Contact:
|
Michael
Mason (investors)
|
Stamatis
Tsantanis, CFO
|
Allen
& Caron Inc
|
TOP
Ships Inc
|
|
212
691 8087
|
011
30 210 812 8199
|
|
michaelm@allencaron.com
|
snt@topships.org
|
§
|
The delivery of our last drybulk
vessel, which completed the diversification of the Company into the
drybulk sector. We
agreed to acquire these vessels in July and August of
2007 and
since then we
have successfully raised debt and
equity capital in excess of $390 million to fund our capital
expenditures in the drybulk and the tanker
sector.
|
§
|
The chartering arrangements of all
our drybulk vessels are with major charterers for periods
between one and five years. These fixed rate charter agreements significantly reduce
any potential downside of the drybulk market for the next years and
provide stable
operating cash-flows
for the Company.
|
§
|
We entered into fixed rate
charter agreements
for all six of our newbuilding product tankers with three major charterers
for periods that range between seven and ten years. These charters have
been agreed on a bareboat basis, which not only reduces our long-term market risk
relating to the
vessels, but also
eliminates the Company’s operational risk for that period.
|
§
|
The
private placement of 7.3 million common shares for aggregate net proceeds
of $51 million.
|
§
|
The
agreement to sell five Suezmax tankers built between 1992 and 1996 for an
aggregate sale price of $240 million. Two of the vessels have already been
delivered and the remaining three are expected to be delivered to their
new owners by the end of August 2008. The net proceeds of the sales of
approximately $90 million may be applied to acquisitions and general
corporate purposes.
|
§
|
Finally we are close to completing the
termination of
additional vessel
charter-in contracts
in order to further reduce our future charter hire expense.”
|
Suezmax
Vessels
|
||||||||||||||||||||||||
Three Months Ended
June 30,
|
Six Months Ended June
30,
|
|||||||||||||||||||||||
(In
U.S. Dollars unless otherwise stated)
|
2007
|
2008
|
Change
|
2007
|
2008
|
Change
|
||||||||||||||||||
Total
available ship days
|
1,122 | 814 | -27.5 | % | 2,292 | 1,784 | -22.2 | % | ||||||||||||||||
Total
operating days
|
1,016 | 646 | -36.4 | % | 2,100 | 1,370 | -34.8 | % | ||||||||||||||||
Utilization
|
90.6 | % | 79.4 | % | -12.4 | % | 91.6 | % | 76.8 | % | -16.2 | % | ||||||||||||
TCE3 per ship per day
under spot voyage charter
|
42,106 | 42,670 | 1.3 | % | 40,236 | 45,342 | 12.7 | % | ||||||||||||||||
TCE
per ship per day under time charter
|
35,831 | 41,910 | 17.0 | % | 35,481 | 40,209 | 13.3 | % | ||||||||||||||||
Average
TCE
|
39,840 | 42,125 | 5.7 | % | 38,595 | 42,653 | 10.5 | % | ||||||||||||||||
Other
vessel operating expenses per ship per day
|
8,371 | 11,750 | * | 40.4 | % | 8,300 | 13,730 | * | 65.4 | % | ||||||||||||||
Handymax
Vessels
|
||||||||||||||||||||||||
Three Months Ended
June 30,
|
Six Months Ended June
30,
|
|||||||||||||||||||||||
(In
