES Deposits $408,163 $ 319,570 Federal Home Loan Bank advances 67,400 65,421 Other borrowings: repurchase agreements 1,091 -- Other liabilities and accrued expenses 3,236 2,611 --------------------------------- TOTAL LIABILITIES 479,890 387,602 --------------------------------- SHAREHOLDERS' EQUITY Common stock - $.01 par value; 50,000,000 shares authorized; June 30, 2005 - 3,738,737 shares issued and outstanding September 30,2004 - 3,882,070 shares issued and outstanding 38 39 Additional paid in capital 21,479 24,867 Unearned shares - Employee Stock Ownership Plan (3,966) (4,362) Unearned shares - Management Recognition & Development Plan (54) (537) Retained earnings 56,030 52,967 Accumulated other comprehensive loss (538) (157) ---------------------------------- TOTAL SHAREHOLDERS' EQUITY 72,989 72,817 ---------------------------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 552,879 $ 460,419 ---------------------------------- 3 TIMBERLAND BANCORP, INC. AND SUBSIDIARIES KEY FINANCIAL RATIOS AND DATA (Dollars in thousands, except per share data) Three Months Nine Months Ended June 30, Ended June 30, 2005 2004 2005 2004 ---------------- --------------- PERFORMANCE RATIOS: Return on average assets (1) 1.35% 1.31% 1.20% 1.26% Return on average equity (1) 10.19% 8.11% 8.77% 7.51% Net interest margin (1) (2) 4.74% 4.82% 4.62% 4.61% Efficiency ratio 60.69% 64.91% 66.08% 64.90% June 30, September 30, 2005 2004 --------------------------- ASSET QUALITY RATIOS: Non-performing loans $ 2,976 $1,442 REO & other repossessed assets 372 421 Total non-performing assets 3,348 1,863 Non-performing assets to total assets 0.61% 0.40% Allowance for loan losses to non-performing loans 137.87% 276.77% Book Value Per Share (3) $19.52 $18.76 Book Value Per Share (4) $21.01 $20.28 Tangible Book Value Per Share (3) (5) $17.50 $18.76 Tangible Book Value Per Share (4) (5) $18.83 $20.28 ______________________ (1) Annualized (2) Prior period figures have been modified due to an income statement reclassification between interest income and servicing income on loans sold (3) Calculation includes ESOP shares not committed to be released (4) Calculation excludes ESOP shares not committed to be released (5) Calculation subtracts goodwill and core deposit intangible from the equity component Three Months Nine Months Ended June 30, Ended June 30, 2005 2004 2005 2004 ----------------- ---------------- AVERAGE BALANCE SHEET: Average Total Loans $385,592 $338,215 $372,183 $338,497 Average Total Interest Earning Assets 490,359 405,227 479,551 414,298 Average Total Assets 544,149 442,653 532,025 451,039 Average Total Interest Bearing Deposits 355,367 281,993 353,622 284,127 Average FHLB Advances & Other Borrowings 68,345 55,512 59,455 57,786 Average Shareholders' Equity 72,027 71,344 72,708 75,541 4 Comparison of Financial Condition at June 30, 2005 and September 30, 2004 Total Assets: Total assets increased $92.46 million to $552.88 million at June 30, 2005 from $460.42 million at September 30, 2004 primarily due to a $42.21 million increase in net loans receivable, a $31.86 million increase in investment securities, a $7.58 million increase in goodwill and core deposit intangible, a $6.85 million increase in interest bearing deposits in banks and federal funds sold, and a $1.85 million increase in premises and equipment. This growth was primarily funded by the net cash received in connection with the acquisition of seven branch offices and related deposits in October 2004. Investments: Investment securities increased by $31.86 million to $91.92 million at June 30, 2005 from $60.06 million at September 30, 2004, as a portion of the deposits received in connection with the branch acquisition was placed into investment securities. Loans: Net loans receivable increased by $42.21 million to $386.81 million at June 30, 2005 from $344.59 million at September 30, 2004. The increase in the portfolio was primarily a result of a $17.67 million increase in commercial real estate loans, a $7.61 million increase in consumer loans, a $7.33 million increase in construction loans (net of undisbursed portion), a $4.94 million increase in one-to-four family mortgage loans, a $2.40 million increase in land loans, a $1.70 million increase in multi-family loans, and a $493,000 increase in commercial business loans. Loan originations totaled $58.25 million and $168.63 million for the three and nine months ended June 30, 2005 compared to $46.91 million and $133.63 million for the same periods a