Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____Banco Bradesco S.A. | ||||||||
Corporate Taxpayers ID (CNPJ) 60.746.948/0001-12 |
Bovespa | BBDC3 (common) and BBDC4 (preferred) |
NYSE BBD | Latibex XBBDC | ||||
Indicators | Main Indicators (%) | |||||||||
2005 | 2006 | 2007 | ||||||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | YTD | ||||||
CDI | 4.31 | 4.04 | 3.12 | 3.03 | 13.93 | |||||
Ibovespa | 5.93 | 13.44 | 22.01 | 2.99 | 20.69 | |||||
USD Commercial Rate | 5.33 | (7.19) | (1.66) | (4.10) | (5.61) | |||||
IGP-M | 0.99 | 0.70 | 1.54 | 1.11 | 4.28 | |||||
IPCA IBGE | 1.67 | 1.44 | 1.12 | 1.26 | 2.96 | |||||
TJLP | 2.35 | 2.18 | 1.67 | 1.59 | 7.25 | |||||
TR | 0.63 | 0.51 | 0.47 | 0.48 | 2.00 | |||||
Savings Deposits | 2.15 | 2.03 | 1.98 | 1.99 | 8.29 | |||||
Number of Business Days | 62 | 63 | 61 | 62 | 248 |
Indicators | Closing Amount | |||||||
2005 | 2006 | 2007 | ||||||
December | March | December | March | |||||
USD Commercial Rate for Sale (R$) | 2.3407 | 2.1724 | 2.1380 | 2.0504 | ||||
Euro (R$) | 2.7691 | 2.6327 | 2.8202 | 2.7389 | ||||
Country Risk (Points) | 305 | 235 | 193 | 167 | ||||
Selic Copom Base Rate (% p.a.) | 18.00 | 16.50 | 13.25 | 12.75 | ||||
Pre-BM&F Rate 1 year (% p.a.) | 16.40 | 14.84 | 12.38 | 11.85 |
Compulsory Deposit Rates (%) | Rates and Limits (%) | |||||||||||||||||
Deposits | 2005 | 2006 | 2007 | Items | 2005 | 2006 | 2007 | |||||||||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||||||||
Demand Deposits (1) | 45 | 45 | 45 | 45 | Income Tax | 25 | 25 | 25 | 25 | |||||||||
Additional (2) | 8 | 8 | 8 | 8 | Social Contribution | 9 | 9 | 9 | 9 | |||||||||
Time Deposits (3) | 15 | 15 | 15 | 15 | PIS (1) | 0.65 | 0.65 | 0.65 | 0.65 | |||||||||
Additional (2) | 8 | 8 | 8 | 8 | COFINS (2) | 4 | 4 | 4 | 4 | |||||||||
Savings Account (4) | 20 | 20 | 20 | 20 | Legal Reserve on Net Income | 5 | 5 | 5 | 5 | |||||||||
Additional (2) | 10 | 10 | 10 | 10 | Maximum Fixed Assets (3) | 50 | 50 | 50 | 50 | |||||||||
Capital Adequacy Ratio Basel (4) | 11 | 11 | 11 | 11 |
(1) Cash deposit No remuneration. | (1) The rate applicable to non-financial and similar companies is 1.65% (non-cumulative PIS). | |
(2) Cash deposit Compensation by Selic rate. | (2) The rate applicable to non-financial and similar companies is 7.60% (non-cumulative Cofins). | |
(3) Restricted Securities From the amount calculated at 15%, R$300 million may be | (3) Maximum Fixed Assets are applied over Reference Equity. | |
deducted. | (4) Reference Equity may not be lower than 11% of Weighted Assets. | |
(4) Cash deposit Compensation by Reference Rate (TR) + interest of 6.17% p.a. |
Forward-Looking Statements
This Report on Economic and Financial Analysis contains forward-looking statements relative to our business, which are based on managements current expectations, estimates and projections about future events and financial trends, which could affect our business. Words such as: believes, anticipates, plans, expects, intends, aims, evaluates, predicts, foresees, projects, guidelines, should and similar expressions are intended to identify forward-looking statements. These statements however, are not guarantees of future performance and involve risks and uncertainties, which are difficult to predict and which could be beyond our control. Furthermore, certain forward-looking statements are based on assumptions which, depending on future events, may prove to be inaccurate. Therefore, actual results may differ materially from the plans, objectives, expectations, projections and intentions expressed or implied in such forward-looking statements.
Factors which could modify actual results include, among others, changes in regional, national and international commercial and economic conditions; inflation rates; increase in customer delinquency on the account of borrowers in loan operations; increase in the allowance for loan losses; loss of funding capacity; loss of clients or revenues; our capacity to sustain and improve performance; changes in interest rates which could, among others, adversely affect our margins; competition in the banking sector, in financial services, credit card services, insurance, asset management and other related sectors; government regulations and fiscal matters; disputes or adverse legal proceedings or ruling; as well as credit risks and other loan and investment activity risks.
Accordingly, the reader should not place excessive reliance on these forward-looking statements. These statements are valid only as at the date they are made. Except as required under applicable legislation, we assume no obligation whatsoever to update these statements, whether as a result of new information, future events or any other motive.
Risk Factors and Critical Accounting Practices
To assure Bradescos adhesion to the best international practices for transparency and corporate governance, we point out Risk Factors and Critical Accounting Practices. We consider these factors and practices the most significant and those which could affect our daily business, the results of our operations or our financial position. We stress that Bradesco addresses the management of all risks inherent to its activities in a complete and integrated manner. This integrated approach facilitates the improvement of risk management models and avoids the existence of any gap that could jeopardize the correct identification and assessment of these risks.
Risks Relating to Brazil
1) Brazilian political and economic conditions have direct impact on our business and on the market price of our stocks and ADSs
All of our operations and clients are mainly located in Brazil. Accordingly, our financial condition and results of operations are substantially dependent on Brazils economy, which in the past has been characterized by frequent intervention by the Brazilian Government and volatile economic cycles. In addition, our financial condition and the market price of our stocks and ADSs may also be adversely affected by changes in policy involving exchange controls, tax and other matters, as well as factors such as: fluctuations in exchange rates, interest rate, inflation rates, and other political, diplomatic, social and economic developments inside and outside Brazil that affect the country.
In the past, the Brazilian Government has often changed monetary, fiscal and taxation policies to influence the course of Brazils economy. We cannot predict which measures or policies the Brazilian Government may take in response to the current or future situation of the Brazilian economy or how the Brazilian government intervention and government policies will affect the Brazilian economy and, both directly and indirectly, our operations and revenues.
2) If Brazil undergoes a period of high inflation in the future, our revenues and the market price of our stocks and ADSs may be reduced
In the last 15 years, Brazil has undergone extremely high inflation rates, with annual rates (IGP DI from Fundação Getulio Vargas) reaching as high as 1,158% in 1992, 2,708% in 1993 and 1,093% in 1994. More recently, Brazils inflation rates were 7.7% in 2003, 12.1% in 2004, 1.2% in 2005 and 3.8% in 2006. Inflation and governmental measures to combat it have had in past years significant negative effects on the Brazilian economy. In addition, public speculation about possible future actions have also contributed to economic uncertainty in Brazil and to heightened volatility in the Brazilian securities markets. If Brazil suffers a period of high inflation in the future, our costs may increase, our operating and net margins may decrease and, if investors confidence lags, the price of our stocks and ADSs may drop. Inflationary pressures may also curtail our ability to access foreign financial markets and may occasionally lead to further government intervention in the economy, including the introduction of government policies that may adversely affect the overall performance of the Brazilian economy.
3) Access to international capital markets by Brazilian companies is influenced by the perception of risk in emerging economies, which may harm our ability to finance our operations
Since the end of 1997, and in particular during the last five years, as a result of economic problems in various emerging market countries, including the economic crisis in Argentina, investors have had a heightened risk perception for investments in emerging markets. As a result, in some periods, Brazil has experienced an outflow of U.S. dollars, while Brazilian companies have borne higher costs to raise funds, both domestically and abroad, and have been impeded from accessing international capital markets. We cannot assure you that international capital markets will remain open to Brazilian companies or that prevailing interest rates in these markets will be advantageous for us.
II
4) Developments in other emerging markets may adversely affect the market price of our stocks and ADSs
The market price of our stocks and ADSs may be adversely affected by declines in the international financial markets and world economic conditions. Brazilian securities markets are influenced by the local and other emerging countries economy, especially those in Latin America, including Argentina, which is one of Brazils principal trading partners. Although economic conditions are different in each country, investors reaction to developments in one country may affect the securities markets and the securities of issuance in other countries, including Brazil.
Occasionally, developments in other countries have adversely affected the market price of our and other Brazilian companies stocks, as investors high risk perception due to crisis in other emerging markets may lead to reduced levels of investment in Brazil and, in addition, may hurt our ability to finance our operations through the international capital markets. If the economic situation in Argentina and Latin America deteriorates, or if similar developments occur in the international financial markets in the future, the market price of our stocks and ADSs may be adversely affected.
Risks Relating to Bradesco and the Brazilian Banking and Insurance Industries
1) The Brazilian Government regulates the operations of Brazilian banks and insurance companies, and changes in prevailing laws and regulations or the imposition of new ones may adversely affect our operations and results
Brazilian banks and insurance companies are subject to extensive and continuous regulatory review by the Brazilian Government. We have no control over government regulations, which govern all facets of our operations, including the imposition of minimum capital requirements, compulsory deposits, loan limits and other loan restrictions.
The regulatory structure governing Brazilian banks and insurance companies is continuously evolving. Existing laws and regulations could be amended. Besides, the enforcement or interpretation of laws and regulations could change, and new laws and regulations could be adopted. Such changes could materially affect in a negative manner our operations and our results.
Regulatory changes affecting other businesses in which we are engaged, including our broker dealer, consortium and leasing operations, could also have an adverse effect on our operations and our results.
2) The increasingly competitive environment in the Brazilian bank and insurance industries may adversely affect our business prospects
We face significant competition in all of our principal areas of operation from other large Brazilian banks and public and private insurance companies. Brazilian regulations raise limited barriers only to market entry and do not differentiate between local or foreign commercial and investment banks and insurance companies. As a result, the growing presence of foreign banks and insurance companies in Brazil, some of which have greater resources than we do, has grown the competition both in the banking and insurance industries. The privatization of publicly-owned banks has also made the Brazilian markets for banking and other financial services more competitive.
The increased competition may negatively affect our business results and prospects by, among other things: limiting our ability to increase our customer base and expand our operations; reducing our profit margins on the banking, insurance, leasing services and other products we offer; and increasing competition for foreign investment opportunities.
Furthermore, additional publicly-owned banks and insurance companies may be privatized in the future. The acquisition of a bank or insurance company in a privatization process by one of our competitors would generally add to the acquirers market share, and as a result we may face increased competition from the acquirer.
3) The majority of our common stocks are held by two stockholders, whose interests may conflict with other investors interests
On March 31, 2007 Cidade de Deus Companhia Comercial de Participações held 48.46% of our common stocks and Fundação Bradesco directly and indirectly held 47.25% of our common stocks. As a result, these stockholders have the power to prevent a change in control of our company, even if a transaction of that nature would be beneficial to our other stockholders, as well as to approve related-party transactions or corporate reorganizations.
III
Critical Accounting Practices
Bradescos results are susceptible to accounting policies, assumptions and estimates. It is incumbent upon the Management to adopt proper accounting policies and provide reasonable and suitable judgments and estimates when preparing the financial statements.
Our relevant accounting policies are outlined in the note 3 to the consolidated financial statements included in chapter 8 of this Report.
The following 5 items outline the accounting policies deemed as critical, in terms of materiality, as well as areas requiring a greater judgment and estimate or involving a higher level of complexity, affecting our financial condition and the results of our operations. The accounting estimates made under such context impel us to make assumptions on highly uncertain issues. In each case, if we had made other estimates, or if changes in estimates had occurred period by period, these could have significantly impacted our financial condition or the results of our operations:
1) Allowance for Loan Losses
We periodically adjust our allowance for loan losses, which include leasing operations and other operations with loan characteristic, based on the analysis of our portfolio, including probable losses estimate in these segments at the end of each period.
The determination of allowance for loan losses amount by its nature requires us to make judgments and assumptions related to our loan operations portfolio, not only on an individual basis, but also on a portfolio basis. When we revise our portfolio as a whole, various factors may affect our estimate of probable extension of losses, including the methodology we use to measure historical rates of delinquency and the historical period we take into account in such measurements. When we revise loan operations on an individual basis, we make judgments related to the factors, which most probably should affect the risk levels and which specific credit rating we should attribute. Additional factors, which may affect our determination of allowance for loan losses include:
general economic conditions in Brazil and conditions of relevant sector;
previous experience with borrower or relevant sector of economy, including losses recent experience;
credit quality trends;
guarantees amounts of a loan operation;
volume, composition and growth of our loan operations portfolio;
Brazilian Governments monetary policy; and
any delays when receiving information necessary to assess loan operations or confirm the deterioration of existing credit.
Our determination of allowance for loan losses is influenced by the risk rating of each loan operation. By assuming a positive fluctuation of 1% in delinquency ratio expected for our loan operations portfolio in full performance on March 31, 2007, the allowance for loan losses would increase approximately R$43 million. Such sensitivity analysis is hypothetical and intends to illustrate the risk rating and loss severity impact on our allowance for loan losses and, thus, must not be considered as an observation of our expectations for future determinations of risk rating or future alterations in loss severity. In view of the procedures we observe, in order to determine our risk rating of loan portfolio and our assessment of loss severity, we believe that the current risk rating and the estimate of loss severity for our loan portfolio are appropriate.
For further information about our practices referring to the allowance for loan losses, see content of loan operations included in Chapter 3 and notes 3e and 10 included in the Chapter 8 hereof.
2) Assessment of Securities and Derivatives
The financial instruments recorded at fair value in our financial statements mainly include securities classified as for trading, available for sale and other trading assets, including derivatives. The fair value is defined as the value in which a position could be closed or sold in a transaction with a party aware of the issue and willing to trade, without any benefit.
We estimate the fair value by using market-quoted prices when available. We observe that the fair value may be affected by the volume of shares traded and also may not reflect the control premiums resulting from shareholders agreements, those holding significant investments. However, the Management believes that market-quoted prices are the fair value best indicators.
IV
When market-quoted prices are not available, we use models to estimate the fair value. The factors used in these models include distributors quotations, pricing models, prices of instruments with similar characteristics and discounted cash flows. The pricing based on models also uses information about interest rates, exchange rates, options volatility, when these are relevant and available.
In the determination of fair value, when market-quoted prices are not available, we have the Managements judgment, since the models depend on our judgment concerning the weight to be attributed to different factors and the quality of information we receive. For instance, reliable market data, when estimating the impact of maintaining a high position are generally limited. Likewise, we use our judgment in the estimate of prices when there is no external parameter. Should we make incorrect assumptions or the model itself makes correlations or incorrect assumptions, the value of income or loss recorded for a specific asset or liability may be improper. The judgment shall also determine if a decline in fair value below the up-to-date cost of a security held to maturity or security available for sale is not temporary, so that to require we recognize a devaluation of up-to-date cost and we may reflect such reduction as expense. In the assessment, if devaluation is not temporary, the Management decides the historical period to be considered and the level of severity of a loss.
Such assessment methods may lead Bradesco to different results, if models used or assumptions and estimates are inaccurate.
For further information about our practices referring to the assessment of securities and derivative financial instruments, see Notes 3c, 3d and 8 included in Chapter 8 of this Report.
3) Classification of Securities
The classification of securities occurs in three categories: for trading, available for sale and held to maturity. This classification is based on the Managements intent, on the date of acquisition of securities, of maintaining or trading such securities. The accounting treatment of securities held depends on our classification upon their acquisition.
Circumstantial changes may modify our strategy related to a specific security, which will require a transfer among the three categories.
The classification of securities can be found in Note 8 included in Chapter 8 of this Report.
4) Taxes on Income
The determination of the amount of our taxes and contributions is related to the analysis of our deferred tax assets and liabilities, and taxes on income payable. Generally, our assessment requires us to estimate the future values of deferred tax assets and taxes on income payable. Our assessment about the possibility of a deferred tax asset to be realized is subjective and involves evaluations and assumptions originally uncertain. The realization of deferred tax assets is subject to alterations in future tax rates and the development of our tax planning strategies. The support to our assessments and assumptions may change over time as a result of unpredictable occurrences or circumstances, influencing the determination of the value of our tax liabilities.
We constantly monitor and assess the impact of new tax laws on our liabilities, which could affect the assessments and assumptions of our analysis about the possibility of realizing deferred tax assets. For further information about Bradescos taxes on income, see Notes 3f and 34 to our financial statements included in Chapter 8 of this Report.
5) Use of Estimates
Our Management estimates and makes assumptions, which include the amount of provisions for deferred taxes, the assumptions for the calculation of allowance for loan losses, the assumptions for calculations of technical provisions for insurance, private pension plans and certificated savings plans, the choice of useful lives of certain assets and the determination of whether an asset or group of specific assets was deteriorated. The estimates are based on the judgment and available information. Therefore, effective results may differ from such estimates.
V
Corporate Strategy
We understand that the expansion of the Brazilian economy will stimulate a solid growth in a portion of the population needing financial services, and accordingly, an expansion of demand for such services. Under such context, our main objective is to maintain the focus on the domestic market and take advantage of our position as the largest private bank in Brazil, to expand profitability, maximizing value to our stockholders and generating higher returns compared to other Brazilian financial institutions.
We intend to achieve such goals with a strategy not only to continuously expand our customer base, but also to consolidate our role as the priority bank of each of our clients, so that to be the first option of all our clients towards all their financial services needs. Our goal is to be a Banco Completo (All-inclusive Bank) in the Brazilian market. In this regard, we strive to maintain a remarkable presence in every line of financial services.
In the banking segment, we aim at rendering the most varied range of services as retail bank, supported by a staff with more than 79 thousand employees, a wide Service Network, including our Branches, Corporate Site Branches, Banco Postal and Bradesco Expresso (Correspondent Banks), besides the ATMs, always concerned with the expansion of business volume. We are also focused on expanding our businesses as a Wholesale Bank in all its aspects (investment bank and corporate business) and expand our private banking business.
In the insurance segment, we intend to consolidate Bradesco Seguros e Previdência leadership, and in relation to the supplementary private pension segment, we intend to take advantage of our ongoing expansion of demand for our private pension products.
In every line of our operation, we intend to stand out and be recognized by our clients as leaders in terms of performance and efficiency.
We understand that the essence of business success in the financial sector consists of the combination between winning the client and a team highly qualified and devoted to the rendering of services, permanently trained and with rigid discipline standards at work. Our growth plans are not only translated into seeking the addition of new clients but also are focused on the frequent improvement of products and distribution channels. It is also fundamental to promote the business, the treatment given to our team in terms of qualification, promotion and creation of a solidarity culture at work, with a view to fomenting an environment where our employees may develop a career enduring during their entire professional life.
Finally, the main component of our philosophy is to conduct the business according to the highest ethical standards. Therefore, our strategy is always guided by seeking the best Corporate Governance practices and by the understanding that Bradesco, besides being a source of profits to its stockholders, should also be a building element in the society.
The key elements of our business strategy are:
expansion by means of organic growth;
performance based on the business model of a large banking institution, having as subsidiary an important insurance company, which we name as Modelo Banco-Seguros (Insurance Bank Model), with a view to maintaining our profitability and consolidate our leadership in the insurance industry;
increase of revenues, profitability and value to stockholders, by consolidating our loan operations, our main activity, and the expansion of new products and services;
maintenance of our commitment to the technological innovation;
profitability and return to the stockholders by means of improved efficiency ratio;
maintenance of acceptable risk levels in our operations; and
expansion by means of strategic alliances and selective acquisitions, when these are beneficial.
1) To expand main business areas by means of organic growth
The Brazilian economy has been showing solidity over the past years and has been creating strategic opportunities for financial and insurance segments growth, mainly by means of increased business volume. We intend to take advantage of such opportunities to increase our revenues, obtain profitability and maximize value to the stockholders, as outlined as follows:
benefiting from the opportunity in the Brazilian markets to obtain new clients with loan and financial needs only partially met, incrementing the competition for a small level of clients with higher income levels;
expanding our financial services distribution, by using creativity in developing new products, solidly employing non-traditional means, for instance, expanding our credit cards offer and extension of loan granting to stores, by utilizing alliances with such stores and rendering services via the Banco Postal;
VI
using the distribution channels in benefit of the Bank, including our traditional branch network and technology to access the Internet in order to identify demand for new products;
offering our customer base, broadly, our products and services;
using the systems of our Branches, with a view to assessing and monitoring the use of our products by clients, so that to drive them to the appropriate commercialization platforms; and
developing varied products, in compliance with the needs of our current and potential clients.
2) To operate based on the Insurance Bank Model,in order to maintain the profitability and consolidate Bradescos leadership in the insurance industry
Our goal is to be the priority bank for our clients, thus increasing attendance according to their banking, insurance and private pension needs. We believe to be in a privileged position to capitalize the synergy among banking, insurance, private pension services and other financial activities in order to sell our traditional banking products and insurance and private pension products, by means of our branch network, our brokers and dealerships network, distribution services via the Internet and our creativity in developing new distribution channels.
Concurrently, we aim at increasing profitability levels of insurance and supplementary private pension plans segments, by using the profitability measure rather than the volume of underwritten premium or amounts deposited, as observed as follows:
maintaining our current policy of carefully assessing the car insurance risks and rejecting them in events where risks are too high;
intensively trading our products; and
maintaining acceptable risk levels in our operations by means of a strategy of:
setting priorities to insurance underwriting opportunities, according to the risk spread between the revenue expected pursuant to the terms of insurance agreement and the amount of projected claims (statistically) to be due under the terms of such agreement;
carrying out hedge transactions, so as to set out the mismatch between the real inflation index and provisions for adjustments of interest rates and inflation in long-term agreements; and
entering into reinsurance agreements with renowned reinsurance companies, executed by means of IRB-Brasil Resseguros (IRB), viewing to reducing the exposure to great risks.
3) Increased revenues from banking activities, profitability and value to stockholders, by reinforcing loan operations and expanding new products and services
We are concerned about the increase of revenues and profitability in our banking operations, with the following measures:
carrying out our traditional deposit-taking activities and loan operations, continuously seeking to improve the quality of our loan portfolio, by means of risk mitigation plans and improvement in the assessment of loan granting ratings;
building our customer base, legal entities and individuals, by offering services meeting the needs of specific clients, including foreign exchange services and import/export financing;
intensively seeking the development of paid services based on fees, such as collection and payment processing for current and potential clients;
expanding our financial services and products distributed out of our conventional means of branches, such as credit card activities, taking advantage of change in the consumers behavior concerning the financial services consumption;
increasing our revenues from asset management and private pension plans; and
continuously building our high-income customer base, by providing a varied range of tailor-made financial products and services, and offering maximum efficiency in the assets management.
4) To maintain Bradescos commitment to technological innovation
The development of efficient means to reach clients and to process operations is a key element of our goal to increase our profitability and thus obtain coordinated growth opportunities. Recently, Bradesco resolved to reinforce such strategy with the challenge of changing our technological model, with a view to definitively maintaining Bradescos market leadership in the industry in terms of technology. Thus, Bradesco set a task force devoted to the advance of our profile and public perception towards technology.
VII
We believe that technology offers unequalled opportunities to reach our clients efficiently in terms of costs and with satisfactory levels of security. We maintain the commitment of being ahead in the banking automation process, by creating opportunities for Brazilians to contact us via the Internet. We expect to continue increasing the number of clients and operations carried out through the Internet, by means of techniques, such as:
by continuously installing stations of access to the Internet (Web Points) in public sites, allowing clients to use our banking system via the Internet, whether or not they have access to a personal computer;
by enlarging our mobile banking service (Bradesco Mobile Banking), allowing clients to carry out their banking operations via the Internet, with compatible mobile phones; and
by providing Pocket Internet Banking for palmtops and Personal Digital Assistants (PDAs) allowing our clients to see their checking and savings accounts, credit card transactions, provide for payments, transfer funds and also obtain institutional information.
5) To obtain profitability and return to stockholders by improving the efficiency ratio
We intend to improve our efficiency levels:
by maintaining the austerity as guideline for our cost control policy;
by consolidating the synergies enabled by our recent acquisitions;
by still reducing our operating costs, by means of technology investments, decreasing the costs per transaction, always maintaining our automated distribution channels updated, including our distribution systems by phone, Internet and teller machines; and
by still incorporating institutions to be acquired in our existing system, in order to remove potential overlaps, redundancies and inefficiency.
6) To maintain acceptable risk levels in our operations
Bradesco is constantly identifying and assessing the risks inherent to the activities we developed and we maintain proper controls, ensuring the conformity of processes and capital efficient allocation, with a view to maintaining levels similar to international standards, as well as to obtain competitive advantages.
7) To enter into strategic alliances and selective acquisitions
We understand that the expansion phase of Brazilian financial institutions will occur due to organic growth over the next years. In addition, we believe that acquisition opportunities will be smaller size institutions, mainly available by means of privatizations. Notwithstanding, we deem that certain institutions, susceptible to be acquired, could present niche opportunities, such as consumer financing, credit cards and investment bank. Therefore, we continuously evaluate potential strategic alliances as well as consolidation opportunities, including privatization and acquisitions proposals, and other forms, which offer potential opportunities to Bradesco increases its market share or improve its efficiency. Besides focusing on the value and the quality of assets, Bradesco takes into account potential operating synergies, crossed sales opportunities, know-how acquisitions and other advantages of potential alliance or acquisition. Our analysis of potential opportunities is guided by the impact these would have over our results.
VIII
List of Main Abbreviations | 10 | |||||
1 Bradesco Line by Line | 11 | |||||
Net Income | 12 | Statement of Income | 22 | |||
Summarized Analysis of the Statement of Income | 13 | Analysis of the Statement of Income | 23 | |||
Highlights | 15 | Comparative Balance Sheet | 40 | |||
Bradescos stocks | 18 | Equity Analysis | 41 | |||
2 Main Information on Statement of Income | 53 | |||||
Consolidated Statement of Adjusted Income | 54 | Allowance for Doubtful Accounts | 67 | |||
Profitability | 56 | Fee and Commission Income | 68 | |||
Results by Business Segment | 58 | Administrative and Personnel Expenses | 69 | |||
Change in the Main Items of Statement of Income | 58 | Operating Efficiency | 70 | |||
Change in Net Interest Income Items | Other Indicators | 72 | ||||
plus Exchange Adjustment | 59 | |||||
Analysis of the Adjusted Net Interest Income and | ||||||
Average Rates | 60 | |||||
3 Main Information on Balance Sheet | 73 | |||||
Consolidated Balance Sheet | 74 | Funding | 86 | |||
Total Assets by Currency and Maturities | 76 | Checking Accounts | 87 | |||
Securities | 77 | Savings Accounts | 88 | |||
Loan Operations | 78 | Assets under Management | 89 | |||
4 Operating Companies | 91 | |||||
Grupo Bradesco de Seguros e Previdência | 92 | Banco Finasa | 109 | |||
Insurance Companies (Consolidated) | 92 | Leasing Companies | 110 | |||
Bradesco Saúde | 97 | Bradesco Consórcios (Consortium Purchase Plans) | 112 | |||
Bradesco Auto/RE | 99 | Bradesco S.A. Corretora de Títulos e | ||||
Bradesco Vida e Previdência | 101 | Valores Mobiliários | 119 | |||
Bradesco Capitalização | 104 | Bradesco Securities, Inc. | 121 | |||
5 Operational Structure | 123 | |||||
Corporate Organization Chart | 124 | Risk Management and Compliance | 143 | |||
Administrative Body | 126 | Credit Risks, Operating Risks, Market Risks, | ||||
Risk Ratings | 127 | Internal Controls and Compliance | 143 | |||
Ranking | 128 | Liquidity Risk Management | 149 | |||
Market Segmentation | 129 | Capital Risk Management | 149 | |||
Bradesco Corporate | 129 | Cards | 152 | |||
Bradesco Empresas (Middle Market) | 130 | International Area | 156 | |||
Bradesco Private | 130 | Investment Bank (BBI) | 160 | |||
Bradesco Prime | 131 | Cash Management Solutions | 161 | |||
Bradesco Varejo (Retail) | 132 | Qualified Services for Capital Markets | 164 | |||
Banco Postal | 132 | Business Processes | 165 | |||
Customer Service Network | 135 | Acknowledgments | 168 | |||
Bradesco Day & Night Customer Service Channels | 137 | |||||
Investments in Infrastructure, | ||||||
Information Technology and Telecommunications | 142 | |||||
6 Social-environmental Responsibility | 169 | |||||
Bradesco Organization and the Social-environmental | Fundação Bradesco | 192 | ||||
Responsibility | 170 | Social Report | 199 | |||
Human Resources | 176 | |||||
7 Independent Auditors Report | 201 | |||||
Report of Independent Auditors on Review of Supplementary Accounting Information included in the | ||||||
Report on Economic and Financial Analysis and in the Social Balance Sheet. | 202 | |||||
8 Financial Statements, Independent Auditors Report and Fiscal Councils Report | 203 | |||||
Management Report | 204 | Consolidated Cash Flow | 214 | |||
Consolidated Balance Sheet | 207 | Consolidated Added Value Statement | 215 | |||
Consolidated Statement of Income | 211 | Index of Notes to the Financial Statements | 216 | |||
Consolidated Statement of Changes in | Notes to the Financial Statements | 217 | ||||
Stockholders Equity | 212 | Management Bodies | 276 | |||
Consolidated Statement of Changes in | Independent Auditors Report | 277 | ||||
Financial Position | 213 | Fiscal Councils Report | 278 | |||
Glossary of Technical Terms | 279 | |||||
Cross Reference Index | 282 | |||||
Certain figures included in this document have been subject to rounding adjustments. Accordingly, figures shown as totals in certain tables may not be an arithmetic sum of the figures preceding them. |
List of Main Abbreviations | ||||||
AACD | Association of Assistance to Disabled Children | Ibracon | Brazilian Institute of Independent Auditors | |||
ABA | Brazilian Association of Advertisers | IBRE | Brazilian Economy Institute | |||
ABC | Activity-Based Costing | IEO | Operating Efficiency Ratio | |||
ABECS | Brazilian Association of Credit Card Companies and | IFC | International Finance Corporation | |||
Services | IFT | Quarterly Financial Information | ||||
ABEL | Brazilian Association of Leasing Companies | IGC | Index of Stocks with Differentiated Corporate Governance | |||
ABM | Activity-Based Management | IGP-DI | General Price Index Internal Availability | |||
ACC | Advances on Foreign Exchange Contracts | IGP-M | General Price Index Market | |||
ADR | American Depositary Receipt | INSS | Social Security National Institute | |||
ADS | American Depositary Share | IPCA | Extended Consumer Price Index | |||
ADVB | Association of Sales and Marketing Managers of Brazil | IPO | Initial Public Offering | |||
AmCham | American Chamber of Commerce | IPTU | Municipal Real Estate Tax | |||
ANAPP | National Association of Private Pension Plan Companies | IR | Income Tax | |||
Anbid | National Association of Investment Banks | IRRF | Withholding Income Tax | |||
ANS | National Agency for Supplementary Healthcare | ISO | International Standard Organization | |||
AP | Personal Accident | ISE | Corporate Sustainability Index | |||
Apimec | Association of the Capital Markets Investment Analysts and | ISS | Tax on Services | |||
Professionals | ||||||
Bacen | Brazilian Central Bank | IT | Information Technology | |||
BDR | Brazilian Depositary Receipt | ITAG | Index of Stocks with Differentiated Tag Along | |||
BM&F | Mercantile and Futures Exchange | JCP | Interest on Own Capital | |||
BNDES | National Bank for Economic and Social Development | Latibex | Latin American Stock Exchange Market in Euros (Spain) | |||
Bovespa | São Paulo Stock Exchange | MBA | Master of Business Administration | |||
CBLC | Brazilian Settlement and Custody Company | MUFG | Mitsubishi UFJ Financial Group | |||
CDB | Bank Deposit Certificate | NBR | Registered Brazilian Rule | |||
CDC | Consumer Sales Financing | NPL | Non-Performing Loans | |||
CDI | Interbank Deposit Certificate | NYSE | New York Stock Exchange | |||
CEF | Federal Savings Bank | OHSAS | Occupational Health and Safety Assessment Series | |||
CETIP | Clearing House for the Custody and Financial Settlement | OIT | International Labor Organization | |||
of Securities | ON | Common Stocks | ||||
CFPTM | Certified Financial Planner | ONG | Non-Governmental Organization | |||
CIAB | Information Technology Congress and Exposition of the | PAA | Advanced Service Branch | |||
Financial Institutions | PAB | Banking Service Branch | ||||
CMN | National Monetary Council | PAE | Electronic Service Branch in Companies | |||
CNSP | National Private Insurance Council | PDD | Allowance for Doubtful Accounts | |||
Cobit | Control Objectives for Information and Related Technology | PGBL | Unrestricted Benefits Generating Plan | |||
Cofins | Contribution for Social Security Financing | PIS | Social Integration Program | |||
Conanda | National Council for the Rights of Children and Adolescents | PL | Stockholders Equity | |||
Copom | Monetary Policy Committee | PLR | Employee Profit Sharing | |||
Cosif | Chart of Accounts for National Financial System Institutions | PN | Preferred Stocks | |||
COSO | Committee of Sponsoring Organizations | PPNG | Unearned Premiums Provisions | |||
CPMF | Provisory Contribution on Financial Transactions | PRGP | Plan with Performance and Guaranteed Compensation | |||
CRI | Certificate of Real Estate Receivables | PTRB | Online Tax Payment | |||
CS | Social Contribution | RCF | Optional Third-Party Liability | |||
CVM | Brazilian Securities Commission | RE | Basic lines (of Insurance Products) | |||
DJSI | Dow Jones Sustainability World Index | ROA | Return on Assets | |||
DPV | Available for Sale (Securities) | ROAA | Return on Average assets | |||
DPVAT | Compulsory Vehicle Insurance | ROAE | Return on Average Equity | |||
DR | Depositary Receipt | ROE | Return on Stockholders Equity | |||
DRE | Statement of Income for the Year | SA 8000 | Social Accountability | |||
DTVM | Securities Dealer | SAP | Systems Applications and Products | |||
DVA | Value-Added Statement | SBPE | Brazilian Savings and Loan System | |||
EPE | Specific Purpose Entities | Sebrae | Brazilian Micro and Small Business Support Service | |||
ERP | Enterprise Resource Planning | SEC | U.S. Securities and Exchange Commission | |||
EXIM | Export and Import BNDES Financing Line | Selic | Special Clearance and Custody System | |||
FGV | Getulio Vargas Foundation | SESI | National Industry Social Service | |||
FIA | Management Institute Foundation | SFH | National Housing System | |||
FIDC | Credit Right Funds | Sipat | Internal Week of Labor Accident Prevention | |||
FIE | Exclusive Investment Fund | SPB | Brazilian Payment System | |||
Finabens | Financing Line of other Assets and Services | Susep | Superintendence of Private Insurance | |||
Finame | Fund for Financing the Acquisition of Industrial Machinery | TED | Instant Online Transfer | |||
and Equipment | TJLP | Long-term Interest Rate | ||||
FIPE | Economic Research Institute Foundation | TR | Reference Rate | |||
Fipecafi | Accounting, Actuarial and Financial Research Institute | TVM | Securities | |||
Foundation | UN | United Nations | ||||
FlRN | Floating Rate Note | Unesco | United Nations Educational, Scientific and Cultural | |||
FxRN | Fixed Rate Note | Organization | ||||
IBGE | Brazilian Institute of Geographic and Statistics | VaR | Value at Risk | |||
Ibmec | Brazilian Capital Markets Institute | VGBL | Long-term Life Insurance | |||
IBNR | Incurred But Not Reported | VRGP | Life with Performance and Guaranteed Compensation | |||
Ibovespa | São Paulo Stock Exchange Index |
10
1 - Bradesco Line by Line
Net Income |
The Reported Net Income of 4Q06 was impacted by some extraordinary events occurred in that period. Thus, in order to enable a better analysis and comparability between the periods, we present below the Reported Net Income statement, without considering such extraordinary events (Recurring Net Income).
It is worth pointing out that the Published Net Income of 1Q07 was not impacted by extraordinary events.
R$ million | ||||
2006 | 2007 | |||
4th Quarter | 1st Quarter | |||
Reported Net Income | 1,703 | 1,705 | ||
Extraordinary Events in the Period: | ||||
(-) Sale of investment in Usiminas | (219) | | ||
(+) Extraordinary Non-technical Health Insurance Provision | 387 | | ||
(-) Activated Tax Credit of Previous Periods | (194) | | ||
(-) Fiscal Effects | (57) | | ||
Recurring Net Income | 1,620 | 1,705 |
Returns on Stockholders Equity Recurring Net Income |
2006 | 2007 | |||
4th Quarter | 1st Quarter | |||
Return on Equity ROE | 29.0% | 28.9% | ||
Return on Average Equity ROAE | 32.3% | 30.2% | ||
Return on Equity ROE (without mark-to-market adjustment TVM and Derivatives) | 31.3% | 31.5% | ||
Return on Average Equity ROAE (without mark-to-market adjustment TVM and Derivatives) | 34.3% | 32.6% | ||
Return on Equity ROE (straight-line calculation) | 26.3% | 26.2% | ||
Return on Average Equity ROAE (straight-line calculation) | 29.0% | 27.2% | ||
Return on Assets ROA | 2.5% | 2.4% | ||
Return on Average Assets ROAA | 2.6% | 2.5% |
Reported Net Income x Net Income Adjusted by Extraordinary Events of 2006 and Goodwill Amortizations R$ million |
12
Summarized Analysis of the Statement of Income |
With the purpose of favoring the better understanding, comparability and analysis of Bradescos results, we are disclosing the Statement of Recurring Income, which is obtained from a series of adjustments made on the Reported Statement of Income. We point out that the Statement of Recurring Income will be a basis to be used for analysis and comments of this Report on Economic and Financial Analysis.
Below, we show tables with the Reported Statement of Income, the respective adjustments and the Statement of Recurring Income.
1Q06 x 1Q07 R$ million |
1Q06 | 1Q07 | Variations | ||||||||||||||
Reported DRE |
Adjustments | Adjusted DRE |
Reported DRE |
Adjustments | Adjusted DRE |
Amount | % | |||||||||
Fiscal Hedge (1) |
Fiscal Hedge (1) |
|||||||||||||||
Net Interest Income (a) | 5,260 | (285) | 4,975 | 5,231 | (212) | 5,019 | 44 | 0.9 | ||||||||
Allowance for Doubtful Accounts PDD (b) | (938) | | (938) | (1,160) | | (1,160) | (222) | 23.7 | ||||||||
Intermediation Gross Income | 4,322 | (285) | 4,037 | 4,071 | (212) | 3,859 | (178) | (4.4) | ||||||||
Insurance, Private Pension Plan and Certificated Savings Plans | ||||||||||||||||
Operating Income (c) | 115 | | 115 | 241 | | 241 | 126 | 109.6 | ||||||||
Fee and Commission Income (d) | 2,040 | | 2,040 | 2,559 | | 2,559 | 519 | 25.4 | ||||||||
Personnel Expenses (e) | (1,419) | | (1,419) | (1,460) | | (1,460) | (41) | 2.9 | ||||||||
Other Administrative Expenses (e) | (1,317) | | (1,317) | (1,540) | | (1,540) | (223) | 16.9 | ||||||||
Tax Expenses (e) | (544) | 36 | (508) | (612) | 27 | (585) | (77) | 15.2 | ||||||||
Other Operating Income/Expenses | (700) | | (700) | (793) | | (793) | (93) | 13.3 | ||||||||
Operating Income | 2,497 | (249) | 2,248 | 2,466 | (185) | 2,281 | 33 | 1.5 | ||||||||
Non-Operating Income | (32) | | (32) | (3) | | (3) | 29 | (90.6) | ||||||||
IR/CS and Minority Interest | (935) | 249 | (686) | (758) | 185 | (573) | 113 | (16.5) | ||||||||
Net Income | 1,530 | | 1,530 | 1,705 | | 1,705 | 175 | 11.4 |
(1) the partial result of derivatives used for hedge effect of investments abroad, which in terms of Net Income, simply annuls the fiscal and tax effect (IR/CS and PIS/Cofins) of the hedge strategy;
Bradescos Net Income in the 3-month period ended on March 31, 2007 reached R$1,705 million, accounting for an 11.4% increase in relation to Net Income of the same period of the previous year. Bradescos Stockholders Equity amounted to R$26,029 million as of March 31, 2007, equivalent to a 27.7% increase compared to the balance as of March 31, 2006. Consequently, the annualized return on Average Stockholders Equity (ROAE) reached 30,2%. Total consolidated assets reached R$281,944 million as of March 31, 2007, accounting for a 30.3% growth in relation to the balance of same date of the previous year. The annualized return on Average Assets (ROAA), in 1Q06, was 2.5% . Earnings per stock reached R$0.85.
The main items influencing net income in the three-month period ended on March 31, 2007, compared to the previous period, can be seen below:
(a) Net Interest Income R$44 million
Such growth is due to interest component, with a share of R$331 million (R$855 million due to the increase in business volume, and R$(524) million to the decrease in spreads), pointing out a 16.5% increase in the volume of loan
operations for individuals carried out in the twelve-month period ended on March 31, 2007, mainly concerned with consumer sales and personal loan financing, the spread of which is higher if compared to corporate loans. The reduced result of the
non-interest component amounted to R$287 million, basically due to higher gains of TVM and treasury in 1Q06.
(b) Allowance for Doubtful Accounts R$(222) million
The variation is mostly due to a 20.2% increase in the volume of loan operations in the twelve-month period ended on March 31, 2007, pointing out the individual client operations, mainly under the type personal loan, with an increase of
15.2%, which, in view of its specific characteristic requires, a higher volume of provision.
(c) Income from Insurance,Private Pension Plans and Certificated Savings Plans Operations R$126 million
The evolution in the period is mostly due to: (i) the better results obtained in insurance products R$149 million and private pension products R$50 million; mitigated : (ii) by the constitution of technical provision in the individual
plan portfolio.
(d) Fee and Commission Income R$519 million
The increase in the period is mainly due to a higher volume of operations, combined with the improvement in the segmentation process and Amex Brasil consolidation, pointing out the items Income from Cards R$208 million, Checking
Accounts R$79 million, Loan Operations R$81 million and Assets under Management R$31 million.
(e) Personnel, Administrative and Tax Expenses R$(341) million
Out of such amount, R$41 million of personnel expenses is due to: (i) the increase in salary levels resulting from the collective bargaining agreement of 2006 (3.5%), benefits and other R$30 million; (ii) the higher PLR expenses R$24 million; (iii)
the consolidation of Amex Brasil and Fidelity R$42 million; mitigated by: (iv) lower expenses with provision for labor proceedings R$55 million.
The R$223 million of other administrative expenses basically refer to: (i) the effects on increased volume of business; (ii) the consolidation of Amex Brasil; (iii) the investments in the improvement and optimization of the technological platform; and (iv) contractual adjustments in the period.
The R$77 million of tax expenses derive basically from (i) the increase in PIS/Cofins expenses R$28 million, due to the increase in taxable income; (ii) the increase in ISS expenses R$13 million; and (iii) the increase in IPTU expenses R$13 million.
13
Summarized Analysis of the Statement of Recurring Income |
4Q06 x 1Q07 R$ million |
4Q06 | 1Q07 | Variation | ||||||||||||||||||||
Reported DRE |
Adjustments | Adjusted DRE |
Reported DRE |
Adjustments | Adjusted DRE |
Amount | % | |||||||||||||||
Fiscal Hedge (1) |
Health Provision (2) |
Sale of Usiminas (3) |
Tax Credit (4) |
Fiscal Hedge (1) |
||||||||||||||||||
Net Interest Income (a) | 5,321 | (57) | | (219) | | 5,045 | 5,231 | (212) | 5,019 | (26) | (0.5) | |||||||||||
Allowance for Doubtful Accounts PDD (b) | (1,189) | | | | | (1,189) | (1,160) | | (1,160) | 29 | (2.4) | |||||||||||
Intermediation Gross Income | 4,132 | (57) | | (219) | | 3,856 | 4,071 | (212) | 3,859 | 3 | 0.1 | |||||||||||
Insurance, Private Pension Plans and Certificated Savings Plans | ||||||||||||||||||||||
Operating Income (c) | (43) | | 387 | | | 344 | 241 | | 241 | (103) | (29.9) | |||||||||||
Fee and Commission Income (d) | 2,424 | | | | | 2,424 | 2,559 | | 2,559 | 135 | 5.6 | |||||||||||
Personnel Expenses (e) | (1,460) | | | | | (1,460) | (1,460) | | (1,460) | | | |||||||||||
Other Administrative Expenses (e) | (1,671) | | | | | (1,671) | (1,540) | | (1,540) | 131 | (7.8) | |||||||||||
Tax Expenses (e) | (584) | 7 | | | | (577) | (612) | 27 | (585) | (8) | 1.4 | |||||||||||
Other Operating Income/Expenses | (737) | | | | | (737) | (793) | | (793) | (56) | 7.6 | |||||||||||
Operating Income | 2,061 | (50) | 387 | (219) | | 2,179 | 2,466 | (185) | 2,281 | 102 | 4.7 | |||||||||||
Non-Operating Income | (29) | | | | | (29) | (3) | | (3) | 26 | (89.7) | |||||||||||
IR/CS and Minority Interest | (329) | 50 | (132) | 75 | (194) | (530) | (758) | 185 | (573) | (43) | 8.1 | |||||||||||
Net Income | 1,703 | | 255 | (144) | (194) | 1,620 | 1,705 | | 1,705 | 85 | 5.2 |
(1) partial result of derivatives used for hedge effect of investments abroad, which in terms of Net Income, simply annuls the fiscal and tax effect (IR/CS and PIS/Cofins) of this hedge strategy;
(2) extraordinary technical provision in the
Individual Health portfolio related to the differences between the restatement of the plans and the corresponding medical and hospital costs;
(3) positive result recorded in the sale of our share in Usiminas in the 4th quarter
of 2006; and
(4) activation of the fiscal credits of previous periods;
In the 1st quarter of 2007, Bradescos Net Income reached R$1,705 million, which corresponds to a 5.2% growth when compared to the 4th quarter of 2006. Bradescos Stockholders Equity amounted to R$26,029 million on March 31, 2007, a 5.7% increase in relation to December 2006. Total consolidated assets reached R$281,944 million as of March 31, 2007, growing 6.2% in the quarter.
The main items influencing net income in the 1st quarter of 2007 compared to the previous quarter can be seen below:
(a) Net Interest Income R$(26) million
Such variation is due to the reduction in the non-interest income in the amount of R$132 million, in view of the lower TVM and treasury gains in 1Q07, partially mitigated by the increase in the result of interest -bearing operations in
the amount of R$106 million (R$233 million due to the increase in business volume, especially consumer financing operations, and R$(127) million to the decrease in spreads) .
(b)Allowance for Doubtful Accounts R$29 million
The variation is result of the stability in the delinquency ratio of the consolidated portfolio as compared to the previous quarter, due to the greater share of loans granted to corporate clients, who usually present a lower delinquency, combined
with the slight decrease in individuals delinquency reversing the growth trend seen during 2006.
(c) Income from Insurance, Private Pension Plans and Certificated Savings Plans Operations R$(103) million
The variation results basically from the constitution of technical provision in the individual plan portfolio in the amount of R$236 million, as complement to the extraordinary technical provision of R$387 million, recorded in 4Q06,
related to differences between plans adjustments and the corresponding medical and hospital costs.
(d)Fee and Commission Income R$135 million
The increase is mostly due to an expansion in the volume of operations in the quarter, reflecting substantially in the following items: Loan Operations R$30 million; Checking Accounts R$27 million; Assets under
Management R$25 million; and Income from Cards R$16 million.
(e) Personnel, Administrative and Tax Expenses R$123 million
That variation is partly due to the lower administrative expenses advertising, related to the intensification of media broadcasting at the end of 2006. In what concerns personnel and tax expenses, they remained practically stable when
comparing 1Q07 with 4Q06.
14
Highlights |
Income |
R$ million | ||||||||||||
1st Qtr. | Variation % |
4th Qtr. | 1st Qtr. | Variation % |
||||||||
2006 | 2007 | 2006 | 2007 | |||||||||
Adjusted Net Interest Income | 4,975 | 5,019 | 0.9 | 5,045 | 5,019 | (0.5) | ||||||
Allowance for Doubtful Accounts Expenses | 938 | 1,160 | 23.7 | 1,189 | 1,160 | (2.4) | ||||||
Fee and Commission Income | 2,040 | 2,559 | 25.4 | 2,424 | 2,559 | 5.6 | ||||||
Insurance, Private Pension Plans and Certificated Savings Plans | ||||||||||||
Retained Premiums | 3,458 | 3,606 | 4.3 | 4,627 | 3,606 | (22.1) | ||||||
Personnel Expenses | 1,419 | 1,460 | 2.9 | 1,460 | 1,460 | | ||||||
Other Administrative Expenses | 1,317 | 1,540 | 16.9 | 1,671 | 1,540 | (7.8) | ||||||
Operating Income | 2,248 | 2,281 | 1.5 | 2,179 | 2,281 | 4.7 | ||||||
Recurring Net Income | 1,530 | 1,705 | 11.4 | 1,620 | 1,705 | 5.2 |
Balance Sheet |
R$ million | ||||||||||||
March | Variation % |
December | March | Variation % |
||||||||
2006 | 2007 | 2006 | 2007 | |||||||||
Total Assets | 216,391 | 281,944 | 30.3 | 265,547 | 281,944 | 6.2 | ||||||
Securities and Derivative Financial Instruments | 68,669 | 97,534 | 42.0 | 97,250 | 97,534 | 0.3 | ||||||
Loan and Leasing Operations | 84,426 | 101,473 | 20.2 | 96,219 | 101,473 | 5.5 | ||||||
Permanent Assets | 4,808 | 3,557 | (26.0) | 3,492 | 3,557 | 1.9 | ||||||
Deposits | 74,482 | 84,162 | 13.0 | 83,905 | 84,162 | 0.3 | ||||||
Borrowings and Onlendings | 15,611 | 18,634 | 19.4 | 17,419 | 18,634 | 7.0 | ||||||
Technical Provisions | 42,555 | 50,653 | 19.0 | 49,129 | 50,653 | 3.1 | ||||||
Stockholders Equity | 20,375 | 26,029 | 27.7 | 24,636 | 26,029 | 5.7 |
Change in Number of Outstanding Stocks |
Common Stocks | Preferred Stocks | Total | ||||
Number of Outstanding Stocks on December 31, 2006 | 500,071,456 | 500,811,468 | 1,000,882,924 | |||
Stocks Acquired and not Cancelled | (28,800) | (174,400) | (203,200) | |||
100% Bonus | 500,042,656 | 500,637,068 | 1,000,679,724 | |||
Number of Outstanding Stocks on March 31, 2007 | 1,000,085,312 | 1,001,274,136 | 2,001,359,448 |
Stock Performance (*) |
R$ | ||||||||||||
1st Qtr. | Variation % |
4th Qtr. | 1st Qtr. | Variation % |
||||||||
2006 | 2007 | 2006 | 2007 | |||||||||
Net Income per Stock | 0.78 | 0.85 | 9.0 | 0.81 | 0.85 | 4.9 | ||||||
Dividends/JCP per Stock Common (after Income Tax) | 0.223 | 0.243 | 9.0 | 0.019 | 0.243 | 1,178.9 | ||||||
Dividends/JCP per Stock Preferred (after Income Tax) | 0.245 | 0.268 | 9.4 | 0.021 | 0.268 | 1,176.2 | ||||||
Book Value per Stock (Common and Preferred) | 10.41 | 13.01 | 25.0 | 12.31 | 13.01 | 5.7 | ||||||
Last Business Day Price Common | 35.00 | 41.45 | 18.4 | 41.48 | 41.45 | (0.1) | ||||||
Last Business Day Price Preferred | 38.76 | 42.00 | 8.4 | 43.25 | 42.00 | (2.9) | ||||||
Market Value (R$ million) (**) | 72,229 | 83,507 | 15.6 | 84,801 | 83,507 | (1.5) |
(*) For comparison purposes, in 2007 there was a 100% stock bonus, which was applied to the 2006 quarters.
(**) Number of stocks (disregarding the treasury stocks) x closing price of Common and Preferred stocks of the last day of the period.
N.B.: in the 4th quarter of 2006, the calculation comprises the capital increase occurred as of
12.7.2006.
15
Cash Generation |
R$ million | ||||||||
2005 | 2006 (*) | 2007 | ||||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||
Net Income | 1,463 | 1,530 | 1,620 | 1,705 | ||||
Equity in the Earnings of Affiliated Companies | (7) | (5) | (30) | (12) | ||||
Allowance for Doubtful Accounts | 770 | 938 | 1,189 | 1,160 | ||||
Allowance/Reversal for Mark-to-Market Adjustment | 8 | 16 | (42) | | ||||
Depreciation and Amortization | 134 | 109 | 130 | 133 | ||||
Goodwill Amortization | 183 | 119 | | | ||||
Other | 3 | 28 | 7 | 17 | ||||
Total | 2,554 | 2,735 | 2,874 | 3,003 |
(*) It considers the Recurring Net Income.
Added Value with Hedge Adjustment and without Extraordinary Events |
R$ million | ||||||||
2005 | 2006 | 2007 | ||||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||
Added Value (A+B+C) | 3,835 | 4,138 | 4,187 | 4,320 | ||||
A Gross Income from Financial Intermediation | 3,833 | 4,037 | 3,856 | 3,859 | ||||
B Fee and Commission Income | 2,010 | 2,040 | 2,424 | 2,559 | ||||
C Other Operating Income/Expenses | (2,008) | (1,939) | (2,093) | (2,098) | ||||
Distribution of Added Value (D+E+F+G) | 3,835 | 4,138 | 4,187 | 4,320 | ||||
D Employees | 1,185 | 1,246 | 1,273 | 1,278 | ||||
E Government | 1,187 | 1,362 | 1,294 | 1,337 | ||||
F JCP/Dividends to Stockholders (paid and provisioned) | 344 | 539 | 40 | 601 | ||||
G Profit Reinvestment | 1,119 | 991 | 1,580 | 1,104 | ||||
Distribution of Added Value percentage | 100.0 | 100.0 | 100.0 | 100.0 | ||||
Employees | 30.9 | 30.1 | 30.4 | 29.6 | ||||
Government | 30.9 | 32.9 | 30.9 | 30.9 | ||||
JCP/Dividends to Stockholders (paid and provisioned) | 9.0 | 13.0 | 1.0 | 13.9 | ||||
Profit Reinvestments | 29.2 | 24.0 | 37.7 | 25.6 |
Fixed Assets to Stockholders Equity Ratio Calculation |
R$ million | ||||||||
2005 | 2006 | 2007 | ||||||
December | March | December | March | |||||
Stockholders Equity + Minority Stockholders | 19,467 | 20,447 | 24,694 | 26,090 | ||||
Subordinated Debts | 6,290 | 8,549 | 10,411 | 9,550 | ||||
Tax Credits | (99) | (149) | (59) | (79) | ||||
Exchange Membership Certificates | (69) | (73) | (84) | (88) | ||||
Other Adjustments | | | | (26) | ||||
Reference Equity (A) (*) | 25,589 | 28,774 | 34,962 | 35,447 | ||||
Permanent Assets | 7,817 | 8,608 | 8,912 | 9,342 | ||||
Fixed Assets and Leasing | (3,370) | (3,713) | (5,334) | (5,702) | ||||
Unrealized Leasing Losses | (99) | (97) | (102) | (100) | ||||
Other Adjustments | (69) | (788) | 799 | 517 | ||||
Total Fixed Assets (B) (*) | 4,279 | 4,010 | 4,275 | 4,057 | ||||
Fixed Assets to Stockholders Equity Ratio (B/A) % | 16.7 | 13.9 | 12.2 | 11.4 | ||||
Margin | 8,516 | 10,377 | 13,206 | 13,666 |
(*) For the calculation of Fixed Assets to Stockholders Equity Ratio, the Exchange Membership Certificates are excluded from the Reference Equity and Fixed Assets, as per Bacens resolution 2,283.
16
Performance Ratios (annualized) in percentage (*) |
2005 | 2006 | 2007 | ||||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||
Return on Stockholders Equity (total) | 33.7 | 33.6 | 29.0 | 28.9 | ||||
Return on Stockholders Equity (average) | 35.3 | 34.6 | 32.3 | 30.2 | ||||
Return on Stockholders Equity (total) without mark-to-market adjustment | ||||||||
TVM and Derivatives | 34.7 | 34.5 | 31.3 | 31.5 | ||||
Return on Stockholders Equity (average) without mark-to-market adjustment | ||||||||
TVM and Derivatives | 36.1 | 35.8 | 34.3 | 32.6 | ||||
Return on Stockholders Equity (total) straight-line calculation | 30.1 | 30.0 | 26.3 | 26.2 | ||||
Return on Stockholders Equity (average) straight-line calculation | 31.4 | 30.8 | 29.0 | 27.2 | ||||
Return on Total Assets (total) | 2.8 | 2.9 | 2.5 | 2.4 | ||||
Return on Total Assets (average) | 2.9 | 2.9 | 2.6 | 2.5 | ||||
Stockholders Equity on Total Assets | 9.3 | 9.4 | 9.3 | 9.2 | ||||
Capital Adequacy Ratio (Basel) Financial Consolidated | 17.3 | 19.0 | 18.8 | 17.8 | ||||
Capital Adequacy Ratio (Basel) Total Consolidated | 15.2 | 16.7 | 16.5 | 15.7 | ||||
Fixed Assets to Stockholders' Equity Ratio Financial Consolidated | 45.3 | 42.6 | 48.0 | 49.2 | ||||
Fixed Assets to Stockholders' Equity Ratio Total Consolidated | 16.7 | 13.9 | 12.2 | 11.4 | ||||
Expanded Combined Ratio Insurance | 91.8 | 86.0 | 86.9 | 78.7 | ||||
Efficiency Ratio (12 months accumulated) | 45.6 | 44.1 | 42.1 | 42.1 |
(*) Recurring net income was used for calculations involving the 4th quarter of 2006.
Market Share Consolidated in percentage |
2005 | 2006 | 2007 | ||||||
December | March | December | March | |||||
Banks Source: Bacen | ||||||||
Time Deposit | 9.8 | 9.1 | 9.4 | N/D | ||||
Savings Deposit | 15.5 | 15.3 | 14.7 | N/D | ||||
Demand Deposit | 15.9 | 17.4 | 16.8 | N/D | ||||
Loan Operations | 12.6 | 12.8 | 12.2 | 12.4 | ||||
Number of Branches | 16.5 | 16.9 | 16.6 | 16.7 | ||||
Banks Source: Anbid | ||||||||
Investment Funds + Portfolios | 15.2 | 14.9 | 14.9 | 14.5 | ||||
Banks Source: Federal Revenue Secretariat | ||||||||
CPMF | 20.0 | 19.8 | 19.8 | 19.7 | ||||
Insurance, Private Pension Plans and Certificated Savings Plans Source: Susep and ANS | ||||||||
Insurance, Private Pension Plans and Certificated Savings Plans Premiums | 25.6 | 24.6 | 25.8 | 25.1(***) | ||||
Insurance Premiums (including VGBL) | 26.1 | 24.7 | 26.3 | 25.1(***) | ||||
Income on VGBL Premiums | 44.5 | 43.6 | 43.8 | 47.4(*) | ||||
Revenues from Pension Plans Contributions (excluding VGBL) | 26.7 | 28.3 | 27.9 | 29.5(*) | ||||
Revenues from Certificated Savings Plans | 20.5 | 19.5 | 19.9 | 19.4(*) | ||||
Technical Provisions for Insurance, Private Pension Plans and Certificated Savings Plans | 37.9 | 37.5 | 37.1 | 36.8(***) | ||||
Insurance and Private Pension Plans Source: ANAPP | ||||||||
Revenues from PGBL Contributions | 27.6 | 28.9 | 30.6 | 33.8(*) | ||||
Private Pension Plans Investment Portfolios (including VGBL) | 43.9 | 43.2 | 42.0 | 41.6(*) | ||||
Credit and Debit Card Source: ABECS | ||||||||
Credit and Debit Card Revenue | 14.4 | 14.5 | 17.0 | 18.8 | ||||
Leasing Source: Abel | ||||||||
Active Operations | 11.5 | 11.5 | 11.5 | 11.2 (*) | ||||
Banco Finasa Source: Bacen | ||||||||
Finabens (Portfolio) | 21.7 | 20.6 | 18.8 | 18.8 | ||||
Auto (Portfolio) This includes Banco Bradesco | 27.0 | 27.0 | 25.8 | 25.4 | ||||
Consortia Source: Bacen | ||||||||
Real Properties | 24.1 | 23.1 | 27.3 | 26.3(*) | ||||
Auto | 16.2 | 16.4 | 20.2 | 18.2(*) | ||||
Trucks, Tractors and Agricultural Implements | 3.2 | 3.2 | 6.3 | 6.4(*) | ||||
International Area Source: Bacen | ||||||||
Export Market | 20.2 | 23.1 | 22.3 | 20.1 (**) | ||||
Import Market | 14.5 | 14.7 | 15.4 | 16.6 (**) |
(*) Reference date: February 2007
(**) Previous data
(***) Estimated data as of January and February 2007 (ANS)
ND Not available.
17
Other Information |
2006 | 2007 | Variation % |
March | Variation % |
||||||||
December | March | 2006 | 2007 | |||||||||
Funding and Assets Managed in R$ million | 386,586 | 406,970 | 5.3 | 324,920 | 406,970 | 25.3 | ||||||
Number of Employees | 79,306 | 79,686 | 0.5 | 74,940 | 79,686 | 6.3 | ||||||
Number of Branches | 3,008 | 3,015 | 0.2 | 2,999 | 3,015 | 0.5 | ||||||
Checking Account Holders thousand | 16,846 | 16,627 | (1.3) | 16,585 | 16,627 | 0.3 | ||||||
Savings Account Holders thousand | 35,175 | 31,329 | (10.9) | 32,601 | 31,329 | (3.9) | ||||||
Debit and Credit Card Base million | 58.0 | 60.2 | 3.8 | 50.2 | 60.2 | 19.9 |
Bradescos Stocks |
Number of Stocks (in thousands) Common and Preferred Stocks (*) |
December | March | |||||||||||
2002 | 2003 | 2004 | 2005 | 2006 | 2007 | |||||||
Common | 863,212 | 958,036 | 953,405 | 978,900 | 1,000,143 | 1,000,085 | ||||||
Preferred | 850,244 | 944,328 | 944,327 | 979,878 | 1,001,623 | 1,001,274 | ||||||
Subtotal Outstanding Stocks | 1,713,456 | 1,902,364 | 1,897,732 | 1,958,778 | 2,001,766 | 2,001,359 | ||||||
Treasury Stocks | 5,878 | 344 | | 464 | 758 | 962 | ||||||
Total | 1,719,334 | 1,902,708 | 1,897,732 | 1,959,242 | 2,002,524 | 2,002,321 |
(*) For comparison purposes, 100% stock bonuses occurred in 2005 and 2007, which were applied for previous years. Until 2004, the number of stocks was adjusted at 200% due to their splitting and for the years prior to 2003, they were divided by 10,000 in view of their reverse split.
On March 31, 2007, Bradescos capital stock was R$18 billion, composed of 2,002,321,048 stocks, of which 1,000,866,112 are common and 1,001,454,936 are preferred, non-par and book-entry stocks. The largest stockholder is the holding company Cidade de Deus Participações, which directly holds 48.46% of our voting capital and 24.32% of our total capital. Cidade de Deus Participações is controlled by the Aguiar Family, Fundação Bradesco and another holding company, Nova Cidade de Deus Participações. Nova Cidade de Deus is owned by Fundação Bradesco and Elo Participações e Investimento. Elo Participações e Investimento has as stockholders the majority of members of Bradescos Board of Directors and Statutory Executive Board (see page 124).
Quantity of Stockholders Resident in the Country and Abroad |
December | March | |||||||||||
2002 | 2003 | 2004 | 2005 | 2006 | 2007 | |||||||
Individuals | 2,153,800 | 2,158,808 | 1,254,044 | 1,244,572 | 1,248,275 | 1,253,542 | ||||||
Corporate | 179,609 | 180,559 | 116,894 | 116,225 | 116,040 | 116,276 | ||||||
Subtotal Residents in the Country | 2,333,409 | 2,339,367 | 1,370,938 | 1,360,797 | 1,364,315 | 1,369,818 | ||||||
Residents Abroad | 373 | 465 | 3,780 | 3,701 | 3,689 | 3,688 | ||||||
Total | 2,333,782 | 2,339,832 | 1,374,718 | 1,364,498 | 1,368,004 | 1,373,506 |
Concerning Bradescos stockholders, domiciled in the country and overseas, on March 31, 2007, 1,369,818 stockholders were domiciled in Brazil, accounting for 99.73% of total stockholders base and holding 72.46% of Bradescos outstanding stocks. Whereas the number of stockholders living abroad was 3,688, representing 0.27% of total stockholders base and holding 27.54% of Bradescos outstanding stocks.
18
Bradescos Stocks |
Market Value R$ million |
N.B.: the market value considers the closing quotation of the preferred and common stocks multiplied by the respective number of stocks.
Market Value / Stockholders Equity |
Market Value/Stockholders Equity: indicates the number of times Bradescos market value is higher than its book value.
Formula used: quantity of common and preferred stocks multiplied by the closing price of common and preferred stocks of the last business day of the period. The amount is divided by the book value of the period.
Dividend Yield in percentage (accumulated over the past 12 months) |
Dividend Yield: is the ratio between the dividends and/or interest on own capital distributed to stockholders over the past 12 months and the stock price, indicating the investors return related to profit sharing.
Formula used: amount received by stockholder as dividend and/or interest on own capital (gross of IR) over the past 12 months, which is divided by the preferred stock closing price of the last business day of the period.
19
Payout Index in percentage |
Payout Index: indicates the percentage of net income paid as dividends/interest on own capital.
Formula used: amount received by stockholders as dividends and/or interest on own capital (gross of IR), which is divided by net income adjusted by legal reserve (5% of net income).
Financial Volume Bradesco PN x Ibovespa R$ billion (except percentage) |
Source: Economática
20
Earnings per Share R$ (accumulated over the past 12 months) (*) |
(*) For comparison purposes, in 2007 there was a 100% stock bonus, which was applied for previous years, and in 2005 there was also a 100% stock bonus, which was applied for previous years. Until 2004, the number of stocks was adjusted at 200% due
to their splitting, and for the years prior to 2003, they were divided by 10,000 in view of their reverse split.
(**) Recurring Net Income was used.
Bradesco PN (BBDC4) x Ibovespa Appreciation Index (in percentage) |
Source: Economática
Bradesco Stock Performance |
Bradescos preferred stocks depreciated by 2.7% (adjusted by dividends) in 1Q07, whereas Ibovespa appreciated by 3.0% .
The period was marked by ongoing concerns about the performance of the United States and Chinas economies, affecting the performance of the markets, in particular emerging ones. These concerns led to two strong movements of market adjustments and showed once more that local grounds were in second place.
The banking sector has presented a good performance so far. The delinquency, one of the sectors main concerns last year, seems to be under control up to now.
