vivitr2q18_6k.htm - Generated by SEC Publisher for SEC Filing

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of July, 2018

Commission File Number: 001-14475



TELEFÔNICA BRASIL S.A.
(Exact name of registrant as specified in its charter)

 

TELEFONICA BRAZIL S.A.  
(Translation of registrant’s name into English)

 

Av. Eng° Luís Carlos Berrini, 1376 -  28º andar
São Paulo, S.P.
Federative Republic of Brazil
(Address of principal executive office)


 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F

X

 

Form 40-F

 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes

 

 

No

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes

 

 

No

 

 

 

 

 

 

 

 

 

 

 

 

 

TELEFÔNICA BRASIL S.A.

 

 

QUARTERLY INFORMATION

 

JUNE 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(A free translation of the original in Portuguese)

 


 
 

Independent auditor's report

 

 

Report on review of quarterly information

 

 

To the Board of Directors and Shareholders

Telefônica Brasil S.A.

 

 

Introduction

 

We have reviewed the accompanying parent company and consolidated interim accounting information of Telefônica Brasil S.A. ("Company"), included in the Quarterly Information Form (ITR) for the quarter ended June 30, 2018, comprising the balance sheet as at that date and the income statements and other comprehensive income for the quarter and six-month periods then ended, and the statements of changes in equity and cash flows for the six-month period then ended, and a summary of significant accounting policies and other explanatory information.

 

Management is responsible for the preparation of the parent company interim accounting information in accordance with the accounting standard CPC 21 - "Interim Financial Reporting", of the Brazilian Accounting Pronouncements Committee (CPC), and of the consolidated interim accounting information in accordance with CPC 21 and International Accounting Standard (IAS) 34 - "Interim Financial Reporting" issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information (ITR). Our responsibility is to express a conclusion on this interim accounting information based on our review.

 

Scope of review

 

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" and ISRE 2410 - "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the parent company interim information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying parent company interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.

 


 
 

Conclusion on the consolidated interim information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.

 

Other matters

 

Statements of value added

 

We have also reviewed the parent company and consolidated statements of value added for the
six-month period ended June 30, 2018. These statements are the responsibility of the Company's management, and are required to be presented in accordance with standards issued by the CVM applicable to the preparation of Quarterly Information (ITR) and are considered supplementary information under IFRS, which do not require the presentation of the statement of value added. These statements have been submitted to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they have not been prepared, in all material respects, in a manner consistent with the parent company and consolidated interim accounting information taken as a whole.

 

São Paulo, July 20, 2018

 

 

 

PricewaterhouseCoopers

Auditores Independentes

CRC 2SP000160/O-5

 

 

 

Estela Maris Vieira de Souza

Contadora CRC 1RS046957/O-3

 


 
 

 

TELEFÔNICA BRASIL S.A.

Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2018 and December 31, 2017

 

 

 

 

 

 

 

 

 

(In thousands of reais)


 

 

 

 

 

(A free translation of the original in Portuguese)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

 

 

Company

 

Consolidated

ASSETS

Note

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

 

LIABILITIES AND EQUITY

Note

 

06.30.18

 

12.31.17

 

06.30.18

 

12.31.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

17,655,390

 

16,668,039

 

17,659,616

 

16,731,666

 

Current liabilities

 

 

20,595,723

 

18,819,861

 

19,550,241

 

17,862,531

Cash and cash equivalents

3

 

   3,866,359

 

   3,681,173

 

   4,429,805

 

   4,050,338

 

Personnel, social charges and benefits

14

 

   655,308

 

   648,957

 

   731,890

 

   723,380

Trade accounts receivable

4

 

   8,705,375

 

   8,413,403

 

   8,619,214

 

   8,588,466

 

Trade accounts payable

15

 

   9,606,050

 

   8,560,844

 

   8,021,236

 

   7,447,100

Inventories

5

 

   464,334

 

   324,711

 

   491,358

 

   348,755

 

Income and social contribution taxes payable

6

 

32,979

 

-

 

   332,593

 

   4,479

Income and social contribution taxes recoverable

6

 

   450,114

 

   401,259

 

   523,167

 

   505,535

 

Taxes, charges and contributions payable

16

 

   1,659,290

 

   1,669,741

 

   1,803,657

 

   1,726,836

Taxes, charges and contributions recoverable

7

 

   1,843,176

 

   1,984,999

 

   1,856,724

 

   2,058,455

 

Dividends and interest on equity

17

 

   4,852,484

 

   2,396,116

 

