SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-K/A
                                 Amendment No. 2

                Annual Report Pursuant to Section 13 or 15(d) of
                      the Securities Exchange Act of 1934

                   For the Fiscal Year Ended December 31, 2002

                          Commission File Number 1-8754

                              SWIFT ENERGY COMPANY
             (Exact Name of Registrant as Specified in Its Charter)

         Texas                                         74-2073055
(State of Incorporation)                    (I.R.S. Employer Identification No.)

                         16825 Northchase Dr., Suite 400
                              Houston, Texas 77060
                                 (281) 874-2700
          (Address and telephone number of principal executive offices)
           Securities registered pursuant to Section 12(b) of the Act:

         Title of Class:                          Exchanges on Which Registered:
Common Stock, par value $.01 per share                New York Stock Exchange
                                                       Pacific Stock Exchange

        Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.  Yes  X      No
                      -----      -----

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act). Yes   X    No
                                      ------    -----

The aggregate market value of the voting stock held by  non-affiliates  at March
1, 2003 was approximately $246,766,019.

The number of shares of common  stock  outstanding  as of December  31, 2002 was
27,201,509 shares of common stock, $.01 par value.

                       Documents Incorporated by Reference

Document                                      Incorporated as to

Notice and Proxy Statement for the Annual     Part III, Items 10, 11, 12, and 13
Meeting of Shareholders to be
 held May 13, 2003






                                EXPLANATORY NOTE

         This Amendment No. 2 to the Swift Energy Company Annual Report on Form
10-K for the fiscal year ended December 31, 2002 is being filed solely to
correct typographical errors in the Certifications for the Chief Executive
Officer and Chief Financial Officer filed pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.






Form 10-K
Swift Energy Company and Subsidiaries



10-K Part and Item No.                                              Page
                                                                 

Part I
   Item 1.    Business                                                 3

   Item 2.    Properties                                               6

   Item 3.    Legal Proceedings                                       19

   Item 4.    Submission of Matters to a Vote of
              Security Holders                                        19

Part II
   Item 5.    Market for the Registrant's Common
              Equity and Related Stockholder Matters                  19

   Item 6.    Selected Financial Data                                 20

   Item 7.    Management's Discussion and
              Analysis of Financial Condition
              and Results of Operations                               22

   Item 7A.   Quantitative and Qualitative Disclosures
              About Market Risk                                       32

   Item 8.    Financial Statements and Supple-
              mentary Data                                            33

   Item 9.    Changes in and Disagreements with
              Accountants on Accounting and
              Financial Disclosure                                    58

Part III
   Item 10.   Directors and Executive Officers of
              the Registrant (1)                                      58

   Item 11.   Executive Compensation (1)                              58

   Item 12.   Security Ownership of Certain Bene-
              ficial Owners and Management (1)                        58

   Item 13.   Certain Relationships and Related
              Transactions (1)                                        58

   Item 14    Controls and Procedures                                 58

Part IV
   Item 15    Exhibits, Financial Statement
              Schedules and Reports on Form 8-K                       59



     (1)  Incorporated  by  reference  from Notice and Proxy  Statement  for the
Annual Meeting of Shareholders to be held May 13, 2003.






                                     PART I

Items 1 and 2. Business and Properties

     See  pages 18 and 19 for  explanations  of  abbreviations  and  terms  used
herein.

General

     Swift Energy Company is engaged in developing,  exploring,  acquiring,  and
operating oil and gas properties,  with a focus on onshore and inland waters oil
and natural gas reserves in Texas and  Louisiana and onshore oil and natural gas
reserves in New Zealand. The Company was founded in 1979 and is headquartered in
Houston,  Texas.  As of December 31, 2002, we had interests in 932 wells located
domestically in three states, in federal offshore waters, and in New Zealand. We
operated 820 of these wells  representing 95% our proved  reserves.  At year-end
2002, we had estimated proved reserves of 749.4 Bcfe, of which approximately 44%
was  natural  gas,  42% crude  oil,  and 14% NGLs,  and  overall  60% was proved
developed.  Our proved reserves are concentrated 41% in Texas, 35% in Louisiana,
and 21% in New Zealand.

     We  currently  focus  primarily  on  development  and  exploration  in four
domestic core areas and two core areas in New Zealand:




                                                                      % of Year-End               % of 2002
              Area                        Location                 2002 Proved Reserves          Production
    -------------------------     --------------------------    ---------------------------    ----------------
                                                                                      

    AWP Olmos                     South Texas                              30%                       22%
    Brookeland                    East Texas                                6%                        8%
    Lake Washington               South Louisiana                          25%                        9%
    Masters Creek                 Central Louisiana                        10%                       20%
    Rimu/Kauri                    New Zealand                              12%                        3%
    TAWN                          New Zealand                               9%                       28%
                                                                ---------------------------     ---------------
           % of Total                                                      92%                       90%
                                                                ---------------------------     ---------------



     We have a well-balanced  portfolio of oil and gas properties and prospects.
The AWP Olmos and Lake  Washington  areas and New Zealand are  characterized  by
long-lived reserves that we expect to be steadily produced over a long period of
time. The Masters Creek and Brookeland areas are  characterized by shorter-lived
reserves with high initial rates of production that decline rapidly.  We believe
these  shorter-lived  reserves complement our long-lived  reserves.  We focus on
drilling  the  long-lived  properties  during  periods of  decreasing  commodity
prices, while the shorter-lived properties provide additional drillable projects
in periods of rising  commodity  prices.  Based on 2002 year-end proved reserves
and 2002  production,  we  calculated  our  average  reserve  life as 17.4 years
domestically and 10.0 years in New Zealand.

     We have  increased our proved  reserves from 361.5 Bcfe at year-end 1997 to
749.4 Bcfe at year-end  2002,  which has resulted in the  replacement of 278% of
our production during the same five-year period.  Our five-year average reserves
replacement  costs were $1.25 per Mcfe. Our average  annual reserve  replacement
costs for the last five  years,  starting  with 2002 were $0.96,  $3.30,  $0.81,
$1.27 and $1.20 per Mcfe.  In 2002,  we  increased  our proved  reserves by 16%,
which replaced 308% of our 2002 production. Our 2002 production increased by 11%
in relation to 2001 production.  We have increased our production from 25.4 Bcfe
at  year-end  1997 to 49.8 Bcfe at year-end  2002.  Primarily  due to  increased
production,  this has resulted in average  annual growth in net cash provided by
operating  activities of 5% per year from year-end 1997 to year-end  2002,  even
though in 2002 net cash provided by operating activities fell 49% due to pricing
changes.

     Through  intensive  efforts,  we have developed an inventory of exploration
and development  prospects,  identifying  drilling  locations through integrated
geological  and  geophysical  studies  of  our  undeveloped  acreage  and  other
prospects.  As a result, we added 184.7 Bcfe of proved reserves through drilling
in 2000  (122.5 Bcfe from New  Zealand),  105.8 Bcfe in 2001 (17.4 Bcfe from New
Zealand), and 83.9 Bcfe in 2002 (15.9 Bcfe from New Zealand). The 2002 additions
were  primarily a result of our  development  success rate, as 17 of 23 domestic
development  wells  drilled  were  successful,  while  three of  seven  domestic
exploratory wells were successful.

                                       1


     We purchased interests in the Brookeland and Masters Creek areas from Sonat
Exploration Company in the third quarter of 1998 for approximately $85.8 million
in cash.  In the first  quarter  of 2001,  we  purchased  interests  in the Lake
Washington field from Elysium Energy,  LLC, for  approximately  $30.5 million in
cash.  In the first  quarter of 2002,  we  purchased  interests in the four TAWN
fields in New Zealand  for  approximately  $51.4  million,  which also  included
significant infrastructure, after purchase price adjustments.

     We  currently  plan  to  spend  $115  to  $130  million  in  total  capital
expenditures in 2003,  excluding  acquisition  costs and net of approximately $5
million to $15 million in non-core property dispositions. The budget for 2003 is
largely  dependent upon our performance  and commodity  pricing during the year.
Domestic  activities account for 85% of our budgeted spending,  primarily in the
Lake Washington Area.

Competitive Strengths and Business Strategy

     We believe that our  competitive  strengths,  together  with a balanced and
comprehensive business strategy,  provide us with the flexibility and capability
to accomplish our goals.

Balanced Approach to Adding Reserves

     When we believe the market favors increasing reserves through acquisitions,
we apply our considerable  experience in evaluating and negotiating  prospective
acquisitions.  For example, in 1998, when commodity prices were relatively weak,
32% of our capital  expenditures  consisted of property  acquisitions,  with 37%
committed  to our drilling  activities.  In contrast,  in 2001,  when  commodity
prices  were  relatively  strong in the first half of the year,  only 15% of our
capital  expenditures  were spent on property  acquisitions,  with our  drilling
expenditures  increasing  to 67% of total  capital  expended.  We  believe  this
balanced  approach has resulted in our ability to grow  reserves in a relatively
low cost manner, while participating in the upside potential of exploration.

     Our  strategy is to increase  our  reserves  and  production  through  both
drilling and  acquisitions,  shifting the balance  between the two activities in
response to market conditions. Generally, we seek to acquire properties with the
potential  for  additional  reserves  and  production  through  development  and
exploration efforts. In addition, we seek to enhance the results of our drilling
and production efforts through the implementation of advanced technologies.

     During  2002,  in response  to strong oil prices  throughout  the year,  we
focused our capital expenditures on the Lake Washington Area domestically and on
the TAWN  acquisition  in New Zealand.  Although oil prices  remained  strong in
2002, natural gas prices for most of the year were lower than prior year levels,
and our  cash  flow  generated  due to  these  commodity  prices  decreased,  as
expected,  even though production  increased.  As a result of lower cash flow in
2002, we reduced our capital  expenditures  to $155.2  million.  Of this amount,
$58.4  million was spent on  acquisitions,  mainly the TAWN  acquisition  in New
Zealand. We spent $42.7 million on drilling in the United States, with $34.4 for
development drilling and $8.3 million for exploratory  drilling.  In New Zealand
we spent $22.9 million on drilling,  with $12.6 million for development drilling
and  $10.3  million  for  exploratory  drilling.  We also  spent  $10.6  million
constructing  a gas  processing  plant in New  Zealand.  The  remaining  capital
expenditures  of $20.6 million were spent primarily on leasehold,  seismic,  and
geological costs of prospects, both in the United States and New Zealand. During
2002, we  principally  relied upon cash flows from  operations of $71.6 million,
net  proceeds  from the issuance of long-term  debt of $195.0  million,  and net
proceeds from our public stock offering of $30.5 million,  less the repayment of
bank borrowings of $134.0 million, to fund our capital expenditures.

     In 145  transactions  from  1979 to 2002,  we have  acquired  approximately
$695.7 million of producing oil and gas properties on behalf of our co-investors
and ourselves. We acquired, for our own account, approximately $339.2 million of
producing  properties,  with original  proved  reserves  estimated at 468.5 Bcfe
during this period. Our producing property acquisition  expenditures in the past
three years were $64.2 million in 2002, $41.3 million in 2001, and $34.2 million
in 2000. Our acquisition costs have averaged $0.83 per Mcfe over this three-year
period. Our acquisition cost in 2002 averaged $0.87 per Mcfe.

Concentrated Focus on Core Areas

     Our concentration of reserves and our significant  acreage positions in our
core areas allow us to realize economies of scale in drilling and production. We
enhance the value of this  concentration by acting as the operator of 95% of our
proved  reserves at year-end 2002. Our  operational  control allows us to better
manage  production,  control  our  expenses,  allocate  capital  and time  field
development.  We intend to  continue  to  acquire  large  acreage  positions  in
under-explored and  under-exploited  areas,  where, as operator,  we can exploit
successful  discoveries  to  create  new  core  areas  or grow  production  from
developed fields. In executing this strategy:



                                       2


o    We focus our resources on acquiring  properties that we can operate, and in
     which we can  obtain  a  significant  working  interest.  With  operational
     control,  we can apply our technical and operational  expertise to optimize
     our exploration and exploitation of the properties that we acquire.

o    We  acquire  and  operate  domestic  properties  in  a  limited  number  of
     geographic  areas.  Operating  in a  concentrated  area  helps us to better
     control our  overhead by enabling us to manage a greater  amount of acreage
     with fewer employees,  minimizing  incremental costs of increased  drilling
     and production.

o    We continue to believe in natural gas  prospects and reserves in the United
     States.  The natural gas market in the United  States has a  well-developed
     infrastructure.  Natural  gas is  viewed by many as the  preferred  fuel in
     North America for several reasons,  including  environmental  concerns.  We
     have a strong  inventory  of natural gas that can be  developed in a higher
     priced environment.

o    We seek to  operate  large  acreage  positions  with high  exploration  and
     development  potential.  For  example,  on our  original  100,000  acre New
     Zealand  permit,  only two  wells  had  been  drilled  at the time  that we
     acquired our interest.  The Masters Creek,  Brookeland and Lake  Washington
     areas also had significant  additional  development potential when we first
     acquired our interest in those areas.

Ability to Build Upon our Recent Discoveries and Acquisitions in New Zealand

     Our New Zealand activities  provide us with long-term growth  opportunities
and  significant  potential  reserves  in a country  with stable  political  and
economic conditions, existing oil and gas infrastructure,  and favorable tax and
royalty regimes.  We have completed  construction of our Rimu production and gas
processing  facilities,  which became  operational in May 2002 and enabled us to
begin the sale of production from the Rimu/Kauri area. We were able to bring our
Rimu discovery on commercial  production in a significantly  shorter period than
any other similar project  previously  undertaken in New Zealand of which we are
aware.

     In January 2002, we acquired the TAWN fields. In our TAWN  acquisition,  we
also acquired extensive associated  processing  facilities and pipelines,  which
give us a competitive  advantage  through  infrastructure  that  complements our
existing  fields,  providing us with  increased  access to export  terminals and
markets and additional excess processing capacity for both oil and natural gas.

Experienced Technical Team

     We   employ   oil   and   gas   professionals,   including   geophysicists,
petrophysicists,  geologists,  petroleum engineers, and production and reservoir
engineers,  who have an average of approximately 25 years of experience in their
technical  fields  and have been  employed  by Swift for an  average  of over 10
years.  We  continually  apply our  extensive  in-house  expertise  and  current
advanced technologies to benefit our drilling and production operations. We have
developed a particular expertise in drilling horizontal wells at vertical depths
below 10,000 feet,  often in a high-pressure  environment,  involving  single or
dual  lateral  legs of several  thousand  feet.  This  results in an  integrated
approach to exploration using multidisciplinary data analysis and interpretation
that has helped us identify a number of exploration prospects.

     We use various  recovery  techniques,  including  water  flooding  and acid
treatments,  fracturing  reservoir  rock through the injection of  high-pressure
fluid,  gravel packing,  and inserting coiled tubing velocity strings to enhance
and maintain gas flow. We believe that the application of fracturing  technology
and coiled  tubing has  resulted in  significant  increases  in  production  and
decreases in completion and operating costs, particularly in our AWP Olmos Area.

     We have increasingly used seismic  technology to enhance the results of our
drilling  and  production  efforts,  including  2-D  and 3-D  seismic  analysis,
amplitude versus offset studies,  and detailed formation depletion studies. As a
result,  we have  maintained  internal  seismic  expertise  and have compiled an
extensive database.

     When appropriate,  we develop new applications for existing technology. For
example, in New Zealand we acquired seismic data by effectively combining marine
data with the  acquisition of land seismic data, an application we have not seen
any other company use in New Zealand.



                                       3



Financial Discipline

     We  practice  a  disciplined  approach  to  financial  management  and have
historically maintained a strong capital structure that preserves our ability to
execute our business plan. Key  components of our financial  discipline  include
maintaining  a  capital  budget  balanced  between  drilling  and  acquisitions,
establishing  leverage  targets that are reasonable  given the volatility of the
oil and gas markets, and opportunistically  accessing the capital markets. As of
December 31, 2002, our long-term debt comprised  approximately  47% of our total
capitalization.  We applied the net proceeds from our common stock  offering and
debt  offering in April 2002 in the amount of $225.5  million to reduce  amounts
outstanding  under our credit  facility.  At December  31,  2002,  we had $194.2
million of available  borrowing  capacity.  By replacing  indebtedness  incurred
under our revolving credit facility in connection with acquisition, development,
and  exploitation  activity with the net proceeds from our common stock offering
and debt offering,  we implemented  our strategy of matching  long-lived  assets
with long-term financing.


Domestic Core Operating Areas

     AWP Olmos Area. As of December 31, 2002, we owned approximately  27,900 net
acres in the AWP Olmos Area in South Texas.  We have  extensive  expertise and a
long history of experience with low-permeability,  tight-sand formations typical
of this area,  having  acquired our first acreage there in 1988.  These reserves
are approximately 66% gas. At year-end 2002, we owned interests in 495 wells and
operated 494 wells in this area  producing gas from the Olmos sand  formation at
depths of approximately  9,000 to 11,500 feet. We own nearly 100% of the working
interests in all our operated wells.

     In 2002, we performed four fracture  extensions and installed coiled tubing
velocity strings in five wells. At year-end 2002, we had 128 proved  undeveloped
locations.  Also in 2002,  we  purchased  interests  in the AWP Olmos  area from
partnerships we managed. Our planned 2003 capital expenditures in this area will
focus on drilling 10 wells and  performing  fracture  extensions  and installing
coiled tubing velocity strings to maintain a flat production profile.

     Brookeland  Area. As of December 31, 2002, we owned drilling and production
rights in 76,259  net acres and  3,500 fee  mineral  acres in this  area,  which
contains  substantial  proved  undeveloped  reserves.  This area was part of the
acquisition  from  Sonat in 1998 and is located in East Texas near the border of
Louisiana in Jasper and Newton counties.  It primarily contains horizontal wells
producing from the Austin Chalk formation.  The reserves are  approximately  55%
oil and natural gas  liquids.  At year-end  2002,  we had 13 proved  undeveloped
locations  in this area.  Our planned  2003  capital  expenditures  in this area
include drilling one development well.

     Lake  Washington  Field.  As of December  31, 2002,  we owned  drilling and
production rights in 11,080 net acres in the Lake Washington Field. This area is
located in Plaquemines Parish in South Louisiana. The reserves are approximately
98% oil and natural gas liquids.  We acquired  interests in the Lake  Washington
Field in March 2001. This field produces oil from multiple Miocene sands ranging
in depth  from less than 1,700 feet to  greater  than 9,000  feet.  The field is
located on a salt dome and has produced over 300 million BOE since its inception
in the 1930s.  The area around the dome is heavily  faulted,  thereby creating a
large number of potential  traps.  Oil and gas from  approximately  38 producing
wells is  gathered  from three  platforms  located in water  depths from 6 to 11
feet, with drilling and workover operations  performed with barge rigs. In 2002,
23  development  wells and four  exploratory  wells were drilled in the area; 17
development and two exploratory wells were successful.  At year-end 2002, we had
63  proved  undeveloped  locations  in this  field.  Our  planned  2003  capital
expenditures  in this area include  drilling 50 to 60 development  wells and one
saltwater disposal well.

     Masters  Creek  Area.  As of  December  31,  2002,  we owned  drilling  and
production  rights in 77,475 net acres and  107,000  fee  mineral  acres in this
area, which contains substantial proved undeveloped reserves. This area was also
part of the acquisition  from Sonat in 1998. It is located in Central  Louisiana
near the  Texas-Louisiana  border in the two parishes of Vernon and Rapides.  It
contains  horizontal  wells  producing  both oil and gas from the  Austin  Chalk
formation.  The reserves are approximately  72% oil and natural gas liquids.  At
year-end 2002, we had 12 proved  undeveloped  locations in the area. Our planned
2003 capital expenditures in this area include drilling one development well.

Domestic Emerging Growth Areas

     The  Frio  Trend.  We have  been  focusing  on the  deep  sands of the Frio
formation (10,000 to 16,000 feet) in an area that straddles the border of Kenedy
County and Willacy  County in the  southern  tip of Texas and is  identified  as
Garcia Ranch.  Retaining a 65% working  interest,  we had two discoveries in the
area in 2001,  one in the Rome  prospect in Willacy  County and the other in the
Siena  prospect in Kenedy  County.  In 2002,  we  participated  in a  successful
non-operated  well with a 33% working  interest in the Milan  prospect in Kenedy
county. We plan to participate in drilling two development wells in 2003 in this
area.


                                       4



     The Wilcox Sands. We had three discoveries in the Wilcox sands during 2001,
two of which were located in Goliad County,  Texas: the Nita prospect drilled to
a depth of approximately 15,000 feet and the Brandon prospect drilled to a depth
of about  13,000 feet.  Our working  interests in the two wells are 73% and 60%,
respectively.  The third well, in which we have a 25% working  interest,  was in
the Falcon Ridge prospect in Zapata County, Texas. We plan to participate in one
development well in this area in 2003.

     The  Woodbine  Formation.  The  Woodbine  formation is located in southeast
Texas in San  Jacinto,  Polk,  and Tyler  counties.  We drilled  one well to the
Woodbine  formation in 2001, in the Lion prospect in San Jacinto County,  Texas,
to a depth of 15,000 feet.  Although  hydrocarbon-bearing  intervals were found,
the well was deemed noncommercial. The Company has two other Woodbine prospects,
the Jaguar and Bobcat prospects, both located in Polk County.

     The Miocene Sands. We successfully  drilled our first  exploratory  well in
the Miocene sands in our Lake Washington Area in Plaquemines Parish,  Louisiana,
to a depth of 3,348  feet  with a  retained  interest  of  100%.  This  area has
substantial  exploration  and development  potential,  with sands extending from
shallow  depths down to 10,000 feet or more.  Through  2002,  we have drilled 28
wells in this area.

New Zealand Core Operating Areas

     Our activity in New Zealand  began in 1995.  As of December  31, 2002,  our
permit  38719,  which we operate,  included  approximately  49,800  acres in the
Taranaki Basin of New Zealand's north island. This acreage includes our Rimu and
Kauri areas as well as our Tawa and Matai prospects.

     We expanded  our  operation  in New  Zealand in January  2002 with our TAWN
purchase  of  Southern  Petroleum  (NZ)  Exploration,  Limited,  from  Shell New
Zealand,  through  which we acquired  interests  in four fields and  significant
infrastructure assets.

     In March  2002,  we  completed  the  acquisition  of all of the New Zealand
assets  of  Antrim.   These  assets  included  a  5%  working  interest  in  the
Swift-operated permit 38719, increasing the Company's interest in this permit to
95%. An  additional  7.5%  interest was also  acquired in permit  38716  (Huinga
prospect), increasing the Company's interest to 15%.

     In August 2002, we were awarded two  additional  onshore  permits,  permits
38756 and 38759.  These  permits  include  approximately  8,100 and 20,400 gross
acres, respectively, in proximity to our permit 38719.

     In September  2002,  we  completed  the  acquisition  of Bligh's 5% working
interest in permit  38719 and 5% interest in the Rimu  petroleum  mining  permit
38151, along with their 3.24% working interest in the four TAWN petroleum mining
licenses.  The  Company's  interests in permit  38719,  petroleum  mining permit
38151, and the TAWN petroleum mining licenses are now 100%.

     In December 2002, we agreed to acquire an additional 50% interest in permit
38718 (Tuihu  prospect) from Shell New Zealand  through an existing  pre-emptive
right under the joint operating agreement.  Following the transaction, SENZ will
sell a 20%  interest  in the permit to a  subsidiary  of New Zealand Oil and Gas
Limited.  The  purchase  and  subsequent  sale,  which are  subject  to  certain
government notifications,  approvals and consents, will result in SENZ holding a
50%  working  interest  in this  permit.  We were named  operator of the permit.
Permit 38718 contains the Tuihu #1 exploratory  well,  which was drilled in 2001
and  temporarily  abandoned.  Our 2003 budget calls for a re-entry of this well,
which will sidetrack or deepen the original well.

     As of December  31,  2002,  our gross  investment  in New  Zealand  totaled
approximately  $172.8  million.  Approximately  $145.0 million of our investment
costs have been  included  in the proved  properties  portion of our oil and gas
properties, while $27.8 million is included as unproved properties.

     Rimu Area. Early in 2002, we were awarded  petroleum mining permit 38151 by
the New Zealand  Ministry for Economic  Development  for the  development of the
Rimu  discovery over an  approximately  5,500 acre area for a primary term of 30
years. Commercial production from the Rimu area began in May 2002.

     During the first quarter of 2002,  the Rimu-A2  sidetrack was completed and
recently underwent fracture stimulation,  which was unsuccessful.  We plan a CO2
stimulation project during the first half of 2003 to improve its productibility.
The  Rimu-B3  development  well  was  also  sidetracked  in  early  2002 but was
unsuccessful.


                                       5


     Kauri Area.  During 2002,  three wells were drilled in the Kauri area.  The
Kauri-A1  exploratory  well was drilled to the Upper Tariki  sand,  the Kauri-A3
development  well was drilled to the shallow  Manutahi  sands,  and the Kauri-A4
exploratory  well was  drilled  through the Kauri sands and on down to the Lower
Tariki sand, which was found to be too wet for commercial production.  After the
drilling of the Kauri-A4 well was completed in October 2002, pipe was set in the
well and perforated over approximately 33 feet of the Kauri sands in preparation
for a hydraulic fracture stimulation in early 2003.

     TAWN Area.  The TAWN  acquisition  in January  2002  consisted  of a 96.76%
working interest in four petroleum mining licenses,  or PML, covering  producing
oil and gas fields, and extensive associated  hydrocarbon-processing  facilities
and pipelines, which give us a competitive advantage through infrastructure that
complements our existing  fields,  providing us with increased  access to export
terminals and markets and additional excess processing capacity for both oil and
natural  gas.  The TAWN assets are located  approximately  17 miles north of the
Rimu area.

     The  properties  are  collectively  identified as the TAWN  properties,  an
acronym  derived  from the first  letters of the field names - the Tariki  Field
(PML 38138),  the Ahuroa Field (PML 38139),  the Waihapa Field (PML 38140),  and
the Ngaere  Field  (PML  38141).  The four  fields  include  17 wells  where the
purchaser of gas, Contact Energy,  has contracted to take minimum quantities and
can call for higher  production levels to meet electrical demand in New Zealand.
Sales gas deliveries to Contact have exceeded the contract minimum during all of
2002.

     Solution gas gathered from the Waihapa  Production Station ("WPS") flows to
the Tariki Ahuroa gas plant ("TAG").  The current processing capacity of the WPS
facility  is up to 15,000  barrels  of oil and 40 MMcf of  natural  gas per day.
Processing capacity tests conducted following facility  modifications  completed
in the  third  quarter  have  confirmed  a 12%  increase  in the gas  processing
capacity of the TAG plant. A 32-mile,  8-inch diameter oil export line runs from
the WPS to the Omata  Tank Farm at New  Plymouth,  where oil  export  facilities
allow for sales  into  international  markets.  An  additional  32-mile,  8-inch
diameter  natural gas pipeline runs from the WPS to the Taranaki  Combined Cycle
Electric  Generation  Facility near  Stratford and on to the New Plymouth  Power
Station.