21
Statement of Income R$ million |
R$ million | ||||||||||||
1st Qtr. | Variation % |
4th Qtr. | 1st Qtr. | Variation % |
||||||||
2006 | 2007 | 2006 | 2007 | |||||||||
Revenues from Financial Intermediation | 8,796 | 9,313 | 5.9 | 9,566 | 9,313 | (2.6) | ||||||
Loan Operations | 4,517 | 4,936 | 9.3 | 5,113 | 4,936 | (3.5) | ||||||
Leasing Operations | 134 | 192 | 43.3 | 193 | 192 | (0.5) | ||||||
Securities Transactions | 1,048 | 1,482 | 41.4 | 1,716 | 1,482 | (13.6) | ||||||
Financial Income on Insurance, Private Pension Plans | ||||||||||||
and Certificated Savings Plans | 1,833 | 1,685 | (8.1) | 1,841 | 1,685 | (8.5) | ||||||
Derivative Financial Instruments | 800 | 553 | (30.9) | 291 | 553 | 90.0 | ||||||
Foreign Exchange Transactions | 114 | 149 | 30.7 | 98 | 149 | 52.0 | ||||||
Compulsory Deposits | 350 | 316 | (9.7) | 314 | 316 | 0.6 | ||||||
Expenses From Financial Intermediation | ||||||||||||
(not including PDD) | 3,821 | 4,294 | 12.4 | 4,521 | 4,294 | (5.0) | ||||||
Market Funding Operations | 2,536 | 2,885 | 13.8 | 3,011 | 2,885 | (4.2) | ||||||
Price-Level Restatement and Interest on Technical | ||||||||||||
Provisions for Insurance, Private Pension Plans and | ||||||||||||
Certificated Savings Plans | 1,043 | 1,043 | | 1,139 | 1,043 | (8.4) | ||||||
Borrowings and Onlendings | 240 | 364 | 51.7 | 369 | 364 | (1.4) | ||||||
Leasing Operations | 2 | 2 | | 2 | 2 | | ||||||
Net Interest Income | 4,975 | 5,019 | 0.9 | 5,045 | 5,019 | (0.5) | ||||||
Allowance for Doubtful Accounts | (938) | (1,160) | 23.7 | (1,189) | (1,160) | (2.4) | ||||||
Gross Income from Financial Intermediation | 4,037 | 3,859 | (4.4) | 3,856 | 3,859 | 0.1 | ||||||
Other Operating Income (Expense) | (1,789) | (1,578) | (11.8) | (1,677) | (1,578) | (5.9) | ||||||
Fee and Commission Income | 2,040 | 2,559 | 25.4 | 2,424 | 2,559 | 5.6 | ||||||
Operating Income from Insurance, Private | ||||||||||||
Pension Plans and Certificated Savings Plans | 115 | 241 | 109.6 | 344 | 241 | (29.9) | ||||||
(+) Net Premiums Issued | 4,397 | 4,801 | 9.2 | 5,662 | 4,801 | (15.2) | ||||||
() Reinsurance Premiums and Redeemed Premiums | (938) | (1,195) | 27.4 | (1,035) | (1,195) | 15.5 | ||||||
(=) Retained Premiums from Insurance, Private | ||||||||||||
Pension Plans and Certificated Savings Plans | 3,458 | 3,606 | 4.3 | 4,627 | 3,606 | (22.1) | ||||||
Retained Premiums from Insurance | 1,996 | 1,953 | (2.2) | 2,110 | 1,953 | (7.4) | ||||||
Private Pension Plans Contributions | 1,137 | 1,310 | 15.2 | 2,117 | 1,310 | (38.1) | ||||||
Income on Certificated Savings Plans | 325 | 343 | 5.5 | 400 | 343 | (14.3) | ||||||
Variation in Technical Provisions for Insurance, | ||||||||||||
Private Pension Plans and Certificated | ||||||||||||
Savings Plans | (579) | (663) | 14.5 | (1,569) | (663) | (57.7) | ||||||
Variation in Technical Provisions for Insurance | (244) | (214) | (12.3) | (85) | (214) | 151.8 | ||||||
Variation in Technical Provisions for Private | ||||||||||||
Pension Plans | (333) | (461) | 38.4 | (1,480) | (461) | (68.9) | ||||||
Variation in Technical Provisions for Certificated | ||||||||||||
Savings Plans | (2) | 12 | | (4) | 12 | | ||||||
Retained Claims | (1,509) | (1,428) | (5.4) | (1,652) | (1,428) | (13.6) | ||||||
Certificated Savings Plans Draws and Redemptions | (285) | (301) | 5.6 | (344) | (301) | (12.5) | ||||||
Insurance, Private Pension Plans and Certificated | ||||||||||||
Savings Plans Selling Expenses | (243) | (260) | 7.0 | (269) | (260) | (3.3) | ||||||
Insurance Products Selling Expenses | (200) | (206) | 3.0 | (209) | (206) | (1.4) | ||||||
Private Pension Plans Selling Expenses | (40) | (49) | 22.5 | (56) | (49) | (12.5) | ||||||
Certificated Savings Plans Selling Expenses | (3) | (5) | 66.7 | (4) | (5) | 25.0 | ||||||
Expenses with Private Pension Plans Benefits and | ||||||||||||
Redemptions | (727) | (713) | (1.9) | (449) | (713) | 58.8 | ||||||
Personnel Expenses | (1,419) | (1,460) | 2.9 | (1,460) | (1,460) | | ||||||
Other Administrative Expenses | (1,317) | (1,540) | 16.9 | (1,671) | (1,540) | (7.8) | ||||||
Tax Expenses | (508) | (585) | 15.2 | (577) | (585) | 1.4 | ||||||
Equity in the Earnings of Affiliated Companies | 5 | 12 | 140.0 | 30 | 12 | (60.0) | ||||||
Other Operating Income | 255 | 337 | 32.2 | 430 | 337 | (21.6) | ||||||
Other Operating Expenses | (960) | (1,142) | 19.0 | (1,197) | (1,142) | (4.6) | ||||||
Operating Income | 2,248 | 2,281 | 1.5 | 2,179 | 2,281 | 4.7 | ||||||
Non-Operating Income | (32) | (3) | (90.6) | (29) | (3) | (89.7) | ||||||
Income before Taxes and Profit Sharing | 2,216 | 2,278 | 2.8 | 2,150 | 2,278 | 6.0 | ||||||
Taxes on Income | (681) | (570) | (16.3) | (528) | (570) | 8.0 | ||||||
Minority Interest in Consolidated Subsidiaries | (5) | (3) | (40.0) | (2) | (3) | 50.0 | ||||||
Net Income | 1,530 | 1,705 | 11.4 | 1,620 | 1,705 | 5.2 | ||||||
Annualized Return on Stockholders Equity (%) | 33.6 | 28.9 | 29.0 | 28.9 |
22
Analysis of the Statement of Income R$ million |
Income from Loan Operations and Leasing Result |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
4,649 | 5,126 | 10.3 | 5,304 | 5,126 | (3.4) | |||||
In the period, income was up mainly as a result of: (i) the increase in the volume of the loan portfolio, which totaled R$101,473 in March/07 against R$84,426 in March/06, i.e., a 20.2% increase, particularly in the corporate portfolio, with an increase of 22.9%, focusing on BNDES Onlending, Guaranteed Account, Operations Abroad and Working Capital products. In the individual portfolio, the growth was 16.5%, with focus on the Auto and Personal Loan products; (ii) lower exchange loss variation of 4.1% in 1Q07, against an exchange loss variation of 7.2% in 1Q06, affecting foreign currency indexed and/or denominated operations, which comprise 9.5% of total Loan and Leasing Operations, basically derived from corporate portfolio (excluding Advances on Foreign Exchange Contracts (ACC); which was partially affected: (iii) by the decrea
se in average interest rates, observing the 3.0% CDI variation in 1Q07, against 4.0% in 1Q06. |
The variation in income in the quarter was mainly due to: (i) the drop in the average interest rates, observing the 3.0% CDI variation in 1Q07, against 3.1% in 4Q06; (ii) by higher exchange loss variation of 4.1% in 1Q07, against exchange loss variation of 1.7% in 4Q06, affecting our foreign currency indexed and/or denominated operations, comprising 9.5% of total Loan and Leasing Operations, basically derived from the corporate portfolio (excluding Advances on Foreign Exchange Contracts (ACC)); which was partially mitigated: (iii) by an increase of 5.5% in the loan portfolio volume, which reached the amount of R$101,473 in March/07, against R$96,219 in December/06, considering that in the corporate portfolio, there was an increase of 5.7%, with focus on the Operations Abroad, Working Capital and Guaranteed Account products, whereas in the individual portfolio
the increase was 5.1%, with focus on products linked to consumer financing. |
Income from Operations with Securities (TVM) and Derivative Financial Instruments |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
1,848 | 2,035 | 10.1 | 2,007 | 2,035 | 1.4 | |||||
The increase in income in the period is practically due to: (i) the increase in the portfolios average volume; (ii) the lower exchange loss variation of 4.1% in 1Q07, against an exchange loss variation of 7.2% in 1Q06, impacting on the foreign currency indexed and/or denominated operations, comprising 6.5% of the portfolio; which was partially offset: (iii) by the lower non-interest income R$340; (iv) the reduction in the average interest rates, observing the 3.0% CDI variation in 1Q07, against 4.0% in 1Q06. |
The variation in income in the quarter is mainly due to: (i) the increase in the portfolios average volume; partially offset by: (ii) the higher exchange loss variation of 4.1% in 1Q07, against exchange loss variation of 1.7% in 4Q06, impacting on the foreign currency indexed and/or denominated operations, comprising 6.5% of the portfolio; (iii) a reduction in the average interest rates, observing the 3.0% CDI variation in 1Q07, against 3.1% in 4Q06; and (iv) lower non-interest income gains of R$77. |
23
Financial Income on Insurance, Private Pension Plans and Certificated Savings Plans |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
1,833 | 1,685 | (8.1) | 1,841 | 1,685 | (8.5) | |||||
The variation in the period was basically due to: (i) lower non-interest income of R$112 in 1Q07, against R$137 in 1Q06; (ii) the reduction in the average interest rates, observing the 3.0% CDI variation in 1Q07, against 4.0% in 1Q06; partially offset by: (iii) a higher IGP-M variation of 1.1% in 1Q07, against 0.7% in 1Q06; and (iv) an average increase in the portfolios average volume. |
The variation in the quarter was substantially due to: (i) lower non-interest income of R$112 in 1Q07, against R$147 in 4Q06; (ii) lower IGP-M variation of 1.1% in 1Q07, against 1.5% in 4Q06; and (iii) reduction in average interest rates, accompanying the 3.0% CDI variation in 1Q07, against 3.1% in 4Q06. |
Foreign Exchange Transactions |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
114 | 149 | 30.7 | 98 | 149 | 52.0 | |||||
This item should be analyzed deducted from expenses with foreign funding, used for import/export operation financing, in accordance with Note 11a. After the deductions, the result would be R$73 in 1Q06 and R$72 in 1Q07. |
This item should be analyzed deducted from expenses with foreign funding, used for import/export operation financing, in accordance with Note 11a. After such deductions, the result had a drop, being R$90 in 4Q06 and R$72 in 1Q07, influenced by the reduction in the average volume of the foreign exchange portfolio in the quarter. |
24
Compulsory Deposits |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
350 | 316 | (9.7) | 314 | 316 | 0.6 | |||||
The decrease in the period is basically due to: (i) a variation in CDI of 3.0% in 1Q07, against 4.0% in 1Q06, used to remunerate the additional compulsory deposit; which was offset: (ii) by the increase in the average volume of deposits in the period. |
Revenues remained practically stable in 1Q07 when compared to 4Q06. |
Market Funding Operations Expenses |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
2,536 | 2,885 | 13.8 | 3,011 | 2,885 | (4.2) | |||||
The variation in the period is mostly due to: (i) the increase in the average funding volume; (ii) lower exchange loss variation of 4.1% in 1Q07, against exchange loss variation of 7.2% in 1Q06, impacting the foreign currency indexed and/or denominated funding; which was offset by: (iii) the reduction in the average interest rates, observing the 3.0% CDI variation in 1Q07, against 4.0% in 1Q06, mainly affecting the time deposits expenses. |
The variation in the quarter derives from: (i) basically, the higher exchange loss variation of 4.1% in 1Q07, against exchange loss variation of 1.7% in 4Q06, impacting on the foreign currency indexed and/or denominated funding. |
25
Price-level Restatement and Interest on Technical Provisions for Insurance, Private Pension Plans and Certificated Savings Plans |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
1,043 | 1,043 | | 1,139 | 1,043 | (8.4) | |||||
Although expenses remained stable in the period, there were: (i) higher average volume of technical provisions, especially the VGBL product; (ii) higher IGP-M variation of 1.1% in 1Q07, against 0.7% in 1Q06, one of the indexes which also remunerates the technical provisions; mitigated: (iii) by the reduction in the average interest rates, observing the 3.0% CDI variation in 1Q07, against 4.0% in 1Q06. |
The variation in the quarter is due to: (i) lower IGP-M variation of 1.1% in 1Q07, against 1.5% in 4Q06, one of the indexes which also remunerates the technical provisions; (ii) the drop in the average interest rates, observing the 3.0% CDI variation in 1Q07, against 3.1% in 4Q06; partially mitigated by: (iii) the increase in the average volume of technical provisions, especially the VGBL product. |
Borrowings and Onlendings Expenses |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
240 | 364 | 51.7 | 369 | 364 | (1.4) | |||||
The variation in the period is basically due to (i) increase in average funding volume, mainly represented by Finame and BNDES operations; (ii) lower exchange loss variation of 4.1% in 1Q07, against exchange loss variation of 7.2% in 1Q06, impacting on foreign currency indexed and/or denominated borrowings and onlendings, which represent 39.2% of the Borrowings and Onlendings portfolio. |
Expenses remained practically stable in 1Q07 when compared to 4Q06. |
26
Net Interest Income |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
4,975 | 5,019 | 0.9 | 5,045 | 5,019 | (0.5) | |||||
The variation of R$44 in net interest income is due to: (i) the increase in interest income operations of R$331, R$855 due to a growth in the average business volume, and R$(524) to the decrease in spreads; mitigated: (ii) by the lower non-interest income of R$287, basically due to higher treasury and TVM results verified in 1Q06. |
The variation of R$(26) in net interest income is due to: (i) the reduction in non-interest income of R$132, due to lower gains with Treasury and TVM verified in 1Q07, offset: (ii) by the growth in the result of interest-bearing operations in the amount of R$106, R$233 due to the increase in the average volume of business and R$(127) to the decrease in spreads. |
Allowance for Doubtful Accounts Expenses |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
938 | 1,160 | 23.7 | 1,189 | 1,160 | 2.4 | |||||
The increase in the period of R$222 is compatible with the performance of our loan portfolio, which evolved 20.2%, that is, R$17,047, over the last 12 months, with focus on the growth of the individual client portfolio with 16.5%, or R$5,910. | The variation in the quarter is due to the stability in the delinquency ratio of the consolidated portfolio in this quarter, which results from: (i) the greater share in loans granted to corporate clients, which generally show a lower delinquency ratio; and (ii) the slight decrease in individual clients delinquency, if compared to 4Q06. |
27
Fee and Commission Income |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
2,040 | 2,559 | 25.4 | 2,424 | 2,559 | 5.6 | |||||
The increase in the period is mainly due to a hike in the volume of operations, with focus on: (i) income from cards R$208, which includes the consolidation of Amex Brasil in the amount of R$113; (ii) loan operations R$81; (iii) checking account R$79; (iv) assets management R$31; (v) collection R$24; (vi) collection of taxes R$14; and (vii) custody and brokerage services R$11. |
The variation in the quarter is mostly due to expansion of businesses, substantially reflecting on: (i) loan operations R$30; (ii) checking account R$27; (iii) asset management R$25; and (iv) income from cards R$16. |
Retained Premiums from Insurance, Private Pension Plans and Certificated Savings Plans |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
3,458 | 3,606 | 4.3 | 4,627 | 3,606 | (22.1) | |||||
The growth in the period is detailed in the charts below: |
The variation in the quarter is detailed in the charts below: |
28
a) Retained Premiums from Insurance |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
1,996 | 1,953 | (2.2) | 2,110 | 1,953 | (7.4) | |||||
The variation in the period basically resulted from: (i) the recording, in 1Q06 of premiums of effective and non-issued risks, which had its accounting system changed by means of the Susep Circular 314, not affecting 1Q07, in the Auto segment R$78 and in the Basic lines R$31; (ii) the reduction of Auto insurance production R$52, especially insurances related to freight vehicles; offset by: (iii) the increase in Health insurance production R$67, substantially due to the corporate plan, due to the annual readjustment of the premiums by the variation of medical and hospital costs; in the Life line R$23; in the basic lines R$23; and in other lines R$5. |
The variation in the quarter is mainly due to: (i) the decrease in the production of Auto segment R$147, especially insurances related to freight vehicles; in the Health line R$24, substantially due to the corporate plan; and in the Life line R$16; partially offset by: (ii) the higher volume of premiums in Basic lines R$14 and in other lines R$16. |
b) Private Pension Plans Contributions |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
1,137 | 1,310 | 15.2 | 2,117 | 1,310 | (38.1) | |||||
The increase in the period is mainly due to: (i) the sales of VGBL product R$399; mitigated by: (ii) the increase in the volume of redemption of VGBL R$265. N.B.: according to Susep, the recording of VGBL redemptions reduces the retained contributions. |
4Q06 is influenced by the seasonality of the period due to an injection of resources in the economy (13th salary), combined with the opportunity for the participant to enjoy their contributions in the deduction of the income tax calculation basis. The variation is mainly due to: (i) the lower sale of VGBL product R$646; and (ii) the increase in the volume of redemption of VGBL R$183 in 1Q07. N.B.: according to Susep, the recording of VGBL redemptions reduces the retained contributions. |
29
c) Income on Certificated Savings Plans |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
325 | 343 | 5.5 | 400 | 343 | (14.3) | |||||
The variation in the period is mainly due to the higher sale of Pé Quente Bradesco GP Ayrton Senna (in partnership with Instituto Ayrton Senna)and Pé Quente Bradesco SOS Mata Atlântica (in partnership with Fundação SOS Mata Atlântica) products. |
4Q06 is influenced by the seasonality of the period, due to the higher liquidity of funds in the economy, which was reflected in the greater trading of securities. |
Variation in Technical Provisions for Insurance, Private Pension Plans and Certificated Savings Plans |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
(579) | (663) | 14.5 | (1,569) | (663) | (57.7) | |||||
The variation in the period is detailed in the charts below: | The variation in the quarter is detailed in the charts below: |
30
a) Variation in Technical Provisions for Insurance |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
(244) | (214) | (12.3) | (85) | (214) | 151.8 | |||||
The variation in technical provisions is directly related to the sale of insurance in their respective effectiveness periods. The main variations occurred in 1Q07 were comprised of: (i) the higher constitution of provisions in the Individual Plan insurance R$259 (R$236 of which refers to the complement of extraordinary technical provision of R$387 recorded in 4Q06) and Life segment R$38; mitigated (ii) by the lower constitution of provision in the Auto segment R$90. The main variations that took place in 1Q06 were: in the Health line R$166, Basic lines R$41 and Auto R$23. |
The variation in technical provisions is directly related to the sale of insurance in their respective effectiveness periods. The main variations occurred in 1Q07 were comprised of: (i) the higher constitution of provision in the Individual Plan insurance R$259 (R$236 of which refers to the complement of extraordinary technical provision of R$387 recorded in 4Q06) and Life segment R$38; mitigated: (ii) by the lower constitution of provision in the Auto segment R$90. The main variations that took place in 4Q06 were: in the Auto line R$45, Health R$36 and Life R$21. |
b) Variation in Technical Provisions for Private Pension Plans |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
(333) | (461) | 38.4 | (1,480) | (461) | (68.9) | |||||
Variations in technical provisions are directly related to production, combined with benefits and redemptions. The variations in the period are mainly due to the increase in production of VGBL R$169. |
Variations in technical provisions are directly related to production, combined with benefits and redemptions. The variations in the quarter are mainly due to the VGBL R$808 and PGBL R$228 products, due to the higher production in 4Q06. |
31
c) Variation in Technical Provisions for Certificated Savings Plans |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
(2) | 12 | | (4) | 12 | | |||||
The variation is mainly due to the reversion of technical provision for contingency. |
The variation is mainly due to the reversion of technical provision for contingency. | |||||||||
Retained Claims |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
(1,509) | (1,428) | (5.4) | (1,652) | (1,428) | (13.6) | |||||
The variation in the period is due to: (i) a decrease in reported claims in the Life R$49, Health R$16 and other lines R$23; mitigated: (ii) by the increase of reported claims of Auto R$3 and Basic lines R$4. N.B.: The claims ratio decreased from 78.7% to 73.3%. |
The variation in the quarter is due to: (i) the decrease in reported claims in the Health line R$173, resulting from seasonality, as in this quarter there is a decrease in utilization due to the insured and prospects vacation period; Life segment R$66 and Basic lines R$4; mitigated: (ii) by the increase in reported claims of the Auto R$7 and other lines R$12. N.B.: Between the quarters, we recorded a decrease in the claims ratio from 81.5% to 73.3%. |
32
Analysis of the Statement of Recurring Income R$ million |
Certificated Savings Plans Draws and Redemptions |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
(285) | (301) | 5.6 | (344) | (301) | (12.5) | |||||
The redemptions are directly related to revenue. The variation in the period is due to the increase in revenues from certificated savings plans. |
The redemptions are directly related to revenue. The variation in the quarter is due to lower revenues from certificated savings plans. | |||||||||
Insurance, Private Pension Plans and Certificated Savings Plans Selling Expenses |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
(243) | (260) | 7.0 | (269) | (260) | (3.3) | |||||
The variation in the period is detailed in the charts below: |
The variation in the quarter is detailed in the charts below: |
a) Insurance Products Selling Expenses |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
(200) | (206) | 3.0 | (209) | (206) | (1.4) | |||||
In nominal terms, selling expenses remained practically steady in 1Q07 when compared to 1Q06. In the sale/received premium ratio, there was a slight growth in the indexes (from 11.0% in 1Q06 to 11.4% in 1Q07). |
In nominal terms, selling expenses remained practically steady in 1Q07 when compared to 4Q06. In the sale/received premiums ratio, there was a slight growth in the indexes (from 11.0% in 4Q06 to 11.4% in 1Q07). |
33
b) Private Pension Plans Selling Expenses |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
(40) | (49) | 22.5 | (56) | (49) | (12.5) | |||||
The variation in the period is basically a result of the increase in sales of the VGBL product and, consequently, in selling expenses R$6. |
The variation is mainly a result of the decrease in selling expenses of the traditional plans R$8. |
c) Certificated Savings Plans Selling Expenses |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
(3) | (5) | 66.7 | (4) | (5) | 25.0 | |||||
The variation in the period derives from: (i) the higher selling expenses due to the use of Fundação SOS Mata Atlântica brand; (ii) the expense referring Pé Quente products; mitigated: (iii) by the reduction in the expense resulting from the use of Instituto Ayrton Senna brand. |
The variation in the quarter derives from the higher selling expenses referring to promotional gifts related to Pé Quente products. |
34
Private Pension Plans Benefits and Redemptions Expenses |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
(727) | (713) | (1.9) | (449) | (713) | 58.8 | |||||
The variation in the period is derived from: (i) the lower volume of redemptions in traditional plans R$78; mitigated: (ii) by the higher volume of redemptions in PGBL plans R$57. |
The variation in the quarter is mainly due to the higher volume of redemptions in PGBL plans R$235, due to the seasonality of higher withdrawals. |
Personnel Expenses |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
(1,419) | (1,460) | 2.9 | (1,460) | (1,460) | | |||||
The growth in the period is due to: (i) the increase in salary levels resulting from the 2006 collective bargaining agreement (3.5%), benefits and other R$30; (ii) the higher expenses of PLR R$24; (iii) the consolidation of Amex Brasil and Fidelity R$42; mitigated: (iv) by the lower expenses with provisions for labor proceedings R$55. |
The expenses remained stable in 1Q07 compared to 1Q06. |
35
Other Administrative Expenses |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
(1,317) | (1,540) | 16.9 | (1,671) | (1,540) | (7.8) | |||||
The increase in the period is basically due to: (i) the increase in businesses; (ii) the contractual adjustments; and (iii) the investments in the improvement and optimization of the technological platform (IT). |
If we exclude the seasonal effect of advertising expenses occurred in 4Q06, we will verify that these expenses remained practically stable. |
Tax Expenses |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
(508) | (585) | 15.2 | (577) | (585) | 1.4 | |||||
The increase in the period mainly derives from: (i) the PIS/Cofins increased expenses R$28 in view of the increase of taxable income; (ii) the ISS increased expenses R$13; (iii) the IPTU increased expenses R$13; and (iv) the higher expenses with CPMF R$16. |
The variation in the quarter is essentially due to: (i) the PIS/Cofins increased expenses R$25; (ii) the IPTU increased expenses R$15; which was mitigated: (iii) by the higher CPMF expense in 4Q06 R$42, mainly derived from investment of funds obtained in debentures by the subsidiary Bradesco Leasing and the payment of supplementary dividends/JCP in the previous quarter. |
36
Equity in the Earnings of Affiliated Companies |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
5 | 12 | 140.0 | 30 | 12 | (60.0) | |||||
The variation in the period is substantially due to the result obtained in the subsidiary IRB Brasil-Resseguros. |
The variation in the quarter mainly derives from higher results obtained in the affiliated companies in 1Q07, basically in the subsidiary IRB-Brasil Resseguros. |
Other Operating Income |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
255 | 337 | 32.2 | 430 | 337 | (21.6) | |||||
The increase in the period is basically due to: (i) the higher reversions for operating provisionR$53; (ii) the higher revenues in the sales of goods R$18; and (iii) the higher financial revenues R$13. |
The variation in the quarter is mainly due to: (i) the lower financial revenues R$72; (ii) the lower reversions for operating provision R$43; mitigated: (iii) by the higher revenues in the sales of goods R$21. |
37
Other Operating Expenses |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
(960) | (1,142) | 19.0 | (1,197) | (1,142) | (4.6) | |||||
The increase in the period is mostly due to: (i) the higher financial expenses R$152; (ii) the increase in sundry losses R$67; (iii) the higher costs of services rendered R$33; mitigated by: (iv) the inexisting goodwill amortization R$119, due to the extraordinary amortization in 3Q06. |
The variation in the quarter basically derives from: (i) the lower costs of services rendered R$15; (ii) the lower sundry losses R$14; and (iii) the lower expenses with operating provisions R$12. |
Operating Income |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
2,248 | 2,281 | 1.5 | 2,179 | 2,281 | 4.7 | |||||
The increase in the period derives from: (i) the increased fee and commission income R$519; (ii) the increase in the result of insurance, private pension plans and certificated savings plans operations R$126; (iii) the higher net interest income R$44; (iv) the increase in the equity in the earnings of affiliated companies R$7; partially affected by: (v) the higher tax expenses R$77; (vi) the increased operating expenses (net of income) R$100; (vii) the higher allowance for doubtful accounts expenses R$222; and (viii) the increased personnel and administrative expenses R$264. N.B.: For a more detailed analysis of the variation of each item, we recommend the reading of each specific item. |
The variation in the quarter derives from: (i) the increased fee and commission income R$135; (ii) the lower administrative expenses R$131; (iii) the lower expenses with allowance for doubtful accounts R$29; partially mitigated by: (iv) the higher tax expenses R$8; (v) the decrease in the equity in the earnings of affiliated companies R$18; (vi) the smaller net income margin R$26; (vii) the increased operating expenses (net of income) R$38; and (viii) the increase in contribution margin of insurance, private pension plans and certificated savings plans operations R$103. N.B.: For a more detailed analysis of the variation of each item, we recommend the reading of each specific item. |
38
Non-Operating Income |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
(32) | (3) | (90.6) | (29) | (3) | (89.7) | |||||
The variation in the period is mainly due to higher recording of non- operating provisions in 1Q06. |
The variation in the quarter is basically due to lower losses in the sale of assets and investments carried out in 1Q07. |
Taxes on Income |
1st Qtr./2006 | 1st Qtr./2007 | Variation % | 4th Qtr./2006 | 1st Qtr./2007 | Variation % | |||||
(681) | (570) | (16.3) | (528) | (570) | 8.0 | |||||
The variation on taxes on income expenses in the period reflects tax charge over earnings before taxes, adjusted of additions and exclusions, according to Note 34. |
The variation on taxes on income expenses in the quarter reflects tax charge over earnings before taxes, adjusted of additions and exclusions, according to Note 34. |
39
Comparative Balance Sheet |
Assets | R$ million | |||||||||||
March | Variation % |
December | March | Variation % |
||||||||
2006 | 2007 | 2006 | 2007 | |||||||||
Current and Long-Term Assets | 211,583 | 278,387 | 31.6 | 262,055 | 278,387 | 6.2 | ||||||
Funds Available | 3,013 | 4,244 | 40.9 | 4,762 | 4,244 | (10.9) | ||||||
Interbank Investments | 23,759 | 31,601 | 33.0 | 25,989 | 31,601 | 21.6 | ||||||
Securities and Derivative Financial | ||||||||||||
Instruments | 68,669 | 97,534 | 42.0 | 97,250 | 97,534 | 0.3 | ||||||
Interbank and Interdepartmental | ||||||||||||
Accounts | 17,261 | 19,640 | 13.8 | 19,311 | 19,640 | 1.7 | ||||||
Restricted Deposits: | ||||||||||||
Brazilian Central Bank | 16,174 | 18,544 | 14.7 | 18,665 | 18,544 | (0.6) | ||||||
Other | 1,087 | 1,096 | 0.8 | 646 | 1,096 | 69.7 | ||||||
Loan and Leasing Operations | 73,302 | 88,436 | 20.6 | 83,467 | 88,436 | 6.0 | ||||||
Loan and Leasing Operations | 78,473 | 95,111 | 21.2 | 90,012 | 95,111 | 5.7 | ||||||
Allowance for Doubtful Accounts | (5,171) | (6,675) | 29.1 | (6,545) | (6,675) | 2.0 | ||||||
Other Receivables and Assets | 25,579 | 36,932 | 44.4 | 31,276 | 36,932 | 18.1 | ||||||
Foreign Exchange Portfolio | 9,000 | 13,620 | 51.3 | 7,946 | 13,620 | 71.4 | ||||||
Other Receivables and Assets | 16,723 | 23,411 | 40.0 | 23,431 | 23,411 | (0.1) | ||||||
Allowance for Other Doubtful Accounts | (144) | (99) | (31.3) | (101) | (99) | (2.0) | ||||||
Permanent Assets | 4,808 | 3,557 | (26.0) | 3,492 | 3,557 | 1.9 | ||||||
Investments | 922 | 661 | (28.3) | 697 | 661 | (5.2) | ||||||
Property, Plant and Equipment in Use | ||||||||||||
and Leased Assets | 2,004 | 2,234 | 11.5 | 2,152 | 2,234 | 3.8 | ||||||
Deferred Charges | 1,882 | 662 | (64.8) | 643 | 662 | 3.0 | ||||||
Deferred Charges | 555 | 662 | 19.3 | 643 | 662 | 3.0 | ||||||
Goodwill on Acquisition of Subsidiaries, Net | ||||||||||||
of Amortization | 1,327 | | (100.0) | | | | ||||||
Total | 216,391 | 281,944 | 30.3 | 265,547 | 281,944 | 6.2 | ||||||
Liabilities | ||||||||||||
Current and Long-Term Liabilities | 195,864 | 255,690 | 30.5 | 240,673 | 255,690 | 6.2 | ||||||
Deposits | 74,482 | 84,162 | 13.0 | 83,905 | 84,162 | 0.3 | ||||||
Demand Deposits | 16,240 | 20,115 | 23.9 | 20,527 | 20,115 | (2.0) | ||||||
Savings Deposits | 25,560 | 27,609 | 8.0 | 27,612 | 27,609 | | ||||||
Interbank Deposits | 128 | 158 | 23.4 | 290 | 158 | (45.5) | ||||||
Time Deposits | 32,296 | 35,687 | 10.5 | 34,925 | 35,687 | 2.2 | ||||||
Other Deposits | 258 | 593 | 129.8 | 551 | 593 | 7.6 | ||||||
Federal Funds Purchased and Securities | ||||||||||||
Sold under Agreements to Repurchase | 24,037 | 50,901 | 111.8 | 47,676 | 50,901 | 6.8 | ||||||
Funds from Issuance of Securities | 6,307 | 5,879 | (6.8) | 5,636 | 5,879 | 4.3 | ||||||
Securities Issued Abroad | 2,731 | 2,316 | (15.2) | 2,175 | 2,316 | 6.5 | ||||||
Other Funds | 3,576 | 3,563 | (0.4) | 3,461 | 3,563 | 2.9 | ||||||
Interbank and Interdepartmental | ||||||||||||
Accounts | 1,425 | 1,950 | 36.8 | 2,232 | 1,950 | (12.6) | ||||||
Borrowings and Onlendings | 15,611 | 18,634 | 19.4 | 17,419 | 18,634 | 7.0 | ||||||
Borrowings | 6,044 | 6,957 | 15.1 | 5,778 | 6,957 | 20.4 | ||||||
Onlendings | 9,567 | 11,677 | 22.1 | 11,641 | 11,677 | 0.3 | ||||||
Derivative Financial Instruments | 1,128 | 855 | (24.2) | 519 | 855 | 64.7 | ||||||
Provisions for Insurance, Private Pension | ||||||||||||
Plans and Certificated Savings Plans | 42,555 | 50,653 | 19.0 | 49,129 | 50,653 | 3.1 | ||||||
Other Liabilities | 30,319 | 42,656 | 40.7 | 34,157 | 42,656 | 24.9 | ||||||
Foreign Exchange Portfolio | 3,878 | 8,416 | 117.0 | 2,387 | 8,416 | 252.6 | ||||||
Taxes and Social Security Contributions, | ||||||||||||
Social and Statutory Payables | 7,840 | 9,029 | 15.2 | 8,206 | 9,029 | 10.0 | ||||||
Subordinated Debt | 9,614 | 12,147 | 26.3 | 11,949 | 12,147 | 1.7 | ||||||
Sundry | 8,987 | 13,064 | 45.4 | 11,615 | 13,064 | 12.5 | ||||||
Future Taxable Income | 80 | 164 | 105.0 | 181 | 164 | (9.4) | ||||||
Minority Interest in Consolidated | ||||||||||||
Subsidiaries | 72 | 61 | (15.3) | 57 | 61 | 7.0 | ||||||
Stockholders Equity | 20,375 | 26,029 | 27.7 | 24,636 | 26,029 | 5.7 | ||||||
Total | 216,391 | 281,944 | 30.3 | 265,547 | 281,944 | 6.2 |
40
Equity Analysis R$ million |
Funds Available |
March/2006 | March/2007 | Variation % | December/2006 | March/2007 | Variation % | |||||
3,013 | 4,244 | 40.9 | 4,762 | 4,244 | (10.9) | |||||
The variation in the period is due to: (i) the increased volume of funds available in domestic currency R$1,183; and (ii) the increase in the volume in foreign currency R$48. |
The variation in the quarter is basically due to: (i) the decreased volume in domestic currency R$527; offset: (ii) by the increased volume of funds available in foreign currency R$9. |
Interbank Investments |
March/2006 | March/2007 | Variation % | December/2006 | March/2007 | Variation % | |||||
23,759 | 31,601 | 33.0 | 25,989 | 31,601 | 21.6 | |||||
The growth in the period derives from: (i) the increase in third-party portfolio position R$10,740; (ii) the increase in investment with unrestricted securities R$1,800; partially offset by: (iii) the decrease in interbank deposits of R$2,699; and (iv) the decrease in the own portfolio position R$1,999. |
The variation in the quarter is basically due to: (i) the increase in third- party portfolio position in the amount of R$18,803; (ii) the increase in investments with unrestricted securities R$1,800; (iii) the increase in interbank deposits R$138; partially offset: (iv) by the decrease in the own portfolio position R$15,121. |
41
Securities (TVM) and Derivative Financial Instruments |
March/2006 | March/2007 | Variation % | December/2006 | March/2007 | Variation % | |||||
68,669 | 97,534 | 42.0 | 97,250 | 97,534 | 0.3 | |||||
The increase in the period is substantially due to: (i) the additional funds derived from the increase in funding, particularly technical provisions for insurance, private pension plans and certificated savings plans, as well as the issuance of subordinated debt of R$1,623; (ii) the variation in average interest rates, observing the 13.9% CDI variation in the period; partially mitigated by: (iii) the exchange loss variation of 5.6% in the period, from March/06 to March/07, impacting on foreign currency indexed and/or denominated securities, which comprise 6.5% of the portfolio; and (iv) the redemption/maturity of securities. The portfolio profile (excluded from purchase and sale commitments), based on Managements intent, is distributed as follows: Trading Securities 65.7%; Securities Available for Sale 30.6%; and Securities Held to Maturity 3.7%
.. In March/07, 57.0% of the total portfolio (excluded from purchase and sale commitments) was represented by Government Bonds, 16.5% by Private Securities and 26.5% by PGBL and VGBL fund quotas. |
The variation in the quarter partially reflects: (i) the additional funds arising from increased funding, especially the technical provisions for insurance, private pension plans and certificated savings plans; (ii) the variation in average interest rates, observing the 3.0% CDI variation in 1Q07; which was partially mitigated by: (iii) the redemption/maturity of securities; and (iv) exchange loss variation of 4.1% in 1Q07, impacting on foreign currency indexed and/or denominated securities, which comprise 6.5% of the portfolio. |
Interbank and Interdepartmental Accounts |
March/2006 | March/2007 | Variation % | December/2006 | March/2007 | Variation % | |||||
17,261 | 19,640 | 13.8 | 19,311 | 19,640 | 1.7 | |||||
The variation in the year is mainly due to: (i) the increase in volume of compulsory demand deposits of R$1,115, due to an expansion in average balance of these deposits, basis for payment in respective periods, from R$16,053 in March/2006 to R$20,076 in March/2007; (ii) the increase in the volume of the compulsory of savings accounts deposits of R$354 referring to the increase in the balance of these deposits by 8.0% in the period; and (iii) the increase in the additional compulsory on deposits R$902. |
The variation in the quarter is basically due to: (i) the increase in the item Checks Clearing and Relationship with Correspondents Services in the amount of R$560 in view of accounts balance, represented by checks and other documents, at the end of the year; (ii) the increase in the volume of compulsory of savings accounts deposits of R$118; offset by: (iii) the decrease in the volume of the compulsory demand deposits of R$196, due to a reduction in average balance of these deposits, basis for payment in respective periods, from R$21,304 in December/2006 to R$20,076 in March/2007; and (iv) the decrease in the additional compulsory on deposits R$43. |
42
Loan and Leasing Operations |
March/2006 | March/2007 | Variation % | December/2006 | March/2007 | Variation % | |||||
84,426 | 101,473 | 20.2 | 96,219 | 101,473 | 5.5 | |||||
The increase in the period is basically due to: (i) the individual client portfolio, with a 16.5% growth, in particular in the Auto products, up by 16.2% and Personal Loan, up by 15.2%. In the corporate portfolio, the growth rate was of 22.9%, as a result of the 27.5% increase in micro, small and medium-sized companies portfolio, coupled with an 18.6% increase in the portfolio of large companies (Corporate). In the corporate portfolio we point out the products Operations Abroad, up by 75%, BNDES Onlending up by 26.8% and Working Capital with an increase of 16.1%, as a result of the maintenance of the economic activity level; partially offset by: (ii) exchange loss variation of 5.6% from March/06 to March/07, impacting on foreign currency indexed and/or denominated contracts, comprising 9.5% of the total portfolio. In March/07, the
portfolio was distributed at 59.0% for corporate (25.8% of which was directed to industry, public and private sectors, 15.0% to commerce, 16.4% to services, 1.4% to agribusiness and 0.4% to financial intermediation) and 41.0% for individuals. In terms of concentration, the 100 largest borrowers accounted for 22.6% of the portfolio in March/06 and for 22.7% in March/07. The Loan Portfolio under Normal Course reached the amount of R$92,536 in March/07. Out of this total, 35.2% is falling due within up to 90 days. N.B.1: this item includes advances on foreign exchange contracts and other receivables and does not include the allowance for doubtful accounts, as described in Note 10. N.B.2: for a better understanding of these operations, see item loan operations, on page 78. |
The variation in the quarter is mainly due to: (i) the 5.7% growth recorded in the corporate portfolio resulting from the 3.3% increase in the portfolio of micro, small and medium-sized companies and the increase of 8.2% in the portfolio of large companies (Corporate). It is worth pointing out the increase of 5.8% in Working Capital, of 10.0% in Operations Abroad and 20% in Guaranteed Account, as a result of the maintenance of the economic activity level. The 5.1% growth in the individual client portfolio, especially in the Auto products, with a 3.6% increase and Personal Loan, with a 5.8% increase, is a result of a stable economic scenario; offset: (ii) by the exchange loss variation of 4.1% in 1Q07, impacting foreign currency indexed and/or denominated contracts, which account for 9.5% of total portfolio. In terms of concent
ration, the 100 largest borrowers accounted for 21.4% of the portfolio in December/06 and 22.7% in March/07. N.B.1: this item includes advances on exchange contracts and other receivables and does not take into account the allowance for doubtful accounts, as described in Note 10 N.B.2: for a better understanding of these operations, see item loan operations, on page 78 |
43
Allowance for Doubtful Accounts (PDD) |
March/2006 | March/2007 | Variation % | December/2006 | March/2007 | Variation % | |||||
(5,315) | (6,775) | 27.5 | (6,646) | (6,775) | 1.9 | |||||
The variation in the PDD balance for the period was mostly due to a 20.2% increase in the volume of loan operations, pointing out individual clients operations, with a 16.5% increase, which due to its specific feature, requires a higher volume of provisioning. PDD ratio in relation to the loan portfolio increased from 6.3% in March/06 to 6.7% in March/07. Provision coverage ratio in relation to the loan portfolio under abnormal course, respectively, rated between E and H, decreased from 164.3% in March/06 to 148.3% in March/07, and between D and H, reduced from 132.7% in March/06 to 123.3% in March/07. However, the preventive maintenance of high provision levels made all performance indicators remain in adequate levels. In the period, PDD in the amount of R$4,634 was recorded, R$90 was incorporated arising from acquired institutions and R$3,264 was written off. The exceeding PDD
volume in relation to the minimum required increased from R$1,032 in March/06 to R$1,103 in March/07. |
The increase in the PDD balance in the quarter basically reflects a 5.5% growth of the loan portfolio in the quarter, particularly, the individual client portfolio with a 5.1% growth. The PDD ratio in relation to the loan portfolio increased from 6.9% in December/06 to 6.7% in March/07, and the provision coverage ratios in relation to the loan portfolio under abnormal course, respectively, rated from E to H, decreased from 151.4% in December/06 to 148.3% in March/07, and those rated from D to H decreased from 127.2% in December/06 to 123.3% in March/07. However, the preventive maintenance of the current provision levels made all performance indicators remain in adequate levels. In the quarter, PDD in the amount of R$1,160 was recorded, and R$1,031 was written off. The exceeding PDD volume in relation to the minimum required remained stable when compared to the balance of December/0
6. |
Other Receivables and Assets |
March/2006 | March/2007 | Variation % | December/2006 | March/2007 | Variation % | |||||
25,213 | 36,520 | 44.8 | 30,873 | 36,520 | 18.3 | |||||
The variation in the period is mainly due to: (i) a R$2,258 increase in the balance of credit card operations, not included in loan operations; (ii) the increase in tax credit balances R$1,976, basically as a result of temporary provisions; (iii) deposits in guarantee R$1,334; and (iv) the increase in foreign exchange operations R$4,620. N.B.: balances are deducted (net of corresponding PDD) of R$366 in March/06 and of R$412 in March/07, allocated to the Loan and Leasing Operations and Allowance for Doubtful Accounts items. |
The variation in the quarter is basically due to the increase in foreign exchange operations balance R$5,674. N.B.: balances are deducted (net of corresponding PDD) of R$403 in December/06 and R$412 in March/07, allocated to the Loan and Leasing Operations and Allowance for Doubtful Accounts items. |
44
Permanent Assets |
March/2006 | March/2007 | Variation % | December/2006 | March/2007 | Variation % | |||||
4,808 | 3,557 | (26.0) | 3,492 | 3,557 | 1.9 | |||||
The variation in the period is mostly due to: (i) the full goodwill amortization; (ii) the transfer of Banco Espírito Santo (BES) investment to current assets; mitigated by: (iii) the increase in property, plant and equipment and leased assets and deferred charges. |
The variation in the quarter is mostly due to: (i) the increase in property, plant and equipment and leased assets R$82 and deferred charges R$19; which was partially offset by: (ii) the sale of investment R$41. |
Deposits |
March/2006 | March/2007 | Variation % | December/2006 | March/2007 | Variation % | |||||
74,482 | 84,162 | 13.0 | 83,905 | 84,162 | 0.3 | |||||
The increase of the period is detailed in the charts below: |
The variation in the quarter is detailed in the charts below: |
45
a) Demand Deposits |
March/2006 | March/2007 | Variation % | December/2006 | March/2007 | Variation % | |||||
16,240 | 20,115 | 23.9 | 20,527 | 20,115 | (2.0) | |||||
The evolution of R$3,875 is composed of: individuals R$1,700 and corporate clients R$2,175. |
The variation in the quarter is due to the reduction of funds stemming from individuals R$46 and corporate clients R$366. | |||||||||
b) Savings Deposits |
March/2006 | March/2007 | Variation % | December/2006 | March/2007 | Variation % | |||||
25,560 | 27,609 | 8.0 | 27,612 | 27,609 | | |||||
The increase in the period is mainly due to: (i) the remuneration of deposits (TR + 0.5% p.m.) reaching 8.3%, in the period; mitigated: (ii) by withdrawals occurred in the period. |
The drop of interest rates made savings accounts more attractive in 1Q07 causing a different seasonal behavior in which the inflow of funds offset the outflow. Thus, the balance remained in the same levels of December/06. |
46
c) Time Deposits |
March/2006 | March/2007 | Variation % | December/2006 | March/2007 | Variation % | |||||
32,296 | 35,687 | 10.5 | 34,925 | 35,687 | 2.2 | |||||
The increase in the period is basically due to (i) the deposit remuneration; which was mitigated: (ii) by migration of funds to other forms of investment by institutional investors, mainly by means of issuance of debentures and subordinated debts. |
The increase in the quarter is substantially due to (i) the deposit remuneration in 1Q07; mitigated: (ii) by the migration of funds to other forms of investment by institutional investors. |
d) Interbank Deposits and Other Deposits |
March/2006 | March/2007 | Variation % | December/2006 | March/2007 | Variation % | |||||
386 | 751 | 94.6 | 841 | 751 | (10.7) | |||||
The variation in the period results from: (i) a hike in the volume of the Interbank Deposits item R$30; and (ii) increase in the Other Deposits Investment Account item R$335. |
The variation in the quarter is due to: (i) the decrease in the volume of Interbank Deposits item R$132; mitigated: (ii) by the increase in the Other Deposits Investment Account item R$42. |
47
Federal Funds Purchased and Securities Sold under Agreements to Repurchase |
March/2006 | March/2007 | Variation % | December/2006 | March/2007 | Variation % | |||||
24,037 | 50,901 | 111.8 | 47,676 | 50,901 | 6.8 | |||||
The variation of balance in the period derives from: (i) an increase in funding volume, using government and private securities of the own portfolio issued R$16,446; (ii) the increase of third-party portfolio R$9,046; (iii) the increase in the unrestricted portfolio R$1,372. N.B.: include investment funds applied in purchase and sale commitments with Bradesco, whose owners are subsidiaries included in the consolidated financial statements, at the amount of R$3,645 in March/06 and R$10,571 in March/07. |
The variation of balance in the quarter derives from: (i) an increase in funding volume, using the third-party portfolio R$16,606; offset by: (ii) the reduction in the unrestricted portfolio R$6,137; and (iii) the reduction of the own portfolio R$7,244. N.B.: include investment funds applied in purchase and sale commitments with Bradesco, whose owners are subsidiaries included in the consolidated financial statements, in the amount of R$8,771 in December/06 and R$10,571 in March/07. |
Funds from Issuance of Securities |
March/2006 | March/2007 | Variation % | December/2006 | March/2007 | Variation % | |||||
6,307 | 5,879 | (6.8) | 5,636 | 5,879 | 4.3 | |||||
The variation in the period basically derives from: (i) decreased balance of securities issued abroad, mainly in view of the redemptions of Eurobonds, overdue and not renewed; (ii) exchange loss variation of 5.6% from March/06 to March/07, which impacted on the funds from issuance of securities abroad, the balances of which were R$2,731 in March/06 and R$2,316 in March/07; partially offset: (iii) by the funding of MTN Program Issues R$242, as per Note 16c. |
In the quarter, the variation mostly derives from: (i) the increase in the balance of securities issued abroad, basically due to the funding of MTN Program Issues; partially offset: (ii) by the redemption of Eurobonds, overdue and not renewed; and (iii) by the exchange loss variation of 4.1% in 1Q07, impacting the funds from issuance of securities abroad, the balances of which were R$2,175 in December/06 and R$2,316 in March/07. |
48
Interbank and Interdepartmental Accounts |
March/2006 | March/2007 | Variation % | December/2006 | March/2007 | Variation % | |||||
1,425 | 1,950 | 36.8 | 2,232 | 1,950 | (12.6) | |||||
The variation in the period is mostly due to higher volume of foreign currency payment orders. |
The variation in the quarter is mostly due to lower volume of foreign currency payment orders. |
Borrowings and Onlendings |
March/2006 | March/2007 | Variation % | December/2006 | March/2007 | Variation % | |||||
15,611 | 18,634 | 19.4 | 17,419 | 18,634 | 7.0 | |||||
The variation in the period is basically due to: (i) the increase in the volume of funds from domestic loans and onlendings, mainly by means of BNDES and Finame; which was offset: (ii) by exchange loss variation of 5.6% from March/06 to March/07, which impacted on the foreign currency indexed and/or denominated loans and onlendings liabilities, the balances of which were R$6,394 in March/06 and R$7,311 in March/07. |
The variation in the quarter mainly results from: (i) the increase in the volume of funds from domestic loans and onlendings abroad; which was offset: (ii) by the exchange loss variation of 4.1% in the quarter, which impacted on the foreign currency indexed and/or denominated loans and onlendings liabilities, the balances of which were R$6,096 in December/06 and R$7,311 in March/07. |
49
Provisions for Insurance, Private Pension Plans and Certificated Savings Plans |
March/2006 | March/2007 | Variation % | December/2006 | March/2007 | Variation % | |||||
42,555 | 50,653 | 19.0 | 49,129 | 50,653 | 3.1 | |||||
The increase in the period is basically due to: (i) the growth in sales of supplementary private pension plans and insurance policies, and (ii) the restatement and interest of technical provisions. The largest variations recorded were: (a) in the private pension segment, VGBL plans at R$5,264 and PGBL plans at R$1,500; and (b) in the insurance segment, in the Health line R$861, partially due to the recording of additional provisions relative to the necessary amount of readjustment of the Health insurance premiums, as well as in the provisions of the Life segment R$504. |
The increase in the quarter is mainly due to: (i) the monetary restatement and interest of technical provisions; and (ii) the sales of supplementary private pension plans and insurance policies. The largest variations recorded were: (a) in the private pension segment, in VGBL plans at R$1,017 and PGBL plans at R$171; and (b) in the insurance segment, in Health segment R$252, as well as in the provisions for the Life segment R$145. |
Other Liabilities, Derivative Financial Instruments and Future Taxable Income |
March/2006 | March/2007 | Variation % | December/2006 | March/2007 | Variation % | |||||
36,970 | 49,526 | 34.0 | 40,560 | 49,526 | 22.1 | |||||
The variation in the period mostly derives from: (i) the issuance of Subordinated Debt R$1,623; (ii) the increase in the balance of items Tax and Social Security R$2,269; (iii) the increase in Credit Cards operations R$2,497, which includes R$1,064 from Amex Brasil; (iv) the increase in the Exchange Portfolio R$4,947. N.B.: excludes advances on foreign exchange contracts of R$5,443 and R$5,853, allocated to the specific item in loan operations in March/06 and March/07, respectively. |
The variation in the quarter is mainly due to the increase in the items: (i) Collection of Taxes and Other Contributions R$1,819; and (ii) Exchange Portfolio R$6,176. N.B.: excludes advances on foreign exchange contracts of R$5,705 and R$5,853, allocated to the specific item in loan operations in December/06 and March/07, respectively. |
50
Minority Interest in Consolidated Subsidiaries |
March/2006 | March/2007 | Variation % | December/2006 | March/2007 | Variation % | |||||
72 | 61 | (15.3) | 57 | 61 | 7.0 | |||||
The variation in the period is mainly due to the reduction in the number of the minority stockholders of Banco BEC R$9. | In the quarter, the Minority Interest in Consolidated Subsidiaries item remained practically steady. |
Stockholders Equity |
March/2006 | March/2007 | Variation % | December/2006 | March/2007 | Variation % | |||||
20,375 | 26,029 | 27.7 | 24,636 | 26,029 | 5.7 | |||||
The variation in the period is due to: (i) the appropriation of recorded net income R$5,229; (ii) the increase in the reserve for securities and derivatives mark-to-market adjustment R$1,460; (iii) capital increase R$1,200; (iv) premium in stock subscription R$18; which was partially offset by: (v) interest on own capital/dividends paid and provisioned R$2,222; and (vi) treasury stock buyback R$31. |
The variation in the quarter is due to: (i) the appropriation of recorded net income R$1,705; (ii) increase in reserve for securities and derivatives mark-to-market adjustment R$305; which was offset: by: (iii) interest on own capital paid and provisioned R$601; and (iv) treasury stock buyback R$16. |
51
Consolidated Statement of Adjusted Income R$ thousand |
Years | ||||||||||
2006 | 2005 | 2004 | 2003 | 2002 | ||||||
Revenues from Financial Intermediation | 37,666,266 | 33,701,225 | 26,203,227 | 28,033,866 | 31,913,379 | |||||
Loan Operations | 20,055,120 | 16,704,318 | 12,731,435 | 12,294,528 | 15,726,929 | |||||
Leasing Operations | 653,260 | 444,389 | 300,850 | 307,775 | 408,563 | |||||
Operations with Securities | 6,090,822 | 5,552,008 | 4,921,179 | 7,832,965 | 9,527,663 | |||||
Financial Income on Insurance, Private Pension Plans and Certificated Savings Plans | 6,887,472 | 6,498,435 | 5,142,434 | 5,359,939 | 3,271,913 | |||||
Derivative Financial Instruments | 1,923,358 | 2,389,002 | 1,238,890 | 55,192 | (2,073,247) | |||||
Foreign Exchange Transactions | 729,647 | 617,678 | 691,302 | 797,702 | 4,456,594 | |||||
Compulsory Deposits | 1,326,587 | 1,495,395 | 1,177,137 | 1,385,765 | 594,964 | |||||
Expenses from Financial Intermediation (excluding PDD) | 17,827,105 | 16,419,196 | 12,972,347 | 14,752,199 | 20,441,257 | |||||
Market Funding Operations | 11,994,711 | 11,285,324 | 8,486,003 | 10,535,497 | 10,993,327 | |||||
Price-level Restatement and Interest on Technical Provisions for Insurance, | ||||||||||
Private Pension Plans and Certificated Savings Plans | 4,004,823 | 3,764,530 | 3,215,677 | 3,120,342 | 2,241,283 | |||||
Borrowings and Onlendings | 1,819,413 | 1,360,647 | 1,253,175 | 1,083,379 | 7,194,161 | |||||
Leasing Operations | 8,158 | 8,695 | 17,492 | 12,981 | 12,486 | |||||
Net Interest Income | 19,839,161 | 17,282,029 | 13,230,880 | 13,281,667 | 11,472,122 | |||||
Allowance for Doubtful Accounts Expenses | 4,412,413 | 2,507,206 | 2,041,649 | 2,449,689 | 2,818,526 | |||||
Gross Income from Financial Intermediation | 15,426,748 | 14,774,823 | 11,189,231 | 10,831,978 | 8,653,596 | |||||
Other Operating Income (Expenses) | (6,759,505) | (6,921,319) | (7,071,120) | (7,278,870) | (6,343,850) | |||||
Fee and Commission Income | 8,897,882 | 7,348,879 | 5,824,368 | 4,556,861 | 3,711,736 | |||||
Operating Income on Insurance, Private Pension Plans and Certificated Savings Plans | 1,025,221 | 293,769 | (60,645) | (148,829) | 658,165 | |||||
Insurance, Private Pension Plans and Certificated Savings Plans Retained Premiums | 15,179,418 | 13,647,089 | 13,283,677 | 11,726,088 | 10,134,873 | |||||
Net Premiums Issued | 19,021,852 | 16,824,862 | 15,389,170 | 13,111,896 | 10,687,384 | |||||
Reinsurance Premiums and Redeemed Premiums | (3,842,434) | (3,177,773) | (2,105,493) | (1,385,808) | (552,511) | |||||
Variation in Technical Provisions for Insurance, Private Pension Plans and Certificated Savings Plans | (3,515,047) | (2,755,811) | (3,964,106) | (3,670,163) | (2,784,647) | |||||
Retained Claims | (6,126,664) | (5,825,292) | (5,159,188) | (3,980,419) | (3,614,963) | |||||
Certificated Savings Plans Draws and Redemptions | (1,221,626) | (1,228,849) | (1,223,287) | (1,099,554) | (720,932) | |||||
Insurance, Private Pension Plans and Certificated Savings Plans Selling Expenses | (1,022,737) | (961,017) | (867,094) | (762,010) | (667,527) | |||||
Private Pension Plans Benefits and Redemptions Expenses | (2,268,123) | (2,582,351) | (2,130,647) | (2,362,771) | (1,688,639) | |||||
Personnel Expenses | (5,932,406) | (5,311,560) | (4,969,007) | (4,779,491) | (4,075,613) | |||||
Other Administrative Expenses | (5,870,030) | (5,142,329) | (4,937,143) | (4,814,204) | (4,028,377) | |||||
Tax Expenses | (2,149,905) | (1,878,248) | (1,464,446) | (1,054,397) | (847,739) | |||||
Equity in the Earnings of Affiliated Companies | 72,324 | 76,150 | 163,357 | 5,227 | 64,619 | |||||
Other Operating Income | 1,420,217 | 1,096,968 | 1,198,532 | 1,697,242 | 1,320,986 | |||||
Other Operating Expenses | (4,222,808) | (3,404,948) | (2,826,136) | (2,741,279) | (3,147,627) | |||||
Operating Income | 8,667,243 | 7,853,504 | 4,118,111 | 3,553,108 | 2,309,746 | |||||
Non-Operating Income | (8,964) | (106,144) | (491,146) | (841,076) | 186,342 | |||||
Income before Taxes on Profit and Interest | 8,658,279 | 7,747,360 | 3,626,965 | 2,712,032 | 2,496,088 | |||||
Taxes on Income | (2,286,765) | (2,224,455) | (554,345) | (396,648) | (460,263) | |||||
Minority Interest in Subsidiaries | (9,007) | (8,831) | (12,469) | (9,045) | (13,237) | |||||
Net Income | 6,362,507 | 5,514,074 | 3,060,151 | 2,306,339 | 2,022,588 | |||||
Profitability on Stockholders' Equity | 25.83% | 28.41% | 20.11% | 17.02% | 18.65% | |||||
Net Interest Income/Total Assets | 7.47% | 8.28% | 7.15% | 7.54% | 8.03% |
54
2007 | 2006 | 2005 | ||||||||||||||
1st Qtr. | 4th Qtr. | 3rd Qtr. | 2nd Qtr. | 1st Qtr. | 4th Qtr. | 3rd Qtr. | 2nd Qtr. | |||||||||
Revenues from Financial Intermediation | 9,313,588 | 9,566,436 | 9,624,065 | 9,678,900 | 8,796,865 | 10,114,120 | 8,371,118 | 6,710,887 | ||||||||
Loan Operations | 4,936,359 | 5,112,754 | 5,258,086 | 5,166,814 | 4,517,466 | 5,220,326 | 4,296,030 | 3,478,848 | ||||||||
Leasing Operations | 191,817 | 192,898 | 174,990 | 151,474 | 133,898 | 128,647 | 133,604 | 95,551 | ||||||||
Operations with Securities | 1,481,724 | 1,716,957 | 1,793,642 | 1,532,264 | 1,047,959 | 2,236,854 | 1,357,055 | 302,896 | ||||||||
Financial Income on Insurance, Private Pension | ||||||||||||||||
Plans and Certificated Savings Plans | 1,685,144 | 1,840,259 | 1,591,834 | 1,622,810 | 1,832,569 | 1,748,960 | 1,515,755 | 1,464,488 | ||||||||
Derivative Financial Instruments | 553,119 | 290,601 | 303,403 | 528,246 | 801,108 | 118,208 | 586,559 | 923,238 | ||||||||
Foreign Exchange Operations | 149,264 | 98,051 | 167,557 | 349,797 | 114,242 | 296,868 | 89,974 | 58,759 | ||||||||
Compulsory Deposits | 316,161 | 314,916 | 334,553 | 327,495 | 349,623 | 364,257 | 392,141 | 387,107 | ||||||||
Expenses from Financial Intermediation | ||||||||||||||||
(excluding PDD) | 4,294,503 | 4,520,722 | 4,756,794 | 4,729,262 | 3,820,327 | 5,510,528 | 4,034,524 | 2,763,910 | ||||||||
Market Funding Operations | 2,884,640 | 3,010,976 | 3,430,965 | 3,016,360 | 2,536,410 | 3,713,534 | 2,897,471 | 1,864,385 | ||||||||
Price-level Restatement and Interest on | ||||||||||||||||
Technical Provisions for Insurance, Private | ||||||||||||||||
Pension Plans and Certificated Savings Plans | 1,043,589 | 1,138,529 | 907,865 | 915,781 | 1,042,648 | 1,050,944 | 872,695 | 901,840 | ||||||||
Borrowings and Onlendings | 364,583 | 369,088 | 415,788 | 794,801 | 239,736 | 744,611 | 262,910 | (4,863) | ||||||||
Leasing Operations | 1,691 | 2,129 | 2,176 | 2,320 | 1,533 | 1,439 | 1,448 | 2,548 | ||||||||
Net Interest Income | 5,019,085 | 5,045,714 | 4,867,271 | 4,949,638 | 4,976,538 | 4,603,592 | 4,336,594 | 3,946,977 | ||||||||
Allowance for Doubtful Accounts Expenses | 1,159,661 | 1,189,941 | 1,168,044 | 1,115,986 | 938,442 | 770,560 | 539,900 | 562,149 | ||||||||
Gross Income from Financial Intermediation | 3,859,424 | 3,855,773 | 3,699,227 | 3,833,652 | 4,038,096 | 3,833,032 | 3,796,694 | 3,384,828 | ||||||||
Other Operating Income (Expenses) | (1,577,991) | (1,675,438) | (1,542,072) | (1,752,656) | (1,789,339) | (1,807,520) | (1,688,151) | (1,595,371) | ||||||||
Fee and Commission Income | 2,559,188 | 2,423,752 | 2,342,847 | 2,090,735 | 2,040,548 | 2,009,563 | 1,918,367 | 1,759,600 | ||||||||
Operating Income of Insurance, Private | ||||||||||||||||
Pension Plans and Certificated Savings Plans | 241,430 | 345,135 | 325,144 | 239,400 | 115,542 | 263,092 | 146,207 | 99,316 | ||||||||
Insurance, Private Pension Plans and | ||||||||||||||||
Certificated Savings Plans Retained Premiums | 3,605,971 | 4,626,761 | 3,807,017 | 3,287,286 | 3,458,354 | 4,303,785 | 3,546,484 | 3,001,125 | ||||||||
Net Premiums Issued | 4,801,108 | 5,662,096 | 4,714,041 | 4,249,174 | 4,396,541 | 5,083,889 | 4,314,294 | 3,810,957 | ||||||||
Reinsurance Premiums and Redeemed Premiums | (1,195,137) | (1,035,335) | (907,024) | (961,888) | (938,187) | (780,104) | (767,810) | (809,832) | ||||||||
Variation of Technical Provisions of Insurance, | ||||||||||||||||
Private Pension Plans and Certificated | ||||||||||||||||
Savings Plans | (663,215) | (1,568,675) | (901,468) | (465,746) | (579,158) | (1,318,642) | (739,487) | (279,264) | ||||||||
Retained Claims | (1,427,886) | (1,651,421) | (1,489,845) | (1,476,763) | (1,508,635) | (1,533,502) | (1,462,742) | (1,456,990) | ||||||||
Certificated Savings Plans Draws and Redemptions | (301,043) | (343,384) | (305,545) | (288,144) | (284,553) | (331,479) | (337,735) | (313,144) | ||||||||
Insurance, Private Pension Plans and Certificated | ||||||||||||||||
Savings Plans Selling Expenses | (259,833) | (268,731) | (259,861) | (251,020) | (243,125) | (263,324) | (244,611) | (224,258) | ||||||||
Private Pension Plans Benefits and Redemption | ||||||||||||||||
Expenses | (712,564) | (449,415) | (525,154) | (566,213) | (727,341) | (593,746) | (615,702) | (628,153) | ||||||||
Personnel Expenses | (1,459,826) | (1,460,199) | (1,584,533) | (1,468,665) | (1,419,009) | (1,361,355) | (1,483,256) | (1,246,226) | ||||||||
Other Administrative Expenses | (1,539,500) | (1,671,274) | (1,506,957) | (1,374,340) | (1,317,459) | (1,439,655) | (1,270,824) | (1,239,471) | ||||||||
Tax Expenses | (585,370) | (577,132) | (532,175) | (532,474) | (508,124) | (523,037) | (454,201) | (446,760) | ||||||||
Equity in the Earnings of Affiliated Companies | 11,589 | 30,257 | 7,587 | 29,786 | 4,694 | 7,281 | 64,227 | 10,283 | ||||||||
Other Operating Income | 337,274 | 430,410 | 418,941 | 316,150 | 254,716 | 299,948 | 237,711 | 259,469 | ||||||||
Other Operating Expenses | (1,142,776) | (1,196,387) | (1,012,926) | (1,053,248) | (960,247) | (1,063,357) | (846,382) | (791,582) | ||||||||
Operating Income | 2,281,433 | 2,180,335 | 2,157,155 | 2,080,996 | 2,248,757 | 2,025,512 | 2,108,543 | 1,789,457 | ||||||||
Non-Operating Income | (2,714) | (29,038) | 40,570 | 11,330 | (31,826) | (69,388) | (10,149) | (20,757) | ||||||||
Income before Taxes on Profit and Interest | 2,278,719 | 2,151,297 | 2,197,725 | 2,092,326 | 2,216,931 | 1,956,124 | 2,098,394 | 1,768,700 | ||||||||
Taxes on income | (570,335) | (530,168) | (584,759) | (490,445) | (681,393) | (488,742) | (665,871) | (350,848) | ||||||||
Minority Interest in Consolidated Subsidiaries | (3,067) | (1,580) | (2,393) | 245 | (5,279) | (4,829) | (2,294) | (1,985) | ||||||||
Net Income | 1,705,317 | 1,619,549 | 1,610,573 | 1,602,126 | 1,530,259 | 1,462,553 | 1,430,229 | 1,415,867 | ||||||||
Profitability on Stockholders' Equity | ||||||||||||||||
(Annualized) | 28.90% | 29.00% | 33.04% | 33.88% | 33.60% | 33.72% | 35.20% | 36.63% | ||||||||
Net Interest Income/Total Assets (Annualized) | 7.31% | 7.82% | 8.25% | 8.80% | 10.09% | 8.77% | 9.21% | 9.26% |
55
Profitability |
Bradescos Net Income reached R$1,705 million in 1Q07, against R$1,530 million reached in the same period of 2006, which corresponds to an 11.4% increase. If we compare it to the R$1,620 income of 4Q06, there was an R$85 million increase, or 5.2% . Stockholders Equity amounted to R$26,029 million on March 31, 2007, with a growth of 27.7% compared to the balance of March 31, 2006. Accordingly, the annualized Return on Average Stockholders Equity (ROAE) reached 30.2% . Total Assets added up to R$281.944 million at the end of March 31, 2007, growing 30.3% and 6.2% when compared to the balance of March 31, 2006 and December 31, 2006, respectively. The annualized Return on Average Assets (ROAA) in 1Q07 was 2.5% . Earnings per stock reached R$0.85.
1Q07 showed a decrease in the income composing the Net Interest Income, composed mainly by lower non-interest results, reaching the amount of R$411 million, a R$132 million decrease, compared to 4Q06, deriving, basically, from lower gains of treasury and TVM operations. On the other hand, the result with interest reached the amount of R$4,608 million, a R$106 million increase (R$233 million related to business volume increase and R$(127) million related to spread reduction). That increase is mainly due to the increase in business volume, particularly the 5.5% growth in the volume of loan operations for individual and corporate clients, which was offset by the fall in the interest rates, which had a negative impact on the result of several of Bradescos assets and liabilities, which generate interest.
The Operating Income from Insurance, Private Pension Plans and Certificated Savings Plans showed in 1Q07 a decrease of R$103 million, a reflection of the constitution of technical provision in the individual plan portfolio in the amount of R$236 million, as complement to the extraordinary technical provision of R$387 million, recorded in 4Q06, related to differences between plans adjustments and the corresponding medical and hospital costs.
In 1Q07, we could see a slight fall in the delinquency ratio, due to the greater share in the business volume of loan operations of corporate clients, which require a lower level of provisioning, jointly with a slight decrease in individuals delinquency. As a result, there was recording of Allowance for Doubtful Accounts, in the amount of R$1,160 million in 1Q07, which results in a R$29 million decrease when compared to the recording of R$1,189 million in 4Q06, reaching a level of Allowance for Doubtful Accounts of R$6,775 million on March 31, 2007.
The Operating Efficiency Ratio, in the 12-month period ended on March 31, 2007 was 42.1%, keeping stable when compared to the 12-month period ended on December 31, 2006, which was also 42.1%, and presenting an improvement of 2 percentage points when compared to the period ended on March 31, 2006, principally as a result of the combination of strict expense control with permanent efforts for increase in revenue.
The Coverage Ratio in the last 12 months [(fee and commission income)/(personnel expenses + administrative expenses)] improved 2.6 percentage points, increasing from 75.4% in December 2006 to 78.0% in March 2007, and 6.3 percentage points when compared to the 71.7% of March 2006.
56
57
Results by Business Segment |
Income Breakdown in percentage
N.B: The Balance Sheet and the Statement of Income by Business Segment can be found in Note 5.
Variation in the Main Statement of Income Items |
1st Quarter of 2007 compared to 1st Quarter of 2006 R$ million
1) Composition: Premiums and Net Contributions of variations in Technical Provisions for Insurance, Private Pension Plans and Certificated Savings Plans deducted from Claims, Redemptions, Benefits and Commissions, not including Financial Income on
Insurance activities and price-level restatement and interest on Technical Provisions, which are included in the Net Interest Income.
(2) Composition: Tax Expenses, Equity in the Earnings of Affiliated Companies, Other Operating Income, Other Operating Expenses, Non-Operating Income and Minority Interest in Subsidiaries.
58
1st Quarter of 2007 compared to the 4th Quarter of 2006 R$ million
(1) Composition: Premiums and Net Contributions of variations in Technical Provisions for Insurance, Private Pension Plans and Certificated Savings Plans deducted from Claims, Redemptions, Benefits and Commissions, not including Financial Income on
Insurance activities and price-level restatement and interest on Technical Provisions, which are included in the Net Interest Income.
(2) Composition: Tax Expenses, Equity in the Earnings of Affiliated Companies, Other Operating Income, Other Operating Expenses, Non-Operating Income and Minority Interest in Subsidiaries.
Variation in Items Composing the Net Interest Income with Exchange Adjustment |
1st Quarter of 2007 compared to the 1st Quarter of 2006 R$ million
(1) Includes Revenues from Loan Operations + Income on Leasing Operations + Income on Foreign Exchange Transactions (Note 11a).
(2) Includes Market Funding Expenses, excluding Expenses from Purchase and Sale Commitments + Expenses from Borrowings and Onlendings + Income on Compulsory Deposits + Adjustments to Income on Foreign Exchange Transactions (Note 11a).
(3) Includes Result of Operations with Securities, less expenses with Purchase and Sale Commitments + Financial Income on Insurance, Private Pension Plans and Certificated Savings Plans + Income on Derivative Financial Instruments + Adjustments to
Income on Foreign Exchange Transactions (Note 11a).
(4) This refers to price-level restatement and interest of Technical Provisions for Insurance, Private Pension Plans and Certificated Savings Plans.
59
1st Quarter of 2007 compared to the 4th Quarter of 2006 R$ million
(1) Includes Revenues from Loan Operations + Income on Leasing Operations + Income on Foreign Exchange Transactions (Note 11a).
(2) Includes Market Funding Expenses, excluding Expenses from Purchase and Sale Commitments + Expenses from Borrowings and Onlendings + Income on Compulsory Deposits + Adjustments to Income on Foreign Exchange Transactions (Note 11a).
(3) Includes Result of Operations with Securities, less expenses with Purchase and Sale Commitments + Financial Income on Insurance, Private Pension Plans and Certificated Savings Plans + Income on Derivative Financial Instruments + Adjustments to
Income on Foreign Exchange Transactions (Note 11a).
(4) This refers to price-level restatement and interest of Technical Provisions for Insurance, Private Pension Plans and Certificated Savings Plans.
Analysis of the Adjusted Net Interest Income and Average Rates |
Loan Operations x Income
2005 | 2006 | 2007 | ||||||
R$
million |
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | ||||
Loan Operations | 70,402 | 74,380 | 84,283 | 88,549 | ||||
Leasing Operations | 2,363 | 2,629 | 3,743 | 4,013 | ||||
Advances on Exchange | 4,873 | 5,230 | 5,595 | 5,777 | ||||
1 Total Average Balance (Quarterly) | 77,638 | 82,239 | 93,621 | 98,339 | ||||
2 Income (Loan Operations, Leasing and Exchange) (*) | 5,354 | 4,698 | 5,368 | 5,182 | ||||
3 Average Rate Annualized Exponentially (2/1) | 30.6% | 24.9% | 25.0% | 22.8% |
(*) Includes Income from Loan Operations, Net Results from Leasing Operations and adjusted Results on Foreign Exchange Transactions (Note 11a).
60
Securities (TVM) x Income on TVM
2005 | 2006 | 2007 | ||||||
R$ million |
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | ||||
Securities | 64,349 | 66,560 | 85,136 | 97,392 | ||||
Interbank Investments | 24,578 | 24,383 | 30,176 | 28,795 | ||||
Purchase and Sales Commitments | (24,588) | (24,338) | (41,970) | (49,288) | ||||
Derivative Financial Instruments | (641) | (683) | (514) | (687) | ||||
4 Total Average Balance (Quarterly) | 63,698 | 65,922 | 72,828 | 76,212 | ||||
5 Income on Securities (Net of Purchase and Sales Commitments Expenses) (*) | 2,969 | 2,590 | 2,677 | 2,381 | ||||
6 Average Rate Annualized Exponentially (5/4) | 20.0% | 16.7% | 15.5% | 13.1% |
(*) Includes Financial Income on Insurance, Private Pension Plans and Certificated Savings Plans, Derivative Financial Instruments and Foreign Exchange adjustment (Note 11a).
Total Assets x Income from Financial Intermediation
2005 | 2006 | 2007 | ||||||
R$ million |
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | ||||
7 Total Assets Average Balance (Quarterly) | 205,298 | 212,537 | 254,369 | 273,746 | ||||
8 Income from Financial Intermediation | 10,114 | 8,797 | 9,566 | 9,314 | ||||
9 Average Rate Annualized Exponentially (8/7) | 21.2% | 17.6% | 15.9% | 14.3% |
61
Funding x Expenses
2005 | 2006 | 2007 | ||||||
R$ million |
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | ||||
Deposits | 73,251 | 74,944 | 81,379 | 84,034 | ||||
Funds from Acceptance and Issuance of Securities | 6,182 | 6,256 | 5,867 | 5,758 | ||||
Interbank and Interdepartmental Accounts | 1,961 | 1,733 | 2,073 | 2,091 | ||||
Subordinated Debt | 6,609 | 8,167 | 11,858 | 12,048 | ||||
10 Total Funding Average Balance (Quarterly) | 88,003 | 91,100 | 101,177 | 103,931 | ||||
11 Expenses (*) | 2,260 | 1,132 | 1,561 | 1,231 | ||||
12 Average Rate Annualized Exponentially (11/10) | 10.7% | 5.1% | 6.3% | 4.8% |
(*) Funding Expenses without Purchase and Sale Commitment, less Income on Compulsory Deposits and Foreign Exchange Adjustment (Note 11a).
Provisions for Insurance, Private Pension Plans and Certificated Savings Plans x Expenses
2005 | 2006 | 2007 | ||||||
R$ million |
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | ||||
13 Provisions for Insurance, Private Pension Plans and Certificated | ||||||||
Savings Plans Average Balance (Quarterly) | 39,549 | 41,709 | 47,424 | 49,891 | ||||
14 Expenses (*) | 1,051 | 1,043 | 1,139 | 1,043 | ||||
15 Average Rate Annualized Exponentially (14/13) | 11.1% | 10.4% | 10.0% | 8.6% |
(*) Price-Level Restatement and Interest of Technical Provisions for Insurance, Private Pension Plans and Certificated Savings Plans.
62
Borrowings and Onlendings (Local and Foreign) x Expenses
2005 | 2006 | 2007 | ||||||
R$ million |
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | ||||
Borrowings | 6,803 | 6,589 | 5,772 | 6,368 | ||||
Onlendings | 9,099 | 9,498 | 11,257 | 11,659 | ||||
16 Total Borrowings and Onlendings Average Balance (Quarterly) | 15,902 | 16,087 | 17,029 | 18,027 | ||||
17 Expenses for Borrowings and Onlendings (*) | 409 | 137 | 300 | 269 | ||||
18 Average Rate Annualized Exponentially (17/16) | 10.7% | 3.4% | 7.2% | 6.1% |
(*) Includes Foreign Exchange adjustment (Note 11a).
Total Assets x Net Interest Income
2005 | 2006 | 2007 | ||||||
R$ million |
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | ||||
19 Total Assets Average Balance (Quarterly) | 205,298 | 212,537 | 254,369 | 273,746 | ||||
20 Net Interest Income (*) | 4,603 | 4,975 | 5,045 | 5,019 | ||||
21 Average Rate Annualized Exponentially (20/19) | 9.3% | 9.7% | 8.2% | 7.5% |
(*) Gross Income from Financial Intermediation excluding PDD.
63
Financial Market Indicators
Analysis of Net Interest Income
a) Net Interest Income Adjustment
We show separately the hedge fiscal effect referring to investments abroad in the compared periods, which in terms of Net Income, simply annuls the fiscal effect (IR/CS and PIS/Cofins) of this hedge strategy.
The fiscal effect is caused for the foreign exchange variation of investments abroad is not deductible when there is loss and not taxable when there is gain, while the derivatives result is taxable when it generates gain and deductible when it generates loss.
Thus, the gross hedge result is reflected in the Net Interest Income, in the Results of Derivative Financial Instruments account, and in the Tax Expenses and Taxes on Income accounts, the respective taxes, as shown below:
Hedge Fiscal Effect of Investments Abroad R$ million
Effect on 1Q07 | ||||||||
Effect in the Accounts | Net Interest | Tax | Net | |||||
Income | Expenses | IR/CS | Income | |||||
Partial Result of the Hedge of Investments Abroad | 574 | (27) | (185) | 362 | ||||
Foreign Exchange Variation of Investments Abroad | (362) | | | (362) | ||||
Total | 212 | (27) | (185) | |
Effect in the 4th Quarter of 2006 | Effect in the 1st Quarter of 2006 | |||||||||||||||
Effect in the Accounts | Net Interest | Tax | Net | Net Interest | Tax | Net | ||||||||||
Income | Expenses | IR/CS | Income | Income | Expenses | IR/CS | Income | |||||||||
Partial Result of the Hedge of | ||||||||||||||||
Investments Abroad | 154 | (7) | (50) | 97 | 768 | (36) | (249) | 483 | ||||||||
Foreign Exchange Variation of | ||||||||||||||||
Investments Abroad | (97) | | | (97) | (483) | | | (483) | ||||||||
Total | 57 | (7) | (50) | | 285 | (36) | (249) | |
64
For a better evaluation of Net Interest Income evolution in the periods, the effects of this hedge and the foreign exchange variation of investments abroad in net interest income were excluded, according to the table above, as well as the result of R$219 million result obtained in the sale of the stake in Usiminas, occurred in 4Q06, as follows:
Adjusted Net Interest Income
In R$ million |
||||||||||||
1st Quarter | 4th Qtr. | 1st Qtr. | ||||||||||
Variation | Variation | |||||||||||
2006 | 2007 | 2006 | 2007 | |||||||||
Reported Net Interest Income | 5,260 | 5,231 | (29) | 5,321 | 5,231 | (90) | ||||||
(-) Sale Usiminas | | | | (219) | | 219 | ||||||
(-) Hedge/Exchange Variation | (285) | (212) | 73 | (57) | (212) | (155) | ||||||
Adjusted Net Interest Income | 4,975 | 5,019 | 44 | 5,045 | 5,019 | (26) | ||||||
% Adjusted over Average Assets | 9.7% | 7.5% | | 8.2% | 7.5% | |
b) Comments on the Adjusted Net Interest Income Variation
In 1Q07, the adjusted net interest income reached R$5,019 million, against R$5,045 million in 4Q06, i.e., a slight decrease of 0.5% . The analytical opening of the net interest income result among interest and non-interest results is shown below:
Adjusted Net Interest Income Breakdown
In R$ million |
||||||||||||
1st Quarter | 4th Qtr. | 1st Qtr. | ||||||||||
Variation | Variation | |||||||||||
2006 | 2007 | 2006 | 2007 | |||||||||
Interests due to volume | 855 | 233 | ||||||||||
Interests due to spreads | (524) | (127) | ||||||||||
(=) Net Interest Income Interest | 4,277 | 4,608 | 331 | 4,502 | 4,608 | 106 | ||||||
(+) Net Interest Income Non-Interest | 698 | 411 | (287) | 543 | 411 | (132) | ||||||
(=) Adjusted Net Interest Income | 4,975 | 5,019 | 44 | 5,045 | 5,019 | (26) |
Despite the small 0.5% decrease of the adjusted net interest income quarter-on-quarter, we can see that Consolidated Bradescos net interest income rate of interest grew by R$106 million, or 2.4%, as compared to the previous quarter (R$233 million related to business volume increase and R$(127) million related to spread reduction).
The economic scenario over the periods under analysis evolved positively with the increase in the Brazilian economic activity, especially with the maintenance of favorable conditions for the growth of financial operations and services. On the other hand, with the reduction in the interest rates (Selic), several of Bradescos assets and liabilities had impacts on the spreads, mainly on fundings and loan operations products.
However, the effect of the reduction in the spread was more than offset by the increase in Bradescos business volume, which may be confirmed by the expansion of the loan operations which, in the quarter alone, evolved by 5.5%, and in the last twelve months reached a 20.2% increase, particularly in the operations of loans granted to companies, which had a 5.7% evolution in the quarter and 22.9% year-on-year, comparatively higher than the operations with individuals, which had a 5.1% and 16.5% increase, respectively.
In this quarter, by means of marketing campaigns, as well as by the greater sales efforts, real estate financing operations obtained a marked growth of around 10%, in terms of average balance, in the first three months of 2007 alone.
It is worth pointing out that Bradesco, with its strategy of credit democratization, is committed towards expanding and diversifying the financing offer through its wide Service Network and also seeking to expand the volumes of operations and ensure leadership among the Private Financial Institutions.
65
The loan operation products that contributed the most to the improvement of Bradescos net interest income rate of interest were, essentially, the vehicle financing operations, financing of rotating private label and credit cards.
Another important factor for the expansion of the net interest income rate of interest was the evolution in terms of final balance of time and savings deposits, which over the last twelve months showed a 23.9% and 8% growth, respectively, as opposed to the spread reduction in these operations due to the fall in the interest rate (Selic) in the periods.
The increase in the volume of operations was again a fundamental factor for the restructuring of Bradescos net interest income in detriment of the global decrease of spreads. Thus, Bradesco constantly searches for strategic positioning by means of the expansion of the operations, with the purpose of expanding net interest income in a sustainable manner, as we can observe the interest net interest income in the table below, which compares the quarterly history since 2005.
The annualized net interest income rate of interest in the last two quarters of 2006 has presented a retraction due, mostly, to the drop in the interest rate (Selic), which directly influenced the remuneration of own working capital, technical provisions of insurance, private pension plans and certificated savings plans, funding and floating. Another factor that reduced the margin rate was the largest contribution of corporate entities in the loan operation that present smaller spreads when compared to individual clients, which also presented a reduction in spread over the last three quarters, which, on the other hand, will result in a reduction in the need of allowance for doubtful accounts, in view that the delinquency level in the operations with corporate clients is lower compared to operations with individual clients.
The result of the adjusted net interest income coming from non-interest results in 1Q07 showed a decrease of R$132 million when compared to 4Q06, due to lower gains with securities and treasury.
66
Allowance for Doubtful Accounts (PDD) |
PDD Evolution
R$ million | ||||||||
2005 | 2006 | 2007 | ||||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||
Opening Balance | 4,647 | 4,959 | 6,215 | 6,646 | ||||
Amount Recorded | 770 | 938 | 1,190 | 1,160 | ||||
Amount Written-off | (458) | (593) | (759) | (1,031) | ||||
Balance Derived from Acquired Institutions | | 11 | | | ||||
Closing Balance | 4,959 | 5,315 | 6,646 | 6,775 | ||||
Specific Allowance | 2,288 | 2,703 | 3,635 | 3,772 | ||||
Generic Allowance | 1,657 | 1,580 | 1,911 | 1,900 | ||||
Exceeding Allowance | 1,014 | 1,032 | 1,100 | 1,103 | ||||
Credit Recoveries | 193 | 129 | 197 | 178 |
PDD on Loan and Leasing Operations
R$ million | ||||||||
2005 | 2006 | 2007 | ||||||
December | March | December | March | |||||
PDD (A) | 4,959 | 5,315 | 6,646 | 6,775 | ||||
Loan Operations (B) | 81,130 | 84,426 | 96,219 | 101,473 | ||||
PDD over Loan Operations (A/B) | 6.1% | 6.3% | 6.9% | 6.7% |
Coverage Ratio PDD/Abnormal Course Loans (E to H)
R$ million | ||||||||
2005 | 2006 | 2007 | ||||||
December | March | December | March | |||||
(1) Total Allowance | 4,959 | 5,315 | 6,646 | 6,775 | ||||
(2) Abnormal Course Loans (E-H) | 2,714 | 3,235 | 4,389 | 4,569 | ||||
Coverage Ratio (1/2) | 182.7% | 164.3% | 151.4% | 148.3% |
Coverage Ratio Non Performing Loans (NPL) (*)
R$ million | ||||||||
2005 | 2006 | 2007 | ||||||
December | March | December | March | |||||
(1) Total Allowance | 4,959 | 5,315 | 6,646 | 6,775 | ||||
(2) Non Performing Loans | 2,702 | 3,281 | 4,284 | 4,475 | ||||
NPL Ratio (1/2) | 183.5% | 162.0% | 155.1% | 151.4% |
(*) Loan Operations Overdue for more than 59 days and which do not generate income under the accrual method of accounting.
For further information on PDD, see pages 82 to 86 of this Report.
67
Fee and Commission Income |
R$ million | ||||||||
2005 | 2006 | 2007 | ||||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||
Checking Accounts | 490 | 495 | 547 | 574 | ||||
Card Income | 371 | 349 | 541 | 557 | ||||
Loan Operations | 348 | 360 | 411 | 441 | ||||
Assets under Management | 275 | 303 | 309 | 334 | ||||
Charging | 180 | 180 | 198 | 204 | ||||
Interbank Fees | 71 | 73 | 76 | 76 | ||||
Collection | 56 | 56 | 68 | 70 | ||||
Consortium Purchase Plan Management | 45 | 44 | 58 | 53 | ||||
Custody and Brokerage Services | 34 | 38 | 42 | 49 | ||||
Other | 140 | 142 | 174 | 201 | ||||
Total | 2,010 | 2,040 | 2,424 | 2,559 |
Fee and Commission Income increased by 25.4 % in the 1st quarter of 2007, or a R$519 million growth when compared to the same period of the previous year, amounting to R$2,559 million.
The main items that influenced the expansion of Fee and Commission Income between the periods were:
the growth of 59.6%, represented by the increase of R$208 million in the item Cards (including R$113 related to the consolidation of Amex Brasil), directly related to the increase of 19.9% of the cards base, from 50.2 million to 60.2 million, influenced by the consolidation of Amex Brasil;
the strategy of client segmentation (Private, Prime, Corporate, Middle Market and Retail), jointly with the tariff realignment and client base growth, which boosted the item Checking Accounts, up by R$79 million;
the increase in the volume of Loan Operations, especially to individuals, with highlights to the products Personal Loan and Vehicles, which was the major factor for the increase in the item Revenues from Loan Operations, with a R$81 million improvement; and
the volume growth of 15.5% in assets under management, from R$131.3 billion on March 31, 2006 to R$151.7 billion on March 31, 2007, which was the main reason for the growth in the item Assets under Management, which increased by R$31 million.
When compared to the previous quarter, Fee and Commission Income showed an expansion of 5.6%, with a R$135 million growth, as a result of the increased volume of businesses in 1Q07, pointing out increases of 8.1%, 7.3%, 4.9% and 3.0%, respectively, in the items Assets under Management R$25 million, Loan Operations R$30 million, Checking Accounts R$27 million and Credit Cards R$16 million.