U.S. Dollars unless otherwise stated)
|
2007
|
2008
|
Change
|
2007
|
2008
|
Change
|
||||||||||||||||||
Total
available ship days
|
1,001 | 728 | -27.3 | % | 1,991 | 1,456 | -26.9 | % | ||||||||||||||||
Total
operating days
|
933 | 667 | -28.5 | % | 1,844 | 1,288 | -30.2 | % | ||||||||||||||||
Utilization
|
93.2 | % | 91.6 | % | -1.7 | % | 92.6 | % | 88.5 | % | -4.5 | % | ||||||||||||
TCE
per ship per day under spot voyage charter
|
- | 24,363 | - | - | 24,259 | - | ||||||||||||||||||
TCE
per ship per day under time charter
|
21,554 | 18,567 | -13.9 | % | 20,924 | 18,461 | -11.8 | % | ||||||||||||||||
Average
TCE
|
21,554 | 19,262 | -10.6 | % | 20,924 | 18,825 | -10.0 | % | ||||||||||||||||
Other
vessel operating expenses per ship per day
|
6,190 | 8,898 | * | 43.7 | % | 6,382 | 9,843 | * | 54.2 | % | ||||||||||||||
Tanker
Fleet
|
||||||||||||||||||||||||
Three Months Ended
June 30,
|
Six Months Ended June
30,
|
|||||||||||||||||||||||
(In
U.S. Dollars unless otherwise stated)
|
2007
|
2008
|
Change
|
2007
|
2008
|
Change
|
||||||||||||||||||
Total
available ship days
|
2,123 | 1,542 | -27.4 | % | 4,283 | 3,240 | -24.4 | % | ||||||||||||||||
Total
operating days
|
1,949 | 1,313 | -32.6 | % | 3,944 | 2,658 | -32.6 | % | ||||||||||||||||
Utilization
|
91.8 | % | 85.1 | % | -7.2 | % | 92.1 | % | 82.0 | % | -10.9 | % | ||||||||||||
TCE
per ship per day under spot voyage charter
|
42,106 | 38,846 | -7.7 | % | 40,236 | 43,068 | 7.0 | % | ||||||||||||||||
TCE
per ship per day under time charter
|
25,585 | 27,176 | 6.2 | % | 25,032 | 26,444 | 5.6 | % | ||||||||||||||||
Average
TCE
|
31,086 | 30,511 | -1.9 | % | 30,333 | 31,106 | 2.6 | % | ||||||||||||||||
Other
vessel operating expenses per ship per day
|
7,343 | 10,404 | 41.7 | % | 7,408 | 11,983 | 61.8 | % | ||||||||||||||||
Drybulk
Fleet
|
||||||||||||||||||||||||
Three Months Ended
June 30,
|
Six Months Ended June
30,
|
|||||||||||||||||||||||
(In
U.S. Dollars unless otherwise stated)
|
2007
|
2008
|
Change
|
2007
|
2008
|
Change
|
||||||||||||||||||
Total
available ship days
|
- | 470 | - | - | 860 | - | ||||||||||||||||||
Total
operating days
|
- | 466 | - | - | 851 | - | ||||||||||||||||||
Utilization
|
- | 99.1 | % | - | - | 99.0 | % | - | ||||||||||||||||
TCE
per ship per day under spot voyage charter
|
- | - | - | - | - | - |
Suezmax
Vessels
|
||||||||||||||||||||||||
Three Months Ended
June 30,
|
Six Months Ended June
30,
|
|||||||||||||||||||||||
TCE
per ship per day under time charter
|
- | 50,071 | - | - | 50,559 | - | ||||||||||||||||||
Average
TCE
|
- | 50,071 | - | - | 50,559 | - | ||||||||||||||||||
Other
vessel operating expenses per ship per day
|
- | 5,409 | * | - | - | 6,513 | * | - | ||||||||||||||||
Total
Fleet
|
||||||||||||||||||||||||
Three Months Ended
June 30,
|
Six Months Ended June
30,
|
|||||||||||||||||||||||
(In
U.S. Dollars unless otherwise stated)
|
2007
|
2008
|
Change
|
2007
|
2008
|
Change
|
||||||||||||||||||
Total
available ship days
|