     We have a  service  agreement  with the  owner of the  Omata  Tank  Farm to
utilize the blending,  storage,  and export  capabilities  of the facility.  The
operator of the facility  provides  services for a fixed fee per barrel received
and other variable  costs as required by the  agreement.  Under the terms of the
agreement,  crude oil produced from the TAWN and Rimu/Kauri areas have access to
the Omata Tank Farm.

     Our current contract with Shell Petroleum Mining (SPM), which purchases all
of our New Zealand  crude oil  production,  runs  through  the end of 2003.  The
delivery point for our crude oil sales is the ship's  flange.  SPM and the Omata
Tank Farm coordinate  logistical issues for shipments,  and thus SPM's decisions
regarding  sales from the Omata Tank Farm can affect the timing of sales of that
portion of our production.

     Rimu Production Station.  We completed  construction on the Rimu Production
Station  ("RPS")  during the first quarter of 2002, and production was processed
through  this  facility  beginning  in the  second  quarter  of  2002.  Our  oil
production processed through the RPS is transported the 17 miles by truck to our
WPS facility  and then sent by pipeline to the Omata Tank Farm.  Our natural gas
production  processed  through  the RPS is sold to Genesis  Power  Ltd.  under a
long-term  contract.  Natural gas prices are substantially lower in New Zealand,
as  compared to  domestic  prices,  largely due to the fact that the natural gas
market has been  dominated by one large field,  the Maui Field,  which  supplies
approximately 70% of the natural gas supply but is due to be depleted by 2007.

New Zealand Emerging Growth Areas

     The Tawa  prospect is located  northwest of the Rimu and Kauri areas in the
same permit.  Its main targets are the Kapuni sands, the Kauri  sandstones,  and
the  Tariki   sandstone.   Consisting  of  a  combination   of  structural   and
stratigraphic  traps, this prospect was developed based upon Swift's analysis of
existing  three-dimensional  seismic  data  plus  two-dimensional  seismic  data
acquired during Company surveys in 1997 and 2000.

     The Matai  prospect,  located on the  southeast  flank of the Tawa prospect
also in  permit  37819,  will  target  the Moki and  Urenui  sandstones.  It was
identified  based upon the  analysis of the  two-dimensional  seismic data Swift
acquired in 2000.




                                       6


     The Tuihu prospect, permit 38718, is located northeast of our TAWN Area. In
December  2002, we agreed to acquire an additional  50% interest in permit 38718
from Shell New  Zealand  though an  existing  pre-emptive  right under the joint
operating agreement. Following the transaction, SENZ will sell a 20% interest in
the permit to a subsidiary of New Zealand Oil and Gas Limited.  The purchase and
subsequent  sale,  which  are  subject  to  certain  government   notifications,
approvals  and consents,  will result in SENZ holding a 50% working  interest in
this permit.  We were named  operator of the permit.  Permit 38718  contains the
Tuihu #1  exploratory  well,  which  was  drilled  in 2001  and was  temporarily
abandoned.  Our 2003  budget  calls for a  re-entry  of this  well,  which  will
sidetrack or deepen the original well.

     The Huinga prospect,  permit 38716, is located  northeast of our Rimu/Kauri
areas. An exploratory  well was drilled on this permit,  of which we own 15%, in
1998 and was  temporarily  abandoned.  This well was  re-entered in 2002 and was
unsuccessful. The operator is currently re-evaluating this prospect.

Oil and Gas Reserves

     The following table presents  information  regarding proved reserves of oil
and gas attributable to our interests in producing properties as of December 31,
2002, 2001, and 2000. The information set forth in the table regarding  reserves
is based on proved reserves reports prepared by us and audited by H. J. Gruy and
Associates,  Inc., Houston, Texas, independent petroleum engineers. Gruy's audit
was based upon review of production  histories and other  geological,  economic,
ownership, and engineering data provided by Swift.

     In accordance with Securities and Exchange Commission guidelines, estimates
of future net revenues from our proved reserves and the PV-10 Value must be made
using oil and gas sales prices in effect as of the dates of such  estimates  and
are held  constant  throughout  the life of the  properties,  except  where such
guidelines permit alternate treatment,  including, in the case of gas contracts,
the use of fixed and determinable contractual price escalations. Proved reserves
as of December 31, 2002, were estimated based upon prices in effect at year-end.
The weighted averages of such year-end prices domestically were $4.23 per Mcf of
natural gas, $29.36 per barrel of oil, and $17.30 per barrel of NGL, compared to
$2.68,  $18.51,  and $11.00 at year-end 2001 and $11.25,  $25.50,  and $20.30 at
year-end 2000, respectively.  The weighted averages of such year-end 2002 prices
for New Zealand were $1.48 per Mcf of natural gas, $28.80 per barrel of oil, and
$12.24  per  barrel  of NGL,  compared  to  $1.18,  $18.25,  and  $8.90 in 2001,
respectively.  The weighted  averages of such  year-end  2002 prices for all our
reserves,  both  domestically and in New Zealand,  were $3.49 per Mcf of natural
gas, $29.27 per barrel of oil, and $16.54 per barrel of NGL,  compared to $2.51,
$18.45,  and $10.70 in 2001,  respectively.  We have interests in certain tracts
that are  estimated  to have  additional  hydrocarbon  reserves  that  cannot be
classified as proved and are not reflected in the following table.

     The table sets forth  estimates  of future net  revenues  presented  on the
basis of unescalated prices and costs in accordance with criteria  prescribed by
the Securities and Exchange  Commission and their PV-10 Value.  Operating costs,
development  costs,  and  certain  production-related  taxes  were  deducted  in
arriving at the estimated future net revenues.  No provision was made for income
taxes.  The  estimates of future net revenues and their  present value differ in
this respect from the standardized  measure of discounted  future net cash flows
set forth in Supplemental  Information to our Consolidated Financial Statements,
which is calculated after provision for future income taxes.

                                       7






                                                                          Year Ended December 31, 2002
                                                         ---------------------------------------------------------------
                                                                 Total               Domestic           New Zealand
                                                         ----------------------  -----------------   -------------------
                                                                                            
Estimated Proved Oil and Gas Reserves
     Net natural gas reserves (Mcf):
   Proved developed                                                233,514,572        149,731,562            83,783,010
   Proved undeveloped                                               93,217,100         90,092,500             3,124,600
                                                         ---------------------- ------------------    ------------------
      Total                                                        326,731,672        239,824,062            86,907,610
                                                         ====================== ==================    ==================
Net oil and NGL reserves (Bbl):
   Proved developed                                                 35,928,395         26,530,112             9,398,283
   Proved undeveloped                                               34,510,568         32,499,528             2,011,040
                                                         ---------------------- ------------------    ------------------
      Total                                                         70,438,963         59,029,640            11,409,323
                                                         ====================== ==================    ==================

Estimated Present Value of Proved Reserves
Estimated present value of future net cash flows
from proved reserves discounted at 10% annum:
   Proved developed                                       $        679,356,172  $     516,832,848     $     162,523,324
   Proved undeveloped                                              481,833,151        456,632,145            25,201,006
                                                         ---------------------- ------------------    ------------------
      Total                                               $      1,161,189,323  $     973,464,993     $     187,724,330
                                                         ====================== ==================    ==================



                                                                          Year Ended December 31, 2001
                                                         ---------------------------------------------------------------
                                                                 Total               Domestic           New Zealand
                                                         ----------------------  -----------------   -------------------
Estimated Proved Oil and Gas Reserves
Net natural gas reserves (Mcf):
   Proved developed                                                181,651,578        167,401,736            14,249,842
   Proved undeveloped                                              143,260,547        121,087,764            22,172,783
                                                         ---------------------- ------------------    ------------------
         Total                                                     324,912,125        288,489,500            36,422,625
                                                         ====================== ==================    ==================
Net oil and NGL reserves (Bbl):
   Proved developed                                                 23,759,574         20,393,142             3,366,432
   Proved undeveloped                                               29,723,062         22,171,591             7,551,471
                                                         ---------------------- ------------------    ------------------
      Total                                                         53,482,636         42,564,733            10,917,903
                                                         ====================== ==================    ==================

Estimated Present Value of Proved Reserves
Estimated present value of future net cash flows
from proved reserves discounted at 10% annum:
   Proved developed                                       $        344,478,834  $     306,095,381     $      38,383,453
   Proved undeveloped                                              258,507,354        186,012,413            72,494,941
                                                         ---------------------- ------------------    ------------------
      Total                                               $        602,986,188  $     492,107,794     $     110,878,394
                                                         ====================== ==================    ==================





                                       8







                                                                          Year Ended December 31, 2000
                                                         ---------------------------------------------------------------
                                                                 Total               Domestic           New Zealand
                                                         ----------------------  -----------------   -------------------
                                                                                            
Estimated Proved Oil and Gas Reserves
Net natural gas reserves (Mcf):
   Proved developed                                                215,169,833         215,169,833                   --
   Proved undeveloped                                              203,444,143         148,130,666           55,313,477
                                                         ---------------------  ------------------   ------------------
      Total                                                        418,613,976         363,300,499           55,313,477
                                                         =====================  ==================   ==================
Net oil and NGL reserves (Bbl):
   Proved developed                                                 10,980,196          10,980,196                   --
   Proved undeveloped                                               24,153,400          12,962,513           11,190,887
                                                         ---------------------  ------------------   ------------------
      Total                                                         35,133,596          23,942,709           11,190,887
                                                         =====================  ==================   ==================

Estimated Present Value of Proved Reserves
Estimated present value of future net cash flows
from proved reserves discounted at 10% annum:
   Proved developed                                      $       1,257,570,764   $   1,257,570,764    $              --
   Proved undeveloped                                            1,055,684,045         919,388,009          136,296,036
                                                         ---------------------  ------------------   ------------------
      Total                                              $       2,313,254,809   $   2,176,958,773    $     136,296,036
                                                         =====================  ==================   ==================



     At year-end 2002, 60% of the proved  reserves were developed  reserves.  At
year-end 2001, 50% of proved reserves were  developed.  At year-end 2000, 45% of
proved reserves were developed.

     Changes in quantity  estimates  and the  estimated  present value of proved
reserves  are  affected by the change in crude oil and natural gas prices at the
end of each  year.  Our  total  proved  reserves  quantities  at  year-end  2002
increased by 16% over reserves quantities a year earlier,  while the PV-10 Value
of those reserves increased 93% from the PV-10 Value at year-end 2001. While our
total proved reserves quantities,  on an equivalent Bcfe basis, at year-end 2001
increased  by 3% over  reserves  quantities  in 2000,  the PV-10  Value of those
reserves  decreased 74% from the PV-10 Value at year-end 2000.  This decrease in
2001  prices  resulted  in  47.1  Bcfe of  downward  reserves  revision,  solely
attributed to the decrease in prices used in 2001.  The PV-10 Value  increase in
2002 and the PV-10 decrease in 2001 were heavily influenced by pricing increases
at year-end  2002 as compared to  year-end  2001 and by pricing  decreases  from
year-end  2001 as  compared  to year-end  2000.  Product  prices for natural gas
increased  39%  during  2002,  from $2.51 per Mcf at  year-end  2001 to $3.49 at
year-end 2002, while oil prices increased 59% between the two dates, from $18.45
to $29.27 per barrel.  Product prices for natural gas decreased 75% during 2001,
from $9.86 per Mcf at December  31,  2000,  to $2.51 per Mcf at  year-end  2001,
while oil prices decreased 25% between the two dates,  from $24.62 to $18.45 per
barrel.  Product prices for natural gas increased  282% during 2000,  from $2.58
per Mcf at December 31, 1999, to $9.86 per Mcf at year-end 2000, matched by a 4%
increase in the price of oil  between  the two dates,  from $23.69 to $24.62 per
barrel.

     Proved  reserves  are  estimates  of  hydrocarbons  to be  recovered in the
future. Reservoir engineering is a subjective process of estimating the sizes of
underground  accumulations  of oil and gas that  cannot be  measured in an exact
way.  The  accuracy  of any  reserves  estimate  is a function of the quality of
available data and of engineering  and geological  interpretation  and judgment.
Reserves  reports of other  engineers  might  differ from the reports  contained
herein.  Results of drilling,  testing, and production subsequent to the date of
the estimate may justify revision of such estimates.  Future prices received for
the sale of oil and gas may be  different  from  those used in  preparing  these
reports.  The amounts and timing of future  operating and development  costs may
also differ from those used. Accordingly, reserves estimates are often different
from the quantities of oil and gas that are ultimately  recovered.  There can be
no assurance that these estimates are accurate  predictions of the present value
of future net cash flows from oil and gas reserves.

     No other reports on our reserves have been filed with any federal agency.

                                       9





Oil and Gas Wells

     As we continued  to liquidate  partnerships  for those  partnerships  which
voted to do so, our total gross well count decreased.  Acquisitions such as Lake
Washington,  where we own nearly a 100%  interest in all  operated  wells,  have
increased  well  ownership on a net basis.  The  following  table sets forth the
gross and net wells in which we owned an interest at the following dates:



                                                            Total
                            Oil Wells     Gas Wells       Wells(1)
                            ----------    -----------    -----------
                                                

December 31, 2002:
   Gross                        342            555            897
   Net                        278.9          479.8          758.7
December 31, 2001:
   Gross                        396            786          1,182
   Net                        297.0          467.9          764.9
December 31, 2000:
   Gross                        599            904          1,503
   Net                        165.2          484.7          649.9


(1)  Excludes 35 service wells in 2002, 48 service wells in 2001, and 25 service
     wells in 2000.  Also excludes five wells in 2001 and three wells in 2000 in
     New Zealand that were temporarily shut-in awaiting the commissioning of the
     Rimu Production Station.



Oil and Gas Acreage

     As is customary in the industry,  we generally  acquire oil and gas acreage
without any warranty of title except as to claims made by, through, or under the
transferor.  Although  we have  title to  developed  acreage  examined  prior to
acquisition  in those cases in which the  economic  significance  of the acreage
justifies the cost,  there can be no assurance  that losses will not result from
title  defects or from defects in the  assignment of leasehold  rights.  In many
instances,  title  opinions  may not be obtained if in our  judgment it would be
uneconomical or impractical to do so.

     The  following  table sets forth the developed  and  undeveloped  leasehold
acreage held by us at December 31, 2002:



                          Developed (1)                 Undeveloped (1)
                      Gross           Net            Gross            Net
                   -------------  -------------   -------------   ------------
                                                      
Alabama                9,686.01       2,859.10          775.72         291.87
Arkansas                 602.00         486.38          280.15         280.15
Louisiana             91,543.91      71,989.49       26,525.22      17,858.76
Mississippi              630.03         163.32           60.00          15.80
Texas                183,416.49     122,312.29       72,737.12      46,983.18
Wyoming                  120.00          21.06       73,777.00      70,745.32
All other states         320.00         266.66          160.00          17.32
Offshore Louisiana     4,609.37         276.56        5,000.00         258.34
Offshore Texas        14,400.00       1,600.79             ---            ---
                   -------------  -------------   -------------   ------------
    Total Domestic   305,327.81     199,975.65      179,315.21     136,450.74
New Zealand            6,760.00       6,454.00      163,262.37     112,652.01
                   -------------  -------------   -------------   ------------
         Total       312,087.81     206,429.65      342,577.58     249,102.75
                   =============  =============   =============   ============


(1)  Fee mineral  acres  acquired  in the  Brookeland  and  Masters  Creek areas
     acquisition are not included in the above leasehold  acreage table. We have
     26,345 developed fee mineral acres and 83,920 undeveloped fee mineral acres
     for a total of 110,265 fee mineral acres.





                                       10



Drilling Activities

     The  following  table sets forth the  results  of our  drilling  activities
during the three years ended December 31, 2002:




                                               Gross Wells                                 Net Wells
                                   ------------------------------------     --------------------------------------
                                                            Temporarily                              Temporarily
  Year          Type of Well       Total  Producing    Dry    Abandoned       Total Producing   Dry    Abandoned
-----------------------------------------------------------------------     ------------------------------------
                                                                              
  2000    Exploratory-Domestic         9          5      4           --         6.2       3.4   2.8       --
          Development-Domestic        59         52      7           --        42.4      37.1   5.3       --
          Exploratory-New Zealand      2          2     --           --         1.8       1.8    --       --

  2001    Exploratory-Domestic        11          6      5           --         6.2       4.0   2.2       --
          Development-Domestic        36         36     --           --        29.5      29.5    --       --
          Exploratory-New Zealand      2         --      1            1         1.1        --   0.9       0.2
          Development-New Zealand      4          2      2           --         3.6       1.8   1.8       --

  2002    Exploratory-Domestic         7          3      4           --         5.0       2.3   2.7       --
          Development-Domestic        23         17      6           --        23.0      17.0   6.0       --
          Exploratory-New Zealand      3          2      1           --         2.2       2.0   0.2       --
          Development-New Zealand      3          2      1           --         3.0       2.0   1.0       --



Operations

     We  generally  seek  to be  operator  in  the  wells  in  which  we  have a
significant economic interest. As operator, we design and manage the development
of a well and  supervise  operation and  maintenance  activities on a day-to-day
basis.  We do not own drilling rigs or other oil field  services  equipment used
for  drilling  or  maintaining  wells  on  properties  we  operate.  Independent
contractors supervised by us provide all the equipment and personnel.  We employ
drilling, production, and reservoir engineers, geologists, and other specialists
who work to improve production rates,  increase reserves,  and lower the cost of
operating our oil and gas properties.

     Oil and gas properties are customarily  operated under the terms of a joint
operating  agreement.  These agreements usually provide for reimbursement of the
operator's direct expenses and for payment of monthly per-well supervision fees.
Supervision fees vary widely  depending on the geographic  location and depth of
the well and whether the well produces oil or gas. The fees for these activities
paid to us in 2002  totaled $5.0 million and ranged from $450 to $2,174 per well
per month.

Marketing of Production

     Domestically, we typically sell our oil and gas production at market prices
near the wellhead, although in some cases it must be gathered and delivered to a
central  point.  Gas  production is sold in the spot market on a monthly  basis,
while we sell our oil production at prevailing  market prices.  We do not refine
any oil we produce.  Eastex Crude Company and Contact Energy in New Zealand each
accounted for 10% or more of our total  revenues  during the year ended December
31, 2002, with those purchasers  accounting for approximately 28% of revenues in
the aggregate.  For the year ended  December 31, 2001,  Eastex Crude Company and
subsidiaries  of Enron  accounted for  approximately  29% of our total revenues.
However, due to the availability of other purchasers, we do not believe that the
loss of any single oil or gas purchaser or contract would materially  affect our
revenues.

     In 1998, we entered into gas processing and gas  transportation  agreements
for  our  gas  production  in the  AWP  Olmos  Area  with  PG&E  Energy  Trading
Corporation,  which was assumed in December 2000 by El Paso Hydrocarbon, LP, and
El Paso Industrial,  LP, both affiliates of El Paso Merchant  Energy,  for up to
75,000 Mcf per day, which  provided for a ten-year term with automatic  one-year
extensions  unless  earlier  terminated.  We  believe  that  these  arrangements
adequately  provide for our gas  transportation  and processing needs in the AWP
Olmos Area for the  foreseeable  future.  Additionally,  the gas  processed  and
transported  under these  agreements  may be sold to El Paso based upon  current
natural gas prices.


                                       11



     Our oil  production  from the Brookeland and Masters Creek areas is sold to
various  purchasers at prevailing  market prices.  Our gas production from these
areas is processed  under  long-term gas  processing  contracts with Duke Energy
Field Services,  Inc. The processed  liquids and residue gas production are sold
in the spot market at prevailing prices.

     Our  oil  production  from  the  Lake  Washington  Area is  delivered  into
ExxonMobil's  crude oil  pipeline  system  for sales to  various  purchasers  at
prevailing  market prices.  Our gas production from this area is either consumed
on the lease or is delivered  into El Paso's  Tennessee Gas Pipeline  system and
then sold in the spot market at prevailing prices.

     Our oil production in New Zealand is sold into the international  market at
prices tied to the Asia  Petroleum  Price Index (APPI) Tapis  posting,  less the
cost of storage, trucking, and transportation.

     Our gas production from our TAWN fields is sold under a long-term  contract
with Contact  Energy.  Our gas production from the Rimu field is sold to Genesis
Power Ltd. under a long-term  contract.  Additional  production volumes from our
TAWN fields, over the contract minimum, can be sold to Contact Energy or Genesis
Power Ltd. at prevailing market rates.

     Our New Zealand  natural gas liquids  production  is sold to RockGas  under
long-term contracts tied to New Zealand's domestic natural gas liquids market.

     The following table summarizes sales volumes,  sales prices, and production
cost  information  for our net oil and gas production for the three-year  period
ended  December 31, 2002.  "Net"  production is  production  that is owned by us
directly or indirectly  through  partnerships or joint venture  interests and is
produced to our interest after deducting  royalty,  limited  partner,  and other
similar interests.




                                                            Year Ended December 31,
                                       -------------------------------------------------------------------
                                              2002                    2001                    2000
                                       -------------------    ----------------------    ------------------
                                                                               
Net Sales Volume:
   Oil (Bbls) (1)                               3,770,128                 3,055,373             2,472,014
   Gas (Mcf)(2) (3)                            27,131,578                26,458,958            27,524,621
   Gas equivalents (Mcfe)                      49,752,346                44,791,202            42,356,705
Average Sales Price:
   Oil (Per Bbl) (1)                   $            20.88     $               22.64     $           29.35
   Gas (Per Mcf) (3)                   $             2.30     $                4.23     $            4.24
Average Production Cost (per Mcfe)     $             0.83     $                0.82     $            0.69


1    Oil production for 2002 includes New Zealand production of 695,454 barrels,
     at an average price per barrel of $20.28.  Oil production for 2001 includes
     New Zealand production of 84,261 barrels, at an average price per barrel of
     $21.64.

2    Natural gas  production for 2000 includes  405,130 Mcf delivered  under the
     volumetric production payment agreement pursuant to which we were obligated
     to deliver certain monthly  quantities of natural gas. Under the volumetric
     production  payment  entered into in 1992, we delivered the last  remaining
     commitment of gas in October 2000, when such agreement expired.

3    Natural  gas  production  for  2002  includes  New  Zealand  production  of
     11,351,518 Mcf, with an average price of $1.32 per Mcf.




     In the table above,  for 2002,  natural gas liquids have been combined with
oil and condensate for reporting  purposes.  The natural gas liquids  production
for 2002 was 1,173,504 barrels, at an average price of $12.82 per barrel.


Risk Management

     Our  operations  are subject to all of the risks  normally  incident to the
exploration  for  and  the  production  of  oil  and  gas,  including  blowouts,
cratering,  pipe failure,  casing collapse, oil spills, and fires, each of which
could result in severe damage to or destruction of oil and gas wells, production
facilities  or  other  property,  or  individual  injuries.   The  oil  and  gas
exploration  business  is also  subject to  environmental  hazards,  such as oil
spills, gas leaks, and ruptures and discharges of toxic substances or gases that




                                       12


could  expose  us  to   substantial   liability   due  to  pollution  and  other
environmental  damage.  Additionally,  as  managing  general  partner of limited
partnerships,  we are  solely  responsible  for the  day-to-day  conduct  of the
limited  partnerships'  affairs and accordingly  have liability for expenses and
liabilities of the limited  partnerships.  We maintain  comprehensive  insurance
coverage, including general liability insurance in an amount not less than $50.0
million,  as well as general partner  liability  insurance.  We believe that our
insurance is adequate and  customary  for companies of a similar size engaged in
comparable operations, but losses could occur for uninsurable or uninsured risks
or in amounts in excess of existing insurance coverage.
Competition

     We  operate  in a highly  competitive  environment,  competing  with  major
integrated  and  independent   energy   companies  for  desirable  oil  and  gas
properties,  as well as for equipment,  labor and materials  required to develop
and operate  such  properties.  Many of these  competitors  have  financial  and
technological  resources substantially greater than ours. The market for oil and
gas properties is highly competitive and we may lack  technological  information
or expertise  available to other bidders. We may incur higher costs or be unable
to acquire  and develop  desirable  properties  at costs we consider  reasonable
because of this competition.

Regulations

     Environmental Regulations

     Our  exploration,   production  and  marketing   operations  are  regulated
extensively  at the  international,  federal and state and local  levels.  These
regulations  affect the costs,  manner and feasibility of our operations.  As an
owner of oil and gas properties, we are subject to international, federal, state
and local  regulation of discharge of materials  into,  and  protection  of, the
environment.  We have made and will continue to make significant expenditures in
our efforts to comply with the requirements of these environmental  regulations,
which may impose  liability on us for the cost of pollution  clean-up  resulting
from  operations,  subject us to  liability  for  pollution  damages and require
suspension or cessation of operations in affected areas. Changes in or additions
to regulations  regarding the protection of the  environment  could increase our
compliance costs and might hurt our business.

     We are subject to state and local regulations  domestically and are subject
to New  Zealand  regulations  that  impose  permitting,  reclamation,  land use,
conservation and other  restrictions on our ability to drill and produce.  These
laws and  regulations  can  require  well and  facility  sites to be closed  and
reclaimed.  We frequently  buy and sell  interests in properties  that have been
operated  in the past,  and as a result of these  transactions  we may retain or
assume  clean-up or reclamation  obligations  for our own operations or those of
third parties.

     United States Federal,  State and New Zealand Regulation of Oil and
     Natural Gas

     The transportation and certain sales of natural gas in interstate  commerce
are heavily regulated by agencies of the federal  government and are affected by
the  availability,  terms  and cost of  transportation.  The  price and terms of
access to pipeline  transportation  are subject to  extensive  federal and state
regulation.  The FERC is continually  proposing and  implementing  new rules and
regulations affecting the natural gas industry,  most notably interstate natural
gas transmission  companies that remain subject to the FERC's jurisdiction.  The
stated  purpose of many of these  regulatory  changes is to promote  competition
among the  various  sectors  of the  natural  gas  industry.  Some  recent  FERC
proposals may,  however,  adversely  affect the  availability and reliability of
interruptible transportation service on interstate pipelines.

     Our  sales of  crude  oil,  condensate  and  natural  gas  liquids  are not
currently subject to FERC regulation. However, the ability to transport and sell
such  products  is  dependent  on  certain  pipelines  whose  rates,  terms  and
conditions of service are subject to FERC regulation.




                                       13


     Production  of any oil and gas by us will be  affected  to some  degree  by
state  regulations.  Many states in which we operate have  statutory  provisions
regulating  the  production  and  sale  of oil  and  gas,  including  provisions
regarding  deliverability.  Such statutes,  and the  regulations  promulgated in
connection therewith, are generally intended to prevent waste of oil and gas and
to protect  correlative rights to produce oil and gas between owners of a common
reservoir.  Certain state regulatory authorities also regulate the amount of oil
and gas  produced by assigning  allowable  rates of  production  to each well or
proration  unit.   Likewise,   the  government  of  New  Zealand  regulates  the
exploration, production, sales and transportation of oil and natural gas.

