POL-2013.9.30-10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________________________________
FORM 10-Q
________________________________________________
|
| |
ý | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended September 30, 2013
|
| |
¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to .
Commission file number 1-16091
________________________________________________
POLYONE CORPORATION
(Exact name of registrant as specified in its charter)
________________________________________________
|
| |
Ohio | 34-1730488 |
(State or other jurisdiction | (I.R.S. Employer Identification No.) |
of incorporation or organization) | |
| |
33587 Walker Road, Avon Lake, Ohio | 44012 |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (440) 930-1000
________________________________________________
Former name, former address and former fiscal year, if changed since last report: Not Applicable
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ý Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ý Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one): |
| | | |
Large accelerated filer | ý | Accelerated filer | ¨ |
Non-accelerated filer | £ | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes ý No
The number of outstanding shares of the registrant’s common stock, $0.01 par value, as of October 10, 2013 was 96,240,833.
Part I — Financial Information
Item 1. Financial Statements
PolyOne Corporation
Condensed Consolidated Statements of Income (Unaudited)
(In millions, except per share data)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | Adjusted 2012 | | 2013 | | Adjusted2012 |
Sales | $ | 1,008.9 |
| | $ | 707.7 |
| | $ | 2,847.6 |
| | $ | 2,209.8 |
|
Cost of sales | 827.6 |
| | 572.6 |
| | 2,300.3 |
| | 1,798.4 |
|
Gross margin | 181.3 |
| | 135.1 |
| | 547.3 |
| | 411.4 |
|
Selling and administrative expense | 119.7 |
| | 91.6 |
| | 364.6 |
| | 287.6 |
|
Income related to previously owned equity affiliates | — |
| | — |
| | 0.1 |
| | 0.4 |
|
Operating income | 61.6 |
| | 43.5 |
| | 182.8 |
| | 124.2 |
|
Interest expense, net | (16.0 | ) | | (12.4 | ) | | (48.2 | ) | | (37.1 | ) |
Debt extinguishment costs | (5.2 | ) | | — |
| | (15.8 | ) | | — |
|
Other expense, net | (1.6 | ) | | (0.5 | ) | | (1.4 | ) | | (2.7 | ) |
Income from continuing operations before income taxes | 38.8 |
| | 30.6 |
| | 117.4 |
| | 84.4 |
|
Income tax expense | (15.8 | ) | | (11.2 | ) | | (45.1 | ) | | (31.3 | ) |
Net income from continuing operations | 23.0 |
| | 19.4 |
| | 72.3 |
| | 53.1 |
|
Income from discontinued operations, net of income taxes | (0.2 | ) | | 4.6 |
| | 146.2 |
| | 15.7 |
|
Net income | $ | 22.8 |
| | $ | 24.0 |
| | $ | 218.5 |
| | $ | 68.8 |
|
Net loss attributable to noncontrolling interests | 0.2 |
| | — |
| | 0.7 |
| | — |
|
Net income attributable to PolyOne common shareholders | $ | 23.0 |
| | $ | 24.0 |
| | $ | 219.2 |
| | $ | 68.8 |
|
| | | | | | | |
Earnings per common share attributable to PolyOne common shareholders - Basic: | | | | |
Continuing operations | $ | 0.24 |
| | $ | 0.22 |
| | $ | 0.77 |
| | $ | 0.60 |
|
Discontinued operations | — |
| | 0.05 |
| | 1.53 |
| | 0.17 |
|
Total | $ | 0.24 |
| | $ | 0.27 |
| | $ | 2.30 |
| | $ | 0.77 |
|
Earnings per common share attributable to PolyOne common shareholders - Diluted: |
Continuing operations | $ | 0.24 |
| | $ | 0.22 |
| | $ | 0.76 |
| | $ | 0.59 |
|
Discontinued operations | — |
| | 0.05 |
| | 1.51 |
| | 0.17 |
|
Total | $ | 0.24 |
| | $ | 0.27 |
| | $ | 2.27 |
| | $ | 0.76 |
|
| | | | | | | |
Weighted-average shares used to compute earnings per share: | | | | | | | |
Basic | 96.7 |
| | 88.8 |
| | 95.4 |
| | 89.0 |
|
Diluted | 98.1 |
| | 90.2 |
| | 96.4 |
| | 90.1 |
|
| | | | | | | |
Cash dividends declared per share of common stock | $ | 0.06 |
| | $ | 0.05 |
| | $ | 0.18 |
| | $ | 0.15 |
|
See Accompanying Notes to the Unaudited Condensed Consolidated Financial Statements.
PolyOne Corporation
Consolidated Statements of Comprehensive Income (Unaudited)
(In millions)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Net income | $ | 22.8 |
| | $ | 24.0 |
| | $ | 218.5 |
| | $ | 68.8 |
|
Other comprehensive income | | | | | | | |
Translation adjustment | 7.7 |
| | 4.2 |
| | (3.0 | ) | | (1.2 | ) |
Amortization of prior service credits, net of tax | — |
| | (2.7 | ) | | — |
| | (8.2 | ) |
Total comprehensive income | 30.5 |
| | 25.5 |
| | 215.5 |
| | 59.4 |
|
Comprehensive loss attributable to noncontrolling interests | 0.2 |
| | — |
| | 0.7 |
| | — |
|
Comprehensive income attributable to PolyOne common shareholders | $ | 30.7 |
| | $ | 25.5 |
| | $ | 216.2 |
| | $ | 59.4 |
|
See Accompanying Notes to the Unaudited Condensed Consolidated Financial Statements.
PolyOne Corporation
Condensed Consolidated Balance Sheets
(In millions) |
| | | | | | | |
| (Unaudited)September 30, 2013 | | December 31, 2012 |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 322.8 |
| | $ | 210.0 |
|
Accounts receivable, net | 505.0 |
| | 313.9 |
|
Inventories, net | 341.5 |
| | 244.4 |
|
Assets held-for-sale | — |
| | 39.3 |
|
Other current assets | 63.4 |
| | 81.1 |
|
Total current assets | 1,232.7 |
| | 888.7 |
|
Property, net | 644.4 |
| | 385.8 |
|
Goodwill | 555.6 |
| | 405.5 |
|
Intangible assets, net | 370.8 |
| | 340.0 |
|
Other non-current assets | 139.6 |
| | 108.0 |
|
Total assets | $ | 2,943.1 |
| | $ | 2,128.0 |
|
Liabilities and Shareholders’ Equity | | | |
Current liabilities: | | | |
Short-term and current portion of long-term debt | $ | 9.9 |
| | $ | 3.8 |
|
Accounts payable | 399.9 |
| | 296.1 |
|
Liabilities held-for-sale | — |
| | 18.0 |
|
Accrued expenses | 185.4 |
| | 141.9 |
|
Total current liabilities | 595.2 |
| | 459.8 |
|
Non-current liabilities: | | | |
Long-term debt | 977.8 |
| | 703.1 |
|
Post-retirement benefits other than pensions | 15.9 |
| | 17.0 |
|
Pension benefits | 107.6 |
| | 182.8 |
|
Deferred income taxes | 140.7 |
| | 31.8 |
|
Other non-current liabilities | 109.3 |
| | 102.1 |
|
Total non-current liabilities | 1,351.3 |
| | 1,036.8 |
|
Commitments and contingencies (Note 13) |
| |
|
Shareholders’ equity | | | |
PolyOne shareholders’ equity | 994.6 |
| | 629.1 |
|
Noncontrolling interests | 2.0 |
| | 2.3 |
|
Total equity | 996.6 |
| | 631.4 |
|
Total liabilities and shareholders’ equity | $ | 2,943.1 |
| | $ | 2,128.0 |
|
See Accompanying Notes to the Unaudited Condensed Consolidated Financial Statements.
PolyOne Corporation
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In millions)
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2013 | | Adjusted 2012 |
|
Operating Activities | | | |
Net income | $ | 218.5 |
| | $ | 68.8 |
|
Adjustments to reconcile net income to net cash (used) provided by operating activities: | | | |
Depreciation and amortization | 71.3 |
| | 52.8 |
|
Restructuring - asset related charges | 4.8 |
| | — |
|
Debt extinguishment costs | 15.8 |
| | — |
|
Provision for doubtful accounts | 0.5 |
| | 0.7 |
|
Stock based compensation expense | 13.2 |
| | 7.8 |
|
Gain on sale of business | (223.7 | ) | | — |
|
Change in assets and liabilities, net of the effect of acquisitions and disposal: | | | |
Increase in accounts receivable | (50.8 | ) | | (54.2 | ) |
Decrease (Increase) in inventories | 21.5 |
| | (14.3 | ) |
(Decrease) Increase in accounts payable | (2.8 | ) | | 30.3 |
|
Decrease in pensions and other post-retirement benefits | (76.9 | ) | | (30.6 | ) |
Increase in accrued expenses and other | 3.8 |
| | 25.6 |
|
Net cash (used) provided by operating activities | (4.8 | ) | | 86.9 |
|
Investing Activities | | | |
Capital expenditures | (41.8 | ) | | (33.0 | ) |
Business acquisitions, net of cash acquired | (259.4 | ) | | — |
|
Proceeds from sale of businesses and other assets | 274.7 |
| | 18.9 |
|
Net cash used by investing activities | (26.5 | ) | | (14.1 | ) |
Financing Activities | | | |
Repayment of long-term debt | (341.7 | ) | | (2.3 | ) |
Premium on early extinguishment of long-term debt | (4.6 | ) | | — |
|
Proceeds from long-term debt | 600.0 |
| | — |
|
Debt financing costs | (13.0 | ) | | — |
|
Borrowings under credit facilities | 126.2 |
| | — |
|
Repayments under credit facilities | (117.5 | ) | | — |
|
Purchase of common shares for treasury | (95.7 | ) | | (15.9 | ) |
Exercise of stock awards | 5.2 |
| | 11.7 |
|
Cash dividends paid | (15.7 | ) | | (12.5 | ) |
Proceeds from noncontrolling interests | — |
| | 2.4 |
|
Net cash provided (used) by financing activities | 143.2 |
| | (16.6 | ) |
Effect of exchange rate changes on cash | 0.9 |
| | 0.6 |
|
Increase in cash and cash equivalents | 112.8 |
| | 56.8 |
|
Cash and cash equivalents at beginning of period | 210.0 |
| | 191.9 |
|
Cash and cash equivalents at end of period | $ | 322.8 |
| | $ | 248.7 |
|
See Accompanying Notes to the Unaudited Condensed Consolidated Financial Statements.