2,123 | 2,012 | -5.2 | % | 4,283 | 4,100 | -4.3 | % | ||||||||||||||||
Total
operating days
|
1,949 | 1,779 | -8.7 | % | 3,944 | 3,509 | -11.0 | % | ||||||||||||||||
Utilization
|
91.8 | % | 88.4 | % | -3.7 | % | 92.1 | % | 85.6 | % | -7.1 | % | ||||||||||||
TCE
per ship per day under spot voyage charter
|
42,106 | 38,846 | -7.7 | % | 40,236 | 43,068 | 7.0 | % | ||||||||||||||||
TCE
per ship per day under time charter
|
25,585 | 34,754 | 35.8 | % | 25,032 | 33,852 | 35.2 | % | ||||||||||||||||
Average
TCE
|
31,086 | 35,635 | 14.6 | % | 30,333 | 35,824 | 18.1 | % | ||||||||||||||||
Other
vessel operating expenses per ship per day
|
7,343 | 9,237 | 25.8 | % | 7,408 | 10,836 | 46.3 | % | ||||||||||||||||
General
and administrative expenses per ship per day**
|
2,631 | 3,706 | 40.9 | % | 2,518 | 3,698 | 46.9 | % |
Dwt
|
Year
Built
E
|
Charter
Type
|
ExpiryF
|
Daily Base
Rate
|
Profit
Sharing
Above Base Rate
(2008)
|
|
7
Suezmax Tankers
|
||||||
TimelessB
|
154,970
|
1991
|
Spot
|
|||
FlawlessB
|
154,970
|
1991
|
Spot
|
|||
StoplessB
|
154,970
|
1991
|
Time
Charter
|
Q3/2008
|
$35,000
|
50%
thereafter
|
PricelessB
|
154,970
|
1991
|
Spot
|
|||
EndlessD,
H
|
135,915
|
1992
|
Time
Charter
|
Q3/2008
C
|
$36,500
|
None
|
LimitlessD,
H
|
136,055
|
1993
|
Spot
|
|||
Ellen
PD,
H
|
146,286
|
1996
|
Time
Charter
|
Q2/2009
|
$44,500
|
None
|
8
Handymax Tankers
|
||||||
SovereignA
|
47,084
|
1992
|
Spot
|
|||
RelentlessA
|
47,084
|
1992
|
Time
Charter
|
Q3/2009
|
$14,000
|
50%
thereafter
|
VanguardB
|
47,084
|
1992
|
Time
Charter
|
Q1/2010
|
$15,250
|
50%
thereafter
|
SpotlessB
|
47,094
|
1991
|
Time
Charter
|
Q1/2010
|
$15,250
|
50%
thereafter
|
DoubtlessB
|
47,076
|
1991
|
Time
Charter
|
Q1/2010
|
$15,250
|
50%
thereafter
|
FaithfulB
|
45,720
|
1992
|
Time
Charter
|
Q2/2010
|
$14,500
|
100%
first $500 + 50% thereafter
|
DauntlessD
|
46,168
|
1999
|
Time
Charter
|
Q1/2010
|
$16,250
|
100%
first $1,000 + 50% thereafter
|
Ioannis
PD
|
46,346
|
2003
|
Time
Charter
|
Q4/2010
|
$18,000
|
100%
first $1,000 + 50% thereafter
|
6
Newbuilding Product Tankers
|
||||||
Hull
S-1025
|
50,000
|
2009
|
Bareboat
Charter
|
Q1-2/2019
|
$14,400
|
None
|
Hull
S-1026
|
50,000
|
2009
|
Bareboat
Charter
|
Q1-2/2019
|
$14,550
|
None
|
Hull
S-1027
|
50,000
|
2009
|
Bareboat
Charter
|
Q1-2/2016
|
$14,300
|
None
|
Hull
S-1029
|
50,000
|
2009
|
Bareboat
Charter
|
Q1-2/2016
|
$14,300
|
None
|
Hull
S-1031
|
50,000
|
2009
|
Bareboat
Charter
|
Q1-2/2019
|
$14,550
|
None
|
Hull
S-1033
|
50,000
|
2009
|
Bareboat
Charter
|
Q1-2/2019
|
$14,550
|
None
|
Total
Tanker dwt
|
1,711,792
|
|||||
5
Drybulk Vessels
|
||||||
CycladesD
|
75,681
|
2000
|
Time
Charter
|
Q2/2011
|
$50,860
|
None
|
AmalfiD
|
45,526
|
2000
|
Time
Charter
|
Q1/2009
|
$22,000
|
None
|
Voc GallantD
|
51,200
|
2002
|
Bareboat
Charter
|
Q2/2012
|
$25,650G
|
None
|
PepitoD
|
75,928
|
2001
|
Time
Charter
|
Q2/2013
|
$38,950
|
None
|
AstraleD
|
75,933
|
2000
|
Time
Charter
|
Q2/2009
|
$67,500
|
None
|
Total Drybulk
dwt
|
324,268
|
|||||
TOTAL
DWT
|
2,036,060
|
A.
