10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
| | |
For the quarterly period ended: | | COMMISSION FILE NUMBER: |
March 31, 2016 | | 000-54627 |
ATLAS FINANCIAL HOLDINGS, INC.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
|
| | |
| | |
CAYMAN ISLANDS | | 27-5466079
|
(State or other jurisdiction of | | (I.R.S. Employer |
incorporation or organization) | | Identification No.) |
| |
150 NW POINT BOULEVARD | | 60007 |
Elk Grove Village, IL | | (Zip Code) |
(Address of principal executive offices) | | |
Registrant’s telephone number, including area code: (847) 472-6700
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:
Large Accelerated Filer ¨ Accelerated Filer þ
Non-Accelerated Filer ¨ Smaller Reporting Company ¨
(do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
There were 12,023,295 shares of the Registrant's common stock outstanding as of May 6, 2016, of which 11,890,432 are ordinary voting common shares and 132,863 are restricted voting common shares. Of the Registrant's ordinary voting common shares outstanding, 10,682,264 shares as of May 6, 2016 were held by non-affiliates of the Registrant.
For purposes of the foregoing calculation only, the Registrant has included in the shares owned by affiliates, those shares owned by directors and officers of the Registrant, but such inclusion shall not be construed as an admission that any such person is an affiliate for any purpose.
ATLAS FINANCIAL HOLDINGS, INC.
INDEX TO QUARTERLY REPORT ON FORM 10-Q
March 31, 2016
|
| | |
| |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
Item 3. Quantitative and Qualitative Disclosures About Market Risk | |
| | |
| |
| | |
| |
| |
| | |
| |
| | |
| |
| | |
| |
| | |
| |
| | |
| |
| | |
| |
| | |
| |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
ATLAS FINANCIAL HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(in '000s of US dollars, except for share and per share data)
|
| | | | | | |
| March 31, 2016 (unaudited) | December 31, 2015 |
Assets | | |
Investments, available for sale | | |
Fixed income securities, at fair value (amortized cost $188,619 and $185,455) | $ | 189,782 |
| $ | 183,773 |
|
Equity securities, at fair value (cost $6,147 and $4,147) | 6,261 |
| 4,240 |
|
Other investments | 25,064 |
| 22,937 |
|
Total Investments | 221,107 |
| 210,950 |
|
Cash and cash equivalents | 17,299 |
| 22,354 |
|
Accrued investment income | 929 |
| 1,036 |
|
Premiums receivable (net of allowance of $845 and $846) | 87,005 |
| 82,529 |
|
Reinsurance recoverables on amounts paid | 4,357 |
| 3,277 |
|
Reinsurance recoverables on amounts unpaid | 28,272 |
| 29,399 |
|
Prepaid reinsurance premiums | 19,718 |
| 17,412 |
|
Deferred policy acquisition costs | 11,317 |
| 10,235 |
|
Deferred tax asset, net | 15,383 |
| 17,166 |
|
Goodwill | 2,726 |
| 2,726 |
|
Intangible assets, net | 4,828 |
| 4,925 |
|
Internal use software and office equipment | 2,438 |
| 2,589 |
|
Other assets | 7,912 |
| 6,660 |
|
Assets held for sale | 34 |
| 34 |
|
Total Assets | $ | 423,325 |
| $ | 411,292 |
|
Liabilities | | |
Claims liabilities | $ | 121,379 |
| $ | 127,011 |
|
Unearned premiums | 118,825 |
| 108,202 |
|
Due to reinsurers and other insurers | 12,995 |
| 10,781 |
|
Note payable | 17,636 |
| 17,219 |
|
Other liabilities and accrued expenses | 16,149 |
| 18,457 |
|
Total Liabilities | $ | 286,984 |
| $ | 281,670 |
|
Commitments and contingencies (see Note 8) |
|
|
Shareholders’ Equity | | |
Preferred shares, $0.001 par value, 100,000,000 shares authorized, shares issued and outstanding: March 31, 2016 - 6,538,560 and December 31, 2015 - 6,940,500. Liquidation value $1.00 per share | $ | 6,539 |
| $ | 6,941 |
|
Ordinary voting common shares, $0.003 par value, 266,666,667 shares authorized, shares issued and outstanding: March 31, 2016 - 11,890,432 and December 31, 2015 - 11,883,025 | 36 |
| 36 |
|
Restricted voting common shares, $0.003 par value, 33,333,334 shares authorized, shares issued and outstanding: March 31, 2016 and December 31, 2015 - 132,863 | — |
| — |
|
Additional paid-in capital | 198,489 |
| 198,041 |
|
Retained deficit | (69,553 | ) | (74,364 | ) |
Accumulated other comprehensive income (loss), net of tax | 830 |
| (1,032 | ) |
Total Shareholders' Equity | 136,341 |
| 129,622 |
|
Total Liabilities and Shareholders’ Equity | $ | 423,325 |
| $ | 411,292 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
ATLAS FINANCIAL HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(in '000s of US dollars, except for share and per share data)
|
| | | | | | |
Condensed Consolidated Statements of Income | Three Month Periods Ended |
| March 31, 2016 (unaudited) | March 31, 2015 (unaudited) |
Net premiums earned | $ | 41,753 |
| $ | 30,167 |
|
Net investment income | 653 |
| 520 |
|
Net realized investment gains | 239 |
| 137 |
|
Other income | 102 |
| 32 |
|
Total revenue | 42,747 |
| 30,856 |
|
Net claims incurred | 24,940 |
| 16,932 |
|
Acquisition costs | 4,053 |
| 3,918 |
|
Other underwriting expenses1 | 6,571 |
| 4,545 |
|
Amortization of intangible assets | 97 |
| — |
|
Interest expense | 233 |
| 9 |
|
Expenses (recovered) incurred pursuant to Gateway stock purchase agreement | (402 | ) | 942 |
|
Expenses incurred related to acquisition of subsidiaries | — |
| 750 |
|
Total expenses | 35,492 |
| 27,096 |
|
Income from operations before income tax expense | 7,255 |
| 3,760 |
|
Income tax expense | 2,444 |
| 1,623 |
|
Net income | 4,811 |
| 2,137 |
|
Less: Preferred share dividends | 83 |
| 35 |
|
Net income attributable to common shareholders | $ | 4,728 |
| $ | 2,102 |
|
| | |
Basic weighted average common shares outstanding | 12,045,519 |
| 11,850,848 |
|
Earnings per common share basic | $ | 0.39 |
| $ | 0.18 |
|
Diluted weighted average common shares outstanding | 12,750,457 |
| 12,624,789 |
|
Earnings per common share diluted | $ | 0.38 |
| $ | 0.17 |
|
| | |
Condensed Consolidated Statements of Comprehensive Income | | |
| | |
Net income | $ | 4,811 |
| $ | 2,137 |
|
| | |
Other comprehensive income (loss): | | |
Changes in net unrealized investment gains | 2,905 |
| 1,590 |
|
Reclassification to income of net realized investment (losses) gains | (40 | ) | 6 |
|
Effect of income tax | (1,003 | ) | (543 | ) |
Other comprehensive income | 1,862 |
| 1,053 |
|
Total comprehensive income | $ | 6,673 |
| $ | 3,190 |
|
1 - Includes share based compensation expense and other insurance general and administrative expenses
See accompanying Notes to Condensed Consolidated Financial Statements.
ATLAS FINANCIAL HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(in '000s of US dollars, except for share and per share data)
|
| | | | | | | | | | | | | | | | | | | | | |
| Preferred Shares | Ordinary Voting Common Shares | Restricted Voting Common Shares | Additional Paid-in Capital | Retained Deficit | Accumulated Other Comprehensive Income/(Loss) | Total Share-holders' Equity |
Balance December 31, 2014 | $ | 2,000 |
| $ | 34 |
| $ | — |
| $ | 196,079 |
| $ | (88,794 | ) | $ | 80 |
| $ | 109,399 |
|
Net income | — |
| — |
| — |
| — |
| 2,137 |
| — |
| 2,137 |
|
Issuance of preferred shares | 4,941 |
| — |
| — |
| — |
| — |
| — |
| 4,941 |
|
Other comprehensive income | — |
| — |
| — |
| — |
| — |
| 1,053 |
| 1,053 |
|
Share-based compensation | — |
| 2 |
| — |
| 431 |
| — |
| — |
| 433 |
|
Balance March 31, 2015 (unaudited) | $ | 6,941 |
| $ | 36 |
| $ | — |
| $ | 196,510 |
| $ | (86,657 | ) | $ | 1,133 |
| $ | 117,963 |
|
| | | | | | | |
Balance December 31, 2015 | $ | 6,941 |
| $ | 36 |
| $ | — |
| $ | 198,041 |
| $ | (74,364 | ) | $ | (1,032 | ) | $ | 129,622 |
|
Net income | — |
| — |
| — |
| — |
| 4,811 |
| — |
| 4,811 |
|
Retirement of preferred shares | (402 | ) | — |
| — |
| — |
| — |
| — |
| (402 | ) |
Other comprehensive income | — |
| — |
| — |
| — |
| — |
| 1,862 |
| 1,862 |
|
Share-based compensation | — |
| — |
| — |
| 448 |
| — |
| — |
| 448 |
|
Balance March 31, 2016 (unaudited) | $ | 6,539 |
| $ | 36 |
| $ | — |
| $ | 198,489 |
| $ | (69,553 | ) | $ | 830 |
| $ | 136,341 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
ATLAS FINANCIAL HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
| | | | | | |
(in '000s of US dollars, except for share and per share data) | Three Month Periods Ended |
| March 31, 2016 (unaudited) | March 31, 2015 (unaudited) |
Operating activities: | | |
Net income | $ | 4,811 |
| $ | 2,137 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | |
Depreciation and amortization of fixed assets | 262 |
| 200 |
|
Share-based compensation expense | 448 |
| 433 |
|
Amortization of deferred gain on sale of headquarters building | (11 | ) | (11 | ) |
Amortization of intangible assets | 97 |
| — |
|
Deferred income taxes | 780 |
| (11 | ) |
Net realized gains | (239 | ) | (137 | ) |
Loss (gain) in equity of investees | 143 |
| (28 | ) |
Amortization of bond premiums and discounts | 342 |
| 291 |
|
Expenses (recovered) incurred pursuant to Gateway stock purchase agreement | (402 | ) | 941 |
|
Net changes in operating assets and liabilities (net of acquisition): | | |
Premiums receivable and other assets, net | (5,712 | ) | (12,110 | ) |
Due from reinsurers and other insurers | (2,257 | ) | 676 |
|
Deferred policy acquisition costs | (1,082 | ) | (1,206 | ) |
Accrued investment income | 108 |
| (1 | ) |
Claims liabilities | (5,633 | ) | (2,722 | ) |
Unearned premiums | 10,623 |
| 10,791 |
|
Due to reinsurers and other insurers | 2,214 |
| 110 |
|
Accounts payable and accrued liabilities | (2,298 | ) | (296 | ) |
Net cash flows provided by (used in) operating activities | 2,194 |
| (943 | ) |
| | |
Investing activities: | | |
Purchase of subsidiary (net of cash acquired) | — |
| (10,956 | ) |
Purchases of: | | |
Fixed income securities | (31,270 | ) | (7,421 | ) |
Equity securities | (2,000 | ) | (750 | ) |
Other investments | (2,271 | ) | (686 | ) |
Property, equipment and other | (111 | ) | (41 | ) |
Proceeds from sale and maturity of: | | |
Fixed income securities | 28,003 |
| 6,360 |
|
Net cash flows used in investing activities | (7,649 | ) | (13,494 | ) |
| | |
Financing activities: | | |
Proceeds from notes payable | 500 |
| 2,000 |
|
Repayment of note | (100 | ) | — |
|
Net cash flows provided by financing activities | 400 |
| 2,000 |
|
| | |
Net change in cash and cash equivalents | (5,055 | ) | (12,437 | ) |
| | |
Cash and cash equivalents, beginning of period | 22,354 |
| 36,586 |
|
Cash and cash equivalents, end of period | $ | 17,299 |
| $ | 24,149 |
|
| | |
Supplemental disclosure of cash information (in '000s): | | |
Cash paid for: | | |
Income taxes | $ | 2,245 |
| $ | 10 |
|
Interest | 215 |
| — |
|
| | |
Supplemental disclosure of noncash investing and financing activities (in '000's): | | |
Issuance of preferred shares related to purchase of subsidiary | $ | — |
| $ | 4,000 |
|
Issuance of preferred shares related to Gateway stock purchase agreement | — |
| 941 |
|
Retirement of preferred shares related to Gateway stock purchase agreement | (402 | ) | — |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
ATLAS FINANCIAL HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
| |
1. | NATURE OF OPERATIONS AND BASIS OF PRESENTATION |
Atlas Financial Holdings, Inc. ("Atlas" or "We" or the "Company") commenced operations on December 31, 2010. The primary business of Atlas is underwriting commercial automobile insurance in the United States, with a niche market orientation and focus on insurance for the “light” commercial automobile sector. This sector includes taxi cabs, non-emergency para-transit, limousine, livery and business autos. Automobile insurance products provide insurance coverage in three major areas: liability, accident benefits and physical damage. Liability insurance provides coverage, subject to policy terms and conditions where the insured is determined to be responsible and/or liable for an automobile accident, for the payment for injuries and property damage to third parties. Accident benefit policies or personal injury protection policies provide coverage for loss of income, medical and rehabilitation expenses for insured persons who are injured in an automobile accident, regardless of fault. Physical damage coverage subject to policy terms and conditions provides for the payment of damages to an insured automobile arising from a collision with another object or from other risks such as fire or theft. In the short run, automobile physical damage and liability coverage generally provides more predictable results than automobile accident benefit or personal injury insurance.
Atlas' business is carried out through its "Insurance Subsidiaries": American Country Insurance Company (“American Country”), American Service Insurance Company, Inc. (“American Service”), Gateway Insurance Company ("Gateway"), and as of March 11, 2015, Global Liberty Insurance Company of New York ("Global Liberty"); and other non-insurance company subsidiaries: Anchor Group Management, Inc. ("Anchor Management"), Plainview Premium Finance Company, Inc. ("Plainview Delaware") and Plainview Delaware’s wholly-owned subsidiary, Plainview Premium Finance Company of California, Inc. ("Plainview California" and together with Plainview Delaware, "Plainview").
The Insurance Subsidiaries distribute their insurance products through a network of retail independent agents. Together, the Insurance Subsidiaries are licensed to write property and casualty insurance in 49 states and the District of Columbia in the United States. Atlas' core products are actively distributed in 41 of those states plus the District of Columbia. The Insurance Subsidiaries share common management and operating infrastructure.
Atlas' ordinary voting common shares are listed on the NASDAQ stock exchange under the symbol "AFH."
Basis of presentation - These statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP"). The consolidated financial statements include the accounts of Atlas and the entities it controls. Equity investments in entities that we do not consolidate, including corporate entities in which we have significant influence and partnership and partnership-like entities in which we have more than minor influence over operating and financial policies, are accounted for under the equity method unless we have elected the fair value option. All significant intercompany accounts and transactions have been eliminated. It is the opinion of management that these financial statements reflect all adjustments necessary for a fair statement of the interim results.
The results for the three month period ended March 31, 2016 are not necessarily indicative of the results expected for the full calendar year.
The accompanying unaudited condensed consolidated financial statements, in accordance with Securities and Exchange Commission (“SEC”) rules for interim periods, do not include all of the information and notes required by accounting principles generally accepted in the United States of America for complete financial statements and should be read in conjunction with the Atlas' Annual Report on Form 10-K for the year ended December 31, 2015, which provides a more complete understanding of the Company’s accounting policies, financial position, operating results, business properties, and other matters. Atlas has consistently applied the same accounting policies throughout all periods presented.
Estimates and assumptions - The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates and changes in estimates are recorded in the accounting period in which they are determined. The liability for unpaid loss and loss adjustment expenses and related amounts recoverable from reinsurers represents the most significant estimate in the accompanying financial statements. Significant estimates in the accompanying financial statements also include the fair values of investments, deferred tax asset valuation, premium receivable bad debt allowance and deferred policy acquisition cost recoverability.
Seasonality - The property and casualty ("P&C") insurance business is seasonal in nature. While Atlas' net premiums earned are generally stable from quarter to quarter, Atlas' gross premiums written follow the common renewal dates for the "light" commercial risks that represent its core lines of business. For example, January 1 and March 1 are common taxi cab renewal dates in Illinois and New York, respectively. Additionally, our New York “excess taxi program” has an annual renewal date in the third quarter. Net underwriting income is driven mainly by the timing and nature of claims, which can vary widely.
Segmentation - The Company has one reportable business segment. Resources are allocated and management assesses financial performance based on this reportable segment.
2. NEW ACCOUNTING STANDARDS
With the exception of the accounting and disclosure pronouncements discussed below, there have been no recent pronouncements or changes in pronouncements during the three month period ended March 31, 2016, as compared to those described in our Annual Report on Form 10K for the twelve months ended December 31, 2015, that are of significance or potential significance to Atlas.
Pertinent Accounting Standard Updates ("ASU's") are issued from time to time by the Financial Accounting Standards Board ("FASB") are adopted by the Company as they become effective. All recently issued accounting pronouncements with effective dates prior to April 1, 2016 have been adopted by the company.
In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606), which is associated with the updates in ASU 2014-09 and ASU 2015-14. The provisions of this update enhance the guidance on identifying performance obligations and licensing implementation. The effective date of this ASU follows the guidance in ASU 2015-14 discussed below. Along with ASU 2014-09, the Company plans to adopt these standards on the required effective date and is currently evaluating the guidance to determine the potential impact, if any, of its adoption on its consolidated financial statements.
