The Third Quarterly Report for 2017
|
1 |
Important notice
|
1.1 |
The Board of Directors, the Supervisory Board of China Petroleum & Chemical Corporation (“Sinopec Corp.” or the “Company”) and its directors, supervisors and senior management warrant that there are no material omissions, misrepresentations or misleading statements contained in this report and severally and jointly accept full responsibility for the authenticity, accuracy and completeness of the information contained in this report.
|
1.2 |
The third quarterly report for 2017 (the “Quarterly Report”) was approved at the 15th meeting of the Sixth Session of the Board of Directors of Sinopec Corp. All the directors attended this meeting.
|
1.3 |
Mr. Dai Houliang, Vice Chairman of the Board of Directors and President, Mr. Wang Dehua, Chief Financial Officer and Head of the Corporate Financial Department of Sinopec Corp. warrant the authenticity, accuracy and completeness of the financial statements contained in the Quarterly Report.
|
1.4 |
The financial statements in the Quarterly Report were not audited.
|
The Third Quarterly Report for 2017
|
2 |
Basic information of Sinopec Corp.
|
2.1 |
Principal Financial Data And Indicators
|
2.1.1 |
Principal Financial Data and Indicators Prepared in Accordance with PRC Accounting Standards for Business Enterprises (“ASBE”)
|
As of 30 September 2017
|
As of 31 December 2016
|
Changes from the end of the preceding year to the end of the reporting period (%)
|
|
Total assets
|
1,476,655
|
1,498,609
|
(1.5)
|
Total equity attributable to equity shareholders of the Company
|
716,511
|
712,232
|
0.6
|
Nine Months
|
Changes over the same period of the preceding year (%)
|
||
2017
|
2016
|
||
Net cash flow from operating activities
|
111,193
|
131,700
|
(15.6)
|
Operating income
|
1,744,955
|
1,363,945
|
27.9
|
Net profit attributable to equity shareholders of the Company
|
38,373
|
29,166
|
31.6
|
Net profit attributable to equity shareholders of the Company excluding extraordinary gains and losses
|
36,718
|
28,337
|
29.6
|
Weighted average return on net assets (%)
|
5.37
|
4.26
|
1.11
percentage points
|
Basic earnings per share (RMB)
|
0.317
|
0.241
|
31.5
|
Diluted earnings per share (RMB)
|
0.317
|
0.241
|
31.5
|
The Third Quarterly Report for 2017
|
Extraordinary (gain)/loss items
|
Third Quarter 2017
RMB million
|
Nine Months 2017
RMB million
|
Loss on disposal of non-current assets
|
132
|
230
|
Donations
|
83
|
96
|
Gain on holding and disposal of various investments
|
(96)
|
(257)
|
Other extraordinary income and expenses, net
|
(980)
|
(2,429)
|
Subtotal
|
(861)
|
(2,360)
|
Tax effect
|
203
|
590
|
Total
|
(658)
|
(1,770)
|
Equity shareholders of the Company
|
(662)
|
(1,655)
|
Minority interests
|
4
|
(115)
|
2.1.2 |
Principal financial data and indicators prepared in accordance with International Financial Reporting standards (“IFRS”)
|
As of 30 September 2017
|
As of 31
December 2016
|
Changes from the end of the preceding year to the end of the reporting period (%)
|
|
Total assets
|
1,476,655
|
1,498,609
|
(1.5)
|
Equity attributable to owners of the Company
|
715,347
|
710,994
|
0.6
|
Nine Months
|
Changes over the same period of the preceding year (%)
|
||
2017
|
2016
|
||
Operating profit
|
55,757
|
51,430
|
8.4
|
Net profit attributable to equity shareholders of the Company
|
39,404
|
30,107
|
30.9
|
Basic earnings per share (RMB)
|
0.325
|
0.249
|
30.5
|
Diluted earnings per share (RMB)
|
0.325
|
0.249
|
30.5
|
Return on net assets (%)
|
5.51
|
4.35
|
1.16
percentage points
|
Net cash generated from operating activities
|
111,193
|
131,700
|
(15.6)
|
The Third Quarterly Report for 2017
|
2.2 |
Total number of shareholders and top ten shareholders at the end of the reporting period
|
Total number of shareholders
|
544,206, including 538,105 holders of domestic A shares and 6,101 holders of overseas H shares.
|
||||
Top ten shareholders (Top ten shareholders holding shares without selling restrictions)
|
|||||
Name of shareholders
|
Total number of shares held
|
Percentage
(%)
|
Number of shares subject to pledge or lock-ups
|
Nature of shareholder
|
|
China Petrochemical Corporation
|
85,792,671,101
|
70.86
|
0
|
State-owned share
|
|
HKSCC (Nominees) Limited 1
|
25,379,731,440
|
20.96
|
Unknown
|
H share
|
|
中国证券金融股份有限公司
|
2,655,998,410
|
2.19
|
0
|
A share
|
|
香港中央结算有限公司
|
371,234,443
|
0.31
|
0
|
A share
|
|
中央汇金资产管理有限责任公司
|
322,037,900
|
0.27
|
0
|
A share
|
|
全国社保基金一一一组合
|
106,191,381
|
0.09
|
0
|
A share
|
|
中国工商银行-上证50交易型开放式指数证券投资基金
|
83,379,830
|
0.07
|
0
|
A share
|
|
交通银行股份有限公司-汇丰晋信大盘股票型证券投资基金
|
81,215,396
|
0.07
|
0
|
A share
|
|
长江证券股份有限公司
|
80,057,295
|
0.07
|
0
|
A share
|
|
张定强
|
77,661,447
|
0.06
|
0
|
A share
|
Note 1: |
Sinopec Century Bright Capital Investment Limited, overseas wholly-owned subsidiary of China Petrochemical Corporation, holds 553,150,000 H shares, which is included in the total number of the shares held by HKSCC Nominees Limited.
