UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-Q

             QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED
                         MANAGEMENT INVESTMENT COMPANY

                  Investment Company Act file number 811-21336
                                                    ----------------------------

                       FIRST TRUST VALUE LINE(R) 100 FUND
--------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

                              1001 Warrenville Road
                                    Suite 300
                                 LISLE, IL 60532
--------------------------------------------------------------------------------
               (Address of principal executive offices) (Zip code)

                              CT Corporation System
                               101 Federal Street
                                BOSTON, MA 02110
--------------------------------------------------------------------------------
                     (Name and address of agent for service)

        Registrant's telephone number, including area code: 630-241-4141
                                                            ------------

                   Date of fiscal year end: DECEMBER 31, 2004
                                            -----------------

                  Date of reporting period: SEPTEMBER 30, 2004
                                            ------------------

Form N-Q is to be used by  management  investment  companies,  other  than small
business investment companies registered on Form N-5 (ss.ss. 239.24 and 274.5 of
this chapter), to file reports with the Commission, not later than 60 days after
the close of the first and third fiscal quarters,  pursuant to rule 30b1-5 under
the Investment  Company Act of 1940 (17 CFR 270.30b1-5).  The Commission may use
the  information  provided  on Form N-Q in its  regulatory,  disclosure  review,
inspection, and policymaking roles.

A registrant is required to disclose the information  specified by Form N-Q, and
the Commission will make this  information  public. A registrant is not required
to respond to the  collection  of  information  contained in Form N-Q unless the
Form displays a currently  valid Office of Management and Budget ("OMB") control
number.  Please  direct  comments  concerning  the  accuracy of the  information
collection  burden  estimate and any  suggestions for reducing the burden to the
Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington,
DC 20549-0609.  The OMB has reviewed this  collection of  information  under the
clearance requirements of 44 U.S.C. ss. 3507.





ITEM 1. SCHEDULE OF INVESTMENTS.
The Schedule of Investments is attached herewith.

First Trust Value Line(R) 100 Fund
Portfolio of Investments
September 30, 2004 (Unaudited)


                                                                         MARKET
      SHARES                                                              VALUE
   ------------                                                         --------
COMMON STOCKS - 99.6%
                  MATERIALS - 12.2%
    79,084        Ball Corp.                                        $ 2,960,114
   135,485        Brush Engineered Materials, Inc.*                   2,805,895
   103,583        Building Materials Holding Corporation              2,850,604
    62,191        Carpenter Technology Corp.                          2,968,998
    76,375        Commercial Metals Company                           3,033,615
    60,715        Eastman Chemical Company                            2,886,998
    78,906        Georgia-Pacific Corp.                               2,836,671
    86,308        Joy Global, Inc.                                    2,967,269
    32,600        Nucor Corp.                                         2,978,662
    31,439        Phelps Dodge Corp.                                  2,893,331
    62,081        Potlatch Corp.                                      2,906,012
   118,792        Timken Company                                      2,924,659
                                                                    ------------
                                                                     35,012,828
                                                                    ------------
                  RETAIL - 8.8%
    76,881        American Eagle Outfitters, Inc.*                    2,833,065
    62,927        Guitar Center, Inc.*                                2,724,739
    26,757        Harman International Industries, Inc.               2,883,067
    76,112        J.C. Penny Company, Inc.                            2,685,231
   167,127        Smart & Final, Inc.*                                2,801,049
    62,550        Starbucks Corp.*                                    2,843,523
    73,032        The Home Depot, Inc.                                2,862,854
    83,246        Urban Outfitters, Inc.*                             2,863,662
    78,053        Walgreen Co.                                        2,796,639
                                                                    ------------
                                                                     25,293,829
                                                                    ------------
                  ENERGY - 8.1%
    65,005        Baker Hughes, Inc.                                  2,842,019
    83,221        Cal Dive International, Inc.                        2,964,332
    98,785        Headwaters, Inc.*                                   3,048,505
    78,466        Lone Star Technologies, Inc.                        2,966,015
    42,096        Schlumberger Ltd.                                   2,833,482
    70,774        Southwestern Energy Company*                        2,971,800
    36,299        Valero Energy Corp.                                 2,911,543
    85,861        XTO Energy, Inc.                                    2,788,765
                                                                    ------------
                                                                     23,326,461
                                                                    ------------
                  CAPITAL GOODS - 8.0%
   128,497        AGCO Corp.*                                         2,906,602
    70,863        Armor Holdings, Inc.*                               2,948,609
    42,248        ESCO Technologies, Inc.*                            2,862,725
    49,759        Fastenal Company                                    2,866,118
    48,101        Fisher Scientific International, Inc.               2,805,731
   157,905        Park-Ohio Holding Corporation                       2,826,500
    74,481        Rockwell Automation, Inc.                           2,882,415
    62,942        Trex Company, Inc.*                                 2,787,072
                                                                    ------------
                                                                     22,885,772
                                                                    ------------

