pbrarmf2q16rs_6k.htm - Generated by SEC Publisher for SEC Filing

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934

For the month of August, 2016

Commission File Number 1-15106



PETRÓLEO BRASILEIRO S.A. - PETROBRAS
(Exact name of registrant as specified in its charter)



Brazilian Petroleum Corporation - PETROBRAS
(Translation of Registrant's name into English)



Avenida República do Chile, 65
20031-912 - Rio de Janeiro, RJ
Federative Republic of Brazil
(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes _______ No___X____

 


 
 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

 

SECOND QUARTER OF 2016 RESULTS

Derived from consolidated interim financial information reviewed by independent auditors, prepared in accordance with International Financial Reporting Standards - IFRS.

Rio de Janeiro – August 11, 2016

 

 

Main financial highlights 2Q-2016 x 1Q-2016

·  Net income attributable to the shareholders of Petrobras of R$ 370 million, compared to net loss of R$ 1.246 million in the 1Q-2016, as a result of:

·   A decrease of 30% in net finance expenses;

·   An increase of 7% in crude oil and natural gas total production;

·   Higher revenues with an increase of 14% in crude oil and oil products exports and lower costs related to natural gas imports;

·   Expenses related to the new Voluntary Separation Incentive Plan (PIDV); and

·   Impairment losses related to Comperj assets.

·  The higher cash provided by operating activities and the decrease of capital expenditures and investments resulted in a positive free cash flow* for the fifth consecutive quarter of R$ 10,790 million in the 2Q-2016, 3.5 times higher when compared to R$ 2,381 million in the 1Q-2016.

·  Adjusted EBITDA* of R$ 20,317 million in the 2Q-2016, 4% lower compared to the 1Q-2016.

·  Gross indebtedness decreased 19%, from R$ 493,023 million in December 31, 2015 to R$ 397,760 million, a reduction of R$ 95,263 million. Net debt* decreased 15%, from R$ 392,136 million to R$ 332,390 million.

·  The ratio between net debt and the Last Twelve Months (LTM) Adjusted EBITDA*  decreased from 5.31 as of December 31, 2015 to 4.49 as of June 30, 2016 and the leverage decreased from 60% to 55%.

·  The issuing of global notes totaling US$ 6.75 billion and the tender offer of US$ 6.3 billion generated the increase of average maturity of outstanding debt from 7.14 years as of December 31, 2015 to 7.30 years as of June 30, 2016.

Main operating highlights 2Q-2016 x 1Q-2016

·  Total crude oil and natural gas production was 2,804 thousand barrels of oil equivalent per day (boed), an increase of 7% compared to the 1Q-2016.

·  Domestic oil products output decreased 2% to 1,919 thousand barrels per day (bpd) and the domestic sales increased 3% to 2,109 thousand bpd.

·  Crude oil and oil products exports increased 14% to 515 thousand bpd and average Brent price increased 34% to US$/bbl 45.57.

·  Reduction of 55% in LNG imports due to higher domestic gas supply and lower thermoelectric demand.

 

 


* See definitions of Free cash flow, Adjusted EBITDA, LTM Adjusted EBITDA and Net Debt in glossary and the respective reconciliations in Liquidity and Capital Resources, Reconciliation of Adjusted EBITDA, Debt and LTM Adjusted EBITDA.

 

 

1


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

www.petrobras.com.br/ir

 

Contacts:

PETRÓLEO BRASILEIRO S.A. – PETROBRAS

Investor Relations Department

e-mail: petroinvest@petrobras.com.br / acionistas@petrobras.com.br

Av. República do Chile, 65 – 1002 – 20031-912 – Rio de Janeiro, RJ

Phone: 55 (21) 3324- 1510 / 9947 I 0800-282-1540

 

 

 

 

 

                                     

 

 

 

 

 

 

 

This release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are subject to risks and uncertainties. The forward-looking statements, which address the Company’s expected business and financial performance, among other matters, contain words such as “believe,” “expect,” “estimate,” “anticipate,” “optimistic,” “intend,” “plan,” “aim,” “will,” “may,” “should,” “could,” “would,” “likely,” and similar expressions. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. There is no assurance that the expected events, trends or results will actually occur. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events or for any other reason.

 

The Company’s actual results could differ materially from those expressed or forecast in any forward-looking statements as a result of a variety of assumptions and factors. These factors include, but are not limited to, the following: (i) failure to comply with laws or regulations, including fraudulent activity, corruption, and bribery; (ii) the outcome of ongoing corruption investigations and any new facts or information that may arise in relation to the “Lava Jato Operation”; (iii) the effectiveness of the Company’s risk management policies and procedures, including operational risk; and (iv) litigation, such as class actions or proceedings brought by governmental and regulatory agencies. A description of other factors can be found in the Company’s Annual Report on Form 20-F for the year ended December 31, 2015, and the Company’s other filings with the U.S. Securities and Exchange Commission.

 

2


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

Main Items and Consolidated Economic Indicators

*

 

R$ million

 

First half of

 

 

 

 

 

2016

2015

2016 x 2015 (%)

2Q-2016

1Q-2016

2Q16 X 1Q16 (%)

2Q-2015

Sales revenues

141,657

154,296

(8)

71,320

70,337

1

79,943

Gross profit

43,829

47,972

(9)

22,821

21,008

9

25,562

Operating income (loss)

15,332

22,459

(32)

7,184

8,148

(12)

9,460

Net finance income (expense)

(14,754)

(11,669)

(26)

(6,061)

(8,693)

30

(6,048)

Consolidated net income (loss) attributable to the shareholders of Petrobras

(876)

5,861

(115)

370

(1,246)

130

531

Basic and diluted earnings (losses) per share

(0.07)

0.45

(115)

0.03

(0.10)

130

0.04

Market capitalization (Parent Company)

138,434

175,620

(21)

138,434

125,890

10

175,620

Adjusted EBITDA*

41,408

41,289

20,317

21,091

(4)

19,771

 

 

 

 

 

 

 

 

Gross margin (%)

31

31

32

30

2

32

Operating margin (%)

11

15

(4)

10

12

(2)

12

Net margin (%)

(1)

4

(5)

1

(2)

3

1

 

 

 

 

 

 

 

 

Total capital expenditures and investments

29,028

36,174

(20)

13,435

15,593

(14)

18,331

Exploration & Production

25,705

29,898

(14)

11,935

13,770

(13)

15,052

Refining, Transportation and Marketing

1,777

4,030

(56)

825

952

(13)

2,104

Gas & Power

651

1,435

(55)

359

292

23

780

Distribution

220

376

(42)

121

99

23

188

Biofuel

325

39

735

54

271

(80)

34

Corporate

350

396

(12)

141

209

(32)

173

Average commercial selling rate for U.S. dollar

3.70

2.97

25

3.51

3.90

(10)

3.07

Period-end commercial selling rate for U.S. dollar

3.21

3.10

3

3.21

3.56

(10)

3.10

Variation of the period-end commercial selling rate for U.S. dollar (%)

(17.8)

16.8

(35)

(9.8)

(8.9)

(1)

(3.3)

Selic interest rate - average (%)

14.15

12.67

1

14.15

14.15

13.14

 

 

 

 

 

 

 

 

Domestic basic oil products price (R$/bbl)

230.30

222.68

3

228.95

231.68

(1)

224.09

Brent crude (R$/bbl)

145.90

172.11

(15)

159.79

132.00

21

190.09

Brent crude (US$/bbl)

39.73

57.95

(31)

45.57

33.89

34

61.92

 

 

 

 

 

 

 

 

Domestic Sales Price

 

 

 

 

 

 

 

Crude oil (U.S. dollars/bbl) 

34.54

47.78

(28)

39.86

28.88

38

52.14

Natural gas (U.S. dollars/bbl) 

30.07

40.05

(25)

29.90

30.22

(1)

39.29

 

 

 

 

 

 

 

 

International Sales price

 

 

 

 

 

 

 

Crude oil (U.S. dollars/bbl) 

44.37

59.51

(25)

47.24

41.59

14

60.52

Natural gas (U.S. dollars/bbl) 

22.45

22.53

21.74

23.27

(7)

22.66

 

 

 

 

 

 

 

 

Total sales volume (Mbbl/d)

 

 

 

 

 

 

 

Diesel

804

915

(12)

811

798

2

923

Gasoline

553

555

541

564

(4)

537

Fuel oil

72

111

(35)

64

80

(20)

103

Naphtha

142

146

(3)

172

111

55

168

LPG

227

229

(1)

236

218

8

236

Jet fuel

102

110

(7)

97

107

(9)

107

Others

183

173

6

188

178

6

176

Total oil products

2,083

2,239

(7)

2,109

2,056

3

2,250

Ethanol, nitrogen fertilizers, renewables and other products

111

117

(5)

111

111

119

Natural gas

338

448

(25)

316

360

(12)

448

Total domestic market

2,532

2,804

(10)

2,536

2,527

2,817

Crude oil, oil products and others exports

494

497

(1)

532

455

17

594

International sales

473

505

(6)

488

457

7

493

Total international market

967

1,002

(3)

1,020

912

12

1,087

Total

3,499

3,806

(8)

3,556

3,439

3

3,904

 


* See definition of Adjusted EBITDA in glossary and the respective reconciliation in Reconciliation of Adjusted EBITDA.

 

 

3


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

2Q-2016 x 1Q-2016 Results*:

 

Gross Profit

 

Gross profit increased by 9% when compared to the 1Q-2016, reaching R$ 22,821 million, due to higher sales revenues, mainly as a result of crude oil and oil products export volumes. This increase was partially offset by lower gasoline sales in Brazilian market and decreased power generation.

Lower import costs of crude oil and natural gas were registered in the 2Q-2016 due to higher domestic production and lower thermoelectric generation, partially offset by higher expenses with production taxes and oil products imports.

Operating Income

 

Operating income reached R$ 7,184 million in the 2Q-2016, compared to a R$ 8,148 million operating income in the 1Q-2016, mainly due to expenses with the new Voluntary Separation Incentive Plan (PIDV), to impairment of Comperj assets (due to the project reassessment) and to the return of exploratory blocks. In addition, there were higher general and administrative expenses, as a result of increased consulting expenses.

 

Net Finance Expense

 

Net finance expense was R$ 6,061 million in the 2Q-2016, a 30% decrease compared to the 1Q-2016, mainly due to the appreciation of the U.S. dollar against the Euro.

 

Net Income (Loss) attributable to the shareholders of Petrobras

 

The net income in the 2Q-2016 was R$ 370 million, reverting the loss occurred in 1Q-1016, mainly due to higher gross profit and lower net finance expenses.

 

Adjusted EBITDA and Free Cash Flow**

 

The Adjusted EBITDA was 4% lower compared to the 1Q-2016, totaling R$ 20,317 million. The Adjusted EBITDA Margin was 28% in the 2Q-2016. The increased net cash provided by operating activities and the lower capital expenditures and investments resulted, for the fifth consecutive quarter, in higher positive free cash flow* of R$ 10,790 million, 3.5 times higher when compared to the 1Q-2016. This result represents an important effort to deleverage the Company.

 


* Additional information about operating results of 2Q-2016 x 1Q-2016, see item 5.

** See definitions of Free cash flow and Adjusted EBITDA in glossary and the respective reconciliations in Liquidity and Capital Resources and Reconciliation of Adjusted EBITDA.

 

 

4


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

1H-2016 x 1H-2015 Results*:

 

Gross Profit

 

Gross profit decreased by 9% when compared to 1H-2015, reaching R$ 43,829 million due to lower sales revenues, as a result of an 7% reduction of domestic sales for oil products, partially offset by higher diesel and gasoline margins. The decrease in sales revenues was also a result of a decrease of crude oil and oil products export prices, lower power generation, decreased electricity prices, and lower domestic natural gas sales volume.