   4,852,484

 

   2,396,116

Judicial deposits and garnishments

8

 

   301,521

 

   324,465

 

   301,743

 

   324,638

 

Provisions

18

 

   1,269,257

 

   1,434,911

 

   1,269,257

 

   1,434,911

Prepaid expenses

9

 

   1,020,507

 

   425,298

 

   1,037,835

 

   446,439

 

Deferred revenue

19

 

   521,370

 

   370,493

 

   522,531

 

   372,561

Dividends and interest on equity

17

 

   426,709

 

   323,206

 

-

 

-

 

Loans and financing

20

 

   1,453,296

 

   1,620,955

 

   1,453,296

 

   1,620,955

Derivative financial instruments

30

 

   109,149

 

87,643

 

   109,196

 

87,643

 

Debentures

20

 

83,975

 

   1,412,486

 

83,975

 

   1,412,486

Other assets

10

 

   468,146

 

   701,882

 

   290,574

 

   321,397

 

Derivative financial instruments

30

 

19,542

 

   5,107

 

20,520

 

   5,239

 

 

 

 

 

 

 

 

 

 

 

Other liabilities

21

 

   442,172

 

   700,251

 

   458,802

 

   718,468

Non-current assets

 

 

87,855,954

 

85,495,114

 

86,981,419

 

84,651,169

 

 

 

 

 

 

 

 

 

 

 

   Long-term assets

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

13,833,923

 

13,881,934

 

14,009,096

 

14,058,946

   Short-term investments pledged as collateral

 

 

86,843

 

81,472

 

86,843

 

81,486

 

Personnel, social charges and benefits

14

 

-

 

21,648

 

    -

 

23,284

   Trade accounts receivable

4

 

   181,793

 

   167,682

 

   330,925

 

   273,888

 

Taxes, charges and contributions payable

16

 

17,296

 

18,463

 

33,820

 

49,448

   Deferred taxes

6

 

-

 

-

 

   404,781

 

   371,408

 

Deferred taxes

6

 

   2,030,136

 

   709,325

 

   2,030,136

 

   709,325

   Taxes, charges and contributions recoverable

7

 

   4,592,038

 

   740,104

 

   4,650,869

 

   743,285

 

Provisions

18

 

   5,636,051

 

   6,566,056

 

   5,785,053

 

   6,709,839

   Judicial deposits and garnishments

8

 

   4,826,057

 

   6,155,821

 

   5,012,724

 

   6,339,167

 

Deferred revenue

19

 

   369,117

 

   350,637

 

   369,117

 

   350,637

   Prepaid expenses

9

 

89,102

 

21,684

 

    91,823

 

23,116

 

Loans and financing

20

 

   1,853,682

 

   2,320,147

 

   1,853,682

 

   2,320,147

   Derivative financial instruments

30

 

34,322

 

    76,762

 

34,322

 

76,762

 

Debentures

20

 

   3,115,010

 

   3,108,253

 

   3,115,010

 

   3,108,253

   Other assets

10

 

61,837

 

86,345

 

    62,423

 

88,935

 

Derivative financial instruments

30

 

18,274

 

15,412

 

18,274

 

15,412

Investments

11

 

   2,121,278

 

   1,949,276

 

   110,465

 

98,902

 

Other liabilities

21

 

   794,357

 

   771,993

 

   804,004

 

   772,601

Property, plant and equipment

12

 

33,370,060

 

33,112,532

 

33,473,083

 

33,222,316

 

 

 

 

 

 

 

 

 

 

 

Intangible assets

13

 

42,492,624

 

43,103,436

 

42,723,161

 

43,331,904

 

TOTAL LIABILITIES

 

 

34,429,646

 

32,701,795

 

33,559,337

 

31,921,477

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

71,081,698

 

69,461,358

 

71,081,698

 

69,461,358

 

 

 

 

 

 

 

 

 

 

 

Capital

22

 

63,571,416

 

63,571,416

 

63,571,416

 

63,571,416

 

 

 

 

 

 

 

 

 

 

 

Capital reserves

22

 

   1,213,522

 

   1,213,522

 

   1,213,522

 

   1,213,522

 

 

 

 

 

 

 

 

 

 

 

Income reserves

22

 

   2,468,775

 

   2,463,228

 

   2,468,775

 

   2,463,228

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

22

 

31,359

 

21,328

 

31,359

 

21,328

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

22

 

   3,796,626

 

    -

 

   3,796,626

 

-

 

 

 

 

 

 

 

 