In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718). The provisions of this update simplify certain areas around share-based compensation transactions including income taxes and cash flow classifications. Each amendment within this update has specific guidance on the method of application, which includes prospective, retrospective, and modified retrospective applications. For public entities, this guidance is effective for years beginning after December 15, 2016, including interim periods within those years. Early adoption is permitted. The Company plans on adopting the update on the required effective date and is currently evaluating the potential impact of its adoption on its consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The provisions of this update impact the classification criteria, disclosure requirements, and other specific transactions in lease accounting. The update requires the use of a modified retrospective approach, which requires leases to be measured at the beginning of the earliest period presented. For public entities, this guidance is effective for years beginning after December 15, 2018, including interim periods within those years. Early adoption is permitted. The Company plans on adopting the update on the required effective date. The Company is currently evaluating the potential impact of its adoption on its consolidated financial statements.
In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. One provision of this update requires that equity investments, except those accounted for under the equity method, to be measured at fair value and changes in fair value recognized in net income. The provisions of this update are recognized as a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. For public entities, this guidance is effective for years beginning after December 15, 2017, including interim periods within those years. Early adoption is not permitted, except for certain provisions. The Company plans on adopting the update on the required effective date. The Company is currently evaluating the potential impact of its adoption on its consolidated financial statements.
In May 2015, the FASB issued ASU 2015-09, Financial Services - Insurance (Topic 944): Disclosures about Short-Duration Contracts. The new disclosures, which are required for annual periods beginning after December 31, 2015 and for interim periods beginning after December 31, 2016, are intended to provide additional information about insurance liabilities including the nature, amount, timing, and uncertainty of future cash flows related to those liabilities. Early adoption is permitted. Except for the retrospective application of additional disclosure requirements, the new guidance will not impact the Company's consolidated financial statements. The Company plans on adopting the update on the required effective date.
In April 2015, the FASB issued ASU 2015-03, Interest - Imputation of Interest (Topic 835-30): Simplifying the Presentation of Debt Issuance Costs. The new disclosures require debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. The amendments in this disclosure are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. The Company adopted this new disclosure in the first quarter of 2016. See Note 19 regarding this change in accounting principle.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). This update is a comprehensive revenue recognition standard that applies to all entities that have contracts with customers, except for those that fall within the scope of other standards, such as insurance contracts. Updates may be applied retrospectively to each period presented or retrospectively with the cumulative effect recognized at the date of initial application. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606) Deferral of the Effective Date, which deferred the effective date of
ASU 2014-09 by one year. The update is now effective for interim and annual reporting periods beginning after December 15, 2017. Early adoption is permitted, but only for interim and annual periods beginning after December 15, 2016. The Company plans to adopt the update on the required effective date and is currently evaluating the guidance to determine the potential impact, if any, of its adoption on its consolidated financial statements.
All other recently issued pronouncements with effective dates after March 31, 2016 are not expected to have a material impact on the Consolidated Financial Statements.
3. ACQUISITIONS
Acquisition of Anchor Holdings Group, Inc. et. al.
On March 11, 2015, Atlas acquired Anchor Holdings Group, Inc., a privately owned insurance holding company, and its wholly owned subsidiary, Global Liberty, along with its affiliated entities, Anchor Management, and Plainview (collectively, "Anchor"), from an unaffiliated third party. Anchor provides specialized commercial insurance products, including commercial automobile insurance to niche markets such as taxi, black car and sedan service owners and operators primarily in the New York market. Atlas' acquisition of Anchor expanded our distribution channel for core commercial automobile lines and provided incremental licensure as well as important infrastructure in the large New York market. Global Liberty also wrote homeowners insurance in the northeast, which was non-renewed prior to the transaction.
Under the terms of the stock purchase agreement, the purchase price was based on the combined U.S. GAAP book value of Anchor at December 31, 2014. Additional consideration, principally in the form of preferred shares, may be paid to the seller, or returned to us by the seller, depending upon the future development of Global Liberty’s actual loss reserves for certain lines of business over time.
The total purchase price for the combined entities of Anchor was $23.2 million, consisting of a combination of cash and Atlas preferred shares, and was estimated at approximately 1.3 times combined U.S. GAAP book value. Consideration consisted of approximately $19.2 million in cash and $4.0 million of Atlas preferred shares (consisting of a total of 4,000,000 preferred shares at $1.00 per preferred share), subject to future price adjustments, as noted above. We have contractual protections to offset up to $4.0 million of future adverse reserve development during the five year period after the acquisition.
The Anchor acquisition was accounted for using the acquisition method. Atlas began consolidating Anchor on March 11, 2015, therefore their financial results are included in Atlas' consolidated financial results starting with the three month period ended March 31, 2015. However, the following unaudited pro forma summary presents Atlas' consolidated financial information for the three month period ended March 31, 2015 as if Anchor had been acquired on January 1, 2015. These amounts have been calculated after applying the Company's accounting policies had the acquisition been completed on January 1, 2015. These results were prepared for comparative purposes only and do not purport to be indicative of the results of operations that may have actually resulted had the acquisition occurred on the indicated dates, nor are they indicative of potential future operating results of the Company.
|
| | | |
(in '000s, except per share information) | Three Month Period Ended |
| March 31, 2015 |
Revenue | $ | 36,316 |
|
Income from operations before income tax expense 1 | $ | 5,066 |
|
Net income 1 | $ | 2,976 |
|
Earnings per common share basic1 | $ | 0.25 |
|
Earnings per common share diluted 1 | $ | 0.23 |
|
1 - Excludes expenses incurred in connection with the Anchor acquisition
From the date of acquisition through March 31, 2015, Anchor earned revenue of $1.9 million and net income of $40,000.
The value of certain assets and liabilities acquired are subject to adjustment as additional information is obtained, including, but not limited to, valuation of separately identifiable intangibles, the preferred stock issued to the seller, and deferred taxes. The valuations were finalized during the year ended December 31, 2015 (not including loss reserve development consideration). The changes upon finalization to the preliminary valuation of assets and liabilities resulted in an adjustment to identifiable intangible assets, goodwill, deferred tax, and other liabilities. The following table presents the adjusted values of assets acquired and liabilities assumed for the Anchor acquisition based on its estimated fair value on March 11, 2015.
|
| | | |
(in $ '000s) | |
Purchase Consideration | |
Cash | $ | 19,199 |
|
Preferred stock | 4,000 |
|
Total | $ | 23,199 |
|
| |
Allocation of Purchase Price | |
| |
Cash and investments | $ | 48,508 |
|
Other current assets | 33,303 |
|
Property and equipment | 22 |
|
Goodwill | 2,726 |
|
Intangible assets | 4,500 |
|
Total Assets | $ | 89,059 |
|
| |
Claims liabilities | $ | 30,731 |
|
Unearned premiums | 22,976 |
|
Accounts payable and other liabilities | 11,231 |
|
Deferred tax liabilities, net | 922 |
|
Total Liabilities | $ | 65,860 |
|
| |
Net assets acquired | $ | 23,199 |
|
The acquisition of Anchor resulted in the recognition of intangible assets and goodwill valued at $4.5 million and $2.7 million, respectively. The Company recorded an adjustment to the purchase price allocation and amortization related to the identified intangible assets during the fourth quarter of 2015. Atlas recognized amortization expense of $97,000 during the three month period ended March 31, 2016 related to intangible assets acquired in the Anchor transaction. Atlas recognized no amortization expense for the three month period ended March 31, 2015. Atlas incurred no transaction expenses related to the Anchor acquisition for the three month period ended March 31, 2016 and $750,000 in expenses for the three month period ended March 31, 2015.
Intangible Assets
The following table presents a summary of intangible assets by major asset class at March 31, 2016 and December 31, 2015:
|
| | | | | | | | | | | |
(in $ '000s) | | | | | |
At March 31, 2016 | Economic Useful Life | | Gross Carrying Amount | Accumulated Amortization | Net |
Trade name and trademark | 15 years | | $ | 1,800 |
| $ | 127 |
| $ | 1,673 |
|
Customer relationship | 10 years | | 2,700 |
| 285 |
| 2,415 |
|
State insurance licenses | Indefinite | | 740 |
| — |
| 740 |
|
| | | $ | 5,240 |
| $ | 412 |
| $ | 4,828 |
|
| | | | | |
At December 31, 2015 | Economic Useful Life | | Gross Carrying Amount | Accumulated Amortization | Net |
Trade name and trademark | 15 years | | $ | 1,800 |
| $ | 97 |
| $ | 1,703 |
|
Customer relationship | 10 years | | 2,700 |
| 218 |
| 2,482 |
|
State insurance licenses | Indefinite | | 740 |
| — |
| 740 |
|
| | | $ | 5,240 |
| $ | 315 |
| $ | 4,925 |
|
4. EARNINGS PER SHARE
Earnings per ordinary voting common shares, restricted voting common shares and participative restricted stock units ("RSUs") (collectively, the "common shares") for the three month periods ended March 31, 2016 and March 31, 2015 are as follows:
|
| | | | | | | |
| | Three Month Periods Ended |
(in '000s except for share and per share amounts) | March 31, 2016 | March 31, 2015 |
Basic: | | |
Income from operations before income tax expense | $ | 7,255 |
| $ | 3,760 |
|
Income tax expense | 2,444 |
| 1,623 |
|
Net income | $ | 4,811 |
| $ | 2,137 |
|
Less: Preferred share dividends | 83 |
| 35 |
|
Net income attributable to common shareholders | $ | 4,728 |
| $ | 2,102 |
|
| Basic weighted average common shares outstanding | 12,045,519 |
| 11,850,848 |
|
Earnings per common share basic | $ | 0.39 |
| $ | 0.18 |
|
Diluted: | | |
| Basic weighted average common shares outstanding | 12,045,519 |
| 11,850,848 |
|
Add: | | |
| Dilutive stock options outstanding | 182,541 |
| 200,497 |
|
| Dilutive shares upon preferred share conversion | 522,397 |
| 573,444 |
|
Diluted weighted average common shares outstanding | 12,750,457 |
| 12,624,789 |
|
Earnings per common share diluted | $ | 0.38 |
| $ | 0.17 |
|
Earnings per common share diluted is computed by dividing net income by the weighted average number of common shares outstanding for each period plus the incremental number of shares added as a result of converting dilutive potential ordinary voting common shares, calculated using the treasury stock method (or, in the case of the convertible preferred shares, using the "if-converted" method). Atlas’ dilutive potential ordinary voting common shares consist of stock options to purchase ordinary voting common shares and preferred shares potentially convertible to ordinary voting common shares at the option of the holders at any date after December 31, 2018 (2,538,560 preferred shares at the rate of 0.1270 ordinary voting common shares for each preferred share) and after March 11, 2020 (4,000,000 preferred shares at the rate of 0.05 ordinary voting common shares for each preferred share). The effects of these convertible instruments are excluded from the computation of earnings per common share diluted in periods in which the effect would be anti-dilutive. Convertible preferred shares are anti-dilutive when the amount of dividend
declared or accumulated in the current period per common share obtainable upon conversion exceeds earnings per common share basic. In the three month periods ended March 31, 2016 and 2015, stock options and all of the convertible preferred shares were deemed to be dilutive.
5. INVESTMENTS
The amortized cost, gross unrealized gains and losses and fair value for Atlas’ investments in fixed income securities and equities are as follows (all amounts in '000s):
|
| | | | | | | | | | | | | |
As of March 31, 2016 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value |
Fixed Income Securities: | | | | |
| U.S. Treasury and other U.S. government obligations | $ | 25,933 |
| $ | 253 |
| $ | (1 | ) | $ | 26,185 |
|
| States, municipalities and political subdivisions | 13,869 |
| 315 |
| — |
| 14,184 |
|
| Corporate | | | | |
| Banking/financial services | 22,469 |
| 338 |
| (66 | ) | 22,741 |
|
| Consumer goods | 8,064 |
| 136 |
| (54 | ) | 8,146 |
|
| Capital goods | 14,364 |
| 308 |
| (318 | ) | 14,354 |
|
| Energy | 4,325 |
| 7 |
| (300 | ) | 4,032 |
|
| Telecommunications/utilities | 10,523 |
| 118 |
| (225 | ) | 10,416 |
|
| Health care | 3,664 |
| 54 |
| — |
| 3,718 |
|
| Total Corporate | 63,409 |
| 961 |
| (963 | ) | 63,407 |
|
| Mortgage backed - agency | 41,627 |
| 512 |
| (68 | ) | 42,071 |
|
| Mortgage backed - commercial | 20,034 |
| 218 |
| (125 | ) | 20,127 |
|
| Total Mortgage Backed | 61,661 |
| 730 |
| (193 | ) | 62,198 |
|
| Other asset backed | 23,747 |
| 99 |
| (38 | ) | 23,808 |
|
Total Fixed Income Securities | 188,619 |
| 2,358 |
| (1,195 | ) | 189,782 |
|
Equities | 6,147 |
| 129 |
| (15 | ) | 6,261 |
|
Totals | $ | 194,766 |
| $ | 2,487 |
| $ | (1,210 | ) | $ | 196,043 |
|
|
| | | | | | | | | | | | | |
As of December 31, 2015 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value |
Fixed Income Securities: | | | | |
| U.S. Treasury and other U.S. government obligations | $ | 23,555 |
| $ | 12 |
| $ | (84 | ) | $ | 23,483 |
|
| States, municipalities and political subdivisions | 21,974 |
| 232 |
| (52 | ) | 22,154 |
|
| Corporate | | | | |
| Banking/financial services | 21,963 |
| 117 |
| (166 | ) | 21,914 |
|
| Consumer goods | 7,813 |
| 43 |
| (121 | ) | 7,735 |
|
| Capital goods | 15,524 |
| 127 |
| (556 | ) | 15,095 |
|
| Energy | 4,807 |
| — |
| (401 | ) | 4,406 |
|
| Telecommunications/utilities | 12,298 |
| 27 |
| (450 | ) | 11,875 |
|
| Health care | 3,038 |
| — |
| (17 | ) | 3,021 |
|
| Total Corporate | 65,443 |
| 314 |
| (1,711 | ) | 64,046 |
|
| Mortgage backed - agency | 34,874 |
| 112 |
| (313 | ) | 34,673 |
|
| Mortgage backed - commercial | 19,961 |
| 158 |
| (244 | ) | 19,875 |
|
| Total Mortgage Backed | 54,835 |
| 270 |
| (557 | ) | 54,548 |
|
| Other asset backed | 19,648 |
| 14 |
| (120 | ) | 19,542 |
|
Total Fixed Income Securities | 185,455 |
| 842 |
| (2,524 | ) | 183,773 |
|
Equities | 4,147 |
| 139 |
| (46 | ) | 4,240 |
|
Totals | $ | 189,602 |
| $ | 981 |
| $ | (2,570 | ) | $ | 188,013 |
|
The following tables summarize the amortized cost and fair value of fixed income securities by contractual maturity (all amounts in '000s). As certain securities and debentures have the right to call or prepay obligations, the actual settlement dates may differ from contractual maturity.
|
| | | | | | | | | | | | | | | | | | | | | |
| One year or less | One to five years | Five to ten years | More than ten years | Total contractual maturity | Total mortgage and asset backed | |
As of March 31, 2016 | Total |
Amortized Cost | $ | 10,836 |
| $ | 54,773 |
| $ | 29,304 |
| $ | 8,298 |
| $ | 103,211 |
| $ | 85,408 |
| $ | 188,619 |
|
Fair Value | 10,871 |
| 54,815 |
| 29,927 |
| 8,163 |
| 103,776 |
| 86,006 |
| 189,782 |
|
|
| | | | | | | | | | | | | | | | | | | | | |
| One year or less | One to five years | Five to ten years | More than ten years | Total contractual maturity | Total mortgage and asset backed | |
As of December 31, 2015 | Total |
Amortized Cost | $ | 11,494 |
| $ | 55,371 |
| $ | 35,462 |
| $ | 8,645 |
| $ | 110,972 |
| $ | 74,483 |
| $ | 185,455 |
|
Fair Value | 11,518 |
| 54,752 |
| 35,148 |
| 8,265 |
| 109,683 |
| 74,090 |
| 183,773 |
|
Management performs a quarterly analysis of Atlas’ investment holdings to determine if declines in fair value are other than temporary (equities may require more timely review in some cases). The analysis includes some or all of the following procedures as deemed appropriate by management:
| |
◦ | identifying all security holdings in unrealized loss positions that have existed for at least six months or other circumstances that management believes may impact the recoverability of the security; |
| |
◦ | obtaining a valuation analysis from third party investment managers regarding these holdings based on their knowledge, experience and other market-based valuation techniques; |
| |
◦ | reviewing the trading range of certain securities over the preceding calendar period; |
| |
◦ | assessing whether declines in market value are other than temporary for debt security holdings based on credit ratings from third party security rating agencies; and |
| |
◦ | determining the necessary provision for declines in market value that are considered other than temporary based on the analyses performed. |
The risks and uncertainties inherent in the assessment methodology utilized to determine declines in market value that are other than temporary include, but may not be limited to, the following:
| |
◦ | the opinion of professional investment managers could prove to be incorrect; |
| |
◦ | the past trading patterns of individual securities may not reflect future valuation trends; |
| |
◦ | the credit ratings assigned by independent credit rating agencies may prove to be incorrect due to unforeseen or unknown facts related to a company’s financial situation; and |
| |
◦ | the debt service pattern of non-investment grade securities may not reflect future debt service capabilities and may not reflect a company’s unknown underlying financial problems. |
There were no other than temporary impairments recorded for the three month periods ended March 31, 2016 and March 31, 2015 as a result of the above analysis performed by management.