Vessels sold and leased back in August and September 2005 for a period of
7 years.
|
B.
Vessels sold and leased back in March 2006 for a period of 5
years.
|
C.
Charterers have option to extend contract for an additional four-year
period.
|
D.
Owned vessels.
|
E.
Year of delivery for the newbuilding product tankers.
|
F.
For the newbuilding product tankers, the expected expiry is
inserted.
|
G.
From May/June 2009 until May/June 2012, the daily base rate will be
$24,000.
|
H.
The Company has entered into an agreement to sell this
vessel. Delivery of the vessel to its purchasers is expected
during the third quarter of
2008.
|
|
--
|
a
fleet of 12 tankers, consisting of 4 double-hull Suezmax tankers and 8
double-hull Handymax tankers, with a total carrying capacity of
approximately 1.0 million dwt, of which 86% are sister ships. Eight of the
Company's 12 tankers will be on time charter contracts with an average
term of two years with all of the time charters including profit sharing
agreements above their base rates. In addition, the Company has ordered
six newbuilding product tankers, which are expected to be delivered in the
first half of 2009. All the expected newbuildings have fixed rate bareboat
employment agreements for periods between seven and ten
years.
|
|
--
|
a
fleet of five drybulk vessels with a total carrying capacity of
approximately 0.3 million dwt, of which 70% are sister ships. All of the
Company's drybulk vessels have fixed rate employment contracts for an
average period of 30 months.
|
TOP
SHIPS INC.
|
||||||||||||||||||||||||
CONSOLIDATED
CONDENSED STATEMENTS OF OPERATIONS
|
||||||||||||||||||||||||
(Expressed
in thousands of U.S. Dollars - except for share and per share
data)
|
||||||||||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||||||||||
2007
|
2007
|
2008
|
2007
|
2007
|
2008
|
|||||||||||||||||||
As
originally reported under the deferral method
|
As
computed under the direct expense method
|
As
originally reported under the deferral method
|
As
computed under the direct expense method
|
|||||||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||||
REVENUES:
|
||||||||||||||||||||||||
Revenues
|
$ | 75,289 | $ | 75,289 | $ | 76,687 | $ | 149,277 | $ | 149,277 | $ | 149,324 | ||||||||||||
EXPENSES:
|
||||||||||||||||||||||||
Voyage
expenses
|
14,702 | 14,702 | 13,293 | 29,644 | 29,644 | 23,617 | ||||||||||||||||||
Charter
hire expense
|
26,858 | 26,858 | 15,854 | 56,356 | 56,356 | 33,842 | ||||||||||||||||||
Amortization
of deferred gain on sale and leaseback of vessels
|
(2,208 | ) | (2,208 | ) | (1,406 | ) | (4,641 | ) | (4,641 | ) | (2,703 | ) | ||||||||||||
Other
vessel operating expenses
|
15,589 | 15,589 | 18,585 | 31,730 | 31,730 | 44,427 | ||||||||||||||||||
Dry-docking
costs
|
- | 2,521 | 4,983 | - | 4,505 | 9,032 | ||||||||||||||||||
Depreciation
|
5,490 | 5,490 | 10,442 | 10,729 | 10,729 | 20,952 | ||||||||||||||||||
Amortization
of dry-docking costs
|