 

 

 

Additional proposed dividends

22

 

-

 

   2,191,864

 

-

 

   2,191,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

 

  105,511,344

 

  102,163,153

 

  104,641,035

 

  101,382,835

 

TOTAL LIABILITIES AND EQUITY

 

 

  105,511,344

 

  102,163,153

 

  104,641,035

 

  101,382,835

 

 


 
 

 

 

TELEFÔNICA BRASIL S.A.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three and six-month periods ended June 30, 2018 and 2017

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands of reais, except earnings per share)

 

 

 

(A free translation of the original in Portuguese)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

 

Three-month periods ended

 

Six-month periods ended

 

Three-month periods ended

 

Six-month periods ended

 

Note

 

06.30.18

 

06.30.17

 

06.30.18

 

06.30.17

 

06.30.18

 

06.30.17

 

06.30.18

 

06.30.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenue

23

 

9,019,489

 

10,054,580

 

18,162,289

 

20,134,226

 

10,823,398

 

10,697,193

 

21,612,359

 

21,287,343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales and services

24

 

  (4,927,372)

 

  (4,796,315)

 

  (9,653,109)

 

  (9,575,713)

 

  (5,303,716)

 

  (5,018,398)

 

  (10,324,646)

 

  (10,076,829)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

4,092,117

 

5,258,265

 

8,509,180

 

10,558,513

 

5,519,682

 

5,678,795

 

11,287,713

 

11,210,514

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (expenses)

 

 

  (1,752,314)

 

  (4,071,014)

 

  (5,210,798)

 

  (8,023,853)

 

  (2,329,147)

 

  (4,107,601)

 

  (6,301,000)

 

  (8,069,038)

Selling expenses

24

 

  (3,061,185)

 

  (3,288,205)

 

  (6,076,884)

 

  (6,444,193)

 

  (3,291,686)

 

  (3,305,711)

 

  (6,490,388)

 

  (6,487,849)

General and administrative expenses

24

 

(662,042)

 

(588,247)

 

  (1,213,117)

 

  (1,204,477)

 

(670,836)

 

(596,956)

 

  (1,271,652)

 

  (1,208,957)

Other operating income

25

 

2,386,211

 

65,366

 

2,704,004

 

  179,557

 

2,145,347

 

66,497

 

2,234,780

 

  182,122

Other operating expenses

25

 

(415,298)

 

(259,928)

 

(624,801)

 

(554,740)

 

(511,972)

 

(271,431)

 

(773,740)

 

(554,354)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit

 

 

2,339,803

 

1,187,251

 

3,298,382

 

2,534,660

 

3,190,535

 

1,571,194

 

4,986,713

 

3,141,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial income

26

 

1,997,241

 

  451,443

 

2,247,471

 

  977,067

 

2,048,551

 

  480,998

 

2,327,547

 

1,034,912

Financial expenses

26

 

(568,546)

 

(732,166)

 

  (1,013,845)

 

  (1,571,420)

 

(577,441)

 

(745,284)

 

  (1,029,163)

 

  (1,589,570)

Equity in results of investees

11

 

 578,892

 

  262,926

 

1,146,820

 

  424,784

 

  62

 

  544

 

  627

 

1,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before taxes

 

 

4,347,390

 

1,169,454

 

5,678,828

 

2,365,091

 

4,661,707

 

1,307,452

 

6,285,724

 

2,588,167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income and social contribution taxes

6

 

  (1,181,093)

 

(296,532)

 

  (1,414,512)

 

(495,972)

 

  (1,495,410)

 

(434,530)

 

  (2,021,408)

 

(719,048)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income for the period

 

 

3,166,297

 

  872,922

 

4,264,316

 

1,869,119

 

3,166,297

 

  872,922

 

4,264,316

 

1,869,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per common share (in R$)

22

 

1.76

 

0.48

 

2.37

 

1.04

 

 

 

 

 

 

 

 

Basic and diluted earnings per preferred share (in R$)

22

 

1.93

 

0.53

 

2.61

 

1.14

 

 

 

 

 

 

 

 

 


 
 

 

TELEFÔNICA BRASIL S.A.

