UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-21212 --------------------- Nuveen Insured California Tax-Free Advantage Municipal Fund ------------------------------------------------------------------------------ (Exact name of registrant as specified in charter) Nuveen Investments 333 West Wacker Drive Chicago, IL 60606 ------------------------------------------------------------------------------ (Address of principal executive offices) (Zip code) Jessica R. Droeger Nuveen Investments 333 West Wacker Drive Chicago, IL 60606 ------------------------------------------------------------------------------ (Name and address of agent for service) Registrant's telephone number, including area code: (312) 917-7700 ------------------- Date of fiscal year end: August 31 ------------------ Date of reporting period: August 31, 2004 ------------------ Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. REPORTS TO STOCKHOLDERS. ANNUAL REPORT August 31, 2004 Nuveen Investments Municipal Closed-End Exchange-Traded Funds NUVEEN INSURED CALIFORNIA PREMIUM INCOME MUNICIPAL FUND, INC. NPC NUVEEN INSURED CALIFORNIA PREMIUM INCOME MUNICIPAL FUND 2, INC. NCL NUVEEN CALIFORNIA PREMIUM INCOME MUNICIPAL FUND NCU NUVEEN CALIFORNIA DIVIDEND ADVANTAGE MUNICIPAL FUND NAC NUVEEN CALIFORNIA DIVIDEND ADVANTAGE MUNICIPAL FUND 2 NVX NUVEEN CALIFORNIA DIVIDEND ADVANTAGE MUNICIPAL FUND 3 NZH NUVEEN INSURED CALIFORNIA DIVIDEND ADVANTAGE MUNICIPAL FUND NKL NUVEEN INSURED CALIFORNIA TAX-FREE ADVANTAGE MUNICIPAL FUND NKX Photo of: Man and woman sitting on porch. Photo of: 2 children sitting in the grass. DEPENDABLE, TAX-FREE INCOME BECAUSE IT'S NOT WHAT YOU EARN, IT'S WHAT YOU KEEP.(R) Logo: NUVEEN Investments Photo of: Woman Photo of: Man and child Photo of: Woman NOW YOU CAN RECEIVE YOUR NUVEEN FUND REPORTS FASTER. NO MORE WAITING. SIGN UP TODAY TO RECEIVE NUVEEN FUND INFORMATION BY E-MAIL. It only takes a minute to sign up for E-Reports. Once enrolled, you'll receive an e-mail as soon as your Nuveen Investments Fund information is ready -- no more waiting for delivery by regular mail. Just click on the link within the e-mail to see the report, and save it on your computer if you wish. ------------------ DELIVERY DIRECT TO YOUR E-MAIL INBOX ------------------ IT'S FAST, EASY & FREE: WWW.INVESTORDELIVERY.COM if you get your Nuveen Fund dividends and statements from your financial advisor or brokerage account. OR WWW.NUVEEN.COM/CORPORATE/ENROLLMENT if you get your Nuveen Fund dividends and statements directly from Nuveen. (Be sure to have the address sheet that accompanied this report handy. You'll need it to complete the enrollment process.) Logo: NUVEEN Investments Photo of: Timothy R. Schwertfeger Timothy R. Schwertfeger Chairman of the Board Chairman's LETTER TO SHAREHOLDERS Once again, I am pleased to report that over the most recent reporting period your Fund continued to provide you with monthly income free from both federal and California state income taxes, as well as with an attractive total return. For more specific information about the performance of your Fund, please see the Portfolio Managers' Comments and Performance Overview sections of this report. With long-term interest rates still near historic lows, many investors have begun to wonder whether these interest rates will rise, and whether that makes this the time to adjust their holdings of fixed-income investments. No one knows what the future will bring, which is why we think a well-balanced portfolio that is structured and carefully monitored with the help of an investment professional is an important component in achieving your long-term financial goals. A well-diversified portfolio "OUR MISSION CONTINUES TO BE TO ASSIST YOU AND YOUR FINANCIAL ADVISOR BY OFFERING THE INVESTMENT SERVICES AND PRODUCTS THAT CAN HELP YOU TO SECURE YOUR FINANCIAL OBJECTIVES." may actually help to reduce your overall investment risk, and we believe that a municipal bond investment like your Nuveen California Fund can be an important building block in a portfolio designed to perform well through a variety of market conditions. As in past reports, I'd also like to direct your attention to the inside front cover, which explains the quick and easy process to begin receiving these Fund reports via e-mail and the internet. Thousands of Nuveen Fund shareholders already have signed-up, and they are getting their Fund information faster and more conveniently than ever. I urge you to consider joining them. At Nuveen Investments, our mission continues to be to assist you and your financial advisor by offering the investment services and products that can help you to secure your financial objectives. We are grateful that you have chosen us as a partner as you pursue your financial goals, and we look forward to continuing to earn your trust in the months and years ahead. Sincerely, /s/ Timothy R. Schwertfeger Timothy R. Schwertfeger Chairman of the Board October 15, 2004 Nuveen California Municipal Closed-End Exchange-Traded Funds (NPC, NCL, NCU, NAC, NVX, NZH, NKL, NKX) Portfolio Managers' PERSPECTIVE Portfolio managers Dan Solender and Scott Romans discuss the market environment, key investment strategies, and the annual performance of these eight Nuveen California Funds. With twelve years of investment experience, including eight at Nuveen, Dan assumed portfolio management responsibility for NPC and NCL in May 2004. Scott, who joined Nuveen in 2000, has managed NCU, NAC, NVX, NZH, NKL and NKX since January 2003 WHAT FACTORS AFFECTED THE U.S. ECONOMY AND MUNICIPAL MARKET DURING THE ANNUAL REPORTING PERIOD ENDED AUGUST 31, 2004? Over the entire 12 months, the U.S. economy demonstrated evidence of improvement in a number of key areas, although the recovery slowed somewhat in the last five months of the period. After surging at the fastest pace in almost 20 years (7.4% annualized) during the third quarter of 2003, the U.S. gross domestic product (GDP) expanded at annualized rates of 4.2% in the fourth quarter of 2003 and 4.5% in the first quarter of 2004. However, during the second quarter of 2004 rising energy prices restrained consumer spending, which in turn impacted economic momentum and GDP growth in the second quarter moderated to 3.3% annualized. Higher energy costs also fueled increased worries about the future rate of inflation. While rises in consumer prices were relatively tame over this fiscal year, the annualized rise of 3.7% in the Consumer Price Index for the eight months ended August 2004 was running well ahead of the 1.9% increase for all of 2003. During the second quarter of 2004 in particular, inflation concerns, combined with the general pace of economic recovery and continued geopolitical uncertainty, caused heightened volatility in the longer-term fixed-income markets. This volatility can be seen in the yield of the Bond Buyer 25 Revenue Bond Index, a widely followed long-term municipal bond index, over the course of this fiscal year (September 1, 2003 through August 31, 2004). At the start of the period, the index yield was 5.41%, still close to its mid-August 2003 peak of 5.50%. From there, the yield dropped steadily over the next seven months to 4.73% by mid-March 2004. As investors increasingly anticipated action by the Federal Reserve in response to a series of improved employment reports, the index yield began to climb again, rising more than 80 basis points over the next 12 weeks to 5.45%, before retreating to end August 2004 at 5.13%. 4 Between June and August 2004, the Fed moved twice to increase the short-term fed funds rate by a total of 50 basis points in an attempt to promote a sustainable economic recovery without increasing inflationary pressures. (On September 21, following the close of this reporting period, the Fed added another 25 basis points to its fed funds target rate, bringing it to 1.75%.) Historically, longer-term interest rates often have moved in the same direction when the Fed has adjusted short-term rates up or down. Municipal supply nationwide continued to be relatively strong over the entire 12-month reporting period, with $369.5 billion in new bonds coming to market. Looking just at 2004, new issue supply reached $241 billion for the first eight months a decrease of 5% from January-August 2003's record $254 billion. HOW ABOUT MARKET AND ECONOMIC CONDITIONS IN CALIFORNIA? The biggest story in California over this 12-month period was voters' approval of $15 billion in economic recovery bonds (ERBs) in March 2004 and the state's subsequent issuance of $11 billion of ERBs in May and June. This essentially resolved the cash flow crisis that was facing California on June 30 when the state's fiscal year ended. While many observers believe work remains to address the state's longer-term deficit problems, the ERBs improved the state's balance sheet liquidity and, combined with California's steadily recovering economy, led all three major credit rating agencies to upgrade the state's $33 billion of outstanding general obligation debt. In May 2004, Moody's revised its rating of California GOs to A3 from Baa1, followed in August 2004 by Standard & Poor's upgrade to A from BBB. S&P also removed California from its credit watch. (On September 7, following the end of this reporting period, Fitch moved its rating for California to A- from BBB.) During the 12-month reporting period ended August 2004, issuers in California sold $58.6 billion in new municipal bonds, down 8% from the previous 12-month period. For the first eight months of 2004, supply was slightly more plentiful, due in part to the ERBs, with issuance totaling $42.7 billion, on par with January-August 2003 levels. On July 31, 2004, the state enacted its $105 billion fiscal 2005 budget, closing a $14 billion structural gap through a combination of expenditure cuts, borrowing and fund transfers, but no new tax increases. While we believe this represents meaningful 5 progress toward fiscal balance in California, the potential still exists for smaller, but significant, deficits to re-emerge in fiscal 2006 and 2007 if no further action is taken by that time. This is partially the result of budget compromises--which offered future concessions for current spending cuts--negotiated with various constituents, including education groups, unions representing state workers, and Native Americans. These deals could limit the state's ability to address future gaps. On a positive note, in July 2004, the state controller's office reported that fiscal 2004 general fund revenues totaled $75.5 billion, an increase of 10% from fiscal 2003, and current economic data suggest that revenue growth assumptions in the 2005 budget are reasonable. California continued to benefit from the stability provided by a diverse state economy. Overall, the general economic downturn of the past several years has had a limited impact, despite severe weakness in the Silicon Valley area which skewed economic and job performance statistics for the entire state. Recent indicators suggest that the employment picture in Silicon Valley is stabilizing, while the jobless rate in California as a whole dropped to 5.8% in August 2004, compared with 6.8% in August 2003. The national average in August 2004 was 5.4%. Personal income growth in California consistently has outpaced the national average over the past two years, which benefits the state budget since personal income taxes represent approximately 50% of the state's general fund revenues. California's housing market also continued to be very strong, both in the Bay area and Southern California, with tight inventories of homes for sale and foreclosure rates at the lowest level in 10 years. IN THIS ENVIRONMENT, WHAT KEY STRATEGIES WERE USED TO MANAGE THE NUVEEN CALIFORNIA FUNDS DURING THE 12 MONTHS ENDED AUGUST 31, 2004? As the market continued to anticipate increased interest rates, our major focus during this reporting period remained on efforts to find bonds that we thought represented good value or that we judged would have attractive total return potential under a variety of market scenarios. With the yield curve relatively steep during this period, our purchase activity focused on finding attractive securities in the long-intermediate part of the curve (i.e., bonds that mature in 15 to 20 years). In many cases, these bonds offered yields similar to those of longer-term bonds with less inherent interest rate risk and greater 6 total return prospects. We believe this yield curve positioning also may help the Funds produce more consistent returns over time as interest rates rise and fall. Much of the municipal bond issuance in California during this fiscal year period came from the general tax obligation sector (GOs), and we increased each Fund's allocation to this sector, except NZH where we maintained our exposure at August 2003 levels. In NPC and NCL, our purchases in this sector included several insured school district GOs with premium coupons that we believed could help to mitigate the effects on the Funds' price and NAV performance if interest rates continued to rise. In NCU, NAC, NVX, NZH, NKL and NKX, we bought and occasionally sold California GOs in an attempt to take advantage of general market moves. As the credit ratings on noninsured California GOs were upgraded in recent months, their prices improved and this helped the performance of these six Funds. We also found several opportunities in NAC, NVX and NZH to increase our weightings in nonrated land-secured securities, an area we research very carefully. This past fiscal year saw a sizable number of small, attractively priced land-secured deals come market, and we focused in particular on purchasing bonds with relatively higher coupons. In cases where our research showed the likelihood of strengthening credit situations, we were willing to buy bonds out further on the yield curve than our targeted range, as we believed these bonds might increase in value if their issuing entities received ratings upgrades. Some of these purchases were financed through the sale of lower-yielding bonds and bonds with relatively short call dates. In addition, we diversified credit risk at the issuer level by reducing concentrated positions in certain lower-rated and non-rated holdings in NCU, NAC, NVX, NZH, NKL and NKX. Since lower-rated bonds generally performed well over the 12 month period, we considered it a good time to take advantage of opportunities to sell these bonds at what we thought were very attractive prices. However, we were careful to balance these efforts against the goal of building and maintaining the Funds' income streams. Even as we sold some BBB rated bonds, we continued to add other BBB and sub-investment grade securities to the portfolios. 7 HOW DID THE FUNDS PERFORM? Individual results for these Nuveen California Funds, as well as for relevant benchmarks, are presented in the accompanying table. TOTAL RETURNS ON NET ASSET VALUE For periods ended 8/31/04 (Annualized) NONINSURED FUNDS 1-YEAR 5-YEAR 10-YEAR -------------------------------------------------------------------------------- NCU 12.94% 8.24% 8.06% -------------------------------------------------------------------------------- NAC 12.11% 9.69% NA -------------------------------------------------------------------------------- NVX 12.11% NA NA -------------------------------------------------------------------------------- NZH 13.36% NA NA -------------------------------------------------------------------------------- Lehman Brothers CA Tax-Exempt Bond Index1 8.04% 6.60% 6.67% -------------------------------------------------------------------------------- Lipper CA Municipal Debt Funds Average2 11.91% 7.50% 7.09% -------------------------------------------------------------------------------- INSURED FUNDS 1-YEAR 5-YEAR 10-YEAR -------------------------------------------------------------------------------- NPC 10.64% 8.09% 7.64% -------------------------------------------------------------------------------- NCL 10.02% 8.08% 7.66% -------------------------------------------------------------------------------- NKL 12.53% NA NA -------------------------------------------------------------------------------- NKX 12.86% NA NA -------------------------------------------------------------------------------- Lehman Brothers Insured CA Tax-Exempt Bond Index3 7.47% 6.87% 6.84% -------------------------------------------------------------------------------- Lipper CA Insured Municipal Debt Funds Average4 10.42% 7.43% 7.18% -------------------------------------------------------------------------------- Past performance is not predictive of future results. For additional information, see the individual Performance Overview for your Fund in this report. For the 12 months ended August 31, 2004, the annual total returns on net asset value (NAV) for all four noninsured Funds outperformed the return on the Lehman Brothers CA Tax-Exempt Bond Index. All of these Funds also surpassed the average return for their Lipper California peer group for this period. Among the insured Funds, the total returns on NAV for all four Funds outperformed the Lehman Brothers Insured CA Tax-Exempt Bond Index. NPC, NKL and NKX also performed better than their insured Lipper peer group, while NCL's return trailed this measure. 1 The Lehman Brothers California Tax-Exempt Bond Index is an unleveraged, unmanaged index comprising a broad range of investment-grade California municipal bonds. Results for the Lehman index do not reflect any expenses. 2 The Lipper California Municipal Debt Funds category average is calculated using the returns of all leveraged and unleveraged closed-end exchange-traded funds in this category for each period as follows: 1 year, 30 funds; 5 years, 19 funds; and 10 years, 17 funds. Fund and Lipper returns assume reinvestment of dividends. 3 The Lehman Brothers Insured California Tax-Exempt Bond Index is an unleveraged, unmanaged index comprising a broad range of insured California municipal bonds. Results for the Lehman index do not reflect any expenses. 4 The Lipper Insured California Municipal Debt Funds category average is calculated using the returns of all closed-end exchange-traded funds in this category for each period as follows: 1 year, 13 funds; 5 years, 7 funds; and 10 years, 6 funds. Fund and Lipper returns assume reinvestment of dividends. 8 One of the primary factors benefiting the 12-month performance of each of these Funds relative to that of the unleveraged Lehman indexes was their use of financial leverage. While leveraging can add volatility to the Funds' NAVs and share prices, especially when substantial shifts in interest rates occur, this strategy also can provide opportunities for additional income and total return for common shareholders when short-term interest rates remain low and long-term rates are relatively steady or falling. While no single factor explains all of the differences in the Funds' performances relative to each other, several Funds did benefit more than others from their duration, sector or credit quality positioning over this period. For example, the performance of NZH was helped by the fact that it is the newest of the four uninsured Funds and, consequently, had a substantially lower exposure to shorter-duration bonds than the other three uninsured Funds over the 12 months - a time when shorter-duration bonds tended to underperform longer-duration bonds. NCU did well because of its relatively large sector allocations to bonds backed by revenues from the 1998 master tobacco settlement agreement and to unenhanced state general obligation bonds. Both of these sectors were among the strongest performers for the Fund. Relative to the other uninsured Funds, NAC had a higher weighting in bonds with shorter durations, and this hurt the Fund relative to the three other uninsured Funds. NAC also had a more modest exposure to tobacco settlement bonds, which also affected its relative performance. NVX had a relatively lower exposure to state general obligation bonds and a relatively higher weighting in multifamily housing bonds, which generally were weaker performers over the period. The returns of NAC, NVX and NZH were also boosted by the strong performance of their nonrated land-secured holdings. Looking at the four insured Funds, NKX and NKL were helped by the fact that they can maintain an exposure of up to 20% in non-insured bond, because lower-rated bonds tended to significantly outperform AAA-rated insured bonds over this fiscal year period. In addition, NCL had a number of housing bond calls, which slightly impacted its performance. 9 HOW ABOUT THE FUNDS' DIVIDENDS AND SHARE PRICES? With short-term interest rates remaining at or near historically low levels throughout this reporting period, the leveraged structures of these eight Funds continued to support their dividend-paying capabilities. The extent of this benefit is tied in part to the short-term rates the Funds pay their MuniPreferred(R) shareholders. (The Fund's leverage themselves by issuing MuniPreferred shares, which pay dividends based on current short-term notes and do not bear the risk of principal loss or gain.) During periods of low short-term rates, the Funds generally pay relatively lower dividends to their MuniPreferred shareholders, which can leave more earnings to support common share dividends. During this reporting period, this strategy enabled us to increase the dividends of NPC and NAC, while helping to maintain the dividends of NCL, NCU, NVX, NZH, NKL and NKX throughout the period. All of these Funds seek to pay stable dividends at rates that reflect each Fund's past results and projected future performance. During certain periods, each Fund may pay dividends at a rate that may be more or less than the amount of net investment income actually earned by the Fund during the period. If a Fund has cumulatively earned more than it has paid in dividends, it holds the excess in reserve as undistributed net investment income (UNII) as part of the Fund's NAV. Conversely, if a Fund has cumulatively paid dividends in excess of its earnings, the excess constitutes negative UNII that is likewise reflected in the Fund's NAV. Each Fund will, over time, pay all of its net investment income as dividends to shareholders. As of August 31, 2004, all of the Funds in this report had positive UNII balances except NKX, which had a negative UNII balance. As of August 31, 2004, NCL was trading at a slight premium to its net asset value, while the other seven Funds were trading at share prices below their NAVs. In each case, the Funds were trading roughly in line with their average discount across the entire 12-month period. HOW WERE THE FUNDS POSITIONED IN TERMS OF CREDIT QUALITY AND BOND CALLS AS OF AUGUST 31, 2004? Given the current geopolitical and economic climate, we continued to believe that maintaining strong credit quality was an important requirement. As of August 31, 2004, the four uninsured Funds continued to offer excellent credit quality, with allocations of bonds rated AAA/U.S. guaranteed and AA ranging from 70% in NVX to 67% in NCU, 63% in 10 NZH and 62% in NAC. NPC and NCL continued to be 100% invested in insured and/or U.S. guaranteed securities. NKL and NKX, which are allowed to invest up to 20% in uninsured investment-grade quality securities, held 80% and 82% of their portfolios, respectively, in insured bonds as of August 31, 2004. At the end of August 2004, potential call exposure for these Funds during 2004-2005 ranged from 17% in NCU, 7% in NCL, 5% in NPC, 2% in NZH and NAC, 1% in NVX, and 0% in NKL and NKX. For all of the Funds, the number of actual bond calls depends largely on market interest rates. 11 Nuveen Insured California Premium Income Municipal Fund, Inc. NPC Performance OVERVIEW As of August 31, 2004 FUND SNAPSHOT ------------------------------------ Share Price $15.81 ------------------------------------ Common Share Net Asset Value $16.23 ------------------------------------ Premium/(Discount) to NAV -2.59% ------------------------------------ Market Yield 5.84% ------------------------------------ Taxable-Equivalent Yield1 8.92% ------------------------------------ Net Assets Applicable to Common Shares ($000) $104,618 ------------------------------------ Average Effective Maturity (Years) 17.23 ------------------------------------ Leverage-Adjusted Duration 8.25 ------------------------------------ AVERAGE ANNUAL TOTAL RETURN (Inception 11/19/92) ------------------------------------ ON SHARE PRICE ON NAV ------------------------------------ 1-Year 11.80% 10.64% ------------------------------------ 5-Year 6.87% 8.09% ------------------------------------ 10-Year 8.17% 7.64% ------------------------------------ SECTORS (as a % of total investments) ------------------------------------ Tax Obligation/General 31% ------------------------------------ U.S. Guaranteed 22% ------------------------------------ Water and Sewer 17% ------------------------------------ Tax Obligation/Limited 14% ------------------------------------ Education and Civic Organizations 6% ------------------------------------ Utilities 6% ------------------------------------ Other 4% ------------------------------------ Pie Chart: CREDIT QUALITY (as a % of total investments) Insured 78% Insured and U.S. Guaranteed 3% U.S. Guaranteed 19% Bar Chart: 2003-2004 MONTHLY TAX-FREE DIVIDENDS PER SHARE2 Sep 0.076 Oct 0.076 Nov 0.076 Dec 0.077 Jan 0.077 Feb 0.077 Mar 0.077 Apr 0.077 May 0.077 Jun 0.077 Jul 0.077 Aug 0.077 Line Chart: SHARE PRICE PERFORMANCE Weekly Closing Price Past performance is not predictive of future results. 9/1/03 15.02 15.16 15.2 15.04 15.35 15.36 15.3 15.32 15.44 15.39 15.75 15.79 15.72 15.64 15.88 16.07 16.12 16.31 16.42 16.09 16.06 16.21 16.09 16.27 16.22 16.41 16.27 16.34 16.65 16.43 15.62 14.79 14.35 14.14 13.77 13.8 14.15 14.29 14.31 14.21 13.76 13.89 14.38 14.66 14.61 14.45 14.88 15.27 15.07 15.39 8/31/04 15.49 1 Taxable-equivalent yield represents the yield that must be earned on a fully taxable investment in order to equal the yield of the Fund on an after-tax basis. It is based on a combined federal and state income tax rate of 34.5%. For investments that generate qualified dividend income, the taxable-equivalent yield is lower. 2 The Fund also paid shareholders capital gains and net ordinary income distributions in December 2003 of $0.0615 per share. 12 Nuveen Insured California Premium Income Municipal Fund 2, Inc. NCL Performance OVERVIEW As of August 31, 2004 FUND SNAPSHOT ------------------------------------ Share Price $15.18 ------------------------------------ Common Share Net Asset Value $15.12 ------------------------------------ Premium/(Discount) to NAV 0.40% ------------------------------------ Market Yield 6.01% ------------------------------------ Taxable-Equivalent Yield1 9.18% ------------------------------------ Net Assets Applicable to Common Shares ($000) $192,035 ------------------------------------ Average Effective Maturity (Years) 18.39 ------------------------------------ Leverage-Adjusted Duration 7.91 ------------------------------------ AVERAGE ANNUAL TOTAL RETURN (Inception 3/18/93) ------------------------------------ ON SHARE PRICE ON NAV ------------------------------------ 1-Year 12.71% 10.02% ------------------------------------ 5-Year 7.22% 8.08% ------------------------------------ 10-Year 8.63% 7.66% ------------------------------------ SECTORS (as a % of total investments) ------------------------------------ Tax Obligation/Limited 32% ------------------------------------ Tax Obligation/General 21% ------------------------------------ Water and Sewer 15% ------------------------------------ Education and Civic Organizations 9% ------------------------------------ Utilities 8% ------------------------------------ U.S. Guaranteed 5% ------------------------------------ Other 10% ------------------------------------ Pie Chart: CREDIT QUALITY (as a % of total investments) Insured 95% Insured and U.S. Guaranteed 3% U.S. Guaranteed 2% Bar Chart: 2003-2004 MONTHLY TAX-FREE DIVIDENDS PER SHARE Sep 0.076 Oct 0.076 Nov 0.076 Dec 0.076 Jan 0.076 Feb 0.076 Mar 0.076 Apr 0.076 May 0.076 Jun 0.076 Jul 0.076 Aug 0.076 Line Chart: SHARE PRICE PERFORMANCE Weekly Closing Price Past performance is not predictive of future results. 9/1/03 14.69 14.62 14.74 14.7 14.95 14.84 14.92 14.93 15.2 15.26 15.19 15.32 15.33 15.3 15.33 15.43 15.6 15.59 15.53 15.52 15.46 15.44 15.51 15.53 15.55 15.73 15.63 15.66 15.85 15.7 14.88 14.1 13.55 13.37 13.16 13.23 13.42 13.97 13.85 13.77 13.16 13.21 13.65 13.88 14.11 13.86 14.24 14.52 14.7 14.9 8/31/04 15.08 1 Taxable-equivalent yield represents the yield that must be earned on a fully taxable investment in order to equal the yield of the Fund on an after-tax basis. It is based on a combined federal and state income tax rate of 34.5%. For investments that generate qualified dividend income, the taxable-equivalent yield is lower. 13 Nuveen California Premium Income Municipal Fund NCU Performance OVERVIEW As of August 31, 2004 FUND SNAPSHOT ------------------------------------ Share Price $13.67 ------------------------------------ Common Share Net Asset Value $14.51 ------------------------------------ Premium/(Discount) to NAV -5.79% ------------------------------------ Market Yield 6.41% ------------------------------------ Taxable-Equivalent Yield1 9.79% ------------------------------------ Net Assets Applicable to Common Shares ($000) $83,772 ------------------------------------ Average Effective Maturity (Years) 16.82 ------------------------------------ Leverage-Adjusted Duration 9.64 ------------------------------------ AVERAGE ANNUAL TOTAL RETURN (Inception 6/18/93) ------------------------------------ ON SHARE PRICE ON NAV ------------------------------------ 1-Year 12.04% 12.94% ------------------------------------ 5-Year 6.82% 8.24% ------------------------------------ 10-Year 8.44% 8.06% ------------------------------------ SECTORS (as a % of total investments) ------------------------------------ Tax Obligation/Limited 25% ------------------------------------ Tax Obligation/General 18% ------------------------------------ Healthcare 16% ------------------------------------ Water and Sewer 10% ------------------------------------ Utilities 8% ------------------------------------ Housing/Multifamily 6% ------------------------------------ Transportation 6% ------------------------------------ Other 11% ------------------------------------ Pie Chart: CREDIT QUALITY (as a % of total investments) AAA/U.S. Guaranteed 60% AA 7% A 14% BBB 13% NR 1% BB or Lower 5% Bar Chart: 2003-2004 MONTHLY TAX-FREE DIVIDENDS PER SHARE Sep 0.073 Oct 0.073 Nov 0.073 Dec 0.073 Jan 0.073 Feb 0.073 Mar 0.073 Apr 0.073 May 0.073 Jun 0.073 Jul 0.073 Aug 0.073 Line Chart: SHARE PRICE PERFORMANCE Weekly Closing Price Past performance is not predictive of future results. 9/1/03 13.02 13.18 13.19 13.31 13.45 13.43 13.28 13.35 13.57 13.65 13.65 13.69 13.66 13.64 13.6 13.61 13.62 13.71 13.8 13.87 13.77 13.78 13.77 13.84 13.87 14.03 14.1 14.11 14.02 14.07 13.6 12.92 12.87 12.75 12.37 12.17 12.18 12.99 12.65 12.51 12.6 12.52 12.8 12.81 12.8 12.84 13.14 13.18 13.23 13.36 8/31/04 13.67 1 Taxable-equivalent yield represents the yield that must be earned on a fully taxable investment in order to equal the yield of the Fund on an after-tax basis. It is based on a combined federal and state income tax rate of 34.5%. For investments that generate qualified dividend income, the taxable-equivalent yield is lower. 14 Nuveen California Dividend Advantage Municipal Fund NAC Performance OVERVIEW As of August 31, 2004 FUND SNAPSHOT ------------------------------------ Share Price $15.00 ------------------------------------ Common Share Net Asset Value $15.59 ------------------------------------ Premium/(Discount) to NAV -3.78% ------------------------------------ Market Yield 6.56% ------------------------------------ Taxable-Equivalent Yield1 10.02% ------------------------------------ Net Assets Applicable to Common Shares ($000) $365,066 ------------------------------------ Average Effective Maturity (Years) 19.04 ------------------------------------ Leverage-Adjusted Duration 8.82 ------------------------------------ AVERAGE ANNUAL TOTAL RETURN (Inception 5/26/99) ------------------------------------ ON SHARE PRICE ON NAV ------------------------------------ 1-Year 12.07% 12.11% ------------------------------------ 5-Year 6.50% 9.69% ------------------------------------ Since Inception 6.35% 7.90% ------------------------------------ SECTORS (as a % of total investments) ------------------------------------ Tax Obligation/Limited 25% ------------------------------------ Tax Obligation/General 15% ------------------------------------ Transportation 14% ------------------------------------ Healthcare 10% ------------------------------------ Utilities 9% ------------------------------------ Water and Sewer 8% ------------------------------------ Education and Civic Organizations 7% ------------------------------------ Housing/Multifamily 5% ------------------------------------ Other 7% ------------------------------------ Pie Chart: CREDIT QUALITY (as a % of total investments) AAA/U.S. Guaranteed 54% AA 8% A 16% BBB 14% NR 8% Bar Chart: 2003-2004 MONTHLY TAX-FREE DIVIDENDS PER SHARE Sep 0.081 Oct 0.081 Nov 0.081 Dec 0.082 Jan 0.082 Feb 0.082 Mar 0.082 Apr 0.082 May 0.082 Jun 0.082 Jul 0.082 Aug 0.082 Line Chart: SHARE PRICE PERFORMANCE Weekly Closing Price Past performance is not predictive of future results. 9/1/03 14.48 14.56 14.68 14.75 14.74 14.54 14.52 14.7 14.88 14.82 14.72 14.97 15.13 15.13 15.33 15.21 15.29 15.33 15.29 15.46 15.13 15.2 15.17 15.14 15.25 15.45 15.63 15.62 15.42 15.3 14.92 14.38 14.23 14.13 13.55 13.22 13.53 14.16 14.08 13.97 13.93 13.91 14.23 14.2 14.25 14.09 14.35 14.61 14.65 14.84 8/31/04 14.87 1 Taxable-equivalent yield represents the yield that must be earned on a fully taxable investment in order to equal the yield of the Fund on an after-tax basis. It is based on a combined federal and state income tax rate of 34.5%. For investments that generate qualified dividend income, the taxable-equivalent yield is lower. 15 Nuveen California Dividend Advantage Municipal Fund 2 NVX Performance OVERVIEW As of August 31, 2004 FUND SNAPSHOT ------------------------------------ Share Price $14.08 ------------------------------------ Common Share Net Asset Value $14.97 ------------------------------------ Premium/(Discount) to NAV -5.95% ------------------------------------ Market Yield 6.48% ------------------------------------ Taxable-Equivalent Yield1 9.89% ------------------------------------ Net Assets Applicable to Common Shares ($000) $221,395 ------------------------------------ Average Effective Maturity (Years) 18.50 ------------------------------------ Leverage-Adjusted Duration 9.67 ------------------------------------ AVERAGE ANNUAL TOTAL RETURN (Inception 3/27/01) ------------------------------------ ON SHARE PRICE ON NAV ------------------------------------ 1-Year 13.60% 12.11% ------------------------------------ Since Inception 4.43% 7.46% ------------------------------------ SECTORS (as a % of total investments) ------------------------------------ Tax Obligation/Limited 29% ------------------------------------ Tax Obligation/General 21% ------------------------------------ Education and Civic Organizations 11% ------------------------------------ Water and Sewer 9% ------------------------------------ Utilities 6% ------------------------------------ Transportation 6% ------------------------------------ Healthcare 6% ------------------------------------ Housing/Multifamily 6% ------------------------------------ Other 6% ------------------------------------ Pie Chart: CREDIT QUALITY (as a % of total investments) AAA/U.S. Guaranteed 68% AA 2% A 12% BBB 12% NR 6% Bar Chart: 2003-2004 MONTHLY TAX-FREE DIVIDENDS PER SHARE Sep 0.076 Oct 0.076 Nov 0.076 Dec 0.076 Jan 0.076 Feb 0.076 Mar 0.076 Apr 0.076 May 0.076 Jun 0.076 Jul 0.076 Aug 0.076 Line Chart: SHARE PRICE PERFORMANCE Weekly Closing Price Past performance is not predictive of future results. 9/1/03 13.52 13.5 13.55 13.72 13.8 13.59 13.65 13.74 13.97 14 13.82 14.1 14.18 14.01 14.05 14.02 14.02 14.2 14.26 14.28 14.11 14.31 14.3 14.2 14.32 14.35 14.52 14.53 14.49 14.19 13.95 13.35 13.06 12.92 12.61 12.41 12.75 13.05 13.09 12.99 12.96 13.14 13.42 13.35 13.37 13.3 13.4 13.68 13.65 13.88 8/31/04 13.93 1 Taxable-equivalent yield represents the yield that must be earned on a fully taxable investment in order to equal the yield of the Fund on an after-tax basis. It is based on a combined federal and state income tax rate of 34.5%. For investments that generate qualified dividend income, the taxable-equivalent yield is lower. 