Federal Leases

     Some  of  our  properties  are  located  on  federal  oil  and  gas  leases
administered  by  various  federal  agencies,   including  the  Bureau  of  Land
Management.   Various  regulations  and  orders  affect  the  terms  of  leases,
exploration and development plans, methods of operation, and related matters.

Employees

     At December 31, 2002, we employed 234 persons.  Of these employees,  57 are
in New  Zealand,  eight  of whom  are  members  of a  union.  None of our  other
employees are represented by a union. Relations with employees are considered to
be good.

Facilities

     We  occupy  approximately  93,000  square  feet of  office  space  at 16825
Northchase Drive,  Houston,  Texas, under a ten-year lease expiring in 2005. The
lease requires  payments of approximately  $167,000 per month. In New Zealand we
lease approximately 15,000 square feet of office space, under leases expiring in
2009. The lease requires  payments of  approximately  $16,000 per month. We also
have field offices in various locations from which our employees supervise local
oil and gas operations.

Partnerships

     Prior to 1995, we funded a substantial  portion of our  operations  through
109  limited  partnerships  which we  formed  and for  which we have  served  as
managing general partner. These partnerships raised a total of $509.5 million of
capital, with the largest portion (81%) raised to acquire interests in producing
properties.  Eight of the  earliest  partnerships  and 13 of the  most  recently
formed  partnerships  were  created  to drill  for oil and gas.  In all of these
partnerships  Swift paid for varying  percentages  of the  capital or  front-end
costs  and  continuing  costs  of the  partnerships  and,  in  return,  received
differing  percentage  ownership  interests  in  the  partnerships,  along  with
reimbursement of costs and/or payment of certain fees. These  partnerships began
liquidating and selling their properties in 1996. At year-end 2002, we continued
to serve as managing  general  partner for six  remaining  partnerships,  all of
which are drilling  partnerships  that have been in  existence  from four to six
years.

Available Information

     Our annual reports on Form 10-K,  quarterly  reports on Form 10-Q,  current
reports on Form 8-K, amendments to those reports, changes in and stock ownership
of our directors and executive  officers,  together with other  documents  filed
with the Securities and Exchange  Commission  under the Securities  Exchange Act
can be accessed free of charge on our web site at www.swiftenergy.com as soon as
reasonably  practicable after we electronically file these reports with the SEC.
All exhibits and  supplemental  schedules to these reports are available free of
charge through the SEC web site at www.sec.gov.  In addition,  we have adopted a
Code of Ethics for Senior Financial Officers and Principal Executive Officer. We
have posted this Code of Ethics on our website, where we also intend to post any
waivers from or amendments to this Code of Ethics.



                                       14



Glossary of Abbreviations and Terms

The following  abbreviations and terms have the indicated  meanings when used in
this report:

Bbl -- Barrel or barrels of oil.

Bcf -- Billion cubic feet of natural gas.

Bcfe -- Billion cubic feet of natural gas equivalent (see Mcfe).

BOE -- Barrels of oil equivalent.

Development Well -- A  well  drilled within the presently proved productive area
  of an oil or natural gas  reservoir, as indicated by reasonable interpretation
  of available data, with the objective of completing in that reservoir.

Discovery Cost -- With respect  to proved reserves, a three-year average (unless
  otherwise indicated) calculated  by  dividing  total  incurred exploration and
  development  costs (exclusive of  future development costs)  by  net  reserves
  added  during the period through extensions, discoveries, and other additions.

Dry Well -- An exploratory or development well that is not a producing well.

Exploratory Well -- A  well  drilled  either  in  search  of   a  new,  as   yet
  undiscovered  oil  or  natural  gas  reservoir or to greatly extend  the known
  limits of a previously discovered reservoir.

Gigajoules -- A  unit  of  energy  equivalent to .95 Mcf of 1,000 Btu of natural
  gas.

Gross Acre -- An  acre in which a working interest is owned. The number of gross
  acres is the total number of acres in which a working interest is owned.

Gross Well -- A well  in  which a working interest is owned. The number of gross
  wells is the total number of wells in which a working interest is owned.

MBbl -- Thousand barrels of oil.

Mcf -- Thousand cubic feet of natural gas.

Mcfe -- Thousand cubic feet of natural gas equivalent, which is determined using
  the ratio of one barrel of oil, condensate, or natural gas liquids to 6 Mcf of
  natural gas.

MMBbl -- Million barrels of oil.

MMBtu -- Million British  thermal  units,  which is a heating equivalent measure
  for natural gas and is  an  alternate  measure  of  natural  gas  reserves, as
  opposed to Mcf, which is strictly a measure of natural gas volumes. Typically,
  prices quoted for natural  gas  are  designated  as  price per MMBtu, the same
  basis on which natural gas is contracted for sale.

MMcf -- Million cubic feet of natural gas.

MMcfe -- Million cubic feet of natural gas equivalent (see Mcfe).

Net Acre -- A net acre is deemed to  exist when  the  sum  of fractional working
  interests owned in gross acres  equals one. The number of net acres is the sum
  of  fractional  working  interests  owned  in  gross  acres expressed as whole
  numbers and fractions thereof.

Net Well -- A net well is deemed to exist  when  the  sum  of fractional working
  interests owned in gross  wells equals one. The number of net wells is the sum
  of fractional working  interests  owned in  gross  wells  expressed  as  whole
  numbers and fractions thereof.

NGL -- Natural gas liquid.



                                       15


Petajoules -- A  unit  of  energy  equivalent to .95 Bcf of 1,000 Btu of natural
   gas.

Producing Well -- An exploratory or  development  well  found  to  be capable of
  producing either oil or  natural  gas  in  sufficient  quantities  to  justify
  completion as an oil or natural gas well.

Proved Developed Oil and Gas Reserves --  Reserves  that  can  be expected to be
  recovered  through  existing  wells  with  existing  equipment  and  operating
  methods.

Proved Oil and Gas Reserves -- The  estimated  quantities  of crude oil, natural
  gas, and natural gas liquids that geological and  engineering data demonstrate
  with  reasonable  certainty  to  be  recoverable in  future  years from  known
  reservoirs  under  existing economic and operating conditions, that is, prices
  and costs as of the date the estimate is made.

Proved Undeveloped Oil and Gas Reserves -- Reserves  that  are  expected  to  be
  recovered from new wells on undrilled acreage or from existing wells  where  a
  relatively major expenditure is required for recompletion.

Proved Undeveloped (PUD) Locations -- A location containing  proved  undeveloped
  reserves. Proved undeveloped oil  and  gas  reserves  are  reserves  that  are
  expected to be recovered from new  wells on undrilled acreage or from existing
  wells where a relatively major expenditure is required for recompletion.

PV-10 Value -- The estimated future  net  revenues  to  be  generated  from  the
  production of proved reserves discounted to  present  value  using  an  annual
  discount rate of 10%. These amounts are calculated net of estimated production
  costs and future development costs, using  prices  and costs in effect as of a
  certain date, without escalation and without  giving  effect  to  non-property
  related expenses, such as general and  administrative  expenses, debt service,
  future income tax expense, or depreciation, depletion, and amortization.

Reserves Replacement Cost -- With  respect  to  proved  reserves,  a  three-year
  average (unless otherwise indicated)  calculated   by  dividing total incurred
  acquisition,    exploration,  and  development  costs  (exclusive  of   future
  development costs) by net reserves added during the period.

SFAS -- Statement of Financial Accounting Standards.

TAWN -- New Zealand producing properties acquired by Swift in January 2002. TAWN
  is comprised of the Tariki, Ahuroa, Waihapa, and Ngaere fields.

Terajoule -- A unit of energy equivalent to 1,000 gigajoules.

Volumetric Production Payment -- The  1992  agreement  pursuant  to  which    we
financed the purchase of certain oil and natural gas interests and committed  to
deliver certain monthly quantities of natural gas.


                                       16



Item 3. Legal Proceedings

     No material  legal  proceedings  are pending other than  ordinary,  routine
litigation incidental to our business.

Item 4. Submission of Matters to a Vote of Security Holders

     No matters were  submitted  during the fourth  quarter of 2002 to a vote of
security holders.

                                     PART II

Item 5. Market for the Registrant's Common Equity and Related Stockholder
        Matters

COMMON STOCK, 2001 AND 2002

     Our common  stock is traded on the New York Stock  Exchange and the Pacific
Exchange,  Inc., under the symbol "SFY." The high and low quarterly sales prices
for the common stock for 2001 and 2002 were as follows:



                        2001                                   2002

        -------------------------------------  -------------------------------------
         First    Second   Third    Fourth      First    Second   Third    Fourth
        Quarter  Quarter  Quarter   Quarter    Quarter  Quarter  Quarter   Quarter
        -------------------------------------  -------------------------------------
                                                   
Low      $28.91   $27.70   $19.00   $16.66      $15.55   $13.44   $10.40    $6.80
High     $37.50   $37.70   $32.55   $25.14      $20.58   $20.53   $15.23   $10.54




     Since inception,  no cash dividends have been declared on our common stock.
Cash  dividends  are  restricted  under the terms of our credit  agreements,  as
discussed in Note 4 to the Consolidated  Financial Statements,  and we presently
intend to continue a policy of using  retained  earnings  for  expansion  of our
business.

     We had approximately 366 stockholders of record as of December 31, 2002.



                                       17

     Item 6. Selected Financial Data


                                                          2002            2001           2000           1999            1998
                                                                                                  
Revenues
  Oil and Gas Sales                               $141,195,713    $181,184,635   $189,138,947   $108,898,696     $80,067,837
  Fees and Earned Interests(2)                         $67,173        $427,583       $331,497       $229,749        $333,940
  Interest Income                                     $263,738         $49,281     $1,339,386       $833,204        $107,374
  Other, Net                                        $8,443,187      $2,145,991       $815,116       $709,358      $1,960,070
Total Revenues                                    $149,969,811    $183,807,490   $191,624,946   $110,671,007     $82,469,221

Operating Income (Loss)                            $18,408,289   ($34,192,333)    $93,079,346    $29,736,151   ($73,391,581)

Net Income (Loss)                                  $11,923,227   ($22,347,765)    $59,184,008    $19,286,574   ($48,225,204)

Net Cash Provided by Operating Activities          $71,626,314    $139,884,255   $128,197,227    $73,603,426     $54,249,017

Per Share Data
  Weighted Average Shares Outstanding(3)            26,382,906      24,732,099     21,244,684     18,050,106      16,436,972
  Earnings (Loss) per Share--Basic(3)                    $0.45         ($0.90)          $2.79          $1.07         ($2.93)
  Earnings (Loss) per Share--Diluted(3)                  $0.45         ($0.90)          $2.51          $1.07         ($2.93)
  Shares Outstanding at Year-End                    27,201,509      24,795,564     24,608,344     20,823,729      16,291,242
  Book Value per Share                                  $13.42          $12.61         $13.50          $8.18           $6.71
  Market Price(3)
    High                                                $20.58          $37.70         $43.50         $13.31          $21.00
    Low                                                  $6.80          $16.66          $9.75          $5.69           $6.94
    Year-End Close                                       $9.67          $20.20         $37.63         $11.50           $7.38

Pro forma amounts assuming 1994 change in
 Accounting principle is applied retroactively(2)
  Net Income (Loss)                                        ---             ---            ---            ---             ---
  Earnings (Loss) per Share--Basic (3)                     ---             ---            ---            ---             ---
  Earnings (Loss) per Share--Diluted (3)                   ---             ---            ---            ---             ---

Assets
  Current Assets                                   $29,768,199     $36,752,980    $41,872,879    $50,605,488     $35,246,431
  Oil and Gas Properties, Net of Accumulated
    Depreciation, Depletion, and Amortization     $721,617,941    $628,304,060   $524,052,828   $392,986,589    $356,711,711
Total Assets                                      $767,005,859    $671,684,833   $572,387,001   $454,299,414    $403,645,267

Liabilities
  Current Liabilities                              $46,884,184     $73,245,335    $64,324,771    $34,070,085     $31,415,054
  Long-Term Debt                                  $324,271,973    $258,197,128   $134,729,485   $239,068,423    $261,200,000
Total Liabilities                                 $401,932,675    $359,032,113   $240,232,846   $283,895,297    $294,282,628

Stockholders' Equity                              $365,073,184    $312,652,720   $332,154,155   $170,404,117    $109,362,639

Number of Employees                                        234             209            181            173             203

Producing Wells
  Swift Operated                                           820             854            817            769             836
  Outside Operated                                         112             381            711            788             917
Total Producing Wells                                      932           1,235          1,528          1,557           1,753

Wells Drilled (Gross)                                       36              53             70             27              75

Proved Reserves
  Natural Gas (Mcf)                                326,731,672     324,912,125    418,613,976    329,959,750     352,400,835
  Oil, NGL, & Condensate (barrels)                  70,438,963      53,482,636     35,133,596     20,806,263      13,957,925
Total Proved Reserves (Mcf equivalent)             749,365,449     645,807,939    629,415,552    454,797,327     436,148,385

Production (Mcf equivalent)(4)                      49,752,346      44,791,202     42,356,705     42,874,303      39,030,030

Average Sales Price
  Natural Gas (per Mcf)                                  $2.30           $4.23          $4.24          $2.40           $2.08
  Oil (per barrel)                                      $20.88          $22.64         $29.35         $16.75          $11.86

1    Additional  1994  Data:  Income  Before  Cumulative  Effect  of  Change  in
     Accounting Principle-$3,725,671;  Cumulative Effect of Change in Accounting
     Principle-$(16,772,698);  Per Share Amounts-Basic-Income  Before Cumulative
     Effect of Change in Accounting Principle-$0.51, Cumulative Effect of Change
     in Accounting  Principle-$(2.29);  Per Share Amounts-Diluted-Income  Before
     Cumulative  Effect  of  Change in  Accounting  Principle-$0.51,  Cumulative
     Effect of Change in Accounting Principle-$(2.29).
2    As of January 1, 1994, we changed our revenue recognition policy for earned
     interests.  Accordingly,  in 1994 to 1999, "Fees and Earned Interests" does
     not include earned interests revenues.
3    Amounts have been  retroactively  restated in all periods presented to give
     recognition to: (a) an equivalent  change in capital  structure as a result
     of two 10% stock  dividends,  one in September  1994,  the other in October
     1997;  and (b) the adoption in 1998 of  Statement  of Financial  Accounting
     Standards No. 128, "Earnings per Share."
4    Natural gas production for 1992,  1993, 1994, 1995, 1996, 1997, 1998, 1999,
     and 2000 includes 1,148,862,  1,581,206,  1,358,375,  1,211,255, 1,156,361,
     1,015,226, 866,232, 728,235, and 405,130 Mcf, respectively, delivered under
     our volumetric production payment agreement.


                                       18



            1997           1996           1995       1994 (1)           1993           1992
                                                              
     $69,015,189    $52,770,672    $22,527,892    $19,802,188    $15,535,671    $12,420,222
        $745,856       $937,238       $590,441       $701,528     $4,071,970     $2,716,277
      $2,395,406       $433,352       $212,329        $47,980       $201,584       $113,387
      $2,555,729     $2,156,764     $1,761,568     $1,072,535       $604,599       $515,931
     $74,712,180    $56,298,026    $25,092,230    $21,624,231    $20,413,824    $15,765,817

     $33,129,606    $28,785,783     $6,894,537     $4,837,829     $6,628,608     $4,687,519

     $22,310,189    $19,025,450     $4,912,512  ($13,047,027)     $4,896,253     $4,084,760

     $55,255,965    $37,102,578    $14,376,463    $10,394,514     $7,238,340     $6,349,080


      16,492,856     15,000,901     10,035,143      7,308,673      7,246,884      6,748,548
           $1.35          $1.27          $0.49        ($1.79)          $0.68          $0.61
           $1.26          $1.25          $0.49        ($1.79)          $0.64          $0.61
      16,459,156     15,176,417     12,509,700      6,685,137      6,001,075      5,968,579
           $9.69          $9.41          $7.46          $6.30          $9.08          $8.26

          $34.20         $28.86         $11.48         $10.35         $11.57          $7.85
          $16.93          $9.89          $7.05          $7.75          $7.14          $4.65
          $21.06         $27.16         $10.91          $8.86          $7.85          $7.55



             ---            ---            ---     $3,725,671     $4,322,478     $3,729,851
             ---            ---            ---          $0.51          $0.60          $0.55
             ---            ---            ---          $0.51          $0.57          $0.55


     $29,981,786   $101,619,478    $43,380,454    $39,208,418    $65,307,120    $30,830,173

    $301,312,847   $200,010,375   $125,217,872    $88,415,612    $89,656,577    $64,301,509
    $339,115,390   $310,375,264   $175,252,707   $135,672,743   $160,892,917   $100,243,469


     $28,517,664    $32,915,616    $40,133,269    $52,345,859    $55,565,437    $27,876,687
    $122,915,000   $115,000,000    $28,750,000    $28,750,000    $28,750,000             $0
    $179,714,470   $167,613,654    $81,906,742    $93,545,612   $106,427,203    $50,962,183

    $159,400,920   $142,761,610    $93,345,965    $42,127,131    $54,465,714    $49,281,286

             194            191            176            209            188            178


             650            842            767            750            795            688
             917            986          3,316          3,422          3,407          1,978
           1,567          1,828          4,083          4,172          4,202          2,666

             182            153             76             44             34             40


     314,305,669    225,758,201    143,567,520     76,263,964     64,462,805     41,638,100
       7,858,918      5,484,309      5,421,981      4,553,237      4,271,069      2,901,621
     361,459,177    258,664,055    176,099,406    103,583,566     90,089,219     59,047,824

      25,393,744     19,437,114     11,186,573      9,600,867      7,368,757      5,678,772


           $2.68          $2.57          $1.77          $1.93          $1.96          $1.90
          $17.59         $19.82         $15.66         $14.35         $15.10         $17.19



                                       19


Item 7. Management's Discussion and Analysis of Financial  Condition and Results
        of Operations

     The  following   discussion   should  be  read  in  conjunction   with  our
Consolidated Financial Statements and Notes thereto.

General

     Over the last three  years,  we have  emphasized  adding  reserves  through
drilling  activity,   while  adding  reserves  through  strategic  purchases  of
producing  properties  when oil and gas  prices  were at lower  levels and other
market conditions were appropriate.  We used this flexible strategy of employing
both drilling and  acquisitions  to add more  reserves than we depleted  through
production during this period.

     Proved Oil and Gas Reserves.  At year-end 2002,  our total proved  reserves
were 749.4 Bcfe with a PV-10 Value of $1.2 billion.  In 2002, our proved natural
gas reserves  increased 1.8 Bcf, or 1%, while our proved oil reserves  increased
17.0 MMBbl,  or 32%, for a total  equivalent  increase of 103.6 Bcfe, or 16%. In
2001, our proved  natural gas reserves  decreased by 93.7 Bcf, or 22%, while our
proved oil  reserves  increased by 18.3 MMBbl,  or 52%,  for a total  equivalent
increase  of 16.4  Bcfe,  or 3%.  We added  reserves  in 2002  through  both our
drilling activity and through  purchases of minerals in place.  Through drilling
we added 83.9 Bcfe (15.9 Bcfe of which came from New Zealand) of proved reserves
in 2002,  105.8 Bcfe (17.4 Bcfe of which  came from New  Zealand)  in 2001,  and
184.7  Bcfe  (122.5  Bcfe of which  came  from  New  Zealand)  in 2000.  Through
acquisitions  we added 74.2 Bcfe of proved  reserves in 2002, 54.6 Bcfe in 2001,
and 39.7 Bcfe in 2000. At year-end 2002,  60% of our total proved  reserves were
proved developed, compared with 50% at year-end 2001 and 45% at year-end 2000.

     Our total proved reserves quantities at year-end 2002 increased by 16% over
reserves  quantities  a year  earlier,  while the PV-10 Value of those  reserves
increased  93% from the PV-10 Value at year-end  2001.  Gas prices  increased in
2002 to $3.49 per Mcf from $2.51 per Mcf at year-end 2001, compared to $9.86 per
Mcf at year-end  2000.  Oil prices  increased  in 2002 to $29.27 per barrel from
$18.45  per Bbl at  year-end  2001,  compared  to  $24.62  in  2000.  Under  SEC
guidelines, estimates of proved reserves must be made using year-end oil and gas
sales  prices  and are held  constant  throughout  the  life of the  properties.
Subsequent  changes to such year-end oil and gas prices could have a significant
impact on the calculated PV-10 Value. While our total proved reserves quantities
increased by 3% during 2001,  the PV-10 Value of those  reserves  decreased 74%,
due to much lower prices at year-end 2001 than at year-end  2000.  Between those
two year-ends, there was a 75% decrease in natural gas prices and a 25% decrease
in oil  prices.  This  decrease  in prices  resulted  in 47.1  Bcfe of  downward
reserves  revisions,  solely  attributed  to the  decrease in prices at year-end
2001.  The  year-end  2001 gas price of $2.51 was  significantly  lower than the
average gas price of $4.23 we received  during 2001. The year-end 2001 oil price
of $18.45 per barrel  was also  lower  than the  average  oil price of $22.64 we
received in 2001.

Contractual Commitments and Obligations

     Our  contractual  commitments for the next five years and thereafter are as
follows:


                                                      2003          2004          2005           2006          2007   Thereafter (3)
                                             ---------------------------------------------------------------------------------------
                                                                                                     
Non-cancelable operating lease commitments      $2,190,363    $2,191,495      $523,755       $190,676      $190,676         186,834

Capital commitments due to pipeline                933,666           ---           ---            ---           ---              ---
 operators

Senior Notes due 2009(1)                               ---           ---           ---            ---           ---      125,000,000

Senior Notes due 2012(1)                               ---           ---           ---            ---           ---      200,000,000

Credit Facility which expires in October               ---           ---           ---            ---           ---              ---
 2005(2)
                                             ---------------------------------------------------------------------------------------
                                                $3,124,029    $2,191,495      $523,755       $190,676      $190,676     $325,186,834
                                             =======================================================================================

1    These  amounts  do not  include  the  interest  obligation,  which  is paid
     semiannually.
2    The  repayment  of the credit  facility  is based upon the zero  balance at
     December 31, 2002. This amount excludes $0.8 million of a standby letter of
     credit issued under this facility.
3    These amounts exclude asset retirement obligations,  as accounted for under
     SFAS No. 143 "Accounting for Asset Retirement Obligations." We adopted this
     statement on January 1, 2003,  and  recorded a liability  of $8.9  million.
     This  standard  required us to record a liability for the fair value of its
     dismantlement and abandonment costs, excluding salvage values.


                                       20


Commodity Price Trends and Uncertainties

     Oil and natural gas prices  historically have been volatile and will likely
continue to be volatile in the future. Worldwide supply disruptions, such as the
reduction in crude oil production from Venezuela,  together with perceived risks
such as the threat of war between the United  States and Iraq,  along with other
factors,  have  caused the price of oil to increase  significantly  in the first
quarter of 2003 when  compared  to  historical  prices.  Other  factors  such as
actions taken by OPEC, worldwide economic conditions, and weather conditions can
cause  wide  fluctuations  in the price of oil.  Natural  gas  prices  have also
increased significantly in the first quarter of 2003 when compared to historical
prices.  North American weather  conditions,  the industrial and consumer demand
for  natural  gas,  storage  levels of natural  gas,  and the  availability  and
accessibility   of  natural  gas  deposits  in  North  America  can  cause  wide
fluctuations  in the price of natural gas.  All of the above  factors are beyond
our control.

Liquidity and Capital Resources

     During  2002,  we  principally  relied  upon  cash  provided  by  operating
activities of $71.6 million, net proceeds from the issuance of long-term debt of
$195.0  million,  and net  proceeds  from our  public  stock  offering  of $30.5
million,  less the  repayment  of bank  borrowings  of $134.0  million,  to fund
capital  expenditures  of $155.2  million.  During  2001,  we  relied  both upon
internally generated cash flows of $139.9 million and upon additional borrowings
from our bank credit facility of $123.4 million to fund capital  expenditures of
$275.1 million.

     Net Cash Provided by Operating  Activities.  In 2002,  net cash provided by
our  operating  activities  decreased  by 49% to $71.6  million,  as compared to
$139.9  million in 2001 and $128.2  million in 2000.  The 2002 decrease of $68.3
million was  primarily  due to a reduction of oil and gas sales of $40.0 million
due to lower  commodity  prices and to an increase in interest of $10.6  million
due to the higher debt balances and interest rates in 2002. The 2001 increase of
$11.7 million was primarily due to a $14.0 million  reduction in working capital
as oil and gas sales  receivables  decreased  in 2001 along with a reduction  in
interest expense of $3.3 million. These increases in cash flow were offset by an
$8.0 million  reduction of oil and gas sales, a $7.5 million increase in oil and
gas production costs, and a $2.6 million increase in general and  administrative
expense.

     Existing  Credit  Facilities.  At December 31, 2002, we had no  outstanding
borrowings  under our credit  facility.  Our credit  facility at  year-end  2002
consisted of a $300.0  million  revolving  line of credit with a $195.0  million
borrowing  base. The borrowing base is  re-determined  at least every six months
and was  reconfirmed  by our bank group in November 2002 with the $195.0 million
borrowing   base.  Our  revolving   credit   facility   includes,   among  other
restrictions, requirements as to maintenance of certain minimum financial ratios
(principally  pertaining  to  working  capital,  debt,  and equity  ratios)  and
limitations on incurring other debt. We are in compliance with the provisions of
this agreement.  The credit facility extends until October 2005. At December 31,
2001, we had $134.0 million in outstanding borrowings under this facility.

     Working  Capital.  Our working  capital  increased  from a deficit of $36.5
million at December  31,  2001,  to a deficit of $17.1  million at December  31,
2002.  The increase was primarily due to reductions in payables to  partnerships
related to December 2001 property sales.

     Capital  Expenditures.  In 2002, our capital  expenditures of approximately
$155.2 million included:

     New Zealand activities of $95.2 million as follows:

     o    $56.1  million,  or 36%, on producing  properties  acquisitions,  with
          approximately  $51.7  million  spent on the TAWN  acquisition  and the
          remainder for the cash portion of our Bligh and Antrim acquisitions;
     o    $12.6 million,  or 8%, on developmental  drilling to further delineate
          the Rimu and Kauri areas;
     o    $10.6 million,  or 7%, on gas processing plants,  principally the Rimu
          Production Station;
     o    $10.3 million,  or 7%, for exploratory  drilling in the Rimu and Kauri
          areas;
     o    $5.2  million,  or 3%, on  prospect  costs,  principally  seismic  and
          geological costs;
     o    $0.4 million, or less than 1%, for fixed assets, principally computers
          and office furniture and fixtures.