                                       1



First Trust Value Line(R) 100 Fund - (Continued)
Portfolio of Investments
September 30, 2004 (Unaudited)
                                                                         MARKET
      SHARES                                                              VALUE
   ------------                                                         --------
COMMON STOCKS - (CONTINUED)
                  HEALTH CARE EQUIPMENT & SERVICES - 7.9%
    29,690        Aetna, Inc.                                       $ 2,966,922
    32,461        Anthem, Inc.*                                       2,832,222
    60,209        Biomet, Inc.                                        2,822,598
    57,223        Biosite, Inc.*                                      2,801,638
    49,927        C.R. Bard, Inc.                                     2,827,366
   104,340        Community Health Systems, Inc.                      2,783,791
   113,983        Cytyc Corp.*                                        2,752,690
    55,247        Medtronic Inc.                                      2,867,319
                                                                    ------------
                                                                     22,654,546
                                                                    ------------
                  TRANSPORTATION - 6.1%
    78,161        Arkansas Best Corp.                                 2,862,256
    33,161        FedEx Corp.                                         2,841,566
    74,089        Forward Air Corp.*                                  2,965,042
    79,329        J.B. Hunt Transport Services, Inc.                  2,946,279
    95,794        Norfolk Southern Corp.                              2,848,913
    63,125        Yellow Roadway Corporation                          2,959,931
                                                                    ------------
                                                                     17,423,987
                                                                    ------------
                  INTERNET  SOFTWARE & SERVICES - 5.9%
    31,404        eBay, Inc.*                                         2,887,284
   114,029        Juniper Networks, Inc.*                             2,691,084
   147,017        Macromedia, Inc.*                                   2,952,101
   343,758        Sapient Corp.*                                      2,622,874
    54,351        Symantec Corp.*                                     2,982,783
    86,203        Yahoo!, Inc.*                                       2,923,144
                                                                    ------------
                                                                     17,059,270
                                                                    ------------
                  SOFTWARE - 5.0%
    57,882        Adobe Systems, Inc.                                 2,863,423
    80,462        Anteon International Corp                           2,948,932
    59,023        Autodesk, Inc.                                      2,870,288
    62,620        DST Systems, Inc.*                                  2,784,711
   268,899        Input/Output, Inc.*                                 2,772,349
                                                                    ------------
                                                                     14,239,703
                                                                    ------------
                  ELECTRONIC EQUIPMENT & INSTRUMENTS - 4.9%
    44,393        Flir Systems, Inc.*                                 2,596,990
    79,017        II-VI, Inc.                                         2,766,385
    42,943        L-3 Communications Holdings, Inc.                   2,877,181
   110,191        Thomas & Betts Corp.                                2,955,323
    63,267        Waters Corp.*                                       2,790,075
                                                                    ------------
                                                                     13,985,954
                                                                    ------------
                  COMMUNICATIONS EQUIPMENT - 4.0%
   157,548        Motorola, Inc.                                      2,842,166
    37,583        Research IN Motion Ltd.*                            2,869,086
    93,194        Telefonaktiebolaget LM Ericsson, Sponsored 
                    ADR                                               2,911,381
   301,432        Tellabs, Inc.*                                      2,770,160
                                                                    ------------
                                                                     11,392,793
                                                                    ------------