 

The Company experienced lower import costs and decreased production taxes in Brazil due to lower crude oil prices and decreased sales. However, higher depreciation expenses occurred as a result of a decrease in reserves estimates (mainly due to lower crude oil prices), which were partially offset by a lower carrying amount of assets that were impacted by impairment losses in 2015.

Operating Income

 

Operating income was R$ 15,332 million in 1H-2016, a 32% decrease when compared to the 1H-2015, resulting from decreased gross profit, higher idleness expenses related to drilling rigs, higher expenses with legal proceedings, expenses associated with the new Voluntary Separation Incentive Plan and with the return of exploratory blocks. In addition, the 1H-2015 was impacted by the reversal of losses related to trade receivables from companies in the electricity sector. These effects were partially offset by lower tax expenses.

Net Finance Expense

 

Net finance expense was R$ 14,754 million in the 1H-2016, an additional net expense of R$ 3,085 million when compared to the 1H-2015, resulting from higher interest expenses due to higher debt and to the effect of the depreciation of Brazilian Real against the U.S. dollar.

Net Income (loss) attributable to the shareholders of Petrobras

 

Net loss attributable to the shareholders of Petrobras of R$ 876 million in the 1H-2016, mainly due to lower operating income, higher net finance expenses and to the effect of foreign exchange translation over the debt of structured companies in U.S. dollars that impacted net income attributable to non-controlling interests.

Adjusted EBITDA and Free Cash Flow**

 

Adjusted EBITDA of R$ 41,408 million in the 1H-2016, remaining relatively flat compared to the 1H-2015. The Adjusted EBITDA Margin was 29% in the 1H-2016. The lower capital expenditures and investments resulted in positive free cash flow of R$ 13,171 million. This result represents an important effort to deleverage the Company.

 


* Additional information about operating results of 1H-2016 x 1H-2015, see item 6.

** See definitions of Free cash flow and Adjusted EBITDA in glossary and the respective reconciliations in Liquidity and Capital Resources and Reconciliation of Adjusted EBITDA.

 

 

5


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

 

 

 

 

RESULT BY BUSINESS SEGMENT

 

EXPLORATION & PRODUCTION

 

 

Gross Profit

 

(1H-2016 x 1H-2015): The decrease in gross profit in the 1H-2016 was generated by decreased Brent prices and by lower crude oil and NGL production in Brazil and abroad, partially offset by the depreciation of the Real against the U.S. dollar. In addition, gross profit was impacted by higher depreciation costs, partially offset by lower production taxes.

 

(2Q-2016 x 1Q-2016): The increase of the gross profit in the 2Q-2016 was generated by increased Brent prices and by higher crude oil and natural gas production, partially offset by the appreciation of the Real against the U.S. dollar and by increased production taxes.

 

 

Operating Income

 

(1H-2016 x 1H-2015): The decrease in operating income was due to lower gross profit, to increased idleness expenses related to drilling rigs, to expenses related to legal proceedings, to the new Voluntary Separation Incentive Plan and to higher expenses mainly due to the return of exploratory blocks.

 

(2Q-2016 x 1Q-2016): The operating income was due to higher gross profit and lower impairment, partially offset by expenses related to legal proceedings, to the new Voluntary Separation Incentive Plan and to higher expenses mainly due to the return of exploratory blocks.

Operating Performance

 

Production

 

(1H-2016 x 1H-2015): Domestic crude oil and NGL production decreased by 3% mainly due to higher realization of scheduled stoppages, mainly in P-48, P-53, FPSO Cid. Paraty and P-18 platforms. However, there were start-up and ramp-up of new systems, mainly FPSO Cid. Itaguaí (Lula – Iracema Norte area), FPSO Cid. Maricá (Lula Alto) and P-58 (Parque das Baleias).

Natural gas production in Brazil remained relatively flat because the scheduled stoppages mentioned above were mainly offset by increased gas production of P-58 (Parque das Baleias) and by the production start-up of FPSO Cid. Maricá (Lula Alto).

Crude oil and NGL production abroad decreased 12% mainly as a result of the sale/return of fields in Argentina, and of the scheduled stoppage of Akpo field in Nigeria.

Gas production abroad increased 11% due to the production ramp-up in the Hadrian South field in the United States.

 

(2Q-2016 x 1Q-2016): Domestic crude oil and NGL production increased 8% mainly due to lower realization of scheduled stoppages and to the production ramp-up of FPSO Cid. Maricá (Lula Alto). These effects also generated a 5% increase of domestic gas production.

Crude oil and NGL production abroad increased 2%, mainly due to the production return in Akpo field in Nigeria, which was under scheduled stoppage in the 1Q-2016.

Gas production abroad increased 9% due to new wells in the Hadrian South field in the United States.

 

Lifting Cost

 

(1H-2016 x 1H-2015): Excluding foreign exchange variation effects, lifting cost in U.S. dollar decreased due to lower expenses with well intervention and with engineering and submarine maintenance, in addition to the higher share of pre-salt production, which has a lower unit cost.

In addition, production taxes decreased as a result of lower crude oil price.

Lifting cost decreased abroad due to the sale of Austral Basin fields in Argentina, with higher operating costs and to the higher production in the United States, with lower costs.

(2Q-2016 x 1Q-2016): Excluding foreign exchange variation effects, lifting cost in US$ dollar decreased due to higher production in the period. This decrease was partially offset by higher well intervention expenses.

In addition, the higher crude oil price generated increased production taxes.

The decreased lifting cost abroad was impacted by lower costs in Argentina.

 

 

6


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

Exploration & Production Main Indicators

 

R$ million

 

First half of

 

 

 

 

 

2016

2015

2016 x 2015 (%)

2Q-2016

1Q-2016

2Q16 X 1Q16 (%)

2Q-2015

Sales revenues

53,297

60,407

(12)

29,622

23,675

25

33,370

Brazil

50,394

57,533

(12)

28,185

22,209

27

31,816

Abroad

2,903

2,874

1

1,437

1,466

(2)

1,554

Gross profit

10,862

19,496

(44)

8,024

2,838

183

12,465

Brazil

9,907

18,492

(46)

7,549

2,358

220

11,878

Abroad

955

1,004

(5)

475

480

(1)

587

Operating expenses

(8,754)

(5,176)

(69)

(5,143)

(3,611)

(42)

(3,299)

Brazil

(7,983)

(5,078)

(57)

(4,585)

(3,398)

(35)

(3,225)

Abroad

(771)

(98)

(687)

(558)

(213)

(162)

(74)

Operating income (loss)

2,108

14,320

(85)

2,881

(773)

473

9,166

Brazil

1,924

13,414

(86)

2,965

(1,041)

385

8,653

Abroad

184

906

(80)

(84)

268

(131)

513

Net income (loss) attributable to the shareholders of Petrobras

1,557

9,332

(83)

2,162

(605)

457

5,919

Brazil

1,492

8,441

(82)

2,208

(716)

408

5,380

Abroad

65

891

(93)

(46)

111

(141)

539

Adjusted EBITDA of the segment*

21,040

26,341

(20)

11,863

9,177

29

15,517

Brazil

19,940

24,551

(19)

11,519

8,421

37

14,462

Abroad

1,100

1,790

(39)

344

756

(54)

1,055

 

 

 

 

 

 

 

 

Capital expenditures of the segment

25,705

29,898

(14)

11,935

13,770

(13)

15,052

 

 

 

 

 

 

 

 

Average Brent crude (R$/bbl)

145.90

172.11

(15)

159.79

132.00

21

190.09

Average Brent crude (US$/bbl)

39.73

57.95

(31)

45.57

33.89

34

61.92

 

 

 

 

 

 

 

 

Sales price - Brazil

 

 

 

 

 

 

 

Crude oil (US$/bbl)

34.54

47.78

(28)

39.86

28.88

38

52.14

Sales price - Abroad

 

 

 

 

 

 

 

Crude oil (US$/bbl)

44.37

59.51

(25)

47.24

41.59

14

60.52

Natural gas (US$/bbl)

22.45

22.53

21.74

23.27

(7)

22.66

 

 

 

 

 

 

 

 

Crude oil and NGL production (Mbbl/d)

2,145

2,231

(4)

2,223

2,067

8

2,213

Brazil

2,056

2,130

(3)

2,133

1,980

8

2,111

Abroad

63

70

(10)

63

62

2

71

Non-consolidated production abroad

26

31

(16)

27

25

8

31

Natural gas production (Mbbl/d)

565

553

2

581

549

6

552

Brazil

467

465

479

455

5

463

Abroad

98

88

11

102

94

9

89

Total production

2,710

2,784

(3)

2,804

2,616

7

2,765

 

 

 

 

 

 

 

 

Lifting cost - Brazil (US$/barrel)

 

 

 

 

 

 

 

excluding production taxes

10.75

12.99

(17)

11.00

10.49

5

12.71

including production taxes

15.47

21.00

(26)

17.37

13.43

29

21.96

 

 

 

 

 

 

 

 

Lifting cost - Brazil (R$/barrel)

 

 

 

 

 

 

 

excluding production taxes

38.68

38.31

1

37.64

39.80

(5)

38.49

including production taxes

55.05

62.32

(12)

58.93

50.89

16

65.95

 

 

 

 

 

 

 

 

Lifting cost – Abroad without production taxes (US$/barrel)

5.56

8.00

(31)

5.49

5.62

(2)

7.16

 

 

 

 

 

 

 

 

Production taxes - Brazil

6,612

10,067

(34)

4,453

2,159

106

5,731

Royalties

4,385

5,626

(22)

2,472

1,913

29

3,097

Special participation charges

2,137

4,357

(51)

1,938

199

874

2,593

Rental of areas

90

84

7

43

47

(9)

41

Production taxes - Abroad

518

448

16

244

274

(11)

230

 

*


* See reconciliation in Reconciliation of Consolidated Adjusted EBITDA Statement by Segment.

 

 

7


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

 

 

REFINING, TRANSPORTATION AND MARKETING

 

Gross Profit

 

(1H-2016 x 1H-2015): Gross profit increased due to a decrease in crude oil purchase/transfer costs, following lower Brent prices, the lower share of crude oil imports on feedstock processing and the decreased share of oil product imports in our sales mix. These effects were partially offset by lower crude oil exports and by lower economic activity in Brazil that decreased domestic oil product sales.

(2Q-2016 x 1Q-2016): Gross profit remained relatively flat in the period. The higher domestic and abroad sales were offset by higher purchase/transfer costs of crude oil as a result of the increase in Brent price.

Operating Income

 

(1H-2016 x 1H-2015): Higher operating income due to higher gross profit, partially offset by impairment of Comperj assets due to the project reassessment.

(2Q-2016 x 1Q-2016): Lower operating income mainly due to the impairment in Comperj assets and to the expenses of the new Voluntary Separation Incentive Plan.

 

Operating Performance

 

Imports and Exports of Crude Oil and Oil Products

 

(1H-2016 x 1H-2015): Improved balance of crude oil exports (imports) net, due to lower imports, as a result of decreased volume processed and a higher share of domestic crude oil on feedstock processed. These effects were partially offset by decreased export volume available, as a result of the lower production.

The decreased deficit of oil products exports (imports) net was due to lower need for diesel imports as a result of the lower economic activity.

 

(2Q-2016 x 1Q-2016): Higher positive balance of crude oil exports (imports) net, due to higher domestic production that generated higher share of domestic crude oil on feedstock processed, lower import need and increased crude oil available for export.

The decreased deficit of oil products exports (imports) net was due to lower need of gasoline imports as a result of decreased demand, and of diesel imports, due to the inventories generated in the 1Q-2016.

 

Refining Operations

 

(1H-2016 x 1H-2015): Daily feedstock processed was 5% lower, due to scheduled stoppages, mainly in distillation plants of REPLAN and REVAP, partially offset by higher production of RNEST, as a result of operating improvements made.

(2Q-2016 x 1Q-2016): Daily feedstock processed remained relatively flat, because the return of REPLAN into operation, after scheduled stoppage, was offset by scheduled stoppages of REFAP and REVAP.