16 Nuveen California Dividend Advantage Municipal Fund 3 NZH Performance OVERVIEW As of August 31, 2004 FUND SNAPSHOT ------------------------------------ Share Price $13.33 ------------------------------------ Common Share Net Asset Value $14.65 ------------------------------------ Premium/(Discount) to NAV -9.01% ------------------------------------ Market Yield 6.48% ------------------------------------ Taxable-Equivalent Yield1 9.89% ------------------------------------ Net Assets Applicable to Common Shares ($000) $353,360 ------------------------------------ Average Effective Maturity (Years) 18.18 ------------------------------------ Leverage-Adjusted Duration 10.11 ------------------------------------ AVERAGE ANNUAL TOTAL RETURN (Inception 9/25/01) ------------------------------------ ON SHARE PRICE ON NAV ------------------------------------ 1-Year 11.97% 13.36% ------------------------------------ Since Inception 2.19% 6.83% ------------------------------------ SECTORS (as a % of total investments) ------------------------------------ Tax Obligation/Limited 31% ------------------------------------ Tax Obligation/General 21% ------------------------------------ Utilities 9% ------------------------------------ Water and Sewer 9% ------------------------------------ Healthcare 8% ------------------------------------ Transportation 6% ------------------------------------ Housing/Multifamily 6% ------------------------------------ Education and Civic Organizations 5% ------------------------------------ Other 5% ------------------------------------ Pie Chart: CREDIT QUALITY (as a % of total investments) AAA/U.S. Guaranteed 61% AA 2% A 16% BBB 13% NR 8% Bar Chart: 2003-2004 MONTHLY TAX-FREE DIVIDENDS PER SHARE Sep 0.072 Oct 0.072 Nov 0.072 Dec 0.072 Jan 0.072 Feb 0.072 Mar 0.072 Apr 0.072 May 0.072 Jun 0.072 Jul 0.072 Aug 0.072 Line Chart: SHARE PRICE PERFORMANCE Weekly Closing Price Past performance is not predictive of future results. 9/1/03 12.87 12.85 13.11 13.2 13.17 13.1 13.12 13.13 13.29 13.41 13.54 13.4 13.62 13.55 13.43 13.32 13.31 13.5 13.74 13.71 13.51 13.69 13.81 13.61 13.7 13.77 13.9 13.87 13.93 13.58 13.26 12.86 12.51 12.53 12.09 12.04 12.25 12.44 12.33 12.3 12.26 12.46 12.65 12.65 12.66 12.69 12.77 13.07 13.01 13.16 8/31/04 13.27 1 Taxable-equivalent yield represents the yield that must be earned on a fully taxable investment in order to equal the yield of the Fund on an after-tax basis. It is based on a combined federal and state income tax rate of 34.5%. For investments that generate qualified dividend income, the taxable-equivalent yield is lower. 17 Nuveen Insured California Dividend Advantage Municipal Fund NKL Performance OVERVIEW As of August 31, 2004 FUND SNAPSHOT ------------------------------------ Share Price $14.67 ------------------------------------ Common Share Net Asset Value $15.35 ------------------------------------ Premium/(Discount) to NAV -4.43% ------------------------------------ Market Yield 6.22% ------------------------------------ Taxable-Equivalent Yield1 9.50% ------------------------------------ Net Assets Applicable to Common Shares ($000) $234,186 ------------------------------------ Average Effective Maturity (Years) 20.68 ------------------------------------ Leverage-Adjusted Duration 7.29 ------------------------------------ AVERAGE ANNUAL TOTAL RETURN (Inception 3/25/02) ------------------------------------ ON SHARE PRICE ON NAV ------------------------------------ 1-Year 12.54% 12.53% ------------------------------------ Since Inception 5.69% 9.45% ------------------------------------ SECTORS (as a % of total investments) ------------------------------------ Tax Obligation/Limited 29% ------------------------------------ Tax Obligation/General 26% ------------------------------------ Utilities 13% ------------------------------------ Water and Sewer 11% ------------------------------------ Education and Civic Organizations 6% ------------------------------------ Healthcare 5% ------------------------------------ Other 10% ------------------------------------ Pie Chart: CREDIT QUALITY (as a % of total investments) Insured 80% AAA (Uninsured) 1% AA (Uninsured) 3% A (Uninsured) 11% BBB (Uninsured) 5% Bar Chart: 2003-2004 MONTHLY TAX-FREE DIVIDENDS PER SHARE2 Sep 0.076 Oct 0.076 Nov 0.076 Dec 0.076 Jan 0.076 Feb 0.076 Mar 0.076 Apr 0.076 May 0.076 Jun 0.076 Jul 0.076 Aug 0.076 Line Chart: SHARE PRICE PERFORMANCE Weekly Closing Price Past performance is not predictive of future results. 9/1/03 14.55 14.26 14.35 14.42 14.47 14.32 14.36 14.51 14.84 14.75 14.65 14.8 14.6 14.74 14.74 14.6 14.75 14.83 14.97 14.96 14.76 14.9 14.97 15 15.16 15.25 15.1 15.11 15.25 15 14.42 13.85 13.48 13.38 13.29 13.23 13.21 13.59 13.4 13.4 13.17 13.25 13.5 13.8 13.93 13.85 13.95 14.2 14.21 14.2 8/31/04 14.62 1 Taxable-equivalent yield represents the yield that must be earned on a fully taxable investment in order to equal the yield of the Fund on an after-tax basis. It is based on a combined federal and state income tax rate of 34.5%. For investments that generate qualified dividend income, the taxable-equivalent yield is lower. 2 The Fund also paid shareholders a capital gains distribution in December 2003 of $0.1252 per share. 18 Nuveen Insured California Tax-Free Advantage Municipal Fund NKX Performance OVERVIEW As of August 31, 2004 Pie Chart: CREDIT QUALITY (as a % of total investments) Insured 82% A (Uninsured) 12% BBB (Uninsured) 6% Bar Chart: 2003-2004 MONTHLY TAX-FREE DIVIDENDS PER SHARE Sep 0.0755 Oct 0.0755 Nov 0.0755 Dec 0.0755 Jan 0.0755 Feb 0.0755 Mar 0.0755 Apr 0.0755 May 0.0755 Jun 0.0755 Jul 0.0755 Aug 0.0755 Line Chart: SHARE PRICE PERFORMANCE Weekly Closing Price Past performance is not predictive of future results. 9/1/03 13.64 14.2 14.15 14.02 14.64 14.35 14.37 14.26 14.55 14.66 14.42 14.56 14.48 14.1 14.07 14 14.07 14.55 14.74 15 14.89 14.97 14.8 14.94 15.04 15.08 15 14.78 14.96 14.94 14.52 13.55 13.43 13.42 13.49 13.01 13.01 13.4 13.42 13.15 12.99 12.94 13.25 13.49 13.5 13.62 13.6 13.88 13.81 13.89 8/31/04 14.15 FUND SNAPSHOT ------------------------------------ Share Price $14.19 ------------------------------------ Common Share Net Asset Value $14.62 ------------------------------------ Premium/(Discount) to NAV -2.94% ------------------------------------ Market Yield 6.38% ------------------------------------ Taxable-Equivalent Yield1 9.74% ------------------------------------ Net Assets Applicable to Common Shares ($000) $86,008 ------------------------------------ Average Effective Maturity (Years) 21.08 ------------------------------------ Leverage-Adjusted Duration 8.50 ------------------------------------ AVERAGE ANNUAL TOTAL RETURN (Inception 11/21/02) ------------------------------------ ON SHARE PRICE ON NAV ------------------------------------ 1-Year 11.54% 12.86% ------------------------------------ Since Inception 2.83% 7.24% ------------------------------------ SECTORS (as a % of total investments) ------------------------------------ Tax Obligation/General 32% ------------------------------------ Tax Obligation/Limited 29% ------------------------------------ Healthcare 12% ------------------------------------ Transportation 9% ------------------------------------ Water and Sewer 8% ------------------------------------ Other 10% ------------------------------------ 1 Taxable-equivalent yield represents the yield that must be earned on a fully taxable investment in order to equal the yield of the Fund on an after-tax basis. It is based on a combined federal and state income tax rate of 34.5%. For investments that generate qualified dividend income, the taxable-equivalent yield is lower. 19 Report of INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM THE BOARDS OF DIRECTORS, TRUSTEES AND SHAREHOLDERS NUVEEN INSURED CALIFORNIA PREMIUM INCOME MUNICIPAL FUND, INC. NUVEEN INSURED CALIFORNIA PREMIUM INCOME MUNICIPAL FUND 2, INC. NUVEEN CALIFORNIA PREMIUM INCOME MUNICIPAL FUND NUVEEN CALIFORNIA DIVIDEND ADVANTAGE MUNICIPAL FUND NUVEEN CALIFORNIA DIVIDEND ADVANTAGE MUNICIPAL FUND 2 NUVEEN CALIFORNIA DIVIDEND ADVANTAGE MUNICIPAL FUND 3 NUVEEN INSURED CALIFORNIA DIVIDEND ADVANTAGE MUNICIPAL FUND NUVEEN INSURED CALIFORNIA TAX-FREE ADVANTAGE MUNICIPAL FUND We have audited the accompanying statements of assets and liabilities, including the portfolios of investments, of Nuveen Insured California Premium Income Municipal Fund, Inc., Nuveen Insured California Premium Income Municipal Fund 2, Inc., Nuveen California Premium Income Municipal Fund, Nuveen California Dividend Advantage Municipal Fund, Nuveen California Dividend Advantage Municipal Fund 2, Nuveen California Dividend Advantage Municipal Fund 3, Nuveen Insured California Dividend Advantage Municipal Fund and Nuveen Insured California Tax-Free Advantage Municipal Fund as of August 31, 2004, and the related statements of operations, changes in net assets and the financial highlights for the periods indicated therein. These financial statements and financial highlights are the responsibility of the Funds' management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements and financial highlights. Our procedures included confirmation of investments owned as of August 31, 2004, by correspondence with the custodian and brokers or other appropriate auditing procedures where replies from brokers were not received. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of Nuveen Insured California Premium Income Municipal Fund, Inc., Nuveen Insured California Premium Income Municipal Fund 2, Inc., Nuveen California Premium Income Municipal Fund, Nuveen California Dividend Advantage Municipal Fund, Nuveen California Dividend Advantage Municipal Fund 2, Nuveen California Dividend Advantage Municipal Fund 3, Nuveen Insured California Dividend Advantage Municipal Fund and Nuveen Insured California Tax-Free Advantage Municipal Fund at August 31, 2004, the results of their operations, changes in their net assets and financial highlights for the periods indicated therein in conformity with U.S. generally accepted accounting principles. /s/ Ernst & Young LLP Chicago, Illinois October 15, 2004 20 Nuveen Insured California Premium Income Municipal Fund, Inc. (NPC) Portfolio of INVESTMENTS August 31, 2004 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ EDUCATION AND CIVIC ORGANIZATIONS - 8.8% $ 2,000 California Educational Facilities Authority, Revenue Bonds, 9/06 at 102.00 AAA $ 2,160,520 Santa Clara University, Series 1996, 5.750%, 9/01/26 - MBIA Insured 2,125 California Educational Facilities Authority, Student Loan 3/08 at 102.00 Aaa 2,236,690 Revenue Bonds, Cal Loan Program, Series 2001A, 5.400%, 3/01/21 (Alternative Minimum Tax) - MBIA Insured 2,500 California State University, Systemwide Revenue Bonds, 5/14 at 100.00 AAA 2,705,975 Series 2004A, 5.000%, 11/01/18 - FSA Insured 2,000 University of California, Revenue Bonds, Multi-Purpose 9/10 at 101.00 AAA 2,054,120 Projects, Series 2002O, 5.125%, 9/01/31 - FGIC Insured ------------------------------------------------------------------------------------------------------------------------------------ HEALTHCARE - 4.6% 3,000 California Health Facilities Financing Authority, Insured 8/08 at 101.00 AAA 3,103,260 Revenue Bonds, Sutter Health, Series 1998A, 5.375%, 8/15/30 - MBIA Insured 1,500 California Statewide Community Development Authority, 8/09 at 101.00 AAA 1,663,470 Certificates of Participation, Sutter Health Obligated Group, Series 1999, 5.500%, 8/15/19 - FSA Insured ------------------------------------------------------------------------------------------------------------------------------------ HOUSING/MULTIFAMILY - 1.9% 1,000 ABAG Finance Authority for Non-Profit Corporations, 9/09 at 100.00 AAA 1,056,300 California, Multifamily Housing Revenue Bonds, Civic Center Drive Apartments, Series 1999A, 5.800%, 9/01/20 (Alternative Minimum Tax) - FSA Insured 970 Los Angeles, California, FHA-Insured Section 8 Mortgage 1/05 at 100.00 AAA 971,164 Loan Revenue Refunding Bonds, Series 1993A, 6.300%, 1/01/25 - MBIA Insured ------------------------------------------------------------------------------------------------------------------------------------ HOUSING/SINGLE FAMILY - 0.5% 460 California Housing Finance Agency, Single Family Mortgage 2/07 at 102.00 AAA 482,305 Bonds II, Series 1997A-1, 6.000%, 8/01/20 (Alternative Minimum Tax) - MBIA Insured ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/GENERAL - 41.3% Bonita Unified School District, San Diego County, California, General Obligation Bonds, Series 2004A: 1,890 5.250%, 8/01/23 - MBIA Insured 8/14 at 100.00 AAA 2,036,021 1,250 5.250%, 8/01/25 - MBIA Insured 8/14 at 100.00 AAA 1,330,975 California, Various Purpose General Obligation Bonds, Series 2000: 7,995 5.750%, 3/01/22 - MBIA Insured 3/10 at 101.00 AAA 8,926,338 2,000 5.750%, 3/01/27 - MBIA Insured 3/10 at 101.00 AAA 2,186,220 2,000 California, General Obligation Veterans Welfare Bonds, 6/07 at 101.00 AAA 2,038,540 Series 2001BZ, 5.375%, 12/01/24 (Alternative Minimum Tax) - MBIA Insured 750 California, General Obligation Bonds, Series 2004, 4/14 at 100.00 AAA 765,143 5.000%, 4/01/31 - AMBAC Insured El Segundo Unified School District, Los Angeles County, California, General Obligation Bonds, Series 2004: 2,580 5.250%, 9/01/21 - FGIC Insured 9/14 at 100.00 AAA 2,813,671 1,775 5.250%, 9/01/22 - FGIC Insured 9/14 at 100.00 AAA 1,925,165 1,225 Fresno Unified School District, Fresno County, California, 2/13 at 103.00 AAA 1,494,941 General Obligation Refunding Bonds, Series 1998A, 6.550%, 8/01/20 - MBIA Insured 2,500 Fresno Unified School District, Fresno County, California, 8/09 at 102.00 AAA 2,638,725 General Obligation Bonds, Series 2001A, 5.125%, 8/01/26 - FSA Insured 1,180 Jurupa Unified School District, Riverside County, California, 8/13 at 100.00 AAA 1,248,216 General Obligation Bonds, Series 2004, 5.000%, 8/01/21 - FGIC Insured 2,000 Los Angeles Unified School District, California, General 7/08 at 102.00 AAA 2,090,220 Obligation Bonds, Series 1997A, 5.000%, 7/01/21 - FGIC Insured 21 Nuveen Insured California Premium Income Municipal Fund, Inc. (NPC) (continued) Portfolio of INVESTMENTS August 31, 2004 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/GENERAL (continued) $ 3,000 Pomona Unified School District, Los Angeles County, California, 8/11 at 103.00 AAA $ 3,644,280 General Obligation Refunding Bonds, Series 1997A, 6.500%, 8/01/19 - MBIA Insured San Diego Unified School District, San Diego County, California, General Obligation Bonds, Election of 1998, Series 2001C: 1,335 5.000%, 7/01/21 - FSA Insured 7/11 at 102.00 AAA 1,411,549 3,500 5.000%, 7/01/22 - FSA Insured 7/11 at 102.00 AAA 3,679,585 4,895 5.000%, 7/01/23 - FSA Insured 7/11 at 102.00 AAA 5,116,890 ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/LIMITED - 19.4% 1,000 Brea and Olinda Unified School District, Orange County, 8/11 at 101.00 AAA 1,030,120 California, Refunding Certificates of Participation, Series 2002A, 5.125%, 8/01/26 - FSA Insured California Infrastructure Economic Development Bank, Revenue Bonds, North County Center for Self-Sufficiency Corporation, Series 2004: 1,215 5.000%, 12/01/19 - AMBAC Insured 12/13 at 100.00 AAA 1,296,952 1,615 5.000%, 12/01/21 - AMBAC Insured 12/13 at 100.00 AAA 1,703,583 2,000 California State Public Works Board, Lease Revenue Bonds, 11/09 at 101.00 AAA 2,201,800 Department of Health Services, Series 1999A, 5.750%, 11/01/24 - MBIA Insured 1,900 Corona-Norco Unified School District, Riverside County, 9/12 at 100.00 AAA 1,968,514 California, Special Tax Bonds, Community Facilities District 98-1, Series 2002, 5.100%, 9/01/25 - AMBAC Insured 5,000 El Monte, California, Senior Lien Certificates of 1/11 at 100.00 AAA 5,155,700 Participation, Department of Public Services Facility Phase II, Series 2001, 5.250%, 1/01/34 - AMBAC Insured 895 Los Angeles Community Redevelopment Agency, California, 12/14 at 100.00 AAA 954,464 Tax Allocation Bonds, Bunker Hill Project, Series 2004A, 5.000%, 12/01/20 - FSA Insured 3,000 Santa Clara County Financing Authority, California, 11/07 at 102.00 AAA 3,108,150 Lease Revenue Bonds, VMC Facility Replacement Project, Series 1994A, 5.000%, 11/15/22 - AMBAC Insured 2,805 Yucaipa-Calimesa Joint Unified School District, San 10/11 at 100.00 AAA 2,839,081 Bernardino County, California, General Obligation Refunding Bonds, Series 2001A, 5.000%, 10/01/31 - MBIA Insured ------------------------------------------------------------------------------------------------------------------------------------ U.S. GUARANTEED*** - 31.1% 6,000 Huntington Park Redevelopment Agency, California, No Opt. Call AAA 8,706,600 Single Family Residential Mortgage Revenue Refunding Bonds, Series 1986A, 8.000%, 12/01/19 5,135 Palmdale Community Redevelopment Agency, California, No Opt. Call AAA 7,091,384 Single Family Restructured Mortgage Revenue Bonds, Series 1986A, 8.000%, 3/01/16 (Alternative Minimum Tax) 6,220 Riverside County, California, GNMA Mortgage-Backed No Opt. Call AAA 9,471,816 Securities Program, Single Family Mortgage Revenue Bonds, Series 1987A, 9.000%, 5/01/21 (Alternative Minimum Tax) 1,485 San Jose, California, Single Family Mortgage Revenue No Opt. Call AAA 2,170,194 Bonds, Series 1985A, 9.500%, 10/01/13 4,800 University of California, Hospital Revenue Bonds, Davis 7/06 at 101.00 AAA 5,216,448 Medical Center, Series 1996, 5.750%, 7/01/24 (Pre-refunded to 7/01/06) - AMBAC Insured ------------------------------------------------------------------------------------------------------------------------------------ UTILITIES - 7.7% 4,000 California Pollution Control Financing Authority, Revenue 12/04 at 100.00 AAA 4,044,040 Bonds, Southern California Edison Company, Series 1992B, 6.400%, 12/01/24 (Alternative Minimum Tax) - MBIA Insured 3,600 Sacramento Municipal Utility District, California, Electric No Opt. Call AAA 4,024,368 Revenue Refunding Bonds, Series 2003S, 5.000%, 11/15/13 - MBIA Insured ------------------------------------------------------------------------------------------------------------------------------------ WATER AND SEWER - 23.9% 5,255 El Dorado Irrigation District, California, Water and Sewer 3/13 at 100.00 AAA 5,554,850 Certificates of Participation, Series 2003A, 5.000%, 3/01/20 - FGIC Insured 1,230 El Dorado Irrigation District, California, Water and Sewer 3/14 at 100.00 AAA 1,299,028 Certificates of Participation, Series 2004A, 5.000%, 3/01/21 (WI, settling 9/15/04) - FGIC Insured 3,000 Los Angeles, California, Wastewater System Revenue Bonds, 11/04 at 101.00 AAA 3,017,790 Series 1993D, 4.700%, 11/01/19 - FGIC Insured 3,400 San Diego Public Facilities Financing Authority, California, 5/07 at 101.00 AAA 3,637,388 Sewerage Revenue Bonds, Series 1997A, 5.250%, 5/15/22 - FGIC Insured 22 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ WATER AND SEWER (continued) $ 2,150 Santa Clara Valley Water District, California, Water Utility 6/10 at 100.00 AAA $ 2,195,967 System Revenue Bonds, Series 2000A, 5.125%, 6/01/31 - FGIC Insured 2,310 Santa Fe Springs Public Financing Authority, California, 5/13 at 100.00 AAA 2,354,606 Water Revenue Bonds, Series 2003A, 5.000%, 5/01/33 - MBIA Insured 1,345 West Basin Municipal Water District, California, Revenue 8/13 at 100.00 AAA 1,424,810 Certificates of Participation, Series 2003A, 5.000%, 8/01/20 - MBIA Insured 5,000 Wheeler Ridge-Maricopa Water District, Kern County, 11/06 at 102.00 AAA 5,472,050 California, Water Revenue Refunding Bonds, Series 1996, 5.700%, 11/01/15 - AMBAC Insured ------------------------------------------------------------------------------------------------------------------------------------ $ 129,790 Total Long-Term Investments (cost $132,901,995) - 139.2% 145,719,986 =============----------------------------------------------------------------------------------------------------------------------- SHORT-TERM INVESTMENTS - 1.0% 1,000 Puerto Rico Government Development Bank, Adjustable Refunding Bonds, A-1 1,000,000 Variable Rate Demand Obligations, Series 1985, 1.250%, 12/01/15 - MBIA Insured+ ------------------------------------------------------------------------------------------------------------------------------------ $ 1,000 Total Short-Term Investments (cost $1,000,000) 1,000,000 =============----------------------------------------------------------------------------------------------------------------------- Total Investments (cost $133,901,995) - 140.2% 146,719,986 -------------------------------------------------------------------------------------------------------------------- Other Assets Less Liabilities - 2.8% 2,897,715 -------------------------------------------------------------------------------------------------------------------- Preferred Shares, at Liquidation Value - (43.0)% (45,000,000) -------------------------------------------------------------------------------------------------------------------- Net Assets Applicable to Common Shares - 100% $ 104,617,701 ==================================================================================================================== All of the bonds in the portfolio are either covered by Original Issue Insurance, Secondary Market Insurance or Portfolio Insurance, or are backed by an escrow or trust containing sufficient U.S. Government or U.S. Government agency securities, any of which ensure the timely payment of principal and interest. (1) All percentages shown in the Portfolio of Investments are based on net assets applicable to Common shares. * Optional Call Provisions (not covered by the report of independent registered public accounting firm): Dates (month and year) and prices of the earliest optional call or redemption. There may be other call provisions at varying prices at later dates. ** Ratings (not covered by the report of independent registered public accounting firm): Using the higher of Standard & Poor's or Moody's rating. *** Securities are backed by an escrow or trust containing sufficient U.S. Government or U.S. Government agency securities which ensures the timely payment of principal and interest. Such securities are normally considered to be equivalent to AAA rated securities. (WI) Security purchased on a when-issued basis. + Security has a maturity of more than one year, but has variable rate and demand features which qualify it as a short-term security. The rate disclosed is that currently in effect. This rate changes periodically based on market conditions or a specified market index. See accompanying notes to financial statements. 23 Nuveen Insured California Premium Income Municipal Fund 2, Inc. (NCL) Portfolio of INVESTMENTS August 31, 2004 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ EDUCATION AND CIVIC ORGANIZATIONS - 13.0% California Educational Facilities Authority, Revenue Bonds, Santa Clara University, Series 1996: $ 2,400 5.750%, 9/01/21 - MBIA Insured 9/06 at 102.00 AAA $ 2,618,016 3,000 5.750%, 9/01/26 - MBIA Insured 9/06 at 102.00 AAA 3,240,780 2,000 California Educational Facilities Authority, Revenue Bonds, 11/10 at 100.00 Aaa 2,274,380 University of the Pacific, Series 2000, 5.875%, 11/01/20 - MBIA Insured 2,125 California Educational Facilities Authority, Student Loan 3/08 at 102.00 Aaa 2,236,690 Revenue Bonds, Cal Loan Program, Series 2001A, 5.400%, 3/01/21 (Alternative Minimum Tax) - MBIA Insured California Infrastructure Economic Development Bank, Revenue Bonds, Asian Art Museum of San Francisco, Series 2000: 1,295 5.500%, 6/01/19 - MBIA Insured 6/10 at 101.00 AAA 1,450,076 1,000 5.500%, 6/01/20 - MBIA Insured 6/10 at 101.00 AAA 1,086,150 5,380 California State University, Systemwide Revenue Bonds, 5/14 at 100.00 AAA 5,895,673 Series 2004A, 5.000%, 11/01/16 - FSA Insured 6,000 University of California, Revenue Bonds, Multi-Purpose 5/13 at 100.00 AAA 6,137,760 Projects, Series 2003A, 5.000%, 5/15/27 - AMBAC Insured ------------------------------------------------------------------------------------------------------------------------------------ HEALTHCARE - 4.7% 1,450 California Health Facilities Financing Authority, Insured 7/06 at 102.00 AAA 1,575,904 Health Facility Revenue Refunding Bonds, Mark Twain- St. Joseph's Healthcare Corporation, Series 1996A, 6.000%, 7/01/19 - MBIA Insured 5,000 California Health Facilities Financing Authority, Insured 7/06 at 102.00 AAA 5,412,700 Health Facility Revenue Refunding Bonds, Catholic Healthcare West, Series 1996A, 6.000%, 7/01/25 - MBIA Insured 1,755 University of California, Hospital Revenue Bonds, UCLA 5/12 at 101.00 AAA 1,952,648 Medical Center, Series 2004A, 5.500%, 5/15/18 - AMBAC Insured ------------------------------------------------------------------------------------------------------------------------------------ HOUSING/MULTIFAMILY - 4.7% ABAG Finance Authority for Non-Profit Corporations, California, Multifamily Housing Revenue Bonds, Civic Center Drive Apartments, Series 1999A: 4,000 5.800%, 9/01/20 (Alternative Minimum Tax) - FSA Insured 9/09 at 100.00 AAA 4,225,200 1,370 5.875%, 3/01/32 (Alternative Minimum Tax) - FSA Insured 9/09 at 100.00 AAA 1,422,759 3,110 Los Angeles Community Redevelopment Agency, California, 6/05 at 105.00 AAA 3,337,590 FNMA-Collateralized Section 8 Multifamily Housing Revenue Refunding Bonds, Angelus Plaza, Series 1995A, 7.400%, 6/15/10 ------------------------------------------------------------------------------------------------------------------------------------ HOUSING/SINGLE FAMILY - 0.6% 1,150 California Housing Finance Agency, Single Family Mortgage 8/07 at 101.50 AAA 1,201,865 Bonds, Series 1997C-2-II, 5.625%, 8/01/20 (Alternative Minimum Tax) - MBIA Insured ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/GENERAL - 28.3% 1,460 ABC Unified School District, Los Angeles County, California, 8/10 at 101.00 AAA 1,666,619 General Obligation Bonds, Series 2000B, 5.750%, 8/01/16 - FGIC Insured 485 California, General Obligation Veterans Welfare Bonds, 12/04 at 101.00 AAA 489,059 Series 1997BH, 5.500%, 12/01/24 (Alternative Minimum Tax) - FSA Insured 2,500 California, Various Purpose General Obligation Bonds, 9/09 at 101.00 AAA 2,698,850 Series 1999, 5.500%, 9/01/24 - FSA Insured California, Various Purpose General Obligation Bonds, Series 2000: 7,995 5.750%, 3/01/22 - MBIA Insured 3/10 at 101.00 AAA 8,926,338 2,000 5.750%, 3/01/27 - MBIA Insured 3/10 at 101.00 AAA 2,186,220 4,900 California, General Obligation Bonds, Series 2003, 2/13 at 100.00 AAA 4,989,082 5.000%, 2/01/31 - MBIA Insured 3,000 California, General Obligation Veterans Welfare Bonds, 6/07 at 101.00 AAA 3,057,810 Series 2001BZ, 5.375%, 12/01/24 (Alternative Minimum Tax) - MBIA Insured 24 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/GENERAL (continued) California, General Obligation Bonds, Series 2004: $ 2,500 5.000%, 2/01/18 - AMBAC Insured 2/14 at 100.00 AAA $ 2,683,325 2,250 5.000%, 4/01/31 - AMBAC Insured 4/14 at 100.00 AAA 2,295,428 2,575 Calipatria Unified School District, Imperial County, 8/06 at 102.00 AAA 2,795,497 California, General Obligation Bonds, Series 1996A, 5.625%, 8/01/13 - AMBAC Insured Fresno Unified School District, Fresno County, California, General Obligation Bonds, Series 2001F: 1,065 5.125%, 8/01/21 - FSA Insured 8/09 at 102.00 AAA 1,154,524 1,160 5.125%, 8/01/22 - FSA Insured 8/09 at 102.00 AAA 1,255,236 1,220 5.125%, 8/01/23 - FSA Insured 8/09 at 102.00 AAA 1,315,538 1,500 Hacienda La Puente Unified School District, Los Angeles 8/10 at 101.00 AAA 1,572,075 County, California, General Obligation Bonds, Election of 2000, Series 2000A, 5.250%, 8/01/25 - MBIA Insured Kern Community College District, California, General Obligation Bonds, Series 2003A: 3,655 5.000%, 11/01/20 - FGIC Insured 11/13 at 100.00 AAA 3,893,964 2,665 5.000%, 11/01/21 - FGIC Insured 11/13 at 100.00 AAA 2,822,555 1,750 Lake Tahoe Unified School District, El Dorado County, 8/09 at 100.00 AAA 1,861,072 California, General Obligation Bonds, Series 1999A, 5.250%, 8/01/24 - FGIC Insured Manteca Unified School District, San Joaquin County, California, General Obligation Bonds, Series 2004: 1,000 5.250%, 8/01/21 - FSA Insured 8/14 at 100.00 AAA 1,089,920 1,000 5.250%, 8/01/22 - FSA Insured 8/14 at 100.00 AAA 1,083,990 1,270 Merced City School District, Merced County, California, 8/13 at 100.00 AAA 1,335,697 General Obligation Bonds, Series 2004, 5.000%, 8/01/22 - FGIC Insured 1,125 San Diego Unified School District, California, General No Opt. Call AAA 495,169 Obligation Bonds, Election of 1998, Series 1999A, 0.000%, 7/01/21 - FGIC Insured 2,000 San Francisco Community College District, California, 6/10 at 102.00 Aaa 2,045,820 General Obligation Bonds, Series 2002A, 5.000%, 6/15/26 - FGIC Insured 2,445 Washington Unified School District, Yolo County, 8/13 at 100.00 AAA 2,586,345 California, General Obligation Bonds, Series 2004A, 5.000%, 8/01/21 - FGIC Insured ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/LIMITED - 44.9% Anaheim Public Finance Authority, California, Subordinate Lease Revenue Bonds, Public Improvement Project, Series 1997C: 5,130 0.000%, 9/01/18 - FSA Insured No Opt. Call AAA 2,671,550 8,000 0.000%, 9/01/21 - FSA Insured No Opt. Call AAA 3,458,080 1,535 California Infrastructure Economic Development Bank, 12/13 at 100.00 AAA 1,628,835 Revenue Bonds, North County Center for Self-Sufficiency Corporation, Series 2004, 5.000%, 12/01/20 - AMBAC Insured 3,500 California Department of Transportation, Federal Highway No Opt. Call AAA 3,888,640 Grant Anticipation Bonds, Series 2004A, 5.000%, 2/01/15 - FGIC Insured 3,450 California State Public Works Board, Lease Revenue Bonds, 11/09 at 101.00 AAA 3,798,105 Department of Health Services, Series 1999A, 5.750%, 11/01/24 - MBIA Insured 5,000 Compton Community Redevelopment Agency, California, 8/05 at 102.00 AAA 5,315,500 Tax Allocation Refunding Bonds, Merged Area Redevelopment Projects, Series 1995A, 6.500%, 8/01/13 - FSA Insured 4,000 Contra Costa County, California, Refunding Certificates 11/07 at 102.00 AAA 4,344,200 of Participation, Merrithew Memorial Hospital Replacement Project, Series 1997, 5.500%, 11/01/22 - MBIA Insured 6,000 El Monte, California, Senior Lien Certificates of 1/11 at 100.00 AAA 6,221,940 Participation, Department of Public Services Facility Phase II, Series 2001, 5.000%, 1/01/21 - AMBAC Insured 3,000 Galt Schools Joint Powers Authority, Sacramento County, 11/07 at 102.00 AAA 3,344,760 California, Revenue Refunding Bonds, High School and Elementary School Facilities, Series 1997A, 5.875%, 11/01/24 - MBIA Insured 5,000 Kern County Board of Education, California, Refunding 5/08 at 102.00 AAA 5,130,550 Certificates of Participation, Series 1998A, 5.200%, 5/01/28 - MBIA Insured 5,000 La Quinta Redevelopment Agency, California, Tax 9/07 at 102.00 AAA 5,117,200 Allocation Refunding Bonds, Redevelopment Project Area 1, Series 1998, 5.200%, 9/01/28 - AMBAC Insured 25 Nuveen Insured California Premium Income Municipal Fund 2, Inc. (NCL) (continued) Portfolio of INVESTMENTS August 31, 2004 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/LIMITED (continued) $ 4,000 Los Angeles, California, Certificates of Participation, 6/13 at 100.00 AAA $ 4,054,880 Municipal Improvement Corporation, Series 2003AW, 5.000%, 6/01/33 - AMBAC Insured 1,000 Los Angeles Community Redevelopment Agency, 12/14 at 100.00 AAA 1,066,440 California, Tax Allocation Bonds, Bunker Hill Project, Series 2004A, 5.000%, 12/01/20 - FSA Insured 3,865 Los Angeles County Metropolitan Transportation 7/10 at 101.00 AAA 4,018,672 Authority, California, Second Senior Lien Proposition C Sales Tax Revenue Bonds, Series 2000A, 5.250%, 7/01/30 - FGIC Insured 1,890 Menifee Union School District, Riverside County, 9/06 at 102.00 AAA 2,073,935 California, Certificates of Participation, School Projects, Series 1996, 6.125%, 9/01/24 - FSA Insured 2,690 Norwalk Community Facilities Financing Authority, 9/05 at 102.00 AAA 2,851,938 Los Angeles County, California, Tax Allocation Revenue Refunding Bonds, Series 1995A, 6.000%, 9/01/15 - FSA Insured 2,780 Pittsburg Redevelopment Agency, California, Tax Allocation No Opt. Call AAA 3,091,888 Refunding Bonds, Los Medanos Community Development Project, Series 2003A, 5.000%, 8/01/12 - MBIA Insured 4,140 Plumas County, California, Certificates of Participation, 6/13 at 101.00 AAA 4,214,851 Capital Improvement Program, Series 2003A, 5.000%, 6/01/28 - AMBAC Insured 2,000 Poway Redevelopment Agency, California, Tax Allocation 12/10 at 102.00 AAA 2,210,160 Refunding Bonds, Paguay Redevelopment Project, Series 2000, 5.750%, 6/15/33 - MBIA Insured 1,000 Rocklin Unified School District, Placer County, California, 9/13 at 100.00 AAA 1,031,070 Special Tax Bonds, Community Facilities District 1, Series 2004, 5.000%, 9/01/25 - MBIA Insured 5,000 San Bernardino Joint Powers Financing Authority, California, 9/09 at 102.00 AAA 5,546,700 Refunding Certificates of Participation, Police Station Financing Project, Series 1999, 5.500%, 9/01/20 - MBIA Insured 3,500 San Francisco Bay Area Rapid Transit District, California, 7/09 at 101.00 AAA 3,750,005 Sales Tax Revenue Bonds, Series 1999, 5.500%, 7/01/34 - FGIC Insured 1,930 Santa Margarita/Dana Point Authority, Orange County, No Opt. Call AAA 2,030,572 California, Refinancing Revenue Bonds, Improvement Districts 1, 2, 2A and 8, Series 1994A, 7.250%, 8/01/05 - MBIA Insured 5,450 Visalia, California, Refunding Certificates of Participation, 12/06 at 102.00 AAA 5,637,535 Motor Vehicle License Fee Enhancement, Series 1996A, 5.375%, 12/01/26 - MBIA Insured ------------------------------------------------------------------------------------------------------------------------------------ TRANSPORTATION - 6.6% 6,500 Foothill/Eastern Transportation Corridor Agency, 1/10 at 65.32 AAA 3,273,985 California, Toll Road Revenue Refunding Bonds, Series 1999, 0.000%, 1/15/18 - MBIA Insured 4,000 Orange County Transportation Authority, California, 8/13 at 100.00 AAA 4,309,440 Toll Road Revenue Bonds, 91 Express Lanes Project, Series 2003A, 5.000%, 8/15/18 - AMBAC Insured 5,000 San Francisco Airports Commission, California, Revenue 5/11 at 100.00 AAA 5,093,900 Refunding Bonds, San Francisco International Airport, Second Series 2001, Issue 27A, 5.250%, 5/01/31 (Alternative Minimum Tax) - MBIA Insured ------------------------------------------------------------------------------------------------------------------------------------ U.S. GUARANTEED*** - 7.9% 2,865 Central Unified School District, Fresno County, California, 9/04 at 101.00 AAA 2,932,643 General Obligation Bonds, Series 1993, 5.625%, 3/01/18 - AMBAC Insured 3,000 Escondido Union High School District, San Diego County, 11/06 at 102.00 AAA 3,234,990 California, General Obligation Bonds, Series 1996, 5.700%, 11/01/10 - MBIA Insured 2,500 Oakland, California, Insured Revenue Bonds, 1800 1/10 at 100.00 AAA 2,911,850 Harrison Foundation - Kaiser Permanente, Series 1999A, 6.000%, 1/01/29 (Pre-refunded to 1/01/10) - AMBAC Insured 4,320 Riverside County, California, GNMA Mortgage-Backed No Opt. Call AAA 6,130,814 Securities Program, Single Family Mortgage Revenue Bonds, Series 1987B, 8.625%, 5/01/16 (Alternative Minimum Tax) ------------------------------------------------------------------------------------------------------------------------------------ UTILITIES - 12.1% 3,740 California Pollution Control Financing Authority, Revenue 9/09 at 101.00 AAA 3,888,590 Refunding Bonds, Southern California Edison Company, Series 1999B, 5.450%, 9/01/29 - MBIA Insured 3,215 Modesto Irrigation District, California, Revenue Refunding 10/06 at 102.00 AAA 3,526,244 Bonds, Series 1996A, 6.000%, 10/01/15 - MBIA Insured 3,500 Puerto Rico Electric Power Authority, Power Revenue 7/12 at 101.00 AAA 3,677,065 Bonds, Series 2002II, 5.125%, 7/01/26 - FSA Insured 26 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ UTILITIES (continued) $ 1,790 Sacramento City Financing Authority, California, Capital 12/09 at 102.00 AAA $ 2,050,141 Improvement Revenue Bonds, Solid Waste and Redevelopment Projects, Series 1999, 5.800%, 12/01/19 - AMBAC Insured 1,950 Salinas Valley Solid Waste Authority, California, Revenue 8/12 at 100.00 AAA 2,008,832 Bonds, Series 2002, 5.250%, 8/01/27 (Alternative Minimum Tax) - AMBAC Insured Santa Clara, California, Subordinate Electric Revenue Bonds, Series 2003A: 2,800 5.000%, 7/01/24 - MBIA Insured 7/13 at 100.00 AAA 2,901,976 5,000 5.000%, 7/01/28 - MBIA Insured 7/13 at 100.00 AAA 5,112,550 ------------------------------------------------------------------------------------------------------------------------------------ WATER AND SEWER - 22.7% 2,975 Chino Basin Regional Finance Authority, California, 2/05 at 102.00 AAA 3,044,942 Sewerage System Revenue Bonds, Inland Empire Utilities Agency, Series 1994, 6.000%, 8/01/16 - AMBAC Insured 2,000 El Dorado Irrigation District, California, Water and Sewer 3/14 at 100.00 AAA 2,112,240 Certificates of Participation, Series 2004A, 5.000%, 3/01/21 (WI, settling 9/15/04) - FGIC Insured 2,700 Los Angeles County Sanitation Districts Financing 10/13 at 100.00 AAA 2,858,490 Authority, California, Senior Revenue Bonds, Capital Projects, Series 2003A, 5.000%, 10/01/21 - FSA Insured 12,000 Orange County Sanitation District, California, Certificates 8/13 at 100.00 AAA 12,167,640 of Participation, Series 2003, 5.000%, 2/01/33 - FGIC Insured 2,775 Pomona Public Financing Authority, California, Revenue 5/09 at 101.00 AAA 2,972,636 Bonds, Water Facilities Project, Series 1999AC, 5.500%, 5/01/29 - FGIC Insured 1,000 Sacramento County Sanitation District Financing 12/10 at 101.00 AAA 1,092,000 Authority, California, Revenue Bonds, Series 2000A, 5.500%, 12/01/20 - AMBAC Insured 1,520 San Buenaventura, California, Water Revenue Certificates 10/14 at 100.00 AAA 1,561,754 of Participation, Series 2004, 5.000%, 10/01/25 - AMBAC Insured 3,675 San Dieguito Water District, California, Water Revenue 10/14 at 100.00 AAA 3,860,514 Bonds, Series 2004, 5.000%, 10/01/23 - FGIC Insured Santa Clara Valley Water District, California, Certificates of Participation, Series 2004A: 1,400 5.000%, 2/01/19 - FGIC Insured 2/14 at 100.00 AAA 1,495,872 445 5.000%, 2/01/20 - FGIC Insured 2/14 at 100.00 AAA 472,617 465 5.000%, 2/01/21 - FGIC Insured 2/14 at 100.00 AAA 490,891 2,130 Santa Rosa, Sonoma County, California, Wastewater 9/14 at 100.00 AAA 2,310,539 Revenue Bonds, Series 2004B, 5.000%, 9/01/18 - FGIC Insured 2,000 South San Joaquin Irrigation District, San Joaquin 1/05 at 100.00 AAA 2,024,440 County, California, Revenue Refunding Certificates of Participation, Series 1993, 5.500%, 1/01/15 - AMBAC Insured 2,500 West Basin Municipal Water District, California, Revenue 8/13 at 100.00 AAA 2,538,550 Certificates of Participation, Series 2003A, 5.000%, 8/01/30 - MBIA Insured Yorba Linda Water District, California, Certificates of Participation, Highland Reservoir Renovation, Series 2003: 2,010 5.000%, 10/01/28 - FGIC Insured 10/13 at 100.00 AAA 2,056,331 2,530 5.000%, 10/01/33 - FGIC Insured 10/13 at 100.00 AAA 2,580,801 ------------------------------------------------------------------------------------------------------------------------------------ $ 273,720 Total Long-Term Investments (cost $263,591,647) - 145.5% 279,559,607 =============----------------------------------------------------------------------------------------------------------------------- 27 Nuveen Insured California Premium Income Municipal Fund 2, Inc. (NCL) (continued) Portfolio of INVESTMENTS August 31, 2004 PRINCIPAL MARKET AMOUNT (000) DESCRIPTION(1) RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ SHORT-TERM INVESTMENTS - 1.5% $ 800 Irvine, California, Assessment District 93-14 Variable A-1+ $ 800,000 Rate Limited Obligation Improvement Bonds, Series 2000, 1.320%, 9/02/25+ 2,000 Puerto Rico Government Development Bank, Adjustable A-1 2,000,000 Refunding Bonds, Variable Rate Demand Obligations, Series 1985, 1.250%, 12/01/15 - MBIA Insured+ ------------------------------------------------------------------------------------------------------------------------------------ $ 2,800 Total Short-Term Investments (cost $2,800,000) 2,800,000 =============----------------------------------------------------------------------------------------------------------------------- Total Investments (cost $266,391,647) - 147.0% 282,359,607 -------------------------------------------------------------------------------------------------------------------- Other Assets Less Liabilities - 2.5% 4,675,224 -------------------------------------------------------------------------------------------------------------------- Preferred Shares, at Liquidation Value - (49.5)% (95,000,000) -------------------------------------------------------------------------------------------------------------------- Net Assets Applicable to Common Shares - 100% $ 192,034,831 ==================================================================================================================== All of the bonds in the portfolio, excluding temporary investments in short-term municipal securities, are either covered by Original Issue Insurance, Secondary Market Insurance or Portfolio Insurance, or are backed by an escrow or trust containing sufficient U.S. Government or U.S. Government agency securities, any of which ensure the timely payment of principal and interest. (1) All percentages shown in the Portfolio of Investments are based on net assets applicable to Common shares. * Optional Call Provisions (not covered by the report of independent registered public accounting firm): Dates (month and year) and prices of the earliest optional call or redemption. There may be other call provisions at varying prices at later dates. ** Ratings (not covered by the report of independent registered public accounting firm): Using the higher of Standard & Poor's or Moody's rating. (WI) Security purchased on a when-issued basis. + Security has a maturity of more than one year, but has variable rate and demand features which qualify it as a short-term security. The rate disclosed is that currently in effect. This rate changes periodically based on market conditions or a specified market index. See accompanying notes to financial statements. 