68
Administrative and Personnel Expenses |
R$ million | ||||||||
2005 | 2006 | 2007 | ||||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||
Administrative Expenses | ||||||||
Third-Party Services | 252 | 263 | 344 | 318 | ||||
Communications | 187 | 187 | 213 | 220 | ||||
Transportation | 111 | 123 | 148 | 144 | ||||
Advertising and Promotions | 203 | 91 | 223 | 107 | ||||
Depreciation and Amortization | 134 | 109 | 130 | 133 | ||||
Financial System Services | 110 | 113 | 121 | 123 | ||||
Rentals | 83 | 81 | 94 | 96 | ||||
Maintenance and Repairs | 67 | 63 | 74 | 68 | ||||
Data Processing | 58 | 50 | 87 | 89 | ||||
Leasing of Assets | 51 | 54 | 52 | 45 | ||||
Security and Vigilance | 38 | 41 | 45 | 45 | ||||
Materials | 45 | 40 | 45 | 45 | ||||
Water, Electricity and Gas | 37 | 42 | 41 | 45 | ||||
Travel | 16 | 15 | 19 | 14 | ||||
Other | 47 | 45 | 35 | 48 | ||||
Total | 1,439 | 1,317 | 1,671 | 1,540 | ||||
Personnel Expenses | ||||||||
Remuneration | 671 | 678 | 709 | 723 | ||||
Social Charges | 243 | 247 | 257 | 259 | ||||
Benefits | 312 | 302 | 344 | 315 | ||||
Employee Profit Sharing | 64 | 100 | 70 | 124 | ||||
Provision for Labor Proceedings | 59 | 84 | 61 | 29 | ||||
Training | 13 | 8 | 19 | 10 | ||||
Total | 1,362 | 1,419 | 1,460 | 1,460 | ||||
Total Administrative and Personnel Expenses | 2,801 | 2,736 | 3,131 | 3,000 |
In 1Q07, Administrative and Personnel Expenses showed a R$264 million increase when compared to 1Q06, reaching the amount of R$3,000 million against R$2,736 million in the same period of 2006. The nominal variation of Administrative Expenses between 1Q06 and 1Q07 shows a R$223 million increase, reaching the amount of R$1,540 million, mainly due to: (i) the consolidation of Amex Brasil and Fidelity in 2006; (ii) the contractual adjustments in the period; and (iii) the investments in the improvement and optimization of the technological platform.
Personnel Expenses increased R$41 million when compared to the same period of 2006, reaching R$1,460 million, mainly: (i) the increase in the salary levels, resulting from the Collective Bargaining Agreement of 2006 (3.5%), benefits and other R$30; (ii) higher PLR expenses R$24; (iii) the consolidation of Amex Brasil and Fidelity R$42; mitigated: (iv) by the lower expenses with provisions for labor proceedings R$55.
When compared to the previous quarter, Administrative and Personnel Expenses decreased R$131 million, with a drop of 4.2%, from R$3,131 million in 4Q06 to R$3,000 million in 1Q07.
Administrative Expenses decreased by R$131 million compared to the previous quarter, basically due to the reduction: (i) in advertising expenses R$116 million due to the seasonality of 4Q06; and (ii) in outsourced services R$26 million.
Personnel Expenses in 1Q07 remained stable as compared to the previous quarter.
69
Operating Efficiency |
R$ million | ||||||||||||
Years | 1o Qtr. (*) | |||||||||||
2002 | 2003 | 2004 | 2005 | 2006 | 2007 | |||||||
Personnel Expenses | 4,076 | 4,779 | 4,969 | 5,312 | 5,932 | 5,973 | ||||||
Employee Profit Sharing | (140) | (170) | (182) | (287) | (415) | (438) | ||||||
Other Administrative Expenses | 4,028 | 4,814 | 4,937 | 5,142 | 5,870 | 6,093 | ||||||
Total (1) | 7,964 | 9,423 | 9,724 | 10,167 | 11,387 | 11,628 | ||||||
Net Interest Income | 11,472 | 13,282 | 13,231 | 16,550 | 19,838 | 19,881 | ||||||
Fee and Commission Income | 3,712 | 4,557 | 5,824 | 7,349 | 8,898 | 9,417 | ||||||
Subtotal Insurance, Private Pension Plans and | ||||||||||||
Certificated Savings Plans |
658 | (149) | (60) | 621 | 1,025 | 1,151 | ||||||
Insurance, Private Pension Plans and Certificated Savings Plans | ||||||||||||
Retained Premiums |
10,135 | 11,726 | 13,284 | 13,647 | 15,180 | 15,328 | ||||||
Variation in Technical Provisions for Insurance, Private Pension | ||||||||||||
Plans and Certificated Savings | (2,785) | (3,670) | (3,964) | (2,429) | (3,515) | (3,599) | ||||||
Retained Claims | (3,615) | (3,980) | (5,159) | (5,825) | (6,127) | (6,046) | ||||||
Certificated Savings Plans Draws and Redemptions | (721) | (1,100) | (1,223) | (1,229) | (1,222) | (1,238) | ||||||
Insurance, Private Pension Plans and Certificated Savings Plans | ||||||||||||
Selling Expenses | (667) | (762) | (867) | (961) | (1,023) | (1,040) | ||||||
Expenses with Private Pension Plan Benefits and Redemptions | (1,689) | (2,363) | (2,131) | (2,582) | (2,268) | (2,254) | ||||||
Equity in the Earnings of Affiliated Companies | 65 | 5 | 163 | 76 | 72 | 79 | ||||||
Other Operating Expenses | (3,148) | (2,741) | (2,826) | (3,405) | (4,223) | (4,405) | ||||||
Other Operating Income | 1,321 | 1,697 | 1,198 | 1,097 | 1,420 | 1,502 | ||||||
Total (2) | 14,080 | 16,651 | 17,530 | 22,288 | 27,030 | 27,625 | ||||||
Operating Efficiency Ratio (%) = (1/2) | 56.6 | 56.6 | 55.5 | 45.6 | 42.1 | 42.1 |
(*) Year-to-date amounts based on the statement of recurring income.
Operating Efficiency Ratio in percentage
70
The Operating Efficiency Ratio (year-to-date) up to March 2007 was 42.1%, keeping stable when compared to the 12-month period ended in December 2006. It is also worth mentioning the higher net interest income in the amount of R$43 million, basically stemming from the interest component, stimulated by an increment in business volume, with highlights to an increase in the volume of loan operations for individuals, mainly focused on consumer financing, the profitability of which is higher if compared to the corporate loans, and to an increased fee and commission income, in the amount of R$519 million, as a result of the increase in the average volume of transactions of fee realignment and the segmentation process.
We continue the effective control of expense accounts, especially personnel and administrative expenses.
The Coverage Ratio accumulated in the last 12 months (fee and commission income)/(personnel expenses + administrative expenses) improved 2.6 percentage points, increasing from 75.4% in December 2006 to 78.0% in March 2007.
Administrative + Personnel Expenses and Fee and Commission Income (Year-to-date)
71
Other Indicators |
72
3 - Main Balance Sheet Information
Consolidated Balance Sheet R$ thousand |
Assets | March | December | ||||||||
2007 | 2006 | 2005 | 2004 | 2003 | ||||||
Current and Long-term Assets | 278,386,912 | 262,054,823 | 204,325,065 | 180,038,498 | 171,141,348 | |||||
Funds Available | 4,243,926 | 4,761,972 | 3,363,041 | 2,639,260 | 2,448,426 | |||||
Interbank Investments | 31,601,256 | 25,989,190 | 25,006,158 | 22,346,721 | 31,724,003 | |||||
Open Market Investments | 26,091,028 | 20,617,520 | 19,615,744 | 15,667,078 | 26,753,660 | |||||
Interbank Deposits | 5,510,344 | 5,372,658 | 5,390,726 | 6,682,608 | 4,970,343 | |||||
Allowance for Losses | (116) | (988) | (312) | (2,965) | | |||||
Securities and Derivative Financial Instruments | 97,533,630 | 97,249,959 | 64,450,808 | 62,421,658 | 53,804,780 | |||||
Own Portfolio | 77,568,094 | 72,052,850 | 59,324,858 | 51,255,745 | 42,939,043 | |||||
Subject to Repurchase Agreements | 9,943,289 | 15,352,073 | 1,051,665 | 4,807,769 | 5,682,852 | |||||
Derivative Financial Instruments | 1,025,259 | 549,065 | 474,488 | 397,956 | 232,311 | |||||
Restricted Deposits - Brazilian Central Bank | 6,868,986 | 440,235 | 2,506,172 | 4,512,563 | 3,109,634 | |||||
Privatization Currencies | 80,100 | 70,716 | 98,142 | 82,487 | 88,058 | |||||
Subject to Collateral Provided | 2,045,695 | 765,129 | 995,483 | 1,365,138 | 1,752,882 | |||||
Securities Purpose of Unrestricted Purchase and Sale Commitments | 2,207 | 8,019,891 | | | | |||||
Interbank Accounts | 19,567,372 | 19,124,806 | 16,922,165 | 16,087,102 | 14,012,837 | |||||
Unsettled Receipts and Payments | 568,738 | 50,945 | 39,093 | 22,075 | 20,237 | |||||
Restricted Credits: | ||||||||||
Restricted Deposits - Brazilian Central Bank | 18,544,346 | 18,664,706 | 16,444,866 | 15,696,154 | 13,580,425 | |||||
National Treasury - Rural Credit | 578 | 578 | 578 | 578 | 578 | |||||
SFH | 407,642 | 405,465 | 396,089 | 335,320 | 391,871 | |||||
Interbank Onlendings | 3,131 | | | | | |||||
Correspondent Banks | 42,937 | 3,112 | 41,539 | 32,975 | 19,726 | |||||
Interdepartmental Accounts | 72,984 | 186,338 | 172,831 | 147,537 | 514,779 | |||||
Internal Transfer of Funds | 72,984 | 186,338 | 172,831 | 147,537 | 514,779 | |||||
Loan Operations | 84,497,851 | 79,714,969 | 68,328,802 | 51,890,887 | 42,162,718 | |||||
Loan Operations: | ||||||||||
Public Sector | 818,722 | 784,870 | 821,730 | 536,975 | 186,264 | |||||
Private Sector | 90,178,949 | 85,315,248 | 72,205,630 | 55,242,348 | 45,768,970 | |||||
Allowance for Doubtful Accounts | (6,499,820) | (6,385,149) | (4,698,558) | (3,888,436) | (3,792,516) | |||||
Leasing Operations | 3,937,962 | 3,751,558 | 2,411,299 | 1,556,321 | 1,306,433 | |||||
Leasing Receivables | ||||||||||
Public Sector | 146,060 | 152,125 | 66,237 | | | |||||
Private Sector | 7,528,337 | 7,231,519 | 4,896,717 | 3,237,226 | 2,859,533 | |||||
Unearned Income from Leasing | (3,560,787) | (3,472,246) | (2,444,596) | (1,576,690) | (1,438,534) | |||||
Allowance for Leasing Losses | (175,648) | (159,840) | (107,059) | (104,215) | (114,566) | |||||
Other Receivables | 34,928,704 | 29,302,217 | 22,106,013 | 21,664,592 | 24,098,765 | |||||
Receivables on Sureties and Guarantees Honored | 2,054 | 38 | | 811 | 624 | |||||
Foreign Exchange Portfolio | 13,620,180 | 7,946,062 | 6,937,144 | 7,336,806 | 11,102,537 | |||||
Receivables | 207,846 | 175,570 | 183,015 | 197,120 | 331,064 | |||||
Negotiation and Intermediation of Amounts | 751,467 | 709,034 | 1,124,197 | 357,324 | 602,543 | |||||
Insurance Premiums Receivable | 1,093,530 | 1,257,298 | 1,073,002 | 988,029 | 889,358 | |||||
Sundry | 19,353,044 | 19,315,264 | 12,941,687 | 12,937,408 | 11,324,857 | |||||
Allowance for Other Doubtful Accounts | (99,417) | (101,049) | (153,032) | (152,906) | (152,218) | |||||
Other Assets | 2,003,227 | 1,973,814 | 1,563,948 | 1,284,420 | 1,068,607 | |||||
Other Assets | 389,872 | 369,099 | 367,688 | 477,274 | 586,994 | |||||
Provisions for Devaluations | (189,563) | (189,591) | (180,941) | (230,334) | (257,185) | |||||
Prepaid Expenses | 1,802,918 | 1,794,306 | 1,377,201 | 1,037,480 | 738,798 | |||||
Permanent Assets | 3,557,375 | 3,492,450 | 4,357,865 | 4,887,970 | 4,956,342 | |||||
Investments | 661,698 | 696,582 | 984,970 | 1,101,174 | 862,323 | |||||
Interest in Affiliated Companies: | ||||||||||
Local | 410,413 | 403,033 | 438,819 | 496,054 | 369,935 | |||||
Other Investments | 610,409 | 651,568 | 895,836 | 971,311 | 857,985 | |||||
Allowance for Losses | (359,124) | (358,019) | (349,685) | (366,191) | (365,597) | |||||
Property, Plant and Equipment in Use | 2,215,976 | 2,136,783 | 1,985,571 | 2,270,497 | 2,291,994 | |||||
Buildings in Use | 1,061,150 | 1,055,640 | 1,115,987 | 1,357,063 | 1,398,735 | |||||
Other Fixed Assets | 4,239,812 | 4,101,918 | 3,644,874 | 3,604,741 | 3,480,636 | |||||
Accumulated Depreciation | (3,084,986) | (3,020,775) | (2,775,290) | (2,691,307) | (2,587,377) | |||||
Leased Assets | 17,864 | 16,136 | 9,323 | 18,951 | 34,362 | |||||
Leased Assets | 28,561 | 25,142 | 23,161 | 58,463 | 63,812 | |||||
Accumulated Depreciation | (10,697) | (9,006) | (13,838) | (39,512) | (29,450) | |||||
Deferred Charges | 661,837 | 642,949 | 1,378,001 | 1,497,348 | 1,767,663 | |||||
Organization and Expansion Costs | 1,612,739 | 1,593,771 | 1,315,881 | 1,170,866 | 1,124,058 | |||||
Accumulated Amortization | (950,902) | (950,822) | (785,364) | (699,710) | (572,620) | |||||
Goodwill on Acquisition of Subsidiaries, Net of Amortization | | | 847,484 | 1,026,192 | 1,216,225 | |||||
Total | 281,944,287 | 265,547,273 | 208,682,930 | 184,926,468 | 176,097,690 |
74
Liabilities | March | December | ||||||||
2007 | 2006 | 2005 | 2004 | 2003 | ||||||
Current and Long-term Liabilities | 255,690,691 | 240,673,011 | 189,163,465 | 169,596,632 | 162,406,307 | |||||
Deposits | 84,161,896 | 83,905,213 | 75,405,642 | 68,643,327 | 58,023,885 | |||||
Demand Deposits | 20,115,520 | 20,526,800 | 15,955,512 | 15,297,825 | 12,909,168 | |||||
Savings Deposits | 27,608,759 | 27,612,587 | 26,201,463 | 24,782,646 | 22,140,171 | |||||
Interbank Deposits | 157,625 | 290,091 | 145,690 | 19,499 | 31,400 | |||||
Time Deposits | 35,686,702 | 34,924,541 | 32,836,656 | 28,459,122 | 22,943,146 | |||||
Other Deposits | 593,290 | 551,194 | 266,321 | 84,235 | | |||||
Federal Funds Purchased and Securities Sold under | ||||||||||
Agreements to Repurchase | 50,901,422 | 47,675,433 | 24,638,884 | 22,886,403 | 32,792,725 | |||||
Own Portfolio | 29,352,132 | 36,595,268 | 12,690,952 | 8,248,122 | 6,661,473 | |||||
Third-party Portfolio | 20,077,321 | 3,471,383 | 11,947,932 | 14,430,876 | 17,558,740 | |||||
Unrestricted Portfolio | 1,471,969 | 7,608,782 | | 207,405 | 8,572,512 | |||||
Acceptances and Issuance of Securities | 5,878,938 | 5,636,279 | 6,203,886 | 5,057,492 | 6,846,896 | |||||
Mortgage Notes | 879,114 | 857,697 | 847,508 | 681,122 | 1,030,856 | |||||
Debentures Funds | 2,683,633 | 2,603,194 | 2,624,899 | | 7,291 | |||||
Securities Issued Abroad | 2,316,191 | 2,175,388 | 2,731,479 | 4,376,370 | 5,808,749 | |||||
Interbank Accounts | 181,618 | 5,814 | 139,193 | 174,066 | 529,332 | |||||
Interbank Onlendings | | | | | 159,098 | |||||
Correspondent Banks | 181,618 | 5,814 | 139,193 | 174,066 | 370,234 | |||||
Interdepartmental Accounts | 1,768,224 | 2,225,711 | 1,900,913 | 1,745,721 | 1,782,068 | |||||
Third-party Funds in Transit | 1,768,224 | 2,225,711 | 1,900,913 | 1,745,721 | 1,782,068 | |||||
Borrowings | 6,957,354 | 5,777,906 | 7,135,327 | 7,561,395 | 7,223,356 | |||||
Local Borrowings Official Institutions | 696 | 778 | 1,088 | 1,376 | 2,070 | |||||
Local Borrowings Other Institutions | 345 | 44,447 | 18 | 11,756 | 4,010 | |||||
Foreign Currency Borrowings | 6,956,313 | 5,732,681 | 7,134,221 | 7,548,263 | 7,217,276 | |||||
Local Onlending Official Institutions | 11,667,138 | 11,640,969 | 9,427,571 | 8,355,398 | 7,554,266 | |||||
National Treasury | 79,705 | 99,073 | 52,318 | 72,165 | 51,398 | |||||
BNDES | 5,323,302 | 5,532,018 | 4,237,973 | 3,672,007 | 3,403,462 | |||||
CEF | 73,703 | 69,909 | 59,588 | 395,820 | 459,553 | |||||
Finame | 6,188,641 | 5,938,037 | 5,075,232 | 4,211,762 | 3,638,966 | |||||
Other Institutions | 1,787 | 1,932 | 2,460 | 3,644 | 887 | |||||
Foreign Onlendings | 10,045 | 170 | 183 | 42,579 | 17,161 | |||||
Foreign Onlendings | 10,045 | 170 | 183 | 42,579 | 17,161 | |||||
Derivative Financial Instruments | 855,531 | 519,004 | 238,473 | 173,647 | 52,369 | |||||
Provisions for Insurance, Private Pension Plans and | ||||||||||
Certificated Savings Plans | 50,652,501 | 49,129,214 | 40,862,555 | 33,668,654 | 26,408,952 | |||||
Other Liabilities | 42,656,024 | 34,157,298 | 23,210,838 | 21,287,950 | 21,175,297 | |||||
Collection of Taxes and Other Contributions | 1,994,968 | 175,838 | 156,039 | 204,403 | 130,893 | |||||
Foreign Exchange Portfolio | 8,416,047 | 2,386,817 | 2,206,952 | 3,011,421 | 5,118,801 | |||||
Social and Statutory Payables | 634,250 | 190,916 | 1,254,651 | 900,266 | 851,885 | |||||
Fiscal and Pension Plans Activities | 8,394,625 | 8,014,520 | 5,041,312 | 4,495,387 | 4,781,458 | |||||
Negotiation and Intermediation of Amounts | 395,953 | 422,232 | 893,957 | 312,267 | 595,958 | |||||
Financial and Development Funds | 1,235 | 876 | | | | |||||
Subordinated Debts | 12,146,955 | 11,949,457 | 6,719,305 | 5,972,745 | 4,994,810 | |||||
Sundry | 10,671,991 | 11,016,642 | 6,938,622 | 6,391,461 | 4,701,492 | |||||
Future Taxable Income | 163,978 | 180,460 | 52,132 | 44,600 | 31,774 | |||||
Future Taxable Income | 163,978 | 180,460 | 52,132 | 44,600 | 31,774 | |||||
Minority Interest in Subsidiaries | 60,963 | 57,440 | 58,059 | 70,590 | 112,729 | |||||
Stockholders' Equity | 26,028,655 | 24,636,362 | 19,409,274 | 15,214,646 | 13,546,880 | |||||
Capital: | ||||||||||
Local Residents | 16,691,642 | 13,162,481 | 11,914,375 | 6,959,015 | 6,343,955 | |||||
Foreign Residents | 1,308,358 | 1,037,519 | 1,085,625 | 740,985 | 656,045 | |||||
Realizable Capital | | | | (700,000) | | |||||
Capital Reserves | 55,178 | 55,005 | 36,032 | 10,853 | 8,665 | |||||
Profit Reserves | 6,091,423 | 8,787,106 | 5,895,214 | 7,745,713 | 6,066,640 | |||||
Mark-to-market Adjustment Securities and Derivatives | 1,948,731 | 1,644,661 | 507,959 | 458,080 | 478,917 | |||||
Treasury Stock | (66,677) | (50,410) | (29,931) | | (7,342) | |||||
Stockholders' Equity Managed by Parent Company | 26,089,618 | 24,693,802 | 19,467,333 | 15,285,236 | 13,659,609 | |||||
Total | 281,944,287 | 265,547,273 | 208,682,930 | 184,926,468 | 176,097,690 |
75
Total Assets by Currency and Maturity |
Total Assets by Currency R$ million |
Total Assets by Maturity R$ million |
76
Securities |
Summary of the Classification of Securities | ||||||||||||
R$ million | ||||||||||||
Financial | Insurance/ Certificated Savings Plans |
Private Pension Plans |
Other Activities |
Total | % | |||||||
Trading Securities | 24,681 | 8,143 | 23,821 | 499 | 57,144 | 65.71 | ||||||
Securities Available for Sale | 9,435 | 2,142 | 15,015 | 31 | 26,623 | 30.61 | ||||||
Securities Held to Maturity | 987 | | 2,209 | | 3,196 | 3.68 | ||||||
Subtotal | 35,103 | 10,285 | 41,045 | 530 | 86,963 | 100.00 | ||||||
Purchase and Sale Commitments | 3,085 | 1,591 | 5,895 | | 10,571 | |||||||
Total on March 31, 2007 | 38,188 | 11,876 | 46,940 | 530 | 97,534 | |||||||
Total on December 31, 2006 | 40,464 | 11,401 | 44,893 | 492 | 97,250 | |||||||
Total on March 31, 2006 | 19,666 | 10,467 | 38,143 | 393 | 68,669 |
Composition of Securities by Issuance | ||||||||||||
Securities | R$ million | |||||||||||
2005 | 2006 | 2007 | ||||||||||
December | March | December | March | |||||||||
Government | 28,449 | 29,712 | 51,479 | 49,607 | ||||||||
Private | 13,944 | 14,422 | 14,831 | 14,376 | ||||||||
PGBL / VGBL | 16,176 | 20,890 | 22,169 | 22,980 | ||||||||
Subtotal | 58,569 | 65,024 | 88,479 | 86,963 | ||||||||
Purchase and Sale Commitments: | 5,882 | 3,645 | 8,771 | 10,571 | ||||||||
Funds | 1,914 | 3,167 | 3,996 | 5,420 | ||||||||
PGBL / VGBL | 3,968 | 478 | 4,775 | 5,151 | ||||||||
Total | 64,451 | 68,669 | 97,250 | 97,534 |
Classification of Securities by Segment in percentage |
N.B.: The Composition of Securities Portfolio consolidated by: issuer, maturity, business segment and category can be found in Note 8.
77
Loan Operations |
The consolidated balance of loan operations (according to the concept defined by Bacen which does not include debentures, guarantees, credit letters, interbank deposit certificates etc.) reached at the end of 1Q07 a total of R$101.5 billion, representing a 5.5% increase in the quarter and a 20.2% growth in the last twelve months. Growth in the total loan portfolio could have been higher if it were not for the reduction of the loan acquisition and operating agreements operations, taking into consideration the reduction of the demand of this kind of product, once the market has found other financing alternatives outside the banking market. If the effect of such modalities is not considered, the balance of the loan portfolio in the last twelve months would be approximately R$725 million higher.
Growth in the loan portfolio of Bradesco Conglomerate was more intense in operations for corporate clients in the last twelve months, especially in the lines directed to business turnover and operations abroad, despite the 5.6% depreciation of the dollar in the period. In the individual businesses, it is worth highlighting the vehicle financing and personal loan portfolios.
Loan Operations Total Portfolio |
Loan Operations by Currency (in percentage) |
The loans and onlendings balance indexed and/or denominated in foreign currency (excluding ACCs) reached the amount of U$4.7 billion in March 2007, showing a growth of 10.2% in dollars in the quarter and of 5.7% in Reais, due mainly to the higher volume of operations carried out in Branches and Subsidiaries abroad. In the last twelve months, the growth was 50.9% and 42.4%, respectively.
78
Loan Operations By Purpose |
The loan expansion for individuals, despite maintaining a good growth rate, with evolution of 5.1% in the quarter, showed a slowdown in the last twelve months, accruing 16.5%. The main reasons for the portfolio growth in the quarter were the vehicles financing and personal loan types.
Loan Operations Individual |
We highlight in the loan portfolio for individuals the consumer financing (vehicles, personal loan, leasing, credit card and assets financing), which reached the amount of R$37.0 billion in March 2007, showing a 4.9% growth in the quarter and 25.3% in the last twelve months. Vehicle financing, which remained with the highest volume of loans, aligned to the consigned loans that are linked to payroll charges, for its guarantees and characteristics, provided the portfolio with an adequate loan risk level, as in March 2007 the share of these portfolios in the total balance of consumer financing was 61.1%.
Loan Operations Consumer Financing |
79
The growth pace of loans granted to companies was higher, in the quarter and in the last twelve months, than loans granted to individuals, with an evolution of 5.7% and 22.9%, respectively. Such behavior in the quarter was influenced by the good performance of the guaranteed account and operations carried out in the Branches and Subsidiaries Abroad portfolios, basically with clients of the Corporate segment.
Loan Operations Corporate |
It is worth pointing out the increase in the relative share in the micro, small and medium-sized companies loan portfolio in the last twelve months, due not only to the increase of loans for corporate clients of a smaller size, but also to the maintenance of more favorable conditions to other means of collection with the capital markets for large corporations.
Loan Operations Client Characteristic (in percentage) |
80
In the table below, we can observe the evolution in the representativeness of the Banks business segments, in which it is worth highlighting the Corporate and Companies segments, which showed an evolution higher than the total portfolio in the quarter and in the last twelve months, reflecting on the increase of its shares in the loans of Bradesco Conglomerate.
Loan Operations per Business Segment (in percentage) |
Loan Operations By Activity Sector |
In 1Q07, the distribution by activity sector had as highlight the growth of Commerce (mainly clothing and footwear). The industry remained with higher loan volume and share of the portfolio (24.8%), followed by the Services (16.4%) and Commerce (15.0%) sectors.
Items | R$ million | |||||||||||||||
2005 | 2006 | 2007 | ||||||||||||||
December | % | March | % | December | % | March | % | |||||||||
Public Sector | 891 | 1.1 | 1,089 | 1.2 | 940 | 1.0 | 967 | 1.0 | ||||||||
Private Sector | 80,239 | 98.9 | 83,337 | 98.8 | 95,279 | 99.0 | 100,506 | 99.0 | ||||||||
Corporate | 47,018 | 58.0 | 47,619 | 56.5 | 55,668 | 57.8 | 58,878 | 58.0 | ||||||||
Industry | 20,396 | 25.1 | 19,313 | 23.0 | 24,393 | 25.3 | 25,207 | 24.8 | ||||||||
Commerce | 12,077 | 14.9 | 12,649 | 15.0 | 13,452 | 13.9 | 15,255 | 15.0 | ||||||||
Financial Intermediary | 259 | 0.3 | 266 | 0.3 | 462 | 0.5 | 422 | 0.4 | ||||||||
Services | 13,193 | 16.3 | 14,304 | 16.9 | 16,054 | 16.7 | 16,601 | 16.4 | ||||||||
Agribusiness, Cattle Raising, | ||||||||||||||||
Fishing, Silviculture and Forest | ||||||||||||||||
Exploitation | 1,093 | 1.4 | 1,087 | 1.3 | 1,307 | 1.4 | 1,393 | 1.4 | ||||||||
Individuals | 33,221 | 40.9 | 35,718 | 42.3 | 39,611 | 41.2 | 41,628 | 41.0 | ||||||||
Total | 81,130 | 100.0 | 84,426 | 100.0 | 96,219 | 100.0 | 101,473 | 100.0 |
81
Loan Operations By Type |
The evolution of balance and share in the type of loans and securities discounted in 1Q07 is once more worthy of mentioning due to its performance, which is higher than the growth of the portfolio. We also point out the growth in the balance of operations with Sureties and Guarantees granted, mainly carried out with clients of the Corporate segment. We present below the total loan operations, including sureties and guarantees and credit card (cash and credit purchases store owners).
Items | R$ million | |||||||
2005 | 2006 | 2007 | ||||||
December | March | December | March | |||||
Borrowings and Discounted Trade Receivables (1) | 36,483 | 38,048 | 43,155 | 46,609 | ||||
Financings | 30,142 | 31,034 | 35,347 | 36,678 | ||||
Rural and Agribusiness Loans | 6,403 | 6,651 | 7,599 | 7,711 | ||||
Leasing operations | 2,518 | 2,740 | 3,911 | 4,113 | ||||
Advances on Foreign Exchange Contracts | 5,017 | 5,443 | 5,703 | 5,851 | ||||
Subtotal of Loans Operations | 80,563 | 83,916 | 95,715 | 100,962 | ||||
Other Loans | 567 | 510 | 504 | 511 | ||||
Total Loan Operations (2) | 81,130 | 84,426 | 96,219 | 101,473 | ||||
Sureties and Guarantees Recorded in Memorandum Accounts | 9,630 | 10,737 | 14,791 | 15,969 | ||||
Credit Card (3) | 2,847 | 2,655 | 5,215 | 4,913 | ||||
Total | 93,607 | 97,818 | 116,225 | 122,355 |
(1) It includes revolving credit of credit card.
(2) According to concept defined by Brazilian Central Bank.
(3) Cash and credit purchases store owners.
Loan Operations Portfolio Quality |
Compared to the previous quarter, it was possible to notice stability in the quality of the loan portfolio, whose share of credits rated between AA and C compared to the total was of 92.2%.
Loan Operations by Rating (in percentage) |
82
Loan Operations Delinquency and Provision Sufficiency |
In March 2007, the stability in the delinquency ratio of the consolidated portfolio compared to the previous quarter was verified. That fact was due to the greater share of loans granted to corporate clients, which usually present a lower delinquency, and the slight decrease in delinquency of individual clients, inverting the growth trend seen during 2006.
Loan Operations Delinquency up to 90 days x PDD (in percentage) |
The total volume of allowance for doubtful accounts reached R$6,775 million, representing 6.7% of the total loan portfolio (6.9% in December 2006), ensuring the maintenance of adequate coverage levels for future losses in the current profile of the loan portfolio.
In this regard, we point out the strength of the provision criteria adopted, which may be evidenced through the analysis of historical data of allowances for doubtful accounts and losses effectively occurred in the subsequent period of twelve months throughout the analyzed period we mention, for example: in March 2006, for an existing provision of 6.3% of the portfolio, the loss in the following twelve months was 3.9% of the portfolio, i.e. the provision covered the actual loss with a great margin.
83
Loan Operations PDD x Delinquency x Losses Percentage over Loan Operation Balance |
Loan Operations Portfolio Distribution by Maturity |
The term of operations to mature have been extending, mainly due to consumer financing operations, which by their nature have a longer term. The operations with maturity exceeding 180 days represented 51.2% of total portfolio in March 2007, against 48.6% one year ago. It is worth mentioning that the increase in the average term of the portfolio has been occurring in low credit risk products, i.e. vehicle financing and consigned loan.
Loan Operations Distribution of the Loan Portfolio Falling Due by Terms (in percentage) |
84
Loan Operations Portfolio Movement |
The movement of the consolidated loan portfolio in the last twelve months shows the adequacy and consistency of the loan evaluation instruments used in the concession process, maintaining its good quality, as shown in the tables below:
Loan Operations Portfolio Movement between March 2006 and 2007 |
Loan Operations Portfolio Movement between March 2006 and 2007 |
Rating | Borrowers Remaining from March 2006 |
New Borrowers between March 2006 and 2007 |
Total Loans in March 2007 |
|||||||||||
R$ million | % | R$ million | % | R$ million | % | |||||||||
AA C | 75,823 | 91.6 | 17,783 | 94.8 | 93,606 | 92.2 | ||||||||
D | 1,719 | 2.1 | 279 | 1.5 | 1,998 | 2.0 | ||||||||
E H | 5,182 | 6.3 | 687 | 3.7 | 5,869 | 5.8 | ||||||||
Total | 82,724 | 100.0 | 18,749 | 100.0 | 101,473 | 100.0 |
Loan Operations Concentration of Loan Portfolio |
Although the concentration levels of loan operations had showed an increase in March 2007 compared to December 2006 (except for the largest borrower) we see stability when compared to March 2006, as indicated in the chart below:
Loan Operations Portfolio Concentration (in percentage) |
85
Loan Operations Portfolio Indicators |
In order to facilitate the follow-up of the quantitative and qualitative performance of Conglomerates loan portfolio, we present below a comparative summary of the main figures and indicators:
R$ million (except for percentages) | ||||||||
Items | 2005 | 2006 | 2007 | |||||
December | March | December | March | |||||
Total Loan Operations | 81,130 | 84,426 | 96,219 | 101,473 | ||||
Individual | 33,221 | 35,718 | 39,611 | 41,628 | ||||
Corporate | 47,909 | 48,708 | 56,608 | 59,845 | ||||
Existing Provision | 4,959 | 5,315 | 6,646 | 6,775 | ||||
Specific | 2,288 | 2,703 | 3,635 | 3,772 | ||||
Generic | 1,657 | 1,580 | 1,911 | 1,900 | ||||
Additional | 1,014 | 1,032 | 1,100 | 1,103 | ||||
Specific Provision/Existing Provision (%) | 46.1 | 50.8 | 54.7 | 55.7 | ||||
Existing Provision/ Loan Operations (%) | 6.1 | 6.3 | 6.9 | 6.7 | ||||
AA C Rated Loan Operations / Loan Operations (%) | 93.2 | 92.8 | 92.1 | 92.2 | ||||
D Rated Operations under Risk Management / Loan Operations (%) | 2.0 | 2.1 | 1.9 | 2.0 | ||||
E H Rated Loan Operations / Loan Operations (%) | 4.8 | 5.1 | 6.0 | 5.8 | ||||
D Rated Loan Operations | 1,578 | 1,827 | 1,831 | 1,998 | ||||
Existing Provision for D Rated Loan Operations | 407 | 482 | 483 | 532 | ||||
D Rated Provision/Loan Operations (%) | 25.8 | 26.4 | 26.4 | 26.6 | ||||
D H Rated Loan Operations Overdue | 3,303 | 4,006 | 5,225 | 5,492 | ||||
Total Provision/D H Rated Loan Operations Overdue (%) | 150.1 | 132.7 | 127.2 | 123.3 | ||||
E H Rated Loan Operations | 3,905 | 4,274 | 5,757 | 5,869 | ||||
Existing Provision for E H Rated Loan Operations | 3,401 | 3,720 | 5,041 | 5,111 | ||||
Provision/E H Rated Loan Operations (%) | 87.1 | 87.0 | 87.6 | 87.1 | ||||
E H Rated Loan Operations Overdue | 2,714 | 3,235 | 4,389 | 4,569 | ||||
Total Provision/E H Rated Loan Operations Overdue (%) | 182.7 | 164.3 | 151.4 | 148.3 | ||||
Total Provision / Non Performing Loans (*) (%) | 183.5 | 162.0 | 155.1 | 151.4 |
(*) Loan Operations Overdue for more than 59 days and which do not generate income under the accrual method of accounting.
In the 1st quarter we saw an overall evolution in Bradesco Conglomerates loan portfolio, mainly in operations aimed at corporate clients, and stability in the delinquency ratio, not taking into account the seasonal trend for growth in the period.
For 2007, Bradesco remains prepared to take full advantage of all business opportunities, focused on increasing the loan portfolio, while respecting the established loan granting parameters, based on the security, consistency, selectivity, diversification and adequate assessment of the risk/return ratio.
Funding |
Composition of Deposits by Maturity |
Deposits | R$ million | |||||||||||||
2006 | 2007 | |||||||||||||
December | March | |||||||||||||
Total | Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Total | |||||||||
Demand | 20,527 | 20,115 | | | | 20,115 | ||||||||
Savings | 27,612 | 27,609 | | | | 27,609 | ||||||||
Interbank | 290 | 56 | 81 | 21 | | 158 | ||||||||
Time | 34,925 | 3,024 | 5,859 | 4,449 | 22,355 | 35,687 | ||||||||
Other Deposits | 551 | 593 | | | | 593 | ||||||||
Total | 83,905 | 51,397 | 5,940 | 4,470 | 22,355 | 84,162 |
86
Demand Deposits R$ billion |
Checking Accounts |
The balance of the Checking Accounts of Bradesco Organization at the end of 1Q07 was R$20.1 billion, representing an increase of 23.9% compared to the balance at the end of March 2006.
As of January 2007, we changed the calculation criterion for Banco Bradescos active checking account base, so that the accounts held by the same person transferred from one branch to another are not regarded in this base.
Number of Checking Accounts Individuals and Corporate in thousands |
87
Savings Accounts |
The balance of Bradesco Organization Savings Accounts, at the end of 1Q07, was R$27.6 billion, corresponding to a 17.8% market share in the Brazilian Savings and Loan System (SBPE) and secured the leadership of Bradesco among all private Banks in the Brazilian Financial System.
Savings Account Deposits R$ billion |
Traditionally, in the first quarter of the year, the balance of the savings account has a slight decrease in view of withdrawals for common expenses, such as IPVA (vehicle ownership tax), IPTU (municipal real estate tax), and school supplies, among others.
However, the fall in the interest rates observed in the market made savings accounts more appealing, causing a different behavior in which investments offset withdrawals, thus keeping the balance on the same level as in December 2006.
Share of SBPE in percentage |
88
Number of Savings Accounts thousand |
Asset under Management |
Bradesco is highlighted in the managing ranking of GazetaInvest magazine |
Bradesco Asset Management (BRAM), a company managing Bradesco Investment Funds, was granted the awards of Best Managing Company in three of the six categories under analysis Fixed Income, Variable Income, and Exchange in the ranking published by GazetaInvest magazine, in partnership with the renowned consulting company Austin Rating. In the same ranking, Bradesco was also the institution presenting the highest number of 5-diamond Funds.
Bradesco is pioneer in the launching of Infrastructure Stock Funds |
Attentive to market opportunities, Bradesco was a pioneer in the launching of the Infrastructure Stock Investment Funds for the Retail and Prime segments.
This new product is appropriate for investors seeking alternatives for diversification of their investments in medium and long-term Stock Funds. The Fund portfolio is comprised of shares of companies operating directly or indirectly in infra-structure sectors, such as logistics, energy and sanitation.
Stockholders Equity |
R$ million | ||||||||
2005 | 2006 | 2007 | ||||||
December | March | December | March | |||||
Investment Funds | 107,540 | 116,875 | 135,837 | 139,777 | ||||
Managed Portfolios | 8,162 | 8,468 | 6,938 | 7,115 | ||||
Third-party Fund Quotas | 5,480 | 5,937 | 4,333 | 4,759 | ||||
Total | 121,182 | 131,280 | 147,108 | 151,651 |
89
Asset Distribution |
R$ million | ||||||||
2005 | 2006 | 2007 | ||||||
December | March | December | March | |||||
Investment Funds Fixed Income | 104,183 | 113,023 | 130,609 | 133,415 | ||||
Investment Funds Variable Income | 3,357 | 3,852 | 5,228 | 6,362 | ||||
Investment Funds Third-Party | 5,103 | 5,565 | 4,068 | 4,500 | ||||
Total | 112,643 | 122,440 | 139,905 | 144,277 | ||||
Managed Portfolio Fixed Income | 6,340 | 6,478 | 4,265 | 4,377 | ||||
Managed Portfolio Variable Income | 1,822 | 1,990 | 2,673 | 2,738 | ||||
Managed Portfolios Third-Party Funds | 377 | 372 | 265 | 259 | ||||
Total | 8,539 | 8,840 | 7,203 | 7,374 | ||||
Total Fixed Income | 110,523 | 119,501 | 134,874 | 137,792 | ||||
Total Variable Income | 5,179 | 5,842 | 7,901 | 9,100 | ||||
Total Third-Party Funds | 5,480 | 5,937 | 4,333 | 4,759 | ||||
Overall Total | 121,182 | 131,280 | 147,108 | 151,651 |
Total Assets under Management according to ANBIDs Global Ranking R$ million (*) |
(*) Considering third-party fund quotas.
Number of Funds, Portfolios and Quotaholders |
March 2006 | December 2006 | March 2007 | ||||||||||
Quantity | Quotaholders | Quantity | Quotaholders | Quantity | Quotaholders | |||||||
Investment Funds | 516 | 3,378,207 | 563 | 3,333,002 | 546 | 3,309,959 | ||||||
Managed Portfolios | 104 | 494 | 104 | 449 | 98 | 525 | ||||||
Total | 620 | 3,378,701 | 667 | 3,333,451 | 644 | 3,310,484 |
90
4 - Operating Companies
Grupo Bradesco de Seguros e Previdência |
Insurance Companies (Consolidated) |
Consolidated Balance Sheet (*) |
R$ million | ||||||||
2005 | 2006 | 2007 | ||||||
December | March | December | March | |||||
Assets | ||||||||
Current and Long-Term Assets | 49,169 | 51,600 | 59,267 | 61,114 | ||||
Securities | 46,423 | 48,742 | 55,297 | 57,294 | ||||
Insurance Premiums Receivable | 1,041 | 1,102 | 1,232 | 1,069 | ||||
Other Receivables | 1,705 | 1,756 | 2,738 | 2,751 | ||||
Permanent Assets | 585 | 825 | 1,291 | 1,276 | ||||
Total | 49,754 | 52,425 | 60,558 | 62,390 | ||||
Liabilities | ||||||||
Current and Long-Term Liabilities | 43,880 | 46,041 | 53,249 | 55,070 | ||||
Tax, Civil and Labor Contingencies | 1,208 | 1,237 | 1,629 | 1,665 | ||||
Payables on Operations of Insurance, Private Pension Plans and | ||||||||
Certificated Savings Plans | 455 | 420 | 440 | 369 | ||||
Other Liabilities | 1,355 | 1,829 | 2,438 | 2,383 | ||||
Technical Provisions for Insurance | 3,703 | 4,027 | 4,397 | 4,903 | ||||
Technical Provisions for Life and Private Pension Plans | 35,020 | 36,353 | 42,038 | 43,430 | ||||
Technical Provisions for Certificated Savings Plans | 2,139 | 2,175 | 2,307 | 2,320 | ||||
Minority Interest | 83 | 108 | 59 | 64 | ||||
Stockholders Equity | 5,791 | 6,276 | 7,250 | 7,256 | ||||
Total | 49,754 | 52,425 | 60,558 | 62,390 |
Consolidated Statement of Income (*) |
R$ million | ||||||||
2005 | 2006 | 2007 | ||||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||
Net Premiums Written | 5,084 | 4,397 | 5,662 | 4,801 | ||||
Reinsurance Premiums and Redeemed Premiums | (780) | (938) | (1,035) | (1,195) | ||||
Insurance, Private Pension Plans and Certificated Savings Plans | ||||||||
Retained Premiums | 4,304 | 3,459 | 4,627 | 3,606 | ||||
Variation in Technical Provisions | (1,319) | (579) | (1,569) | (1,049) | ||||
Fee and Commission Income | 110 | 127 | 139 | 156 | ||||
Retained Claims | (1,533) | (1,509) | (1,653) | (1,428) | ||||
Certificated Savings Plans Draws and Redemptions | (331) | (285) | (344) | (301) | ||||
Private Pension Plans Benefits and Redemptions | (593) | (727) | (449) | (713) | ||||
Selling Expenses | (267) | (247) | (269) | (260) | ||||
Other Operating Income/Expenses | (77) | (75) | 79 | (5) | ||||
Personnel and Administrative Expenses | (269) | (244) | (277) | (240) | ||||
Tax Expenses | (52) | (48) | (57) | (60) | ||||
Financial Result | 688 | 768 | 851 | 636 | ||||
Operating Income | 661 | 640 | 1,078 | 342 | ||||
Equity Result | (42) | 43 | 50 | 72 | ||||
Non-Operating Income | (50) | (5) | (428) | 399 | ||||
Minority Interest | (6) | (2) | (70) | (5) | ||||
Income before Taxes and Contributions | 563 | 676 | 630 | 808 | ||||
Taxes and Contributions on Income | (191) | (215) | (62) | (279) | ||||
Net Income | 372 | 461 | 568 | 529 |
(*) Information prepared in accordance with the accounting policies established by CNSP, Susep and ANS.
92
Performance Ratios in percentage |
2005 | 2006 | 2007 | ||||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||
Claims Ratio (1) | 84.9 | 78.7 | 81.5 | 73.3 | ||||
Selling Ratio (2) | 12.1 | 11.0 | 11.0 | 11.4 | ||||
Administrative Expense Ratio (3) | 13.3 | 10.9 | 11.5 | 10.8 | ||||
Combined Ratio (4) | 109.1 | 99.3 | 101.3 | 91.8 | ||||
Expanded Combined Ratio (5) | 91.8 | 86.0 | 86.9 | 78.7 |
N.B.: For the purposes of comparison, in 1Q06 we excluded the additional provision for Health Insurance, in the amount of R$149 million. We also excluded in 1Q07, the exceeding provision for Health Insurance, in the amount of R$623
million.
(1) Retained Claims/Earned Premiums.
(2) Selling Expenses/Earned Premiums.
(3) Administrative Expenses/Earned Premiums.
(4) (Retained Claims + Selling Expenses + Administrative Expenses + Taxes + Other Operating Income and Expenses)/ Earned Premiums.
(5) (Retained Claims + Selling Expenses + Administrative Expenses + Taxes + Other Operating Income and Expenses)/(Earned Premiums + Financial Result).
Insurance Premiums Market Share (%) |
Source: Susep and ANS
Estimated (ANS data as of Jan/07 and Feb/07 Not disclosed)
According to information published by Susep and ANS (estimated), up to February 2007, in the insurance segment, Bradesco collected R$2.6 billion in premiums and maintained its leadership in the ranking with a 25.1% market share. The insurance sector obtained a total of R$10.5 billion in premiums in the same period.
93
Increase in Technical Provisions for Insurance R$ million |
The exhibits presenting the technical provisions of Bradesco Vida e Previdência and Bradesco Capitalização are presented in the section specifically related to these companies.
Earned Premiums (Retained Premiums less Variation of Technical Provisions) by Insurance Line R$ million |
Insurance Line | 2005 | 2006 | 2007 | |||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||
Health | 888 | 925 | 999 | 983 | ||||
Auto/RCF | 525 | 528 | 523 | 511 | ||||
Life/AP/VGBL | 300 | 348 | 364 | 313 | ||||
Basic Lines | 92 | 79 | 114 | 108 | ||||
Other Lines | 25 | 66 | 57 | 72 | ||||
Total | 1,830 | 1,946 | 2,057 | 1,987 |
In 1Q07, there was an increase of 2.1% in premiums earned in the insurance segment, if compared to the 1Q06.
Earned Premiums (Retained Premiums less Variation of Technical Provisions) by Insurance Line (%) |
N.B.: For the purposes of comparison, in 1Q06 we excluded the additional provision for Health Insurance, in the amount of R$149 million. We also excluded in 1Q07, the exceeding provision for Health Insurance, in the amount of R$623 million.
94
Retained Claims by Insurance Line R$ million |
Insurance Line | 2005 | 2006 | 2007 | |||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||
Health | 854 | 782 | 939 | 766 | ||||
Auto/RCF | 417 | 379 | 375 | 383 | ||||
Life/AP/VGBL | 209 | 230 | 249 | 186 | ||||
Basic Lines | 56 | 57 | 67 | 63 | ||||
Other Lines | 17 | 84 | 47 | 58 | ||||
Total | 1.553 | 1.532 | 1.677 | 1.456 |
Claims Ratio by Insurance Line (%) |
N.B.: For the purposes of comparison, in 1Q06 we excluded the additional provisions for Health Insurance, in the amount of R$149 million. We also excluded in 1Q07 the exceeding provision for Health Insurance, in the amount of R$623 million.
Selling Expenses by Insurance Line R$ million |
2005 | 2006 | 2007 | ||||||
Insurance Line | 4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | ||||
Health | 26 | 27 | 29 | 30 | ||||
Auto/RCF | 95 | 95 | 98 | 97 | ||||
Life/AP/VGBL | 83 | 76 | 77 | 78 | ||||
Basic Lines | 17 | 17 | 23 | 21 | ||||
Other Lines | 1 | | | | ||||
Total | 222 | 215 | 227 | 226 |
Selling Ratios by Insurance Line (%) |
N.B.: For the purposes of comparison, in 1Q06 we excluded the additional provision for Health Insurance, in the amount of R$149 million. We also excluded in 1Q07 the exceeding provision for Health Insurance, in the amount of R$623 million.
95
Number of Insured in thousands |
In 1Q07, there was an increase of 13.2% in the client base compared to 1Q06.
Operating Risk |
Grupo Bradesco de Seguros, integrating Bradesco Organization, in permanent commitment to comply with the laws and regulations, has adapted its processes and activities, by means of the utilization of methodologies and resources aligned with the best market practices, mainly those related to risk management.
Within this aspect, in order to comply with the guidelines established by the New Capital Basel Agreement (Basel II), provisions of the monetary authority, and alignment to future definitions related to Solvability II, we carried out the survey and analysis of the events related to operating risk, enabling the improvement in the management and knowledge of losses and their causes. Thus, the account plan of the companies of the Insurance Group was fully reviewed and specific and intern accounting accounts were opened for the registration of events of operating risk loss, resulting from business interruption, failure of systems, errors, omissions, frauds or external events, thus enabling the determination for the regulatory capital calculation for Operating Risk according to the methodology adopted by Bradesco Organization. The disseminations of the operating risk management culture on several levels, the disclosure of corporate policies and establishment of continuous monitoring procedure of exposure levels are inserted in this context.
Awards/Recognition |
1 Bradesco Seguros e Previdência was elected the most remembered company and the preferred one in the Insurance Company category by the research Marcas de Quem Decide (Brands of People Who Decide Survey), conducted by QualiData Institute in partnership with Jornal do Comércio do Rio Grande do Sul. In its ninth edition, the survey was carried out with businessmen and self-employed professionals of Rio Grande do Sul, and encompassed 100 categories of goods, services and companies.
2 Grupo Bradesco Seguros e Previdência received the Segurador Brasil 2007 award, in the Best Global Performance (with Health Insurance) category. The award was promoted by Segurador Brasil magazine and its purpose is to acknowledge the leadership, performance and achievements of the companies of the sector in the previous year, in addition to showing a scenario involving the importance of companies and entities in the implementation and in the development of concepts, products and services for the Brazilian insurance market.
96
Sponsorships |
1 Bradesco Seguros e Previdência was one of the sponsors of the I Fórum de Vida e Previdência (First Forum of Life and Private Pension Plans), promoted by Sincor-SP, in March, 2007, at the Maksoud Plaza Hotel, in São Paulo. With the theme O corretor de seguros preparando seu futuro (The insurance broker preparing its future), its purpose was to allow the opportunity for integration, improvement and updating of the professionals working in the insurance market.
2 Bradesco Seguros e Previdência was one of the sponsors of the III Seminário de Petróleo e Gás ( Third Oil and Gas Seminar), promoted by Instituto Brasileiro de Economia IBRE and Conjuntura Econômica magazine, of Fundação Getulio Vargas, on March 20, 2007, at the Stock Exchange Auditorium, in Rio de Janeiro. The event gathered approximately 250 professionals, among officers and executives of the Oil and Gas sector.
Bradesco Saúde |
Health Insurance Premiums Market Share (%) |
Source: ANS
Estimated (ANS data as of Jan/07 and Feb/07 Not disclosed)
Net Premiums Written R$ million |
Insurance Lines | 2005 | 2006 | 2007 | |||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||
Corporate Plan | 696 | 702 | 782 | 758 | ||||
Individual Plan | 237 | 240 | 251 | 251 | ||||
Total | 933 | 942 | 1.033 | 1.009 |
97
Growth in Technical Provisions for Health R$ million |
Number of Insured of the Health Insurance Lines in thousands |
When comparing March 2007 to March of the previous year, Bradesco Saúde maintained its noteworthy market position (source: ANS). Brazilian companies are increasingly convinced that Health and Dental Insurance are the best alternatives for meeting their medical, hospital and dental care needs. At present, Bradesco Saúde has almost 2.7 million customers, of which 2.4 million pertain to the corporate segment.
The large share of corporate insurance in the total portfolio of Bradesco Saúde (89.4% in March/2007) confirms the insurance companys high level of expertise and personalization in the corporate insurance services, a distinct advantage in the Supplementary Health Insurance market.
More than 14 thousand companies in Brazil have acquired Bradesco Saúde insurance products. Out of Brazils 100 largest companies in terms of revenues, 33 are Bradescos insurance clients and out of the countrys 50 largest companies, 34% are Bradesco Saúdes clients. (source: Exame magazines Maiores e Melhores de julho de 2006 Biggest and Best List, July 2006).
Finally, emphasis should also be given to the user-friendly nature of the Bradesco Saúde Portal (www.bradescosaude.com.br), which, in addition to providing information on available products, also offers access to a number of services for the insured, prospects and brokers.
98
Awards/Recognition |
Bradesco Saúde was elected the best company in the Health Insurance category and featured among the ten best companies in the survey The Top 100 Best HR Suppliers in Brazil, promoted by Gestão & RH Editora. The survey was conducted among Human Resources managers of the one thousand largest and best companies to work for, according to Exame magazine.
Bradesco Auto/RE |
Insurance of Auto/RE Premiums Market Share (%) |
Source: Susep
Growth in Technical Provisions of Auto/RE R$ million |
N.B.: In 2004, the Auto/RE portfolio of Bradesco Seguros was merged.
Net Premiums Issued R$ million |
Insurance Lines | 2005 | 2006 | 2007 | |||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||
Auto/RE | 719 | 766 | 774 | 604 |
99
Number of Auto/RE Insured in thousands |
Until February 2007, Grupo Bradesco de Seguros e Previdência maintained an outstanding position among the main insurance companies in the Brazilian Basic Line (RE) Insurance Market, with an 6.3% share of total market sales in this area.
In the Great Risk segment, Bradesco Auto/RE continues to rely on the partnership with Bradesco Corporate and Bradesco Empresas to consolidate its presence before the main Economic Groups in the country.
The Domestic and International Transport insurances are our main focus, with constant prospection of new Insurances, and the convenience of an online system for calculation an issuance.
The growth in the Petrochemical and Telecommunication industries allowed the accomplishment of important businesses in the Oil, Named and Operational risks, Sea and Aeronautic Hull lines.
In the mass market insurance segment of Basic Lines, whose products are designed to individuals, we highlight the launch of Bradesco Seguro Residencial Exclusivo Cliente Bradesco, a residential insurance with special conditions for Banco Bradescos account holders.
Another segment we point out was the RD Equipment designed to machinery and equipment from different economy sectors, such as home-building, agriculture, services and industries, arising from market Brokers and Banco Bradescos operations of leasing, Finame and CDC.
The continuous upgrading of products has allowed the improvement of the services rendered to our clients and contributed significantly for the increase in income of the current period.
In the Auto/RCF Line, the market was characterized by intense competition in big metropolitan areas, aggravated by the small growth of the insured vehicle market.
During the period, we have maintained our technically adequate pricing policy aiming at reaching balanced portfolio results. We also have maintained the advantages of services added to the product, such as discounts in service network in the whole country, protected window, in addition to the electronic relationship with the broker through the Internet.
Bradesco Groups market share of the Auto/RCF portfolio, up to February 2007, was 14.0% .
100
Awards/Recognition |
Bradesco Auto/RE Companhia de Seguros received the Segurador Brasil 2007 award, in the Best Performance in Residential Risks category. The award is promoted by Segurador Brasil magazine and its purpose is to acknowledge the leadership, performance and achievements of the companies of the sector in 2006, in addition to showing a scenario involving the importance of companies and entities in the implementation and in the development of concepts, products and services for the Brazilian insurance market.
Bradesco Vida e Previdência |
Income from Private Pension Plans and VGBL Market Share (%) |
Source: Susep
In 1Q07, total income from private pension plans totaled R$2.3 billion.
Insurance Premiums (Life and Personal Accidents) Market Share (%) |
Source: Susep
In 1Q07, total income from net premiums issued amounted to R$379 million.
101
Growth in Technical Provisions (Life and Pension Plans) (R$ million) |
Total technical provisions of Bradesco Vida e Previdência in March 2007 was R$43.4 billion. That amount was comprised of R$21.9 billion for supplementary private pension plans; R$19.8 billion for VGBL, R$1.7 billion for life and personal accident and other lines.
Private Pension Plans and VGBL Investment Portfolios Market Share (%) |
Source: Anapp
In March 2007, the Investment Portfolio reached R$44 billion.
102
Increase in Number of Participants in thousands |
Increase in Life Insurance and Personal Accidents Insured in thousands |
Thanks to its solid structure, innovative product policy and trusted market standing, Bradesco Vida e Previdência maintained its leadership of both markets in which it operates, with a 41.3% share of income from private pension plans and VGBL and a 16.4% share of life insurance premiums and personal accident.
Bradesco is also sole leader in VGBL plans, with a 47.4% share, and a 33.8% share in PGBL (sources: Susep and ANAPP, respectively) February/2007 data).
The number of Bradesco Vida e Previdência clients reached 15.0%, in March 2007, compared to March 2006, surpassing the record of 1.8 million private pension plan and VGBL participants and 9.7 million life insurance and personal accident insured. This significant increase was prompted by the strength of the Bradesco Brand name and by the use of an appropriate management and sales policies.
Technical provisions totaled R$43.4 billion in March 2007, an increase of 19.5% as compared to March 2006. The Portfolio of Investments in Private Pensions Plans and VGBL totaled R$44.0 billion, comprising 41.6% of all market resources.
103
Awards/Recognition |
The quality of services rendered by Bradesco Vida e Previdência was recognized, with the achievement of the following award:
Prêmio Segurador Brasil (Brazil Insurer Award)
Best Performance in Private Pension Plan Segurador Brasil magazine.
Bradesco Capitalização |
Bradesco Capitalizaçãos outstanding position in the certificated savings plans market is the result of its transparent operating policy, which is focused on adjusting its products to meet the potential consumer demand.
Regionally, the company holds a leadership position in one Brazilian state, according to the latest figures for February 2007 published by Susep. The companys market share was 27.2% in São Paulo.
Aiming at offering the bond that best suits its clients different profiles and budgets, a number of products were developed, which vary in accordance with the type of payment (single or monthly), contribution terms, regularity of draws and related prize amounts. That phase was important due to the closeness to the public, by means of the consolidation of Pé Quente Bradesco family products.
Continuing the consolidation process of products with a social-environmental character, in September 2006 the products Pé Quente Bradesco SOS Mata Atlântica Empresarial and Pé Quente Bradesco GP Ayrton Senna Empresarial, both designed to corporate clients, were launched. The new products require lump-sum payment of R$10 thousand, and offer monthly raffles of R$100 thousand, gross, and part of the amount collected is given to Fundação SOS Mata Atlântica and Instituto Ayrton Senna, respectively.
We also point out the performance of other social-environmental products, such as Pé Quente Bradesco SOS Mata Atlântica, which, in addition to enabling the formation of a financial reserve, contributes to reforestation projects of Fundação SOS Mata Atlântica, Pé Quente Bradesco GP Ayrton Senna, whose great competitive advantage is the destination of a percentage of the amount collected with bonds to social projects of Instituto Ayrton Senna and O Câncer de Mama no Alvo da Moda (Breast Cancer in the Fashion Target). Upon acquiring this last product, the client contributes to the development of projects of prevention, early diagnosis and treatment of cancer in Brazil, since part of the amount collected is given to IBCC Brazilian Institute of Cancer Control.
Rating |
Standard & Poors increased from brAA+/Stable to brAA+/Positive the rating of Bradesco Capitalização, which is the only company of the certificated savings plans segment with this rating. The solid financial and equity protection standard that Bradesco Capitalização ensures to its clients contributed to the result.
Quality Management System |
Bradesco Capitalização S.A. was the first private certificated savings plans company in Brazil to receive ISO 9002 Certification. In December 2005, it received again the certification of its quality management system, in the ISO 9001:2000 version within the scope of Bradesco Certificated Savings Plans Management. Granted by Fundação Vanzolini, it shows the quality of its internal processes and confirms the principle which is the origin of Bradesco Certificated Savings Plans: good products, good services and permanent evolution.
104
Income from Certificated Savings Plans Market Share (%) |
Source: Susep
Technical Provisions for Certificated Savings Plans Market Share (%) |
Source: Susep
105
Growth in Technical Provisions for Certificated Savings Plans R$ million |
Due to the growing strengthening of the Technical Provisions volume, Bradesco Capitalização reached the amount of R$2.3 billion in March 2007, and, according to February 2007 data, released by Susep, it holds 20.3% of the total volume of Technical Provisions in the market.
All these results convey safety and reaffirm the financial solidity and the ability to honor the commitments assumed with clients.
Number of Clients of Certificated Savings Plans in thousands |
As a result of a customer loyalty building policy, focused on the quality of the customer service and on the offer of innovative products, Bradesco Capitalização ended 1Q07 amounting to 2.3 million clients.
106
Outstanding Traditional Certificated Savings Plans in thousands |
Outstanding Certificated Savings Plans With Transfer of Draw Participation Rights in thousands |
107
Outstanding Certificated Savings Plans in thousands |
The outstanding certificated savings plans portfolio increased from 13.5 million in March 2006 to 14.4 million in March 2007. Out of this total, 69% comprise bonds with Transfer of Draw Participation Rights modality, including: Bradesco Cartões, Bradesco Vida e Previdência, Banco Finasa, etc.
Considering that the purpose of this type of certificated savings plans is to add value to partners products or even to provide incentives for customer due payments, these bonds are low-priced and they are sold with reduced terms and grace periods and at a lower unit purchase price.
Awards/Recognition |
1 Bradesco Capitalização received the Top of Quality 2007 award from the Ordem dos Parlamentares do Brasil (OPB), an institute with a 30-year tradition. The award was created by OPB to acknowledge, distinguish and reward the work of companies that contribute to the Countrys social-economic development.
2 Bradesco Capitalização received the Troféu Desbravadores (Pathfinders Trophy), for the Companys pioneering nature, and the Troféu Segurador Ambiental (Environmental Insurer Trophy), for its actions in the preservation of the environment with the certificated savings plan Pé Quente Bradesco SOS Mata Atlântica, at the ceremony of the Prêmio Segurador Brasil 2007 (2007 Brazil Insurer award). The award, promoted by Segurador Brasil magazine, aims at acknowledging the leadership, performance and achievements of the companies of the sector in the previous year, in addition to showing a scenario involving the importance of companies and entities in the implementation and in the development of concepts, products and services for the Brazilian insurance market.
108
Banco Finasa |
Consolidated Balance Sheet |
R$ million | ||||||||
2005 | 2006 | 2007 | ||||||
December | March | December | March | |||||
Assets | ||||||||
Current and Long-Term Assets | 15,819 | 16,619 | 19,492 | 20,777 | ||||
Funds Available | 3 | 6 | 1 | 6 | ||||
Interbank Investments | 407 | 192 | 466 | 830 | ||||
Securities and Derivative Financial Instruments | 50 | 54 | 78 | 82 | ||||
Interbank Accounts | 32 | 26 | | 38 | ||||
Loan and Leasing Operations | 14,837 | 15,833 | 18,455 | 19,267 | ||||
Allowance for Doubtful Accounts | (501) | (613) | (986) | (1,035) | ||||
Other Receivables and Other Assets | 991 | 1,121 | 1,478 | 1,589 | ||||
Permanent Assets | 1,800 | 1,840 | 1,770 | 1,832 | ||||
Total | 17,619 | 18,459 | 21,262 | 22,609 | ||||
Liabilities | ||||||||
Current and Long-Term Liabilities | 16,652 | 17,435 | 20,177 | 21,438 | ||||
Demand, Time and Interbank Deposits | 16,313 | 17,087 | 19,753 | 20,969 | ||||
Borrowings and Onlendings | 7 | 6 | 2 | 2 | ||||
Derivative Financial Instruments | 31 | 17 | 2 | 2 | ||||
Other Liabilities | 301 | 325 | 420 | 465 | ||||
Future Taxable Income | 43 | 38 | 22 | 17 | ||||
Stockholders Equity | 924 | 986 | 1,063 | 1,154 | ||||
Total | 17,619 | 18,459 | 21,262 | 22,609 |
Consolidated Statement of Income |
R$ million | ||||||||
2005 | 2006 | 2007 | ||||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||
Income from Financial Intermediation | 1,159 | 1,209 | 1,424 | 1,486 | ||||
Financial Intermediation Expenses | (696) | (723) | (844) | (858) | ||||
Net Interest Income | 463 | 486 | 580 | 628 | ||||
Allowance for Doubtful Accounts | (150) | (207) | (289) | (275) | ||||
Gross Income from Financial Intermediation | 313 | 279 | 291 | 353 | ||||
Other Operating Income/Expenses | (219) | (214) | (233) | (243) | ||||
Operating Income | 94 | 65 | 58 | 110 | ||||
Non-Operating Income | | (1) | (4) | (2) | ||||
Income before Taxes and Contributions | 94 | 64 | 54 | 108 | ||||
Taxes and Contributions on Income | (17) | (4) | (3) | (20) | ||||
Net Income | 77 | 60 | 51 | 88 |
Profile |
Operating as the financing company of Bradesco, Banco Finasa offers financing lines of direct loan to consumer for acquisition of passenger vehicles, transportation and other goods and services, in addition to leasing and personal loan operations.
For that purpose, Banco Finasa contracts the services of Finasa Promotora de Vendas, its wholly-owned subsidiary, responsible for the new business prospect, through its 390 branches established nationwide, which rely on a structure of business partners, represented in March 2007 by 17,960 auto dealers and 21,582 stores selling furniture and home décor, auto parts, IT programs and equipment, home improvement material, tires, tourism and telephony, amongst others. At the end of 1Q07, Finasa Promotora de Vendas recorded 4,931 employees, 80% of which were directly performing in businesses prospect.
109
Combined with Bradescos innate vocation for the granting of financing, Banco Finasa continued with the policy to enter into operational agreements with large car makers, auto and truck resale and implements, in addition to important retail chains.
In compliance with the concepts in the New Basel Capital Accord, Banco Finasa, Finasa Promotora de Vendas and Bradescos Risk Management and Compliance Department (DGRC) started in 2005 the identification and collection works of operating losses data with the purpose of Operating Risks mitigation, through statistics studies on historical basis, both for the bank and for Finasa Promotora.
Operating Performance |
The special way of trading products, through partner stores and resellers, with a specialized and focused team, enabled Finasa a loan and financing portfolio growth of 21.7% when compared to March 2006. The production of new businesses increased, on average, from R$1.272 billion/month in 1Q06 to R$1.391 billion in 1Q07, with a growth of 9.4% .
The balances of the operations showed the following growth, per type:
Finasa Portfolio (R$ million) |
Line of Business | March | Evolution (%) | Share (*) | |||||
2006 | 2007 | |||||||
Individuals | 14,032 | 16,583 | 18.2 | |||||
CDC Vehicles | 11,556 | 14,044 | 21.5 | 21.1 | ||||
CDC Other Assets | 1,947 | 1,857 | (4.6) | 18.8 | ||||
Personal Loan | 529 | 682 | 28.9 | |||||
Corporate | 1,115 | 1,225 | 9.9 | |||||
CDC | 1,115 | 1,225 | 9.9 | |||||
Vehicles | 928 | 1,031 | 11.1 | |||||
Other Assets | 187 | 194 | 3.7 | |||||
Leasing | 686 | 1,459 | 112.7 | |||||
Overall Total | 15,833 | 19,267 | 21.7 |
(*) Source: Bacen Reference date: February 2007.
In 1Q07, the corporate result was R$87.729 million, against R$60.299 million examined in 2006, growth of 45.5%, closing this period with the Stockholders Equity of R$1.154 billion.
Leasing Companies |
On March 31, Bradesco Organization controlled the following leasing companies: Bradesco Leasing S.A. Arrendamento Mercantil, Zogbi Leasing S.A. Arrendamento Mercantil and Bankpar Arrendamento Mercantil S.A., besides the leasing portfolio of Banco Finasa S.A., which is directly shown in its financial statements.
110
Aggregated Balance Sheet |
R$ million | ||||||||
2005 | 2006 | 2007 | ||||||
December | March | December | March | |||||
Assets | ||||||||
Current and Long-Term Assets | 18,546 | 19,246 | 32,610 | 33,587 | ||||
Funds Available | 8 | | | | ||||
Interbank Investments | 15,310 | 15,865 | 28,428 | 29,231 | ||||
Securities and Derivative Financial Instruments | 760 | 792 | 911 | 976 | ||||
Leasing Operations | 1,964 | 2,054 | 2,568 | 2,655 | ||||
Allowance for Doubtful Accounts | (94) | (94) | (106) | (106) | ||||
Other Receivables and Other Assets | 598 | 629 | 809 | 831 | ||||
Permanent Assets | 92 | 91 | 60 | 61 | ||||
Total | 18,638 | 19,337 | 32,670 | 33,648 | ||||
Liabilities | ||||||||
Current and Long-Term Liabilities | 16,238 | 16,882 | 30,033 | 30,940 | ||||
Federal Funds Purchased and Funds Received from Issuance of Securities | 14,798 | 15,398 | 28,376 | 29,237 | ||||
Borrowings and Onlendings | 185 | 188 | 252 | 273 | ||||
Derivative Financial Instruments | 1 | 1 | | | ||||
Subordinated Debt | 627 | 626 | 620 | 619 | ||||
Other Liabilities | 627 | 669 | 785 | 811 | ||||
Stockholders' Equity | 2,400 | 2,455 | 2,637 | 2,708 | ||||
Total | 18,638 | 19,337 | 32,670 | 33,648 |
Aggregated Statement of Income |
R$ million | ||||||||
2005 | 2006 | 2007 | ||||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||
Income from Financial Intermediation | 1,010 | 994 | 1,111 | 1,306 | ||||
Financial Intermediation Expenses | (866) | (869) | (982) | (1,186) | ||||
Net Interest Income | 144 | 125 | 129 | 120 | ||||
Allowance for Doubtful Accounts Expenses | (3) | | (2) | (1) | ||||
Gross Income from Financial Intermediation | 141 | 125 | 127 | 119 | ||||
Other Operating Income/Expenses | (46) | (39) | (36) | (16) | ||||
Operating Income | 95 | 86 | 91 | 103 | ||||
Non-Operating Income | (3) | 1 | (2) | | ||||
Income before Taxes and Contributions | 92 | 87 | 89 | 103 | ||||
Taxes and Contributions on Income | (40) | (31) | (21) | (35) | ||||
Net Income | 52 | 56 | 68 | 68 |
Leasing Performance Aggregated Bradesco |
Leasing operations are carried out by Bradesco Leasing S.A. Arrendamento Mercantil and Banco Finasa S.A.
On March 31, leasing operations brought to present value totaled R$4.1 billion.
Bradesco Organizations leasing companies are positioned amongst sector leaders, according to ABEL (Brazilian Association of Leasing Companies), with an 11.21% share of this market (reference date: February 2007). This good performance is rooted in its Branch Network integrated operations and the maintenance of its diversified business strategies in various market segments, in particular, the implementation of operating agreements with major industries, mainly in the transportation vehicles and machinery/equipment industries.
The following graph presents the breakdown of Bradesco's aggregated leasing portfolio by type of asset:
111
Portfolio by Type of Asset |
Bradesco Consórcios |
Management Company |
Balance Sheet |
R$ thousand | ||||||||
2005 | 2006 | 2007 | ||||||
December | March | December | March | |||||
Assets | ||||||||
Current and Long-Term Assets | 158,824 | 169,570 | 256,159 | 270,372 | ||||
Funds Available | | 24 | | | ||||
Securities | 154,138 | 167,935 | 248,735 | 266,778 | ||||
Other Receivables | 4,686 | 1,611 | 7,424 | 3,594 | ||||
Permanent Assets | 1,618 | 2,011 | 5,483 | 5,975 | ||||
Total | 160,442 | 171,581 | 261,642 | 276,347 | ||||
Liabilities | ||||||||
Current and Long-Term Liabilities | 50,681 | 37,404 | 70,305 | 52,738 | ||||
Dividends Payable | | | 25,409 | 25,409 | ||||
Amounts Refundable to Former Groups Now Closed | 6,330 | 6,478 | 6,888 | 7,051 | ||||
Other Liabilities | 44,351 | 30,926 | 38,008 | 20,278 | ||||
Stockholders Equity | 109,761 | 134,177 | 191,337 | 223,609 | ||||
Total | 160,442 | 171,581 | 261,642 | 276,347 |
Statement of Income |
R$ thousand | ||||||||
2005 | 2006 | 2007 | ||||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||
Fee and Commission Income | 45,666 | 44,019 | 57,956 | 57,603 | ||||
Taxes Payable | (4,761) | (4,583) | (6,220) | (6,203) | ||||
Financial Revenues | 6,435 | 6,427 | 7,418 | 7,868 | ||||
Administrative Expenses (Including Personnel Expenses) | (6,667) | (5,395) | (7,439) | (7,096) | ||||
Selling Expenses | (9,530) | (4,332) | (9,283) | (4,138) | ||||
Other Operating Income/Expenses | 973 | 960 | 1,339 | 1,338 | ||||
Income before Taxes and Contributions | 32,116 | 37,096 | 43,771 | 49,372 | ||||
Taxes and Contributions on Income | (10,982) | (12,680) | (14,252) | (17,100) | ||||
Net Income | 21,134 | 24,416 | 29,519 | 32,272 |
112
Consortium Groups |
Balance Sheet |
R$ thousand | ||||||||
2005 | 2006 | 2007 | ||||||
December | March | December | March | |||||
Assets | ||||||||
Current and Long-Term Assets | 1,441,060 | 1,647,945 | 2,283,343 | 2,493,844 | ||||
Amount Offset | 10,636,448 | 10,202,389 | 13,195,593 | 12,581,834 | ||||
Total | 12,077,508 | 11,850,334 | 15,478,936 | 15,075,678 | ||||
Liabilities | ||||||||
Current and Long-Term Liabilities | 1,441,060 | 1,647,945 | 2,283,343 | 2,493,844 | ||||
Amount Offset | 10,636,448 | 10,202,389 | 13,195,593 | 12,581,834 | ||||
Total | 12,077,508 | 11,850,334 | 15,478,936 | 15,075,678 |
Operating Overview |
Bradesco Consórcios started to sell consortium purchase plan quotas to Bradesco Organizations employees on December 9, 2002, and on January 21, 2003, started to sell to its account holders and non-account holders, both for individual and corporate clients.
Bradesco Consórcios sells automobile, trucks, tractors, agricultural implements and real properties plans, according to the rules of the Brazilian Central Bank.
Referring to the sale of plans offered, the company relies on Banco Bradesco Branches Network, liable for higher Bradesco Consórcios share in the consortium purchase plan market. The extensive nature and security associated with the Bradesco Brand are added advantages for expanding consortium purchase plan sales.
Segmentation |
Banco Bradescos entry into this market is part of its strategy to offer the most complete range of product and services options to its clients, with a view to providing all social classes with the opportunity to purchase items at accessible prices through the consortium quota system, and filling a market gap, especially taking into account that, in relation to real estate product, there is currently high housing deficit in the country.
Operating Performance |
The differentiated way of trading products (Real Estate, Automobiles and Trucks), with a specialized and focused team, provided Bradesco Consórcios with a growth of 32% in 1Q07 when compared to the previous period.
Operating Risk |
Bradesco Consórcios and DGRC (Department of Risk Management and Compliance) started in February 2005 the works related to the identification and collection of operating losses. Accounting accounts specific for accounting of losses resulting from operating risk events were opened. We understand that these actions meet the concepts introduced by the New Basel Capital Agreement, and this work aims to establish a statistic basis for modeling of the operating risk, with the purpose of lower allocation of capital required, as well as increase the mitigation capacity of risks identified.
113
Representation |
Market Share Real Estate Consortium in percentage |
Source: Brazilian Central Bank
N.B.: The market share of Ademilar as of February 2006 was not disclosed.
Market Share Automobile Consortium in percentage |
Source: Brazilian Central Bank.
114
Market Share Truck, Tractors and Agricultural Implements Consortium in percentage |
Source: Brazilian Central Bank
Bradesco has been playing an important role in the consortium purchase plan industry, providing the population with access to loan for the acquisition of personal and real property. The freedom to select an asset is one of the main characteristics of the plans sold by Bradesco Consórcios, since the consortium member is free to choose, according to value of the letter of credit, the automobile, real property, truck, tractor or agricultural implement of his/her preference when he/she wins the draw.
In 1Q07, 30 groups were inaugurated and 20.7 thousand consortium quotas were sold. Until March 2007, we recorded total accumulated sales exceeding 295.1 thousand consortium quotas, achieving sales results in excess of R$9.1 billion and recording 110.9 thousand draws, with 83.5 thousand properties delivered and 1,526 active groups.
Active Consortium Quotas |
115
Total Active Consortium Quotas |
Leadership |
According to a strategy defined by the Organization, Bradesco Consórcios leads the Automobile and Real Estate segments, and searches for a highlighting position in the segment of Trucks, Tractors and Agricultural Implements.
In the Real Estate segment, Bradesco ended March with 106,263 active quotas. In the Automobile segment, Bradesco ended with 154,732 active quotas, surpassing consortium management companies associated with car makers, consolidated in the market, such as Volkswagen, Fiat and General Motors.
In the Trucks, Tractors and Agricultural Implements segment, Bradesco ended this quarter with 8,329 active quotas moving up from the 11th place in 1Q06 to the 7th place in 1Q07 in Bacens ranking. The public is getting to know the advantages to acquire an asset, such as Trucks, Tractors and Agricultural Implements, by means of a consortium, thus, Bradesco Consórcios has shown that it has strength to be among the first ones in 2007.
Leadership (Real Estate and Automobile) is conquered and consolidated as a result of ongoing and determined efforts, motivated by the enthusiasm and strength of the Bradesco Branch Network.
Consortium Quotas Sold |
116
Total Consortium Quotas Sold |
Number of active participants comprising the 10 largest real estate consortium management companies |
Source: Brazilian Central Bank
N.B.: Ademilar was not in the ranking of February 2006 of the ten largest management companies.