 

 

Refining Cost

 

(1H-2016 x 1H-2015): Refining cost in R$/barrel increased 7% mainly due to higher personnel expenses as a result of higher employee compensation costs attributable to the 2015/2016 Collective Bargaining Agreement, along with a decrease in feedstock processed. Refining cost, in US$/barrel, decreased by 14%.

(2Q-2016 x 1Q-2016): In R$/barrel, refining cost decreased by 2% mainly due to lower expenses with bulk materials and technical services. Refining cost, in US$/barrel, increased by 8%.

 

 

8


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

 

 

Refining, Transportation and Marketing Main Indicators

 

R$ million

 

First half of

 

 

 

 

 

2016

2015

2016 x 2015 (%)

2Q-2016

1Q-2016

2Q16 X 1Q16 (%)

2Q-2015

Sales revenues

109,032

117,990

(8)

55,947

53,085

5

61,875

Brazil (includes trading operations abroad)

109,331

114,446

(4)

56,220

53,111

6

60,181

Abroad

6,192

6,897

(10)

3,306

2,886

15

3,602

Eliminations

(6,491)

(3,353)

(94)

(3,579)

(2,912)

(23)

(1,908)

Gross profit

28,067

22,481

25

14,081

13,986

1

11,036

Brazil

27,902

21,976

27

13,798

14,104

(2)

10,680

Abroad

165

505

(67)

283

(118)

340

356

Operating expenses

(6,227)

(5,104)

(22)

(3,736)

(2,491)

(50)

(2,932)

Brazil

(6,008)

(4,850)

(24)

(3,618)

(2,390)

(51)

(2,810)

Abroad

(219)

(254)

14

(118)

(101)

(17)

(122)

Operating income (loss)

21,840

17,377

26

10,345

11,495

(10)

8,104

Brazil

21,894

17,126

28

10,180

11,714

(13)

7,870

Abroad

(54)

251

(122)

165

(219)

175

234

Net income (loss) attributable to the shareholders of Petrobras

15,184

11,958

27

7,208

7,976

(10)

5,775

Brazil

15,234

11,751

30

7,048

8,186

(14)

5,573

Abroad

(50)

207

(124)

160

(210)

176

202

Adjusted EBITDA of the segment*

26,816

21,426

25

13,398

13,418

10,293

Brazil

26,753

21,088

27

13,183

13,570

(3)

10,009

Abroad

63

338

(81)

215

(152)

242

284

Capital expenditures of the segment

1,777

4,030

(56)

825

952

(13)

2,104

 

 

 

 

 

 

 

 

Domestic basic oil products price (R$/bbl)

230.30

222.68

3

228.95

231.68

(1)

224.09

Imports (Mbbl/d)

422

621

(32)

359

486

(26)

620

Crude oil import

160

291

(45)

122

199

(39)

305

Diesel import

23

119

(81)

47

(100)

106

Gasoline import

46

38

21

41

51

(20)

19

Other oil product import

193

173

12

196

189

4

190

Exports (Mbbl/d)

484

496

(2)

515

453

14

593

Crude oil export

324

344

(6)

341

307

11

405

Oil product export

160

152

5

174

146

19

188

Exports (imports), net

62

(125)

150

156

(33)

573

(27)

Refining Operations - Brazil (Mbbl/d)

 

 

 

 

 

 

 

Output of oil products

1,939

2,031

(5)

1,919

1,958

(2)

2,098

Reference feedstock

2,176

2,176

2,176

2,176

2,176

Refining plants utilization factor (%)

84

89

(6)

84

84

92

Feedstock processed (excluding NGL)

1,828

1,936

(6)

1,820

1,836

(1)

1,993

Feedstock processed

1,869

1,977

(5)

1,869

1,870

2,031

Domestic crude oil as % of total feedstock processed

90

86

5

91

89

2

86

Refining Operations - Abroad (Mbbl/d)

 

 

 

 

 

 

 

Total feedstock processed

138

131

5

136

140

(3)

135

Output of oil products

141

147

(4)

138

144

(4)

140

Reference feedstock

230

230

230

230

230

Refining plants utilization factor (%)

56

55

2

56

57

(2)

56

Refining cost - Brazil

 

 

 

 

 

 

 

Refining cost (US$/barrel)

2.37

2.74

(14)

2.46

2.27

8

2.64

Refining cost (R$/barrel)

8.65

8.07

7

8.56

8.73

(2)

7.98

Refining cost - Abroad (US$/barrel)

4.00

4.00

4.00

4.01

4.08

Sales volume (includes sales to BR Distribuidora and third-parties)

 

 

 

 

 

 

 

Diesel

766

880

(13)

769

764

1

887

Gasoline

500

500

487

513

(5)

480

Fuel oil

68

100

(32)

61

75

(19)

90

Naphtha

142

146

(3)

172

111

55

168

LPG

227

229

(1)

235

219

7

236

Jet fuel

117

127

(8)

110

124

(11)

124

Others

200

206

(3)

204

195

5

209

Total domestic oil products (mbbl/d)

2,020

2,188

(8)

2,038

2,001

2

2,194

*


* See reconciliation in Reconciliation of Consolidated Adjusted EBITDA Statement by Segment.

 

 

9


 
 

 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

 

 

GAS & POWER

 

Gross Profit

 

(1H-2016 x 1H-2015): Gross profit in the 1H-2016 was higher due to lower acquisition costs, mainly because of the reduction of natural gas and LNG imports. This effect was partially offset by lower natural gas sales to the thermoelectric sector and by decreased electricity generation due to the improvement of hydrological conditions in Brazil.

 

(2Q-2016 x 1Q-2016): The increased gross profit was due to lower acquisition cost and decreased gas and LNG imports. These effect was partially offset by lower electricity generation in the 2Q-2016.

 

 

Operating Income

 

(1H-2016 x 1H-2015): Operating income increased due to higher gross profit and also to lower operating expenses. The 1H-2015 was mainly impacted by expenses related to tax contingencies and impairment, partially offset by the reversal of impairment with trade receivables from companies in the electricity sector.

(2Q-2016 x 1Q-2016): Lower operating income in the 2Q-2016 compared to the 1Q-2016 due to higher impairment with trade receivables from companies in the electricity sector.

 

 

Operating Performance

 

Physical and Financial Indicators 

 

(1H-2016 x 1H-2015): Electricity sales to the Brazilian free contracting market (Ambiente de Contratação Livre – ACL) were 5% lower, attributable to the termination of agreements.

 

Decreased electricity sales volumes to the Brazilian regulated market (Ambiente de Contratação Regulada – ACR) was due to the termination of agreement representing 205 average MW, which occurred at Electricity Auction of 1H-2015.

 

The decrease electricity generation and lower electricity prices in the spot market (PLD) were due to improved hydrological conditions.

 

LNG imports decreased by 56% and natural gas imports from Bolivia were 10% lower, reflecting a decrease in thermoelectric demand.

 

 

(2Q-2016 x 1Q-2016): The higher electricity prices in the spot market (PLD) was a result of worsening in hydrological conditions.

 

The lower electricity generation was due to the decision of the Electric Sector Monitoring Committee (Comitê de Monitoramento do Setor Elétrico - CMSE) of not making plants dispatch for energy security with variable unit cost above settlement limits.

 

LNG imports decreased by 55% and natural gas imports from Bolivia were 10% lower due to decreased thermoelectric demand in the period and to higher domestic gas supply, due to 5% increase on production.

 

 

 

10


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

 

 

 

Gas & Power Main Indicators

 

R$ million

 

First half of

 

 

 

 

 

2016

2015

2016 x 2015 (%)

2Q-2016

1Q-2016

2Q16 X 1Q16 (%)

2Q-2015

Sales revenues

17,151

21,589

(21)

7,760

9,391

(17)

10,596

Brazil

15,996

20,868

(23)

7,163

8,833

(19)

10,230

Abroad

1,155

721

60

597

558

7

366

Gross profit

3,974

3,770

5

2,146

1,828

17

2,026

Brazil

3,792

3,661

4

2,065

1,727

20

1,975

Abroad

182

109

67

81

101

(20)

51

Operating expenses

(1,980)

(2,026)

2

(1,246)

(734)

(70)

(1,895)

Brazil

(1,939)

(1,987)

2

(1,222)

(717)

(70)

(1,873)

Abroad

(41)

(39)

(5)

(24)

(17)

(41)

(22)

Operating income (loss)

1,994

1,744

14

900

1,094

(18)

131

Brazil

1,853

1,674

11

843

1,010

(17)

102

Abroad

141

70

101

57

84

(32)

29

Net income (loss) attributable to the shareholders of Petrobras

1,302

1,225

6

545

757

(28)

138

Brazil

1,078

1,097

(2)

433

645

(33)

79

Abroad

224

128

75

112

112

59

Adjusted EBITDA of the segment*

3,447

3,784

(9)

1,639

1,808

(9)

1,528

Brazil

3,284

3,684

(11)

1,574

1,710

(8)

1,484

Abroad

163

100

63

65

98

(33)

44

Capital expenditures of the segment

651

1,435

(55)

359

292

23

780

Physical and financial indicators - Brazil

 

 

 

 

 

 

 

Electricity sales (Free contracting market - ACL) - average MW

864

907

(5)

866

863

902

Electricity sales (Regulated contracting market - ACR) - average MW

3,172

3,263

(3)

3,172

3,172

3,263

Generation of electricity - average MW

2,224

5,048

(56)

1,616

2,832

(43)

4,987

Electricity price in the spot market - Differences settlement price (PLD) - R$/MWh

74

378

(80)

79

69

14

369

Imports of LNG (Mbbl/d)

54

122

(56)

33

74

(55)

132

Imports of natural gas (Mbbl/d)

184

204

(10)

174

194

(10)

201

 

 

 

 

 

 

 

 

 

 

 


* See reconciliation in Reconciliation of Consolidated Adjusted EBITDA Statement by Segment.
 

 

11


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

 

 

 

 

DISTRIBUTION

 

Gross Profit

 

(1H-2016 x 1H-2015): Gross profit decreased due to lower sales volumes in Brazil, following the lower economic activity that mainly impacted industrial customers, in which the share of BR Distribuidora is higher than its competitors. These effects were partially offset by improved result abroad, due to higher gross margin as a result of increased mix of sales products in Paraguay and of the positive impact of foreign exchange variation.

(2Q-2016 x 1Q-2016): The lower gross profit in Brazil was due to decreased ethanol and gasoline C prices, which impacted inventory costs, and lower sales volumes, partially offset by improved result abroad due to higher gross margin, as a result of increased mix of sales products in Paraguay and of the positive impact of foreign exchange variation.

 

Operating income

 

(1H-2016 x 1H-2015): Operating income in Brazil decreased as a result of higher losses with tax contingencies, partially offset by improved result abroad.

(2Q-2016 x 1Q-2016): The higher operating income was due to lower impairment with trade receivables from companies in the electricity sector in Brazil, and to the improved result abroad.

 

Operating Performance

 

Market Share - Brazil

 

(1H-2016 x 1H-2015): Decreased market share was due to lower sales to the thermoelectric sector and lower economic activity that mainly impacted industrial customers, in which the share of BR Distribuidora is higher than its competitors. In addition, the lower market share is a result of a shift in our sales policy to prioritize higher margins instead of sales volumes.

 

(2Q-2016 x 1Q-2016): Market share was lower mainly due to a decrease in fuel oil thermoelectric dispatch, to lower gasoline and jet fuel sales. In addition, the Company policy was to maintain margins preserved.