|
The Third Quarterly Report for 2017
|
2.3 |
Review of operating results
|
The Third Quarterly Report for 2017
|
Operating data
|
Unit
|
For nine-month period ended 30 September
|
Changes
(%)
|
|
2017
|
2016
|
|||
Exploration and production
|
||||
Oil and gas production1
|
million boe
|
332.63
|
322.29
|
3.21
|
Crude oil production
|
million barrels
|
220.21
|
229.36
|
(3.99)
|
China
|
million barrels
|
186.09
|
191.26
|
(2.70)
|
Overseas
|
million barrels
|
34.12
|
38.10
|
(10.45)
|
Natural gas production
|
billion cubic feet
|
674.15
|
557.15
|
21.00
|
Realised crude oil price
|
USD/barrel
|
47.05
|
35.44
|
32.76
|
Realised natural gas price
|
USD/thousand cubic feet
|
5.32
|
5.48
|
(2.92)
|
The Third Quarterly Report for 2017
|
Operating data
|
Unit
|
For nine-month period ended 30 September
|
Changes
(%)
|
||
2017
|
2016
|
||||
Refining2
|
|||||
Refinery throughput
|
million tonnes
|
177.46
|
175.25
|
1.26
|
|
Gasoline, diesel and kerosene production
|
million tonnes
|
112.20
|
111.02
|
1.06
|
|
Gasoline
|
million tonnes
|
42.73
|
42.09
|
1.52
|
|
Diesel
|
million tonnes
|
49.50
|
50.15
|
(1.30)
|
|
Kerosene
|
million tonnes
|
19.97
|
18.78
|
6.34
|
|
Light chemical feedstock
|
million tonnes
|
28.54
|
28.45
|
0.32
|
|
Light products yield
|
%
|
75.84
|
76.35
|
(0.51)
percentage points
|
|
Refining yield
|
%
|
94.76
|
94.47
|
0.29 percentage points
|
|
Marketing and Distribution
|
|||||
Total sales of refined oil products
|
million tonnes
|
150.23
|
145.72
|
3.09
|
|
Total domestic sales volume of refined oil products
|
million tonnes
|
133.26
|
129.58
|
2.84
|
|
Retail
|
million tonnes
|
90.67
|
89.79
|
0.98
|
|
Direct sales & Wholesale
|
million tonnes
|
42.60
|
39.79
|
7.06
|
|
Total number of Sinopec-branded service stations3
|
stations
|
30,728
|
30,603
|
0.41
|
|
Company-operated
|
stations
|
30,722
|
30,597
|
0.41
|
|
Annualised average throughput per station4
|
tonnes/station
|
3,935
|
3,899
|
0.92
|
|
Chemical2
|
|||||
Ethylene
|
thousand tonnes
|
8,534
|
8,115
|
5.16
|
|
Synthetic resin
|
thousand tonnes
|
11,791
|
11,138
|
5.86
|
|
Synthetic rubber
|
thousand tonnes
|
642
|
619
|
3.72
|
|
Monomers and polymers for synthetic fibre
|
thousand tonnes
|
7,061
|
6,830
|
3.38
|
|
Synthetic fibre
|
thousand tonnes
|
923
|
934
|
(1.18)
|
1. |
Conversion: in the first three quarters of 2017, for domestic production of crude oil, 1 tonne = 7.10 barrels; for overseas production of crude oil, 1 tonne=7.21barrels; for production of natural gas, 1 cubic meter = 35.31 cubic feet.
|
2. |
Including 100% production of domestic joint ventures.
|
3. |
The number of service stations in 2016 was as of 31 December 2016.
|
4. |
Throughput per service station was annualised.
|
The Third Quarterly Report for 2017
|
The Third Quarterly Report for 2017
|
3 |
Significant events
|
3.1 |
Significant changes in major items contained in the consolidated financial statements prepared in accordance with ASBE and the reasons for such changes.
|
Items of Consolidated Balance Sheet
|
30 September
2017
|
31 December
2016
|
Increase/(decrease)
|
Major reasons for changes
|
|
Amount
|
Percentage
|
||||
RMB
million
|
RMB
million
|
RMB
million
|
(%)
|
||
Prepayments
|
5,696
|
3,749
|
1,947
|
51.9
|
Increase in the prepayment for refined oil products and crude oil
|
Short-term loans
|
45,698
|
30,374
|
15,324
|
50.5
|
Increase of short-term loans for the need of business
|
Non-current liabilities due within one year
|
22,711
|
38,972
|
(16,261)
|
(41.7)
|
Due to repayment of long-term debts and long-term borrowings
|
Other comprehensive income
|
(3,247)
|
(932)
|
(2,315)
|
(248.4)
|
Due to the translation difference in foreign currency and hedge of cash flow
|
Specific reserve
|
1,722
|
765
|
957
|
125.1
|
Increase in unused safety production fund
|
Items of consolidated income statement
|
For nine-month period ended 30 September 2017
|
For nine-month period ended 30 September 2016
|
Increase/(decrease)
|
Main reasons for changes
|
|
Amount
|
Percentage
|
||||
RMB
million
|
RMB
million
|
RMB
million
|
(%)
|
||
Operating costs
|
1,405,556
|
1,042,208
|
363,348
|
34.9
|
Increase in price of crude oil, raw material and auxiliary material
|
Financial expenses
|
1,790
|
5,447
|
(3,657)
|
(67.1)
|
Decrease of interest-bearing debts and increase in return of funds
|
Impairment losses
|
7,090
|
1,528
|
5,562
|
364.0
|
Due to recognition of impairment for some fixed assets
|
Investment income
|
12,020
|
7,253
|
4,767
|
65.7
|
Increase in profits of joint ventures and associates
|
Net profit attributable to equity shareholders of the Company
|
38,373
|
29,166
|
9,207
|
31.6
|
Increase in net profit of the Company
|
The Third Quarterly Report for 2017
|
Items of consolidated cash flow statement
|
For nine-month period ended 30 September
2017
|
For nine-month period ended 30 September 2016
|
Increase/(decrease)
|
Main reasons for changes
|
|
Amount
|
Percentage
|
||||
RMB
million
|
RMB
million
|
RMB
million
|
(%)
|
||
Cash paid for goods and services
|
(1,534,680)
|
(1,171,618)
|
(363,062)
|
31.0
|
Increase in price of crude oil and other raw materials, as well as business scale of the Company
|
Cash received from returns on investments
|
4,922
|
2,806
|
2,116
|
75.4
|
Increase in dividends of joint ventures and associates in line with increase of profit
|
Other cash received relating to investing activities
|
31,589
|
1,850
|
29,739
|
1,607.5
|
Increase in cash received from deposits with maturity more than three months
|
Cash paid for acquisition of investments
|
(4,914)
|
(15,197)
|
10,283
|
(67.7)
|
Due to larger scale of financial assets measured at fair value last year
|
Other cash paid relating to investing activities
|
(59,091)
|
(5,101)
|
(53,990)
|
1,058.4
|
Increase in deposits with maturity more than three months this year
|
Cash paid for dividends, profits distribution or interest
|
(41,494)
|
(26,352)
|
(15,142)
|
57.5
|
Increase of dividends
|
Net cash flow from financing activities
|
(50,216)
|
(78,568)
|
28,352
|
(36.1)
|
Repayment of maturing debts and decrease of interest-bearing debts
|
3.2 |
This quarterly results announcement is published in both Chinese and English languages. In the event of any discrepancies, the Chinese version shall prevail.