The aging of unrealized losses on the Company's investments in fixed income securities and equities is presented as follows (all amounts in '000s):
|
| | | | | | | | | | | | | | | | | | | | | |
| | Less Than 12 Months | | More Than 12 Months | | Total |
As of March 31, 2016 | Fair Value | Unrealized Losses | | Fair Value | Unrealized Losses | | Fair Value | Unrealized Losses |
Fixed Income Securities: | | | | | | | | |
| U.S. Treasury and other U.S. government obligations | $ | 227 |
| $ | (1 | ) | | $ | — |
| $ | — |
| | $ | 227 |
| $ | (1 | ) |
| States, municipalities and political subdivisions | — |
| — |
| | — |
| — |
| | — |
| — |
|
| Corporate | | | | | | | | |
| Banking/financial services | 4,824 |
| (60 | ) | | 256 |
| (6 | ) | | 5,080 |
| (66 | ) |
| Consumer goods | 1,677 |
| (54 | ) | | — |
| — |
| | 1,677 |
| (54 | ) |
| Capital goods | 2,383 |
| (286 | ) | | 221 |
| (32 | ) | | 2,604 |
| (318 | ) |
| Energy | 2,449 |
| (164 | ) | | 366 |
| (136 | ) | | 2,815 |
| (300 | ) |
| Telecommunications/utilities | 3,884 |
| (218 | ) | | 281 |
| (7 | ) | | 4,165 |
| (225 | ) |
| Health care | — |
| — |
| | — |
| — |
| | — |
| — |
|
| Total Corporate | 15,217 |
| (782 | ) | | 1,124 |
| (181 | ) | | 16,341 |
| (963 | ) |
| Mortgage backed - agency | 5,802 |
| (61 | ) | | 1,961 |
| (7 | ) | | 7,763 |
| (68 | ) |
| Mortgage backed - commercial | 10,515 |
| (123 | ) | | 511 |
| (2 | ) | | 11,026 |
| (125 | ) |
| Total Mortgage Backed | 16,317 |
| (184 | ) | | 2,472 |
| (9 | ) | | 18,789 |
| (193 | ) |
| Other asset backed | 7,714 |
| (38 | ) | | 254 |
| — |
| | 7,968 |
| (38 | ) |
Total Fixed Income Securities | 39,475 |
| (1,005 | ) | | 3,850 |
| (190 | ) | | 43,325 |
| (1,195 | ) |
Equities | 985 |
| (15 | ) | | — |
| — |
| | 985 |
| (15 | ) |
Totals | $ | 40,460 |
| $ | (1,020 | ) | | $ | 3,850 |
| $ | (190 | ) | | $ | 44,310 |
| $ | (1,210 | ) |
|
| | | | | | | | | | | | | | | | | | | | | |
| | Less Than 12 Months | | More Than 12 Months | | Total |
As of December 31, 2015 | Fair Value | Unrealized Losses | | Fair Value | Unrealized Losses | | Fair Value | Unrealized Losses |
Fixed Income Securities: | | | | | | | | |
| U.S. Treasury and other U.S. government obligations | $ | 9,712 |
| $ | (49 | ) | | $ | 3,256 |
| $ | (35 | ) | | $ | 12,968 |
| $ | (84 | ) |
| States, municipalities and political subdivisions | 5,870 |
| (46 | ) | | 553 |
| (6 | ) | | 6,423 |
| (52 | ) |
| Corporate | | | | | | | | |
| Banking/financial services | 12,216 |
| (161 | ) | | 595 |
| (5 | ) | | 12,811 |
| (166 | ) |
| Consumer goods | 6,044 |
| (121 | ) | | — |
| — |
| | 6,044 |
| (121 | ) |
| Capital goods | 9,425 |
| (428 | ) | | 755 |
| (128 | ) | | 10,180 |
| (556 | ) |
| Energy | 3,862 |
| (337 | ) | | 544 |
| (64 | ) | | 4,406 |
| (401 | ) |
| Telecommunications/utilities | 8,811 |
| (450 | ) | | — |
| — |
| | 8,811 |
| (450 | ) |
| Health care | 3,021 |
| (17 | ) | | — |
| — |
| | 3,021 |
| (17 | ) |
| Total Corporate | 43,379 |
| (1,514 | ) | | 1,894 |
| (197 | ) | | 45,273 |
| (1,711 | ) |
| Mortgage backed - agency | 25,168 |
| (255 | ) | | 1,921 |
| (58 | ) | | 27,089 |
| (313 | ) |
| Mortgage backed - commercial | 10,022 |
| (129 | ) | | 3,445 |
| (115 | ) | | 13,467 |
| (244 | ) |
| Total Mortgage Backed | 35,190 |
| (384 | ) | | 5,366 |
| (173 | ) | | 40,556 |
| (557 | ) |
| Other asset backed | 16,203 |
| (113 | ) | | 1,084 |
| (7 | ) | | 17,287 |
| (120 | ) |
Total Fixed Income Securities | 110,354 |
| (2,106 | ) | | 12,153 |
| (418 | ) | | 122,507 |
| (2,524 | ) |
Equities | 1,062 |
| (46 | ) | | — |
| — |
| | 1,062 |
| (46 | ) |
Totals | $ | 111,416 |
| $ | (2,152 | ) | | $ | 12,153 |
| $ | (418 | ) | | $ | 123,569 |
| $ | (2,570 | ) |
As of March 31, 2016, we held 165 and 1 individual fixed income and equity securities, respectively, that were in an unrealized loss position, of which 16 individual fixed income securities were in a continuous loss position for longer than 12 months. As of December 31, 2015, we held 435 and 1 individual fixed income and equity securities, respectively, that were in an unrealized loss position, of which 35 individual fixed income securities were in a continuous loss position for longer than 12 months. We did not recognize the unrealized losses in earnings on these fixed income securities for the three month period ended March 31, 2016 or for the year ended December 31, 2015, because we neither intend to sell the securities nor do we believe that it is more likely than not that we will be required to sell these securities before recovery of their amortized costs.
The following table summarizes the components of net investment income for the three month periods ended March 31, 2016 and 2015 (all amounts in '000s):
|
| | | | | | |
| Three Month Periods Ended |
| March 31, 2016 | March 31, 2015 |
Total investment income | | |
Interest income | $ | 982 |
| $ | 592 |
|
Dividends | — |
| 29 |
|
(Loss) income from other investments | (103 | ) | 53 |
|
Investment expenses | (226 | ) | (154 | ) |
Net investment income | $ | 653 |
| $ | 520 |
|
The following table presents the gross realized gains and gross realized losses from sales of fixed income securities and equities for the three month periods ended March 31, 2016 and 2015 (all amounts in '000s):
|
| | | | | | |
| Three Month Periods Ended |
| March 31, 2016 | March 31, 2015 |
Fixed income securities: | | |
Gains on sales | $ | 315 |
| $ | 137 |
|
Losses on sales | (76 | ) | — |
|
Equities: | | |
Gains on sales | $ | — |
| $ | — |
|
Losses on sales | — |
| — |
|
Total: | | |
Gains on sales | $ | 315 |
| $ | 137 |
|
Losses on sales | (76 | ) | — |
|
The aggregate proceeds from sales of fixed income securities and equities included in the table above for the three month periods ended March 31, 2016 and 2015 are $21.5 million and $2.0 million, respectively.
The following table summarizes the components of net investment realized gains for the three month periods ended March 31, 2016 and 2015 (all amounts in '000s):
|
| | | | | | | |
| | Three Month Periods Ended |
| March 31, 2016 | March 31, 2015 |
Fixed income securities | $ | 239 |
| $ | 137 |
|
Equities | — |
| — |
|
Other | — |
| — |
|
Net investment realized gains | $ | 239 |
| $ | 137 |
|
Other Investments:
Atlas' other investments are comprised of collateral loans and various limited partnerships that invest in income-producing real estate, equities, or catastrophe bonds. Atlas' interests in these limited partnership investments are not deemed minor, and as a result, the Company uses the equity method of accounting. As of March 31, 2016, the carrying values of these other investments were approximately $25.1 million versus approximately $22.9 million as of December 31, 2015. The carrying value of these investments is Atlas' share of the net book value for each limited partnership, an amount that approximates fair value. Atlas receives payments on a routine basis that approximate the income earned on one of the limited partnerships that invest in income-producing real estate.
Collateral pledged:
As of March 31, 2016 and as of December 31, 2015, bonds and term deposits with a fair value of $15.3 million and $15.8 million, respectively, were on deposit with state and provincial regulatory authorities. Also, from time to time, the Company pledges securities to and deposits cash with third parties to collateralize liabilities incurred under its policies of reinsurance assumed and other commitments made by the Company. As of March 31, 2016 and as of December 31, 2015, the amount of such pledged securities was $3.6 million. Collateral pledging transactions are conducted under terms that are common and customary to standard collateral pledging and are subject to the Company’s standard risk management controls. These assets and investment income related thereto remain the property of the Company while pledged. Neither the state, provincial regulatory authorities nor any other third party has the right to re-pledge or sell said securities held on deposit.
6. FAIR VALUE OF FINANCIAL INSTRUMENTS
U.S. GAAP requires certain assets and liabilities to be reported at fair value in the financial statements and provides a framework for establishing that fair value. Level 1 inputs are given the highest priority in the hierarchy while Level 3 inputs are given the lowest priority. Assets and liabilities carried at fair value are classified in one of the following three categories based on the nature of the inputs to the valuation technique used:
Level 1 - Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2 - Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3 - Unobservable inputs that are not corroborated by market data. These inputs reflect management's best estimate of fair value using its own assumptions about the assumptions a market participant would use in pricing the asset or liability.
Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Atlas' assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the placement of the asset or liability within the fair value hierarchy levels.
The following is a summary of significant valuation techniques for assets measured at fair value on a recurring basis
Level 1
Equities: Comprised of publicly-traded common stocks. Valuation is based on unadjusted quoted prices for identical assets in active markets that Atlas can access.
Fixed Income: Comprised of certain U.S. Treasury fixed income securities. Valuation is based on unadjusted quoted prices for identical assets in active markets that Atlas can access.
Level 2
States, Municipalities and Political Subdivisions: Comprised of U.S. States, Territories and Possessions, U.S. Political Subdivisions of States, Territories and Possessions, U.S. Special Revenue and Special Assessment Obligations. The primary inputs to the valuation include quoted prices for identical assets in inactive markets or similar assets in active or inactive markets, contractual cash flows, benchmark yields and credit spreads.
Corporate Bonds: Comprised of investment-grade fixed income securities. The primary inputs to the valuation include quoted prices for identical assets in inactive markets or similar assets in active or inactive markets, contractual cash flows, benchmark yields and credit spreads.
Mortgage-backed and Other asset-backed: Comprised of securities that are collateralized by mortgage obligations and other assets. The primary inputs to the valuation include quoted prices for identical assets in inactive markets or similar assets in active or inactive markets, contractual cash flows, benchmark yields, collateral performance and credit spreads.
The following table summarizes Atlas' investments at fair value as of March 31, 2016 and as of December 31, 2015 (all amounts in '000s):
|
| | | | | | | | | | | | |
As of March 31, 2016 | Level 1 | Level 2 | Level 3 | Total |
Fixed Income Securities: | | | | |
U.S. Treasury and other U.S. government obligations | $ | 26,185 |
| $ | — |
| $ | — |
| $ | 26,185 |
|
States, municipalities and political subdivisions | — |
| 14,184 |
| — |
| 14,184 |
|
Corporate | | | | |
Banking/financial services | — |
| 22,741 |
| — |
| 22,741 |
|
Consumer goods | — |
| 8,146 |
| — |
| 8,146 |
|
Capital goods | — |
| 14,354 |
| — |
| 14,354 |
|
Energy | — |
| 4,032 |
| — |
| 4,032 |
|
Telecommunications/utilities | — |
| 10,416 |
| — |
| 10,416 |
|
Health care | — |
| 3,718 |
| — |
| 3,718 |
|
Total Corporate | — |
| 63,407 |
| — |
| 63,407 |
|
Mortgage backed - agency | — |
| 42,071 |
| — |
| 42,071 |
|
Mortgage backed - commercial | — |
| 20,127 |
| — |
| 20,127 |
|
Total Mortgage Backed | — |
| 62,198 |
| — |
| 62,198 |
|
Other asset backed | — |
| 23,808 |
| — |
| 23,808 |
|
Total Fixed Income Securities | 26,185 |
| 163,597 |
| — |
| 189,782 |
|
Equities | 6,261 |
| — |
| — |
| 6,261 |
|
Totals | $ | 32,446 |
| $ | 163,597 |
| $ | — |
| $ | 196,043 |
|
|
| | | | | | | | | | | | |
As of December 31, 2015 | Level 1 | Level 2 | Level 3 | Total |
Fixed Income Securities: | | | | |
U.S. Treasury and other U.S. government obligations | $ | 23,483 |
| $ | — |
| $ | — |
| $ | 23,483 |
|
States, municipalities and political subdivisions | — |
| 22,154 |
| — |
| 22,154 |
|
Corporate | | | | |
Banking/financial services | — |
| 21,914 |
| — |
| 21,914 |
|
Consumer goods | — |
| 7,735 |
| — |
| 7,735 |
|
Capital goods | — |
| 15,095 |
| — |
| 15,095 |
|
Energy | — |
| 4,406 |
| — |
| 4,406 |
|
Telecommunications/utilities | — |
| 11,875 |
| — |
| 11,875 |
|
Health care | — |
| 3,021 |
| — |
| 3,021 |
|
Total Corporate | — |
| 64,046 |
| — |
| 64,046 |
|
Mortgage backed - agency | — |
| 34,673 |
| — |
| 34,673 |
|
Mortgage backed - commercial | — |
| 19,875 |
| — |
| 19,875 |
|
Total Mortgage Backed | — |
| 54,548 |
| — |
| 54,548 |
|
Other asset backed | — |
| 19,542 |
| — |
| 19,542 |
|
Total Fixed Income Securities | 23,483 |
| 160,290 |
| — |
| 183,773 |
|
Equities | 4,240 |
| — |
| — |
| 4,240 |
|
Totals | $ | 27,723 |
| $ | 160,290 |
| $ | — |
| $ | 188,013 |
|
Atlas primarily uses the services of external securities pricing vendors to obtain these values. Atlas then reviews these valuations to ensure that the values are accurately recorded and that the data inputs and valuation techniques utilized are appropriate, consistently applied, and that the assumptions are reasonable and consistent with the objective of determining fair value.
Though Atlas believes the valuation methods used in determining fair value are appropriate, different methodologies or assumptions could result in a different fair value as of March 31, 2016. Management does not believe that reasonable changes to the inputs to its valuation methodology would result in a significantly higher or lower fair value measurement.
There were no transfers in or out of Level 2 or Level 3 during the three month periods ended March 31, 2016 and 2015.
7. INCOME TAXES
Atlas' effective tax rate was 33.7% for the three month period ended March 31, 2016 and 43.1% for the three month period ended March 31, 2015. The below table reconciles the U.S. statutory marginal income tax rate to the effective tax rate (all amounts in '000s):
|
| | | | | | | | | | |
| Three Month Periods Ended |
| March 31, 2016 | March 31, 2015 |
| Amount | % | Amount | % |
Provision for taxes at U.S. statutory marginal income tax rate | $ | 2,539 |
| 35.0 | % | $ | 1,278 |
| 34.0 | % |
Nondeductible expenses | — |
| — | % | 19 |
| 0.5 | % |
Tax-exempt income | (12 | ) | (0.2 | )% | — |
| — | % |
State tax (net of federal benefit) | 58 |
| 0.8 | % | 15 |
| 0.4 | % |
Nondeductible acquisition accounting adjustment | (141 | ) | (1.9 | )% | 320 |
| 8.5 | % |
Other | — |
| — | % | (9 | ) | (0.3 | )% |
Provision for income taxes for continuing operations | $ | 2,444 |
| 33.7 | % | $ | 1,623 |
| 43.1 | % |
Income tax expense consists of the following for the three month periods ended March 31, 2016 and March 31, 2015: |
| | | | | | |
| Three Month Periods Ended |
| March 31, 2016 | March 31, 2015 |
Current tax expense | $ | 1,664 |
| $ | 1,634 |
|
Deferred tax expense (benefit) | 780 |
| (11 | ) |
Total | $ | 2,444 |
| $ | 1,623 |
|
Upon the transaction forming Atlas on December 31, 2010, a yearly limitation as required by U.S. Internal Revenue Code of 1986 (as amended, "IRC") Section 382 that applies to changes in ownership on the future utilization of Atlas’ net operating loss carryforwards was calculated. The Insurance Subsidiaries’ prior parent retained those tax assets previously attributed to the Insurance Subsidiaries, which could not be utilized by Atlas as a result of this limitation. As a result, Atlas’ ability to recognize future tax benefits associated with a portion of its deferred tax assets generated during prior years has been permanently limited to the amount determined under IRC Section 382. The result is a maximum expected net deferred tax asset that Atlas has available after the merger, which is believed more likely than not to be utilized in the future, after consideration of the valuation allowance.
On July 22, 2013, as a result of shareholder activity, a "triggering event" as determined under IRC Section 382 occurred. As a result, under IRC Section 382, the use of the Company's net operating loss and other carryforwards will be limited as a result of this "ownership change” for tax purposes, which is defined as a cumulative change of more than 50% during any three-year period by shareholders owning 5% or greater portions of the Company's shares. Due to this triggering event, the Company estimates that it will retain total tax effected federal net operating loss carryforwards of approximately $12.3 million as of March 31, 2016.