 

 

12


 
 

 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

 

Distribution Main Indicators

 

R$ million

 

First half of

 

 

 

 

 

2016

2015

2016 x 2015 (%)

2Q-2016

1Q-2016

2Q16 X 1Q16 (%)

2Q-2015

Sales revenues

49,449

54,149

(9)

24,218

25,231

(4)

26,991

Brazil

43,083

47,724

(10)

21,036

22,047

(5)

23,670

Abroad

6,366

6,425

(1)

3,182

3,184

3,321

Gross profit

3,744

4,211

(11)

1,804

1,940

(7)

1,871

Brazil

3,057

3,603

(15)

1,431

1,626

(12)

1,551

Abroad

687

608

13

373

314

19

320

Operating expenses

(3,524)

(2,944)

(20)

(1,537)

(1,987)

23

(1,516)

Brazil

(3,045)

(2,487)

(22)

(1,293)

(1,752)

26

(1,272)

Abroad

(479)

(457)

(5)

(244)

(235)

(4)

(244)

Operating income (loss)

220

1,267

(83)

267

(47)

668

355

Brazil

12

1,116

(99)

138

(126)

210

279

Abroad

208

151

38

129

79

63

76

Net income (loss) attributable to the shareholders of Petrobras

159

849

(81)

184

(25)

836

240

Brazil

(38)

719

(105)

58

(96)

160

173

Abroad

197

130

52

126

71

77

67

Adjusted EBITDA of the segment*

512

1,549

(67)

411

101

306

502

Brazil

237

1,343

(82)

250

(13)

2,023

398

Abroad

275

206

33

161

114

41

104

Capital expenditures of the segment

220

376

(42)

121

99

23

188

Market share - Brazil

31.7%

35.8%

(4)

31%

32%

(1)

35%

Sales Volumes - Brazil (Mbbl/d)

 

 

 

 

 

 

 

Diesel

314

382

(18)

317

312

2

378

Gasoline

191

205

(7)

187

195

(4)

199

Fuel oil

57

98

(42)

50

64

(22)

89

Jet fuel

50

57

(12)

47

53

(11)

55

Others

97

96

1

99

95

4

94

Total domestic oil products

709

838

(15)

700

719

(3)

815

 

 

*


* See reconciliation in Reconciliation of Consolidated Adjusted EBITDA Statement by Segment.

 

 

13


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

 

Liquidity and Capital Resources

 

R$ million

 

First half of

 

 

 

 

2016

2015

2Q-2016

1Q-2016

2Q-2015

 

 

 

 

 

 

Adjusted cash and cash equivalents* at the beginning of period

100,887

68,946

80,521

100,887

68,182

Government bonds and time deposits with maturities of more than 3 months at the beginning of period

(3,042)

(24,707)

(2,743)

(3,042)

(33,732)

Cash and cash equivalents at the beginning of period

97,845

44,239

77,778

97,845

34,450

Net cash provided by (used in) operating activities

39,250

39,317

21,943

17,307

22,890

Net cash provided by (used in) investing activities

(25,277)

(16,078)

(10,759)

(14,518)

5,253

Capital expenditures and investments in operating segments

(26,079)

(34,833)

(11,153)

(14,926)

(17,153)

Proceeds from disposal of assets (divestment)

14

612

3

11

96

Investments in marketable securities

788

18,143

391

397

22,310

(=) Net cash flow

13,973

23,239

11,184

2,789

28,143

Net financings

(37,099)

8,581

(19,594)

(17,505)

18,887

Proceeds from long-term financing

32,679

37,472

25,464

7,215

33,737

Repayments

(69,778)

(28,891)

(45,058)

(24,720)

(14,850)

Acquisition of non-controlling interest

189

505

43

146

109

Effect of exchange rate changes on cash and cash equivalents

(11,968)

4,602

(6,471)

(5,497)

(423)

Cash and cash equivalents at the end of period

62,940

81,166

62,940

77,778

81,166

Government bonds and time deposits with maturities of more than 3 months at the end of period

2,430

10,470

2,430

2,743

10,470

Adjusted cash and cash equivalents* at the end of period

65,370

91,636

65,370

80,521

91,636

Reconciliation of Free Cash Flow

 

 

 

 

 

Net cash provided by (used in) operating activities

39,250

39,317

21,943

17,307

22,890

Capital expenditures and investments in operating segments

(26,079)

(34,833)

(11,153)

(14,926)

(17,153)

Free cash flow*

13,171

4,484

10,790

2,381

5,737

 

 

 

 

 

 

As of June 30, 2016, the balance of cash and cash equivalents was R$ 62,940 million and the balance of adjusted cash and cash equivalents for the same period was R$ 65,370 million. Our principal uses of funds in the 1H-2016 were for repayment of long-term financing (and interest payments) and for capital expenditures. We partially met these requirements with cash provided by operating activities of R$ 39,250 million and with proceeds from long-term financing of R$ 32,679 million. The balance of adjusted cash and cash equivalents was negatively impacted in the 1H-2016 by foreign exchange rate variation applied on our foreign financial investments.

Net cash provided by operating activities of R$ 39,250 million was mainly generated by higher diesel and gasoline margins, lower production taxes in Brazil and crude oil, oil products and natural gas  imports costs, along with a higher share of domestic crude oil on feedstock processing. These effects were partially offset by lower prices of crude oil and oil products exports and decreased sales volume in Brazil due to lower economic activity.

Capital expenditures and investments in operating segments were R$ 26,079 million in the 1H-2016 (89% in E&P business segment), a 25% decrease when compared to the 1H-2015.

Free cash flow* was positive, amounting R$ 13,171 million in the 1H-2016, for the fifth consecutive quarter.

From January to June 2016, the Company issued global notes in international capital markets totaling US$ 6.75 billion, with maturities of 5 and 10 years, and the proceeds of those notes offerings were used to tender for US$ 6.3 billion of Petrobras’s existing global notes. In addition, the Company entered into a sale and leaseback operation with the Industrial and Commercial Bank of China (ICBC) in the amount of US$ 1 billion. The average maturity of outstanding debt was 7.30 years as of June 30, 2016 (7.14 years as of December 31, 2015). It is important to mention the issuing of US$ 3 billion for tender offer at the same amount in July 2016.

Repayments of interest and principal were R$ 69,778 million in the 1H-2016 and the nominal cash flow (cash view), including principal and interest payments, by maturity, is set out in R$ million as follows:

 

 

Consolidated

Maturity

2016

2017

2018

2019

2020

2021 and thereafter

06.30.2016

12.31.2015

Principal

16,614

26,148

45,938

75,554

53,463

185,000

402,717

497,289

Interest

11,815

22,439

21,206

18,119

13,674

109,666

196,919

230,531

Total

28,429

48,587

67,144

93,673

67,137

294,666

599,636

727,820

*


* See reconciliation of adjusted cash and cash equivalents in net debt and definition of adjusted cash and cash equivalents and free cash flow in glossary.

 

 

14


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

Consolidated debt

 

Consolidated gross debt in Reais decreased by 19% and net debt decreased by 15% when compared to December 31, 2015, mainly as a result of the 17.8% foreign exchange appreciation.

Current debt and non-current debt include finance lease obligations of R$ 80 million and R$ 313 million on June 30, 2016, respectively (R$ 73 million and R$ 303 million on December 31, 2015).

 

 

 

R$ million

 

06.30.2016

12.31.2015

Δ%

 

 

 

 

 Current debt 

36,513

57,407

(36)

Non-current debt

361,247

435,616

(17)

Total

397,760

493,023

(19)

Cash and cash equivalents

62,940

97,845

(36)

Government securities and time deposits (maturity of more than 3 months)

2,430

3,042

(20)

Adjusted cash and cash equivalents*

65,370

100,887

(35)

Net debt*

332,390

392,136

(15)

Net debt/(net debt+shareholders' equity)

55%

60%

(5)

Total net liabilities*

752,962

799,248

(6)

(Net third parties capital / total net liabilities)

63%

68%

(5)

Net debt/LTM Adjusted EBITDA ratio*

4.49

5.31

(15)

 

 

U.S.$ million

 

06.30.2016

12.31.2015

Δ%

 

 

 

 

Current debt

11,376

14,702

(23)

Non-current debt

112,546

111,560

1

Total

123,922

126,262

(2)

Net debt

103,556

100,425

3

Average maturity of outstanding debt (years)

7.30

7.14

0.16

 

 

R$ million

 

06.30.2016

12.31.2015

Δ%

Summarized information on financing

 

 

 

By rate

 

 

 

Floating rate debt

198,865

243,293

(18)

Fixed rate debt

198,502

249,354

(20)

Total

397,367

492,647

(19)

 

 

 

 

By currency

 

 

 

Reais

79,207

80,269

(1)

US Dollars

285,362

365,354

(22)

Euro

23,121

33,909

(32)

Other currencies

9,677

13,115

(26)

Total

397,367

492,647

(19)

 

 

 

 

By maturity

 

 

 

2016

21,648

57,333

(62)

2017

25,815

44,505

(42)

2018

45,349

62,827

(28)

2019

74,948

88,231

(15)

2020

52,775

60,670

(13)

2021 on

176,832

179,081

(1)

Total

397,367

492,647

(19)

 

 

 

 

**

 


* See definition of adjusted cash and cash equivalents, net debt, total net liabilities and LTM Adjusted EBITDA in glossary and reconciliation in Reconciliation of Adjusted EBITDA.

15


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

ADDITIONAL INFORMATION

 

1.     Reconciliation of Adjusted EBITDA

 

Our adjusted EBITDA (according to CVM Instruction 527 of October 4, 2012) is the net income before net finance income (expense), income taxes, depreciation, depletion and amortization, share of earnings in equity-accounted investments and impairment.

Adjusted EBITDA is not a measure defined in the International Financial Reporting Standards – IFRS. In addition, Adjusted EBITDA may not be comparable to the calculation of Adjusted EBITDA by other companies and it should not be considered as a substitute for any measure calculated in accordance with IFRS. The Company reports its Adjusted EBITDA to give additional information about its profitability and must be considered in connection with other measures and performance indicators for a better understanding regarding the Company's financial performance.

 

The LTM Adjusted EBITDA is used to calculate the ratio of net debt/LTM Adjusted EBITDA, that corresponds to a metric included in the Company’s Business and Management Plan.

 

 

 

 

First half of

 

 

 

 

 

2016

2015

2016 X 2015 (%)

2Q-2016

1Q-2016

2Q16 X 1Q16 (%)

2Q-2015

 

 

 

 

 

 

 

 

Net income (loss)

518

5,436

(90)

899

(381)

336

908

Net finance income (expense)

14,754

11,669

26

6,061

8,693

(30)

6,048

Income taxes

846

5,696

(85)

622

224

178

2,673

Depreciation, depletion and amortization

24,598

17,544

40

11,949

12,649

(6)

9,028

EBITDA

40,716

40,345

1

19,531

21,185

(8)

18,657

Share of earnings in equity-accounted investments

(786)

(342)

(130)

(398)

(388)

(3)

(169)

Impairment losses / (reversals)

1,478

1,286

15

1,184

294

303

1,283

Adjusted EBITDA

41,408

41,289

20,317

21,091

(4)

19,771

Adjusted EBITDA margin (%)

29

27

2

28

30

(2)

25

1.        

 

 

R$ million

 

Last 12 months until

 

30.06.2016

31.12.2015

 

 

 

Net income (loss)

(40,089)

(35,171)

Net finance income (expense)

31,126

28,041

Income taxes

(10,908)

(6,058)

Depreciation, depletion and amortization

45,628

38,574

EBITDA

25,757

25,386

Share of earnings in equity-accounted investments

353

797

Impairment losses / (reversals)

47,868

47,676

Adjusted EBITDA

73,978

73,859

 

 

 

16


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

ADDITIONAL INFORMATION

 

2.      Impact of our Cash Flow Hedge policy

 

 

R$ million

 

First half of

 

 

 

 

 

2016

2015

2016 x 2015 (%)

2Q-2016

1Q-2016

2Q16 X 1Q16 (%)

2Q-2015

Total inflation indexation and foreign exchange variation

44,755

(24,393)

283

23,275

21,480

8

5,748

Deferred Foreign Exchange Variation recognized in Shareholders' Equity

(43,478)

22,958

(289)

(21,465)

(22,013)

2

(5,343)

Reclassification from Shareholders’ Equity to the Statement of Income

(5,397)

(2,331)

(132)

(2,497)

(2,900)

14

(1,507)

Net Inflation indexation and foreign exchange variation

(4,120)

(3,766)

(9)

(687)

(3,433)

80

(1,102)

The decreased reclassification of foreign exchange variation expenses from the Shareholders’ Equity to the Statement of Income was mainly due to the fact that the 1Q-2016 was impacted by planned exports that were no longer expected to occur or did not occur, mainly due to the decrease in crude oil prices. Decreased planned export volumes were no longer expected to occur or did not occur in the 2Q-2016.