year earlier. The Bank sold loans totaling $8.30 million and $17.78 million ($16.26 million in fixed rate one-to-four family mortgage loans and $1.52 million in credit card loans) during the three and nine months ended June 30, 2005, compared to $10.41 million and $33.28 million in fixed rate one-to-four family mortgage loans sold for the same periods a year earlier. Deposits: Deposits increased by $88.59 million to $408.16 million at June 30, 2005 from $319.57 million at September 30, 2004, primarily due to the acquisition of $86.30 million in deposits in October 2004. The $88.59 million deposit increase is comprised of a $43.83 million increase in certificate of deposit accounts, a $15.80 million increase in N.O.W. checking accounts, a $13.55 million increase in savings accounts, a $6.53 million increase in money market accounts, and an $8.89 million increase in non-interest bearing accounts. Shareholders' Equity: Total shareholders' equity increased by $172,000 to $72.99 million at June 30, 2005 from $72.82 million at September 30, 2004, primarily due to net income of $4.78 million and a $675,000 increase to additional paid in capital from the exercise of stock options and the vesting associated with the Bank's benefit plans. Also increasing shareholders' equity were decreases of $483,000 and $396,000 in the equity components related to unearned shares issued to the Management Recognition and Development Plan and the Employee Stock Ownership Plan, respectively. Partially offsetting these increases to shareholders' equity were the repurchase of 174,434 shares of the Company's stock for $4.06 million, the payment of $1.72 million in dividends to shareholders, and a $381,000 increase in accumulated other comprehensive loss. On April 7, 2005, the Company announced a plan to repurchase up to 5% of the Company's outstanding shares, or 187,955 shares. This represents the Company's 13th stock repurchase plan. As of June 30, 2005, the Company had repurchased 27,850 of these shares at an average price of $23.16. Cumulatively the Company has repurchased 3,367,121 (50.9%) of the 6,612,500 shares that were issued when the Company went public in January 1998. These 3,367,121 shares have been repurchased at an average price of $15.39 per share. 5 Comparison of Operating Results for the Three and Nine Months Ended June 30, 2005 and 2004 Net Income: Net income for the quarter ended June 30, 2005 increased to $1.84 million, or $0.51 per diluted share ($0.54 per basic share) from $1.45 million, or $0.39 per diluted share ($0.41 per basic share) for the quarter ended June 30, 2004. The $0.12 increase in diluted earnings per share for the quarter ended June 30, 2005 was primarily a result of an $846,000 ($558,000 net of income tax - $0.15 per diluted share) increase in net interest income after provision for loan losses, and a $430,000 ($284,000 net of income tax - $0.08 per diluted share) increase in non-interest income. These items were partially offset by a $571,000 ($377,000 net of income tax - $0.11 per diluted share) increase in non-interest expense. Net income for the nine months ended June 30, 2005 increased to $4.78 million, or $1.31 per diluted share ($1.37 per basic share) from $4.26 million, or $1.10 per diluted share ($1.16 per basic share) for the nine months ended June 30, 2004. The $0.21 increase in diluted earnings per share for the nine months ended June 30, 2005 was primarily the result of a $2.26 million ($1.49 million net of income tax - $0.38 per diluted share) increase in net interest income after provision for loan losses, a $928,000 ($612,000 net of income tax - $0.15 per diluted share) increase in non-interest income, and a lower number of weighted average shares outstanding which increased diluted earnings per share by approximately $0.07. These items were partially offset by a $2.33 million ($1.54 million net of income tax - $0.40 per diluted share) increase in non-interest expense. Net Interest Income: Net interest income increased $928,000 to $5.81 million for the quarter ended June 30, 2005 from $4.88 million for the quarter ended June 30, 2004, primarily due to increased interest income from a larger interest earning asset base. Total interest income increased $1.45 million to $8.04 million for the quarter ended June 30, 2005 from $6.59 million for the quarter ended June 30, 2004 as average total interest earning assets increased by $85.13 million. The increased interest earning asset balances were primarily a result of investing