The components of net deferred income tax assets and liabilities as of March 31, 2016 and December 31, 2015 are as follows (all amounts in '000s):
|
| | | | | | |
| March 31, 2016 | December 31, 2015 |
Gross deferred tax assets: | | |
Losses carried forward | $ | 12,281 |
| $ | 12,656 |
|
Unpaid claims and unearned premiums | 8,620 |
| 8,122 |
|
Tax credits | 662 |
| 662 |
|
Investments | — |
| 36 |
|
Commissions | 1,220 |
| 1,306 |
|
Other | 984 |
| 1,457 |
|
Total gross deferred tax assets | 23,767 |
| 24,239 |
|
| | |
Gross deferred tax liabilities: | | |
Deferred policy acquisition costs | 3,808 |
| 3,582 |
|
Investments | 945 |
| — |
|
Fixed assets | 401 |
| 401 |
|
Intangible assets | 1,431 |
| 1,465 |
|
Other | 1,799 |
| 1,625 |
|
Total gross deferred tax liabilities | 8,384 |
| 7,073 |
|
Net deferred tax assets | $ | 15,383 |
| $ | 17,166 |
|
Amounts and expiration dates of the operating loss carryforwards as of March 31, 2016 are as follows (all amounts in '000s):
|
| | | | |
Year of Occurrence | Year of Expiration | Amount |
2001 | 2021 | $ | 4,409 |
|
2002 | 2022 | 4,317 |
|
2006 | 2026 | 7,825 |
|
2007 | 2027 | 5,131 |
|
2008 | 2028 | 1,949 |
|
2009 | 2029 | 1,949 |
|
2010 | 2030 | 1,949 |
|
2011 | 2031 | 4,669 |
|
2012 | 2032 | 2,890 |
|
Total | | $ | 35,088 |
|
Atlas has not established a valuation allowance for its gross future deferred tax assets as of March 31, 2016 or as of December 31, 2015. Based on Atlas’ expectations of future taxable income, its ability to change its investment strategy, as well as reversing gross future tax liabilities, management believes it is more likely than not that Atlas will fully realize the net future tax assets.
Atlas accounts for uncertain tax positions in accordance with the income taxes accounting guidance. Atlas has analyzed filing positions in the federal and state jurisdiction where it is required to file tax returns, as well as the open tax years in these jurisdictions. Atlas believes that its federal and state income tax filing positions and deductions will be sustained on audit and does not anticipate
any adjustments that will result in a material change to its financial position. Therefore, no reserves for uncertain federal and state income tax positions have been recorded. Atlas would recognize interest and penalties related to unrecognized tax benefits as a component of the provision for federal income taxes. Atlas did not incur any federal income tax related interest income, interest expense or penalties for the three month periods ended March 31, 2016 and 2015. Tax years 2012 through 2016 are subject to examination by the Internal Revenue Service ("IRS"). The IRS completed its audit of tax year 2012 during the three month period ended March 31, 2016. No changes to tax year 2012 were made to our reported tax.
8. COMMITMENTS AND CONTINGENCIES
On May 22, 2012, Atlas closed the sale and leaseback of its headquarters building to 150 Northwest Point, LLC, a Delaware limited liability company. Atlas recognized a gain on the sale of this property of $213,000, which will be deferred and recognized over the five year lease term, which ends in May 2017. Atlas recognized $11,000 as an offset to rent expense for each of the three month periods ended March 31, 2016 and March 31, 2015. Total rental expense recognized on the headquarters building was $183,000 for each of the three month periods ended March 31, 2016 and March 31, 2015.
As of March 31, 2016, Atlas has the following future minimum rentals, related principally to office space, required under operating leases (all amounts in '000s):
|
| | | | | | | | | | | | | | | | | | | | | |
Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 & Beyond | Total |
Amount | $ | 1,312 |
| $ | 1,269 |
| $ | 948 |
| $ | 952 |
| $ | 955 |
| $ | 1,058 |
| $ | 6,494 |
|
The Company has entered into subscription agreements to commit up to $7.1 million of capital to allow for participation by the Company in limited liability investments, which invest in income-producing real estate, small business loans and equity securities. As of March 31, 2016, the unfunded commitment was $2.5 million.
In the ordinary course of its business, Atlas is involved in legal proceedings, including lawsuits, regulatory examinations and inquiries. Based on currently available information, the Company does not believe that it is reasonably possible that any of its pending legal proceedings will have a material effect on the Company's Consolidated Financial Statements.
Atlas is exposed to credit risk on balances receivable from policyholders, agents and reinsurers. Credit exposure to any one individual policyholder is not material. The Company's policies, however, are distributed by agents who may manage cash collection on its behalf pursuant to the terms of their agency agreement. Atlas has procedures to monitor and minimize its exposure to delinquent agent balances, including, but not limited to, reviewing account current statements, processing policy cancellations for non-payment and other collection efforts deemed appropriate. Atlas also has procedures to evaluate the financial condition of its reinsurers and monitors concentrations of credit risk arising from similar geographic regions, activities, or economic characteristics of the reinsurers to minimize its exposure to significant losses from reinsurers’ insolvency.
Virtually all states require insurers licensed to do business therein to bear a portion of contingent and incurred claim handling expenses and the unfunded amount of “covered” claim and unearned premium obligations of impaired or insolvent insurance companies, either up to the policy's limit, the applicable guaranty fund covered claim obligation cap, or 100% of statutorily defined workers' compensation benefits, subject to applicable deductibles. These obligations are funded by assessments, made on a retrospective, prospective or pre-funded basis, which are levied by guaranty associations within the state, up to prescribed limits (typically 2% of “net direct written premium”), on all member insurers in the state on the basis of the proportionate share of the premiums written by member insurers in certain covered lines of business in which the impaired, insolvent or failed insurer was engaged.
In addition, as a condition to the ability to conduct business in certain states (and within the jurisdiction of some local governments), insurance companies are subject to or required to participate in various premium or loss based insurance-related assessments, including mandatory (a/k/a “involuntary”) insurance pools, underwriting associations, workers' compensation second-injury funds, reinsurance funds and other state insurance facilities.
9. INTERNAL USE SOFTWARE AND OFFICE EQUIPMENT
Atlas held the following internal use software and office equipment as of March 31, 2016 and as of December 31, 2015 (excluding assets held for sale) (all amounts in '000s):
|
| | | | | | |
| March 31, 2016 | December 31, 2015 |
Leasehold improvements | $ | 519 |
| $ | 507 |
|
Internal use software | 7,623 |
| 7,611 |
|
Computer equipment | 2,311 |
| 2,225 |
|
Furniture and other office equipment | 595 |
| 593 |
|
Total | 11,048 |
| 10,936 |
|
Accumulated depreciation | (8,610 | ) | (8,347 | ) |
Balance, end of period | $ | 2,438 |
| $ | 2,589 |
|
Depreciation expense and amortization was $262,000 and $200,000 for the three month periods ended March 31, 2016 and March 31, 2015, respectively. For the year ended December 31, 2015, depreciation expense and amortization was $966,000.
Effective July 1, 2015, the Company implemented a new policy management software and began amortizing the cost of the software. Total capitalized cost of the software was approximately $2.0 million. Amortization expense for the new software for the three month period ended March 31, 2016 was $98,000. Amortization expense for the year ended December 31, 2015 was $186,000.
10. REINSURANCE CEDED
As is customary in the insurance industry, Atlas reinsures portions of certain insurance policies it writes, thereby providing a greater diversification of risk and minimizing exposure on larger risks. Atlas remains contingently at risk with respect to any reinsurance ceded and would incur an additional loss if an assuming company were unable to meet its obligation under the reinsurance treaty.
Atlas monitors the financial condition of its reinsurers to minimize its exposure to significant losses from reinsurer insolvencies. Letters of credit are maintained for any unauthorized reinsurer to cover ceded unearned premium, ceded loss reserve balances and ceded paid losses. These policies mitigate the risk of credit quality or dispute from becoming a danger to financial strength. To date, the Company has not experienced any material difficulties in collecting reinsurance recoverables.
Gross premiums written and ceded premiums, losses and commissions as of and for the three month periods ended March 31, 2016 and 2015 are as follows (all amounts in '000s):
|
| | | | | | |
| Three Month Periods Ended |
| March 31, 2016 | March 31, 2015 |
Direct premiums written | $ | 61,068 |
| $ | 44,868 |
|
Assumed premiums written | 2,957 |
| 105 |
|
Ceded premiums written | (13,954 | ) | (4,394 | ) |
Net premiums written | $ | 50,071 |
| $ | 40,579 |
|
| | |
Direct premiums earned | $ | 52,784 |
| $ | 34,053 |
|
Assumed premiums earned | 618 |
| 129 |
|
Ceded premiums earned | (11,649 | ) | (4,015 | ) |
Net premiums earned | $ | 41,753 |
| $ | 30,167 |
|
| | |
Ceded losses and loss adjustment expenses | $ | 4,437 |
| $ | 898 |
|
Ceding commissions | 1,933 |
| 1,170 |
|
11. UNPAID CLAIMS
Claims liabilities - The changes in the provision for unpaid claims, net of amounts recoverable from reinsurers, for the three month periods ended March 31, 2016 and 2015 were as follows (all amounts in '000s):
|
| | | | | | |
| Three Month Periods Ended |
| March 31, 2016 | March 31, 2015 |
Unpaid claims, beginning of period | $ | 127,011 |
| $ | 102,430 |
|
Less: reinsurance recoverable | 29,399 |
| 18,421 |
|
Net unpaid claims, beginning of period | 97,612 |
| 84,009 |
|
| | |
Net reserves acquired | — |
| 19,396 |
|
| | |
Change in retroactive reinsurance ceded | 3 |
| (14 | ) |
| | |
Incurred related to: | | |
Current year | 24,637 |
| 18,561 |
|
Prior years | 303 |
| (1,629 | ) |
| 24,940 |
| 16,932 |
|
| | |
Paid related to: | | |
Current year | 5,287 |
| 3,144 |
|
Prior years | 24,161 |
| 15,895 |
|
| 29,448 |
| 19,039 |
|
| | |
Net unpaid claims, end of period | 93,107 |
| 101,284 |
|
Add: reinsurance recoverable | 28,272 |
| 29,156 |
|
Unpaid claims, end of period | $ | 121,379 |
| $ | 130,440 |
|
The process of establishing the estimated provision for unpaid claims is complex and imprecise, as it relies on the judgment and opinions of a large number of individuals, on historical precedent and trends, on prevailing legal, economic, social and regulatory trends and on expectations as to future developments. The process of determining the provision necessarily involves risks that the actual results will deviate, perhaps substantially, from the best estimates made.
The establishment of reserves is an inherently uncertain process involving estimates; and current provisions may not be sufficient. Adjustments to reserves, both positive and negative, are reflected in the statement of income and comprehensive income as estimates are updated.
The unfavorable development for the three month period ended March 31, 2016 primarily resulted from development of mandatory assigned risk pool reserves. For the three month period ended March 31, 2015, the favorable development was primarily due to Gateway's commercial auto program.
12. SHARE BASED COMPENSATION
On January 6, 2011, Atlas adopted a stock option plan (the “Stock Option Plan”) in order to advance the interests of Atlas by providing incentives to eligible persons defined in the plan. In the second quarter of 2013, a new equity incentive plan (the “Equity Incentive Plan”) was approved by the Company's common shareholders at the Annual General Meeting, and Atlas ceased to grant new stock options under the preceding Stock Option Plan. The Equity Incentive Plan is a securities based compensation plan, pursuant to which Atlas may issue restricted stock grants for ordinary voting common shares, restricted units, stock grants for ordinary voting common shares, stock options and other forms of equity incentives to eligible persons as part of their compensation. The Equity Incentive Plan is considered an amendment and restatement of the Stock Option Plan, although outstanding stock options issued pursuant to the Stock Option Plan will continue to be governed by the terms of the Stock Option Plan.
Stock options - Stock option activity for the three month periods ended March 31, 2016 and 2015 follows (prices in Canadian dollars designated with "C$" and United States dollars designated with "US$" ):
|
| | | | | | | | |
| Three Month Periods Ended |
| March 31, 2016 | March 31, 2015 |
C$ Denominated: | Number of Shares | Average Exercise Price | Number of Shares | Average Exercise Price |
Outstanding, beginning of period | 187,728 |
| C$6.22 | 224,623 |
| C$6.05 |
Granted | — |
| — |
| — |
| — |
|
Exercised | — |
| — |
| — |
| — |
|
Outstanding, end of period | 187,728 |
| C$6.22 | 224,623 |
| C$6.05 |
| | | | |
| Three Month Periods Ended |
| March 31, 2016 | March 31, 2015 |
US$ Denominated: | Number of Shares | Average Exercise Price | Number of Shares | Average Exercise Price |
Outstanding, beginning of period | 375,000 |
| US$17.01 | 175,000 |
| US$13.26 |
Granted | — |
| — |
| 200,000 |
| US$20.29 |
Exercised | — |
| — |
| — |
| — |
|
Outstanding, end of period | 375,000 |
| US$17.01 | 375,000 |
| US$17.01 |
There are 304,395 stock options that are exercisable as of March 31, 2016. The stock option grants outstanding have a weighted average remaining life of 7.58 years and have an intrinsic value of $3.4 million as of March 31, 2016. On March 12, 2015, the Board of Directors of Atlas granted equity awards of (i) 200,000 restricted voting common shares of the Company and (ii) 200,000 options to acquire ordinary voting common shares to the executive officers of the Company as part of the Company’s annual compensation process. The awards were made under the Company’s Equity Incentive Plan.
The awards vest in five equal annual installments of 20%, provided that an installment shall not vest unless an annual performance target based on specific return on average equity growth rates is met. In the event the performance target is not met in any year, the 20% installment for such year shall not vest, but such non-vested installment shall carry forward and can become vested in future years (up to the fifth year from the date of grant), subject to achievement in a future year of the applicable performance target for such year.
The Monte-Carlo simulation model was used, for both the options and restricted voting common share grants, to estimate the fair value of compensation expense as a result of the performance based component of these grants. Utilizing the Monte-Carlo simulation model, the fair values were $1.5 million and $1.9 million for the options and restricted voting common share grants, respectively. This expense will be amortized over the anticipated vesting period.
Restricted shares - The activity for the restricted voting common shares and restricted share units for the three month periods ended March 31, 2016 and 2015 are as follows:
|
| | | | | | | | | | |
| Three Month Periods Ended |
| March 31, 2016 | March 31, 2015 |
| Number of Shares | Weighted Average Fair Value at Grant Date | Number of Shares | Weighted Average Fair Value at Grant Date |
Non-vested, beginning of period | 348,155 |
| $ | 15.53 |
| 185,190 |
| $ | 12.20 |
|
Granted | — |
| — |
| 200,000 |
| 17.99 |
|
Vested | (37,035 | ) | 12.20 |
| (37,035 | ) | 12.20 |
|
Non-vested, end of period | 311,120 |
| $ | 15.92 |
| 348,155 |
| $ | 15.53 |
|
| | | | |
In accordance with ASC 718 (Stock-Based Compensation), Atlas has recognized share-based compensation expense on a straight-line basis over the requisite service period of the last separately vesting portion of the award. Share-based compensation expense is a component of other underwriting expenses on the income statement. Atlas recognized $448,000 in share-based compensation expense, including income tax expense, for the three month period ended March 31, 2016. For the three month period ended
March 31, 2015, we incurred $433,000 of share-based compensation expense, including income tax expense. Total unearned share-based compensation expense was $1.5 million related to all stock option grants and $2.8 million related to restricted voting common shares and restricted share units as of March 31, 2016. This unearned share-based compensation expense will be amortized over the next 47 months.
13. OTHER EMPLOYEE BENEFIT PLANS
Defined Contribution Plan - Atlas has a defined contribution 401(k) plan covering all qualified employees of Atlas and its subsidiaries. Contributions to this plan are limited based on IRS guidelines. Atlas matches 100% of the employee contribution up to 2.5% of annual earnings, plus 50% of additional contributions up to 2.5% of annual earnings, for a total maximum expense of 3.75% of annual earnings per participant. Atlas' matching contributions are discretionary. Employees are 100% vested in their own contributions and vest in Atlas contributions based on years of service equally over 5 years with 100% vested after 5 years. Company contributions were $111,000 and $71,000 for the three month periods ended March 31, 2016 and 2015, respectively.
Employee Stock Purchase Plan - The Atlas Employee Stock Purchase Plan (the “ESPP”) encourages employee interest in the operation, growth and development of Atlas and provides an additional investment opportunity to employees. Full time and permanent part time employees working more than 30 hours per week were allowed to invest up to 7.5% of adjusted salary in Atlas ordinary voting common shares. Atlas matches 100% of the employee contribution up to 2.5% of annual earnings, plus 50% of additional contributions up to 5% of annual earnings, for a total maximum expense of 5% of annual earnings per participant. Atlas also pays all administrative costs related to this plan. Atlas' costs incurred related to the matching portion of the ESPP were $44,000 and $33,000 for the three month periods ended March 31, 2016 and 2015, respectively. Share purchases pursuant to this plan are made in the open market.
14. SHARE CAPITAL
The share capital is as follows:
|
| | | | | | | | | | | | |
| | March 31, 2016 | December 31, 2015 |
| Shares Authorized | Shares Issued and Outstanding | Amount (in '000s) | Shares Issued and Outstanding | Amount (in '000s) |
Preferred shares | 100,000,000 |
| 6,538,560 |
| $ | 6,539 |
| 6,940,500 |
| $ | 6,941 |
|
| | | | | |
Ordinary voting common shares | 266,666,667 |
| 11,890,432 |
| $ | 36 |
| 11,883,025 |
| 36 |
|
Restricted voting common shares | 33,333,334 |
| 132,863 |
| — |
| 132,863 |
| — |
|
Total common shares | 300,000,001 |
| 12,023,295 |
| $ | 36 |
| 12,015,888 |
| $ | 36 |
|
All of the issued and outstanding restricted voting common shares are beneficially owned or controlled by Kingsway Financial Services, Inc. (including its subsidiaries and affiliated companies, "Kingsway"). The restricted voting common shares are entitled to vote at all meetings of shareholders, except at meetings of holders of a specific class that are entitled to vote separately as a class. The restricted voting common shares as a class shall not carry more than 30% of the aggregate votes eligible to be voted at a general meeting of common shareholders. The restricted voting common shares will convert to ordinary voting common shares in the event that these Kingsway-owned shares are sold to non-affiliates of Kingsway.