4,008 | - | - | 8,044 | - | - | ||||||||||||||||||
General
and administrative expenses
|
5,586 | 5,586 | 7,457 | 10,784 | 10,784 | 15,162 | ||||||||||||||||||
Foreign
currency (gains) / losses, net
|
61 | 61 | 19 | 32 | 32 | 551 | ||||||||||||||||||
(Gain)
/ loss on sale of vessels
|
(1,961 | ) | (1,961 | ) | 382 | (1,961 | ) | (1,961 | ) | (200 | ) | |||||||||||||
Operating
income
|
7,164 | 8,651 | 7,078 | 8,560 | 12,099 | 4,644 | ||||||||||||||||||
OTHER
INCOME (EXPENSES):
|
||||||||||||||||||||||||
Interest
and finance costs
|
(3,515 | ) | (3,515 | ) | (10,638 | ) | (6,488 | ) | (6,488 | ) | (18,584 | ) | ||||||||||||
Fair
value change of financial instruments
|
1,292 | 1,292 | (2,301 | ) | 3,003 | 3,003 | (11,160 | ) | ||||||||||||||||
Interest
income
|
841 | 841 | 233 | 1,666 | 1,666 | 663 | ||||||||||||||||||
Other,
net
|
7 | 7 | 39 | (5 | ) | (5 | ) | 7 | ||||||||||||||||
Total
other expenses, net
|
(1,375 | ) | (1,375 | ) | (12,667 | ) | (1,824 | ) | (1,824 | ) | (29,074 | ) | ||||||||||||
Net
Income (loss)
|
$ | 5,789 | $ | 7,276 | $ | (5,589 | ) | $ | 6,736 | $ | 10,275 | $ | (24,430 | ) | ||||||||||
Earnings
(loss) per share, basic and diluted
|
$ | 0.53 | $ | 0.67 | $ | (0.22 | ) | $ | 0.62 | $ | 0.95 | $ | (1.07 | ) | ||||||||||
Weighted
average common shares outstanding, basic
|
10,825,912 | 10,825,912 | 25,182,389 | 10,801,612 | 10,801,612 | 22,738,815 | ||||||||||||||||||
Weighted
average common shares outstanding, diluted
|
10,838,880 | 10,838,880 | 25,182,389 | 10,814,580 | 10,814,580 | 22,738,815 |
TOP
SHIPS INC.
|
||||||||
CONSOLIDATED
CONDENSED BALANCE SHEETS
|
||||||||
(Expressed
in thousands of U.S. Dollars - except for share and per share
data)
|
||||||||
December
31,
|
June
30,
|
|||||||
2007
|
2008
|
|||||||
ASSETS
|
(Unaudited)
|
(Unaudited)
|
||||||
CASH
AND CASH EQUIVALENTS
|
$ | 26,012 | $ | 24,807 | ||||
OTHER
CURRENT ASSETS
|
29,881 | 29,033 | ||||||
NET
INVESTMENT IN CAPITAL LEASE
|
- | 40,500 | ||||||
VESSEL
HELD FOR SALE
|
46,268 | 171,560 | ||||||
ADVANCES
FOR VESSELS ACQUISITIONS / UNDER CONSTRUCTION
|
66,026 | 82,781 | ||||||
VESSELS,
NET
|
553,891 | 426,227 | ||||||
OTHER
NON-CURRENT ASSETS
|
28,339 | 27,338 | ||||||
RESTRICTED
CASH
|
26,500 | 30,000 | ||||||
Total
assets
|
$ | 776,917 | $ | 832,246 | ||||
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
PORTION OF LONG-TERM DEBT
|
$ | 107,488 | $ | 216,972 | ||||
OTHER
CURRENT LIABILITIES
|
45,802 | 49,289 | ||||||
FINANCIAL
INSTRUMENTS, NET OF CURRENT PORTION
|
10,683 | 17,876 | ||||||
FAIR
VALUE OF BELOW MARKET TIME CHARTER
|
29,199 | 14,753 | ||||||
LONG-TERM
DEBT, NET OF CURRENT PORTION
|
331,396 | 257,262 | ||||||
DEFERRED
GAIN ON SALE AND LEASEBACK OF VESSELS
|
40,941 | 37,569 | ||||||
Total
liabilities
|
565,509 | 593,721 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS'
EQUITY
|
211,408 | 238,525 | ||||||
Total
liabilities and stockholders' equity
|
$ | 776,917 | $ | 832,246 |
TOP
SHIPS INC.