Statements of Changes in Equity

Six-month periods ended June 30, 2018 and 2017

(In thousands of reais)

(A free translation of the original in Portuguese)

 

 

 

Capital reserves

 

Income reserves

 

 

 

 

 

 

 

 

 

Capital

 

Special goodwill reserve

 

Other capital reserves

 

Treasury shares

 

Legal reserve

 

Tax incentive reserve

 

Expansion and modernization reserve

 

Retained earnings

 

 Proposed additional dividends

 

Other comprehensive income

 

Total equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2016

63,571,416

 

  63,074

 

1,297,297

 

(87,790)

 

1,907,905

 

  17,069

 

  550,000

 

  -

 

1,913,987

 

  11,461

 

69,244,419

Payment of additional dividend for 2016

  -

 

  -

 

 -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  (1,913,987)

 

-

 

  (1,913,987)

Unclaimed dividends and interest on equity

 -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  72,840

 

  -

 

-

 

  72,840

Repurchase of preferred shares

  -

 

 -

 

  -

 

(2)

 

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

(2)

Preferred shares delivered referring to the judicial process of expansion plan

  -

 

  -

 

  -

 

  2

 

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

  2

Transfer of tax incentives

  -

 

  -

 

  -

 

  -

 

  -

 

5,358

 

  -

 

  (5,358)

 

  -

 

-

 

  -

Other comprehensive income

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

 9,969

 

9,969

Net income for the period

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

1,869,119

 

  -

 

-

 

1,869,119

Interim interest on equity

  -

 

-

 

  -

 

  -

 

  -

 

  -

 

  -

 

(625,000)

 

  -

 

-

 

(625,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at June 30, 2017

63,571,416

 

  63,074

 

1,297,297

 

(87,790)

 

1,907,905

 

  22,427

 

  550,000

 

1,311,601

 

  -

 

  21,430

 

68,657,360

Unclaimed dividends and interest on equity

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  28,938

 

 -

 

-

 

  28,938

Repurchase of preferred shares

  -

 

 -

 

  -

 

(30)

 

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

(30)

Transfer of tax incentives

  -

 

  -

 

  -

 

  -

 

  -

 

5,457

 

  -

 

  (5,457)

 

  -

 

-

 

  -

Other comprehensive income

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

(113,811)

 

  -

 

(102)

 

(113,913)

Equity transactions (Note 1 c)

  -

 

 -

 

(59,029)

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

(59,029)

Net income for the period

  -

 

 -

 

  -

 

  -

 

  -

 

  -

 

  -

 

2,739,671

 

  -

 

-

 

2,739,671

Allocation of income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal reserve

  -

 

 -

 

  -

 

  -

 

  230,439

 

  -

 

  -

 

(230,439)

 

  -

 

-

 

  -

Interim interest on equity

  -

 

 -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  (1,791,639)

 

  -

 

-

 

  (1,791,639)

Reversal of expansion and Modernization Reserve

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

(550,000)

 

  550,000

 

  -

 

-

 

  -

Expansion and Modernization Reserve

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  297,000

 

(297,000)

 

  -

 

-

 

  -

Additional proposed dividends

  -

 

 -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  (2,191,864)

 

2,191,864

 

-

 

  -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2017

63,571,416

 

  63,074

 

1,238,268

 

(87,820)

 

2,138,344

 

  27,884

 

  297,000

 

  -

 

2,191,864

 

  21,328

 

69,461,358

Effects of the initial adoption of IFRS 9 and 15, net of taxes

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

(138,663)

 

  -

 

-

 

(138,663)

Payment of additional dividend for 2017

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  (2,191,864)

 

-

 

  (2,191,864)

Unclaimed dividends and interest on equity

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  76,520

 

  -

 

-

 

  76,520

Transfer of tax incentives

  -

 

  -

 

  -

 

  -

 

  -

 

5,547

 

  -

 

  (5,547)

 

  -

 

-

 

  -

Other comprehensive income

  -

 

 -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  10,031

 

  10,031

Net income for the period

  -

 

 -

 

  -

 

  -

 

  -

 

  -

 

  -

 

4,264,316

 

  -

 

-

 

4,264,316

Interim interest on equity

  -

 

 -

 

  -

 

  -

 

  -

 

  -

 

  -

 

(400,000)

 

  -

 

-

 

(400,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at June 30, 2018

63,571,416

 

  63,074

 

1,238,268

 

(87,820)

 

2,138,344

 

  33,431

 

  297,000

 

3,796,626

 

  -

 

  31,359

 

71,081,698

 

 


 
 

 

TELEFÔNICA BRASIL S.A.