|
The Third Quarterly Report for 2017
|
4. |
Appendix
|
4.1 |
Quarterly financial statements prepared under China Accounting Standards for Business Enterprises (“ASBE”)
|
Items
|
As at 30 September 2017
|
As at 31 December 2016
|
Current assets:
|
||
Cash at bank and on hand
|
161,903
|
142,497
|
Bills receivable
|
12,663
|
13,197
|
Accounts receivable
|
54,284
|
50,289
|
Prepayments
|
5,696
|
3,749
|
Other receivables
|
22,585
|
25,596
|
Inventories
|
160,871
|
156,511
|
Other current assets
|
19,125
|
20,422
|
Total current assets
|
437,127
|
412,261
|
Non-current assets:
|
||
Available-for-sale financial assets
|
11,227
|
11,408
|
Long-term equity investments
|
125,971
|
116,812
|
Fixed assets
|
639,889
|
690,594
|
Construction in progress
|
113,293
|
129,581
|
Intangible assets
|
91,132
|
85,023
|
Goodwill
|
6,326
|
6,353
|
Long-term deferred expenses
|
13,883
|
13,537
|
Deferred tax assets
|
11,107
|
7,214
|
Other non-current assets
|
26,700
|
25,826
|
Total non-current assets
|
1,039,528
|
1,086,348
|
Total assets
|
1,476,655
|
1,498,609
|
Current liabilities:
|
||
Short-term loans
|
45,698
|
30,374
|
Bills payable
|
5,879
|
5,828
|
Accounts payable
|
156,655
|
174,301
|
Advances from customers
|
106,321
|
95,928
|
Employee benefits payable
|
5,710
|
1,618
|
Taxes payable
|
39,722
|
52,886
|
Dividends payable
|
2,184
|
2,006
|
Other payables
|
66,696
|
77,630
|
Short-term debentures payable
|
-
|
6,000
|
Non-current liabilities due within one year
|
22,711
|
38,972
|
Total current liabilities
|
451,576
|
485,543
|
The Third Quarterly Report for 2017
|
Non-current liabilities:
|
||
Long-term loans
|
68,934
|
62,461
|
Debentures payable
|
47,547
|
54,985
|
Provisions
|
40,533
|
39,298
|
Deferred tax liabilities
|
5,375
|
7,661
|
Other non-current liabilities
|
17,265
|
16,136
|
Total non-current liabilities
|
179,654
|
180,541
|
Total liabilities
|
631,230
|
666,084
|
Shareholders’ equity:
|
||
Share capital
|
121,071
|
121,071
|
Capital reserve
|
119,479
|
119,525
|
Other comprehensive income
|
(3,247)
|
(932)
|
Specific reserve
|
1,722
|
765
|
Surplus reserves
|
196,640
|
196,640
|
Retained earnings
|
280,846
|
275,163
|
Total equity attributable to shareholders of the Company
|
716,511
|
712,232
|
Minority interests
|
128,914
|
120,293
|
Total shareholders’ equity
|
845,425
|
832,525
|
Total liabilities and shareholders’ equity
|
1,476,655
|
1,498,609
|
Dai Houliang
|
Wang Dehua
|
Vice Chairman, President
|
Chief Financial Officer
|
The Third Quarterly Report for 2017
|
Items
|
As at 30 September 2017
|
As at 31 December 2016
|
Current assets:
|
||
Cash at bank and on hand
|
99,422
|
98,250
|
Bills receivable
|
609
|
471
|
Accounts receivable
|
28,976
|
38,332
|
Prepayments
|
3,730
|
3,454
|
Other receivables
|
48,874
|
45,643
|
Inventories
|
43,799
|
46,942
|
Other current assets
|
31,730
|
32,743
|
Total current assets
|
257,140
|
265,835
|
Non-current assets:
|
||
Available-for-sale financial assets
|
395
|
297
|
Long-term equity investments
|
273,979
|
268,451
|
Fixed assets
|
338,755
|
373,020
|
Construction in progress
|
44,984
|
49,277
|
Intangible assets
|
7,765
|
7,913
|
Long-term deferred expenses
|
1,879
|
1,980
|
Deferred tax assets
|
3,589
|
-
|
Other non-current assets
|
10,247
|
10,952
|
Total non-current assets
|
681,593
|
711,890
|
Total assets
|
938,733
|
977,725
|
Current liabilities:
|
||
Short-term loans
|
15,319
|
9,256
|
Bills payable
|
2,461
|
2,761
|
Accounts payable
|
67,284
|
75,787
|
Advances from customers
|
3,018
|
2,360
|
Employee benefits payable
|
1,861
|
312
|
Taxes payable
|
22,093
|
32,423
|
Other payables
|
132,388
|
113,841
|
Short-term debentures payable
|
-
|
6,000
|
Non-current liabilities due within one year
|
15,871
|
38,082
|
Total current liabilities
|
260,295
|
280,822
|
The Third Quarterly Report for 2017
|
Non-current liabilities:
|
||
Long-term loans
|
64,111
|
58,448
|
Debentures payable
|
36,000
|
36,000
|
Provisions
|
30,861
|
29,767
|
Deferred tax liabilities
|
-
|
505
|
Other non-current liabilities
|
2,684
|
2,607
|
Total non-current liabilities
|
133,656
|
127,327
|
Total liabilities
|
393,951
|
408,149
|
Shareholders’ equity:
|
||
Share capital
|
121,071
|
121,071
|
Capital reserve
|
68,727
|
68,769
|
Other comprehensive income
|
319
|
263
|
Specific reserve
|
915
|
393
|
Surplus reserves
|
196,640
|
196,640
|
Retained earnings
|
157,110
|
182,440
|
Total shareholders’ equity
|
544,782
|
569,576
|
Total liabilities and shareholders’ equity
|
938,733
|
977,725
|
Dai Houliang