                                       21


     Domestic activities of $60.0 million as follows:

     o    $34.4 million, or 22%, on developmental drilling;
     o    $11.1  million,  or  7%,  on  domestic  prospect  costs,   principally
          leasehold, seismic, and geological costs;
     o    $8.3 million, or 5%, on exploratory drilling;
     o    $2.3 million,  or 1%, for producing property  acquisitions,  including
          the purchase of property interests from partnerships managed by us;
     o    $2.0 million,  or 1%, on gas  processing  plants in the Brookeland and
          Masters  Creek  areas;  o$1.1  million,  or  less  than  1%  on  field
          compression facilities; and
     o    $0.8 million, or less than 1%, for fixed assets.

     In 2002,  we  participated  in drilling 23 domestic  development  wells and
seven  domestic  exploratory  wells,  of which 17  development  wells  and three
exploratory  wells were successful.  In New Zealand three  development wells and
three  exploratory  wells were drilled.  One of the development wells and one of
the exploratory wells were dry.

     We  currently  plan  to  spend  $115  to  $130  million  in  total  capital
expenditures in 2003,  excluding  acquisition  costs and net of approximately $5
million to $15 million in non-core property dispositions. The budget for 2003 is
largely  dependent  upon  performance  and  pricing  during  the year.  Domestic
activities  account  for  85%  of  budgeted  spending,  primarily  in  the  Lake
Washington Area.

     We believe that the anticipated  internally  generated cash flows for 2003,
together with bank borrowings under our credit  facility,  will be sufficient to
finance  the  costs   associated  with  our  currently   budgeted  2003  capital
expenditures.  If other producing property acquisitions become attractive during
2003,  we will  explore the use of debt  and/or  equity  offerings  to fund such
activity.

     Our capital  expenditures  were  approximately  $275.1  million in 2001 and
$173.3  million  in  2000.  During  2000,  we used  cash  flows  from  operating
activities of $128.2  million to fund capital  expenditures  of $173.3  million,
along  with part of the  remaining  net  proceeds  from our third  quarter  1999
issuance of Senior  Notes and common  stock.  During  2001,  we relied both upon
internally generated cash flows of $139.9 million and upon additional borrowings
of $123.4 million from our bank credit facility to fund capital  expenditures of
$275.1 million. Our capital expenditures in 2001 included:

     Domestic activities of $224.3 million as follows:

     o    $120.6 million, or 44%, on developmental drilling;
     o    $40.5  million,  or 15%, for  producing  property  acquisitions,  with
          approximately  $32.6 million spent on the Lake Washington  acquisition
          and  the  remainder  for  the  purchase  of  property  interests  from
          partnerships managed by us;
     o    $36.4 million, or 13%, on exploratory drilling;
     o    $25.3  million,  or  9%,  on  domestic  prospect  costs,   principally
          leasehold,  seismic, and geological costs; o$1.1 million, or less than
          1%, for fixed assets;
     o    $0.3 million on field compression facilities; and
     o    $0.1 million on gas  processing  plants in the  Brookeland and Masters
          Creek areas.

     New Zealand activities of $50.8 million as follows:

     o    $19.0 million,  or 7%, on developmental  drilling to further delineate
          the Rimu and Kauri areas;
     o    $17.9 million, or 7%, on the Rimu Production Station;
     o    $7.2 million,  or 3%, for  exploratory  drilling in the Rimu and Kauri
          areas;
     o    $5.5  million,  or 2%, on  prospect  costs,  principally  seismic  and
          geological costs;
     o    $0.8  million,  or less than 1%,  on  producing  property  acquisition
          evaluation costs related to our TAWN acquisition; and
     o    $0.4  million  for fixed  assets,  principally  computers  and  office
          furniture and fixtures.

     In  2001,  we  participated  in  drilling  40  development   wells  and  13
exploratory  wells, of which 38 development wells and six exploratory wells were
successful.  Four of the  development  wells  were  drilled  in New  Zealand  to
delineate  the Rimu and Kauri areas,  two of which were  successful.  Two of the
exploratory wells were drilled in New Zealand;  one was unsuccessful and one was
temporarily abandoned.


                                       22


Results of Operations

     Revenues.  Our  revenues in 2002  decreased  by 18% compared to revenues in
2001 due primarily to decreases in oil and gas prices.  Partially offsetting the
decrease  in  commodity  prices  received  was  the  effect  of an  increase  in
production from our New Zealand and Lake Washington areas.

     Oil and gas sales revenues in 2002 decreased by 22%, or $40.0 million, from
the level of those  revenues for 2001 even though our net sales  volumes in 2002
increased by 11%, or 5.0 Bcfe,  over net sales volumes in 2001.  Average  prices
received  for oil  decreased  to $20.88  per Bbl in 2002 from  $22.64 per Bbl in
2001.  Average gas prices received decreased to $2.30 per Mcf in 2002 from $4.23
per Mcf in 2001. The increase in production  during the 2002 period is primarily
from our New Zealand and Lake Washington areas.

     In 2002, our $40.0 million decrease in oil and gas sales resulted from:

     o    Price variances that had a $59.0 million  unfavorable impact on sales,
          of which $6.6 million was  attributable  to the 8% decrease in average
          oil prices  received  and $52.4  million was  attributable  to the 46%
          decrease in average gas prices received; and

     o    Volume  variances that had a $19.0 million  favorable impact on sales,
          with $16.2  million of increases  coming from the 715,000 Bbl increase
          in oil sales  volumes,  and $2.8 million of the increases from the 0.7
          Bcf increase in gas sales volumes.

     Revenues in 2001  decreased by 4% compared to 2000  revenues.  In 2001, oil
and gas sales revenues decreased by 4%, or $8.0 million, from the level of those
revenues in 2000 even though our net sales  volumes in 2001  increased by 6%, or
2.4 Bcfe,  over net sales  volumes  in 2000.  Average  prices  received  for oil
decreased  to $22.64 per Bbl in 2001 from  $29.35 per Bbl in 2000.  Average  gas
prices received  decreased  slightly to $4.23 per Mcf in 2001 from $4.24 per Mcf
in 2000.

     In 2001, our $8.0 million decrease in oil and gas sales resulted from:

     o    Price variances that had a $20.6 million  unfavorable impact on sales,
          of which $20.5 million was attributable to the 23% decrease in average
          oil prices  received and $0.1 million was  attributable  to the slight
          decrease in average gas prices received; and

     o    Volume  variances that had a $12.6 million  favorable impact on sales,
          with an increase of $17.1 million from the 583,000 Bbl increase in oil
          sales volumes  offset  somewhat by a decrease of $4.5 million from the
          1.1 Bcf decrease in gas sales volumes.

     The following table provides additional  information  regarding the changes
in the sources of our oil and gas sales and volumes from our four  domestic core
areas and New Zealand:


                                                Revenues                  Net Sales Volume (Bcfe)
                                              (In millions)
                                         ------------------------        --------------------------
                     Area                  2002          2001              2002            2001
           --------------------------    ---------    -----------        ---------       ----------
                                                                          

           AWP Olmos                     $  33.1      $  56.1              10.9            13.0
           Brookeland                       11.9         25.1               4.1             6.5
           Lake Washington                  18.5          4.6               4.4             1.2
           Masters Creek                    32.3         62.3               9.7            15.3
           Other                            16.3         31.3               5.2             8.3
                                         ---------    -----------        ---------       ----------
                Total Domestic           $ 112.1      $ 179.4              34.3            44.3
           Rimu/Kauri                        4.0          1.8               1.5             0.5
           TAWN                             25.1            -              14.0               -
                                         ---------    -----------        ---------       ----------
                Total New Zealand        $  29.1      $   1.8              15.5             0.5
                                         ---------    -----------        ---------       ----------
             Total                       $ 141.2      $ 181.2              49.8            44.8
                                         =========    ===========        =========       ==========



                                       23


     The following table provides additional  information  regarding our oil and
gas sales:



                                         Net Sales Volume                        Average Sales Price
                            -------------------------------------------         -----------------------
                               Oil and         Gas         Combined           Oil and           Gas
                             Condensate                                     Condensate
                               (MBbl)          (Bcf)        (Bcfe)             (Bbl)            (Mcf)
                            --------------    -------    --------------    --------------     ---------
                                                                               
     2000:
     First Qtr.                  653            6.6          10.6             $27.35           $2.93
     Second Qtr.                 650            6.9          10.8             $27.55           $3.99
     Third Qtr.                  591            7.0          10.5             $30.68           $4.39
     Fourth Qtr.                 578            7.0          10.5             $32.26           $5.55
                            --------------    -------    --------------
                               2,472           27.5          42.4             $29.35           $4.24
                            ==============    =======    ==============

     2001:
     First Qtr.                  603            6.7          10.3             $27.63           $6.86
     Second Qtr.                 691            7.1          11.3             $26.05           $4.66
     Third Qtr.                  813            6.8          11.7             $23.76           $2.94
     Fourth Qtr.                 948            5.9          11.5             $16.02           $2.21
                            --------------    -------    --------------
                                3,055          26.5          44.8             $22.64           $4.23
                            ==============    =======    ==============

     2002:
     First Qtr.                  944            6.6          12.3             $16.10           $1.72
     Second Qtr.                1,002           6.7          12.7             $20.98           $2.60
     Third Qtr.                  908            6.7          12.2             $23.05           $2.32
     Fourth Qtr.                 916            7.1          12.6             $23.55           $2.55
                            --------------    -------    --------------
                                3,770          27.1          49.8             $20.88           $2.30
                            ==============    =======    ==============


     In the table above,  for 2002,  natural gas liquids have been combined with
oil and condensate for reporting  purposes.  The natural gas liquids  production
for 2002 was 1,174 MBbls, at an average price of $12.82 per barrel.

     In March 2002,  we received  $7.5  million for our  interest in the Samburg
project  located in Western  Siberia,  Russia as a result of the sale by a third
party of its  ownership in a Russia joint stock  company that owned and operated
the  field.  Although  the  proceeds  from sales of oil and gas  properties  are
generally  treated as a reduction of oil and gas property costs,  because we had
previously  charged to expense all $10.8 million of cumulative costs relating to
our Russian activities, this cash payment, net of transaction expenses, resulted
in recognition of a $7.3 million  non-recurring gain on asset disposition in the
first quarter of 2002. This activity was recorded in "Gain on asset disposition"
in the accompanying consolidated statement of income.

     During  2002,  we  recognized  net  losses  of  $191,701  relating  to  our
derivative activities,  as compared to net gains of $1,173,094 in 2001. In 2002,
$7,889 of the losses were unrealized, while $16,784 of losses recognized in 2001
were unrealized.  This activity is recorded in "Price-risk management and other,
net" on the accompanying income statement.

     Revenues  from our oil and gas sales  comprised  94% of total  revenues for
2002 and 99% of total  revenues for both 2001 and 2000.  Natural gas  production
made up 55% of our production volumes in 2002, 59% in 2001, and 65% in 2000.

     Costs and Expenses.  Our expenses in 2002 decreased $86.4 million,  or 40%,
compared to 2001  expenses.  The  majority of the  decrease was due to the $98.9
million non-cash  write-down of domestic oil and gas properties in 2001,  offset
by increases in operating  costs in 2002 related to our increased  activities in
New Zealand. Our expenses in 2001 increased by $119.5 million, or 121%, compared
to 2000  expenses.  The  majority  of  this  increase  was  due to the  non-cash
write-down of domestic oil and gas properties in 2001.

     Our  general  and  administrative  expenses,  net in  2002  increased  $2.4
million, or 29%, from the level of such expenses in 2001, while 2001 general and
administrative  expenses increased $2.6 million, or 47%, over 2000 levels. These
increases reflect additional costs needed to run our increased activities in New
Zealand,  along with a reduction in reimbursement from partnerships we manage as
these partnerships have liquidated.  Our general and administrative expenses per
Mcfe  produced  increased  to $0.21 per Mcfe in 2002 from $0.18 per Mcfe in 2001
and $0.13 per Mcfe in 2000. The portion of supervision  fees netted from general
and  administrative  expenses was $3.0 million for 2002,  $3.1 million for 2001,
and $3.4 million for 2000.



                                       24


     Depreciation, depletion, and amortization of our assets, or DD&A, decreased
$3.3 million,  or 6%, in 2002 from 2001 levels,  while 2001 DD&A increased $11.7
million,  or 25%, from 2000 levels.  Domestically,  DD&A decreased $15.6 million
due to decreased production in the 2002 period, the domestic non-cash write-down
of oil and gas  properties  in the  fourth  quarter of 2001 that  decreased  our
depletable oil and gas property base, and higher reserve volumes that were added
primarily though our Lake Washington activities.  In New Zealand, our production
and the  depletable  oil and gas property base both increased in the 2002 period
due primarily to the TAWN  acquisition.  The May 2002  commissioning of our Rimu
Production  Station also  increased the depletable oil and gas property base. In
2001, the increase domestically was primarily due to additional dollars spent to
add to our reserves  and  increased  associated  costs in an  environment  where
demand for oil and gas services had increased  compared to 2000, along with a 6%
increase in production.  Our DD&A rate per Mcfe of production was $1.13 in 2002,
$1.33 in 2001,  and  $1.13 in 2000,  reflecting  variations  in per unit cost of
reserves additions.

     Our production  costs per Mcfe produced were $0.83 in 2002,  $0.82 in 2001,
and $0.69 in 2000. The portion of supervision  fees netted from production costs
was $2.0 million for 2002, $3.1 million for 2001, and $3.4 million for 2000. Our
production  costs in 2002 increased $4.8 million,  or 13%, over such expenses in
2001,  while those expenses in 2001  increased  $7.5 million,  or 26%, over 2000
costs. Overall, production costs increased in 2002 as our New Zealand activities
increased,  offsetting the domestic  production  costs decrease which mainly was
due to a decrease  in  production  volumes.  Approximately  $1.7  million of the
increase  in  production  costs  during  2001 was  related to  severance  taxes.
Severance taxes increased primarily from the expiration of certain specific well
severance tax  exemptions.  The remainder of the 2001 increase  reflected  costs
associated with new wells drilled and acquired and the related increase in costs
in  procuring  such  services  in an  environment  where  demand for oil and gas
services has increased from the prior year.

     Interest  expense  on our  Senior  Notes  issued  in July  1999,  including
amortization  of debt  issuance  costs,  totaled $13.2 million in 2002 and $13.1
million in both 2001 and 2000.  Interest  expense on our Senior  Notes issued in
April 2002, including amortization of debt issuance costs, totaled $13.5 million
in  2002.  Interest  expense  on  our  Convertible  Notes  due  2006,  including
amortization  of debt  issuance  costs,  totaled $7.4 million in 2000.  Interest
expense on the credit  facility,  including  commitment fees and amortization of
debt issuance  costs,  totaled $3.6 million in 2002,  $5.8 million in 2001,  and
$0.7 million in 2000.  The total  interest  cost in 2002 was $30.3  million,  of
which $7.0 million was  capitalized.  The total  interest cost in 2001 was $18.9
million, of which $6.3 million was capitalized. The 2000 total interest cost was
$21.2 million, of which $5.2 million was capitalized. We capitalize that portion
of  interest  related to our  exploration,  partnership,  and  foreign  business
development activities.  The increase in interest expense in 2002 was attributed
to the  replacement  of our bank  borrowings in April 2002 with the Senior Notes
that carry a higher  interest rate.  The decrease in total  interest  expense in
2001 was  attributed to the  conversion and  extinguishment  of our  Convertible
Notes in December  2000 and the  increase  in  capitalized  interest,  partially
offset by the increase in interest paid on our credit facility.

     In the fourth quarter of 2001, we recognized a domestic non-cash write-down
of oil and gas properties,  as discussed in Note 1 to the Consolidated Financial
Statements.  Lower  prices for both oil and natural gas at  December  31,  2001,
necessitated a pre-tax domestic  full-cost ceiling  write-down of $98.9 million,
or $63.5 million after tax. In addition to this domestic ceiling write-down,  we
also expensed $2.1 million of charges in the fourth  quarter of 2001 for certain
delinquent accounts  receivable,  the majority of which were related to gas sold
to Enron, and a write-off of debt issuance costs for a planned offering that was
cancelled  based upon market  conditions  following  the events of September 11,
2001.

     As discussed in Note 1 to the Consolidated Financial Statements, we adopted
SFAS No. 133,  amended by SFAS No. 137 and SFAS No. 138, on January 1, 2001. Our
adoption of SFAS No. 133 resulted in a one-time net of taxes charge of $392,868,
which is recorded as a "Cumulative Effect of Change in Accounting  Principle" on
the 2001 consolidated statement of income.

     In the fourth quarter of 2000, we recorded a $0.6 million loss on the early
extinguishment  of debt (net of taxes),  as discussed in Note 4 to the financial
statements.  We called our Convertible Notes for redemption  effective  December
26, 2000.  Holders of  approximately  $100.0  million of the  Convertible  Notes
elected to convert their notes into shares of our common  stock.  Holders of the
remaining $15.0 million of the  Convertible  Notes elected to redeem their notes
for  cash  plus  accrued  interest.   This  cash  redemption  resulted  in  this
extraordinary item.


                                       25


     Net Income (Loss).  Our net income in 2002 of $11.9 million was 153% higher
and basic  earnings  per share  ("Basic  EPS") of $0.45 was 150% higher than our
2001 net loss of  $(22.3)  million  and basic  loss per share  ("Basic  EPS") of
$(0.90).  Our earnings  per diluted  share in 2002 of $0.45 was 150% higher than
our 2001 loss per diluted share of $(0.90).  These amounts increased in 2002 due
to overall  lower  costs,  as a non-cash  write-down  of oil and gas  properties
occurred in 2001 and not 2002, offset somewhat by lower revenue in 2002.

     Our net loss in 2001 of $(22.3)  million  was 138% lower and basic loss per
share of $(0.90)  was 132% lower than our 2000 net income of $59.2  million  and
basic  earnings per share of $2.79.  Our  earnings per diluted  share in 2001 of
$(0.90) was 136% lower than our 2000 earnings per diluted share of $2.51.  These
decreases reflected the effect of $101.0 million in charges in 2001 as described
above.

Critical Accounting Policies

     The following summarizes several of our critical accounting policies. See a
complete list of significant  accounting  policies in Note 1 to the Consolidated
Financial Statements.

     Use of Estimates.  The  preparation  of financial  statements in conformity
with  accounting  principles  generally  accepted in the United States  requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent  assets and liabilities,  if
any,  at the  date of the  financial  statements  and the  reported  amounts  of
revenues and expenses during the reporting  period.  Actual results could differ
from estimates.

     Property and Equipment.  We follow the "full-cost" method of accounting for
oil and gas property and equipment costs.  Under this method of accounting,  all
productive and nonproductive costs incurred in the exploration,  development and
acquisition of oil and gas reserves are capitalized.  Under the full-cost method
of accounting, such costs may be incurred both prior to or after the acquisition
of a  property  and  include  lease  acquisitions,  geological  and  geophysical
services, drilling,  completion and equipment.  Internal costs incurred that are
directly  identified with  exploration,  development and acquisition  activities
undertaken by us for our own account,  and which are not related to  production,
general corporate overhead or similar activities, are also capitalized.  For the
years 2002,  2001,  and 2000,  such  internal  costs  capitalized  totaled $10.7
million, $11.6 million, and $10.3 million, respectively.  Interest costs related
to unproved  properties are also capitalized to unproved oil and gas properties.
Interest  not  capitalized  and  general  and  administrative  costs  related to
production and general overhead are expensed as incurred.

     No gains or losses are  recognized  upon the sale or disposition of oil and
gas  properties,  except  in  transactions  involving  a  significant  amount of
reserves or where the  proceeds  from the sale of oil and gas  properties  would
significantly  alter the  relationship  between  capitalized  costs  and  proved
reserves of oil and gas attributable to a cost center.

     Future  development,  site  restoration,  and dismantlement and abandonment
costs,  net of salvage  values,  are  estimated  property by  property  based on
current economic  conditions and are amortized to expense as our capitalized oil
and gas property costs are amortized.

     We compute the provision for depreciation,  depletion,  and amortization of
oil and gas properties by the  unit-of-production  method. Under this method, we
compute the provision by multiplying the total  unamortized costs of oil and gas
properties--including  future development,  site restoration,  and dismantlement
and  abandonment  costs,  net of salvage value,  but excluding costs of unproved
properties--by  an overall rate determined by dividing the physical units of oil
and gas produced  during the period by the total  estimated  units of proved oil
and gas  reserves.  This  calculation  is done  on a  country-by-country  basis.
Furniture,  fixtures and other  equipment are  depreciated by the  straight-line
method at rates based on the estimated useful lives of the property. Repairs and
maintenance  are charged to expense as incurred.  Renewals and  betterments  are
capitalized.

     The cost of unproved  properties not being amortized is assessed quarterly,
on a  country-by-country  basis, to determine  whether such properties have been
impaired.  In  determining  whether such costs  should be impaired,  we evaluate
current drilling results,  lease expiration dates,  current oil and gas industry
conditions,  international  economic conditions,  capital availability,  foreign
currency  exchange rates,  the political  stability in the countries in which we
have an investment,  and available geological and geophysical  information.  Any
impairment  assessed is added to the cost of proved  properties being amortized.
To the extent costs  accumulate in countries where there are no proved reserves,
any costs determined by management to be impaired are charged to expense.



                                       26


     Full-Cost Ceiling Test. At the end of each quarterly  reporting period, the
unamortized  cost of oil and gas  properties,  net of  related  deferred  income
taxes,  is limited to the sum of the  estimated  future net revenues from proved
properties using unhedged period-end prices, discounted at 10%, and the lower of
cost or fair value of  unproved  properties,  adjusted  for  related  income tax
effects ("Ceiling Test"). This calculation is done on a country-by-country basis
for those countries with proved reserves.

     The  calculation  of the  Ceiling  Test  and  provision  for  depreciation,
depletion,  and amortization is based on estimates of proved reserves. There are
numerous  uncertainties inherent in estimating quantities of proved reserves and
in projecting the future rates of production,  timing,  and plan of development.
The accuracy of any reserves  estimate is a function of the quality of available
data and of engineering and geological  interpretation and judgment.  Results of
drilling,  testing,  and  production  subsequent to the date of the estimate may
justify  revision of such estimate.  Accordingly,  reserves  estimates are often
different from the quantities of oil and gas that are ultimately recovered.

     In the  fourth  quarter  of 2001,  as a result of low oil and gas prices at
December 31, 2001, we reported a non-cash  write-down  on a before-tax  basis of
$98.9 million  ($63.5 million after tax) on our domestic  properties.  We had no
write-down on our New Zealand properties.

     Given the volatility of oil and gas prices, it is reasonably  possible that
our  estimate  of  discounted  future  net cash  flows  from  proved oil and gas
reserves  could change in the near term. If oil and gas prices  decline from our
period-end  prices used in the Ceiling Test, even if only for a short period, it
is possible that additional non-cash write-downs of oil and gas properties could
occur in the future.

     Price-Risk  Management  Activities.  We follow SFAS No. 133 which  requires
that changes in the derivative's fair value be recognized  currently in earnings
unless  specific  hedge   accounting   criteria  are  met.  The  statement  also
establishes  accounting and reporting  standards requiring that every derivative
instrument   (including  certain  derivative   instruments   embedded  in  other
contracts)  be  reported in the  balance  sheet as either an asset or  liability
measured at its fair value. Special hedge accounting for qualifying hedges would
allow the gains and  losses on  derivatives  to offset  related  results  on the
hedged item in the income  statements and would require that a company  formally
document,  designate,  and assess the effectiveness of transactions that receive
hedge accounting.

     We have a price-risk  management  policy to use  derivative  instruments to
protect against  declines in oil and gas prices,  mainly through the purchase of
protection price floors and collars.  We adopted SFAS No. 133 effective  January
1, 2001. Accordingly, we marked our open contracts at December 31, 2000, to fair
value at that date,  resulting  in a one-time  net of taxes  charge of $392,868,
which was recorded as a  Cumulative  Effect of Change in  Accounting  Principle.
During 2002 and 2001,  we  recognized  net losses of  $191,701  and net gains of
$1,173,094 relating to our derivative  activities.  Approximately  $7,889 of the
losses  recognized in 2002 were  unrealized  as the  contracts  were still open,
while  $16,784  of  losses  recognized  in  the  comparative  2001  period  were
unrealized.  This activity is recorded in "Price-risk management and other, net"
on the accompanying  statements of income. At December 31, 2002, we had recorded
$178,053, net of taxes of $100,155, of derivative losses in "Other comprehensive
loss" on the accompanying  balance sheet.  This amount  represents the change in
fair  value for the  effective  portion  of our  collar  transactions  that were
qualified  as cash flow  hedges.  The  ineffectiveness  reported in  "Price-risk
management  and other,  net" for 2002 was not material.  We expect to reclassify
all amounts  held in "Other  comprehensive  loss" into the  statement  of income
within the next six months.

     As of December 31, 2002, we had entered into the cash flow hedge  commodity
derivative  instruments  set forth in the table below for our  domestic  oil and
natural gas production for portions of 2003.  When we entered into the following
transactions  they were  designated as a hedge of the  variability in cash flows
associated  with the  forecasted  sale of our oil and  natural  gas  production.
Changes in the fair value of a hedge that is highly  effective and is designated
and  qualifies as a cash flow hedge,  to the extent that the hedge is effective,
are initially  recorded in Other  Comprehensive  Income (Loss).  When the hedged
transactions  are recorded  upon the actual sale of oil and natural  gas,  these
gains or losses are  transferred  from  Other  Comprehensive  Income  (Loss) and
recorded in "Price-risk  management and other,  net" on the statement of income.
The fair value of our  derivatives are computed using the  Black-Scholes  option
pricing model and are  periodically  verified  against quotes from brokers.  The
fair value of these instruments is recognized on the balance sheet, in "Accounts
payable and accrued liabilities," at December 31, 2002.

                                       27





Crude Oil - Cash Flow Hedges                                     Collars
                                                       ----------------------------
                                                           Floors       Ceilings      December 31, 2002
           Period and Type               Volume in        Weighted      Weighted          Fair Value
             Of Contract                Bbls (000s)       Average        Average            (000s)
----------------------------------     --------------- --------------- ------------ -----------------------
                                                                        
January 2003 - June 2003
  Participating Collar Contracts                360    $        21.00               $                 76
                                                144                    $   30.35    $               (256)
                                                                                    ------------------------
                            Total                                                   $               (180)
                                                                                    ------------------------


Natural Gas - Cash Flow Hedges                                   Collars
                                                       ----------------------------
                                                           Floors       Ceilings      December 31, 2002
           Period and Type               Volume in        Weighted      Weighted          Fair Value
             Of Contract                MMBtu (000s)      Average        Average            (000s)
----------------------------------     --------------- --------------- ------------ -----------------------

January 2003 - June 2003
  Participating Collar Contracts              1,900    $         3.00                $                12
                                                760                    $    5.27     $              (122)
                                                                                    ------------------------
                            Total                                                    $              (110)
                                                                                    ------------------------



     In  January  and  February  2003,  we entered  into  natural  gas  "floors"
financial  transactions  covering  contract  periods April 2003 to October 2003.
Notional  volumes are 450,000 MMBtu per month at a weighted  average floor price
of $4.36 per  MMBtu.  In  January  2003,  we  entered  into  crude oil  "floors"
financial  transactions covering the contract periods of February to April 2003.
Notional volumes are 625,000 barrels over the three-month period with a weighted
average floor price of $26.39 per barrel. Also in February 2003, we entered into
a crude oil "collar"  financial  transaction  covering the contract period April
2003 to June 2003.  Notional  volumes are 120,000  barrels over the  three-month
period  with a  weighted  average  floor  price of $25.25  per barrel and 48,000
barrels over the  three-month  period with a weighted  average  ceiling price of
$33.08 per barrel.