|
||||||||||||
CONSOLIDATED
CONDENSED STATEMENTS OF CASH FLOWS
|
||||||||||||
(Expressed
in thousands of U.S. Dollars)
|
||||||||||||
Six
Months Ended
|
||||||||||||
June
30,
|
||||||||||||
2007
|
2007
|
2008
|
||||||||||
As
originally reported under the deferral method
|
As
computed under the direct expense method
|
|||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
Cash
Flows from (used in) Operating Activities:
|
||||||||||||
Net
income (loss)
|
$ | 6,736 | $ | 10,275 | $ | (24,430 | ) | |||||
Adjustments
to reconcile net income to net cash
|
||||||||||||
provided
by operating activities:
|
||||||||||||
Depreciation
and amortization
|
19,281 | 11,237 | 25,401 | |||||||||
Stock-based
compensation expense
|
296 | 296 | 948 | |||||||||
Change
in fair value of financial instruments
|
(3,003 | ) | (3,003 | ) | 11,160 | |||||||
Financial
instrument termination payments
|
- | - | (3,300 | ) | ||||||||
Amortization
of deferred gain on sale and leaseback of vessels
|
(4,641 | ) | (4,641 | ) | (2,703 | ) | ||||||
Amortization
of fair value below market time charter
|
- | - | (10,953 | ) | ||||||||
Loss
on sale of other fixed assets
|
61 | 61 | 25 | |||||||||
Gain
on sale of vessels
|
(1,961 | ) | (1,961 | ) | (200 | ) | ||||||
Payments
for dry-docking
|
(9,312 | ) | - | - | ||||||||
Change
in operating assets and liabilities
|
1,692 | (3,115 | ) | 507 | ||||||||
Net
Cash from (used in) Operating Activities
|
9,149 | 9,149 | (3,545 | ) | ||||||||
Cash
Flows from (used in) Investing Activities:
|
||||||||||||
Principal
payments received under capital lease
|
- | - | 5,500 | |||||||||
Principal
payments paid under capital lease
|
- | - | (68,828 | ) | ||||||||
Advances
for vessels acquisitions / under construction
|
(15,360 | ) | (15,360 | ) | (37,070 | ) | ||||||
Vessel
acquisitions and improvements
|
(187,360 | ) | (187,360 | ) | (118,142 | ) | ||||||
Insurance
claims recoveries
|
- | - | 1,297 | |||||||||
Increase
in restricted cash
|
- | - | (3,500 | ) | ||||||||
Net
proceeds from sale of vessels
|
51,974 | 51,974 | 140,259 | |||||||||
Net
proceeds from sale of other fixed assets
|
28 | 28 | 49 | |||||||||
Acquisition
of other fixed assets
|
(2,022 | ) | (2,022 | ) | (601 | ) | ||||||
Net
Cash used in Investing Activities
|
(152,740 | ) | (152,740 | ) | (81,036 | ) | ||||||
Cash
Flows from (used in) Financing Activities:
|
||||||||||||
Proceeds
from long-term debt
|
157,500 | 157,500 | 158,078 | |||||||||
Payments
of long-term debt
|
(28,860 | ) | (28,860 | ) | (125,384 | ) | ||||||
Financial
instrument upfront receipt
|
- | - | 1,500 | |||||||||
Issuance
of common stock, net of issuance costs
|
23,778 | 23,778 | 50,601 | |||||||||
Cancellation
of fractional shares
|
- | - | (2 | ) | ||||||||
Payment
of financing costs
|
(1,554 | ) | (1,554 | ) | (1,417 | ) | ||||||
Net
Cash from Financing Activities
|
150,864 | 150,864 | 83,376 | |||||||||
Net
increase (decrease) in cash and cash equivalents
|
7,273 | 7,273 | (1,205 | ) | ||||||||
Cash
and cash equivalents at beginning of period
|
29,992 | 29,992 | 26,012 | |||||||||
Cash
and cash equivalents at end of period
|
$ | 37,265 | $ | 37,265 | $ | 24,807 | ||||||