28 Nuveen California Premium Income Municipal Fund (NCU) Portfolio of INVESTMENTS August 31, 2004 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ CONSUMER STAPLES - 5.4% $ 1,500 California County Tobacco Securitization Agency, Tobacco 6/12 at 100.00 Baa3 $ 1,298,835 Settlement Asset-Backed Bonds, Alameda County Tobacco Asset Securitization Corporation, Series 2002, 5.750%, 6/01/29 3,720 California Statewide Financing Authority, Tobacco Settlement 5/12 at 100.00 Baa3 3,202,325 Asset-Backed Bonds, Pooled Tobacco Securitization Program, Series 2002A, 5.625%, 5/01/29 ------------------------------------------------------------------------------------------------------------------------------------ EDUCATION AND CIVIC ORGANIZATIONS - 2.0% 1,500 University of California, Revenue Bonds, Multi-Purpose 5/13 at 100.00 AAA 1,638,495 Projects, Series 2003A, 5.125%, 5/15/17 - AMBAC Insured ------------------------------------------------------------------------------------------------------------------------------------ HEALTHCARE - 22.3% 1,500 California Health Facilities Financing Authority, Revenue 12/09 at 101.00 A3 1,606,080 Bonds, Cedars-Sinai Medical Center, Series 1999A, 6.125%, 12/01/30 5,150 California Health Facilities Financing Authority, Hospital 11/04 at 101.00 BB+ 4,835,902 Revenue Bonds, Downey Community Hospital, Series 1993, 5.750%, 5/15/15 1,500 California Infrastructure Economic Development Bank, 8/11 at 102.00 A 1,544,340 Revenue Bonds, Kaiser Hospital Assistance LLC, Series 2001A, 5.550%, 8/01/31 8,100 California Statewide Community Development Authority, No Opt. Call AAA 8,650,962 Revenue Refunding Bonds, Sherman Oaks Health System, Series 1998A, 5.000%, 8/01/22 - AMBAC Insured 2,000 Loma Linda, California, Hospital Revenue Bonds, Loma Linda 12/04 at 101.00 BB+ 2,026,100 University Medical Center, Series 1993A, 6.000%, 12/01/06 ------------------------------------------------------------------------------------------------------------------------------------ HOUSING/MULTIFAMILY - 9.1% 1,600 California Statewide Community Development Authority, 7/08 at 101.00 BBB 1,667,328 Revenue Refunding Bonds, Irvine Apartment Communities Development, Series 1998A, 5.250%, 5/15/25 (Mandatory put 5/15/13) 5,580 Los Angeles Community Redevelopment Agency, California, 6/05 at 105.00 AAA 5,988,344 FNMA-Collateralized Section 8 Multifamily Housing Revenue Refunding Bonds, Angelus Plaza, Series 1995A, 7.400%, 6/15/10 ------------------------------------------------------------------------------------------------------------------------------------ HOUSING/SINGLE FAMILY - 2.3% 865 California Housing Finance Agency, Single Family Mortgage 2/07 at 102.00 AAA 906,944 Bonds II, Series 1997A-1, 6.000%, 8/01/20 (Alternative Minimum Tax) - MBIA Insured 810 California Housing Finance Agency, Home Mortgage Revenue 8/05 at 102.00 AAA 833,911 Bonds, Series 1994F-3, 6.100%, 8/01/15 (Alternative Minimum Tax) - MBIA Insured 145 California Rural Home Mortgage Finance Authority, No Opt. Call AAA 151,303 Single Family Mortgage Revenue Bonds, Mortgage-Backed Securities Program, Series 1996C, 7.500%, 8/01/27 (Alternative Minimum Tax) ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/GENERAL - 27.3% 4,000 California, General Obligation Veterans Welfare Bonds, 12/04 at 101.00 A 4,000,960 Series 1999BR, 5.300%, 12/01/29 (Alternative Minimum Tax) California, General Obligation Bonds, Series 2003: 1,000 5.250%, 11/01/19 - RAAI Insured 11/13 at 100.00 AA 1,081,520 1,055 5.250%, 2/01/21 8/13 at 100.00 A 1,126,529 1,500 5.000%, 2/01/31 - MBIA Insured 2/13 at 100.00 AAA 1,527,270 California, General Obligation Bonds, Series 2004: 1,750 5.000%, 4/01/22 4/14 at 100.00 A 1,820,893 1,750 5.000%, 2/01/23 2/14 at 100.00 A 1,807,680 1,400 5.200%, 4/01/26 4/14 at 100.00 A 1,451,156 1,000 Fremont Unified School District, Alameda County, California, 8/12 at 101.00 AAA 1,057,810 General Obligation Bonds, Series 2002A, 5.000%, 8/01/21 - FGIC Insured 29 Nuveen California Premium Income Municipal Fund (NCU) (continued) Portfolio of INVESTMENTS August 31, 2004 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/GENERAL (continued) $ 2,250 Los Angeles Unified School District, California, General 7/13 at 100.00 AAA $ 2,365,448 Obligation Bonds, Series 2003A, 5.000%, 7/01/22 - FSA Insured 6,000 North Orange County Community College District, California, No Opt. Call AAA 1,763,520 General Obligation Bonds, Series 2003B, 0.000%, 8/01/27 - FGIC Insured 3,000 Pomona Unified School District, Los Angeles County, 8/11 at 103.00 AAA 3,567,030 California, General Obligation Refunding Bonds, Series 1997A, 6.150%, 8/01/15 - MBIA Insured 1,200 Riverside Community College District, California, General 8/14 at 100.00 AAA 1,300,788 Obligation Bonds, Series 2004A, 5.250%, 8/01/22 - MBIA Insured ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/LIMITED - 38.8% 1,000 Bell Community Redevelopment Agency, California, Tax 10/13 at 100.00 AA 1,053,340 Allocation Bonds, Bell Project Area, Series 2003, 5.625%, 10/01/33 - RAAI Insured 985 Beverly Hills Public Financing Authority, California, Lease 6/13 at 100.00 Aaa 1,093,902 Revenue Refunding Bonds, Series 2003A, 5.250%, 6/01/15 - MBIA Insured California, Economic Recovery Revenue Bonds, Series 2004A: 1,720 5.000%, 7/01/15 7/14 at 100.00 AA- 1,897,607 1,000 5.000%, 7/01/16 7/11 at 100.00 AA- 1,070,020 5,920 California State Public Works Board, Lease Revenue 11/09 at 101.00 AAA 6,622,112 Bonds, Department of Veterans Affairs, Southern California Veterans Home - Chula Vista Facility, Series 1999A, 5.600%, 11/01/19 - AMBAC Insured Golden State Tobacco Securitization Corporation, California, Enhanced Tobacco Settlement Asset-Backed Bonds, Series 2003B: 1,000 5.500%, 6/01/33 6/13 at 100.00 A- 1,028,220 1,000 5.625%, 6/01/33 6/13 at 100.00 A- 1,036,960 3,500 Livermore Redevelopment Agency, California, Tax Allocation 8/11 at 100.00 AAA 3,556,105 Revenue Bonds, Livermore Redevelopment Project Area, Series 2001A, 5.000%, 8/01/26 - MBIA Insured 1,890 Los Angeles Community Redevelopment Agency, California, 12/04 at 101.00 BBB- 1,905,026 Tax Allocation Multifamily Housing Bonds, Grand Central Square/Bunker Hill Project, Series 1993A, 5.750%, 12/01/13 (Alternative Minimum Tax) 2,000 Oakland Redevelopment Agency, California, Subordinate 3/13 at 100.00 AAA 2,255,060 Lien Tax Allocation Bonds, Central District Redevelopment Project, Series 2003, 5.500%, 9/01/15 - FGIC Insured 1,000 Poway, California, Community Facilities District 88-1, 8/08 at 102.00 N/R 1,114,840 Special Tax Refunding Bonds, Parkway Business Centre, Series 1998, 6.500%, 8/15/09 3,000 Sacramento City Financing Authority, California, Lease No Opt. Call AA- 3,333,570 Revenue Refunding Bonds, Series 1993B, 5.400%, 11/01/20 1,500 Sacramento City Financing Authority, California, Lease No Opt. Call AAA 1,708,845 Revenue Refunding Bonds, Series 1993A, 5.400%, 11/01/20 - MBIA Insured San Marcos Public Facilities Authority, California, Revenue Refunding Bonds, Series 1998: 1,500 5.800%, 9/01/18 9/08 at 101.00 Baa3 1,603,380 1,000 5.800%, 9/01/27 9/08 at 101.00 Baa3 1,048,550 2,050 Santa Barbara County, California, Certificates of Participation, 12/11 at 102.00 AAA 2,235,771 Series 2001, 5.250%, 12/01/19 - AMBAC Insured ------------------------------------------------------------------------------------------------------------------------------------ TRANSPORTATION - 8.4% 3,000 California Infrastructure Economic Development Bank, 7/13 at 100.00 AAA 3,153,930 First Lien Revenue Bonds, San Francisco Bay Area Toll Bridge, Series 2003A, 5.000%, 7/01/22 - FSA Insured 2,000 Foothill/Eastern Transportation Corridor Agency, California, 1/10 at 100.00 BBB- 1,787,280 Toll Road Revenue Bonds, Series 1995A, 5.000%, 1/01/35 2,000 San Francisco Airports Commission, California, Revenue 5/06 at 102.00 AAA 2,125,620 Bonds, San Francisco International Airport, Second Series, Issue 10A, 5.700%, 5/01/26 (Alternative Minimum Tax) - MBIA Insured ------------------------------------------------------------------------------------------------------------------------------------ U.S. GUARANTEED*** - 6.4% 2,750 Puerto Rico, Public Improvement General Obligation Bonds, 7/10 at 100.00 AAA 3,165,332 Series 2000, 5.750%, 7/01/21 (Pre-refunded to 7/01/10) - MBIA Insured 2,000 Vista, California, Mobile Home Park Revenue Bonds, Vista 3/09 at 102.00 N/R*** 2,231,700 Manor Mobile Home Park Project, Series 1999A, 5.750%, 3/15/29 30 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ UTILITIES - 11.5% California Department of Water Resources, Power Supply Revenue Bonds, Series 2002A: $ 400 5.375%, 5/01/17 - XLCA Insured 5/12 at 101.00 AAA $ 442,988 2,250 5.125%, 5/01/18 5/12 at 101.00 A2 2,405,655 275 Los Angeles Department of Water and Power, California, 7/13 at 100.00 AAA 290,147 Power System Revenue Bonds, Series 2003A-2, 5.000%, 7/01/21 - MBIA Insured 1,500 Merced Irrigation District, California, Revenue Refunding 9/05 at 102.00 Baa3 1,552,995 Bonds, Electric System Project, Series 2001, 6.500%, 9/01/22 4,580 Sacramento Municipal Utility District, California, Electric 8/12 at 100.00 AAA 4,939,209 Revenue Refunding Bonds, Series 2002Q, 5.250%, 8/15/20 - FSA Insured ------------------------------------------------------------------------------------------------------------------------------------ WATER AND SEWER - 14.5% 5,000 Culver City, California, Wastewater Facilities Revenue 9/09 at 102.00 AAA 5,484,600 Refunding Bonds, Series 1999A, 5.700%, 9/01/29 - FGIC Insured 3,495 Orange County Sanitation District, California, Certificates 8/13 at 100.00 AAA 3,766,806 of Participation, Series 2003, 5.250%, 2/01/21 - FGIC Insured 1,000 Sacramento County Water Financing Authority, California, 6/13 at 100.00 AAA 1,048,670 Revenue Bonds, Agency Zones 40-41 System Projects, Series 2003, 5.000%, 6/01/22 - AMBAC Insured 1,795 Woodbridge Irrigation District, California, Certificates 7/13 at 100.00 BBB+ 1,824,348 of Participation, Water Systems Project, Series 2003, 5.500%, 7/01/33 ------------------------------------------------------------------------------------------------------------------------------------ $ 121,985 Total Long-Term Investments (cost $118,587,913) - 148.0% 124,004,061 =============----------------------------------------------------------------------------------------------------------------------- SHORT-TERM INVESTMENTS - 1.2% 1,000 California Statewide Community Development Authority, A-1+ 1,000,000 Certificates of Participation, John Muir/Mount Diablo Health System, Variable Rate Demand Obligations, Series 1997, 1.220%, 8/15/27, AMBAC Insured+ ------------------------------------------------------------------------------------------------------------------------------------ $ 1,000 Total Short-Term Investments (cost $1,000,000) 1,000,000 =============----------------------------------------------------------------------------------------------------------------------- Total Investments (cost $119,587,913) - 149.2% 125,004,061 -------------------------------------------------------------------------------------------------------------------- Other Assets Less Liabilities - 2.1% 1,767,568 -------------------------------------------------------------------------------------------------------------------- Preferred Shares, at Liquidation Value - (51.3)% (43,000,000) -------------------------------------------------------------------------------------------------------------------- Net Assets Applicable to Common Shares - 100% $ 83,771,629 ==================================================================================================================== (1) All percentages shown in the Portfolio of Investments are based on net assets applicable to Common shares. * Optional Call Provisions (not covered by the report of independent registered public accounting firm): Dates (month and year) and prices of the earliest optional call or redemption. There may be other call provisions at varying prices at later dates. ** Ratings (not covered by the report of independent registered public accounting firm): Using the higher of Standard & Poor's or Moody's rating. *** Securities are backed by an escrow or trust containing sufficient U.S. Government or U.S. Government agency securities which ensures the timely payment of principal and interest. Such securities are normally considered to be equivalent to AAA rated securities. N/R Investment is not rated. + Security has a maturity of more than one year, but has variable rate and demand features which qualify it as a short-term security. The rate disclosed is that currently in effect. This rate changes periodically based on market conditions or a specified market index. See accompanying notes to financial statements. 31 Nuveen California Dividend Advantage Municipal Fund (NAC) Portfolio of INVESTMENTS August 31, 2004 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ CONSUMER STAPLES - 5.2% $ 5,000 California Statewide Community Development Authority, 11/09 at 102.00 N/R $ 5,199,900 Certificates of Participation, Pride Industries and Pride One Inc., Series 1999, 7.250%, 11/01/29 5,200 Golden State Tobacco Securitization Corporation, California, 6/13 at 100.00 BBB 4,855,708 Tobacco Settlement Asset-Backed Bonds, Series 2003A-1, 6.250%, 6/01/33 Northern California Tobacco Securitization Authority, Tobacco Settlement Asset-Backed Bonds, Series 2001A: 2,500 5.250%, 6/01/31 6/11 at 100.00 BBB 1,987,800 4,500 5.375%, 6/01/41 6/11 at 100.00 BBB 3,422,925 3,635 Southern California Tobacco Securitization Authority, Tobacco 6/12 at 100.00 BBB 3,587,636 Settlement Asset-Backed Bonds, Senior Series 2001A, 5.250%, 6/01/27 ------------------------------------------------------------------------------------------------------------------------------------ EDUCATION AND CIVIC ORGANIZATIONS - 10.5% 615 California Statewide Community Development Authority, 10/13 at 100.00 N/R 607,349 Revenue Bonds, Notre Dame de Namur University, Series 2003, 6.500%, 10/01/23 3,000 Long Beach Bond Financing Authority, California, Lease 11/11 at 100.00 AAA 3,381,300 Revenue Refunding Bonds, Long Beach Aquarium of the South Pacific, Series 2001, 5.500%, 11/01/17 - AMBAC Insured 700 University of California, Certificates of Participation, 1/10 at 101.00 Aa2 736,414 San Diego and Sacramento Campus Projects, Series 2002A, 5.250%, 1/01/22 6,000 University of California, Revenue Bonds, Multi-Purpose 9/08 at 101.00 Aa2 6,582,900 Projects, Series 2000K, 5.000%, 9/01/12 University of California, Revenue Bonds, Multi-Purpose Projects, Series 2002O: 10,770 5.000%, 9/01/20 - FGIC Insured 9/10 at 101.00 AAA 11,344,795 11,305 5.000%, 9/01/21 - FGIC Insured 9/10 at 101.00 AAA 11,859,171 3,500 University of California, Revenue Bonds, Multi-Purpose 5/13 at 100.00 AAA 3,823,155 Projects, Series 2003A, 5.125%, 5/15/17 - AMBAC Insured ------------------------------------------------------------------------------------------------------------------------------------ HEALTHCARE - 14.0% 8,400 California Health Facilities Financing Authority, Revenue 10/08 at 101.00 AAA 9,303,168 Bonds, Kaiser Permanente System, Series 1998B, 5.250%, 10/01/14 (Optional put 10/01/08) 15,000 California Health Facilities Financing Authority, Revenue 12/09 at 101.00 A3 16,060,800 Bonds, Cedars-Sinai Medical Center, Series 1999A, 6.125%, 12/01/30 2,160 California Health Facilities Financing Authority, Revenue 3/13 at 100.00 A 2,262,470 Bonds, Adventist Health System/West, Series 2003A, 5.000%, 3/01/15 8,000 Central California Joint Powers Health Finance Authority, 2/10 at 101.00 Baa2 8,213,040 Certificates of Participation, Community Hospitals of Central California Obligated Group, Series 2000, 6.000%, 2/01/30 10,500 Duarte, California, Certificates of Participation, City of 4/09 at 101.00 BBB 9,863,385 Hope National Medical Center, Series 1999A, 5.250%, 4/01/31 2,800 Upland, California, Certificates of Participation, San Antonio 1/05 at 101.00 A- 2,853,424 Community Hospital, Series 1993, 5.250%, 1/01/08 2,500 Whittier, California, Health Facility Revenue Bonds, 6/12 at 101.00 A 2,612,400 Presbyterian Intercommunity Hospital, Series 2002, 5.600%, 6/01/22 ------------------------------------------------------------------------------------------------------------------------------------ HOUSING/MULTIFAMILY - 7.3% 7,250 California Statewide Community Development Authority, 7/08 at 101.00 BBB 7,677,098 Revenue Refunding Bonds, Irvine Apartment Communities Development, Series 1998A, 4.900%, 5/15/25 (Mandatory put 5/15/08) 5,250 California Statewide Community Development Authority, 8/12 at 105.00 Aaa 5,890,395 GNMA Collateralized Housing Revenue Refunding Bonds, Crowne Pointe Project, Series 2002F, 6.750%, 8/20/37 5,000 Contra Costa County, California, Multifamily Housing 6/09 at 102.00 N/R 4,923,800 Revenue Bonds, Delta View Apartments Project, Series 1999C, 6.750%, 12/01/30 (Alternative Minimum Tax) 32 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ HOUSING/MULTIFAMILY (continued) $ 7,500 San Bernardino County Housing Authority, California, No Opt. Call BBB+ $ 8,042,550 Multifamily Housing Revenue Refunding Bonds, Equity Residential Properties/Redlands Lawn and Tennis Apartments, Series 1999A, 5.200%, 6/15/29 (Mandatory put 6/15/09) ------------------------------------------------------------------------------------------------------------------------------------ LONG-TERM CARE - 2.4% 8,500 Riverside County Public Financing Authority, California, 5/09 at 101.00 BBB- 8,602,085 Certificates of Participation, Air Force Village West, Series 1999, 5.800%, 5/15/29 ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/GENERAL - 22.3% California, General Obligation Refunding Bonds, Series 2002: 8,000 5.000%, 2/01/12 No Opt. Call A 8,807,840 4,435 6.000%, 4/01/16 - AMBAC Insured No Opt. Call AAA 5,335,305 California, General Obligation Bonds, Series 2003: 2,000 5.250%, 11/01/19 - RAAI Insured 11/13 at 100.00 AA 2,163,040 5,200 5.250%, 2/01/20 8/13 at 100.00 A 5,580,432 California, General Obligation Bonds, Series 2004: 5,000 5.125%, 4/01/23 4/14 at 100.00 A 5,227,050 4,150 5.125%, 4/01/25 4/14 at 100.00 A 4,295,997 1,000 Los Angeles Community College District, Los Angeles 8/11 at 100.00 AAA 1,016,030 County, California, General Obligation Bonds, Election of 2001, Series 2001A, 5.000%, 6/01/26 - MBIA Insured 18,500 Los Angeles Unified School District, California, General 7/09 at 101.00 AAA 19,523,605 Obligation Bonds, Series 1999C, 5.250%, 7/01/24 - MBIA Insured 10,845 Los Angeles Unified School District, California, General 7/12 at 100.00 AAA 11,526,283 Obligation Bonds, Series 2002E, 5.000%, 7/01/19 - MBIA Insured 3,335 Moreno Valley Unified School District, Riverside County, 8/14 at 100.00 AAA 3,634,883 California, General Obligation Bonds, Series 2004A, 5.250%, 8/01/21 - FSA Insured 1,750 Oakland Unified School District, Alameda County, California, 8/08 at 101.00 AAA 1,819,983 General Obligation Bonds, Series 2001, 5.125%, 8/01/21 - FSA Insured 5,000 San Diego Unified School District, San Diego County, 7/13 at 101.00 AAA 5,653,700 California, General Obligation Bonds, Series 2003E, 5.250%, 7/01/20 - FSA Insured 2,700 Ventura County Community College District, California, 8/12 at 101.00 AAA 2,958,120 General Obligation Bonds, Series 2002A, 5.000%, 8/01/15 - MBIA Insured 3,605 West Contra Costa Unified School District, Contra Costa 8/11 at 101.00 AAA 3,793,686 County, California, General Obligation Bonds, Series 2003B, 5.000%, 8/01/21 - FSA Insured ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/LIMITED - 38.1% Brentwood Infrastructure Financing Authority, Contra Costa County, California, Capital Improvement Revenue Bonds, Series 2001: 1,110 5.375%, 11/01/18 - FSA Insured 11/11 at 100.00 AAA 1,235,796 1,165 5.375%, 11/01/19 - FSA Insured 11/11 at 100.00 AAA 1,291,204 1,990 Brentwood Infrastructure Financing Authority, California, 9/12 at 100.00 AAA 2,072,127 Infrastructure Revenue Refunding Bonds, Series 2002A, 5.125%, 9/02/24 - FSA Insured 7,400 California, Economic Recovery Revenue Bonds, 7/14 at 100.00 AA- 8,164,124 Series 2004A, 5.000%, 7/01/15 2,000 Capistrano Unified School District - Talega, Orange County, 9/13 at 100.00 N/R 2,042,500 California, Special Tax Bonds, Community Facilities District 90-2, Series 2003, 6.000%, 9/01/33 3,490 Fontana, California, Senior Special Tax Refunding Bonds, 9/08 at 102.00 AAA 3,823,365 Heritage Village Community Facilities District 2, Series 1998A, 5.250%, 9/01/17 - MBIA Insured 1,125 Fontana, California, Special Tax Bonds, Sierra Community 9/14 at 100.00 N/R 1,133,831 Facilities District 22, Series 2004, 6.000%, 9/01/34 3,980 Garden Grove, California, Certificates of Participation, 3/12 at 101.00 AAA 4,353,841 Financing Project, Series 2002A, 5.500%, 3/01/22 - AMBAC Insured 4,500 Inglewood Redevelopment Agency, California, Tax Allocation No Opt. Call AAA 5,015,025 Refunding Bonds, Merged Area Redevelopment Project, Series 1998A, 5.250%, 5/01/23 - AMBAC Insured 33 Nuveen California Dividend Advantage Municipal Fund (NAC) (continued) Portfolio of INVESTMENTS August 31, 2004 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/LIMITED (continued) $ 2,000 Lee Lake Water District, Riverside County, California, 9/13 at 102.00 N/R $ 2,176,220 Special Tax Bonds, Community Facilities District 1 of Sycamore Creek, Series 2003, 6.500%, 9/01/24 2,200 Lincoln, California, Special Tax Bonds, Lincoln Crossing 9/13 at 102.00 N/R 2,332,220 Community Facilities District 03-1, Series 2003A, 6.500%, 9/01/25 1,500 Lincoln, California, Special Tax Bonds, Lincoln Crossing 9/13 at 102.00 N/R 1,524,750 Community Facilities District 03-1, Series 2004, 6.000%, 9/01/34 5,000 Los Angeles County Metropolitan Transportation Authority, 7/08 at 101.00 AAA 5,121,400 California, Second Senior Lien Proposition C Sales Tax Revenue Refunding Bonds, Series 1998A, 5.000%, 7/01/23 - AMBAC Insured 10,000 Los Angeles County Public Works Financing Authority, 10/07 at 101.00 AA 10,673,000 California, Revenue Bonds, Regional Park and Open Space District, Series 1997A, 5.000%, 10/01/16 9,200 Norco Redevelopment Agency, California, Tax Allocation 3/11 at 102.00 AAA 9,779,048 Refunding Bonds, Project Area 1, Series 2001, 5.000%, 3/01/19 - MBIA Insured 5,545 Oakland Joint Power Financing Authority, California, No Opt. Call AAA 6,392,110 Lease Revenue Refunding Bonds, Oakland Convention Centers, Series 2001, 5.500%, 10/01/14 - AMBAC Insured 3,290 Oakland Redevelopment Agency, California, Subordinate 3/13 at 100.00 AAA 3,699,375 Lien Tax Allocation Bonds, Central District Redevelopment Project, Series 2003, 5.500%, 9/01/16 - FGIC Insured 4,000 Orange County Local Transportation Authority, California, No Opt. Call AAA 4,467,440 Limited Sales Tax Revenue Refunding Bonds, Measure M, Series 1997A, 5.700%, 2/15/08 - AMBAC Insured 5,600 Palm Springs Financing Authority, California, Lease Revenue 11/11 at 101.00 AAA 5,861,128 Refunding Bonds, Convention Center Project, Series 2001A, 5.000%, 11/01/22 - MBIA Insured 8,100 Poway Redevelopment Agency, California, Tax Allocation 12/10 at 102.00 AAA 8,951,148 Refunding Bonds, Paguay Redevelopment Project, Series 2000, 5.750%, 6/15/33 - MBIA Insured 1,055 Poway Redevelopment Agency, California, Tax Allocation 12/11 at 101.00 AAA 1,168,233 Bonds, Paguay Redevelopment Project, Series 2001, 5.375%, 12/15/16 - AMBAC Insured 1,860 Riverside Redevelopment Agency, California, Tax Allocation 8/13 at 100.00 AAA 1,994,645 Refunding Bonds, Merged Project Areas, Series 2003, 5.250%, 8/01/22 - MBIA Insured 5,815 Riverside County Public Financing Authority, California, No Opt. Call N/R 6,061,905 Junior Lien Reassessment Revenue Bonds, Rancho Villages Project, Series 1999B, 6.000%, 9/02/07 1,725 Rohnert Park Finance Authority, California, Senior Lien 9/13 at 100.00 BBB 1,693,364 Revenue Bonds, Rancho Feliz Mobile Home Park, Series 2003A, 5.750%, 9/15/38 1,120 Rohnert Park Finance Authority, California, Subordinate Lien 9/13 at 100.00 N/R 1,097,286 Revenue Bonds, Rancho Feliz Mobile Home Park, Series 2003B, 6.625%, 9/15/38 2,500 Sacramento City Financing Authority, California, Lease No Opt. Call AAA 2,866,825 Revenue Refunding Bonds, Series 1993A, 5.400%, 11/01/20 - AMBAC Insured 1,150 Sacramento, California, Special Tax Bonds, North Natomas 9/14 at 100.00 N/R 1,172,069 Community Facilities District 4, Series 2003C, 6.000%, 9/01/33 24,060 San Jose Redevelopment Agency, California, Tax Allocation 8/08 at 102.00 A 24,437,501 Bonds, Merged Area Redevelopment Project, Series 1998, 5.250%, 8/01/29 2,695 San Jose Financing Authority, California, Lease Revenue 6/12 at 100.00 AAA 2,932,969 Refunding Bonds, Civic Center Project, Series 2002B, 5.250%, 6/01/19 - AMBAC Insured 1,595 San Marcos Public Facilities Authority, California, 9/09 at 102.00 N/R 1,615,432 Special Tax Bonds, Community Facilities District 99-1, Series 2003B, 6.000%, 9/01/24 2,810 West Patterson Financing Authority, California, 9/13 at 103.00 N/R 2,983,883 Special Tax Bonds, Community Facilities District 01-1, Series 2003B, 7.000%, 9/01/38 1,350 West Patterson Financing Authority, California, 9/13 at 103.00 N/R 1,360,841 Special Tax Bonds, Community Facilities District 01-1, Series 2004A, 6.125%, 9/01/39 ------------------------------------------------------------------------------------------------------------------------------------ TRANSPORTATION - 19.9% 8,150 Foothill/Eastern Transportation Corridor Agency, California, 1/10 at 101.00 BBB- 8,200,449 Toll Road Revenue Refunding Bonds, Series 1999, 5.750%, 1/15/40 8,515 Los Angeles Harbors Department, California, Revenue 8/11 at 100.00 AAA 9,291,057 Refunding Bonds, Series 2001B, 5.500%, 8/01/18 (Alternative Minimum Tax) - AMBAC Insured 34 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ TRANSPORTATION (continued) $ 23,000 Port of Oakland, California, Revenue Bonds, Series 2000K, 5/10 at 100.00 AAA $ 24,758,120 5.750%, 11/01/29 (Alternative Minimum Tax) - FGIC Insured 5,000 San Francisco Airports Commission, California, Revenue 5/06 at 101.00 AAA 5,270,500 Bonds, San Francisco International Airport, Second Series, Issue 13B, 5.625%, 5/01/21 (Alternative Minimum Tax) - MBIA Insured 23,275 San Francisco Airports Commission, California, Revenue 5/10 at 101.00 AAA 25,036,685 Bonds, San Francisco International Airport, Second Series, 2000 Issue 24A, 5.750%, 5/01/30 (Alternative Minimum Tax) - FSA Insured ------------------------------------------------------------------------------------------------------------------------------------ U.S. GUARANTEED*** - 1.6% 5,000 Puerto Rico, Public Improvement General Obligation 7/10 at 100.00 AAA 5,755,150 Bonds, Series 2000, 5.750%, 7/01/16 (Pre-refunded to 7/01/10) - MBIA Insured ------------------------------------------------------------------------------------------------------------------------------------ UTILITIES - 12.8% California Department of Water Resources, Power Supply Revenue Bonds, Series 2002A: 2,500 5.375%, 5/01/17 - XLCA Insured 5/12 at 101.00 AAA 2,768,675 9,750 5.125%, 5/01/18 5/12 at 101.00 A2 10,424,505 3,630 Imperial Irrigation District, California, Certificates of 11/13 at 100.00 AAA 3,876,005 Participation, Electric System Revenue Bonds, Series 2003, 5.250%, 11/01/23 - FSA Insured 7,000 Los Angeles Department of Water and Power, California, 7/11 at 100.00 AAA 7,528,640 Power System Revenue Bonds, Series 2001A-1, 5.250%, 7/01/21 - FSA Insured 8,370 Los Angeles Department of Water and Power, California, 7/11 at 100.00 AAA 9,243,242 Power System Revenue Refunding Bonds, Series 2001A-2, 5.375%, 7/01/19 - MBIA Insured 1,200 Los Angeles Department of Water and Power, California, 7/13 at 100.00 AAA 1,266,096 Power System Revenue Bonds, Series 2003A-2, 5.000%, 7/01/21 - MBIA Insured 7,000 Merced Irrigation District, California, Revenue Refunding 9/05 at 102.00 Baa3 7,249,900 Bonds, Electric System Project, Series 2001, 6.750%, 9/01/31 4,000 Modesto Irrigation District, California, Certificates 7/14 at 100.00 AAA 4,313,920 of Participation, Capital Improvements, Series 2004A, 5.000%, 7/01/18 - FSA Insured ------------------------------------------------------------------------------------------------------------------------------------ WATER AND SEWER - 11.0% 11,000 California Department of Water Resources, Water System 12/11 at 100.00 AAA 11,791,450 Revenue Bonds, Central Valley Project, Series 2001W, 5.250%, 12/01/22 - FSA Insured 14,000 Orange County Water District, California, Revenue 8/09 at 101.00 AA+ 14,696,780 Certificates of Participation, Series 1999A, 5.375%, 8/15/29 8,250 Pico Rivera Water Authority, California, Revenue Bonds, 12/11 at 102.00 N/R 8,361,705 Series 2001A, 6.250%, 12/01/32 5,115 San Francisco City and County Public Utilities Commission, 11/12 at 100.00 AAA 5,473,612 California, Water Revenue Bonds, Series 2002A, 5.000%, 11/01/18 - MBIA Insured ------------------------------------------------------------------------------------------------------------------------------------ $ 500,790 Total Long-Term Investments (cost $502,905,914) - 145.1% 529,830,718 =============----------------------------------------------------------------------------------------------------------------------- Other Assets Less Liabilities - 2.8% 10,235,489 -------------------------------------------------------------------------------------------------------------------- Preferred Shares, at Liquidation Value - (47.9)% (175,000,000) -------------------------------------------------------------------------------------------------------------------- Net Assets Applicable to Common Shares - 100% $ 365,066,207 ==================================================================================================================== (1) All percentages shown in the Portfolio of Investments are based on net assets applicable to Common shares. * Optional Call Provisions (not covered by the report of independent registered public accounting firm): Dates (month and year) and prices of the earliest optional call or redemption. There may be other call provisions at varying prices at later dates. ** Ratings (not covered by the report of independent registered public accounting firm): Using the higher of Standard & Poor's or Moody's rating. *** Securities are backed by an escrow or trust containing sufficient U.S. Government or U.S. Government agency securities which ensures the timely payment of principal and interest. Such securities are normally considered to be equivalent to AAA rated securities. N/R Investment is not rated. See accompanying notes to financial statements. 