     See "Item 7A.  Quantitative and Qualitative  Disclosures About Market Risk"
for additional discussion of commodity risk.

Related-Party Transactions

     We have been the operator of a number of properties owned by our affiliated
limited partnerships and, accordingly, charge these entities operating fees. The
operating  fees  charged to the  partnerships  in 2002,  2001,  and 2000 totaled
approximately $300,000, $925,000, and $1,775,000, respectively, and are recorded
as reductions of general and  administrative  expense and oil and gas production
expense. We also have been reimbursed for direct,  administrative,  and overhead
costs  incurred in conducting  the business of the limited  partnerships,  which
totaled approximately  $973,000,  $3,140,000,  and $4,465,000 in 2002, 2001, and
2000, respectively.  In partnerships in which the limited partners voted to sell
their  remaining  properties and liquidate their limited  partnerships,  we also
have been reimbursed for direct, administrative,  and overhead costs incurred in
the disposition of such properties,  which costs totaled approximately $510,000,
$2,360,000, and $1,220,000 in 2002, 2001, and 2000, respectively.



                                       28


Forward-Looking Statements

     The statements  contained in this report that are not historical  facts are
forward-looking  statements  as  that  term is  defined  in  Section  21E of the
Securities and Exchange Act of 1934, as amended. Such forward-looking statements
may pertain to, among other things,  financial  results,  capital  expenditures,
drilling activity,  development activities, cost savings, production efforts and
volumes,  hydrocarbon  reserves,   hydrocarbon  prices,  liquidity,   regulatory
matters,  and  competition.   Such  forward-looking   statements  generally  are
accompanied by words such as "plan," "future,"  "estimate,"  "expect," "budget,"
"predict,"  "anticipate,"  "projected," "should," "believe," or other words that
convey  the  uncertainty  of future  events or  outcomes.  Such  forward-looking
information is based upon management's current plans,  expectations,  estimates,
and  assumptions,  upon current  market  conditions,  and upon  engineering  and
geologic  information  available at this time, and is subject to change and to a
number of risks and  uncertainties,  and,  therefore,  actual results may differ
materially.  Among  the  factors  that  could  cause  actual  results  to differ
materially are: volatility in oil and natural gas prices,  internationally or in
the United States;  availability  of services and supplies;  fluctuations of the
prices  received  or demand for our oil and  natural  gas;  the  uncertainty  of
drilling  results and reserve  estimates;  operating  hazards;  requirements for
capital;  general  economic  conditions;  changes  in  geologic  or  engineering
information;   changes  in  market   conditions;   competition   and  government
regulations;  as well as the risks and  uncertainties  discussed  herein and set
forth  from  time to time in our  other  public  reports,  filings,  and  public
statements.  Also,  because  of the  volatility  in oil and gas prices and other
factors,  interim  results are not  necessarily  indicative  of those for a full
year.








                                       29




Item 7A. Quantitative and Qualitative Disclosures About Market Risk

     Commodity  Risk.  Our major market risk exposure is the  commodity  pricing
applicable  to our oil and natural gas  production.  Realized  commodity  prices
received for such  production are primarily  driven by the prevailing  worldwide
price for crude oil and spot prices  applicable  to natural  gas. The effects of
such pricing  volatility are discussed above, and such volatility is expected to
continue.

     Our price-risk  program permits the utilization of agreements and financial
instruments  (such as  futures,  forward and  options  contracts,  and swaps) to
mitigate price risk associated with  fluctuations in oil and natural gas prices.
Below is a description  of the financial  instruments  we have utilized to hedge
our exposure to price risk.

     o    Price Floors - At February  28, 2003,  we had in place price floors in
          effect  through the October  2003  contract  month for natural gas and
          April 2003 for crude oil. The natural gas price floors cover  notional
          volumes of 3,150,000  MMBtu,  with a weighted  average  floor price of
          $4.36 per MMBtu.  The crude oil price floors cover notional volumes of
          400,000 barrels of oil, with a weighted  average floor price of $26.13
          per barrel.

     o    Participating  Collars - At February 28, 2003, we had in place certain
          "collar"  financial  transactions  in  effect  through  the June  2003
          contract  month.  The natural gas collars  cover  notional  volumes of
          1,100,000  MMBtu,  with a floor  price of $3.00 per MMBtu and  ceiling
          prices  ranging  from  $4.75 per MMBtu to $6.00  per  MMBtu,  plus 60%
          participation  by us in prices  realized above the ceiling.  The crude
          oil collars  cover  notional  volumes of 360,000  barrels of oil, with
          floor  prices  ranging  from  $21.00 to $26.00 per barrel and  ceiling
          prices   ranging   from  $29.04  to  $35.05  per   barrel,   plus  60%
          participation by us in prices realized above these ceilings.

     o    New Zealand Gas  Contracts - All of our gas  production in New Zealand
          is sold under  long-term,  fixed-price  contracts  denominated  in New
          Zealand dollars. These contracts protect against price volatility, and
          our  revenue  from these  contracts  will vary only due to  production
          fluctuations and foreign exchange rates.

     Interest  Rate  Risk.  Our  Senior  Notes have a fixed  interest  rate,  so
consequently  we are not  exposed to cash flow risk from  market  interest  rate
changes on our  Senior  Notes.  At  December  31,  2002,  we had no  outstanding
borrowings  under our credit  facility,  which is subject to floating  rates and
therefore  susceptible  to  interest  rate  fluctuations.  The  result  of a 10%
fluctuation  in the bank's base rate would  constitute 43 basis points and would
not impact 2003 cash flows based on this same level of borrowing.

     Financial Instruments & Debt Maturities.  Our financial instruments consist
of cash  and cash  equivalents,  accounts  receivable,  accounts  payable,  bank
borrowings,  and  notes.  The  carrying  amounts  of cash and cash  equivalents,
accounts  receivable,  and accounts  payable  approximate  fair value due to the
highly liquid  nature of these  short-term  instruments.  The fair values of the
bank  borrowings  approximate  the carrying  amounts as of December 31, 2002 and
2001, and were determined  based upon interest rates  currently  available to us
for  borrowings  with similar  terms.  Based on quoted  market  prices as of the
respective dates, the fair value of our Senior Notes due 2009 was $129.0 million
at December 31, 2002, and $126.5 million at December 31, 2001. Based upon quoted
market prices as of the respective dates, the fair value of our Senior Notes due
2012 was $189.2 million at December 31, 2002. Our credit facility with the banks
expires  October 1, 2005.  Our $125.0  million  Senior Notes mature on August 1,
2009. Our $200.0 million Senior Notes mature on May 1, 2012.

     Customer   Credit   Risk.   We  are  exposed  to  the  risk  of   financial
non-performance  by customers.  Our ability to collect on sales to our customers
is dependant on the liquidity of our customer  base. To manage  customer  credit
risk, we monitor  credit  ratings of customers and seek to minimize  exposure to
any  one  customer  where  other  customers  are  readily   available.   Due  to
availability of other  purchasers,  we do not believe the loss of any single oil
or gas customer would materially affect our revenues.



                                       30


Item 8. Financial Statements and Supplementary Data

Report of Independent Auditors................................................34

Report of Independent Public Accountants......................................35

Consolidated Balance Sheets...................................................36

Consolidated Statements of Income.............................................37

Consolidated Statements of Stockholders' Equity...............................38

Consolidated Statements of Cash Flows.........................................39

Notes to Consolidated Financial Statements....................................40

  1.  Summary of Significant Accounting Policies..............................40
  2.  Earnings Per Share......................................................44
  3.  Provision for Income Taxes..............................................44
  4.  Long-Term Debt .........................................................46
  5.  Commitments and Contingencies...........................................47
  6.  Stockholders' Equity....................................................48
  7.  Related-Party Transactions..............................................49
  8.  Foreign Activities......................................................50
  9.  Acquisitions and Dispositions...........................................50

Supplemental Information (Unaudited)..........................................51



                                       31




Report of Independent Auditors

Board of Directors and Stockholders
Swift Energy Company

     We have audited the accompanying consolidated balance sheet of Swift Energy
Company and subsidiaries as of December  31,2002,  and the related  consolidated
statements  of  income,  stockholders'  equity  and cash flows for the year then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit. The  consolidated  financial  statements of Swift
Energy Company and subsidiaries as of December 31, 2001, and for each of the two
years in the period ended December 31, 2001,  were audited by other auditors who
have ceased  operations and whose report dated  February 18, 2002,  expressed an
unqualified opinion on those statements.

     We conducted our audit in  accordance  with  auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

     In our opinion,  the 2002  financial  statements  referred to above present
fairly, in all material respects,  the consolidated  financial position of Swift
Energy  Company and  subsidiaries  at December  31, 2002,  and the  consolidated
results of their  operations  and their cash flows for the year then  ended,  in
conformity with accounting principles generally accepted in the United States.


                                                      ERNST & YOUNG LLP


Houston, Texas
February 10, 2003




                                       32



Report of Independent Public Accountants

To the Stockholders and Board of Directors of Swift Energy Company:

     We have  audited  the  accompanying  consolidated  balance  sheets of Swift
Energy Company (a Texas  corporation)  and  subsidiaries as of December 31, 2001
and 2000,  and the  related  consolidated  statements  of income,  stockholders'
equity,  and cash flows for each of the three years in the period ended December
31, 2001.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial  position of Swift Energy  Company and
subsidiaries  as of  December  31,  2001  and  2000,  and the  results  of their
operations  and their cash flows for each of the three years in the period ended
December 31, 2001, in conformity with accounting  principles  generally accepted
in the United States.


                                                          ARTHUR ANDERSEN LLP



Houston, Texas
February 18, 2002





NOTE: This is a copy of the report  previously issued by Arthur Andersen LLP and
has not been reissued.



                                       33



Consolidated Balance Sheets
Swift Energy Company and Subsidiaries


                                                                                       December 31,
ASSETS                                                                             2002               2001
                                                                               --------------    ---------------
                                                                                         
Current Assets:
     Cash and cash equivalents                                             $       3,816,107   $      2,149,086
     Accounts receivable-
          Oil and gas sales                                                       17,360,716         14,215,189
          Associated limited partnerships and joint ventures                         191,964          6,259,604
          Joint interest owners                                                    3,364,846         11,467,461
     Other current assets                                                          5,034,566          2,661,640
                                                                           ------------------  -----------------
             Total Current Assets                                                 29,768,199         36,752,980
                                                                           ------------------  -----------------

Property and Equipment:
     Oil and gas, using full-cost accounting
          Proved properties                                                    1,150,633,802        974,698,428
          Unproved properties                                                     69,603,481         95,943,163
                                                                           ------------------  -----------------
                                                                               1,220,237,283      1,070,641,591
     Furniture, fixtures, and other equipment                                      9,595,944          8,706,414
                                                                           ------------------  -----------------
                                                                               1,229,833,227      1,079,348,005
     Less - Accumulated depreciation, depletion, and amortization               (504,323,773)     (448,139,334)
                                                                           ------------------- -----------------
                                                                                 725,509,454        631,208,671
                                                                           ------------------  -----------------
Other Assets:
     Deferred income taxes                                                         2,680,585                ---
     Deferred charges                                                              9,047,621          3,723,182
                                                                           ------------------  -----------------
                                                                                  11,728,206          3,723,182
                                                                           ------------------  -----------------
                                                                            $    767,005,859   $    671,684,833
                                                                           ==================  =================

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
     Accounts payable and accrued liabilities                               $     43,028,708   $     38,884,380
     Payable to associated limited partnerships                                       91,126         26,573,490
     Undistributed oil and gas revenues                                            3,764,350          7,787,465
                                                                           ------------------  -----------------
               Total Current Liabilities                                          46,884,184         73,245,335
                                                                           ------------------  -----------------

Long-Term Debt                                                                   324,271,973        258,197,128
Deferred Income Taxes                                                             30,776,518         27,589,650

Commitments and Contingencies

Stockholders' Equity:
     Preferred stock, $.01 par value, 5,000,000 shares authorized, none                  ---                ---
      outstanding
     Common stock, $.01 par value, 85,000,000 shares authorized,
      27,811,632 and 25,634,598 shares issued, and 27,201,509 and
      24,795,564 shares outstanding, respectively                                    278,116            256,346
     Additional paid-in capital                                                  333,543,471        296,172,820
     Treasury stock held, at cost, 610,123 and 839,034 shares,                   (8,749,922)        (12,032,791)
      respectively
     Retained earnings                                                            40,179,572         28,256,345
     Accumulated other comprehensive loss, net of income tax                        (178,053)               ---
                                                                           ------------------- -----------------
                                                                                 365,073,184        312,652,720
                                                                           ------------------  -----------------
                                                                            $    767,005,859        671,684,833
                                                                           ==================  =================


See accompanying Notes to Consolidated Financial Statements.

                                       34


Consolidated Statements of Income
Swift Energy Company and Subsidiaries



                                                                             Year Ended December 31,
                                                                    2002                2001                2000
                                                             ---------------------------------------------------------
                                                                                              
Revenues:
     Oil and gas sales                                       $    141,195,713     $     181,184,635    $  189,138,947
     Fees from limited partnerships and joint ventures                 67,173               427,583           331,497
     Interest income                                                  263,738                49,281         1,339,386
     Gain on asset disposition                                      7,332,668                   ---               ---
     Price-risk management and other, net                           1,110,519             2,145,991           815,116
                                                             -----------------    ------------------   ---------------
                                                                  149,969,811           183,807,490       191,624,946
                                                             -----------------    ------------------   ---------------

Costs and Expenses:
     General and administrative, net                               10,564,849             8,186,654         5,585,487
     Depreciation, depletion, and amortization                     56,224,392            59,502,040        47,771,393
     Oil and gas production                                        41,497,312            36,719,609        29,220,315
     Interest expense, net                                         23,274,969            12,627,022        15,968,405
     Other expenses                                                       ---             2,102,251               ---
     Write-down of oil and gas properties                                 ---            98,862,247               ---
                                                             -----------------    ------------------   ---------------
                                                                  131,561,522           217,999,823        98,545,600
                                                             -----------------    ------------------   ---------------

Income (Loss) Before Income Taxes, Extraordinary Item
  and Change in Accounting Principle                               18,408,289           (34,192,333)       93,079,346

Provision (Benefit) for Income Taxes                                6,485,062           (12,237,436)       33,265,480
                                                             -----------------    -------------------  ---------------

Income (Loss) Before Extraordinary Item and Change
  In Accounting Principle                                    $     11,923,227     $    (21,954,897)    $   59,813,866
Extraordinary Loss on Early Extinguishment of Debt (net of                ---                   ---           629,858
taxes)
Cumulative Effect of Change in Accounting Principle (net of               ---               392,868               ---
taxes)
                                                             -----------------    ------------------   ---------------
Net Income (Loss)                                            $     11,923,227     $     (22,347,765)   $   59,184,008
                                                             =================    ===================  ===============

Per Share Amounts-
     Basic:   Income  (Loss) Before Extraordinary Item
                   and Change in Accounting Principle        $           0.45     $          (0.89)    $         2.82
                  Extraordinary Loss                                      ---                   ---            (0.03)
                  Change in Accounting Principle                          ---                (0.01)               ---
                                                             -----------------    ------------------   ---------------
                  Net Income (Loss)                          $           0.45     $          (0.90)    $         2.79
                                                             =================    ==================   ===============

     Diluted: Income  (Loss) Before Extraordinary Item
                     and Change in Accounting Principle      $           0.45     $          (0.89)    $         2.53
                  Extraordinary Loss                                      ---                   ---            (0.02)
                  Change in Accounting Principle                          ---                (0.01)               ---
                                                             -----------------    ------------------   ---------------
                  Net Income (Loss)                          $           0.45     $          (0.90)    $         2.51
                                                             =================    ==================   ===============
Weighted Average Shares Outstanding                                26,382,906            24,732,099        21,244,684
                                                             =================    ==================   ===============


See accompanying Notes to Consolidated Financial Statements.
                                       35




Consolidated Statements of Stockholders' Equity
Swift Energy Company and Subsidiaries



                                                                                                   Accumulated
                                                    Additional                      Retained          Other
                                        Common        Paid-in        Treasury       Earnings      Comprehensive
                                      Stock (1)       Capital          Stock        (Deficit)          Loss            Total
                                      ----------- ---------------- -------------- -------------- ----------------- --------------
                                                                                                 
Balance, December 31, 1999            $  216,832  $   191,092,851  $ (12,325,668) $ (8,579,898)   $             -  $ 170,404,117
  Stock issued for benefit plans
     (46,632 shares)                         310          297,060        224,469              -                 -        521,839
  Stock options exercised
     (543,450 shares)                      5,434        4,316,446              -              -                 -      4,321,880
  Employee stock purchase plan
     (29,889 shares)                         299          297,414              -              -                 -        297,713
  Subordinated notes conversion
     (3,164,644 shares)                   31,646       97,392,952              -              -                 -     97,424,598
Comprehensive income:
  Net income                                   -                -              -     59,184,008                 -     59,184,008
                                                                                                                   --------------
    Total comprehensive income                 -                -              -              -                 -     59,184,008
                                      ----------- ---------------- -------------- -------------- ----------------- --------------
Balance, December 31, 2000            $  254,521  $   293,396,723  $ (12,101,199) $  50,604,110   $             -  $ 332,154,155
                                      =========== ================ ============== ============== ================= ==============

  Stock issued for benefit plans
     (11,945 shares)                          72          354,973         68,408              -                 -        423,453
  Stock options exercised
     (152,915 shares)                      1,529        1,942,634              -              -                 -      1,944,163
  Employee stock purchase plan
     (22,360 shares)                         224          478,490              -              -                 -        478,714
Comprehensive income:
  Net loss                                     -                -              -    (22,347,765)                -    (22,347,765)
                                                                                                                   --------------
    Total comprehensive income                 -                -              -              -                 -    (22,347,765)
                                      ----------- ---------------- -------------- -------------- ----------------- --------------
Balance, December 31, 2001            $  256,346  $   296,172,820  $ (12,032,791) $  28,256,345   $             -  $ 312,652,720
                                      =========== ================ ============== ============== ================= ==============

  Stock issued for benefit plans
     (38,149 shares)                         292          617,960        127,795              -                 -        746,047
  Stock options exercised
     (112,995 shares)                      1,130        1,206,413              -              -                 -      1,207,543
  Public stock offering
     (1,725,000 shares)                   17,250       30,465,809              -              -                 -     30,483,059
  Employee stock purchase plan
     (9,801 shares)                           98          122,343              -              -                 -        122,441
  Stock issued in acquisitions
     (520,000 shares)                      3,000        4,958,126      3,155,074              -                 -      8,116,200
Comprehensive income:
  Net income                                   -                -              -     11,923,227                 -     11,923,227
  Change in fair value of
    cash flow hedges, net of
         income tax                            -                -              -              -         (178,053)      (178,053)
                                                                                                                   --------------
    Total comprehensive income                 -                -              -              -                 -     11,745,174
                                      ----------- ---------------- -------------- -------------- ----------------- --------------
Balance, December 31, 2002            $  278,116  $   333,543,471  $ (8,749,922)  $  40,179,572   $     (178,053)  $ 365,073,184
                                      =========== ================ ============== ============== ================= ==============


(1)$.01 par value.




See accompanying Notes to Consolidated Financial Statements.

                                       36




Consolidated Statements of Cash Flows
Swift Energy Company and Subsidiaries


                                                                               Year Ended December 31,
                                                                -------------------------------------------------------
                                                                      2002                2001              2000
                                                                ------------------  ------------------ ----------------
                                                                                              
Cash Flows from Operating Activities:
     Net income (loss)                                          $      11,923,227   $    (22,347,765)  $    59,184,008
     Adjustments to reconcile net income (loss) to net cash
      provided by operating activities-
          Depreciation, depletion, and amortization                    56,224,392          59,502,040       47,771,393
          Write-down of oil and gas properties                                ---          98,862,247              ---
          Deferred income taxes                                         6,482,724         (12,555,618)      33,413,626
          Gain on asset disposition                                    (7,332,668)                ---              ---
          Deferred revenue amortization related to production                 ---                 ---         (587,629)
            payment
          Other                                                           270,770             509,973        1,075,848
          Change in assets and liabilities-
             (Increase) decrease in accounts receivable,                  283,419          16,207,377      (14,308,274)
               excluding
                 income taxes receivable
             Increase in accounts payable and accrued                   3,174,450              12,984        1,601,042
               liabilities
             (Increase) decrease in income taxes receivable               600,000            (306,983)          47,213
                                                                ------------------  ------------------- ---------------
                Net Cash Provided by Operating Activities              71,626,314         139,884,255      128,197,227
                                                                ------------------  ------------------ ----------------

Cash Flows from Investing Activities:
     Additions to property and equipment                             (155,233,923)      (275,126,333)     (173,277,356)
     Proceeds from the sale of property and equipment                  13,256,674           9,274,440        3,844,375
     Net cash received as operator of oil and gas properties            4,152,645           5,927,539       19,769,213
     Net cash received (distributed) as operator of
       partnerships and joint ventures                                (23,241,501)         (3,574,601)       2,674,593
     Other                                                                (39,953)          (534,898)           (1,329)
                                                                ------------------- ------------------ -----------------
               Net Cash Used in Investing Activities                 (161,106,058)      (264,033,853)     (146,990,504)
                                                                ------------------- ------------------ -----------------

Cash Flows from Financing Activities:
     Proceeds from (payments of) long-term debt                       200,000,000                ---       (15,203,000)
     Net proceeds from (payments of) bank borrowings                 (134,000,000)       123,400,000        10,600,000
     Net proceeds from issuances of common stock                       31,409,200          1,633,508         2,697,561
     Payments of debt issuance costs                                   (6,262,435)          (721,756)              ---
                                                                ------------------  ------------------ ----------------
              Net Cash Provided by (Used in) Financing                91,146,765         124,311,752        (1,905,439)
                Activities                                      ------------------- ------------------ ----------------

Net Increase (Decrease) in Cash and Cash Equivalents            $      1,667,021    $        162,154   $   (20,698,716)

Cash and Cash Equivalents at Beginning of Year                         2,149,086           1,986,932        22,685,648
                                                                ------------------  ------------------ ----------------

Cash and Cash Equivalents at End of Year                        $       3,816,107   $       2,149,086  $     1,986,932
                                                                ==================  ================== ================

Supplemental Disclosures of Cash Flows Information:
Cash paid during year for interest, net of amounts capitalized  $      19,189,822   $      12,207,205  $    15,528,280
Cash paid during year for income taxes                          $           2,500   $         441,926  $           ---

Non-Cash Financing Activity:
Issuance of common stock in acquisitions                        $       8,116,200   $             ---  $           ---
Conversion of convertible notes to common stock                 $             ---   $             ---  $    99,797,000


See accompanying Notes to Consolidated Financial Statements.

                                       37



Notes to Consolidated Financial Statements
Swift Energy Company and Subsidiaries

1.   Summary of Significant Accounting Policies

     Principles  of  Consolidation.   The  accompanying  consolidated  financial
statements  include the accounts of Swift Energy Company  (Swift) and our wholly
owned  subsidiaries,   which  are  engaged  in  the  exploration,   development,
acquisition,  and operation of oil and natural gas  properties,  with a focus on
onshore and inland  waters oil and natural gas reserves in Texas and  Louisiana,
as well as onshore oil and natural gas reserves in New Zealand.  Our investments
in  associated  oil and gas  partnerships  and joint  ventures are accounted for
using the proportionate consolidation method, whereby our proportionate share of
each entity's assets,  liabilities,  revenues,  and expenses are included in the
appropriate   classifications   in  the   consolidated   financial   statements.
Intercompany  balances and  transactions  have been  eliminated in preparing the
consolidated financial statements.

     Use of Estimates.  The  preparation  of financial  statements in conformity
with  accounting  principles  generally  accepted in the United States  requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent  assets and liabilities,  if
any,  at the  date of the  financial  statements  and the  reported  amounts  of
revenues and expenses during the reporting  period.  Actual results could differ
from estimates.

     Property and Equipment.  We follow the "full-cost" method of accounting for
oil and gas property and equipment costs.  Under this method of accounting,  all
productive and nonproductive costs incurred in the exploration, development, and
acquisition of oil and gas reserves are capitalized.  Under the full-cost method
of accounting, such costs may be incurred both prior to or after the acquisition
of a  property  and  include  lease  acquisitions,  geological  and  geophysical
services, drilling,  completion, and equipment. Internal costs incurred that are
directly identified with exploration,  development,  and acquisition  activities
undertaken by us for our own account,  and which are not related to  production,
general corporate overhead or similar activities, are also capitalized.  For the
years 2002,  2001,  and 2000,  such  internal  costs  capitalized  totaled $10.7
million, $11.6 million, and $10.3 million, respectively.  Interest costs related
to unproved  properties are also capitalized to unproved oil and gas properties.
Interest  not  capitalized  and  general  and  administrative  costs  related to
production and general overhead are expensed as incurred.

     No gains or losses are  recognized  upon the sale or disposition of oil and
gas  properties,  except  in  transactions  involving  a  significant  amount of
reserves or where the  proceeds  from the sale of oil and gas  properties  would
significantly  alter the  relationship  between  capitalized  costs  and  proved
reserves of oil and gas attributable to a cost center.

     Future  development,  site  restoration,  and dismantlement and abandonment
costs,  net of salvage  values,  are  estimated  property by  property  based on
current economic  conditions and are amortized to expense as our capitalized oil
and gas property costs are amortized.

     We compute the provision for depreciation,  depletion,  and amortization of
oil and gas properties by the  unit-of-production  method. Under this method, we
compute the provision by multiplying the total  unamortized costs of oil and gas
properties--including  future development,  site restoration,  and dismantlement
and  abandonment  costs,  net of salvage value,  but excluding costs of unproved
properties--by  an overall rate determined by dividing the physical units of oil
and gas produced  during the period by the total  estimated  units of proved oil
and gas  reserves.  This  calculation  is done  on a  country-by-country  basis.
Furniture,  fixtures and other  equipment are  depreciated by the  straight-line
method at rates based on the estimated useful lives of the property. Repairs and
maintenance  are charged to expense as incurred.  Renewals and  betterments  are
capitalized.