 

Additional hedging relationships may be revoked or additional reclassification adjustments from equity to the Statement of Income may occur as a result of changes in forecast export prices and export volumes following a review in the Company’s business plan. Based on a sensitivity analysis considering a US$ 10/barrel decrease in average Brent prices stress scenario, when compared to the Brent price projections in our most recent update of the 2015-2019 Business and Management Plan (Plano de Negócios e Gestão – PNG), a R$1,141 million reclassification adjustment from Shareholders’ Equity to the statement of income would occur.

 

The expected annual realization of the foreign exchange variation balance in shareholders’ equity, on June 30, 2016, is set out below:

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

2016

2017

2018

2019

2020

2021

2022

2023

2024 to 2027

Total

 

 

 

 

 

 

 

 

 

 

 

Expected realization

(4,424)

(10,030)

(10,372)

(6,942)

(5,031)

(4,176)

(4,803)

(2,161)

8,495

(39,444)

 

 

17


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

ADDITIONAL INFORMATION

 

3.     Assets and Liabilities subject to Exchange Variation

 

The Company has assets and liabilities subject to foreign exchange rate variation, for which the main gross exposures are the Real relative to the U.S. dollar and the U.S. dollar relative to the Euro. Beginning in mid-May 2013, the Company extended the use of hedge accounting to hedge highly probable future exports.

The Company designates hedging relationships between exports and its long-term debt obligations (denominated in U.S. dollars) to simultaneously recognize the effects of the existing natural foreign exchange hedge between those operations in its financial statements. Through the extension of the hedge accounting practice, foreign exchange gains or losses, generated by foreign exchange variation, are recognized in our shareholders’ equity and will only affect the statement of income at the moment of realization of future exports.

The balances of assets and liabilities in foreign currency of our foreign subsidiaries are not included in our foreign exchange rate variation exposure below when transacted in a currency equivalent to their respective functional currencies.

As of June 30, 2016, the Company had a net liability exposure to foreign exchange rates, of which the main exposure is the relation between U.S. dollar and euro.

ITEMS

R$ million

 

 

 

 

06.30.2016

12.31.2015

Assets

46,171

67,040

Liabilities

(275,142)

(350,695)

Hedge Accounting

195,957

240,222

Total

(33,014)

(43,433)

 

 

 

 

BY CURRENCY

R$ million

 

 

 

 

06.30.2016

12.31.2015

 

 

 

Real/ U.S. Dollars

(237)

2,881

Real/ Euro

(135)

(8,687)

Real/ Pound Sterling

(62)

(73)

U.S. Dollars/ Yen

(1,936)

(2,180)

U.S. Dollars/ Euro

(23,091)

(24,988)

U.S. Dollars/ Pound Sterling

(7,584)

(10,241)

Peso/ U.S. Dollars

31

(145)

Total

(33,014)

(43,433)

 

 

 

 

 

R$ million

 

First half of

 

 

 

 

Foreign exchange and inflation indexation charges

2016

2015

2016 x 2015 (%)

2Q-2016

1Q-2016

2Q16 X 1Q16 (%)

2Q-2015

 

 

 

 

 

 

 

 

Foreign exchange variation Dolar x Euro

(533)

1,563

(134)

910

(1,443)

163

(707)

Foreign exchange variation Real x Dolar

590

(2,937)

120

(33)

623

(105)

874

Foreign exchange variation Dolar x Pound Sterling

970

(80)

1313

644

326

98

(321)

Reclassification of hedge accounting from Shareholders’ Equity to the Statement of Income

(5,397)

(2,331)

(132)

(2,497)

(2,900)

14

(1,507)

Foreign exchange variation Real x Euro

(226)

(478)

53

32

(258)

112

(28)

Others

476

497

(4)

257

219

17

587

Net Inflation indexation and foreign exchange variation

(4,120)

(3,766)

(9)

(687)

(3,433)

80

(1,102)

 

 

18


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

ADDITIONAL INFORMATION

4.     Special Items

 

R$ million

First half of

 

 

 

 

 

2016

2015

 

Items of Income Statement

2Q-2016

1Q-2016

2Q-2015

 

 

 

 

 

 

 

(1,050)

1,125

Impairment of trade receivables from companies in the isolated electricity system

Selling expenses

(506)

(544)

(46)

(866)

259

(Losses)/Gains on legal proceedings

Other income (expenses)

(569)

(297)

259

(1,478)

(1,453)

Impairment of assets and investments

Several

(1,184)

(294)

(1,450)

(51)

(520)

State Tax Amnesty Program / PRORELIT

Several

(51)

(520)

(4,373)

Tax Recoverable Program - REFIS

Several

(4,373)

(1,220)

Voluntary Separation Incentive Plan – PIDV

Other income (expenses)

(1,220)

79

157

Amounts recovered - "overpayments incorrectly capitalized"

Other income (expenses)

79

157

464

Gains (losses) on Disposal of Assets

Other income (expenses)

76

(4,586)

(4,341)

Total

 

(3,400)

(1,186)

(5,897)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of the impairment of assets and investments on the Company´s Income Statement:

 

 

 

 

 

 

 

(1,478)

(1,286)

Impairment

 

(1,184)

(294)

(1,283)

(167)

Share of earnings in equity-accounted investments

 

(167)

(1,478)

(1,453)

Impairment of assets and investments

 

(1,184)

(294)

(1,450)

 

 

 

 

 

 

 

Impact of the effects of State Tax Amnesty Program and of Program of Reduction of Tax Litigation (PRORELIT) on the Company’s Income Statement:

 

 

 

 

 

 

 

(42)

(441)

Tax expenses

 

(42)

(441)

(9)

(79)

Interest expenses

 

(9)

(79)

(51)

(520)

State Tax Amnesty Program / PRORELIT

 

(51)

(520)

 

 

 

 

 

 

 

Impact of the Company’s decision to adhere to the Tax Recoverable Program - REFIS on its Income Statement:

 

 

 

 

 

 

 

(3,073)

Tax expenses

 

(3,073)

(1,300)

Interest expenses

 

(1,300)

(4,373)

Tax Recoverable Program - REFIS

 

(4,373)

 

These special items are related to the Company’s businesses and based on Management’s judgement have been highlighted and are presented as additional information to provide a better understanding of the Company’s performance. These items are presented when relevant and do not necessarily occur in all periods.

 

 

19


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

 

 

ADDITIONAL INFORMATION

5. Results of Operations of 2Q-2016 compared to 1Q-2016:

Sales revenues of R$ 71,320 million in the 2Q-2016, a 1% increase when compared to the 1Q-2016 (R$ 70,337 million), due to:

·         Higher crude oil and oil product export revenues; and

·         Higher domestic sales of naphtha (55%) and diesel (2%).

 

These effects were partially offset by lower domestic gasoline sales and decreased electricity revenue, reflecting lower power generation.

Cost of sales of R$ 48,499 million in the 2Q-2016, a 2% decrease compared to R$ 49,329 million in the 1Q-2016, due to lower crude oil and natural gas import costs, partially offset by the increase of production taxes and oil products imports.

General and administrative expenses were R$ 2,844 million in the 2Q-2016, a 7% increase when compared to the 1Q-2016 (R$ 2,652 million), due to higher third-party service expenses.

Exploration costs were R$ 1,641 million in the 2Q-2016, a 43% increase when compared to the 1Q-2016 (R$ 1,147 million), mainly generated by the return of exploratory blocks due to their economic viability.

Other expenses, net were R$ 6,509 million in the 2Q-2016, a 53% increase when compared to R$ 4,265 million in the 1Q-2016, mainly as a result of:

·         Expenses with the new Voluntary Separation Incentive Plan (R$ 1,212 million); and

·         Impairment of Comperj assets (R$ 1,124 million), due to the project reassessment that generated the review of time schedule and completion costs of refining units of the Natural Gas Processing Unit (UPGN).

Net finance expense decreased by 30% to R$ 6,061 million in the 2Q-2016, from R$ 8,693 million in the 1Q-2016, mainly as a result of foreign exchange gains of R$ 910 million attributable to a 3.1% appreciation of the U.S. dollar against the Euro and its impact on the Company’s net debt in the 2Q-2016, compared to the foreign exchange losses of R$ 1,443 million attributable to a 4.7% foreign exchange depreciation in the 1Q-2016 (R$ 2,353 million).

Income taxes expenses (corporate income tax and social contribution) of R$ 622 million in the 2Q-2016, a 178% increase when compared to R$ 224 million in the 1Q-2016, mainly due to the negative result in the 1Q-2016.

Loss attributable to non-controlling interests of R$ 529 million in the 2Q-2016, a 39% decrease when compared to the 1Q-2016 (loss of R$ 865 million), mainly reflecting the impact of foreign exchange variation on debt in U.S. dollar of structured entities in the period.

 

 

20


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

 

ADDITIONAL INFORMATION

6. Results of Operations of 1H-2016 compared to 1H-2015:

Sales revenues of R$ 141,657 million in the 1H-2016, a 8% decrease when compared to the 1H-2015 (R$ 154,296 million), due to:

·       Decreased domestic sales for oil products (7%), reflecting lower economic activity in Brazil and decreased diesel and fuel oil consumption for thermoelectric generation;

·       Decreased electricity generation and prices due to improved hydrological conditions and decreased domestic natural gas sales volumes; and

·       Lower crude oil and oil product export prices as a result of lower international crude oil prices.

 

These effects were partially offset by higher margins of diesel and gasoline.

Cost of sales of R$ 97,828 million in the 1H-2016, a 8% decrease compared to R$ 106,324 million in the 1H-2015, reflecting lower crude oil, oil products and natural gas import costs, as well as lower production taxes in Brazil. These effects were partially offset by higher depreciation expenses as a result of a decrease in estimated reserves (based on the unit of production method), partially offset by lower carrying amounts of assets impacted by the impairment losses recognized in 2015.

Selling expenses were R$ 7,441 million in the 1H-2016, a 33% increase compared to R$ 5,610 million in the 1H-2015, mainly due to the reversal of impairment of trade receivables from companies in the electricity sector in the 1Q-2015 (R$ 1,295 million) and higher freight expenses in 2016, following the depreciation of the Brazilian Real against the U.S. dollar.

Exploration costs were R$ 2,788 million in the 1H-2016, a 16% increase compared to R$ 2,403 million in the 1H-2015, mainly generated by the return of exploratory blocks due to their economic viability.

Other taxes were R$ 988 million in the 1H-2016, a 79% decrease compared to R$ 4,713 million in the 1H-2015, mainly due to the burden of tax on financial operations (Imposto sobre Operações Financeiras - IOF) applicable to intercompany loans made by Petrobras to foreign subsidiaries and to the VAT tax (Imposto sobre a Circulação de Mercadorias e Serviços) on the acquisition of natural gas recognized in the 1H-2015.

Other income and expenses, net were R$ 10,774 million in the 1H-2016, a 76% increase when compared to R$ 6,139 million in the 1H-2015, as a result of:

·       Increased unschedulled stoppages and pre-operating expenses, mainly with drilling rigs idleness (R$ 2,392 million);

·       Higher expenses related to legal proceedings, mainly in connection with labor and civil lawsuits (R$ 1,835 million); and

·       Expenses with the new Voluntary Separation Incentive Plan (R$ 1,213 million).