117
Number of active participants comprising the 10 largest auto segment consortium management companies |
Source: Brazilian Central Bank
Number of active participants of the ten largest consortium management companies in the truck, tractor and agricultural implement segment |
Source: Brazilian Central Bank
118
Bradesco S.A. Corretora de Títulos e Valores Mobiliários |
Balance Sheet |
R$ thousand | ||||||||
2005 | 2006 | 2007 | ||||||
December | March | December | March | |||||
Assets | ||||||||
Current and Long-Term Assets | 850,862 | 252,788 | 406,501 | 382,232 | ||||
Funds Available | 42 | 59 | 206 | 63 | ||||
Interbank Investments | 27,698 | 65,420 | 81,748 | 94,565 | ||||
Securities | 51,667 | 58,109 | 66,821 | 77,773 | ||||
Other Loans | 771,399 | 129,150 | 257,666 | 209,775 | ||||
Other Receivables | 56 | 50 | 60 | 56 | ||||
Permanent Assets | 31,016 | 32,472 | 36,886 | 39,035 | ||||
Total | 881,878 | 285,260 | 443,387 | 421,267 | ||||
Liabilities | ||||||||
Current and Long-Term Liabilities | 797,477 | 191,824 | 351,702 | 320,042 | ||||
Other Liabilities | 797,477 | 191,824 | 351,702 | 320,042 | ||||
Stockholders' Equity | 84,401 | 93,436 | 91,685 | 101,225 | ||||
Total | 881,878 | 285,260 | 443,387 | 421,267 |
Statement of Income |
R$ thousand | ||||||||
2005 | 2006 | 2007 | ||||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||
Income from Financial Intermediation | 3,583 | 8,475 | 5,015 | 4,743 | ||||
Financial Intermediation Expenses | (46) | | | | ||||
Other Operating Income/Expenses | 5,086 | 4,199 | 6,579 | 7,137 | ||||
Operating Income | 8,623 | 12,674 | 11,594 | 11,880 | ||||
Non-Operating Income | (83) | | | | ||||
Income before Taxes and Contributions | 8,540 | 12,674 | 11,594 | 11,880 | ||||
Taxes and Contributions on Income | (2,605) | (4,482) | (3,893) | (4,031) | ||||
Net Income | 5,935 | 8,192 | 7,701 | 7,849 |
Bradesco Corretora ended 1Q07 in the 15th position of the São Paulo Stock Exchange Bovespa among the 86 participant brokers. 26,040 investors were served in such period, executing 364,607 stock calls and put orders, summing up a volume corresponding to R$9,454 million. Bradesco Corretora has been participating with Bovespa in the event Bovespa vai até você (Bovespa reaches you), with a view to popularizing the stock market.
In 1Q07, Bradesco Corretora traded 796 thousand contracts at the Brazilian Mercantile & Futures Exchange BM&F, with a financial volume of R$49,870 million, reaching the 29th position in the ranking among the 69 participant brokers. It has been driving its efforts to proceed with the expansion of businesses, as well as to disseminate future markets.
Concerning the agricultural sector, Bradesco Corretora has been directly acting in the main producing regions of the country, through visits, lectures and participation in agribusiness fairs and exhibitions. Jointly with BM&F, it has been sponsoring the clients visit from various regions of the country to São Paulo, for visits to BM&F and Bradesco Corretora. It has also been receiving producers, teachers, opinion makers and dealers of goods physical market. It also takes part in the trading of future mini-contracts of Bovespa Index, U.S. dollar and boi gordo (live cattle) and coffee through the Web Trading system, with a view to offering an alternative to carry out derivative operations of price protection, directly at the trading floor. The intermediation of futures markets operations is certified by NBR ISO 9001:2000.
119
In 1Q07, Home Broker reached the 2nd position in the ranking of Bovespas broke dealers. There was the fusion between the Internet Tables and the Agency, and that synergy has contributed to the services for the Home Broker client and the Agency client. As a result, we obtained a volume of R$2,075 million in 1Q07, with a growth of 60% as compared to the previous quarter. The client base evolved 15% compared to the previous quarter with an increase of 9,392 new registrations and 18,971 e-mails received. The executed orders were 281,579, showing a 52% increase as compared to the previous quarter. The investors interest in the variable income market is growing every day, due to an increasingly favorable economic scenario, and the Internet has been the easiest and least expensive channel. Home Broker -intermediation of stocks through the Internet (Shopinvest) is certified by NBR ISO 9001:2000 and GoodPriv@cy Data Protection Label (2002 edition).
With a total volume traded of R$18.9 million in 1Q07, Bradesco Corretora maintained a highlighting position in the market, operating in Public Offerings for Share Purchase, Primary and Secondary Public Distribution and Special Operations and Privatization Auctions, assisting a total of 6,452 clients among individuals and legal entities, in the Public Distributions.
Bradesco Corretora offers to its clients a complete investment analysis service with coverage of the main sectors and companies of the Brazilian market. Our team of analysts is comprised of sector specialists who disclose their opinions to clients in an equitable way by means of follow-up reports and guides of stocks. Moreover, clients also count on analyses of the team of economists of Banco Bradesco, one of the most important ones of the Brazilian market.
In addition, it offers non-resident investors representation service in operations conducted in the financial and capital markets, under the terms of the CMN (Brazilian Monetary Council) Resolution no. 2,689, of January 26, 2000.
It also offers the Tesouro Direto (Direct Treasury) Program, which allows the individual client to invest in federal government bonds via the Internet; he/she just has to register at Bradesco Corretora via the Website www.bradesco.com.br.
In compliance with the concepts introduced by the New Basel Capital Agreement, Bradesco S.A. Corretora de Títulos e Valores Mobiliários, in partnership with the Department of Risk Management and Compliance (DGRC), started in 2005 a work of identification and registration of events of operating losses taking place in the intermediation of operations carried out in the capital markets as well as other events classified as Operating Risk. The development of this work provides the treatment of historic data and the performance of statistic studies with the purpose of risk mitigation and constant improvement of internal controls.
The Net Income recorded in 1Q07 amounted to R$7,849 thousand.
The Stockholders Equity, in 1Q07, amounted to R$101,225 thousand, equivalent to 24.0% of total assets, which added up to R$421,267 thousand.
Information - Trading on BM&F and BOVESPA |
2005 | 2006 | 2007 | ||||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||
BM&F | ||||||||
Ranking | 24th | 31st | 27th | 29th | ||||
Contracts Traded (thousand) | 940 | 511 | 737 | 796 | ||||
Financial Volume (R$ million) | 94,228 | 47,461 | 57,594 | 49,870 | ||||
Stock Exchange | ||||||||
Ranking | 12th | 14th | 12th | 15th | ||||
Number of Investors | 16,495 | 21,988 | 24,309 | 26,040 | ||||
Number of Orders Executed | 134,165 | 169,055 | 258,304 | 364,607 | ||||
Financial Volume (R$ million) | 5,218 | 5,690 | 8,657 | 9,454 | ||||
Home Broker | ||||||||
Ranking | 8th | 5th | 6th | 2nd | ||||
Number of Registered Clients | 37,973 | 44,968 | 62,369 | 71,761 | ||||
Number of Orders Executed | 75,344 | 111,330 | 185,608 | 281,579 | ||||
Financial Volume (R$ million) | 510 | 873 | 1,298 | 2,075 |
120
Bradesco Securities, Inc. |
Balance Sheet |
R$ thousand | ||||||||
2005 | 2006 | 2007 | ||||||
December | March | December | March | |||||
Assets | ||||||||
Current and Long-Term Assets | 53,212 | 49,155 | 48,238 | 45,743 | ||||
Funds Available | 7,758 | 7,415 | 7,227 | 8,027 | ||||
Interbank Investments | | 242 | 247 | 229 | ||||
Securities and Derivative Financial Instruments | 45,412 | 41,402 | 40,426 | 37,139 | ||||
Other Receivables and Other Assets | 42 | 96 | 338 | 348 | ||||
Permanent Assets | 10 | 24 | 545 | 504 | ||||
Total | 53,222 | 49,179 | 48,783 | 46,247 | ||||
Liabilities | ||||||||
Current and Long-Term Liabilities | 475 | 461 | 413 | 293 | ||||
Other Liabilities | 475 | 461 | 413 | 293 | ||||
Stockholders' Equity | 52,747 | 48,718 | 48,370 | 45,954 | ||||
Total | 53,222 | 49,179 | 48,783 | 46,247 |
Statement of Income |
R$ thousand | ||||||||
2005 | 2006 | 2007 | ||||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||
Gross Income from Financial Intermediation | 514 | 534 | 908 | 535 | ||||
Other Operating Income/Expenses | (917) | (770) | (413) | (969) | ||||
Operating Income | (403) | (236) | 495 | (434) | ||||
Net Income/Loss | (403) | (236) | 495 | (434) |
Bradesco Securities, Inc., a wholly-owned subsidiary of Banco Bradesco, operates as a broker dealer in the United States. The company's activities are focused on the intermediation of stock purchases and sales, with emphasis on ADR operations. The company is also authorized to operate with Bonds, Commercial Paper and Deposit Certificates, among others, and to provide Investment Advisory services. This Bradesco initiative was motivated by the more than 90 ADR programs of Brazilian companies traded in New York and by the growing interest of foreign investors in the emerging markets, which is designed to offer support for global economy investors who invest part of this flow in countries such as Brazil.
Banco Bradesco obtained the Financial Holding Company status from the Board of Governors of the Federal Reserve System, on January 30, 2004, which will allow the expansion of Bradesco Securities activities.
This status is given following a rigorous analysis of various aspects determined in US banking legislation, including Banco Bradescos high level of capitalization and the quality of its Management, which will allow the Bank, either directly or through its subsidiaries, to operate in the US market, whenever considered convenient, carrying out financial activities under the same conditions as local banks, in particular the following:
Securities trading (underwriting, private placement and market-making);
Acquisitions, mergers, portfolio management and financial services (merchant banking);
Mutual funds portfolio management; and
Sale of insurance.
Thus, Banco Bradesco has strengthened its role in the Investment Banking segment, expanding its opportunity to explore various financial activities in the US market, and contributing to the increase in the volume of transactions carried out with Brazilian companies.
121
5 - Operating Structure
Corporate Organization Chart |
Major Stockholders |
(1) Bradescos management (Board of Executive Officers and Board of Directors) comprises the Presiding Board of Fundação Bradesco, maximum Deliberative Body of this Entity. Reference date: 31.3.2007
124
Main Subsidiaries and Affiliated Companies |
(*) Pending approval by the Brazilian Central Bank.
125
Administrative Body |
Reference Date: 3.31.2007
126
Risk Ratings Bank |
Fitch Ratings | Moody's Investors Service | Standard & Poors | Austin Rating | ||||||||||||||||||||
International Scale | Domestic Scale | International Scale | Domestic Scale | Financial Soundness (1) |
International Scale Counterparty Rating | Domestic Scale |
Domestic Scale | Corporate Governance (*) |
|||||||||||||||
Individual | Support | Foreign Currency (1) |
Local Currency (1) |
Domestic (1) |
Foreign Currency Deposit | Foreign Currency Debt |
Local Currency Deposit |
Deposits | Foreign Currency |
Local Currency |
Counterparty Rating |
Financial Soundness | |||||||||||
IDR Delinquency Probability of Issuer Long-term |
Short- term |
IDR Delinquency Probability of Issuer Long-term |
Short- term |
Long- term |
Short- term |
Long- term (2) |
Short- term |
Long-term (2) |
Long-term (2) |
Short- term |
Long- term |
Short- term |
Long- term (1) |
Short- term |
Long- term (1) |
Short- term |
Long- term (1) |
Short- term |
|||||
A | 1 | AAA | F1 | AAA | F1 |
AAA (bra) | F1+ (bra) | Aaa | P-1 | Aaa | Aaa | P-1 | Aaa.br | BR-1 | A | AAA | A-1 | AAA | A-1 | brAAA | brA-1 | AAA | AAA |
A/B | 2 | AA | F2 | AA | F2 |
AA+ (bra) | F2 (bra) | Aa | P-2 | Aa | Aa | P-2 | Aa.br | BR-2 | A | AA | A-2 | AA | A-2 | brAA+ | brA-2 | AA | AA |
B | 3 | A | F3 | A | F3 |
A (bra) | F3 (bra) | A | P-3 | A | A1 | P-3 | A.br | BR-3 | B+ | A | A-3 | A | A-3 | brA | brA-3 | A | A |
B/C | 4 | BBB | B | BBB- | B |
BBB (bra) | B (bra) | Baa | NP | Baa3 | Baa | NP | Baa.br | BR-4 | B | BBB | B | BBB | B | brBBB | brB | BBB | BBB |
C | 5 | BB+ | C | BB | C |
BB (bra) | C (bra) | Ba3 | Ba | Ba | Ba.br | B | BB+ | B-1 | BB+ | B-1 | brBB | brC | BB | BB | |||
C/D | B | D | B | D |
B (bra) | D (bra) | B1 | B | B | B.br | C+ | B | B-2 | B | B-2 | brB | brSD | B | B | ||||
D | CCC | CCC | CCC (bra) | Caa | Caa | Caa | Caa.br | C | CCC | B-3 | CCC | B-3 | brCCC | brD | CCC | CCC | |||||||
D/E | CC | CC | CC (bra) | Ca | Ca | Ca | Ca.br | C | CC | C | CC | C | brCC | CC | CC | ||||||||
E | C | C | C (bra) | C | C | C | C.br | D+ | brSD | C | C | ||||||||||||
RD | RD | DDD (bra) | D | brD | |||||||||||||||||||
D | D | DD (bra) | D | ||||||||||||||||||||
D (bra) | E+ | ||||||||||||||||||||||
E |
N.B.: Bradesco s risk ratings are among the highest attributed to Brazilian banks.
(1) Signs of plus (+) and minus (-) are used to identity a better or worse position within a same rating scale.
(2) Numeric modifiers 1, 2 and 3 are added to each generic rating from Aa to Caa, meaning lower or higher risk in the same category.
(3) This is the first governance rating granted in Latin America. The evaluation recognizes that Bradesco adopts great corporate governance practices, with a relationship policy highlighted by a high quality, transparency and ethics level.
127
Main Ratings Insurance and Certificated Savings Plans Companies |
Insurance | Certificated Savings Plans | |||||
Fitch Ratings | Standard & Poors | Standard & Poors | ||||
Domestic Scale | International Scale | Domestic Scale (1) | Domestic Scale (1) | |||
Domestic Rating of Financial | International Rating of Financial | Counterparty Rating |
Counterparty Rating | |||
Strength of Insurance | Strength of Insurance | |||||
Company (1) | Company (1) | |||||
AAA (bra) | AAA | brAAA | brAAA | |||
AA+ (bra) | AA | brAA+ | brAA+ | |||
A (bra) | A | brA | brA | |||
BBB (bra) | BBB | brBBB | brBBB | |||
BB (bra) | BB | brBB | brBB | |||
B (bra) | B | brB | brB | |||
CCC (bra) | CCC | brCCC | brCCC | |||
CC (bra) | CC | brCC | brCC | |||
C (bra) | C | brSD | brSD | |||
DDD (bra) | DDD | brD | brD | |||
DD (bra) | DD | |||||
D (bra) | D | |||||
(1) Signs of plus (+) and minus (-) are used to identity a better or worse position within a same rating scale.
Major Rankings |
Source | Criterion | Position | Reference Date | |||
Forbes the Worlds Leading Companies Research | Banks/Forbes 2000* | 1st (Brazil) | March 2007 | |||
Forbes the Worlds Leading Companies Research | Banks/Forbes 2000* | 37th (Worldwide) | March 2007 | |||
Forbes the Worlds Leading Companies Research | Overall/Forbes 2000* | 3rd (Brazil) | March 2007 | |||
Forbes the Worlds Leading Companies Research | Overall/Forbes 2000* | 147th (Worldwide) | March 2007 |
(*) Forbes 2000: companies comprising Worlds Leading Companies list are rated based on a combination of criteria which takes into consideration income, profit, assets and market value.
128
Market Segmentation |
Focusing its actions on relationship, the segmentation process in Bradesco is aligned to the market trend of grouping together customers with similar profiles, allowing a personalized customer service and increasing gains of productivity and quickness. That process provides the Bank with larger flexibility and competitiveness in the execution of its business strategy, providing dimension to operations for both individual and corporate customers, concerning quality and specialization, in specific demands of sundry customer profiles.
Bradesco Corporate Banking |
Bradesco Corporate's mission is to meet the clients needs, developing long-term ethical and innovative relationship in harmony with stockholders' interest.
The areas main values that permeate its day-to-day activities comprise the following:
teamwork;
ongoing pursuit of innovation and excellence in customer service;
transparency in all its actions;
commitment to self-development;
adherence to strategic guidelines;
creativity, flexibility and initiative; and
agile delivery to clients.
Background and Achievements |
The Corporate Banking segment was introduced in 1999, designed to serve companies from its target market from a customer, rather than a product standpoint, under a centralized relations management, offering as well as traditional products, structured, Tailor-made and Capital Markets solutions, through Managers who have a clear vision of risk, market, economic industries and relationship.
Bradesco Corporates absolute commitment with quality, the essence of a long-term effort, started to take shape in 2000, when the company was granted the ISO 9002:1994 certification and, subsequently, the ISO 9001:2000 certification, which are references for efficiency in the service providing, evaluated by clients. Its Management System is being improved with the adoption of practices acknowledged by the market, resulting in the achievement of the Banas Quality Management Award in 2006, which indicate companies with the best management practices, for its efficiency and quality.
129
Bradesco Corporate Banking |
The concern about seeking solutions with significant added value for the Institution is reflected in the partnerships entered into with major retail networks for consumer sales financing, made feasible as a result of the relationship and familiarity with this industry's production chain and the synergy which exists among the Bank's segments.
The resources comprising assets (credit, bonds and guarantees) and liabilities (deposits, funds and portfolios) amount to R$89.0 billion.
Target Market |
The 1,299 Economic Groups comprising Bradesco Corporates target market, which is mostly comprised of large corporations which record sales results in excess of R$180 million/year, are located in the states of São Paulo, both the capital and inner state, Rio de Janeiro, Minas Gerais, Paraná, Rio Grande do Sul, Santa Catarina, Goiás, Pernambuco and Bahia.
Bradesco Empresas (Middle Market) |
Bradesco Empresa (Middle Market) was implemented with a view to offering services to companies with sales results from R$15 million to R$180 million/year, through 68 exclusive branches in the main Brazilian capitals.
Bradesco Empresas aims at offering the best business management, such as: Loans, Financings, Investments, Foreign Trade, Derivatives, Cash Management and Structured Operations, targeting customers satisfaction and results to the Organization.
The 68 branches are strategically distributed throughout Brazil as follows: Southeast (41), South (16), Mid-West (4), Northeast (3) and North (2).
Bradesco Empresas is formed by a team of 371 Relationship Managers, who are included in the Anbid Certification Program, serving on average 30 economic groups per Manager, on a tailor-made concept, encompassing 23,106 companies from all sectors of the economy.
Bradesco Empresas manages funds, among loan operations, guarantees, deposits, funds and collections, of approximately R$35.0 billion.
In the pursuit of ongoing quality, Bradesco Empresas Department was granted the NBR ISO 9001:2000 certification by Fundação Carlos Alberto Vanzolini in the scope Bradesco Empresas Segment Management, attesting to the Banks commitment to process improvement and client satisfaction.
Bradesco Private Banking |
Bradesco Private Banking, through its highly qualified and specialized professionals, offers the Bank's high-income individual customers with minimum funds available for investment of R$1 million, an exclusive line of products and services aimed at increasing their equity by maximizing returns. Therefore, the most appropriate financial solution is sought, considering each clients profile, under the Tailor-Made concept, providing advisory services for asset allocation and tax and successory guidance. Aiming the proximity to its customer base, Bradesco Private Banking has two offices in the cities of São Paulo and Rio de Janeiro, as well as 9 service units in Porto Alegre, Blumenau, Curitiba, Belo Horizonte, Brasília, Salvador, Recife, Fortaleza and Uberlândia. Bradesco Private Banking is also certified by ISO 9001:2000 with scope on the Relationship Management of High Net Wealth Individual Clients, as well as with the certification GoodPriv@cy (Data Protection Label 2002 Edition) granted by IQNet ( The International Quality Network), in the Management of Privacy of Data Used in the Relationship with High Net Wealth Clients.
130
Bradesco Prime |
Background |
The Prime Segment started its activities in May 2003 with 109 exclusive branches distributed around the country, aiming at offering clients complete solutions by means of financial auditing and a special portfolio of products and channels.
Since 2005, the Bradesco Prime Department has been certified by Fundação Carlos Alberto Vanzolini, rule NBR ISO 9001:2000, under the scope Bradesco Prime Segment Management, enhancing Bradescos commitment to continuously improving processes and pursuing clients satisfaction.
Along its 3 years and a half of existence, Prime has achieved a highlighting position in the Brazilian high-income market and has consolidated its position as the largest segment in customer service network, with 211 Branches, strategically located.
Mission and Values |
Bradesco Primes mission is to be the clients first Bank, focusing on relationship quality and in offering appropriate solutions to their needs, with prepared staff, adding value to stockholders and employees, within ethical and professional standards.
When developing their activities, the employees of the Prime Segment are guided by Bradesco Organizations values, which are as follows:
Client as the Organizations reason of existence;
Ethical and transparent relationship with clients, stockholders, investors, partners and employees;
Belief in peoples values and their capacity for development;
Respect for the human beings dignity, by preserving the individuality and the privacy and not admitting the practice of discriminatory acts due to social condition, creed, color, race, sex, faith or political ideology;
Pioneering work in technology and solutions for clients;
Social responsibility, especially investments in education; and
Ability to face with determination different economic cycles and the dynamics of social changes.
Target-market and Main Competitive Advantage |
Aligned with the commitment to providing all its clients with a Complete Bank, Bradesco Prime operates in the segment of High Income Clients, having as target-public individuals with income of R$4 thousand or higher or with investments of R$50 thousand or higher.
Bradesco Primes customers are provided with:
VIP branches specifically designed to provide comfort and privacy;
Personalized products and services, such as the Bradesco Prime Loyalty Program, which aims to encourage the relationship of clients with the Bank, by means of the offer of increasing benefits.
Customized service by the Relationship Managers who, due to their small client portfolios, are able to dedicate special attention to each client and who are continually enhancing their professional qualification; all of them take part in the Certification Program of Anbid;
Relationship channels such as: exclusive Internet Banking (www.bradescoprime.com.br), with the competitive edge of the online Chat, in which a financial consultant interacts with the Client in real time, the Call Center with an exclusive assistance center, in addition to an extensive Customer Service Network, comprised of its Branches, ATM equipment and Banco24horas throughout Brazil.
131
In the branches below, Prime offers special services and technology, such as:
Prime Digital Branch: focused on customer service via call center with a team of managers available at extended business hours (from 8:00 am to 8:00 pm, 7 days-a-week, including bank holidays).
Prime Branch at Cidade de Deus, Latin America's first Wireless Branch, where managers use remote connected equipment, enabling client to conduct his/her business from his/her own facilities.
Bradesco Retail |
Bradesco maintains its Retail specialty, serving with high quality service all segments of the Brazilian population regardless of income level. Such open-door philosophy is supported by an extensive customer service network. Thus, it is possible to reach the possible largest number of companies and people, in all regions of the country, including those with lower development level, reflecting the effort in the democratization of banking products and services, social inclusion and income distribution. The Bank has more than 16 million individuals and corporate customers account holders, who carry out millions of transactions daily at our Branches, Service Branches, Banco Postal (Postal Bank) Branches and Bradesco Expresso, comprising Brazil's largest Customer Service Network, besides thousands of teller machines, providing ease and convenient services over extended hours.
In addition to the extensive service network, clients are offered the comfort of alternative service channels such as Fone Fácil (Easy Phone) service, Internet Banking and Bradesco Celular, which are already used for a significant portion of daily transactions.
The Retail segment has been focusing on the growth in the client base and the loan portfolio. Another important aspect is the development of financial products, tailor-made to meet the customers' profile in an ongoing effort to offer quality, agile and reliable services to all customers, in particular, bearing in mind the value of customer relations.
Significant investments have been made in staff training, aiming at qualifying employees for customized and efficient customer service, seeking to preserve relations and increase the customers' loyalty to the Bank.
Bradesco Retail not only has more than 2,700 Branches and 2,400 Service Branches (PAB/PAE), but also makes available a Digital Branch, operating in a virtual environment and offering courier service. The Digital Branch has a team of managers who serve its clients, regardless of location, from 8:00 am to 10:00 pm, seven days a week.
Banco Postal (Postal Bank) |
Banco Postal is a brand through which Bradesco offers its products and services in all the Brazilian cities, in a partnership with the Brazilian Post Office Company (ECT). It is an example of success of Correspondent Banks, due to its large scope, products and services portfolio, and the social role it plays in society.
Banco Postal is present in more than 4.8 thousand cities of Brazil, with 5,639 Branches. Around 1.7 thousand of these branches were set up in cities which, until then, were devoid of banks, benefiting a population of approximately 18 million people, who had the opportunity to, for the first time in their lives, obtain a check book, make a deposit in a savings account, or contracting loan operation.
132
Thanks to Banco Postal, thousands of beneficiaries of the Brazilian Social Security Institute (INSS) can now receive their benefits in the comfort of a Branch close to their homes, without having to go long distances on boats or along unsafe roads, and without spending a good part of their earnings on the trip.
Banco Postals expansion has also disseminated in the municipalities where the use of credit and debit cards, and the affiliation of the commercial establishments to the VISA Network were introduced, providing more options for the local population to make their payments, besides allowing improvements in the very Postal Branches customer service, and the reduction in operating costs and in the risks of transporting cash to the Relationship Branches.
Number of Banco Postal Branches |
Bradesco Expresso |
Bradesco has been increasing its share in the correspondent bank segment with the expansion of Bradesco Expresso Network, by means of partnerships entered into with supermarkets, drugstores, department stores and other retail chains.
For clients and community in general, Bradesco Expresso offers a convenient banking service, closer to the residence or workplace. For Bradesco, this is the best way to reach low-income clients, especially the population deprived of bank services, and promoting the banking inclusion, which would not be possible by means of traditional banking branches, in view of high installation and operating costs. Concerning shopkeepers, Bradesco Expresso foments a higher flow of clients and encourages them to visit the establishment many times, opening possibilities for loyalty and sales increase.
On 3.31.2007, Bradesco Expresso Network totaled 9,084 installed units.
133
Number of Transactions Carried out in Correspondent Banks (Banco Postal + Bradesco Expresso) in thousands |
Number of Bradesco Expresso Units |
134
Customer Service Network |
Customer Service Network | 2005 | 2006 | 2007 | |||||
December | March | December | March | |||||
Service Branches - Own | ||||||||
Branches (include 1 Banco Finasa branch) | 2,921 | 2,999 | 3,008 | 3,015 | ||||
PABs | 1,001 | 1,022 | 1,056 | 1,069 | ||||
PAEs | 1,450 | 1,477 | 1,415 | 1,429 | ||||
PAAs | | | 71 | 111 | ||||
Finasa Promotora de Vendas (Finasa Branches) | 239 | 260 | 381 | 390 | ||||
ATM Network Outplaced Terminals | 2,235 | 2,294 | 2,540 | 2,580 | ||||
Total Service Branches - Own | 7,846 | 8,052 | 8,471 | 8,594 | ||||
Service Branches Third Parties | ||||||||
Banco24Horas Network Assisted Terminals | 2,559 | 2,589 | 2,990 | 3,086 | ||||
Banco Postal | 5,461 | 5,502 | 5,585 | 5,639 | ||||
Bradesco Expresso (Correspondent Banks) | 4,752 | 5,038 | 8,113 | 9,084 | ||||
Total Service Branches Third Parties | 12,772 | 13,129 | 16,688 | 17,809 | ||||
Total Service Branches in the Country (Own + Third Parties) | 20,618 | 21,181 | 25,159 | 26,403 | ||||
Branches Abroad | 3 | 3 | 3 | 3 | ||||
Subsidiaries Abroad | 5 | 5 | 5 | 5 | ||||
Overall Total Service Branches (Country + Abroad) | 20,626 | 21,189 | 25,167 | 26,411 | ||||
Finasa Associated Stores and Auto Dealers | 40,439 | 41,065 | 39,893 | 39,542 | ||||
Total Branches containing ATMs in the Country Own Network + | ||||||||
Banco24Horas (included in the total) (*) | 9,958 | 10,076 | 10,919 | 11,385 | ||||
ATMs | ||||||||
Own | 23,036 | 23,232 | 24,099 | 24,464 | ||||
Banco24Horas | 2,748 | 2,769 | 3,201 | 3,346 | ||||
Total ATMs | 25,784 | 26,001 | 27,300 | 27,810 |
PAB (Posto de Atendimento Bancário) branch located in a company, with an employee from the Bank.
PAE (Posto de Atendimento Eletrônico em Empresas) branch located in a company, with an ATM.
PAA (Posto Avançado de
Atendimento) branch located in a city where there isnt a Bank branch.
(*) In March 2007, there were 792 overlapping branches between the Own Network and the Banco24Horas Network.
Customer Service Network Branches |
135
Client/Branch Ratio in thousand |
Bradesco and Market Share |
March 2006 | March 2007 | |||||||||||
Region/State | Bradesco | Total Banks | Market | Bradesco | Total Banks | Market | ||||||
in Market(1) | Share (%) | in Market(1) | Share (%) | |||||||||
North | ||||||||||||
Acre | 5 | 35 | 14.3 | 5 | 35 | 14.3 | ||||||
Amazonas | 59 | 140 | 42.1 | 60 | 151 | 39.7 | ||||||
Amapá | 4 | 26 | 15.4 | 4 | 27 | 14.8 | ||||||
Pará | 49 | 289 | 17.0 | 49 | 300 | 16.3 | ||||||
Rondônia | 18 | 88 | 20.5 | 18 | 89 | 20.2 | ||||||
Roraima | 2 | 18 | 11.1 | 2 | 19 | 10.5 | ||||||
Tocantins | 13 | 85 | 15.3 | 13 | 86 | 15.1 | ||||||
Total | 150 | 681 | 22.0 | 151 | 707 | 21.4 | ||||||
Northeast | ||||||||||||
Alagoas | 11 | 125 | 8.8 | 11 | 126 | 8.7 | ||||||
Bahia | 208 | 751 | 27.7 | 208 | 764 | 27.2 | ||||||
Ceará | 98(2) | 371 | 26.4 | 92 | 369 | 24.9 | ||||||
Maranhão | 67 | 226 | 29.6 | 68 | 230 | 29.6 | ||||||
Paraíba | 17 | 173 | 9.8 | 20 | 175 | 11.4 | ||||||
Pernambuco | 63 | 478 | 13.2 | 62 | 483 | 12.8 | ||||||
Piauí | 8 | 115 | 7.0 | 8 | 117 | 6.8 | ||||||
Rio Grande do Norte | 14 | 148 | 9.5 | 14 | 149 | 9.4 | ||||||
Sergipe | 12 | 160 | 7.5 | 12 | 163 | 7.4 | ||||||
Total | 498 | 2,547 | 19.6 | 495 | 2,576 | 19.2 | ||||||
Mid-West | ||||||||||||
Distrito Federal | 32(3) | 307 | 10.4 | 31 | 314 | 9.9 | ||||||
Goiás | 106 | 558 | 19.0 | 106 | 566 | 18.7 | ||||||
Mato Grosso | 62 | 242 | 25.6 | 62 | 248 | 25.0 | ||||||
Mato Grosso do Sul | 56 | 226 | 24.8 | 57 | 228 | 25.0 | ||||||
Total | 256 | 1,333 | 19.2 | 256 | 1,356 | 18.9 | ||||||
Southeast | ||||||||||||
Espírito Santo | 40 | 345 | 11.6 | 39 | 367 | 10.6 | ||||||
Minas Gerais | 277 | 1,829 | 15.1 | 281 | 1,864 | 15.1 | ||||||
Rio de Janeiro | 255(4) | 1,659 | 15.4 | 257(4) | 1,704 | 15.1 | ||||||
São Paulo | 1,081 | 5,745 | 18.8 | 1,090 | 5,933 | 18.4 | ||||||
Total | 1,653 | 9,578 | 17.3 | 1,667 | 9,868 | 16.9 | ||||||
South | ||||||||||||
Paraná | 172 | 1,271 | 13.5 | 175 | 1,229 | 14.2 | ||||||
Rio Grande do Sul | 159 | 1,446 | 11.0 | 158 | 1,471 | 10.7 | ||||||
Santa Catarina | 111 | 846 | 13.1 | 113 | 861 | 13.1 | ||||||
Total | 442 | 3,563 | 12.4 | 446 | 3,561 | 12.4 | ||||||
Overall Total | 2,999 | 17,702 | 16.9 | 3,015 | 18,068 | 16.7 |
(1) Source: Unicad Information on Entities of Interest to the Brazilian Central Bank. In 2007, data are from February.
(2) It includes 69 Banco BEC branches.
(3) It includes 1 Banco BEC branch.
(4) It includes 1 Banco Finasa branch.
136
Customer Service Network Branches Market Share |
Bradesco Dia&Noite (Day&Night) Customer Service Channels |
Bradescos clients are able to consult their banking transactions, carry out financial transactions and purchase products and services available via state-of-the-art technology through the following alternative channels: Auto-Atendimento (ATM Network), Fone Fácil (Easy Phone) and Internet Banking.
Reassuring the commitment with social responsibility, the Bradesco Dia&Noite (Day&Night) Customer Service Channels provide access to people with special needs, as follows:
Internet Banking for visually impaired people;
Personalized assistance for hearing impaired people, by means of the digital language in Fone Fácil (Easy Phone); and
Access to visually impaired people and wheelchair users in Auto-Atendimento (ATM Network), is being extended.
Bradesco Dia&Noite (Day&Night) ATM Network |
The ATM network is distributed in strategic points throughout Brazil, with 24,464 machines on 3.31.2007, providing fast and practical access to diverse range of products and services. Besides, Bradescos clients who have debit cards in checking or savings accounts can use 3,346 Banco24Horas machines for withdrawal, balance and bank statement transactions.
Banking Service Outlets |
Items | 2005 | 2006 | 2007 | |||||
December | March | December | March | |||||
Total Bradesco | 7,399 | 7,487 | 7,929 | 8,069 | ||||
Branches, PABs, PAEs and PAAs | 5,164 | 5,193 | 5,389 | 5,489 | ||||
Outplaced Terminals | 2,235 | 2,294 | 2,540 | 2,580 | ||||
Total Banco 24Horas (*) | 2,559 | 2,589 | 2,990 | 3,086 | ||||
Overall Total | 9,958 | 10,076 | 10,919 | 11,155 |
(*) It includes outlets overlapping with own network, 792 in March 2007.
137
Bradesco Dia&Noite (Day&Night) Customer Service Channels |
Distribution of Own ATM Network Productivity in the 1st quarter of 2007 |
ATM Network Number of Transactions in thousand |
N.B.: It includes the transactions performed in Banco24horas network.
ATM Network Financial Movement Evolution R$ million |
N.B.: It includes the transactions performed in Banco24horas network.
138
ATM Network Highlights millions |
Items | 2005 | 2006 | 2007 | |||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||
Number of Cash Withdrawal Transactions | 118.1 | 108.7 | 123.5 | 114.1 | ||||
Number of Deposit Transactions | 49.5 | 46.0 | 47.5 | 44.2 |
1Q07 Highlights | |
| 33.2% growth in the value of the Personal Loan Limit transaction in relation to the same period in 2006; |
| Pilot project with technology of biometrical identification through the palm vein pattern; and |
| Introduced in March, the pilot project enabling Bradescos and Banco do Brasils clients to share |
| self-service terminals for balance transactions and withdrawal. |
Bradesco Dia&Noite (Day&Night) Fone Fácil (Easy Phone Service) |
With a 24-hour telephone access, 7 days a week, the Client can obtain information, make transactions and acquire products and services related to his/her Checking Account, Savings Account, Credit Cards and other products available in this channel through electronic and personalized assistance.
By means of specific numbers, the Client has access to other centers. The main ones are: Internet Banking, Net Empresa, Consortium, Private Pension Plan, Finasa, Collection and also Alô Bradesco to make complaints, criticisms and compliments.
Fone Fácil Calls Evolution million |
139
Fone Fácil Number of Transactions thousands |
Fone Fácil Financial Movement Evolution R$ million |
1Q07 Highlights | |
| Highest rating in the Inmetro (National Institute of Metrology, Standardization and Industrial Quality)research concerning Assistance Centers, in relation to the quality of service rendered to the Customer, as disclosed on 3.4.2007; and |
| Mandatory use of security devices (Token e TanCode) to carry out transactions in the Channel. |
Bradesco Dia&Noite (Day&Night) Internet Banking |
Bradesco Dia&Noite (Day&Night) Internet Banking manages a Portal, which contains links to 46 related websites, 33 of which are institutional, and 13 are transactional. Since it was first launched, Bradesco Internet Banking has innovated and made available the largest number of online services as possible to its Clients.
140
Internet Banking thousands of registered users |
Internet Banking Number of Transactions in thousands (*) |
(*) Number of transactions made via Internet Banking, ShopInvest, Cartões (Cards), ShopCredit, Capitalização (Certificated Savings Plan), Net Empresa and Net Empresa WebTA (Web File Transmission) and Cidadetran.
Internet Banking Financial Movement Evolution R$ million (*) |
(*) Number of transactions made via Internet Banking, ShopInvest, Cartões (Cards), ShopCredit, Capitalização (Certificated Savings Plan), Net Empresa and Net Empresa WebTA (Web File Transmission) and Cidadetran.
141
Services | 1st Quarter of 2007 | |
Bradesco Internet Banking | 7.9 million registered users. | |
(www.bradesco.com.br) | 79.7 million transactions carried out. | |
ShopInvest Bradesco | 1,136 thousand registered users. | |
(www.shopinvest.com.br) | 899.2 thousand transactions carried out. | |
ShopCredit | 5.7 million transactions/operations carried out. | |
(www.shopcredit.com.br) | ||
Bradesco Net Empresa | 384,290 registered companies. | |
(www.bradesco.com.br) | 12.3 million transactions/operations carried out. | |
Bradesco Cartões | 9.0 million transactions carried out. | |
(www.bradescocartoes.com.br) | ||
Net Empresa WebTA | 186.3 million transactions/operations carried out. | |
(Web File Transmission) | ||
Bradesco Cidadetran | 1.7 million transactions/operations carried out. | |
(www.cidadetran.com.br) |
1Q07 Highlights | |
| Security Portal (Security Tips) (www.bradescoseguranca.com.br); |
| Social-environmental Responsibility website versions in English and Spanish; |
| Investor Relations website Chat Results in 2006; |
| HR Solutions mini website (Payroll, PABs and PAEs) (www.bradescopessoajuridica.com.br); |
| New Bradesco Corporate website (www.bradescopessoajuridica.com.br); and |
| ShopCredit Payroll-deductible Loan Public and Private (www.shopcredit.com.br). |
Investments in Infrastructure, Information Technology and Telecommunications |
The investments for expanding the capacity of infrastructure, IT and telecommunications at Bradesco Organization are designed to maintain a modern, practical and secure Customer Service Network. The Network characterizes Bradesco as one of the world's most contemporary companies and creating a unique advantage for its clients and users at home and abroad.
Investments Evolution R$ million |
R$ million | ||||||||||||
Years | 1st Qtr. | |||||||||||
2002 | 2003 | 2004 | 2005 | 2006 | 2007 | |||||||
Infrastructure | 613 | 469 | 230 | 245 | 354 | 119 | ||||||
IT/Telecommunications | 947 | 1,225 | 1,302 | 1,215 | 1,472 | 356 | ||||||
Total | 1,560 | 1,694 | 1,532 | 1,460 | 1,826 | 475 |
142
Risk Management and Compliance |
Credit Risks, Operating Risks, Market Risks, Internal Controls and Compliance |
Activity and Structure |
The risk management activity is considered to be greatly relevant, due to the growing complexity of services and products offered by the Organization, and also in view of the globalization of its activities. Therefore, Bradesco is constantly improving its risk management-related activities, in pursuit of the best internationally used practices, however duly adjusted to Brazils reality.
Bradesco deems the risk management a strategic factor which provides a competitive advantage to the Organization, as its use is focused on adding value to Bradesco Brand name, to the extent this enables support to the business areas in the planning of their activities, maximizing the utilization of own funds and of third parties, in benefit of stockholders and the company. In this regard, Bradesco foments the technical improvement of its team, and, particularly, the professionalization of those connected with the risk management and control.
The organizational structure of the Risk Management and Compliance Department DGRC reflects the Organizations commitment to the issue, since the treatment and the integration of the three risks into one independent Department bring great advantages to risk management, meeting the concepts enacted by the New Capital Accord (Basel II) and the best Corporate Governance practices.
Organizational Structure of the Risk Management and Compliance Department: |
The Organization constantly carries out considerable investments in activities related to Risk Management and Compliance, especially in the qualification of employees. The purpose of these activities is enhancing the quality of risk management of the Conglomerate, and to ensure the necessary focus on these activities, which produce a strong added value.
Additionally, the Risk Management and Compliance Department coordinates all the actions necessary to comply with the regulations issued by the Brazilian Central Bank, as regards the New Capital Accord (Basel II). These works are directed by an Executive Committee designated by the Board of Directors, under the coordination of the Organizations CEO.
The Department also has as attribution the responsibility for the compliance with the Resolutions 2,554 (Internal Control) and 3,380 (Operating Risk) of the Brazilian Central Bank, and with the provisions of the Sarbanes-Oxley Act, Section 404.
143
Risk Management Process |
Bradesco approaches the management of all the risks inherent to its activities in an integrated manner, based on the support from its Internal Controls and Compliance structure. This multi-disciplinary view allows the improvement of its risk management models, avoiding gaps that could jeopardize the correct identification and assessment.
Credit Risk Management |
Credit Risk is the possibility of a counterparty of a loan or financial operation might neither intend nor suffer any change in its ability to comply with its contractual liabilities, thus may generate any loss for the Organization.
Aiming at mitigating the Credit Risk, Bradesco is continuously following up the processes of loan activities, in the improvement, examination and preparation of inventories of concession models and credit recovery, on the monitoring of credit concentration and on the identification of new components that offer credit risks.
In addition, the efforts, which are focused on the utilization of advanced models of measuring risks and on the continuous improvement of processes, have reflected on the quality and performance of the credit portfolio, both in terms of results and solidity, to various past and future scenarios.
We also point out the following actions and events:
the Executive Committee of Credit Risk Management holds a monthly meeting, enabling the follow-up and the participation of the Senior Management in the major facts and decisions referring to credit risk;
active participation in the process of improving risk rating models of clients, respecting the particular characteristics of the business and product segments in which Bradesco operates;
participation in the evaluation of credit risks upon creation or review of products;
implementation of expected and unexpected losses calculation system, besides the allocation of corresponding capital;
backtesting and gauging of the models used for measuring loan portfolios risks;
144
optimization of the manageable information systems in order to meet the current approach of department and customers segmentation, emphasizing decision-making process and loan portfolios management;
follow-up of critical risks: periodical monitoring of the main events of default, by means of individual analysis based on the growth of clients balances and recovery estimates;
continuous review and restructuring of the internal processes, including roles and responsibilities, qualification, organizational structures review and IT demands; and
a periodical review of projects related to the compliance with best practices and requirements of New Capital Basel Accord, by monitoring actions in progress and identifying new gaps and needs emerged for the improvement of management process, preparing action plans.
Operating Risk Management |
Under the corporate scope, Bradesco Organization defines operational risk as the risk of loss resulting from inadequate or faulty internal processes, people and systems and from external events which may or may not cause the interruption of businesses.
The operating risk management is based on the preparation and implementation of methodologies and tools that standardize the format of collection and treatment of the loss historical data and is aligned to the best practices of operating risk management. We point out that we are under the conditions to meeting the guidelines enacted by the New Capital Basel Accord and to the schedule set forth by the Brazilian Central Bank, by means of Notice #12,746, issued in December 2004.
The Brazilian Central Bank published, on June 29, 2006 the Resolution no. 3,380 which provides for the implementation of the operational risk management structure. Since 2003, the Bank is aligned with the requirements comprised in this Resolution.
In December 2006, we took part in an impact study specific of Operating Risk requested by the Brazilian Central Bank, with reference-date of 2005. This study contemplated the calculations referring to the Basic Indicator Approach (BIA), the Alternative Standardized Approach (ASA), and the one called Aggregated Alternative Approach, provided for in the New Capital Agreement, paragraph 652, footnote 97. That consists in the segregation of the products into only two lines of businesses, over which coefficients of 15% and 18% are applied, therefore resulting in alterations in the composition of the gross result.
We show below the results obtained with these methods of capital allocation and we emphasize that the Alternative Standardized method requires a lower capital allocation when compared to the other ones.
Participation among Approaches in the Calculation of Capital Allocation for Operating Risk (*) |
Approach | 1st Quarter of 2007 | |
Basic Indicator (BIA) | 100.00% | |
Standardized (STA) | 90.9% | |
Alternative Standardized (ASA) | 44.1% | |
Alternative Standardized 2 (ASA 2) | 47.3% |
(*) Calculated according to the Brazilian Central Bank criteria, considering the Financial Consolidated.
145
In 2006, the process of reviewing the record of events of the companies that comprise the Insurance Group was concluded. That process resulted in the opening of specific accounting items, focusing on improving the records, the knowledge and the analysis of loss events related to operating risk, in compliance with the same standardization adopted for the Bank and for financial companies connected.
This effort aims at the synergy and rationalization of resources, for the convergence of implementation of concepts of Basel II and Solvability II, focused on the development of the advanced (operating losses) and intermediate (based on gross result) methodology, unifying the criteria within Bradesco Organization, in conformity with Resolution no. 3,380 in what concerns the financial economic consolidated statement.
Bradesco Organizations goal is to obtain qualification for the Advanced Measurement Approach (AMA). The preparation of the calculations for the Advanced Method is obtained by means of book accounts opened for registration of Operating Risk loss events. This structure enables a better understanding of the events, as well as a detailed evaluation of their occurrences by means of inferences about the operational data base.
When determining the regulatory capital for Operating Risk, we use the Loss Distribution Approach methodology (LDA), which comprises the estimate of distribution of severity (loss amount), frequency (number of loss events) and the calculation of VaR (Value at Risk), considering a trust level of 99.9% .
That methodology allows the measuring of the expected loss (EL), not only in compliance with Basel II rules, but also in assistance, with statistical focus, for the establishment of necessary provisions for possible operating losses. The losses not classified as expected (EL), i.e., the unexpected losses (UL) are calculated by the difference obtained between the expected loss and the VaR measure, which will be reflected on future capital allocations.
In addition, a new systemic business platform is under validation process, which will integrate into a single data base, the Operating Risk and Internal Controls information (quantitative and qualitative portion of the risk), and will comprise the requirements set forth by the U.S. Sarbanes-Oxley Act.
Market Risk Management |
Market risk is related to the possibility of the loss of income from fluctuating rates caused by mismatched maturities, currencies and indexes of the Institution's asset and liability portfolios. This risk has been accompanied by growing strictness by the market, with significant technical evolvement over the past years, with a view to avoiding, or at least, minimizing, occasional losses to institutions, due to higher complexity in operations carried out domestically and internationally.
At Bradesco, market risks are managed through methodologies and models, which are consistent with local and international market realities, ensuring that the Organization's strategic decisions are implemented with speed and a high level of reliability.
The Organization adopts a conservative policy regarding market risk exposure; VaR (Value at Risk) limits are defined by Senior Management, and compliance therewith is daily monitored by an independent area to the portfolio management. The methodology used to determine VaR has a reliability level of 97.5% . The volatilities and correlations used by the models are calculated on a statistical basis and used in processes based on future prospects in accordance with economic studies. The methodology applied and current statistical models are validated daily using backtesting techniques.
146
Risk Factors | R$ thousand | |||||||||
2006 | 2007 | |||||||||
March | June | September | December | March | ||||||
Pre-fixed | 4,527 | 15,114 | 13,402 | 6,729 | 13,343 | |||||
IGP-M | 12,038 | 10,343 | 7,401 | 5,865 | 4,177 | |||||
IPCA | 40,900 | 40,855 | 45,753 | 17,108 | 37,787 | |||||
TR | 7,223 | 6,164 | 4,036 | 2,292 | 6,110 | |||||
Domestic Exchange Coupon | 3,410 | 8,609 | 745 | 2,714 | 467 | |||||
Foreign Currency | 8,331 | 851 | 5,734 | 3,154 | 420 | |||||
Variable Income | 2,053 | 2,935 | 1,198 | 1,552 | 2,743 | |||||
Sovereign/Eurobonds and Treasuries | 32,251 | 41,098 | 16,998 | 9,420 | 20,861 | |||||
Other | 3,413 | 1,002 | 250 | 73 | 70 | |||||
Correlated Effect | (50,799) | (41,206) | (18,765) | (15,976) | (18,005) | |||||
VaR | 63,347 | 85,765 | 76,752 | 32,931 | 67,973 | |||||
Average VaR in the Quarter | 60,495 | 71,419 | 75,632 | 62,887 | 55,083 | |||||
Minimum VaR in the Quarter | 44,856 | 37,556 | 52,850 | 32,931 | 33,700 | |||||
Maximum VaR in the Quarter | 74,138 | 100,305 | 107,750 | 82,635 | 78,357 |
Investments abroad protected by hedge operations are not considered in the VaR calculation, since these are strategically managed differently, with amounts taking into account the tax effects, which minimize the sensitivity to risks and corresponding impacts on results, as well as foreign securities positions, which are funding-matched.
Besides the follow-up and control via VaR, a Sensitivity Analysis is made daily, which measures the effect on domestic interest rate curve portfolio and exchange coupon curve movement (differential of interest paid above the exchange variation), as well as possible impacts on stress scenarios positions are periodically assessed.
Complementing the market risk monitoring, control and management structure and in accordance with Central Bank regulations, a daily verification is made of the values at risk for the pre-fixed and foreign exchange positions of the Organization's entire portfolio and of remaining capital requirements.
Management of Internal Controls and Compliance |
We are continually developing policies, systems and internal controls to mitigate possible potential losses generated by our risk exposure and strengthen the processes and procedures focused on Corporate Governance. We have also adopted additional methodologies and criteria for identifying, classifying, assessing and monitoring risks and respective controls. The network of dedicated staff and the investments in technology and in personnel training and recycling, together, allow us to assert, with a reasonable degree of certainty, that Organização Bradescos internal control and compliance management is effective and is in line with international standards, so as to comply with the requirements set forth by national and foreign regulatory agencies. The Internal Control Area is one of the units of the Risk Management and Compliance Department, and is responsible for preparing and disclosing instructions of a technical nature, criteria and procedures related to internal controls and compliance; that area reports directly to our Chief Executive Officer, and supplies periodical status reports to the Internal Controls and Compliance and Audit Committees and to the Board of Directors.
Among the main items focused on internal control and compliance management, we highlight:
The internal control structure implemented was built based on the control component and objectives contemplated in the methodology of Committee of Sponsoring Organizations COSO and on the framework of Control Objectives for Information and related Technology Cobit, for the Information Technology environments, and
147
adheres to the 13 Basel Internal Control Principles. That structure strengthens the ongoing improvement of the process used to identify and assess controls and mitigate risks, including those related to the preparation of the financial and accounting statements, contemplated in Section 404 of the Sarbanes-Oxley Act;
Our Compliance Agents are responsible for executing the activities for identification, classification, assessment and monitoring of risks and controls, as well as for performing adherence tests and preparing and implementing action plans, according to models defined by the Internal Control Area;
SPB Management Brazilian Payment System has the purpose of ensuring the execution of the messages among the Banks of the Organization and all the entities participating in this system.
The activity is supported by monitoring tools of the Organizations information systems, combined with the continuous training and professional qualification, with the purpose of ensuring full operationality and availability of the system. Additionally, the Organization has a PCN Business Continuity Plan for SPB, documented in a specific tool and with corporate access, comprising predefined scenarios and actions, which enable the reduction of systemic unavailability risk. The areas involved in the process also count on a physical environment located in Alphaville, for operational continuity of the SPB processes, in the occurrence of a possible claim (fire, landslide, strike, etc.), in the facilities of the Headquarters or of Nova Central, which hinder the performance of activities. PCN SPB is continuously tested and the evidences are published in standard reports disclosed in our Corporate Intranet.
Measures preventing and combating Money Laundering observe the best market practices and are based on the policy Conheça seu Cliente (Know your Client). Training and awareness programs are exhaustively provided to all employees and the use of technological tools to monitor financial transactions are constantly upgraded, with a view to protecting the Institution and its Management, Stockholders, Clients and Employees, thus avoiding the use of the Organization in transactions or situations which may be directly or indirectly related to crimes preceding the money laundering, characterized in Law 9,613/98.
148
Information Security Management, consolidated in the Security Policy, is designed to protect client and corporate information. Bradesco Organization has a formal structure, with specific objectives and responsibilities, for defining, maintaining and improving information security in the corporate environment, which is based on the Corporate Information Security Policy and Standards approved by the Executive Information Security Committee. The following policies are adopted in relation to client information:
Liquidity Risk Management |
Liquidity risk management is designed to control the different mismatched settlement terms of the Institution's rights and obligations, as well as the liquidity of the financial instruments used to manage the financial positions.
Knowledge and monitoring of this risk are critical since they enable the Organization to settle transactions on a timely and secure manner.
At Bradesco, liquidity risk management involves a series of controls, mainly with respect to the establishment of technical limits, with constant assessment of the positions assumed and the financial instruments used.
Capital Risk Management |
The Organization's capital risk seeks to optimize the risk to return ratio, in such a way to minimize losses through the implementation of well-defined business strategies and maximizing efficiency in the combination of factors which impact on the Capital Adequacy Ratio (Basel).
149
Capital Adequacy Ratio (Basel) in March 2007 R$ million |
Calculation Statement
Calculation Basis | Financial | Total | ||
Consolidated (1) | Consolidated (2) | |||
Stockholders' Equity | 26,029 | 26,029 | ||
Decrease in Tax Credits pursuant to Bacen Resolution 3,059 | (79) | (79) | ||
Decrease in deferred assets pursuant to Bacen Resolution 3,444 | (19) | (26) | ||
Decrease in gains/losses of mark-to-market adjustments in DPV and derivatives pursuant to | ||||
Bacen Resolution 3,444 | (263) | (263) | ||
Minority Interest/Other | 6 | 60 | ||
Reference Stockholders Equity Level I | 25,674 | 25,721 | ||
Gains/losses sum of mark-to-market adjustments in DPV and derivatives pursuant to Bacen Resolution 3,444 | 263 | 263 | ||
Subordinated Debts/Other | 9,350 | 9,551 | ||
Reference Stockholders Equity Level II | 9,813 | 9,814 | ||
Total Reference Stockholders Equity (Level I + Level II) | 35,487 | 35,535 | ||
Risk-Weighted Assets | 199,823 | 225,789 | ||
Capital Adequacy Ratio (%) | ||||
Tier I | 12.85 | 11.39 | ||
Tier II | 4.91 | 4.35 | ||
Ratio Variation (in percentage) | ||||
Ratio in March 2006 | 19.04 | 16.74 | ||
Movement in the Reference Stockholders Equity: | 4.43 | 3.89 | ||
Net Income for the Period | 3.46 | 3.04 | ||
Interest on Own Capital/Dividends | (1.47) | (1.29) | ||
Mark-to-Market Adjustment TVM and Derivatives | 0.96 | 0.85 | ||
Capital Increase through Subscription, Stock Merger and Goodwill | 0.81 | 0.71 | ||
Subordinated Debt | 0.67 | 0.58 | ||
Variation in Weighted Assets: | (5.71) | (4.89) | ||
Securities | (0.84) | (1.64) | ||
Loan Operations | (1.72) | (1.22) | ||
Tax Credit | (0.39) | (0.47) | ||
Risk (Swap, Market, Interest Rate and Foreign Exchange) | (0.72) | (0.57) | ||
Memorandum Accounts | (0.53) | (0.42) | ||
Other Assets | (1.51) | (0.57) | ||
Ratio in March 2007 | 17.76 | 15.74 |
(1) Financial companies only.
(2) Financial and non-financial companies.
Loan Policy |
The Organization's Loan Policy complies with resolutions of the Board of Executive Officers and Brazilian Central Bank, besides guiding their actions by goals of security, quality, liquidity and diversification in the assets utilization.
In a continuous search to offer agile and profitable business, we apply appropriate methodology directed to each Bradescos business segment, as well as guiding the establishment of operating limits and the granting of loan operations.
Within rules and Loan Policy, the Branches maintain their limit values variable, according to the size and guarantees of operations, and the automatic classification is verified against global risk of client / economic group.
The loan proposals pass through an automated system and under parameters in a continuous improvement process, with a view to supplying indispensable subsidies for analysis, granting and follow-up of loans granted, minimizing the risks inherent to loan operations.
For the granting of mass loans, the specialized Credit Scoring systems enable to attain greater agility and reliability, besides the standardization of procedures in the credit analysis and granting processes.
150
The Executive Loan Committee located at Bradesco's Headquarters aims at joint decision-making processes within its skills referring to consultations about limits or operations proposed by the Branches (Prime, Private, Varejo (Retail) and Empresas (Middle Market)) and by the Departments (Corporate and Exchange), including External Branches, previously analyzed and with opinion of the Loan Department.
Operations are diversified, non-selective and focused on individuals and corporate customers with sound payment capacity and proven creditworthiness. Care is taken to ensure that the underlying guarantees are sufficient to cover the risks assumed, considering the purpose and terms of the loan granted.
Methodology Used for Loan Portfolio and Client Classification |
The credit risk assessment methodology, besides delivering data to establish minimum parameters in the loan granting and risk management, also enables to define special loan policies in view of characteristics and size of client, providing grounds not only for the correct pricing of operations, but also the definition of adequate guarantees according to each situation.
Concerning the internal policy, the risk ratings of Bradescos clients are given on a corporate basis and periodically followed up, with a view to preserving the quality of loan portfolio, according to the following levels:
Classification Corporate |
Rating | Bradesco | % Provision | Concept | |||
AA | Excellent | 0.0 | Premium clients, with size, tradition and market leadership, with excellent reputation and | |||
economic and financial position. | ||||||
A | Very good | 0.5 | Clients with size, sound economic and financial position, operating in markets with good | |||
prospects and/or potential for expansion. | ||||||
B | Good | 1.0 | Clients, which, regardless of size, have a good economic and financial position. | |||
C | Acceptable | 3.0 | Clients with a satisfactory economic and financial position but with performance sensitive to | |||
economic scenario variations. | ||||||
D | Fair | 10.0 | Clients with economic and financial position in decline or unsatisfactory accounting | |||
information, under risk management. | ||||||
E | Deficient | 30.0 | Loan operations with some expectation of not being paid or in default, classified under the possibility of loss. | |||
F | Bad | 50.0 | ||||
G | Critical | 70.0 | ||||
H | Uncollectible | 100.0 |
In the case of individuals, the risk ratings mentioned above are mainly defined based on their registered reference variables which include: income, equity, restrictions and indebtedness, besides standard and past relationship with Bradesco.
151
Cards |
million | ||||||||
2005 | 2006 | 2007 | ||||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||
Cards Base | 47.6 | 50.2 | 58.0 | 60.2 | ||||
Credit | 8.6 | 9.2 | 13.0 | 13.9 | ||||
Debit | 37.4 | 38.2 | 40.1 | 40.5 | ||||
Private Label | 1.6 | 2.8 | 4.9 | 5.8 | ||||
Sales Result R$ | 7,847.7 | 7,388.9 | 12,328.1 | 11,824.0 | ||||
Credit | 3,967.4 | 3,954.0 | 7,492.0 | 7,231.6 | ||||
Debit | 3,747.5 | 3,288.2 | 4,240.7 | 3,809.7 | ||||
Private Label | 132.8 | 146.7 | 595.4 | 782.7 | ||||
Number of Transactions | 141.9 | 135.2 | 181.7 | 177.8 | ||||
Credit | 60.5 | 61.1 | 86.6 | 86.4 | ||||
Debit | 79.5 | 72.2 | 88.1 | 81.3 | ||||
Private Label | 1.9 | 1.9 | 7.0 | 10.1 |
Credit Cards |
Bradesco has been increasing its share in the segment, making the most complete line of Cards available in the country. It provides Visa, American Express, Mastercard and Private Label Credit Cards, which stand out for the range of benefits and convenience offered to its associates.
Bradesco launched, in this quarter, the Bill Parceling service, which finances the bill balance from 2 to 12 fixed installments with financial costs specific for each type of Card, increasing the clients options for payment of the bill.
In 1Q07, Bradesco increased by 51.1% its Credit Card base in relation to 2006 and the number of transactions climbed 41.4% in relation to the same period of the previous year.
Sales result for 1Q07 reached the amount of R$7,231.6 million, a growth of 82.9% as compared to the same period of 2006, and the average ticket (billing per transaction) increased by 29.3% compared to 1Q06.
Credit Cards Base million |
152
Credit Cards Sales Result R$ million |
Debit Cards |
Bradesco closed 1Q07 with 40.5 million Debit Cards, 6.0% higher than the base in the same period of 2006. The average quantity of transactions per Card grew 6.2% compared to the same period of the previous year, and the total quantity of transactions made by Debit Card in 2007 was 81.3 million, a 12.6% growth compared to the same period of 2006.
In terms of sales results, there was an increase of 15.9% over the same period of 2006. The financial volume reached R$3,809.7 million, versus R$3,288.2 million in 1Q06.
Debit Cards Base million |
153
Debit Cards Sales Result R$ million |
Private Label Cards |
In this market, Bradesco operates in the segments of supermarkets through partnerships with the stores Comper, Carone, Dois Irmãos, G. Barbosa and Coop; in the segment of Retail stores in partnerships with Casas Bahia, LeaderCard and Lojas Esplanada (Grupo Deib Otoch); in the Clothing segment in partnership with Lojas Hering and Luigi Bertolli; and also relies on partnerships with Panvel drugstore chain and Drogasil.
Bradesco ended the quarter of 2007 with 5.8 million Cards, with revenue of R$782.7 million and 10.1 million transactions.
Meal and Food Cards |
In partnership with other issuers and Visa International, Bradesco actively participates in the distribution of Visa Vale Cards.
The value proposal for this business, besides reducing the operational cost with 100% of the electronic transactions, offers higher security and agility for companies and workers.
Bradesco contributes with a base of 1.3 million Visa Vale Cards in 2007, representing an evolution of 25.4% compared to the same period of 2006. Sales result in the 1st quarter added up to R$465.4 million, a growth of 24.9% compared to the same period of 2006.
Income from Cards |
Card services revenue reached, from January to March 2007, R$557 million, with a growth of 59.6% when compared to the same period of 2006, mainly in revenues of commissions on purchases made with Credit and Debit Cards and several fees of services provided to clients which are card holders and affiliated establishments.
From January to March 2007, interest income increased 67.4% compared to the same period of 2006, reaching R$472.6 million.
154
Credit Card Assets |
In 1Q07, Credit Card assets, which include financings to the bearer, advances to establishments and credits for cash purchases and by installments, increased by 98.9% compared to the same period in 2006, ending the quarter with R$9,172.1 million.
Credit Card Assets R$ million |
Operating Risk |
The Card Department, jointly with the Risk Management and Compliance Department, has been working continuously towards identifying the operating risks with the purpose of knowing the expected, unexpected, VaR and TVaR losses per type of Credit Card, determining actions that might mitigate risks. These actions comply with the guidelines from the New Basel Capital Accord (Basel II) and from Local Regulatory Bodies for purposes of allocating capital for Operating Risk, since we understand they constitute a competitive advantage with the market and add value to stockholders.
Social-environmental Responsibility |
Since 1993, Bradesco Cartões promotes social-environmental and humanitarian actions, transferring to philanthropic entities part of the annual fees of Cards. It is worth to point out the issuance of SOS Mata Atlântica, AACD, APAE and Casas André Luiz Cards, transferring in 1Q07 the amount of R$1.4 million.
155
International Area |
The International Area operates under the following framework:
7 Units Abroad (Branches and Subsidiaries)
Branches:
New York | Bradesco |
Grand Cayman | Bradesco |
Nassau | Boavista |
Subsidiaries:
Buenos Aires | Banco Bradesco Argentina S.A. |
Luxembourg | Banco Bradesco Luxembourg S.A. |
Tokyo | Bradesco Services Co., Ltd. |
Grand Cayman | Cidade Capital Markets Ltd. |
12 Operating Units in Brazil
Belo Horizonte, Blumenau, Campinas, Curitiba, Fortaleza, Manaus, Porto Alegre, Recife, Rio de Janeiro, Salvador, São Paulo and Vitória. There are also 7 other service branches located in Belém, Brasília, Franca, Guarulhos, Ribeirão Preto, Santos and Sorocaba.
In addition to this geography, it is important to point out that in the other cities of the country, the International Area is represented by the business units of Bradesco Corporate, Middle Market and Retail segments, as to the prospection of businesses and opportunities for clients or potential clients, reporting to the closest exchange unit.
It is important to point out yet again the support given by the Bradesco Organization (here represented by the International Area) to the countrys constant search for an ever greater share of the worldwide foreign trade flow.
The figures obtained in this 1st quarter of 2007 bear witness to this statement.
Export Market |
The volume of export contracts closed through mediation of Bradescos International Area amounted to US$8.9 billion in the 1st quarter of 2007, surpassing by 15.7% the volume recorded in the same period of 2006, when approximately US$7.7 billion were contracted.
It is worth pointing out the record mark obtained in March in the closing of export exchange contracts, of US$3.6 billion, surpassing by 12.5% the previous record registered in November 2006.
The market share in the period was 20.1% .
Financings to Brazilian Exports |
Total financing carried out in the 1st quarter reached the mark of US$2.9 billion, surpassing by 11.5% the amount of US$ 2.6 billion in the same period of 2006.
Import Market |
In this segment, the performance computed in the first three months of 2007 was superior than that of 1Q06.
Import exchange closings reached the significant amount of US$3.8 billion, surpassing by 38.7% the performance obtained in the same period of 2006, which was US$2.7 billion, whereas the market grew by only 22.8% .
As a result of that performance, the market share recorded in this market in the 1st quarter was 16.6%, which represents the best mark obtained by Bradesco so far.
Financings to Brazilian Imports |
The amount financed by Bradesco in the quarter ended reached the exceptional amount of US$485.7 million, accounting for an evolution of approximately 332.1% when compared to the US$112.4 million allocated to financings in the same period of 2006.
156
Volume of Foreign Currency Trade US$ billion |
Export Market |
Import Market |
157
At the end of the 1st quarter of 2007, the International Area showed, in its asset portfolio, the significant balance of US$9.4 billion, taking into consideration the totals of Financings to Export and Import, International Guarantees granted, including Confirmed Export Letters of Credit, Loans to Brazilian companies headquartered abroad and Committed Lines.
The evolution showed in the Assets Portfolio was 60.3% when compared to 1Q06, when the balance was US$5.8 billion.
Analytically, the following table demonstrates the balances of the several products in dollars and in reais on the reference dates of 3.31.2006 and 3.31.2007.
Foreign Trade Portfolio | March 2006 | March 2007 | ||||||
US$ million | R$ million | US$ million | R$ million | |||||
Export Financing | ||||||||
Advance on Foreign Exchange Contracts Undelivered Bills | 1,966.6 | 4,272.2 | 2,128.6 | 4,362.8 | ||||
Advance on Foreign Exchange Contracts Delivered Bills | 654.3 | 1,421.4 | 745.7 | 1,528.4 | ||||
Export Prepayments | 1,425.4 | 3,096.6 | 2,392.6 | 4,905.8 | ||||
Onlending of Funds Borrowed from BNDES/EXIM | 531.6 | 1,154.8 | 1,138.9 | 2,334.3 | ||||
Exports Credit Note/Certificate NCE/CCE | 110.9 | 240.9 | 196.9 | 403.6 | ||||
Documentary Drafts and Bills of Exchange in Foreign Currency | 4.7 | 10.2 | 3.0 | 6.2 | ||||
Indirect Exports | | | 8.0 | 16.5 | ||||
Total Export Financing | 4,693.5 | 10,196.1 | 6,613.7 | 13,557.6 | ||||
Import Financing | ||||||||
Foreign Currency | 284.6 | 618.2 | 520.3 | 1,066.5 | ||||
Imports Draft Discounted | 110.4 | 239.8 | 378.1 | 775.3 | ||||
Open Import Credit | 72.3 | 157.1 | 119.7 | 245.4 | ||||
Total Import Financing | 467.3 | 1,015.1 | 1,018.1 | 2,087.2 | ||||
Collateral | ||||||||
Foreign Collateral Provided | 380.0 | 825.6 | 546.0 | 1,119.1 | ||||
Total Foreign Collateral Provided | 380.0 | 825.6 | 546.0 | 1,119.1 | ||||
Total Foreign Trade Portfolio | 5,540.8 | 12,036.8 | 8,177.8 | 16,763.9 | ||||
Loans via Branches Abroad | 297.8 | 647.0 | 506.8 | 1,039.1 | ||||
Committed Lines | | | 675.9 | 1,385.4 | ||||
Overall Total | 5,838.6 | 12,683.8 | 9,360.5 | 19,188.4 |
With the clear purpose of intensively supporting companies operating in the foreign trade, and, mainly, those intending to enter this market, Bradesco, through its International Area, is investing in the expansion of its structure, through exchange platforms to be installed in the main export centers of the country. These platforms, added to the 3 platforms already installed with the segment Bradesco Empresas, reinforce the synergy in the prospect of new clients, as well as in the increment to business with existing clients.
It is also worth pointing out that Bradesco already uses a digital certification system for foreign exchange contracts, allowing the customer to sign them electronically. That, besides making the transactions easier, speeds up the exchange operation contracting flow, reduces costs and operating risks.
The funding for the foreign trade financing is obtained with the international financial community, by means of credit lines from correspondent banks abroad. At the end of the 1st quarter of 2007, 73 banks, especially U.S., European and Asian Banks had extended credit lines to Bradesco.
158
The spreads paid by Bradesco in these fundings were, throughout the 1st quarter of 2007, between 10 and 18 basis points above Libor for a period between 180 and 360 days. It is important to point out that this spread level had never been recorded in fundings performed by Brazilian banks.
It is worth recording that in addition to traditional funding with correspondent banks, aimed at financing the Brazilian foreign trade, in 1Q04 Bradesco Organization raised the amount of US$266.4 million in the international capital markets through long and medium-term public and private placements. These funds were also allocated to the financing of the foreign trade and to working capital loans.
The following table lists the outstanding operations on the reference date March 2007:
Foreign Public Issuances Outstanding Reference Date: March 2007 (Amounts exceeding US$50.0 million) |
Issuances | Currency | Million | Date issued | Maturity | ||||
Subordinated Debt | US$ | 150.0 | 12.17.2001 | 12.15.2011 | ||||
Subordinated Debt (US$133.2 million) | Yen | 17,500.0 | 4.25.2002 | 4.17.2012 | ||||
Subordinated Debt | US$ | 500.0 | 10.24.2003 | 10.24.2013 | ||||
Subordinated Debt (US$ 275.9 million) | Euro | 225.0 | 4.15.2004 | 4.15.2014 | ||||
FIRN | US$ | 125.0 | 12.11.2004 | 12.11.2014 | ||||
FIRN | US$ | 100.0 | 8.8.2005 | 8.4.2015 | ||||
FxRN BRL (US$225.9 million) | R$ | 577.7 | 12.10.2004 | 12.10.2007 | ||||
FxRN BRL (US$100.0 million) | R$ | 226.8 | 10.3.2005 | 1.4.2010 | ||||
FxRN | US$ | 100.0 | 2.10.2005 | 1.2.2008 | ||||
FxRN | US$ | 200.0 | 3.23.2007 | 4.1.2008 | ||||
FxRN Fungible Notes | US$ | 50.0 | 2.2.2007 | 1.2.2008 | ||||
Securitization MT 100 Series 2003-1 Fixed (1) | US$ | 146.9 | 8.20.2003 | 8.20.2010 | ||||
Securitization MT 100 Series 2004-1 Fixed (1) | US$ | 92.0 | 7.28.2004 | 8.20.2012 | ||||
Perpetual Securities (2) | US$ | 300.0 | 6.3.2005 | Perpetual | ||||
Public Issuance | US$ | 2,533.6 | ||||||
Private Issuance | US$ | 335.2 | ||||||
Overall Total (equivalent in US$) | US$ | 2,868.8 |
(1) International Diversified Payment Rights Company.
(2) Perpetual Non-cumulative Junior Subordinated Securities.
The main activity of the agencies and subsidiaries abroad is the support to financing of the Brazilian foreign trade, as well as funding with the international financial community and Brazilian companies with units abroad.
The main goal of the subsidiary Banco Bradesco Luxembourg S.A. is to provide additional services to private banking clients, as well as to increase foreign trade operations.
The following table shows the book balances of assets and stockholders equity of the units abroad on the reference dates of 3.31.2006 and 3.31.2007:
Foreign Branches and Subsidiaries | US$ million | |||||||
March 2006 | March 2007 | |||||||
Total | Stockholders | Total | Stockholders | |||||
Assets | Equity | Assets | Equity | |||||
Bradesco New York | 1,231.6 | 152.2 | 1,276.1 | 162.3 | ||||
Bradesco Grand Cayman | 8,413.4 | 2,646.6 | 10,596.9 | 3,848.7 | ||||
Boavista Nassau | 10.5 | 8.5 | 8.9 | 8.9 | ||||
Cidade Capital Markets Ltd. Grand Cayman | 32.6 | 32.6 | 34.5 | 34.5 | ||||
Bradesco Services Co., Ltd. Tokyo | 0.5 | 0.5 | 0.4 | 0.4 | ||||
Banco Bradesco Argentina S.A. | 18.8 | 16.6 | 20.2 | 16.7 | ||||
Banco Bradesco Luxembourg S.A. | 420.4 | 138.6 | 511.5 | 145.6 | ||||
Total | 10,127.8 | 2,995.6 | 12,448.5 | 4,217.1 |
159
Investment Bank (BBI) |
With the firm purpose of consolidating, giving focus and developing new niches in the activities linked to the domestic and foreign capital markets, Bradesco incorporated, in February 2006, Banco Bradesco BBI S.A., an investment bank whose mission is to operate its areas of Capital Markets, Mergers and Acquisitions, Project Financing, Structured Operations, Treasury, Bradesco Private, Bradesco Securities, BRAM Asset Management and Bradesco Corretora de Títulos e Valores Mobiliários. Among other duties, it will develop the businesses of structuring, originating, distributing and managing the clients assets, flows and financial inventories.
Capital Markets |
During 1Q07, BBI coordinated important stock and debentures transactions, which amounted to R$5.38 billion. That volume represents 39.13% of the total amount of stocks issues, stocks deposit certificates, debentures and promissory notes recorded by the Brazilian Securities and Exchange Commission (CVM) in the same period.
Among the transactions we took part in, we can highlight the public offerings of stocks of JBS S.A., in the amount of R$1.60 billion, of PDG Realty S.A. Empreendimentos e Participações, in the amount of R$724.5 million, of Camargo Corrêa Desenvolvimento Imobiliário S.A., in the amount of R$600.2 million, the stock deposit certificate of Anhanguera Educacional Participações S.A., in the amount of R$512.3 million, and we participated as lead managers in the public offering of debentures of Even Construtora e Incorporadora S.A., in the amount of R$50.0 million.
In addition to the local market, BBI also operates in the international capital markets, originating, structuring debt transactions (commercial papers, notes and bonds) for placement with foreign investors. Among the operations we took part in, we highlight CVRDs bond in the total amount of US$3.75 billion, and the Minerva Overseas Ltd. bond, in the amount of US$150 million, with the subsequent reopening in a further US$50 million.
Mergers and Acquisitions |
BBI is also is responsible for financial advisory services in mergers, acquisitions, spin-offs, joint ventures, corporate restructuring and privatization.
In 1Q07, provided advisory services in two important operations: the acquisition of Banco BMC S.A. by Banco Bradesco S.A., and the acquisition of the sugar and alcohol businesses of Grupo Tavares de Mello by Louis Dreyfus Commodities Bioenergia S.A.
Project Financing |
BBI has a solid track record playing the role of financial advisor and structurer for several greenfield projects in the Project and Corporate Finance categories. It operates in the most important sectors of the economy and has an excellent relationship with several different promotion agencies, such as BNDES, BID and IFC, as well as with export credit agencies (ECAs).
160
Structured Operations |
The Structured Operations area develops structures used to segregate credit risks, through securitization, using Special Purpose Entities (SPEs), Loan Grants with shared risk, Credit Right Investment Funds (FIDCs), Certificates of Real Estate Receivables (CRIs) and Medium and Long-term Financing Structuring, based on receivables and/or other collaterals.
In addition, this area is capable of structuring models of properly protected medium and long-term financings based on pre-defined cash flows pursuant to specific covenants and guarantees, which minimize the risks of each transaction, and seeking solutions with the purpose of meeting the specific needs of the companies, such as decrease in the use of working capital, increase in liquidity, optimization of the financial and tax costs, demobilization, and structured financings. It coordinates syndicated loan processes, including the extension of debts, which can be refinanced, structured by the commercial Bank or by third parties.
Within this context, it creates efficient solutions of specific structures focused on the financing and the execution of acquisition finance operations, highlighting, in this 1Q, the acquisition finance of Companhia Açucareira Vale do Rosário, in the amount of R$1.30 billion.
Treasury |
BBI develops Treasury solutions to meet the companies requirements, such as: solutions for balance mismatches, counseling for operations involving the financial market scenarios, and purchase and sale of assets.
Cash Management Solutions |
Among the key product and service solutions made available by Bradesco, we point out the following:
Receivables Solutions |
Bradesco Online Collection |
The high efficiency standards of Bradesco's online Collection service generate confidence, minimizing costs and maximizing customer returns, covering all of their Accounts Receivable management needs.
As a result of these features, Bradesco Collection is the market leader, generating other business opportunities for the Organization.
Tax Payment and Collections |
Developed based on high standards of efficiency and quality, Bradesco's tax payment and collections serve a dual purpose. On the one hand, they seek to provide customer satisfaction with appropriate and innovative solutions for the settlement of taxes, duties and contributions.
On the other hand, they effectively interact with the different Government Departments in the federal, state and local scope and with Public Utility concessionaires. These are emphasized for the speed and security in processed information and amounts collected.
161
Payment Solutions |
Pag-For (Suppliers Payment), Bradesco Net Empresa and PTRB (Electronic Payment of Taxes) |
Based on the same efficiency commitment, Bradesco's payment solutions available via Net Empresa, Pag-For and PTRB products, meet all clients needs, enabling supplier payments, tax settlements and wire transfers, via online or through the transmission of files with speed and security.
In the 1st quarter of 2007, payment solutions accounted for R$154.8 billion, corresponding to 38.7 million payment transactions, enabling the management of Accounts Payable of more than 420 thousand companies.
Corporate Solutions |
Bradesco Digital Certificate |
Attentive to the market trends, Bradesco is accredited as Register Authority to issue the Digital Certificate, which is an electronic identification document ensuring integrity, authenticity and the irreversibility of any transaction or message, assisting to maintain the confidential data protected, in addition to allowing documents storage.
Bradesco Digital Certificate is legally valid and is digitally signed by a Certifying Authority, and may be used for documents digital signature.