Statements of Other Comprehensive Income

Three and six-month periods ended June 30, 2018 and 2017

 

 

(In thousands of reais)

 

(A free translation of the original in Portuguese)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

 

Three-month periods ended

 

Six-month periods ended

 

Three-month periods ended

 

Six-month periods ended

 

Note

 

06.30.18

 

06.30.17

 

06.30.18

 

06.30.17

 

06.30.18

 

06.30.17

 

06.30.18

 

06.30.17

Net income for the period

 

 

  3,166,297

 

872,922

 

  4,264,316

 

  1,869,119

 

  3,166,297

 

872,922

 

  4,264,316

 

  1,869,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (losses) that may be reclassified into income (losses) in subsequent periods

 

 

  7,847

 

  6,666

 

  10,032

 

  9,969

 

  7,847

 

  6,666

 

  10,032

 

  9,969

Unrealized gains on investments available for sale

11

 

  (171)

 

  (131)

 

  (151)

 

334

 

  (171)

 

  (131)

 

  (151)

 

334

Gains (losses) on derivative financial instruments

30

 

  (712)

 

(2,164)

 

(1,482)

 

  3,968

 

  (676)

 

(2,164)

 

(1,446)

 

  3,968

Taxes

 

 

300

 

780

 

555

 

(1,463)

 

287

 

780

 

542

 

(1,463)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Translation Adjustments (CTA) on transactions in foreign currency

11

 

  8,407

 

  8,181

 

  11,087

 

  7,130

 

  8,407

 

  8,181

 

  11,087

 

  7,130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest in comprehensive income of subsidiaries

11

 

23

 

-

 

23

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

  7,847

 

  6,666

 

  10,032

 

  9,969

 

  7,847

 

  6,666

 

  10,032

 

  9,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income for the period - net of taxes

 

 

  3,174,144

 

879,588

 

  4,274,348

 

  1,879,088

 

  3,174,144

 

879,588

 

  4,274,348

 

  1,879,088

 

 

 


 
 

 

TELEFÔNICA BRASIL S.A.

Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

Six-month periods ended June 30, 2018 and 2017

 

 

 

 

 

 

 

 

(In thousands in reais)

 

 

 

 

 

(A free translation of the original in Portuguese)

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

Six-month periods ended

 

 

06.30.18

 

06.30.17

 

06.30.18

 

06.30.17

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before taxes

 

5,678,828

 

2,365,091

 

6,285,724

 

2,588,167

Ajustement for:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

3,993,847

 

3,887,106

 

4,011,150

 

3,900,834

Foreign exchange gains on loans and derivative financial instruments

 

  31,486

 

  54,286

 

  32,924

 

  54,286

Monetary assets and liabilities

 

325,154

 

327,745

 

325,054

 

337,006

Equity pickup

 

   (1,146,820)

 

   (424,784)

 

   (627)

 

   (1,349)

Loss (gains) on write-off/sale of assets

 

  31,135

 

  10,791

 

  31,263

 

  10,264

Provision for impairment - accounts receivable

 

664,735

 

682,800

 

766,722

 

728,525

Change in liability provisions

 

   (185,477)

 

121,672

 

   (134,407)

 

  91,698

Write-off and reversals for impairment - inventories

 

(23,364)

 

(36,005)

 

(24,432)

 

(31,727)

Pension plans and other post-retirement benefits

 

  23,728

 

  15,410

 

  24,573

 

  15,400

Provisions for tax, civil, labor and regulatory contingencies

 

455,485

 

448,505

 

463,172

 

460,494

Interest expense

 

265,103

 

529,876

 

265,103

 

529,876

Others

 

(11,560)

 

6,205

 

    (11,560)

 

6,205

 

 

 

 

 

 

 

 

 

Changes in assets and liabilities

 

 

 

 

 

 

 

 

Trade accounts receivable

 

   (1,168,929)

 

   (758,408)

 

   (1,084,947)

 

   (773,594)

Inventories

 

   (116,259)

 

  44,200

 

   (119,272)

 

  52,273

Taxes recoverable

 

   (3,882,043)

 

   (193,192)

 

   (3,892,119)

 

   (166,008)

Prepaid expenses

 

   (478,211)

 

   (425,483)

 

   (475,687)

 

   (436,748)

Other assets

 

220,104

 

(19,953)

 

  20,057

 

(26,733)

Personnel, social charges and benefits

 

(15,297)

 

(17,386)

 

(14,773)

 

(17,726)

Trade accounts payable

 

1,314,422

 

   (4,952)

 

896,588

 

(36,592)

Taxes, charges and contributions

 

  52,923

 

286,211

 

159,546

 

290,342

Provisions for tax, civil, labor and regulatory contingencies

 