 

Net finance expenses increased by 26% to R$ 14,754 million in the 1H-2016, from R$ 11,669 million in the 1H-2015, as a result of:

·       Higher interest expenses due to higher debt and to the effect of the depreciation of the average Brazilian Real against the U.S. dollar (R$ 3,453 million, net of capitalized borrowing costs);

·       Foreign exchange gains of R$ 590 million generated by the impact of a 17.8% appreciation of the Brazilian Real against the U.S. dollar on the Company’s net debt in the 1H-2016, compared to foreign exchange losses of R$ 2,937 million generated by the impact of a 16.8% depreciation in the 1H-2015 (R$ 3,527 million);

·       The higher reclassification of cumulative foreign exchange variation from shareholders’ equity to net income due to occurred exports designated for cash flow hedge accounting, and to a portion of future exports that were previously designated but were no longer expected to occur or did not occur (R$ 3,066 million);

·       Foreign exchange losses of R$ 533 million caused by the impact of a 1.4% depreciation of the U.S. dollar against the Euro on the Company’s net debt in the 1H-2016, compared to foreign exchange gains of R$ 1,563 million caused by the impact of an 8.2% appreciation in the 1H-2015 (R$ 2,096 million); and

·       Foreign exchange gains of R$ 970 million caused by the impact of a 10.7% appreciation of the U.S. dollar against the Pound Sterling on the Company’s net debt in the 1H-2016, compared to foreign exchange losses of R$ 80 million caused by the impact of a 0.9% depreciation in the 1H-2015 (R$ 1,050 million).

 

Share of earnings in equity-accounted investments were R$ 786 million, a 130% increase when compared to R$ 342 million in the 1H-2015, mainly due to impairment losses in investee companies of Exploration and Production and Biofuels segments in the 1H-2015, as a result of decreased crude oil prices and higher discount rates, due to an increase in Brazil’s risk premium resulting from a credit risk downgrade (losing its investment grade status).

Income taxes (corporate income tax and social contribution) were R$ 846 million in the 1H-2016, a 85% decrease compared to R$ 5,696 million in the 1H-2015, mainly due to lower taxable income before income taxes and decreased corporate income tax and social contribution tax expenses in Brazil over income earned abroad.

Loss related to non-controlling interests were R$ 1,394 million in the 1H-2016 (a R$ 425 million gain in the 1H-2015), mainly reflecting the impact of foreign exchange variation on debt of structured entities in U.S. dollars in the period.

 

 

21


 
 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

 

FINANCIAL STATEMENTS

Income Statement - Consolidated

 

R$ million

 

First half of

 

 

 

 

2016

2015

2Q-2016

1Q-2016

2Q-2015

Sales revenues

141,657

154,296

71,320

70,337

79,943

Cost of sales

(97,828)

(106,324)

(48,499)

(49,329)

(54,381)

Gross profit

43,829

47,972

22,821

21,008

25,562

Selling expenses

(7,441)

(5,610)

(3,690)

(3,751)

(3,886)

General and administrative expenses

(5,496)

(5,474)

(2,844)

(2,652)

(2,764)

Exploration costs

(2,788)

(2,403)

(1,641)

(1,147)

(1,420)

Research and development expenses

(1,010)

(1,174)

(507)

(503)

(610)

Other taxes

(988)

(4,713)

(446)

(542)

(3,960)

Other income and expenses, net

(10,774)

(6,139)

(6,509)

(4,265)

(3,462)

 

(28,497)

(25,513)

(15,637)

(12,860)

(16,102)

Operating income (loss)

15,332

22,459

7,184

8,148

9,460

Finance income

1,650

1,349

764

886

615

Finance expenses

(12,284)

(9,252)

(6,138)

(6,146)

(5,561)

Foreign exchange and inflation indexation charges

(4,120)

(3,766)

(687)

(3,433)

(1,102)

Net finance income (expense)

(14,754)

(11,669)

(6,061)

(8,693)

(6,048)

Share of earnings in equity-accounted investments

786

342

398

388

169

Income (loss) before income taxes

1,364

11,132

1,521

(157)

3,581

Income taxes

(846)

(5,696)

(622)

(224)

(2,673)

Net income (loss)

518

5,436

899

(381)

908

Net income (loss) attributable to:

 

 

 

 

 

Shareholders of Petrobras

(876)

5,861

370

(1,246)

531

Non-controlling interests

1,394

(425)

529

865

377

 

518

5,436

899

(381)

908

 

 

22


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

Statement of Financial Position – Consolidated

ASSETS

R$ million

 

06.30.2016

12.31.2015

Current assets

132,625

169,581

Cash and cash equivalents

62,940

97,845

Marketable securities

2,430

3,047

Trade and other receivables, net

17,047

22,659

Inventories

28,508

29,057

Recoverable taxes

9,285

10,732

Assets classified as held for sale

6,938

595

Other current assets

5,477

5,646

Non-current assets

685,707

730,554

Long-term receivables

59,874

74,879

Trade and other receivables, net

12,976

14,327

Marketable securities

311

342

Judicial deposits

11,013

9,758

Deferred taxes

9,429

23,490

Other tax assets

10,933

11,017

Advances to suppliers

5,136

6,395

Other non-current assets

10,076

9,550

Investments

13,088

13,772

Property, plant and equipment

601,166

629,831

Intangible assets

11,579

12,072

Total assets

818,332

900,135

 

 

 

LIABILITIES

R$ million

 

06.30.2016

12.31.2015

Current liabilities

83,681

111,572

Trade payables

17,840

24,888

Current debt

36,513

57,407

Taxes payable

10,871

13,549

Employee compensation (payroll, profit-sharing and related charges)

6,081

5,085

Pension and medical benefits

2,563

2,556

Liabilities associated with assets classified as held for sale

3,353

488

Other current liabilities

6,460

7,599

Non-current liabilities

459,359

530,633

Non-current debt

361,247

435,616

Deferred taxes

782

906

Pension and medical benefits

50,240

47,618

Provision for decommissioning costs

35,226

35,728

Provisions for legal proceedings

10,424

8,776

Other non-current liabilities

1,440

1,989

Shareholders' equity

275,292

257,930

Share capital

205,432

205,432

Profit reserves and others

65,963

49,299

Non-controlling interests

3,897

3,199

Total liabilities and shareholders' equity

818,332

900,135

 

 

 

 

 

23


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

Statement of Cash Flows Data – Consolidated

 

R$ million

 

First half of

 

 

 

 

2016

2015

2Q-2016

1Q-2016

2Q-2015

Net income (loss)

518

5,436

899

(381)

908

(+) Adjustments for:

38,732

33,881

21,044

17,688

21,982

Depreciation, depletion and amortization

24,598

17,544

11,949

12,649

9,028

Foreign exchange and inflation indexation and finance charges

14,596

11,871

5,845

8,751

5,577

Share of earnings in equity-accounted investments

(786)

(342)

(398)

(388)

(169)

Allowance for impairment of trade receivables

1,237

24

734

503

887

(Gains) / losses on disposal / write-offs of non-current assets, returned areas and cancelled projects

235

(189)

133

102

215

Deferred income taxes, net

(2,701)

3,812

(1,288)

(1,413)

1,768

Exploration expenditures writen-off

1,810

1,663

1,231

579

1,087

Impairment

1,478

1,286

1,184

294

1,283

Inventory write-downs to net realizable value (market value)

1,250

38

74

1,176

(249)

Pension and medical benefits (actuarial expense)

4,023

3,368

2,018

2,005

1,684

Inventories

(2,141)

(2,654)

(468)

(1,673)

(1,630)

Trade and other receivables, net

2,984

(343)

(600)

3,584

(416)

Judicial deposits

(1,284)

(1,944)

(901)

(383)

(1,505)

Trade payables

(4,971)

(2,456)

(1,196)

(3,775)

(181)

Pension and medical benefits

(1,230)

(1,122)

(792)

(438)

(707)

Taxes payable

(181)

7,169

2,039

(2,220)

6,225

Income tax and social contribution paid

(579)

(1,177)

(308)

(271)

(556)

Other assets and liabilities

394

(2,667)

1,788

(1,394)

(359)

(=) Net cash provided by (used in) operating activities

39,250

39,317

21,943

17,307

22,890

(-) Net cash provided by (used in) investing activities

(25,277)

(16,078)

(10,759)

(14,518)

5,253

Capital expenditures and investments in operating segments

(26,079)

(34,833)

(11,153)

(14,926)

(17,153)

Proceeds from disposal of assets (divestment)

14

612

3

11

96

Investments in marketable securities

788

18,143

391

397

22,310

(=) Net cash flow

13,973

23,239

11,184

2,789

28,143

(-) Net cash provided by (used in) financing activities

(36,910)

9,086

(19,551)

(17,359)

18,996

Proceeds from long-term financing

32,679

37,472

25,464

7,215

33,737

Repayment of principal

(56,188)

(19,446)

(39,090)

(17,098)

(11,005)

Repayment of interest

(13,590)

(9,445)

(5,968)

(7,622)

(3,845)

Acquisition of non-controlling interest

189

505

43

146

109

Effect of exchange rate changes on cash and cash equivalents

(11,968)

4,602

(6,471)

(5,497)

(423)

(=) Net increase (decrease) in cash and cash equivalents in the period

(34,905)

36,927

(14,838)

(20,067)

46,716

Cash and cash equivalents at the beginning of period

97,845

44,239

77,778

97,845

34,450

Cash and cash equivalents at the end of period

62,940

81,166

62,940

77,778

81,166

 

 

24


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

SEGMENT INFORMATION

Consolidated Income Statement by Segment – 1H-2016

 

R$ million

 

 

 

 

 

 

 

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

CORP.

ELIMIN.

TOTAL

Sales revenues

53,297

109,032

17,151

445

49,449

(87,717)

141,657

Intersegments

50,688

31,621

4,230

427

751

(87,717)

Third parties

2,609

77,411

12,921

18

48,698

141,657

Cost of sales

(42,435)

(80,965)

(13,177)

(493)

(45,705)

84,947

(97,828)

Gross profit

10,862

28,067

3,974

(48)

3,744

(2,770)

43,829

Expenses

(8,754)

(6,227)

(1,980)

(137)

(3,524)

(8,071)

196

(28,497)

Selling expenses

(298)

(3,341)

(1,484)

(3)

(2,478)

(49)

212

(7,441)

General and administrative expenses

(655)

(721)

(380)

(43)

(439)

(3,257)

(1)

(5,496)

Exploration costs

(2,788)

(2,788)

Research and development expenses

(438)

(103)

(32)

(2)

(435)

(1,010)

Other taxes

(121)

(137)

(390)

(5)

(84)

(251)

(988)

Other income and expenses, net

(4,454)

(1,925)

306

(84)

(523)

(4,079)

(15)

(10,774)

Operating income (loss)

2,108

21,840

1,994

(185)

220

(8,071)

(2,574)

15,332

Net finance income (expense)

(14,754)

(14,754)

Share of earnings in equity-accounted investments

8

561

204

(2)

16

(1)

786

Income (loss) before income taxes

2,116

22,401

2,198

(187)

236

(22,826)

(2,574)

1,364

Income taxes

(717)

(7,425)

(678)

63

(75)

7,111

875

(846)

Net income (loss)

1,399

14,976

1,520

(124)

161

(15,715)

(1,699)

518

Net income (loss) attributable to:

 

 

 

 

 

 

 

 

Shareholders of Petrobras

1,557

15,184

1,302

(124)

159

(17,255)

(1,699)

(876)

Non-controlling interests

(158)

(208)

218

2

1,540

1,394

 

1,399

14,976

1,520

(124)

161

(15,715)

(1,699)

518

 

Consolidated Income Statement by Segment – 1H-2015

 

R$ million

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

CORP.

ELIMIN.