Government Authority Solutions |
The activities of the Government Authority area comprise a specialized service to entities and bodies of the Executive, Legislative and Judiciary Branches, within the federal, state and municipal scopes, in addition to Independent Governmental Agencies, Public Foundations, Government and Mixed Companies, Armed Forces (Army, Navy and Air Force) and Auxiliary Forces (Federal, Military and Civil Police), identifying business opportunities and structuring customized solutions, also counting on a portal on the Internet (www.bradescopoderpublico.com.br), aiming at conquering new clients, strengthening relationships, and establishing a consolidated presence before the Public Authorities.
The website presents Corporate Solutions for Payments, Receipts, HR and Treasury to Governments, and has an exclusive place for Public Servants and Military Policemen, with all the products and services Bradesco makes available for these clients.
Statistical Data |
R$ billion | ||||||||
2005 | 2006 | 2007 | ||||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||
Receipt Solutions (1) | 241.5 | 233.9 | 272.3 | 264.7 | ||||
Payment Solutions | 124.6 | 121.9 | 155.6 | 154.8 | ||||
Total | 366.1 | 355.8 | 427.9 | 419.5 | ||||
Taxes | 30.6 | 29.9 | 35.9 | 34.6 | ||||
Water, Electricity, Telephone and Gas | 5.8 | 5.8 | 5.7 | 6.7 | ||||
Social Security Payments (2) | 8.0 | 6.1 | 8.2 | 7.2 | ||||
Total Public Sector (*) | 44.4 | 41.8 | 49.8 | 48.5 |
162
Number of Transactions million | ||||||||
2005 | 2006 | 2007 | ||||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |||||
Receipt Solutions (1) | 228.6 | 227.3 | 273.5 | 264.6 | ||||
Payment Solutions | 34.1 | 32.9 | 39.2 | 38.7 | ||||
Total | 262.7 | 260.2 | 312.7 | 303.3 | ||||
Taxes | 17.4 | 22.0 | 19.5 | 25.1 | ||||
Water, Electricity, Telephone and Gas | 37.7 | 39.2 | 48.2 | 49.5 | ||||
Social Security Payments (2) | 13.2 | 13.2 | 14.3 | 14.8 | ||||
Total Public Sector (*) | 68.3 | 74.4 | 82.0 | 89.4 |
(1) Total movement (funding, write-offs, credits etc.).
(2) Total of beneficiaries: more than 4.740 million retirees and pensioners (corresponds to 19.26% of the population subject to INSS).
(*) Includes public and privatized utility service concessionaires:
Payments by means of automatic debit
12.735
million 1Q06
12.728 million 1Q05
Growth Receipt and Payment Solutions |
Growth Public Sector |
163
Qualified Services to the Capital Markets |
Bradesco is one of main suppliers of Qualified Services for the Capital Markets. By means of modern infrastructure and specialized team, Bradesco proposes innovative solutions, expanding services options and generating operating flexibility to its clients.
Our services: |
Assets Bookkeeping |
In this segment, Bradesco offers Bookkeeping Services for Stocks, Debentures, Investment Fund Quotas and Brazilian Depositary Receipt BDR. We point out the participation of Bradesco as the Depository Financial Institution of the Companies Stocks, in the going public operations Public Offering of Stocks (IPO), whose market share was 45% share among the operations structured in 1Q07. In the operations of issuance of debentures we reached a 100% market share, with volume of issuances in the amount of R$567.3 million.
Main Indicators in 1Q07: | ||
Book-Entry Stocks | 188 Companies, with market value of R$483.8 billion, combining more than 2.5 million stockholders. | |
Book-Entry Debentures | 54 Companies with 75 issues, totalizing an amount of R$65.7 billion. | |
Book-Entry Quotas | 54 Closed Funds, with restated amount of R$5.9 billion. | |
Brazilian Depositary Receipt BDR | 2 Programs, with market value of R$224.6 million. |
Investors have access to Bradescos branch network, besides the online access, via Internet Banking, related to their positions under custody at Bradesco and CBLC (Brazilian Clearing and Depositary Corporation).
Custody, Controllership and Asset Management |
Targeted at Companies, Assets, Foundations, Insurance Companies and Private Pension Plan Entities, the provision of service for this segment has continuously grown. Part of this growth may be verified in the evolution graphic of Assets under Custody, whose increase was 17% in the 1st quarter.
Main Indicators in 1Q07: | ||
Custody | R$324.7 billion in assets under custody (Funds, Portfolios, DRs and Receivable Funds). | |
Controllership | R$319.8 billion distributed in 950 Investment Funds and Portfolios under Management. | |
Depositary Receipt DR | R$72.4 billion in 9 Programs. |
164
Assets under Custody Growth R$ billion |
Business Processes |
Ombudsman Area |
Bradesco Organization always had the philosophy of giving voice to its clients and users of banking products and services, innovatively creating in April 1985, the service Alô Bradesco (Hello Bradesco), which was the first financial market communication channel for suggestions and complaints, five years prior to the launching of Consumer Defense Code. This channel contributed to enhance these relations and has been an important strategic tool for relations transparency.
We implemented the Ombudsman area, dealing with all manifestations, whether these stem from Alô Bradesco service, which answers by phone and e-mail, or those deriving from Brazilian Central Bank, Procon (Consumer Protection Agency) and Press. It is incumbent upon the Ombudsman to manage these manifestations, follow-up term and quality of answers offered, provide the managers of products, services and processes with updated information so that they can learn from these warnings received and anticipate compatible solutions with needs and demands of our clients.
Quality Management NBR ISO 9001:2000 Certifications |
To successfully conduct and operate an organization it is necessary to direct it and control it in a transparent and systematic manner. The success may result in the implementation and maintenance of a management system.
The Organization counts on a group of highly qualified professionals, responsible for the methodology definition of Bradesco Quality Management System (SGQB) and implementation process management.
Bradesco Quality Management System has as purpose to continuously improve the performance of processes, taking into consideration, at the same time, the needs of all interested parties. By means of SGQB, the Premises show their capacity to provide products/services that meet the clients requirements and the applicable regulatory requirements, aiming to increase the clients satisfaction.
Bradesco Organization, in the permanent search to provide its clients and users with the easiness and commodity that only a Complete Bank can offer, reached this acknowledgement in 185 processes certified in NBR ISO 9001:2000 related to Products and Services.
165
The ISO 9001:2000 certifications are formal evidences that all the activities related to the quality of the product or service certified were planned, implemented and controlled according to an international acknowledgment rule.
Accordingly, the certifications are important competitiveness instruments ensured only to companies that show their commitment to quality.
The ISO 9001:2000 certifications motivate the Organization to advance in the quality management practices, thus adopting the Excellence Criteria Worldwide Class, which, undoubtedly represent a great differential in business management, as well as they highly contribute to issues of sustainability and corporate governance.
Protection Seal and Data Privacy GoodPriv@cy |
GoodPriv@cy Data Protection and Privacy Seal is a standard established internationally, comprising requirements for the management of data protection and privacy at the organizations.
Bradesco Data Protection Management System has as purpose to standardize data protection management at Bradesco Organization and minimize risks related to violation in data protection and failures in information security, by means of the compliance with the legal and internal requirements and the continuous improvement of data protection and privacy processes.
As Bradesco Organization is a pioneer in technological innovation, it constantly invests in IT, concerning about information security in all levels, establishing procedures in the ethical treatment of personal data collected for any purpose, including the establishment of Information Security Corporate Rules and Policy. The certifications show this practice and reassure the Organizations permanent concern about data protection of its clients and users.
At present, Bradesco Organization has 15 certifications:
Fax Fácil
Fone Fácil
Home Broker
Internet Banking
Private
Custody Liabilities Dockets
Custody Assets Dockets
Custody Report Data Privacy
WebTA File Transference
NetEmpresa
Shopcredit
Electronic Commerce Individuals
Electronic Commerce Corporate
Cards
Password Privacy Management
166
Methodology for Mapping and Documentation Processes |
This is a corporate methodology whose goal is to enable the Banks Departments to map and document the product and service processes it manages, in a systematized and standardized manner.
The result of the documentation is stored in a specific Corporate Database, from which the documentation requested is provided concomitantly, in order to comply with:
Activity-Based Costing System ABC;
Bradesco Quality Management System NBR ISO 9001:2000;
Internal Controls and Compliance;
the Section 404 of the Sarbanes-Oxley Act; and
Ongoing Improvement of Processes.
The methodology establishes a standardized document structure, which is adopted by the Departments and allows an overview of processes from products/services, as follows:
Organization Chart;
Product and Service Tree;
Context Diagram;
Process Macro Vision;
Process Flow; and
Activity Detailing.
The structure defined for the methodology, combined with the information on products and services, effectively allows the analysis and diagnosis for the development of operations aimed at improving processes and complying with the requirements of the management systems.
Activity-Based Costing ABC |
Designed to support the Bank in its actions to improve processes and optimize production resources, such as practices recommended for decreasing costs, Bradesco adopts the Activity-Based Costing System ABC, which measures the cost and performance of its activities, resources and cost centers.
Thus, the knowledge of the Bank's activities, as well as the correct measurement of the resources consumed by these activities, allows a more accurate analysis of the cost/benefit ratio of each of the Organization's productive processes and results centers.
We stress that as a result of the application of Activity-Based Costing, the Bank is now meeting the following targets: improved allocation of costs to products, channels and customers; support to qualification studies and negotiation of bank fees; subsidy to product, unit and client profitability systems; support to studies concerning outsourcing, incorporation and equipment sharing; as well as support to cost rationalization studies.
Activity-Based Management Program |
Seeking to explore the potential applications of the information base of the Activity-Based Cost, we are to adopt a Cost Management model by means of the Activity-Based Management ABM, which will rapidly lead to the prevention of costs and a proactive approach regarding the identification of opportunities.
Accordingly, as processes are improved, operating performances can be seamlessly integrated with Bradesco's strategic goals, to create and/or sustain Bradesco's competitive advantages and add value both for clients and stockholders.
Thus, the future mission of Activity-Based Management is to provide permanent support to the planning and control of the Bank's business processes, ensuring that tactical and operational issues are continually improved, as well as support their strategic gearing.
167
Integrated Management System ERP |
For purposes of providing permanent and appropriate support for its operations and in the pursuit of improving results, as well as extending its capacity to manage the Organization's resources, Bradesco adopts one of the most modern concepts for integrating organizational processes, using SAP's Integrated Management System, mySAP Business Suite solution.
This systems implementation represents an innovation in the treatment of the value chain supporting Bradesco's financial industry, comprising analyses dimensions focused on Processes, People, Organizational Structure and Technology.
Initially, the system will integrate processes in the Human Resources, Training, Material and Service Purchases, Accounts Payable, Physical and Fiscal Receiving, Fixed Assets and Accounting, in addition to the Availability Control process, for the effective follow-up of the Banks administrative expenses.
Currently, the processes of Works Management, Maintenance Management, Currency Management, Real Estate Management, Supplies Management (Auction and Electronic Quotation), Banking Accounting and Consolidation of Financial Statements are being implemented.
The adoption of the Integrated Management Systems by the areas integrated through this technology allowed them to renew processes and review organizational structures and nearly 79 thousand system users will be qualified via presence and e-learning training.
As a result of the implementation of the Integrated Management System, Bradesco will benefit most from the organization and standardization of the processes carried out in different areas, agile decision-making, secure data processing, as well as decreased operating costs and increased productivity. These factors are crucial for the Organization's growth, especially in view of current fierce competition in the financial area, prompting us to pursue increasingly effective management methods designed to ensure that all of Bradesco's business potential is properly leveraged.
Acknowledgments |
Bradesco was chosen by Global Finance magazine, specialized in international finance, as the institution with the best quality treasury operations in Latin America, in the Best Provider of Money Market Funds category.
Bradesco is the Latin American brand with the highest value in the financial sector, according to the ranking prepared by the Brand Finance consulting company and published in a special insert of América Economia magazine.
Bradescos Investor Relations website was acknowledged as the best in Latin America in the financial disclosure category, in the 2007 edition of the IR Global Rankings promoted by MZ Consult, a company specializing in market communication.
Bradesco closed the round of disclosure of bank balance sheets referring to 2006 in the leadership, according to the general bank ranking elaborated by the Austin Ratings consulting company, published in the main Brazilian newspapers.
Bradescos stock is the only one in the financial sector to be part of a selected list of recommendations prepared by Exame magazine and published in its special 2007 issue Onde Investir
Bradesco is the only bank to reach the highest score, 100%, in the evaluation of customer service centers of banks and cards, conducted by National Institute of Metrology, Standardization and Industrial Quality (Inmetro). The research result was broadcast on the TV program Fantástico, on Globo TV station.
Grupo Bradesco de Seguros e Previdência was the highlight in the 2007 Segurador Brasil award, and the winner in the Best Global Performance category. Bradesco Vida e Previdência was acknowledged in the Best Performance in Private Pension Plan category. Bradesco Auto/RE was awarded the Best Performance in Residential Risks, and Bradesco Capitalização received the Desbravadores trophy and the Segurador Ambiental trophy, with the Pé Quente Bradesco SOS Mata Atlântica certificated savings plan. The award is promoted by the Segurador Brasil magazine.
168
6 - Social-environmental Responsibility
Bradesco Organization and the Social-environmental Responsibility |
In conformity with these premises, Bradesco consolidates its social-environmental policy, showing concern about sustainable development, respect to the ecosystems and human dignity, also undertaking to disseminate, along with its clients, a culture based on actions of social-environmental responsibility.
The entire Bradesco Organizations Social-environmental Responsibility Corporate Policy is available at the website www.bradesco.com.br/rsa. Its purpose is:
to search for convergence of its business goals with social-environmental responsibility aspects;
to develop and sell products and services that respect the social-environmental awareness spirit;
to encourage partnerships, supports and cooperation with governmental entities, NGOs and market entities;
to choose suppliers and service providers who are engaged in practicing social-environmental responsibility;
to maintain and promote an ethical and transparent posture on all levels of activities;
to ensure conformity of the applicable legislation with the social-environmental issues;
to adopt responsible policies of loan concession to clients;
to stipulate, for borrowers of funds the obligation to maintain an action plan of risk mitigation;
to adopt internal policies with a view to rationalizing the use of non-renewable/resources;
to promote awareness and provide training to employees, and guide service providers through social-environmental issues;
to make all efforts for the society to share globalization benefits, by means of a more inclusive and equal market;
to defend social justice principles and human rights;
to support the education of children and youngsters, as well as the professionalization of youngsters and adults;
to adopt internal policies of diversity valuation;
to propagate, value and support projects targeted at the practice of sport activities in the communities;
to develop, implement and maintain a social-environmental management system; and
to disclose its achievements by means of the Sustainability Report.
2006 Sustainability Report |
With the goal of offering an even more transparent account rendering to the Organizations stakeholders, the 2006 Sustainability Report adopts the indicators and guidelines suggested by the Global Reporting Initiative (GRI). The publication is available at Bradescos Social-environmental Responsibility website: www.bradesco.com.br/rsa.
170
Equator Principles |
In July 2006, Bradesco ratified its adhesion to the new version of Equator Principles, which comprises all project financings new or expansion ones, including its assistance, with total capital cost higher or equal to US$10 million. The adoption of these principles is voluntary, with no dependence or support of IFC or the World Bank. Thus, the institutions which will adopt them must take them as basis for the development of practices and internal and individual credit granting policies.
In 2006, 11 projects evaluated by Bradesco were in accordance with criteria set forth by the Equator Principles.
Global Compact |
With ten main principles, based on the defense of human and labor rights, environmental protection and fight against corruption, the Global Compact is a result of an invitation made by the United Nations (UN), at the World Economic Forum in Davos, in January 1999, to companies, NGOs and other governmental and civil entities, to follow and disclose its principles.
Millennium Development Goals |
ISE Corporate Sustainability Index |
The Sustainability Study Center of the São Paulo School of Business Administration of Fundação Getulio Vargas (FGV-Eaesp) was contracted to evaluate the performance of the companies eligible to ISE. For that purpose, a questionnaire was developed with the triple bottom line concept, which comprises the evaluation of economic, social and environmental elements in an integrated way.
The choice of Bradescos common and preferred stocks to comprise ISE strengthens the Organizations commitment to the good corporate governance practices in the relationship with stockholders, clients, investors, employees and the general public.
DJSI Dow Jones Sustainability World Index |
171
Launch of the English and Spanish versions of the Social-environmental Responsibility website |
Launched in September 2006, the Social-environmental Responsibility website is a result of months of work and of the effective interaction among several areas, departments and suppliers. It brings a detailed outlook of the Organizations operation in all the segments of the social-environmental responsibility, showing a Bradesco beyond leadership, pioneer in technology and innovation in the offer of products, services and financial solutions.
Creation of the Programa EcoFinanciamento de Veículos Bradesco (Vehicle EcoFinancing Program) |
Implemented by Fundação SOS Mata Atlântica in 2004, the Florestas do Futuro Program aims at the reforestation of areas that used to integrate the Atlantic Rainforest zone in the past. Since its creation, more than 455 thousand of native tree seedlings have been planted. The areas of Bradesco Capitalization and Cards are also partners of SOS Mata Atlântica in similar projects, reaffirming Bradescos vocation of contributing permanently for the Brazilian economical, environmental and social potentials, in a balanced and responsible manner.
Bradesco Suppliers Meeting |
The commitment of suppliers to the adoption of social-environmental guidelines determined by Bradesco is a determining factor for contracting new suppliers and in the continuity of existing contracts. New events will be carried out semiannually. Bradescos target is to reach, in two years, all the Banks 1.5 thousand suppliers. The next event will be carried out in May.
Bovespas Social Stock Exchange Program |
Aiming at the social inclusion, Bradesco collaborates with the Social Stock Exchange Program. The purpose of the initiative, launched in 2003 by BOVESPA and its brokers, is put together representatives of the Third Sector that need financial
resources for its projects and investors willing to provide these resources. The program was acknowledged by UNESCO United Nations Educational, Scientific and Cultural Organization as the first one in the world.
ISO 14001 and OHSAS 18001 Certifications |
ISO 14001 is a rule internationally accepted which defines the requirements for establishment and operation of an Environmental Management System. OHSAS 18001 defines the requirements for an Occupational Safety and Health Management System.
172
Bradescos Contribution to Preserve the Environment |
The Organization permanently seeks to apply new technologies minimizing the impact on ecosystems. It also seeks the contracted companies commitment to the Banks goals, as well as the ongoing awareness of our staff in pursuit of eco-efficiency.
1) Program for the Neutralization of Carbon Emissions
With a view to neutralizing the carbon emissions, Bradesco was the first bank to launch a measurement program of its direct and indirect participation in carbon dioxide (CO2) emission in the atmosphere. The proposal is that all Bradescos business chain including clients, suppliers and other stakeholders takes part in this effort in the medium term.
Initially, the environmental impact caused by the Organization will be offset by the planting of 37.2 thousand trees (in partnership with SOS Mata Atlântica), by the purchase of carbon credits or by entering into partnerships to generate carbon credits.
On the first stage of the program, a survey of all the greenhouse effect gas emissions (GEE) referring to operations at Cidade de Deus Bradescos headquarters, in Osasco (SP) was carried out, calculated in accordance with GHG Protocol methodology and ISO 14064. In 2007, the Organization will increase the inventory scope of GEE emissions.
2) Resources Consumption Rationalization
With a view to rationing electricity and water consumption, Bradesco maintains an area to manage the consumption of these strategic resources. Its attributions consist of managing agreements of demand for electricity with the concessionaires and permanent research of efficient and intelligent new technologies for the equipment, observing the environment preservation policy.
Bradesco has invested in the Branches Network awareness about the issue, by indicating consumption targets for each unit - based on size, quantity of equipment installed and headcount as well as release of articles about the rational use of electricity and water.
a. Electricity
Timing machines were installed in the Branches for the automatic turning-off of lights, allowing an easy utilization in scheduled hours. Turning off the ligths in non-used areas and using natural light have been encouraged.
Similar care is adopted in the acquisition and installation of air-conditioning systems, such as thermo-accumulation devices, which reduce the energy consumption in peak hours. The employees are guided towards optimizing the use of lifts, air conditioning and other energy consuming equipment.
In addition, in 200 lampposts installed on the streets of Cidade de Deus, 80% of 255 mercury lamps were replaced by sodium steam lamps. During the last 3 years, approximately 30 thousand 40 Watts lamps have been replaced by 32 Watts, reducing energy consumption, without losing lighting efficiency.
b. Water
Same concern is expressed as to the rational use of water. Thus, our Premises are periodically guided concerning the monthly follow-up of consumption and maintenance aiming at correcting possible leakage in valves, flushing and faucets. Technical measures contributing to the water consumption reduction have been adopted, such as the replacement of mechanical faucets with automatic ones for use on the headquarters premises.
173
The adequate garden watering, observing the best hour and periodicity, has also been deserving attention. There is a feasibility study related to the reuse of water that comes from the partial sewage treatment generated at the headquarters, with the purpose of watering and usage in the air conditioning towers.
3) Solid Residues Destination
a. Paper and Cardboard
Currently, approximately 100 tons of paper and cardboard are collected monthly in some of our administrative centers, which are submitted to a selective process. Bradesco is contemplating the possibility of its implementation in other regions. In addition, methods to assess the quantity of paper consumed by the Organization is under study, both office paper and forms. The purpose is to identify measures that may be adopted to reduce that consumption.
Bradesco is also seeking the standardization of dispensers and respective consumption products used in bathrooms of Cidade de Deus and Administrative Buildings. Besides the economic aspects and quality improvement, such measure will contribute to the aware consumption, since the new liberation system of toilet paper and paper towel inhibits the waste and reduces the consumption.
b. Metal, Glass and Plastics
At Cidade de Deus and in administrative centers, Bradesco maintains the selective collection of metal, glass and plastics. In 1Q07, approximately 400 kilograms of these materials were recycled, arising from the maintenance process. This practice has been encouraged and improved by means of in-house campaigns and actions, in the expectation of increasing to other centers, as well as to increase the quantity of recycled products.
The use of biodegradable plastic bags was also implemented on all of Bradescos premises. At Cidade de Deus and administrative centers, plastic bags with colors corresponding to waste collected are also used, with a view at facilitating the recycling process of these materials.
c. Lamps
In Cidade de Deus buildings there are more than 36 thousand installed lamps. Monthly, more than 600 lamps are replaced. Concerned with the appropriate destination of this material, the Organization included in maintenance agreements a specific clause about the service companys obligation to conduct the ecologically correct discard. In 1Q07, approximately 3 thousand lamps of the Headquarters and administrative buildings were sent to recycling.
d. Other Residues
In Cidade de Deus, approximately 115,000 m2 of green area is maintained, with more than 4 thousand trees cataloged under the replacement and planting program. In the maintenance of these areas, dried leaf crushers are used. The crushed material (nearly 1.5 tonne/month) is used in gardening. The parings of grass are also used as input.
4) Use of Sustainable Products
a. Recycled Paper Usage Program
This Program, a result of Bradescos belief that it is able to contribute to the dissemination of environmental responsibility, has been implemented gradually in our Organization. The option to use recycled paper was made after long negotiations with suppliers, and even if it does not mean cost optimization, the beneficial result for the environment was the most important factor for the change. Recycled paper is used in the production of internal and external communication material, such as posters, magazines, business cards and statements distributed to clients and check books. Currently, nearly 90% of the paper consumed monthly is recycled.
174
b. Remanufactured Cartridges
For five years Bradesco has used remanufactured cartridges in printers, aiming besides cost savings at the reduction of environmental pollution. Out of 50 types of toner cartridges composing the consumption list, 31 are remanufactured products. With the constant renovation of the printing facility, an increase in the use of remanufactured cartridges is expected.
c. Certified Wood
Recently pencils manufactured with certified wood were authorized to be available in the facilities. The raw material used contributes to the fight against exploration of illegal wood with a predatory origin, as well as minimizing the environment degradation.
In 2006, 100 cubic meters of wood were used at the headquarters and administrative buildings for maintenance and small works, 60% of the services were executed with wood coming from reforestation and with a sustainable management.
d. Biodegradable Products for Cleaning
In Cidade de Deus, biodegradable products are used in cleaning and maintenance services. Contracted companies are encouraged to use products of such type, which then will be one of the requirements to be considered in a further agreement renewal.
Such measure integrates an improvement program seeking to standardize the biodegradable products, the appropriate dilution, in conformity with the manufacturers guidance and the obligation to present information about chemical products used on the Organizations premises.
Bradescos Contributions to Social Issues |
Finasa Sports Program |
With almost 20 years of activity, Finasa Sports entered into many partnerships, among which the most outstanding is the agreement with Osascos Local Government. This partnership contributes to expand the Programs social reach.
Currently, the Program has a total of 148 professionals carrying out activities at state and local schools, at Osascos city hall sport centers, at SESI-Osasco unit and at private schools, assisting nearly 3,000 girls free of charge in 52 qualification centers and 180 athletes in Specialists Centers, in volleyball and basketball.
Most of these girls come from deprived backgrounds considered to be in a social risk situation.
The Programs main goal is the whole development by means of a healthy activity such as sport practice, education, health and well-being actions that help raise these girls awareness about citizenship, so that they can be in charge of their own lives and make responsible choices in their actions before society.
It also supports the formal education process by adopting as a requirement the girls enrollment and attendance in regular schools.
At the Training Centers, all students have guaranteed access to quality sports education, regardless of their physical characteristics, such as weight, height or abilities for sports.
175
Bradesco Organization and the Social-environmental Responsibility |
The activities for children and youngsters in the Specialists Centers, besides sports learning with medical, psychological, psychiatric and nutritional follow-up, comprise regular information on hygiene, stress, adolescence, to drug use and teen pregnancy prevention, turning these places into true citizenship centers.
This program also offers, according to categories, a support structure, with benefits such as: life insurance, health care, among others, including sporting material used in training and competitions.
The sports practice, besides contributing to a healthy life, is responsible for the formation of high level athletes, enabling the players participation in Finasa/Osascos Adult Volleyball Team and in the childrens and junior Brazilian Female Volleyball and Basketball teams.
It is the first social sports program to receive funds from tax incentive, made available by the Estatuto da Criança e do Adolescente (Statute of Children and Adolescents), through the agreement executed between the National Council for the Rights of Children and Adolescents (Conanda) and Ministry of Sports in 2004. The Finasa Sports Program is a benchmark in sporting activities of this nature.
Social-cultural Events |
It also took part in the Coopavel Rural Show, in Cascavel (PR), in the Agriculture and Cattle Raising Exhibition (Expogrande) of Campo Grande (MS) and in the Expodireto Cotrijal Agronegócio (Agribusiness Exhibition), of Não-Me-Toque (RS).
The Organization was directly involved in the sponsorship of great cultural events that started in the 1st quarter, with the exhibition Da Vinci A Exibição de um Gênio, and the exhibition, that are occurring simultaneously at Oca, in Ibirapuera Park, in São Paulo (SP). Da Vinci A Exibição de um Gênio relies on Bradescos sponsorship and on the educational support of Fundação Bradesco. The Corpo Humano Real e Fascinante exhibition also has the educational support of Fundação Bradesco. The mega production My Fair Lady, masterpiece of world theatre and the best musical comedy in the Broadway history, performed in São Paulo (SP), has Bradesco Primes exclusive sponsorship.
Bradesco Seguros e Previdência was one of the sponsors of the I Life and Insurance Forum, promoted By Sincor-SP, in São Paulo (SP).
Human Resources |
The Company offers its employees ongoing professional development opportunities, in a healthy, safe and ethical environment, with transparent commitments and goals.
Bradesco believes in its ability to promote a sustained growth for people and through these people.
The Company seeks to maintain an excellence model in Human Resources Management, guided by respect and transparency in its relations, continuous development investment, sharing of information and human being value, without discrimination.
176
Bradesco maintains a closed-career policy, whereby the admission occurs at apprentice levels. All the growth opportunities are destined to employees, allowing access to all hierarchical levels.
This assurance of professional development and growth opportunities allows employees to see the possibility of holding all the positions: leadership, supervision, management and also the high management. That is a motivational factor for all the staff, stimulating creativity, innovation and the ceaseless search for knowledge and updating.
We may say that when a youngster joins the Organization, whose closed-career system privileges, incentives and strongly invests in the growth and development of its employees, this professional starts a career full of opportunities, connected with his/her effort and dedication.
Encouraging the professionals to exceed their limits and stimulating their creativity in search for solutions, aiming at the self satisfaction, clients satisfaction and business expansion, have been a priority for the Bank and is one of the assumptions of its Human Resources Management Policy.
Only creative and innovative teams, highly skilled, with ensured career opportunities can surpass the achievement of goals and show excellent results that have highlighted the Organization.
The stimulus to creativity and investment in the professional and personal qualification of the employees are essential for Bradescos success, strongly contributing to its brand solidity and the accomplishment of its market strategies.
Bradescos performance is disseminated and is continuously expanded throughout the country, enabling job opportunities in all the operation segments.
Bradesco is a bank which takes into account, by means of its clients and partners, the diversity which is the own expression of the Brazilian social structure, with a fundamental commitment to respecting cultural and ethnical diversity. The respect to the Brazilian diversity is part of the Companys strategic vision towards good performance, since Bradesco is inserted throughout the Brazilian territory.
Certification in International Rules |
Aligned with the sustainability concept added to our business strategy, we implemented in 2006 the Bradesco Social Responsibility Management System, based on the SA 8000®: 2001 International Rule.
This Rule establishes requirements in conformity with the Human Resources Management Policy of Bradesco Organization and has the purpose of promoting an ongoing improvement of relations and the work environment, including the commitment to respect for Human Rights, Childrens Rights and Labor Fundamental Rights to its suppliers.
In 1Q07, Banco Bradesco received the Rule SA 8000®:2001 certification, and is considered the first among the financial institutions in the Americas to receive an international certification in Social Responsibility.
The SA 8000®:2001 International Rule of Social Responsibility was recommended to Banco Bradesco by the Certifying Organism DNV Det Norske Veritas, in the management of the human resources that operate in the business and related companies located in the building on Avenida Paulista, no. 1.450, city and state of São Paulo, and in the Human Resource Department, located in Bradescos headquarters, in Cidade de Deus, city of Osasco, state of São Paulo, which in the future will result in the expansion of the certification scope of the main administrative centers in the country.
177
A Great Place to Work |
Every year, around 4,000 employees, in all structure levels, from all lines of businesses and activities, voluntarily answer to surveys about the organizational environment through questionnaires and interviews. They assess items such as the work environment, benefits, remuneration, professional development opportunities, ethics, citizenship values and social responsibility of companies.
The Company seeks to promote transparency, respect and confidence, so as to ensure a motivating and challenging organizational environment. A proof to that is that Bradesco is currently recognized in several rankings.
The Company was listed for the seventh time in Guia Você S/A Exame As Melhores Empresas para Você Trabalhar (The Best Companies to Work for), and in addition to being part of this selected group, Bradesco was also acknowledged among the 50 Best Companies for Women to Work for, for the forth consecutive year. In March 2007, Bradesco Bank was also highlighted as one of the Best Companies for Businessmen in the Country. This list presents the companies in which the executive group, which comprises officers, managers and supervisors, reports feeling more satisfaction at work.
Guia Você S/A Exame is considered the best and most comprehensive study on the work environment in Brazil and introduced this year the index of happiness at work, in which we are highlighted as we provide our employees a positive corporate environment, in the pursuit of everybodys well-being.
Bradesco was also elected one of the 100 Best Companies to Work in Brazil, in a research prepared by Great Place To Work Institute, published in a special edition of Época magazine.
For the third consecutive year, Bradesco stood out in the survey As Melhores na Gestão de Pessoas (The Best Companies in People Management) of Valor Carreira magazine, edited by Valor Econômico newspaper. It was the first bank to be in the ranking.
These results show the acknowledgment to our commitment not only to clients, but also to our employees. Improving talents with professional training, stimulating education and maintaining a fair and dynamic organizational structure, we try to offer conditions so that each employee can grow and build a solid career, from a relationship policy based on respect and valuation.
Human Resources Management Policy of Bradesco Organization |
1. To comply with all the requirements, regulating rules and legal conventions concerning work relations and environment, applicable to our activities;
2. To assume the public commitment of defense and protection of Human Rights, Childrens Rights and Labor Fundamental Rights, in line with national and international Principles, Standards and Treaties;
3. To respect the diversity and dignity of the human being, preserving the individuality and privacy, not admitting the practice of discriminatory acts of any nature in the work environment and in all our relations, with the internal and external public;
4. To ensure the good relationship among all professionals of the Organization, maintain a safe and healthy work environment and provide conditions for great performance and productivity levels;
5. To contribute to the improvement in the quality of life of employees, offering conditions for the balance among work, health and family;
178
6. To encourage our professionals to surpass their limits and stimulate creativity in search for solutions, aiming at the self-achievement, clients satisfaction and business expansion;
7. To promote the constant development and improvement of technical and behavioral potentialities of our employees and make available favorable mechanisms which allow them to manage their personal and professional plan growth, in order to ensure the continuous improvement of management processes; and
8. To ensure opportunity priority for the professional growth of people, by the permanent investment and development of internal competences, by the valuation and respect to knowledge and professional qualification acquired during the career.
Besides our principles set forth in our Human Resources Management Policy, we are implementing Bradesco Social Responsibility Management System, based on SA 8000®: 2001 Rule, whose requirements aim at promoting a continuous improvement of relations and the work environment, including the commitment of respect to Human Rights, Childrens Rights and Labor Fundamental Rights and to its suppliers.
Social Responsibility Requirements SA 8000®: 2001 Rule
1. Child Labor
2. Forced Labor
3. Occupational Health and Safety
4. Freedom of Association and Collective Bargaining Rights
5. Discrimination
6. Disciplinary Practices
7. Working Hours
8. Compensation
9. Management System
In-house Communication |
Simultaneously and from any location in the country, Bradescos employees receive key information via Intranet and e-mail.
The Organization makes available, day to day, the newsletter Sempre em Dia (Always Updated), with issues about the Banks strategic direction, launch of products, quality practices and business focus.
Brochures and magazines are periodically published and addressed to each employee.
Produced according to the best quality standards, the editions in video of Bradesco TV approach, monthly, institutional messages and technical guidance. Created in 1990, Bradesco TV is one of the countrys oldest corporate television projects.
The annual goals and strategies are disclosed at meetings with the Presidency, where Directors, Regional Managers, Managers of Branches and Departments of the Organization take part. All the issues are referred to respective teams.
With the purpose of making the communication between the Human Resources Department and the staff closer, more energetic and transparent, we have created ALÔ RH, an effective and fast communication channel that guides about benefits, legislation, policies and practices of human resources, in addition to responding to suggestions and complaints, with the option of anonymity, ensuring complete secrecy.
ALÔ RHs service standard implies the full understanding of doubts and the correct referral of the manifestation immediately or within 72 hours at the latest, through telephone, e-mail, or fax, constituting an effective dialog and interaction process between the company and its employees.
In 1Q07, ALÔ RH recorded approximately 16.7 thousand calls that included clearing doubts, suggestions and complaints.
The Human Resources Department keeps, in its functional structure, the Union Relations area, whose mission is maintaining a permanent dialog and interaction channel with union representatives nationwide, receiving manifestations, clearing doubts, and allowing a relationship based on ease of access, energy and proactivity between the parties involved.
179
People Management |
The Company also currently records 24 thousand employees profiles in this process.
Based on this knowledge, leaders and employees are gained conditions to share actions focused on improving their individual and team performance and make effective the practice of feedback by generating professional improvement and short, medium and long-term results.
The maintenance of such work is the management of competencies with the employees and their leaders involvement, by means of constant follow-up, guidance and technical and behavioral development.
Respect to Diversity Social Inclusion |
The diversity appreciation is incorporated in the Human Resources Management Policy of Bradesco Organization. The guidelines of relationship with employees are based on appreciation of professionals and are in accordance with the Global Compact principles, among other international regulations concerning human rights.
Bradescos success is based on group effort, meaning that each employee adds something so that the Organization may constantly innovate and modernize, embracing more and more the possibilities of diversity, which is a constant value in its daily operations, through client magnitude, geographical comprehensiveness and staff. Being present in so many places shows the commitment to catering equally for all our publics.
Bradesco has gone far beyond the commercialization of products and services, seeking to know better people from all the different groups in society, in order to ensure a service that meets each of their needs, and, thus, work together towards the countrys sustainable development.
With a view to effectively contributing to an improved relationship of the Company with different people, as well as to maintaining a balanced internal demography, both in the admission and retention of talents, Bradesco created the Diversity Appreciation Work Group, composed of representatives of different areas.
Believing in people, understanding and welcoming differences are pioneering values present throughout Bradescos history, making it a Bank that works towards being more and more a development agent, for which the people are in the core of everything.
The issue is broadly supported in the Code of Ethics and Social-environmental Policy of the Organization.
Ethnical Groups |
We ended 1Q07 with 9,939 afro-descendent employees, and 4,935 of them hold managerial positions.
Bradesco entered into a partnership with Faculdade Cidadania Zumbi dos Palmares Unipalmares, by means of a professional qualification program which aims to contract interns, to work in important business areas of the Bank. Unipalmares mission, by means of NGO Afrobrás, is to promote the inclusion of black people into higher education of the country.
The program is divided into various modules, with 2-year duration and also relies on a partnership with renowned institutions, such as FGV, USP, FIPE, Fipecafi and FIA.
The program, which started with 30 interns, was increased and currently counts on 57 students.
180
Inclusion Policy for Disabled People |
Bradesco was one of the Banks sponsoring the Professional Qualification Program of the Brazilian Banks Federation (Febraban), which qualified handicapped professionals to hold positions in the job market.
Aiming at the contracting and retention of disabled people at the Organization, Bradesco set forth partnerships with specialized entities and focused on inclusion of such professionals, qualifying them and creating job opportunities in the Organization.
We have in our Call Center a specific part with visually impaired employees.
Currently, Bradesco has a staff of 866 disabled people.
By means of Bradescos website, in the link Career Opportunities, the Company offers an exclusive channel for the collection of disabled peoples curriculums.
Opportunities for Women |
In the Prime segment, 72% of staff is women.
Internship Program |
Aiming at providing real professional development opportunities, Bradesco Organization offers an internship program to all operation and business areas, allowing the student to relate the academic learning with the practical activity. The program currently benefits 806 students.
Traineeship Programs |
We have expanded the internship program, initially implemented in the Bradesco Prime segment, aimed at the technical, practical, and behavioral qualification of the future Relationship Managers.
This program aims at:
Youth Apprentice Program |
The program estimates the contracting of youngsters from 15 to 18 years old, having as purpose to provide personal and professional development to adolescents.
We ended the 1st quarter of 2007 with 867 Apprentices and we have already provided the program for about 1,274 youngsters.
181
Young Citizen Program |
The purpose is to provide students with their first professional experience opportunity, those students originated from families with higher social vulnerability, between 18 and 21 years old, regularly enrolled and effectively attending high school classes of the state public school system, preparing them to exercise the citizenship, by means of paid internship.
Currently we count on 196 hired youngsters, with the participation of around 407 youngsters in the program.
Occupational Health and Safety Policies |
The occupational safety and health aspect is approached in two premises of the Organizations Human Resource Management Policy:
Bradesco offers its employees an adequate work environment with conditions for a complete physical, mental and emotional well-being.
Bradesco invests in programs and methodologies allowing mapping and identifying the causes of symptoms and diseases occurred in the work environment and relations, viewing to promoting health and disease prevention, on a broad basis.
The issues addressed include Repetitive Stress Injury, Stress, Chemical Addiction (Alcoholism/Drugs/ Tobacco), Obesity, Cardiovascular Diseases, Sexually Transmitted Diseases, AIDS and others. Those campaigns are carried out monthly through Interação magazine and in the Sipat (Internal Week of Occupational Accident Prevention).
Since contracting, Bradescos employees receive information and guidance on behavior and conduct adequate to the maintenance of health and improvement of life quality.
Bradesco has been an active member of the National Business Council for HIV/AIDS Prevention CEN, which aims at promoting and strengthening the combat against such epidemic in the work environment, diffusing information to a considerable portion of workers, family members and the community as a whole about the safe ways to prevent the infection by HIV virus.
Another outstanding issue related to life quality is the balance between the employees personal and professional life. We are permanently concerned with the working hours, so that the contract time is not surpassed, guaranteeing that employees have time for their personal commitments and leisure.
In order to offer an appropriate environment and extra emotional support to employees, the Bank created in its Call Center at the Santa Cecília building, in the city of São Paulo, a room for winding down. It is a reserved room with a different infrastructure from all other Organization environments, offering comfort and material that help to relax and soften the impact caused by the day-to-day activities in and out of the call center. The room is available to all the employees of that section in case they go through situations related to psychological and emotional aspects.
In 2006, we conquered the certification of Rule OHSAS 18001, internationally recognized, which establishes an Occupational Safety and Health System Management. Thus, we reassure the commitment to the safety and health of our employees, with the adoption of ergonomic management and awareness programs about the importance of safety and health in the work environment.
182
Benefits |
We acknowledge the value of performance and peoples potential for accomplishments as being the foundation of Bradesco Organizations business.
We know that in order to have a better performance, people need to have prospects and confidence in the future, their basic needs met, and their families well-being guaranteed. For that reason, we have put together a benefit package which, going well beyond the legal requirements, has the purpose of providing our employees and their families safety and comfort in the supply of their basic needs, professional development and special loan conditions for acquiring goods and properties.
This management strategy contributes to a healthier, more productive and participative work environment, providing conditions for great performance levels and better results.
The special benefits we provide to our employees constitute a factor of talent attraction and retention for the Organization, in addition to contributing to Bradesco Banks acknowledgment as one of the best companies to work for in Brazil.
Health and Dental Care Insurance |
The Dental Care Insurance includes preventive and surgical treatment, oral rehabilitation, child dentistry, endodontics, periodontology and prosthodontics. Implants are offered at costs lower than the market, by means of agreements.
In 1Q07, there were 443,314. medical and hospital consultations and 115,303 dental consultations.
Supplementary Private Pension Plan |
The plan guarantees coverage to the retiree, the retirees widow or widower and their children under the age of 21, or up to the age of 24, if they are undergraduates.
Group Life Insurance |
Social Service and Psychological Assistance |
Services are offered in most varied situations: medical treatment, accidents, decease in the family and release of special loans.
In 1Q07, nearly 2.75 thousand social and psychological assistances were provided.
Such initiative shows Bradescos concern with its employees well-being when facing personal problems.
Snack Supply |
In 1Q07, we invested R$7.9 million, distributing approximately 6.6 million snacks.
183
Medicine |
Influenza Vaccination |
Leisure Activities |
In 1Q07, around 18.2 thousand people attended the facilities.
Social Loan |
Credit Facilities for Acquisition of Computers, Vehicles, Real Properties and Personal Expenses |
Fee Exemption |
Online Shopping Channel |
Other Benefits provided for in the Collective Convention of Bank Employees: |
184
Human Resources March 2007 |
The following table presents the variation in the last periods:
December | March | |||||||||||
2002 | 2003 | 2004 | 2005 | 2006 | 2007 | |||||||
Banco Bradesco | 53,732 | 59,430 | 62,013 | 61,347 | 63,163 | 63,101 | ||||||
Subsidiaries | 8,729 | 9,407 | 11,631 | 12,534 | 13,577 | 16,585 | ||||||
Bradesco Subtotal | 62,461 | 68,837 | 73,644 | 73,881 | 76,740 | 79,686 | ||||||
Banco BCN | 6,105 | 5,203 | | | | | ||||||
Subsidiaries | 1,504 | 1,741 | | | | | ||||||
BCN Subtotal | 7,609 | 6,944 | | | | | ||||||
Banco Mercantil | 3,970 | | | | | | ||||||
Subsidiaries | 353 | | | | | | ||||||
Mercantil Subtotal | 4,323 | | | | | | ||||||
Amex Brasil | | | | | 442 | | ||||||
Subsidiaries | | | | | 2,124 | | ||||||
Amex Subtotal | | | | | 2,566 | | ||||||
Total | 74,393 | 75,781 | 73,644 | 73,881 | 79,306 | 79,686 |
March 2007 | |||||||||
Age | Gender | Educational Background |
Years of Service with Bradesco |
Managerial Position |
|||||
Younger than 30 | 48% | Less than 5 years | 42% | ||||||
From 31 to 40 | 30% | Men | 52% | High School | 19% | From 6 to 10 years | 17% | Non-commissioned | 52% |
From 41 to 50 | 19% | Women | 48% | University | 80% | From 11 to 20 years | 25% | Commissioned | 48% |
Older than 50 | 3% | Other | 1% | More than 20 years | 16% |
Personnel Expenses |
The following pie graph shows the percentage share of each item in relation to total Bradescos personnel expenditure in the periods.
Breakdown of Personnel Expenses |
185
Personnel Expenses by Business Segment |
Training |
The Bradesco Organization Training Management process was granted the NBR ISO 9001:2000 certification in December 2002 and the Company was certified again in December 2005, which ensures an ongoing improvement of processes and the quality of actions of training, reinforcing its commitment to contributing to the development and appreciation of the staff and the employees.
For 2007, a budget of R$69.9 million was made available, 28% higher than the average of investments made over the last 5 years, providing the continuity of the main training programs targeted at several areas of the Organization and at the implementation of new programs aimed at meeting corporate business strategies.
In this different context of knowledge management, Bradesco Organization has strongly invested in training programs that contribute to the strengthening of internal competences and to the development of talents, as a support to the mission described in the internal policy of people management:
Recognizing that people are the sustaining basis of our business, we have as mission to attract, develop, recognize, manage, esteem and stimulate Bradesco Organizations talents, by means of the permanent construction of an integrated value relation among corporate activities.
From January to March 2007, trainings had 173,448 participations in the several available media: TreiNet, Videotraining, Brochures and Presence Courses. 534 different courses were made available, and the investments were of approximately R$9.7 million.
186
Presence Courses |
We also point out the Loan in Retail program, in partnership with Sebrae, focused on loan analysis and grant for micro and small-sized companies, with a view to contribute with the financial growth and strengthening of such public in the competitive market we also rely on the Loan Business course, whose program was implemented for the Managers of Corporate Accounts, in the Retail segment, aiming at improving service, identifying the companies needs through a commercial approach, negotiating appropriate credit lines, improving client loyalty and results in general, by providing the necessary knowledge and techniques for the ongoing expansion of business.
Other highlights are the courses Assistance A New Business View and Pre-assistance Techniques which specifically address the quality of assistance and on the preparation and awareness of the teams directly connected to the assistance of new clients, concerning the continuous search for excellence in the provision of our services. It is worth mentioning the Assistance for Opening of Accounts and Businesses course, which aims at training employees to conduct the business process with quality and professionalism, aiming at clients loyalty and the increase in Branches results.
With the purpose of implementing enterprising actions and behaviors aligned to strategic goals and target programs of several Segments, by identifying business opportunities and improvements in results, we continued to carry out the Enterprising Leadership program, in partnership with Ibmec, involving the participation of Regional Officers and Managers.
The process of qualifying Managers of the Prime segment continued with the Managerial Development Program which comprises, among other aspects, the improvement of the business and relationship management process, the optimization of funds and the leverage of results for the clients and segments. In March, the Business Skills Development Program was implemented. The purpose of that program is to intensify participants understanding of the Organizations and Bradesco Primes culture, policies and core businesses, besides qualifying them for the development of future activities, through the honing of technical and behavioral skills / competences and the absorption of the appropriate methodologies for carrying out the financial consulting process. We also point out the courses of Stocks and Futures Markets, Investments, in addition to the Loan Products that rescue technical and commercial aspects essential to trading, so that clients see Bradesco as a Complete Bank.
The Business and Financial Consulting Program, developed by FIA, qualified and trained the teams of Prime Relationship Managers with techniques and methodologies favoring the performance as financial and business consultant, identifying and stimulating the clients needs aiming to present viable solutions or profitable investments, taking into account the ethical and social elements, as well as the focus on results for the client and the Organization.
The training actions to the Banks Departments and its Affiliated Companies were also shown by means of 15,335 attendances in external and internal events, made available by specialized companies, which offer vacancies to the general public and also by teams of instructors and employees of the Organization, the highlights of which are:
187
The Training for Bradesco Seguros e Previdência involved 7,363 attendances. That training was continued in 1Q07 through the name brand UniverSeg Universo do Conhecimento de Seguro (Insurance Knowledge Universe), consolidating new actions that reflect the strength of the project, such as: the beginning of the first class of the MBA in Business Management with a Concentration on Insurance, in partnership with Ibmec-RJ, benefiting 31 professionals on management and superintendence levels; The First DGTO/Auto RE Seminar, which represented a competitive edge for the accomplishment of the companys strategic objectives, as it approached the integration between the Managerial Technical/ Operational Executive Board and the new purposes of Bradesco Auto/RE; and the Program for Managerial Improvement in Insurance and Pension Plans, with 214 class-hours, prepared in partnership with FIA/USP, with the aim of aligning knowledge and improving the Financial Administrative team for better performance and results.
The Program for Qualification of Production Assistants (task force) was continued, preparing 47 new Production Assistants, in addition to the Quality and Market Profile and Interpersonal Relationship Development programs for the basic staff of the Insurance Company.
For the next quarter, basic product courses such as Vehicle, Equipment, Residential, Corporate and Health are expected to continue, and so is the From Broker to Broker program. That program aims at providing the brokers who commercialize Bradesco Seguros products, in the insurance market and in the Banks branches, with information that set our products apart from the competitors ones, as sales argument.
The clearance of the program named Game Work is also estimated; that program is focused on Bradesco Auto/REs commercialization public, and reflects a unique exercise in negotiation and competitiveness among the sales professionals.
Specifically for the internal public, the programs for Qualification of Transportation Product Managers and Communication with Operation Channels are being developed, as well as the technical and commercial areas Seminars that focus on discussing each areas guidelines jointly with the development of competences and skills by means of training.
The assistance to the needs of Finasa were shown in managerial and operational programs, such as: the Information Security Speech, which made participants aware of their roles in ensuring Information Security, and supported them with measures that allow the accomplishment of actions and do not jeopardize the image and reputation of the Organization, its employees and its clients; Professional Image Treatment, which made athletes of Finasa Esportes in the children and junior categories aware of the importance of caring for their personal image, both in the physical aspects and in the virtual ones (relationship websites), getting to know the positive and negative consequences for the Project and for the Bradesco Organization.
For Finasa Private Label, we carried out the Success in Sales event, with the main purpose of allowing commercial supervisors, leaders and clerks to develop a proactive attitude towards clients, identifying opportunities to reach results, developing an attitude of initiative before adversities and an opportunity vision. That was a training course aimed at employees of Finasas partner, Comper.
Training for Information Technology areas continued in 1Q07, with the qualification of 140 professionals in technical training courses, aiming at improving storage performance and information availability to internal and external clients.
In addition, with a view to the ongoing improvement of IT methods and processes, we are qualifying other 20 professionals at the Methodology and Development course, which presents quality models and solutions for the development of software to be applied in internal processes.
188
The Project Management Program was also continued, and there are currently 112 professionals undergoing training to be able to provide solutions ensuring quality to technology systems. As a competitive edge, the Software Quality Certification processes, presenting several software engineering techniques and concepts about product quality, have been continued, as it is a novel certification in the Country, whose third class, in progress, is attended by 23 professionals who should join the 40 ones previously certified.
Aligned to the IT improvement Project, we have promoted leveling speeches on the new system architecture for approximately 400 professionals, in addition to carrying out technical/operational courses approaching themes on requirement collection and functional specification, which aim at a faster and more effective service in identifying IT needs.
With the purpose of bringing forward the preparation and qualification of new professionals, generating a technical renovation and qualification atmosphere for operation in the IT areas, we are promoting IT Qualification Programs for trainees and interns. We currently have 30 trainees, coming from Fundação Bradesco, and 25 interns from renowned universities such as Poli-USP, Mackenzie, FEI and Mauá.
Evolution of Presence Participation in the last quarters |
Partnerships with Universities and Colleges |
This year, a class of the MBA in Controller (Fipecafi), three classes of the MBA in Banking Business (FGV) (two in São Paulo and one in Rio de Janeiro), two classes of the MBA in Online Banking Business (FGV-RJ), one class of the MBA in Bradesco Organizations Processes Management (FIA), one class of the MBA in Foreign Trade and International Operations (FIPE) and one class of the MBA in Business Management with a concentration in Insurance (Ibmec-RJ) are in progress, totaling 333 professionals from different areas of the Organization.
189
Certification in Investment Products |
The approval index reached by Bradesco in this exam was 68%, while the market index stood at 56%.
This fact consolidates the concern the Organization has to adequately prepare professionals and also the involvement shown by employees during the certification process.
These figures enabled the certification, until 1Q07, of 11,715 professionals directly involved in the assistance to clients of the Branches Network and to investors qualified in compliance with the Resolution no. 3,158/03, of the Brazilian Monetary Council.
TreiNet Training through the Intranet/Internet |
Bearing witness to that are the over 1.7 million participations in the 79 available courses since its implementation in 2000. In this year, two new titles have been launched: Exchange and Foreign Trade Export Concepts, the latter being the second course in the Exchange and Foreign Trade series, whose aim is providing information that may be useful to meet our clients requirements and prospecting new business in the Export operations; and the APF Análise de Ponto de Função (Function Point Analysis) course, with the purpose of providing the trainees with a technique able to determine the size of a system project before developing it, besides assisting in the estimate of costs and resources, allowing a greater assertiveness in managing budgets for Information Technology projects.
In English learning, on-line training has also been a competitive advantage, enabling the participation of around 1,000 employees in courses from basic to advanced level.
By means of Fundação Bradesco Portal, some TreiNet courses are available for clients who hold a Bradesco University Account. Moreover, by means of the website 100% broker of Bradesco Seguros e Previdência, TreiNet is also available for brokers and dealerships who sell the Organizations insurance products.
Evolution of courses in TreiNet |
190
Brochures and Videotraining |
New Bradesco Statement, which disclosed and clarified the changes made in the statements, so that professionals who work directly with clients may promptly answer the possible doubts concerning the new model.
Loan Operation with guarantee of Visa/Amex receivables, which guided Branch employees in relation to the Receivables theme.
Two new video training courses were also launched:
Social-environmental Responsibility - Sustainability, which raised employees awareness and drew their attention to the importance of social-environmental responsibility among us, so as to create a preservation culture.
New Bradesco Statement, also available in brochure format.
Social and Corporate Responsibility |
Evolution in Employee Training Participation thousands |
191
Total Amount Invested in Training R$ million |
Fundação Bradesco The Bradesco Organizations Social Action |
Background |
Aware that education lies on the roots of equal opportunities and personal and collective fulfillment, Fundação Bradesco currently holds 40 schools installed as priority in the country's most underprivileged regions, in all Brazilian states and the Federal District.
Objectives and Goals |
Accordingly, the reach of Fundação Bradesco has been expanded yearly, increasing the number of enrolled students from 13,080 to 108,151 over the last twenty-five years. The schools of Fundação Bradesco run free education for Kindergarten, Primary School and High School, Continued and Preliminary Education of Workers as well as High School Technical Professional Education in IT, electronics, industry, management and agribusiness. Distance learning is also offered as part of the Youth and Adult Basic Education Equivalency programs via Tele-education and the Virtual Classroom site.
192
Areas and Methods of Action |
Basic Education |
Fundação Bradesco is always evaluating the contemporary learning trends and, therefore, is always bringing new challenges for learning practices so that the conclusions are spread throughout all school units and that propose ongoing interactions among them.
The schools are understood as a privileged environment for citizenship values and for regarding students as original, creative human beings and culture producer. Students learn through experiences in both school and society. Hence, their potential and needs to interact and reflect on the diversity of knowledge are approached in the classrooms.
Fundação Bradescos multi-disciplinary learning seeks to provide students with access to practical and theoretical cognitive content, based on the principle that the development process is both dialectic and constructive.
On this intent, Fundação Bradesco offers various continuing education opportunities to educators, including presence and long-distance courses.
Concomitantly to teacher education, there is the production of teaching materials and resources, Books used by students from the 1st to the 5th year of Elementary School, Philosophy material for high school, CD-ROMs and DVDs for teachers with guidelines for their work.
Technical Professional Education |
Based on the commitment of offering technical professional education capable of guaranteeing to the student the continuous right to develop their skills for a fruitful and social life, Fundação Bradesco is in consonance to a new model of technical education in force in Brazil. Bradesco structured the course syllabuses, prioritizing above all the demands from the market and the society from a brand new perspective, offering work preparation.
High School Technical Education |
The syllabus of these courses aims to ensure a close relationship among work, knowledge and citizenship. The final target is to bring out creative, productive and business-minded citizens, as well as showing students the importance of permanent education.
Through offering students, who arise from underprivileged backgrounds, courses whose syllabus will facilitate their entry and re-entry into the labor market, Fundação Bradesco provides access to the emerging and fast-changing business world.
193
Preliminary and Continuing Qualification of Workers |
Fundação Bradesco offers on a free of charge basis this mode of education, designed for the needs of update, qualification and re-qualification of workers with different school levels. There are more than 100 options for free courses, presenting flexible programs, in the same track of the labor market conditions, in the following professional areas: Management, Personal Image, (Fashion and Personal Beauty Care), Industry (Electrical, Electronics and Printing Technology), IT, Leisure and Social Development, Tourism and Hospitality (Tourism, Hospitality and Catering Services). In the Agribusiness Area, Fundação Bradesco offers courses which include Artificial Insemination techniques.
Youth and Adult Education |
Youth and Adult Education courses are given in two segments: Youth and Adult Literacy and Tele-education for Elementary and High School Equivalency.
The Tele-education courses are offered in the own schools of the Fundação or on the premises of the companies that have entered into operating agreements with it, with flexible timetables to suit the different work shifts, once the classrooms are taken up to the companies, respecting the different working hours and avoiding the need for students to travel to the school units. Another reason for the good performance is related to the investments made by Fundação Bradesco in learning technology resources.
Developed for the parents of students who attend the schools of Fundação Bradesco, the Adult Literacy Course is structured around a socio-constructivist concept, whereby the student becomes an active subject in the learning process. The topics addressed during classes arouse interest and motivate learners, guaranteeing the success of the course.
The main purpose of the Fundação Bradesco is to prepare students to improve their life conditions, based on the acquisition of organized knowledge, since according to Bradescos philosophy education alone is capable of forming citizens who are participative and aware of their role in society.
Material Facts |
The number of volunteers has also grown, from 21 thousand people in 2006 to 27.5 thousand this year. In every location over 140 types of free activities were carried out, benefiting directly needy people who do not have access to a series of basic services in their daily lives.
Over two thousand employees of Bradesco Organization from all across the Country gave their contribution as volunteers in the activities. Before the event, employees of the Headquarters, Alphaville Nucleus and Administrative Building on Avenida Paulista rallied in their departments to collect donations, which resulted in tons of food, cleaning products, electrical appliances, disposable diapers, mattresses, school supplies, wheelchairs, among others.
The donations were sent to 88 registered institutions such as daycare centers, orphanages, retirement homes and institutions that shelter needy people. In every region of the Country, the Organizations employees from the cities where the Foundation Schools are located took active part in the Volunteering Day.
194
Bradesco sponsored the exhibition Leonardo da Vinci A exibição de um Gênio, at Oca in Ibirapuera Park, in São Paulo. With Fundação Bradescos educational support, the exhibit contemplates Leonardo da Vincis (1452-1519) creative essence, in all aspects of its legacy. In view of the limited number of existing originals and the strict legislation that restrains their circulation, all the works were conceived on Italian ground, by a group of European craftsmen and specialists coordinated by Modesto Veccia, chairman of the Anthropos Foundation and a world reference in the research on daVincean legacy.
Also with educational support by Fundação Bradesco, the Exhibition Corpo Humano: Real e Fascinante opened at Oca in Ibirapuera Park, São Paulo.
The exhibit resorts to 16 bodies and 225 organs to reveal in all its aspects the functioning of the human body and its systems, from a special and novel standpoint. Developed under a primarily educational approach, Corpo Humano: Real e Fascinante also stimulates interactivity, as there are sectors where the audience can touch real internal organs thus far, an unimaginable experience for the absolute majority of individuals.
Aiming to offer basic education in information technology and access to public services on the Internet, besides valuing citizenship with the development of actions articulated with the communities, Fundação Bradesco has implemented three more Digital Inclusion Centers (CID): in Jardim Padroeira in Osasco, at São Geraldo Monastery in São Paulo, and at Universidade Federal do Amazonas in Manaus, totaling 51 units. It is a joint project between the Foundation and companies in the technology sector, aiming at expanding the service to people who live close to the Schools, in spaces managed by the communitys volunteers. High School Students offer monitoring for the conduction of the activities, acting as protagonists.
Main Acknowledgments |
Febrace Award Best Travel Journal
Project: Solar Desalinizer 1st place Unit I Osasco/SP
Febrace Award Outstanding Achievements in Creativity
Project: Solar Desalinizer 2nd place (group projects) Unit I Osasco/SP
Febrace Award Outstanding Achievements in Innovation
Project: Sun Beam: Use of Solar Energy for lighting of roads and highways 3rd place the Rio Branco/AC School Unit
Febrace Award Best Projects Agrarian Sciences
Project: Laboratory breeding of the African beetle in the Pantanal region 3rd place Bodoquena/MS School Unit
Febrace Awards Best Projects Exact and Earth Sciences
Project: Solar Desalinizer 2nd place Osasco School (Escola de Osasco) Unit I Osasco/SP
Febrace Award Best Projects Applied Social Sciences
Project: Cane for the visually handicapped against air shocks 1st place
Project: Domestic water consumption control 2nd place
Gravataí/RS School Unit
Edusp para as Bibliotecas Award and 2007 Positivo Award
Project: Museu Paulista, para quem? Proposta de acessibilidade através de um mapa tátil (accessibility proposal through a tactile map) Osasco School (Escola de Osasco) Unit I Osasco/SP
195
Eletrônica Total Award
Project: Sensor Cop Scop (Cop Sensor) João Pessoa/PB School Unit
Project: Hydraulic flow temporal control valve Maceió/AL School Unit
Microsoft Brasil Award: Partners in Learning
Project: Development of learning instruments for dyslexia from the João Pessoa/PB School Unit
Descobrindo a Ciência Award: Sangari
Project: Solar Desalinizer Osasco School (Escola de Osasco) Unit I Osasco/SP
Lego Education Award
Project: Hydraulic flow temporal control valve Maceió/AL School Unit
Writing Competition for Teachers - "The importance of books in Twenty-First Century Brazil. Teacher Maria da Conceição Rodarte Paiva from the São João Del Rei School Unit / MG, got the 14th place among the first twenty contestants.
The 100 finalist compositions were organized in a collection by the same title as the competitions topic.
Donald Stewart Jr Award Liberdade e Direitos de Propriedade(Freedom and Property Rights). A student in the 3rd year of High School of the Rio de Janeiro School Unit received an Honorable Mention for the originality and creativity of his work addressing the theme Liberdade e Direitos de Propriedade (Freedom and Property Rights), which reveals a rich content and a great methodological research effort.
Three of Fundação Bradescos schools took part in the First Robotics Competition - FRC in Porto Alegre-RS, represented by three teams: Osasco, Campinas and Gravataí, and obtained the following rankings:
Team #2244 of the Osasco School Unit - Free Access Evolution received the Engineering Inspiration Award, which is usually only granted to veteran teams, qualifying the team for the World Competition in Atlanta. In addition to that award, the Osasco Unit team also got the 1st place in the Safety Award of industrial safety and the Queridinhos da Vovó Award (Brazilian Machine), celebrating the rookie team that best incorporated Firsts motto;
Team #2243 of the Campinas School Unit was also qualified for the Atlanta World Competition when it received the Winner Award (Alliance). Besides that award, the Campinas Unit team got the 3rd place in the Safety Award of industrial safety and the Daimlerchrysler Team Spirit, celebrating the enthusiasm and working spirit of the team, which had a mascot, choreographies and music enlivening the competition; and
Team #2247 of the Gravataí School Unit got 2nd place in the Safety Award of industrial safety, obtaining also an outstanding 6th place in the point and general rankings.
196
Schools Location |
The majority of the Fundação Bradescos educational units are located in the outskirts of major cities or in rural areas where there is a significant lack of educational and welfare assistance. Thousands of students all over Brazil are given the opportunity to study at these schools.
Schools | Students | Schools | Students | |
Aparecida de Goiânia-GO | 2,136 | Macapá-AP | 2,165 | |
Bagé-RS | 2,299 | Maceió-AL | 2,211 | |
Boa Vista-RR | 2,393 | Manaus-AM | 2,467 | |
Bodoquena-MS | 1,328 | Marília-SP | 3,234 | |
Cacoal-RO | 2,406 | Natal-RN | 2,202 | |
Campinas-SP | 4,045 | Paragominas-PA | 2,292 | |
Canuanã-TO | 1,646 | Paranavaí-PR | 1,818 | |
Caucaia-CE | 2,296 | Pinheiro-MA | 2,150 | |
Ceilândia-DF | 3,348 | Propriá-SE | 2,123 | |
Cidade de Deus Osasco-SP | Registro-SP | 2,353 | ||
|
4,227 | Rio Branco-AC | 2,796 | |
|
2,816 | Rio de Janeiro-RJ | 4,102 | |
|
7,735 | Rosário do Sul-RS | 1,186 | |
|
3,897 | Salvador-BA | 2,075 | |
Conceição do Araguaia-PA | 2,447 | São João Del Rei-MG | 2,191 | |
Cuiabá-MT | 2,386 | São Luis-MA | 2,454 | |
Feira de Santana-BA | 953 | Teresina-PI | 2,368 | |
Garanhuns-PE | 1,048 | Vila Velha-ES | 2,070 | |
Gravataí-RS | 3,476 | |||
Irecê-BA | 2,513 | |||
Itajubá-MG | 2,760 | (*) Forecast of Service for 2007 | ||
Jaboatão-PE | 2,605 | |||
Jardim Conceição-SP | 2,722 | |||
João Pessoa-PB | 2,273 | |||
Laguna-SC | 2,219 | Total | 108,231(*) |
Fundação Bradesco An Educational Project as large as Brazil |
197
Financing |
Funds for the financing of the activities of Fundação Bradesco derive from income, exclusive of its own Stockholders Equity.
Funds Applied in the last 10 years (*) | R$ 1.271 billion | |
Funds Applied in 2006 | R$183.917 million | |
Funds expected for 2007 | R$189.851 million |
(*) in nominal value, not readjusted, equivalent to R$3.033 billion, restated by Selic/CDI rate in the period. |
Courses Grades |
Assistance Forecast for 2007 |
||||
Students | % of Total | |||
Kindergarten | 488 | 0.45 | ||
Elementary School | 33,311 | 30.78 | ||
High School | 13,188 | 12.19 | ||
Youth and Adult Education | 21,705 | 20.05 | ||
Preliminary and Continuing Qualification of Workers | 35,681 | 32.97 | ||
High School Technical Professional Education | 3,858 | 3.56 | ||
Total | 108,231 | 100% |
Student Profile Reference: Service in 2006 |
Increase in the Number of Students |
198
Social Report 1st Quarter of 2007 and 2006 |
1) Calculation basis |
1st Quarter of 2007 R$ thousand | 1st Quarter of 2006 R$ thousand | |||
Net revenue (NR) (1) | 4,070,947 | 4,322,485 | ||
Operating income (OI) (2) | 2,466,422 | 2,497,472 | ||
Gross payroll (GP) | 1,459,826 | 1,419,009 |
2) Internal social indicators |
R$ thousand | % on GP | % on NR | R$ thousand | % on GP | % on NR | |||||||
Meals | 119,501 | 8.2 | 2.9 | 120,283 | 8.5 | 2.8 | ||||||
Compulsory social charges | 259,208 | 17.8 | 6.4 | 247,341 | 17.4 | 5.7 | ||||||
Private pension plans | 78,604 | 5.4 | 1.9 | 79,098 | 5.6 | 1.8 | ||||||
Healthcare insurance | 79,769 | 5.5 | 2.0 | 68,525 | 4.8 | 1.6 | ||||||
Occupational health and safety | | | | | | | ||||||
Education | | | | | | | ||||||
Culture | | | | | | | ||||||
Professional qualification and training | 9,726 | 0.7 | 0.2 | 8,101 | 0.6 | 0.2 | ||||||
On-site child care and child-care benefit | 10,311 | 0.7 | 0.3 | 10,233 | 0.7 | 0.2 | ||||||
Employee profit sharing | 123,834 | 8.5 | 3.0 | 99,633 | 7.0 | 2.3 | ||||||
Other | 26,868 | 1.8 | 0.7 | 24,065 | 1.7 | 0.6 | ||||||
Total Internal social indicators | 707,821 | 48.6 | 17.4 | 657,279 | 46.3 | 15.2 |
3) External social indicators |
R$ thousand | % on OI | % on NR | R$ thousand | % on OI | % on NR | |||||||
Education (*) | 304 | | | 408 | | | ||||||
Culture | 1,565 | 0.1 | | 963 | | | ||||||
Health and basic sanitation | 1,037 | | | 314 | | | ||||||
Sports | | | | | | | ||||||
Prevention of hunger and food security | | | | | | | ||||||
Other | 1,474 | 0.1 | | 1,858 | 0.1 | | ||||||
Total contribution to society | 4,380 | 0.2 | | 3,543 | 0.1 | | ||||||
Taxes (excluding social charges) | 1,473,605 | 59.7 | 36.2 | 1,371,564 | 54.9 | 31.7 | ||||||
Total External social indicators | 1,477,985 | 59.9 | 36.2 | 1,375,107 | 55.0 | 31.7 |
4) Environmental indicators |
R$ thousand | % on OI | % on NR | R$ thousand | % on OI | % on NR | |||||||
Investments related to company production/operation | | | | | | | ||||||
Investments in external programs and/or projects | | | | | | | ||||||
Total investments in environmental protection | | | | | | | ||||||
As regards the establishment of "annual goals" for minimizing waste, general production/operation consumption and the efficient use of natural resources, the company: | ( ) has no established goals ( ) complies 51 to 75% | ( ) has no established goals ( ) complies 51 to 75% | ||||||||||
( ) complies 0 to 50% ( ) complies 76 to 100% | ( ) complies 0 to 50% ( ) complies 76 to 100% |
5) Employees indicators |
1st Quarter of 2007 | 1st Quarter of 2006 | |||||||
Employees at the end of the period | 79,686 | 74,940 | ||||||
Admissions during the period | 2,089 | 1,949 | ||||||
Outsourced employees | 7,361 | 8,159 | ||||||
Trainees/interns | 806 | 1,320 | ||||||
Employees older than 45 | 7,477 | 6,685 | ||||||
Women employees | 37,887 | 34,838 | ||||||
% of management positions held by women | 42.5 | 41.5 | ||||||
Black employees | 9,939 | 9,049 | ||||||
% of management positions held by blacks | 12.9 | 12.9 | ||||||
Disabled employees or employees with special needs | 866 | 787 |
6) Key information regarding the level of business citizenship |
1st Quarter of 2007 | Targets 1st Quarter of 2008 | |||||||||||
Ratio between maximum and minimum salary: | 19.2 | N/A | ||||||||||
Total number of occupational accidents: | 61 | Staff awareness for avoiding accidents in the work place | ||||||||||
The company's social and environmental projects were established by: | ( ) directors | ( x ) directors and managers | ( ) all employees | ( ) directors | ( x ) directors and managers | ( ) all employees | ||||||
Occupational safety and health standards were defined by: | ( ) directors | ( ) all employees | ( x ) all + Cipa | ( ) directors | ( ) all employees | ( x ) all + Cipa | ||||||
As regards freedom of trade union activities, collective bargaining rights and internal employee representation, the company: | ( x ) does not interfere | ( ) complies with OIT rules | ( ) encourages activities and complies with OIT rules | ( x ) does not interfere | ( ) complies with OIT rules | ( ) encourages activities and complies with OIT rules | ||||||
Private pension plans are offered to: | ( ) directors | ( ) directors and managers | ( x ) all employees | ( ) directors | ( ) directors and managers | ( x ) all employees | ||||||
The company's profit sharing plan is distributed to: | ( ) directors | ( ) directors and managers | ( x ) all employees | ( ) directors | ( ) directors and managers | ( x ) all employees | ||||||
When selecting suppliers, the ethical, social and environmental responsibility standards adopted by the company: | ( ) are not considered |
( ) are suggested | ( x ) are required | ( ) are not considered |
( ) are suggested | ( x ) are required | ||||||
As regards the participation of employees in voluntary work programs, the company: | ( ) does not interfere | ( x ) gives support | () organizes and encourages participation | ( ) does not interfere | ( x ) gives support | ( ) organizes and encourages participation | ||||||
Total number of consumers complaints and critics: | In company: 28,765 | At Procon: 1,467 | At court: 4,838 | In company: | At Procon: | At court: | ||||||
Prepare and make our employees aware, thus, reducing the number of complaints | ||||||||||||
% of complaints solved: | In company: 100% | At Procon: 100% | At court: 73% | In company: 100% | At Procon: 100% | At court: 100% | ||||||
Total added value to be distributed (in R$ thousand): | 1st Quarter of 2007: R$4,532,371 | 1st Quarter of 2006: R$4,423,174 | ||||||||||
Distribution of added value (DVA): | 34.2% government | 28.2% taxpayers | 37.2% government | 28.2% taxpayers | ||||||||
13.2% stockholders | 24.4% withheld | 12.2% stockholders | 22.4% withheld |
7) Other information |
The information contained in the Social Report was reviewed by PricewaterhouseCoopers Auditores Independentes. | ||||
* The information above does not include funds invested by Fundação Bradesco (one of Bradescos parent companies), which totaled R$167.1 million in education in 2005 and R$183.9 million in 2006. | ||||
(1) Net Revenue (NR) is considered Gross Income from Financial Intermediation. | N/D Not available | N/A Non-applicable. |
199
7 - Report of Independent Auditors
Independent Auditors' Report on the Limited Review of Supplementary Accounting
Information presented in the Report on Economic and Financial Analysis and in the
Statement of Social Responsibility |
To the Board of Directors
Banco Bradesco S.A.
1. | In connection with our limited review of the Quarterly Information of Banco Bradesco S.A. and its subsidiaries
(consolidated) as of March 31, 2007, December 31 and March 31, 2006, on which we issued a report without
exceptions dated May 4, 2007, we carried out a limited review of the supplementary accounting information
presented in the Report on Economic and Financial Analysis and in the Statement of Social Responsibility.
This supplementary information was prepared by the Bank's management to permit additional analysis and is
not a required part of the quarterly information. |
2. | Our work was carried out in accordance with the specific standards established by the Institute of Independent
Auditors of Brazil IBRACON, in conjunction with the Federal Accounting Council CFC, for the purpose of
reviewing the supplementary accounting information described in paragraph one and mainly comprised:
(a) inquiries of and discussions with management responsible for the accounting, financial and operating
areas of the Bank and its subsidiaries with regard to the main criteria used for the preparation of this accounting
information and (b) a review of the significant information and the subsequent events which have, or could
have, significant effects on the financial position and operations of the Bank and its subsidiaries. |
3. | Based on our limited review, we are not aware of any material modifications which should be made to the
supplementary information, referred to above, in order that this information be fairly stated, in all material
respects, in relation to the Quarterly Information referred to in paragraph one, taken as a whole. |
4. | As described in Note 13, the goodwill on investments in associated and subsidiary companies was amortized
in 2006. |
São Paulo, May 4, 2007
Auditores Independentes
CRC 2SP000160/O-5
Washington Luiz Pereira Cavalcanti
Contador
CRC 1SP172940/O-6
202
8 - Financial Statements, Independent Auditors Report and Fiscal Councils Report
Management Report |
Dear Stockholders,
We are pleased to present the Financial Statements of Banco Bradesco S.A. and consolidated companies for the quarter ended on March 31, 2007, pursuant to the Brazilian Corporate Law.
At the Bradesco Organization, among the material events of the period, the most outstanding were:
In the quarter, Bradesco recorded a Net Income of R$1.705 billion, equivalent to R$0.85 per share, and an annualized profitability of 28.90% on the final Stockholders Equity and of 30.16% on the average Stockholders Equity. The annualized return on Total Assets was 2.44% as compared to 2.86% in the same period of the previous year.
Due to the main activities carried out by Bradesco Organization, taxes and contributions in the period, including paid or accrued pension taxes and contributions, totaled R$1.733 billion, 101.64% of the Net Income.
The control of administrative expenses, together with the permanent effort for increasing revenues, has contributed, over the periods, to the improvement in the year-to-date Operating Efficiency Ratio IEO, from 44.14% in March 2006 to 42.09% on March 31, 2007.
At the end of the quarter, the paid-up Capital Stock was R$18 billion, which includes the R$3.800 billion increase, with 100% stock bonus, by using part of the Income Reserve Statutory Reserve account, as per resolution in the Special Stockholders Meeting held on March 12 and ratification by the Brazilian Central Bank on March 15. Added to Equity Reserves of R$8.029 billion, it comprised the Stockholders Equity of R$26.029 billion, with an evolution of 27.75% when compared to the same period of the previous year, corresponding to the equity value of R$13.01 per stock.
The Managed Stockholders Equity corresponds to 9.25% of the consolidated Assets, which added up to R$281.944 billion, a 30.29% increase over March/2006. Thus, the capital adequacy ratios reached 17.76% in the financial consolidated and 15.74% in the economic-financial consolidated, therefore higher than the minimum of 11% set forth by Resolution 2,099, as of 8.17.1994, of the National Monetary Council, in accordance with the Basel Committee. At the end of the quarter, the stockholders' equity to fixed assets ratio, compared to the Consolidated Reference Stockholders Equity, was 49.23% in the financial consolidated and 11.45% in the economic-financial consolidated, thus placed within the maximum limit of 50%.
In compliance with the provisions in Article 8th of Circular 3,068, as of 11.8.2001, of the Brazilian Central Bank, Bradesco states that it has financial capacity and intention to hold to maturity the securities rated in the securities held to maturity category.
The global volume of funds raised and managed by Bradesco Organization recorded a growth of 25.25% when compared to the same period of the previous year, totaling R$406.970 billion on March 31, distributed as follows:
R$135.063 | billion in Demand Deposits, Time Deposits, Interbank Deposits, Other Deposits, Open Market and Savings Accounts; |
|
R$151.651 |
billion in assets under management, comprising Investment Funds, Managed Portfolios and Quotas of Third-Party Funds, a 15.52% growth compared to the same period in the previous year; |
204
R$64.376 | billion recorded in the Exchange Portfolio, Borrowings and Onlendings, Own Working Capital, Tax Payment and Collection of Related Taxes, Funds From Issuance of Securities, Subordinated Debt in the country and Other Fundings; |
|
R$50.653 | billion in Technical Provisions for Insurance, Supplementary Private Pension Plans and Certificated Savings Plans, with an increase of 19.03% when compared to March 2006; | |
R$5.228 |
billion in Foreign Funding, by means of public and private issuances, Subordinated Debt and Securitization of Future Financial Flows, representing US$2.550 billion. |
At the end of the period, loan operations totaled R$101.473 billion, being included in this amount:
R$5.851 | billion in Advances on Foreign Exchange Contracts, for a total Portfolio of US$6.614 billion of Export Financing; |
|
US$1.018 | billion operations of Import Financing in Foreign Currencies; | |
R$4.122 | billion in Leasing; | |
R$7.711 | billion in businesses in the Rural Area; | |
R$36.983 | billion in Consumer Financing; | |
R$9.589 |
billion referring to onlending operations of external and internal funds, mainly coming from BNDES Brazilian Development Bank. |
In the Real Estate Loan segment, the Organization allocated funds in the amount of R$668.958 million in the quarter for house construction and acquisition, corresponding to 5,891 properties.