|
Wang Dehua
|
Vice Chairman, President
|
Chief Financial Officer
|
The Third Quarterly Report for 2017
|
Items
|
Three-month periods ended 30 September 2017
|
Three-month periods ended 30 September 2016
|
Nine-month periods ended 30 September 2017
|
Nine-month periods ended 30 September 2016
|
I. Total operating income
|
579,118
|
484,725
|
1,744,955
|
1,363,945
|
II.Total operating costs
|
564,133
|
469,450
|
1,694,797
|
1,319,899
|
Including: Operating costs
|
462,954
|
377,015
|
1,405,556
|
1,042,208
|
Taxes and surcharges
|
60,032
|
58,242
|
176,329
|
171,073
|
Selling and distribution expenses
|
14,173
|
12,143
|
40,128
|
35,715
|
General and administrative expenses
|
21,086
|
18,295
|
56,989
|
56,711
|
Financial expenses
|
501
|
1,163
|
1,790
|
5,447
|
Exploration expenses, including dry holes
|
2,373
|
2,487
|
6,915
|
7,217
|
Impairment losses
|
3,014
|
105
|
7,090
|
1,528
|
Add: Gain/(loss) from changes in fair value
|
162
|
(230)
|
531
|
(117)
|
Investment income
|
3,868
|
1,859
|
12,020
|
7,253
|
Other income
|
1,292
|
-
|
2,613
|
-
|
III. Operating profit
|
20,307
|
16,904
|
65,322
|
51,182
|
Add: Non-operating income
|
373
|
919
|
1,206
|
2,276
|
Less: Non-operating expenses
|
887
|
648
|
1,703
|
1,523
|
IV. Profit before taxation
|
19,793
|
17,175
|
64,825
|
51,935
|
Less: Income tax expense
|
4,081
|
3,486
|
12,996
|
11,865
|
V. Net profit
|
15,712
|
13,689
|
51,829
|
40,070
|
Attributable to:
|
||||
Equity shareholders of the Company
|
11,281
|
9,916
|
38,373
|
29,166
|
Minority interests
|
4,431
|
3,773
|
13,456
|
10,904
|
The Third Quarterly Report for 2017
|
VI. Earnings per share:
|
||||
(i) Basic earnings per share (RMB Yuan)
|
0.093
|
0.082
|
0.317
|
0.241
|
(ii) Diluted earnings per share (RMB Yuan)
|
0.093
|
0.082
|
0.317
|
0.241
|
VII. Total other comprehensive income
|
(2,083)
|
(627)
|
(3,193)
|
2,193
|
Items that may be reclassified subsequently to profit or loss(after tax and reclassification adjustments):
|
||||
Cash flow hedges
|
(766)
|
(1,011)
|
(604)
|
756
|
Available-for-sale financial assets
|
0
|
(8)
|
(7)
|
(41)
|
Share of other comprehensive (loss)/income of associates and joint ventures
|
(12)
|
89
|
265
|
188
|
Foreign currency translation differences
|
(1,305)
|
303
|
(2,847)
|
1,290
|
VIII. Total comprehensive income
|
13,629
|
13,062
|
48,636
|
42,263
|
Attributable to:
|
||||
Equity shareholders of the Company
|
9,608
|
9,117
|
36,058
|
33,350
|
Minority interests
|
4,021
|
3,945
|
12,578
|
8,913
|
Dai Houliang
|
Wang Dehua
|
Vice Chairman, President
|
Chief Financial Officer
|
The Third Quarterly Report for 2017
|
Items
|
Three-month periods ended 30 September 2017
|
Three-month periods ended 30 September 2016
|
Nine-month periods ended 30 September 2017
|
Nine-month periods ended 30 September 2016
|
I. Operating income
|
205,403
|
176,851
|
616,813
|
523,000
|
Less: Operating costs
|
151,418
|
126,495
|
457,921
|
364,330
|
Taxes and surcharges
|
40,001
|
38,710
|
117,325
|
118,312
|
Selling and distribution expenses
|
669
|
443
|
1,949
|
1,747
|
General and administrative expenses
|
11,481
|
10,094
|
30,990
|
31,621
|
Financial expenses
|
642
|
754
|
2,037
|
2,819
|
Exploration expenses, including dry holes
|
2,348
|
2,487
|
6,491
|
7,217
|
Impairment losses
|
1,433
|
(11)
|
5,114
|
1,113
|
Add: Gain/(Loss) from changes in fair value
|
-
|
-
|
-
|
-
|
Investment income
|
2,869
|
1,939
|
11,742
|
10,689
|
Other income
|
718
|
-
|
1,076
|
-
|
II. Operating profit
|
998
|
(182)
|
7,804
|
6,530
|
Add: Non-operating income
|
135
|
308
|
461
|
1,075
|
Less: Non-operating expenses
|
349
|
221
|
830
|
690
|
III. Profit before taxation
|
784
|
(95)
|
7,435
|
6,915
|
Less: Income tax expense
|
(402)
|
(171)
|
76
|
681
|
IV.Net profit
|
1,186
|
76
|
7,359
|
6,234
|
V. Total other comprehensive income
|
45
|
405
|
56
|
697
|
Items that may be reclassified subsequently to profit or loss (after tax and reclassification adjustments):
|
|
|
|
|
Cash flow hedges
|
55
|
335
|
77
|
642
|
Share of other comprehensive (loss)/ income in associates
|
(10)
|
70
|
(21)
|
55
|
VI. Total comprehensive income
|
1,231
|
481
|
7,415
|
6,931
|
Dai Houliang
|
Wang Dehua
|
Vice Chairman, President
|
Chief Financial Officer
|
The Third Quarterly Report for 2017
|
Items
|
Nine-month periods ended 30 September 2017
|
Nine-month periods ended 30 September 2016
|
I. Cash flows from operating activities:
|
||
Cash received from sale of goods and rendering of services
|
1,976,601
|
1,615,777
|
Refund of taxes and levies
|
1,475