There were 22,224 and 29,631 non-vested restricted stock units ("RSUs") as of March 31, 2016 and December 31, 2015, respectively. These RSUs are participative and are included in the computations of earnings per share and book value per share for these periods.
During the three month period ended March 31, 2016, the Company issued 7,407 ordinary voting common shares as a result of the vesting of RSUs. The Company issued 7,407 ordinary voting common shares as a result of the vesting of RSUs and 200,000 non-vested restricted voting common shares during the three month period ended March 31, 2015 to a director and the officers, respectively. These shares were granted and issued under the Company's Equity Incentive Plan.
During the first quarter of 2015, the Company issued 4,000,000 preferred shares as a portion of the consideration related to the Anchor acquisition and an additional 940,500 preferred shares pursuant to the Gateway stock purchase agreement. During the first quarter of 2016, the Company retired 401,940 preferred shares pursuant to the Gateway stock purchase agreement. At March 31, 2016, there were 6,538,560 preferred shares outstanding. These preferred shares are beneficially owned or controlled by the former owners of Gateway (2,538,560 preferred shares) and Anchor (4,000,000 preferred shares). The Gateway preferred shares retired during the first quarter of 2016 and the preferred shares issued during the first quarter of 2015 have been recorded as a recovery of acquisition expense and additional acquisition expense, respectively, and not as an adjustment to goodwill, because the fair value of the contingent consideration was determined to be zero at the date of the Gateway acquisition. In accordance with U.S.
GAAP, such adjustments are reflected in the income statement in the period that the contingency is re-estimated. The estimate of this contingency could change in the future until all remaining claims are settled.
Preferred shareholders are entitled to dividends on a cumulative basis, whether or not declared by the Board of Directors, at the rate of $0.045 per share per year (4.5%) and may be paid in cash or in additional preferred shares at the option of Atlas. In liquidation, dissolution or winding-up of Atlas, preferred shareholders receive the greater of $1.00 per share plus all declared and unpaid dividends or the amount they would receive in liquidation if the preferred shares had been converted to restricted voting common shares or ordinary voting common shares immediately prior to liquidation. The preferred shares are redeemable at the option of Atlas at a price of $1.00 per share plus accrued and unpaid dividends, subject to certain conditions, prior to the conversion date. Preferred shareholders are not entitled to vote. Preferred shares are convertible into ordinary voting common shares at the option of the former owners of Gateway and Anchor at any date after the fifth year of issuance at the rate of 0.1270 and 0.0500, respectively, ordinary voting common shares for each preferred share. The conversion rate is subject to change if the number of ordinary voting common shares or restricted voting common shares changes by way of an anti-dilution event.
During the three month period ended March 31, 2016, Atlas did not declare or pay dividends earned through the preferred shares. The former owners of Gateway and Anchor earned $37,000 and $46,000, respectively, in dividends during the three month period ended March 31, 2016. Through March 31, 2016, Atlas has accrued $351,000 and $192,000 in dividends for the former owners of Gateway and Anchor, respectively, which remain unpaid.
15. DEFERRED POLICY ACQUISITION COSTS
Deferred policy acquisition costs for the three month periods ended March 31, 2016 and 2015 consisted of the following (in '000s):
|
| | | | | | |
| Three Month Periods Ended |
| March 31, 2016 | March 31, 2015 |
Balance, beginning of period | $ | 10,235 |
| $ | 8,166 |
|
Acquisition costs deferred | 5,135 |
| 6,953 |
|
Amortization charged to income | 4,053 |
| 3,918 |
|
Balance, end of period | $ | 11,317 |
| $ | 11,201 |
|
16. RELATED PARTY TRANSACTIONS
During the periods presented, a small percentage of the Company’s investment portfolio was allocated to investment vehicles, primarily focused on income generating real estate, that are considered related-party transactions. In these cases, one or more of the Company’s directors may be deemed to control unrelated entities that may invest in these vehicles and may also manage these vehicles.
17. NOTE PAYABLE
On March 9, 2015, American Insurance Acquisition, Inc. ("American Acquisition"), a wholly-owned direct subsidiary of Atlas Financial Holdings, Inc., and parent of the ASI Pool Subsidiaries (defined below), entered into a loan and security agreement (“Loan Agreement”) for a $35.0 million loan facility with Fifth Third Bank. The Loan Agreement includes a $30.0 million line of credit ("Draw Amount"), which can be drawn in increments at any time during the first twelve months of the agreement effective date of March 9, 2015. The $30.0 million line of credit has a five year term and bears interest at one-month LIBOR plus 4.5%, effectively 4.93% at March 31, 2016. The Loan Agreement also includes a $5.0 million revolving line of credit ("Revolver") that bears interest at one month LIBOR plus 2.75%, effectively 3.18% at March 31, 2016.
The Loan Agreement also provides for the issuance of letters of credit in an amount up to $2.0 million outstanding at any time. In addition, there is a non-utilization fee for each of the $30.0 million line of credit and $5.0 million revolving line of credit equal to 0.50% per annum of an amount equal to $30.0 million and $5.0 million, respectively, less the daily average of the aggregate principal amount outstanding under such credit lines (plus, in the case of the $30.0 million line of credit, the aggregate amount of the letter of credit obligations outstanding).
The Loan Agreement requires American Acquisition to comply with customary affirmative and negative covenants, including those governing indebtedness, liens, investments, sales of assets, issuance of securities, and distributions. The Loan Agreement also requires American Acquisition to make mandatory prepayments under certain conditions and to comply with certain financial covenants, including the ASI Pool Subsidiaries (defined below) maintaining a combined statutory net worth in an amount not less than $60.0 million (subject to adjustment) and maintaining a minimum funded debt to Earnings Before Interest, Taxes, Depreciation and Amortization ratio. The Loan Agreement is secured by substantially all of the property of American Acquisition, including all of the outstanding shares of American Country, American Service and Gateway, which are wholly-owned direct subsidiaries of American Acquisition (the “ASI Pool Subsidiaries”). As of March 31, 2016, American Acquisition was in compliance with the covenants of the Loan Agreement.
As of March 31, 2016, $2.4 million in funds were accessed from the Revolver and used to support Anchor's operations. $15.5 million in funds were accessed against the Draw Amount as of March 31, 2016. The draw was contributed to the ASI Pool Subsidiaries in exchange for surplus notes that carry a variable interest rate of prime plus 2% with a maturity date of April 30, 2020. No letters of credit were issued under the terms of this Loan Agreement as of March 31, 2016. As of March 31, 2016, the unused funds for the Revolver and the Draw Amount were $2.6 million and $14.5 million, respectively.
For the three month period ended March 31, 2016, American Acquisition incurred interest expense, including non-utilization fees, of $233,000 and bank fees of $17,000 in connection with the Loan Agreement. For the three month period ended March 31, 2015, interest expense, including non-utilization fees, and bank fees were $9,000 and $6,000, respectively. As of March 31, 2016, unamortized bank fees associated with the Loan Agreement were $264,000. These bank fees will be amortized over the next 47 months.
Note payable outstanding as of March 31, 2016 and as of December 31, 2015 (all amounts in '000s):
|
| | | | | | |
| March 31, 2016 | December 31, 2015 |
Revolver | $ | 2,400 |
| $ | 2,000 |
|
Line of credit | 15,500 |
| 15,500 |
|
Total outstanding borrowings | 17,900 |
| 17,500 |
|
Unamortized issuance costs | (264 | ) | (281 | ) |
Total note payable | $ | 17,636 |
| $ | 17,219 |
|
In the first quarter of 2016, $500,000 was accessed from the Revolver. Atlas also repaid $100,000 from the Revolver's outstanding borrowings.
18. STATUTORY INFORMATION
As a holding company, Atlas could derive cash from its Insurance Subsidiaries generally in the form of dividends to meet its obligations, which will primarily consist of operating expense payments and debt payments. Atlas’ Insurance Subsidiaries fund their obligations primarily through premium and investment income and maturities in the securities portfolio. The Insurance Subsidiaries require regulatory approval for the return of capital and, in certain circumstances, prior to the payment of dividends. In the event that dividends available to the holding company are inadequate to cover its operating expenses and debt payments, the holding company would need to raise capital, sell assets or incur future debt.
The Insurance Subsidiaries must each maintain a minimum statutory capital and surplus of $1.5 million, $2.4 million and $3.5 million under the provisions of the Illinois Insurance Code, the Missouri Insurance Code and the New York Insurance Code, respectively. Dividends may only be paid from statutory unassigned surplus, and payments may not be made if such surplus is less than a stipulated amount. The dividend restriction is the greater of statutory net income or 10% of total statutory capital and surplus.
At March 31, 2016, our Insurance Subsidiaries had a combined statutory surplus of $122.0 million and had combined net written premiums and combined statutory net income for the three month period ended March 31, 2016 of $50.1 million and $3.6 million, respectively.
At December 31, 2015, our Insurance Subsidiaries had a combined statutory surplus of $118.5 million and had combined net written premiums and combined statutory net income for the twelve months ended December 31, 2015 of $177.8 million and $12.7 million, respectively.
Atlas did not declare or pay any dividends to its common shareholders during the three month period ended March 31, 2016 or during the year ended December 31, 2015.
19. CHANGE IN ACCOUNTING PRINCIPLE
In April 2015, the FASB issued ASU 2015-03, Interest - Imputation of Interest (Topic 835-30): Simplifying the Presentation of Debt Issuance Costs. The Company adopted this new disclosure during the first quarter of 2016 and applied its provisions retrospectively. Under the new guidance, unamortized debt issuance costs are to be presented in the balance sheet as a direct deduction from the carrying amount of the debt liability. The adoption of this new disclosure reduced other assets and notes payable by $281,000.
The following line items presented in the Consolidated Statements of Financial Position as of March 31, 2016 and December 31, 2015 were affected by the adoption of the new disclosure:
|
| | | | | | | | | |
(in '000s) | As Computed without Change in Accounting Principle | As Reported with Change in Accounting Principle | Effect of Change |
| | | |
Impact on Assets at March 31, 2016: | | | |
Other assets | $ | 8,176 |
| $ | 7,912 |
| $ | (264 | ) |
Total Assets | 423,589 |
| 423,325 |
| (264 | ) |
Impact on Liabilities and Shareholders' Equity at March 31, 2016: | | | |
Notes Payable | 17,900 |
| 17,636 |
| (264 | ) |
Total Liabilities | 287,248 |
| 286,984 |
| (264 | ) |
Total Liabilities and Shareholders' Equity | 423,589 |
| 423,325 |
| (264 | ) |
| | | |
| As Originally Reported | As Adjusted | Effect of Change |
| | | |
Impact on Assets as of December 31, 2015: | | | |
Other assets | $ | 6,941 |
| $ | 6,660 |
| $ | (281 | ) |
Total Assets | 411,573 |
| 411,292 |
| (281 | ) |
Impact on Liabilities and Shareholders' Equity at December 31, 2015: | | | |
Notes Payable | 17,500 |
| 17,219 |
| (281 | ) |
Total Liabilities | 281,951 |
| 281,670 |
| (281 | ) |
Total Liabilities and Shareholders' Equity | 411,573 |
| 411,292 |
| (281 | ) |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
| | |
Section | Description | Page |
I. | | |
II. | | |
III. | | |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and related notes that appear elsewhere in this document. In addition to historical consolidated financial information, the following discussion contains forward-looking statements that may include, but are not limited to, statements with respect to estimates of future expenses, revenue and profitability; trends affecting financial condition, cash flows and results of operations; the availability and terms of additional capital; dependence on key suppliers and other strategic partners; industry trends and the competitive and regulatory environment; the successful integration of future acquisitions; the impact of losing one or more senior executives or failing to attract additional key personnel; and other factors referenced in this document. Our actual results could differ materially from those discussed in the forward-looking statements. Forward-looking statements contained herein are made as of the date of this filing, and we disclaim any obligation to update any forward-looking statements, whether as a result of new information, future events or results, or otherwise. Factors that could cause or contribute to these differences include those discussed below and elsewhere, particularly in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2015.
In this discussion and analysis, the term “common share” refers to the summation of restricted voting common shares and ordinary voting common shares when used to describe earnings (loss) or book value per common share.
Forward-looking statements
This report contains “forward-looking statements,” within the meaning of the Private Securities Litigation Reform Act of 1995, which may include, but are not limited to, statements with respect to estimates of future expenses, revenue and profitability; trends affecting financial condition, cash flows and results of operations; the availability and terms of additional capital; dependence on key suppliers and other strategic partners; industry trends; the competitive and regulatory environment; the successful integration of acquisitions; the impact of losing one or more senior executives or failing to attract additional key personnel; and other factors referenced in this report.
Often, but not always, forward-looking statements can be identified by the use of words such as “plans”, “expects”, “is expected”, “budget”, “scheduled”, “estimates”, “forecasts”, “intends”, “anticipates”, or “believes” or variations (including negative variations) of such words and phrases, or state that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved. Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of Atlas to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Such factors include, among others, general business, economic, competitive, political, regulatory and social uncertainties.
Although Atlas has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements due to the inherent uncertainty in them.
Use of Non-U.S. GAAP Financial Measurements
The financial statements in this Quarterly Report on Form 10Q have been prepared in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP"). However, some of the measures we use are "non-GAAP financial measures" under SEC rules and regulations. We use these non-GAAP financial measures in order to present our financial condition and results of operations in the way we believe will be most meaningful and representative of our business results. When we use these measures, reconciliations to the most comparable GAAP measure are provided below and in the Operating Results section of this MD&A. The non-GAAP financial measures that we present may not be comparable to similarly-named measures reported by other companies.
Adjusted operating income, before tax includes both underwriting income and loss and net investment income, but excludes net realized capital gains and losses, legal and professional expense incurred related to business combinations, interest expense, net impairment charges recognized in earnings and other items. Underwriting income is derived by reducing net premiums earned by losses and loss adjustment expenses incurred, policy acquisition costs and general operating expenses.
Reconciliation of U.S. GAAP Net Income to Adjusted Operating Income, Before Tax (in '000s, except per share values) |
| | | | | | | | | | | | |
| Three Month Periods Ended |
| March 31, 2016 | March 31, 2015 |
Net income | $ | 4,811 |
| $ | 0.38 |
| $ | 2,137 |
| $ | 0.17 |
|
Add: income tax expense | 2,444 |
| 0.19 |
| 1,623 |
| 0.13 |
|
Add: expenses incurred related to acquisition of subsidiaries | — |
| — |
| 750 |
| 0.06 |
|
Add: expenses (recovered) incurred pursuant to Gateway stock purchase agreement | (402 | ) | (0.03 | ) | 942 |
| 0.07 |
|
Add: interest expense | 233 |
| 0.02 |
| 9 |
| — |
|
Less: net realized investment gains | 239 |
| 0.02 |
| 137 |
| 0.01 |
|
Less: other income | 102 |
| 0.01 |
| 32 |
| — |
|
Adjusted operating income, before tax | $ | 6,745 |
| $ | 0.53 |
| $ | 5,292 |
| $ | 0.42 |
|
After-tax return on average common equity ("ROCE") is derived by subtracting preferred share dividends accrued from net income and dividing by average common equity. Common equity is total shareholders' equity less preferred shares and cumulative preferred share dividends accrued. Average common equity is the average of common equity at the beginning and the ending of the reporting period.
|
| | | | | | | | | | | | |
Reconciliation of U.S. GAAP Shareholders' Equity to Common Equity (in '000s) |
As of: | March 31, 2016 | December 31, 2015 | March 31, 2015 | December 31, 2014 |
Total shareholders' equity | $ | 136,341 |
| $ | 129,622 |
| $ | 117,963 |
| $ | 109,399 |
|
Less: preferred shares | (6,539 | ) | (6,941 | ) | (6,941 | ) | (2,000 | ) |
Less: accrued dividends on preferred shares | (543 | ) | (460 | ) | (219 | ) | (184 | ) |
Total common equity | $ | 129,259 |
| $ | 122,221 |
| $ | 110,803 |
| $ | 107,215 |
|
|
| | | | | | |
Reconciliation of U.S. GAAP Return on Equity to Return on Common Equity (in '000s) |
| Three Month Periods Ended |
| March 31, 2016 | March 31, 2015 |
Net income | $ | 4,811 |
| $ | 2,137 |
|
Average equity | 132,981 |
| 113,682 |
|
Return on equity | 14.5 | % | 7.5 | % |
| | |
Net income | $ | 4,811 |
| $ | 2,137 |
|
Less: preferred share dividends accrued | (83 | ) | (35 | ) |
Net income attributable to common shareholders | $ | 4,728 |
| $ | 2,102 |
|
Average common equity | 125,739 |
| 109,010 |
|
Return on average common equity | 15.0 | % | 7.7 | % |
I. OVERVIEW
We are a financial services holding company incorporated under the laws of the Cayman Islands. Our core business is the underwriting of commercial automobile insurance policies, focusing on the “light” commercial automobile sector, which is carried out through our "Insurance Subsidiaries": American Country Insurance Company (“American Country”), American Service Insurance Company, Inc. (“American Service”), Gateway Insurance Company ("Gateway") and Global Liberty Insurance Company
of New York ("Global Liberty"). This sector includes taxi cabs, non-emergency para-transit, limousine, livery and business auto. Our goal is to always be the preferred specialty commercial transportation insurer in any geographic areas where our value proposition delivers benefit to all stakeholders. We are licensed to write property and casualty ("P&C") insurance in 49 states and the District of Columbia in the United States. The Insurance Subsidiaries distribute their products through a network of independent retail agents, and actively write insurance in 41 states and the District of Columbia. We embrace continuous improvement, analytics and technology as a means of building on the strong heritage our subsidiary companies cultivated in the niche markets we serve.
Over the past five years, we have disposed of non-core assets, consolidated infrastructure and placed into run-off certain non-core lines of business previously written by the Insurance Subsidiaries. Our focus going forward is the underwriting of commercial automobile insurance in the U.S. Substantially all of our new premiums written are in “light” commercial automobile lines of business.