35 Nuveen California Dividend Advantage Municipal Fund 2 (NVX) Portfolio of INVESTMENTS August 31, 2004 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ CONSUMER STAPLES - 5.1% $ 4,625 California County Tobacco Securitization Agency, Tobacco 6/12 at 100.00 Baa3 $ 3,797,310 Settlement Asset-Backed Bonds, Stanislaus County Tobacco Funding Corporation, Series 2002A, 5.500%, 6/01/33 3,200 Golden State Tobacco Securitization Corporation, 6/13 at 100.00 BBB 2,988,128 California, Tobacco Settlement Asset-Backed Bonds, Series 2003A-1, 6.250%, 6/01/33 3,000 Northern California Tobacco Securitization Authority, 6/11 at 100.00 BBB 2,281,950 Tobacco Settlement Asset-Backed Bonds, Series 2001A, 5.375%, 6/01/41 2,800 Southern California Tobacco Securitization Authority, 6/12 at 100.00 BBB 2,283,764 Tobacco Settlement Asset-Backed Bonds, Senior Series 2001A, 5.500%, 6/01/36 ------------------------------------------------------------------------------------------------------------------------------------ EDUCATION AND CIVIC ORGANIZATIONS - 15.3% 2,000 California Educational Facilities Authority, Revenue Bonds, 6/11 at 101.00 AAA 2,091,220 Stanford University, Series 2001Q, 5.250%, 12/01/32 6,375 California Educational Facilities Authority, Student Loan 3/08 at 102.00 Aaa 6,710,070 Revenue Bonds, Cal Loan Program, Series 2001A, 5.400%, 3/01/21 (Alternative Minimum Tax) - MBIA Insured California State Public Works Board, Lease Revenue Bonds, University of California System, Series 2002A: 8,880 5.375%, 10/01/16 - FSA Insured 10/12 at 100.00 AAA 9,835,488 10,570 5.375%, 10/01/18 - FSA Insured 10/12 at 100.00 AAA 11,591,802 620 California Statewide Community Development Authority, 10/13 at 100.00 N/R 612,287 Revenue Bonds, Notre Dame de Namur University, Series 2003, 6.500%, 10/01/23 3,000 Long Beach Bond Financing Authority, California, Lease 11/11 at 101.00 AAA 3,121,980 Revenue Refunding Bonds, Long Beach Aquarium of the South Pacific, Series 2001, 5.250%, 11/01/30 - AMBAC Insured ------------------------------------------------------------------------------------------------------------------------------------ HEALTHCARE - 8.2% 2,000 California Health Facilities Financing Authority, Revenue 4/12 at 100.00 BBB+ 2,085,500 Bonds, Casa Colina Inc., Series 2001, 6.000%, 4/01/22 500 California Infrastructure Economic Development Bank, Revenue 8/11 at 102.00 A 514,780 Bonds, Kaiser Hospital Assistance LLC, Series 2001A, 5.550%, 8/01/31 5,355 California Statewide Community Development Authority, No Opt. Call A 5,755,233 Revenue Bonds, Kaiser Permanente System, Series 2002E, 4.700%, 11/01/36 (Mandatory put 6/01/09) 2,185 California Statewide Community Development Authority, No Opt. Call A 2,489,436 Health Facility Revenue Refunding Bonds, Memorial Health Services, Series 2003A, 6.000%, 10/01/11 2,500 California Statewide Community Development Authority, 6/13 at 100.00 AAA 2,729,600 Hospital Revenue Bonds, Monterey Peninsula Hospital, Series 2003B, 5.250%, 6/01/18 - FSA Insured 3,000 Central California Joint Powers Health Finance Authority, 2/10 at 101.00 Baa2 3,079,890 Certificates of Participation, Community Hospitals of Central California Obligated Group, Series 2000, 6.000%, 2/01/30 1,500 Whittier, California, Health Facility Revenue Bonds, 6/12 at 101.00 A 1,567,440 Presbyterian Intercommunity Hospital, Series 2002, 5.600%, 6/01/22 ------------------------------------------------------------------------------------------------------------------------------------ HOUSING/MULTIFAMILY - 8.1% 2,450 ABAG Finance Authority for Non-Profit Corporations, No Opt. Call Baa2 2,685,911 California, Multifamily Housing Revenue Refunding Bonds, United Dominion/2000 Post Apartments, Series 2000B, 6.250%, 8/15/30 (Mandatory put 8/15/08) 4,750 California Statewide Community Development Authority, 7/08 at 101.00 BBB 5,029,823 Revenue Refunding Bonds, Irvine Apartment Communities Development, Series 1998A, 4.900%, 5/15/25 (Mandatory put 5/15/08) 5,962 California Statewide Community Development Authority, 6/11 at 102.00 AAA 6,198,513 Multifamily Housing Revenue Refunding Bonds, Claremont Village Apartments, Series 2001D, 5.500%, 6/01/31 (Alternative Minimum Tax) (Mandatory put 6/01/16) 36 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ HOUSING/MULTIFAMILY (continued) $ 3,500 California Statewide Community Development Authority, 8/12 at 105.00 Aaa $ 3,926,930 GNMA Collateralized Housing Revenue Refunding Bonds, Crowne Pointe Project, Series 2002F, 6.750%, 8/20/37 ------------------------------------------------------------------------------------------------------------------------------------ HOUSING/SINGLE FAMILY - 1.3% 2,830 California Rural Home Mortgage Finance Authority, Single 6/11 at 102.00 AAA 2,922,994 Family Mortgage Revenue Bonds, Mortgage-Backed Securities Program, Series 2001A, 5.650%, 12/01/31 (Alternative Minimum Tax) ------------------------------------------------------------------------------------------------------------------------------------ LONG-TERM CARE - 0.7% 1,550 California Health Facilities Financing Authority, Revenue 1/13 at 100.00 A 1,598,670 Bonds, Northern California Retired Officers Community Corporation - Paradise Valley Estates, Series 2002, 5.125%, 1/01/22 ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/GENERAL - 31.1% 5,000 California, General Obligation Refunding Bonds, No Opt. Call A 5,504,900 Series 2002, 5.000%, 2/01/12 7,225 California, General Obligation Veterans Welfare Bonds, 6/06 at 101.00 AAA 7,411,549 Series 2001BV, 5.600%, 12/01/32 - FSA Insured California, General Obligation Bonds, Series 2003: 3,000 5.250%, 2/01/20 8/13 at 100.00 A 3,219,480 1,400 5.250%, 2/01/21 8/13 at 100.00 A 1,494,920 1,350 California, General Obligation Bonds, Series 2004, 4/14 at 100.00 A 1,397,493 5.125%, 4/01/25 3,615 Colton Joint Unified School District, San Bernardino County, 8/12 at 102.00 AAA 4,010,409 California, General Obligation Bonds, Series 2002A, 5.500%, 8/01/22 - FGIC Insured Contra Costa County Community College District, California, General Obligation Bonds, Series 2002: 3,005 5.000%, 8/01/21 - FGIC Insured 8/12 at 100.00 AAA 3,162,282 3,300 5.000%, 8/01/22 - FGIC Insured 8/12 at 100.00 AAA 3,454,638 1,325 Golden West Schools Financing Authority, California, No Opt. Call AAA 1,644,338 Revenue Bonds, School District General Obligation Refunding Program, Series 1998A, 6.650%, 8/01/13 - MBIA Insured 8,330 Los Angeles Unified School District, California, General 7/10 at 100.00 AAA 8,749,915 Obligation Bonds, Series 2000D, 5.375%, 7/01/25 - FGIC Insured 10,840 Los Angeles Unified School District, California, General 7/12 at 100.00 AAA 11,520,969 Obligation Bonds, Series 2002E, 5.000%, 7/01/19 - MBIA Insured 1,250 Los Angeles Unified School District, California, General 7/13 at 100.00 AAA 1,359,900 Obligation Bonds, Series 2003A, 5.250%, 7/01/20 - FSA Insured 2,000 Puerto Rico, Public Improvement General Obligation No Opt. Call AAA 2,340,260 Refunding Bonds, Series 2001A, 5.500%, 7/01/20 - MBIA Insured 4,050 Santa Rosa High School District, Sonoma County, 5/11 at 101.00 AAA 4,259,750 California, General Obligation Bonds, Series 2001, 5.300%, 5/01/26 - FGIC Insured 1,160 Saugus Union School District, Los Angeles County, 8/12 at 100.00 AAA 1,220,714 California, General Obligation Bonds, Series 2002A, 5.000%, 8/01/21 - FGIC Insured 7,600 Southwestern Community College District, San Diego 8/11 at 101.00 AAA 8,098,408 County, California, General Obligation Bonds, Series 2001, 5.375%, 8/01/25 - AMBAC Insured ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/LIMITED - 44.0% 9,000 Anitoch Area Public Facilities Financing Agency, California, 8/11 at 100.00 AAA 9,388,890 Special Tax Bonds, Community Facilities District 1989-1, Series 2001, 5.250%, 8/01/25 - MBIA Insured 4,500 California, Economic Recovery Revenue Bonds, 7/14 at 100.00 AA- 4,964,670 Series 2004A, 5.000%, 7/01/15 4,900 California State Public Works Board, Lease Revenue Bonds, 12/13 at 100.00 A- 5,409,453 Department of Corrections, Series 2003C, 5.500%, 6/01/16 1,200 Capistrano Unified School District - Talega, Orange County, 9/13 at 100.00 N/R 1,225,500 California, Special Tax Bonds, Community Facilities District 90-2, Series 2003, 6.000%, 9/01/33 4,000 Daly City Housing Development Finance Agency, California, 12/13 at 102.00 A- 4,131,840 Mobile Home Park Revenue Bonds, Franciscan Mobile Home Park Project, Series 2002A, 5.850%, 12/15/32 4,845 Encinitas Public Financing Authority, California, Lease 4/08 at 102.00 AAA 5,001,930 Revenue Bonds, Acquisition Project, Series 2001A, 5.250%, 4/01/31 - MBIA Insured 37 Nuveen California Dividend Advantage Municipal Fund 2 (NVX) (continued) Portfolio of INVESTMENTS August 31, 2004 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/LIMITED (continued) $ 750 Fontana, California, Special Tax Bonds, Sierra Community 9/14 at 100.00 N/R $ 755,888 Facilities District 22, Series 2004, 6.000%, 9/01/34 4,000 Industry Urban Development Agency, California, Tax 5/07 at 101.50 AAA 4,359,560 Allocation Refunding Bonds, Civic, Recreational and Industrial Redevelopment Project 1, Series 2002, 5.500%, 5/01/19 - MBIA Insured 2,000 Lake Elsinore Public Financing Authority, California, 10/13 at 102.00 N/R 2,051,900 Local Agency Revenue Refunding Bonds, Series 2003H, 6.000%, 10/01/20 1,265 Lee Lake Water District, Riverside County, California, 9/13 at 102.00 N/R 1,376,459 Special Tax Bonds, Community Facilities District 1 of Sycamore Creek, Series 2003, 6.500%, 9/01/24 1,320 Lincoln, California, Special Tax Bonds, Lincoln Crossing 9/13 at 102.00 N/R 1,399,332 Community Facilities District 03-1, Series 2003A, 6.500%, 9/01/25 1,000 Lincoln, California, Special Tax Bonds, Lincoln Crossing 9/13 at 102.00 N/R 1,016,500 Community Facilities District 03-1, Series 2004, 6.000%, 9/01/34 8,000 Los Angeles County Metropolitan Transportation Authority, 7/08 at 101.00 AAA 8,194,240 California, Second Senior Lien Proposition C Sales Tax Revenue Refunding Bonds, Series 1998A, 5.000%, 7/01/23 - AMBAC Insured 5,000 Los Angeles County Metropolitan Transportation Authority, No Opt. Call AAA 5,667,800 California, Second Senior Lien Proposition C Sales Tax Revenue Refunding Bonds, Series 2003A, 5.250%, 7/01/13 - MBIA Insured 3,295 Oakland Redevelopment Agency, California, Subordinate 3/13 at 100.00 AAA 3,704,997 Lien Tax Allocation Bonds, Central District Redevelopment Project, Series 2003, 5.500%, 9/01/16 - FGIC Insured 2,000 Orange County, California, Special Tax Bonds, Community 8/11 at 101.00 N/R 2,006,960 Facilities District 02-1 of Ladera Ranch, Series 2003A, 5.550%, 8/15/33 2,000 Puerto Rico Public Finance Corporation, Commonwealth No Opt. Call BBB+ 2,318,620 Appropriation Bonds, Series 2002E, 6.000%, 8/01/26 6,000 Riverside County Redevelopment Agency, California, 10/11 at 102.00 AAA 6,246,420 Tax Allocation Bonds, Jurupa Valley Project Area, Series 2001, 5.250%, 10/01/35 - AMBAC Insured 1,055 Rohnert Park Finance Authority, California, Senior Lien 9/13 at 100.00 BBB 1,035,651 Revenue Bonds, Rancho Feliz Mobile Home Park, Series 2003A, 5.750%, 9/15/38 700 Rohnert Park Finance Authority, California, Subordinate 9/13 at 100.00 N/R 685,804 Lien Revenue Bonds, Rancho Feliz Mobile Home Park, Series 2003B, 6.625%, 9/15/38 700 Sacramento, California, Special Tax Bonds, North Natomas 9/14 at 100.00 N/R 713,433 Community Facilities District 4, Series 2003C, 6.000%, 9/01/33 975 San Marcos Public Facilities Authority, California, Special 9/09 at 102.00 N/R 987,490 Tax Bonds, Community Facilities District 99-1, Series 2003B, 6.000%, 9/01/24 Santa Clara Valley Transportation Authority, California, Sales Tax Revenue Bonds, Series 2001A: 16,090 5.000%, 6/01/25 - MBIA Insured 6/11 at 100.00 AAA 16,482,113 2,000 5.000%, 6/01/26 - MBIA Insured 6/11 at 100.00 AAA 2,040,600 1,930 West Patterson Financing Authority, California, Special 9/13 at 103.00 N/R 2,027,890 Tax Bonds, Community Facilities District 01-1, Series 2003B, 6.750%, 9/01/30 850 West Patterson Financing Authority, California, Special 9/13 at 103.00 N/R 856,826 Tax Bonds, Community Facilities District 01-1, Series 2004A, 6.125%, 9/01/39 3,045 Yucaipa Redevelopment Agency, California, Mobile Home 5/11 at 102.00 N/R 3,093,598 Park Revenue Bonds, Rancho del Sol and Grandview, Series 2001A, 6.750%, 5/15/36 ------------------------------------------------------------------------------------------------------------------------------------ TRANSPORTATION - 9.0% 7,000 Foothill/Eastern Transportation Corridor Agency, California, 1/14 at 101.00 BBB- 5,482,820 Toll Road Revenue Refunding Bonds, Series 1999, 0.000%, 1/15/27 5,585 Port of Oakland, California, Revenue Bonds, Series 2002N, 11/12 at 100.00 AAA 5,924,568 5.000%, 11/01/16 (Alternative Minimum Tax) - MBIA Insured 2,000 San Francisco Airports Commission, California, Revenue 5/12 at 100.00 AAA 2,130,240 Refunding Bonds, San Francisco International Airport, Second Series 2002, Issue 28A, 5.250%, 5/01/17 (Alternative Minimum Tax) - MBIA Insured San Francisco Airports Commission, California, Revenue Bonds, San Francisco International Airport, Second Series 2003, Issue 29A: 2,430 5.250%, 5/01/18 (Alternative Minimum Tax) - FGIC Insured 5/13 at 100.00 AAA 2,590,866 2,555 5.250%, 5/01/19 (Alternative Minimum Tax) - FGIC Insured 5/13 at 100.00 AAA 2,708,990 38 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ TRANSPORTATION (continued) $ 1,000 San Francisco Airports Commission, California, Revenue 5/13 at 100.00 AAA $ 1,087,380 Bonds, San Francisco International Airport, Second Series 2003, Issue 29B, 5.125%, 5/01/17 - FGIC Insured ------------------------------------------------------------------------------------------------------------------------------------ UTILITIES - 9.0% 5,000 Anaheim Public Finance Authority, California, Second Lien 10/14 at 100.00 AAA 5,429,900 Electric Distribution Revenue Bonds, Series 2004, 5.250%, 10/01/21 - MBIA Insured 6,000 California Department of Water Resources, Power Supply 5/12 at 101.00 A2 6,415,080 Revenue Bonds, Series 2002A, 5.125%, 5/01/18 Los Angeles Department of Water and Power, California, Power System Revenue Bonds, Series 2003A-2: 750 5.000%, 7/01/21 - MBIA Insured 7/13 at 100.00 AAA 791,310 1,000 5.000%, 7/01/23 - MBIA Insured 7/13 at 100.00 AAA 1,043,090 3,000 Merced Irrigation District, California, Revenue Refunding 9/05 at 102.00 Baa3 3,109,890 Bonds, Electric System Project, Series 2001, 6.850%, 9/01/36 1,000 Merced Irrigation District, California, Revenue Certificates 9/05 at 103.00 Baa3 1,044,570 of Participation, Electric System Project, Series 2002, 6.500%, 9/01/34 2,000 Santa Clara, California, Subordinate Electric Revenue Bonds, 7/13 at 100.00 AAA 2,171,200 Series 2003A, 5.250%, 7/01/20 - MBIA Insured ------------------------------------------------------------------------------------------------------------------------------------ WATER AND SEWER - 13.0% 2,740 California Department of Water Resources, Water System 12/12 at 100.00 AAA 2,931,745 Revenue Bonds, Central Valley Project, Series 2002Z, 5.000%, 12/01/18 - FGIC Insured 4,900 East Bay Municipal Utility District, Alameda and Contra 6/11 at 100.00 AAA 4,999,470 Costa Counties, California, Water System Subordinated Revenue Bonds, Series 2001, 5.000%, 6/01/26 - MBIA Insured 2,655 El Dorado Irrigation District, California, Water and Sewer 3/14 at 100.00 AAA 2,821,041 Certificates of Participation, Series 2004A, 5.000%, 3/01/20 (WI, settling 9/15/04) - FGIC Insured 6,885 San Diego Public Facilities Financing Authority, California, 8/12 at 100.00 AAA 7,245,361 Subordinate Lien Water Revenue Bonds, Series 2002, 5.000%, 8/01/21 - MBIA Insured 10,000 San Francisco City and County Public Utilities Commission, 4/13 at 100.00 AAA 10,858,600 California, Clean Water Revenue Refunding Bonds, Series 2003A, 5.250%, 10/01/20 - MBIA Insured ------------------------------------------------------------------------------------------------------------------------------------ $ 306,522 Total Long-Term Investments (cost $310,078,141) - 144.8% 320,679,129 =============----------------------------------------------------------------------------------------------------------------------- Other Assets Less Liabilities - 4.9% 10,716,271 -------------------------------------------------------------------------------------------------------------------- Preferred Shares, at Liquidation Value - (49.7)% (110,000,000) -------------------------------------------------------------------------------------------------------------------- Net Assets Applicable to Common Shares - 100% $ 221,395,400 ==================================================================================================================== (1) All percentages shown in the Portfolio of Investments are based on net assets applicable to Common shares. * Optional Call Provisions (not covered by the report of independent registered public accounting firm): Dates (month and year) and prices of the earliest optional call or redemption. There may be other call provisions at varying prices at later dates. ** Ratings (not covered by the report of independent registered public accounting firm): Using the higher of Standard & Poor's or Moody's rating. N/R Investment is not rated. (WI) Security purchased on a when-issued basis. See accompanying notes to financial statements. 39 Nuveen California Dividend Advantage Municipal Fund 3 (NZH) Portfolio of INVESTMENTS August 31, 2004 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ CONSUMER STAPLES - 5.2% $ 11,240 California County Tobacco Securitization Agency, Tobacco 6/12 at 100.00 Baa3 $ 9,228,490 Settlement Asset-Backed Bonds, Merced County Tobacco Funding Corporation, Series 2002A, 5.500%, 6/01/33 6,100 Golden State Tobacco Securitization Corporation, California, 6/13 at 100.00 BBB 5,696,119 Tobacco Settlement Asset-Backed Bonds, Series 2003A-1, 6.250%, 6/01/33 4,200 Southern California Tobacco Securitization Authority, 6/12 at 100.00 BBB 3,425,646 Tobacco Settlement Asset-Backed Bonds, Senior Series 2001A, 5.500%, 6/01/36 ------------------------------------------------------------------------------------------------------------------------------------ EDUCATION AND CIVIC ORGANIZATIONS - 7.8% 3,825 California Educational Facilities Authority, Student Loan 3/08 at 102.00 Aaa 4,026,042 Revenue Bonds, Cal Loan Program, Series 2001A, 5.400%, 3/01/21 (Alternative Minimum Tax) - MBIA Insured 3,600 California State Public Works Board, Lease Revenue Bonds, 10/12 at 100.00 AAA 3,968,928 University of California System, Series 2002A, 5.375%, 10/01/17 - FSA Insured 620 California Statewide Community Development Authority, 10/13 at 100.00 N/R 612,287 Revenue Bonds, Notre Dame de Namur University, Series 2003, 6.500%, 10/01/23 7,595 San Francisco State University Foundation Inc., California, 9/11 at 100.00 AAA 7,773,482 Auxiliary Organization Student Housing Revenue Bonds, Series 2001, 5.000%, 9/01/26 - MBIA Insured 2,990 University of California, Revenue Bonds, Multiple Purpose 9/08 at 101.00 Aa2 3,071,806 Projects, Series 2000K, 5.000%, 9/01/23 3,820 University of California, Revenue Bonds, Research Facilities, 9/09 at 101.00 AAA 3,900,258 Series 2001E, 5.000%, 9/01/26 - AMBAC Insured 4,000 University of California, Revenue Bonds, Multi-Purpose 5/13 at 100.00 AAA 4,179,120 Projects, Series 2003A, 5.000%, 5/15/23 - AMBAC Insured ------------------------------------------------------------------------------------------------------------------------------------ HEALTHCARE - 12.5% California Health Facilities Financing Authority, Revenue Bonds, Casa Colina Inc., Series 2001: 4,000 6.000%, 4/01/22 4/12 at 100.00 BBB+ 4,171,000 2,000 6.125%, 4/01/32 4/12 at 100.00 BBB+ 2,058,440 9,000 California Infrastructure Economic Development Bank, 8/11 at 102.00 A 9,266,040 Revenue Bonds, Kaiser Hospital Assistance LLC, Series 2001A, 5.550%, 8/01/31 7,665 California Statewide Community Development Authority, 11/09 at 102.00 A 8,061,894 Insured Mortgage Hospital Revenue Bonds, Mission Community Hospital, Series 2001, 5.375%, 11/01/21 6,525 California Statewide Community Development Authority, No Opt. Call A 7,430,605 Health Facility Revenue Refunding Bonds, Memorial Health Services, Series 2003A, 6.000%, 10/01/12 6,450 California Statewide Community Development Authority, 6/13 at 100.00 AAA 7,042,368 Hospital Revenue Bonds, Monterey Peninsula Hospital, Series 2003B, 5.250%, 6/01/18 - FSA Insured Central California Joint Powers Health Finance Authority, Certificates of Participation, Community Hospitals of Central California Obligated Group, Series 2000: 1,770 6.000%, 2/01/20 2/10 at 101.00 Baa2 1,854,783 1,740 6.000%, 2/01/30 2/10 at 101.00 Baa2 1,786,336 2,500 Whittier, California, Health Facility Revenue Bonds, 6/12 at 101.00 A 2,612,400 Presbyterian Intercommunity Hospital, Series 2002, 5.600%, 6/01/22 ------------------------------------------------------------------------------------------------------------------------------------ HOUSING/MULTIFAMILY - 9.0% 4,750 ABAG Finance Authority for Non-Profit Corporations, No Opt. Call Baa2 5,196,785 California, Multifamily Housing Revenue Refunding Bonds, United Dominion/2000 Post Apartments, Series 2000A, 6.400%, 8/15/30 (Alternative Minimum Tax) (Mandatory put 8/15/08) 40 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ HOUSING/MULTIFAMILY (continued) $ 4,000 ABAG Finance Authority for Non-Profit Corporations, No Opt. Call Baa2 $ 4,385,160 California, Multifamily Housing Revenue Refunding Bonds, United Dominion/2000 Post Apartments, Series 2000B, 6.250%, 8/15/30 (Mandatory put 8/15/08) 5,250 California Statewide Community Development Authority, 8/12 at 105.00 Aaa 5,890,395 GNMA Collateralized Housing Revenue Refunding Bonds, Crowne Pointe Project, Series 2002F, 6.750%, 8/20/37 7,500 San Bernardino County Housing Authority, California, No Opt. Call BBB+ 8,042,550 Multifamily Housing Revenue Refunding Bonds, Equity Residential Properties/Redlands Lawn and Tennis Apartments, Series 1999A, 5.200%, 6/15/29 (Mandatory put 6/15/09) 3,610 San Bernardino County Housing Authority, California, 11/11 at 105.00 Aaa 3,886,598 GNMA Collateralized Multifamily Mortgage Revenue Bonds, Pacific Palms Mobile Home Park, Series 2001A, 6.700%, 12/20/41 San Jose, California, Multifamily Housing Revenue Bonds, GNMA Mortgage-Backed Securities Program, Lenzen Housing, Series 2001B: 1,250 5.350%, 2/20/26 (Alternative Minimum Tax) 8/11 at 102.00 AAA 1,287,938 2,880 5.450%, 2/20/43 (Alternative Minimum Tax) 8/11 at 102.00 AAA 2,958,653 ------------------------------------------------------------------------------------------------------------------------------------ HOUSING/SINGLE FAMILY - 0.6% 1,960 California Housing Finance Agency, Home Mortgage Revenue 2/08 at 101.50 AAA 2,041,771 Bonds, Series 1998B, 5.150%, 2/01/18 (Alternative Minimum Tax) - AMBAC Insured ------------------------------------------------------------------------------------------------------------------------------------ INDUSTRIALS - 1.3% 4,715 California Pollution Control Financing Authority, Solid Waste No Opt. Call BBB 4,763,282 Disposal Revenue Bonds, Waste Management Inc., Series 2002B, 4.450%, 7/01/27 (Alternative Minimum Tax) (Mandatory put 7/01/05) ------------------------------------------------------------------------------------------------------------------------------------ LONG-TERM CARE - 1.5% California Health Facilities Financing Authority, Insured Senior Living Revenue Bonds, Aldersly, Series 2002A: 1,500 5.125%, 3/01/22 3/12 at 101.00 A 1,547,970 1,315 5.250%, 3/01/32 3/12 at 101.00 A 1,333,989 2,450 California Health Facilities Financing Authority, Revenue 1/13 at 100.00 A 2,526,930 Bonds, Northern California Retired Officers Community Corporation - Paradise Valley Estates, Series 2002, 5.125%, 1/01/22 ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/GENERAL - 30.3% 8,500 California, General Obligation Veterans Welfare Bonds, 12/04 at 101.00 A 8,606,165 Series 1997BH, 5.500%, 12/01/18 (Alternative Minimum Tax) 10 California, General Obligation Veterans Welfare Bonds, 12/06 at 102.00 A 10,404 Series 1997BJ, 5.500%, 12/01/18 (Alternative Minimum Tax) 9,335 California, General Obligation Bonds, Series 2002, No Opt. Call AAA 11,189,024 6.000%, 2/01/16 - FSA Insured California, General Obligation Refunding Bonds, Series 2002: 8,450 5.000%, 2/01/12 No Opt. Call A 9,303,281 2,780 6.000%, 4/01/16 - AMBAC Insured No Opt. Call AAA 3,344,340 14,300 California, General Obligation Veterans Welfare Bonds, 6/07 at 101.00 AAA 14,645,202 Series 2001BZ, 5.350%, 12/01/21 (Alternative Minimum Tax) - MBIA Insured 9,000 California, General Obligation Bonds, Series 2004, 4/14 at 100.00 A 9,408,690 5.125%, 4/01/23 1,840 Compton Unified School District, Los Angeles County, 9/13 at 100.00 AAA 2,029,226 California, General Obligation Bonds, Series2003A, 5.250%, 9/01/18 - MBIA Insured 3,000 Contra Costa County Community College District, California, 8/12 at 100.00 AAA 3,124,200 General Obligation Bonds, Series 2002, 5.000%, 8/01/23 - FGIC Insured 2,500 Fullerton Joint Union High School District, Orange County, 8/12 at 100.00 Aaa 2,592,300 California, General Obligation Bonds, Series 2002A, 5.000%, 8/01/23 - FSA Insured 2,260 Jurupa Unified School District, Riverside County, California, 8/11 at 101.00 AAA 2,390,899 General Obligation Bonds, Series 2002, 5.125%, 8/01/22 - FGIC Insured Los Angeles Unified School District, California, General Obligation Bonds, Series 2003A: 3,750 5.250%, 7/01/20 - FSA Insured 7/13 at 100.00 AAA 4,079,700 7,200 5.000%, 7/01/22 - FSA Insured 7/13 at 100.00 AAA 7,569,432 41 Nuveen California Dividend Advantage Municipal Fund 3 (NZH) (continued) Portfolio of INVESTMENTS August 31, 2004 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/GENERAL (continued) $ 1,525 Lucia Mar Unified School District, San Luis Obispo County, 8/14 at 100.00 Aaa $ 1,653,085 California, General Obligation Bonds, Series 2004A, 5.250%, 8/01/22 - FGIC Insured 2,710 Pajaro Valley Unified School District, Santa Cruz County, 8/13 at 100.00 AAA 2,850,188 California, General Obligation Bonds, Series 2003, 5.000%, 8/01/22 - FSA Insured 870 Puerto Rico, Public Improvement General Obligation Refunding 7/11 at 100.00 AAA 904,896 Bonds, Series 2001, 5.000%, 7/01/24 - FSA Insured 5,000 Riverside Unified School District, Riverside County, California, 2/12 at 101.00 AAA 5,111,800 General Obligation Bonds, Series 2002A, 5.000%, 2/01/27 - FGIC Insured 10,810 San Diego Unified School District, San Diego County, 7/11 at 102.00 AAA 11,084,790 California, General Obligation Bonds, Election of 1998, Series 2001C, 5.000%, 7/01/26 - FSA Insured 4,000 San Diego Unified School District, San Diego County, 7/12 at 101.00 AAA 4,516,520 California, General Obligation Bonds, Election of 1998, Series 2002D, 5.250%, 7/01/21 - FGIC Insured 1,000 Saugus Union School District, Los Angeles County, California, 8/12 at 100.00 AAA 1,035,310 General Obligation Bonds, Series 2002A, 5.000%, 8/01/24 - FGIC Insured 1,630 West Contra Costa Unified School District, Contra Costa 8/11 at 101.00 AAA 1,706,382 County, California, General Obligation Bonds, Series 2003C, 5.000%, 8/01/22 - FGIC Insured ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/LIMITED - 45.5% 4,000 Beaumont Financing Authority, California, Local Agency 9/12 at 102.00 N/R 4,180,320 Revenue Bonds, Series 2002A, 6.750%, 9/01/25 7,135 Brentwood Infrastructure Financing Authority, Contra 11/11 at 100.00 AAA 7,318,084 Costa County, California, Capital Improvement Revenue Bonds, Series 2001, 5.000%, 11/01/25 - FSA Insured 7,350 California, Economic Recovery Revenue Bonds, 7/14 at 100.00 AA- 8,108,961 Series 2004A, 5.000%, 7/01/15 3,350 California State Public Works Board, Lease Revenue Bonds, 12/12 at 100.00 AAA 3,667,446 Department of General Services, Capital East End, Series 2002A, 5.250%, 12/01/17 - AMBAC Insured 8,210 California State Public Works Board, Lease Revenue Bonds, 12/13 at 100.00 A- 9,063,594 Department of Corrections, Series 2003C, 5.500%, 6/01/16 2,630 California State Public Works Board, Lease Revenue Bonds, No Opt. Call AAA 2,947,862 Department of Corrections, Series 2001B, 5.250%, 1/01/12 - AMBAC Insured 4,510 California State Public Works Board, Lease Revenue Bonds, 12/11 at 102.00 AAA 4,622,119 Department of Mental Health, Hospital Addition, Series 2001A, 5.000%, 12/01/26 - AMBAC Insured 9,000 California State Public Works Board, Lease Revenue 3/12 at 100.00 AAA 9,171,900 Bonds, Department of General Services, Series 2002B, 5.000%, 3/01/27 - AMBAC Insured Capistrano Unified School District - Talega, Orange County, California, Special Tax Bonds, Community Facilities District 90-2, Series 2003: 1,750 5.875%, 9/01/23 9/13 at 100.00 N/R 1,805,493 550 6.000%, 9/01/33 9/13 at 100.00 N/R 561,688 1,810 Cerritos Public Financing Authority, California, Tax Allocation No Opt. Call AAA 2,004,068 Revenue Bonds, Los Cerritos Redevelopment Projects, Series 2002A, 5.000%, 11/01/14 - AMBAC Insured 1,270 Coalinga Public Financing Authority, California, Local No Opt. Call AAA 1,533,944 Obligation Senior Lien Revenue Bonds, Series 1998A, 6.000%, 9/15/18 - AMBAC Insured 2,000 Daly City Housing Development Finance Agency, 12/13 at 102.00 A- 2,096,440 California, Mobile Home Park Revenue Bonds, Franciscan Mobile Home Park Project, Series 2002A, 5.800%, 12/15/25 1,125 Fontana, California, Special Tax Bonds, Sierra Community 9/14 at 100.00 N/R 1,133,831 Facilities District 22, Series 2004, 6.000%, 9/01/34 1,000 Fullerton Community Facilities District 1, California, Special 9/12 at 100.00 N/R 1,041,500 Tax Bonds, Amerige Heights, Series 2002, 6.100%, 9/01/22 3,000 Lake Elsinore Public Financing Authority, California, Local 10/13 at 102.00 N/R 3,077,850 Agency Revenue Refunding Bonds, Series 2003H, 6.000%, 10/01/20 5,250 Lammersville School District, San Joaquin County, 9/12 at 101.00 N/R 5,567,573 California, Special Tax Bonds, Community Facilities District of Mountain House, Series 2002, 6.300%, 9/01/24 42 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/LIMITED (continued) $ 2,000 Lee Lake Water District, Riverside County, California, Special 9/13 at 102.00 N/R $ 2,176,220 Tax Bonds, Community Facilities District 1 of Sycamore Creek, Series 2003, 6.500%, 9/01/24 2,200 Lincoln, California, Special Tax Bonds, Lincoln Crossing 9/13 at 102.00 N/R 2,332,220 Community Facilities District 03-1, Series 2003A, 6.500%, 9/01/25 1,500 Lincoln, California, Special Tax Bonds, Lincoln Crossing 9/13 at 102.00 N/R 1,524,750 Community Facilities District 03-1, Series 2004, 6.000%, 9/01/34 5,425 Lodi, California, Certificates of Participation, Public 10/12 at 100.00 AAA 5,524,060 Improvement Financing Project, Series 2002, 5.000%, 10/01/26 - MBIA Insured 6,075 Los Angeles County Metropolitan Transportation Authority, No Opt. Call AAA 6,886,377 California, Second Senior Lien Proposition C Sales Tax Revenue Refunding Bonds, Series 2003A, 5.250%, 7/01/13 - MBIA Insured 1,000 Monterey County, California, Certificates of Participation, 8/11 at 100.00 Aaa 1,099,560 Master Plan Financing, Series 2001, 5.250%, 8/01/15 - MBIA Insured 1,000 Norco, California, Special Tax Bonds, Community Facilities 9/12 at 102.00 N/R 1,025,560 District 01-1, Series 2002, 6.750%, 9/01/22 3,000 Oakland Redevelopment Agency, California, Subordinate 3/13 at 100.00 AAA 3,329,550 Lien Tax Allocation Bonds, Central District Redevelopment Project, Series 2003, 5.500%, 9/01/19 - FGIC Insured 4,520 Ontario Redevelopment Financing Authority, California, 8/11 at 101.00 AAA 4,695,692 Lease Revenue Bonds, Capital Projects, Series 2001, 5.000%, 8/01/24 - AMBAC Insured 2,000 Orange County, California, Special Tax Bonds, Community 8/11 at 101.00 N/R 2,006,960 Facilities District 02-1 of Ladera Ranch, Series 2003A, 5.550%, 8/15/33 11,165 Palm Desert Financing Authority, California, Tax Allocation 4/12 at 102.00 AAA 11,446,135 Revenue Refunding Bonds, Project Area 1, Series 2002, 5.100%, 4/01/30 - MBIA Insured 3,250 Pomoma Public Financing Authority, California, Revenue 2/11 at 100.00 AAA 3,293,453 Refunding Bonds, Merged Redevelopment Projects, Series 2001AD, 5.000%, 2/01/27 - MBIA Insured 5,500 Puerto Rico Highway and Transportation Authority, Highway 7/12 at 100.00 A 5,713,895 Revenue Bonds, Series 2002D, 5.375%, 7/01/36 1,735 Rohnert Park Finance Authority, California, Senior Lien 9/13 at 100.00 BBB 1,703,180 Revenue Bonds, Rancho Feliz Mobile Home Park, Series 2003A, 5.750%, 9/15/38 1,125 Rohnert Park Finance Authority, California, Subordinate Lien 9/13 at 100.00 N/R 1,102,185 Revenue Bonds, Rancho Feliz Mobile Home Park, Series 2003B, 6.625%, 9/15/38 1,700 Roseville, California, Special Tax Bonds, Crocker Ranch 9/09 at 103.00 N/R 1,734,034 Community Facilities District 1, Series 2003, 6.000%, 9/01/27 1,150 Sacramento, California, Special Tax Bonds, North Natomas 9/14 at 100.00 N/R 1,172,069 Community Facilities District 4, Series 2003C, 6.000%, 9/01/33 14,505 San Diego Redevelopment Agency, California, Subordinate 9/11 at 101.00 AAA 14,794,665 Tax Allocation Bonds, Centre City Project, Series 2001A, 5.000%, 9/01/26 - FSA Insured 8,725 San Francisco Bay Area Rapid Transit District, California, 7/11 at 100.00 AAA 8,904,037 Sales Tax Revenue Bonds, Series 2001, 5.000%, 7/01/26 - AMBAC Insured 2,085 San Marcos Public Facilities Authority, California, Special 9/07 at 102.00 N/R 2,149,635 Tax Revenue Bonds, Community Facilities District 99-1, Series 2002, 6.300%, 9/01/20 1,595 San Marcos Public Facilities Authority, California, Special 9/09 at 102.00 N/R 1,615,432 Tax Bonds, Community Facilities District 99-1, Series 2003B, 6.000%, 9/01/24 1,595 Santa Clara Valley Transportation Authority, California, 6/11 at 100.00 AAA 1,660,188 Sales Tax Revenue Bonds, Series 2001A, 5.000%, 6/01/22 - MBIA Insured 2,810 West Patterson Financing Authority, California, Special 9/13 at 103.00 N/R 2,983,883 Tax Bonds, Community Facilities District 01-1, Series 2003B, 7.000%, 9/01/38 1,375 West Patterson Financing Authority, California, Special 9/13 at 103.00 N/R 1,386,041 Tax Bonds, Community Facilities District 01-1, Series 2004A, 6.125%, 9/01/39 2,500 Yucaipa-Calimesa Joint Unified School District, San Bernardino 10/11 at 100.00 AAA 2,540,875 County, California, General Obligation Refunding Bonds, Series 2001A, 5.000%, 10/01/26 - MBIA Insured 43 Nuveen California Dividend Advantage Municipal Fund 3 (NZH) (continued) Portfolio of INVESTMENTS August 31, 2004 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ TRANSPORTATION - 9.4% $ 11,750 Foothill/Eastern Transportation Corridor Agency, California, 1/14 at 101.00 BBB- $ 9,065,008 Toll Road Revenue Refunding Bonds, Series 1999, 0.000%, 1/15/28 1,500 Port of Oakland, California, Revenue Refunding Bonds, 11/07 at 102.00 AAA 1,667,955 Series 1997I, 5.600%, 11/01/19 - MBIA Insured 1,000 Port of Oakland, California, Revenue Bonds, Series 2002M, 11/12 at 100.00 AAA 1,077,990 5.250%, 11/01/20 - FGIC Insured San Francisco Airports Commission, California, Revenue Bonds, San Francisco International Airport, Second Series 2003, Issue 29B: 4,110 5.125%, 5/01/17 - FGIC Insured 5/13 at 100.00 AAA 4,469,132 10,625 5.125%, 5/01/18 - FGIC Insured 5/13 at 100.00 AAA 11,496,675 5,140 5.125%, 5/01/19 - FGIC Insured 5/13 at 100.00 AAA 5,526,579 ------------------------------------------------------------------------------------------------------------------------------------ U.S. GUARANTEED*** - 0.4% 1,380 Puerto Rico, Public Improvement General Obligation 7/11 at 100.00 AAA 1,543,447 Refunding Bonds, Series 2001, 5.000%, 7/01/24 (Pre-refunded to 7/01/11) - FSA Insured ------------------------------------------------------------------------------------------------------------------------------------ UTILITIES - 13.3% 15,000 California Pollution Control Financing Authority, Remarketed 4/11 at 102.00 AAA 16,258,800 Revenue Bonds, Pacific Gas and Electric Company, Series 1996A, 5.350%, 12/01/16 (Alternative Minimum Tax) - MBIA Insured California Department of Water Resources, Power Supply Revenue Bonds, Series 2002A: 3,500 5.375%, 5/01/17 - XLCA Insured 5/12 at 101.00 AAA 3,876,145 9,000 5.125%, 5/01/18 5/12 at 101.00 A2 9,622,620 1,200 Los Angeles Department of Water and Power, California, 7/13 at 100.00 AAA 1,266,096 Power System Revenue Bonds, Series 2003A-2, 5.000%, 7/01/21 - MBIA Insured 1,600 Merced Irrigation District, California, Revenue Certificates 9/05 at 103.00 Baa3 1,671,312 of Participation, Electric System Project, Series 2002, 6.500%, 9/01/34 5,000 Merced Irrigation District, California, Revenue Certificates 9/13 at 102.00 Baa3 5,103,650 of Participation, Electric System Project, Series 2003, 5.700%, 9/01/36 2,250 Salinas Valley Solid Waste Authority, California, Revenue 8/12 at 100.00 AAA 2,325,285 Bonds, Series 2002, 5.125%, 8/01/22 (Alternative Minimum Tax) - AMBAC Insured 6,085 Southern California Public Power Authority, Revenue Bonds, 7/13 at 100.00 AAA 6,729,462 Magnolia Power Project, Series 2003-1A, 5.250%, 7/01/16 - AMBAC Insured ------------------------------------------------------------------------------------------------------------------------------------ WATER AND SEWER - 12.8% 8,000 California Department of Water Resources, Water System 6/13 at 100.00 AAA 9,051,440 Revenue Bonds, Central Valley Project, Series 2003Y, 5.250%, 12/01/13 - FGIC Insured 7,000 Carmichael Water District, Sacramento County, California, 9/09 at 102.00 AAA 7,152,670 Water Revenue Certificates of Participation, Series 1999, 5.125%, 9/01/29 - MBIA Insured 2,000 El Dorado Irrigation District, California, Water and Sewer 3/14 at 100.00 AAA 2,125,080 Certificates of Participation, Series 2004A, 5.000%, 3/01/20 (WI, settling 9/15/04) - FGIC Insured 1,000 Pico Rivera Water Authority, California, Revenue Bonds, 12/11 at 102.00 N/R 1,013,540 Series 2001A, 6.250%, 12/01/32 44 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ WATER AND SEWER (continued) San Diego Public Facilities Financing Authority, California, Subordinate Lien Water Revenue Bonds, Series 2002: $ 2,500 5.000%, 8/01/23 - MBIA Insured 8/12 at 100.00 AAA $ 2,603,500 6,260 5.000%, 8/01/24 - MBIA Insured 8/12 at 100.00 AAA 6,481,041 San Francisco City and County Public Utilities Commission, California, Clean Water Revenue Refunding Bonds, Series 2003A: 3,315 5.250%, 10/01/18 - MBIA Insured 4/13 at 100.00 AAA 3,642,486 12,000 5.250%, 10/01/19 - MBIA Insured 4/13 at 100.00 AAA 13,103,040 ------------------------------------------------------------------------------------------------------------------------------------ $ 505,980 Total Long-Term Investments (cost $516,108,449) - 149.6% 528,760,181 =============----------------------------------------------------------------------------------------------------------------------- Other Assets Less Liabilities - 3.3% 11,600,038 -------------------------------------------------------------------------------------------------------------------- Preferred Shares, at Liquidation Value - (52.9)% (187,000,000) -------------------------------------------------------------------------------------------------------------------- Net Assets Applicable to Common Shares - 100% $ 353,360,219 ==================================================================================================================== (1) All percentages shown in the Portfolio of Investments are based on net assets applicable to Common shares. * Optional Call Provisions (not covered by the report of independent registered public accounting firm): Dates (month and year) and prices of the earliest optional call or redemption. There may be other call provisions at varying prices at later dates. ** Ratings (not covered by the report of independent registered public accounting firm): Using the higher of Standard & Poor's or Moody's rating. *** Securities are backed by an escrow or trust containing sufficient U.S. Government or U.S. Government agency securities which ensures the timely payment of principal and interest. Such securities are normally considered to be equivalent to AAA rated securities. N/R Investment is not rated. (WI) Security purchased on a when-issued basis. See accompanying notes to financial statements. 