|
1,653
|
Other cash received relating to operating activities
|
45,260
|
62,036
|
Sub-total of cash inflows
|
2,023,336
|
1,679,466
|
Cash paid for goods and services
|
(1,534,680)
|
(1,171,618)
|
Cash paid to and for employees
|
(44,390)
|
(41,556)
|
Payments of taxes and levies
|
(267,888)
|
(251,394)
|
Other cash paid relating to operating activities
|
(65,185)
|
(83,198)
|
Sub-total of cash outflows
|
(1,912,143)
|
(1,547,766)
|
Net cash flow from operating activities
|
111,193
|
131,700
|
II. Cash flows from investing activities:
|
||
Cash received from disposal of investments
|
894
|
17,930
|
Cash received from returns on investments
|
4,922
|
2,806
|
Net cash received from disposal of fixed assets, intangible assets and other long-term assets
|
530
|
375
|
Net cash received from disposal of subsidiaries and other business entities
|
1
|
2,027
|
Other cash received relating to investing activities
|
31,589
|
1,850
|
Sub-total of cash inflows
|
37,936
|
24,988
|
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets
|
(43,992)
|
(45,909)
|
Cash paid for acquisition of investments
|
(4,914)
|
(15,197)
|
Other cash paid relating to investing activities
|
(59,091)
|
(5,101)
|
Net cash paid for the acquisition of subsidiaries and other business entities
|
(44)
|
-
|
Sub-total of cash outflows
|
(108,041)
|
(66,207)
|
Net cash flow from investing activities
|
(70,105)
|
(41,219)
|
The Third Quarterly Report for 2017
|
III. Cash flows from financing activities:
|
||
Cash received from capital contributions
|
853
|
202
|
Including: Cash received from minority shareholders’ capital contributions to subsidiaries
|
853
|
202
|
Cash received from borrowings
|
361,470
|
401,057
|
Sub-total of cash inflows
|
362,323
|
401,259
|
Cash repayments of borrowings
|
(371,045)
|
(453,475)
|
Cash paid for dividends, profits distribution or interest
|
(41,494)
|
(26,352)
|
Including: Subsidiaries’ cash payments for distribution of dividends or profits to minority shareholders
|
(4,476)
|
(4,726)
|
Sub-total of cash outflows
|
(412,539)
|
(479,827)
|
Net cash flow from financing activities
|
(50,216)
|
(78,568)
|
IV. Effects of changes in foreign exchange rate
|
(188)
|
303
|
V. Net increase in cash and cash equivalents
|
(9,316)
|
12,216
|
Add: Cash and cash equivalents at 1 January
|
124,468
|
68,933
|
VI. Cash and cash equivalents at 30 September
|
115,152
|
81,149
|
Dai Houliang
|
Wang Dehua
|
Vice Chairman, President
|
Chief Financial Officer
|
The Third Quarterly Report for 2017
|
Items
|
Nine-month periods ended 30 September 2017
|
Nine-month periods ended 30 September 2016
|
I. Cash flows from operating activities:
|
||
Cash received from sale of goods and rendering of services
|
726,478
|
605,835
|
Refund of taxes and levies
|
917
|
999
|
Other cash received relating to operating activities
|
33,412
|
46,776
|
Sub-total of cash inflows
|
760,807
|
653,610
|
Cash paid for goods and services
|
(478,741)
|
(350,443)
|
Cash paid to and for employees
|
(24,467)
|
(23,498)
|
Payments of taxes and levies
|
(168,152)
|
(155,934)
|
Other cash paid relating to operating activities
|
(25,730)
|
(47,308)
|
Sub-total of cash outflows
|
(697,090)
|
(577,183)
|
Net cash flow from operating activities
|
63,717
|
76,427
|
II. Cash flows from investing activities:
|
||
Cash received from disposal of investments
|
9,022
|
24,733
|
Cash received from returns on investments
|
14,025
|
14,696
|
Net cash received from disposal of fixed assets, intangible assets and other long-term assets
|
706
|
621
|
Net cash received from disposal of subsidiaries and other business entities
|
1
|
2,027
|
Other cash received relating to investing activities
|
20,370
|
949
|
Sub-total of cash inflows
|
44,124
|
43,026
|
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets
|
(23,811)
|
(26,515)
|
Cash paid for acquisition of investments
|
(10,128)
|
(32,755)
|
Other cash paid relating to investing activities
|
(25,040)
|
(130)
|
Sub-total of cash outflows
|
(58,979)
|
(59,400)
|
Net cash flow from investing activities
|
(14,855)
|
(16,374)
|
III.Cash flows from financing activities:
|
||
Cash received from borrowings
|
85,212
|
152,920
|
Sub-total of cash inflows
|
85,212
|
152,920
|
Cash repayments of borrowings
|
(103,768)
|
(185,420)
|
Cash paid for dividends, profits distribution or interest
|
(36,164)
|
(19,681)
|
Sub-total of cash outflows
|
(139,932)
|
(205,101)
|
Net cash flow from financing activities
|
(54,720)
|
(52,181)
|
IV. Net increase in cash and cash equivalents