Bradesco, through Banco Bradesco BBI S.A. and to support the capitalization of companies, the Bank intermediated primary and secondary operations of stocks, debentures and promissory notes, as well as operations of Credit Right Investment Funds, which totaled, in the period, R$5.382 billion, corresponding to 39.13% of the total volume of issuances registered at the CVM Brazilian Securities and Exchange Commission. The Bank was also highlighted in Mergers and Acquisitions, Project Financing, Structured Operations and Treasury, taking care of the structuring, origination, distribution and asset management businesses, and clients financial flows and inventories.
By developing activities in the Insurance, Supplementary Pension Plans and Certificated Savings Plans areas, on March 31 Grupo Bradesco de Seguros e Previdência recorded a Net Income of R$528.988 million and Stockholders Equity of R$7.256 billion. Net premiums issued reached R$4.801 billion, with a 9.19% growth compared to the same period of the previous year.
Made available for clients and users, Bradesco Organizations Network, at the end of the quarter, was comprised of 23,325 outlets, 24,464 machines of Bradesco Dia&Noite (Day&Night) ATM Network, 23,330 of them working even on weekends and holidays. In addition, 3,346 machines of Banco24Horas (24-hour Bank) were made available for Bradesco clients for withdrawal operations, issuance of statements and balance consultation.
3,015 | Branches in the Country (3,014 Bradesco and 1 Banco Finasa); |
|
3 | Branches Overseas, 1 in New York, 1 in Grand Cayman and 1 in Nassau, in Bahamas (Boavista); | |
5 | Subsidiaries Overseas (Banco Bradesco Argentina S.A., in Buenos Aires, Banco Bradesco Luxembourg S.A., in Luxembourg, Bradesco Securities, Inc., in New York, Bradesco Services Co., Ltd., in Tokyo and Cidade Capital Markets Ltd., in Grand Cayman); | |
5,639 | Banco Postal Branches; | |
9,084 | Bradesco Expresso Outlets | |
2,609 | Corporate Site Branches; | |
2,580 |
Outplaced Terminals of Bradesco Dia&Noite (Day&Night) ATM Network; |
205
390 | Branches of Finasa Promotora de Vendas, a company present in 17,960 car dealers and 21,582 stores trading furniture and home décor, tourism, auto parts, information technology programs and equipment, home building material and telephony, among others. |
In the quarter, it is worth mentioning that Bradesco Organization, in compliance with Instruction 381, issued by the Brazilian Securities and Exchange Commission, did not contract or had services rendered by PricewaterhouseCoopers Auditores Independentes unrelated to the independent audit in levels higher than 5% of total costs thereof. The policy adopted complies with the principles preserving the auditors independence, pursuant to the internationally accepted criteria, such as: the auditor shall neither audit his own work, nor perform management duties with his client or promote his interests.
In the social area, the Organization is mainly focused on the educational and assistance work developed for more than 50 years by Fundação Bradesco, aimed at the education of low-income children, youngsters and adults. Through its own 40 schools set up in all Brazilian States and in the Federal District, the Foundation has already graduated and qualified more than 662 thousand students in Elementary School, High School Technical Professional Courses, Adult and Youngster Education Courses, and Initial and Continuing Education of Workers, in the countrys largest private program for investment in social education. This year, with a planned budget of R$189.851 million, the Foundation will provide free quality education to more than 108 thousand students, of whom over 50 thousand are elementary students and will also receive free food, medical and dental assistance, uniforms and school supplies.
It is worth pointing out Bradescos support to Finasa Esportes Project, with volleyball and basketball training centers at Fundação Bradesco in Osasco, SP, and in local schools and sports centers in the city. It currently assists 3,000 girls from 9 to 18 years of age.
In the Human Resources area, Bradesco maintains its intense training program, aimed at the staff s qualification and professional development, with increasingly more positive results in the evolution of assistance and efficiency of services provided. In the period, 534 courses were conducted, with 173,448 participations. The assistance benefits aimed at the improvement of the quality of life, well being and safety of the employees and their dependents comprised 176,050 lives at the end of the quarter.
It is worth pointing out that Bradesco is the first financial institution of the Americas to receive Rule SA 8000, a certification granted by Social Accountability International SAI, which evaluates the adoption of good social responsibility practices, such as respect to human rights, child rights and the main labor rights, in addition to a safe and healthy work environment.
The results accomplished reflect Bradescos efforts to exceed expectations and always offer the best. In view of the success reached, we thank our stockholders and clients for their support and trust and our employees for their dedicated and efficient work.
Cidade de Deus, May 4, 2007.
Board of Directors and Board of Executive Officers
206
Consolidated Balance Sheet R$ thousand | (A free translation from the original in Portuguese) | |
Assets | 2007 | 2006 | ||||
March | December | March | ||||
Current assets | 224,020,139 | 197,385,329 | 164,978,265 | |||
Funds available (Note 6) | 4,243,926 | 4,761,972 | 3,012,703 | |||
Interbank investments (Notes 3b and 7) | 31,036,284 | 25,538,077 | 23,347,982 | |||
Investments in federal funds purchased and securities sold under agreements to repurchase | 26,091,028 | 20,617,520 | 15,550,118 | |||
Interbank deposits | 4,945,372 | 4,921,545 | 7,797,865 | |||
Allowance for losses | (116) | (988) | (1) | |||
Securities and derivative financial instruments (Notes 3c, 3d, 8 and 32b) | 85,476,758 | 72,854,434 | 54,842,521 | |||
Own portfolio | 69,411,110 | 53,523,157 | 52,194,097 | |||
Subject to repurchase agreements | 8,208,182 | 12,258,492 | 47,360 | |||
Derivative financial instruments | 819,772 | 520,635 | 1,517,457 | |||
Restricted deposits Brazilian Central Bank | 5,022,477 | 440,235 | 313,879 | |||
Privatization currencies | | | 1 | |||
Subject to collateral provided | 2,013,010 | 750,260 | 766,632 | |||
Securities purpose of unrestricted purchase and sale commitments | 2,207 | 5,361,655 | 3,095 | |||
Interbank accounts | 19,166,315 | 18,726,069 | 16,547,833 | |||
Unsettled receipts and payments | 568,738 | 50,945 | 325,459 | |||
Restricted credits: (Note 9) | ||||||
Restricted deposits Brazilian Central Bank | 18,544,346 | 18,664,706 | 16,173,653 | |||
National treasury rural credit | 578 | 578 | 578 | |||
SFH | 6,585 | 6,728 | 9,821 | |||
Interbank onlendings | 3,131 | | | |||
Correspondent banks | 42,937 | 3,112 | 38,322 | |||
Interdepartmental accounts | 72,984 | 186,338 | 325,342 | |||
Internal transfer of funds | 72,984 | 186,338 | 325,342 | |||
Loan Operations (Notes 3e, 10 and 32b) | 55,249,979 | 51,697,772 | 47,711,270 | |||
Loan operations: | ||||||
Public sector | 77,381 | 73,840 | 253,121 | |||
Private sector | 59,892,881 | 56,258,898 | 51,077,791 | |||
Allowance for doubtful accounts (Notes 3e, 10f, 10g and 10h) | (4,720,283) | (4,634,966) | (3,619,642) | |||
Leasing operations (Notes 2, 3e, 10 and 32b) | 1,892,563 | 1,798,326 | 1,328,297 | |||
Leasing receivables: | ||||||
Public sector | 50,802 | 44,017 | 28,566 | |||
Private sector | 3,622,250 | 3,461,812 | 2,634,856 | |||
Leasing receivables | (1,697,415) | (1,632,031) | (1,279,854) | |||
Provision for leasing losses (Notes 3e, 10f, 10g and 10h) | (83,074) | (75,472) | (55,271) | |||
Other receivables | 25,551,218 | 20,626,867 | 16,704,810 | |||
Receivables on securities and guarantees honored (Note 10a) | 2,054 | 38 | 10 | |||
Foreign exchange portfolio (Note 11a) | 13,620,180 | 7,946,062 | 8,999,580 | |||
Receivables | 206,353 | 174,072 | 237,884 | |||
Negotiation and intermediation of amounts | 498,939 | 598,350 | 366,589 | |||
Insurance premiums receivable | 1,093,530 | 1,257,298 | 1,088,376 | |||
Sundry (Note 11b) | 10,223,800 | 10,744,251 | 6,146,636 | |||
Allowance for other doubtful accounts (Notes 3e, 10f, 10g and 10h) | (93,638) | (93,204) | (134,265) | |||
Other assets (Note 12) | 1,330,112 | 1,195,474 | 1,157,507 | |||
Other assets | 381,913 | 360,925 | 366,013 | |||
Provision for devaluations | (188,520) | (188,825) | (178,814) | |||
Prepaid Expenses (Note 3g and 12b) | 1,136,719 | 1,023,374 | 970,308 | |||
Long-term receivables | 54,366,773 | 64,669,494 | 46,605,063 | |||
Interbank investments (Notes 3b and 7) | 564,972 | 451,113 | 411,353 | |||
Interbank deposits | 564,972 | 451,113 | 411,353 | |||
Securities and derivative financial instruments (Notes 3c, 3d, 8 and 32b) | 12,056,872 | 24,395,525 | 13,826,609 |
207
Assets | 2007 | 2006 | ||||
March | December | March | ||||
Own portfolio | 8,156,984 | 18,529,693 | 10,340,488 | |||
Subject to repurchase agreements | 1,735,107 | 3,093,581 | 629,164 | |||
Derivative financial instruments | 205,487 | 28,430 | 82,900 | |||
Restricted deposits - Brazilian Central Bank | 1,846,509 | | 1,522,512 | |||
Privatization currencies | 80,100 | 70,716 | 58,752 | |||
Subject to collateral provided | 32,685 | 14,869 | 1,084,083 | |||
Securities purpose of unrestricted purchase and sale commitments | | 2,658,236 | 108,710 | |||
Interbank accounts | 401,057 | 398,737 | 388,433 | |||
Restricted credits: (Note 9) | ||||||
SFH | 401,057 | 398,737 | 388,433 | |||
Loan operations (Notes 3e, 10 and 32b) | 29,247,872 | 28,017,197 | 22,966,106 | |||
Loan operations: | ||||||
Public sector | 741,341 | 711,030 | 804,360 | |||
Private sector | 30,286,068 | 29,056,350 | 23,597,543 | |||
Allowance for doubtful accounts (Notes 3e, 10f, 10g and 10h) | (1,779,537) | (1,750,183) | (1,435,797) | |||
Leasing operations (Notes 2, 3e, 10 and 32b) | 2,045,399 | 1,953,232 | 1,296,062 | |||
Leasing receivables: | ||||||
Public sector | 95,258 | 108,108 | 87,275 | |||
Private sector | 3,906,087 | 3,769,707 | 2,633,473 | |||
Unearned income from leasing | (1,863,372) | (1,840,215) | (1,364,471) | |||
Allowance for leasing losses (Notes 3e, 10f, 10g and 10h) | (92,574) | (84,368) | (60,215) | |||
Other assets | 9,377,486 | 8,675,350 | 7,203,025 | |||
Receivables | 1,493 | 1,498 | 2,341 | |||
Negotiation and intermediation of amounts | 252,528 | 110,684 | 38,920 | |||
Sundry (Note 11b) | 9,129,244 | 8,571,013 | 7,171,798 | |||
Allowance for other doubtful accounts (Notes 3e, 10f, 10g and 10h) | (5,779) | (7,845) | (10,034) | |||
Other assets (Note 12) | 673,115 | 778,340 | 513,475 | |||
Other assets | 7,959 | 8,174 | 8,370 | |||
Provision for devaluations | (1,043) | (766) | (1,547) | |||
Prepaid expenses (Note 3g and 12b) | 666,199 | 770,932 | 506,652 | |||
Permanent assets | 3,557,375 | 3,492,450 | 4,808,022 | |||
Investments (Notes 3h, 13 and 32b) | 661,698 | 696,582 | 922,327 | |||
Ownership in affiliated and subsidiary companies: | ||||||
Local | 410,413 | 403,033 | 402,443 | |||
Other investments | 610,409 | 651,568 | 885,596 | |||
Allowance for losses | (359,124) | (358,019) | (365,712) | |||
Property, plant and equipment in use (Notes 3i and 14) | 2,215,976 | 2,136,783 | 1,992,733 | |||
Buildings in use | 1,061,150 | 1,055,640 | 1,127,496 | |||
Other property, plant and equipment in use | 4,239,812 | 4,101,918 | 3,626,524 | |||
Accumulated depreciation | (3,084,986) | (3,020,775) | (2,761,287) | |||
Leased assets (Note 14) | 17,864 | 16,136 | 11,094 | |||
Leased assets | 28,561 | 25,142 | 26,313 | |||
Accumulated depreciation | (10,697) | (9,006) | (15,219) | |||
Deferred charges (Notes 2, 3j and 15) | 661,837 | 642,949 | 1,881,868 | |||
Organization and expansion costs | 1,612,739 | 1,593,771 | 1,371,218 | |||
Accumulated amortization | (950,902) | (950,822) | (816,550) | |||
Goodwill on acquisition of subsidiaries, net of amortization (Note 15a) | | | 1,327,200 | |||
Total | 281,944,287 | 265,547,273 | 216,391,350 | |||
The Notes are an integral part of the Financial Statements. |
208
Liabilities | 2007 | 2006 | ||||
March | December | March | ||||
Current liabilities | 175,057,686 | 161,255,812 | 124,335,003 | |||
Deposits (notes 3k and 16a) | 61,807,134 | 60,529,761 | 51,900,775 | |||
Demand deposits | 20,115,520 | 20,526,800 | 16,240,015 | |||
Savings deposits | 27,608,759 | 27,612,587 | 25,560,295 | |||
Interbank deposits | 157,625 | 290,091 | 128,014 | |||
Time deposits (Note 32b) | 13,331,940 | 11,549,089 | 9,714,205 | |||
Other deposits | 593,290 | 551,194 | 258,246 | |||
Federal funds purchased and securities sold under agreements to repurchase (notes 3k and 16b) |
33,729,568 | 32,423,179 | 12,926,466 | |||
Own portfolio | 12,180,278 | 21,343,014 | 1,795,532 | |||
Third-party portfolio | 20,077,321 | 3,471,383 | 11,030,935 | |||
Unrestricted portfolio | 1,471,969 | 7,608,782 | 99,999 | |||
Issuance of securities (Notes 16c and 32b) | 2,051,628 | 1,964,401 | 1,839,053 | |||
Mortgage notes | 876,212 | 856,490 | 843,013 | |||
Debentures | 131,533 | 51,094 | 181,065 | |||
Securities issued abroad | 1,043,883 | 1,056,817 | 814,975 | |||
Interbank accounts | 181,618 | 5,814 | 157,194 | |||
Correspondent banks | 181,618 | 5,814 | 157,194 | |||
Interdepartmental accounts | 1,768,224 | 2,225,711 | 1,267,803 | |||
Third-party funds in transit | 1,768,224 | 2,225,711 | 1,267,803 | |||
Borrowings (Notes 17a and 32b) | 6,707,311 | 5,545,094 | 5,606,876 | |||
Local borrowings - official institutions | 334 | 267 | 328 | |||
Local borrowings - other institutions | 345 | 44,438 | 7 | |||
Borrowings abroad | 6,706,632 | 5,500,389 | 5,606,541 | |||
Local onlendings - official institutions (Notes 17b and 32b) | 5,251,834 | 4,702,433 | 3,860,397 | |||
National treasury | 79,705 | 99,073 | 14,402 | |||
BNDES | 2,975,199 | 2,188,507 | 1,928,559 | |||
CEF | 10,850 | 10,065 | 9,162 | |||
Finame | 2,185,270 | 2,404,019 | 1,907,573 | |||
Other institutions | 810 | 769 | 701 | |||
Foreign onlendings (Notes 17b and 32b) | 10,045 | 170 | 374 | |||
Foreign onlendings | 10,045 | 170 | 374 | |||
Derivative financial instruments (Notes 3d and 32) | 815,447 | 510,881 | 1,126,052 | |||
Derivative financial instruments | 815,447 | 510,881 | 1,126,052 | |||
Provisions for insurance, private pension plans and certificated savings plans (Notes 3l and 21) |
39,964,734 | 38,427,352 | 30,730,349 | |||
Other liabilities | 22,770,143 | 14,921,016 | 14,919,664 | |||
Collection and collection of taxes and other contributions | 1,994,968 | 175,838 | 1,516,773 | |||
Foreign exchange portfolio (Note 11a) | 8,416,047 | 2,386,817 | 3,878,459 | |||
Social and statutory payables | 634,250 | 190,916 | 1,713,847 | |||
Fiscal and pension plans (Note 20a) | 2,001,568 | 2,800,684 | 1,508,770 | |||
Negotiation and intermediation of amounts | 378,536 | 422,232 | 404,945 | |||
Financial and development Funds | 1,235 | 876 | 1,768 | |||
Subordinated debts (Notes 19 and 32b) | 107,294 | 59,411 | 117,125 | |||
Sundry (Note 20b) | 9,236,245 | 8,884,242 | 5,777,977 | |||
Long-term liabilities | 80,633,005 | 79,417,199 | 71,529,055 | |||
Deposits (Notes 3k and 16a) | 22,354,762 | 23,375,452 | 22,581,722 | |||
Time deposits (Note 32b) | 22,354,762 | 23,375,452 | 22,581,722 |
209
Liabilities | 2007 | 2006 | ||||
March | December | March | ||||
Federal funds purchased and securities sold under agreements to repurchase (Notes 3k and 16b) | 17,171,854 | 15,252,254 | 11,110,156 | |||
Own portfolio | 17,171,854 | 15,252,254 | 11,110,156 | |||
Funds from issuance of securities (Notes 16c and 32b) | 3,827,310 | 3,671,878 | 4,468,206 | |||
Mortgage notes | 2,902 | 1,207 | 300 | |||
Debentures | 2,552,100 | 2,552,100 | 2,552,100 | |||
Liabilities of securities abroad | 1,272,308 | 1,118,571 | 1,915,806 | |||
Borrowings (Notes 17a and 32b) | 250,043 | 232,812 | 436,670 | |||
Local borrowings official institutions | 362 | 511 | 684 | |||
Local borrowings other institutions | | 9 | 9 | |||
Borrowings abroad | 249,681 | 232,292 | 435,977 | |||
Local onlendings - official institutions (Notes 17b and 32b) | 6,415,304 | 6,938,536 | 5,706,582 | |||
BNDES | 2,348,103 | 3,343,511 | 2,415,061 | |||
CEF | 62,853 | 59,844 | 53,916 | |||
Finame | 4,003,371 | 3,534,018 | 3,235,685 | |||
Other institutions | 977 | 1,163 | 1,920 | |||
Derivative financial instruments (Notes 3d and 32) | 40,084 | 8,123 | 2,361 | |||
Derivative financial instruments | 40,084 | 8,123 | 2,361 | |||
Provisions for insurance, private pension plans and certificated savings plans (Notes 3l and 21) | 10,687,767 | 10,701,862 | 11,824,824 | |||
Other liabilities | 19,885,881 | 19,236,282 | 15,398,534 | |||
Fiscal and pension plans (Note 20a) | 6,393,057 | 5,213,836 | 4,617,358 | |||
Negotiation and intermediation of amounts | 17,417 | | | |||
Subordinated debts (Notes 19 and 32b) | 12,039,661 | 11,890,046 | 9,496,614 | |||
Sundry (Note 20b) | 1,435,746 | 2,132,400 | 1,284,562 | |||
Future taxable income | 163,978 | 180,460 | 79,863 | |||
Future taxable income | 163,978 | 180,460 | 79,863 | |||
Minority interest in consolidated subsidiaries (Note 22) | 60,963 | 57,440 | 72,003 | |||
Stockholders' equity (Note 23) | 26,028,655 | 24,636,362 | 20,375,426 | |||
Capital: | ||||||
Local residents | 16,691,642 | 13,162,481 | 11,947,791 | |||
Foreign residents | 1,308,358 | 1,037,519 | 1,052,209 | |||
Capital reserves | 55,178 | 55,005 | 36,223 | |||
Profit reserves | 6,091,423 | 8,787,106 | 6,883,896 | |||
Mark-to-market adjustment- securities and derivatives | 1,948,731 | 1,644,661 | 490,657 | |||
Treasury stock (Notes 23e and 32b) | (66,677) | (50,410) | (35,350) | |||
Stockholders' equity managed by parent company | 26,089,618 | 24,693,802 | 20,447,429 | |||
Total | 281,944,287 | 265,547,273 | 216,391,350 | |||
The Notes are an integral part of the Financial Statements. |
210
Consolidated Statement of Adjusted Income R$ thousand | (A free translation from the original in Portuguese) | |
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
Revenues from financial intermediation | 9,525,111 | 9,842,128 | 9,081,254 | |||
Loan operations (Note 10j) | 4,936,359 | 5,112,754 | 4,517,466 | |||
Leasing operations (Note 10j) | 191,817 | 192,898 | 133,898 | |||
Operations with securities (Note 8f) | 1,481,724 | 1,833,231 | 1,047,959 | |||
Financial income on insurance, private pension plans and certificated savings plans (Note 8f) | 1,685,144 | 1,942,738 | 1,832,569 | |||
Derivative financial instruments (Note 8f) | 764,642 | 347,540 | 1,085,497 | |||
Foreign exchange transactions (Note 11a) | 149,264 | 98,051 | 114,242 | |||
Compulsory deposits (Note 9b) | 316,161 | 314,916 | 349,623 | |||
Expenses from financial intermediation | 5,454,164 | 5,710,663 | 4,758,769 | |||
Market funding operations (Note 16e) | 2,884,640 | 3,010,976 | 2,536,410 | |||
Price-level restatement and interest on technical provisions for insurance, private pension plans and certificated savings plans (Note 16e) | 1,043,589 | 1,138,529 | 1,042,648 | |||
Borrowings and onlendings (Note 17c) | 364,583 | 369,088 | 239,736 | |||
Leasing operations (Note 10j) | 1,691 | 2,129 | 1,533 | |||
Allowance for doubtful accounts (Notes 3e, 10g e 10h) | 1,159,661 | 1,189,941 | 938,442 | |||
Gross income from financial intermediation | 4,070,947 | 4,131,465 | 4,322,485 | |||
Other operating income (expenses) | (1,604,525) | (2,069,426) | (1,825,013) | |||
Fee and commission income (Note 24) | 2,559,188 | 2,423,752 | 2,040,548 | |||
Operating income on insurance, private pension plans and certificated savings plans (Notes 3l and 21d) | 3,605,971 | 4,626,761 | 3,458,354 | |||
Net premiums issued | 4,801,108 | 5,662,096 | 4,396,541 | |||
Reinsurance premiums and redeemed premiums | (1,195,137) | (1,035,335) | (938,187) | |||
Variation in technical provisions for insurance, private pension plans and certificated savings plans (Note 3l) | (663,215) | (1,955,521) | (579,158) | |||
Retained claims (Note 3l) | (1,427,886) | (1,651,421) | (1,508,635) | |||
Certificated savings plans draws and redemptions (Note 3l) | (301,043) | (343,384) | (284,553) | |||
Insurance, private pension plans and certificated savings plans selling expenses (Note 3l) | (259,833) | (268,731) | (243,125) | |||
Private pension plans benefits and redemptions expenses (Note 3l) | (712,564) | (449,415) | (727,341) | |||
Personnel expenses (Note 25) | (1,459,826) | (1,460,199) | (1,419,009) | |||
Other administrative expenses (Note 26) | (1,539,500) | (1,671,274) | (1,317,459) | |||
Tax expenses (Note 27) | (611,904) | (584,274) | (543,798) | |||
Equity in the earnings of affiliated companies (Note 13c) | 11,589 | 30,257 | 4,694 | |||
Other operating income (Note 28) | 337,274 | 430,410 | 254,716 | |||
Other operating expenses (Note 29) | (1,142,776) | (1,196,387) | (960,247) | |||
Operating income | 2,466,422 | 2,062,039 | 2,497,472 | |||
Non-operating income (Note 30) | (2,714) | (29,038) | (31,826) | |||
Income before taxes on profit and interest | 2,463,708 | 2,033,001 | 2,465,646 | |||
Taxes on income (Notes 34a and 34b) | (755,324) | (328,582) | (930,108) | |||
Minority interest in consolidated subsidiaries | (3,067) | (1,580) | (5,279) | |||
Net Income | 1,705,317 | 1,702,839 | 1,530,259 | |||
The Notes are an integral part of the Financial Statements. |
211
Consolidated Statement of Changes in Stockholdesrs' Equity R$ thousand | (A free translation from the original in Portuguese) |
|
Events | Restated Paid-Up Capital |
Capital Reserves | Profit Reserves | Mark-To-Market Adjustment-TVM and Derivatives |
Treasury Stocks |
Retained Earnings |
Total | |||||||||||||||
Capital Stock | Unrealized Capital | Tax Incentives From Income Tax |
Other | Legal | Statutory | Own | Affiliated and Subsidiaries |
|||||||||||||||
Balances as of 12.31.2005 | 13,000,000 | | 2,103 | 33,929 | 1,034,890 | 4,860,324 | (71,097) | 579,056 | (29,931) | | 19,409,274 | |||||||||||
Restatement of exchange membership certificates | | | | 191 | | | | | | | 191 | |||||||||||
Acquisition of treasury stocks | | | | | | | | | (7,996) | | (7,996) | |||||||||||
Mark-to-market adjustment securities available for sale | | | | | | | (3,022) | (14,280) | | | (17,302) | |||||||||||
Cancellation of treasury stocks | | | | | | (2,577) | | | 2,577 | | | |||||||||||
Net income | | | | | | | | | | 1,530,259 | 1,530,259 | |||||||||||
Allocations: Reserves | | | | | 76,513 | 914,746 | | | | (991,259) | | |||||||||||
Interest on own capital | | | | | | | | | | (539,000) | (539,000) | |||||||||||
Balances as of 3.31.2006 | 13,000,000 | | 2,103 | 34,120 | 1,111,403 | 5,772,493 | (74,119) | 564,776 | (35,350) | | 20,375,426 | |||||||||||
Balances as of 9.30.2006 | 13,000,000 | | 2,103 | 34,447 | 1,191,509 | 6,684,065 | (61,354) | 963,140 | (40,555) | | 21,773,355 | |||||||||||
Capital increase through subscription | 1,200,000 | | | | | | | | | | 1,200,000 | |||||||||||
Restatement of exchange membership certificates | | | | 160 | | | | | | | 160 | |||||||||||
Acquisition of treasury stocks | | | | | | | | | (9,855) | | (9,855) | |||||||||||
Goodwill in stock subscription | | | | 18,295 | | | | | | | 18,295 | |||||||||||
Mark-to-market adjustment securities available for sale | | | | | | | 74,116 | 668,759 | | | 742,875 | |||||||||||
Net income | | | | | | | | | | 1,702,839 | 1,702,839 | |||||||||||
Allocations: Reserves | | | | | 96,083 | 815,449 | | | | (911,532) | | |||||||||||
Interest on own capital | | | | | | | | | | (166,307) | (166,307) | |||||||||||
Proposed dividends | | | | | | | | | | (625,000) | (625,000) | |||||||||||
Balances as of 12.31.2006 | 14,200,000 | | 2,103 | 52,902 | 1,287,592 | 7,499,514 | 12,762 | 1,631,899 | (50,410) | | 24,636,362 | |||||||||||
Capital increase with reserves | 3,800,000 | | | | | (3,800,000) | | | | | | |||||||||||
Restatement of exchange membership certificates | | | | 173 | | | | | | | 173 | |||||||||||
Acquisition of treasury stocks | | | | | | | | | (16,267) | | (16,267) | |||||||||||
Mark-to-market adjustment securities available for sale | | | | | | | 3,971 | 300,099 | | | 304,070 | |||||||||||
Net income | | | | | | | | | | 1,705,317 | 1,705,317 | |||||||||||
Allocations: Reserves | | | | | 85,266 | 1,019,051 | | | | (1,104,317) | | |||||||||||
Interest on own capital | | | | | | | | | | (601,000) | (601,000) | |||||||||||
Balances as of 3.31.2007 | 18,000,000 | | 2,103 | 53,075 | 1,372,858 | 4,718,565 | 16,733 | 1,931,998 | (66,677) | | 26,028,655 |
212
Consolidated Statement of Changes in Financial Position R$ thousand | (A free translation from the original in Portuguese) | |
2007 | 2006 | |||||||
1st Quarter | 4th Quarter | 1st Quarter | ||||||
Financial resources were provided by : | 17,977,825 | 33,378,098 | 12,954,923 | |||||
Net income | 1,705,317 | 1,702,839 | 1,530,259 | |||||
Adjustments to net income | 138,263 | 64,826 | 266,180 | |||||
Depreciation and amortization | 132,818 | 129,850 | 109,257 | |||||
Goodwill amortization | | | 118,673 | |||||
Provision (reversal) for interbank investment losses and investments | 233 | (41,873) | 15,716 | |||||
Equity in the earnings of affiliated companies | (11,589) | (30,257) | (4,694) | |||||
Other | 16,801 | 7,106 | 27,228 | |||||
Change in future taxable income | (16,482) | 7,519 | 27,731 | |||||
Change in minority interest | 3,523 | 1,519 | 13,944 | |||||
Mark-to-market adjustment - securities available for sale | 304,070 | 742,875 | (17,302) | |||||
Stockholders | | 1,218,295 | | |||||
Capital increase through subscription | | 1,200,000 | | |||||
Goodwill in stock subscription | | 18,295 | | |||||
Third parties' funds provided by: | ||||||||
Increase in liabilities sub-items | 15,475,067 | 21,149,795 | 9,811,181 | |||||
Deposits | 256,683 | 5,052,045 | | |||||
Federal funds purchased and securities sold under agreements to repurchase | 3,225,989 | 11,411,605 | | |||||
Funds from issuance of securities | 242,659 | | 103,373 | |||||
Interbank accounts | 175,804 | | 18,001 | |||||
Interdepartmental accounts | | 485,877 | | |||||
Borrowings and onlendings | 1,215,492 | 778,938 | | |||||
Derivative financial instruments | 336,527 | 10,824 | 889,940 | |||||
Provisions for insurance, private pension plans and certificated savings plans | 1,523,287 | 3,410,506 | 1,692,618 | |||||
Other liabilities | 8,498,626 | | 7,107,249 | |||||
Decrease in assets sub-items | 277,122 | 8,372,478 | 1,247,134 | |||||
Interbank investments | | 8,372,478 | 1,247,134 | |||||
Interdepartmental accounts | 113,354 | | | |||||
Insurance premiums receivable | 163,768 | | | |||||
Sale (write-off) of assets and investments | 84,780 | 90,747 | 33,674 | |||||
Non-operating assets | 31,855 | 46,044 | 28,370 | |||||
Property, plant and equipment in use and leased assets | 5,524 | 15,271 | 4,480 | |||||
Investments | 47,029 | 6,232 | 784 | |||||
Sale (write-off) of deferred charges | 372 | 23,200 | 40 | |||||
Interest on own capital and dividends received and/or provisioned from affiliated companies | 6,165 | 27,205 | 42,122 | |||||
Financial resources were used for: | 18,495,871 | 32,563,433 | 13,305,261 | |||||
Interest on own capital paid/dividends paid and/or provisioned | 601,000 | 791,307 | 539,000 | |||||
Stock buyback | 16,267 | 9,855 | 7,996 | |||||
Capital expenditures in | 247,514 | 258,330 | 151,325 | |||||
Non-operating assets | 51,218 | 37,975 | 38,075 | |||||
Property, plant and equipment in use and leased assets | 188,175 | 185,567 | 108,996 | |||||
Investments | 8,121 | 34,788 | 4,254 | |||||
Deferred charges | 64,043 | 98,863 | 650,522 | |||||
Increase in assets sub-items | 17,109,560 | 29,738,733 | 8,845,719 | |||||
Interbank investments | 5,611,194 | | | |||||
Securities and derivative financial instruments | 283,628 | 23,821,676 | 4,218,323 | |||||
Interbank accounts | 442,566 | 1,296,262 | 14,101 | |||||
Interdepartmental accounts | | 66,168 | 152,511 | |||||
Loan operations | 4,782,882 | 3,237,633 | 2,348,573 | |||||
Leasing operations | 186,404 | 321,482 | 213,060 | |||||
Other receivables | 5,790,255 | 808,841 | 1,786,448 | |||||
Insurance premiums receivable | | 76,377 | 15,374 | |||||
Other receivables and assets | 12,631 | 110,294 | 97,329 | |||||
Decrease in liabilities sub-items | 457,487 | 1,666,345 | 3,110,699 | |||||
Deposits | | | 923,145 | |||||
Federal funds sold and securities sold under agreements to repurchase | | | 602,262 | |||||
Funds from issuance of securities | | 460,983 | | |||||
Interbank accounts | | 168,078 | | |||||
Interdepartmental accounts | 457,487 | | 633,110 | |||||
Borrowings and onlendings | | | 952,182 | |||||
Other liabilities | | 1,037,284 | | |||||
Increase/(decrease) in funds available | (518,046) | 814,665 | (350,338) | |||||
Changes in | At the beginning of the period | 4,761,972 | 3,947,307 | 3,363,041 | ||||
financial | At the end of the period | 4,243,926 | 4,761,972 | 3,012,703 | ||||
position | Increase (decrease) in funds available | (518,046) | 814,665 | (350,338) |
213
Additional Information Consolidated Cash Flow R$ thousand | (A free translation from the original in Portuguese) | |
2007 | 2006 | |||||||
1st Quarter | 4th Quarter | 1st Quarter | ||||||
Operating activies: | ||||||||
Net income | 1,705,317 | 1,702,839 | 1,530,259 | |||||
Adjustments to reconcile net income to net funds from (used in) operating activities: | 1,297,924 | 1,254,767 | 1,204,622 | |||||
Allowance for doubtful accounts | 1,159,661 | 1,189,941 | 938,442 | |||||
Provision (Reversal of) for losses on interbank investments and investments | 233 | (41,873) | 15,716 | |||||
Depreciation and amortization | 132,818 | 129,850 | 109,257 | |||||
Goodwill amortization | | | 118,673 | |||||
Equity in the earnings of affiliated companies | (11,589) | (30,257) | (4,694) | |||||
Other | 16,801 | 7,106 | 27,228 | |||||
Adjusted income | 3,003,241 | 2,957,606 | 2,734,881 | |||||
Change in assets and liabilities: | (7,945,612) | (17,614,422) | (2,617,547) | |||||
Decrease (increase) in interbank investments | (5,611,194) | 8,372,478 | 1,247,134 | |||||
Decrease (increase) in securities and derivative financial instruments | 52,899 | (23,810,852) | (3,328,383) | |||||
Decrease (increase) in interbank accounts | (387,122) | 207,519 | (267,313) | |||||
Decrease (increase) in interdepartmental accounts | (344,133) | 419,709 | (785,621) | |||||
Decrease (increase) in loan operations | (4,897,553) | (3,633,812) | (2,695,644) | |||||
Decrease (increase) in leasing operations | (202,212) | (335,943) | (221,487) | |||||
Decrease (increase) in insurance premiums receivable | 163,768 | (76,377) | (15,374) | |||||
Decrease (increase) in other receivables | (5,788,623) | (829,043) | (1,776,382) | |||||
Decrease (increase) in other assets | (12,631) | (110,294) | (97,329) | |||||
Amounts written-off against the allowance for doubtful accounts | (1,030,814) | (759,096) | (593,010) | |||||
Increase (decrease) in provisions for insurance, private pension plans and certificated savings plans | 1,523,287 | 3,410,506 | 1,692,618 | |||||
Increase (decrease) in other liabilities | 8,301,128 | (1,219,611) | 4,212,815 | |||||
Increase (decrease) in future taxable income | (16,482) | 7,519 | 27,731 | |||||
Mark-to-market adjustment securities available for sale | 304,070 | 742,875 | (17,302) | |||||
Net cash provided by (used in) operating activities | (4,942,371) | (14,656,816) | 117,334 | |||||
Investment activities: | ||||||||
Decrease (increase) in compulsory deposits Brazilian Central Bank | 120,360 | (1,671,859) | 271,213 | |||||
Sale of non-operating assets | 31,855 | 46,044 | 28,370 | |||||
Sale of investments | 47,029 | 6,232 | 784 | |||||
Sale of property, plant and equipment in use and leased assets | 5,524 | 15,271 | 4,480 | |||||
Decrease in deferred charges | 372 | 23,200 | 40 | |||||
Acquisition of non-operating assets | (51,218) | (37,975) | (38,075) | |||||
Acquisition of investments | (8,121) | (34,788) | (4,254) | |||||
Acquisition of property, plant and equipment in use and leased assets | (188,175) | (185,567) | (108,996) | |||||
Deferred charges | (64,043) | (98,863) | (650,522) | |||||
Interest on own capital and dividends received and/or provisioned from affiliated companies | 6,165 | 27,205 | 42,122 | |||||
Net cash provided by (used in) investing activities | (100,252) | (1,911,100) | (454,838) | |||||
Financing activities: | ||||||||
Increase (decrease) in deposits | 256,683 | 5,052,045 | (923,145) | |||||
Increase (decrease) in federal funds purchased and securities sold under agreements to repurchase | 3,225,989 | 11,411,605 | (602,262) | |||||
Increase (decrease) in funds from issuance of securities | 242,659 | (460,983) | 103,373 | |||||
Increase (decrease) in borrowings and onlendings | 1,215,492 | 778,938 | (952,182) | |||||
Subordinated debt | 197,498 | 182,324 | 2,894,434 | |||||
Capital increase through subscription | | 1,200,000 | | |||||
Goodwill in the stock subscription | | 18,295 | | |||||
Interest on own capital paid/dividends paid and/or provisioned | (601,000) | (791,307) | (539,000) | |||||
Stock buyback | (16,267) | (9,855) | (7,996) | |||||
Variation/acquisition in minority interest | 3,523 | 1,519 | 13,944 | |||||
Net cash provided by (used in) financing activities | 4,524,577 | 17,382,581 | (12,834) | |||||
Increase/(Decrease) in funds available, net | (518,046) | 814,665 | (350,338) | |||||
Changes | At the beginning of the period | 4,761,972 | 3,947,307 | 3,363,041 | ||||
in funds | At the end of the period | 4,243,926 | 4,761,972 | 3,012,703 | ||||
available, net | Increase/(Decrease) in funds available, net | (518,046) | 814,665 | (350,338) |
214
Additional Information Consolidated Value Added Statement R$ thousand | (A free translation from the original in Portuguese) | |
2007 | 2006 | |||||||||||
1st Quarter | 4th Quarter | 1st Quarter | ||||||||||
R$ | % | R$ | % | R$ | % | |||||||
Value added breakdown | ||||||||||||
Gross income from financial intermediation | 4,070,947 | 89.8 | 4,131,465 | 101.3 | 4,322,485 | 97.7 | ||||||
Fee and commission income | 2,559,188 | 56.5 | 2,423,752 | 59.5 | 2,040,548 | 46.1 | ||||||
Other operating income/expenses | (2,097,764) | (46.3) | (2,479,323) | (60.8) | (1,939,859) | (43.8) | ||||||
Total | 4,532,371 | 100.0 | 4,075,894 | 100.0 | 4,423,174 | 100.0 | ||||||
Value added distribution | ||||||||||||
Employees | 1,278,113 | 28.2 | 1,273,375 | 31.2 | 1,245,980 | 28.2 | ||||||
Remuneration | 723,206 | 16.0 | 708,882 | 17.4 | 677,628 | 15.3 | ||||||
Benefits | 315,053 | 6.9 | 344,065 | 8.4 | 302,204 | 6.8 | ||||||
FGTS | 77,494 | 1.7 | 70,683 | 1.7 | 74,312 | 1.7 | ||||||
Other Charges | 162,360 | 3.6 | 149,745 | 3.7 | 191,836 | 4.4 | ||||||
Government | 1,548,941 | 34.2 | 1,099,680 | 27.0 | 1,646,935 | 37.2 | ||||||
Tax expenses | 611,904 | 13.5 | 584,274 | 14.3 | 543,798 | 12.3 | ||||||
Taxes on income | 755,324 | 16.7 | 328,582 | 8.1 | 930,108 | 21.0 | ||||||
INSS | 181,713 | 4.0 | 186,824 | 4.6 | 173,029 | 3.9 | ||||||
Interest on own capital paid/dividends paid | ||||||||||||
and/or proposed | 601,000 | 13.2 | 40,000 | 1.0 | 539,000 | 12.2 | ||||||
Profit reinvestment | 1,104,317 | 24.4 | 1,662,839 | 40.8 | 991,259 | 22.4 | ||||||
Total | 4,532,371 | 100.0 | 4,075,894 | 100.0 | 4,423,174 | 100.0 |
215
Notes to the Consolidated Financial Statements | (A free translation from the original in Portuguese) |
We present below the Notes to the Consolidated Financial Statements of Banco Bradesco S.A. subdivided as follows:
Index |
||
1) Operations | 217 | |
2) Presentation of the Financial Statement | 217 | |
3) Significant Accounting Policies | 219 | |
4) Information for Comparison Purposes | 223 | |
5) Adjusted Balance Sheet and Statement of Income by Business Segment | 224 | |
6) Funds Available | 225 | |
7) Interbank Investments | 226 | |
8) Securities and Derivative Financial Instruments | 227 | |
9) Interbank Accounts Restricted Deposits | 236 | |
10) Loan Operations | 236 | |
11) Other Receivables | 246 | |
12) Other Assets | 247 | |
13) Investments | 248 | |
14) Property, Plant and Equipment in Use and Leased Assets | 249 | |
15) Deferred Charges | 250 | |
16) Deposits, Federal Funds Purchased and Securities Sold under Agreements to Repurchase and Funds from Issuance of Securities | 251 | |
17) Borrowings and Onlendings | 254 | |
18) Contingent Assets and Liabilities and Legal Liabilities Tax and Social Security | 255 | |
19) Subordinated Debt | 257 | |
20) Other Liabilities | 258 | |
21) Insurance, Private Pension Plans and Certificated Savings Plans Operations | 259 | |
22) Minority Interest in Consolidated Subsidiaries | 261 | |
23) Stockholders Equity (Parent Company) | 261 | |
24) Fee and Commission Income | 264 | |
25) Personnel Expenses | 264 | |
26) Other Administrative Expenses | 264 | |
27) Tax Expenses | 265 | |
28) Other Operating Income | 265 | |
29) Other Operating Expenses | 265 | |
30) Non-Operating Income | 265 | |
31) Transactions with Parent Companies (Direct and Indirect) | 266 | |
32) Financial Instruments | 267 | |
33) Employee Benefits | 272 | |
34) Taxes on Income | 273 | |
35) Other Information | 275 |
216
1) Operations
Banco Bradesco S.A. (Bradesco) is a private-sector publicly-held company which, operating as a Multiple Bank, carries out all types of authorized banking activities through its commercial, foreign exchange, consumer financing, housing loan and credit card portfolios. The Bank also operates in a number of other activities through its direct and indirect subsidiary companies, particularly in Leasing, Investment Bank, Consortium Management, Insurance, Private Pension Plan and Certificated Savings Plans activities. Operations are conducted within the context of the companies comprising the Bradesco Organization, working in an integrated manner in the market.
In this context, Bradesco carried out the following operations in the three-month period ended on March 31, 2007:
2) Presentation of the Financial Statements
The financial statements of Bradesco include the financial statements of Banco Bradesco, its foreign branches and its direct and indirect subsidiaries and jointly controlled investments, in Brazil and abroad, and Special Purpose Entities (SPEs). They were prepared based on accounting policies determined by Brazilian Corporate Law for the recording of operations, as well as the rules and instructions of the National Monetary Council (CMN), Bacen, Brazilian Securities Commission (CVM), Brazilian Council of Private Insurance (CNSP), Superintendence of Private Insurance (Susep) and the National Agency for Supplementary Healthcare (ANS), and consider the financial statements of the leasing companies based on the capital leasing method of accounting, whereby leased assets are reclassified to the leasing operations account, reduced from the residual amount received in advance.
Accordingly, for preparation purposes, intercompany investments, asset and liability account balances, revenue, expenses and unrealized profit were eliminated from these financial statements, as well as the portions of the net income and the stockholders equity referring to the interest of minority stockholders were highlighted. In the case of investments which are jointly controlled with other stockholders, asset, liability and income components were included in the consolidated financial statements in proportion to the percentage capital ownership of each investee. Goodwill on the acquisition of investments in subsidiaries and in the jointly controlled investments was presented in deferred assets until June 30, 2006, and was fully amortized in 3Q06 (Note 15a). The exchange variation arising from transactions of foreign branches and subsidiaries was allocated to the statement of income accounts according to the corresponding assets and liabilities from which it was originated.
The financial statements include estimates and assumptions, such as the calculation of the allowance for loan losses, the estimation of the fair value of certain financial instruments, provision for contingencies, other provisions, the quantification of provisions for insurance, supplementary pension plans and certificated savings plans and the determination of the useful economic life of specific assets. Actual results could differ from these estimates and assumptions.
217
We highlight the main ownerships included in the Consolidated Financial Statements:
Activity | Total Ownership | |||||||
2007 | 2006 | |||||||
March | December | March | ||||||
31 | 31 | 31 | ||||||
Financial area local | ||||||||
Alvorada Cartões, Crédito, Financiamento e Investimento S.A. | Loans and Financing | 100.00% | 100.00% | 100.00% | ||||
Banco Alvorada S.A. | Banking | 99.88% | 99.88% | 99.88% | ||||
Banco Bankpar S.A. (2) (3) (4) | Banking | 100.00% | 99.99% | | ||||
Banco Bradesco BBI S.A. (5) | Investment Bank | 100.00% | 100.00% | 100.00% | ||||
Banco BEC S.A. (6) (7) | Banking | | | 89.22% | ||||
Banco Boavista Interatlântico S.A. | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco Finasa S.A. | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco Mercantil de São Paulo S.A. (7) | Banking | | | 100.00% | ||||
Bankpar Arrendamento Mercantil S.A. (2) (4) (8) | Leasing | 100.00% | 99.99% | | ||||
Bankpar Banco Múltiplo S.A. (2) (4) (9) | Banking | 100.00% | 99.99% | | ||||
Bradesco Administradora de Consórcios Ltda. (10) | Consortium Management | 99.99% | 99.99% | 99.99% | ||||
Bradesco Leasing S.A. Arrendamento Mercantil | Leasing | 100.00% | 100.00% | 100.00% | ||||
Bradesco S.A. Corretora de Títulos e Valores Mobiliários (11) | Brokerage | 100.00% | 100.00% | 99.99% | ||||
BRAM Bradesco Asset Management S.A. DTVM | Assets under Management | 100.00% | 100.00% | 100.00% | ||||
Bradesco Templeton Asset Management Ltda. (12) | Assets under Management | | | 50.10% | ||||
Companhia Brasileira de Meios de Pagamento VISANET (1) (13) (14) (15) |
Service Provision | 39.67% | 39.67% | 39.67% | ||||
Financial area abroad | ||||||||
Banco Bradesco Argentina S.A. | Banking | 99.99% | 99.99% | 99.99% | ||||
Banco Bradesco Luxembourg S.A. | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco Boavista Interatlântico S.A. Nassau Branch | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco Bradesco S.A. Grand Cayman Branch (16) | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco Bradesco S.A. New York Branch | Banking | 100.00% | 100.00% | 100.00% | ||||
Bradesco Securities, Inc. | Brokerage | 100.00% | 100.00% | 100.00% | ||||
Insurance, private pension and certificated savings plans area | ||||||||
Atlântica Capitalização S.A. | Certificated savings plans | 100.00% | 100.00% | 100.00% | ||||
Áurea Seguros S.A. (1) (13) (14) | Insurance | 27.50% | 27.50% | 27.50% | ||||
Bradesco Argentina de Seguros S.A. | Insurance | 99.90% | 99.90% | 99.90% | ||||
Bradesco Auto/RE Companhia de Seguros | Insurance | 100.00% | 100.00% | 100.00% | ||||
Bradesco Capitalização S.A. | Certificated savings plans | 100.00% | 100.00% | 100.00% | ||||
Bradesco Saúde S.A. | Insurance/Health | 100.00% | 100.00% | 100.00% | ||||
Bradesco Seguros S.A. | Insurance | 100.00% | 100.00% | 100.00% | ||||
Bradesco Vida e Previdência S.A. | Private Pension Plans/Insurance | 100.00% | 100.00% | 100.00% | ||||
Finasa Seguradora S.A. | Insurance | 100.00% | 100.00% | 100.00% | ||||
Indiana Seguros S.A. (1) (14) (17) | Insurance | 40.00% | 40.00% | 40.00% | ||||
Seguradora Brasileira de Crédito à Exportação S.A. (1) (13) (14) | Insurance | 12.09% | 12.09% | 12.09% | ||||
Other activities | ||||||||
Átria Participações Ltda. (18) | Holding | 100.00% | 100.00% | 100.00% | ||||
Bankpar Participações Ltda. (2) (19) | Holding | | 99.99% | | ||||
Bradescor Corretora de Seguros Ltda. | Insurance Brokerage | 99.87% | 99.87% | 99.87% | ||||
Bradesplan Participações Ltda. (20) (21) | Holding | 99.98% | 99.98% | | ||||
Cia. Securitizadora de Créditos Financeiros Rubi | Credit Acquisition | 100.00% | 100.00% | 100.00% | ||||
Cibrasec Companhia Brasileira de Securitização (1) (13) (14) | Credit Acquisition | 9.08% | 9.08% | 9.08% | ||||
CPM Holdings Limited (13) | Holding | 49.00% | 49.00% | 49.00% | ||||
Nova Paiol Participações Ltda. (22) (23) | Holding | 99.88% | 99.88% | 100.00% | ||||
Scopus Tecnologia Ltda. | Information Technology | 99.87% | 99.87% | 99.87% | ||||
Serasa S.A. (13) (24) | Services Provision | 26.41% | 26.41% | 26.36% | ||||
Tempo Serviços Ltda. (2) (25) | Service Provision | 99.99% | 99.99% | | ||||
União Participações Ltda. | Holding | 99.99% | 99.99% | 99.99% |
(1) |
Companies whose audit services in 2006 were carried out by other independent auditors; |
(2) |
Company acquired in June 2006; |
(3) |
Current name of Banco American Express S.A.; |
(4) |
Interest increase due to the transfer of interest to Banco Bradesco S.A., owing to the capital reduction of Tempo Serviços Ltda, in February 2007; |
(5) |
Current name of Banco BEM S.A.; |
(6) |
Company became wholly-owned subsidiary in the 3rd quarter of 2006; |
(7) |
Company was merged by Alvorada Cartões, Crédito, Financiamento e Investimento S.A. in November 2006; |
(8) |
Current name of Inter American Express Arrendamento Mercantil S.A.; |
218
(9) |
Current name of American Express Bank (Brazil) Banco Múltiplo S.A.; |
(10) |
Current name of Bradesco Consórcios Ltda.; |
(11) |
Increase in the share due to the purchase of stocks of minority stockholders; |
(12) |
The company is no longer consolidated as from April 2006 due to the partial sale of the investment, and to the sale, in July 2006, of the remaining balance; |
(13) |
Companies proportionally consolidated, in conformity with Resolution 2,723 of CMN and CVM Instruction 247; |
(14) |
Companies whose audit/review services in 2007 were carried out by other independent auditors; |
(15) |
The entity of specific purpose called Brazilian Merchant Voucher Receivables Limited is being consolidated, a company which takes part in the securitization operation of the future flow of credit card bills receivables of clients domiciled abroad
(Note 16d); |
(16) |
The specific purpose entity called International Diversified Payment Rights Company is being consolidated, a company which takes part in the securitization operation of future flow of payment orders received from overseas (Note 16d); |
(17) |
Company considered subsidiary in view of equity interest of 51% in the voting capital; |
(18) |
Current name of Átria Participações S.A.; |
(19) |
Company merged by Tempo Serviços Ltda, in January 2007; |
(20) |
Company acquired in May 2006; |
(21) |
Current name of Bradesplan Participações S.A.; |
(22) |
Interest decrease due to the sale of the investment to Banco Alvorada S.A.; |
(23) |
Current name of Nova Paiol Participações S.A.; |
(24) |
Interest increase due to the acquisition of Banco BEC S.A.; and |
(25) |
Current name of American Express do Brasil Tempo Ltda. |
Supplementary Information to Financial Statements:
With the purpose of providing supplementary information, we present the cash flow statement by the indirect method and the value added statement, not required by the accounting practices adopted in Brazil and by Bacen, which have been prepared in conformity with the structure set forth in the Chart of Accounts for National Financial System Institutions (Cosif).
3) Significant Accounting Policies
a) Determination of net income
Income and expenses are determined on the accrual basis of accounting. Transactions with prefixed rates are recorded at their redemption amounts and income and expenses for the future period are recorded as a discount to the corresponding asset and liability accounts. Income and expenses of a financial nature are prorated daily and calculated based on the exponential method, except when relating to discounted notes or to cross-border transactions which are calculated based on the straight-line method. Post-fixed or foreign-currency-indexed transactions are adjusted to the balance sheet date.
The insurance and coinsurance premiums and commissions, net of premiums assigned in coinsurance and reinsurance and corresponding commissions, are appropriated to results upon issuance of the corresponding insurance policies and invoices and are deferred for appropriation on a straight-line basis over the terms of the insurance policies, during the risk coverage period, by means of recording and reversal of unearned premiums reserve and deferred selling expenses. The accepted coinsurance and retrocession operations are recorded based on the information received from other companies and the Brazilian Institute of Reinsures (IRB), respectively.
The supplementary private pension plans contributions and life insurance premiums covering survival are recognized in income when effectively received.
The revenue from certificated savings plans is recognized at the time it is effectively received. The expenses for placement of bonds, classified as Selling Expenses, are recorded as they are incurred. Brokerage expenses are recorded when the certificated savings plans contributions are effectively received. The payment for draw redemptions is considered as expenses of the month when these occur.
The expenses for technical provisions for private pension plans and certificated savings plans are recorded at the same time as the corresponding revenues there from are recognized.
b) Interbank investments
Purchase and sale commitments subject to unrestricted movement agreements are adjusted to mark-to-market. Other assets are recorded at acquisition cost, including income earned up to the balance sheet date, net of loss accrual, when applicable.
c) Securities
Trading securities securities which are acquired for the purpose of being actively and frequently traded are adjusted to mark-to-market as a counter-entry to income for the period;
Securities available for sale securities which are not specifically intended for trading purposes or as held to maturity are adjusted to mark-to-market as a counter-entry to a specific account in stockholders' equity, at amounts net of tax effects; and
Securities held to maturity securities for which there exists intention and financial capacity for maintenance in portfolio through to maturity are recorded at acquisition cost, plus income earned, as a counter-entry to income for the period.
219
d) Derivative financial instruments (assets and liabilities)
These are classified based on Managements intended use thereof on the date of the operation and whether it was carried out for hedging purposes or not.
The derivative financial instruments, which do not comply with the hedging criteria established by Bacen, particularly derivatives used to manage general exposure to risk, are recorded at market values, with the corresponding mark-to-market adjustments taken directly to income for the period.
e) Loan and leasing operations, advances on foreign exchange contracts, other receivables with characteristics of loan granting and allowance for doubtful accounts
Loan and leasing operations, advances on foreign exchange contracts and other receivables with characteristics of loan granting are classified at their corresponding risk levels in compliance with: (i) the parameters established by CMN Resolution no. 2,682, at nine levels from AA (minimum risk) to H (maximum risk); and (ii) Managements risk level assessment. This assessment, which is carried out on a periodic basis, considers current economic conditions, and past loan loss experience, as well as specific and general risks relating to operations, borrowers and guarantors. Moreover, the length of the delay in payment defined in CMN Resolution no. 2,682 is also taken into account for customer risk classification purposes as follows:
Past-due period | Customer classification | |
From 15 to 30 days | B | |
From 31 to 60 days | C | |
From 61 to 90 days | D | |
From 91 to 120 days | E | |
From 121 to 150 days | F | |
From 151 to 180 days | G | |
More than 180 days | H |
The accrual of these operations past due up to 59 days is recorded in revenues and subsequent to the 60th day, in unearned income.
Past-due operations classified at H level remain at this level for six months, subsequent to which time they are written-off against the existing allowance and controlled over, at least, a five-year period in memorandum accounts, no longer being recorded in balance sheet accounts.
Renegotiated operations are maintained, at least, with a classification equal to their prior rating. Renegotiated loan operations, already written-off against the provision and which are recorded in memorandum accounts, are classified at H level and the possible revenues derived from their renegotiation are recognized as revenue only when they are effectively received. When there is a significant amortization of the operation or when new material facts justify the risk level chance, pursuant to CMN Resolution no. 2,682, the operation may be reclassified to a lower risk category.
The allowance for doubtful accounts is recorded at an amount considered sufficient to cover estimated losses and considers BACEN requirements and instructions, as well as Managements appraisal of the related credit risks.
f) Taxes on income (asset and liability)
Tax credits on taxes on income, calculated on tax losses, negative basis of social contribution and temporary additions are recorded in Other receivables - Sundry, and the provision for deferred tax liabilities on excess depreciation and mark-to-market adjustments of securities is recorded in Other liabilities Fiscal and pension plan activities.
Tax credits on temporary additions are carried out upon use and/or reversal of the corresponding provisions on which they were recorded. Tax credits on tax losses and negative basis of social contribution will be carried out as taxable income is generated. Such tax credits are recorded based on the current expectations for their realization, taking into account the technical studies and analyses carried out by the management.
The provision for federal income tax is calculated at the standard rate of 15% of taxable income, plus an additional rate of 10%. The provision for social contribution is recorded at the rate of 9% of pre-income tax. Provisions were recorded for other taxes on income in accordance with specific applicable legislation.
220
g) Prepaid expenses
These record investments of resources in prepayments, whose benefits or service provision will take place in future periods, therefore, they are recorded in assets considering the accrual method of accounting, which determines that income and expenses must be included in the determination of the income for the periods in which they occur, always simultaneously when they are correlated, regardless of receipt or payment.
Prepaid payments correspond to the installment already paid for service rights to be received or for the future use of financial assets or resources from third-parties.
This group is basically represented by: commission in the placement of financings, contracts in the rendering of banking services, insurance selling expenses, insurance expenses and other costs on funding abroad and advertising expenses, as described in Note 12 b.
Thus, based on the accrual method of accounting and the confrontation between income and expense, incurred costs related to corresponding assets which will generate income in subsequent periods are recorded in prepaid expenses. These assets are appropriated to the income in accordance with terms and amounts of benefits which are expected and written-off in the income when corresponding assets and rights are no longer part of the institutions assets or the expected future benefits can not be realized.
h) Investments
The investments in subsidiaries, shared control subsidiaries and affiliated companies, when relevant, are valuated by the equity accounting method. The financial statements of the foreign branches and subsidiaries are adjusted to comply with the accounting practices adopted in Brazil, translated into Reais and their related effects recognized in income for the period.
The exchange membership certificates of Stock Exchanges, the Custody and Settlement Chamber (Cetip) and the Mercantile and Futures Exchange (BM&F) are recorded at their unaudited book values, informed by the corresponding exchanges, and fiscal incentives and other investments are recorded at acquisition cost, less the provision for losses, when applicable.
i) Fixed assets
This is shown at acquisition cost, net of respective accumulated depreciations, calculated by the straight-line method according to the estimated useful-economic life of assets of which: real estate in use 4% p.a.; furnishings and fixtures, machinery and equipment 10% p.a.; transport systems 20% p.a.; and data processing systems 20% to 50% p.a.
j) Deferred charges
Deferred charges are recorded at cost of acquisition or formation, net of the corresponding accumulated amortization at 20% per annum, calculated on the straight-line method.
Goodwill in the acquisition of investments in subsidiary companies and shared control subsidiaries, based on future profitability expectation, had an amortization of 10% to 20% per annum and was recorded in deferred assets, until June 30, 2006.
Goodwill was reviewed by the Management Bodies and was fully amortized in 3Q06, as mentioned in Note 15a.
k) Deposits and federal funds purchased and securities sold under agreements to repurchase
These are recorded at the amount of the liabilities and include, when applicable, related charges up to the balance sheet date, on a daily pro rata basis.
l) Provisions relating to insurance, private pension plans and certificated savings plans activities
Technical provisions are calculated according to actuarial technical notes approved by SUSEP and ANS, and criteria set forth by CNSP Resolution no. 120/2004.
Insurance of basic lines, life and health
The provision of unearned premiums is comprised of retained premiums which are deferred during the term of effectiveness of the insurance agreements, determining the pro rata day value of the unearned premium of the period of the risk to accrue (future risk of policies in effect). When this provisions insufficiency is ascertained by means of actuarial calculations, the Provision of Premium Insufficiency will be formed.
The provision of claims incurred but not reported (IBNR) is calculated on an actuarial basis to quantify the amount of claims incurred and not reported by those insured/beneficiaries. The provision is established net of recoveries of co-insurance and re-insurance.
The provision of unsettled claims is established based on the estimates of payments of indemnities, net of recoveries of co-insurance and re-insurance, pursuant to notices of claims received from those insured until the balance sheet date. The provision is monetarily restated and includes all the claims under litigation.
221
Other provisions refers to 59-year-old or over insurance policy holders owning individual health insurance plans sold after Law 9,656/98, for remission benefits, and to offset the difference between the amounts resulting from applying to the monthly fees of the individual health insurance the restatements authorized by the ANS annually, and those calculated based on the sectors price restatement, which burden the average amount of the indemnified events.
Supplementary private pension plans and life insurance covering survival
The mathematical provision of benefits to be granted refers to participants whose benefits have not started yet. The mathematical provision of benefits granted refers to participants already using the benefits. Mathematical provisions related to private pension plans known as traditional represent the difference between the current value of the future benefits and the current value of the future contributions, corresponding to the obligations assumed under the form of supplementary pension plans, disability, pension and savings funds. They are calculated according to the methodology and premises set forth in Actuarial Technical Notes. The provisions linked to life insurance covering survival (VGBL) and to the private pension plans of the unrestricted benefits generating (PGBL) category represent the amount of the contributions made by the participants, net of loadings and other contractual charges, plus financial earnings generated by the investment of resources in investment funds specially established (FIEs).
The contribution insufficiency provision is constituted to complement the mathematical provisions of benefits to be granted and granted, should they not be sufficient to guarantee future commitments. The provision is calculated on an actuarial basis and takes into consideration the actuarial table AT-2000.
The financial fluctuation provision is established until the limit of 15% of the mathematical provision of benefits to be granted related to the private pension plans in the category of variable contribution with guarantee of earnings to meet possible financial fluctuations.
The administrative expenses provision is constituted to cover administrative expenses of the defined benefit and variable contribution plans. It is calculated in conformity with the methodology set forth in the Actuarial Technical Note.
Certificated savings plans
The mathematical provision for redemptions is calculated on nominal amounts of certificated savings plans and monetarily restated, when applicable, based on Actuarial Technical Notes approved by Susep.
The provisions for redemptions are established by the values of the expired certificated savings plans and also by the values of the certificated savings plans which have not expired but whose redemption has been early required by the clients. The provisions are monetarily restated based on the indexes estimated in each plan.
The provisions for unrealized and payable draws are constituted to meet premiums arising from future draws (unrealized) and also to premiums arising from draws in which clients were already selected (payable).
m) Contingent Assets and Liabilities and Legal Liabilities Tax and Social Security
The recognition, measuring and disclosure of contingent assets and liabilities and legal liabilities are made according to the criteria defined in CVM Resolution 489/05.
Contingent Assets: They are not recognized on an accounting basis, except when the Management has total control of the situation or when there are real guarantees or favorable judicial decisions, on which more resources are not provided for, characterizing the gain as practically certain. The contingent assets with probability of probable success are only disclosed in the financial statements (Note 18a);
Contingent Liabilities: They are established taking into consideration the opinion of the legal advisors; the nature of the lawsuits; similarity with previous processes; complexity; and, in the positioning of Courts, whenever the loss is evaluated as probable, what would cause a probable outflow of resources for the settlement of liabilities and when the amounts involved are measurable with enough safety. The contingent liabilities classified as possible losses are not recognized on an accounting basis, and they must only be disclosed in the notes, and those classified as remote do not require provision and disclosure (Notes 18b and 18c);
Legal Liabilities Tax and Social Security: They result from judicial proceedings related to tax liabilities, whose purpose of contestation is their legality or constitutionality, which regardless of the evaluation about the probability of success, have their amounts fully recognized in the financial statements (Note 18b).
n) Other assets and liabilities
The assets are stated at their realizable amounts, including, when applicable, related income and monetary and exchange variations (on a daily pro rata basis), and provision for loss, when deemed appropriate. The liabilities include known or estimated amounts, plus related charges and monetary and exchange variations (on a daily pro rata basis).
222
4) Information for Comparison Purposes
As of June 30, 2006, Bradesco started consolidating Amex Brasil and its subsidiaries in its financial statements.
We present the main balance sheet and statement of income:
R$ thousand | ||||
Amex Brasil and subsidiaries | ||||
3.31.2007 | 12.31.2006 | |||
Assets | ||||
Current and long-term assets | 3,704,835 | 3,455,466 | ||
Funds available | 25,962 | 94,860 | ||
Interbank investments | 79,571 | 79,915 | ||
Securities and derivative financial instruments | 1,534,230 | 1,375,582 | ||
Interbank and interdepartmental accounts | 1,560 | 1,513 | ||
Loan operations and other loans | 246,559 | 9,022 | ||
Other receivables and other assets | 1,816,953 | 1,894,574 | ||
Permanent assets | 49,562 | 51,714 | ||
Investments | 646 | 480 | ||
Property, plant and equipment | 46,591 | 48,720 | ||
Deferred charges | 2,325 | 2,514 | ||
Total | 3,754,397 | 3,507,180 | ||
Liabilities | ||||
Current and long-term liabilities | 2,025,285 | 1,882,414 | ||
Demand, time and other deposits | 382,629 | 42,400 | ||
Borrowings and onlendings | 8,625 | 50,318 | ||
Derivative financial instruments | 2,331 | 315 | ||
Other liabilities | 1,631,700 | 1,789,381 | ||
Future taxable income | 50,996 | 55,181 | ||
Stockholders equity | 1,678,116 | 1,569,585 | ||
Total | 3,754,397 | 3,507,180 |
Statement of Income | R$ thousand | |||
Amex Brasil and subsidiaries | ||||
2007 | 2006 | |||
1st Quarter | 4th Quarter | |||
Revenues from financial intermediation | 108,577 | 50,550 | ||
Expenses from financial intermediation | 13,386 | 13,484 | ||
Gross income from financial intermediation | 121,963 | 64,034 | ||
Other operating income (expenses) | (95,400) | (55,093) | ||
Operating income | 26,563 | 8,941 | ||
Non-operating income | 14 | 58 | ||
Income before taxes on profit and interests | 26,577 | 8,999 | ||
Taxes on income | (18,027) | (11,282) | ||
Net Income/(Loss) | 8,550 | (2,283) |
223
5) Adjusted Balance Sheet and Statement of Income by Business Segment
The following information is presented in conformity with the definitions set forth in the Chart of Accounts for National Financial System Institutions (COSIF).