                                       2

First Trust Value Line(R) 100 Fund - (Continued)
Portfolio of Investments
September 30, 2004 (Unaudited)
                                                                         MARKET
      SHARES                                                              VALUE
   ------------                                                         --------
COMMON STOCKS - (CONTINUED)
                  PHARMACEUTICALS & BIOTECHNOLOGY - 4.0%
    49,160        Amgen, Inc.*                                      $ 2,786,389
    46,993        Biogen Idec, Inc.*                                  2,874,562
    47,962        Celgene Corp.*                                      2,792,827
    94,634        Pfizer, Inc.                                        2,895,800
                                                                    ------------
                                                                     11,349,578
                                                                    ------------
                  COMMERCIAL SERVICES - 3.9%
   127,624        Cendant Corp.                                       2,756,678
   157,371        Korn/Ferry International*                           2,868,873
   126,477        Navigant Consulting, Inc.*                          2,777,435
   185,833        Sotheby's Holdings, Inc., Class A*                  2,921,295
                                                                    ------------
                                                                     11,324,281
                                                                    ------------
                  INSURANCE - 3.9%
    94,065        American Financial Group, Inc.                      2,811,603
    40,515        American International Group, Inc.                  2,754,615
   135,355        Ohio Casualty Corp.*                                2,832,980
    60,834        SAFECO Corp.                                        2,777,072
                                                                    ------------
                                                                     11,176,270
                                                                    ------------
                  SEMICONDUCTORS &
                     SEMICONDUCTOR EQUIPMENT - 3.0%
    97,250        Cree, Inc.                                          2,969,042
   123,265        Intermagnetics General Corp.                        2,853,585
   109,123        Marvell Technology Group Ltd.*                      2,851,384
                                                                    ------------
                                                                      8,674,011
                                                                    ------------
                  AUTOMOBILE & COMPONENTS - 3.0%
    47,381        Harley-Davidson, Inc.                               2,816,327
   220,468        Tenneco Automotive, Inc.*                           2,888,131
    37,488        Toyota Motor Corp., Sponsored ADR                   2,863,333
                                                                    ------------
                                                                      8,567,791
                                                                    ------------
                  CONSUMER DURABLES & APPAREL - 2.1%
    97,354        Fossil, Inc.*                                       3,012,133
    38,159        The Black & Decker Corp.                            2,955,033
                                                                    ------------
                                                                      5,967,166
                                                                    ------------
                  COMPUTERS & PERIPHERALS - 2.0%
   171,669        Agilysys, Inc.                                      2,968,157
    80,187        Dell, Inc.*                                         2,854,657
                                                                    ------------
                                                                      5,822,814
                                                                    ------------
                  TELECOMMUNICATION SERVICES - 2.0%
    73,856        QUALCOMM, Inc.                                      2,883,338
   112,611        Western Wireless Corp., Class A*                    2,895,229
                                                                    ------------
                                                                      5,778,567
                                                                    ------------

                                       3

First Trust Value Line(R) 100 Fund - (Continued)
Portfolio of Investments
September 30, 2004 (Unaudited)


                                                                         MARKET
      SHARES                                                              VALUE
   ------------                                                        ---------
COMMON STOCKS - (CONTINUED)
                  HOUSEHOLD & PERSONAL PRODUCTS - 1.9%
    86,790        Chattem, Inc.*                                   $  2,798,978
   114,446        Nu Skin Enterprises, Inc., Class A                  2,690,625
                                                                   -------------
                                                                      5,489,603
                                                                   -------------
                  HOTELS, RESTAURANTS & LEISURE - 1.0%
    57,680        Station Casinos, Inc.                               2,828,627
                                                                   -------------
                  AEROSPACE/DEFENSE - 1.0%
    84,167        United Industrial Corp.                             2,768,253
                                                                   -------------
                  MEDIA - 0.9%
    85,939        Univision Communications, Inc. - Class A*           2,716,532
                                                                   -------------

                  TOTAL COMMON STOCKS                               285,738,636
                                                                   -------------
                  (Cost $256,083,389)

                  TOTAL INVESTMENTS - 99.6%                         285,738,636
                  (Cost $256,083,389)**

                  NET OTHER ASSETS & LIABILITIES - 0.4%               1,053,555
                                                                   -------------
                  NET ASSETS - 100.0%                              $286,792,191
                                                                   =============

--------------------------------------------------------------------------------
                 *   Non-income producing security. 
                **   Aggregate cost for federal tax purposes.
               ADR   American Depository Receipt

                                       4

                  Notes to Quarterly Portfolio of Investments
                         September 30, 2004 (Unaudited)

1.       VALUATION AND INVESTMENT PRACTICES

PORTFOLIO VALUATION:

The Fund determines the net asset value ("NAV") of its shares daily, as of the
close of regular session trading on the New York Stock Exchange ("NYSE"),
normally 4:00 p.m. Eastern time on each day the NYSE is open for trading. The
NAV is computed by dividing the value of all assets of the Fund (including
accrued interest and dividends), less all liabilities (including accrued
expenses and dividends declared but unpaid), by the total number of shares
outstanding.