|
(5,858)
|
7,872
|
Add: Cash and cash equivalents at 1 January
|
88,120
|
46,453
|
V. Cash and cash equivalents at 30 September
|
82,262
|
54,325
|
Dai Houliang
|
Wang Dehua
|
Vice Chairman, President
|
Chief Financial Officer
|
The Third Quarterly Report for 2017
|
Items
|
Nine-month periods ended 30 September 2017
|
Nine-month periods ended 30 September 2016
|
Income from principal operations
|
||
Exploration and production
|
||
External sales
|
48,701
|
34,544
|
Inter-segment sales
|
55,769
|
40,829
|
Subtotal
|
104,470
|
75,373
|
Refining
|
||
External sales
|
96,041
|
73,012
|
Inter-segment sales
|
636,726
|
537,839
|
Subtotal
|
732,767
|
610,851
|
Marketing and distribution
|
||
External sales
|
886,263
|
748,387
|
Inter-segment sales
|
2,567
|
2,185
|
Subtotal
|
888,830
|
750,572
|
Chemicals
|
||
External sales
|
272,418
|
197,109
|
Inter-segment sales
|
36,418
|
27,034
|
Subtotal
|
308,836
|
224,143
|
Corporate and others
|
||
External sales
|
398,780
|
275,824
|
Inter-segment sales
|
320,750
|
221,609
|
Subtotal
|
719,530
|
497,433
|
Elimination of inter-segment sales
|
(1,052,230)
|
(829,496)
|
Consolidated income from principal operations
|
1,702,203
|
1,328,876
|
Income from other operations
|
||
Exploration and production
|
5,707
|
5,111
|
Refining
|
3,454
|
4,023
|
Marketing and distribution
|
22,309
|
16,558
|
Chemicals
|
10,336
|
8,502
|
Corporate and others
|
946
|
875
|
Consolidated income from other operations
|
42,752
|
35,069
|
Consolidated operating income
|
1,744,955
|
1,363,945
|
The Third Quarterly Report for 2017
|
Operating profit/(loss)
|
||
By segment
|
||
Exploration and production
|
(26,258)
|
(30,900)
|
Refining
|
43,098
|
41,607
|
Marketing and distribution
|
23,221
|
23,690
|
Chemicals
|
16,616
|
15,129
|
Corporate and others
|
(904)
|
1,395
|
Elimination
|
(1,212)
|
(1,428)
|
Total segment operating profit
|
54,561
|
49,493
|
Investment income/(loss)
|
||
Exploration and production
|
1,494
|
(449)
|
Refining
|
546
|
1,112
|
Marketing and distribution
|
2,208
|
2,091
|
Chemicals
|
6,634
|
3,683
|
Corporate and others
|
1,138
|
816
|
Total segment investment income
|
12,020
|
7,253
|
Financial expenses
|
(1,790)
|
(5,447)
|
Gain/loss from changes in fair value
|
531
|
(117)
|
Operating profit
|
65,322
|
51,182
|
Add: Non-operating income
|
1,206
|
2,276
|
Less: Non-operating expenses
|
1,703
|
1,523
|
Profit before taxation
|
64,825
|
51,935
|
The Third Quarterly Report for 2017
|
4.2 |
Quarterly financial statements prepared under International Financial Reporting Standards (“IFRS”)
|
Items
|
Three-month periods ended 30 September 2017
|
Three-month periods ended 30 September 2016
|
Nine-month periods ended 30 September 2017
|
Nine-month periods ended 30 September 2016
|
Turnover and other operating revenues
|
||||
Turnover
|
564,375
|
472,080
|
1,702,203
|
1,328,876
|
Other operating revenues
|
14,743
|
12,645
|
42,752
|
35,069
|
Subtotal
|
579,118
|
484,725
|
1,744,955
|
1,363,945
|
Operating expenses
|
|
|||
Purchased crude oil, products and operating supplies and expenses
|
(434,997)
|
(352,524)
|
(1,322,025)
|
(967,943)
|
Selling, general and administrative expenses
|
(18,104)
|
(15,605)
|
(48,235)
|
(48,661)
|
Depreciation, depletion and amortization
|
(27,454)
|
(24,344)
|
(82,671)
|
(73,449)
|
Exploration expenses, including dry holes
|
(2,373)
|
(2,487)
|
(6,915)
|
(7,217)
|
Personnel expenses
|
(17,446)
|
(14,720)
|
(48,774)
|
(43,783)
|
Taxes other than income tax
|
(60,032)
|
(58,242)
|
(176,329)
|
(171,073)
|
Other operating expense, net
|
(2,264)
|
(481)
|
(4,249)
|
(389)
|
Total operating expenses
|
(562,670)
|
(468,403)
|
(1,689,198)
|
(1,312,515)
|
Operating profit
|
16,448
|
16,322
|
55,757
|
51,430
|
Finance costs
|
||||
Interest expense
|
(1,870)
|
(2,614)
|
(5,849)
|
(7,778)
|
Interest income
|
1,437
|
1,150
|
3,894
|
2,508
|
Foreign currency exchange (losses)/gains, net
|
(68)
|
301
|
165
|
(177)
|
Net finance costs
|
(501)
|
(1,163)
|
(1,790)
|
(5,447)
|
Investment income
|
130
|
108
|
416
|
206
|
Share of profits from associates and joint ventures
|
3,960
|
2,204
|
11,611
|
6,803
|
Profit before taxation
|
20,037
|
17,471
|
65,994
|
52,992
|
Tax expense
|
(4,081)
|
(3,486)
|
(12,996)
|
(11,865)
|
The Third Quarterly Report for 2017
|
Profit for the period
|
15,956
|
13,985
|
52,998
|
41,127
|
Attributable to:
|
||||
Owners of the Company
|
11,489
|
10,188
|
39,404
|
30,107
|
Non-controlling interests
|
4,467
|
3,797
|
13,594
|
11,020
|
Profit for the period
|
15,956
|
13,985
|