PolyOne Corporation
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 1 — BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with Form 10-Q instructions and in the opinion of management contain all adjustments, consisting of normal recurring accruals, necessary to present fairly the financial position, results of operations and cash flows for the periods presented. The preparation of financial statements in conformity with generally accepted accounting principles, requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates. These interim financial statements should be read in conjunction with the financial statements and accompanying notes included in the annual report on Form 10-K for the year ended December 31, 2012 of PolyOne Corporation, as updated by PolyOne's current report on Form 8-K filed August 23, 2013. Throughout this document prior period amounts have been referred to as "adjusted", which accounts for the Resin Business being classified as a discontinued operation as well as the re-organization of segment information, as discussed below.
Operating results for the three and nine months ended September 30, 2013 are not necessarily indicative of the results that may be attained in subsequent periods, or for the year ending December 31, 2013.
On March 13, 2013, pursuant to the terms and conditions of the Agreement and Plan of Merger dated October 23, 2012 (Spartech Merger Agreement), PolyOne acquired Spartech Corporation (Spartech), a supplier of sustainable plastic sheet, color and engineered materials, and packaging solutions, based in Clayton, Missouri. Spartech expands PolyOne's specialty portfolio with adjacent technologies in attractive end markets where we already participate, as well as new end markets such as aerospace and security. By combining Spartech's leading market positions in sheet, rigid barrier packaging and specialty cast acrylics with PolyOne's capabilities, we believe we can better serve our customers and accelerate growth.
On May 30, 2013, PolyOne sold its vinyl dispersion, blending and suspension resin assets (Resin Business) to Mexichem Specialty Resins Inc. (Mexichem), a wholly-owned subsidiary of Mexichem, S.A.B. de C.V., for $250.0 million cash consideration, subject to a working capital adjustment that is expected to be finalized in the fourth quarter of 2013. This sale resulted in the recognition of a pre-tax gain of $223.7 million ($138.0 million net of tax), which is reflected within the Income from discontinued operations, net of income taxes line of the Condensed Consolidated Statements of Income.
Reorganization of Segment Information
As a result of the acquisition of Spartech, we created a new segment. Spartech's former Custom Sheet and Rollstock and Packaging Technology businesses are reported within this new segment referred to as "Designed Structures and Solutions", and the remaining Spartech businesses are being split among PolyOne's existing Global Specialty Engineered Materials, Global Color, Additives and Inks and Performance Products and Solutions segments.
As a result of the sale of our Resin Business, this business has been removed from the Performance Products and Solutions segment and presented as a discontinued operation. Additionally, our Specialty Coatings business, which was previously included in the Performance Products and Solutions segment, is now included within the Global Color, Additives and Inks segment. Historical segment information has been retrospectively adjusted to reflect these changes. See Note 12, Segment Information for further information.
Note 2 — BUSINESS COMBINATIONS
Spartech Corporation
On March 13, 2013, pursuant to the terms and conditions of the Spartech Merger Agreement, PolyOne acquired Spartech, a supplier of sustainable plastic sheet, color and engineered materials, and packaging solutions, based in Clayton, Missouri, with 2012 sales of $1,149.4 million and net income from continuing operations of $2.7 million.
At the effective time of the merger, each issued and outstanding share of Spartech common stock was canceled and converted into the right to receive consideration equal to $2.67 in cash and 0.3167 shares of PolyOne common stock. PolyOne paid $83.4 million in cash and issued approximately 10.0 million shares of its common stock to Spartech's stockholders. PolyOne funded the cash portion of the consideration, and the repayment of certain
portions of Spartech's debt, with a portion of the net proceeds of its issuance of 5.25% senior notes due 2023, discussed in Note 11, Financing Arrangements.
PolyOne's management believes that the acquisition of Spartech will provide substantial synergies through enhanced operational cost efficiencies and will expand PolyOne's specialty portfolio. By combining Spartech's leading market positions in sheet, rigid barrier packaging and specialty cast acrylics with PolyOne's capabilities, we believe that we can better serve our customers and accelerate growth.
Spartech's results have been reflected within our Condensed Consolidated Statements of Income and within our newly created segment Designed Structures and Solutions, as well as our existing Global Specialty Engineered Materials, Global Color, Additives and Inks and Performance Products and Solutions segments since the date of acquisition. Sales of former Spartech businesses included in our three and nine months ended September 30, 2013 results were $260.8 million and $593.0 million, respectively.
Based on the closing price of PolyOne's common stock on March 13, 2013, the purchase price was comprised of the following: |
| | | |
(In millions, except stock price and share data) | |
Spartech shares outstanding | 31.2 |
|
Spartech restricted stock units | 0.2 |
|
Spartech shares converted | 31.4 |
|
Exchange ratio | 0.3167 |
|
PolyOne shares issued | 10.0 |
|
PolyOne closing stock price on March 13, 2013 | $ | 25.05 |
|
Total value of PolyOne shares issued | $ | 249.9 |
|
Cash consideration transferred to Spartech shareholders | 83.4 |
|
Fair value of Spartech equity awards, net of deferred tax benefits (1) | 2.4 |
|
Total consideration transferred to Spartech equity holders | 335.7 |
|
Spartech revolving credit facilities repaid at close (2) | 77.2 |
|
Spartech senior notes repaid at close (2) | 102.3 |
|
Total consideration transferred to debt and equity holders | 515.2 |
|
Cash acquired | (4.1 | ) |
Total consideration transferred to debt and equity holders, net of cash acquired | $ | 511.1 |
|
(1) In accordance with ASC 718, Compensation — Stock Compensation, the fair value of replacement awards attributable to pre-combination service is recognized as part of purchase consideration. The $2.4 million represents the fair value of Spartech replacement equity awards of $3.9 million net of deferred tax benefits of $1.5 million. The fair value of awards attributable to post-combination service amounted to $2.7 million and are being recognized as stock compensation over their requisite service periods within PolyOne's Condensed Consolidated Statements of Income.
(2) In accordance with the provisions of Spartech's 7.08% senior notes due 2016 and revolving credit facilities, at the time of closing, PolyOne repaid all borrowings under Spartech's revolving credit facilities, which amounted to $77.2 million. Additionally, PolyOne repaid $102.3 million related to Spartech's 7.08% senior notes due 2016, including $88.9 million of aggregated principal, $10.3 million make-whole provisions, and $3.1 million of interest payable.
The acquisition of Spartech has been accounted for using the acquisition method of accounting, which requires, among other things, the assets acquired and liabilities assumed be recognized at their respective fair values as of the acquisition date. During the third quarter of 2013, we continued to refine our preliminary purchase price allocation, which resulted in a net increase to goodwill of $5.5 million. As of September 30, 2013, the purchase price allocation remains preliminary as we complete our assessment of certain reserves including environmental, legal and tax matters, as well as an assessment of deferred income taxes.
The following table summarizes PolyOne's preliminary fair value estimates as of September 30, 2013: |
| | | |
(In millions) | Preliminary Allocation |
Accounts receivable, net | $ | 139.5 |
|
Inventories, net | 118.3 |
|
Other current assets | 17.4 |
|
Property, net | 280.5 |
|
Other non-current assets | 20.2 |
|
Intangible assets, net | 44.6 |
|
Goodwill | 148.2 |
|
Total assets acquired | 768.7 |
|
Short-term and current portion of long-term debt | 0.5 |
|
Accounts payable | 105.2 |
|
Accrued expenses | 42.9 |
|
Long-term debt | 11.0 |
|
Other non-current liabilities | 98.0 |
|
Total liabilities assumed | 257.6 |
|
Net assets acquired | $ | 511.1 |
|
Goodwill is calculated as the excess of the consideration transferred over the assets acquired, and represents the estimated future economic benefits arising from other assets acquired that could not be individually identified and separately recognized. Goodwill has been allocated, on a preliminary basis, to the Designed Structures and Solutions, Global Color, Additives and Inks, Global Specialty Engineered Materials and Performance Products and Solutions segments. Goodwill recognized as a result of this acquisition is not deductible for tax purposes. See Note 4, Goodwill and Intangible Assets for information about goodwill and intangible assets.