     The cost of unproved  properties not being amortized is assessed quarterly,
on a  country-by-country  basis, to determine  whether such properties have been
impaired.  In  determining  whether such costs  should be impaired,  we evaluate
current drilling results,  lease expiration dates,  current oil and gas industry
conditions,  international  economic conditions,  capital availability,  foreign
currency  exchange rates,  the political  stability in the countries in which we
have an investment,  and available geological and geophysical  information.  Any
impairment  assessed is added to the cost of proved  properties being amortized.
To the extent costs  accumulate in countries where there are no proved reserves,
any costs determined by management to be impaired are charged to expense.



                                       38


     Full-Cost Ceiling Test. At the end of each quarterly  reporting period, the
unamortized  cost of oil and gas  properties,  net of  related  deferred  income
taxes,  is limited to the sum of the  estimated  future net revenues from proved
properties using unhedged period-end prices, discounted at 10%, and the lower of
cost or fair value of  unproved  properties,  adjusted  for  related  income tax
effects ("Ceiling Test"). This calculation is done on a country-by-country basis
for those countries with proved reserves.

     The  calculation  of the  Ceiling  Test  and  provision  for  depreciation,
depletion,  and amortization is based on estimates of proved reserves. There are
numerous  uncertainties inherent in estimating quantities of proved reserves and
in projecting the future rates of production,  timing,  and plan of development.
The accuracy of any reserves  estimate is a function of the quality of available
data and of engineering and geological  interpretation and judgment.  Results of
drilling,  testing,  and  production  subsequent to the date of the estimate may
justify  revision of such estimate.  Accordingly,  reserves  estimates are often
different from the quantities of oil and gas that are ultimately recovered.

     In the  fourth  quarter  of 2001,  as a result of low oil and gas prices at
December 31, 2001, we reported a non-cash  write-down  on a before-tax  basis of
$98.9 million  ($63.5 million after tax) on our domestic  properties.  We had no
write-down on our New Zealand properties.

     Given the volatility of oil and gas prices, it is reasonably  possible that
our  estimate  of  discounted  future  net cash  flows  from  proved oil and gas
reserves  could change in the near term. If oil and gas prices  decline from the
Company's  period-end  prices used in the Ceiling Test, even if only for a short
period,  it is possible  that  additional  non-cash  write-downs  of oil and gas
properties could occur in the future.

     Oil and Gas Revenues.  Oil and gas revenues are recognized,  as the product
is delivered,  using the entitlement  method in which we recognize our ownership
interest in  production as revenue.  If our sales exceed our ownership  share of
production,  the  differences  are  reported as deferred  revenues.  Natural gas
balancing  receivables  are  reported  when our  ownership  share of  production
exceeds sales. As of December 31, 2002, we did not have any material natural gas
imbalances.

     Deferred Charges.  Legal and accounting fees,  underwriting fees,  printing
costs,  and other direct expenses  associated with the public offering in August
1999 of our 10.25% Senior Subordinated Notes (the "Senior Notes"), the September
2001  extension of our bank credit  facility,  and the public  offering in April
2002 of our 9.375% Senior  Subordinated Notes were capitalized and are amortized
over the life of each of the respective note offerings and credit facility.  The
Convertible  Notes were called for redemption  effective  December 26, 2000, and
the balance of their  unamortized  issuance costs at that time of $3,046,181 was
either  transferred  to the common stock equity  accounts  ($2,643,476)  for the
portion of the Convertible  Notes converted into common stock at the election of
those note holders or was recorded, net of taxes, as Extraordinary Loss on Early
Extinguishment  of Debt  ($402,705)  for the  portion of the  Convertible  Notes
redeemed for cash.  The Senior Notes due 2009 mature on August 1, 2009,  and the
balance of their  issuance costs at December 31, 2002,  was  $2,686,678,  net of
accumulated  amortization  of $814,764.  The issuance costs  associated with our
revolving credit facility, which closed in September 2001, have been capitalized
and are being amortized over the life of the facility.  The balance of revolving
credit  facility  issuance  costs at December 31,  2002,  was  $986,957,  net of
accumulated amortization of $937,591. The Senior Notes due 2012 mature on May 1,
2012,  and the  balance  of their  issuance  costs at  December  31,  2002,  was
$5,373,986, net of accumulated amortization of $244,349.

     Limited Partnerships and Joint Ventures.  We formed 88 limited partnerships
between 1984 and 1995 to acquire  interests in producing oil and gas  properties
and 13  partnerships  between  1993 and 1998 to drill for oil and gas. In all of
these  partnerships,  Swift  paid for  varying  percentages  of the  capital  or
front-end  costs  and  continuing  costs of the  partnerships  and,  in  return,
received differing  percentage  ownership  interests in the partnerships,  along
with reimbursement of costs and/or payment of certain fees. At year-end 2002, we
continue  to  serve as  managing  general  partner  for six  remaining  drilling
partnerships, and during fiscal 2002 less than 1% of our total oil and gas sales
was attributable to our interests in those partnerships.

     During 1997 and 1998, eight drilling  partnerships  formed between 1979 and
1985 and 21 of the production  purchase  partnerships  sold their properties and
were dissolved, in each case following a vote of the investors in the particular
partnerships  approving such liquidations.  Between 1999 and 2001, the investors
in all but six of the  remaining  partnerships  voted to sell the  partnerships'
properties or their  interests in the  partnerships  and dissolve.  During 2001,
seven  drilling  partnerships  and two  production  purchase  partnerships  were
dissolved.  During 2002, an additional 65 production purchase  partnerships were
dissolved.  The remaining six partnerships  will continue to operate until their
limited partners vote otherwise.




                                       39


     Price-Risk  Management  Activities.  The Company follows SFAS No. 133 which
requires that changes in the derivative's fair value be recognized  currently in
earnings unless specific hedge  accounting  criteria are met. The statement also
establishes  accounting and reporting  standards requiring that every derivative
instrument   (including  certain  derivative   instruments   embedded  in  other
contracts)  be recorded  in the balance  sheet as either an asset or a liability
measured at its fair value. Special hedge accounting for qualifying hedges would
allow the gains and  losses on  derivatives  to offset  related  results  on the
hedged item in the income  statements and would require that a company  formally
document,  designate,  and assess the effectiveness of transactions that receive
hedge accounting. SFAS No. 133, as amended by SFAS No. 137 and SFAS No. 138, was
adopted by us on January 1, 2001.

     We have a price-risk  management  policy to use  derivative  instruments to
protect against  declines in oil and gas prices,  mainly through the purchase of
protection price floors and collars. Upon adoption of SFAS No. 133 on January 1,
2001,  we  recorded a net of taxes  charge of  $392,868,  which is recorded as a
Cumulative  Effect of Change in Accounting  Principle.  During 2002 and 2001, we
recognized  net losses of $191,701  and net gains of  $1,173,094,  respectively,
relating  to our  derivative  activities.  Approximately  $7,889  of the  losses
recognized  in 2002 were  unrealized  as the  contracts  were still open,  while
$16,784 of losses  recognized in the  comparative  2001 period were  unrealized.
This  activity is  recorded in  "Price-risk  management  and other,  net" on the
accompanying  statements  of income.  At  December  31,  2002,  the  Company had
recorded  $178,053,  net of taxes of $100,155,  of  derivative  losses in "Other
comprehensive  loss" on the accompanying  balance sheet.  This amount represents
the change in fair value for the  effective  portion of our collar  transactions
that were  qualified  as cash  flow  hedges.  The  ineffectiveness  reported  in
"Price-risk  management and other,  net" for 2002 was not material.  The Company
expects to reclassify  all amounts held in "Other  comprehensive  loss" into the
statement of income within the next six months.

     As of December  31, 2002,  the Company had entered  into  certain  "collar"
financial  transactions  in effect  through the June 2003  contract  month.  The
natural gas collars  cover  notional  volumes of  1,900,000  MMBtu for the price
floors and 760,000 MMBtu for the price ceilings,  with a weighted  average floor
price of $3.00 per  MMBtu  and a  weighted  average  ceiling  price of $5.27 per
MMBtu.  The crude oil collars cover notional  volumes of 360,000 barrels for the
price floors and 144,000 barrels for the price ceilings, with a weighted average
floor price of $21.00 per barrel and a weighted  average ceiling price of $30.35
per barrel.  When the Company entered into the following  transactions they were
designated  as a hedge of the  variability  in cash  flows  associated  with the
forecasted sale of its oil and natural gas production. Changes in the fair value
of a hedge that is highly  effective and is  designated  and qualifies as a cash
flow hedge, to the extent that the hedge is effective, are initially recorded in
Other  Comprehensive  Income (Loss).  When the hedged  transactions are recorded
upon  the  actual  sale of oil and  natural  gas,  these  gains  or  losses  are
transferred from Other  Comprehensive  Income (Loss) and recorded in "Price-risk
management  and  other,  net" on the  income  statement.  The fair  value of our
derivatives  are computed  using the Black- Scholes option pricing model and are
periodically  verified  against  quotes from brokers.  At December 31, 2002, the
fair value of the natural gas  collars was a liability  of $0.1  million and the
fair value of our crude oil  collars  was a  liability  of $0.2  million.  These
instruments are recognized on the balance sheet in "Accounts payable and accrued
liabilities" at December 31, 2002.

     Income Taxes.  Under SFAS No. 109,  "Accounting for Income Taxes," deferred
taxes are  determined  based on the estimated  future tax effects of differences
between the financial  statement and tax bases of assets and liabilities,  given
the provisions of the enacted tax laws.

     Cash and Cash  Equivalents.  We consider all highly liquid debt instruments
with an initial maturity of three months or less to be cash equivalents.

     Credit Risk Due to Certain Concentrations.  We extend credit,  primarily in
the form of monthly oil and gas sales and joint interest owners receivables,  to
various companies in the oil and gas industry,  which results in a concentration
of credit risk. The  concentration  of credit risk may be affected by changes in
economic or other conditions and may accordingly impact our overall credit risk.
However, we believe that the risk of these unsecured receivables is mitigated by
the size,  reputation,  and nature of the  companies to which we extend  credit.
During 2002,  oil and gas sales to Eastex Crude Company were $25.4  million,  or
18.0% of oil and gas sales, while sales to subsidiaries of Contact Energy in New
Zealand were $14.6 million,  or 10.3% of oil and gas sales. During 2001, oil and
gas sales to subsidiaries  of Eastex Crude Company were $31.6 million,  or 18.1%
of oil and gas sales,  while sales to  subsidiaries of Enron were $18.2 million,
or 10.4% of oil and gas sales. During 2000, oil and gas sales to subsidiaries of
Eastex  Crude  Company  were $47.4  million,  or 25.7% of our oil and gas sales,
while  sales to  subsidiaries  of PG&E  Energy  Trading  Corporation  were $21.2
million,  or  11.5%  of oil and gas  sales.  Beginning  in  December  2000,  the
subsidiaries of PG&E Energy Trading Corporation to which we made sales were sold
to  subsidiaries  of  El  Paso  Corporation.  All  receivables  from  PG&E  were


                                       40


collected.  During the fourth  quarter of 2001, we wrote off $1.4 million due to
uncollected  receivables  related to gas sold to Enron in  November  2001.  This
amount is included in "Other expenses" on the Consolidated  Statement of Income.
We have  discontinued  sales  of oil  and gas to  Enron  and  are  selling  that
production to other purchasers.

     Environmental Costs. Our operations include activities which are subject to
extensive  federal and state  environmental  regulations.  Costs associated with
redemption  projects,  which are  probable  and  quantifiable,  are  accrued  in
advance. Ongoing environmental compliance costs are expensed as incurred.

     Fair Value of Financial  Instruments.  Our financial instruments consist of
cash  and  cash  equivalents,   accounts  receivable,   accounts  payable,  bank
borrowings, and senior notes. The carrying amounts of cash and cash equivalents,
accounts  receivable,  and accounts  payable  approximate  fair value due to the
highly liquid  nature of these  short-term  instruments.  The fair values of the
bank  borrowings  approximate  the carrying  amounts as of December 31, 2002 and
2001, and were determined based upon variable interest rates currently available
to us for borrowings with similar terms. Based on quoted market prices as of the
respective  dates,  the fair  values of our  Senior  Notes due 2009 were  $129.0
million and $126.5  million at December 31, 2002 and 2001,  respectively.  Based
upon quoted market prices as of December 31, 2002,  the fair value of our Senior
Notes due 2012 was $189.2  million.  The carrying  value of our Senior Notes due
2009 was $124.3  million  and  $124.2  million at  December  31,  2002 and 2001,
respectively. The carrying value of our Senior Notes due 2012 was $200.0 million
at December 31, 2002.

     Stock Based  Compensation.  We have three stock-based  compensation  plans,
which are  described  more fully in Note 6. We account for those plans under the
recognition  and measurement  principles of APB Opinion No. 25,  "Accounting for
Stock Issued to Employees," and related interpretations. No stock-based employee
compensation cost is reflected in net income, as all options granted under those
plans had an exercise price equal to the market value of the  underlying  common
stock on the date of the grant.  Had  compensation  expense for these plans been
determined based on the fair value of the options  consistent with SFAS No. 123,
"Accounting  for Stock-Based  Compensation,"  our net income (loss) and earnings
(loss) per share would have been adjusted to the following pro forma amounts:



                                                    2002              2001               2000
                                               ----------------   --------------    ----------------
                                                                           
Net Income            As Reported                  $11,923,227    $(22,347,765)         $59,184,008
(Loss):
                      Stock-based
                      employee
                      compensation expense
                      determined under
                      fair value method
                      for all awards, net
                      of tax                       (4,451,799)      (4,284,859)         (2,652,343)
                                               ----------------   --------------    ----------------
                      Pro Forma                     $7,471,428    $(26,632,624)         $56,531,665

Basic EPS:            As Reported                         $.45          $(0.90)               $2.79
                      Pro Forma                           $.28          $(1.08)               $2.66

Diluted EPS:          As Reported                         $.45          $(0.90)               $2.51
                      Pro Forma                           $.27          $(1.08)               $2.40



     Pro forma  compensation  cost reflected above may not be  representative of
the cost to be expected in future years. The fair value of each option grant, as
opposed to its  exercise  price,  is  estimated  on the date of grant  using the
Black-Scholes   option-pricing   model  with  the  following   weighted  average
assumptions in 2002, 2001, and 2000,  respectively:  no dividend yield; expected
volatility  factors of 73.72%,  46.9%,  and 46.7%;  risk-free  interest rates of
4.74%, 5.24%, and 6.61%; and expected lives of 7.4, 7.3, and 6.7 years.


                                       41


     New  Accounting  Pronouncements.  In June 2001,  the  Financial  Accounting
Standards  Board  issued  SFAS  No.  143,   "Accounting  for  Asset   Retirement
Obligations."  The  statement  requires  entities  to record the fair value of a
liability for legal  obligations  associated with the retirement  obligations of
tangible  long-lived  assets  in the  period in which it is  incurred.  When the
liability is initially recorded, the entity increases the carrying amount of the
related  long-lived asset.  Over time,  accretion of the liability is recognized
each period, and the capitalized cost is depreciated over the useful life of the
related asset.  Upon  settlement of the liability,  an entity either settles the
obligation  for its  recorded  amount or incurs a gain or loss upon  settlement.
This  standard  will require us to record a liability  for the fair value of our
dismantlement and abandonment  costs,  excluding salvage values. The standard is
effective  for fiscal  years  beginning  after June 15,  2002.  The  Company has
completed  its  assessment of SFAS No. 143. At January 1, 2003, we estimate that
the present value of our future Asset Retirement  Obligation ("ARO") for oil and
gas properties and related equipment is approximately $8.9 million.  We estimate
that the  cumulative  effect  of  change  in  accounting  principle,  due to the
adoption  of SFAS No.  143,  will be a loss of $6.8  million,  or a loss of $4.4
million net of taxes. This cumulative  effect of change in accounting  principle
will be a non-cash charge to net income in the first quarter of 2003.

 2. Earnings Per Share

     Basic  earnings  per  share  ("Basic  EPS")  have been  computed  using the
weighted  average  number of common  shares  outstanding  during the  respective
periods.  The calculation of diluted earnings per share ("Diluted EPS") for 2000
assumes  conversion  of  our  Convertible  Notes  as of  the  beginning  of  the
respective  periods  and  the  elimination  of the  related  after-tax  interest
expense.  The calculation of diluted earnings per share for all periods assumes,
as of the beginning of the period,  exercise of stock options and warrants using
the treasury stock method.  Certain of our stock options that would  potentially
dilute  Basic EPS in the  future  were also  antidilutive  for the 2002 and 2001
periods.

     The following is a reconciliation  of the numerators and denominators  used
in the  calculation  of Basic and Diluted EPS for the years ended  December  31,
2002, 2001, and 2000:



                                  2002                                    2001                                 2000
                     --------------------------------      ----------------------------------     ----------------------------------
                         Net                   Per Share      Net                     Per Share     Net                    Per Share
                        Income      Shares     Amount        Loss          Shares     Amount       Income         Shares    Amount
                      -----------   --------   --------    ----------     ---------   ---------   ---------     ---------  ---------
                                                                                                   
Basic EPS:
  Net Income (Loss)
   and Share Amounts  $11,923,227   26,382,90  $   0.45    $ (22,347,765) 24,732,099   $ (0.90)    $ 59,184,008   21,244,684  $ 2.79
Dilutive Securities:
  6.25% Convertible            --          --                         --          --                  4,772,418    3,546,933
    Notes
  Stock Options                --     372,700                         --          --                         --      713,112
                     ------------   ---------              -------------- ----------               ------------   ----------
Diluted EPS:
  Net Income (Loss) and
  Assumed Share
  Conversions         $11,923,227   26,755,60  $   0.45    $ (22,347,765  24,732,099   $ (0.90)    $ 63,956,426   25,504,729  $ 2.51
                      ===========   =========              =============  ==========               ============   ==========



                                       42




     3. Provision for Income Taxes

     The  following  is an analysis  of the  consolidated  income tax  provision
(benefit):



                                                         Year Ended December 31,
                                           -----------------------------------------------------

                                                2002                2001              2000
                                           ----------------    ---------------   ---------------
                                                                        
                        Current            $         2,338     $      114,611    $     (29,000)
                        Deferred                 6,482,724       (12,352,047)        33,294,480
                                           ----------------    ---------------   ---------------

                        Total              $     6,485,062     $ (12,237,436)    $   33,265,480
                                           ================    ===============   ===============


     There are  differences  between  income  taxes  computed  using the federal
statutory rate (35% for 2002, 2001, and 2000) and our effective income tax rates
(35.2%, 35.8%, and 35.7% for 2002, 2001, and 2000,  respectively),  primarily as
the result of state income taxes,  foreign income taxes,  and in 2002 a currency
exchange  rate  gain  on the net  foreign  deferred  tax  asset.  New  Zealand's
statutory  rate  and  effective  tax rate are  33%.  We have  not  computed  any
provision  for  U.S.  taxes on the  undistributed  earnings  of our New  Zealand
subsidiaries as management  intends to permanently  reinvest such earnings.  The
undistributed  earnings  of the New Zealand  subsidiaries  were  $8,175,013  and
$1,234,919 for 2002 and 2001, respectively.  Upon distribution of these earnings
in the form of dividends or  otherwise,  we may be subject to U.S.  income taxes
and New Zealand withholding taxes. It is not practical, however, to estimate the
amount  of  taxes  that  may be  payable  on the  eventual  remittance  of these
earnings.  Presently,  there are no foreign tax credits  available to reduce the
U.S.  taxes on such  amounts if  repatriated.  Reconciliations  of income  taxes
computed  using the  statutory  rate to the  effective  income  tax rates are as
follows:


                                                           2002               2001               2000
                                                      ----------------   ---------------    ---------------
                                                                                   
      Income taxes computed at U.S. statutory rate    $     6,442,901    $  (11,967,317)    $   32,577,772
      State tax provisions, net of federal benefits           298,933         (279,875)            775,850
      Effect of foreign operations                          (163,500)          (24,698)                ---
      Currency translation gain on foreign tax asset        (208,688)               ---                ---
      Other, net                                              115,416            34,454           (88,142)
                                                      ----------------   ---------------    ---------------
      Provision (benefit) for income taxes            $     6,485,062    $  (12,237,436)    $   33,265,480
                                                      ================   ===============    ===============


     The tax effects of temporary differences  representing the net deferred tax
liability (asset) at December 31, 2002 and 2001, were as follows:


                                                                                    2002             2001
                                                                                    ----             ----
                                                                                        
             Long-term deferred tax assets:
                Alternative minimum tax credits (Domestic)                    (1,979,399)     ($1,979,399)
                Carryover items (Domestic)                                   (51,174,237)     (18,877,969)
                Acquired deferred tax asset (Foreign)                         (4,753,044)
                                                                                                         -
                Carryover Items (Foreign)                                    (19,494,129)                -
                                                                             ------------     ------------

                   Total long-term deferred tax assets                       (77,400,809)     (20,857,368)
                                                                             ------------     ------------

             Long-term deferred tax liabilities
                U.S. oil and gas properties                                    83,361,520       47,556,981
                Foreign oil and gas properties                                 21,566,588          407,524
                Other                                                             568,634          482,513
                                                                             ------------     ------------

                  Total long-term deferred tax liability                     105,496,742       48,447,018
                                                                             ------------      ----------

             Net long-term deferred tax liability                            $28,095,933      $27,589,650
                                                                             ============     ===========


                                       43


     The tax basis of the assets of Southern NZ on the acquisition date exceeded
the cash purchase price paid by SENZ to acquire this entity.  To account for the
future tax benefits of this additional basis, SENZ recorded a deferred tax asset
of $4,944,786.  Additionally,  the Company  recognized a currency  exchange rate
gain, primarily  attributable to this acquired asset, in the amount of $632,389.
The asset is being  amortized over the period in which the tax  amortization  is
deducted.  The  remaining  asset value at December 31, 2002, is  $4,753,044,  of
which  $950,609  will be amortized in 2003.  The total foreign  carryover  asset
amount is $19,494,129,  of which  $7,807,407 is expected to reverse in 2003. The
asset is  attributable  to cumulative  New Zealand net  operating  losses with a
$U.S.  equivalent  value of $59,073,129  (using the December 31, 2002,  exchange
rate)  multiplied by the New Zealand tax rate of 33%. These net operating losses
include the costs of drilling oil and gas wells classified as exploratory. Under
New  Zealand  tax  rules,  such  costs  are  deductible  at the time the well is
drilled,  but are "clawed  back" into  revenue if and when the well  establishes
commercial  production.  After the  clawback,  the costs are then  amortized  as
development expenditures. This clawback is expected to occur in 2003, but should
be absorbed by the cumulative excess of tax amortization over book depreciation,
depletion, and amortization. New Zealand tax net operating losses do not expire.

     At December 31, 2002,  the Company had  alternative  minimum tax credits of
$1,979,399  that carry  forward  indefinitely.  These  credits are  available to
reduce  future  regular  tax  liability  to the extent  they  exceed the related
tentative minimum tax otherwise due.

     The domestic  deferred tax  carryover  items are  attributable  to expected
future tax  benefits in the  amounts of  $43,290,193  for federal net  operating
losses,  $1,291,637 for State of Louisiana net operating losses,  $6,574,726 for
capital  losses,  and other  items  totaling  $17,681.  At  December  31,  2002,
cumulative  federal net operating  losses were $124  million,  which will expire
between 2018 and 2022. Louisiana net operating losses total $37 million and will
expire between 2013 and 2017.

     The Company has not recorded any valuation  allowance  against the deferred
tax assets  attributable  to net operating loss  carryovers at December 31, 2002
and 2001,  as  management  estimates  that it is more likely than not that these
assets  will be fully  utilized  before  they  expire.  Significant  changes  in
estimates caused by changes in oil and gas prices,  production  levels,  capital
expenditures,  and other variables could impact the Company's ability to utilize
the carryover amounts.

     In 2002 we recognized a capital loss of approximately  $18.2 million as the
result of the liquidation of our partnerships. This loss can only be utilized to
offset  capital  gains and will expire in 2007.  The  Company  plans to continue
selling, in the ordinary course of business,  a number of oil and gas properties
over the next few years in order to optimize  its  portfolio of non-core oil and
gas properties.  To generate gains from these  dispositions  that can absorb the
capital loss  carryforward,  the sales proceeds must exceed the Company's  total
investment in the properties before depreciation,  depletion, and IDC deductions
and amortization. Company management has identified several qualified properties
to sell  which  have  estimated  current  market  values  in excess of the total
original  costs.  Management  believes  that it is more likely than not that the
Company will fully utilize the capital loss carryover.  If the Company is unable
to complete the sale of these  properties  at the prices it has  estimated to be
the fair market value, then a significant  portion of the capital loss carryover
could expire before it is utilized.

                                       44



4. Long-Term Debt

     Our long-term debt as of December 31, 2002 and 2001, is as follows:



                                                          2002                 2001
                                                       ------------        -------------
                                                                  
     Bank Borrowings                               $           ---      $   134,000,000
     Senior Notes due 2009                             124,271,973          124,197,128
     Senior Notes due 2012                             200,000,000                   ---
                                                       ------------        -------------
               Long-Term Debt                      $   324,271,973      $   258,197,128
                                                       ============        =============


     Bank  Borrowings.  At December 31, 2002, we had no  outstanding  borrowings
under our $300.0  million  credit  facility with a syndicate of nine banks which
has a borrowing  base of $195.0 million and expires in October 2005. At December
31, 2001, we had  borrowings of $134.0  million under our credit  facility.  The
interest  rate is either (a) the lead bank's  prime rate (4.25% at December  31,
2002) or (b) the  adjusted  London  Interbank  Offered Rate  ("LIBOR")  plus the
applicable  margin  depending on the level of  outstanding  debt. The applicable
margin is based on the ratio of the  outstanding  balance to the last calculated
borrowing  base.  Of the $134.0  million  borrowed at December 31, 2001,  $130.0
million was borrowed at the LIBOR rate plus  applicable  margin,  which averaged
3.64%.

     The terms of our credit  facility  include,  among  other  restrictions,  a
limitation  on the level of cash  dividends  (not to exceed $5.0  million in any
fiscal  year),  a remaining  aggregate  limitation  on purchases of our stock of
$15.0  million,  requirements  as to maintenance  of certain  minimum  financial
ratios (principally pertaining to working capital, debt, and equity ratios), and
limitations on incurring  other debt.  Since  inception,  no cash dividends have
been  declared on our common  stock.  We are  currently in  compliance  with the
provisions of this agreement. The credit facility is secured by our domestic oil
and gas properties.  We have also pledged 65% of the stock in our two active New
Zealand subsidiaries as collateral for this credit facility.  The borrowing base
is re-determined at least every six months and was reconfirmed by our bank group
in November 2002 with the same $195.0 million borrowing base. The next scheduled
borrowing base review is in May 2003.

     Interest  expense on the credit  facility,  including  commitment  fees and
amortization of debt issuance costs,  totaled $3,618,570 in 2002,  $5,833,564 in
2001, and $654,936 in 2000.  The amount of commitment  fees included in interest
expense  was  $569,773,   $306,663,  and  $284,633  in  2002,  2001,  and  2000,
respectively.