52,998
|
41,127
|
Earnings per share
|
||||
Basic earnings per share (RMB Yuan)
|
0.094
|
0.084
|
0.325
|
0.249
|
Diluted earnings per share (RMB Yuan)
|
0.094
|
0.084
|
0.325
|
0.249
|
The Third Quarterly Report for 2017
|
Items
|
Three-month periods ended 30 September 2017
|
Three-month periods ended 30 September 2016
|
Nine-month periods ended 30 September 2017
|
Nine-month periods ended 30 September 2016
|
Profit for the period
|
15,956
|
13,985
|
52,998
|
41,127
|
Total other comprehensive income
|
(2,083)
|
(627)
|
(3,193)
|
2,193
|
Items that may be reclassified subsequently to profit or loss(after tax and reclassification adjustments):
|
||||
Cash flow hedges
|
(766)
|
(1,011)
|
(604)
|
756
|
Available-for-sale securities
|
0
|
(8)
|
(7)
|
(41)
|
Share of other comprehensive (loss)/ income of associates and joint ventures
|
(12)
|
89
|
265
|
188
|
Foreign currency translation differences
|
(1,305)
|
303
|
(2,847)
|
1,290
|
Total comprehensive income
|
13,873
|
13,358
|
49,805
|
43,320
|
Attributable to:
|
||||
Owners of the Company
|
9,816
|
9,389
|
37,089
|
34,291
|
Non-controlling interests
|
4,057
|
3,969
|
12,716
|
9,029
|
The Third Quarterly Report for 2017
|
Items
|
As at 30 September 2017
|
As at 31 December 2016
|
Non-current assets:
|
||
Property, plant and equipment, net
|
639,889
|
690,594
|
Construction in progress
|
113,293
|
129,581
|
Goodwill
|
6,326
|
6,353
|
Interest in associates
|
70,300
|
66,116
|
Interest in joint ventures
|
55,671
|
50,696
|
Available-for-sale financial assets
|
11,227
|
11,408
|
Deferred tax assets
|
11,107
|
7,214
|
Lease prepayments
|
54,834
|
54,241
|
Long-term prepayments and other non-current assets
|
76,881
|
70,145
|
Total non-current assets
|
1,039,528
|
1,086,348
|
Current assets:
|
||
Cash and cash equivalents
|
115,152
|
124,468
|
Time deposits with financial institutions
|
46,751
|
18,029
|
Trade accounts receivable
|
54,284
|
50,289
|
Bills receivable
|
12,663
|
13,197
|
Inventories
|
160,871
|
156,511
|
Prepaid expenses and other current assets
|
47,406
|
49,767
|
Total current assets
|
437,127
|
412,261
|
Current liabilities:
|
||
Short-term debts
|
43,196
|
56,239
|
Loans from Sinopec Group Company and fellow subsidiaries
|
24,441
|
18,580
|
Trade accounts payable
|
156,655
|
174,301
|
Bills payable
|
5,879
|
5,828
|
Accrued expenses and other payables
|
214,786
|
224,544
|
Income tax payable
|
6,619
|
6,051
|
Total current liabilities
|
451,576
|
485,543
|
Net current liabilities
|
(14,449)
|
(73,282)
|
Total assets less current liabilities
|
1,025,079
|
1,013,066
|
The Third Quarterly Report for 2017
|
Non-current liabilities:
|
||
Long-term debts
|
71,649
|
72,674
|
Loans from Sinopec Group Company and fellow subsidiaries
|
44,832
|
44,772
|
Deferred tax liabilities
|
5,375
|
7,661
|
Provisions
|
40,533
|
39,298
|
Other long-term liabilities
|
18,472
|
17,426
|
Total non-current liabilities
|
180,861
|
181,831
|
Total net assets
|
844,218
|
831,235
|
Equity:
|
||
Share capital
|
121,071
|
121,071
|
Reserves
|
594,276
|
589,923
|
Total equity attributable to owners of the Company
|
715,347
|
710,994
|
Non-controlling interests
|
128,871
|
120,241
|
Total equity
|
844,218
|
831,235
|
The Third Quarterly Report for 2017
|
Items
|
Nine-month periods ended 30 September 2017
|
Nine-month periods ended 30 September 2016
|
Net cash generated from operating activities(a)
|
111,193
|
131,700
|
Investing activities
|
||
Capital expenditure
|
(40,238)
|
(44,642)
|
Exploratory wells expenditure
|
(3,754)
|
(1,267)
|
Purchase of investments, investments in fellow subsidiaries, investments in associates and investments in joint ventures
|
(4,958)
|
(15,197)
|
Proceeds from disposal of investments and investments in associates
|
895
|
19,957
|
Proceeds from disposal of property, plant, equipment and other non-current assets
|
530
|
375
|
Increase in time deposits with maturities over three months
|
(58,841)
|
(4,501)
|
Decrease in time deposits with maturities over three months
|
30,119
|
-
|
Interest received
|
1,220
|
1,250
|
Investment and dividend income received
|
4,922
|
2,806
|
Net cash used in investing activities
|
(70,105)
|
(41,219)
|
Financing activities
|
||
Proceeds from bank and other loans
|
361,470
|
401,057
|
Repayments of bank and other loans
|
(371,045)
|
(453,475)
|
Contributions to subsidiaries from non-controlling interests
|
853
|
202
|
Dividends paid by the Company
|
(32,693)
|
(16,876)
|
Distributions by subsidiaries to non-controlling interests
|
(4,476)
|