Our primary target market is made up of small to mid-size taxi, limousine, other livery and non-emergency para-transit operators. The “light” commercial automobile policies we underwrite provide coverage for lightweight commercial vehicles typically with the minimum limits prescribed by statute, municipal or other regulatory requirements. The majority of our policyholders are individual owners or small fleet operators. In certain jurisdictions like Illinois, Louisiana, Nevada and New York, we have also been successful working with larger operators who retain a meaningful amount of their own risk of loss through higher retentions, self-insurance or self-funded captive insurance entity arrangements. In these cases, we provide support in the areas of day to day policy administration and claims handling consistent with the value proposition we offer to all of our insureds, generally on a fee for service basis. We may also provide excess coverage above the levels of risk retained by the insureds where a better than average loss ratio is expected. Through these arrangements, we are able to effectively utilize the significant specialized operating infrastructure we maintain to generate revenue from business segments that may otherwise be more price sensitive in the current market environment.
The “light” commercial automobile sector is a subset of the historically profitable commercial automobile insurance industry segment. In more recent years the commercial automobile insurance industry has seen profitability pressure within certain segments, however, it has outperformed the overall P&C industry generally over the past fifteen years based on data compiled by A.M. Best Aggregates & Averages. Data compiled by SNL Financial also indicates that for 2015 the total market for commercial automobile liability insurance was approximately $31.3 billion. The size of the commercial automobile insurance market can be affected significantly by many factors, such as the underwriting capacity and underwriting criteria of automobile insurance carriers and general economic conditions. Historically, the commercial automobile insurance market has been characterized by periods of excess underwriting capacity and increased price competition followed by periods of reduced capacity and higher premium rates.
We believe that there is a positive correlation between the economy and commercial automobile insurance in general. Operators of “light” commercial automobiles may be less likely than other business segments within the commercial automobile insurance market to take vehicles out of service, as their businesses and business reputations rely heavily on availability. With respect to certain business lines such as the taxi line, there are also other factors such as the cost and limited supply of medallions, which may discourage a policyholder from taking vehicles out of service in the face of reduced demand for the use of the vehicle.
II. OPERATING RESULTS
CONSOLIDATED PERFORMANCE
First Quarter 2016 Financial Performance Summary (comparisons to First Quarter 2015 unless otherwise noted):
| |
• | Gross premium written increased by 42.4% to $64.0 million, which included an increase of 42.9% in our core commercial auto business |
| |
• | In-force premium at March 31, 2016 was $220.6 million, compared to $211.3 million at December 31, 2015 |
| |
• | The combined ratio for the first quarter of 2016 improved by 5.4 percentage points to 84.4% |
| |
• | Underwriting income for the first quarter of 2016 improved to $6.5 million, compared to $3.1 million |
| |
• | Net income was $4.8 million for the first quarter of 2016, compared to net income of $2.1 million |
| |
• | Earnings per common share diluted for the first quarter of 2016 were $0.38, representing a $0.21 or 123.5% increase from first quarter 2015 |
| |
• | Book value per common share on March 31, 2016 was $10.73, compared to $10.15 at December 31, 2015 and $9.23 at March 31, 2015 |
| |
• | Adjusted operating income, before tax, for the first quarter of 2016 was $6.7 million, or $0.53 per common share diluted, compared to $5.3 million, or $0.42 per common share diluted 1 |
| |
• | Adjusted operating income, after tax, for the first quarter of 2016 was $4.4 million, or $0.34 per common share diluted, compared to $3.5 million, or $0.27 per common share diluted 1 |
| |
• | Annualized return on common equity ("ROCE"), as defined in the 'Use of Non-U.S. GAAP Financial Measurements' section above, was 15.0% for the first quarter of 2016, compared to 7.7% |
The following financial data is derived from Atlas’ unaudited condensed consolidated financial statements for the three month periods ended March 31, 2016 and 2015.
Selected financial information (in '000s, except per share values) |
| | | | | | |
| Three Month Periods Ended |
| March 31, 2016 | March 31, 2015 |
Gross premium written | $ | 64,025 |
| $ | 44,973 |
|
Net premium earned | 41,753 |
| 30,167 |
|
Net claims incurred | 24,940 |
| 16,932 |
|
Underwriting expense: | | |
Acquisition costs | 4,053 |
| 3,918 |
|
Share based compensation (gross of income taxes)1 | 388 |
| 373 |
|
Expenses (recovered) incurred related to acquisitions and stock purchase agreements | (402 | ) | 1,692 |
|
Other underwriting expenses | 6,280 |
| 4,172 |
|
Total underwriting expenses | 10,319 |
| 10,155 |
|
Underwriting income | 6,494 |
| 3,080 |
|
Net investment income | 653 |
| 520 |
|
Income from operating activities, before tax | 7,147 |
| 3,600 |
|
Less: Interest expense | 233 |
| 9 |
|
Add: Realized gains and other income | 341 |
| 169 |
|
Net income before tax | 7,255 |
| 3,760 |
|
Income tax expense | 2,444 |
| 1,623 |
|
Net income | $ | 4,811 |
| $ | 2,137 |
|
| | |
Key Financial Ratios: | | |
Loss ratio | 59.7 | % | 56.1 | % |
Underwriting expense ratio: | | |
Acquisition cost ratio | 9.7 | % | 13.0 | % |
Share based compensation (gross of income taxes) ratio1 | 1.0 | % | 1.2 | % |
Expenses (recovered) incurred related to acquisitions and stock purchase agreements ratio | (1.0 | )% | 5.6 | % |
Other underwriting expense ratio | 15.0 | % | 13.9 | % |
Total underwriting expense ratio | 24.7 | % | 33.7 | % |
Combined ratio | 84.4 | % | 89.8 | % |
Adjusted operating income, net of income tax, per common share diluted2 | $ | 0.34 |
| $ | 0.27 |
|
Earnings per common share diluted | $ | 0.38 |
| $ | 0.17 |
|
Book value per common share | $ | 10.73 |
| $ | 9.23 |
|
Return on equity (annualized) | 14.5 | % | 7.5 | % |
Return on average common equity (annualized)2 | 15.0 | % | 7.7 | % |
1 - Excludes income tax expense of $60,000 for each of the three month periods ended March 31, 2016 and 2015
2 - See 'Use of Non-GAAP Financial Measurements' section above for definitions and reconciliations of these measurements to U.S.
GAAP.
Adjusted operating income, after tax, is an internal performance measure used in the management of the Company's operations. It represents after-tax operational results excluding, as applicable, net realized gains or losses, net impairment charges recognized in earnings and other items. These amounts are more heavily influenced by market opportunities and other external factors. Adjusted operating income. after tax should not be viewed as a substitute for U.S. GAAP net income.
The increase in Atlas' net income and the impact on earnings per common share diluted for the three month periods ended March 31, 2016 and 2015 are summarized in the table below:
Net Income (in '000s, except per share values) |
| | | | | | | | | | | | |
| Three Month Periods Ended |
After Tax Effects | March 31, 2016 | March 31, 2015 |
Net income | $ | 4,811 |
| $ | 0.38 |
| $ | 2,137 |
| $ | 0.17 |
|
Less: other income | 66 |
| 0.01 |
| 21 |
| — |
|
Less: net investment gains | 155 |
| 0.01 |
| 90 |
| 0.01 |
|
Add: expenses incurred related to acquisition of subsidiaries | — |
| — |
| 495 |
| 0.04 |
|
Add: expenses (recovered) incurred pursuant to Gateway stock purchase agreement | (402 | ) | (0.03 | ) | 942 |
| 0.07 |
|
Add: interest expense | 152 |
| 0.01 |
| 6 |
| — |
|
Add: deferred income taxes | 45 |
| — |
| 24 |
| — |
|
Adjusted operating income, after tax1 | $ | 4,385 |
| $ | 0.34 |
| $ | 3,493 |
| $ | 0.27 |
|
1 - See 'Use of Non-GAAP Financial Measurements' section above for definition of this measurement.
For the three month period ended March 31, 2016, adjusted operating income, after tax increased $0.07 per common share diluted to $0.34 primarily due to premium growth and a full quarter's worth of income generated from the business acquired in the Anchor acquisition. We acquired Anchor on March 11, 2015, and as a result, Anchor contributed an insignificant amount of net income for the three month period ended March 31, 2015. Anchor accounted for approximately $1.7 million of net income or $0.14 per common share diluted for the three month period ended March 31, 2016.
Three month period ended March 31, 2016 compared to the three month period ended March 31, 2015:
Revenues
We derive our revenues primarily from premiums from our insurance policies and income from our investment portfolio. Our underwriting approach is to price our products to generate consistent underwriting profit for the insurance companies we own. As with all P&C insurance companies, the impact of price changes is reflected in our financial results over time. Price changes on our in-force policies occur as they are renewed. This cycle generally takes twelve months for our entire book of business and up to an additional twelve months to earn a full year of premium at the renewal rate.
We approach investment and capital management with the intention of supporting insurance operations by providing a stable source of income to supplement underwriting income. The goals of our investment policy are to protect capital while optimizing investment income and capital appreciation and to maintain appropriate liquidity. We follow a formal investment policy, and the Board of Directors reviews the portfolio performance at least quarterly for compliance with the established guidelines. The Investment Committee of the Board of Directors provides interim guidance and analysis with respect to asset allocation, as deemed appropriate.
Expenses
Net claims incurred expenses are a function of the amount and type of insurance contracts we write and of the loss experience of the underlying risks. We record net claims incurred based on an actuarial analysis of the estimated losses we expect to be reported on contracts written. We seek to establish case reserves at the maximum probable exposure based on our historical claims experience. Our ability to estimate net claims incurred accurately at the time of pricing our contracts is a critical factor in determining our profitability. The amount reported under net claims incurred in any period includes payments in the period net of the change in the value of the reserves for net claims incurred between the beginning and the end of the period.
Acquisition costs consist principally of brokerage and agent commissions and, to a lesser extent, premium taxes. The brokerage and agent commissions are reduced by ceding commissions received from assuming reinsurers that represent a percentage of the premiums on insurance policies and reinsurance contracts written and vary depending upon the amount and types of contracts written.
Other underwriting expenses consist primarily of personnel related expenses (including salaries, benefits and certain costs associated with awards under our equity compensation plans, such as stock compensation expense) and other general operating expenses. We believe that because a portion of our personnel expenses are relatively fixed in nature, increased writings may improve our operating scale and may lead to reduced operating expense ratios.
Gross Premium Written
Atlas' core business is providing insurance for specialty operators in the public automobile insurance space, specifically users of light vehicles moving passengers for a fare. This business traditionally included taxi, limousine and paratransit operators. Today, it includes other commercially licensed livery operators as well. Each of the specialty business lines on which Atlas’ strategy is focused is a subset of the approximately $31 billion U.S. Commercial Auto industry segment.
There are a number of other programs that were written by our subsidiaries prior to Atlas' acquisition of these companies. These programs are non-core and have been placed into run-off as follows:
Our surety program primarily consisted of U.S. Customs bonds. We engage a former affiliate, Avalon Risk Management, to help coordinate customer service and claim handling for the surety bonds written as this program runs off. This non-core program is 100% reinsured to an unrelated third party and has been transitioned to another carrier. No new premiums are being written, however, a small amount of renewal business was recorded for the three month period ended March 31, 2016. These policies will be non-renewed upon their next anniversary.
The other lines of business in this category are comprised of Gateway's truck and workers' compensation programs, Atlas' non-standard personal lines business, Global Liberty's homeowners program and assigned risk business. The Gateway truck and workers' compensation programs were put into run-off during 2012. The workers' compensation program is 100% reinsured retrospectively and prospectively to an unrelated third party. The non-renewal process related to the Global Liberty homeowners program began prior to Atlas' acquisition and remains underway. This is a relatively small book of business, which is substantially reinsured.
The following table summarizes gross premium written by line of business.
Gross premium written by line of business (in '000s) |
| | | | | | | | |
| Three Month Periods Ended |
| March 31, 2016 | March 31, 2015 | % Change |
Commercial automobile | $ | 63,815 |
| $ | 44,652 |
| 42.9 | % |
Surety | (4 | ) | 200 |
| (102.0 | )% |
Other | 214 |
| 121 |
| 76.9 | % |
| $ | 64,025 |
| $ | 44,973 |
| 42.4 | % |
For the three month period ended March 31, 2016, gross premium written was $64.0 million compared to $45.0 million for the three month period ended March 31, 2015, representing a 42.4% increase. For the three month period ended March 31, 2016, gross premium written from commercial automobile was $63.8 million, representing an increase of 42.9% relative to the three month period ended March 31, 2015. We target primarily owner operators and small fleets within the taxi, limousine and paratransit segments. Our gross written premium from these target accounts increased 42.8% for the three month period ended March 31, 2016 as compared to the three month period ended March 31, 2015. Deploying our hyper-focused model and strong value proposition, organic growth was achieved in mature states like Minnesota, developing states like California and through acquisition in the largest geographic market in our niche, New York. Meaningful increases in gross written premium for the three month period ended March 31, 2016 also resulted from organic growth in states such as Nevada and Virginia.
In-force premium was $220.6 million and $211.3 million, as of March 31, 2016 and December 31, 2015, respectively. The Company’s gross unearned premium reserve was $118.8 million and $108.2 million, as of March 31, 2016 and December 31, 2015, respectively. The increase in gross unearned premium reserves and in-force premium primarily resulted from the renewal of our Illinois and New York taxi business effective January 1 and March 1, respectively.
Geographic Concentration
The following table summarizes gross premium written by state:
Gross premium written by state ($ in '000s) |
| | | | | | | | | | |
| Three Month Periods Ended |
| March 31, 2016 | March 31, 2015 |
New York | $ | 19,691 |
| 30.8 | % | $ | 7,912 |
| 17.6 | % |
Illinois | 9,322 |
| 14.6 | % | 9,379 |
| 20.9 | % |
California | 6,495 |
| 10.1 | % | 2,775 |
| 6.2 | % |
Nevada | 4,208 |
| 6.6 | % | 1,550 |
| 3.4 | % |
Michigan | 3,669 |
| 5.7 | % | 3,532 |
| 7.9 | % |
Minnesota | 2,601 |
| 4.1 | % | 1,689 |
| 3.8 | % |
Texas | 1,704 |
| 2.7 | % | 2,348 |
| 5.2 | % |
Virginia | 1,654 |
| 2.6 | % | 885 |
| 2.0 | % |
Louisiana | 1,430 |
| 2.2 | % | 3,322 |
| 7.4 | % |
Oregon | 1,321 |
| 2.1 | % | 1,055 |
| 2.3 | % |
Other | 11,930 |
| 18.5 | % | 10,526 |
| 23.3 | % |
Total | $ | 64,025 |
| 100.0 | % | $ | 44,973 |
| 100.0 | % |
This illustrates the geographically balanced growth of our gross premium written this year. Compared to the three month period ended March 31, 2015, we experienced growth in gross premium written in our core business in 26 states in the three month period ended March 31, 2016. We experienced quarter over quarter growth of greater than 100% in 9 of those 26 states, due to a continuing positive response from both new and existing agents to Atlas' value proposition and the current market environment.
Ceded Premium Written
Ceded premium written is equal to premium ceded under the terms of Atlas’ in force reinsurance treaties. Ceded premium written increased by 217.6% to $14.0 million for the three month period ended March 31, 2016 compared to $4.4 million for the three month period ended March 31, 2015. The increase in ceded premium written from the first quarter of 2015 is primarily due to Atlas' participation in a quota share reinsurance agreement with Swiss Reinsurance America Corporation ("Swiss Re") for its commercial auto and general liability lines of business ("Quota Share"), which was implemented as of July 1, 2014. This reinsurance agreement had an initial cession rate of 5%, which was increased to 15% effective April 1, 2015. The Quota Share provides the Company with financial flexibility to manage expected growth and the timing of potential future capital raising activities. For 2015, Global Liberty had a 20% quota share reinsurance with SCOR Reinsurance Company ("SCOR Re"). In 2016, this contract was replaced by a 25% quota share reinsurance agreement with Swiss Re.
Net Premium Written
Net premium written is equal to gross premium written less the ceded premium written under the terms of Atlas’ in force reinsurance treaties. Net premium written increased 23.4% to $50.1 million for the three month period ended March 31, 2016 compared to $40.6 million for the three month period ended March 31, 2015. These changes are attributed to the combined effects of the issues cited in the ‘Gross Premium Written’ and ‘Ceded Premium Written’ sections above.
Net Premium Earned
Premiums are earned ratably over the term of the underlying policy. Net premium earned was $41.8 million for the three month period ended March 31, 2016, a 38.4% increase compared to $30.2 million for the three month period ended March 31, 2015. These increases are attributed to the combined effects of the issues cited in the ‘Gross Premium Written’ and ‘Ceded Premium Written’ sections above. Global Liberty accounted for $7.4 million or 64.2% of this increase. The remaining increase in net earned premiums resulted from organic growth primarily in the states of New York, California, Louisiana and Nevada. Excluding the impact of Global Liberty's incremental premium, organic growth for the first quarter of 2016 was 14.7% on a year-over-year basis.
Based on a recent analysis of the niche markets on which we focus, we believe that the total vehicle count in these niche markets has increased approximately 19% in the past two years. At our current rate levels, we believe the size of the addressable market in terms of available premium has increased approximately 30% over this same two year period. We believe that our insurance companies can continue to grow within these specialty segments to a market share of 20% without having a disproportionate share of the market. Atlas’ focus has been, and continues to be, utilizing our expertise, experience and strong value proposition to maximize underwriting profit. It is important to note that we continue to see favorable market trends within our niche and believe that increased opportunity to expand underwriting margin will exist. These projections are subject to change should the competitive environment reverse from current trends. ROCE remains our priority, and our objective will continue to be to deliver better than industry level results based on our specialized focus. At current net written premium to surplus levels, we believe that managing volume, operating margin and financial leverage should result in the maximizing of ROCE and value creation for shareholders. Self funded growth is a priority, and tools such as the Quota Share and credit facility provide important flexibility in this regard.