a) Balance sheet
R$ thousand | ||||||||||||||
Financial (1) (2) |
Insurance group (2) (3) |
Other activities (2) |
Amount eliminated (4) |
Consolidated Total |
||||||||||
Local | Foreign | Local | Foreign | |||||||||||
Assets | ||||||||||||||
Current and long-term assets | 199,693,500 | 24,707,032 | 62,569,552 | 20,752 | 1,226,973 | (9,830,897) | 278,386,912 | |||||||
Funds available | 4,184,200 | 49,438 | 82,412 | 19,260 | 11,212 | (102,596) | 4,243,926 | |||||||
Interbank investments | 29,257,868 | 2,387,141 | | | | (43,753) | 31,601,256 | |||||||
Securities and derivative financial instruments | 32,027,209 | 7,333,779 | 58,667,802 | 63 | 818,341 | (1,313,564) | 97,533,630 | |||||||
Interbank and interdepartmental accounts | 19,625,588 | 14,768 | | | | | 19,640,356 | |||||||
Loan and leasing operations | 81,225,572 | 14,209,245 | | | | (6,999,004) | 88,435,813 | |||||||
Other receivables and other assets | 33,373,063 | 712,661 | 3,819,338 | 1,429 | 397,420 | (1,371,980) | 36,931,931 | |||||||
Permanent assets | 20,458,029 | 4,048 | 1,224,373 | 23 | 196,986 | (18,326,084) | 3,557,375 | |||||||
Investments | 18,024,607 | | 937,339 | | 25,836 | (18,326,084) | 661,698 | |||||||
Property, plant and equipment in use and leased assets | 1,822,071 | 3,902 | 237,291 | 23 | 170,553 | | 2,233,840 | |||||||
Deferred charges | 611,351 | 146 | 49,743 | | 597 | | 661,837 | |||||||
Total on March 31, 2007 | 220,151,529 | 24,711,080 | 63,793,925 | 20,775 | 1,423,959 | (28,156,981) | 281,944,287 | |||||||
Total on December 31, 2006 | 206,700,231 | 20,876,882 | 61,551,849 | 22,012 | 1,409,900 | (25,013,601) | 265,547,273 | |||||||
Total on March 31, 2006 | 162,351,483 | 20,733,467 | 52,033,292 | 25,759 | 1,282,398 | (20,035,049) | 216,391,350 | |||||||
Liabilities | ||||||||||||||
Current and long-term liabilities | 193,952,810 | 15,660,197 | 55,434,359 | 10,037 | 464,185 | (9,830,897) | 255,690,691 | |||||||
Deposits | 80,512,768 | 3,809,250 | | | | (160,122) | 84,161,896 | |||||||
Federal funds purchased and securities sold under agreements to repurchase | 47,327,221 | 3,849,087 | | | | (274,886) | 50,901,422 | |||||||
Funds from issuance of securities | 4,802,214 | 2,312,374 | | | | (1,235,650) | 5,878,938 | |||||||
Interbank and interdepartmental accounts | 1,949,303 | 539 | | | | | 1,949,842 | |||||||
Borrowings and onlendings | 23,225,401 | 2,181,590 | 7 | | 338 | (6,772,799) | 18,634,537 | |||||||
Derivative financial instruments | 813,083 | 57,874 | | | 34 | (15,460) | 855,531 | |||||||
Provisions for insurance, private pension plans and certificated savings plans |
| | 50,642,626 | 9,875 | | | 50,652,501 | |||||||
Other liabilities: | ||||||||||||||
Subordinated debt | 9,235,595 | 2,911,360 | | | | | 12,146,955 | |||||||
Other | 26,087,225 | 538,123 | 4,791,726 | 162 | 463,813 | (1,371,980) | 30,509,069 | |||||||
Future taxable income | 163,978 | | | | | | 163,978 | |||||||
Stockholders equity/minority interest in consolidated subsidiaries |
6,086 | 9,050,883 | 8,359,566 | 10,738 | 959,774 | (18,326,084) | 60,963 | |||||||
Stockholders equity, parent company | 26,028,655 | | | | | | 26,028,655 | |||||||
Total on March 31, 2007 | 220,151,529 | 24,711,080 | 63,793,925 | 20,775 | 1,423,959 | (28,156,981) | 281,944,287 | |||||||
Total on December 31, 2006 | 206,700,231 | 20,876,882 | 61,551,849 | 22,012 | 1,409,900 | (25,013,601) | 265,547,273 | |||||||
Total on March 31, 2006 | 162,351,483 | 20,733,467 | 52,033,292 | 25,759 | 1,282,398 | (20,035,049) | 216,391,350 |
224
b) Statement of income
R$ thousand | ||||||||||||||
Financial | Insurance group | Other |
Amount |
Consolidated Total |
||||||||||
(1) (2) | (2) (3) | |||||||||||||
Local |
Foreign |
Local |
Foreign |
|||||||||||
Revenues from financial intermediation | 7,570,809 | 313,885 | 1,698,827 | 239 | 22,725 | (81,374) | 9,525,111 | |||||||
Expenses from financial intermediation | 4,267,272 | 226,122 | 1,043,589 | | (282) | (82,537) | 5,454,164 | |||||||
Gross income from financial intermediation | 3,303,537 | 87,763 | 655,238 | 239 | 23,007 | 1,163 | 4,070,947 | |||||||
Other operating income (expenses) | (1,754,093) | (8,517) | 129,615 | 652 | 28,981 | (1,163) | (1,604,525) | |||||||
Operating income | 1,549,444 | 79,246 | 784,853 | 891 | 51,988 | | 2,466,422 | |||||||
Non-operating income | (6,926) | 788 | 4,449 | | (1,025) | | (2,714) | |||||||
Income before taxes on profit and interests | 1,542,518 | 80,034 | 789,302 | 891 | 50,963 | | 2,463,708 | |||||||
Taxes on income | (478,619) | (1,211) | (258,422) | | (17,072) | | (755,324) | |||||||
Minority interest in consolidated subsidiaries | (197) | | (2,783) | | (87) | | (3,067) | |||||||
Net income in the 1st quarter of 2007 | 1,063,702 | 78,823 | 528,097 | 891 | 33,804 | | 1,705,317 | |||||||
Net income in the 4th quarter of 2006 | 987,593 | 126,610 | 569,918 | (1,016) | 19,734 | | 1,702,839 | |||||||
Net income in the 1st quarter of 2006 | 944,148 | 94,686 | 460,856 | 165 | 30,404 | | 1,530,259 |
(1) | The Financial segment comprises: financial institutions; holding companies (which are mainly responsible for managing financial resources), as well as credit card management and asset management companies; |
(2) | The balances of equity accounts, revenues and expenses are being eliminated among companies from the same segment; |
(3) | The Insurance Group segment comprises insurance, private pension plans and certificated savings plans companies, whose financial information is adapted to the accounting policies of the holding company; and |
(4) | Amounts eliminated among companies from different segments as well as operations carried out in the country and abroad. |
6) Funds Available
R$ thousand | ||||||
2007 | 2006 | |||||
March | December | March | ||||
31 | 31 | 31 | ||||
Local currency | 4,030,210 | 4,556,711 | 2,846,579 | |||
Foreign currency | 213,668 | 205,215 | 166,081 | |||
Investments in gold | 48 | 46 | 43 | |||
Total | 4,243,926 | 4,761,972 | 3,012,703 |
225
7) Interbank Investments
a) Composition and terms
R$ thousand | ||||||||||||||
2007 |
2006 | |||||||||||||
Up to 30 | From 31 to | From 181 to | More than | March | December | March | ||||||||
days | 180 days | 360 days | 360 days | 31 | 31 | 31 | ||||||||
Investments in the open market: | ||||||||||||||
Own portfolio position | 678,906 | 1,840,993 | | | 2,519,899 | 17,641,004 | 4,519,584 | |||||||
Financial treasury bills | 246,822 | | | | 246,822 | 645,838 | | |||||||
National treasury notes | 169,320 | 683,194 | | | 852,514 | 1,814,618 | | |||||||
National treasury bills | 262,764 | 1,157,799 | | | 1,420,563 | 15,180,548 | 4,519,584 | |||||||
Third-party portfolio position | 20,314,803 | 1,456,042 | | | 21,770,845 | 2,968,260 | 11,030,534 | |||||||
Financial treasury bills | 14,492,008 | | | | 14,492,008 | 154,357 | 1,087,735 | |||||||
National treasury notes | 765,810 | | | | 765,810 | 124,988 | 2,192,252 | |||||||
National treasury bills | 5,056,985 | 1,456,042 | | | 6,513,027 | 2,688,915 | 7,750,547 | |||||||
Sold position | | | | | | 8,256 | | |||||||
National treasury bills | | | | | | 8,256 | | |||||||
Unrestricted securities | 1,800,284 | | | | 1,800,284 | | | |||||||
Generic operations | 1,800,284 | | | | 1,800,284 | | | |||||||
Subtotal | 22,793,993 | 3,297,035 | | | 26,091,028 | 20,617,520 | 15,550,118 | |||||||
Interbank deposits | ||||||||||||||
Interbank deposits | 3,400,809 | 1,023,153 | 521,410 | 564,972 | 5,510,344 | 5,372,658 | 8,209,218 | |||||||
Provisions for losses | (116) | | | | (116) | (988) | (1) | |||||||
Subtotal | 3,400,693 | 1,023,153 | 521,410 | 564,972 | 5,510,228 | 5,371,670 | 8,209,217 | |||||||
Total March 31, 2007 | 26,194,686 | 4,320,188 | 521,410 | 564,972 | 31,601,256 | |||||||||
% | 82.9 | 13.7 | 1.6 | 1.8 | 100.0 | |||||||||
Total on December 31, 2006 | 20,497,975 | 4,227,781 | 812,321 | 451,113 | 25,989,190 | |||||||||
% | 78.9 | 16.3 | 3.1 | 1.7 | 100.0 | |||||||||
Total on March 31, 2006 | 18,303,321 | 4,486,652 | 558,009 | 411,353 | 23,759,335 | |||||||||
% | 77.0 | 18.9 | 2.4 | 1.7 | 100.0 |
b) Income from interbank investments
Classified in the statement of income as income on securities transactions
R$ thousand | ||||||
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
Income on investments in purchase and sale commitments: | ||||||
Own portfolio position | 103,472 | 319,118 | 224,281 | |||
Third-party portfolio position | 652,804 | 524,545 | 546,172 | |||
Sold position | 100 | 3,882 | | |||
Unrestricted securities Generic operations | 24,934 | | | |||
Subtotal | 781,310 | 847,545 | 770,453 | |||
Income from interbank deposits | 117,020 | 128,857 | 121,242 | |||
Total (Note 8f) | 898,330 | 976,402 | 891,695 |
226
8) Securities and Derivative Financial Instruments
Find below the information related to securities and derivative financial instruments:
a) Summary of the consolidated classification of securities by business segments and issuer
R$ thousand | ||||||||||||||||||||
2007 | 2006 | |||||||||||||||||||
Financial |
Insurance/ Certificated saving plans |
Private pension plans |
Other activities |
March 31 |
% | December 31 |
% | March 31 |
% | |||||||||||
Trading securities | 24,681,886 | 8,142,969 | 23,820,563 | 498,505 | 57,143,923 | 65.7 | 58,494,500 | 66.1 | 48,259,662 | 74.3 | ||||||||||
Government securities | 18,362,583 | 6,267,357 | 241,561 | 419,842 | 25,291,343 | 29.0 | 26,898,450 | 30.4 | 17,447,575 | 26.8 | ||||||||||
Corporate bonds | 5,294,044 | 1,875,612 | 599,018 | 78,663 | 7,847,337 | 9.0 | 8,877,555 | 10.0 | 8,322,109 | 12.9 | ||||||||||
Derivative financial instruments (1) | 1,025,259 | | | | 1,025,259 | 1.2 | 549,065 | 0.6 | 1,600,357 | 2.5 | ||||||||||
PGBL / VGBL restricted bonds | | | 22,979,984 | | 22,979,984 | 26.5 | 22,169,430 | 25.1 | 20,889,621 | 32.1 | ||||||||||
Securities available for sale | 9,434,489 | 2,142,043 | 15,014,722 | 31,181 | 26,622,435 | 30.6 | 26,756,802 | 30.2 | 12,507,915 | 19.2 | ||||||||||
Government securities | 6,821,390 | 1,232,070 | 13,065,071 | 1,749 | 21,120,280 | 24.3 | 21,352,520 | 24.1 | 8,045,932 | 12.3 | ||||||||||
Corporate bonds | 2,613,099 | 909,973 | 1,949,651 | 29,432 | 5,502,155 | 6.3 | 5,404,282 | 6.1 | 4,461,983 | 6.9 | ||||||||||
Securities held to maturity (4) | 986,607 | | 2,209,226 | | 3,195,833 | 3.7 | 3,227,912 | 3.7 | 4,256,929 | 6.5 | ||||||||||
Government securities | 986,607 | | 2,209,226 | | 3,195,833 | 3.7 | 3,227,912 | 3.7 | 4,218,161 | 6.4 | ||||||||||
Corporate bonds | | | | | | | | | 38,768 | 0.1 | ||||||||||
Subtotal | 35,102,982 | 10,285,012 | 41,044,511 | 529,686 | 86,962,191 | 100.0 | 88,479,214 | 100.0 | 65,024,506 | 100.0 | ||||||||||
Purchase and sale commitments (2) | 3,084,783 | 1,591,191 | 5,895,465 | | 10,571,439 | | 8,770,745 | | 3,644,624 | | ||||||||||
Overall total | 38,187,765 | 11,876,203 | 46,939,976 | 529,686 | 97,533,630 | | 97,249,959 | | 68,669,130 | | ||||||||||
Government securities | 26,170,580 | 7,499,427 | 15,515,858 | 421,591 | 49,607,456 | 57.0 | 51,478,882 | 58.2 | 29,711,668 | 45.5 | ||||||||||
Corporate bonds | 8,932,402 | 2,785,585 | 2,548,669 | 108,095 | 14,374,751 | 16.5 | 14,830,902 | 16.7 | 14,423,217 | 22.4 | ||||||||||
PGBL / VGBL restricted bonds | | | 22,979,984 | | 22,979,984 | 26.5 | 22,169,430 | 25.1 | 20,889,621 | 32.1 | ||||||||||
Subtotal | 35,102,982 | 10,285,012 | 41,044,511 | 529,686 | 86,962,191 | 100.0 | 88,479,214 | 100.0 | 65,024,506 | 100.0 | ||||||||||
Purchase and sale commitments (2) | 3,084,783 | 1,591,191 | 5,895,465 | | 10,571,439 | 8,770,745 | 3,644,624 | |||||||||||||
Overall total | 38,187,765 | 11,876,203 | 46,939,976 | 529,686 | 97,533,630 | 97,249,959 | 68,669,130 |
227
b) Consolidated portfolio breakdown by issuer
R$ thousand | ||||||||||||||||||||||
Securities (3) | 2007 | 2006 | ||||||||||||||||||||
March 31 | December 31 | March 31 | ||||||||||||||||||||
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Mark-to- market/ book value (5) (6) (7) |
Restated cost value |
Mark-to- market |
Mark-to- market/ book value (5) (6) (7) |
Mark-to- market |
Mark-to- market/ book value (5) (6) (7) |
Mark-to- market |
||||||||||||
Government securities | 5,126,272 | 7,008,020 | 5,090,911 | 32,382,253 | 49,607,456 | 47,565,218 | 2,042,238 | 51,478,882 | 1,593,895 | 29,711,668 | 316,451 | |||||||||||
Financial treasury bills | 525,951 | 870,627 | 872,700 | 1,082,054 | 3,351,332 | 3,353,980 | (2,648) | 3,859,182 | 623 | 6,544,824 | 1,910 | |||||||||||
National treasury bills | 4,377,896 | 3,281,361 | 4,215,966 | 5,292,880 | 17,168,103 | 17,152,713 | 15,390 | 22,552,189 | 2,777 | 2,094,992 | 1,673 | |||||||||||
National treasury notes | 149,558 | 6,891 | | 24,606,564 | 24,763,013 | 23,201,618 | 1,561,395 | 21,060,164 | 1,164,444 | 16,073,023 | 4,784 | |||||||||||
Brazilian foreign debt notes | | 2,830,419 | 218 | 1,189,849 | 4,020,486 | 3,558,772 | 461,714 | 3,709,828 | 427,625 | 4,711,014 | 318,588 | |||||||||||
Privatization currencies | | | | 201,880 | 201,880 | 196,033 | 5,847 | 191,907 | (1,817) | 171,456 | (10,417) | |||||||||||
Foreign government securities | 70,839 | 18,722 | 2,027 | 8,927 | 100,515 | 99,957 | 558 | 103,491 | 264 | 114,249 | (54) | |||||||||||
Other | 2,028 | | | 99 | 2,127 | 2,145 | (18) | 2,121 | (21) | 2,110 | (33) | |||||||||||
Corporate bonds | 5,589,624 | 845,638 | 1,009,030 | 6,930,459 | 14,374,751 | 13,426,571 | 948,180 | 14,830,902 | 949,579 | 14,423,217 | 607,233 | |||||||||||
Certificates of bank deposit | 681,899 | 465,069 | 232,469 | 1,733,801 | 3,113,238 | 3,115,184 | (1,946) | 3,782,653 | | 6,845,360 | (49) | |||||||||||
Stocks | 3,371,179 | | | | 3,371,179 | 2,472,964 | 898,215 | 3,202,279 | 879,147 | 1,555,087 | 455,207 | |||||||||||
Debentures | 5,712 | 1,118 | 747,193 | 3,409,416 | 4,163,439 | 4,168,005 | (4,566) | 2,876,220 | (18,475) | 1,504,771 | (34,632) | |||||||||||
Foreign securities | 923 | 333,702 | 2,753 | 1,121,388 | 1,458,766 | 1,390,847 | 67,919 | 1,496,176 | 77,754 | 1,918,285 | 59,007 | |||||||||||
Derivative financial instruments | 749,701 | 45,687 | 24,384 | 205,487 | 1,025,259 | 1,023,874 | 1,385 | 549,065 | 24,325 | 1,600,357 | 145,510 | |||||||||||
Other | 780,210 | 62 | 2,231 | 460,367 | 1,242,870 | 1,255,697 | (12,827) | 2,924,509 | (13,172) | 999,357 | (17,810) | |||||||||||
PGBL / VGBL restricted bonds | 3,049,410 | 3,423,093 | 4,798,909 | 11,708,572 | 22,979,984 | 22,979,984 | | 22,169,430 | | 20,889,621 | | |||||||||||
Subtotal | 13,765,306 | 11,276,751 | 10,898,850 | 51,021,284 | 86,962,191 | 83,971,773 | 2,990,418 | 88,479,214 | 2,543,474 | 65,024,506 | 923,684 | |||||||||||
Purchase and sale commitments (2) | 7,083,815 | 40,769 | 892,151 | 2,554,704 | 10,571,439 | 10,571,439 | | 8,770,745 | | 3,644,624 | | |||||||||||
Overall Total | 20,849,121 | 11,317,520 | 11,791,001 | 53,575,988 | 97,533,630 | 94,543,212 | 2,990,418 | 97,249,959 | 2,543,474 | 68,669,130 | 923,684 |
228
c) Consolidated classification by category, days to maturity and business segment
I) Trading Securities
R$ thousand | ||||||||||||||||||||||
Securities (3) | 2007 | 2006 | ||||||||||||||||||||
March 31 | December 31 | March 31 | ||||||||||||||||||||
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Mark-to- market/ book value (5) (6) (7) |
Restated cost value |
Mark-to- market |
Mark-to- market/ book value (5) (6) (7) |
Mark-to- market |
Mark-to- market/ book value (5) (6) (7) |
Mark-to- market |
||||||||||||
Financial | 6,020,194 | 3,792,385 | 4,885,726 | 9,983,581 | 24,681,886 | 24,644,092 | 37,794 | 28,861,243 | 51,574 | 7,325,135 | 153,033 | |||||||||||
National treasury bills | 4,050,611 | 3,188,251 | 3,691,325 | 4,595,486 | 15,525,673 | 15,510,300 | 15,373 | 20,855,969 | 2,777 | 193,111 | 1,608 | |||||||||||
Financial treasury bills | 444,265 | 351,656 | 621,340 | 122,341 | 1,539,602 | 1,542,065 | (2,463) | 1,832,592 | 755 | 3,059,159 | 391 | |||||||||||
Certificates of bank deposit | 108,637 | 57,738 | 22,352 | 1,103,664 | 1,292,391 | 1,294,337 | (1,946) | 1,166,609 | | 888,618 | | |||||||||||
Derivative financial instruments (1) | 749,701 | 45,687 | 24,384 | 205,487 | 1,025,259 | 1,023,874 | 1,385 | 549,065 | 24,325 | 1,600,357 | 145,510 | |||||||||||
Debentures | | 93 | 524,188 | 2,663,520 | 3,187,801 | 3,186,545 | 1,256 | 1,783,399 | (1,841) | 319,301 | | |||||||||||
Brazilian foreign debt notes | | 12,774 | | 39,423 | 52,197 | 48,162 | 4,035 | 55,489 | 6,705 | 110,086 | 7,249 | |||||||||||
National treasury notes | 149,558 | 324 | | 1,003,641 | 1,153,523 | 1,148,834 | 4,689 | 73,406 | 3,603 | 221,350 | (2,960) | |||||||||||
Foreign corporate securities | 922 | 117,140 | 110 | 223,600 | 341,772 | 326,293 | 15,479 | 319,291 | 15,509 | 354,216 | 1,301 | |||||||||||
Foreign government securities | 70,839 | 18,722 | 2,027 | | 91,588 | 91,602 | (14) | 94,110 | (259) | 114,249 | (54) | |||||||||||
Stocks | 39,559 | | | | 39,559 | 39,559 | | 19,491 | | 44,855 | (12) | |||||||||||
Other | 406,102 | | | 26,419 | 432,521 | 432,521 | | 2,111,822 | | 419,833 | | |||||||||||
Insurance and certificated savings plans | 1,174,421 | 825,199 | 895,983 | 5,247,366 | 8,142,969 | 8,142,969 | | 5,813,390 | (10) | 7,289,077 | 9 | |||||||||||
Financial treasury bills | 1 | 399,926 | 107,923 | 647,988 | 1,155,838 | 1,155,838 | | 1,480,914 | (10) | 1,892,021 | 9 | |||||||||||
National treasury bills | 326,825 | 86,329 | 470,363 | 597,083 | 1,480,600 | 1,480,600 | | 1,416,707 | | 1,419,450 | | |||||||||||
Certificates of bank deposit | 496,400 | 332,375 | 113,454 | 303,512 | 1,245,741 | 1,245,741 | | 1,748,395 | | 2,538,391 | | |||||||||||
National treasury notes | | 6,567 | | 3,624,352 | 3,630,919 | 3,630,919 | | 429,215 | | 1,034,537 | | |||||||||||
Stocks | 87,760 | | | | 87,760 | 87,760 | | 85,914 | | 65,637 | | |||||||||||
Debentures | | 2 | 204,243 | | 204,245 | 204,245 | | 343,522 | | 256,987 | | |||||||||||
Other | 263,435 | | | 74,431 | 337,866 | 337,866 | | 308,723 | | 82,054 | |
229
R$ thousand | ||||||||||||||||||||||
Securities (3) | 2007 | 2006 | ||||||||||||||||||||
March 31 | December 31 | March 31 | ||||||||||||||||||||
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Mark-to- market/ book value (5) (6) (7) |
Restated cost value |
Mark-to- market |
Mark-to- market/ book value (5) (6) (7) |
Mark-to- market |
Mark-to- market/ book value (5) (6) (7) |
Mark-to- market |
||||||||||||
Private pension plans | 3,116,333 | 3,521,694 | 4,907,174 | 12,275,362 | 23,820,563 | 23,820,563 | | 23,353,933 | | 33,267,180 | 533 | |||||||||||
Financial treasury bills | | 40,813 | 25,010 | 8,662 | 74,485 | 74,485 | | 21,478 | | 649,758 | 582 | |||||||||||
National treasury notes | | | | 13,975 | 13,975 | 13,975 | | 72,523 | | 8,268,921 | | |||||||||||
Certificates of bank deposit | 13 | 57,788 | 72,929 | 267,631 | 398,361 | 398,361 | | 682,148 | | 2,863,717 | (49) | |||||||||||
National treasury bills | 15 | | 10,317 | 20,989 | 31,321 | 31,321 | | 53,038 | | 58,987 | | |||||||||||
Stocks | 66,895 | | | | 66,895 | 66,895 | | 66,270 | | 46,078 | | |||||||||||
Privatization currencies | | | | 121,780 | 121,780 | 121,780 | | 121,191 | | 112,703 | | |||||||||||
Debentures | | | 9 | 2,000 | 2,009 | 2,009 | | 2,084 | | 179,961 | | |||||||||||
PGBL / VGBL restricted bonds | 3,049,410 | 3,423,093 | 4,798,909 | 11,708,572 | 22,979,984 | 22,979,984 | | 22,169,430 | | 20,889,621 | | |||||||||||
Other | | | | 131,753 | 131,753 | 131,753 | | 165,771 | | 197,434 | | |||||||||||
Other activities | 100,498 | 39,262 | 125,297 | 233,448 | 498,505 | 498,505 | | 465,934 | | 378,270 | (747) | |||||||||||
Financial treasury bills | 79,822 | 32,481 | 64,045 | 114,353 | 290,701 | 290,701 | | 165,343 | | 205,046 | | |||||||||||
Certificates of bank deposit | 6,156 | | | 6,381 | 12,537 | 12,537 | | 20,506 | | 40,030 | | |||||||||||
National treasury bills | 445 | 6,781 | 43,961 | 77,573 | 128,760 | 128,760 | | 226,475 | | 85,755 | | |||||||||||
Debentures | | | 17,291 | 34,760 | 52,051 | 52,051 | | 39,739 | | 2,506 | | |||||||||||
National treasury notes | | | | 381 | 381 | 381 | | | | 22,442 | | |||||||||||
Other | 14,075 | | | | 14,075 | 14,075 | | 13,871 | | 22,491 | (747) | |||||||||||
Subtotal | 10,411,446 | 8,178,540 | 10,814,180 | 27,739,757 | 57,143,923 | 57,106,129 | 37,794 | 58,494,500 | 51,564 | 48,259,662 | 152,828 | |||||||||||
Purchase and sale commitments (2) | 7,083,815 | 40,769 | 892,151 | 2,554,704 | 10,571,439 | 10,571,439 | | 8,770,745 | | 3,644,624 | | |||||||||||
Financial | 2,727,148 | 11 | 124,341 | 233,283 | 3,084,783 | 3,084,783 | | 2,955,238 | | 1,473,249 | | |||||||||||
Insurance and certificated savings plans | 1,240,049 | 2,341 | 3,603 | 345,198 | 1,591,191 | 1,591,191 | | 624,724 | | 1,578,252 | | |||||||||||
Private pension plans | 3,116,618 | 38,417 | 764,207 | 1,976,223 | 5,895,465 | 5,895,465 | | 5,190,783 | | 593,123 | | |||||||||||
Overall total | 17,495,261 | 8,219,309 | 11,706,331 | 30,294,461 | 67,715,362 | 67,677,568 | 37,794 | 67,265,245 | 51,564 | 51,904,286 | 152,828 | |||||||||||
Derivative financial instruments (Liabilities) | (802,245) | (11,500) | (1,702) | (40,084) | (855,531) | (845,675) | (9,856) | (519,004) | 27,746 | (1,128,413) | 581 |
230
II) Securities available for sale
R$ thousand | ||||||||||||||||||||||
Securities (3) | 2007 | 2006 | ||||||||||||||||||||
March 31 | December 31 | March 31 | ||||||||||||||||||||
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Mark-to- market/ book value (5) (6) (7) |
Restated cost value |
Mark-to- market |
Mark-to- market/ book value (5) (6) (7) |
Mark-to- market |
Mark-to- market/ book value (5) (6) (7) |
Mark-to- market |
||||||||||||
Financial | 1,071,630 | 2,058,295 | 28,539 | 6,276,025 | 9,434,489 | 8,474,133 | 960,356 | 7,606,736 | 853,339 | 9,795,870 | 271,665 | |||||||||||
National treasury bills | | | | | | | | | | 337,689 | 65 | |||||||||||
Brazilian foreign debt notes | | 1,831,789 | 218 | 1,149,675 | 2,981,682 | 2,524,003 | 457,679 | 2,614,349 | 420,920 | 3,566,717 | 311,339 | |||||||||||
Foreign corporate securities | 1 | 216,562 | 2,643 | 897,788 | 1,116,994 | 1,064,554 | 52,440 | 1,176,885 | 62,245 | 1,521,283 | 57,706 | |||||||||||
National treasury notes | | | | 3,660,161 | 3,660,161 | 3,558,388 | 101,773 | 2,027,328 | 96,894 | 2,794,873 | (14,381) | |||||||||||
Financial treasury bills | | | | 88,393 | 88,393 | 88,445 | (52) | 88,611 | (58) | 401,851 | 569 | |||||||||||
Certificates of bank deposit | 53,187 | 8,859 | 21,985 | 48,241 | 132,272 | 132,272 | | 130,439 | | 480,772 | | |||||||||||
Debentures | 5,676 | 1,023 | 1,462 | 114,877 | 123,038 | 157,097 | (34,059) | 143,708 | (33,525) | 270,460 | (34,572) | |||||||||||
Stocks | 966,440 | | | | 966,440 | 577,439 | 389,001 | 1,070,087 | 321,350 | 110,931 | (21,548) | |||||||||||
Privatization currencies | | | | 80,100 | 80,100 | 74,253 | 5,847 | 70,716 | (1,817) | 58,753 | (10,417) | |||||||||||
Foreign government securities | | | | 8,927 | 8,927 | 8,355 | 572 | 9,381 | 523 | | | |||||||||||
Other | 46,326 | 62 | 2,231 | 227,863 | 276,482 | 289,327 | (12,845) | 275,232 | (13,193) | 252,541 | (17,096) | |||||||||||
Insurance and certificated savings plans | 792,927 | 29,627 | 31,653 | 1,287,836 | 2,142,043 | 1,582,145 | 559,898 | 4,964,082 | 451,532 | 1,598,449 | 283,711 | |||||||||||
Financial treasury bills | 1,863 | 21,318 | 31,653 | 22,077 | 76,911 | 77,184 | (273) | 161,164 | (112) | 321,457 | 317 | |||||||||||
Stocks | 740,492 | | | | 740,492 | 516,358 | 224,134 | 571,463 | 251,958 | 680,446 | 261,269 | |||||||||||
Debentures | 28 | | | 110,600 | 110,628 | 104,369 | 6,259 | 103,958 | 3,014 | | | |||||||||||
Certificates of bank deposit | 5,695 | 8,309 | | | 14,004 | 14,004 | | 20,635 | | 18,464 | | |||||||||||
Foreign corporate securities | | | | | | | | | | 4,018 | | |||||||||||
National treasury notes | | | | 1,155,159 | 1,155,159 | 825,381 | 329,778 | 4,063,130 | 196,672 | 546,950 | 22,125 | |||||||||||
Other | 44,849 | | | | 44,849 | 44,849 | | 43,732 | | 27,114 | | |||||||||||
Private pension plans | 1,469,913 | 24,433 | 22,729 | 13,497,647 | 15,014,722 | 13,582,479 | 1,432,243 | 14,160,496 | 1,186,952 | 1,098,210 | 215,480 | |||||||||||
Stocks | 1,469,905 | | | | 1,469,905 | 1,184,935 | 284,970 | 1,388,949 | 305,752 | 607,122 | 215,498 | |||||||||||
Debentures | 8 | | | 479,738 | 479,746 | 457,768 | 21,978 | 455,827 | 13,877 | 475,556 | (60) | |||||||||||
Financial treasury bills | | 24,433 | 22,729 | 78,240 | 125,402 | 125,262 | 140 | 109,080 | 48 | 15,532 | 42 | |||||||||||
National treasury notes | | | | 12,939,669 | 12,939,669 | 11,814,514 | 1,125,155 | 12,206,640 | 867,275 | | | |||||||||||
Other activities | 19,390 | | 1,749 | 10,042 | 31,181 | 31,054 | 127 | 25,488 | 87 | 15,386 | | |||||||||||
Certificates of bank deposit | 11,811 | | 1,749 | 4,372 | 17,932 | 17,932 | | 13,921 | | 15,368 | | |||||||||||
Debentures | | | | 3,921 | 3,921 | 3,921 | | 3,983 | | | | |||||||||||
Stocks | 128 | | | | 128 | 18 | 110 | 105 | 87 | 18 | | |||||||||||
National treasury bills | | | | 1,749 | 1,749 | 1,732 | 17 | | | | | |||||||||||
Other | 7,451 | | | | 7,451 | 7,451 | | 7,479 | | | | |||||||||||
Overall total | 3,353,860 | 2,112,355 | 84,670 | 21,071,550 | 26,622,435 | 23,669,811 | 2,952,624 | 26,756,802 | 2,491,910 | 12,507,915 | 770,856 |
231
III) Securities held to maturity
R$ thousand | ||||||||||||||
Securities | 2007 | 2006 | ||||||||||||
March 31 | December 31 |
March 31 | ||||||||||||
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Restated cost value (5) (6) (7) |
Restated cost value (5) (6) (7) |
Restated cost value (5) (6) (7) | ||||||||
Financial | | 985,856 | | 751 | 986,607 | 1,039,990 | 1,072,979 | |||||||
Brazilian foreign debt notes | | 985,856 | | 751 | 986,607 | 1,039,990 | 1,034,211 | |||||||
Foreign corporate securities | | | | | | | 38,768 | |||||||
Private pension plans | | | | 2,209,226 | 2,209,226 | 2,187,922 | 3,183,950 | |||||||
National treasury notes | | | | 2,209,226 | 2,209,226 | 2,187,922 | 3,183,950 | |||||||
Overall total (4) | | 985,856 | | 2,209,977 | 3,195,833 | 3,227,912 | 4,256,929 |
d) Breakdown of the portfolios by publication items
R$ thousand | ||||||||||||||
2007 | 2006 | |||||||||||||
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Total on March 31 (3) (5) (6) (7) |
Total on December 31 (3) (5) (6) (7) |
Total on March 31 (3) (5) (6) (7) | ||||||||
Own portfolio | 17,879,557 | 5,161,999 | 8,452,442 | 46,074,096 | 77,568,094 | 72,052,850 | 62,534,585 | |||||||
Fixed income securities | 14,508,378 | 5,161,999 | 8,452,442 | 46,074,096 | 74,196,915 | 68,850,571 | 60,979,498 | |||||||
Financial treasury bills | 525,951 | 849,265 | 723,611 | 1,034,210 | 3,133,037 | 2,942,869 | 5,613,921 | |||||||
Purchase and sale commitments (2) | 7,083,815 | 40,769 | 892,151 | 2,554,704 | 10,571,439 | 8,770,745 | 3,644,624 | |||||||
National treasury notes | 149,558 | 6,891 | | 21,743,400 | 21,899,849 | 18,961,412 | 13,167,152 | |||||||
Brazilian foreign debt notes | | 12,774 | 218 | 307,935 | 320,927 | 2,644,245 | 4,604,710 | |||||||
Certificates of bank deposit | 681,899 | 465,069 | 232,469 | 1,733,801 | 3,113,238 | 3,782,653 | 6,482,770 | |||||||
National treasury bills | 2,158,033 | 344,236 | 1,050,880 | 1,873,418 | 5,426,567 | 2,059,492 | 1,926,439 | |||||||
Foreign corporate securities | 923 | | 2,753 | 1,121,388 | 1,125,064 | 1,496,176 | 1,918,285 | |||||||
Debentures | 5,712 | 1,118 | 747,193 | 3,405,495 | 4,159,518 | 2,872,237 | 1,504,135 | |||||||
Foreign government securities | 70,839 | 18,722 | 2,027 | 8,927 | 100,515 | 103,491 | 113,671 | |||||||
Privatization currencies | | | | 121,780 | 121,780 | 121,191 | 112,703 | |||||||
PGBL/VGBL restricted bonds | 3,049,410 | 3,423,093 | 4,798,909 | 11,708,572 | 22,979,984 | 22,169,430 | 20,889,621 | |||||||
Other | 782,238 | 62 | 2,231 | 460,466 | 1,244,997 | 2,926,630 | 1,001,467 | |||||||
Equity securities | 3,371,179 | | | | 3,371,179 | 3,202,279 | 1,555,087 | |||||||
Stocks of listed companies (technical provisions) | 1,267,785 | | | | 1,267,785 | 1,067,442 | 787,009 | |||||||
Stocks of listed companies (other) | 2,103,394 | | | | 2,103,394 | 2,134,837 | 768,078 | |||||||
Subject to commitments | 2,219,863 | 6,109,834 | 3,314,175 | 7,294,198 | 18,938,070 | 16,628,153 | 4,422,383 | |||||||
Repurchase agreement | 2,161,326 | 3,740,100 | 518,297 | 3,523,566 | 9,943,289 | 15,352,073 | 676,524 | |||||||
National treasury bills | 2,161,326 | 588,753 | 506,212 | 1,621,076 | 4,877,367 | 12,013,896 | 61,677 | |||||||
Brazilian foreign debt notes | | 2,817,645 | | 881,914 | 3,699,559 | 1,065,583 | 106,304 | |||||||
Certificates of bank deposit | | | | | | | 362,590 | |||||||
Financial treasury bills | | | 12,085 | | 12,085 | 169,859 | 56,229 | |||||||
National treasury notes | | | | 1,016,655 | 1,016,655 | 2,098,752 | 89,088 | |||||||
Foreign corporate securities | | 333,702 | | | 333,702 | | | |||||||
Debentures | | | | 3,921 | 3,921 | 3,983 | 636 | |||||||
Brazilian Central Bank | 15,205 | 2,272,293 | 2,181,144 | 2,400,344 | 6,868,986 | 440,235 | 1,836,391 | |||||||
National treasury bills | 15,205 | 2,272,293 | 2,181,144 | 553,835 | 5,022,477 | 440,235 | | |||||||
National treasury notes | | | | 1,846,509 | 1,846,509 | | 1,632,298 | |||||||
Financial treasury bills | | | | | | | 204,093 |
232
R$ thousand | ||||||||||||||
2007 |
2006 | |||||||||||||
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Total on March 31 (3) (5) (6) (7) |
Total on December 31 (3) (5) (6) (7) |
Total on March 31 (3) (5) (6) (7) |
||||||||
Privatization currencies | | | | 80,100 | 80,100 | 70,716 | 58,753 | |||||||
Collateral provided | 43,332 | 97,441 | 614,734 | 1,290,188 | 2,045,695 | 765,129 | 1,850,715 | |||||||
National treasury bills | 43,332 | 76,079 | 477,730 | 1,242,344 | 1,839,485 | 599,210 | 106,876 | |||||||
Financial treasury bills | | 21,362 | 137,004 | 47,844 | 206,210 | 165,919 | 670,581 | |||||||
National treasury notes | | | | | | | 1,072,680 | |||||||
Foreign government securities | | | | | | | 578 | |||||||
Derivative financial instruments (1) | 749,701 | 45,687 | 24,384 | 205,487 | 1,025,259 | 549,065 | 1,600,357 | |||||||
Securities purpose of unrestricted purchase and sale commitments |
| | | 2,207 | 2,207 | 8,019,891 | 111,805 | |||||||
National treasury notes | | | | | | | 111,805 | |||||||
National treasury bills | | | | 2,207 | 2,207 | 7,439,356 | | |||||||
Financial treasury bills | | | | | | 580,535 | | |||||||
Overall total | 20,849,121 | 11,317,520 | 11,791,001 | 53,575,988 | 97,533,630 | 97,249,959 | 68,669,130 | |||||||
% | 21.4 | 11.6 | 12.1 | 54.9 | 100.0 | 100.0 | 100.0 |
(1) |
For comparison purposes with the criterion adopted by Brazilian Central Banks Circular no. 3068 and due to securities characteristics, we are considering the derivative financial instruments under the category Trading
Securities; |
(2) |
These refer to investment funds and managed portfolio applied in purchase and sale commitments with Bradesco, the owners of which are subsidiaries, included in the consolidated financial statements; |
(3) |
The investment fund quotas were distributed according to instruments composing their portfolios and preserving the classification of funds category; |
(4) |
In compliance with the provisions of Article 8 of Bacen Circular no. 3068, Bradesco declares that it has both the financial capacity and the intention to hold to maturity the securities classified in the securities held to maturitys category.
This financial capacity is evidenced in Note 32a, which presents the maturities of asset and liability operations on the reference date of March 31, 2007; |
(5) |
The number of days to maturity was based on the maturity of the securities, regardless of their accounting classification; |
(6) |
This column reflects book value subsequent to mark-to-market, except for securities held to maturity, whose market value is higher than the restated cost value in the amount of R$1,103,877 thousand (December 31, 2006 R$998,798
thousand and March 31, 2006 R$965,701 thousand); and |
(7) |
The market value of securities is determined based on the market price available on the balance sheet date. In case no market prices are available, amounts are estimated based on the prices quoted by dealers, on price definition models, quotation
models or quotations for instruments with similar characteristics; in case of investment funds, the restated cost reflects the market value of respective quotas. |
e) Derivative financial instruments
Bradesco carries out transactions involving derivative financial instruments, which are recorded in balance sheet or memorandum accounts, for its own needs and for customers. The derivative financial instruments, when used by the Bank, aim at hedging its asset and liability positions against the effect of exchange and interest rate variations. The derivatives generally represent future commitments for exchanging currencies or indices, or purchasing and selling other financial instruments according to the terms and dates set forth in the contracts. Under the option contracts, the purchaser is entitled, but not obliged, to purchase or sell a financial instrument at a specific strike price in the future.
I) Amounts of the instruments recorded in balance sheet and memorandum accounts
R$ thousand |
||||||||||||
2007 | 2006 | |||||||||||
March 31 | December 31 | March 31 | ||||||||||
Overall amount | Net amount | Overall amount | Net amount | Overall amount | Net amount | |||||||
Futures contracts | ||||||||||||
Purchase commitments: | 10,173,159 | 4,724,181 | 8,491,487 | |||||||||
Interbank market | 5,621,873 | | 764,924 | | 686,957 | | ||||||
Foreign currency | 4,551,286 | | 3,959,257 | | 7,736,990 | 831,383 | ||||||
Other | | | | | 67,540 | 67,540 | ||||||
Sale commitments: | 28,694,631 | 51,950,138 | 34,185,634 | |||||||||
Interbank market | 17,601,241 | 11,979,368 | 37,456,624 | 36,691,700 | 27,280,027 | 26,593,070 | ||||||
Foreign currency | 11,090,429 | 6,539,143 | 14,439,408 | 10,480,151 | 6,905,607 | | ||||||
Other | 2,961 | 2,961 | 54,106 | 54,106 | | | ||||||
Option contracts | ||||||||||||
Purchase commitments: | 562,589 | 540,316 | 355,006 | |||||||||
Foreign currency | 562,589 | | 540,316 | 67,920 | 355,006 | | ||||||
Sale commitments: | 2,129,705 | | 472,396 | | 507,571 | |||||||
Foreign currency | 2,129,705 | 1,567,116 | 472,396 | | 507,571 | 152,565 |
233
R$ thousand |
||||||||||||
2007 | 2006 | |||||||||||
March 31 | December 31 | March 31 | ||||||||||
Overall amount | Net amount | Overall amount | Net amount | Overall amount | Net amount | |||||||
Forward contracts | ||||||||||||
Purchase commitments: | 1,968,365 | 1,242,719 | 1,280,291 | |||||||||
Foreign currency | 1,873,252 | 1,385,707 | 1,242,669 | 768,001 | 803,087 | 284,197 | ||||||
Other | 95,113 | | 50 | | 477,204 | | ||||||
Sale commitments: | 990,813 | | 843,587 | 997,574 | ||||||||
Foreign currency | 487,545 | | 474,668 | | 518,890 | | ||||||
Other | 503,268 | 408,155 | 368,919 | 368,869 | 478,684 | 1,480 | ||||||
Swap contracts | ||||||||||||
Asset position: | 16,125,618 | 13,284,372 | 21,976,679 | |||||||||
Interbank market | 6,786,712 | 4,193,128 | 6,860,881 | 5,524,688 | 13,124,284 | 12,008,247 | ||||||
Prefixed | 1,113,290 | 496,308 | 898,364 | 247,968 | 354,657 | | ||||||
Foreign currency | 6,721,407 | | 4,069,510 | | 6,713,201 | | ||||||
Reference rate TR | 822,356 | 687,977 | 816,019 | 715,886 | 789,716 | 784,131 | ||||||
Selic | 550,033 | 447,901 | 606,089 | 469,514 | 797,306 | 748,587 | ||||||
IGP-M | 19,338 | | 19,416 | | 53,606 | | ||||||
Other | 112,482 | | 14,093 | | 143,909 | 143,379 | ||||||
Liability position: | 15,849,842 | 13,183,001 | 21,451,968 | |||||||||
Interbank market | 2,593,584 | | 1,336,193 | | 1,116,037 | | ||||||
Prefixed | 616,982 | | 650,396 | | 738,188 | 383,531 | ||||||
Foreign currency | 12,151,538 | 5,430,131 | 10,774,723 | 6,705,213 | 19,228,632 | 12,515,431 | ||||||
Reference rate TR | 134,379 | | 100,133 | | 5,585 | | ||||||
Selic | 102,132 | | 136,575 | | 48,719 | | ||||||
IGP-M | 128,647 | 109,309 | 135,296 | 115,880 | 314,277 | 260,671 | ||||||
Other | 122,580 | 10,098 | 49,685 | 35,592 | 530 | |
Derivatives include operations maturing in D+1.
II) Breakdown of derivative financial instruments (assets and liabilities) stated at restated cost and market value
R$ thousand | ||||||||||||||||||
2007 | 2006 | |||||||||||||||||
March 31 | December 31 | March 31 | ||||||||||||||||
Restated cost |
Mark-to- market adjustment value |
Market value |
Restated cost |
Mark-to- market adjustment value |
Market value |
Restated cost |
Mark-to- market adjustment value |
Market value |
||||||||||
Adjustment receivables swap | 403,177 | 1,734 | 404,911 | 140,682 | 24,254 | 164,936 | 495,495 | 146,704 | 642,199 | |||||||||
Receivable forward purchases | 95,177 | | 95,177 | 50 | | 50 | 477,203 | (25) | 477,178 | |||||||||
Receivable futures sales | 520,471 | (25) | 520,446 | 382,506 | 84 | 382,590 | 478,684 | (15) | 478,669 | |||||||||
Premiums on exercisable options | 5,049 | (324) | 4,725 | 1,502 | (13) | 1,489 | 3,465 | (1,154) | 2,311 | |||||||||
Total assets | 1,023,874 | 1,385 | 1,025,259 | 524,740 | 24,325 | 549,065 | 1,454,847 | 145,510 | 1,600,357 | |||||||||
Adjustment payables swap | (106,704) | (22,431) | (129,135) | (73,091) | 9,526 | (63,565) | (113,988) | (3,500) | (117,488) | |||||||||
Payable forward | ||||||||||||||||||
purchases | (224,746) | | (224,746) | (50) | | (50) | (477,203) | 25 | (477,178) | |||||||||
Payable futures sales | (488,008) | 25 | (487,983) | (452,598) | (84) | (452,682) | (478,684) | 15 | (478,669) | |||||||||
Premiums on written options | (26,217) | 12,550 | (13,667) | (21,011) | 18,304 | (2,707) | (59,119) | 4,041 | (55,078) | |||||||||
Total liabilities | (845,675) | (9,856) | (855,531) | (546,750) | 27,746 | (519,004) | (1,128,994) | 581 | (1,128,413) |
234
III) Futures, option, forward and swap contracts
R$ thousand | ||||||||||||||
2007 | 2006 | |||||||||||||
Up to 90 days |
From 91 to 180 days |
From 181 to 360 days |
More than 360 days |
Total on March 31 |
Total on December 31 |
Total on March 31 |
||||||||
Future contracts | 14,631,141 | 7,636,908 | 12,783,793 | 3,815,948 | 38,867,790 | 56,674,319 | 42,677,121 | |||||||
Option contracts | 1,411,516 | 15,749 | 1,240,260 | 24,769 | 2,692,294 | 1,012,712 | 862,577 | |||||||
Forward contracts | 2,070,403 | 392,473 | 283,969 | 212,333 | 2,959,178 | 2,086,306 | 2,277,865 | |||||||
Swap contracts | 3,038,242 | 1,753,435 | 2,052,875 | 8,876,155 | 15,720,707 | 13,119,436 | 21,334,480 | |||||||
Total on March 31, 2007 | 21,151,302 | 9,798,565 | 16,360,897 | 12,929,205 | 60,239,969 | |||||||||
Total on December 31,2006 | 39,929,729 | 9,415,301 | 11,405,565 | 12,142,178 | 72,892,773 | |||||||||
Total on March 31, 2006 | 25,945,249 | 11,148,605 | 12,610,511 | 17,447,678 | 67,152,043 |
IV) Types of margin granted as collateral for derivative financial instruments, comprising mainly futures contracts
R$ thousand | ||||||
2007 | 2006 | |||||
March 31 |
December 31 |
March 31 |
||||
Government bonds | ||||||
National treasury notes | | 146,291 | 1,048,529 | |||
National treasury bills | 1,400,826 | 1,045,516 | 1,179,677 | |||
Financial treasury bills | | | 99,305 | |||
Total | 1,400,826 | 1,191,807 | 2,327,511 |
V) Net revenue and expenses amounts
R$ thousand | ||||||
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
Swap contracts | 610,817 | 174,763 | 1,207,229 | |||
Forward contracts | (19,605) | 31,854 | (34,047) | |||
Option contracts | 46,593 | 1,800 | (57,871) | |||
Futures contracts | 126,837 | 139,123 | (29,814) | |||
Total | 764,642 | 347,540 | 1,085,497 |
VI) Overall amounts of the derivative financial instruments, broken down by trading place
R$ thousand | ||||||
2007 | 2006 | |||||
March 31 | December 31 | March 31 | ||||
CETIP (over-the-counter) | 13,078,702 | 9,061,696 | 10,844,912 | |||
BM&F (floor) | 47,161,267 | 63,831,077 | 56,307,131 | |||
Total | 60,239,969 | 72,892,773 | 67,152,043 |
235
f) Income on securities transactions, financial income on insurance, private pension plans and certificated savings plans and derivative financial instruments
R$ thousand | ||||||
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
Fixed income securities | 891,836 | 861,606 | 879,090 | |||
Interbank investments (Note 7b) | 898,330 | 976,402 | 891,695 | |||
Allocation of exchange variation of foreign branches and subsidiaries | (313,493) | (118,737) | (785,925) | |||
Equity securities | 5,051 | 113,960 | 63,099 | |||
Subtotal | 1,481,724 | 1,833,231 | 1,047,959 | |||
Financial income on insurance, private pension plans and certificated savings plans | 1,685,144 | 1,942,738 | 1,832,569 | |||
Income from derivative financial instruments | 764,642 | 347,540 | 1,085,497 | |||
Total | 3,931,510 | 4,123,509 | 3,966,025 |
9) Interbank Accounts Restricted Deposits
a) Restricted deposits
R$ thousand | ||||||||
Remuneration | 2007 | 2006 | ||||||
March 31 | December 31 | March 31 | ||||||
Compulsory deposits demand deposits | Not remunerated | 6,237,336 | 6,433,508 | 5,122,302 | ||||
Compulsory deposits savings account deposits | Savings index | 5,502,478 | 5,383,510 | 5,148,462 | ||||
Additional compulsory deposits | Selic rate | 6,804,532 | 6,847,688 | 5,902,889 | ||||
Restricted deposits SFH | Reference rate TR | 407,642 | 405,465 | 398,254 | ||||
Funds from rural credit | Not remunerated | 578 | 578 | 578 | ||||
Total | 18,952,566 | 19,070,749 | 16,572,485 |
b) Compulsory deposits
R$ thousand | ||||||
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
Restricted deposits Bacen (compulsory deposits) | 307,859 | 306,264 | 341,326 | |||
Restricted deposits SFH | 8,302 | 8,652 | 8,297 | |||
Total | 316,161 | 314,916 | 349,623 |
10) Loan Operations
The information relating to loan operations, including advances on foreign exchange contracts, leasing operations and other receivables with characteristics of loan granting, is presented as follows:
236
a) By type and maturity
R$ thousand | ||||||||||||||||||||||||
Normal Course | ||||||||||||||||||||||||
2007 | 2006 | |||||||||||||||||||||||
Up to 30 days |
From 31 to 60 days |
From 61 to 90 days |
From 91 to 180 days |
From 181 to 360 days |
More than 360 days |
Total on March 31 (A) |
% (5) |
Total on December 31 (A) |
% (5) |
Total on March 31 (A) |
% (5) |
|||||||||||||
Discounted trade receivables and other loans | 9,059,323 | 6,715,755 | 4,490,182 | 5,136,646 | 5,223,154 | 11,500,773 | 42,125,833 | 38.8 | 38,976,755 | 38.0 | 34,549,533 | 39.2 | ||||||||||||
Financings | 2,247,526 | 3,232,415 | 1,738,377 | 4,275,814 | 7,708,610 | 13,733,813 | 32,936,555 | 30.4 | 31,860,697 | 31.0 | 28,001,683 | 31.7 | ||||||||||||
Rural and agribusiness loans | 386,095 | 470,033 | 405,190 | 939,819 | 1,325,108 | 3,790,214 | 7,316,459 | 6.7 | 7,269,417 | 7.1 | 6,393,551 | 7.3 | ||||||||||||
Subtotal | 11,692,944 | 10,418,203 | 6,633,749 | 10,352,279 | 14,256,872 | 29,024,800 | 82,378,847 | 75.9 | 78,106,869 | 76.1 | 68,944,767 | 78.2 | ||||||||||||
Leasing operations | 229,599 | 167,784 | 158,515 | 466,060 | 825,996 | 2,021,911 | 3,869,865 | 3.6 | 3,707,294 | 3.6 | 2,622,355 | 3.0 | ||||||||||||
Advances on foreign exchange contracts (1) | 1,207,153 | 1,063,800 | 846,833 | 1,736,762 | 978,983 | | 5,833,531 | 5.4 | 5,681,229 | 5.5 | 5,361,614 | 6.1 | ||||||||||||
Subtotal | 13,129,696 | 11,649,787 | 7,639,097 | 12,555,101 | 16,061,851 | 31,046,711 | 92,082,243 | 84.9 | 87,495,392 | 85.2 | 76,928,736 | 87.3 | ||||||||||||
Other receivables (2) | 111,999 | 55,512 | 19,342 | 50,002 | 36,407 | 180,873 | 454,135 | 0.4 | 451,343 | 0.4 | 470,266 | 0.5 | ||||||||||||
Total loan operations (3) | 13,241,695 | 11,705,299 | 7,658,439 | 12,605,103 | 16,098,258 | 31,227,584 | 92,536,378 | 85.3 | 87,946,735 | 85.6 | 77,399,002 | 87.8 | ||||||||||||
Sureties and guarantees (4) | 1,108,428 | 273,872 | 218,658 | 1,126,862 | 1,957,552 | 11,283,131 | 15,968,503 | 14.7 | 14,791,359 | 14.4 | 10,736,588 | 12.2 | ||||||||||||
Overall total on March 31, 2007 | 14,350,123 | 11,979,171 | 7,877,097 | 13,731,965 | 18,055,810 | 42,510,715 | 108,504,881 | 100.0 | ||||||||||||||||
Overall total on December 31, 2006 | 12,778,427 | 9,259,940 | 7,929,033 | 14,991,718 | 17,014,081 | 40,764,895 | 102,738,094 | 100.0 | ||||||||||||||||
Overall total on March 31, 2006 | 12,731,629 | 9,915,612 | 7,403,978 | 11,936,289 | 14,239,091 | 31,908,991 | 88,135,590 | 100.0 |
R$ thousand | ||||||||||||||||||||||
Abnormal course | ||||||||||||||||||||||
Past due installments | ||||||||||||||||||||||
2007 | 2006 | |||||||||||||||||||||
Up to 30 days |
From 31 to 60 days |
From 61 to 90 days |
From 91 to 180 days |
From 181 to 720 days |
Total on March 31, (B) |
% (5) |
Total on December 31 (B) |
% (5) |
Total on March 31, (B) |
% (5) |
||||||||||||
Discounted trade receivables and other loans | 450,960 | 364,419 | 404,575 | 617,061 | 692,763 | 2,529,778 | 73.5 | 2,378,446 | 73.3 | 1,887,483 | 72.0 | |||||||||||
Financings | 224,809 | 149,538 | 68,934 | 147,190 | 136,536 | 727,007 | 21.1 | 697,113 | 21.5 | 541,964 | 20.7 | |||||||||||
Rural and agribusiness loans | 12,315 | 7,126 | 4,862 | 16,882 | 37,376 | 78,561 | 2.3 | 70,884 | 2.2 | 60,703 | 2.3 | |||||||||||
Subtotal | 688,084 | 521,083 | 478,371 | 781,133 | 866,675 | 3,335,346 | 96.9 | 3,146,443 | 97.0 | 2,490,150 | 95.0 | |||||||||||
Leasing operations | 12,198 | 9,322 | 3,679 | 7,744 | 10,965 | 43,908 | 1.3 | 33,822 | 1.0 | 19,602 | 0.7 | |||||||||||
Advances on foreign exchange contracts (1) | 4,721 | 1,423 | 2,678 | 83 | 8,465 | 17,370 | 0.5 | 21,921 | 0.7 | 81,542 | 3.1 | |||||||||||
Subtotal | 705,003 | 531,828 | 484,728 | 788,960 | 886,105 | 3,396,624 | 98.7 | 3,202,186 | 98.7 | 2,591,294 | 98.8 | |||||||||||
Other receivables (2) | 10,202 | 497 | 378 | 542 | 33,025 | 44,644 | 1.3 | 42,559 | 1.3 | 30,920 | 1.2 | |||||||||||
Overall total on March 31, 2007 | 715,205 | 532,325 | 485,106 | 789,502 | 919,130 | 3,441,268 | 100.0 | |||||||||||||||
Overall total on December 31, 2006 | 660,325 | 483,222 | 478,899 | 727,667 | 894,632 | 3,244,745 | 100.0 | |||||||||||||||
Overall total on March 31, 2006 | 584,950 | 406,710 | 348,190 | 564,649 | 717,715 | 2,622,214 | 100.0 |
237
R$ thousand | ||||||||||||||||||||||||
Abnormal course | ||||||||||||||||||||||||
Installments falling due | ||||||||||||||||||||||||
2007 | 2006 | |||||||||||||||||||||||
Up to 30 days |
From 31 to 60 days |
From 61 to 90 days |
From 91 to 180 days |
From 181 to 360 days |
More than 360 days |
Total on March 31 (C) |
% (5) |
Total on December 31 (C) |
% (5) |
Total on March 31 (C) |
% (5) |
|||||||||||||
Discounted trade receivables and other loans | 221,665 | 218,507 | 172,888 | 353,356 | 449,543 | 537,241 | 1,953,200 | 35.5 | 1,799,346 | 35.8 | 1,610,885 | 36.6 | ||||||||||||
Financings | 213,621 | 201,545 | 181,666 | 491,115 | 737,162 | 1,189,216 | 3,014,325 | 54.9 | 2,789,171 | 55.5 | 2,490,326 | 56.5 | ||||||||||||
Rural and agribusiness loans | 2,445 | 2,751 | 1,712 | 17,016 | 15,877 | 276,152 | 315,953 | 5.8 | 258,289 | 5.1 | 196,687 | 4.5 | ||||||||||||
Subtotal | 437,731 | 422,803 | 356,266 | 861,487 | 1,202,582 | 2,002,609 | 5,283,478 | 96.2 | 4,846,806 | 96.4 | 4,297,898 | 97.6 | ||||||||||||
Leasing operations | 8,997 | 7,161 | 6,954 | 20,555 | 40,108 | 116,062 | 199,837 | 3.6 | 170,282 | 3.4 | 97,888 | 2.2 | ||||||||||||
Advances on foreign exchange contracts (1) | | | | | | | | | | | | | ||||||||||||
Subtotal | 446,728 | 429,964 | 363,220 | 882,042 | 1,242,690 | 2,118,671 | 5,483,315 | 99.8 | 5,017,088 | 99.8 | 4,395,786 | 99.8 | ||||||||||||
Other receivables (2) | 5,597 | 438 | 550 | 2,083 | 2,594 | 1,137 | 12,399 | 0.2 | 10,585 | 0.2 | 9,347 | 0.2 | ||||||||||||
Total loan operations (3) | 452,325 | 430,402 | 363,770 | 884,125 | 1,245,284 | 2,119,808 | 5,495,714 | 100.0 | 5,027,673 | 100.0 | 4,405,133 | 100.0 | ||||||||||||
Sureties and guarantees (4) | | | | | | | | | | | | | ||||||||||||
Overall total on March 31, 2007 | 452,325 | 430,402 | 363,770 | 884,125 | 1,245,284 | 2,119,808 | 5,495,714 | 100.0 | ||||||||||||||||
Overall total on December 31, 2006 | 416,958 | 405,737 | 348,565 | 800,134 | 1,134,282 | 1,921,997 | 5,027,673 | 100.0 | ||||||||||||||||
Overall total on March 31, 2006 | 416,782 | 380,607 | 322,736 | 726,792 | 1,004,214 | 1,554,002 | 4,405,133 | 100.0 |
R$ thousand | ||||||||||||
Overall total | ||||||||||||
2007 | 2006 | |||||||||||
Total on |
% (5) |
Total on December 31 (A+B+C) |
% (5) |
Total on March 31 (A+B+C) |
% (5) |
|||||||
Discounted trade receivables and other loans | 46,608,811 | 39.7 | 43,154,547 | 39.0 | 38,047,901 | 40.0 | ||||||
Financings | 36,677,887 | 31.2 | 35,346,981 | 31.8 | 31,033,973 | 32.6 | ||||||
Rural and agribusiness loans | 7,710,973 | 6.6 | 7,598,590 | 6.8 | 6,650,941 | 7.0 | ||||||
Subtotal | 90,997,671 | 77.5 | 86,100,118 | 77.6 | 75,732,815 | 79.6 | ||||||
Leasing operations | 4,113,610 | 3.5 | 3,911,398 | 3.5 | 2,739,845 | 2.9 | ||||||
Advances on foreign exchange contracts (1) | 5,850,901 | 5.0 | 5,703,150 | 5.1 | 5,443,156 | 5.7 | ||||||
Subtotal | 100,962,182 | 86.0 | 95,714,666 | 86.2 | 83,915,816 | 88.2 | ||||||
Other receivables (2) | 511,178 | 0.4 | 504,487 | 0.5 | 510,533 | 0.5 | ||||||
Total loan operations (3) | 101,473,360 | 86.4 | 96,219,153 | 86.7 | 84,426,349 | 88.7 | ||||||
Sureties and guarantees (4) | 15,968,503 | 13.6 | 14,791,359 | 13.3 | 10,736,588 | 11.3 | ||||||
Overall total on March 31, 2007 | 117,441,863 | 100.0 | ||||||||||
Overall total on December 31, 2006 | 111,010,512 | 100.0 | ||||||||||
Overall total on March 31, 2006 | 95,162,937 | 100.0 |
(1) Advances on foreign exchange contracts are recorded as a reduction of the item Other liabilities; |
(2) The item Other receivables comprise receivables on guarantees honored, receivables on purchase of assets, securities and credit instruments receivable; income receivable on foreign exchange contracts and receivables
arising from export contracts; |
(3) Total loan operations includes financing of credit card operations and operations for prepaid credit card receivables in the amount of R$4,213,531 thousand (December 31, 2006 R$2,847,450 thousand and March 31, 2006
R$1,906,050 thousand), including Amex Brasil R$252,563 thousand (December 31, 2006 R$76,074 thousand). Other receivables relating to credit cards in the amount of R$4,913,290 thousand (December 31, 2006 R$5,215,435 thousand and March
31, 2006 R$2,655,091 thousand), including Amex Brasil R$1,303,133 thousand (December 31, 2006 R$1,344,368 thousand) are classified in the item Other Receivables Sundry and presented in Note 11b; |
(4) Amounts recorded in memorandum account, which include R$2,998,638 thousand referred to operations in which the beneficiary is Banco Bradesco S.A. Grand Cayman Branch; and |
(5) Ratio between type and total portfolio with sureties and guarantees. |
238
b) By type and risk level
R$ thousand | ||||||||||||||||||||||||||||||
Risk Levels | ||||||||||||||||||||||||||||||
Loan | 2007 | 2006 | ||||||||||||||||||||||||||||
Operations | Total on | Total on | Total on | |||||||||||||||||||||||||||
AA | A | B | C | D | E | F | G | H | March | % | December | % | March | % | ||||||||||||||||
31 | 31 | 31 | ||||||||||||||||||||||||||||
Discounted trade | ||||||||||||||||||||||||||||||
receivables and | ||||||||||||||||||||||||||||||
other loans | 10,385,082 | 21,217,778 | 3,758,287 | 6,245,204 | 1,078,766 | 575,408 | 450,682 | 441,587 | 2,456,017 | 46,608,811 | 45.9 | 43,154,547 | 44.9 | 38,047,901 | 45.1 | |||||||||||||||
Financings | 5,210,187 | 19,020,470 | 3,971,949 | 6,717,168 | 490,927 | 216,959 | 176,500 | 129,649 | 744,078 | 36,677,887 | 36.1 | 35,346,981 | 36.7 | 31,033,973 | 36.8 | |||||||||||||||
Rural and agribusiness | ||||||||||||||||||||||||||||||
loans | 301,284 | 3,282,657 | 906,105 | 2,387,471 | 346,865 | 85,547 | 139,835 | 146,513 | 114,696 | 7,710,973 | 7.6 | 7,598,590 | 7.9 | 6,650,941 | 7.9 | |||||||||||||||
Subtotal | 15,896,553 | 43,520,905 | 8,636,341 | 15,349,843 | 1,916,558 | 877,914 | 767,017 | 717,749 | 3,314,791 | 90,997,671 | 89.6 | 86,100,118 | 89.5 | 75,732,815 | 89.8 | |||||||||||||||
Leasing operations | 191,597 | 1,340,804 | 973,698 | 1,426,144 | 50,194 | 17,695 | 24,244 | 8,484 | 80,750 | 4,113,610 | 4.1 | 3,911,398 | 4.1 | 2,739,845 | 3.2 | |||||||||||||||
Advances on foreign | ||||||||||||||||||||||||||||||
exchange contracts | 3,663,233 | 1,091,408 | 760,199 | 309,593 | 15,281 | 441 | 23 | 121 | 10,602 | 5,850,901 | 5.8 | 5,703,150 | 5.9 | 5,443,156 | 6.4 | |||||||||||||||
Subtotal | 19,751,383 | 45,953,117 | 10,370,238 | 17,085,580 | 1,982,033 | 896,050 | 791,284 | 726,354 | 3,406,143 | 100,962,182 | 99.5 | 95,714,666 | 99.5 | 83,915,816 | 99.4 | |||||||||||||||
Other receivables | 131,591 | 119,808 | 129,830 | 64,853 | 16,158 | 293 | 10,100 | 210 | 38,335 | 511,178 | 0.5 | 504,487 | 0.5 | 510,533 | 0.6 | |||||||||||||||
Total loan operations | ||||||||||||||||||||||||||||||
on March 31, | ||||||||||||||||||||||||||||||
2007 | 19,882,974 | 46,072,925 | 10,500,068 | 17,150,433 | 1,998,191 | 896,343 | 801,384 | 726,564 | 3,444,478 | 101,473,360 | 100.0 | |||||||||||||||||||
% | 19.6 | 45.4 | 10.3 | 16.9 | 2.0 | 0.9 | 0.8 | 0.7 | 3.4 | 100.0 | ||||||||||||||||||||
Total loan operations | ||||||||||||||||||||||||||||||
on December 31, | ||||||||||||||||||||||||||||||
2006 | 18,539,376 | 43,816,013 | 9,651,486 | 16,624,305 | 1,830,900 | 825,514 | 777,056 | 806,524 | 3,347,979 | 96,219,153 | 100.0 | |||||||||||||||||||
% | 19.3 | 45.5 | 10.0 | 17.3 | 1.9 | 0.9 | 0.8 | 0.8 | 3.5 | 100.0 | ||||||||||||||||||||
Total loan operations | ||||||||||||||||||||||||||||||
on March 31, | ||||||||||||||||||||||||||||||
2006 | 14,891,532 | 40,911,424 | 7,540,499 | 14,981,353 | 1,827,240 | 623,940 | 598,848 | 556,756 | 2,494,757 | 84,426,349 | 100.0 | |||||||||||||||||||
% | 17.6 | 48.5 | 8.9 | 17.7 | 2.2 | 0.7 | 0.7 | 0.7 | 3.0 | 100.0 |
239
c) Maturity ranges and risk level
R$ thousand | ||||||||||||||||||||||||||||||
Risk Level | ||||||||||||||||||||||||||||||
Abnormal Course Operations | ||||||||||||||||||||||||||||||
2007 | 2006 | |||||||||||||||||||||||||||||
AA | A | B | C | D | E | F | G | H | Total on | Total on | Total on | |||||||||||||||||||
March | % | December | % | March | % | |||||||||||||||||||||||||
31 | 31 | 31 | ||||||||||||||||||||||||||||
Installments Falling Due | | | 1,411,631 | 1,421,538 | 577,975 | 422,797 | 358,256 | 272,953 | 1,030,564 | 5,495,714 | 100.0 | 5,027,673 | 100.0 | 4,405,133 | 100.0 | |||||||||||||||
1 to 30 | | | 129,494 | 129,182 | 43,396 | 26,455 | 25,541 | 16,721 | 81,536 | 452,325 | 8.2 | 416,958 | 8.3 | 416,782 | 9.5 | |||||||||||||||
31 to 60 | | | 117,287 | 121,560 | 41,273 | 27,275 | 21,935 | 17,485 | 83,587 | 430,402 | 7.8 | 405,737 | 8.1 | 380,607 | 8.6 | |||||||||||||||
61 to 90 | | | 102,690 | 98,663 | 35,251 | 23,437 | 18,182 | 14,656 | 70,891 | 363,770 | 6.6 | 348,565 | 6.9 | 322,736 | 7.3 | |||||||||||||||
91 to 180 | | | 233,394 | 236,549 | 90,741 | 60,022 | 46,082 | 37,124 | 180,213 | 884,125 | 16.1 | 800,134 | 15.9 | 726,792 | 16.5 | |||||||||||||||
181 to 360 | | | 323,504 | 338,093 | 128,213 | 82,905 | 64,198 | 50,612 | 257,759 | 1,245,284 | 22.7 | 1,134,282 | 22.6 | 1,004,214 | 22.8 | |||||||||||||||
More than 360 | | | 505,262 | 497,491 | 239,101 | 202,703 | 182,318 | 136,355 | 356,578 | 2,119,808 | 38.6 | 1,921,997 | 38.2 | 1,554,002 | 35.3 | |||||||||||||||
Past Due Installments | | | 207,080 | 404,313 | 345,260 | 271,805 | 257,241 | 281,566 | 1,674,003 | 3,441,268 | 100.0 | 3,244,745 | 100.0 | 2,622,214 | 100.0 | |||||||||||||||
1 to 14 | | | 18,358 | 64,876 | 24,731 | 12,451 | 9,198 | 7,282 | 36,480 | 173,376 | 5.0 | 187,461 | 5.8 | 159,718 | 6.1 | |||||||||||||||
15 to 30 | | | 178,736 | 131,378 | 64,145 | 28,560 | 23,055 | 48,807 | 67,148 | 541,829 | 15.8 | 472,864 | 14.6 | 425,232 | 16.2 | |||||||||||||||
31 to 60 | | | 9,986 | 204,635 | 109,579 | 54,597 | 30,934 | 21,851 | 100,743 | 532,325 | 15.5 | 483,222 | 14.9 | 406,710 | 15.5 | |||||||||||||||
61 to 90 | | | | 2,586 | 142,375 | 74,950 | 51,139 | 36,933 | 177,123 | 485,106 | 14.1 | 478,899 | 14.8 | 348,190 | 13.3 | |||||||||||||||
91 to 180 | | | | 838 | 4,430 | 99,661 | 140,842 | 165,108 | 378,623 | 789,502 | 22.9 | 727,667 | 22.3 | 564,649 | 21.6 | |||||||||||||||
181 to 360 | | | | | | 1,586 | 2,073 | 1,585 | 829,779 | 835,023 | 24.3 | 820,352 | 25.3 | 564,943 | 21.5 | |||||||||||||||
More than 360 | | | | | | | | | 84,107 | 84,107 | 2.4 | 74,280 | 2.3 | 152,772 | 5.8 | |||||||||||||||
Subtotal | | | 1,618,711 | 1,825,851 | 923,235 | 694,602 | 615,497 | 554,519 | 2,704,567 | 8,936,982 | 8,272,418 | 7,027,347 | ||||||||||||||||||
Specific provision | | | 16,187 | 54,775 | 92,324 | 208,380 | 307,748 | 388,164 | 2,704,567 | 3,772,145 | 3,635,341 | 2,702,997 |
240
R$ thousand | ||||||||||||||||||||||||||||||
Risk Levels | ||||||||||||||||||||||||||||||
Normal Course Operations | ||||||||||||||||||||||||||||||
2007 | 2006 | |||||||||||||||||||||||||||||
AA | A | B | C | D | E | F | G | H | Total on | Total on | Total on | |||||||||||||||||||
March | % | December | % | March | % | |||||||||||||||||||||||||
31 | 31 | 31 | ||||||||||||||||||||||||||||
Installments Falling Due | 19,882,974 | 46,072,925 | 8,881,357 | 15,324,582 | 1,074,956 | 201,741 | 185,887 | 172,045 | 739,911 | 92,536,378 | 100.0 | 87,946,735 | 100.0 | 77,399,002 | 100.0 | |||||||||||||||
1 to 30 | 2,732,946 | 7,486,854 | 832,953 | 1,909,713 | 135,404 | 24,986 | 15,585 | 10,791 | 92,463 | 13,241,695 | 14.3 | 12,350,343 | 14.1 | 12,406,685 | 16.0 | |||||||||||||||
31 to 60 | 2,997,734 | 6,000,062 | 826,301 | 1,720,628 | 62,832 | 16,929 | 12,229 | 10,958 | 57,626 | 11,705,299 | 12.7 | 8,897,561 | 10.1 | 9,676,750 | 12.5 | |||||||||||||||
61 to 90 | 1,428,308 | 3,754,487 | 920,498 | 1,423,732 | 56,689 | 12,849 | 8,823 | 6,225 | 46,828 | 7,658,439 | 8.3 | 7,123,374 | 8.1 | 6,887,513 | 8.9 | |||||||||||||||
91 to 180 | 2,757,259 | 6,018,665 | 1,396,556 | 2,125,146 | 91,733 | 26,836 | 16,191 | 12,975 | 159,742 | 12,605,103 | 13.6 | 14,179,409 | 16.1 | 10,796,493 | 14.0 | |||||||||||||||
181 to 360 | 3,563,687 | 8,026,798 | 1,456,635 | 2,644,346 | 197,381 | 38,895 | 23,368 | 17,606 | 129,542 | 16,098,258 | 17.4 | 15,366,720 | 17.5 | 13,242,631 | 17.1 | |||||||||||||||
More than 360 | 6,403,040 | 14,786,059 | 3,448,414 | 5,501,017 | 530,917 | 81,246 | 109,691 | 113,490 | 253,710 | 31,227,584 | 33.7 | 30,029,328 | 34.1 | 24,388,930 | 31.5 | |||||||||||||||
Generic Provision | | 230,365 | 88,802 | 459,739 | 107,496 | 60,522 | 92,944 | 120,431 | 739,911 | 1,900,210 | 1,910,790 | 1,580,211 | ||||||||||||||||||
Overall total on | ||||||||||||||||||||||||||||||
March 31, 2007 | 19,882,974 | 46,072,925 | 10,500,068 | 17,150,433 | 1,998,191 | 896,343 | 801,384 | 726,564 | 3,444,478 | 101,473,360 | ||||||||||||||||||||
Existing provision | | 231,003 | 136,742 | 764,556 | 531,597 | 441,841 | 536,207 | 688,461 | 3,444,478 | 6,774,885 | ||||||||||||||||||||
Minimum required | ||||||||||||||||||||||||||||||
provision | | 230,365 | 104,989 | 514,514 | 199,820 | 268,902 | 400,692 | 508,595 | 3,444,478 | 5,672,355 | ||||||||||||||||||||
Additional provision | | 638 | 31,753 | 250,042 | 331,777 | 172,939 | 135,515 | 179,866 | | 1,102,530 | ||||||||||||||||||||
Overall total on | ||||||||||||||||||||||||||||||
December 31, 2006 | 18,539,376 | 43,816,013 | 9,651,486 | 16,624,305 | 1,830,900 | 825,514 | 777,056 | 806,524 | 3,347,979 | 96,219,153 | ||||||||||||||||||||
Existing provision | | 219,762 | 125,835 | 775,941 | 483,106 | 407,605 | 513,845 | 771,965 | 3,347,979 | 6,646,038 | ||||||||||||||||||||
Minimum required | ||||||||||||||||||||||||||||||
provision | | 219,080 | 96,505 | 498,729 | 183,090 | 247,654 | 388,528 | 564,566 | 3,347,979 | 5,546,131 | ||||||||||||||||||||
Additional provision | | 682 | 29,330 | 277,212 | 300,016 | 159,951 | 125,317 | 207,399 | | 1,099,907 | ||||||||||||||||||||
Overall total on | ||||||||||||||||||||||||||||||
March 31, 2006 | 14,891,532 | 40,911,424 | 7,540,499 | 14,981,353 | 1,827,240 | 623,940 | 598,848 | 556,756 | 2,494,757 | 84,426,349 | ||||||||||||||||||||
Existing provision | | 205,795 | 98,421 | 808,667 | 482,342 | 304,110 | 403,045 | 518,088 | 2,494,757 | 5,315,225 | ||||||||||||||||||||
Minimum required | ||||||||||||||||||||||||||||||
provision | | 204,558 | 75,403 | 449,431 | 182,724 | 187,182 | 299,424 | 389,729 | 2,494,757 | 4,283,208 | ||||||||||||||||||||
Additional provision | | 1,237 | 23,018 | 359,236 | 299,618 | 116,928 | 103,621 | 128,359 | | 1,032,017 |
241
d) Concentration of loan operations
R$ thousand | ||||||||||||
2007 | 2006 | |||||||||||
March 31 |
% | December 31 |
% | March 31 |
% | |||||||
Largest borrower | 1,266,671 | 1.2 | 1,143,049 | 1.2 | 1,050,791 | 1.2 | ||||||
10 Largest borrowers | 7,294,481 | 7.2 | 5,979,499 | 6.2 | 6,217,572 | 7.4 | ||||||
20 Largest borrowers | 11,102,407 | 10.9 | 9,287,341 | 9.7 | 9,256,576 | 11.0 | ||||||
50 Largest borrowers | 17,756,954 | 17.5 | 15,473,148 | 16.1 | 14,493,475 | 17.2 | ||||||
100 Largest borrowers | 23,069,073 | 22.7 | 20,597,433 | 21.4 | 19,122,106 | 22.6 |
e) By economic activity sector
R$ thousand | ||||||||||||
2007 | 2006 | |||||||||||
March 31 |
% | December 31 |
% | March 31 |
% | |||||||
Public Sector | 967,376 | 1.0 | 939,657 | 1.0 | 1,089,062 | 1.2 | ||||||
Federal Government | 507,773 | 0.5 | 494,218 | 0.5 | 443,939 | 0.4 | ||||||
Petrochemical | 361,714 | 0.4 | 342,093 | 0.3 | 266,099 | 0.3 | ||||||
Financial intermediary | 146,059 | 0.1 | 152,125 | 0.2 | 115,841 | 0.1 | ||||||
Production and distribution of electric power | | | | | 61,999 | | ||||||
State Government | 457,008 | 0.5 | 442,740 | 0.5 | 641,797 | 0.8 | ||||||
Production and distribution of electric power | 457,008 | 0.5 | 442,740 | 0.5 | 641,797 | 0.8 | ||||||
Municipal Government | 2,595 | | 2,699 | | 3,326 | | ||||||
Direct administration | 2,595 | | 2,699 | | 3,326 | | ||||||
Private sector | 100,505,984 | 99.0 | 95,279,496 | 99.0 | 83,337,287 | 98.8 | ||||||
Manufacturing | 25,207,306 | 24.8 | 24,392,791 | 25.3 | 19,313,238 | 23.0 | ||||||
Food and beverage | 6,044,582 | 6.0 | 5,679,747 | 5.9 | 5,041,722 | 6.0 | ||||||
Steel, metallurgy and mechanics | 3,926,986 | 3.9 | 3,712,917 | 3.9 | 2,922,526 | 3.5 | ||||||
Chemical | 2,770,031 | 2.7 | 2,894,033 | 3.0 | 2,087,357 | 2.5 | ||||||
Pulp and paper | 1,872,966 | 1.8 | 1,949,233 | 2.0 | 910,625 | 1.1 | ||||||
Extraction of metallic and | ||||||||||||
non-metallic ores |
1,799,763 | 1.8 | 1,602,554 | 1.7 | 773,599 | 0.9 | ||||||
Light and heavy vehicles | 1,659,457 | 1.6 | 1,897,900 | 2.0 | 1,654,941 | 2.0 | ||||||
Textiles and clothing | 1,042,444 | 1.0 | 1,104,973 | 1.1 | 900,352 | 1.1 | ||||||
Rubber and plastic articles | 1,001,015 | 1.0 | 1,061,282 | 1.1 | 870,081 | 1.0 | ||||||
Automotive parts and accessories | 758,422 | 0.7 | 614,933 | 0.6 | 550,147 | 0.7 | ||||||
Electric and electronic products | 680,833 | 0.7 | 698,088 | 0.7 | 705,121 | 0.8 | ||||||
Oil refining and production of alcohol | 670,378 | 0.7 | 448,620 | 0.5 | 309,192 | 0.4 | ||||||
Furniture and wood products | 644,853 | 0.6 | 677,558 | 0.7 | 627,527 | 0.7 | ||||||
Non-metallic materials | 539,106 | 0.5 | 489,006 | 0.5 | 431,468 | 0.5 | ||||||
Leather articles | 446,233 | 0.4 | 466,570 | 0.5 | 359,291 | 0.4 | ||||||
Publishing, printing and reproduction | 418,492 | 0.4 | 427,068 | 0.4 | 473,990 | 0.6 | ||||||
Other industries | 931,745 | 1.0 | 668,309 | 0.7 | 695,299 | 0.8 | ||||||
Commerce | 15,254,835 | 15.0 | 13,452,314 | 13.9 | 12,648,947 | 15.0 | ||||||
Products in specialty stores | 3,571,664 | 3.5 | 3,518,204 | 3.7 | 3,164,610 | 3.7 | ||||||
Clothing and footwear | 2,094,997 | 2.1 | 981,678 | 1.0 | 806,359 | 1.0 | ||||||
Food products, beverage and tobacco | 1,734,943 | 1.7 | 1,686,150 | 1.8 | 1,454,688 | 1.7 | ||||||
Grooming and household articles | 1,325,447 | 1.3 | 1,286,304 | 1.3 | 850,104 | 1.0 | ||||||
Non-specialized retailer | 1,167,041 | 1.2 | 852,420 | 0.9 | 1,036,374 | 1.2 | ||||||
Self-propelled vehicles | 875,780 | 0.9 | 1,005,201 | 1.0 | 806,622 | 1.0 | ||||||
Residues and scrap | 821,090 | 0.8 | 710,169 | 0.7 | 836,592 | 1.0 | ||||||
Repair, parts and accessories | ||||||||||||
for self-propelled vehicles |
739,872 | 0.7 | 720,999 | 0.7 | 631,203 | 0.7 | ||||||
Wholesale of goods in general | 733,830 | 0.7 | 745,462 | 0.8 | 1,077,256 | 1.3 | ||||||
Fuel | 608,702 | 0.6 | 616,158 | 0.6 | 611,418 | 0.7 | ||||||
Agricultural and farming products | 508,287 | 0.5 | 533,766 | 0.6 | 639,334 | 0.8 | ||||||
Trade intermediary | 482,832 | 0.5 | 462,627 | 0.5 | 501,109 | 0.6 | ||||||
Other commerce | 590,350 | 0.5 | 333,176 | 0.3 | 233,278 | 0.3 |
242
R$ thousand | ||||||||||||
2007 | 2006 | |||||||||||
March 31 |
% | December 31 |
% | March 31 |
% | |||||||
Financial intermediaries | 421,703 | 0.4 | 462,348 | 0.5 | 266,228 | 0.3 | ||||||
Services | 16,600,946 | 16.4 | 16,054,191 | 16.7 | 14,303,358 | 16.9 | ||||||
Transport and storage | 4,564,785 | 4.5 | 4,388,032 | 4.6 | 3,667,049 | 4.3 | ||||||
Real estate activities, rentals and | ||||||||||||
corporate services | 2,696,453 | 2.7 | 2,502,301 | 2.6 | 2,092,982 | 2.5 | ||||||
Civil construction | 2,412,196 | 2.4 | 2,457,171 | 2.6 | 2,357,043 | 2.8 | ||||||
Production and distribution of | ||||||||||||
electric power, gas and water | 1,699,751 | 1.7 | 1,768,549 | 1.8 | 1,444,492 | 1.7 | ||||||
Social services, education, health, | ||||||||||||
defense and social security | 1,038,669 | 1.0 | 1,001,358 | 1.0 | 922,787 | 1.1 | ||||||
Telecommunications | 1,012,548 | 1.0 | 1,206,054 | 1.2 | 1,437,092 | 1.7 | ||||||
Clubs, leisure, cultural and sports activities | 669,384 | 0.7 | 639,357 | 0.7 | 491,508 | 0.6 | ||||||
Holding companies, legal, accounting and | ||||||||||||
business advisory services | 641,000 | 0.6 | 551,728 | 0.6 | 415,266 | 0.5 | ||||||
Hotel and catering | 428,255 | 0.4 | 406,554 | 0.4 | 343,829 | 0.4 | ||||||
Other services | 1,437,905 | 1.4 | 1,133,087 | 1.2 | 1,131,310 | 1.3 | ||||||
Agribusiness, fishing, forestry | ||||||||||||
development and management | 1,393,516 | 1.4 | 1,306,664 | 1.4 | 1,087,151 | 1.3 | ||||||
Individuals | 41,627,678 | 41.0 | 39,611,188 | 41.2 | 35,718,365 | 42.3 | ||||||
Total | 101,473,360 | 100.0 | 96,219,153 | 100.0 | 84,426,349 | 100.0 |
f) Breakdown of loan operations and allowance for doubtful accounts
Risk level |
R$ thousand | |||||||||||||||||
Portfolio balance | ||||||||||||||||||
Abnormal course | Normal course |
Total | % | 2007 | 2006 | |||||||||||||
Past due | Falling due |
Total abnormal course |
% March 31 YTD |
% December 31 YTD |
% March 31 YTD |
|||||||||||||
AA | | | | 19,882,974 | 19,882,974 | 19.6 | 19.6 | 19.3 | 17.6 | |||||||||
A | | | | 46,072,925 | 46,072,925 | 45.4 | 65.0 | 64.8 | 66.1 | |||||||||
B | 207,080 | 1,411,631 | 1,618,711 | 8,881,357 | 10,500,068 | 10.3 | 75.3 | 74.8 | 75.0 | |||||||||
C | 404,313 | 1,421,538 | 1,825,851 | 15,324,582 | 17,150,433 | 16.9 | 92.2 | 92.1 | 92.8 | |||||||||
Subtotal |
611,393 | 2,833,169 | 3,444,562 | 90,161,838 | 93,606,400 | 92.2 | ||||||||||||
D | 345,260 | 577,975 | 923,235 | 1,074,956 | 1,998,191 | 2.0 | 94.2 | 94.0 | 94.9 | |||||||||
E | 271,805 | 422,797 | 694,602 | 201,741 | 896,343 | 0.9 | 95.1 | 94.9 | 95.6 | |||||||||
F | 257,241 | 358,256 | 615,497 | 185,887 | 801,384 | 0.8 | 95.9 | 95.7 | 96.3 | |||||||||
G | 281,566 | 272,953 | 554,519 | 172,045 | 726,564 | 0.7 | 96.6 | 96.5 | 97.0 | |||||||||
H | 1,674,003 | 1,030,564 | 2,704,567 | 739,911 | 3,444,478 | 3.4 | 100.0 | 100.0 | 100.0 | |||||||||
Subtotal |
2,829,875 | 2,662,545 | 5,492,420 | 2,374,540 | 7,866,960 | 7.8 | ||||||||||||
Total on March 31, 2007 | 3,441,268 | 5,495,714 | 8,936,982 | 92,536,378 | 101,473,360 | 100.0 | ||||||||||||
% | 3.4 | 5.4 | 8.8 | 91.2 | 100.0 | |||||||||||||
Total on December 31, 2006 | 3,244,745 | 5,027,673 | 8,272,418 | 87,946,735 | 96,219,153 | |||||||||||||
% | 3.4 | 5.2 | 8.6 | 91.4 | 100.0 | |||||||||||||
Total on March 31, 2006 | 2,622,214 | 4,405,133 | 7,027,347 | 77,399,002 | 84,426,349 | |||||||||||||
% | 3.1 | 5.2 | 8.3 | 91.7 | 100.0 |
243
R$ thousand | ||||||||||||||||||||||
Provision | ||||||||||||||||||||||
Minimun requirement | 2007 | 2006 | ||||||||||||||||||||
Risk | % Minimun required provision |
Specific | Generic | Total | % on March 31 (1) |
% on December 31 (1) |
% on March 31 (1) |
|||||||||||||||
level | Past due | Falling due |
Total specific |
|||||||||||||||||||
Additional | Existing | |||||||||||||||||||||
AA | 0.0 | | | | | | | | | | | |||||||||||
A | 0.5 | | | | 230,365 | 230,365 | 638 | 231,003 | 0.5 | 0.5 | 0.5 | |||||||||||
B | 1.0 | 2,071 | 14,116 | 16,187 | 88,802 | 104,989 | 31,753 | 136,742 | 1.3 | 1.3 | 1.3 | |||||||||||
C | 3.0 | 12,129 | 42,646 | 54,775 | 459,739 | 514,514 | 250,042 | 764,556 | 4.5 | 4.7 | 5.5 | |||||||||||
Subtotal | 14,200 | 56,762 | 70,962 | 778,906 | 849,868 | 282,433 | 1,132,301 | 1.2 | 1.3 | 1.4 | ||||||||||||
D | 10.0 | 34,526 | 57,798 | 92,324 | 107,496 | 199,820 | 331,777 | 531,597 | 26.6 | 26.4 | 26.4 | |||||||||||
E | 30.0 | 81,541 | 126,839 | 208,380 | 60,522 | 268,902 | 172,939 | 441,841 | 49.3 | 49.4 | 48.7 | |||||||||||
F | 50.0 | 128,620 | 179,128 | 307,748 | 92,944 | 400,692 | 135,515 | 536,207 | 66.9 | 66.1 | 67.3 | |||||||||||
G | 70.0 | 197,097 | 191,067 | 388,164 | 120,431 | 508,595 | 179,866 | 688,461 | 94.8 | 95.7 | 93.1 | |||||||||||
H | 100.0 | 1,674,003 | 1,030,564 | 2,704,567 | 739,911 | 3,444,478 | | 3,444,478 | 100.0 | 100.0 | 100.0 | |||||||||||
Subtotal | 2,115,787 | 1,585,396 | 3,701,183 | 1,121,304 | 4,822,487 | 820,097 | 5,642,584 | 71.7 | 72.8 | 68.9 | ||||||||||||
Total on March | ||||||||||||||||||||||
31, 2007 |
2,129,987 | 1,642,158 | 3,772,145 | 1,900,210 | 5,672,355 | 1,102,530 | 6,774,885 | 6.7 | ||||||||||||||
% | 31.5 | 24.2 | 55.7 | 28.0 | 83.7 | 16.3 | 100.0 | |||||||||||||||
Total on | ||||||||||||||||||||||
December 31, | ||||||||||||||||||||||
2006 | 2,079,042 | 1,556,299 | 3,635,341 | 1,910,790 | 5,546,131 | 1,099,907 | 6,646,038 | 6.9 | ||||||||||||||
% | 31.2 | 23.4 | 54.6 | 28.9 | 83.5 | 16.5 | 100.0 | |||||||||||||||
Total on March | ||||||||||||||||||||||
31, 2006 |
1,581,361 | 1,121,636 | 2,702,997 | 1,580,211 | 4,283,208 | 1,032,017 | 5,315,225 | 6.3 | ||||||||||||||
% | 29.8 | 21.1 | 50.9 | 29.7 | 80.6 | 19.4 | 100.0 |
(1) | Ratio between existing provision and portfolio by risk level. |
g) Movement of allowance for doubtful accounts
R$ thousand | ||||||
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
Opening Balance | 6,646,038 | 6,215,193 | 4,958,649 | |||
Specific provision (1) | 3,635,341 | 3,290,366 | 2,287,589 | |||
Generic provision (2) | 1,910,790 | 1,833,249 | 1,657,570 | |||
Additional provision (3) | 1,099,907 | 1,091,578 | 1,013,490 | |||
Amount recorded | 1,159,661 | 1,189,941 | 938,442 | |||
Amount written-off | (1,030,814) | (759,096) | (593,010) | |||
Balance derived from acquired institutions (4) | | | 11,144 | |||
Closing balance | 6,774,885 | 6,646,038 | 5,315,225 | |||
Specific provision (1) | 3,772,145 | 3,635,341 | 2,702,997 | |||
Generic provision (2) | 1,900,210 | 1,910,790 | 1,580,211 | |||
Additional provision (3) | 1,102,530 | 1,099,907 | 1,032,017 |
(1) | For operations with installments overdue for more than 14 days; |
(2) | Recorded based on the customer/transaction classification and accordingly not included in the preceding item; |
(3) | The additional provision is recorded based on Management's experience and expected collection of the loan portfolio, to determine the total provision deemed sufficient to cover specific and general loan risks, as well as the provision calculated based on risk level ratings and the corresponding minimum percentage of provision established by CMN Resolution no. 2682. |
The additional provision per customer was classified according to the corresponding risk levels (Note 10f); and | |
(4) | Comprises Banco BEC S.A. |
244
h) Recovery and renegotiation
Expense for allowance for doubtful accounts, net of recoveries of written-off credits.