The following unaudited pro forma information presents a summary of PolyOne's Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2013 and 2012, which includes Spartech's Statement of Operations for the respective periods, as if the acquisition and related financing occurred on January 1, 2012. Spartech's fiscal year ends on the Saturday closest to October 31, and as a result, the nine months ended September 30, 2012 includes an additional week in comparison to the nine months ended September 30, 2013. The following pro forma financial information is not necessarily indicative of the results of operations as they would have been had the transaction occurred on the assumed date, nor is it necessarily an indication of trends in future results for a number of reasons, including, but not limited to, differences between the assumptions used to prepare the pro forma information, cost savings from operating efficiencies, potential synergies, and the impact of incremental costs incurred in integrating the businesses. |
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
(In millions) | Actual 2013 | | Pro Forma 2012 | | Pro Forma 2013 | | Pro Forma 2012 |
Sales | $ | 1,008.9 |
| | $ | 989.5 |
| | $ | 3,065.6 |
| | $ | 3,069.7 |
|
Net income from continuing operations | $ | 23.0 |
| | $ | 21.4 |
| | $ | 73.8 |
| | $ | 57.9 |
|
The unaudited pro forma financial information presented in the table above has been adjusted to give effect to adjustments that are: (1) directly related to the business combination; (2) factually supportable; and (3) expected to have a continuing impact. These adjustments include, but are not limited to, depreciation and amortization related to fair value adjustments to property, plant and equipment and intangible assets, and interest expense on acquisition-related debt.
Other Acquisitions
On December 19, 2012, PolyOne acquired all of the outstanding equity of Glasforms Inc. (Glasforms), a leading manufacturer of glass and carbon fiber reinforced polymers and advanced composite products, with 2012 annual sales of $51.1 million. The purchase marks PolyOne's entry into advanced composites, an adjacent technology consistent with the Company's strategy of providing specialty solutions that deliver high value to customers.
Consideration transferred was $34.3 million, net of cash acquired of $1.2 million. Glasforms results are reflected within our Global Specialty Engineered Materials segment. On a preliminary basis, the acquisition resulted in goodwill of $12.8 million and $10.7 million of identifiable intangible assets. The purchase price allocation will be finalized during 2013 as we complete our assessment of certain reserves and deferred income taxes.
During the nine months ended September 30, 2013, we incurred $7.2 million of acquisition-related costs primarily associated with the Spartech acquisition, which are included within the Selling and administrative expense line in our Condensed Consolidated Statements of Income.
Note 3 — DISCONTINUED OPERATIONS
On May 30, 2013, PolyOne sold its Resin Business to Mexichem for $250.0 million cash consideration, subject to a working capital adjustment that is expected to be finalized in the fourth quarter of 2013. We do not expect the working capital adjustment to have a material impact on our financial statements. This sale resulted in the recognition of a pre-tax gain of $223.7 million ($138.0 million net of tax), which is reflected within the Income from discontinued operations, net of income taxes line of the Condensed Consolidated Statements of Income.
PolyOne has classified the Resin Business assets and liabilities as held-for-sale for periods prior to disposition in the accompanying Condensed Consolidated Balance Sheets and has classified the Resin Business operating results and the gain on sale, net of tax, as discontinued operations in the accompanying Condensed Consolidated Statements of Income for all periods presented. Previously, the Resin Business was included in the Performance Products and Solutions segment. The Resin Business' sales, income before income taxes and income from discontinued operations, net of income taxes were as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
(In millions) | 2013 | | 2012 | | 2013* | | 2012 |
Sales | $ | — |
| | $ | 32.5 |
| | $ | 55.3 |
| | $ | 103.5 |
|
| | | | | | | |
Gain on sale | $ | 0.1 |
| | $ | — |
| | $ | 223.7 |
| | $ | — |
|
Income from operations | — |
| | 7.0 |
| | 12.2 |
| | 24.2 |
|
Income before taxes | 0.1 |
| | 7.0 |
| | 235.9 |
| | 24.2 |
|
Income tax expense | (0.3 | ) | | (2.4 | ) | | (89.7 | ) | | (8.5 | ) |
Income from discontinued operations, net of income taxes | $ | (0.2 | ) | | $ | 4.6 |
| | $ | 146.2 |
| | $ | 15.7 |
|
* Includes the Resin Business' operating results through May 29, 2013.
The following table summarizes the assets and liabilities of the Resin Business as of December 31, 2012:
|
| | | |
(In millions) | December 31, 2012 |
Assets: | |
Accounts receivable, net | $ | 8.8 |
|
Inventories, net | 8.2 |
|
Property, net | 21.7 |
|
Other assets | 0.6 |
|
Assets held-for-sale | $ | 39.3 |
|
| |
Liabilities: | |
Accounts payable | $ | 15.8 |
|
Accrued expenses | 2.2 |
|
Liabilities held-for-sale | $ | 18.0 |
|
Note 4 — GOODWILL AND INTANGIBLE ASSETS
Goodwill as of and for the periods ended September 30, 2013 and December 31, 2012, and changes in the carrying amount of goodwill by operating segments were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
(In millions) | Global Specialty Engineered Materials | | Global Color, Additives and Inks | | Designed Structures and Solutions | | Performance Products and Solutions | | PolyOne Distribution | | Total |
Balance December 31, 2011 | $ | 89.2 |
| | $ | 297.3 |
| | $ | — |
| | $ | 7.4 |
| | $ | 1.6 |
| | $ | 395.5 |
|
Acquisitions of businesses | 10.0 |
| | 0.6 |
| | — |
| | — |
| | — |
| | 10.6 |
|
Currency translation | (0.6 | ) | | — |
| | — |
| | — |
| | — |
| | (0.6 | ) |
Balance December 31, 2012 | 98.6 |
| | 297.9 |
| | — |
| | 7.4 |
| | 1.6 |
| | 405.5 |
|
Acquisitions of businesses | 4.3 |
| | 12.8 |
| | 131.8 |
| | 1.5 |
| | — |
| | 150.4 |
|
Currency translation | (0.3 | ) | | — |
| | — |
| | — |
| | — |
| | (0.3 | ) |
Balance September 30, 2013 | $ | 102.6 |
| | $ | 310.7 |
| | $ | 131.8 |
| | $ | 8.9 |
| | $ | 1.6 |
| | $ | 555.6 |
|
Indefinite and finite-lived intangible assets consisted of the following:
|
| | | | | | | | | | | | | | | |
| As of September 30, 2013 |
(In millions) | Acquisition Cost | | Accumulated Amortization | | Currency Translation | | Net |
Customer relationships | $ | 190.4 |
| | $ | (32.0 | ) | | $ | 0.3 |
| | $ | 158.7 |
|
Sales contracts | 11.4 |
| | (10.8 | ) | | — |
| | 0.6 |
|
Patents, technology and other | 128.5 |
| | (16.8 | ) | | 0.1 |
| | 111.8 |
|
Indefinite-lived trade names | 96.3 |
| | — |
| | — |
| | 96.3 |
|
In-process research and development | 3.4 |
| | — |
| | — |
| | 3.4 |
|
Total | $ | 430.0 |
| | $ | (59.6 | ) | | $ | 0.4 |
| | $ | 370.8 |
|
|
| | | | | | | | | | | | | | | |
| As of December 31, 2012 |
(In millions) | Acquisition Cost | | Accumulated Amortization | | Currency Translation | | Net |
Customer relationships | $ | 173.1 |
| | $ | (25.7 | ) | | $ | 0.5 |
| | $ | 147.9 |
|
Sales contracts | 11.4 |
| | (10.8 | ) | | — |
| | 0.6 |
|
Patents, technology and other | 89.3 |
| | (10.1 | ) | | 0.1 |
| | 79.3 |
|
Indefinite-lived trade names | 96.3 |
| | — |
| | — |
| | 96.3 |
|
In-process research and development | 15.9 |
| | — |
| | — |
| | 15.9 |
|
Total | $ | 386.0 |
| | $ | (46.6 | ) | | $ | 0.6 |
| | $ | 340.0 |
|
The fair values of intangible assets acquired in the Spartech acquisition included in the table below were determined using an income valuation approach. The fair value of these identifiable intangible assets, useful lives and valuation methodology are as follows:
|
| | | | | |
(In millions) | Fair Value | Useful Life | Valuation Method |
Technology | $ | 27.3 |
| 7 years | Relief-from royalty |
Customer Relationships | 17.3 |
| 20 years | Multi-period excess earnings |
| $ | 44.6 |
| | |
Note 5 — EMPLOYEE SEPARATION AND PLANT PHASE-OUT COSTS
On July 10, 2013, PolyOne determined it would close six former Spartech North American manufacturing facilities acquired in the March 2013 acquisition, and relocate production to other PolyOne facilities over the next 12 to 18 months. These actions are expected to be completed by the end of 2014. The manufacturing facilities’ closings are part of the Company’s ongoing integration of Spartech. This North American realignment is designed to enable the Company to better serve customers, improve efficiency and deliver a portion of the anticipated synergy-related cost savings in connection with the Spartech acquisition.