TOTAL

Sales revenues

60,407

117,990

21,589

308

54,149

(100,147)

154,296

Intersegments

58,244

37,353

3,338

292

920

(100,147)

Third parties

2,163

80,637

18,251

16

53,229

154,296

Cost of sales

(40,911)

(95,509)

(17,819)

(340)

(49,938)

98,193

(106,324)

Gross profit

19,496

22,481

3,770

(32)

4,211

(1,954)

47,972

Expenses

(5,176)

(5,104)

(2,026)

(80)

(2,944)

(10,525)

342

(25,513)

Selling expenses

(369)

(3,042)

(110)

(4)

(2,487)

56

346

(5,610)

General and administrative expenses

(642)

(634)

(380)

(51)

(434)

(3,331)

(2)

(5,474)

Exploration costs

(2,403)

(2,403)

Research and development expenses

(448)

(189)

(124)

(17)

(2)

(394)

(1,174)

Other taxes

(143)

(250)

(822)

(1)

(59)

(3,438)

(4,713)

Other income and expenses, net

(1,171)

(989)

(590)

(7)

38

(3,418)

(2)

(6,139)

Operating income (loss)

14,320

17,377

1,744

(112)

1,267

(10,525)

(1,612)

22,459

Net finance income (expense)

(11,669)

(11,669)

Share of earnings in equity-accounted investments

(99)

487

221

(279)

15

(3)

342

Income (loss) before income taxes

14,221

17,864

1,965

(391)

1,282

(22,197)

(1,612)

11,132

Income taxes

(4,869)

(5,908)

(593)

38

(431)

5,519

548

(5,696)

Net income (loss)

9,352

11,956

1,372

(353)

851

(16,678)

(1,064)

5,436

Net income (loss) attributable to:

 

 

 

 

 

 

 

 

Shareholders of Petrobras

9,332

11,958

1,225

(353)

849

(16,086)

(1,064)

5,861

Non-controlling interests

20

(2)

147

2

(592)

(425)

 

9,352

11,956

1,372

(353)

851

(16,678)

(1,064)

5,436

 

 

 

25


 
 

 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

 

 

Consolidated Income Statement by Segment – 2Q-2016

 

R$ million

 

 

 

 

 

 

 

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

CORP.

ELIMIN.

TOTAL

Sales revenues

29,622

55,947

7,760

217

24,218

(46,444)

71,320

Intersegments

27,700

16,064

2,100

208

372

(46,444)

Third parties

1,922

39,883

5,660

9

23,846

71,320

Cost of sales

(21,598)

(41,866)

(5,614)

(245)

(22,414)

43,238

(48,499)

Gross profit

8,024

14,081

2,146

(28)

1,804

(3,206)

22,821

Expenses

(5,143)

(3,736)

(1,246)

(19)

(1,537)

(4,079)

123

(15,637)

Selling expenses

(131)

(1,579)

(1,049)

(1)

(1,009)

(41)

120

(3,690)

General and administrative expenses

(314)

(328)

(181)

(20)

(217)

(1,784)

(2,844)

Exploration costs

(1,641)

(1,641)

Research and development expenses

(229)

(35)

(11)

(232)

(507)

Other taxes

(59)

6

(220)

(3)

(46)

(124)

(446)

Other income and expenses, net

(2,769)

(1,800)

215

5

(265)

(1,898)

3

(6,509)

Operating income (loss)

2,881

10,345

900

(47)

267

(4,079)

(3,083)

7,184

Net finance income (expense)

(6,061)

(6,061)

Share of earnings in equity-accounted investments

107

186

148

(45)

9

(7)

398

Income (loss) before income taxes

2,988

10,531

1,048

(92)

276

(10,147)

(3,083)

1,521

Income taxes

(980)

(3,517)

(306)

16

(91)

3,207

1,049

(622)

Net income (loss)

2,008

7,014

742

(76)

185

(6,940)

(2,034)

899

Net income (loss) attributable to:

 

 

 

 

 

 

 

 

Shareholders of Petrobras

2,162

7,208

545

(76)

184

(7,619)

(2,034)

370

Non-controlling interests

(154)

(194)

197

1

679

529

 

2,008

7,014

742

(76)

185

(6,940)

(2,034)

899

 

Consolidated Income Statement by Segment – 1Q-2016

 

R$ million

 

 

 

 

 

 

 

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

CORP.

ELIMIN.

TOTAL

Sales revenues

23,675

53,085

9,391

228

25,231

(41,273)

70,337

Intersegments

22,988

15,557

2,130

219

379

(41,273)

Third parties

687

37,528

7,261

9

24,852

70,337

Cost of sales

(20,837)

(39,099)

(7,563)

(248)

(23,291)

41,709

(49,329)

Gross profit

2,838

13,986

1,828

(20)

1,940

436

21,008

Expenses

(3,611)

(2,491)

(734)

(118)

(1,987)

(3,992)

73

(12,860)

Selling expenses

(167)

(1,762)

(435)

(2)

(1,469)

(8)

92

(3,751)

General and administrative expenses

(341)

(393)

(199)

(23)

(222)

(1,473)

(1)

(2,652)

Exploration costs

(1,147)

(1,147)

Research and development expenses

(209)

(68)

(21)

(2)

(203)

(503)

Other taxes

(62)

(143)

(170)

(2)

(38)

(127)

(542)

Other income and expenses, net

(1,685)

(125)

91

(89)

(258)

(2,181)

(18)

(4,265)

Operating income (loss)

(773)

11,495

1,094

(138)

(47)

(3,992)

509

8,148

Net finance income (expense)

(8,693)

(8,693)

Share of earnings in equity-accounted investments

(99)

375

56

43

7

6

388

Income (loss) before income taxes

(872)

11,870

1,150

(95)

(40)

(12,679)

509

(157)

Income taxes

263

(3,908)

(372)

47

16

3,904

(174)

(224)

Net income (loss)

(609)

7,962

778

(48)

(24)

(8,775)

335

(381)

Net income (loss) attributable to:

 

 

 

 

 

 

 

 

Shareholders of Petrobras

(605)

7,976

757

(48)

(25)

(9,636)

335

(1,246)

Non-controlling interests

(4)

(14)

21

1

861

865

 

(609)

7,962

778

(48)

(24)

(8,775)

335

(381)

 

 

26


 
 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

 

Other Income (Expenses) by Segment – 1H-2016

 

 

R$ million

 

 

 

 

 

 

 

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

CORP.

ELIMIN.

TOTAL

Unscheduled stoppages and pre-operating expenses

(3,943)

(135)

(89)

(7)

(4,174)

(Losses)/gains on legal, administrative and arbitral proceedings

(658)

(153)

(34)

(692)

(1,037)

(2,574)

Pension and medical benefits

(2,478)

(2,478)

Impairment

(353)

(1,125)

(1,478)

Voluntary Separation Incentive Plan - PIDV

(565)

(267)

(51)

9

(339)

(1,213)

Institutional relations and cultural projects

(11)

(9)

(1)

(26)

(385)

(432)

Gains / (losses) on disposal/write-offs of assets; returned areas and cancelled projects

(70)

(146)

(42)

7

16

(235)

Operating expenses with thermoeletric plants

(208)

(208)

Health, safety and environment

(36)

(33)

(11)

(2)

(75)

(157)

Losses on fines

(20)

(54)

(1)

(67)

(142)

Reimbursement of unduly capitalized expenses

79

79

Government Grants

8

53

198

9

1

269

Ship/Take or Pay Agreements with Gas Distributors

2

357

359

(Expenditures)/reimbursements from operations in E&P partnerships

1,123

1,123

Others

69

(56)

188

(93)

181

213

(15)

487

 

(4,454)

(1,925)

306

(84)

(523)

(4,079)

(15)

(10,774)

 

Other Income (Expenses) by Segment – 1H-2015

 

 

R$ million

 

 

 

 

 

 

 

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

CORP.

ELIMIN.

TOTAL

Unscheduled stoppages and pre-operating expenses

(1,212)

(392)

(166)

(12)

(1,782)

(Losses)/gains on legal, administrative and arbitral proceedings

(119)

(193)

12

(51)

(388)

(739)

Pension and medical benefits

(1,895)

(1,895)

Impairment

(336)

(365)

(585)

(1,286)

Voluntary Separation Incentive Plan - PIDV

(21)

(15)

(38)

(3)

1

(5)

(81)

Institutional relations and cultural projects

(38)

(34)

(3)

(85)

(558)

(718)

Gains / (losses) on disposal/write-offs of assets; returned areas and cancelled projects

(84)

257

14

9

(7)

189

Operating expenses with thermoeletric plants

(198)

(198)

Health, safety and environment

(33)

(29)

(9)

(1)

(80)

(152)

Losses on fines

(17)

(295)

(6)

(458)

(776)

Reimbursement of unduly capitalized expenses

157

157

Government Grants

8

3

8

19

Ship/Take or Pay Agreements with Gas Distributors

(25)

311

286

(Expenditures)/reimbursements from operations in E&P partnerships

481

481

Others

225

74

78

(4)

165

(180)

(2)

356

 

(1,171)

(989)

(590)

(7)

38

(3,418)

(2)

(6,139)

 

 

 

 

 

Other Income (Expenses) by Segment – 2Q-2016

 

 

R$ million

 

 

 

 

 

 

 

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

CORP.

ELIMIN.

TOTAL

Unscheduled stoppages and pre-operating expenses

(1,964)

(99)

(57)

-

-

(3)

-

(2,123)

(Losses)/gains on legal, administrative and arbitral proceedings

(623)

(118)

(28)

1

(338)

(322)

-

(1,428)

Pension and medical benefits

-

-

-

-

-

(1,239)

-

(1,239)

Impairment

(59)

(1,125)

-

(1,184)

Voluntary Separation Incentive Plan - PIDV

(535)

(267)

(75)

4

(339)

-

(1,212)

Institutional relations and cultural projects

(4)

(4)

(1)

-

(16)

(169)

-

(194)

Gains / (losses) on disposal/write-offs of assets; returned areas and cancelled projects

(30)

(116)

(3)

(1)

1

16

-

(133)

Operating expenses with thermoeletric plants

(102)

(102)

Health, safety and environment

(18)

(16)

(5)

(2)

(37)

-

(78)

Losses on fines

(19)

(40)

(1)

-

-

(28)

-

(88)

Reimbursement of unduly capitalized expenses

-

-

-

79

-

79

Government Grants

4

31

190

9

-

-

234

Ship/Take or Pay Agreements with Gas Distributors

2

46

48

(Expenditures)/reimbursements from operations in E&P partnerships

577

-

-

-

-

-

-

577

Others

(100)

(46)

251

(4)

86

144

3

334

 

(2,769)

(1,800)

215

5

(265)

(1,898)

3

(6,509)

 

 

27


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

 

Other Income (Expenses) by Segment – 1Q-2016

 

 

 

R$ million

 

 

 

 

 

 

 

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

CORP.

ELIMIN.

TOTAL

Unscheduled stoppages and pre-operating expenses

(1,979)

(36)

(32)

-

-

(4)

-

(2,051)

(Losses)/gains on legal, administrative and arbitral proceedings

(35)

(35)

(6)

(1)

(354)

(715)

-

(1,146)

Pension and medical benefits

-

-

-

-

-

(1,239)

-

(1,239)

Impairment

(294)

-

(294)

Voluntary Separation Incentive Plan - PIDV

(30)

24

5

-

(1)

Institutional relations and cultural projects

(7)

(5)

-

(10)

(216)

-

(238)

Gains / (losses) on disposal/write-offs of assets; returned areas and cancelled projects

(40)

(30)

(39)

1

6

-

(102)

Operating expenses with thermoeletric plants

(106)

(106)

Health, safety and environment

(18)

(17)

(6)

(38)

-

(79)

Losses on fines

(1)

(14)

-

-

(39)

-

(54)

Reimbursement of unduly capitalized expenses

Government Grants

4

22

8

-

1

-

35

Ship/Take or Pay Agreements with Gas Distributors

311

311

(Expenditures)/reimbursements from operations in E&P partnerships

546

-

-

-

-

-

-

546

Others

169

(10)

(63)

(89)

95

69

(18)

153

 

(1,685)

(125)

91

(89)

(258)

(2,181)

(18)

(4,265)

 

 

Consolidated Assets by Segment – 06.30.2016

 

R$ million

 

 

 

 

 

 

 

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

CORP.