45 Nuveen Insured California Dividend Advantage Municipal Fund (NKL) Portfolio of INVESTMENTS August 31, 2004 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ CONSUMER STAPLES - 2.0% $ 4,500 Golden State Tobacco Securitization Corporation, California, 6/13 at 100.00 BBB $ 4,750,380 Tobacco Settlement Asset-Backed Revenue Bonds, Series 2003A-2, 7.900%, 6/01/42 ------------------------------------------------------------------------------------------------------------------------------------ EDUCATION AND CIVIC ORGANIZATIONS - 9.6% 1,000 California Educational Facilities Authority, Revenue Bonds, 3/09 at 101.00 Aa3 1,083,750 Claremont University Center, Series 1999B, 5.250%, 3/01/18 1,675 California Educational Facilities Authority, Revenue Bonds, 10/12 at 100.00 A2 1,718,734 University of San Diego, Series 2002A, 5.250%, 10/01/30 9,000 California State University, Systemwide Revenue Bonds, 11/12 at 100.00 AAA 9,308,790 Series 2002A, 5.125%, 11/01/26 - AMBAC Insured 1,000 California Statewide Community Development Authority, 8/12 at 100.00 A 1,030,340 Student Housing Revenue Bonds, EAH - East Campus Apartments LLC - U.C. Irvine Project, Series 2002A, 5.500%, 8/01/22 - ACA Insured 9,000 University of California, Revenue Bonds, Multi-Purpose 9/08 at 101.00 Aa2 9,271,890 Projects, Series 2000K, 5.300%, 9/01/30 ------------------------------------------------------------------------------------------------------------------------------------ HEALTHCARE - 7.5% 5,000 ABAG Finance Authority for Non-Profit Corporations, 4/12 at 100.00 A 5,238,900 California, Insured Revenue Bonds, Sansum-Santa Barbara Medical Foundation Clinic, Series 2002A, 5.600%, 4/01/26 California Health Facilities Financing Authority, Revenue Bonds, Cedars-Sinai Medical Center, Series 1999A: 2,500 6.125%, 12/01/30 12/09 at 101.00 A3 2,676,800 3,000 6.250%, 12/01/34 12/09 at 101.00 A3 3,219,120 2,815 California Health Facilities Financing Authority, Revenue 8/13 at 100.00 AAA 2,974,048 Bonds, Lucile Salter Packard Hospital, Series 2003C, 5.000%, 8/15/20 - AMBAC Insured 3,380 Rancho Mirage Joint Powers Financing Authority, California, 7/14 at 100.00 A3 3,561,607 Revenue Bonds, Eisenhower Medical Center, Series 2004, 5.875%, 7/01/26 ------------------------------------------------------------------------------------------------------------------------------------ HOUSING/MULTIFAMILY - 0.9% 1,905 Los Angeles, California, GNMA Mortgage-Backed Securities 7/11 at 102.00 AAA 2,036,388 Program, Multifamily Housing Revenue Bonds, Park Plaza West Senior Apartments, Series 2001B, 5.300%, 1/20/21 (Alternative Minimum Tax) ------------------------------------------------------------------------------------------------------------------------------------ INDUSTRIALS - 1.3% 3,000 California Pollution Control Financing Authority, Solid Waste No Opt. Call BBB+ 3,138,510 Disposal Revenue Bonds, Republic Services Inc., Series 2002C, 5.250%, 6/01/23 (Alternative Minimum Tax) (Mandatory put 12/01/17) ------------------------------------------------------------------------------------------------------------------------------------ LONG-TERM CARE - 3.6% 3,000 ABAG Finance Authority for Non-Profit Corporations, 11/12 at 100.00 A 3,111,900 California, Insured Senior Living Revenue Bonds, Odd Fellows Home of California, Series 2003A, 5.200%, 11/15/22 5,000 California Statewide Community Development Authority, 11/13 at 100.00 A 5,234,400 Revenue Bonds, Jewish Home for the Aging, Series 2003, 5.000%, 11/15/18 ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/GENERAL - 38.1% 5,920 Cajon Valley Union School District, San Diego County, 8/10 at 102.00 AAA 6,084,102 California, General Obligation Bonds, Series 2002B, 5.125%, 8/01/32 - MBIA Insured California, General Obligation Refunding Bonds, Series 2002: 1,000 6.000%, 4/01/16 - AMBAC Insured No Opt. Call AAA 1,203,000 9,000 5.000%, 2/01/22 - MBIA Insured 2/12 at 100.00 AAA 9,375,840 2,900 California, General Obligation Bonds, Series 2003, 5.000%, 2/01/21 8/13 at 100.00 A 3,032,530 Compton Community College District, Los Angeles County, California, General Obligation Bonds, Series 2004A: 2,315 5.250%, 7/01/22 - MBIA Insured 7/14 at 100.00 AAA 2,508,071 2,560 5.250%, 7/01/23 - MBIA Insured 7/14 at 100.00 AAA 2,756,378 46 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/GENERAL (continued) $ 2,415 El Monte Union High School District, Los Angeles County, 6/13 at 100.00 AAA $ 2,468,927 California, General Obligation Bonds, Series 2003A, 5.000%, 6/01/28 - FSA Insured 10,000 Fremont Unified School District, Alameda County, California, 8/12 at 101.00 AAA 10,307,900 General Obligation Bonds, Series 2002A, 5.000%, 8/01/25 - FSA Insured 2,070 Fresno Unified School District, Fresno County, California, 8/10 at 102.00 AAA 2,142,036 General Obligation Bonds, Series 2002G, 5.125%, 8/01/26 - FSA Insured Fresno Unified School District, Fresno County, California, General Obligation Bonds, Series 2002B: 1,135 5.125%, 8/01/23 - FGIC Insured 8/10 at 102.00 AAA 1,194,508 1,190 5.125%, 8/01/24 - FGIC Insured 8/10 at 102.00 AAA 1,245,085 1,245 5.125%, 8/01/25 - FGIC Insured 8/10 at 102.00 AAA 1,295,037 1,255 5.125%, 8/01/26 - FGIC Insured 8/10 at 102.00 AAA 1,298,674 5,000 Los Angeles Unified School District, California, General 7/12 at 100.00 AAA 5,159,100 Obligation Bonds, Series 2002E, 5.125%, 1/01/27 - MBIA Insured Los Angeles Unified School District, California, General Obligation Bonds, Series 2003A: 4,700 5.000%, 7/01/22 - FSA Insured 7/13 at 100.00 AAA 4,941,157 3,500 5.000%, 1/01/28 - MBIA Insured 7/13 at 100.00 AAA 3,591,525 1,500 Madera Unified School District, Madera County, California, 8/12 at 100.00 AAA 1,530,900 General Obligation Bonds, Series 2002, 5.000%, 8/01/28 - FSA Insured 2,500 Oakland Unified School District, Alameda County, California, 8/12 at 100.00 AAA 2,686,475 General Obligation Bonds, Series 2002, 5.250%, 8/01/21 - FGIC Insured 3,300 Peralta Community College District, Alameda County, 8/09 at 102.00 AAA 3,354,846 California, General Obligation Bonds, Election of 2000, Series 2001A, 5.000%, 8/01/31 - FGIC Insured 3,250 San Diego Unified School District, San Diego County, 7/11 at 102.00 AAA 3,416,758 California, General Obligation Bonds, Election of 1998, Series 2001C, 5.000%, 7/01/22 - FSA Insured 3,500 San Mateo County Community College District, California, 9/12 at 100.00 AAA 3,582,250 General Obligation Bonds, Series 2002A, 5.000%, 9/01/26 - FGIC Insured 2,980 Santa Clarita Community College District, Los Angeles 8/11 at 101.00 AAA 3,083,704 County, California, General Obligation Bonds, Series 2002, 5.125%, 8/01/26 - FGIC Insured 2,460 Vacaville Unified School District, Solano County, California, 8/11 at 101.00 AAA 2,517,195 General Obligation Bonds, Series 2002, 5.000%, 8/01/26 - FSA Insured 10,000 Vista Unified School District, San Diego County, California, 8/12 at 100.00 AAA 10,414,000 General Obligation Bonds, Series 2002A, 5.000%, 8/01/23 - FSA Insured ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/LIMITED - 42.3% 1,450 Baldwin Park Public Financing Authority, California, 8/13 at 102.00 BBB 1,477,898 Sales Tax and Tax Allocation Bonds, Puente Merced Redevelopment Project, Series 2003, 5.250%, 8/01/21 6,895 Brea and Olinda Unified School District, Orange County, 8/11 at 101.00 AAA 7,102,677 California, Refunding Certificates of Participation, Series 2002A, 5.125%, 8/01/26 - FSA Insured 2,290 Burbank Public Financing Authority, California, Revenue 12/13 at 100.00 AAA 2,502,878 Refunding Bonds, Golden State Redevelopment Project, Series 2003A, 5.250%, 12/01/19 - AMBAC Insured 2,200 California Infrastructure Economic Development Bank, 9/13 at 101.00 AAA 2,249,544 Los Angeles County, Revenue Bonds, Department of Public Social Services, Series 2003, 5.000%, 9/01/28 - AMBAC Insured 5,100 California State Public Works Board, Lease Revenue Bonds, 12/13 at 100.00 A- 5,655,084 Department of Corrections, Series 2003C, 5.500%, 6/01/15 7,035 Corona-Norco Unified School District, Riverside County, 9/13 at 100.00 AAA 7,180,695 California, Special Tax Bonds, Community Facilities District 98-1, Series 2003, 5.000%, 9/01/28 - MBIA Insured 3,145 Culver City Redevelopment Agency, California, Tax Allocation 5/11 at 101.00 AAA 3,251,490 Revenue Bonds, Redevelopment Project, Series 2002A, 5.125%, 11/01/25 - MBIA Insured 1,020 Desert Sands Unified School District, Riverside County, 3/12 at 101.00 AAA 1,079,690 California, Refunding Certificates of Participation, Series 2002, 5.000%, 3/01/20 - MBIA Insured 8,720 El Monte, California, Senior Lien Certificates of Participation, 1/11 at 100.00 AAA 9,042,553 Department of Public Services Facility Phase II, Series 2001, 5.000%, 1/01/21 - AMBAC Insured 4,000 Folsom Public Financing Authority, California, Special Tax 9/12 at 102.00 AAA 4,233,960 Revenue Bonds, Series 2004A, 5.000%, 9/01/21 - AMBAC Insured 47 Nuveen Insured California Dividend Advantage Municipal Fund (NKL) (continued) Portfolio of INVESTMENTS August 31, 2004 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/LIMITED (continued) $ 2,115 Inglewood Redevelopment Agency, California, Tax Allocation No Opt. Call AAA $ 2,357,062 Refunding Bonds, Merged Area Redevelopment Project, Series 1998A, 5.250%, 5/01/23 - AMBAC Insured 3,500 La Quinta Redevelopment Agency, California, Tax Allocation 9/11 at 102.00 AAA 3,581,410 Bonds, Redevelopment Project Area 1, Series 2001, 5.100%, 9/01/31 - AMBAC Insured 3,400 La Quinta Redevelopment Agency, California, Tax Allocation 9/12 at 102.00 AAA 3,576,256 Bonds, Redevelopment Project Area 1, Series 2002, 5.000%, 9/01/22 - AMBAC Insured 1,460 Los Angeles, California, Certificates of Participation, 6/13 at 100.00 AAA 1,480,031 Municipal Improvement Corporation, Series 2003AW, 5.000%, 6/01/33 - AMBAC Insured 7,000 Los Angeles, California, Certificates of Participation, Real 4/12 at 100.00 AAA 7,241,150 Property Acquisition Program, Series 2002, 5.200%, 4/01/27 - AMBAC Insured 4,690 Los Angeles County Metropolitan Transportation Authority, 7/08 at 101.00 AAA 4,803,873 California, Second Senior Lien Proposition C Sales Tax Revenue Refunding Bonds, Series 1998A, 5.000%, 7/01/23 - AMBAC Insured 8,470 Ontario Redevelopment Financing Authority, California, 8/11 at 101.00 AAA 8,828,112 Lease Revenue Bonds, Capital Projects, Series 2001, 5.200%, 8/01/29 - AMBAC Insured 5,000 Palm Desert Financing Authority, California, Tax Allocation 4/12 at 102.00 AAA 5,131,950 Revenue Refunding Bonds, Project Area 1, Series 2002, 5.000%, 4/01/25 - MBIA Insured 4,475 Riverside County, California, Asset Leasing Corporate 6/12 at 101.00 AAA 4,755,627 Leasehold Revenue Bonds, Riverside County Hospital Project, Series 1997B, 5.000%, 6/01/19 - MBIA Insured 3,175 San Buenaventura Public Facilities Financing Authority, 2/11 at 101.00 AAA 3,300,476 California, Certificates of Participation, Series 2001C, 5.250%, 2/01/31 - AMBAC Insured 3,730 San Diego Redevelopment Agency, California, Subordinate 9/09 at 101.00 Baa2 3,774,611 Tax Increment and Parking Revenue Bonds, Centre City Project, Series 2003B, 5.250%, 9/01/26 4,000 San Jose Financing Authority, California, Lease Revenue 9/11 at 100.00 AAA 4,252,920 Refunding Bonds, Convention Center Project, Series 2001F, 5.000%, 9/01/19 - MBIA Insured 2,160 Temecula Redevelopment Agency, California, Tax Allocation 8/08 at 102.00 AAA 2,205,166 Revenue Bonds, Redevelopment Project 1, Series 2002, 5.125%, 8/01/27 - MBIA Insured ------------------------------------------------------------------------------------------------------------------------------------ TRANSPORTATION - 5.5% 2,250 California Infrastructure Economic Development Bank, 7/13 at 100.00 AAA 2,291,355 First Lien Revenue Bonds, San Francisco Bay Area Toll Bridge, Series 2003A, 5.000%, 7/01/36 - AMBAC Insured 7,500 Foothill/Eastern Transportation Corridor Agency, California, 1/14 at 101.00 BBB- 5,757,000 Toll Road Revenue Refunding Bonds, Series 1999, 0.000%, 1/15/29 San Francisco Airports Commission, California, Revenue Bonds, San Francisco International Airport, Second Series 2003, Issue 29A: 2,185 5.250%, 5/01/16 (Alternative Minimum Tax) - FGIC Insured 5/13 at 100.00 AAA 2,352,568 2,300 5.250%, 5/01/17 (Alternative Minimum Tax) - FGIC Insured 5/13 at 100.00 AAA 2,466,014 ------------------------------------------------------------------------------------------------------------------------------------ U.S. GUARANTEED*** - 1.9% 4,000 Southern California Metropolitan Water District, Water 1/08 at 101.00 AAA 4,410,800 Revenue Bonds, Series 1997A, 5.000%, 7/01/30 (Pre-refunded to 1/01/08) - MBIA Insured ------------------------------------------------------------------------------------------------------------------------------------ UTILITIES - 19.4% 9,000 Anaheim Public Finance Authority, California, Revenue 10/12 at 100.00 AAA 9,182,520 Bonds, Electric System Distribution Facilities, Series 2002A, 5.000%, 10/01/27 - FSA Insured 10,000 California Pollution Control Financing Authority, Remarketed 4/11 at 102.00 AAA 10,839,200 Revenue Bonds, Pacific Gas and Electric Company, Series 1996A, 5.350%, 12/01/16 (Alternative Minimum Tax) - MBIA Insured (PLG) 6,000 California Department of Water Resources, Power Supply 5/12 at 101.00 A2 6,415,080 Revenue Bonds, Series 2002A, 5.125%, 5/01/18 3,000 Los Angeles Department of Water and Power, California, 7/11 at 100.00 AAA 3,226,560 Power System Revenue Bonds, Series 2001A-1, 5.250%, 7/01/21 - FSA Insured 775 Los Angeles Department of Water and Power, California, 7/13 at 100.00 AAA 817,687 Power System Revenue Bonds, Series 2003A-2, 5.000%, 7/01/21 - MBIA Insured 6,000 Northern California Power Agency, Revenue Refunding 7/08 at 101.00 AAA 6,146,820 Bonds, Hydroelectric Project 1, Series 1998A, 5.200%, 7/01/32 - MBIA Insured 48 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ UTILITIES (continued) $ 3,000 Sacramento Municipal Utility District, California, Electric 8/11 at 100.00 AAA $ 3,055,470 Revenue Bonds, Series 2001N, 5.000%, 8/15/28 - MBIA Insured 5,630 Southern California Public Power Authority, Subordinate 7/12 at 100.00 AAA 5,832,680 Revenue Refunding Bonds, Transmission Project, Series 2002A, 4.750%, 7/01/19 - FSA Insured ------------------------------------------------------------------------------------------------------------------------------------ WATER AND SEWER - 16.8% 3,000 California Department of Water Resources, Water System 12/12 at 100.00 AAA 3,170,010 Revenue Bonds, Central Valley Project, Series 2002X, 5.150%, 12/01/23 - FGIC Insured 6,100 East Bay Municipal Utility District, Alameda and Contra 6/11 at 100.00 AAA 6,223,830 Costa Counties, California, Water System Subordinated Revenue Bonds, Series 2001, 5.000%, 6/01/26 - MBIA Insured 9,000 Eastern Municipal Water District, California, Water and 7/11 at 100.00 AAA 9,111,060 Sewer Revenue Certificates of Participation, Series 2001B, 5.000%, 7/01/30 - FGIC Insured 4,500 Los Angeles County Sanitation Districts Financing Authority, 10/13 at 100.00 AAA 4,708,800 California, Senior Revenue Bonds, Capital Projects, Series 2003A, 5.000%, 10/01/23 - FSA Insured 3,605 Manteca Financing Authority, California, Sewer Revenue 12/13 at 100.00 Aaa 3,734,924 Bonds, Series 2003A, 5.000%, 12/01/33 - MBIA Insured 9,185 Orange County Sanitation District, California, Certificates 8/13 at 100.00 AAA 9,313,314 of Participation, Series 2003, 5.000%, 2/01/33 - FGIC Insured Semitropic Water Storage District, Kern County, California, Water Banking Revenue Bonds, Series 2004A: 1,315 5.500%, 12/01/20 - XLCA Insured 12/14 at 100.00 AAA 1,476,508 1,415 5.500%, 12/01/21 - XLCA Insured 12/14 at 100.00 AAA 1,581,220 ------------------------------------------------------------------------------------------------------------------------------------ $ 336,260 Total Long-Term Investments (cost $331,830,403) - 148.9% 348,724,088 =============----------------------------------------------------------------------------------------------------------------------- Other Assets Less Liabilities - 1.5% 3,462,408 -------------------------------------------------------------------------------------------------------------------- Preferred Shares, at Liquidation Value - (50.4)% (118,000,000) -------------------------------------------------------------------------------------------------------------------- Net Assets Applicable to Common Shares - 100% $ 234,186,496 ==================================================================================================================== FORWARD SWAP CONTRACTS OUTSTANDING AT AUGUST 31, 2004: SWAP UNREALIZED EFFECTIVE TERMINATION APPRECIATION NOTIONAL AMOUNT DATE(2) DATE (DEPRECIATION) ------------------------------------------------------------------------------------------------------------------------------------ Agreement with Morgan Stanley dated August 4, 2004, to pay semi-annually the notional amount multiplied by 5.660% (annualized) and receive quarterly the notional amount multiplied by the three-month USD-LIBOR. $10,600,000 2/16/05 2/16/35 $ (525,571) Agreement with Morgan Stanley dated August 5, 2004, to pay quarterly the notional amount multiplied by 4.337% (annualized) and receive quarterly the notional amount multiplied by the daily arithmetic average of the weekly BMA Municipal Swap Index for the quarter. 12,900,000 12/09/04 12/09/24 (408,208) Agreement with Morgan Stanley dated August 10, 2004, to pay semi-annually the notional amount multiplied by 5.489% (annualized) and receive quarterly the notional amount multiplied by the three-month USD-LIBOR. 3,100,000 1/14/05 1/14/35 (67,598) ------------------------------------------------------------------------------------------------------------------------------------ $(1,001,377) ------------------------------------------------------------------------------------------------------------------------------------ At least 80% of the Fund's net assets (including net assets applicable to Preferred shares) are invested in municipal securities that are either covered by Original Issue Insurance, Secondary Market Insurance or Portfolio Insurance which ensures the timely payment of principal and interest. Up to 20% of the Fund's net assets (including net assets applicable to Preferred shares) may be invested in municipal securities that are (i) either backed by an escrow or trust containing sufficient U.S. Government or U.S. Government agency securities (also ensuring the timely payment of principal and interest), or (ii) municipal bonds that are rated, at the time of investment, within the four highest grades (Baa or BBB or better by Moody's, S&P or Fitch) or unrated but judged to be of comparable quality by the Adviser. (1) All percentages shown in the Portfolio of Investments are based on net assets applicable to Common shares. (2) Effective date represents the date on which both the Fund and counterparty commence interest payments on each forward swap contract. * Optional Call Provisions (not covered by the report of independent registered public accounting firm): Dates (month and year) and prices of the earliest optional call or redemption. There may be other call provisions at varying prices at later dates. ** Ratings (not covered by the report of independent registered public accounting firm): Using the higher of Standard & Poor's or Moody's rating. (PLG) Portion of security, with an aggregate market value of $1,083,900, has been pledged to collateralize the net payment obligations under forward swap contracts. See accompanying notes to financial statements. 49 Nuveen Insured California Tax-Free Advantage Municipal Fund (NKX) Portfolio of INVESTMENTS August 31, 2004 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ CONSUMER STAPLES - 2.0% $ 1,625 Golden State Tobacco Securitization Corporation, California, 6/13 at 100.00 BBB $ 1,715,415 Tobacco Settlement Asset-Backed Revenue Bonds, Series 2003A-2, 7.900%, 6/01/42 ------------------------------------------------------------------------------------------------------------------------------------ HEALTHCARE - 18.7% 2,700 California Health Facilities Financing Authority, Revenue 12/09 at 101.00 A3 2,897,208 Bonds, Cedars-Sinai Medical Center, Series 1999A, 6.250%, 12/01/34 1,500 California Health Facilities Financing Authority, Revenue 11/08 at 101.00 AAA 1,513,830 Bonds, UCSF - Stanford Healthcare, Series 1998A, 5.000%, 11/15/31 - FSA Insured 1,800 California Infrastructure Economic Development Bank, 8/11 at 102.00 A 1,853,208 Revenue Bonds, Kaiser Hospital Assistance LLC, Series 2001A, 5.550%, 8/01/31 6,000 California Statewide Community Development Authority, No Opt. Call AAA 6,408,120 Revenue Refunding Bonds, Sherman Oaks Health System, Series 1998A, 5.000%, 8/01/22 - AMBAC Insured 2,000 California Statewide Community Development Authority, 6/13 at 100.00 AAA 2,122,960 Hospital Revenue Bonds, Monterey Peninsula Hospital, Series 2003B, 5.250%, 6/01/23 - FSA Insured 1,260 Rancho Mirage Joint Powers Financing Authority, California, 7/14 at 100.00 A3 1,327,700 Revenue Bonds, Eisenhower Medical Center, Series 2004, 5.875%, 7/01/26 ------------------------------------------------------------------------------------------------------------------------------------ LONG-TERM CARE - 5.8% 1,000 ABAG Finance Authority for Non-Profit Corporations, 11/12 at 100.00 A 1,037,300 California, Insured Senior Living Revenue Bonds, Odd Fellows Home of California, Series 2003A, 5.200%, 11/15/22 2,000 California Health Facilities Financing Authority, Revenue 1/13 at 100.00 A 2,042,480 Bonds, Northern California Retired Officers Community Corporation - Paradise Valley Estates, Series 2002, 5.250%, 1/01/26 1,815 California Statewide Community Development Authority, 11/13 at 100.00 A 1,900,087 Revenue Bonds, Jewish Home for the Aging, Series 2003, 5.000%, 11/15/18 ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/GENERAL - 48.7% 1,000 Berryessa Union School District, Santa Clara County, 8/12 at 100.00 AAA 1,052,340 California, General Obligation Bonds, Series 2003C, 5.000%, 8/01/21 - FSA Insured 2,000 Butte-Glenn Community College District, Butte and Glenn 8/12 at 101.00 Aaa 2,051,280 Counties, California, General Obligation Bonds, Series 2002A, 5.000%, 8/01/26 - MBIA Insured California, General Obligation Refunding Bonds, Series 2002: 1,500 5.000%, 2/01/12 No Opt. Call A 1,651,470 3,750 5.000%, 4/01/27 - AMBAC Insured 4/12 at 100.00 AAA 3,822,113 3,000 5.250%, 4/01/30 - XLCA Insured 4/12 at 100.00 AAA 3,126,450 500 California, General Obligation Bonds, Series 2004, 4/14 at 100.00 A 516,015 5.250%, 4/01/34 450 Fremont Unified School District, Alameda County, California, 8/12 at 101.00 AAA 463,855 General Obligation Bonds, Series 2002A, 5.000%, 8/01/25 - FSA Insured Hacienda La Puente Unified School District, Los Angeles County, California, General Obligation Bonds, Series 2003B: 4,500 5.000%, 8/01/26 - FSA Insured 8/13 at 100.00 AAA 4,615,380 2,030 5.000%, 8/01/27 - FSA Insured 8/13 at 100.00 AAA 2,077,583 2,000 Los Angeles, California, General Obligation Bonds, 9/12 at 100.00 AAA 2,094,620 Series 2002A, 5.000%, 9/01/22 - MBIA Insured 10,750 Los Angeles Unified School District, California, General 7/13 at 100.00 AAA 11,301,583 Obligation Bonds, Series 2003A, 5.000%, 7/01/22 - FSA Insured (PLG) 1,000 Murrieta Valley Unified School District, Riverside County, 9/13 at 100.00 AAA 1,025,870 California, General Obligation Bonds, Series 2003A, 5.000%, 9/01/26 - FGIC Insured 50 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/GENERAL (continued) $ 3,000 San Diego Unified School District, California, General 7/10 at 100.00 AAA $ 3,133,410 Obligation Bonds, Election of 1998, Series 2000B, 5.125%, 7/01/22 - MBIA Insured 3,855 San Rafael City High School District, Marin County, 8/12 at 100.00 AAA 3,934,413 California, General Obligation Bonds, Series 2003A, 5.000%, 8/01/28 - FSA Insured 905 San Rafael Elementary School District, Marin County, 8/12 at 100.00 AAA 923,643 California, General Obligation Bonds, Series 2003C, 5.000%, 8/01/28 - MBIA Insured ------------------------------------------------------------------------------------------------------------------------------------ TAX OBLIGATION/LIMITED - 43.2% 550 Baldwin Park Public Financing Authority, California, 8/13 at 102.00 BBB 560,582 Sales Tax and Tax Allocation Bonds, Puente Merced Redevelopment Project, Series 2003, 5.250%, 8/01/21 2,025 Burbank Public Financing Authority, California, Revenue 12/13 at 100.00 AAA 2,176,004 Refunding Bonds, Golden State Redevelopment Project, Series 2003A, 5.250%, 12/01/22 - AMBAC Insured 4,000 California State Public Works Board, Lease Revenue Bonds, 12/12 at 100.00 AAA 4,065,960 Department of General Services, Capital East End, Series 2002A, 5.000%, 12/01/27 - AMBAC Insured 2,000 California State Public Works Board, Lease Revenue Bonds, 12/13 at 100.00 A- 2,207,940 Department of Corrections, Series 2003C, 5.500%, 6/01/16 1,610 Folsom Public Financing Authority, California, Special Tax 9/12 at 102.00 AAA 1,704,169 Revenue Bonds, Series 2004A, 5.000%, 9/01/21 - AMBAC Insured 5,540 Irvine, California, Public Facilities and Infrastructure 9/13 at 100.00 AAA 5,722,488 Authority, Assessment Revenue Bonds, Series 2003C, 5.000%, 9/02/21 - AMBAC Insured 2,000 Los Angeles, California, Certificates of Participation, 6/13 at 100.00 AAA 2,027,440 Municipal Improvement Corporation, Series 2003AW, 5.000%, 6/01/33 - AMBAC Insured 1,770 Los Angeles Unified School District, Los Angeles County, 10/12 at 100.00 AAA 1,798,745 California, Certificates of Participation, Series 2002C, Administration Building Project II, 5.000%, 10/01/27 - AMBAC Insured 1,500 Los Osos, California, Improvement Bonds, Community 9/10 at 103.00 AAA 1,520,220 Services Wastewater Assessment District 1, Series 2002, 5.000%, 9/02/33 - MBIA Insured 1,165 Poway, California, Housing Revenue Bonds, Poinsettia 5/13 at 102.00 BBB+ 1,162,821 Mobile Home Park Project Revenue Bonds, Series 2003, 5.000%, 5/01/23 San Buenaventura, California, Certificates of Participation, Golf Course Financing Project, Series 2002D: 3,000 5.000%, 2/01/27 - AMBAC Insured 2/12 at 100.00 AAA 3,045,360 3,300 5.000%, 2/01/32 - AMBAC Insured 2/12 at 100.00 AAA 3,341,481 1,200 San Diego Redevelopment Agency, California, Subordinate 9/09 at 101.00 Baa2 1,214,352 Tax Increment and Parking Revenue Bonds, Centre City Project, Series 2003B, 5.250%, 9/01/26 1,220 San Jose Redevelopment Agency, California, Tax Allocation 8/10 at 101.00 AAA 1,234,091 Bonds, Merged Area Redevelopment Project, Series 2002, 5.000%, 8/01/32 - MBIA Insured 2,770 San Jose Financing Authority, California, Lease Revenue 6/12 at 100.00 AAA 2,805,484 Refunding Bonds, Civic Center Project, Series 2002B, 5.000%, 6/01/32 - AMBAC Insured 2,390 Solano County, California, Certificates of Participation, 11/12 at 100.00 AAA 2,522,095 Series 2002, 5.250%, 11/01/24 - MBIA Insured ------------------------------------------------------------------------------------------------------------------------------------ TRANSPORTATION - 13.8% 5,480 Bay Area Governments Association, California, BART SFO 8/12 at 100.00 AAA 5,578,366 Extension, Airport Premium Fare Revenue Bonds, Series 2002A, 5.000%, 8/01/26 - AMBAC Insured 2,000 Foothill/Eastern Transportation Corridor Agency, California, 1/10 at 100.00 BBB- 1,787,280 Toll Road Revenue Bonds, Series 1995A, 5.000%, 1/01/35 3,135 San Francisco Airports Commission, California, Revenue 5/08 at 101.00 AAA 3,205,349 Bonds, San Francisco International Airport, Second Series, Issue 16B, 5.000%, 5/01/24 - FSA Insured 1,300 San Francisco Airports Commission, California, Revenue 5/10 at 101.00 AAA 1,328,561 Bonds, San Francisco International Airport, Second Series 2000, Issue 26B, 5.000%, 5/01/25 - FGIC Insured 51 Nuveen Insured California Tax-Free Advantage Municipal Fund (NKX) (continued) Portfolio of INVESTMENTS August 31, 2004 PRINCIPAL OPTIONAL CALL MARKET AMOUNT (000) DESCRIPTION(1) PROVISIONS* RATINGS** VALUE ------------------------------------------------------------------------------------------------------------------------------------ U.S. GUARANTEED*** - 1.9% $ 1,495 Southern California Metropolitan Water District, Water 1/08 at 101.00 AAA $ 1,648,537 Revenue Bonds, Series 1997A, 5.000%, 7/01/30 (Pre-refunded to 1/01/08) - MBIA Insured ------------------------------------------------------------------------------------------------------------------------------------ UTILITIES - 5.4% 1,000 Anaheim Public Finance Authority, California, Second Lien 10/14 at 100.00 AAA 1,085,980 Electric Distribution Revenue Bonds, Series 2004, 5.250%, 10/01/21 - MBIA Insured 3,055 Los Angeles Department of Water and Power, California, 7/11 at 100.00 AAA 3,271,386 Power System Revenue Bonds, Series 2001A-1, 5.250%, 7/01/22 - FSA Insured 275 Los Angeles Department of Water and Power, California, 7/13 at 100.00 AAA 290,147 Power System Revenue Bonds, Series 2003A-2, 5.000%, 7/01/21 - MBIA Insured ------------------------------------------------------------------------------------------------------------------------------------ WATER AND SEWER - 11.5% 1,335 Manteca Financing Authority, California, Sewer Revenue 12/13 at 100.00 Aaa 1,383,113 Bonds, Series 2003A, 5.000%, 12/01/33 - MBIA Insured San Diego Public Facilities Financing Authority, California, Subordinate Lien Water Revenue Bonds, Series 2002: 3,000 5.000%, 8/01/22 - MBIA Insured 8/12 at 100.00 AAA 3,140,580 2,500 5.000%, 8/01/23 - MBIA Insured 8/12 at 100.00 AAA 2,603,500 1,180 South Feather Water and Power Agency, California, Water 4/13 at 100.00 BBB 1,165,875 Revenue Certificates of Participation, Solar Photovoltaic Project, Series 2003, 5.375%, 4/01/24 1,600 Sunnyvale Financing Authority, California, Water and 10/11 at 100.00 AAA 1,630,992 Wastewater Revenue Bonds, Series 2001, 5.000%, 10/01/26 - AMBAC Insured ------------------------------------------------------------------------------------------------------------------------------------ $ 125,335 Total Long-Term Investments (cost $126,191,253) - 151.0% 129,837,231 =============----------------------------------------------------------------------------------------------------------------------- Other Assets Less Liabilities - 1.3% 1,170,683 -------------------------------------------------------------------------------------------------------------------- Preferred Shares, at Liquidation Value - (52.3)% (45,000,000) -------------------------------------------------------------------------------------------------------------------- Net Assets Applicable to Common Shares - 100% $ 86,007,914 ==================================================================================================================== FORWARD SWAP CONTRACTS OUTSTANDING AT AUGUST 31, 2004: SWAP UNREALIZED EFFECTIVE TERMINATION APPRECIATION NOTIONAL AMOUNT DATE(2) DATE (DEPRECIATION) ------------------------------------------------------------------------------------------------------------------------------------ Agreement with Morgan Stanley dated August 4, 2004, to pay semi-annually the notional amount multiplied by 5.660% (annualized) and receive quarterly the notional amount multiplied by the three-month USD-LIBOR. $3,800,000 2/16/05 2/16/35 $(188,412) Agreement with Morgan Stanley dated August 5, 2004, to pay quarterly the notional amount multiplied by 4.337% (annualized) and receive quarterly the notional amount multiplied by the daily arithmetic average of the weekly BMA Municipal Swap Index for the quarter. 4,700,000 12/09/04 12/09/24 (148,727) Agreement with Morgan Stanley dated August 10, 2004, to pay semi-annually the notional amount multiplied by 5.489% (annualized) and receive quarterly the notional amount multiplied by the three-month USD-LIBOR. 1,100,000 1/14/05 1/14/35 (23,986) ------------------------------------------------------------------------------------------------------------------------------------ $(361,125) ------------------------------------------------------------------------------------------------------------------------------------ At least 80% of the Fund's net assets (including net assets applicable to Preferred shares) are invested in municipal securities that are either covered by Original Issue Insurance, Secondary Market Insurance or Portfolio Insurance which ensures the timely payment of principal and interest. Up to 20% of the Fund's net assets (including net assets applicable to Preferred shares) may be invested in municipal securities that are (i) either backed by an escrow or trust containing sufficient U.S. Government or U.S. Government agency securities (also ensuring the timely payment of principal and interest), or (ii) municipal bonds that are rated, at the time of investment, within the four highest grades (Baa or BBB or better by Moody's, S&P or Fitch) or unrated but judged to be of comparable quality by the Adviser. (1) All percentages shown in the Portfolio of Investments are based on net assets applicable to Common shares. (2) Effective date represents the date on which both the Fund and counterparty commence interest payments on each forward swap contract. * Optional Call Provisions (not covered by the report of independent registered public accounting firm): Dates (month and year) and prices of the earliest optional call or redemption. There may be other call provisions at varying prices at later dates. ** Ratings (not covered by the report of independent registered public accounting firm): Using the higher of Standard & Poor's or Moody's rating. *** Securities are backed by an escrow or trust containing sufficient U.S. Government or U.S. Government agency securities which ensures the timely payment of principal and interest. Such securities are normally considered to be equivalent to AAA rated securities. (PLG) Portion of security, with an aggregate market value of $420,520, has been pledged to collateralize the net payment obligations underforward swap contracts. See accompanying notes to financial statements. 52 Statement of ASSETS AND LIABILITIES August 31, 2004 INSURED INSURED CALIFORNIA CALIFORNIA CALIFORNIA CALIFORNIA PREMIUM DIVIDEND PREMIUM INCOME PREMIUM INCOME 2 INCOME ADVANTAGE (NPC) (NCL) (NCU) (NAC) ------------------------------------------------------------------------------------------------------------------------------------ ASSETS Investments, at market value (cost $133,901,995, $266,391,647, $119,587,913 and $502,905,914, respectively) $146,719,986 $282,359,607 $125,004,061 $529,830,718 Cash 159,835 170,665 332,887 515,594 Receivables: Interest 2,324,775 3,887,604 1,564,903 7,708,040 Investments sold 2,875,000 2,920,000 -- 2,300,575 Other assets 5,824 23,112 1,015 32,330 ------------------------------------------------------------------------------------------------------------------------------------ Total assets 152,085,420 289,360,988 126,902,866 540,387,257 ------------------------------------------------------------------------------------------------------------------------------------ LIABILITIES Payable for investments purchased 2,317,659 2,090,420 -- -- Forward swaps, at value -- -- -- -- Accrued expenses: Management fees 80,947 153,810 68,726 171,562 Other 60,221 65,543 61,450 137,257 Preferred share dividends payable 8,892 16,384 1,061 12,231 ------------------------------------------------------------------------------------------------------------------------------------ Total liabilities 2,467,719 2,326,157 131,237 321,050 ------------------------------------------------------------------------------------------------------------------------------------ Preferred shares, at liquidation value 45,000,000 95,000,000 43,000,000 175,000,000 ------------------------------------------------------------------------------------------------------------------------------------ Net assets applicable to Common shares $104,617,701 $192,034,831 $ 83,771,629 $365,066,207 ==================================================================================================================================== Common shares outstanding 6,444,462 12,699,376 5,774,216 23,412,013 ==================================================================================================================================== Net asset value per Common share outstanding (net assets applicable to Common shares, divided by Common shares outstanding) $ 16.23 $ 15.12 $ 14.51 $ 15.59 ==================================================================================================================================== NET ASSETS APPLICABLE TO COMMON SHARES CONSIST OF: ------------------------------------------------------------------------------------------------------------------------------------ Common shares, $.01 par value per share $ 64,445 $ 126,994 $ 57,742 $ 234,120 Paid-in surplus 89,182,546 175,963,672 78,361,540 332,503,040 Undistributed (Over-distribution of) net investment income 1,521,582 1,960,798 986,193 4,254,915 Accumulated net realized gain (loss) from investments 1,031,137 (1,984,593) (1,049,994) 1,149,328 Net unrealized appreciation (depreciation) of investments and forward swap transactions 12,817,991 15,967,960 5,416,148 26,924,804 ------------------------------------------------------------------------------------------------------------------------------------ Net assets applicable to Common shares $104,617,701 $192,034,831 $ 83,771,629 $365,066,207 ==================================================================================================================================== Authorized shares: Common 200,000,000 200,000,000 Unlimited Unlimited Preferred 1,000,000 1,000,000 Unlimited Unlimited ==================================================================================================================================== See accompanying notes to financial statements. 