The Company anticipates that it will incur approximately $35.0 million of charges in connection with this realignment, which are comprised of approximately $20.0 million of cash charges, primarily related to employee severance and plant exit costs, and approximately $15.0 million of non-cash charges, primarily related to accelerated depreciation. In the third quarter of 2013, we have incurred $1.8 million of cash related charges and $1.8 million of non-cash related charges under the North American realignment plan.
Since the date of the acquisition through September 30, 2013, PolyOne has incurred severance charges totaling $11.6 million, including $1.8 million from the North American realignment, and $9.8 million primarily related to former Spartech executives and other former Corporate employees. Asset-related charges and other ongoing costs totaling $6.9 million were recognized since the date of acquisition through September 30, 2013, including $1.8 million related to the North American realignment, and $5.1 million primarily related to asset rationalization at other former Spartech locations, in addition to costs incurred under previously announced Spartech restructuring plans that were underway prior to PolyOne's acquisition of Spartech.
The table below summarizes restructuring activity related to Spartech since the date of acquisition.
|
| | | | | | | | | | | | | | | |
(In millions) | Long-Lived Asset Charges | | Employee Separation | | Other Costs | | Total |
Accrual balance at December 31, 2012 | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Charge to expense | 4.8 |
| | 11.6 |
| | 2.1 |
| | 18.5 |
|
Cash payments | — |
| | (3.1 | ) | | (2.1 | ) | | (5.2 | ) |
Non-cash utilization | (4.8 | ) | | — |
| | — |
| | (4.8 | ) |
Accrual balance at September 30, 2013 | $ | — |
| | $ | 8.5 |
| | $ | — |
| | $ | 8.5 |
|
In addition to the $18.5 million of Spartech related charges incurred since the date of acquisition, in the nine months ended September 30, 2013, we incurred $5.2 million of restructuring charges related to other actions to realign production capacities and improve return on invested capital. Total restructuring charges of $23.7 million included $4.8 million that were recognized within Cost of goods sold and $18.9 million that were recognized in Selling and administrative expenses within the Condensed Consolidated Statements of Income and Corporate and eliminations within segment disclosures for the nine months ended September 30, 2013.
During the second quarter of 2012, the Company undertook actions to realign production capacities and improve return on invested capital. These actions were primarily in response to weak demand in Europe. These actions resulted in charges of $1.3 million and $10.5 million related to plant closure costs and reductions in force for the three and nine months ended September 30, 2012. These costs were primarily recognized within Selling and administrative expense in our Condensed Consolidated Statements of Income and within Corporate and eliminations in segment disclosures.
Note 6 — INVENTORIES, NET
Components of Inventories, net are as follows:
|
| | | | | | | |
(In millions) | September 30, 2013 | | December 31, 2012 |
At FIFO cost: |
| |
|
Finished products | $ | 198.0 |
| | $ | 165.0 |
|
Work in process | 4.1 |
| | 2.4 |
|
Raw materials and supplies | 139.4 |
| | 77.0 |
|
Inventories, net | $ | 341.5 |
| | $ | 244.4 |
|
Note 7 — PROPERTY, NET
Components of Property, net are as follows:
|
| | | | | | | |
(In millions) | September 30, 2013 | | December 31, 2012 |
Land and land improvements | $ | 52.7 |
| | $ | 34.7 |
|
Buildings | 315.0 |
| | 241.4 |
|
Machinery and equipment | 1,066.6 |
| | 844.5 |
|
Property, gross | 1,434.3 |
| | 1,120.6 |
|
Less accumulated depreciation and amortization | (789.9 | ) | | (734.8 | ) |
Property, net | $ | 644.4 |
| | $ | 385.8 |
|
Note 8 — INCOME TAXES
Income tax expense from continuing operations was $15.8 million for the third quarter of 2013 compared to $11.2 million in the third quarter of 2012. Income tax expense from continuing operations was $45.1 million for the nine months ended September 30, 2013 compared to $31.3 million for the nine months ended September 30, 2012. These income tax increases were driven primarily by increased earnings in 2013, with a shift in earnings to the United States driven by the acquisitions of Spartech and Glasforms, which have earnings primarily in the United States.
Note 9 — WEIGHTED-AVERAGE SHARES USED IN COMPUTING EARNINGS PER SHARE
|
| | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
(In millions) | 2013 | | 2012 | | 2013 | | 2012 |
Weighted-average shares outstanding – basic | 96.7 |
| | 88.8 |
| | 95.4 |
| | 89.0 |
|
Plus dilutive impact of stock options and awards | 1.4 |
| | 1.4 |
| | 1.0 |
| | 1.1 |
|
Weighted-average shares – diluted | 98.1 |
| | 90.2 |
| | 96.4 |
| | 90.1 |
|
For the three months ended September 30, 2013 and 2012, 0.2 million and 0.5 million of equity-based awards, respectively, were excluded from the computation of diluted earnings per share because their effect would have been anti-dilutive.
For the nine months ended September 30, 2013 and 2012, 0.6 million and 1.0 million of equity-based awards, respectively, were excluded from the computation of diluted earnings per share because their effect would have been anti-dilutive.
During the first quarter of 2013, 0.5 million stock appreciation rights were granted under the PolyOne Corporation 2010 Equity and Performance Incentive Plan. These awards vest in one-third increments annually over a three-year service period and upon the achievement of certain stock price targets. Because not all market conditions were met as of September 30, 2013, 0.2 million of the awards were excluded from the calculation of earnings per share.
Note 10 — EMPLOYEE BENEFIT PLANS
Components of defined benefit pension plan (gains) costs are as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
(In millions) | 2013 | | 2012 | | 2013 | | 2012 |
Service cost | $ | 0.4 |
| | $ | 0.3 |
| | $ | 1.2 |
| | $ | 1.1 |
|
Interest cost | 5.9 |
| | 6.7 |
| | 17.7 |
| | 20.1 |
|
Expected return on plan assets | (9.3 | ) | | (6.9 | ) | | (27.9 | ) | | (20.7 | ) |
Net periodic benefit (gains) costs | $ | (3.0 | ) | | $ | 0.1 |
| | $ | (9.0 | ) | | $ | 0.5 |
|
Components of post-retirement health care plan benefit costs (gains) are as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
(In millions) | 2013 | | 2012 | | 2013 | | 2012 |
Interest cost | $ | 0.2 |
| | $ | 0.2 |
| | $ | 0.6 |
| | $ | 0.7 |
|
Amortization of prior service costs | — |
| | (4.4 | ) | | — |
| | (13.1 | ) |
Net periodic benefit costs (gains) | $ | 0.2 |
| | $ | (4.2 | ) | | $ | 0.6 |
| | $ | (12.4 | ) |
Note 11 — FINANCING ARRANGEMENTS
Debt consists of the following instruments: |
| | | | | | | |
(Dollars in millions) | September 30, 2013 | | December 31, 2012 (1) |
7.500% debentures due 2015 | $ | 48.7 |
| | $ | 50.0 |
|
Senior secured term loan due 2017 | — |
| | 294.5 |
|
7.375% senior notes due 2020 | 316.6 |
| | 360.0 |
|
5.250% senior notes due 2023 | 600.0 |
| | — |
|
Other debt | 22.4 |
| | 2.4 |
|
Total long-term debt | 987.7 |
| | 706.9 |
|
Less current portion | 9.9 |
| | 3.8 |
|
Total long-term debt, net of current portion | $ | 977.8 |
| | $ | 703.1 |
|
| |
(1) | Book values include unamortized discounts, as applicable. |
During the third quarter of 2013, we repurchased $43.4 million aggregate principal amount of our 7.375% senior notes due 2020 and $1.3 million aggregate principal amount of our 7.50% debentures due 2015. We recognized $5.2 million of debt extinguishment costs within the Debt extinguishment costs line in our Condensed Consolidated Statements of Income in the third quarter of 2013, in connection with such repurchases.
On February 28, 2013, PolyOne issued $600.0 million aggregate principal amount of senior notes, which mature on March 15, 2023. The senior notes bear an interest rate of 5.25% per year, payable semi-annually, in arrears, on March 15 and September 15 of each year, which commenced on September 15, 2013. We used a portion of the net proceeds of the offering to pay the cash portion of the Spartech acquisition, and to repay certain Spartech debt, including the $88.9 million aggregate principal amount of its senior notes due 2016 and related interest and make-whole payments totaling $13.4 million and all outstanding amounts under its revolving credit facility. We also used a portion of these net proceeds to make a voluntary $50.0 million contribution to our U.S. qualified defined benefit plan and to repay the outstanding principal amount of $297.0 million under our senior secured term loan.
Debt extinguishment costs of $10.6 million related to the early retirement of our senior secured term loan included $8.2 million of deferred financing cost write-offs and $2.4 million of discount write-offs. These costs are presented within the Debt extinguishment costs line in our Condensed Consolidated Statements of Income. As a result of the issuance of our 2023 senior notes, the bridge financing commitment that provided for borrowings of $250.0 million obtained at the time of the announced acquisition of Spartech expired. We recognized $1.9 million of deferred financing costs within Interest expense, net within the Condensed Consolidated Statements of Income in the first quarter of 2013, related to this committed financing arrangement.