ELIMIN.

TOTAL

Total assets

461,429

176,412

68,005

2,283

20,182

107,893

(17,872)

818,332

Current assets

19,366

35,874

5,374

179

8,652

79,578

(16,398)

132,625

Non-current assets

442,063

140,538

62,631

2,104

11,530

28,315

(1,474)

685,707

Long-term receivables

24,275

10,091

3,791

12

3,592

19,424

(1,311)

59,874

Investments

4,915

4,753

1,541

1,737

120

22

13,088

Property, plant and equipment

404,637

125,024

56,220

355

7,041

8,052

(163)

601,166

Operating assets

296,030

110,192

50,002

318

5,989

6,590

(163)

468,958

Assets under construction

108,607

14,832

6,218

37

1,052

1,462

132,208

Intangible assets

8,236

670

1,079

777

817

11,579

Consolidated Assets by Segment – 12.31.2015

 

R$ million

 

 

 

 

 

 

 

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

CORP.

ELIMIN.

TOTAL

Total assets

483,396

177,631

76,023

1,885

20,588

154,065

(13,453)

900,135

Current assets

14,215

35,247

10,398

176

8,979

112,715

(12,149)

169,581

Non-current assets

469,181

142,384

65,625

1,709

11,609

41,350

(1,304)

730,554

Long-term receivables

25,250

9,309

5,303

12

3,355

32,792

(1,142)

74,879

Investments

7,054

3,431

1,781

1,339

134

33

13,772

Property, plant and equipment

428,447

128,982

57,300

358

7,296

7,610

(162)

629,831

Operating assets

310,761

112,470

47,611

317

6,175

5,798

(162)

482,970

Assets under construction

117,686

16,512

9,689

41

1,121

1,812

146,861

Intangible assets

8,430

662

1,241

824

915

12,072

 

 

 

 

 

 

 

 

 

 

 

28


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

Reconciliation of Consolidated Adjusted EBITDA Statement by Segment – 1H-2016

 

R$ million

 

 

 

 

 

 

 

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

CORP.

ELIMIN.

TOTAL

Net income (loss)

1,399

14,976

1,520

(124)

161

(15,715)

(1,699)

518

Net finance income (expense)

14,754

14,754

Income taxes

717

7,425

678

(63)

75

(7,111)

(875)

846

Depreciation, depletion and amortization

18,579

3,851

1,453

13

292

410

24,598

EBITDA

20,695

26,252

3,651

(174)

528

(7,662)

(2,574)

40,716

Share of earnings in equity-accounted investments

(8)

(561)

(204)

2

(16)

1

(786)

Impairment losses / (reversals)

353

1,125

1,478

Adjusted EBITDA*

21,040

26,816

3,447

(172)

512

(7,661)

(2,574)

41,408

 

 

 

 

 

 

 

 

 

Reconciliation of Consolidated Adjusted EBITDA Statement by Segment – 1H-2015

 

R$ million

 

 

 

 

 

 

 

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

CORP.

ELIMIN.

TOTAL

Net income (loss)

9,352

11,956

1,372

(353)

851

(16,678)

(1,064)

5,436

Net finance income (expense)

11,669

11,669

Income taxes

4,869

5,908

593

(38)

431

(5,519)

(548)

5,696

Depreciation, depletion and amortization

11,685

3,684

1,455

15

282

423

17,544

EBITDA

25,906

21,548

3,420

(376)

1,564

(10,105)

(1,612)

40,345

Share of earnings in equity-accounted investments

99

(487)

(221)

279

(15)

3

(342)

Impairment losses / (reversals)

336

365

585

1,286

Adjusted EBITDA*

26,341

21,426

3,784

(97)

1,549

(10,102)

(1,612)

41,289

 

 

 

 

 

 

 

 

 

 

Reconciliation of Consolidated Adjusted EBITDA Statement by Segment – 2Q-2016

 

R$ million

 

 

 

 

 

 

 

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

CORP.

ELIMIN.

TOTAL

Net income (loss)

2,008

7,014

742

(76)

185

(6,940)

(2,034)

899

Net finance income (expense)

6,061

6,061

Income taxes

980

3,517

306

(16)

91

(3,207)

(1,049)

622

Depreciation, depletion and amortization

8,923

1,928

739

2

144

213

11,949

EBITDA

11,911

12,459

1,787

(90)

420

(3,873)

(3,083)

19,531

Share of earnings in equity-accounted investments

(107)

(186)

(148)

45

(9)

7

(398)

Impairment losses / (reversals)

59

1,125

1,184

Adjusted EBITDA*

11,863

13,398

1,639

(45)

411

(3,866)

(3,083)

20,317

 

 

 

 

 

 

 

 

 

Reconciliation of Consolidated Adjusted EBITDA Statement by Segment – 1Q-2016

*

 

R$ million

 

 

 

 

 

 

 

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

CORP.

ELIMIN.

TOTAL

Net income (loss)

(609)

7,962

778

(48)

(24)

(8,775)

335

(381)

Net finance income (expense)

8,693

8,693

Income taxes

(263)

3,908

372

(47)

(16)

(3,904)

174

224

Depreciation, depletion and amortization

9,656

1,923

714

11

148

197

12,649

EBITDA

8,784

13,793

1,864

(84)

108

(3,789)

509

21,185

Share of earnings in equity-accounted investments

99

(375)

(56)

(43)

(7)

(6)

(388)

Impairment losses / (reversals)

294

294

Adjusted EBITDA*

9,177

13,418

1,808

(127)

101

(3,795)

509

21,091

 

 

 

 

 

 

 

 

 

 


* See definitions of Adjusted EBITDA in glossary.

 

 

29


 
 

 

 

Network:Clientes:PETROBRAS:CONTRATO:relatorios_financeiros:07_Layouts:Aprovados:RMF2:imagens:07_PET_apresentacao_relatorios_rm.jpg

 

 

Glossary

 

ACL – Ambiente de Contratação Livre (Free contracting market) in the electricity system.

ACR - Ambiente de Contratação Regulada (Regulated contracting market) in the electricity system.

ANP - Brazilian National Petroleum, Natural Gas and Biofuels Agency.

Reference feedstock or installed capacity of primary processing - Maximum sustainable feedstock processing reached at the distillation units at the end of each period, respecting the project limits of equipment and the safety, environment and product quality requirements. It is lower than the authorized capacity set by ANP (including temporary authorizations) and by environmental protection agencies.

Feedstock processed (excluding NGL) - Daily volume of crude oil processed in the Company´s refineries in Brazil and is factored into the calculation of the Refining Plants Utilization Factor.

Feedstock processed – Brazil – Daily volume of crude oil and NGL processed.

Adjusted cash and cash equivalents - Sum of cash and cash equivalents, government bonds and time deposits from highly rated financial institutions abroad with maturities of more than 3 months from the date of acquisition, considering the expected realization of those financial investments in the short-term. This measure is not defined under the International Financial Reporting Standards – IFRS and should not be considered in isolation or as a substitute for cash and cash equivalents computed in accordance with IFRS. It may not be comparable to adjusted cash and cash equivalents of other companies, however management believes that it is an appropriate supplemental measure that helps investors assess our liquidity and supports leverage management.

 

Adjusted EBITDA – Sum of EBITDA, share of earnings in equity-accounted investments and impairment.

Net debt – Gross debt less adjusted cash and cash equivalents. Net debt is not a measure defined in the International Standards - IFRS and should not be considered in isolation or as a substitute for total long-term debt calculated in accordance with IFRS. Our calculation of net debt may not be comparable to the calculation of net debt by other companies. Management believes that net debt is an appropriate supplemental measure that helps investors assess our liquidity and supports leverage management.

Consolidated Structured Entities - Entities that have been designated so that voting or similar rights are not the determining factor that decides who controls the entity. Petrobras has no share of earnings in investments in certain structured entities that are consolidated in the financial statements, but the control is determined by the power it has over its relevant operating activities. As there are no interests, the result came from certain consolidated structured entities is attributable to non-controlling interests in the income statement, and it is not considered on net income attributable to shareholders of Petrobras.

Refining plants utilization factor (%) - Feedstock processed (excluding NGL) divided by the reference feedstock.

Free cash flow - Net cash provided by operating activities less capital expenditures and investments in operating segments. Free cash flow is not defined under the International Financial Reporting Standards – IFRS and should not be considered in isolation or as a substitute for cash and cash equivalents calculated in accordance with IFRS. It may not be comparable to free cash flow of other companies, however management believes that it is an appropriate supplemental measure that helps investors assess our liquidity and supports leverage management.

 

 

LPG – Liquified crude oil gas.

LNG – Liquified natural gas.

Operating indicators – indicators used for businesses management and are not reviewed by independent auditor.

NGL – Natural gas liquids.

Lifting Cost - Crude oil and natural gas lifting cost indicator.

LTM Adjusted EBITDA – sum of the last 12 months (Last Twelve Months) of Adjusted EBITDA.

Basic and diluted earnings (losses) per share - calculated based on the weighted average number of shares.

Operating margin - calculated based on operating income (loss) excluding write-offs of overpayments incorrectly capitalized.

 

Adjusted EBITDA margin - equals Adjusted EBITDA divided by sales revenues.

Market share - Relation between Distribution sales and total market. Beginning in 2015, our market share excludes sales made to wholesalers. Market share for prior periods was revised pursuant to the changes made ​​by the Brazilian National Petroleum, Natural Gas and Biofuels Agency (ANP) and by the Brazilian Wholesalers and Fuel Traders Syndicate (Sindicom). Prior periods are presented based on the new methodology.

Total liabilities net – Total liability less adjusted cash and cash equivalents.

PLD (differences settlement price) - Electricity price in the spot market. Weekly weighed prices per output level (light, medium and heavy), number of hours and related market capacity.

Domestic crude oil sales price - Average between the prices of exports and the internal transfer prices from Exploration & Production to Refining, Transportation and Marketing.

Domestic natural gas production - Natural gas production in Brazil less LNG plus gas reinjection.

Jet fuel –Aviation fuel.

Net Income by Business Segment- Company’s segment results. Petrobras is an integrated energy company and most of the crude oil and natural gas production from the Exploration & Production segment is transferred to other business segments of the Company. Our results by business segment include transactions carried out with third parties, transactions between companies of Petrobras’s Group and transfers between Petrobras’s business segments that are calculated using internal prices defined through methodologies based on market parameters. On April 28, 2016, the Extraordinary General Meeting approved the statutory adjustments according to the new organizational structure of the company and its new management and governance model, to align the organization to the new reality of the oil and gas sector and prioritize profitability and capital discipline. The new management model does not provide for the discontinuance of the Company's business, but involves unification activities.

On June 30, 2016, the presentation related to the business segment information reflects the top management assessment related to the performance and the business resources allocation. Due to the adjustments occurred in corporate structure and governance and management model, this presentation may be reevaluated in order to enhance the business management analysis.

 

 


 

30

 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 12, 2016
PETRÓLEO BRASILEIRO S.A--PETROBRAS
By:
/S/  Ivan de Souza Monteiro

 
Ivan de Souza Monteiro
Chief Financial Officer and Investor Relations Officer
 
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act) that are not based on historical facts and are not assurances of future results.  These forward-looking statements are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results o f operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations. 
All forward-looking statements are expressly qualified in their entirety by this cautionary statement, and you should not place reliance on any forward-looking statement contained in this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events or for any other reason.