53 Statement of ASSETS AND LIABILITIES August 31, 2004 (continued) INSURED CALIFORNIA CALIFORNIA INSURED CALIFORNIA DIVIDEND DIVIDEND CALIFORNIA TAX-FREE ADVANTAGE 2 ADVANTAGE 3 DIVIDEND ADVANTAGE (NVX) (NZH) (NKL) (NKX) ------------------------------------------------------------------------------------------------------------------------------------ ASSETS Investments, at market value (cost $310,078,141, $516,108,449, $331,830,403 and $126,191,253, respectively) $320,679,129 $528,760,181 $348,724,088 $129,837,231 Cash 363,738 1,061,106 584,066 167,926 Receivables: Interest 4,446,932 7,705,144 4,016,262 1,428,400 Investments sold 8,831,283 5,190,300 -- -- Other assets 20,118 11,042 17,850 2,530 ------------------------------------------------------------------------------------------------------------------------------------ Total assets 334,341,200 542,727,773 353,342,266 131,436,087 ------------------------------------------------------------------------------------------------------------------------------------ LIABILITIES Payable for investments purchased 2,796,034 2,106,240 -- -- Forward swaps, at value -- -- 1,001,377 361,125 Accrued expenses: Management fees 93,271 149,097 99,015 35,850 Other 51,446 97,989 46,156 24,731 Preferred share dividends payable 5,049 14,228 9,222 6,467 ------------------------------------------------------------------------------------------------------------------------------------ Total liabilities 2,945,800 2,367,554 1,155,770 428,173 ------------------------------------------------------------------------------------------------------------------------------------ Preferred shares, at liquidation value 110,000,000 187,000,000 118,000,000 45,000,000 ------------------------------------------------------------------------------------------------------------------------------------ Net assets applicable to Common shares $221,395,400 $353,360,219 $234,186,496 $ 86,007,914 ==================================================================================================================================== Common shares outstanding 14,790,660 24,112,833 15,259,759 5,883,302 ==================================================================================================================================== Net asset value per Common share outstanding (net assets applicable to Common shares, divided by Common shares outstanding) $ 14.97 $ 14.65 $ 15.35 $ 14.62 ==================================================================================================================================== NET ASSETS APPLICABLE TO COMMON SHARES CONSIST OF: ------------------------------------------------------------------------------------------------------------------------------------ Common shares, $.01 par value per share $ 147,907 $ 241,128 $ 152,598 $ 58,833 Paid-in surplus 210,031,425 342,483,606 216,623,412 83,000,891 Undistributed (Over-distribution of) net investment income 2,094,498 2,702,190 1,051,760 (58,110) Accumulated net realized gain (loss) from investments (1,479,418) (4,718,437) 466,418 (278,553) Net unrealized appreciation (depreciation) of investments and forward swap transactions 10,600,988 12,651,732 15,892,308 3,284,853 ------------------------------------------------------------------------------------------------------------------------------------ Net assets applicable to Common shares $221,395,400 $353,360,219 $234,186,496 $ 86,007,914 ==================================================================================================================================== Authorized shares: Common Unlimited Unlimited Unlimited Unlimited Preferred Unlimited Unlimited Unlimited Unlimited ==================================================================================================================================== See accompanying notes to financial statements. 54 Statement of OPERATIONS Year Ended August 31, 2004 INSURED INSURED CALIFORNIA CALIFORNIA CALIFORNIA CALIFORNIA PREMIUM DIVIDEND PREMIUM INCOME PREMIUM INCOME 2 INCOME ADVANTAGE (NPC) (NCL) (NCU) (NAC) ------------------------------------------------------------------------------------------------------------------------------------ INVESTMENT INCOME $ 7,579,840 $14,419,506 $6,443,414 $27,027,961 ------------------------------------------------------------------------------------------------------------------------------------ EXPENSES Management fees 960,645 1,829,431 812,288 3,379,181 Preferred shares - auction fees 112,878 238,296 107,861 438,968 Preferred shares - dividend disbursing agent fees 10,028 20,053 10,028 20,053 Shareholders' servicing agent fees and expenses 11,352 17,639 7,028 6,988 Custodian's fees and expenses 39,692 68,932 31,835 117,321 Directors'/Trustees' fees and expenses 2,150 5,215 2,058 10,962 Professional fees 13,297 18,033 6,845 22,938 Shareholders' reports - printing and mailing expenses 10,145 15,041 9,156 29,324 Stock exchange listing fees 11,002 12,566 505 12,467 Investor relations expense 14,879 21,246 8,516 40,502 Portfolio insurance expense 4,849 4,023 -- -- Other expenses 14,317 22,543 12,068 22,123 ------------------------------------------------------------------------------------------------------------------------------------ Total expenses before custodian fee credit and expense reimbursement 1,205,234 2,273,018 1,008,188 4,100,827 Custodian fee credit (5,517) (9,498) (8,090) (15,013) Expense reimbursement -- -- -- (1,579,881) ------------------------------------------------------------------------------------------------------------------------------------ Net expenses 1,199,717 2,263,520 1,000,098 2,505,933 ------------------------------------------------------------------------------------------------------------------------------------ Net investment income 6,380,123 12,155,986 5,443,316 24,522,028 ------------------------------------------------------------------------------------------------------------------------------------ REALIZED AND UNREALIZED GAIN (LOSS) FROM INVESTMENTS Net realized gain (loss) from investments 1,060,439 6,591,551 262,244 3,065,461 Change in net unrealized appreciation (depreciation) of investments 3,379,499 127,122 4,594,174 14,927,705 Change in net unrealized appreciation (depreciation) of forward swap transactions -- -- -- -- ------------------------------------------------------------------------------------------------------------------------------------ Net gain from investments 4,439,938 6,718,673 4,856,418 17,993,166 ------------------------------------------------------------------------------------------------------------------------------------ DISTRIBUTIONS TO PREFERRED SHAREHOLDERS From net investment income (324,673) (727,279) (329,173) (1,400,301) From accumulated net realized gains from investments (18,045) -- -- -- ------------------------------------------------------------------------------------------------------------------------------------ Decrease in net assets applicable to Common shares from distributions to Preferred shareholders (342,718) (727,279) (329,173) (1,400,301) ------------------------------------------------------------------------------------------------------------------------------------ Net increase in net assets applicable to Common shares from operations $10,477,343 $18,147,380 $9,970,561 $41,114,893 ==================================================================================================================================== See accompanying notes to financial statements. 55 Statement of OPERATIONS Year Ended August 31, 2004 (continued) INSURED CALIFORNIA CALIFORNIA INSURED CALIFORNIA DIVIDEND DIVIDEND CALIFORNIA TAX-FREE ADVANTAGE 2 ADVANTAGE 3 DIVIDEND ADVANTAGE (NVX) (NZH) (NKL) (NKX) ------------------------------------------------------------------------------------------------------------------------------------ INVESTMENT INCOME $16,198,925 $26,060,005 $17,258,841 $ 6,278,116 ------------------------------------------------------------------------------------------------------------------------------------ EXPENSES Management fees 2,096,817 3,376,035 2,228,420 842,387 Preferred shares - auction fees 275,922 469,069 295,990 112,878 Preferred shares - dividend disbursing agent fees 20,053 20,053 20,053 10,028 Shareholders' servicing agent fees and expenses 2,677 5,300 2,783 1,507 Custodian's fees and expenses 77,128 120,170 74,650 31,150 Directors'/Trustees' fees and expenses 9,037 14,765 9,413 3,673 Professional fees 22,155 31,930 23,643 13,669 Shareholders' reports - printing and mailing expenses 27,466 38,511 28,486 6,616 Stock exchange listing fees 1,293 2,108 1,334 186 Investor relations expense 28,876 46,781 30,796 12,828 Portfolio insurance expense -- -- -- -- Other expenses 19,925 22,936 18,508 8,593 ------------------------------------------------------------------------------------------------------------------------------------ Total expenses before custodian fee credit and expense reimbursement 2,581,349 4,147,658 2,734,076 1,043,515 Custodian fee credit (22,853) (12,703) (18,174) (8,720) Expense reimbursement (984,583) (1,601,012) (1,047,792) (415,255) ------------------------------------------------------------------------------------------------------------------------------------ Net expenses 1,573,913 2,533,943 1,668,110 619,540 ------------------------------------------------------------------------------------------------------------------------------------ Net investment income 14,625,012 23,526,062 15,590,731 5,658,576 ------------------------------------------------------------------------------------------------------------------------------------ REALIZED AND UNREALIZED GAIN (LOSS) FROM INVESTMENTS Net realized gain (loss) from investments 734,631 (325,341) 657,530 40,760 Change in net unrealized appreciation (depreciation) of investments 10,663,642 21,760,890 13,017,888 5,191,150 Change in net unrealized appreciation (depreciation) of forward swap transactions -- -- (1,001,377) (361,125) ------------------------------------------------------------------------------------------------------------------------------------ Net gain from investments 11,398,273 21,435,549 12,674,041 4,870,785 ------------------------------------------------------------------------------------------------------------------------------------ DISTRIBUTIONS TO PREFERRED SHAREHOLDERS From net investment income (861,160) (1,597,236) (854,403) (347,495) From accumulated net realized gains from investments -- -- (143,985) -- ------------------------------------------------------------------------------------------------------------------------------------ Decrease in net assets applicable to Common shares from distributions to Preferred shareholders (861,160) (1,597,236) (998,388) (347,495) ------------------------------------------------------------------------------------------------------------------------------------ Net increase in net assets applicable to Common shares from operations $25,162,125 $43,364,375 $27,266,384 $10,181,866 ==================================================================================================================================== See accompanying notes to financial statements. 56 Statement of CHANGES IN NET ASSETS INSURED CALIFORNIA INSURED CALIFORNIA CALIFORNIA PREMIUM PREMIUM INCOME (NPC) PREMIUM INCOME 2 (NCL) INCOME (NCU) ---------------------------- ------------------------------ --------------------------- YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED 8/31/04 8/31/03 8/31/04 8/31/03 8/31/04 8/31/03 ------------------------------------------------------------------------------------------------------------------------------------ OPERATIONS Net investment income $ 6,380,123 $ 6,404,829 $ 12,155,986 $ 12,528,913 $ 5,443,316 $ 5,563,735 Net realized gain (loss) from investments 1,060,439 524,720 6,591,551 (166,188) 262,244 982,095 Change in net unrealized appreciation (depreciation) of investments 3,379,499 (3,552,084) 127,122 (6,281,308) 4,594,174 (5,507,976) Change in net unrealized appreciation (depreciation) of forward swap transactions -- -- -- -- -- -- Distributions to Preferred Shareholders: From net investment income (324,673) (382,478) (727,279) (863,570) (329,173) (383,629) From accumulated net realized gains from investments (18,045) (42,365) -- -- -- -- ------------------------------------------------------------------------------------------------------------------------------------ Net increase in net assets applicable to Common shares from operations 10,477,343 2,952,622 18,147,380 5,217,847 9,970,561 654,225 ------------------------------------------------------------------------------------------------------------------------------------ DISTRIBUTIONS TO COMMON SHAREHOLDERS From net investment income (5,990,256) (6,218,425) (11,576,056) (11,323,762) (5,058,214) (5,043,780) From accumulated net realized gains from investments (339,859) (490,993) -- -- -- -- ------------------------------------------------------------------------------------------------------------------------------------ Decrease in net assets applicable to Common shares from distributions to Common shareholders (6,330,115) (6,709,418) (11,576,056) (11,323,762) (5,058,214) (5,043,780) ------------------------------------------------------------------------------------------------------------------------------------ CAPITAL SHARE TRANSACTIONS Common shares: Net proceeds from sale of shares -- -- -- -- -- -- Net proceeds from shares issued to shareholders due to reinvestment of distributions 43,490 47,136 282,847 416,645 -- -- Preferred shares offering costs -- -- -- -- -- -- ------------------------------------------------------------------------------------------------------------------------------------ Net increase (decrease) in net assets applicable to Common shares from capital share transactions 43,490 47,136 282,847 416,645 -- -- ------------------------------------------------------------------------------------------------------------------------------------ Net increase (decrease) in net assets applicable to Common shares 4,190,718 (3,709,660) 6,854,171 (5,689,270) 4,912,347 (4,389,555) Net assets applicable to Common shares at the beginning of period 100,426,983 104,136,643 185,180,660 190,869,930 78,859,282 83,248,837 ------------------------------------------------------------------------------------------------------------------------------------ Net assets applicable to Common shares at the end of period $104,617,701 $100,426,983 $192,034,831 $185,180,660 $83,771,629 $78,859,282 ==================================================================================================================================== Undistributed (Over-distribution of) net investment income at the end of period $ 1,521,582 $ 1,458,167 $ 1,960,798 $ 2,165,243 $ 986,193 $ 930,997 ==================================================================================================================================== See accompanying notes to financial statements. 57 Statement of CHANGES IN NET ASSETS (continued) CALIFORNIA CALIFORNIA CALIFORNIA DIVIDEND ADVANTAGE (NAC) DIVIDEND ADVANTAGE 2 (NVX) DIVIDEND ADVANTAGE 3 (NZH) ----------------------------- ------------------------------ ---------------------------- YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED 8/31/04 8/31/03 8/31/04 8/31/03 8/31/04 8/31/03 ------------------------------------------------------------------------------------------------------------------------------------ OPERATIONS Net investment income $ 24,522,028 $ 24,749,658 $ 14,625,012 $ 14,805,600 $ 23,526,062 $ 23,556,209 Net realized gain (loss) from investments 3,065,461 1,584,946 734,631 (1,481,214) (325,341) 2,071,600 Change in net unrealized appreciation (depreciation) of investments 14,927,705 (12,671,586) 10,663,642 (7,762,388) 21,760,890 (17,764,997) Change in net unrealized appreciation (depreciation) of forward swap transactions -- -- -- -- -- -- Distributions to Preferred Shareholders: From net investment income (1,400,301) (1,616,891) (861,160) (1,015,700) (1,597,236) (1,834,161) From accumulated net realized gains from investments -- -- -- (49,489) -- -- ------------------------------------------------------------------------------------------------------------------------------------ Net increase in net assets applicable to Common shares from operations 41,114,893 12,046,127 25,162,125 4,496,809 43,364,375 6,028,651 ------------------------------------------------------------------------------------------------------------------------------------ DISTRIBUTIONS TO COMMON SHAREHOLDERS From net investment income (22,967,185) (21,948,762) (13,489,082) (13,178,729) (20,833,489) (20,833,487) From accumulated net realized gains from investments -- -- -- (430,161) -- -- ------------------------------------------------------------------------------------------------------------------------------------ Decrease in net assets applicable to Common shares from distributions to Common shareholders (22,967,185) (21,948,762) (13,489,082) (13,608,890) (20,833,489) (20,833,487) ------------------------------------------------------------------------------------------------------------------------------------ CAPITAL SHARE TRANSACTIONS Common shares: Net proceeds from sale of shares -- -- -- (1,664) -- 171,736 Net proceeds from shares issued to shareholders due to reinvestment of distributions -- -- -- -- -- -- Preferred shares offering costs -- -- -- 21,719 -- (7,528) ------------------------------------------------------------------------------------------------------------------------------------ Net increase (decrease) in net assets applicable to Common shares from capital share transactions -- -- -- 20,055 -- 164,208 ------------------------------------------------------------------------------------------------------------------------------------ Net increase (decrease) in net assets applicable to Common shares 18,147,708 (9,902,635) 11,673,043 (9,092,026) 22,530,886 (14,640,628) Net assets applicable to Common shares at the beginning of period 346,918,499 356,821,134 209,722,357 218,814,383 330,829,333 345,469,961 ------------------------------------------------------------------------------------------------------------------------------------ Net assets applicable to Common shares at the end of period $365,066,207 $346,918,499 $221,395,400 $209,722,357 $353,360,219 $330,829,333 ==================================================================================================================================== Undistributed (Over-distribution of) net investment income at the end of period $ 4,254,915 $ 4,145,773 $ 2,094,498 $ 1,819,993 $ 2,702,190 $ 1,609,827 ==================================================================================================================================== See accompanying notes to financial statements. 58 INSURED CALIFORNIA INSURED CALIFORNIA DIVIDEND ADVANTAGE (NKL) TAX-FREE ADVANTAGE (NKX) ------------------------------ ----------------------------- FOR THE PERIOD 11/21/02 (COMMENCEMENT YEAR ENDED YEAR ENDED YEAR ENDED OF OPERATIONS) 8/31/04 8/31/03 8/31/04 THROUGH 8/31/03 ------------------------------------------------------------------------------------------------------------------------------------ OPERATIONS Net investment income $ 15,590,731 $ 15,106,899 $ 5,658,576 $ 3,748,945 Net realized gain (loss) from investments 657,530 2,233,096 40,760 (319,256) Change in net unrealized appreciation (depreciation) of investments 13,017,888 (9,779,462) 5,191,150 (1,545,173) Change in net unrealized appreciation (depreciation) of forward swap transactions (1,001,377) -- (361,125) -- Distributions to Preferred Shareholders: From net investment income (854,403) (1,085,060) (347,495) (233,784) From accumulated net realized gains from investments (143,985) (87,519) -- -- ------------------------------------------------------------------------------------------------------------------------------------ Net increase in net assets applicable to Common shares from operations 27,266,384 6,387,954 10,181,866 1,650,732 ------------------------------------------------------------------------------------------------------------------------------------ DISTRIBUTIONS TO COMMON SHAREHOLDERS From net investment income (13,916,900) (13,916,900) (5,329,761) (3,552,809) From accumulated net realized gains from investments (1,910,520) (784,735) -- -- ------------------------------------------------------------------------------------------------------------------------------------ Decrease in net assets applicable to Common shares from distributions to Common shareholders (15,827,420) (14,701,635) (5,329,761) (3,552,809) ------------------------------------------------------------------------------------------------------------------------------------ CAPITAL SHARE TRANSACTIONS Common shares: Net proceeds from sale of shares (1,575) 9,614 -- 83,983,125 Net proceeds from shares issued to shareholders due to reinvestment of distributions -- -- 15,233 4,206 Preferred shares offering costs (1,401) (7,636) -- (1,044,953) ------------------------------------------------------------------------------------------------------------------------------------ Net increase (decrease) in net assets applicable to Common shares from capital share transactions (2,976) 1,978 15,233 82,942,378 ------------------------------------------------------------------------------------------------------------------------------------ Net increase (decrease) in net assets applicable to Common shares 11,435,988 (8,311,703) 4,867,338 81,040,301 Net assets applicable to Common shares at the beginning of period 222,750,508 231,062,211 81,140,576 100,275 ------------------------------------------------------------------------------------------------------------------------------------ Net assets applicable to Common shares at the end of period $234,186,496 $222,750,508 $86,007,914 $81,140,576 ==================================================================================================================================== Undistributed (Over-distribution of) net investment income at the end of period $ 1,051,760 $ 236,194 $ (58,110) $ (37,648) ==================================================================================================================================== See accompanying notes to financial statements. 59 Notes to FINANCIAL STATEMENTS 1. GENERAL INFORMATION AND SIGNIFICANT ACCOUNTING POLICIES The California Funds (the "Funds") covered in this report and their corresponding Common share stock exchange symbols are Nuveen Insured California Premium Income Municipal Fund, Inc. (NPC), Nuveen Insured California Premium Income Municipal Fund 2, Inc. (NCL), Nuveen California Premium Income Municipal Fund (NCU), Nuveen California Dividend Advantage Municipal Fund (NAC), Nuveen California Dividend Advantage Municipal Fund 2 (NVX), Nuveen California Dividend Advantage Municipal Fund 3 (NZH), Nuveen Insured California Dividend Advantage Municipal Fund (NKL) and Nuveen Insured California Tax-Free Advantage Municipal Fund (NKX). Common shares of Insured California Premium Income (NPC), Insured California Premium Income 2 (NCL) and California Dividend Advantage (NAC) are traded on the New York Stock Exchange while Common shares of California Premium Income (NCU), California Dividend Advantage 2 (NVX), California Dividend Advantage 3 (NZH), Insured California Dividend Advantage (NKL) and Insured California Tax-Free Advantage (NKX) are traded on the American Stock Exchange. The Funds are registered under the Investment Company Act of 1940, as amended, as closed-end management investment companies. Prior to the commencement of operations of Insured California Tax-Free Advantage (NKX), the Fund had no operations other than those related to organizational matters, the initial capital contribution of $100,275 by Nuveen Advisory Corp. (the "Adviser"), a wholly owned subsidiary of Nuveen Investments, Inc., and the recording of the organization expenses ($11,500) and its reimbursement by Nuveen Investments, LLC, also a wholly owned subsidiary of Nuveen Investments, Inc. Each Fund seeks to provide current income exempt from both regular federal and California state income taxes, and in the case of Insured California Tax-Free Advantage (NKX) the alternative minimum tax applicable to individuals, by investing primarily in a diversified portfolio of municipal obligations issued by state and local government authorities within the state of California. The following is a summary of significant accounting policies followed by the Funds in the preparation of their financial statements in accordance with U.S. generally accepted accounting principles. Securities Valuation The prices of municipal bonds in each Fund's investment portfolio are provided by a pricing service approved by the Fund's Board of Directors/Trustees. When price quotes are not readily available (which is usually the case for municipal securities), the pricing service establishes fair market value based on yields or prices of municipal bonds of comparable quality, type of issue, coupon, maturity and rating, indications of value from securities dealers, evaluations of anticipated cash flows or collateral and general market conditions. If it is determined that market prices for a security are unavailable or inappropriate, the Board of Directors/Trustees of the Funds, or its designee, may establish a fair value for the security. Temporary investments in securities that have variable rate and demand features qualifying them as short-term securities are valued at amortized cost, which approximates market value. Securities Transactions Securities transactions are recorded on a trade date basis. Realized gains and losses from such transactions are determined on the specific identification method. Securities purchased or sold on a when-issued or delayed delivery basis may have extended settlement periods. The securities so purchased are subject to market fluctuation during this period. The Funds have instructed the custodian to segregate assets with a current value at least equal to the amount of the when-issued and delayed delivery purchase commitments. At August 31, 2004, Insured California Premium Income (NPC), Insured California Premium Income 2 (NCL), California Dividend Advantage 2 (NVX), and California Dividend Advantage 3 (NZH) had outstanding when-issued purchase commitments of $1,285,608, $2,090,420, $2,796,034 and $2,106,240, respectively. There were no such outstanding purchase commitments in any of the other Funds. Investment Income Interest income, which includes the amortization of premiums and accretion of discounts for financial reporting purposes, is recorded on an accrual basis. 60 Income Taxes Each Fund is a separate taxpayer for federal income tax purposes. Each Fund intends to distribute all net investment income and net capital gains to shareholders and to otherwise comply with the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies. Therefore, no federal income tax provision is required. Furthermore, each Fund intends to satisfy conditions which will enable interest from municipal securities, which is exempt from regular federal and California state income taxes, and in the case of Insured California Tax-Free Advantage (NKX) the alternative minimum tax applicable to individuals, to retain such tax-exempt status when distributed to shareholders of the Funds. All monthly tax-exempt income dividends paid during the fiscal year ended August 31, 2004, have been designated Exempt Interest Dividends. Net realized capital gains and ordinary income distributions made by the Funds are subject to federal taxation. Dividends and Distributions to Common Shareholders Dividends from tax-exempt net investment income are declared monthly. Net realized capital gains and/or market discount from investment transactions, if any, are distributed to shareholders not less frequently than annually. Furthermore, capital gains are distributed only to the extent they exceed available capital loss carryforwards. Distributions to Common shareholders of tax-exempt net investment income, net realized capital gains and/or market discount, if any, are recorded on the ex-dividend date. The amount and timing of distributions are determined in accordance with federal income tax regulations, which may differ from U.S. generally accepted accounting principles. Preferred Shares The Funds have issued and outstanding $25,000 stated value Preferred shares as a means of effecting financial leverage. Each Fund's Preferred shares are issued in one or more Series. The dividend rate on each Series may change every seven days, as set pursuant to a dutch auction process by the auction agent, and is payable at or near the end of each rate period. The number of Preferred shares outstanding, by Series and in total, for each Fund is as follows: INSURED INSURED CALIFORNIA CALIFORNIA CALIFORNIA CALIFORNIA PREMIUM PREMIUM PREMIUM DIVIDEND INCOME INCOME 2 INCOME ADVANTAGE (NPC) (NCL) (NCU) (NAC) -------------------------------------------------------------------------------- Number of shares: Series M -- -- 1,720 -- Series T 1,800 1,900 -- -- Series TH -- 1,900 -- 3,500 Series F -- -- -- 3,500 -------------------------------------------------------------------------------- Total 1,800 3,800 1,720 7,000 ================================================================================ INSURED INSURED CALIFORNIA CALIFORNIA CALIFORNIA CALIFORNIA DIVIDEND DIVIDEND DIVIDEND TAX-FREE ADVANTAGE 2 ADVANTAGE 3 ADVANTAGE ADVANTAGE (NVX) (NZH) (NKL) (NKX) -------------------------------------------------------------------------------- Number of shares: Series M 2,200 3,740 -- -- Series T -- -- 2,360 -- Series TH -- 3,740 -- 1,800 Series F 2,200 -- 2,360 -- -------------------------------------------------------------------------------- Total 4,400 7,480 4,720 1,800 ================================================================================ Insured California Tax-Free Advantage (NKX) issued the Preferred shares listed above on January 17, 2003. Insurance Insured California Premium Income (NPC) and Insured California Premium Income 2 (NCL) invest in municipal securities which are either covered by insurance or are backed by an escrow or trust account containing sufficient U.S. Government or U.S. Government agency securities, both of which ensure the timely payment of principal and interest. Insured California Dividend Advantage (NKL) and Insured California Tax-Free Advantage (NKX) invest at least 80% of their net assets (including net assets applicable to Preferred shares) in municipal securities that are covered by insurance. Each Fund may also invest up to 20% of its net assets (including net assets applicable to Preferred shares) in municipal securities which are either (i) backed by an escrow or trust containing sufficient U.S. Government or U.S. Government agency securities, or (ii) municipal bonds that are rated, at the time of investment, within the four highest grades (Baa or BBB or better by Moody's, S&P or Fitch) or unrated but judged to be of comparable quality by the Adviser. 61 Notes to FINANCIAL STATEMENTS (continued) Each insured municipal security is covered by Original Issue Insurance, Secondary Market Insurance or Portfolio Insurance. Such insurance does not guarantee the market value of the municipal securities or the value of the Funds' Common shares. Original Issue Insurance and Secondary Market Insurance remain in effect as long as the municipal securities covered thereby remain outstanding and the insurer remains in business, regardless of whether the Funds ultimately dispose of such municipal securities. Consequently, the market value of the municipal securities covered by Original Issue Insurance or Secondary Market Insurance may reflect value attributable to the insurance. Portfolio Insurance, in contrast, is effective only while the municipal securities are held by the Funds. Accordingly, neither the prices used in determining the market value of the underlying municipal securities nor the Common share net asset value of the Funds include value, if any, attributable to the Portfolio Insurance. Each policy of the Portfolio Insurance does, however, give the Funds the right to obtain permanent insurance with respect to the municipal security covered by the Portfolio Insurance policy at the time of its sale. Forward Swap Transactions The Funds may invest in certain derivative financial instruments. The Funds' use of forward interest rate swap transactions is intended to mitigate the negative impact that an increase in long-term interest rates could have on Common share net earnings. Forward interest rate swap transactions involve each Fund's agreement with the counterparty to pay, in the future, a fixed rate payment in exchange for the counterparty paying the Fund a variable rate payment. The amount of the payment obligation is based on the notional or nominal amount of the forward swap contract. The Funds may close out a contract prior to the effective date. When a forward swap is terminated, it does not involve the delivery of securities or other underlying assets or principal, but rather is settled in cash. The fund intends to, but is not obligated to, terminate its forward swaps before the effective date. Accordingly, the risk of loss with respect to the swap counterparty on such transactions is limited to the credit risk associated with a counterparty failing to honor its commitment. To minimize such credit risk, all counterparties are required to segregate collateral daily (based on the daily valuation of each swap) on behalf of each Fund with a value approximately equal to the amount of any unrealized gain. Reciprocally, when any of the Funds have an unrealized loss on a swap contract, the Funds have instructed the custodian to segregate assets of the Funds as collateral with a value approximately equal to the amount of the unrealized loss. The Funds help reduce the credit risks associated with forward swap transactions by entering into agreements only with counterparties the Adviser believes have the financial resources to honor their obligations and by having the Adviser monitor the financial stability of the swap counterparties. Custodian Fee Credit Each Fund has an arrangement with the custodian bank whereby certain custodian fees and expenses are reduced by credits earned on each Fund's cash on deposit with the bank. Such deposit arrangements are an alternative to overnight investments. Offering Costs Nuveen Investments, LLC has agreed to pay all Common share offering costs (other than the sales load) that exceed $.03 per Common share for Insured California Dividend Advantage (NKL) and Insured California Tax-Free Advantage (NKX). Insured California Dividend Advantage's (NKL) and Insured California Tax-Free Advantage (NKX) share of Common share offering costs ($449,461 and $176,250, respectively) were recorded as a reduction of the proceeds from the sale of Common shares. Costs incurred by Insured California Dividend Advantage (NKL) and Insured California Tax-Free Advantage (NKX) in connection with their offering of Preferred shares ($1,372,225 and $1,044,953, respectively) were recorded as a reduction to paid-in surplus. Indemnifications Under the Funds' organizational documents, its Officers and Directors/Trustees are indemnified against certain liabilities arising out of the performance of their duties to the Funds. In addition, in the normal course of business, the Funds enter into contracts that provide general indemnifications to other parties. The Funds' maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Funds that have not yet occurred. However, the Funds have not had prior claims or losses pursuant to these contracts and expect the risk of loss to be remote. Use of Estimates The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets applicable to Common shares from operations during the reporting period. Actual results may differ from those estimates. 