On March 1, 2013, the agreement governing our $300.0 million five-year senior secured revolving credit facility was amended and restated. The amendment and restatement resulted in an increase in commitments of $100.0 million for a maximum borrowing facility size of $400.0 million, subject to a borrowing base with advances against certain U.S. and Canadian accounts receivable and inventory. We have the option to increase the availability under the facility to $450.0 million, subject to meeting certain requirements and obtaining commitments for such increase. In connection with the amendment and restatement, we also extended the maturity date to March 1, 2018. As of September 30, 2013, we were in compliance with all covenants, had no outstanding borrowings and had availability of $307.8 million under this facility.
On October 2, 2012, the Company entered into a credit line with Saudi Hollandi Bank for $10.7 million, with an interest rate equal to the Saudi Arabia Interbank Offered Rate (SAIBOR) plus a fixed rate of 0.85%. The credit line is being used to fund capital expenditures related to the manufacturing facility in Jeddah, Saudi Arabia and is subject to an annual renewal. In 2013, the Company renewed the credit line with Saudi Hollandi Bank. As of September 30, 2013, borrowings under the credit line were $9.1 million with an interest rate of 1.85%.
Note 12 — SEGMENT INFORMATION
As a result of the acquisition of Spartech, we created a new segment. Spartech's former Custom Sheet and Rollstock and Packaging Technology businesses are reported within this new segment referred to as "Designed Structures and Solutions", and the remaining Spartech businesses are being split among PolyOne's existing Global Specialty Engineered Materials, Global Color, Additives and Inks and Performance Products and Solutions segments.
As a result of the sale of our Resin Business, this business has been removed from the Performance Products and Solutions segment and presented as a discontinued operation. Additionally, our Specialty Coatings business, which was previously included in the Performance Products and Solutions segment, is now included within the Global Color, Additives and Inks segment. Historical segment information has been retrospectively adjusted to reflect these changes.
Segment information for the three and nine months ended September 30, 2013 and 2012 is as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2013 | | Adjusted Three Months Ended September 30, 2012 |
(In millions) | Sales to External Customers | | Total Sales | | Operating Income | | Sales to External Customers | | Total Sales | | Operating Income |
Global Specialty Engineered Materials | $ | 177.4 |
| | $ | 188.8 |
| | $ | 15.7 |
| | $ | 126.9 |
| | $ | 136.6 |
| | $ | 13.1 |
|
Global Color, Additives and Inks | 216.4 |
| | 219.0 |
| | 28.7 |
| | 190.5 |
| | 191.1 |
| | 18.6 |
|
Designed Structures and Solutions | 187.4 |
| | 187.8 |
| | 10.9 |
| | — |
| | — |
| | — |
|
Performance Products and Solutions | 155.2 |
| | 176.1 |
| | 14.3 |
| | 137.5 |
| | 156.3 |
| | 12.3 |
|
PolyOne Distribution | 272.5 |
| | 275.0 |
| | 16.6 |
| | 252.8 |
| | 254.4 |
| | 16.4 |
|
Corporate and eliminations | — |
| | (37.8 | ) | | (24.6 | ) | | — |
| | (30.7 | ) | | (16.9 | ) |
Total | $ | 1,008.9 |
| | $ | 1,008.9 |
| | $ | 61.6 |
| | $ | 707.7 |
| | $ | 707.7 |
| | $ | 43.5 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2013 | | Adjusted Nine Months Ended September 30, 2012 |
(In millions) | Sales to External Customers | | Total Sales | | Operating Income | | Sales to External Customers | | Total Sales | | Operating Income |
Global Specialty Engineered Materials | $ | 507.1 |
| | $ | 540.8 |
| | $ | 48.2 |
| | $ | 385.0 |
| | $ | 417.5 |
| | $ | 37.7 |
|
Global Color, Additives and Inks | 648.9 |
| | 653.7 |
| | 83.4 |
| | 603.4 |
| | 605.0 |
| | 62.6 |
|
Designed Structures and Solutions | 427.1 |
| | 428.2 |
| | 21.4 |
| | — |
| | — |
| | — |
|
Performance Products and Solutions | 452.8 |
| | 512.8 |
| | 41.8 |
| | 437.8 |
| | 492.3 |
| | 31.6 |
|
PolyOne Distribution | 811.7 |
| | 818.1 |
| | 49.7 |
| | 783.6 |
| | 788.0 |
| | 49.8 |
|
Corporate and eliminations | — |
| | (106.0 | ) | | (61.7 | ) | | — |
| | (93.0 | ) | | (57.5 | ) |
Total | $ | 2,847.6 |
| | $ | 2,847.6 |
| | $ | 182.8 |
| | $ | 2,209.8 |
| | $ | 2,209.8 |
| | $ | 124.2 |
|
|
| | | | | | | |
| Total Assets |
(In millions) | September 30, 2013 | | December 31, 2012 |
Global Specialty Engineered Materials | $ | 476.9 |
| | $ | 396.6 |
|
Global Color, Additives and Inks | 963.2 |
| | 901.7 |
|
Designed Structures and Solutions | 556.9 |
| | — |
|
Performance Products and Solutions | 237.2 |
| | 205.4 |
|
PolyOne Distribution | 225.4 |
| | 212.9 |
|
Corporate and eliminations | 483.5 |
| | 411.4 |
|
Total assets | $ | 2,943.1 |
| | $ | 2,128.0 |
|
Note 13 — COMMITMENTS AND CONTINGENCIES
Environmental — We or our subsidiaries have been notified by federal and state environmental agencies and by private parties that we may be a potentially responsible party (PRP) in connection with the investigation and remediation of certain environmental waste disposal sites. While government agencies frequently assert that PRPs are jointly and severally liable at these sites, in our experience, the interim and final allocations of liability costs are generally made based on the relative contribution of waste. We initiate corrective and preventive environmental projects of our own to ensure safe and lawful activities at our operations. We believe that compliance with current governmental regulations at all levels will not have a material adverse effect on our financial condition.
In September 2007, we were informed of rulings by the United States District Court for the Western District of Kentucky on several pending motions in the case of Westlake Vinyls, Inc. v. Goodrich Corporation, et al., which had been pending since 2003. The Court held that PolyOne must pay the remediation costs at the former Goodrich Corporation (now Westlake Vinyls, Inc.), Calvert City facility, together with certain defense costs of Goodrich Corporation. The rulings also provided that PolyOne can seek indemnification for contamination attributable to Westlake Vinyls.
The environmental obligation at the site arose as a result of an agreement between The B.F.Goodrich Company (nka Goodrich Corporation) and our predecessor, The Geon Company, at the time of the initial public offering in 1993, by which the Geon Company became a public company, to indemnify Goodrich Corporation for environmental costs at the site. At the time, neither PolyOne nor The Geon Company ever owned or operated the facility. Following the Court rulings, the parties to the litigation entered into settlement negotiations and agreed to settle all claims regarding past environmental costs incurred at the site. These same Court rulings and the settlement agreement provide a mechanism to allocate future remediation costs at the Calvert City facility to Westlake Vinyls, Inc. We will adjust our environmental reserve in the future, consistent with any such future allocation of costs.
A remedial investigation and feasibility study is underway at Calvert City. During the third quarter of 2013, we submitted a remedial investigation report to the United States Environmental Protection Agency (USEPA). USEPA has required certain changes to the remedial investigation report, and revisions are ongoing. We have since undertaken steps to develop a feasibility study, including engaging a third party to perform ground water modeling at this site. We believe the results of the ongoing ground water model will allow us to begin developing remedial alternatives. As of September 30, 2013, we cannot reasonably estimate an adjustment to our current reserves because the remediation alternatives have not yet advanced to a stage where a reasonable estimate can be made. As such, it is reasonably possible that a future adjustment may have a material adverse impact to our Condensed Consolidated Statements of Income.
On March 13, 2013, PolyOne acquired Spartech. One of Spartech's subsidiaries, Franklin-Burlington Plastics, Inc. (Franklin-Burlington), operated a plastic resin manufacturing facility in Kearny, New Jersey, located adjacent to the Lower Passaic River. Spartech acquired the owner of this facility, Franklin Plastics Corp., in a 1986 stock transaction, and Franklin Plastics Corp. subsequently became Franklin-Burlington. The USEPA has requested that companies located in the area of the Lower Passaic River, including Franklin-Burlington, cooperate in an investigation of contamination of the Lower Passaic River. In response, Franklin-Burlington and approximately 70 other companies (collectively, the Cooperating Parties) agreed, pursuant to an Administrative Order of Consent with the USEPA, to assume responsibility for completing a remedial investigation/feasibility study (RIFS) of the Lower Passaic River. The RIFS costs are exclusive of any costs that may ultimately be required to remediate the Lower Passaic River area being studied or costs associated with natural resource damages that may be assessed. By agreeing to bear a portion of the cost of the RIFS, Franklin-Burlington did not admit to or agree to bear any such
remediation or natural resource damage costs. The USEPA continues to evaluate the remedial options, and the scope and cost of any remedial activity has not yet been determined.
Given the uncertainties related to the Lower Passaic River, including the fact that the final remedial actions and scope, and the ultimate allocation to Franklin-Burlington have not yet been determined, we are not able to assess or estimate our liability, if any, related to this matter.