   (1,869,354)

 

   (623,364)

 

   (1,877,295)

 

   (625,202)

Other liabilities

 

   (123,306)

 

   (603,864)

 

   (115,727)

 

   (582,341)

 

 

   (1,642,498)

 

3,307,416

 

   (754,694)

 

3,779,183

 

 

 

 

 

 

 

 

 

Cash generated from operations

 

4,036,330

 

5,672,507

 

5,531,030

 

6,367,350

 

 

 

 

 

 

 

 

 

Interest paid

 

   (296,721)

 

   (398,438)

 

   (296,721)

 

   (398,438)

Income and social contribution taxes paid

 

  -

 

  -

 

   (323,357)

 

   (175,170)

 

 

 

 

 

 

 

 

 

Net cash (used in) generated by operating activities

 

3,739,609

 

5,274,069

 

4,910,952

 

5,793,742

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Additions to PP&E and intangible assets and others

 

   (3,609,882)

 

   (4,091,019)

 

   (3,726,926)

 

   (4,158,712)

Cash received from sale of PP&E items

 

1,468

 

  16,721

 

1,468

 

  17,948

Redemption of (increase in) judicial deposits

 

1,353,488

 

(46,215)

 

1,354,074

 

(46,665)

Dividends and interest on equity received

 

860,000

 

  -

 

  -

 

  -

 

 

 

 

 

 

 

 

 

Net cash (used in) generated by investing activities

 

   (1,394,926)

 

   (4,120,513)

 

   (2,371,384)

 

   (4,187,429)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Payment of loans, financing and debentures

 

   (2,191,600)

 

   (1,223,083)

 

   (2,191,600)

 

   (1,223,083)

Loans and financing obtained

 

  -

 

2,039,878

 

  -

 

2,039,878

Received of derivative financial instruments

 

  60,412

 

  50,927

 

  60,728

 

  50,927

Payment of derivative financial instruments

 

(27,660)

 

   (131,411)

 

(28,580)

 

   (131,411)

Dividend and interest on equity paid

 

   (649)

 

   (671)

 

   (649)

 

   (671)

Treasury shares

 

  -

 

   (2)

 

  -

 

   (2)

 

 

 

 

 

 

 

 

 

Net cash (used in) generated by financing activities

 

   (2,159,497)

 

735,638

 

   (2,160,101)

 

735,638

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

185,186

 

1,889,194

 

379,467

 

2,341,951

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning of the year

 

3,681,173

 

4,675,627

 

4,050,338

 

5,105,110

Cash and cash equivalents at the end of the  year

 

3,866,359

 

6,564,821

 

4,429,805

 

7,447,061

 

 

 

 


 
 

 

TELEFÔNICA BRASIL S.A.

 

 

 

 

 

 

 

 

Statements of Value Added

 

 

 

 

 

 

 

 

Six-month periods ended June 30, 2018 and 2017

 

 

 

 

 

 

 

 

(In thousands in reais)

 

 

 

 

 

(A free translation of the original in Portuguese)

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

Six-month periods ended

 

 

06.30.18

 

06.30.17

 

06.30.18

 

06.30.17

 

 

 

 

 

 

 

 

 

Revenues

 

  27,635,567

 

  28,190,119

 

  30,822,497

 

  29,486,687

Sale of goods and services

 

  25,104,811

 

  28,335,138

 

  29,008,073

 

  29,649,858

Other revenues

 

3,195,491

 

537,781

 

2,581,146

 

565,354

Impairment losses of trade accounts receivable

 

   (664,735)

 

   (682,800)

 

   (766,722)

 

   (728,525)

 

 

 

 

 

 

 

 

 

Inputs acquired from third parties

 

   (9,291,219)

 

   (9,398,203)

 

(10,166,304)

 

   (9,913,958)

Cost of goods and products sold and services rendered

 

   (4,826,228)

 

   (4,681,846)

 

   (5,569,673)

 

   (5,198,167)

Materials, electric energy, third-party services and other expenses

 

   (4,457,220)

 

   (4,711,195)

 

   (4,589,800)

 

   (4,706,749)

Loss/recovery of assets

 

   (7,771)

 

   (5,162)

 

   (6,831)

 

   (9,042)

 

 

 

 

 

 

 

 

 

Gross value added

 

  18,344,348

 

  18,791,916

 

  20,656,193

 

  19,572,729

 

 

 

 

 

 

 

 

 

Withholdings

 

   (3,993,847)

 

   (3,887,106)

 

   (4,011,150)