62 2. FUND SHARES Transactions in Common and Preferred shares were as follows: INSURED CALIFORNIA INSURED CALIFORNIA CALIFORNIA PREMIUM INCOME (NPC) PREMIUM INCOME 2 (NCL) PREMIUM INCOME (NCU) ---------------------- ----------------------- ----------------------- YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED 8/31/04 8/31/03 8/31/04 8/31/03 8/31/04 8/31/03 --------------------------------------------------------------------------------------------------------- Common shares: Shares sold -- -- -- -- -- -- Shares issued to shareholders due to reinvestment of distributions 2,632 2,919 18,275 27,169 -- -- --------------------------------------------------------------------------------------------------------- 2,632 2,919 18,275 27,169 -- -- ========================================================================================================= Preferred shares sold -- -- -- -- -- -- ========================================================================================================= CALIFORNIA DIVIDEND CALIFORNIA DIVIDEND CALIFORNIA DIVIDEND ADVANTAGE (NAC) ADVANTAGE 2 (NVX) ADVANTAGE 3 (NZH) ---------------------- ----------------------- ----------------------- YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED 8/31/04 8/31/03 8/31/04 8/31/03 8/31/04 8/31/03 --------------------------------------------------------------------------------------------------------- Common shares: Shares sold -- -- -- -- -- -- Shares issued to shareholders due to reinvestment of distributions -- -- -- -- -- -- --------------------------------------------------------------------------------------------------------- -- -- -- -- -- -- ========================================================================================================= Preferred shares sold -- -- -- -- -- -- ========================================================================================================= INSURED INSURED CALIFORNIA DIVIDEND CALIFORNIA TAX-FREE ADVANTAGE (NKL) ADVANTAGE (NKX) ----------------------- ---------------------------- FOR THE PERIOD 11/21/02 (COMMENCEMENT OF OPERATIONS) YEAR ENDED YEAR ENDED YEAR ENDED THROUGH 8/31/04 8/31/03 8/31/04 8/31/03 --------------------------------------------------------------------------------------------------------- Common shares: Shares sold -- -- -- 5,875,000 Shares issued to shareholders due to reinvestment of distributions -- -- 1,017 285 --------------------------------------------------------------------------------------------------------- -- -- 1,017 5,875,285 ========================================================================================================= Preferred shares sold -- -- -- 1,800 ========================================================================================================= 3. SECURITIES TRANSACTIONS Purchases and sales (including maturities) of investments in long-term municipal securities during the fiscal year ended August 31, 2004, were as follows: INSURED INSURED CALIFORNIA CALIFORNIA CALIFORNIA CALIFORNIA PREMIUM PREMIUM PREMIUM DIVIDEND INCOME INCOME 2 INCOME ADVANTAGE (NPC) (NCL) (NCU) (NAC) -------------------------------------------------------------------------------- Purchases $37,127,043 $ 99,813,434 $23,666,372 $61,642,400 Sales and maturities 47,391,120 110,917,788 25,671,007 70,802,274 ================================================================================ INSURED INSURED CALIFORNIA CALIFORNIA CALIFORNIA CALIFORNIA DIVIDEND DIVIDEND DIVIDEND TAX-FREE ADVANTAGE 2 ADVANTAGE 3 ADVANTAGE ADVANTAGE (NVX) (NZH) (NKL) (NKX) -------------------------------------------------------------------------------- Purchases $42,662,858 $66,856,413 $51,972,040 $26,916,385 Sales and maturities 44,262,814 73,528,408 46,813,443 25,789,188 ================================================================================ 63 Notes to FINANCIAL STATEMENTS (continued) 4. INCOME TAX INFORMATION The following information is presented on an income tax basis. Differences between amounts for financial statement and federal income tax purposes are primarily due to timing differences in recognizing income on taxable market discount securities and timing differences in recognizing certain gains and losses on security transactions. At August 31, 2004, the cost of investments were as follows: INSURED INSURED CALIFORNIA CALIFORNIA CALIFORNIA CALIFORNIA PREMIUM PREMIUM PREMIUM DIVIDEND INCOME INCOME 2 INCOME ADVANTAGE (NPC) (NCL) (NCU) (NAC) -------------------------------------------------------------------------------- Cost of investments $133,737,287 $266,233,116 $119,537,477 $502,733,488 ================================================================================ INSURED INSURED CALIFORNIA CALIFORNIA CALIFORNIA CALIFORNIA DIVIDEND DIVIDEND DIVIDEND TAX-FREE ADVANTAGE 2 ADVANTAGE 3 ADVANTAGE ADVANTAGE (NVX) (NZH) (NKL) (NKX) -------------------------------------------------------------------------------- Cost of investments $310,069,762 $516,101,852 $331,891,010 $126,187,279 ================================================================================ Gross unrealized appreciation and gross unrealized depreciation of investments at August 31, 2004, were as follows: INSURED INSURED CALIFORNIA CALIFORNIA CALIFORNIA CALIFORNIA PREMIUM PREMIUM PREMIUM DIVIDEND INCOME INCOME 2 INCOME ADVANTAGE (NPC) (NCL) (NCU) (NAC) ------------------------------------------------------------------------------------------------------------ Gross unrealized: Appreciation $12,982,699 $16,359,657 $ 6,527,906 $28,972,543 Depreciation -- (233,166) (1,061,322) (1,875,313) ------------------------------------------------------------------------------------------------------------ Net unrealized appreciation of investments $12,982,699 $16,126,491 $ 5,466,584 $27,097,230 ============================================================================================================ INSURED INSURED CALIFORNIA CALIFORNIA CALIFORNIA CALIFORNIA DIVIDEND DIVIDEND DIVIDEND TAX-FREE ADVANTAGE 2 ADVANTAGE 3 ADVANTAGE ADVANTAGE (NVX) (NZH) (NKL) (NKX) ------------------------------------------------------------------------------------------------------------ Gross unrealized: Appreciation $12,618,304 $15,618,180 $17,003,578 $3,828,292 Depreciation (2,008,937) (2,959,851) (170,500) (178,340) ------------------------------------------------------------------------------------------------------------ Net unrealized appreciation of investments $10,609,367 $12,658,329 $16,833,078 $3,649,952 ============================================================================================================ 64 The tax components of undistributed net investment income and net realized gains at August 31, 2004, were as follows: INSURED INSURED CALIFORNIA CALIFORNIA CALIFORNIA CALIFORNIA PREMIUM PREMIUM PREMIUM DIVIDEND INCOME INCOME 2 INCOME ADVANTAGE (NPC) (NCL) (NCU) (NAC) ---------------------------------------------------------------------------------------------------------- Undistributed net tax-exempt income $1,758,461 $2,781,051 $1,358,334 $6,014,505 Undistributed net ordinary income * 350,095 2,752 -- -- Undistributed net long-term capital gains 784,567 -- -- 1,149,328 ========================================================================================================== INSURED INSURED CALIFORNIA CALIFORNIA CALIFORNIA CALIFORNIA DIVIDEND DIVIDEND DIVIDEND TAX-FREE ADVANTAGE 2 ADVANTAGE 3 ADVANTAGE ADVANTAGE (NVX) (NZH) (NKL) (NKX) ---------------------------------------------------------------------------------------------------------- Undistributed net tax-exempt income $3,197,604 $4,445,944 $2,129,949 $388,572 Undistributed net ordinary income * 17,650 -- -- -- Undistributed net long-term capital gains -- -- 617,799 -- ========================================================================================================== * Net ordinary income consists of taxable market discount income and net short-term capital gains, if any. The tax character of distributions paid during the fiscal years ended August 31, 2004 and August 31, 2003, was designated for purposes of the dividends paid deduction as follows: INSURED INSURED CALIFORNIA CALIFORNIA CALIFORNIA CALIFORNIA PREMIUM PREMIUM PREMIUM DIVIDEND INCOME INCOME 2 INCOME ADVANTAGE 2004 (NPC) (NCL) (NCU) (NAC) ---------------------------------------------------------------------------------------------------------- Distributions from net tax-exempt income $6,242,243 $12,293,836 $5,391,619 $24,320,851 Distributions from net ordinary income * 59,796 -- -- -- Distributions from net long-term capital gains 357,419 -- -- -- ========================================================================================================== INSURED INSURED CALIFORNIA CALIFORNIA CALIFORNIA CALIFORNIA DIVIDEND DIVIDEND DIVIDEND TAX-FREE ADVANTAGE 2 ADVANTAGE 3 ADVANTAGE ADVANTAGE 2004 (NVX) (NZH) (NKL) (NKX) ---------------------------------------------------------------------------------------------------------- Distributions from net tax-exempt income $14,342,456 $22,428,037 $14,773,957 $5,673,304 Distributions from net ordinary income * -- -- 1,816,883 -- Distributions from net long-term capital gains -- -- 237,622 -- ========================================================================================================== INSURED INSURED CALIFORNIA CALIFORNIA CALIFORNIA CALIFORNIA PREMIUM PREMIUM PREMIUM DIVIDEND INCOME INCOME 2 INCOME ADVANTAGE 2003 (NPC) (NCL) (NCU) (NAC) ---------------------------------------------------------------------------------------------------------- Distributions from net tax-exempt income $6,123,025 $12,130,717 $5,376,229 $23,425,975 Distributions from net ordinary income * 459,740 -- 40,993 -- Distributions from net long-term capital gains 533,358 -- -- -- ========================================================================================================== INSURED INSURED CALIFORNIA CALIFORNIA CALIFORNIA CALIFORNIA DIVIDEND DIVIDEND DIVIDEND TAX-FREE ADVANTAGE 2 ADVANTAGE 3 ADVANTAGE ADVANTAGE 2003 (NVX) (NZH) (NKL) (NKX) ---------------------------------------------------------------------------------------------------------- Distributions from net tax-exempt income $14,174,057 $22,678,767 $15,008,754 $3,339,890 Distributions from net ordinary income * 540 -- 872,254 -- Distributions from net long-term capital gains 479,390 -- -- -- ========================================================================================================== * Net ordinary income consists of taxable market discount income and net short-term capital gains, if any. 65 Notes to FINANCIAL STATEMENTS (continued) At August 31, 2004, the following Funds had unused capital loss carryforwards available for federal income tax purposes to be applied against future capital gains, if any. If not applied, the carryforwards will expire as follows: INSURED INSURED CALIFORNIA CALIFORNIA CALIFORNIA CALIFORNIA CALIFORNIA PREMIUM PREMIUM DIVIDEND DIVIDEND TAX-FREE INCOME 2 INCOME ADVANTAGE 2 ADVANTAGE 3 ADVANTAGE (NCL) (NCU) (NVX) (NZH) (NKX) --------------------------------------------------------------------------------------------------------- Expiration year: 2005 $ -- $1,049,994 $ -- $ -- $ -- 2006 -- -- -- -- -- 2007 -- -- -- -- -- 2008 -- -- -- -- -- 2009 1,544,084 -- -- -- -- 2010 440,510 -- -- -- -- 2011 -- -- -- 4,394,597 218,696 2012 -- -- 1,479,418 323,840 -- --------------------------------------------------------------------------------------------------------- Total $1,984,594 $1,049,994 $1,479,418 $4,718,437 $218,696 ========================================================================================================= Insured California Tax-Free Advantage (NKX) elected to defer net realized losses from investments incurred from November 1, 2003 through August 31, 2004 ("post-October") losses in accordance with Federal income tax regulations. Post-October losses of $59,857 were treated as having arisen on the first day of the following fiscal year. 5. MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES As approved by the Board of Directors/Trustees, effective August 1, 2004, a complex-wide management fee structure was adopted for all funds sponsored by Nuveen Advisory Corp. (the "Adviser"), a wholly owned subsidiary of Nuveen Investments, Inc. and its affiliates. This fee structure separates each fund's management fee into two components - a complex-level component, based on the aggregate amount of all funds assets managed by the Adviser and its affiliates, and a specific fund-level component, based only on the amount of assets within each individual fund. This pricing structure enables Nuveen fund shareholders to benefit from growth in the assets within each individual fund as well as from growth in the amount of complex-wide assets managed by the Adviser and its affiliates. Under no circumstances will this pricing structure result in a fund paying management fees at a rate higher than would otherwise have been applicable had the complex-wide management fee structure not been implemented. As a consequence of this new management fee structure, the funds' effective management fees were reduced by approximately .006% as of September 30, 2004. Effective August 1, 2004, the annual fund-level fee, payable monthly, for each of the Funds is based upon the average daily net assets (including net assets attributable to Preferred shares) of each Fund as follows: INSURED CALIFORNIA PREMIUM INCOME (NPC) INSURED CALIFORNIA PREMIUM INCOME 2 (NCL) AVERAGE DAILY NET ASSETS (INCLUDING NET ASSETS CALIFORNIA PREMIUM INCOME (NCU) ATTRIBUTABLE TO PREFERRED SHARES) FUND-LEVEL FEE RATE -------------------------------------------------------------------------------- For the first $125 million .4500% For the next $125 million .4375 For the next $250 million .4250 For the next $500 million .4125 For the next $1 billion .4000 For the next $3 billion .3875 For net assets over $5 billion .3750 ================================================================================ 66 CALIFORNIA DIVIDEND ADVANTAGE (NAC) CALIFORNIA DIVIDEND ADVANTAGE 2 (NVX) CALIFORNIA DIVIDEND ADVANTAGE 3 (NZH) INSURED CALIFORNIA DIVIDEND ADVANTAGE (NKL) INSURED CALIFORNIA TAX-FREE ADVANTAGE (NKX) AVERAGE DAILY NET ASSETS (INCLUDING NET ASSETS ATTRIBUTABLE TO PREFERRED SHARES) FUND-LEVEL FEE RATE -------------------------------------------------------------------------------- For the first $125 million .4500% For the next $125 million .4375 For the next $250 million .4250 For the next $500 million .4125 For the next $1 billion .4000 For net assets over $2 billion .3750 ================================================================================ Effective August 1, 2004, the annual complex-level fee, payable monthly, which is additive to the fund-level fee, for all Nuveen sponsored funds in the U.S., is based on the aggregate amount of total fund assets managed as follows: COMPLEX-LEVEL ASSETS(1) COMPLEX-LEVEL FEE RATE -------------------------------------------------------------------------------- For the first $55 billion .2000% For the next $1 billion .1800 For the next $1 billion .1600 For the next $3 billion .1425 For the next $3 billion .1325 For the next $3 billion .1250 For the next $5 billion .1200 For the next $5 billion .1175 For the next $15 billion .1150 For Managed Assets over $91 billion (2) .1400 ================================================================================ (1) The complex-level fee component of the management fee for the funds is calculated based upon the aggregate Managed Assets ("Managed Assets" means the average daily net assets of each fund including assets attributable to all types of leverage used by the Nuveen funds) of Nuveen-sponsored funds in the U.S. (2) With respect to the complex-wide Managed Assets over $91 billion, the fee rate or rates that will apply to such assets will be determined at a later date. In the unlikely event that complex-wide Managed Assets reach $91 billion prior to a determination of the complex-level fee rate or rates to be applied to Managed Assets in excess of $91 billion, the complex-level fee rate for such complex-wide Managed Assets shall be .1400% until such time as a different rate or rates is determined. Each Fund paid through July 31, 2004, an annual management fee, payable monthly, at the rates set forth below, which were based upon the average daily net assets (including net assets attributable to Preferred shares) of each Fund as follows: INSURED CALIFORNIA PREMIUM INCOME (NPC) INSURED CALIFORNIA PREMIUM INCOME 2 (NCL) AVERAGE DAILY NET ASSETS (INCLUDING NET ASSETS CALIFORNIA PREMIUM INCOME (NCU) ATTRIBUTABLE TO PREFERRED SHARES) MANAGEMENT FEE RATE -------------------------------------------------------------------------------- For the first $125 million .6500% For the next $125 million .6375 For the next $250 million .6250 For the next $500 million .6125 For the next $1 billion .6000 For the next $3 billion .5875 For net assets over $5 billion .5750 ================================================================================ CALIFORNIA DIVIDEND ADVANTAGE (NAC) CALIFORNIA DIVIDEND ADVANTAGE 2 (NVX) CALIFORNIA DIVIDEND ADVANTAGE 3 (NZH) INSURED CALIFORNIA DIVIDEND ADVANTAGE (NKL) INSURED CALIFORNIA TAX-FREE ADVANTAGE (NKX) AVERAGE DAILY NET ASSETS (INCLUDING NET ASSETS ATTRIBUTABLE TO PREFERRED SHARES) MANAGEMENT FEE RATE -------------------------------------------------------------------------------- For the first $125 million .6500% For the next $125 million .6375 For the next $250 million .6250 For the next $500 million .6125 For the next $1 billion .6000 For net assets over $2 billion .5750 ================================================================================ 67 Notes to FINANCIAL STATEMENTS (continued) The management fee compensates the Adviser for overall investment advisory and administrative services and general office facilities. The Funds pay no compensation directly to those of its Directors/Trustees who are affiliated with the Adviser or to their officers, all of whom receive remuneration for their services to the Funds from the Adviser or its affiliates. The Board of Directors/Trustees has adopted a deferred compensation plan for independent Directors/Trustees that enables Directors/Trustees to elect to defer receipt of all or a portion of the annual compensation they are entitled to receive from certain Nuveen advised Funds. Under the plan, deferred amounts are treated as though equal dollar amounts had been invested in shares of select Nuveen advised Funds. For the first ten years of California Dividend Advantage's (NAC) operations, the Adviser has agreed to reimburse the Fund, as a percentage of average daily net assets (including net assets attributable to Preferred shares), for fees and expenses in the amounts and for the time periods set forth below: YEAR ENDING YEAR ENDING JULY 31, JULY 31, -------------------------------------------------------------------------------- 1999* .30% 2005 .25% 2000 .30 2006 .20 2001 .30 2007 .15 2002 .30 2008 .10 2003 .30 2009 .05 2004 .30 ================================================================================ * From the commencement of operations. The Adviser has not agreed to reimburse California Dividend Advantage (NAC) for any portion of its fees and expenses beyond July 31, 2009. For the first ten years of California Dividend Advantage 2's (NVX) operations, the Adviser has agreed to reimburse the Fund, as a percentage of average daily net assets (including net assets attributable to Preferred shares), for fees and expenses in the amounts and for the time periods set forth below: YEAR ENDING YEAR ENDING MARCH 31, MARCH 31, -------------------------------------------------------------------------------- 2001* .30% 2007 .25% 2002 .30 2008 .20 2003 .30 2009 .15 2004 .30 2010 .10 2005 .30 2011 .05 2006 .30 ================================================================================ * From the commencement of operations. The Adviser has not agreed to reimburse California Dividend Advantage 2 (NVX) for any portion of its fees and expenses beyond March 31, 2011. For the first ten years of California Dividend Advantage 3's (NZH) operations, the Adviser has agreed to reimburse the Fund, as a percentage of average daily net assets (including net assets attributable to Preferred shares), for fees and expenses in the amounts and for the time periods set forth below: YEAR ENDING YEAR ENDING SEPTEMBER 30, SEPTEMBER 30, -------------------------------------------------------------------------------- 2001* .30% 2007 .25% 2002 .30 2008 .20 2003 .30 2009 .15 2004 .30 2010 .10 2005 .30 2011 .05 2006 .30 ================================================================================ * From the commencement of operations. 68 The Adviser has not agreed to reimburse California Dividend Advantage 3 (NZH) for any portion of its fees and expenses beyond September 30, 2011. For the first ten years of Insured California Dividend Advantage's (NKL) operations, the Adviser has agreed to reimburse the Fund, as a percentage of average daily net assets (including net assets attributable to Preferred shares), for fees and expenses in the amounts and for the time periods set forth below: YEAR ENDING YEAR ENDING MARCH 31, MARCH 31, -------------------------------------------------------------------------------- 2002* .30% 2008 .25% 2003 .30 2009 .20 2004 .30 2010 .15 2005 .30 2011 .10 2006 .30 2012 .05 2007 .30 ================================================================================ * From the commencement of operations. The Adviser has not agreed to reimburse Insured California Dividend Advantage (NKL) for any portion of its fees and expenses beyond March 31, 2012. For the first eight years of Insured California Tax-Free Advantage's (NKX) operations, the Adviser has agreed to reimburse the Fund, as a percentage of average daily net assets (including net assets attributable to Preferred shares), for fees and expenses in the amounts and for the time periods set forth below: YEAR ENDING YEAR ENDING NOVEMBER 30, NOVEMBER 30, -------------------------------------------------------------------------------- 2002* .32% 2007 .32% 2003 .32 2008 .24 2004 .32 2009 .16 2005 .32 2010 .08 2006 .32 ================================================================================ * From the commencement of operations. The Adviser has not agreed to reimburse Insured California Tax-Free Advantage (NKX) for any portion of its fees and expenses beyond November 30, 2010. 6. SUBSEQUENT EVENT - DISTRIBUTIONS TO COMMON SHAREHOLDERS The Funds declared Common share dividend distributions from their tax-exempt net investment income which were paid on October 1, 2004, to shareholders of record on September 15, 2004, as follows: INSURED INSURED CALIFORNIA CALIFORNIA CALIFORNIA CALIFORNIA PREMIUM PREMIUM PREMIUM DIVIDEND INCOME INCOME 2 INCOME ADVANTAGE (NPC) (NCL) (NCU) (NAC) -------------------------------------------------------------------------------- Dividend per share $.0770 $.0760 $.0730 $.0820 ================================================================================ INSURED INSURED CALIFORNIA CALIFORNIA CALIFORNIA CALIFORNIA DIVIDEND DIVIDEND DIVIDEND TAX-FREE ADVANTAGE 2 ADVANTAGE 3 ADVANTAGE ADVANTAGE (NVX) (NZH) (NKL) (NKX) -------------------------------------------------------------------------------- Dividend per share $.0760 $.0720 $.0760 $.0755 ================================================================================ 69 Financial HIGHLIGHTS Selected data for a Common share outstanding throughout each period: Investment Operations Less Distributions ---------------------------------------------------------------- --------------------------------- Distributions Distributions from Net from Net Beginning Net Investment Capital Investment Capital Common Realized/ Income to Gains to Income to Gains to Share Net Unrealized Preferred Preferred Common Common Net Asset Investment Investment Share- Share- Share- Share- Value Income Gain (Loss) holders+ holders+ Total holders holders Total ==================================================================================================================================== INSURED CALIFORNIA PREMIUM INCOME (NPC) ------------------------------------------------------------------------------------------------------------------------------------ Year Ended 8/31: 2004 $15.59 $ .99 $ .68 $(.05) $ -- $1.62 $(.93) $(.05) $ (.98) 2003 16.17 .99 (.45) (.06) (.01) .47 (.97) (.08) (1.05) 2002 16.04 1.05 .03 (.09) -- .99 (.86) -- (.86) 2001 15.08 1.04 .99 (.21) -- 1.82 (.86) -- (.86) 2000 14.81 1.09 .30 (.24) -- 1.15 (.88) -- (.88) INSURED CALIFORNIA PREMIUM INCOME 2 (NCL) ------------------------------------------------------------------------------------------------------------------------------------ Year Ended 8/31: 2004 14.60 .96 .53 (.06) -- 1.43 (.91) -- (.91) 2003 15.08 .99 (.51) (.07) -- .41 (.89) -- (.89) 2002 15.01 1.02 (.02) (.10) -- .90 (.83) -- (.83) 2001 14.09 1.01 .91 (.22) -- 1.70 (.78) -- (.78) 2000 13.70 1.02 .41 (.24) -- 1.19 (.80) -- (.80) CALIFORNIA PREMIUM INCOME (NCU) ------------------------------------------------------------------------------------------------------------------------------------ Year Ended 8/31: 2004 13.66 .94 .85 (.06) -- 1.73 (.88) -- (.88) 2003 14.42 .96 (.78) (.07) -- .11 (.87) -- (.87) 2002 14.22 .99 .13 (.10) -- 1.02 (.82) -- (.82) 2001 13.34 1.00 .90 (.23) -- 1.67 (.79) -- (.79) 2000 13.19 1.03 .14 (.23) -- .94 (.79) -- (.79) ==================================================================================================================================== Total Returns ----------------- Based Offering on Costs and Ending Common Preferred Common Based Share Share Share Ending on Net Underwriting Net Asset Market Market Asset Discounts Value Value Value* Value* ================================================================================ INSURED CALIFORNIA PREMIUM INCOME (NPC) -------------------------------------------------------------------------------- Year Ended 8/31: 2004 $-- $16.23 $15.8100 11.80% 10.64% 2003 -- 15.59 15.0700 1.55 2.82 2002 -- 16.17 15.8500 6.73 6.47 2001 -- 16.04 15.6900 14.12 12.43 2000 -- 15.08 14.5625 .84 8.34 INSURED CALIFORNIA PREMIUM INCOME 2 (NCL) -------------------------------------------------------------------------------- Year Ended 8/31: 2004 -- 15.12 15.1800 12.71 10.02 2003 -- 14.60 14.3200 2.69 2.71 2002 -- 15.08 14.8000 5.57 6.29 2001 -- 15.01 14.8300 11.99 12.45 2000 -- 14.09 14.0000 3.58 9.21 CALIFORNIA PREMIUM INCOME (NCU) -------------------------------------------------------------------------------- Year Ended 8/31: 2004 -- 14.51 13.6700 12.04 12.94 2003 -- 13.66 13.0200 (.91) .69 2002 -- 14.42 14.0000 4.84 7.48 2001 -- 14.22 14.1700 12.84 12.92 2000 -- 13.34 13.3125 5.93 7.63 ================================================================================ Ratios/Supplemental Data ---------------------------------------------------------------------------------------------- Before Credit/Reimbursement After Credit/Reimbursement** ------------------------------- ---------------------------- Ratio of Net Ratio of Net Ratio of Investment Ratio of Investment Ending Expenses Income to Expenses Income to Net to Average Average to Average Average Assets Net Assets Net Assets Net Assets Net Assets Applicable Applicable Applicable Applicable Applicable Portfolio to Common to Common to Common to Common to Common Turnover Shares (000) Shares++ Shares++ Shares++ Shares++ Rate ========================================================================================================================= INSURED CALIFORNIA PREMIUM INCOME (NPC) ------------------------------------------------------------------------------------------------------------------------- Year Ended 8/31: 2004 $104,618 1.17% 6.17% 1.16% 6.17% 25% 2003 100,427 1.17 6.13 1.16 6.14 26 2002 104,137 1.21 6.65 1.19 6.66 30 2001 103,068 1.22 6.77 1.21 6.79 21 2000 96,903 1.25 7.65 1.24 7.66 27 INSURED CALIFORNIA PREMIUM INCOME 2 (NCL) ------------------------------------------------------------------------------------------------------------------------- Year Ended 8/31: 2004 192,035 1.19 6.38 1.19 6.38 35 2003 185,181 1.20 6.53 1.19 6.54 22 2002 190,870 1.23 6.83 1.22 6.84 6 2001 189,633 1.24 7.01 1.24 7.02 18 2000 177,977 1.28 7.65 1.26 7.66 26 CALIFORNIA PREMIUM INCOME (NCU) ------------------------------------------------------------------------------------------------------------------------- Year Ended 8/31: 2004 83,772 1.23 6.62 1.22 6.63 19 2003 78,859 1.24 6.72 1.24 6.72 24 2002 83,249 1.27 7.07 1.26 7.08 10 2001 82,067 1.32 7.36 1.30 7.38 18 2000 76,878 1.38 8.09 1.36 8.10 19 ========================================================================================================================= Preferred Shares at End of Period ------------------------------------------- Aggregate Liquidation Amount and Market Asset Outstanding Value Coverage (000) Per Share Per Share ======================================================================= INSURED CALIFORNIA PREMIUM INCOME (NPC) ----------------------------------------------------------------------- Year Ended 8/31: 2004 $45,000 $25,000 $83,121 2003 45,000 25,000 80,793 2002 45,000 25,000 82,854 2001 45,000 25,000 82,260 2000 45,000 25,000 78,835 INSURED CALIFORNIA PREMIUM INCOME 2 (NCL) ----------------------------------------------------------------------- Year Ended 8/31: 2004 95,000 25,000 75,535 2003 95,000 25,000 73,732 2002 95,000 25,000 75,229 2001 95,000 25,000 74,903 2000 95,000 25,000 71,836 CALIFORNIA PREMIUM INCOME (NCU) ----------------------------------------------------------------------- Year Ended 8/31: 2004 43,000 25,000 73,704 2003 43,000 25,000 70,848 2002 43,000 25,000 73,400 2001 43,000 25,000 72,714 2000 43,000 25,000 69,696 ======================================================================= * Total Investment Return on Market Value is the combination of changes in the market price per share and the effect of reinvested dividend income and reinvested capital gains distributions, if any, at the average price paid per share at the time of reinvestment. Total Return on Common Share Net Asset Value is the combination of changes in Common Share net asset value per share, reinvested dividend income at net asset value and reinvested capital gains distributions at net asset value, if any. Total returns are not annualized. ** After custodian fee credit and expense reimbursement, where applicable. + The amounts shown are based on Common share equivalents. ++ Ratios do not reflect the effect of dividend payments to Preferred shareholders; income ratios reflect income earned on assets attributable to Preferred shares. See accompanying notes to financial statements. 70-71 spread FINANCIAL HIGHLIGHTS (continued) Selected data for a Common share outstanding throughout each period: Investment Operations Less Distributions ---------------------------------------------------------------- --------------------------------- Distributions Distributions from Net from Net Beginning Net Investment Capital Investment Capital Common Realized/ Income to Gains to Income to Gains to Share Net Unrealized Preferred Preferred Common Common Net Asset Investment Investment Share- Share- Share- Share- Value Income Gain (Loss) holders+ holders+ Total holders holders Total ==================================================================================================================================== CALIFORNIA DIVIDEND ADVANTAGE (NAC) ------------------------------------------------------------------------------------------------------------------------------------ Year Ended 8/31: 2004 $14.82 $1.05 $ .76 $(.06) $ -- $1.75 $(.98) $-- $ (.98) 2003 15.24 1.06 (.47) (.07) -- .52 (.94) -- (.94) 2002 15.13 1.07 -- (.10) -- .97 (.86) -- (.86) 2001 13.82 1.07 1.28 (.23) -- 2.12 (.81) -- (.81) 2000 13.33 1.07 .52 (.26) -- 1.33 (.84) -- (.84) CALIFORNIA DIVIDEND ADVANTAGE 2 (NVX) ------------------------------------------------------------------------------------------------------------------------------------ Year Ended 8/31: 2004 14.18 .99 .77 (.06) -- 1.70 (.91) -- (.91) 2003 14.79 1.00 (.62) (.07) -- .31 (.89) (.03) (.92) 2002 15.11 1.06 (.40) (.11) -- .55 (.87) -- (.87) 2001(a) 14.33 .34 .90 (.05) -- 1.19 (.29) -- (.29) CALIFORNIA DIVIDEND ADVANTAGE 3 (NZH) ------------------------------------------------------------------------------------------------------------------------------------ Year Ended 8/31: 2004 13.72 .98 .88 (.07) -- 1.79 (.86) -- (.86) 2003 14.33 .98 (.66) (.08) -- .24 (.86) -- (.86) 2002(b) 14.33 .83 .09 (.08) -- .84 (.72) -- (.72) INSURED CALIFORNIA DIVIDEND ADVANTAGE (NKL) ------------------------------------------------------------------------------------------------------------------------------------ Year Ended 8/31: 2004 14.60 1.02 .84 (.06) (.01) 1.79 (.91) (.13) (1.04) 2003 15.14 .99 (.49) (.07) (.01) .42 (.91) (.05) (.96) 2002(c) 14.33 .34 .92 (.03) -- 1.23 (.30) -- (.30) INSURED CALIFORNIA TAX-FREE ADVANTAGE (NKX) ------------------------------------------------------------------------------------------------------------------------------------ Year Ended 8/31: 2004 13.79 .96 .84 (.06) -- 1.74 (.91) -- (.91) 2003(d) 14.33 .64 (.33) (.04) -- .27 (.60) -- (.60) ==================================================================================================================================== Total Returns ----------------- Based Offering on Costs and Ending Common Preferred Common Based Share Share Share Ending on Net Underwriting Net Asset Market Market Asset Discounts Value Value Value** Value** ===================================================================================== CALIFORNIA DIVIDEND ADVANTAGE (NAC) ------------------------------------------------------------------------------------- Year Ended 8/31: 2004 $ -- $15.59 $15.0000 12.07% 12.11% 2003 -- 14.82 14.3000 4.79 3.37 2002 -- 15.24 14.5500 3.67 6.75 2001 -- 15.13 14.8900 15.06 15.85 2000 -- 13.82 13.7500 (2.18) 10.80 CALIFORNIA DIVIDEND ADVANTAGE 2 (NVX) ------------------------------------------------------------------------------------- Year Ended 8/31: 2004 -- 14.97 14.0800 13.60 12.11 2003 -- 14.18 13.2400 (.95) 2.16 2002 -- 14.79 14.2800 (.27) 3.90 2001(a) (.12) 15.11 15.2100 3.40 7.55 CALIFORNIA DIVIDEND ADVANTAGE 3 (NZH) ------------------------------------------------------------------------------------- Year Ended 8/31: 2004 -- 14.65 13.3300 11.97 13.36 2003 .01 13.72 12.7100 (3.20) 1.68 2002(b) (.12) 14.33 14.0000 (1.68) 5.32 INSURED CALIFORNIA DIVIDEND ADVANTAGE (NKL) ------------------------------------------------------------------------------------- Year Ended 8/31: 2004 -- 15.35 14.6700 12.54 12.53 2003 -- 14.60 14.0000 (.35) 2.70 2002(c) (.12) 15.14 15.0000 2.05 7.84 INSURED CALIFORNIA TAX-FREE ADVANTAGE (NKX) ------------------------------------------------------------------------------------- Year Ended 8/31: 2004 -- 14.62 14.1900 11.54 12.86 2003(d) (.21) 13.79 13.5600 (5.79) .34 ===================================================================================== Ratios/Supplemental Data ---------------------------------------------------------------------------------------------- Before Credit/Reimbursement After Credit/Reimbursement*** ------------------------------- ------------------------------- Ratio of Net Ratio of Net Ratio of Investment Ratio of Investment Ending Expenses Income to Expenses Income to Net to Average Average to Average Average Assets Net Assets Net Assets Net Assets Net Assets Applicable Applicable Applicable Applicable Applicable Portfolio to Common to Common to Common to Common to Common Turnover Shares (000) Shares++ Shares++ Shares++ Shares++ Rate ========================================================================================================================== CALIFORNIA DIVIDEND ADVANTAGE (NAC) -------------------------------------------------------------------------------------------------------------------------- Year Ended 8/31: 2004 $365,066 1.14% 6.38% .70% 6.83% 12% 2003 346,918 1.15 6.44 .70 6.88 11 2002 356,821 1.18 6.76 .72 7.22 33 2001 354,197 1.19 7.03 .72 7.50 17 2000 323,326 1.24 7.93 .75 8.43 25 CALIFORNIA DIVIDEND ADVANTAGE 2 (NVX) -------------------------------------------------------------------------------------------------------------------------- Year Ended 8/31: 2004 221,395 1.18 6.24 .72 6.70 13 2003 209,722 1.18 6.30 .73 6.75 40 2002 218,814 1.19 6.82 .73 7.28 32 2001(a) 223,440 1.05* 5.23* .62* 5.65* 40 CALIFORNIA DIVIDEND ADVANTAGE 3 (NZH) -------------------------------------------------------------------------------------------------------------------------- Year Ended 8/31: 2004 353,360 1.20 6.32 .73 6.78 13 2003 330,829 1.20 6.33 .73 6.79 48 2002(b) 345,470 1.15* 6.01* .69* 6.47* 49 INSURED CALIFORNIA DIVIDEND ADVANTAGE (NKL) -------------------------------------------------------------------------------------------------------------------------- Year Ended 8/31: 2004 234,186 1.18 6.28 .72 6.74 14 2003 222,751 1.18 6.00 .72 6.46 71 2002(c) 231,062 1.10* 4.98* .60* 5.47* 12 INSURED CALIFORNIA TAX-FREE ADVANTAGE (NKX) -------------------------------------------------------------------------------------------------------------------------- Year Ended 8/31: 2004 86,008 1.23 6.17 .73 6.67 20 2003(d) 81,141 1.14* 5.25* .67* 5.72* 45 ========================================================================================================================== Preferred Shares at End of Period ------------------------------------------- Aggregate Liquidation Amount and Market Asset Outstanding Value Coverage (000) Per Share Per Share ======================================================================= CALIFORNIA DIVIDEND ADVANTAGE (NAC) ----------------------------------------------------------------------- Year Ended 8/31: 2004 $175,000 $25,000 $77,152 2003 175,000 25,000 74,560 2002 175,000 25,000 75,974 2001 175,000 25,000 75,600 2000 175,000 25,000 71,189 CALIFORNIA DIVIDEND ADVANTAGE 2 (NVX) ----------------------------------------------------------------------- Year Ended 8/31: 2004 110,000 25,000 75,317 2003 110,000 25,000 72,664 2002 110,000 25,000 74,731 2001(a) 110,000 25,000 75,782 CALIFORNIA DIVIDEND ADVANTAGE 3 (NZH) ----------------------------------------------------------------------- Year Ended 8/31: 2004 187,000 25,000 72,241 2003 187,000 25,000 69,229 2002(b) 187,000 25,000 71,186 INSURED CALIFORNIA DIVIDEND ADVANTAGE (NKL) ----------------------------------------------------------------------- Year Ended 8/31: 2004 118,000 25,000 74,616 2003 118,000 25,000 72,193 2002(c) 118,000 25,000 73,954 INSURED CALIFORNIA TAX-FREE ADVANTAGE (NKX) ----------------------------------------------------------------------- Year Ended 8/31: 2004 45,000 25,000 72,782 2003(d) 45,000 25,000 70,078 ======================================================================= * Annualized. ** Total Investment Return on Market Value is the combination of changes in the market price per share and the effect of reinvested dividend income and reinvested capital gains distributions, if any, at the average price paid per share at the time of reinvestment. Total Return on Common Share Net Asset Value is the combination of changes in Common Share net asset value per share, reinvested dividend income at net asset value and reinvested capital gains distributions at net asset value, if any. Total returns are not annualized. *** After custodian fee credit and expense reimbursement, where applicable. + The amounts shown are based on Common share equivalents. ++ Ratios do not reflect the effect of dividend payments to Preferred shareholders; income ratios reflect income earned on assets attributable to Preferred shares. (a) For the period March 27, 2001 (commencement of operations) through August 31, 2001. (b) For the period September 25, 2001 (commencement of operations) through August 31, 2002. (c) For the period March 25, 2002 (commencement of operations) through August 31, 2002. (d) For the period November 21, 2002 (commencement of operations) through August 31, 2003. See accompanying notes to financial statements. 