     Convertible  Notes.  In  November  1996,  we sold  $115.0  million of 6.25%
Convertible  Subordinated  Notes due 2006. The Convertible  Notes were unsecured
and  convertible  into Swift  common  stock at the  option of the  holders at an
adjusted  conversion  price of  $31.534  per  share.  Interest  on the notes was
payable semiannually, on May 15 and November 15. On December 11, 2000, we called
for the  redemption of our  Convertible  Notes  effective  December 26, 2000, at
103.75% of their principal  amount.  Holders of approximately  $100.0 million of



                                       45


the  Convertible  Notes elected to convert their notes into 3,164,644  shares of
our common  stock.  Holders of the remaining  $15.0  million of the  Convertible
Notes  elected to redeem their notes for cash plus accrued  interest.  This cash
redemption  resulted  in our  recognizing  an  Extraordinary  Loss on the  Early
Extinguishment  of Debt (net of taxes) of $0.6 million,  or $1.0 million  before
taxes.

     Interest expense on the Convertible Notes,  including  amortization of debt
issuance costs, totaled $7,426,599 in 2000.

     Senior Notes Due 2009.  Our Senior Notes due 2009 consist of $125.0 million
of 10.25%  Senior  Subordinated  Notes due August  2009.  The Senior  Notes were
issued at 99.236% of the principal  amount on August 4, 1999, and will mature on
August 1, 2009. The Senior Notes are unsecured senior  subordinated  obligations
and are  subordinated  in right of payment to all our existing and future senior
debt,  including  our  bank  debt.  Interest  on the  Senior  Notes  is  payable
semiannually,  on February 1 and August 1, and commenced  with the first payment
on February 1, 2000. On or after August 1, 2004, the Senior Notes are redeemable
for cash at the option of Swift,  with  certain  restrictions,  at  105.125%  of
principal,  declining to 100% in 2007. Upon certain changes in control of Swift,
each holder of Senior Notes will have the right to require us to repurchase  the
Senior Notes at a purchase price in cash equal to 101% of the principal  amount,
plus accrued and unpaid  interest to the date of purchase.  We are  currently in
compliance with the provisions of the indenture governing the Senior Notes.

     Interest  expense on the Senior Notes due 2009,  including  amortization of
debt issuance costs and discount,  totaled  $13,156,973 in 2002,  $13,123,052 in
2001, and $13,092,127 in 2000.

     Senior  Notes Due 2012.  Our Senior  Notes due 2012 at December  31,  2002,
consist of  $200,000,000 of 9.375% Senior  Subordinated  Notes due May 2012. The
Senior Notes were issued on April 11, 2002,  and will mature on May 1, 2012. The
notes are unsecured  senior  subordinated  obligations  and are  subordinated in
right of payment to all our existing and future senior debt,  including our bank
debt. Interest on the Senior Notes is payable semiannually on May 1 and November
1, with the first interest payment on November 1, 2002. On or after May 1, 2007,
the Senior Notes are  redeemable  for cash at the option of Swift,  with certain
restrictions, at 104.688% of principal,  declining to 100% in 2010. In addition,
prior to May 1, 2005,  we may  redeem up to 33.33% of the Senior  Notes with the
proceeds of  qualified  offerings  of our equity at  109.375%  of the  principal
amount of the Senior  Notes,  together  with accrued and unpaid  interest.  Upon
certain  changes in control of Swift,  each holder of Senior Notes will have the
right to require us to repurchase  the Senior Notes at a purchase  price in cash
equal to 101% of the principal  amount,  plus accrued and unpaid interest to the
date of purchase.  We are  currently in  compliance  with the  provisions of the
indenture governing the Senior Notes.

     Interest  expense on the Senior Notes due 2012,  including  amortization of
debt issuance costs and discount, totaled $13,525,599 in 2002.

     We have capitalized interest in the amount of $7,000,000,  $6,300,000,  and
$5,000,000 in 2002, 2001, and 2000, respectively.

5. Commitments and Contingencies

     Total rental and lease  expenses  were  $1,923,451  in 2002,  $1,322,611 in
2001,  and $1,255,474 in 2000. Our remaining  minimum annual  obligations  under
non-cancelable  operating lease commitments are $2,190,363 for 2003,  $2,191,495
for 2004,  $523,755 for 2005,  $190,676 for 2006,  $190,676 in 2007 and $186,834
thereafter  or $5,473,799 in the  aggregate.  The rental and lease  expenses and
remaining  minimum  annual  obligations  under  non-cancelable  operating  lease
commitments primarily relate to the lease of our office space in Houston, Texas,
and in New Zealand.

     In the ordinary  course of business,  we have entered into  agreements with
pipeline  operators  that  require us to  contribute  a portion of the  pipeline
construction  cost in the event certain  transportation  volumes are not met. We
have $933,666 accrued in "Accounts payable and accrued  liabilities" at December
31, 2002, on the accompanying balance sheet related to these commitments.

     As of  December  31,  2002,  we were the  managing  general  partner of six
limited partnerships. Because we serve as the general partner of these entities,
under state  partnership law we are  contingently  liable for the liabilities of
these  partnerships,  which  liabilities are not material for any of the periods
presented in relation to the partnerships' respective assets.



                                       46


     In the  ordinary  course of business,  we have been party to various  legal
actions,  which arise  primarily  from our activities as operator of oil and gas
wells. In management's  opinion, the outcome of any such currently pending legal
actions will not have a material  adverse  effect on the  financial  position or
results of operations of Swift.

6. Stockholders' Equity

     Common Stock. In December 2000, the holders of approximately $100.0 million
of our  Convertible  Notes  converted  such notes into  3,164,644  shares of our
common stock, which resulted in an increase in our common stock capital accounts
of approximately $97.4 million.

     During the first quarter of 2002, we issued 1.725 million  shares of common
stock at a price of $18.25 per share.  Gross  proceeds  from this  offering were
$31,481,250, with issuance costs of $998,191.

     Stock-Based Compensation Plans. We have two current stock option plans, the
2001  Omnibus  Stock  Compensation  Plan,  which  was  adopted  by our  board of
directors in February 2001 and was approved by  shareholders  at the 2001 annual
meeting of shareholders, and the 1990 Non-Qualified Stock Option Plan solely for
our independent directors. In addition, we have an employee stock purchase plan.

     Under the 2001 plan,  incentive  stock options and other options and awards
may be granted to employees to purchase  shares of common stock.  Under the 1990
non-qualified  plan,   non-employee  members  of  our  board  of  directors  are
automatically  granted  options to purchase  shares of common stock on a formula
basis.  Both plans provide that the exercise prices equal 100% of the fair value
of the common stock on the date of grant.  Unless  otherwise  provided,  options
become  exercisable for 20% of the shares on the first  anniversary of the grant
of the option and are  exercisable  for an additional  20% per year  thereafter.
Options  granted expire 10 years after the date of grant or earlier in the event
of the optionee's separation from employment.  At the time the stock options are
exercised,  the option price is credited to common stock and additional  paid-in
capital.

     The  employee   stock  purchase  plan  provides   eligible   employees  the
opportunity  to  acquire  shares of Swift  common  stock at a  discount  through
payroll  deductions.  The plan year is from June 1 to the  following May 31. The
first year of the plan  commenced  June 1, 1993.  To date,  employees  have been
allowed to authorize payroll deductions of up to 10% of their base salary during
the plan year by making an election to participate  prior to the start of a plan
year.  The purchase  price for stock acquired under the plan is 85% of the lower
of the  closing  price of our  common  stock  as  quoted  on the New York  Stock
Exchange  at the  beginning  or end of the plan year or a date  during  the year
chosen by the  participant.  Under this plan for the last three  years,  we have
issued  9,801 shares at a price of $12.47 in 2002,  22,360  shares at a price of
$21.41 in 2001,  and 29,889  shares at a price range of $8.40 to $10.57 in 2000.
The estimated  weighted  average fair value of shares issued under this plan, as
determined  using the  Black-Scholes  option-pricing  model,  was $1.92 in 2002,
$8.19 in 2001,  and $4.25 in 2000.  As of  December  31,  2002,  352,627  shares
remained available for issuance under this plan. There are no charges or credits
to income in connection with this plan.

     The  following  is a summary of our stock  options  under these plans as of
December 31, 2002, 2001, and 2000:


                                                     2002                      2001                        2000
                                            ------------------------   ----------------------    --------------------------
                                                         Wtd. Avg.                 Wtd. Avg.                    Wtd. Avg.
                                              Shares     Exer. Price   Shares      Exer. Price   Shares         Exer. Price
                                            ------------------------   ----------------------    --------------------------
                                                                                              
Options outstanding, beginning of period      2,639,504  $    17.44     2,076,593   $  11.70      2,148,511     $     9.08
Options granted                                 585,055  $    12.32       747,073   $  31.51        645,944     $    16.88
Options canceled                                (84,254) $    23.37       (31,247)  $  14.09       (174,412)    $     8.71
Options exercised                              (121,800) $     8.61      (152,915)  $   8.69       (543,450)    $     8.48
                                            ------------               -----------               -----------
Options outstanding, end of period            3,018,505  $    16.64     2,639,504   $  17.44      2,076,593     $    11.70
                                            ============               ===========               ===========
Options exercisable, end of period            1,480,490  $    13.71     1,181,141   $  11.49        897,711     $     9.35
                                            ============               ===========               ===========
Options available for future grant, end of      419,845                 1,155,057                   181,235
  period                                    ============               ===========               ===========
Estimated weighted average fair value per
   share of options granted during the year       $9.55                    $20.68                    $10.90
                                            ============               ===========               ===========


                                       47


     The following table summarizes  information about stock options outstanding
at December 31, 2002:



                                   Options Outstanding                  Options Exercisable
                          ---------------------------------------     -------------------------
          Range of           Number      Wtd. Avg.    Wtd. Avg.          Number     Wtd. Avg.
          Exercise         Outstanding   Remaining     Exercise       Exercisable    Exercise
           Prices          at 12/31/02   Contractual    Price         At 12/31/02     Price
                                            Life
     -------------------  -------------- -----------  -----------     ------------- -----------
                                                                     
     $ 5.00  to $16.99     2,018,767         6.2      $  10.32        1,126,267     $   9.31
     $17.00 to $28.99        272,480         5.4      $  23.01          183,625     $  23.52
     $29.00  to  $41.00      727,258         8.1      $  31.82          170,598     $  32.18
                          --------------                              -----------
     $ 5.00 to $41.00      3,018,505         6.6      $  16.64        1,480,490     $  13.71
                          ==============                              ===========


     Employee  Stock  Ownership  Plan. In 1996, we established an Employee Stock
Ownership Plan ("ESOP") effective January 1, 1996. All employees over the age of
21 with one year of service are  participants.  This plan has a five-year  cliff
vesting,  and service is recognized  after the ESOP effective  date. The ESOP is
designed to enable our employees to accumulate stock ownership. While there will
be no employee  contributions,  participants will receive an allocation of stock
that has been contributed by Swift.  Compensation  expense is reported when such
shares are released to employees.  The plan may also acquire Swift common stock,
purchased  at fair  market  value.  The ESOP can borrow  money from Swift to buy
Swift  stock.  Benefits  will  be paid in a lump  sum or  installments,  and the
participants  generally have the choice of receiving cash or stock.  At December
31, 2002, 2001, and 2000, all of the ESOP compensation was earned.

     Employee  Savings Plan. We have a savings plan under Section  401(k) of the
Internal Revenue Code. Eligible employees may make voluntary  contributions into
the  401(k)  savings  plan with  Swift  contributing  on behalf of the  eligible
employee an amount equal to 100% of the first 2% of compensation  and 75% of the
next  4% of  compensation  based  on the  contributions  made  by  the  eligible
employees.  Our  contribution  to the  401(k)  savings  plan  totaled  $603,000,
$558,000,  and $483,000 for the years ended  December 31, 2002,  2001, and 2000,
respectively.  The contributions in 2002 and 2001 were made all in common stock,
while the 2000  contribution was made half in common stock and half in cash. The
shares of common stock  contributed to the 401(k)  savings plan totaled  64,490,
28,798,   and  7,175  shares  for  the  2002,  2001,  and  2000   contributions,
respectively.

     Common  Stock  Repurchase  Program.  In March 1997,  our board of directors
approved a common stock repurchase  program that terminated as of June 30, 1999.
Under this program,  we spent  approximately  $13.3  million to acquire  927,774
shares in the open  market at an average  cost of $14.34 per share.  At December
31, 2002,  610,123 shares remain in treasury (net of 317,651 shares used to fund
ESOP, 401(k) contributions and acquisitions) with a total cost of $8,749,922 and
are included in "Treasury stock held, at cost" on the balance sheet.

     Shareholder  Rights Plan. In August 1997, the board of directors declared a
dividend of one preferred  share  purchase  right on each  outstanding  share of
Swift common stock.  The rights are not currently  exercisable  but would become
exercisable if certain events occurred relating to any person or group acquiring
or attempting to acquire 15% or more of our outstanding  shares of common stock.
Thereafter,  upon certain  triggers,  each right not owned by an acquirer allows
its holder to purchase  Swift  securities  with a market  value of two times the
$150 exercise price.


                                       48


7. Related-Party Transactions

     We are the  operator  of a number  of  properties  owned by our  affiliated
limited partnerships and, accordingly, charge these entities operating fees. The
operating  fees  charged to the  partnerships  in 2002,  2001,  and 2000 totaled
approximately $300,000, $925,000, and $1,775,000, respectively, and are recorded
as reductions in general and  administrative  expense and oil and gas production
expense. We are also reimbursed for direct,  administrative,  and overhead costs
incurred in conducting the business of the limited  partnerships,  which totaled
approximately  $973,000,  $3,140,000,  and  $4,465,000 in 2002,  2001, and 2000,
respectively.  In partnerships in which the limited  partners have voted to sell
their remaining properties and liquidate their limited partnerships, we are also
reimbursed  for  direct,  administrative,  and  overhead  costs  incurred in the
disposition  of such  properties,  which costs totaled  approximately  $510,000,
$2,360,000, and $1,220,000 in 2002, 2001, and 2000, respectively.

8. Foreign Activities

     As of December 31, 2002, our gross  capitalized  oil and gas property costs
in New  Zealand  totaled  approximately  $172.8  million.  Approximately  $145.0
million have been included in the proved  properties  portion of our oil and gas
properties  while  $27.8  million  is  included  as  unproved  properties.   Our
functional currency in New Zealand is the U.S. dollar.

9. Acquisitions and Dispositions

New Zealand

     Through our  subsidiary,  Swift  Energy New Zealand  Limited  ("SENZ"),  we
acquired Southern Petroleum (NZ) Exploration  Limited ("Southern NZ") in January
2002 for approximately  $51.4 million in cash. We allocated $36.1 million of the
acquisition   price  to  "Proved   properties,"   $10.0   million  to  "Unproved
properties,"  $4.9 million to "Deferred income taxes" and $0.4 million to "Other
current assets" on our Consolidated Balance Sheet.  Southern NZ was an affiliate
of Shell New Zealand and owns  interests in four onshore  producing  oil and gas
fields,  hydrocarbon processing facilities,  and pipelines connecting the fields
and facilities to export  terminals and markets.  This acquisition was accounted
for by the  purchase  method  of  accounting.  In  conjunction  with  this  TAWN
acquisition,  we granted  Shell New  Zealand a  short-term  option to acquire an
undivided  25% interest in our permit 38719,  which  included our Rimu and Kauri
areas and the Rimu Production Station. This option was not exercised and expired
on May 15, 2002.

     In March 2002, we purchased  through our  subsidiary,  SENZ, all of the New
Zealand  assets owned by Antrim for 220,000  shares of Swift Energy common stock
valued at $4.2 million and an effective date  adjustment of  approximately  $0.5
million for total  consideration of $4.7 million.  Antrim owned a 5% interest in
permit 38719 and a 7.5% interest in permit 38716.

     In September 2002, we purchased  through our subsidiary,  SENZ,  Bligh's 5%
working  interest in permit 38719 and 5% interest in the Rimu  petroleum  mining
permit 38151, along with their 3.24% working interest in the four TAWN petroleum
mining  licenses for 300,000  shares of Swift Energy common stock valued at $3.9
million and $2.7 million in cash for total consideration of $6.6 million.

Russia

     In 1993, we entered into a Participation  Agreement with Senega,  a Russian
Federation  joint stock company,  to assist in the development and production of
reserves  from two  fields in Western  Siberia  and  received  a 5% net  profits
interest. We also purchased a 1% net profits interest.  Our investment in Russia
was fully impaired in the third quarter of 1998. In March 2002, we received $7.5
million for our  investment  in Russia.  Although the proceeds from sales of oil
and gas properties are generally  treated as a reduction of oil and gas property
costs,  because  we had  previously  charged  to  expense  all $10.8  million of
cumulative costs relating to our Russian activities,  this cash payment,  net of
transaction  expenses,  resulted in recognition of a $7.3 million  non-recurring
gain on asset disposition in the first quarter of 2002.

                                       49



Supplemental Information (Unaudited)

Swift Energy Company and Subsidiaries

     Capitalized  Costs. The following table presents our aggregate  capitalized
costs relating to oil and gas producing activities and the related depreciation,
depletion, and amortization:




                                                                  Total              Domestic          New Zealand
                                                           ---------------------  ----------------   -----------------
                                                                                            
December 31, 2002:
   Proved oil and gas properties                           $      1,150,633,802   $                  $    145,050,310
                                                                                    1,005,583,492
   Unproved oil and gas properties                                   69,603,481        41,850,890          27,752,591
                                                           ---------------------  ----------------   -----------------
                                                           ---------------------  ----------------   -----------------
                                                                  1,220,237,283     1,047,434,382         172,802,901
   Accumulated depreciation, depletion, and amortization           (498,619,342)     (485,289,654)        (13,329,688)
                                                           ---------------------   ---------------   -----------------
                                                           ---------------------  ----------------   -----------------
   Net capitalized costs                                   $        721,617,941   $   562,144,728    $    159,473,213
                                                           =====================  ================   =================
                                                           =====================  ================   =================
December 31, 2001:
   Proved oil and gas properties                           $        974,698,428   $   929,172,460    $     45,525,968
   Unproved oil and gas properties                                   95,943,163        57,096,694          38,846,469
                                                           ---------------------  ----------------   -----------------
                                                           ---------------------  ----------------   -----------------
                                                                  1,070,641,591       986,269,154          84,372,437
   Accumulated depreciation, depletion, and amortization           (442,337,531)     (442,166,052)           (171,479)
                                                           ---------------------  ----------------   -----------------
                                                           ---------------------  ----------------   -----------------
   Net capitalized costs                                   $        628,304,060   $   544,103,102    $     84,200,958
                                                           =====================  ================   =================



     Of the $41,850,890 of domestic unproved  property costs (primarily  seismic
and lease acquisition costs) at December 31, 2002, excluded from the amortizable
base,  $10,041,167  was  incurred  in 2002,  $16,553,117  was  incurred in 2001,
$7,068,192  was incurred in 2000,  and  $8,188,414  was incurred in prior years.
When we are in an active  drilling  mode,  we  evaluate  the  majority  of these
unproved costs within a two to four year time frame.

     Of the $27,752,591 of net New Zealand  unproved  property costs at December
31, 2002, excluded from the amortizable base,  $18,392,660 was incurred in 2002,
$2,717,517 was incurred in 2001, $4,427,033 was incurred in 2000, and $2,215,381
was  incurred in prior years.  We expect to continue  drilling in New Zealand to
delineate our prospects there within a two to four year time frame.


                                       50



     Costs Incurred.  The following  table sets forth costs incurred  related to
our oil and gas operations:


                                                                           Year Ended December 31, 2002
                                                           -----------------------------------------------------------
                                                                  Total              Domestic          New Zealand
                                                           ---------------------  ----------------   -----------------
                                                                                            
Acquisition of proved properties                           $         64,229,283   $     5,415,932    $     58,813,351
Lease acquisitions(1)                                                16,009,939        10,789,876           5,220,063
Exploration                                                          18,395,335         7,571,215          10,824,120
Development                                                          47,407,087        40,366,378           7,040,709
                                                           ---------------------  ----------------   -----------------
     Total acquisition, exploration, and development(2)    $        146,041,644   $    64,143,401    $     81,898,243
                                                           ---------------------  ----------------   -----------------

Processing plants                                          $          7,845,520   $     1,313,299    $      6,532,221
Field compression facilities                                          2,251,247         2,251,247                  --
                                                           ---------------------  ----------------   -----------------
     Total plants and facilities                           $         10,096,767   $     3,564,546    $      6,532,221
                                                           ---------------------  ----------------   -----------------

Total costs incurred                                       $        156,138,411   $    67,707,947    $     88,430,464
                                                           =====================  ================   =================

                                                                           Year Ended December 31, 2001
                                                           -----------------------------------------------------------
                                                                  Total               Domestic         New Zealand
                                                           ---------------------   ---------------   -----------------
Acquisition of proved properties                           $         41,286,539    $   40,491,203    $        795,336
Lease acquisitions1                                                  31,225,493        25,688,068           5,537,425
Exploration                                                          41,981,536        35,944,405           6,037,131
Development                                                         132,246,713       112,597,856          19,648,857
                                                           ---------------------   ---------------   -----------------
     Total acquisition, exploration, and development(2)    $        246,740,281    $  214,721,532    $     32,018,749
                                                           ---------------------   ---------------   -----------------

Processing plants                                          $         23,331,095    $      817,454    $     22,513,641
Field compression facilities                                            319,703           319,703                  --
                                                           ---------------------   ---------------   -----------------
     Total plants and facilities                           $         23,650,798    $    1,137,157    $     22,513,641
                                                           ---------------------   ---------------   -----------------

Total costs incurred                                        $       270,391,079    $  215,858,689    $     54,532,390
                                                           =====================   ===============   =================

                                                                           Year Ended December 31, 2000
                                                           -----------------------------------------------------------
                                                                  Total              Domestic          New Zealand
                                                           ---------------------  ----------------   -----------------
Acquisition of proved properties                           $         34,191,883   $    34,191,883    $             --
Lease acquisitions1                                                  20,842,103        16,315,749           4,526,354
Exploration                                                          20,150,834        18,524,883           1,625,951
Development                                                         104,083,409        93,931,500          10,151,909
                                                           ---------------------  ----------------   -----------------
     Total acquisition, exploration, and development 2     $        179,268,229   $   162,964,015    $     16,304,214
                                                           ---------------------  ----------------   -----------------

Processing plants                                          $          1,819,464   $       755,119    $      1,064,345
Field compression facilities                                            203,789           203,789                  --
                                                           ---------------------  ----------------   -----------------
     Total plants and facilities                           $          2,023,253   $       958,908    $      1,064,345
                                                           ---------------------  ----------------   -----------------
Total costs incurred                                       $        181,291,482   $   163,922,923    $     17,368,559
                                                           =====================  ================   =================


(1)  These are actual  amounts as  incurred by year,  including  both proved and
     unproved lease costs. The annual lease acquisition  amounts added to proved
     oil  and  gas  properties  in  2002,  2001,  and  2000  were   $23,454,234,
     $22,470,263, and $16,791,834, respectively.

(2)  Includes  capitalized general and administrative  costs directly associated
     with the acquisition, exploration, and development efforts of approximately
     $10,700,000,   $11,600,000,  and  $10,300,000  in  2002,  2001,  and  2000,
     respectively.  In addition,  total  includes  $7,000,000,  $6,300,000,  and
     $5,000,000 in 2002, 2001, and 2000,  respectively,  of capitalized interest
     on unproved properties.



                                       51


     Results of Operations.  New Zealand  operations began in 2001 while all our
oil and gas  operations in 2000 were  domestic.  The following  table sets forth
results of our oil and gas operations:



                                                                Year Ended December 31, 2002
                                                     ---------------------------------------------------
                                                          Total           Domestic        New Zealand
                                                     ----------------  ---------------  ----------------
                                                                               
    Oil and gas sales                                $   141,195,713   $  112,065,003   $    29,130,710
    Oil and gas production costs                         (41,497,312)     (33,088,958)       (8,408,354)
    Depreciation and depletion                           (55,254,467)     (42,807,364)      (12,447,103)
                                                     ----------------  ---------------  ----------------
                                                          44,443,934       36,168,681         8,275,253
    Provision for income taxes                            15,860,064       13,129,231         2,730,833
                                                     ----------------  ---------------  ----------------
    Results of producing activities                  $    28,583,870   $   23,039,450   $     5,544,420
                                                     ================  ===============  ================
    Amortization per physical unit of production
        (equivalent Mcf of gas)                      $          1.11   $         1.25   $          0.80
                                                     ================  ===============  ================

                                                                Year Ended December 31, 2001
                                                     ---------------------------------------------------
                                                          Total           Domestic        New Zealand
                                                     ----------------  ---------------  ----------------
    Oil and gas sales                                $   181,184,635   $  179,360,844   $     1,823,791
    Oil and gas production costs                         (36,719,609)     (36,554,418)         (165,191)
    Depreciation and depletion                           (58,589,116)     (58,417,637)         (171,479)
    Write-down of oil and gas properties                 (98,862,247)     (98,862,247)               --
                                                     ----------------  ---------------  ----------------
                                                         (12,986,337)     (14,473,458)         1,487,121
                                                     ----------------  ---------------  ----------------
    Provision (benefit) for income taxes             $    (4,647,810)      (5,138,560)           490,750
                                                     ================  ===============  ================
    Results of producing activities                       (8,338,527)  $   (9,334,898)  $        996,371
    Amortization per physical unit of production
                                                     ================  ===============  ================
        (equivalent Mcf of gas)                      $          1.31             1.32              0.34
                                                     ================  ===============  ================

                                                                Year Ended December 31, 2000
                                                     ---------------------------------------------------
                                                          Total           Domestic        New Zealand
                                                     ----------------  ---------------  ----------------

    Oil and gas sales                                $   189,138,947   $  189,138,947   $            --
    Oil and gas production costs                         (29,220,315)     (29,220,315)               --
    Depreciation and depletion                           (46,849,819)     (46,849,819)               --
                                                     ----------------  ---------------  ----------------
                                                         113,068,813      113,068,813                --
    Provision for income taxes                            40,365,566       40,365,566                --
                                                     ----------------  ---------------  ----------------
    Results of producing activities                  $    72,703,247   $   72,703,247   $            --
                                                     ================  ===============  ================
    Amortization per physical unit of production
        (equivalent Mcf of gas)                      $          1.11   $         1.11   $            --
                                                     ================  ===============  ================


     These  results of  operations  do not  include  the  effects of our hedging
activities.