During the nine months ended September 30, 2013 and 2012, PolyOne recognized $8.6 million and $9.7 million, respectively, of expense related to environmental activities at all of our active and inactive sites. During the nine months ended September 30, 2013, we received $20.1 million of proceeds from insurance recoveries compared to less than $0.1 million during the nine months ended September 30, 2012. These expenses and the gains associated with these reimbursements are included within Cost of sales within our Condensed Consolidated Statements of Income.
Based on estimates that were prepared by our environmental engineers and consultants, our reserve balance was $76.5 million at September 30, 2013 and $75.4 million at December 31, 2012, for probable future environmental expenditures related to previously contaminated sites. The accruals represent our best estimate of the remaining probable remediation costs, based upon information and technology that is currently available and our view of the most likely remedy. Depending upon the results of future testing, the ultimate remediation alternatives undertaken, changes in regulations, new information, newly discovered conditions and other factors, it is reasonably possible that we could incur additional costs in excess of the amount accrued at September 30, 2013. However, such additional costs, if any, cannot presently be estimated.
Other legal matters — In the third quarter of 2013, we received $7.0 million in connection with the resolution of commercial litigation in which we had an interest. We recognized this gain within the Selling and administrative expense line within our Condensed Consolidated Statements of Income in the three months ended September 30, 2013.
Litigation Related to the Merger with Spartech — On March 5, 2013, counsel for the parties in the lawsuits entered into a memorandum of understanding, in which they agreed on the terms of a settlement of the In re Spartech Corporation Shareholder Litigation, including dismissal with prejudice and a release of all claims made therein against all defendants. Defendants agreed to the terms of the proposed settlement in order to avoid the substantial burden, expense, risk, inconvenience, and distraction of continued litigation, including the risk of delaying or adversely affecting the merger. On October 22, 2013, the parties entered into a stipulation of settlement. The proposed settlement remains conditioned upon, among other things, final approval of the proposed settlement by the Circuit Court of St. Louis County, Missouri. There can be no assurance that the court will approve the settlement, or that the settlement conditions will be met. PolyOne is insured with respect to these lawsuits.
Guarantee — On February 28, 2011, we sold our 50% equity interest in SunBelt Chlor Alkali Partnership (SunBelt) to Olin Corporation (Olin) for $132.3 million in cash and the assumption by Olin of the obligations under our guarantee of senior secured notes issued by SunBelt of $42.7 million at the time of sale, and $30.5 million as of September 30, 2013. Unless the guarantee is formally assigned to Olin, we remain obligated under the guarantee, although Olin has agreed to indemnify us for amounts that we may be obligated to pay under the guarantee.
Note 14 — FAIR VALUE
Fair value is measured based on an exit price, representing the amount that would be received to sell an asset or paid to satisfy a liability in an orderly transaction between market participants. Fair value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, a fair value hierarchy is established, which categorizes the inputs used in measuring fair value as follows: (Level 1) observable inputs such as quoted prices in active markets; (Level 2) inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and (Level 3) unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
Financial instruments accounted for at fair value on a recurring basis as of September 30, 2013 and December 31, 2012 are as follows:
|
| | | | | | | | | | | | | | | |
| September 30, 2013 |
(In millions) | Total | | Quoted prices in active markets for identical assets (Level 1) | | Other observable inputs (Level 2) | | Unobservable inputs (Level 3) |
Cash and cash equivalents | $ | 322.8 |
| | $ | 322.8 |
| | $ | — |
| | $ | — |
|
Foreign currency forwards | — |
| | — |
| | — |
| | — |
|
Foreign currency options | — |
| | — |
| | — |
| | — |
|
|
| | | | | | | | | | | | | | | |
| December 31, 2012 |
(In millions) | Total | | Quoted prices in active markets for identical assets (Level 1) | | Other observable inputs (Level 2) | | Unobservable inputs (Level 3) |
Cash and cash equivalents | $ | 210.0 |
| | $ | 210.0 |
| | $ | — |
| | $ | — |
|
Foreign currency forwards | — |
| | — |
| | — |
| | — |
|
Foreign currency options | 0.6 |
| | — |
| | 0.6 |
| | — |
|
The fair value of derivative instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and spot and forward foreign currency rates as well as option volatility and non-performance risk.
Other Fair Value Measurements
The estimated fair value of PolyOne’s debt instruments at September 30, 2013 and December 31, 2012 was $983.7 million and $741.0 million, respectively, compared to carrying values of $987.7 million and $706.9 million as of September 30, 2013 and December 31, 2012, respectively. The fair value of PolyOne’s debt instruments primarily represent Level 1 measurements within the fair value hierarchy.
Note 15 — DERIVATIVE INSTRUMENTS
When translating results from foreign operations into U.S. dollars, we are subject to foreign exchange related risks in our operating results. We are also exposed to foreign exchange risk arising from intercompany lending transactions denominated in various foreign currencies that are subject to foreign exchange rate movement over the term of the loans. To mitigate these risks, we enter into foreign exchange option and forward contracts. The counterparties to these instruments are financial institutions with strong credit ratings. PolyOne maintains control over the size of positions entered into with any one counterparty and regularly monitors the credit ratings of these institutions.
Derivative financial instruments are accounted for at fair value and recognized as assets or liabilities in the Condensed Consolidated Balance Sheets. These instruments are not designated as a hedge, and therefore, any gain or loss is immediately recognized in income.
The fair value of derivative financial instruments recorded in the Condensed Consolidated Balance Sheets are as follows:
|
| | | | | | | |
| September 30, 2013 |
(In millions) | Notional | | Other current assets |
Foreign currency options | $ | 6.8 |
| | $ | — |
|
Foreign currency forwards | 13.0 |
| | — |
|
Total | | | $ | — |
|
|
| | | | | | | |
| December 31, 2012 |
(In millions) | Notional | | Other current assets |
Foreign currency options | $ | 31.2 |
| | $ | 0.6 |
|
Foreign currency forwards | 13.8 |
| | — |
|
Total | | | $ | 0.6 |
|
The effects of derivative instruments on our Condensed Consolidated Statements of Income are as follows: |
| | | | | | | | | |
| Three Months Ended September 30, | | |
(In millions) | 2013 | | 2012 | | Location |
Foreign currency options losses | $ | (0.2 | ) | | $ | (0.7 | ) | | Selling and administrative expense |
Foreign currency forwards losses | (0.5 | ) | | (0.2 | ) | | Other expense, net |
|
| | | | | | | | | |
| Nine Months Ended September 30, | | |
(In millions) | 2013 | | 2012 | | Location |
Foreign currency options losses | $ | (0.4 | ) | | $ | (0.6 | ) | | Selling and administrative expense |
Foreign currency forwards - gains | 0.1 |
| | — |
| | Other expense, net |
Note 16 — EQUITY
Changes in equity for the nine months ended September 30, 2013 and September 30, 2012 are as follows:
|
| | | | | | | | | | | |
(In millions) | PolyOne Shareholders' Equity | | Noncontrolling Interests | | Total Equity |
Balance at December 31, 2012 | $ | 629.1 |
| | $ | 2.3 |
| | $ | 631.4 |
|
Net income | 219.2 |
| | (0.7 | ) | | 218.5 |
|
Other comprehensive income | | | | | |
Translation adjustment | (3.0 | ) | | — |
| | (3.0 | ) |
Total comprehensive income | 216.2 |
| | (0.7 | ) | | 215.5 |
|
Cash dividend declared | (16.9 | ) | | — |
| | (16.9 | ) |
Issuance of common shares in connection to the Spartech acquisition | 253.8 |
| | — |
| | 253.8 |
|
Repurchase of common shares | (95.7 | ) | | — |
| | (95.7 | ) |
Stock incentive plan activity | 8.1 |
| | — |
| | 8.1 |
|
Noncontrolling interest activity | — |
| | 0.4 |
| | 0.4 |
|
Balance at September 30, 2013 | $ | 994.6 |
| | $ | 2.0 |
| | $ | 996.6 |
|
| | | | | |
Balance at December 31, 2011 | $ | 588.3 |
| | $ | — |
| | $ | 588.3 |
|
Net income | 68.8 |
| | — |
| | 68.8 |
|
Other comprehensive income | | |
|
| |
|
Translation adjustment | (1.2 | ) | | — |
| | (1.2 | ) |
Amortization of prior service credits, net of $4.9 tax | (8.2 | ) | | — |
| | (8.2 | ) |
Total comprehensive income | 59.4 |
| | — |
| | 59.4 |
|
Cash dividend declared | (13.3 | ) | | — |
| | (13.3 | ) |
Repurchase of common shares | (15.9 | ) | | — |
| | (15.9 | ) |
Stock incentive plan activity | 10.8 |
| | — |
| | 10.8 |
|
Noncontrolling interest activity | — |
| | 2.4 |
| | 2.4 |
|
Balance at September 30, 2012 | $ | 629.3 |
| | $ | 2.4 |
| | $ | 631.7 |
|
On October 23, 2012, PolyOne's Board of Directors further increased the common stock repurchase authorization amount by 13.2 million shares of common stock to 20.0 million. During 2013, we repurchased approximately 3.8 million shares of common stock at an aggregate price of $95.7 million. As of September 30, 2013, there were approximately 16.2 million shares available for repurchase under these authorizations.