72-73 spread Board Members AND OFFICERS The management of the Funds, including general supervision of the duties performed for the Funds by the Adviser, is the responsibility of the Board Members of the Funds. The number of board members of the Funds is currently set at seven. None of the board members who are not "interested" persons of the Funds has ever been a director or employee of, or consultant to, Nuveen or its affiliates. The names and business addresses of the board members and officers of the Funds, their principal occupations and other affiliations during the past five years, the number of portfolios each oversees and other directorships they hold are set forth below. NUMBER OF PORTFOLIOS IN POSITION(S) YEAR FIRST PRINCIPAL OCCUPATION(S) FUND COMPLEX NAME, BIRTHDATE HELD WITH ELECTED OR INCLUDING OTHER DIRECTORSHIPS OVERSEEN BY AND ADDRESS THE FUNDS APPOINTED(2) DURING PAST 5 YEARS BOARD MEMBER ------------------------------------------------------------------------------------------------------------------------------------ BOARD MEMBER WHO IS AN INTERESTED PERSON OF THE FUNDS: ------------------------------------------------------------------------------------------------------------------------------------ Timothy R. Schwertfeger (1) Chairman of 1994 Chairman and Director (since 1996) of Nuveen Investments, 145 3/28/49 the Board Inc. and Nuveen Investments, LLC; Director (since 1992) and 333 W. Wacker Drive and Trustee Chairman (since 1996) of Nuveen Advisory Corp. and Nuveen Chicago, IL 60606 Institutional Advisory Corp.; Chairman and Director (since 1997) of Nuveen Asset Management, Inc.; Director (since 1996) of Institutional Capital Corporation; Chairman and Director (since 1999) of Rittenhouse Asset Management, Inc.; Chairman of Nuveen Investments Advisers Inc. (since 2002). BOARD MEMBERS WHO ARE NOT INTERESTED PERSONS OF THE FUNDS: ------------------------------------------------------------------------------------------------------------------------------------ Robert P. Bremner Board member 1997 Private Investor and Management Consultant. 145 8/22/40 333 W. Wacker Drive Chicago, IL 60606 ------------------------------------------------------------------------------------------------------------------------------------ Lawrence H. Brown Board member 1993 Retired (1989) as Senior Vice President of The Northern 145 7/29/34 Trust Company; Director, Community Advisory Board for 333 W. Wacker Drive Highland Park and Highwood, United Way of the North Chicago, IL 60606 Shore (since 2002). ------------------------------------------------------------------------------------------------------------------------------------ Jack B. Evans Board member 1999 President, The Hall-Perrine Foundation, a private philanthropic 145 10/22/48 corporation (since 1996); Director and Vice Chairman, United 333 W. Wacker Drive Fire & Casualty Company; formerly Director, Federal Reserve Chicago, IL 60606 Bank of Chicago; formerly, President and Chief Operating Officer, SCI Financial Group, Inc., a regional financial services firm. ------------------------------------------------------------------------------------------------------------------------------------ William C. Hunter Board member 2004 Dean and Distinguished Professor of Finance, School of 145 3/6/48 Business at the University of Connecticut (since 2003); 333 W. Wacker Drive previously Senior Vice President and Director of Research Chicago, IL 60606 at the Federal Reserve Bank of Chicago (1995-2003); Director, Credit Research Center at Georgetown University; Director of Xerox Corporation (since 2004). 74 NUMBER OF PORTFOLIOS IN POSITION(S) YEAR FIRST PRINCIPAL OCCUPATION(S) FUND COMPLEX NAME, BIRTHDATE HELD WITH ELECTED OR INCLUDING OTHER DIRECTORSHIPS OVERSEEN BY AND ADDRESS THE FUNDS APPOINTED(2) DURING PAST 5 YEARS BOARD MEMBER ------------------------------------------------------------------------------------------------------------------------------------ BOARD MEMBERS WHO ARE NOT INTERESTED PERSONS OF THE FUNDS (CONTINUED): ------------------------------------------------------------------------------------------------------------------------------------ William J. Schneider Board member 1997 Senior Partner and Chief Operating Officer, Miller-Valentine 145 9/24/44 Group, Vice President, Miller-Valentine Realty, a construction 333 W. Wacker Drive company; Chair, Miami Valley Hospital; Chair, Dayton Chicago, IL 60606 Development Coalition; formerly, Member, Community Advisory Board, National City Bank, Dayton, Ohio and Business Advisory Council, Cleveland Federal Reserve Bank. ------------------------------------------------------------------------------------------------------------------------------------ Judith M. Stockdale Board member 1997 Executive Director, Gaylord and Dorothy Donnelley 145 12/29/47 Foundation (since 1994); prior thereto, Executive Director, 333 W. Wacker Drive Great Lakes Protection Fund (from 1990 to 1994) Chicago, IL 60606 NUMBER OF PORTFOLIOS IN POSITION(S) YEAR FIRST FUND COMPLEX NAME, BIRTHDATE HELD WITH ELECTED OR PRINCIPAL OCCUPATION(S) OVERSEEN BY AND ADDRESS THE FUNDS APPOINTED(3) DURING PAST 5 YEARS OFFICER ------------------------------------------------------------------------------------------------------------------------------------ OFFICERS OF THE FUNDS: ------------------------------------------------------------------------------------------------------------------------------------ Gifford R. Zimmerman Chief 1988 Managing Director (since 2002), Assistant Secretary and 145 9/9/56 Administrative Associate General Counsel, formerly, Vice President and 333 W. Wacker Drive Officer Assistant General Counsel of Nuveen Investments, LLC; Chicago, IL 60606 Managing Director (since 2002), General Counsel and Assistant Secretary, formerly, Vice President of Nuveen Advisory Corp. and Nuveen Institutional Advisory Corp.; Managing Director (since 2002), Assistant Secretary and Associate General Counsel, formerly, Vice President (since 2000), of Nuveen Asset Management, Inc. Assistant Secretary of Nuveen Investments, Inc. (since 1994); Assistant Secretary of NWQ Investment Management Company, LLC (since 2002); Vice President and Assistant Secretary of Nuveen Investments Advisers Inc. (since 2002); Managing Director, Associate General Counsel and Assistant Secretary of Rittenhouse Asset Management, Inc. (since 2003); Chartered Financial Analyst. ------------------------------------------------------------------------------------------------------------------------------------ Michael T. Atkinson Vice President 2000 Vice President (since 2002), formerly, Assistant Vice 145 2/3/66 and Assistant President (since 2000), previously, Associate of Nuveen 333 W. Wacker Drive Secretary Investments, LLC. Chicago, IL 60606 75 Board Members AND OFFICERS (CONTINUED) NUMBER OF PORTFOLIOS IN POSITION(S) YEAR FIRST FUND COMPLEX NAME, BIRTHDATE HELD WITH ELECTED OR PRINCIPAL OCCUPATION(S) OVERSEEN BY AND ADDRESS THE FUNDS APPOINTED(3) DURING PAST 5 YEARS OFFICER ------------------------------------------------------------------------------------------------------------------------------------ OFFICERS OF THE FUNDS (CONTINUED): ------------------------------------------------------------------------------------------------------------------------------------ Peter H. D'Arrigo Vice President 1999 Vice President of Nuveen Investments, LLC (since 1999), 145 11/28/67 and Treasurer prior thereto, Assistant Vice President (since 1997); Vice 333 W. Wacker Drive President and Treasurer of Nuveen Investments, Inc. (since Chicago, IL 60606 1999); Vice President and Treasurer of Nuveen Advisory Corp. and Nuveen Institutional Advisory Corp (since 1999); Vice President and Treasurer of Nuveen Asset Management, Inc. (since 2002) and of Nuveen Investments Advisers Inc. (since 2002); Assistant Treasurer of NWQ Investment Management Company, LLC (since 2002); Vice President and Treasurer of Nuveen Rittenhouse Asset Management, Inc. (since 2003); Chartered Financial Analyst. ------------------------------------------------------------------------------------------------------------------------------------ Jessica R. Droeger Vice President 2000 Vice President (since 2002) and Assistant General Counsel 145 9/24/64 and Secretary (since 1998); formerly, Assistant Vice President (since 1998) 333 W. Wacker Drive of Nuveen Investments, LLC; Vice President (since 2002) Chicago, IL 60606 and Assistant Secretary (since 1998), formerly Assistant Vice President of Nuveen Advisory Corp. and Nuveen Institutional Advisory Corp. ------------------------------------------------------------------------------------------------------------------------------------ Lorna C. Ferguson Vice President 1998 Managing Director (since 2004) formerly, Vice President of 145 10/24/45 Nuveen Investments, LLC; Managing Director (since 2004) 333 W. Wacker Drive formerly, Vice President (since 1998) of Nuveen Advisory Chicago, IL 60606 Corp. and Nuveen Institutional Advisory Corp. ------------------------------------------------------------------------------------------------------------------------------------ William M. Fitzgerald Vice President 1995 Managing Director (since 2002) of Nuveen Investments, 145 3/2/64 LLC; Managing Director (since 2001), formerly Vice President 333 W. Wacker Drive of Nuveen Advisory Corp. and Nuveen Institutional Advisory Chicago, IL 60606 Corp. (since 1995); Managing Director of Nuveen Asset Management, Inc. (since 2001); Vice President of Nuveen Investment Advisers Inc. (since 2002); Chartered Financial Analyst. ------------------------------------------------------------------------------------------------------------------------------------ Stephen D. Foy Vice President 1998 Vice President (since 1993) and Funds Controller (since 1998) 145 5/31/54 and Controller of Nuveen Investments, LLC and Vice President and Funds 333 W. Wacker Drive Controller (since 1998) of Nuveen Investments, Inc.; Chicago, IL 60606 Certified Public Accountant. 76 NUMBER OF PORTFOLIOS IN POSITION(S) YEAR FIRST FUND COMPLEX NAME, BIRTHDATE HELD WITH ELECTED OR PRINCIPAL OCCUPATION(S) OVERSEEN BY AND ADDRESS THE FUNDS APPOINTED(3) DURING PAST 5 YEARS OFFICER ------------------------------------------------------------------------------------------------------------------------------------ OFFICERS OF THE FUNDS (CONTINUED): ------------------------------------------------------------------------------------------------------------------------------------ James D. Grassi Vice President 2004 Vice President and Deputy Director of Compliance 145 4/13/56 and Chief (since August 2004) of Nuveen Investments, LLC, 333 W. Wacker Drive Compliance Nuveen Investments Advisers Inc., Nuveen Asset Chicago, IL 60606 Officer Management Inc., Nuveen Advisory Corp., Nuveen Institutional Advisory Corp. and Rittenhouse Asset Management, Inc.; formerly, Senior Attorney (1994-July 2004), The Northern Trust Company. ------------------------------------------------------------------------------------------------------------------------------------ David J. Lamb Vice President 2000 Vice President (since 2000) of Nuveen Investments, 145 3/22/63 LLC, previously Assistant Vice President (since 1999); 333 W. Wacker Drive prior thereto, Associate of Nuveen Investments, LLC; Chicago, IL 60606 Certified Public Accountant. ------------------------------------------------------------------------------------------------------------------------------------ Tina M. Lazar Vice President 2002 Vice President (since 1999), previously, Assistant Vice 145 8/27/61 President (since 1993) of Nuveen Investments, LLC. 333 W. Wacker Drive Chicago, IL 60606 ------------------------------------------------------------------------------------------------------------------------------------ Larry W. Martin Vice President 1988 Vice President, Assistant Secretary and Assistant General 145 7/27/51 and Assistant Counsel of Nuveen Investments, LLC; Vice President and 333 W. Wacker Drive Secretary Assistant Secretary of Nuveen Advisory Corp. and Nuveen Chicago, IL 60606 Institutional Advisory Corp.; Assistant Secretary of Nuveen Investments, Inc. and (since 1997) Nuveen Asset Management, Inc.; Vice President (since 2000), Assistant Secretary and Assistant General Counsel (since 1998) of Rittenhouse Asset Management, Inc.; Vice President and Assistant Secretary of Nuveen Investments Advisers Inc. (since 2002); Assistant Secretary of NWQ Investment Management Company, LLC (since 2002). ------------------------------------------------------------------------------------------------------------------------------------ Edward F. Neild, IV Vice President 1996 Managing Director (since 2002) of Nuveen Investments, LLC; 145 7/7/65 Managing Director (since 1997), formerly Vice President 333 W. Wacker Drive (since 1996) of Nuveen Advisory Corp. and Nuveen Institutional Chicago, IL 60606 Advisory Corp.; Managing Director of Nuveen Asset Management, Inc. (since 1999). Chartered Financial Analyst. (1) Mr. Schwertfeger is an "interested person" of the Funds, as defined in the Investment Company Act of 1940, because he is an officer and board member of the Adviser. (2) Board members serve an indefinite term until his/her successor is elected. The year first elected or appointed represents the year in which the board member was first elected or appointed to any fund in the Nuveen Complex. (3) Officers serve one year terms through July of each year. The year first elected or appointed represents the year in which the Officer was first elected or appointed to any fund in the Nuveen Complex. 77 Reinvest Automatically EASILY AND CONVENIENTLY SIDEBAR TEXT: NUVEEN MAKES REINVESTING EASY. A PHONE CALL IS ALL IT TAKES TO SET UP YOUR REINVESTMENT ACCOUNT. NUVEEN CLOSED-END EXCHANGE-TRADED FUNDS DIVIDEND REINVESTMENT PLAN Your Nuveen Closed-End Exchange-Traded Fund allows you to conveniently reinvest dividends and/or capital gains distributions in additional fund shares. By choosing to reinvest, you'll be able to invest money regularly and automatically, and watch your investment grow through the power of tax-free compounding. Just like dividends or distributions in cash, there may be times when income or capital gains taxes may be payable on dividends or distributions that are reinvested. It is important to note that an automatic reinvestment plan does not ensure a profit,nor does it protect you against loss in a declining market. EASY AND CONVENIENT To make recordkeeping easy and convenient, each month you'll receive a statement showing your total dividends and distributions, the date of investment, the shares acquired and the price per share, and the total number of shares you own. HOW SHARES ARE PURCHASED The shares you acquire by reinvesting will either be purchased on the open market or newly issued by the Fund. If the shares are trading at or above net asset value at the time of valuation, the Fund will issue new shares at the then-current market price. If the shares are trading at less than net asset value, shares for your account will be purchased on the open market. Dividends and distributions received to purchase shares in the open market will normally be invested shortly after the dividend payment date. No interest will be paid on the dividends or distributions awaiting reinvestment. Because the market price may increase before purchases are completed, the average purchase price per share may exceed the market price at the time of valuation, resulting in the acquisition of fewer shares than if the dividend or distribution had been paid in shares issued by the Fund. A pro rata portion of any applicable brokerage commissions on open market purchases will be paid by Plan participants. These commissions usually will be lower than those charged on individual transactions. FLEXIBLE You may change your distribution option or withdraw from the Plan at any time, should your needs or situation change. Should you withdraw, you can receive a certificate for all whole shares credited to your reinvestment account and cash payment for fractional shares, or cash payment for all reinvestment account shares, less brokerage commissions and a $2.50 service fee. You can reinvest whether your shares are registered in your name, or in the name of a brokerage firm, bank, or other nominee. Ask your investment advisor if his or her firm will participate on your behalf. Participants whose shares are registered in the name of one firm may not be able to transfer the shares to another firm and continue to participate in the Plan. The Fund reserves the right to amend or terminate the Plan at any time. Although the Fund reserves the right to amend the Plan to include a service charge payable by the participants, there is no direct service charge to participants in the Plan at this time. For more information on the Nuveen Automatic Reinvestment Plan or to enroll in or withdraw from the Plan, speak with your financial advisor or call us at (800) 257-8787. 78 Other Useful INFORMATION QUARTERLY PORTFOLIO OF INVESTMENTS AND PROXY VOTING INFORMATION Each Fund's (i) quarterly portfolio of investments and (ii) information regarding how the Funds voted proxies relating to portfolio securities held during the most recent 12-month period ended June 30, 2004, are available without charge, upon request, by calling Nuveen Investments toll-free at (800) 257-8787 or on Nuveen's web site at www.nuveen.com. You may also obtain this and other Fund information directly from the Securities and Exchange Commission ("SEC"). The SEC may charge a copying fee for this information. Visit the SEC on-line at http://www.sec.gov or in person at the SEC's Public Reference Room in Washington, D.C. Call the SEC at 1-202-942-8090 for room hours and operation. You may also request Fund information by sending an e-mail request to publicinfo@sec.gov or by writing to the SEC's Public References Section at 450 Fifth Street NW, Washington, D.C. 20549. GLOSSARY OF TERMS USED IN THIS REPORT AVERAGE ANNUAL TOTAL RETURN: This is a commonly used method to express an investment's performance over a particular, usually multi-year time period. It expresses the return that would have been necessary each year to equal the investment's actual cumulative performance (including change in NAV or market price and reinvested dividends and capital gains distributions, if any) over the time period being considered. AVERAGE EFFECTIVE MATURITY: The average of all the maturities of the bonds in a fund's portfolio, computed by weighting each maturity date (the date the security comes due) by the market value of the security. This figure does not account for the likelihood of prepayments or the exercise of call provisions. LEVERAGE-ADJUSTED DURATION: Duration is a measure of the sensitivity of a bond or bond fund's value to changes when interest rates change. Generally, the longer a bond or fund's duration, the more the price of the bond or fund will change as interest rates change. Leverage-adjusted duration takes into account the leveraging process for a Fund and therefore is longer than the duration of the Fund's portfolio of bonds. MARKET YIELD (ALSO KNOWN AS DIVIDEND YIELD OR CURRENT YIELD): An investment's current annualized dividend divided by its current market price. NET ASSET VALUE (NAV): A Fund's common share NAV per share is calculated by subtracting the liabilities of the Fund (including any MuniPreferred shares issued in order to leverage the Fund) from its total assets and then dividing the remainder by the number of shares outstanding. Fund NAVs are calculated at the end of each business day. TAXABLE-EQUIVALENT YIELD: The yield necessary from a fully taxable investment to equal, on an after-tax basis, the yield of a municipal bond investment. BOARD OF DIRECTORS/TRUSTEES Robert P. Bremner Lawrence H. Brown Jack B. Evans William C. Hunter William J. Schneider Timothy R. Schwertfeger Judith M. Stockdale FUND MANAGER Nuveen Advisory Corp. 333 West Wacker Drive Chicago, IL 60606 CUSTODIAN State Street Bank & Trust Boston, MA TRANSFER AGENT AND SHAREHOLDER SERVICES State Street Bank & Trust Nuveen Funds P.O. Box 43071 Providence, RI 02940-3071 (800) 257-8787 LEGAL COUNSEL Chapman and Cutler LLP Chicago, IL INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Ernst & Young LLP Chicago, IL Each Fund intends to repurchase shares of its own common or preferred stock in the future at such times and in such amounts as is deemed advisable. No shares were repurchased during the fiscal year ended August 31, 2004. Any future repurchases will be reported to shareholders in the next annual or semiannual report. 79 Nuveen Investments: SERVING Investors For GENERATIONS Photo of: 2 women looking at a photo album. Since 1898, financial advisors and their clients have relied on Nuveen Investments to provide dependable investment solutions. For the past century, Nuveen Investments has adhered to the belief that the best approach to investing is to apply conservative risk-management principles to help minimize volatility. Building on this tradition, we today offer a range of high quality equity and fixed-income solutions that are integral to a well-diversified core portfolio. Our clients have come to appreciate this diversity, as well as our continued adherence to proven, long-term investing principles. WE OFFER MANY DIFFERENT INVESTING SOLUTIONS FOR OUR CLIENTS' DIFFERENT NEEDS. Managing $100 billion in assets, Nuveen Investments offers access to a number of different asset classes and investing solutions through a variety of products. Nuveen Investments markets its capabilities under four distinct brands: Nuveen, a leader in tax-free investments; NWQ, a leader in value-style equities; Rittenhouse, a leader in growth-style equities; and Symphony, a leading institutional manager of market-neutral alternative investment portfolios. FIND OUT HOW WE CAN HELP YOU REACH YOUR FINANCIAL GOALS. To learn more about the products and services Nuveen Investments offers and for a prospectus, where applicable, talk to your financial advisor, or call us at (800) 257-8787. Please read the information carefully before you invest. Learn more about Nuveen Funds at WWW.NUVEEN.COM/ETF o Share prices o Fund details o Daily financial news o Investor education o Interactive planning tools Logo: NUVEEN Investments EAN-B-0804D ITEM 2. CODE OF ETHICS. As of the end of the period covered by this report, the registrant has adopted a code of ethics that applies to the registrant's principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. The registrant has posted such code of ethics on its website at www.nuveen.com/etf. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. The registrant's board of directors determined that the registrant had at least one "audit committee financial expert" (as defined in Item 3 of Form N-CSR) serving on its Audit Committee. The registrant's audit committee financial expert was William E. Bennett, who was "independent" for purposes of Item 3 of Form N-CSR. Although Mr. Bennett served as the audit committee financial expert during the reporting period, he unexpectedly resigned from the Board effective April 30, 2004. Since that time, the Audit Committee determined that Jack B. Evans, the Chairman of the Audit Committee, qualifies as an audit committee financial expert and recommended to the full Board that he be designated as such. On July 26, 2004, the full Board voted to so designate Mr. Evans. Accordingly for this reporting period, the registrant did not have a designated "audit committee financial expert" from April 30, 2004 to July 26, 2004. Mr. Evans, who is independent for purposes of Item 3 of Form N-CSR, served as the registrant's audit committee financial expert from July 26, 2004 to the end of the reporting period on August 31, 2004 Mr. Bennett was formerly Executive Vice President and Chief Credit Officer of First Chicago Corporation and its principal subsidiary, The First National Bank of Chicago. As part of his role as Chief Credit Officer, Mr. Bennett set policy as to accrual of assets/loans; designated performing/non-performing assets; set the level of reserves against the credit portfolo; and determined the carrying value of credit related assets and exposure. Among other things, Mr. Bennett was also responsible for the oversight of the internal analysis function including setting ground rules for the review and preparation of financial analysis and financial statements for use in making credit and risk decisions for clients. Mr. Bennett has significant experience reviewing, analyzing and evaluating financial statements of domestic and international companies in a variety of industries with complex accounting issues. Mr. Evans was formerly President and Chief Operating Office of SCI Financial Group, Inc., a full service registered broker-dealer and registered investment adviser ("SCI"). As part of his role as President and Chief Operating Officer, Mr. Evans actively supervised the Chief Financial Officer (the "CFO") and actively supervised the CFO's preparation of financial statements and other filings with various regulatory authorities. In such capacity, Mr. Evans was actively involved in the preparation of SCI's financial statements and the resolution of issues raised in connection therewith. Mr. Evans has also served on the audit committee of various reporting companies. At such companies, Mr. Evans was involved in the oversight of audits, audit plans, and the preparation of financial statements. Mr. Evans also formerly chaired the audit committee of the Federal Reserve Bank of Chicago. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. NUVEEN INSURED CALIFORNIA TAX-FREE ADVANTAGE MUNICIPAL FUND The following tables show the amount of fees that Ernst & Young LLP, the Fund's auditor, billed to the Fund during the Fund's last two full fiscal years. For engagements with Ernst & Young LLP entered into on or after May 6, 2003, the Audit Committee approved in advance all audit services and non-audit services that Ernst & Young LLP provided to the Fund, except for those non-audit services that were subject to the pre-approval exception under Rule 2-01 of Regulation S-X (the "pre-approval exception"). The pre-approval exception for services provided directly to the Fund waives the pre-approval requirement for services other than audit, review or attest services if: (A) the aggregate amount of all such services provided constitutes no more than 5% of the total amount of revenues paid by the Fund during the fiscal year in which the services are provided; (B) the Fund did not recognize the services as non-audit services at the time of the engagement; and (C) the services are promptly brought to the Audit Committee's attention, and the Committee (or its delegate) approves the services before the audit is completed. The Audit Committee has delegated certain pre-approval responsibilities to its Chairman (or, in his absence, any other member of the Audit Committee). SERVICES THAT THE FUND'S AUDITOR BILLED TO THE FUND AUDIT FEES BILLED AUDIT-RELATED FEES TAX FEES ALL OTHER FEES FISCAL YEAR ENDED TO FUND BILLED TO FUND BILLED TO FUND BILLED TO FUND ------------------------------------------------------------------------------------------------------------------------------------ August 31, 2004 $ 8,316 $ 0 $ 1,115 $ 2,500 ------------------------------------------------------------------------------------------------------------------------------------ Percentage approved N/A 0% 0% 0% pursuant to pre-approval exception ------------------------------------------------------------------------------------------------------------------------------------ August 31, 2003 $10,500 $ 0 $ 0 $ 900 ------------------------------------------------------------------------------------------------------------------------------------ Percentage approved N/A 0% 0% 0% pursuant to pre-approval exception ------------------------------------------------------------------------------------------------------------------------------------ The above "Tax Fees" were billed for professional services for tax advice, tax compliance and tax planning. SERVICES THAT THE FUND'S AUDITOR BILLED TO THE ADVISER AND AFFILIATED FUND SERVICE PROVIDERS The following tables show the amount of fees billed by Ernst & Young LLP to Nuveen Advisory Corp. ("NAC" or the "Adviser"), and any entity controlling, controlled by or under common control with NAC ("Control Affiliate") that provides ongoing services to the Fund ("Affiliated Fund Service Provider"), for engagements directly related to the Fund's operations and financial reporting, during the Fund's last two full fiscal years. The table also shows the percentage of fees subject to the pre-approval exception. The pre-approval exception for services provided to the Adviser and any Affiliated Fund Service Provider (other than audit, review or attest services) waives the pre-approval requirement if: (A) the aggregate amount of all such services provided constitutes no more than 5% of the total amount of revenues paid to Ernst & Young LLP by the Fund, the Adviser and Affiliated Fund Service Providers during the fiscal year in which the services are provided that would have to be pre-approved by the Audit Committee; (B) the Fund did not recognize the services as non-audit services at the time of the engagement; and (C) the services are promptly brought to the Audit Committee's attention, and the Committee (or its delegate) approves the services before the Fund's audit is completed. FISCAL YEAR ENDED AUDIT-RELATED FEES TAX FEES BILLED TO ALL OTHER FEES BILLED TO ADVISER AND ADVISER AND BILLED TO ADVISER AFFILIATED FUND AFFILIATED FUND AND AFFILIATED FUND SERVICE PROVIDERS SERVICE PROVIDERS SERVICE PROVIDERS ------------------------------------------------------------------------------------------------------------------------------------ August 31, 2004 $ 0 $ 0 $ 0 ------------------------------------------------------------------------------------------------------------------------------------ Percentage approved 0% 0% 0% pursuant to pre-approval exception ------------------------------------------------------------------------------------------------------------------------------------ August 31, 2003 $ 0 $ 0 $ 0 ------------------------------------------------------------------------------------------------------------------------------------ Percentage approved N/A N/A N/A pursuant to pre-approval exception ------------------------------------------------------------------------------------------------------------------------------------ NON-AUDIT SERVICES The following table shows the amount of fees that Ernst & Young LLP billed during the Fund's last two full fiscal years for non-audit services. For engagements entered into on or after May 6, 2003, the Audit Committee is required to pre-approve non-audit services that Ernst & Young LLP provides to the Adviser and any Affiliated Fund Services Provider, if the engagement related directly to the Fund's operations and financial reporting (except for those subject to the de minimis exception described above). The Audit Committee requested and received information from Ernst & Young LLP about any non-audit services that Ernst & Young LLP rendered during the Fund's last fiscal year to the Adviser and any Affiliated Fund Service Provider. The Committee considered this information in evaluating Ernst & Young LLP independence. FISCAL YEAR ENDED TOTAL NON-AUDIT FEES BILLED TO ADVISER AND AFFILIATED FUND SERVICE TOTAL NON-AUDIT FEES PROVIDERS (ENGAGEMENTS BILLED TO ADVISER AND RELATED DIRECTLY TO THE AFFILIATED FUND SERVICE TOTAL NON-AUDIT FEES OPERATIONS AND FINANCIAL PROVIDERS (ALL OTHER BILLED TO FUND REPORTING OF THE FUND) ENGAGEMENTS) TOTAL ------------------------------------------------------------------------------------------------------------------------------------ August 31, 2004 $ 3,615 $ 0 $ 0 $ 3,615 August 31, 2003 $ 900 $ 0 $ 0 $ 900 Audit Committee Pre-Approval Policies and Procedures. Generally, the audit committee must approve (i) all non-audit services to be performed for the Fund by the Fund's independent accountants and (ii) all audit and non-audit services to be performed by the Fund's independent accountants for the Affiliated Fund Service Providers with respect to operations and financial reporting of the Fund. Regarding tax and research projects conducted by the independent accountants for the Fund and Affiliated Fund Service Providers (with respect to operations and financial reports of the Fund) such engagements will be (i) pre-approved by the audit committee if they are expected to be for amounts greater than $10,000; (ii) reported to the audit committee chairman for his verbal approval prior to engagement if they are expected to be for amounts under $10,000 but greater than $5,000; and (iii) reported to the audit committee at the next audit committee meeting if they are expected to be for an amount under $5,000. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable at this time. ITEM 6. SCHEDULE OF INVESTMENTS. See Schedule I in Item 1. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. In the rare event that a municipal issuer held by the Fund were to issue a proxy or that the Fund were to receive a proxy issued by a cash management security, the Adviser would either engage an independent third party to determine how the proxy should be voted or vote the proxy with the consent, or based on the instructions, of the Fund's Board of Directors or Trustees or its representative. In the case of a conflict of interest, the proxy would be submitted to the applicable Fund's Board to determine how the proxy should be voted. A member of the Adviser's legal department would oversee the administration of the voting, and ensure that records were maintained in accordance with Rule 204-2(c)(2) under the Investment Advisers Act of 1940 (17 CFR 275.204-2(c)(2)), reports were filed with the SEC on Form N-PX, and the results were provided to the Board of Directors or Trustees and made available to shareholders as required by applicable rules. ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable at this time. ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. Not applicable. ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. In the event of a vacancy on the Board, the nominating and governance committee receives suggestions from various sources, including shareholders, as to suitable candidates. Suggestions should be sent in writing to Lorna Ferguson, Vice President for Board Relations, Nuveen Investments, 333 West Wacker Drive, Chicago, IL 60606. The nominating and governance committee sets appropriate standards and requirements for nominations for new directors and reserves the right to interview all candidates and to make the final selection of any new directors. ITEM 11. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of this report that includes the disclosure required by this paragraph, based on their evaluation of the controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")(17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal half-year (the registrant's second fiscal half-year in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS. File the exhibits listed below as part of this Form. Letter or number the exhibits in the sequence indicated. (a)(1) Any code of ethics, or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy the Item 2 requirements through filing of an exhibit: Not applicable because posted on registrant's website at www.nuveen.com/etf. (a)(2) A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the 1940 Act (17 CFR 270.30a-2(a)) in the exact form set forth below: Ex-99.CERT Attached hereto. (a)(3) Any written solicitation to purchase securities under Rule 23c-1 under the 1940 Act (17 CFR 270.23c-1) sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not applicable. (b) If the report is filed under Section 13(a) or 15(d) of the Exchange Act, provide the certifications required by Rule 30a-2(b) under the 1940 Act (17 CFR 270.30a-2(b)); Rule 13a-14(b) or Rule 15d-14(b) under the Exchange Act (17 CFR 240.13a-14(b) or 240.15d-14(b)), and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350) as an exhibit. A certification furnished pursuant to this paragraph will not be deemed "filed" for purposes of Section 18 of the Exchange Act (15 U.S.C. 78r), or otherwise subject to the liability of that section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Exchange Act, except to the extent that the registrant specifically incorporates it by reference. Ex-99.906 CERT attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) Nuveen Insured California Tax-Free Advantage Municipal Fund ------------------------------------------------------------ By (Signature and Title)* /s/ Jessica R. Droeger ---------------------------------------------- Jessica R. Droeger Vice President and Secretary Date: November 5, 2004 ------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Gifford R. Zimmerman ---------------------------------------------- Gifford R. Zimmerman Chief Administrative Officer (Principal Executive Officer) Date: November 5, 2004 ------------------------------------------------------------------- By (Signature and Title)* /s/ Stephen D. Foy ---------------------------------------------- Stephen D. Foy Vice President and Controller (Principal Financial Officer) Date: November 5, 2004 ------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.