the funds received in connection with the October 2004 acquisition of deposits into loans and investment securities. Also contributing to the increased interest income for the current quarter was an increase in the overall yield on interest-earning assets. The yield on earning assets for the quarter ended June 30, 2005 increased to 6.56% from 6.51% for the quarter ended June 30, 2004, primarily as a result of the Bank receiving and recognizing $128,000 in delinquent interest on a large loan that had been on non-accrual status. Partially offsetting the increased interest income was an increase in interest expense as average interest bearing deposits and borrowings increased. Total interest expense increased by $517,000 to $2.23 million for the quarter ended June 30, 2005 from $1.71 million for the quarter ended June 30, 2004 as average interest bearing liabilities increased $86.21 million. The increased interest bearing liabilities were primarily a result of the deposit acquisition in October 2004. Also contributing to increased interest expense was an increase in the average rate paid for these funding sources to 2.10% for the quarter ended June 30, 2005 from 2.03% for the quarter ended June 30, 2004. As a result of these changes, the net interest margin decreased to 4.74% for the quarter ended June 30, 2005 from 4.82% for the quarter ended June 30, 2004. Net interest income increased $2.28 million to $16.60 million for the nine months ended June 30, 2005 from $14.32 million for the nine months ended June 30, 2004, primarily due to increased interest income from a larger interest earning asset base. Total interest income increased $2.87 million to $22.77 million for the nine months ended June 30, 2005 from $19.90 million for the nine months ended June 30, 2004 as average total interest earning assets increased by $65.25 million. The increased interest earning asset balances were a result of investing the funds received in connection with the October 2004 acquisition of deposits. The increased interest earning balances were partially offset by a reduction in the yield on assets. The yield on earning assets decreased to 6.33% for the nine months ended June 30, 2005 from 6.40% for the nine months ended June 30, 2004. Also partially offsetting the increased interest income was an increase in interest expense as average interest bearing deposits and borrowings increased. Total interest expense increased by $584,000 to $6.17 million for the nine months ended June 30, 2005 from $5.58 million for the nine months ended June 30, 2004 as average interest bearing liabilities increased $71.16 million. As a result of these changes the net interest margin increased to 4.62% for the nine months ended June 30, 2005 from 4.61% for the nine months ended June 30, 2004. Provision for Loan Losses: The provision for loan losses increased to $96,000 for the quarter ended June 30, 2005 from $14,000 for the quarter ended June 30, 2004. The provision for the nine months ended June 30, 2005 increased to $116,000 from $94,000 for the nine months ended June 30, 2004. Based on its analysis, management deemed the allowance for loan losses of $4.10 million at June 30, 2005 (1.05% of loans receivable and 137.87% of non-performing loans) adequate to provide for probable losses based on an evaluation of known and inherent risks in the loan portfolio at 6 that date. The allowance for loan losses was $3.93 million (1.16% of loans receivable and 186.25% of non-performing loans) at June 30, 2004. The Company did not have any net charge-offs during the current quarter compared to a net charge-off of $14,000 in the same quarter of 2004. For the nine months ended June 30, 2005 and 2004, net charge-offs were $4,000 and $57,000, respectively. The Company's non-performing assets to total assets ratio increased to 0.61% at June 30, 2005 from 0.59% at June 30, 2004. The non-performing loan total of $2.98 million at June 30, 2005 consisted of $2.05 million in one-to-four family loans, $598,000 in commercial real estate loans, $257,000 in commercial business loans, and $69,000 in land loans. Non-interest Income: Total non-interest income increased $430,000 to $1.55 million for the quarter ended June 30, 2005 from $1.12 million for the quarter ended June 30, 2004, primarily due to a $213,000 increase in service charges on deposits, a $114,000 increase in income from loan sales (gain on sale of loans and servicing income on loans sold), and a $57,000 increase in ATM transaction fees. The