Effective January 1, 2013, the Company adopted recently issued accounting guidance that requires the Company to separately disclose, on a prospective basis, the change in each component of other comprehensive income (loss) relating to reclassification adjustments to current period other comprehensive income (loss). As the new guidance relates to presentation only, the adoption did not have a material impact on the Company's results of operations, financial position or cash flows. Further, for the nine-month period ended September 30, 2013, there were no reclassifications from accumulated other comprehensive loss to other comprehensive income.
Changes in accumulated other comprehensive loss year-to-date as of September 30, 2013 and 2012 were as follows: |
| | | | | | | | | | | | | | | |
(In millions) | Cumulative Translation Adjustment | | Pension and Other Post-Retirement Benefits | | Unrealized Gain in Available-for-Sale Securities | | Total |
Balance at January 1, 2013 | $ | (16.5 | ) | | $ | 5.2 |
| | $ | 0.2 |
| | $ | (11.1 | ) |
Translation adjustments | (3.0 | ) | | — |
| | — |
| | (3.0 | ) |
Balance at September 30, 2013 | $ | (19.5 | ) | | $ | 5.2 |
| | $ | 0.2 |
| | $ | (14.1 | ) |
| | | | | | | |
Balance at January 1, 2012 | $ | (17.6 | ) | | $ | 16.1 |
| | $ | 0.2 |
| | $ | (1.3 | ) |
Translation adjustments | (1.2 | ) | | — |
| | — |
| | (1.2 | ) |
Prior service credits recognized during the year, net of tax of $4.9 | — |
| | (8.2 | ) | | — |
| | (8.2 | ) |
Balance at September 30, 2012 | $ | (18.8 | ) | | $ | 7.9 |
| | $ | 0.2 |
| | $ | (10.7 | ) |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our Business
We are a premier provider of specialized polymer materials, services and solutions with operations in specialty polymer formulations, color and additive systems, plastic sheet and packaging solutions and polymer distribution. We are also a highly specialized developer and manufacturer of performance enhancing additives, liquid colorants, and fluoropolymer and silicone colorants. Headquartered in Avon Lake, Ohio, we have employees at manufacturing sites and distribution facilities in North America, South America, Europe and Asia. We provide value to our customers through our ability to link our knowledge of polymers and formulation technology with our manufacturing and supply chain capabilities to provide value added solutions to designers, assemblers and processors of plastics (our customers). When used in this quarterly report on Form 10-Q, the terms “we,” “us,” “our” and the “Company” mean PolyOne Corporation and its consolidated subsidiaries.
Highlights and Executive Summary
A summary of PolyOne’s sales, operating income, income from continuing operations and net income attributable to PolyOne common shareholders follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | Adjusted 2012 | | 2013 | | Adjusted 2012 |
(In millions) | | | |
Sales | $ | 1,008.9 |
| | $ | 707.7 |
| | $ | 2,847.6 |
| | $ | 2,209.8 |
|
Operating income | 61.6 |
| | 43.5 |
| | 182.8 |
| | 124.2 |
|
Net income from continuing operations | 23.0 |
| | 19.4 |
| | 72.3 |
| | 53.1 |
|
Net income attributable to PolyOne common shareholders | $ | 23.0 |
| | $ | 24.0 |
| | $ | 219.2 |
| | $ | 68.8 |
|
On March 13, 2013, pursuant to the terms and conditions of the Agreement and Plan of Merger dated October 23, 2012 (Spartech Merger Agreement), PolyOne acquired Spartech Corporation (Spartech), a supplier of sustainable plastic sheet, color and engineered materials, and packaging solutions, based in Clayton, Missouri. Spartech expands PolyOne's specialty portfolio with adjacent technologies in attractive end markets where we already participate, as well as new end markets such as aerospace and security. By combining Spartech's leading market positions in sheet, rigid barrier packaging and specialty cast acrylics with PolyOne's capabilities, we believe we can better serve our customers and accelerate growth.
At the effective time of the merger, each issued and outstanding share of Spartech common stock was canceled and converted into the right to receive consideration equal to $2.67 in cash and 0.3167 shares of PolyOne common stock. PolyOne paid $83.4 million in cash and issued approximately 10.0 million shares of its common stock to Spartech's stockholders. PolyOne funded the cash portion of the consideration, and the repayment of certain of Spartech's debt, with a portion of the net proceeds of its issuance of 5.25% senior notes due 2023, discussed in Note 11, Financing Arrangements.
Spartech's results have been reflected within our Condensed Consolidated Statements of Income and within our newly created segment Designed Structures and Solutions, as well as our existing Global Specialty Engineered Materials, Global Color, Additives and Inks and Performance Products and Solutions segments, since the date of acquisition.
On July 10, 2013, PolyOne determined that it will close six former Spartech North American manufacturing facilities acquired in the March 2013 acquisition and relocate production to other PolyOne facilities over the next 12 to 18 months. These actions are expected to be completed by the end of 2014 and generate annualized pre-tax savings of approximately $25.0 million by 2015.
On May 30, 2013, PolyOne sold its vinyl dispersion, blending and suspension resin assets (Resin Business) to Mexichem Specialty Resins Inc. (Mexichem), a wholly-owned subsidiary of Mexichem, S.A.B. de C.V., for $250.0 million cash consideration, subject to a working capital adjustment that is expected to be finalized in the fourth quarter of 2013. This sale resulted in the recognition of a pre-tax gain of $223.7 million ($138.0 million net of tax), which is reflected within the Income from discontinued operations, net of income taxes line of the Condensed Consolidated Statements of Income.
As a result of the sale of our Resin Business, this business has been removed from the Performance Products and Solutions segment and presented as a discontinued operation. Additionally, our Specialty Coatings business, which was previously included in the Performance Products and Solutions segment, is now included within the Global Color, Additives and Inks segment. Historical segment information has been retrospectively adjusted to reflect these changes.
Results of Operations — Three and nine months ended September 30, 2013 compared to three and nine months ended September 30, 2012: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Variances — Favorable (Unfavorable) | | Nine Months Ended September 30, | | Variances — Favorable (Unfavorable) |
(Dollars in millions, except per share data) | 2013 | | Adjusted 2012** | | Change | | % Change | | 2013 | | Adjusted 2012** | | Change | | % Change |
Sales | $ | 1,008.9 |
| | $ | 707.7 |
| | $ | 301.2 |
| | 42.6 | % | | $ | 2,847.6 |
| | $ | 2,209.8 |
| | $ | 637.8 |
| | 28.9 | % |
Cost of sales | 827.6 |
| | 572.6 |
| | (255.0 | ) | | (44.5 | )% | | 2,300.3 |
| | 1,798.4 |
| | (501.9 | ) | | (27.9 | )% |
Gross margin | 181.3 |
| | 135.1 |
| | 46.2 |
| | 34.2 | % | | 547.3 |
| | 411.4 |
| | 135.9 |
| | 33.0 | % |
Selling and administrative expense | 119.7 |
| | 91.6 |
| | (28.1 | ) | | (30.7 | )% | | 364.6 |
| | 287.6 |
| | (77.0 | ) | | (26.8 | )% |
Income related to previously owned equity affiliates | — |
| | — |
| | — |
| | — |
| | 0.1 |
| | 0.4 |
| | (0.3 | ) | | (75.0 | )% |
Operating income | 61.6 |
| | 43.5 |
| | 18.1 |
| | 41.6 | % | | 182.8 |
| | 124.2 |
| | 58.6 |
| | 47.2 | % |
Interest expense, net | (16.0 | ) | | (12.4 | ) | | (3.6 | ) | | (29.0 | )% | | (48.2 | ) | | (37.1 | ) | | (11.1 | ) | | (29.9 | )% |
Debt extinguishment costs | (5.2 | ) | | — |
| | (5.2 | ) | | nm* |
| | (15.8 | ) | | — |
| | (15.8 | ) | | nm* |
|
Other expense, net | (1.6 | ) | | (0.5 | ) | | (1.1 | ) | | (220.0 | )% | | (1.4 | ) | | (2.7 | ) | | 1.3 |
| | 48.1 | % |
Income from continuing operations before income taxes | 38.8 |
| | 30.6 |
| | 8.2 |
| | 26.8 | % | | 117.4 |
| | 84.4 |
| | 33.0 |
| | 39.1 | % |
Income tax expense | (15.8 | ) | | (11.2 | ) | | (4.6 | ) | | (41.1 | )% | | (45.1 | ) | | (31.3 | ) | | (13.8 | ) | | (44.1 | )% |
Net income from continuing operations | 23.0 |
| | 19.4 |
| | 3.6 |
| | 18.6 | % | | 72.3 |
| | 53.1 |
| | 19.2 |
| | 36.2 | % |
Income from discontinued operations, net of income taxes | (0.2 | ) | | 4.6 |
| | (4.8 | ) | | nm* |
| | 146.2 |
| | 15.7 |
| | 130.5 |
| | nm* |
|
Net income | $ | 22.8 |
| | $ | 24.0 |
| | $ | (1.2 | ) | | (5.0 | )% | | $ | 218.5 |
| | $ | 68.8 |
| | $ | 149.7 |
| | 217.6 | % |
Net loss attributable to noncontrolling interests | 0.2 |
| | — |
| | 0.2 |
| | nm* |
| | 0.7 |
| | — |
| | 0.7 |
| | nm* |
|
Net income attributable to PolyOne common shareholders | $ | 23.0 |
| | $ | 24.0 |
| | $ | (1.0 | ) | | (4.2 | )% | | $ | 219.2 |
| | $ | 68.8 |
| | $ | 150.4 |
| | 218.6 | % |
| | | | | | | | | | | | | | | |
Earnings per common share attributable to PolyOne common shareholders - Basic: |
Continuing operations | $ | 0.24 |
| | $ | 0.22 |
| | | | | | $ | 0.77 |
| | $ | 0.60 |
| | | | |
Discontinued operations | — |
| | 0.05 |
| | | | | | 1.53 |
| | 0.17 |
| | | | |
Total | $ | 0.24 |
| | $ | 0.27 |
| | | | | | $ | 2.30 |
| | $ | 0.77 |
| | | | |
| | | | | | | | | | | | | | | |
Earnings per common share attributable to PolyOne common shareholders - Diluted: | | | | | | |
Continuing operations | $ | 0.24 |
| | $ | 0.22 |
| | | | | | $ | 0.76 |
| | $ | 0.59 |
| | | | |
Discontinued operations | — |
| | 0.05 |
| | | | | | 1.51 |
| | 0.17 |
| | | | |
Total | $ | 0.24 |
| | $ | 0.27 |
| | | | | | $ | 2.27 |
| | $ | 0.76 |
| | | | |
*Not meaningful.