SUPPLEMENTAL
CASH FLOW INFORMATION
|
||||||||||||
Interest
paid
|
$ | 5,071 | $ | 5,071 | $ | 12,834 | ||||||
NON-CASH
TRANSACTIONS
|
||||||||||||
Fair
value below market time charter
|
$ | - | $ | - | $ | 12,647 | ||||||
Amounts
owed for capital expenditures
|
$ | - | $ | - | $ | 364 |
(Expressed
in thousands of U.S. Dollars - except for share and per share
data)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||||||||||||||||||||||||||||||||||
Description
|
June
30, 2007
|
June
30, 2008
|
June
30, 2007
|
June
30, 2008
|
||||||||||||||||||||||||||||||||||||||||||||
As originally reported
under the deferral method
|
As computed under the
direct expense method
|
As originally reported
under the deferral method
|
As computed under the
direct expense method
|
|||||||||||||||||||||||||||||||||||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||||||||||||||||||||||||||||||||||
$ |
Per
Share
|
$ |
Per
Share
|
$ |
Per
Share
|
$ |
Per
Share
|
$ |
Per
Share
|
$ |
Per
Share
|
|||||||||||||||||||||||||||||||||||||
Reported
net income (loss)
|
5,789 | 0.53 | 7,276 | 0.67 | (5,589 | ) | (0.22 | ) | 6,736 | 0.62 | 10,275 | 0.95 | (24,430 | ) | (1.07 | ) | ||||||||||||||||||||||||||||||||
Restricted
share plan to officers and personnel (1)
|
145 | 0.01 | 145 | 0.01 | 465 | 0.02 | 296 | 0.03 | 296 | 0.03 | 948 | 0.04 | ||||||||||||||||||||||||||||||||||||
Change
of fair value of financial instruments
|
(1,292 | ) | (0.12 | ) | (1,292 | ) | (0.12 | ) | 2,301 | 0.09 | (3,003 | ) | (0.28 | ) | (3,003 | ) | (0.28 | ) | 11,160 | 0.49 | ||||||||||||||||||||||||||||
Specific
legal fees (2)
|
- | - | - | - | - | - | 192 | 0.02 | 192 | 0.02 | - | - | ||||||||||||||||||||||||||||||||||||
Amortization
of financing fees (3)
|
- | - | - | - | 2,563 | 0.10 | - | - | - | - | 3,614 | 0.16 | ||||||||||||||||||||||||||||||||||||
(Gain)
loss on sale of vessels
|
(1,961 | ) | (0.18 | ) | (1,961 | ) | (0.18 | ) | 382 | 0.02 | (1,961 | ) | (0.18 | ) | (1,961 | ) | (0.18 | ) | (200 | ) | (0.01 | ) | ||||||||||||||||||||||||||
Specific
repairs (4)
|
237 | 0.02 | 237 | 0.02 | 950 | 0.04 | 625 | 0.06 | 625 | 0.06 | 7,587 | 0.33 | ||||||||||||||||||||||||||||||||||||
Total
|
(2,871 | ) | (0.27 | ) | (2,871 | ) | (0.27 | ) | 6,661 | 0.26 | (3,851 | ) | (0.36 | ) | (3,851 | ) | (0.36 | ) | 23,109 | 1.02 | ||||||||||||||||||||||||||||
Net
income (loss) after specific items
|
2,918 | 0.26 | 4,405 | 0.40 | 1,072 | 0.04 | 2,885 | 0.26 | 6,424 | 0.59 | (1,321 | ) | (0.05 | ) |
(1)
Relates to stock-based compensation expense
|
||||||||||||||||||||||||||||||||||||||||||||||||
(2)
Relates to legal fees incurred due to the class action
lawsuit
|
||||||||||||||||||||||||||||||||||||||||||||||||
(3)
Amortization of financing fees relating to bridge loan with DVB and
write-off of financing fees due to sale of vessels
|
||||||||||||||||||||||||||||||||||||||||||||||||
(4)
Special unexpected repairs, net of $1,172 and $1,297 of claims received
during the second quarter and first half of 2008,
respectively
|
Dated: October
2, 2008
|
By:
|
/s/
Evangelos J. Pistiolis
|
||
Evangelos
J. Pistiolis
|
||||
Chief
Executive Officer
|