increased service charges on deposits and the increased ATM transaction fees were primarily a result of the increased transaction account base acquired through the branch acquisition. Total non-interest income increased by $928,000 to $4.43 million for the nine months ended June 30, 2005 from $3.50 million for the nine months ended June 30, 2004, primarily due to a $653,000 increase in service charges on deposits, a $170,000 increase in ATM transaction fees, and an $81,000 distribution from one of the Bank's ATM network associations. The ATM network association distribution was cash consideration paid to network association members in connection with the association's recent merger. Non-interest Expense: Total non-interest expense increased by $571,000 to $4.47 million for the quarter ended June 30, 2005 from $3.89 million for the quarter ended June 30, 2004, as the Company operated with a larger branch network due to the acquisition of seven branch offices and the associated employees in October 2004. The increase was primarily a result of a $373,000 increase in salaries and employee benefits, a $171,000 increase in premises and equipment expenses, and a $94,000 core deposit intangible amortization expense. The increased employee expenses were primarily due to the larger employee base resulting from the branch acquisition, annual salary adjustments, and increased medical insurance costs. The Company's efficiency ratio decreased to 60.69% for the quarter ended June 30, 2005 from 64.91% for the quarter ended June 30, 2004. Effective August 1, 2005 expenses will be reduced by $55,000 per month ($660,000 per year pre- tax) due to the elimination of the expense associated with the Management Recognition and Development Plan. The last expense associated with existing stock grants under the Plan will be recognized on July 31, 2005. Total non-interest expense increased by $2.33 million to $13.90 million for the nine months ended June 30, 2005 from $11.56 million for the nine months ended June 30, 2004. The increase was primarily a result of a $1.17 million increase in salaries and employee benefits, a $322,000 increase in premises and equipment expenses, a $273,000 core deposit intangible expense, $142,000 in expenses associated with the branch acquisition, a $109,000 increase in postage and courier expense, and a $47,000 increase in ATM operating fees. 7 TIMBERLAND BANCORP, INC. AND SUBSIDIARIES LOANS RECEIVABLE BREAKDOWN (Dollars in thousands) The following table sets forth the composition of the Company's loan portfolio by type of loan. At June 30, At September 30, 2005 2004 Amount Percent Amount Percent ----------------- --------------------- Mortgage Loans: One-to-four family (1) $104,771 24.23% $99,835 25.25% Multi family 18,858 4.36 17,160 4.34 Commercial 125,943 29.12 108,276 27.39 Construction and land development 108,567 25.11 106,241 26.88 Land 22,291 5.16 19,895 5.03 -------- ------- -------- ------- Total mortgage loans 380,430 87.98 351,407 88.89 Consumer Loans: Home equity and second mortgage 30,936 7.15 23,549 5.96 Other 9,494 2.19 9,270 2.34 -------- ------- -------- ------- 40,430 9.34 32,819 8.30 Commercial business loans 11,591 2.68 11,098 2.81 -------- ------- -------- ------- Total loans 432,451 100.00% 395,324 100.00% Less: Undisbursed portion of construction loans in process (38,563) (43,563) Unearned income (2,979) (3,176) Allowance for loan losses (4,103) (3,991) -------- -------- Total loans receivable, net $386,806 $344,594 ======== ======== ________________ ---------------- (1) Includes loans held-for-sale. 8 TIMBERLAND BANCORP, INC. AND SUBSIDIARIES DEPOSIT BREAKDOWN (Dollars in thousands) June 30, 2005 September 30, 2004 ------------- ------------------ Non-interest bearing $ 46,035 $ 37,150 N.O.W checking 93,042 77,242 Savings 61,754 48,200 Money market accounts 48,178 41,652 Certificates of deposit under $100,000 116,047 93,750 Certificates of deposit $100,000 and over 43,107 21,576 -------- -------- Total deposits $408,163 $319,570 ======== ======== Timberland Bancorp, Inc. stock trades on the NASDAQ national market under the symbol "TSBK." The Bank owns and operates branches in the state of Washington in Hoquiam, Aberdeen, Ocean Shores, Montesano, Elma, Olympia, Lacey, Panorama City, Tumwater, Yelm, Puyallup, Edgewood, Tacoma, Spanaway (Bethel Station), Gig Harbor, Poulsbo, Silverdale, Auburn, Winlock, and Toledo. CONTACT: Timberland Bancorp, Inc. Michael Sand, President & CEO or Dean Brydon, CFO 360/533-4747 9