(4,726)
|
Interest paid
|
(4,325)
|
(4,750)
|
Net cash used in financing activities
|
(50,216)
|
(78,568)
|
Net (decrease)/increase in cash and cash equivalents
|
(9,128)
|
11,913
|
Cash and cash equivalents at 1 January
|
124,468
|
68,933
|
Effect of foreign currency exchange rate changes
|
(188)
|
303
|
Cash and cash equivalents at 30 September
|
115,152
|
81,149
|
The Third Quarterly Report for 2017
|
(a) |
Reconciliation of profit before taxation to net cash generated from operating activities
|
Items
|
Nine-month periods ended 30 September 2017
|
Nine-month periods ended 30 September 2016
|
Operating activities
|
||
Profit before taxation
|
65,994
|
52,992
|
Adjustments for:
|
||
Depreciation, depletion and amortisation
|
82,671
|
73,449
|
Dry hole costs written off
|
5,953
|
5,615
|
Share of profits from associates and joint ventures
|
(11,611)
|
(6,803)
|
Investment income
|
(416)
|
(206)
|
Interest income
|
(3,894)
|
(2,508)
|
Interest expense
|
5,849
|
7,778
|
(Gain)/loss from foreign currency exchange rate changes and derivative financial instruments
|
(1,131)
|
1,820
|
Loss on disposal of property, plant, equipment and other non-currents assets, net
|
219
|
105
|
Impairment losses on assets
|
7,090
|
1,528
|
Operating profit before change of operating capital
|
150,724
|
133,770
|
Accounts receivable and other current assets
|
(3,608)
|
487
|
Inventories
|
(4,561)
|
3,553
|
Accounts payable and other current liabilities
|
(13,609)
|
10,255
|
Subtotal
|
128,946
|
148,065
|
Income tax paid
|
(17,753)
|
(16,365)
|
Net cash generated from operating activities
|
111,193
|
131,700
|
The Third Quarterly Report for 2017
|
Items
|
Nine-month periods ended 30 September 2017
|
Nine-month periods ended 30 September 2016
|
Turnover
|
||
Exploration and production
|
||
External sales
|
48,701
|
34,544
|
Inter-segment sales
|
55,769
|
40,829
|
Subtotal
|
104,470
|
75,373
|
Refining
|
||
External sales
|
96,041
|
73,012
|
Inter-segment sales
|
636,726
|
537,839
|
Subtotal
|
732,767
|
610,851
|
Marketing and distribution
|
||
External sales
|
886,263
|
748,387
|
Inter-segment sales
|
2,567
|
2,185
|
Subtotal
|
888,830
|
750,572
|
Chemicals
|
||
External sales
|
272,418
|
197,109
|
Inter-segment sales
|
36,418
|
27,034
|
Subtotal
|
308,836
|
224,143
|
Corporate and others
|
||
External sales
|
398,780
|
275,824
|
Inter-segment sales
|
320,750
|
221,609
|
Subtotal
|
719,530
|
497,433
|
Elimination of inter-segment sales
|
(1,052,230)
|
(829,496)
|
Turnover
|
1,702,203
|
1,328,876
|
Other operating revenues
|
||
Exploration and production
|
5,707
|
5,111
|
Refining
|
3,454
|
4,023
|
Marketing and distribution
|
22,309
|
16,558
|
Chemicals
|
10,336
|
8,502
|
Corporate and others
|
946
|
875
|
Other operating revenues
|
42,752
|
35,069
|
Turnover and other operating revenues
|
1,744,955
|
1,363,945
|
The Third Quarterly Report for 2017
|
Result
|
||
Operating profit/(loss)
|
||
By segment
|
||
Exploration and production
|
(26,523)
|
(30,416)
|
Refining
|
43,854
|
42,392
|
Marketing and distribution
|
23,482
|
24,273
|
Chemicals
|
16,727
|
15,452
|
Corporate and others
|
(571)
|
1,157
|
Elimination
|
(1,212)
|
(1,428)
|
Total segment operating profit
|
55,757
|
51,430
|
Share of profits from associates and joint ventures
|
||
Exploration and production
|
1,446
|
(472)
|
Refining
|
525
|
1,119
|
Marketing and distribution
|
2,068
|
1,496
|
Chemicals
|
6,430
|
3,656
|
Corporate and others
|
1,142
|
1,003
|
Aggregate share of profits from associates and joint ventures
|
11,611
|
6,802
|
Investment income
|
||
Exploration and production
|
48
|
23
|
Refining
|
21
|
(7)
|
Marketing and distribution
|
108
|
70
|
Chemicals
|
204
|
27
|
Corporate and others
|
35
|
94
|
Aggregate investment income
|
416
|
207
|
Net finance costs
|
(1,790)
|
(5,447)
|
Profit before taxation
|
65,994
|
52,992
|
The Third Quarterly Report for 2017
|
4.3 |
Differences between Financial Statements prepared in accordance with the accounting policies complying with ASBE and IFRS (unaudited)
|
Items
|
Nine-month periods ended 30 September 2017
|
Nine-month periods ended 30 September 2016
|
Net profit under ASBE
|
51,829
|
40,070
|
Adjustments:
|
||
Government grants (i)
|
83
|
85
|
Safety production fund (ii)
|
1,086
|
972
|
Profit for the period under IFRS
|
52,998
|
41,127
|
Items
|
At 30 September 2017
|
At 31 December 2016
|
Shareholders’ equity under ASBE
|
845,425
|
832,525
|
Adjustments:
|
||
Government grants(i)
|
(1,207)
|
(1,290)
|
Total equity under IFRS
|
844,218
|
831,235
|