Claims Incurred
The loss ratio relating to the claims incurred for the three month period ended March 31, 2016 was 59.7% compared to 56.1% for the three month period ended March 31, 2015. The loss ratio increase relative to the prior period was primarily due to unfavorable development on mandatory assigned risk pool programs. Also, the loss ratio relating to the claims incurred for the three month period ended March 31, 2015, was unusually low due to favorable development on Gateway's commercial program.
Acquisition Costs and Other Underwriting Expenses
Acquisition costs represent commissions and taxes incurred on net premium earned offset by ceding commission on business reinsured by the Quota Share. Acquisition costs were $4.1 million for the three month period ended March 31, 2016, or 9.7% of net premium earned, as compared to 13.0% for the three month period ended March 31, 2015. The decrease in the ratio is the result of the increased utilization of the Quota Share. On a pro-forma basis, without the effect of the Quota Share, the acquisition cost ratio would have been 13.8% for the first quarter of 2016.
The other underwriting expense ratio (including share based compensation expenses and expenses incurred related to acquisitions and stock purchase agreements) was 15.0% for the three month period ended March 31, 2016 compared to 20.7% for the three month period ended March 31, 2015. The decrease in the other underwriting expense ratio is primarily driven by the increase in net premiums earned.
Also, while the Quota Share provides a ceding commission to offset underwriting expense, this commission reduces acquisition costs rather than other underwriting expenses on the income statement. With this in mind, acquisition costs and other underwriting expenses should be examined collectively as total underwriting expenses to understand operating efficiency.
Combined Ratio
Atlas’ combined ratio for the three month period ended March 31, 2016 was 84.4%, compared to 89.8% for the three month period ended March 31, 2015. Underwriting profitability, as opposed to overall profitability or net earnings, is measured by the combined ratio. The combined ratio is the sum of the loss and loss adjustment expense (LAE) ratios, the acquisition cost ratio, and the underwriting expense ratio. The change in the combined ratio is attributable to the factors described in the ‘Net Premium Earned’, ‘Claims Incurred’, ‘Acquisition Costs and Other Underwriting Expenses’ sections above.
The table below indicates the impact of the Quota Share, expenses (recovered) incurred related to acquisitions and stock purchase agreements and share based compensation on the combined ratio for the three month periods ended March 31, 2016 and 2015:
|
| | | | | | | | | | |
(in '000s, percentages to net earned premiums) | Three Month Periods Ended |
| March 31, 2016 | March 31, 2015 |
Gross of Quota Share: | Amount | % | Amount | % |
Net premiums earned | $ | 49,695 |
| 100.0 | % | $ | 31,740 |
| 100.0 | % |
Net claims incurred | 29,039 |
| 58.4 | % | 17,695 |
| 55.7 | % |
Acquisition costs | 6,854 |
| 13.8 | % | 4,472 |
| 14.1 | % |
Other insurance general and administrative expenses1 | 6,280 |
| 12.6 | % | 4,172 |
| 13.2 | % |
Expenses (recovered) incurred related to acquisitions and stock purchase agreements
| (402 | ) | (0.8 | )% | 1,692 |
| 5.3 | % |
Share based compensation expense (gross of income taxes)2 | 388 |
| 0.8 | % | 373 |
| 1.2 | % |
Total underwriting profit and combined ratio | $ | 7,536 |
| 84.8 | % | $ | 3,336 |
| 89.5 | % |
| | | | |
Net of Quota Share: | | | | |
Net premiums earned | $ | 41,753 |
| 100.0 | % | $ | 30,167 |
| 100.0 | % |
Net claims incurred | 24,940 |
| 59.7 | % | 16,932 |
| 56.1 | % |
Acquisition costs | 4,053 |
| 9.7 | % | 3,918 |
| 13.0 | % |
Other insurance general and administrative expenses1 | 6,280 |
| 15.0 | % | 4,172 |
| 13.9 | % |
Expenses (recovered) incurred related to acquisitions and stock purchase agreements
| (402 | ) | (1.0 | )% | 1,692 |
| 5.6 | % |
Share based compensation expense (gross of income taxes)2 | 388 |
| 1.0 | % | 373 |
| 1.2 | % |
Total underwriting profit and combined ratio | $ | 6,494 |
| 84.4 | % | $ | 3,080 |
| 89.8 | % |
1 - Includes amortization of intangible assets
2 - Excludes income tax expense of $60,000 for each of the three month periods ended March 31, 2016 and 2015
Net Investment Income
Net investment income is primarily comprised of interest income, dividend income, and income from other invested assets, net of investment expenses, which are comprised of investment management fees, custodial fees, and allocated salaries. Net investment income was $653,000 for the three months ended March 31, 2016 compared to $520,000 during the three months ended March 31, 2015. The gross annualized yield on our fixed income securities was 2.1% and 1.8% for the three month periods ended March 31, 2016 and 2015, respectively. The gross annualized yield on our cash and cash equivalents was 0.1% for each of the three month periods ended March 31, 2016 and 2015. The increase in net investment income and gross investment yield from the prior year period are the result of the Anchor acquisition and favorable returns on certain securities.
Net Realized Investment Gains
Net realized investment gains for the three month period ended March 31, 2016 were $239,000 compared to net realized investment gains of $137,000 for the three month period ended March 31, 2015. The difference is the result of management's decision to sell certain securities to take advantage of favorable market conditions.
Other Income
Atlas recorded other income of $102,000 for the three month period ended March 31, 2016 and other income of $32,000 for the three month period ended March 31, 2015. This increase is primarily the result of fee income from Plainview.
Expenses Related to Acquisitions and Stock Purchase Agreements
Atlas incurred no expenses related to the acquisition of Anchor during the first quarter of 2016, but Atlas recovered $402,000 of expenses related to the terms of the Gateway stock purchase agreement and retirement of preferred shares during the quarter. For the three month period ended March 31, 2015, Atlas recognized total expenses of $1.7 million related to the acquisition of Anchor and pursuant to the contingent adjustments relative to the Gateway stock purchase agreement. The Anchor costs of $750,000 were incurred to effect the business combination, including legal fees, advisory services, accounting fees, and internal general and administrative costs. The Gateway expense of $942,000 related to the terms of the Gateway stock purchase agreement and the issuance of preferred shares pursuant to the terms of such agreement and is subject to adjustment in future periods.
Income before Income Taxes
Atlas generated pre-tax income of $7.3 million in the three month period ended March 31, 2016, compared to pre-tax income of $3.8 million in the three month period ended March 31, 2015, or a 93.0% increase over the prior year's first quarter. The causes of these changes are attributed to the combined effects of the issues cited in the 'Net Premium Earned', 'Claims Incurred', 'Acquisition Costs and Other Underwriting Expenses', 'Net Investment Income', 'Net Realized Investment Gains', and 'Other Income' sections above.
Net Income and Earnings per Common Share
Atlas had net income of $4.8 million during the three month period ended March 31, 2016 compared to $2.1 million during the three month period ended March 31, 2015. After taking the impact of the liquidation preference of the preferred shares into consideration, earnings per common share diluted for the three month period ended March 31, 2016 was $0.38 compared to $0.17 for the three month period ended March 31, 2015 primarily due to premium growth, expanding margins from pricing activities and investment income growth. For the three month period ended March 31, 2016, adjusted operating income increased $0.11 per common share diluted to $6.7 million, primarily due to premium growth, expanding margins from pricing activities and investment income growth.
The following chart illustrates Atlas’ potential dilutive common shares for the three month periods ended March 31, 2016 and 2015:
|
| | | | |
| Three Month Periods Ended |
| March 31, 2016 | March 31, 2015 |
Basic weighted average common shares outstanding | 12,045,519 |
| 11,850,848 |
|
Dilutive potential ordinary shares: | | |
Dilutive stock options | 182,541 |
| 200,497 |
|
Dilutive shares upon preferred share conversion | 522,397 |
| 573,444 |
|
Diluted weighted average common shares outstanding | 12,750,457 |
| 12,624,789 |
|
III. FINANCIAL CONDITION
Investments
Overview and Strategy
Atlas aligns its securities portfolio to support the liabilities and operating cash needs of the Insurance Subsidiaries, to preserve capital and to generate investment returns. Atlas invests predominantly in corporate and government bonds with a portion of the portfolio in relatively short durations that correlate with the payout patterns of Atlas’ claims liabilities. Atlas also invests opportunistically in selective direct investments with favorable return attributes. A third-party investment management firm manages Atlas’ investment portfolio pursuant to the Company’s investment policies and guidelines as approved by its Board of Directors. Atlas monitors the third-party investment manager’s performance and its compliance with both its mandate and Atlas’ investment policies and guidelines.
Atlas’ investment guidelines stress the preservation of capital, market liquidity to support payment of liabilities and the diversification of risk. With respect to fixed income securities, Atlas generally purchases securities with the expectation of holding them to their maturities; however, the securities are available for sale if liquidity needs arise. To the extent that interest rates increase or decrease, unrealized gains or losses may result. We believe that our investment philosophy and approach significantly mitigate the likelihood of such gains or losses being realized.
Portfolio Composition
Atlas held securities with a fair value of $196.0 million as of March 31, 2016, which were primarily comprised of fixed income securities. The securities held by the Insurance Subsidiaries must comply with applicable regulations that prescribe the type, quality and concentration of securities. These regulations in the various jurisdictions in which the Insurance Subsidiaries are domiciled permit investments in government, state, municipal and corporate bonds, preferred and common equities, and other high quality investments, within specified limits and subject to certain qualifications.
The fair value for Atlas’ investments in fixed income securities and equities by type and sector are as follows:
Fair value of securities portfolio (in '000s) |
| | | | | | | |
As of: | March 31, 2016 | December 31, 2015 |
Fixed Income Securities: | | |
| U.S. Treasury and other U.S. government obligations | $ | 26,185 |
| $ | 23,483 |
|
| States, municipalities and political subdivisions | 14,184 |
| 22,154 |
|
| Corporate | | |
| Banking/financial services | 22,741 |
| 21,914 |
|
| Consumer goods | 8,146 |
| 7,735 |
|
| Capital goods | 14,354 |
| 15,095 |
|
| Energy | 4,032 |
| 4,406 |
|
| Telecommunications/utilities | 10,416 |
| 11,875 |
|
| Health care | 3,718 |
| 3,021 |
|
| Total Corporate | 63,407 |
| 64,046 |
|
| Mortgage backed - agency | 42,071 |
| 34,673 |
|
| Mortgage backed - commercial | 20,127 |
| 19,875 |
|
| Total Mortgage Backed | 62,198 |
| 54,548 |
|
| Other asset backed | 23,808 |
| 19,542 |
|
Total Fixed Income Securities | 189,782 |
| 183,773 |
|
Equities | 6,261 |
| 4,240 |
|
Totals | $ | 196,043 |
| $ | 188,013 |
|
For the three month period ended March 31, 2016, investment holdings grew to $221.1 million due to purchases of fixed income and equity securities and favorable mark-to-market conditions.
Other Investments
The following table summarizes investments in equity method investments by investment type at March 31, 2016 and December 31, 2015 (all amounts in '000s):
|
| | | | | | | | | |
| Unfunded Commitments | Carrying Value |
| March 31, 2016 | March 31, 2016 | December 31, 2015 |
Real estate | $ | 1,879 |
| $ | 10,240 |
| $ | 10,202 |
|
Insurance linked securities | — |
| 8,829 |
| 8,747 |
|
Activist hedge funds | — |
| 3,597 |
| 3,685 |
|
Venture capital | 600 |
| 300 |
| 205 |
|
Total Equity Method Investments | $ | 2,479 |
| $ | 22,966 |
| $ | 22,839 |
|
Atlas' other investments are comprised of collateral loans and various limited partnerships that invest in income-producing real estate, equities, or catastrophe bonds. Atlas' interest is not deemed minor, and the investments are accounted for under the equity method of accounting. At March 31, 2016, the carrying value of the collateral loans was approximately $2.1 million versus approximately $98,000 at December 31, 2015. The increase in the carrying value of the collateral loans was due to the investment in a loan. At March 31, 2016, the carrying value of the limited partnerships was approximately $23.0 million versus approximately $22.8 million at December 31, 2015. The increase in the carrying value of the limited partnerships was due to the purchase of investments offset by the decrease in equity of certain limited partnerships. The carrying value of these investments is Atlas' share of the net book value for each limited partnership, an amount that approximates fair value. Atlas receives payments on a routine basis, which approximate the income earned on some of the limited partnerships that invest in income-producing real estate. For the three month period ended March 31, 2016, equity method investments generated an investment loss of $103,000, compared to investment income of $53,000 for the three month period ended March 31, 2015. The decrease in investment income related to these investments was primarily the result of lower than anticipated yields.
Liquidity and Cash Flow Risk
As of March 31, 2016, 34.6% of the fixed income securities, including treasury bills, bankers’ acceptances, government bonds and corporate bonds, had contractual maturities of five years or less. Actual maturities may differ from contractual maturities, because certain issuers have the right to call or prepay obligations with or without call or prepayment penalties. Atlas holds cash and high grade short-term assets, which, along with fixed income security maturities, management believes are sufficient for the payment of claims on a timely basis. In the event that additional cash is required to meet obligations to policyholders, Atlas believes that a high quality securities portfolio provides us with sufficient liquidity. As of March 31, 2016, the fixed income securities had a weighted average life of 4.1 years and a duration of 3.2 years, compared to a weighted average life of 4.1 years and a duration of 3.3 years, as of December 31, 2015. Changes in interest rates will have a modest market value impact on the Atlas portfolio relative to longer duration portfolios. Atlas can and typically does hold bonds to maturity by matching duration with the anticipated liquidity needs.
Credit Risk
Credit risk is defined as the risk of financial loss due to failure of the other party to a financial instrument to discharge an obligation. Atlas is exposed to credit risk principally through its investments and balances receivable from policyholders, agents and reinsurers. It monitors concentration and credit quality risk through policies designed to limit and monitor its exposure to individual issuers or related groups (with the exception of U.S. government bonds) as well as through ongoing review of the credit ratings of issuers in the securities portfolio. Credit exposure to any one individual policyholder is not material. The Company's insurance policies, however, are distributed by agents who may manage cash collection on its behalf pursuant to the terms of their agency agreement. Atlas has protocols to evaluate the financial condition of its reinsurers and monitors concentrations of credit risk arising from similar geographic regions, activities, or economic characteristics of the reinsurers to minimize its exposure to significant losses from reinsurers’ insolvency.
As of March 31, 2016, Atlas' allowance for bad debt was $845,000. Atlas' allowance for bad debt decreased by $1,000 compared to $846,000 as of December 31, 2015. The slight decrease in the allowance for bad debts was related to the re-estimation of the allowance during the three month period ended March 31, 2016.
The following table summarizes the composition of the fair value of the fixed income securities portfolio, excluding cash and cash equivalents, as of the dates indicated, by ratings assigned by Fitch, S&P or Moody’s Investors Service. The fixed income securities portfolio consists of predominantly very high quality securities in corporate and government bonds with 85.9% rated ‘A’ or better as of March 31, 2016 compared to 84.9% as of December 31, 2015.
Credit ratings of fixed income securities portfolio (in '000s) |
| | | | | | | | | | |
As of: | March 31, 2016 | December 31, 2015 |
| Amount | % of Total | Amount1 | % of Total |
AAA/Aaa1 | $ | 54,315 |
| 28.6 | % | $ | 44,110 |
| 24.0 | % |
AA/Aa1 | 79,111 |
| 41.7 | % | 83,116 |
| 45.2 | % |
A/A | 29,508 |
| 15.6 | % | 28,765 |
| 15.7 | % |
BBB/Baa | 25,242 |
| 13.3 | % | 26,512 |
| 14.4 | % |
BB | 1,191 |
| 0.6 | % | 1,270 |
| 0.7 | % |
B | 415 |
| 0.2 | % | — |
| — | % |
Total Fixed Income Securities | $ | 189,782 |
| 100.0 | % | $ | 183,773 |
| 100.0 | % |
1 - During the three month period ended March 31, 2016, our external investment portfolio manager switched rating agencies for U.S. treasury, agency and agency mortgage backed securities from Fitch or Moody's 'AAA' to S&P 'AA.' As a result, we have restated fair values of these fixed income securities as of December 31, 2015 using the S&P rating for comparative purposes.
Other-than-temporary impairment
Atlas recognizes losses on securities for which a decline in market value was deemed to be other-than-temporary. Management performs a quarterly analysis of the securities holdings to determine if declines in market value are other-than-temporary. Atlas did not recognize any charges for securities impairments that were considered other-than-temporary for the three month periods ended March 31, 2016 and 2015.
The length of time securities may be held in an unrealized loss position may vary based on the opinion of the appointed investment manager and their respective analyses related to valuation and to the various credit risks that may prevent us from recapturing the principal investment. In cases of securities with a maturity date where the appointed investment manager determines that there is little or no risk of default prior to the maturity of a holding, Atlas would elect to hold the security in an unrealized loss position until the price recovers or the security matures. In situations where facts emerge that might increase the risk associated with recapture of principal, Atlas may elect to sell securities at a loss.
The total fair value of the securities in an unrealized loss position as of March 31, 2016 was $44.3 million compared to $123.6 million as of December 31, 2015. This decrease was primarily driven by the positive changes in market values during the first three months of 2016. Atlas has the ability and intent to hold these securities until their fair value is recovered. Therefore, Atlas does not expect the market value loss position of these investments to be realized in the near term.