The Fund's investments are valued at market value or, in the absence of market
value with respect to any portfolio securities, at fair value as determined by,
or under the direction of the Fund's Board of Trustees. Portfolio securities
listed on any exchange other than the NASDAQ National Market ("NASDAQ") are
valued at the last sale price on the business day of which such value is being
determined. If there has been no sale on such day, the securities are valued at
the mean of the most recent bid and asked prices on such day. Securities trading
on the NASDAQ are valued at the NASDAQ Official Closing Price as determined by
NASDAQ. Portfolio securities traded in the over-the-counter market, but
excluding securities trading on the NASDAQ, are valued at the closing bid
prices. Short-term investments that mature in 60 days or less are valued at
amortized cost.

Foreign securities traded outside the United States are generally valued as of
the time their trading is complete, which is usually different from the close of
the NYSE. Occasionally, events affecting the value of such securities may occur
between such times and the close of the NYSE that will not be reflected in the
computation of a Fund's NAV. If events materially affecting the value of such
securities occur during such period, these securities will be valued at their
fair value according to procedures decided upon in good faith by the Fund's
Board of Trustees. All securities and other assets of the Fund initially
expressed in foreign currencies will be converted to U.S. dollars using exchange
rates in effect at the time of valuation.

SECURITIES TRANSACTIONS:

Securities transactions are recorded as of the trade date. Realized gains and
losses from securities transactions are recorded on the identified cost basis.

Securities purchased or sold on a when-issued or delayed-delivery basis may be
settled a month or more after the trade date; interest income is not accrued
until settlement date. The Fund instructs the custodian to segregate assets of
the Fund with a current value at least equal to the amount of its when-issued
purchase commitments.

2.       UNREALIZED APPRECIATION/(DEPRECIATION)

On September 30, 2004, net unrealized appreciation for Federal tax purposes was
$29,655,247, consisting of $32,652,748 aggregate gross unrealized appreciation
for all securities in which there is an excess of value over tax cost and
$2,997,501 aggregate gross unrealized depreciation for all securities in which
there is an excess of tax cost over value.

                                       5


ITEM 2. CONTROLS AND PROCEDURES.

     (a) The registrant's  principal executive and principal financial officers,
         or  persons  performing  similar  functions,  have  concluded  that the
         registrant's  disclosure  controls and  procedures  (as defined in Rule
         30a-3(c)  under the  Investment  Company Act of 1940,  as amended  (the
         "1940 Act") (17 CFR 270.30a-3(c)))  are effective,  as of a date within
         90 days of the filing date of the report that  includes the  disclosure
         required by this paragraph, based on their evaluation of these controls
         and  procedures  required by Rule  30a-3(b)  under the 1940 Act (17 CFR
         270.30a-3(b))  and Rules  13a-15(b) or 15d-15(b)  under the  Securities
         Exchange   Act  of  1934,   as  amended   (17  CFR   240.13a-15(b)   or
         240.15d-15(b)).


     (b) There  were  no  changes  in the  registrant's  internal  control  over
         financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17
         CFR  270.30a-3(d))  that occurred during the  registrant's  last fiscal
         quarter that have  materially  affected,  or are  reasonably  likely to
         materially  affect,  the  registrant's  internal control over financial
         reporting.


ITEM 3. EXHIBITS.

Certifications  pursuant to Rule 30a-2(a)  under the 1940 Act and Section 302 of
the Sarbanes-Oxley Act of 2002 are attached hereto.





                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant) FIRST TRUST VALUE LINE(R) 100 FUND
            --------------------------------------------------------------------


By (Signature and Title)*  /S/ JAMES A. BOWEN
                         -------------------------------------------------------
                           James A. Bowen, Chief Executive Officer
                           (principal executive officer)

Date  November 24, 2004
    ----------------------------------------------------------------------------


Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.


By (Signature and Title)*  /S/ JAMES A. BOWEN
                         -------------------------------------------------------
                           James A. Bowen, Chief Executive Officer
                           (principal executive officer)

Date  November 24, 2004
    ----------------------------------------------------------------------------


By (Signature and Title)*  /S/ MARK R. BRADLEY
                         -------------------------------------------------------
                           Mark R. Bradley, Chief Financial Officer
                           (principal financial officer)

Date  November 24, 2004
    ----------------------------------------------------------------------------



* Print the name and title of each signing officer under his or her signature.