** Adjusted to present the Resin Business as a discontinued operation.
Sales
Sales increased 42.6% in the third quarter of 2013 compared to the third quarter of 2012, driven by a 38.8% increase attributable to the acquisitions of Spartech and Glasforms Inc. (Glasforms). Increased pricing, primarily associated with higher raw material costs, combined with improved mix, increased sales 3.7%, while favorable currency exchange rates impacted sales by 0.7%. These increases were partially offset by volume declines of 0.6%.
Sales increased 28.9% in the nine months ended September 30, 2013 compared to the nine months ended September, 30 2012, driven by a 28.4% increase attributable to the acquisitions of Spartech and Glasforms, and a 2.7% increase due to higher pricing primarily associated with raw material inflation and improved mix, while
favorable currency exchange rates impacted sales by 0.3%. These increases were partially offset by a 2.5% decrease in volumes, primarily related to lower demand in Europe.
Cost of sales
As a percent of sales, cost of sales increased from 80.9% in the third quarter of 2012 to 82.0% in the third quarter of 2013, primarily due to $4.8 million of asset-related restructuring charges reflected within Costs of goods sold, combined with the impact of Spartech' sales, which currently have lower margins than organic PolyOne. Costs of sales as a percentage of sales declined from 81.4% in the nine months ended September 30, 2012 to 80.8% in the nine months ended September 30, 2013. The improvement for the nine months ended September 30, 2013 was driven primarily by improved organic mix in our specialty segments and insurance recoveries of $20.1 million. These improvements were partially offset by the mix effect of Spartech's sales, which currently have lower margins than organic PolyOne, and the $4.8 million of asset-related restructuring charges.
Selling and administrative expense
Selling and administrative expense increased $28.1 million during the three months ended September 30, 2013 compared to the three months ended September 30, 2012, primarily related to acquisitions and acquisition-related costs totaling $21.4 million and increased restructuring costs of $4.8 million. The remaining increase primarily relates to additional commercial resources and inflation, which more than offset a commercial litigation gain of $7.0 million.
Selling and administrative expense increased $77.0 million during the nine months ended September 30, 2013 compared to the nine months ended September 30, 2012, primarily related to acquisitions and acquisition-related costs totaling $53.5 million, increased restructuring costs of $8.8 million and increased stock based compensation expense of $5.4 million. The remaining increase primarily relates to additional commercial resources and inflation, which more than offset a commercial litigation gain of $7.0 million.
Interest expense, net
Net interest expense increased in the third quarter and nine months ended September 30, 2013, as compared to the third quarter and nine months ended September 30, 2012, due to a higher average debt balance during 2013, as discussed in Note 11, Financing Arrangements.
Debt extinguishment costs
Debt extinguishment costs of $5.2 million were recognized during the third quarter of 2013 related to the repurchase of $43.4 million aggregate principal amount of our 7.375% senior notes due 2020 and $1.3 million aggregate principal amount of our 7.50% debentures due 2015. Debt extinguishment costs of $15.8 million for the nine months ended September 30, 2013, includes $10.6 million related to the repayment, in the first quarter, of the outstanding principal amount of $297.0 million under our senior secured term loan.
Income tax expense
Income tax expense from continuing operations was $15.8 million for the third quarter of 2013 compared to $11.2 million in the third quarter of 2012. Income tax expense was $45.1 million for the nine months ended September 30, 2013 compared to $31.3 million for the nine months ended September 30, 2012. These income tax increases were driven primarily by increased earnings in 2013, with a shift in earnings to the United States driven by the acquisitions of Spartech and Glasforms, which have earnings primarily in the United States.
Discontinued operations, net of income taxes
On May 30, 2013, PolyOne sold its Resin Business to Mexichem for $250.0 million cash consideration which resulted in the recognition of a pre-tax gain of $223.7 million ($138.0 million net of tax). This gain, net of tax, along with the operating results through the date of sale, are reflected within the Income from discontinued operations, net of income taxes line of the Condensed Consolidated Statements of Income.
SEGMENT INFORMATION
Operating income is the primary financial measure that is reported to the chief operating decision makers for purposes of allocating resources to segments and assessing segment performance. Operating income at the segment level does not include: corporate general and administrative costs that are not allocated to segments; intersegment sales and profit eliminations; charges related to specific strategic initiatives, such as the consolidation of operations; restructuring activities, including employee separation costs resulting from personnel reduction programs, plant closure and phase-out costs; executive separation agreements; share-based compensation costs; asset and goodwill impairments; environmental remediation costs for facilities no longer owned or closed in prior years; gains and losses on the divestiture of joint ventures and equity investments; and certain other items that are not included in the measure of segment profit or loss that is reported to and reviewed by the chief operating decision makers. These costs are included in Corporate and eliminations.
Sales and Operating Income — Three and nine months ended September 30, 2013 compared to the three and nine months ended September 30, 2012:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Variances — Favorable (Unfavorable) | | Nine Months Ended September 30, | | Variances — Favorable (Unfavorable) |
(Dollars in millions) | 2013 | | Adjusted 2012 ** | | Change | | % Change | | 2013 | | Adjusted 2012** | | Change | | % Change |
Sales: | | | | | | | | | | | | | | | |
Global Specialty Engineered Materials | $ | 188.8 |
| | $ | 136.6 |
| | $ | 52.2 |
| | 38.2 | % | | $ | 540.8 |
| | $ | 417.5 |
| | $ | 123.3 |
| | 29.5 | % |
Global Color, Additives and Inks | 219.0 |
| | 191.1 |
| | 27.9 |
| | 14.6 | % | | 653.7 |
| | 605.0 |
| | 48.7 |
| | 8.0 | % |
Designed Structures and Solutions | 187.8 |
| | — |
| | 187.8 |
| | nm* |
| | 428.2 |
| | — |
| | 428.2 |
| | nm* |
|
Performance Products and Solutions | 176.1 |
| | 156.3 |
| | 19.8 |
| | 12.7 | % | | 512.8 |
| | 492.3 |
| | 20.5 |
| | 4.2 | % |
PolyOne Distribution | 275.0 |
| | 254.4 |
| | 20.6 |
| | 8.1 | % | | 818.1 |
| | 788.0 |
| | 30.1 |
| | 3.8 | % |
Corporate and eliminations | (37.8 | ) | | (30.7 | ) | | (7.1 | ) | | (23.1 | )% | | (106.0 | ) | | (93.0 | ) | | (13.0 | ) | | (14.0 | )% |
Total Sales | $ | 1,008.9 |
| | $ | 707.7 |
| | $ | 301.2 |
| | 42.6 | % | | $ | 2,847.6 |
| | $ | 2,209.8 |
| | $ | 637.8 |
| | 28.9 | % |
| | | | | | | | | | | | | | | |
Operating income: | | | | | | | | | | | | | | | |
Global Specialty Engineered Materials | $ | 15.7 |
| | $ | 13.1 |
| | $ | 2.6 |
| | 19.8 | % | | $ | 48.2 |
| | $ | 37.7 |
| | $ | 10.5 |
| | 27.9 | % |
Global Color, Additives and Inks | 28.7 |
| | 18.6 |
| | 10.1 |
| | 54.3 | % | | 83.4 |
| | 62.6 |
| | 20.8 |
| | 33.2 | % |
Designed Structures and Solutions | 10.9 |
| | — |
| | 10.9 |
| | nm* |
| | 21.4 |
| | — |
| | 21.4 |
| | nm* |
|
Performance Products and Solutions | 14.3 |
| | 12.3 |
| | 2.0 |
| | 16.3 | % | | 41.8 |
| | 31.6 |
| | 10.2 |
| | 32.3 | % |
PolyOne Distribution | 16.6 |
| | 16.4 |
| | 0.2 |
| | 1.2 | % | | 49.7 |
| | 49.8 |
| | (0.1 | ) | |