Due from Reinsurers and Other Insurers
Atlas purchases reinsurance from third parties in order to reduce its liability on individual risks and its exposure to large losses. Reinsurance is coverage purchased by one insurance company from another for part of the risk originally underwritten by the purchasing (ceding) insurance company. The practice of ceding insurance to reinsurers allows an insurance company to reduce its exposure to loss by size, geographic area, and type of risk or on a particular policy. An effect of ceding insurance is to permit an insurance company to write additional insurance for risks in greater number or in larger amounts than it would otherwise insure independently, based on its statutory capital, risk tolerance and other factors.
Atlas generally purchases reinsurance to limit net exposure to a maximum amount on any one loss of $500,000 with respect to commercial automobile liability claims. Atlas also purchases reinsurance to protect against awards in excess of its policy limits. Atlas continually evaluates and adjusts its reinsurance needs based on business volume, mix, and supply levels. As a result, the Company has entered into the Quota Share with Swiss Re for American Country, American Service and Gateway, or collectively "ASI Pool Subsidiaries." Our initial cession was 5% of subject written premiums, which was increased to 15% effective April 1, 2015. Under this contract, cessions can be increased at our election should we want to utilize it as a means of deleveraging. This facility gives us flexibility in terms of the timing and approach to potential future capital raising activities in light of anticipated increased operating leverage. Global Liberty historically maintained lower reinsurance retention limits. For the prior year, Global Liberty had a 20% quota share reinsurance with SCOR Re. In 2016, this contract was replaced by a 25% quota share reinsurance agreement with Swiss Re.
Reinsurance ceded does not relieve Atlas of its ultimate liability to its insured in the event that any reinsurer is unable to meet their obligations under its reinsurance contracts. Therefore, Atlas enters into reinsurance contracts with only those reinsurers
deemed to have sufficient financial resources to provide the requested coverage. Reinsurance treaties are generally subject to cancellation by the reinsurers or Atlas on the anniversary date and are subject to renegotiation annually. Atlas regularly evaluates the financial condition of its reinsurers and monitors the concentrations of credit risk to minimize its exposure to significant losses as a result of the insolvency of a reinsurer. Atlas believes that the amounts it has recorded as reinsurance recoverables are appropriately established. Estimating amounts of reinsurance recoverables, however, is subject to various uncertainties, and the amounts ultimately recoverable may vary from amounts currently recorded. Atlas had $32.6 million recoverable from third party reinsurers (exclusive of amounts prepaid) and other insurers as of March 31, 2016 as compared to $32.7 million as of December 31, 2015. The decrease in the recoverable from third party reinsurers resulted from the decrease in ceded IBNR.
Estimating amounts of reinsurance recoverables is also impacted by the uncertainties involved in the establishment of provisions for unpaid claims. As underlying reserves potentially develop, the amounts ultimately recoverable may vary from amounts currently recorded. Atlas’ reinsurance recoverables are generally unsecured, with the exception of the new reinsurance agreement established as a condition to close the Gateway acquisition, which is secured by a letter of credit valued at 150% of the claims reserves. Atlas regularly evaluates its reinsurers, and the respective amounts recoverable, and an allowance for uncollectible reinsurance is provided for, if needed.
Atlas’ largest reinsurance partners are Great American Insurance Company (“Great American”), a subsidiary of American Financial Group, Inc., General Reinsurance Corporation ("Gen Re"), a subsidiary of Berkshire Hathaway, Inc., SCOR Re, a subsidiary of SCOR U.S. Corporation, Swiss Re and White Rock Insurance (SAC) Ltd. ("White Rock"). Great American has a financial strength rating of A+ from Standard & Poor’s, Gen Re has a financial strength rating of AA from Standard & Poor's, SCOR Re has a financial strength rating of A1 from Moody's, Swiss Re has a financial strength rating of Aa3 from Moody's, and White Rock is unrated. The White Rock balances are specifically related to the Gateway workers' compensation program that was exited during 2013 and are fully secured by a letter of credit and funds held on deposit.
Claims Liabilities
The table below shows the amounts of total case reserves and incurred but not reported (“IBNR”) claims provision at March 31, 2016 and at December 31, 2015. The provision for unpaid claims decreased by 4.4% to $121.4 million as of March 31, 2016 compared to $127.0 million as of December 31, 2015. During the three month period ended March 31, 2016, case reserves decreased by 3.9% compared to December 31, 2015, and IBNR reserves decreased by 4.8%. The decreases in case reserves and IBNR were related primarily due to claim settlements on reported claims from current and prior accident years for our commercial auto and mandatory assigned risk programs.
Provision for unpaid claims by type - gross of reinsurance ($ in '000s) |
| | | | | | | | |
As of: | March 31, 2016 | December 31, 2015 | YTD% Change |
Case reserves | $ | 47,523 |
| $ | 49,441 |
| (3.9 | )% |
IBNR | 73,856 |
| 77,570 |
| (4.8 | )% |
Total | $ | 121,379 |
| $ | 127,011 |
| (4.4 | )% |
Provision for unpaid claims by line of business – gross of reinsurance ($ in '000s) |
| | | | | | | | |
As of: | March 31, 2016 | December 31, 2015 | YTD% Change |
Commercial automobile | $ | 113,491 |
| $ | 116,377 |
| (2.5 | )% |
Other | 7,888 |
| 10,634 |
| (25.8 | )% |
Total | $ | 121,379 |
| $ | 127,011 |
| (4.4 | )% |
Provision for unpaid claims by line of business - net of reinsurance recoverables ($ in '000s) |
| | | | | | | | |
As of: | March 31, 2016 | December 31, 2015 | YTD% Change |
Commercial automobile | $ | 90,778 |
| $ | 95,043 |
| (4.5 | )% |
Other | 2,329 |
| 2,569 |
| (9.3 | )% |
Total | $ | 93,107 |
| $ | 97,612 |
| (4.6 | )% |
The changes in the provision for unpaid claims, net of amounts recoverable from reinsurers, for the three month periods ended March 31, 2016 and March 31, 2015 were as follows ($ in '000s):
|
| | | | | | |
| Three Month Periods Ended |
| March 31, 2016 | March 31, 2015 |
Unpaid claims, beginning of period | $ | 127,011 |
| $ | 102,430 |
|
Less: reinsurance recoverable | 29,399 |
| 18,421 |
|
Net unpaid claims, beginning of period | 97,612 |
| 84,009 |
|
| | |
Net reserves acquired | — |
| 19,396 |
|
| | |
Change in retroactive reinsurance ceded | 3 |
| (14 | ) |
| | |
Incurred related to: | | |
Current year | 24,637 |
| 18,561 |
|
Prior years | 303 |
| (1,629 | ) |
| 24,940 |
| 16,932 |
|
| | |
Paid related to: | | |
Current year | 5,287 |
| 3,144 |
|
Prior years | 24,161 |
| 15,895 |
|
| 29,448 |
| 19,039 |
|
| | |
Net unpaid claims, end of period | 93,107 |
| 101,284 |
|
Add: reinsurance recoverable | 28,272 |
| 29,156 |
|
Unpaid claims, end of period | $ | 121,379 |
| $ | 130,440 |
|
The process of establishing the estimated provision for unpaid claims is complex and imprecise, as it relies on the judgment and opinions of a large number of individuals, on historical precedent and trends, on prevailing legal, economic, social and regulatory trends and on expectations as to future developments. The process of determining the provision necessarily involves risks that the actual results will deviate, perhaps substantially, from the best estimates made.
The change to the provision for unpaid claims is consistent with the change in written premium. However, because the establishment of reserves is an inherently uncertain process involving estimates, current provisions may not be sufficient. Adjustments to reserves, both positive and negative, are reflected quarterly in the statement of income as estimates are updated.
The unfavorable development for the three month period ended March 31, 2016 primarily resulted from the development of mandatory assigned risk pool reserves. For the three month period ended March 31, 2015, the favorable development was primarily due to Gateway's commercial auto program.
Contractual Obligations
There have been no material changes to the contractual obligations that were discussed in Part II, Item 7 of the Company's Annual Report on Form 10-K for the year ended December 31, 2015.
Off-balance sheet arrangements
At March 31, 2016, we did not have any material off-balance sheet arrangements as defined by SEC rules.
Book Value per Ordinary Share
Book value per ordinary share was as follows:
|
| | | | | | | |
As of: (in '000s, except for shares and per share data) | March 31, 2016 | December 31, 2015 |
Shareholders' equity | $ | 136,341 |
| $ | 129,622 |
|
Less: Preferred stock in equity | 6,539 |
| 6,941 |
|
Less: Accumulated dividends on preferred stock | 543 |
| 460 |
|
Common equity | $ | 129,259 |
| $ | 122,221 |
|
Participative shares: | | |
Common shares outstanding | 12,023,295 |
| 12,015,888 |
|
Restricted stock units (RSUs) | 22,224 |
| 29,631 |
|
Total participative shares | 12,045,519 |
| 12,045,519 |
|
Book value per participative share outstanding | $ | 10.73 |
| $ | 10.15 |
|
Year-to-date in 2016, book value per common share increased by $0.58 relative to December 31, 2015 as follows: an increase of $0.36 related to net income after tax (excluding expenses recovered pursuant to stock purchase agreements), an increase of $0.01 related to realized investment gains after tax, an increase of $0.15 related to the change in unrealized gains/losses after tax, a net increase of $0.04 related to share based compensation impacts, a $0.01 decrease related to preferred dividends and an increase of $0.03 related to expenses recovered pursuant to stock purchase agreements. The causes of these changes are attributed to the combined effects of the issues cited in the 'Net Premium Earned', 'Claims Incurred', 'Acquisition Costs and Other Underwriting Expenses', 'Net Investment Income', 'Net Realized Investment Gains', and 'Other Income' subsections of the 'Operating Results' section.
Liquidity and Capital Resources
Liquidity Management - The purpose of liquidity management is to ensure there is sufficient cash to meet all financial commitments and obligations as they become due. The liquidity requirements of Atlas’ business have been met primarily by funds generated from operations, asset maturities and income and other returns received on securities. Cash provided from these sources is used primarily for payment of claims and operating expenses. The timing and amount of catastrophe claims are inherently unpredictable and may create increased liquidity requirements.
As a holding company, Atlas may derive cash from its subsidiaries generally in the form of dividends and in the future may charge management fees to the extent allowed by statute or other regulatory approval requirements to meet its obligations. The Insurance Subsidiaries fund their obligations primarily through premium and investment income and maturities in their securities portfolio. Refer also to the discussion “Investments Overview and Strategy." The Insurance Subsidiaries require regulatory approval for the return of capital and, in certain circumstances, payment of dividends. In the event that dividends and management fees available to the holding company are inadequate to service its obligations, the holding company would need to raise capital, sell assets or incur debt obligations.
On March 9, 2015, American Acquisition entered into a loan and security agreement (“Loan Agreement”) for a $35.0 million loan facility with Fifth Third Bank. The Loan Agreement includes a $30.0 million line of credit, which can be drawn in increments at any time during the first twelve months of the agreement effective date of March 9, 2015. The $30.0 million line of credit has a five year term and bears interest at one-month LIBOR plus 4.5%. The Loan Agreement also includes a $5.0 million revolving line of credit that bears interest at one-month LIBOR plus 2.75%.
The Loan Agreement also provides for the issuance of letters of credit in an amount up to $2.0 million outstanding at any time. In addition, there is a non-utilization fee for each of the $30.0 million line of credit and $5.0 million revolving line of credit equal to 0.50% per annum of an amount equal to $30.0 million and $5.0 million, respectively, less the daily average of the aggregate principal amount outstanding under such credit lines (plus, in the case of the $30.0 million line of credit, the aggregate amount of the letter of credit obligations outstanding).
The Loan Agreement requires American Acquisition to comply with customary affirmative and negative covenants, including those governing indebtedness, liens, investments, sales of assets, issuance of securities, and distributions. The Loan Agreement also requires American Acquisition to make mandatory prepayments under certain conditions and to comply with certain financial covenants, including the ASI Pool Subsidiaries maintaining a combined statutory net worth in an amount not less than $60.0 million (subject to adjustment) and maintaining a minimum funded debt to Earnings Before Interest, Taxes, Depreciation and Amortization ratio. The Loan Agreement is secured by substantially all of the property of American Acquisition, including all of
the outstanding shares of American Country, American Service, and Gateway, which are wholly-owned direct subsidiaries of American Acquisition. As of March 31, 2016, American Acquisition was in compliance with the covenants of the Loan Agreement.
As of March 31, 2016, $2.4 million in funds were accessed from the revolving line of credit and were used to support Anchor's operations and $15.5 million were accessed from the line of credit and contributed to the ASI Pool companies in exchange for surplus notes. The surplus notes carry a variable interest rate of prime plus 2% with a maturity date of April 30, 2020. No letters of credit were issued under the terms of this Loan Agreement as of March 31, 2016. As of March 31, 2016, the unused funds for the Revolver and the Draw Amount were $2.6 million and $14.5 million, respectively.
For the three month period ended March 31, 2016, American Acquisition incurred interest expense of $233,000 and bank fees of $17,000 in connection with the Loan Agreement. For the three month period ended March 31, 2015, interest expense, including non-utilization fees, and bank fees were $9,000 and $6,000, respectively. As of March 31, 2016, unamortized bank fees associated with the Loan Agreement were $264,000. These bank fees will be amortized over the next 47 months.
The following table summarizes consolidated cash flow activities:
Summary of Cash Flows (in ‘000s) |
| | | | | | |
| Three Month Period Ended | Twelve Month Period Ended |
| March 31, 2016 | December 31, 2015 |
Net cash flows provided by operating activities | $ | 2,194 |
| $ | 8,477 |
|
Net cash flows provided by financing activities | 400 |
| 17,645 |
|
Net cash flows used in investing activities | (7,649 | ) | (40,354 | ) |
Net decrease in cash | $ | (5,055 | ) | $ | (14,232 | ) |
Cash provided by operations during the three month period ended March 31, 2016 was primarily due to an increase in net income offset by increases in operating assets and liabilities. Cash provided by financing activities during the three month period ended March 31, 2016 was the result of the net amount borrowed from the revolver loan under the Loan Agreement. Cash used in investing activities during the three month period ended March 31, 2016 was primarily a result of the acquisition of fixed income securities, equity securities and other investments offset by sales of fixed income securities.
Capital resources - The Company manages capital using both regulatory capital measures and internal metrics. The Company’s capital is primarily derived from common shareholders’ equity, retained deficit and accumulated other comprehensive income (loss).
As a holding company, Atlas could derive cash from its Insurance Subsidiaries generally in the form of dividends to meet its obligations, which will primarily consist of operating expense payments and debt payments. Atlas’ Insurance Subsidiaries fund their obligations primarily through premium and investment income and maturities in the securities portfolio. The Insurance Subsidiaries require regulatory approval for the return of capital and, in certain circumstances, prior to the payment of dividends. In the event that dividends available to the holding company are inadequate to cover its operating expenses and debt payments, the holding company would need to raise capital, sell assets or incur future debt.
The Insurance Subsidiaries must each maintain a minimum statutory capital and surplus of $1.5 million, $2.4 million and $3.5 million under the provisions of the Illinois Insurance Code, the Missouri Insurance Code and the New York Insurance Code, respectively. Dividends may only be paid from statutory unassigned surplus, and payments may not be made if such surplus is less than a stipulated amount. The dividend restriction is the greater of statutory net income or 10% of total statutory capital and surplus.
At March 31, 2016, our Insurance Subsidiaries had a combined statutory surplus of $122.0 million and had combined net written premiums and combined statutory net income for the three month period ended March 31, 2016 of $50.1 million and $3.6 million, respectively.
At December 31, 2015, our Insurance Subsidiaries had a combined statutory surplus of $118.5 million and had combined net written premiums and combined statutory net income for the twelve months ended December 31, 2015 of $177.8 million and $12.7 million, respectively.
Atlas did not declare or pay any dividends to its common shareholders during the three month period ended March 31, 2016 or during the year ended December 31, 2015.
Application of Critical Accounting Policies and Estimates
There have been no material changes to the application of critical accounting estimates and policies that were discussed in the Company's Annual Report on Form 10-K for the year ended December 31, 2015. For a complete summary of our significant accounting policies, see the notes to the consolidated financial statements and our Annual Report on Form 10-K for the fiscal year ended December 31, 2015.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
There have been no material changes to the quantitative and qualitative disclosures about market risk that were discussed in Part II, Item 7A of the Company's Annual Report on Form 10K for the year ended December 31, 2015.
| |
Item 4. | Controls and Procedures. |
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”), as of the end of the period covered by this quarterly report. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective such that the information required to be disclosed in our SEC reports is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control
There were no changes to our internal control over financial reporting during the fiscal quarter ended March 31, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Part II. OTHER INFORMATION
| |
Item 1. | Legal Proceedings. |
In connection with its operations, the Company and its Insurance Subsidiaries are, from time to time, named as defendants in actions for damages and costs allegedly sustained by the plaintiffs. While it is not possible to estimate the outcome of the various proceedings at this time, such actions have generally been resolved with minimal damages or expense in excess of amounts provided, and the Company does not believe that it will incur any significant additional loss or expense in connection with such actions. All such actions are ordinary routine litigation incidental to the Company's business.
There have been no material changes to the risk factors that were discussed in Part I, Item 1A of the Company's Annual Report on Form 10K for the year ended December 31, 2015.
| |
Item 2. | Unregistered Sales of Equity Securities And Use of Proceeds. |
None.
Item 3. Defaults Upon Senior Securities.
None.
| |
Item 4. | Mine Safety Disclosures. |
Not applicable.
Item 5. Other Information.
None.
Item 6. Exhibits. |
| |
31.1 | Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 | Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2 | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema Document |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. |
| | | | |
| | | | |
Date: | May 9, 2016 | Atlas Financial Holdings, Inc. |
| | (Registrant) |
| | |
| | By: | | /s/ Paul A. Romano |
| | | | Paul A. Romano |
| | | | Vice President and Chief Financial Officer |