                                       52


     Supplemental  Reserve  Information.   The  following  information  presents
estimates of our proved oil and gas reserves. Reserves were determined by us and
audited  by H. J. Gruy and  Associates,  Inc.  ("Gruy"),  independent  petroleum
consultants.  Gruy's  summary  report dated February 7, 2003, is set forth as an
exhibit to the Form 10-K  Report  for the year  ended  December  31,  2002,  and
includes  definitions and assumptions  that served as the basis for the audit of
proved  reserves and future net cash flows.  Such  definitions  and  assumptions
should be referred to in connection with the following information:




Estimates of Proved Reserves                          Total                       Domestic                   New Zealand
                                            --------------------------  -----------------------------  -------------------------
                                                           Oil, NGL,                      Oil, NGL,                  Oil, NGL,
                                                              and                            and                        and
                                            Natural Gas   Condensate     Natural Gas     Condensate    Natural Gas  Condensate
                                               (Mcf)        (Bbls)          (Mcf)          (Bbls)         (Mcf)       (Bbls)
                                            ------------- ------------  --------------   ------------  ------------ ------------
                                                                                                  
Proved reserves as of December 31, 1999(1)   329,959,750   20,806,263     329,959,750     20,806,263            --           --
   Revisions of previous estimates(2)         (4,300,787)    (455,606)     (4,300,787)      (455,606)           --           --
   Purchases of minerals in place             26,567,925    2,196,547      26,567,925      2,196,547            --           --
   Sales of minerals in place                   (363,262)     (76,288)       (363,262)       (76,288)           --           --
   Extensions, discoveries, and other         93,869,841   15,134,694      38,556,364      3,943,807    55,313,477   11,190,887
     additions
   Production3                               (27,119,491)  (2,472,014)    (27,119,491)    (2,472,014)           --           --
                                            ------------- ------------  --------------   ------------  ------------ ------------

Proved reserves as of December 31, 2000      418,613,976   35,133,596     363,300,499     23,942,709    55,313,477   11,190,887
   Revisions of previous estimates(2)       (122,127,541)   5,621,556   (101,693,477)      8,460,690    (20,434,064)(2,839,134)
   Purchases of minerals in place             10,038,803    7,430,591      10,038,803      7,430,591            --           --
   Sales of minerals in place                 (7,508,064)    (555,586)     (7,508,064)      (555,586)           --           --
   Extensions, discoveries, and other         52,353,909    8,907,852      50,810,697      6,257,441     1,543,212    2,650,411
additions
   Production                                (26,458,958)  (3,055,373)    (26,458,958)    (2,971,112)           --     (84,261)
                                            ------------- ------------  --------------   ------------  ------------ ------------

Proved reserves as of December 31, 2001      324,912,125   53,482,636     288,489,500     42,564,733    36,422,625   10,917,903
   Revisions of previous estimates(2)        (29,972,714)   5,298,439     (29,470,419)     8,675,082      (502,295)  (3,376,643)
   Purchases of minerals in place             51,940,044    3,711,948         226,245         24,207    51,713,799    3,687,741
   Sales of minerals in place                 (3,839,124)    (464,490)     (3,839,124)      (464,490)            --           --
   Extensions, discoveries, and other         10,822,919   12,180,558         197,919     11,304,782    10,625,000      875,776
     additions
   Production                                (27,131,578)  (3,770,128)    (15,780,059)    (3,074,674)  (11,351,519)    (695,454)
                                            ------------- ------------  --------------   ------------  ------------ ------------
Proved reserves as of December 31, 2002      326,731,672   70,438,963     239,824,062     59,029,640    86,907,610   11,409,323
                                            ============= ============  ==============   ============  ============ ============

Proved developed reserves:
   December 31, 1999                         174,046,096    8,437,299     174,046,096      8,437,299            --           --
   December 31, 2000                         215,169,833   10,980,196     215,169,833     10,980,196            --           --
   December 31, 2001                         181,651,578   23,759,574     167,401,736     20,393,142    14,249,842    3,366,432
   December 31, 2002(4)                      233,514,572   35,928,395     149,731,562     26,530,112    83,783,010    9,398,283

(1)  Proved reserves  exclude  quantities  subject to our volumetric  production
     payment agreement, which expired with the last required delivery of volumes
     in October 2000.
(2)  Revisions  of  previous   estimates  are  related  to  upward  or  downward
     variations based on current  engineering  information for production rates,
     volumetrics,  and  reservoir  pressure.  Additionally,  changes in quantity
     estimates are affected by the increase or decrease in crude oil and natural
     gas prices at each year-end. Proved reserves, as of December 31, 2002, were
     based  upon  prices in effect at  year-end.  The  weighted  average of 2002
     year-end prices for total, domestic, and New Zealand were $3.49, $4.23, and
     $1.48 per Mcf of natural gas, $29.27,  $29.36, and $28.80 per barrel of oil
     and  $16.54,  $17.30  and  $12.24  per  barrel of NGL,  respectively.  This
     compares to $2.51, $2.68, and $1.18 per Mcf, $18.45, $18.51, and $18.25 per
     barrel of oil and $10.70, $11.00 and $8.90 per barrel of NGL as of December
     31, 2001, for total, domestic, and New Zealand, respectively.
(3)  Natural  gas  production  for  2000  excludes  405,130  Mcf,  respectively,
     delivered under our volumetric production payment agreement.

(4)  At December 31, 2002, 60% of our reserves are proved  developed and 40% are
     proved undeveloped.



                                       53



     Standardized  Measure of Discounted Future Net Cash Flows. The standardized
measure  of  discounted  future net cash  flows  relating  to proved oil and gas
reserves is as follows:


                                                                         Year Ended December 31, 2002
                                                           ---------------------------------------------------------
                                                                Total              Domestic          New Zealand
                                                           -----------------   -----------------   -----------------
                                                                                          
Future gross revenues                                     $  2,990,669,570    $  2,578,435,576    $    412,233,994
Future production costs                                       (720,599,745)       (612,094,088)       (108,505,657)
Future development costs                                      (224,792,520)       (208,492,520)        (16,300,000)
                                                           -----------------   -----------------   -----------------
Future net cash flows before income taxes                    2,045,277,305       1,757,848,968         287,428,337
Future income taxes                                           (599,195,484)       (512,966,321)        (86,229,163)
                                                           -----------------   -----------------   -----------------
Future net cash flows after income taxes                     1,446,081,821       1,244,882,647         201,199,174
Discount at 10% per annum                                     (609,212,030)       (540,375,347)        (68,836,683)
                                                           -----------------   -----------------   -----------------
Standardized measure of discounted future net cash flows
  relating to proved oil and gas reserves                  $   836,869,791    $    704,507,300    $    132,362,491
                                                           =================   =================   =================

                                                                         Year Ended December 31, 2001
                                                           ---------------------------------------------------------
                                                                Total              Domestic          New Zealand
                                                           -----------------   -----------------   -----------------

Future gross revenues                                      $ 1,706,475,138    $  1,485,480,927    $    220,994,211
Future production costs                                       (483,588,857)       (436,141,429)        (47,447,428)
Future development costs                                      (198,172,628)       (185,347,628)        (12,825,000)
                                                           -----------------   -----------------   -----------------
Future net cash flows before income taxes                    1,024,713,653         863,991,870         160,721,783
Future income taxes                                           (261,635,331)       (208,726,729)        (52,908,602)
                                                           -----------------   -----------------   -----------------
Future net cash flows after income taxes                       763,078,322         655,265,141         107,813,181
Discount at 10% per annum                                     (308,520,417)       (274,882,174)        (33,638,243)
                                                           -----------------   -----------------   -----------------
Standardized measure of discounted future net cash flows
  relating to proved oil and gas reserves                  $   454,557,905    $    380,382,967    $     74,174,938
                                                           =================   =================   =================

                                                                         Year Ended December 31, 2000
                                                           ---------------------------------------------------------
                                                                Total              Domestic          New Zealand
                                                           -----------------   -----------------   -----------------

Future gross revenues                                      $ 4,995,951,799    $  4,737,560,630    $    258,391,169
Future production costs                                       (817,127,348)       (807,436,139)         (9,691,209)
Future development costs                                      (204,620,116)       (180,320,116)        (24,300,000)
                                                           -----------------   -----------------   -----------------
Future net cash flows before income taxes                    3,974,204,335       3,749,804,375         224,399,960
Future income taxes                                         (1,321,061,952)     (1,243,731,594)        (77,330,358)
                                                           -----------------   -----------------   -----------------
Future net cash flows after income taxes                     2,653,142,383       2,506,072,781         147,069,602
Discount at 10% per annum                                   (1,075,183,917)     (1,017,995,158)        (57,188,759)
                                                           -----------------   -----------------   -----------------
Standardized measure of discounted future net cash flows
  relating to proved oil and gas reserves                  $ 1,577,958,466    $  1,488,077,623    $     89,880,843
                                                           =================   =================   =================

     The  standardized   measure  of  discounted  future  net  cash  flows  from
production of proved reserves was developed as follows:

     1.  Estimates  are made of  quantities  of proved  reserves  and the future
periods during which they are expected to be produced based on year-end economic
conditions.

     2. The estimated future gross revenues of proved reserves are priced on the
basis of year-end prices, except in those instances where fixed and determinable
gas  price  escalations  are  covered  by  contracts  limited  to the  price  we
reasonably expect to receive.

                                       54


     3. The future gross revenue  streams are reduced by estimated  future costs
to develop and to produce the proved  reserves,  as well as certain  abandonment
costs, net of salvage value,  based on year-end cost estimates and the estimated
effect of future income taxes.

     4. Future  income taxes are computed by applying the  statutory tax rate to
future net cash flows reduced by the tax basis of the properties,  the estimated
permanent differences applicable to future oil and gas producing activities, and
tax carry forwards.

     The estimates of cash flows and reserves  quantities  shown above are based
on year-end oil and gas prices for each period and do not include the effects of
our hedging  activities.  Subsequent changes to such year-end oil and gas prices
could have a  significant  impact on  discounted  future net cash  flows.  Under
Securities and Exchange  Commission  rules,  companies that follow the full-cost
accounting  method are required to make  quarterly  Ceiling  Test  calculations,
using  prices in effect as of the period end date  presented  (see Note 1 to the
Consolidated Financial Statements). Application of these rules during periods of
relatively low oil and gas prices, even if of short-term seasonal duration,  may
result in write-downs.

     The  standardized  measure  of  discounted  future  net  cash  flows is not
intended to present the fair market value of our oil and gas property  reserves.
An estimate of fair value would also take into account,  among other things, the
recovery of reserves in excess of proved reserves, anticipated future changes in
prices and costs, an allowance for return on investment,  and the risks inherent
in reserves estimates.

     The  following  are the  principal  sources  of change in the  standardized
measure of discounted future net cash flows:


                                                                    Year Ended December 31,
                                                     -------------------------------------------------------
                                                             2002               2001               2000
                                                     ------------------  ------------------ ----------------
                                                                                    
Beginning balance                                    $     454,557,905   $   1,577,958,466   $  438,943,834
                                                     ------------------  ------------------ ----------------
Revisions to reserves proved in prior years--
   Net changes in prices, production costs, and future
        development costs                                  373,890,614     (1,692,627,074)     1,523,487,598
   Net changes due to revisions in quantity                  2,582,633        (93,669,181)       (36,102,814)
estimates
   Accretion of discount                                    60,298,619        231,325,481         56,405,451
   Other                                                   (88,675,455)      (204,768,815)      (220,119,873)
                                                     ------------------  ------------------ ----------------
Total revisions                                            348,096,411     (1,759,739,589)     1,323,670,362

New field discoveries and extensions, net of future
   production and development costs                        190,461,371        110,213,160        359,265,150
Purchases of minerals in place                              76,538,437         39,544,163        160,240,785
Sales of minerals in place                                  (5,769,642)       (50,131,970)          (598,021)
Sales of oil and gas produced, net of production           (99,698,403)      (144,262,145)      (159,331,003)
costs
Previously estimated development costs incurred             48,752,814         94,107,760         65,953,028
Net change in income taxes                                (176,069,102)       586,868,060       (610,185,669)
                                                     ------------------  ------------------ ----------------

Net change in standardized measure of discounted
   future net cash flows                                   382,311,886     (1,123,400,561)     1,139,014,632
                                                     ------------------  ------------------ ----------------
Ending balance                                       $     836,869,791   $     454,557,905   $ 1,577,958,466
                                                     ==================  ================== ================



                                       55


     Quarterly  Data  (Unaudited).   The  following  table  presents  summarized
quarterly financial information for the years ended December 31, 2001 and 2002:


                           Income/(Loss)                                  Basoc EPS          Diluted EPS
                               Before     Income/(Loss)                  Income/(Loss)      Income/(Loss)
                           Income Taxes,     Before                         Before             Before
                           Extraordinary  Extraordinary                  Extraordinary     Extraordinary     Basic     Diluted
                              Item and      Item and                        Item and         Item and         EPS       EPS
                             Change in      Change in                     Change In         Change In         Net       Net
                             Accounting    Accounting       Net         Accounting         Accounting      Income/     Income/
                Revenues     Principle(b)  Principle(b) Income/(Loss)   Principle(b)      Principle(b)     (Loss)      (Loss)
              ------------ ------------- ------------- -------------  ----------------- ------------------ --------- ---------
                                                                                                
2001:
First Quarter $ 62,392,014  $  35,513,130  $ 22,719,653  $  22,326,785   $      0.92       $      0.89        $  0.91   $  0.88
Second          52,303,265     23,408,900    14,972,946     14,972,946          0.61              0.59           0.61      0.59
Quarter
Third Quarter   41,244,583     11,607,563     7,420,090      7,420,090          0.30              0.29           0.30      0.29
Fourth          27,867,628   (104,721,926)  (67,067,586)   (67,067,586)        (2.71)            (2.71)         (2.71)    (2.71)
Quarter
              ------------  -------------- ------------- -------------
   Total      $183,807,490  $ (34,192,333)  (21,954,897) $ (22,347,765)  $     (0.89)      $     (0.89)       $ (0.90)  $ (0.90)
              ============= ============== ============= =============

2002:
First         $ 34,354,077  $   4,674,075  $  3,019,810  $   3,019,810   $      0.12       $      0.12        $  0.12   $  0.12
Quarter(a)

Second          38,570,269      5,518,886     3,584,092      3,584,092          0.13              0.13           0.13      0.13
Quarter

Third Quarter   36,570,809      2,933,350     1,947,006      1,947,006          0.07              0.07           0.07      0.07

Fourth          40,474,656      5,281,978     3,372,319      3,372,319          0.12              0.12           0.12      0.12
Quarter
              ------------  -------------  ------------- -------------
   Total      $149,969,811  $  18,408,289  $ 11,923,227  $  11,923,227   $      0.45       $      0.45        $  0.45   $  0.45
              ============  =============  ============= =============

(a)  First  quarter  2002  results  include  a  gain  on  asset  disposition  of
     $7,332,668.
(b)  There were no extraordinary items in 2001 or 2002.




                                       56


     Item 9. Changes in and  Disagreements  with  Accountants  on Accounting and
Financial Disclosure

     We have had no changes in or disagreements with our independent accountants
since  our  Board  of  Directors'  June 12,  2002  appointment,  based  upon the
recommendation  of our  Audit  committee,  of  Ernst  &  Young  LLP  as  Swift's
independent  auditors  for the fiscal year ended  December  31,  202,  replacing
Arthur  Andersen LLP as our  independent  auditors.  That change was reported by
Swift in a Current Report on Form 8-K dated June 12, 2002, filed with the SEC on
June 18, 2002.

     A copy of the  previously  issued report dated  February 18, 2002 of Arthur
Andersen LLP on the consolidated  financial  statements of the Company as of and
for the fiscal  years ended  December 31, 2000 and December 31, 2001 is included
in this  Form  10-K  Report  for the year  ended  December  31,  2002,  but such
previously issued report has not been reissued.

                                    PART III

Item 10. Directors and Executive Officers of the Registrant

     The  information  required  under  Item 10 which  will be set  forth in our
definitive  proxy  statement  to be filed within 120 days after the close of the
fiscal  year end in  connection  with  our May 13,  2003,  annual  shareholders'
meeting is incorporated herein by reference.


Item 11. Executive Compensation

     The  information  required  under  Item 11 which  will be set  forth in our
definitive  proxy  statement  to be filed within 120 days after the close of the
fiscal  year end in  connection  with  our May 13,  2003,  annual  shareholders'
meeting is incorporated herein by reference.


Item 12. Security Ownership of Certain Beneficial Owners and Management

     The  information  required  under  Item 12 which  will be set  forth in our
definitive  proxy  statement  to be filed within 120 days after the close of the
fiscal  year end in  connection  with  our May 13,  2003,  annual  shareholders'
meeting is incorporated herein by reference.


Item 13. Certain Relationships and Related Transactions

     The  information  required  under  Item 13 which  will be set  forth in our
definitive  proxy  statement  to be filed within 120 days after the close of the
fiscal  year end in  connection  with  our May 13,  2003,  annual  shareholders'
meeting is incorporated herein by reference.


Item 14. Controls and Procedures

     The Company's  chief  executive  officer and chief  financial  officer have
evaluated the Company's disclosure controls and procedures,  as defined in Rules
13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934 (the "Exchange
Act") as of a date  within 90 days  before the filing of this  report.  Based on
that  evaluation,   they  have  concluded  that  such  disclosure  controls  and
procedures  are  effective  in  alerting  them on a  timely  basis  to  material
information  relating  to the  Company  required  under the  Exchange  Act to be
disclosed in this report.

     There were no significant  changes in the Company's  internal controls that
could  significantly  affect  such  controls  subsequent  to the  date of  their
evaluation.



                                       57


                                     PART IV

Item 15.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)  1. The following consolidated financial statements of  Swift Energy Company
     together with the report thereon of Ernst & Young LLP  dated  February  10,
     2003, and the data contained therein are included in Item 8 hereof:


    Report of Independent Auditors............................................34
    Report of Independent Public Accountants..................................35
    Consolidated Balance Sheets...............................................36
    Consolidated Statements of Income.........................................37
    Consolidated Statements of Stockholders' Equity...........................38
    Consolidated Statements of Cash Flows.....................................39
    Notes to Consolidated Financial Statements................................40

    2.       Financial Statement Schedules

         [None]



                                       58




    3.  Exhibits
                
         3(a)(1)      Amended and Restated Articles of Incorporation of Swift Energy Company.

         3(b)(12)     Second Amended and Restated Bylaws of Swift Energy Company, as amended through November  5, 2002.
         4(a).1(2)    Indenture dated as of July 29, 1999, between Swift Energy Company and Bank One, N.A., as Trustee.
         4(a).2(3)    First  Supplemental Indenture dated as of August 4, 1999,  between Swift  Energy  Company and Bank One,  N.A.,
                      including the form of 10.25% Senior Subordinated Notes due 2009.
         4(a).3(4)    Indenture dated as of April 16, 2002, between Swift Energy Company and Bank One, N.A., as Trustee.
         4(a).4(5)    First  Supplemental Indenture dated as of April 16, 2002,  between  Swift Energy  Company and Bank One,  N.A.,
                      including the form of 9 3/8% Senior Subordinated Notes due 2012.
         10.1(13)     Indemnity Agreement dated July 8, 1988, between Swift
                      Energy Company and A. Earl Swift (plus schedule of other
                      persons with whom Indemnity Agreements have been entered
                      into).
         10.2(6) +    Amended and Restated Swift Energy Company 1990 Nonqualified Stock Option Plan, as of May 1997.
         10.5(7) +    Swift Energy Company 2001 Omnibus Stock Compensation Plan
         10.6(8) +    Amended and Restated Employment Agreement  dated as of May 9, 2001 between  Swift  Energy  Company and A. Earl
                      Swift.
         10.7(1) +    Amended and Restated Employment Agreement  dated as of May 9, 2001 between  Swift Energy  Company and Terry E.
                      Swift.
         10.8(1) +    Amended and Restated Employment Agreement  dated as of May 9, 2001 between  Swift Energy  Company and James M.
                      Kitterman.
         10.9(1) +    Amended and Restated Employment Agreement  dated as of May 9, 2001 between  Swift Energy  Company and Bruce H.
                      Vincent.
         10.10(1)+    Amended and Restated Employment Agreement dated as of May 9, 2001 between  Swift Energy  Company and Joseph A.
                      D'Amico.
         10.11(1)+    Employment Agreement dated as of May 9, 2001 between Swift Energy Company and Victor R. Moran.
         10.13(1)+    Amended and  Restated Employment Agreement dated as of May 9, 2001 between  Swift Energy  Company and Alton D.
                      Heckaman, Jr.
         10.14(8)+    Fourth  Amended and Restated Agreement and Release, by and between Swift Energy Company and Virgil Neil Swift,
                      dated November 20, 2000.
         10.15(9)     Amended and Restated Rights Agreement between Swift Energy and American Stock Transfer & Trust Company,  dated
                      March 31, 1999.
         10.16(10)    Amended and Restated  Credit  Agreement among Swift Energy Company and Bank One, N.A. as administrative agent,
                      CIBC Inc. as syndication agent and Credit Lyonnais New York  Branch  and  Societe  Generale  as  documentation
                      agents and the lenders signatory hereto dated September 28, 2001.
         10.17(11)    First  Amendment to Amended and Restated Credit  Agreement,  effective  January  25,  2002 among Swift  Energy
                      Company,  as Borrower,  Bank One, NA as Administrative Agent, CIBC Inc. as Syndication Agent, Credit Lyonnais,
                      New  York  Branch  as   Documentation   Agent,   Societe   Generale   as  Documentation  Agent and The Lenders
                      Signatory Hereto and Banc One Capital Markets, Inc. as Sole Lead Arranger and Sole Book Runner.
         10.18(11)    Second Amendment to Amended and Restated Credit Agreement, effective April 5, 2002 among Swift Energy Company,
                      as Borrower, Bank One, NA as Administrative Agent, CIBC Inc. as  Syndication  Agent, Wells Fargo Bank (Texas),
                      National  Association as Syndication Agent, Credit Lyonnais, New York  Branch  as Documentation Agent, Societe
                      Generale as Documentation Agent and The Lenders Signatory Hereto and  Banc  One  Capital Markets, Inc. as Sole
                      Lead Arranger and Sole Book Runner.
         12*          Swift Energy Company Ratio of Earnings to Fixed Charges.
         21*          List of Subsidiaries of Swift Energy Company
         23(a)*       The consent of H.J. Gruy and Associates, Inc.
         23(b)*       Consent of Ernst & Young  LLP as to  incorporation  by  reference  regarding  Forms  S-8 and S-3  Registration
                      Statements.
         31(a)*       Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
         31(b)*       Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
         32*          Certification of Chief Executive  Officer  and  Chief  Financial  Officer  pursuant  to  Section  906  of  the
                      Sarbanes-Oxley Act of 2002.
         99.1*        The summary of H.J. Gruy and Associates, Inc. report, dated February 7, 2003.


(b) No Reports on Form 8-K were filed during the last quarter of 2002.
------------------------------------------------------------------------------------------------------------------------------------

1   Incorporated by reference from Swift Energy Company Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2001,
    File No. 1-8754.
2   Incorporated by reference from Exhibit 4.2 to Pre-Effective Amendment No. 1 to Form S-3 Registration Statement No. 33-81651 of
    Swift Energy Company, filed July 9, 1999, which Exhibit 4.2 is the form of such indenture.
3   Incorporated by reference from Swift Energy Company Report on Exhibit 4.1 to Form 8-K dated August 4, 1999, File No. 1-8754.
4   Incorporated by reference from Swift Energy Company Report on Exhibit  4-1 to Form 8-K dated April 16, 2002, File No. 1-8754.
5   Incorporated by reference from Swift Energy Company Report on Exhibit 4-2 to Form 8-K dated April 16, 2002, File No. 1-8754.
6   Incorporated by reference from Swift Energy Company definitive proxy statement for annual shareholders meeting filed April 14,
    1997, File No. 1-8754.
7   Incorporated by reference from Registration Statement No. 333-67242 on Form S-8 filed on August 10, 2001.
8   Incorporated by reference from Swift Energy Company Annual Report on Form 10-K for the fiscal year ended December 31, 2000, File
    No. 1-8754.
9   Incorporated by reference from Swift Energy Company Amendment No. 1 to Form 8-A, filed April 7, 1999.
10  Incorporated by reference from Swift Energy Company Quarterly Report on Form
    10-Q for the quarterly period ended September 30, 2001, File No. 1-8754.
11  Incorporated by reference from Swift Energy Company Quarterly Report on Form
    10-Q for the quarterly period ended March 31, 2002, File No. 1-8754.
12  Incorporated by reference from Registration Statement No. 33-60469 on Form S-2 filed on June 22, 1995.
13  Incorporated by reference from Swift Energy Company Quarterly Report on Form
    10-Q for the quarterly period ended September 30, 2002, File No. 1-8754.

*   Filed herewith.
+ Management contract or compensatory plan or arrangement.


                                       59



                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant, Swift Energy Company, has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.



                              SWIFT ENERGY COMPANY



                              By  /s/ Terry E. Swift
                                ------------------------------
                                Terry E. Swift
                                Chief Executive Officer and President


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant,  Swift  Energy  Company,  and in  the  capacities  and on the  dates
indicated:





            Signatures                           Title                                 Date
            -----------                          ------                                -----
                                                                           

          /s/ A. Earl Swift
----------------------------------              Chairman of the Board               April 16, 2004
            A. Earl Swift


         /s/ Terry E. Swift                          Director
----------------------------------              Chief Executive Officer             April 16, 2004
           Terry E. Swift                            President


      /s/ Alton D. Heckaman Jr.                 Sr. Vice-President--Finance
----------------------------------               Principal Financial Officer        April 16, 2004
        Alton D. Heckaman Jr.


         /s/ David W. Wesson                           Controller
----------------------------------               Principal Accounting Officer        April 16, 2004
           David W. Wesson


         /s/ Virgil N. Swift
----------------------------------                       Director                    April 16, 2004
           Virgil N. Swift


         /s/ G. Robert Evans
----------------------------------                       Director                    April 16, 2004
           G. Robert Evans


        /s/ Harold J. Withrow
----------------------------------                       Director                    April 16, 2004
          Harold J. Withrow



                                       60




                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549





                                    EXHIBITS

                                       TO

                                FORM 10-K REPORT

                                     FOR THE

                          YEAR ENDED DECEMBER 31, 2002





                              SWIFT ENERGY COMPANY

                        16825 NORTHCHASE DRIVE, SUITE 400

                              HOUSTON, TEXAS 77060










                                    EXHIBITS

12       Swift Energy Company Ratio of Earnings to Fixed Charges.

21       Significant Subsidiaries.

23(a)    The consent of H.J. Gruy and Associates, Inc.

23(b)    The consent of Ernst & Young LLP as to incorporation by
         reference regarding Forms S-8 and S-3 Registration Statements.

31(a)    Certification of the Chief Executive Officer pursuant to Section 302 of
         the Sarbanes-Oxley Act of 2002.

31(b)    Certification of the Chief Financial Officer pursuant to Section 302 of
         the Sarbanes-Oxley Act of 2002.

32       Certification of Chief Executive Officer and  Chief  Financial  Officer
         pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

99.1     The   Summary   of   H.J.  Gruy  and  Associates,  Inc.  report,  dated
         February 7, 2003.