R$ thousand | ||||||
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
Amount recorded | 1,159,661 | 1,189,941 | 938,442 | |||
Amount recovered (1) | (177,623) | (197,005) | (129,188) | |||
Expense net of recoveries | 982,038 | 992,936 | 809,254 |
(1) Classified in income on loan operations (Note 10j).
i) Movement of renegotiated portfolio
R$ thousand | ||||||
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
Opening balance | 2,708,521 | 2,594,312 | 2,020,341 | |||
Amount renegotiated | 587,514 | 649,887 | 612,663 | |||
Amount received | (361,717) | (419,235) | (392,862) | |||
Amount written-off | (203,539) | (116,443) | (118,150) | |||
Closing balance | 2,730,779 | 2,708,521 | 2,121,992 | |||
Allowance for doubtful accounts | 1,766,302 | 1,732,083 | 1,321,657 | |||
Percentage on portfolio | 64.7% | 63.9% | 62.3% |
j) Income on loan and leasing operations
R$ thousand | ||||||
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
Discounted trade receivables and other loans | 3,076,770 | 3,010,755 | 2,767,745 | |||
Financings | 1,791,131 | 1,800,510 | 1,738,949 | |||
Rural and agribusiness loans | 187,074 | 189,004 | 156,250 | |||
Subtotal | 5,054,975 | 5,000,269 | 4,662,944 | |||
Recovery of credits written-off as loss | 177,623 | 197,005 | 129,188 | |||
Allocation of exchange variation of foreign branches and subsidiaries | (296,239) | (84,520) | (274,666) | |||
Subtotal | 4,936,359 | 5,112,754 | 4,517,466 | |||
Leasing, net of expenses | 190,126 | 190,769 | 132,365 | |||
Total | 5,126,485 | 5,303,523 | 4,649,831 |
245
11) Other Receivables
a) Foreign exchange portfolio
Balance sheet accounts
R$ thousand | ||||||
2007 | 2006 | |||||
March 31 |
December 31 |
March 31 |
||||
Assets other receivables | ||||||
Exchange purchases pending settlement | 9,563,961 | 6,691,337 | 7,332,944 | |||
Foreign exchange acceptances and term documents in foreign currencies | 6,211 | 8,132 | 10,229 | |||
Exchange sale receivables | 4,471,643 | 1,308,768 | 1,862,639 | |||
(-) Advances in local currency received | (508,359) | (141,701) | (264,172) | |||
Income receivable on advances granted | 86,724 | 79,526 | 57,940 | |||
Total | 13,620,180 | 7,946,062 | 8,999,580 | |||
Liabilities Other liabilities | ||||||
Exchange sales pending settlement | 4,466,371 | 1,308,476 | 1,848,083 | |||
Exchange purchase payables | 9,783,068 | 6,754,564 | 7,458,140 | |||
(-) Advances on foreign exchange contracts | (5,850,901) | (5,703,150) | (5,443,156) | |||
Other | 17,509 | 26,927 | 15,392 | |||
Total | 8,416,047 | 2,386,817 | 3,878,459 | |||
Net foreign exchange portfolio | 5,204,133 | 5,559,245 | 5,121,121 | |||
Memorandum accounts | ||||||
Imports loans | 245,411 | 241,508 | 157,117 | |||
Confirmed exports loans | 21,077 | 20,168 | 30,626 |
Exchange Results
Breakdown of results of foreign exchange transactions adjusted to facilitate presentation
R$ thousand | ||||||
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
Foreign exchange operations result | 149,264 | 98,051 | 114,242 | |||
Adjustments: | ||||||
Income on foreign currency financing (1) | 3,948 | 12,889 | 14,434 | |||
Income on export financing (1) | 12,943 | 13,028 | 10,781 | |||
Income on foreign investments (2) | 1,718 | 35,504 | 36,501 | |||
Expenses from liabilities with foreign bankers (3) (Note 17c) | (19,919) | (84,588) | (53,215) | |||
Other | (75,534) | 15,260 | (49,538) | |||
Total adjustments | (76,844) | (7,907) | (41,037) | |||
Adjusted foreign exchange operations result | 72,420 | 90,144 | 73,205 |
(1) Classified in the item "Income on loan operations";
(2) Demonstrated in the item "Income on securities transactions"; and
(3) Related to funds for financing advances on foreign exchange contracts and import financing, classified in the item "Expenses for borrowings and onlendings".
246
b) Sundry
R$ thousand | ||||||
2007 | 2006 | |||||
March 31 |
December 31 |
March 31 | ||||
Tax credits (Note 34c) | 7,513,914 | 7,265,972 | 5,538,108 | |||
Credit card operations | 4,913,290 | 5,215,435 | 2,655,091 | |||
Borrowers by escrow deposits | 3,836,464 | 3,621,636 | 2,501,662 | |||
Prepaid taxes | 785,668 | 878,607 | 804,229 | |||
Sundry borrowers | 753,027 | 756,215 | 454,951 | |||
Receivable securities and credits | 615,492 | 623,681 | 527,980 | |||
Payments to be reimbursed | 493,801 | 469,174 | 449,048 | |||
Borrowers due to purchase of assets | 216,146 | 224,310 | 300,891 | |||
Other | 225,242 | 260,234 | 86,474 | |||
Total | 19,353,044 | 19,315,264 | 13,318,434 |
12) Other Assets
a) Non-operations assets/Others
R$ thousand | ||||||||||
Cost | Provision for losses |
Residual value | ||||||||
2007 | 2006 | |||||||||
March 31 |
December 31 |
March 31 |
||||||||
Real estate | 157,438 | (54,019) | 103,419 | 101,317 | 109,661 | |||||
Goods subject to special conditions | 92,865 | (92,865) | | | | |||||
Vehicles and similar | 98,542 | (29,832) | 68,710 | 54,801 | 57,822 | |||||
Inventories/storehouse | 22,267 | | 22,267 | 18,247 | 18,089 | |||||
Machinery and equipment | 11,278 | (6,472) | 4,806 | 4,015 | 2,396 | |||||
Other | 7,482 | (6,375) | 1,107 | 1,128 | 6,054 | |||||
Total on March 31, 2007 | 389,872 | (189,563) | 200,309 | |||||||
Total on December 31, 2006 | 369,099 | (189,591) | 179,508 | |||||||
Total on March 31, 2006 | 374,383 | (180,361) | 194,022 |
b) Prepaid expenses
R$ thousand | ||||||
2007 | 2006 | |||||
March 31 |
December 31 |
March 31 |
||||
Commission on the placement of financing (1) | 822,636 | 789,433 | 687,328 | |||
Partnership agreement in the rendering of banking services (2) | 537,545 | 539,671 | 278,918 | |||
Insurance selling expenses (3) | 270,816 | 285,574 | 267,596 | |||
Insurance expense and others costs on funding abroad (4) | 67,565 | 74,080 | 88,007 | |||
Advertising expenses (5) | 52,509 | 50,951 | 62,210 | |||
Other | 51,847 | 54,597 | 92,901 | |||
Total | 1,802,918 | 1,794,306 | 1,476,960 |
(1) | Commissions paid to storekeepers and car dealers; |
(2) | Amounts paid for the rendering of banking services; |
(3) | Commissions paid to insurance brokers on trade of insurance, private pension plans and certificated savings plans products; |
(4) | Prepaid insurance expenses and other costs when contracting funding from foreign bankers/investors; and |
(5) | Prepaid advertising expenses, whose disclosure in the media will occur in the future. |
247
13) Investments
a) Movement of investments in branches and direct and indirect subsidiaries abroad, which were fully eliminated upon consolidation of the financial statements.
Investments in branches and subsidiaries abroad | R$ thousand | |||||||
Balance on 12.31.2006 |
Movement in the period (1) |
Balance on 3.31.2007 |
Balance on 3.31.2006 | |||||
Banco Bradesco S.A. Grand Cayman Branch | 7,946,515 | (228,777) | 7,717,738 | 5,510,896 | ||||
Bradport SGPS, Sociedade Unipessoal, Lda. | 525,089 | 3,580 | 528,669 | 280,408 | ||||
Banco Bradesco S.A. New York Branch | 339,581 | (6,803) | 332,778 | 329,562 | ||||
Banco Bradesco Luxembourg S.A. | 306,517 | (7,940) | 298,577 | 300,553 | ||||
Cidade Capital Markets Limited | 72,749 | (2,044) | 70,705 | 70,725 | ||||
Bradesco Securities, Inc | 48,369 | (2,416) | 45,953 | 48,718 | ||||
Banco Bradesco Argentina S.A. | 35,952 | (1,667) | 34,285 | 36,122 | ||||
Banco Boavista S.A. Nassau Branch | 18,836 | (585) | 18,251 | 18,546 | ||||
Bradesco Argentina de Seguros S.A. | 10,408 | 318 | 10,726 | 12,970 | ||||
Bradesco International Health Service, Inc. | 177 | (7) | 170 | 214 | ||||
Imagra Overseas Ltd. (Amex Brasil) (2) | 1,842 | (75) | 1,767 | | ||||
Total | 9,306,035 | (246,416) | 9,059,619 | 6,608,714 |
(1) | Represented by the negative foreign exchange variation in the amount of R$359,098 thousand, equity accounting in the amount of R$79,505 thousand, mark-to-market adjustment of securities available for sale in the amount of R$33,177 thousand; and |
(2) | Company acquired in June 2006. |
b) Breakdown of investments in the consolidated financial statements
Affiliated companies | R$ thousand | |||||
2007 | 2006 | |||||
March 31 |
December 31 |
March 31 |
||||
|
361,395 | 354,409 | 307,940 | |||
|
| | 38,956 | |||
|
22,826 | 22,742 | 19,390 | |||
|
15,123 | 15,088 | 20,478 | |||
|
10,111 | 10,524 | 14,658 | |||
|
958 | 270 | 1,021 | |||
Total in affiliated companies | 410,413 | 403,033 | 402,443 | |||
Tax incentives | 328,067 | 328,131 | 325,329 | |||
Banco Espírito Santo S.A. (2) | | | 268,786 | |||
Other investments | 282,342 | 323,437 | 291,481 | |||
Provision for: | ||||||
Tax incentives | (290,963) | (290,968) | (279,107) | |||
Other investments | (68,161) | (67,051) | (86,605) | |||
Overall total of consolidated investments | 661,698 | 696,582 | 922,327 |
(1) | Investment transferred to current assets and partially sold in 2006; and |
(2) | Investment transferred to current assets in December 2006. |
248
c) The adjustments resulting from the evaluation of investments by the equity accounting method were recorded in income under Equity in the earnings of affiliated companies and corresponded, in the period ended 1st quarter of 2007 R$11,589 thousand (4th quarter of 2006 R$30,257 thousand and 1st quarter of 2006 R$4,694 thousand).
R$ thousand | ||||||||||||||||||
Capital stock | Adjusted stockholders equity |
No. of stocks/ quotas held (thousands) |
Consolidated ownership on capital stock |
Adjusted net income/ (loss) |
Adjustment resulting from evaluation (3) | |||||||||||||
Companies | Common | Preferred | 2007 | 2006 | ||||||||||||||
1st Quarter | 4th Quarter | 1st Quarter | ||||||||||||||||
IRB-Brasil Resseguros S.A. (1) | 750,000 | 1,701,181 | | 212 | 21.24% | 61,916 | 13,151 | 27,130 | | |||||||||
NovaMarlim Participações S.A. (1) | 80,438 | 88,067 | 22,100 | | 17.17% | 4,065 | 698 | 813 | 1,069 | |||||||||
Marlim Participações S.A. (1) | 71,309 | 85,433 | 10,999 | 21,998 | 11.84% | (18,961) | (2,245) | 453 | 2,157 | |||||||||
BES Investimento do Brasil S.A. Banco de Investimento (1) | 80,000 | 114,132 | 7,992 | 7,992 | 19.99% | 420 | 84 | 2,005 | 155 | |||||||||
American Banknote S.A. (2) | | | | | | | | | 1,424 | |||||||||
Other companies | | | | | | | (99) | (144) | (111) | |||||||||
Total of non-consolidated investees | 11,589 | 30,257 | 4,694 |
(1) | Unaudited data related to February 28, 2007; |
(2) | Investment transferred to current assets and partially sold in 2006; and |
(3) | Adjustment resulting from evaluation considers results recorded by the companies as from their acquisition and includes equity variations in the investees not derived from results, as well as adjustments arising from the equalization of accounting practices, when applicable. |
14) Property, Plant and Equipment in Use and Leased Assets
Stated at acquisition cost. Depreciation is calculated on the straight-line method at annual rates, which take into consideration the economic useful lives of the assets.
R$ thousand | ||||||||||||
Annual rate | Cost | Depreciation | Residual value | |||||||||
2007 | 2006 | |||||||||||
March 31 |
December 31 |
March 31 |
||||||||||
Real estate in use: | ||||||||||||
Buildings | 4% | 653,186 | (361,171) | 292,015 | 293,573 | 348,952 | ||||||
Land | | 407,965 | | 407,965 | 406,980 | 402,015 | ||||||
Facilities, furniture and equipment in use | 10% | 2,240,955 | (1,329,453) | 911,502 | 908,395 | 815,191 | ||||||
Security and communications systems | 10% | 136,564 | (86,803) | 49,761 | 48,815 | 48,822 | ||||||
Data processing systems | 20 to 50% | 1,748,967 | (1,292,259) | 456,708 | 424,501 | 366,570 | ||||||
Transport systems | 20% | 29,652 | (15,300) | 14,352 | 15,564 | 7,763 | ||||||
Constructions in progress | | 83,673 | | 83,673 | 38,955 | 3,420 | ||||||
Subtotal | | 5,300,962 | (3,084,986) | 2,215,976 | 2,136,783 | 1,992,733 | ||||||
Leased assets | | 28,561 | (10,697) | 17,864 | 16,136 | 11,094 | ||||||
Total on March 31, 2007 | 5,329,523 | (3,095,683) | 2,233,840 | |||||||||
Total on December 31, 2006 | 5,182,700 | (3,029,781) | 2,152,919 | |||||||||
Total on March 31, 2006 | 4,780,333 | (2,776,506) | 2,003,827 |
Property, plant and equipment in use of Bradesco Organization present an unrecorded increment of R$1,161,041 thousand (December 31, 2006 R$1,157,601 thousand and March 31, 2006 R$1,066,514 thousand) based on appraisal reports prepared by independent experts in 2007, 2006 and 2005.
The fixed assets to stockholders equity ratio, in relation to consolidated reference stockholders equity is 11.45% (December 31, 2006 12.23% and March 31, 2006 13.94%), on the consolidated financial basis it is 49.23% (December 31, 2006 48.01% and March 31, 2006 42.62%), within the maximum 50% limit.
The difference between the fixed assets to stockholders equity ratio of the consolidated and of the consolidated financial derives from the existence of non-financial subsidiaries which have a high liquidity and a low fixed assets to stockholders equity ratio, with the consequent increase in the fixed assets to stockholders equity ratio of the consolidated financial. Whenever necessary, we may reallocate the funds for the financial companies through the payment of dividends/interest on own capital to financial companies or corporate restructuring between the financial and non-financial companies, thus allowing the improvement of that ratio.
249
15) Deferred Charges
a) Goodwill
R$ thousand | ||||||||||
Balance on 3.31.2006 | Constitutions | Amortizations | Extraordinary Amortizations |
Balance as of 3.31.2007 | ||||||
Banco Zogbi S.A. | 159,964 | | (14,114) | (145,850) | | |||||
Banco Alvorada S.A. | 142,999 | | (4,989) | (138,010) | | |||||
Banco BCN S.A. | 122,917 | | (122,917) | | | |||||
Banco Mercantil de São Paulo S.A. | 75,647 | | (75,647) | | | |||||
Morada Serviços Financeiros Ltda. | 62,791 | | (3,925) | (58,866) | | |||||
Banco Cidade S.A. | 45,459 | | (45,459) | | | |||||
Promovel Empreendimentos e Serviços Ltda. | 37,874 | | (3,342) | (34,532) | | |||||
Bradesco Leasing S.A. Arrendamento Mercantil | 30,313 | | (1,800) | (28,513) | | |||||
Banco Boavista Interatlântico S.A. | 14,772 | | (4,924) | (9,848) | | |||||
Cia. Leader de Investimento | 18,918 | | (507) | (18,411) | | |||||
Tempo Serviços Ltda. (Amex Brasil) | | 872,881 | | (872,881) | | |||||
Banco BEC S.A. | 562,429 | 76,574 | (31,866) | (607,137) | | |||||
Bradesplan Participações Ltda. | | 81,878 | (1,365) | (80,513) | | |||||
Bankpar Participações Ltda. (Amex Brasil) | | 42,577 | | (42,577) | | |||||
Other | 53,117 | 22,443 | (3,975) | (71,585) | | |||||
Total Goodwill | 1,327,200 | 1,096,353 | (314,830) | (2,108,723) | |
In the 2nd half of 2006, the existing goodwill was reviewed by the Management Bodies and according to the Board of Directors resolution as of September 18, 2006 and purpose of notice to stockholders on this same date, the referred goodwill, which corresponded to R$2,108,723 thousand, was fully amortized. The Board of Directors proposals of this date were approved by the Special Stockholders Meeting held on October 5, 2006.
b) Other deferred charges
R$ thousand | ||||||||||
Cost | Amortization | Residual value | ||||||||
2007 | 2006 | |||||||||
March 31 |
December 31 |
March 31 |
||||||||
Systems development | 1,593,917 | (933,722) | 660,195 | 641,191 | 550,894 | |||||
Other deferred expenditures | 18,822 | (17,180) | 1,642 | 1,758 | 3,774 | |||||
Total on March 31, 2007 | 1,612,739 | (950,902) | 661,837 | |||||||
Total on December 31, 2006 | 1,593,771 | (950,822) | 642,949 | |||||||
Total on March 31, 2006 | 1,371,218 | (816,550) | 554,668 |
250
16) Deposits, Federal Funds Purchased and Securities Sold Under Agreements to Repurchase and Funds from Issuance of Securities
a) Deposits
R$ thousand | ||||||||||||||
2007 | 2006 | |||||||||||||
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
March 31 |
December 31 |
March 31 |
||||||||
Demand deposits (1) | 20,115,520 | | | | 20,115,520 | 20,526,800 | 16,240,015 | |||||||
Savings deposits(1) | 27,608,759 | | | | 27,608,759 | 27,612,587 | 25,560,295 | |||||||
Interbank deposits | 56,366 | 80,727 | 20,532 | | 157,625 | 290,091 | 128,014 | |||||||
Time deposits (2) | 3,022,933 | 5,859,566 | 4,449,441 | 22,354,762 | 35,686,702 | 34,924,541 | 32,295,927 | |||||||
Other deposits (3) | 593,290 | | | | 593,290 | 551,194 | 258,246 | |||||||
Total on March 31, 2007 | 51,396,868 | 5,940,293 | 4,469,973 | 22,354,762 | 84,161,896 | |||||||||
% | 61.1 | 7.0 | 5.3 | 26.6 | 100.0 | |||||||||
Total on December 31, 2006 | 51,245,320 | 5,807,150 | 3,477,291 | 23,375,452 | 83,905,213 | |||||||||
% | 61.1 | 6.9 | 4.1 | 27.9 | 100.0 | |||||||||
Total on March 31, 2006 | 44,945,409 | 4,898,293 | 2,057,073 | 22,581,722 | 74,482,497 | |||||||||
% | 60.3 | 6.6 | 2.8 | 30.3 | 100.0 | |||||||||
(1) Classified as up to 30 days without considering average historical turnover; | ||||||||||||||
(2) It considers the maturities established in investments; and | ||||||||||||||
(3) Deposits for investments. |
R$ thousand | ||||||||||||||
2007 |
2006 |
|||||||||||||
Up to 30 | From 31 to | From 181 to | More than | March | December | March | ||||||||
days | 180 days | 360 days | 360 days | 31 | 31 | 31 | ||||||||
Own portfolio | 6,490,813 | 4,248,936 | 1,440,529 | 17,171,854 | 29,352,132 | 36,595,268 | 12,905,688 | |||||||
Government bonds | 5,477,735 | 33,306 | 348,862 | 8,550 | 5,868,453 | 14,096,197 | 197,002 | |||||||
Privet securities CDB | | | | | | | 360,808 | |||||||
Debentures of own issuance | 178,900 | 1,347,443 | 1,091,667 | 17,016,582 | 19,634,592 | 21,577,017 | 12,255,323 | |||||||
Foreign | 834,178 | 2,868,187 | | 146,722 | 3,849,087 | 922,054 | 92,555 | |||||||
Third party portfolio (1) | 20,077,321 | | | | 20,077,321 | 3,471,383 | 11,030,935 | |||||||
Unrestricted notes portfolio (1) | 468,022 | 1,003,947 | | | 1,471,969 | 7,608,782 | 99,999 | |||||||
Total on March 31, 2007 (2) | 27,036,156 | 5,252,883 | 1,440,529 | 17,171,854 | 50,901,422 | |||||||||
% | 53.1 | 10.3 | 2.9 | 33.7 | 100.0 | |||||||||
Total on December 31, 2006 | 29,683,675 | 1,010,056 | 1,729,448 | 15,252,254 | 47,675,433 | |||||||||
% | 62.3 | 2.1 | 3.6 | 32.0 | 100.0 | |||||||||
Total on March 31, 2006 | 11,373,276 | 597,767 | 955,423 | 11,110,156 | 24,036,622 | |||||||||
% | 47.3 | 2.5 | 4.0 | 46.2 | 100.0 | |||||||||
(1) Represented by government bonds; and | ||||||||||||||
(2) This includes R$10,571,439 thousand (December 31, 2006 R$8,770,745 thousand and March 31, 2006 R$3,644,624 thousand) of funds invested in purchase and sale commitments with Bradesco, the quotaholders of which are subsidiaries composing the consolidated financial statements (Note 8a). |
251
c) Funds from issuance of securities
R$ thousand | ||||||||||||||
2007 |
2006 |
|||||||||||||
Up to 30 | From 31 to | From 180 to | More than | March | December | March | ||||||||
days | 180 days | 360 days | 360 days | 31 | 31 | 31 | ||||||||
Securities Local: | ||||||||||||||
Mortgage notes | 98,040 | 464,336 | 313,836 | 2,902 | 879,114 | 857,697 | 843,313 | |||||||
Debentures (1) | | 131,533 | | 2,552,100 | 2,683,633 | 2,603,194 | 2,733,165 | |||||||
Subtotal | 98,040 | 595,869 | 313,836 | 2,555,002 | 3,562,747 | 3,460,891 | 3,576,478 | |||||||
Securities Foreign: (2) | ||||||||||||||
Eurobonds | 3,816 | | | | 3,816 | 214,478 | 411,856 | |||||||
Euronotes | | | | | | 365 | 1,357 | |||||||
MTN Program Issues | 57,507 | | 776,106 | 625,965 | 1,459,578 | 1,020,335 | 1,217,556 | |||||||
Securitization of future flow of money orders received from abroad (d) | 3,315 | 55,224 | 56,545 | 343,246 | 458,330 | 506,080 | 591,364 | |||||||
Securitization of future flow of credit card bill receivables from foreign | ||||||||||||||
cardholders (d) | 1,085 | 44,506 | 45,779 | 303,097 | 394,467 | 434,130 | 508,648 | |||||||
Subtotal | 65,723 | 99,730 | 878,430 | 1,272,308 | 2,316,191 | 2,175,388 | 2,730,781 | |||||||
Total on March 31, 2007 | 163,763 | 695,599 | 1,192,266 | 3,827,310 | 5,878,938 | |||||||||
% | 2.8 | 11.8 | 20.3 | 65.1 | 100.0 | |||||||||
Total on December 31, 2006 | 307,315 | 500,879 | 1,156,207 | 3,671,878 | 5,636,279 | |||||||||
% | 5.5 | 8.9 | 20.5 | 65.1 | 100.0 | |||||||||
Total on March 31, 2006 | 351,646 | 952,864 | 534,543 | 4,468,206 | 6,307,259 | |||||||||
% | 5.6 | 15.1 | 8.5 | 70.8 | 100.0 |
(1) This refers to installment of issuances of simple debentures not convertible into stocks of Bradesco Leasing S.A. Arrendamento Mercantil, of which one matures on May 1, 2011 and has a 102% of CDI remuneration; and |
(2) These consist of funds obtained from banks abroad, from the issuance of notes in the international market and under National Monetary Council (CMN) Resolution no. 2770 for: |
(i) onlending to local customers, maturing until 2011, under terms which do not exceed those of the funds obtained, with interest payable at libor, plus a spread or prefixed interest; and |
(ii) foreign exchange operations for customers, through purchase and sale of foreign currencies, related to discounts of export bills, pre-financing of exports and financing of imports, substantially in the short term. |
252
d) Since 2003, Bradesco Organization has been entering into certain agreements designed to optimize its funding and liquidity management activities through the use of Specific Purposes Entities (SPEs). These SPEs, named Brazilian Merchant Voucher Receivables Limited and International Diversified Payment Rights Company, are financed through long-term liabilities and settled through the future cash flows of the corresponding assets, which basically comprise:
(i) current and future flows of money orders remitted by individuals and corporate entities located abroad to beneficiaries in Brazil for which the Bank acts as paying agent; and
(ii) current and future flows of credit card receivables arising from expenses made in Brazilian territory by holders of credit cards issued outside Brazil.
The long-term securities issued by the SPEs and sold to investors will be settled through funds derived from the money order flows and credit card bills. Bradesco is obliged to redeem these securities in specific cases of default or if the
SPEs operations are discontinued.
The funds derived from the sale of current and future money orders and credit card receivables, received by the SPEs, must be maintained in a specific bank account until such time as a specific minimum limit is attained.
We present below the main features of the notes issued by the SPEs:
R$ thousand | ||||||||||||||
Issuance | Transaction amount |
Maturity | Remuneration % |
Total | ||||||||||
2007 | 2006 | |||||||||||||
March 31 |
December 31 |
March 31 |
||||||||||||
Securitization of future | ||||||||||||||
flow of money orders | 8.20.2003 | 595,262 | 8.20.2010 | 6.750 | 303,426 | 299,737 | 372,965 | |||||||
received from abroad | 7.28.2004 | 305,400 | 8.20.2012 | 4.685 | 154,904 | 206,343 | 218,399 | |||||||
Total | 900,662 | 458,330 | 506,080 | 591,364 | ||||||||||
Securitization of future | ||||||||||||||
flow of credit card bills | ||||||||||||||
receivables from | ||||||||||||||
cardholders living abroad | 7.10.2003 | 800,818 | 6.15.2011 | 5.684 | 394,467 | 434,130 | 508,648 | |||||||
Total | 800,818 | 394,467 | 434,130 | 508,648 |
e) Expenses with funding and price-level restatement and interest on technical provisions for insurance, private pension plans and certificated savings plans
R$ thousand |
||||||
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
Savings deposits | 500,124 | 483,748 | 482,433 | |||
Time deposits | 1,227,929 | 1,264,404 | 1,285,789 | |||
Federal funds purchased and securities sold under agreements to repurchase | 1,337,205 | 1,135,336 | 1,054,813 | |||
Funds from issuance of securities | 191,115 | 222,682 | 158,013 | |||
Allocation of exchange variation of foreign branches and subsidiaries | (410,554) | (132,390) | (514,276) | |||
Other funding expenses | 38,821 | 37,196 | 69,638 | |||
Subtotal | 2,884,640 | 3,010,976 | 2,536,410 | |||
Expenses for price-level restatement on technical provisions for insurance, | ||||||
private pension plans and certificated savings plans | 1,043,589 | 1,138,529 | 1,042,648 | |||
Total | 3,928,229 | 4,149,505 | 3,579,058 |
253
17) Borrowings and Onlendings
a) Borrowings
R$ thousand |
||||||||||||||
2007 | 2006 | |||||||||||||
Up to 30 | From 31 to | From 181 | More than | March | December | March | ||||||||
days | 180 days | to 360 days | 360 days | 31 | 31 | 31 | ||||||||
Local: | ||||||||||||||
Official institutions | 28 | 139 | 167 | 362 | 696 | 778 | 1,012 | |||||||
Other institutions | 7 | | 338 | | 345 | 44,447 | 16 | |||||||
Foreign | 732,357 | 3,222,322 | 2,751,953 | 249,681 | 6,956,313 | 5,732,681 | 6,042,518 | |||||||
Total on March 31, 2007 | 732,392 | 3,222,461 | 2,752,458 | 250,043 | 6,957,354 | |||||||||
% | 10.5 | 46.3 | 39.6 | 3.6 | 100.0 | |||||||||
Total on December 31, 2006 | 1,049,238 | 2,765,502 | 1,730,354 | 232,812 | 5,777,906 | |||||||||
% | 18.2 | 47.9 | 29.9 | 4.0 | 100.0 | |||||||||
Total on March 31, 2006 | 1,450,499 | 2,072,525 | 2,083,852 | 436,670 | 6,043,546 | |||||||||
% | 24.0 | 34.3 | 34.5 | 7.2 | 100.0 |
b) Onlendings
R$ thousand |
||||||||||||||
2007 | 2006 | |||||||||||||
Up to 30 | From 31 to | From 181 | More than | March | December | March | ||||||||
days | 180 days | to 360 days | 360 days | 31 | 31 | 31 | ||||||||
Local: | ||||||||||||||
National Treasury | | | 79,705 | | 79,705 | 99,073 | 14,402 | |||||||
BNDES | 166,464 | 501,334 | 2,307,401 | 2,348,103 | 5,323,302 | 5,532,018 | 4,343,620 | |||||||
CEF | 1,520 | 4,240 | 5,090 | 62,853 | 73,703 | 69,909 | 63,078 | |||||||
Finame | 261,179 | 970,689 | 953,402 | 4,003,371 | 6,188,641 | 5,938,037 | 5,143,258 | |||||||
Other institutions | | 405 | 405 | 977 | 1,787 | 1,932 | 2,621 | |||||||
Foreign: | ||||||||||||||
Subject to onlendings to housing loan borrowers | 10,045 | | | | 10,045 | 170 | 374 | |||||||
Total on March 31, 2007 | 439,208 | 1,476,668 | 3,346,003 | 6,415,304 | 11,677,183 | |||||||||
% | 3.8 | 12.6 | 28.7 | 54.9 | 100.0 | |||||||||
Total on December 31, 2006 | 372,318 | 1,777,409 | 2,552,876 | 6,938,536 | 11,641,139 | |||||||||
% | 3.2 | 15.3 | 21.9 | 59.6 | 100.0 | |||||||||
Total on March 31, 2006 | 385,476 | 1,435,661 | 2,039,634 | 5,706,582 | 9,567,353 | |||||||||
% | 4.0 | 15.0 | 21.3 | 59.7 | 100.0 |
254
c) Expenses from borrowings and onlendings
R$ thousand | ||||||
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
Borrowings: | ||||||
Local | 43 | 44 | 97 | |||
Foreign | 23,623 | 22,252 | 28,750 | |||
Subtotal borrowings | 23,666 | 22,296 | 28,847 | |||
Local onlendings: | ||||||
National treasury | 1,433 | 2,175 | 994 | |||
BNDES | 106,272 | 104,611 | 83,645 | |||
CEF | 1,750 | 1,810 | 1,425 | |||
Finame | 124,210 | 126,346 | 138,711 | |||
Other institutions | 43 | 52 | 98 | |||
Foreign onlendings: | ||||||
Payables to foreign bankers (Note 11a) | 19,919 | 84,588 | 53,215 | |||
Other expenses with foreign onlendings | (68,081) | (125) | (2,663) | |||
Subtotal onlendings | 185,546 | 319,457 | 275,425 | |||
Allocation of exchange variation of foreign branches and subsidiaries | 155,371 | 27,335 | (64,536) | |||
Total | 364,583 | 369,088 | 239,736 |
18) Contingent Assets and Liabilities and Legal Liabilities Tax And Social Security
a) Contingent Assets
Contingent assets were not recognized on an accounting basis, however, there are proceedings whose perspective of success is probable. The main ones are:
Tax on Net Income (ILL) R$350,047 thousand: It pleads the return, by means of compensation or restitution, of the amounts collected as Tax on Net Income established by article 35 of Law no. 7,713/88, once the referred tax was unconstitutionally judged by the Federal Supreme Court; and
Social Integration Program (PIS) R$101,822 thousand: It pleads the compensation of PIS on the Operating Gross Revenue, collected under the terms of the Decrees Laws no. 2,445 and no. 2,449/88, in what exceeded the amount due under the terms of the Supplementary Law no. 07/70 (PIS Repique).
b) Contingent Liabilities classified as probable losses and Legal Liabilities Tax and Social Security
Bradesco Organization is currently a defendant in a number of legal suits in the labor, civil and tax spheres, arising from the normal course of its business activities.
The provisions were recorded based on the opinion of the legal advisors; the types of lawsuit; similarity with previous lawsuits; complexity; and jurisprudence and prior court sentences, whenever loss is deemed probable.
Bradescos Management considers that the provision recorded is sufficient to cover losses generated by the corresponding proceedings.
The liability related to the legal liability in judicial discussion is maintained until the definite gain of the lawsuit, represented by favorable judicial decision, on which resources are not provided, or its prescription.
I Labor claims
These are claims brought by former employees seeking indemnity, especially the payment of unpaid overtime. The amount of the labor claims is provisioned based on the average value determined by the total payments made of the claims ended in the last 12 months, considering the similarity of these proceedings.
Following the effective control over working hours implemented in 1992, via electronic time cards, overtime is paid regularly during the employment contract and accordingly, claims on an individual basis subsequent to 1997 substantially reduced its amounts.
255
II Civil lawsuits
These are claims for pain and suffering and property damages, mainly protests, bounced checks and the inclusion of information about debtors in the restricted credit registry. These lawsuits are individually controlled and provisioned for specific lawsuits based on the opinion of the legal advisors, taking into consideration the nature of the lawsuits; similarity with previous lawsuits; complexity; and in the positioning of Courts.
The issues discussed in the lawsuits usually are not events that cause a representative impact on the financial results. Approximately 60% of the lawsuits were brought at the small claims court, in which the requests are limited to 40 minimum wages. Moreover, approximately 50% of these lawsuits are judged unfounded and the amount of the condemnation imposed corresponds to the historical average of only 5% of the total amount claimed.
At present, there are no significant administrative lawsuits in course, moved as a result of the lack of compliance with National Financial System regulations or payment of fines, which could cause representative impacts on the Banks financial results.
III Legal Liabilities Tax and Social Security
Bradesco Organization is judicially disputing the legality and constitutionality of certain taxes and contributions, for which provisions have been recorded in full, despite the likelihood of a successful medium and long-term outcome based on the opinion of the legal advisors.
The main matters are:
CSLL R$1,167,922 thousand: Questioning of CSLL required from financial institutions in the reference years from 1995 to 1998 by rates higher than the ones applied to general legal entities, not complying with the constitutional principle of isonomy;
Cofins R$1,070,325 thousand: It pleads to calculate and collect Cofins, as from October 2005, on the effective sales results, whose concept is in the article 2 of Supplementary Law no. 70/91, removing the unconstitutional increase of the calculation basis intended by paragraph 1 of article 3 of Law no. 9,718/98;
CSLL R$446,082 thousand: It pleads the non collection of CSLL of the reference years from 1996 to 1998, years in which some companies of Bradesco Organization did not have employees, once the article 195, I, of the Federal Constitution provides for that this contribution is only due by employers;
INSS Autonomous Brokers R$482,558 thousand: It discusses the incidence of the social security contribution on the remunerations paid to the autonomous service providers, established by the Supplementary Law 84/96 and subsequent regulations/amendments, to the rate of 20% and additional of 2.5%, under the argument that the services are not provided to the insurance companies, but to the insured, thus being out of the incidence field of the contribution provided for in the item I, Article 22, of Law no. 8,212/91, with new wording in Law no. 9,876/99;
IRPJ/Credit Losses R$546,687 thousand: It pleads to deduct, for purposes of determination of the calculation basis of due IRPJ and CSLL, the amount of the effective and definite losses, total or partial, suffered in the reference years from 1997 to 2005, in the reception of credits, regardless of the compliance with the conditions and terms provided for in articles 9 to 14 of Law no. 9,430/96 which only apply to the provisory losses; and
PIS R$243,445 thousand: It pleads the compensation of the amounts unduly overpaid in the reference years of 1994 and 1995 as contribution to PIS, corresponding to the exceeding amount to what would be due on the calculation basis constitutionally provided for, i.e. operating gross revenue, as defined in the income tax legislation concept in article 44 of Law no. 4,506/64, not included financial revenues.
IV Provisions established, divided by nature are as follows:
R$ thousand | ||||||
2007 | 2006 | |||||
March | December | March | ||||
31 | 31 | 31 | ||||
Labor proceedings | 1,240,529 | 1,267,579 | 950,822 | |||
Civil proceedings | 863,238 | 872,429 | 713,742 | |||
Subtotal (1) | 2,103,767 | 2,140,008 | 1,664,564 | |||
Tax and social security (2) | 5,648,675 | 5,084,445 | 3,933,438 | |||
Total | 7,752,442 | 7,224,453 | 5,598,002 |
(1) | Note 20b; and |
(2) | Classified under the item Other liabilities tax and social security (Note 20a). |
256
V Movement of Provisions Established
R$ thousand | ||||||
2007 | ||||||
Tax and | ||||||
Labor | Civil | social security | ||||
(1) | ||||||
At the beginning of the period | 1,267,579 | 872,429 | 5,084,445 | |||
Monetary restatement | 38,836 | 8,342 | 89,339 | |||
Constitutions | 28,799 | 63,839 | 493,499 | |||
Reversals | (2,694) | (15,136) | (3,700) | |||
Payments | (91,991) | (66,236) | (14,908) | |||
At the end of the period | 1,240,529 | 863,238 | 5,648,675 |
(1) It comprises, substantially, legal liabilities.
c) Contingent Liabilities classified as possible losses
Bradesco Organization maintains a follow-up system for all administrative and judicial proceedings in which the institution is the plaintiff or defendant and based on the opinion of the legal advisors classifies the lawsuits according to the expectation of non-success. In this context the contingent proceedings evaluated as risk of possible loss are not recognized on an accounting basis, and the principal is related to leasing companies ISSQN, in the amount of R$113,882 thousand. In this proceeding, the demand of the referred tax by municipalities other than those where the companies are set up and to which the tax is collected in compliance with law is discussed.
19) Subordinated Debt
R$ thousand |
||||||||||||||
Amount | 2007 | 2006 | ||||||||||||
Instrument | Issuance | of the | Maturity | Compensation | ||||||||||
operation | March | December | March | |||||||||||
31 | 31 | 31 | ||||||||||||
In the country: | ||||||||||||||
Subordinated CDB | March/2002 | 528,550 | 2012 | 100.0% of DI rate CETIP | 1,222,591 | 1,186,653 | 1,073,151 | |||||||
Subordinated CDB | June/2002 | 41,201 | 2012 | 100.0% of CDI rate + 0.75% p.a. | 95,566 | 92,584 | 83,252 | |||||||
Subordinated CDB | October/2002 | 200,000 | 2012 | 102.5% of CDI rate | 426,967 | 414,108 | 373,559 | |||||||
Subordinated CDB | October/2002 | 500,000 | 2012 | 100.0% of CDI rate + 0.87% p.a. | 1,088,672 | 1,054,385 | 947,245 | |||||||
Subordinated CDB | October/2002 | 33,500 | 2012 | 101.5% of CDI rate | 70,882 | 68,768 | 62,096 | |||||||
Subordinated CDB | October/2002 | 65,150 | 2012 | 101.0% of CDI rate | 137,004 | 132,937 | 120,101 | |||||||
Subordinated CDB | November/2002 | 66,550 | 2012 | 101.0% of CDI rate | 139,616 | 135,472 | 122,391 | |||||||
Subordinated CDB | November/2002 | 134,800 | 2012 | 101.5% of CDI rate | 283,217 | 274,769 | 248,113 | |||||||
Subordinated CDB | January/2006 | 1,000,000 | 2011 | 104.0% of CDI rate | 1,178,071 | 1,142,079 | 1,028,696 | |||||||
Subordinated CDB | February/2006 | 1,171,022 | 2011 | 104.0% of CDI rate | 1,368,183 | 1,326,382 | 1,194,702 | |||||||
Subordinated CDB | March/2006 | 710,000 | 2011 | 104.0% of CDI rate | 817,908 | 792,919 | 714,200 | |||||||
Subordinated CDB | June/2006 | 1,100,000 | 2011 | 103.0% of CDI rate | 1,213,489 | 1,176,765 | | |||||||
Subordinated CDB | July/2006 | 13,000 | 2011 | 102.5% of CDI rate | 14,308 | 13,877 | | |||||||
Subordinated CDB | July/2006 | 505,000 | 2011 | 103.0% of CDI rate | 554,409 | 537,631 | | |||||||
Subordinated CDB | August/2006 | 5,000 | 2011 | 102.5% of CDI rate | 5,427 | 5,264 | | |||||||
Subordinated debentures | September/2001 | 300,000 | 2008 | 100.0% of CDI rate + 0.75% p.a. | 303,191 | 313,218 | 304,269 | |||||||
Subordinated debentures | November/2001 | 300,000 | 2008 | 100.0% of CDI rate + 0.75% p.a. | 316,094 | 306,238 | 321,844 | |||||||
Subtotal in Brazil | 6,673,773 | 9,235,595 | 8,974,049 | 6,593,619 |
257
R$ thousand |
||||||||||||||
Amount | 2007 | 2006 | ||||||||||||
Instrument | Issuance | of the | Maturity | Compensation | ||||||||||
operation | March | December | March | |||||||||||
31 | 31 | 31 | ||||||||||||
Abroad: | ||||||||||||||
Subordinated debt (US$) | December/2001 | 353,700 | 2011 | 10.25% rate p.a. | 314,337 | 319,413 | 332,477 | |||||||
Subordinated debt (YEN) (1) | April/2002 | 315,186 | 2012 | 4.05% rate p.a. | 285,701 | 290,682 | 302,701 | |||||||
Subordinated debt (US$) | October/2003 | 1,434,750 | 2013 | 8.75% rate p.a. | 1,058,822 | 1,080,459 | 1,120,936 | |||||||
Subordinated debt (EURO) | April/2004 | 801,927 | 2014 | 8.00% rate p.a. | 633,134 | 639,027 | 607,787 | |||||||
Subordinated debt (US$) (2) | June/2005 | 720,870 | | 8.875% rate p.a. | 619,366 | 645,827 | 656,219 | |||||||
Subtotal abroad | 3,626,433 | 2,911,360 | 2,975,408 | 3,020,120 | ||||||||||
Overall total | 10,300,206 | 12,146,955 | 11,949,457 | 9,613,739 |
(1) | Including the swap to U.S. dollar cost, the rate increases to 10.15% p.a.; and |
(2) |
On June 3, 2005, a perpetual subordinated debt was issued in the amount of US$300,000 thousand, with exclusive redemption option on the part of the issuer, in its totality and by means of previous authorization of the Brazilian Central Bank,
considering that: (i) a 5-year term from the issuance date has elapsed and subsequently on each date of interest maturity; and (ii) at any moment in the event of change in the tax laws in Brazil or abroad, which may cause an increase in costs for
the issuer and in case the issuer is notified in written by the Brazilian Central Bank that securities may no longer be included in the consolidated capital, for capital adequacy ratio calculation purposes. |
20) Other Liabilities
a) Tax and social security
R$ thousand | ||||||
2007 | 2006 | |||||
March | December | March | ||||
31 | 31 | 31 | ||||
Provision for tax risks (Note 18) | 5,648,675 | 5,084,445 | 3,933,438 | |||
Provision for future taxable income | 1,448,464 | 1,276,713 | 948,963 | |||
Taxes and contributions on profits payable | 830,371 | 1,199,959 | 782,965 | |||
Taxes and contributions collectible | 467,115 | 453,403 | 460,762 | |||
Total | 8,394,625 | 8,014,520 | 6,126,128 |
b) Sundry
R$ thousand | ||||||
2007 | 2006 | |||||
March | December | March | ||||
31 | 31 | 31 | ||||
Credit card operations | 4,380,419 | 4,508,058 | 1,882,578 | |||
Provision for accrued liabilities | 2,549,046 | 2,724,540 | 2,208,307 | |||
Provision for contingent liabilities (civil and labor) (Note 18) | 2,103,767 | 2,140,008 | 1,664,564 | |||
Sundry creditors | 1,194,643 | 1,165,560 | 1,036,315 | |||
Liabilities for acquisition of assets and rights | 137,589 | 165,546 | 93,596 | |||
Official operating agreements | 82,268 | 18,339 | 10,277 | |||
Other | 224,259 | 294,591 | 166,902 | |||
Total | 10,671,991 | 11,016,642 | 7,062,539 |
258
21) Insurance, Private Pension Plans and Certificated Savings Plans Operations
a) Provisions by account
R$ thousand |
||||||||||||||||||||||||
Insurance | Life and Private Pension Plans (1) | Certificated Saving Plans | Total | |||||||||||||||||||||
2007 | 2006 | 2007 | 2006 | 2007 | 2006 | 2007 | 2006 | |||||||||||||||||
March | December | March | March | December | March | March | December | March | March | December | March | |||||||||||||
31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | |||||||||||||
Current and long-term liabilities | ||||||||||||||||||||||||
Mathematical provision for benefits to be | ||||||||||||||||||||||||
granted | | | | 35,120,986 | 34,230,935 | 29,648,339 | | | | 35,120,986 | 34,230,935 | 29,648,339 | ||||||||||||
Mathematical provision for benefits | ||||||||||||||||||||||||
granted | | | | 3,546,122 | 3,426,173 | 3,266,409 | | | | 3,546,122 | 3,426,173 | 3,266,409 | ||||||||||||
Mathematical provision for redemptions | | | | | | | 1,845,133 | 1,796,242 | 1,738,432 | 1,845,133 | 1,796,242 | 1,738,432 | ||||||||||||
IBNR Provision | 1,261,926 | 1,382,336 | 1,354,565 | 421,613 | 437,928 | 341,265 | | | | 1,683,539 | 1,820,264 | 1,695,830 | ||||||||||||
Unearned premiums provision | 1,436,446 | 1,520,317 | 1,435,291 | 37,174 | 41,912 | 30,205 | | | | 1,473,620 | 1,562,229 | 1,465,496 | ||||||||||||
Contribution insufficiency provision (2) | | | | 2,085,529 | 1,788,032 | 1,099,886 | | | | 2,085,529 | 1,788,032 | 1,099,886 | ||||||||||||
Provision for unsettled claims | 678,478 | 615,138 | 532,347 | 486,501 | 430,600 | 374,666 | | | | 1,164,979 | 1,045,738 | 907,013 | ||||||||||||
Financial fluctuation provision | | | | 572,039 | 580,771 | 652,838 | | | | 572,039 | 580,771 | 652,838 | ||||||||||||
Financial surplus provision | | | | 365,157 | 350,275 | 360,783 | | | | 365,157 | 350,275 | 360,783 | ||||||||||||
Provision for draws and redemptions | | | | | | | 384,541 | 406,894 | 342,530 | 384,541 | 406,894 | 342,530 | ||||||||||||
Provision for contingencies | | | | | | | 29,302 | 43,192 | 41,785 | 29,302 | 43,192 | 41,785 | ||||||||||||
Provision for administrative expenses | | | | 389,918 | 414,972 | 368,262 | 61,400 | 60,845 | 52,283 | 451,318 | 475,817 | 420,545 | ||||||||||||
Other provisions (3) | 1,525,301 | 879,463 | 704,764 | 404,935 | 336,343 | 210,523 | | | | 1,930,236 | 1,215,806 | 915,287 | ||||||||||||
Subtotal Technical provisions | 4,902,151 | 4,397,254 | 4,026,967 | 43,429,974 | 42,037,941 | 36,353,176 | 2,320,376 | 2,307,173 | 2,175,030 | 50,652,501 | 48,742,368 | 42,555,173 | ||||||||||||
Extraordinary provision (4) | | 386,846 | | | | | | | | | 386,846 | | ||||||||||||
Total provisions | 4,902,151 | 4,784,100 | 4,026,967 | 43,429,974 | 42,037,941 | 36,353,176 | 2,320,376 | 2,307,173 | 2,175,030 | 50,652,501 | 49,129,214 | 42,555,173 |
(1) |
Includes the insurance operations for individuals and private pension plans; |
(2) |
The contribution insufficiency provision is calculated according to the biometric table AT-2000 and at interest rate of 4.5% p.a.; |
(3) |
ANS approved the creation of provision in the individual health portfolio, to set out the leveling of premiums of insured persons above 60 years of age prior to Law no. 9,656/98 and for remission benefits, by means of the Official
Letters no. 264/06 and no. 263/06 respectively. On March 31, 2007, such provisions amounted to R$1,014,814 thousand and R$406,482 thousand (December 31, 2006 R$377,577 thousand and R$396,566 thousand, respectively); and |
(4) |
In 2Q06, the subsidiary Bradesco Saúde recorded an extraordinary non-technical provision in the amount of R$386,846 thousand, in order to cover the difference between the amounts resulting from the investment in monthly fees of
Individual Health insurance of readjustments annually authorized by the regulatory body and those calculated based on the readjustment of prices of the sector, which increases the average amount of indemnified events and became technical
provisions in 1Q07 due to the ANSs approval of the respective technical note, by means of the Official Letter no. 69/07. |
259
b) Technical provisions by product
R$ thousand |
||||||||||||||||||||||||
Insurance | Life and Private Pension Plans (1) | Certificated Saving Plans | Total | |||||||||||||||||||||
2007 | 2006 | 2007 | 2006 | 2007 | 2006 | 2007 | 2006 | |||||||||||||||||
March | December | March | March | December | March | March | December | March | March | December | March | |||||||||||||
31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | |||||||||||||
Health (1) (2) | 2,501,517 | 1,862,409 | 1,641,300 | | | | | | | 2,501,517 | 1,862,409 | 1,641,300 | ||||||||||||
Auto/RCF | 1,769,386 | 1,840,208 | 1,707,666 | | | | | | | 1,769,386 | 1,840,208 | 1,707,666 | ||||||||||||
DPVAT | 70,933 | 155,827 | 171,480 | 56,248 | 85,077 | 91,734 | | | | 127,181 | 240,904 | 263,214 | ||||||||||||
Life | 36,015 | 35,456 | 31,451 | 1,691,449 | 1,547,942 | 1,192,127 | | | | 1,727,464 | 1,583,398 | 1,223,578 | ||||||||||||
Basic lines | 524,300 | 503,354 | 475,070 | | | | | | | 524,300 | 503,354 | 475,070 | ||||||||||||
Unrestricted benefits generating plan PGBL | | | | 8,368,566 | 8,197,715 | 6,868,821 | | | | 8,368,566 | 8,197,715 | 6,868,821 | ||||||||||||
Long-term life insurance VGBL | | | | 19,762,835 | 18,746,249 | 14,499,277 | | | | 19,762,835 | 18,746,249 | 14,499,277 | ||||||||||||
Traditional plans | | | | 13,550,876 | 13,460,958 | 13,701,217 | | | | 13,550,876 | 13,460,958 | 13,701,217 | ||||||||||||
Certificated savings plans | | | | | | | 2,320,376 | 2,307,173 | 2,175,030 | 2,320,376 | 2,307,173 | 2,175,030 | ||||||||||||
Total technical provisions | 4,902,151 | 4,397,254 | 4,026,967 | 43,429,974 | 42,037,941 | 36,353,176 | 2,320,376 | 2,307,173 | 2,175,030 | 50,652,501 | 48,742,368 | 42,555,173 |
(1) See Note 21a, items 3 and 4; and
(2) On December 31, 2006, it does not include the extraordinary non-technical provision in the Individual Health portfolio in the amount of R$386,846 thousand.
c) Guarantees of technical provisions
R$ thousand |
||||||||||||||||||||||||
Insurance | Life and Private Pension Plans (1) | Certificated Saving Plans | Total | |||||||||||||||||||||
2007 | 2006 | 2007 | 2006 | 2007 | 2006 | 2007 | 2006 | |||||||||||||||||
March | December | March | March | December | March | March | December | March | March | December | March | |||||||||||||
31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | |||||||||||||
Investment fund quotas | ||||||||||||||||||||||||
(VGBL and PGBL) | | | | 28,131,401 | 26,943,964 | 21,368,098 | | | | 28,131,401 | 26,943,964 | 21,368,098 | ||||||||||||
Investment fund quotas | ||||||||||||||||||||||||
(except for VGBL and PGBL) | 4,539,518 | 3,812,448 | 2,949,299 | 11,485,464 | 11,525,278 | 10,490,415 | 2,060,034 | 2,055,414 | 1,911,471 | 18,085,016 | 17,393,140 | 15,351,185 | ||||||||||||
Government bonds | 63,526 | 154,168 | 713,024 | 2,327,838 | 2,291,031 | 3,448,536 | | | 28,944 | 2,391,364 | 2,445,199 | 4,190,504 | ||||||||||||
Private securities | 2,547 | 20,114 | 15,761 | 457,760 | 441,943 | 475,549 | 110,600 | 103,931 | 95,572 | 570,907 | 565,988 | 586,882 | ||||||||||||
Stocks | 1,175 | 1,079 | 1,511 | 1,067,555 | 869,301 | 597,433 | 199,055 | 197,062 | 188,065 | 1,267,785 | 1,067,442 | 787,009 | ||||||||||||
Credit rights | 422,359 | 499,651 | 457,252 | | | | | | | 422,359 | 499,651 | 457,252 | ||||||||||||
Real estate | 18,787 | 18,953 | 17,104 | | 1,239 | 1,314 | 10,797 | 10,863 | 11,062 | 29,584 | 31,055 | 29,480 | ||||||||||||
Deposits retained at IRB and court | ||||||||||||||||||||||||
deposits | 46,092 | 47,176 | 57,561 | 43,883 | 45,185 | 31,832 | | | | 89,975 | 92,361 | 89,393 | ||||||||||||
Total guarantees of technical provisions | 5,094,004 | 4,553,589 | 4,211,512 | 43,513,901 | 42,117,941 | 36,413,177 | 2,380,486 | 2,367,270 | 2,235,114 | 50,988,391 | 49,038,800 | 42,859,803 |
260
d) Retained premiums from insurance, private pension plans contributions and certificated savings plans
R$ thousand | ||||||
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
Premiums issued | 2,228,364 | 2,474,983 | 2,257,991 | |||
Supplementary private pension contributions (including VGBL) | 2,307,458 | 2,929,784 | 1,868,695 | |||
Revenues from certificated savings plans | 342,829 | 400,226 | 325,556 | |||
Coinsurance premiums granted | (44,250) | (116,267) | (22,553) | |||
Refunded premiums | (33,293) | (26,630) | (33,148) | |||
Net premiums issued | 4,801,108 | 5,662,096 | 4,396,541 | |||
Redeemed premiums | (1,037,579) | (859,879) | (764,732) | |||
Reinsurance premiums granted, consortia and funds | (157,558) | (175,456) | (173,455) | |||
Retained premiums for insurance, private pension plans and certificated savings plans | 3,605,971 | 4,626,761 | 3,458,354 |
22) Minority Interest in Subsidiaries
R$ thousand | ||||||
2007 | 2006 | |||||
March | December | March | ||||
31 | 31 | 31 | ||||
Indiana Seguros S.A. | 51,363 | 48,073 | 43,519 | |||
Banco Alvorada S.A. | 6,083 | 5,925 | 5,440 | |||
Baneb Corretora de Seguros S.A. | 3,392 | 3,305 | 3,124 | |||
BEC S.A. (1) | | | 10,399 | |||
Bradesco Templeton Asset Management Ltda. (2) | | | 9,162 | |||
Other minority stockholders | 125 | 137 | 359 | |||
Total | 60,963 | 57,440 | 72,003 |
(1) | Acquisition of stocks from BEC S.A.s minority stockholders in 3Q06; and |
(2) | Company is no longer consolidated since April 2006 due to the partial sale of the investment. The total investment was sold in July 2006. |
23) Stockholders Equity (Parent Company)
a) Composition of capital stock
Fully subscribed and paid-up capital stock comprises non-par registered, book-entry stocks, as follows:
2007 | 2006 | |||||
March | December | March | ||||
31 | 31 | 31 | ||||
Common stocks | 1,000,866,112 | 500,823,456 | 489,914,304 | |||
Preferred stocks | 1,001,454,936 | 500,817,868 | 489,908,838 | |||
Subtotal | 2,002,321,048 | 1,001,641,324 | 979,823,142 | |||
Treasury (common stocks) | (780,800) | (752,000) | (541,500) | |||
Treasury (preferred stocks) | (180,800) | (6,400) | | |||
Total outstanding stocks | 2,001,359,448 | 1,000,882,924 | 979,281,642 |
b) Movement of capital stock:
Quantity | ||||||
Common | Preferred | Total | ||||
Outstanding stocks held on December 31, 2006 | 500,071,456 | 500,811,468 | 1,000,882,924 | |||
Stocks acquired and not cancelled | (28,800) | (174,400) | (203,200) | |||
100% bonus | 500,042,656 | 500,637,068 | 1,000,679,724 | |||
Outstanding stocks held on March 31, 2007 | 1,000,085,312 | 1,001,274,136 | 2,001,359,448 |
261
The Special Stockholders Meeting held on October 5, 2006 resolved to increase the capital stock by R$1,200,000 thousand, by means of the issuance of 21,818,182 new stocks, all non-par registered, book entry stocks, 10,909,152 of which are common stocks and 10,909,030 are preferred stocks, at the price of R$55.00 per stock, by means of the private subscription by stockholders from October 19 to November 20, 2006, in the proportion of 2.226746958% on the share position which each one had on the date of the meeting. The stockholders paid up the subscribed stocks on December 7, 2006, which correspond to 96.41% of stocks issued; the remaining stocks equivalent to 3.59% of the total offer were sold in an auction carried out on December 4, 2006 in Bovespa, and the financial settlement also occurred on December 7. The exceeding of the amount destined to the capital stock formation, in the amount of R$18,295 thousand, calculated by the difference between the issuance price and the sale price of stocks in auction, was recorded in the item Capital Reserve Stocks Goodwill. The proceeding was ratified by Bacen on January 2, 2007.
The Special Stockholders Meeting held on March 12, 2007 resolved on a R$3,800,000 thousand increase in the capital stock, raising it from R$14,200,000 thousand to R$18,000,000 thousand, by using part of the balance in the account Profit Reserves Statutory Reserve, assigning to Companys stockholders, free of charge, as a bonus, one new stock of the same type for each stock owned. 1,000,679,724 non-par, registered, book-entry stocks were issued, 500,042,656 of which were common stocks and 500,637,068 were preferred stocks.
Simultaneously and in the same proportion to the transaction in the Brazilian Market, Depositary Receipts (DRs) were granted as bonus in the American (NYSE) and European (Latibex) Markets, and investors received one new DR for each DR owned, which continued to be traded in the proportion of one preferred stock to one DR, in the respective markets. The process was ratified by Bacen on March 15, 2007.
c) Interest on own capital/Dividends
Non-voting preferred stocks are entitled to all rights and benefits attributed to common stocks and, in conformity with Bradescos Bylaws, have priority to repayment of capital and 10% (ten per cent) additional of interest on own capital and/or dividends, in accordance with the provisions of Paragraph 1, item II of Article 17 of Law no. 6,404/1976, as amended in Law no. 10,303/2001.
In conformity with Bradescos Bylaws, stockholders are entitled to interest on own capital and/or dividends, which total correspond to, at least, 30% of net income for the year, adjusted in accordance with Brazilian corporate law.
Interest on own capital is calculated based on the stockholders' equity accounts and limited to the variation in the long-term interest rate (TJLP), subject to the existence of profits, computed prior to the deduction thereof, or of retained earnings and profit reserves in amounts that are equivalent to, or exceed twice, the amount of such interest.
Bradescos capital compensation policy aims at distributing the interest on own capital, at the maximum amount calculated in conformity with the prevailing laws, which is estimated, net of Withholding Income Tax, in the calculation of mandatory dividends of the year provided for in the Companys Bylaws.
The Board of Directors Meeting held on February 7, 2007 resolved on the approval of the Board of Executive Officers to increase by 10% the amount of the monthly Interest on Own Capital paid to stockholders in advance pursuant to the Monthly Compensation System, raising it from R$0.032775000 to R$0.036052500, related to common stocks, and from R$0.036052500 to R$ 0.039657750, to preferred stocks, to become effective as from the Interest referring to March 2007, and to be paid on 4.2.2007, benefiting the stockholders who are registered at the Companys records as of 3.1.2007.
The stock resulting from the bonus resolved at the special General Meeting held on March 12, 2007 are entitled to monthly dividends and/or interest on own capital, and, occasionally, supplementary dividends declared after March 23, 2007, but did not entail an increase in the distribution of the latter, as they aim solely at improving their liquidity. Thus, the amount of monthly interest on own capital, declared after March 23, 2007, was adjusted, decreasing from R$0.03605500 to R$0.018026250 per common stock, and from R$0.039657750 to R$ 0.019828875 per preferred stock, so that stockholders continue to receive an equal amount of interest.
At a Special Meeting held on March 5, 2007, the Board of Directors approved the Board of Executive Officers proposal for the payment of dividends supplementary to the interest on own capital and dividends corresponding to 2006 to stockholders, at the amount of R$0.038062452 per common stock and R$0.041868697 per preferred stock, whose payment was made on March 15, 2007.
The calculation of interest on own capital related to 1Q07 is shown as follows:
262
R$ thousand |
% (1) | |||
Net income for the period | 1,705,317 | |||
(-) Legal reserve | (85,266) | |||
Calculation basis | 1,620,051 | |||
Monthly interest on own capital, paid and payable | 105,997 | |||
Supplementary interest on own capital provisioned (payable) | 495,003 | |||
Interest on own capital (gross) | 601,000 | 37.10 | ||
Withholding income tax on interest on own capital | (90,150) | |||
Interest on own capital (net) on March 31, 2007 | 510,850 | 31.53 | ||
Interest on own capital (net) on March 31, 2006 | 458,150 | 31.52 |
(1) Percentage of interest on own capita/dividends over calculation basis.
Interest on own capital was paid and provisioned, as follows:
Description | R$ thousand | |||||||||
Per stock (gross) (1) | Gross amount paid/accrued |
IRRF (15%) |
Net amount paid/accrued | |||||||
Common | Preferred | |||||||||
Monthly interest on own capital | 0.050801 | 0.055881 | 105,997 | 15,900 | 90,097 | |||||
Supplementary interest on own capital | 0.235542 | 0.259096 | 495,003 | 74,250 | 420,753 | |||||
Total on 1Q07 | 0.286343 | 0.314977 | 601,000 | 90,150 | 510,850 |
(1) Adjusted by 100% bonus.
d) Capital and Profit Reserves
R$ thousand | ||||||
2007 | 2006 | |||||
March | December | March | ||||
31 | 31 | 31 | ||||
Capital reserves | 55,178 | 55,005 | 36,223 | |||
Profit reserves | 6,091,423 | 8,787,106 | 6,883,896 | |||
Legal reserve (1) | 1,372,858 | 1,287,592 | 1,111,403 | |||
Statutory reserve (2) | 4,718,565 | 7,499,514 | 5,772,493 |
(1) | Formed mandatorily based on 5% of net income for the year, until reaching 20% of paid-up capital stock, or 30% of the capital stock, accrued of capital reserves. After this limit, the appropriation is no longer mandatory. The legal reserve only may be used for capital increase or to offset losses; and |
(2) | With a view to maintaining the operating margin compatible with the development of Companys active operations, it may be established at 100% of remaining net income after statutory allocations and the balance limited to 95% of paid-up capital stock. |
e) Treasury Stocks
Up to March 31, 2007, 780,800 common stocks and 180.800 preferred stocks were acquired and held in treasury, totaling R$66,677 thousand. The minimum, weighted average and maximum cost per stock is, respectively, R$58.23638, R$69.34011 and R$85.53764, the stocks of which were acquired before the 100% bonus.
263
24) Fee and Commission Income
R$ thousand | ||||||
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
Checking accounts | 573,921 | 546,756 | 494,376 | |||
Income on cards | 557,389 | 541,283 | 349,288 | |||
Loan operations | 441,077 | 410,181 | 359,951 | |||
Fund management | 333,506 | 309,407 | 303,277 | |||
Charging | 204,234 | 197,408 | 179,943 | |||
Interbank fees | 76,099 | 76,232 | 73,224 | |||
Collections | 69,788 | 68,124 | 56,365 | |||
Consortium management | 53,380 | 57,956 | 44,019 | |||
Custody and brokerage services | 48,562 | 42,139 | 37,977 | |||
Other | 201,232 | 174,266 | 142,128 | |||
Total | 2,559,188 | 2,423,752 | 2,040,548 |
25) Personnel Expenses
R$ thousand | ||||||
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
Remuneration | 723,206 | 708,882 | 677,628 | |||
Social charges | 259,208 | 257,507 | 247,341 | |||
Benefits | 315,053 | 344,065 | 302,204 | |||
Training | 9,726 | 18,823 | 8,101 | |||
Employee profit sharing | 123,834 | 69,524 | 99,633 | |||
Provision for labor proceedings | 28,799 | 61,398 | 84,102 | |||
Total | 1,459,826 | 1,460,199 | 1,419,009 |
26) Other Administrative Expenses
R$ thousand | ||||||
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
Third-party services | 318,398 | 343,828 | 263,230 | |||
Advertising and promotions | 107,119 | 223,235 | 91,506 | |||
Communication | 220,250 | 213,034 | 187,175 | |||
Transport | 144,192 | 148,312 | 123,193 | |||
Depreciation and amortization | 132,818 | 129,850 | 109,257 | |||
Financial system services | 123,014 | 120,964 | 112,861 | |||
Rentals | 95,849 | 93,934 | 80,671 | |||
Data processing | 88,838 | 87,199 | 50,208 | |||
Assets maintenance and conservation | 67,958 | 73,644 | 62,689 | |||
Assets leasing | 44,753 | 52,179 | 54,525 | |||
Security and vigilance | 45,142 | 45,343 | 40,551 | |||
Materials | 45,085 | 44,511 | 39,952 | |||
Water, electricity and gas | 45,158 | 41,150 | 41,720 | |||
Travels | 13,811 | 19,299 | 14,860 | |||
Other | 47,115 | 34,792 | 45,061 | |||
Total | 1,539,500 | 1,671,274 | 1,317,459 |
264
27) Tax Expenses
R$ thousand | ||||||
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
COFINS Contribution | 356,758 | 317,492 | 341,964 | |||
Tax on services ISS | 82,772 | 79,085 | 69,874 | |||
CPMF Expenses | 59,197 | 100,889 | 43,569 | |||
PIS Contributions | 61,664 | 56,947 | 57,662 | |||
IPTU Expenses | 19,942 | 4,932 | 7,039 | |||
Other | 31,571 | 24,929 | 23,690 | |||
Total | 611,904 | 584,274 | 543,798 |
28) Other Operating Income
R$ thousand | ||||||
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
Other interest income | 119,024 | 190,808 | 105,885 | |||
Reversal of other operating provisions | 73,729 | 115,563 | 19,661 | |||
Income on sale of goods | 33,336 | 11,903 | 15,051 | |||
Revenues from recovery of charges and expenses | 15,558 | 7,281 | 33,114 | |||
Other | 95,627 | 104,855 | 81,005 | |||
Total | 337,274 | 430,410 | 254,716 |
29) Other Operating Expenses
R$ thousand | ||||||
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
Other financial expenses | 428,301 | 421,855 | 275,811 | |||
Sundry losses expenses | 226,290 | 239,692 | 158,812 | |||
Cost of goods sold and services rendered | 195,948 | 211,365 | 163,346 | |||
Expenses with operating provisions | 73,377 | 84,769 | 129,668 | |||
Goodwill amortization | | | 118,673 | |||
Other | 218,860 | 238,706 | 113,937 | |||
Total | 1,142,776 | 1,196,387 | 960,247 |
30) Non-Operating Income
R$ thousand | ||||||
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
Result on sale and write-off of assets and investments | 4,148 | (16,052) | (5,240) | |||
Non-operating provisions recorded (reversed) | (2,778) | (767) | (26,974) | |||
Other | (4,084) | (12,219) | 388 | |||
Total | (2,714) | (29,038) | (31,826) |
265
31) Transactions with Parent Companies (Direct and Indirect)
The transactions with parent companies are carried out under conditions and rates compatible with the average practiced with third parties, prevailing on the dates of operations, and are represented as follows:
R$ thousand | ||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||
March | December | March | ||||||||||
31 | 31 | 31 | 1st Quarter | 4th Quarter | 1st Quarter | |||||||
Assets | Assets | Assets | Income | Income | Income | |||||||
(liabilities) | (liabilities) | (liabilities) | (expenses) | (expenses) | (expenses) | |||||||
Interest on own capital and dividends: | ||||||||||||
Cidade de Deus Companhia Comercial de Participações | (7,462) | (15,904) | (183,534) | | | | ||||||
Fundação Bradesco | (3,435) | (7,115) | (115,464) | | | | ||||||
Titanium Holdings S.A. | (121) | (108) | (2,984) | | | | ||||||
Demand deposits: | ||||||||||||
Fundação Bradesco | (436) | | (253) | | | | ||||||
NCD Participações Ltda. | (9) | (10) | | | | | ||||||
Titanium Holdings S.A. | (7) | (13) | (6) | | | | ||||||
NCF Participações S.A. | (6) | (19) | | | | | ||||||
Elo Participações e Investimentos S.A. | (4) | (9) | (2) | | | | ||||||
Nova Cidade de Deus Participações S.A. | (1) | (17) | (8) | | | | ||||||
Cidade de Deus Companhia Comercial de Participações | | (37) | | |||||||||
Time deposits: | ||||||||||||
Cidade de Deus Companhia Comercial de Participações | (106,981) | (116,312) | (2,907) | (3,551) | (3,858) | (117) | ||||||
Branch rentals: | ||||||||||||
Fundação Bradesco | | | | (97) | (97) | (98) | ||||||
Subordinated debts: | ||||||||||||
Fundação Bradesco | (344,393) | (285,000) | (257,394) | (8,845) | (8,767) | (10,108) | ||||||
NCD Participações Ltda. | (88,605) | (81,098) | (33,839) | (2,571) | (2,403) | (125) | ||||||
NCF Participações S.A. | (4,662) | (4,582) | | (139) | (139) | | ||||||
Titanium Holdings S.A. | (38,194) | (27,839) | (25,177) | (867) | (844) | (978) | ||||||
Cidade de Deus Companhia Comercial de Participações | (125,474) | (60,870) | (22,919) | (1,989) | (851) | (932) |
266
32) Financial Instruments
a) Risk Management Process
Bradesco approaches on an integrated basis the management of all risks inherent to its activities, supported by its Internal Controls and Compliance structure. Such multidisciplinary vision enables the improvement of risk management standards and avoids the existence of gaps which may jeopardize its correct identification and measurement.
Credit Risk Management
Credit Risk is the possibility that a counterparty of a loan or financial operation might neither intend nor suffer any change in its ability to comply with its contractual liabilities thus may generate any loss for the Organization.
Aiming at mitigation of Credit Risk, Bradesco continuously works in the follow-up of credit activities processes, in improvements, examination and preparation of inventories of credit granting and recovery standards, in the monitoring of concentrations and identification of new components offering credit risks.
Besides, efforts, focused on the use of advanced standards of risk measurement and on the ongoing improvement of processes, have reflected on loan portfolio quality and performance, in both results and strength, to sundry scenarios in the past and future.
Market Risk Management
Market risk is related to the possibility of loss from fluctuating rates caused by mismatched maturities, currencies and indices of the Institution's asset and liability portfolios. Such risk has been observed by the market with an increasing severity, with a substantial technical evolution in the last years, aiming at avoiding, or at least minimizing, possible losses for institutions, taking into consideration the increase in the complexity of operations carried out in the country and abroad.
At Bradesco, market risks are managed by means of methodologies and standards adherent and compatible with the national and international market reality, enabling to base the Organizations strategic decisions with high agility and level of reliance.
We present below the Balance Sheet by currency on March 31, 2007 and the position in foreign currency on December 31, 2006 and March 31, 2006:
R$ thousand |
||||||||||
2007 | 2006 | |||||||||
March 31 | December 31 |
March 31 |
||||||||
Balance | Domestic | Foreign (1) (2) |
Foreign (1) (2) |
Foreign (1) (2) |
||||||
Assets | ||||||||||
Current and long-term assets | 278,386,912 | 249,026,339 | 29,360,573 | 25,080,296 | 27,399,499 | |||||
Funds available | 4,243,926 | 4,030,258 | 213,668 | 205,215 | 166,081 | |||||
Interbank Investments | 31,601,256 | 29,074,888 | 2,526,368 | 2,453,951 | 6,001,256 | |||||
Securities and derivative financial instruments | 97,533,630 | 91,222,920 | 6,310,710 | 6,020,371 | 6,837,941 | |||||
Interbank and interdepartmental accounts | 19,640,356 | 19,625,588 | 14,768 | 12,076 | 11,604 | |||||
Loan and leasing operations | 88,435,813 | 78,775,245 | 9,660,568 | 9,137,740 | 6,766,156 | |||||
Other receivables and assets | 36,931,931 | 26,297,440 | 10,634,491 | 7,250,943 | 7,616,461 | |||||
Permanent assets | 3,557,375 | 3,553,304 | 4,071 | 3,367 | 270,255 | |||||
Investments | 661,698 | 661,698 | | | 268,786 | |||||
Property, plant and equipment in use and leased assets | 2,233,840 | 2,229,915 | 3,925 | 3,224 | 1,447 | |||||
Deferred charges | 661,837 | 661,691 | 146 | 143 | 22 | |||||
Total | 281,944,287 | 252,579,643 | 29,364,644 | 25,083,663 | 27,669,754 |
267
R$ thousand |
||||||||||
2007 | 2006 | |||||||||
March 31 | December 31 |
March 31 |
||||||||
Balance | Domestic | Foreign (1) (2) |
Foreign (1) (2) |
Foreign (1) (2) |
||||||
Liabilities | ||||||||||
Current and long-term liabilities | 255,690,691 | 231,528,123 | 24,162,568 | 17,724,142 | 18,665,463 | |||||
Deposits | 84,161,896 | 80,454,505 | 3,707,391 | 3,450,455 | 3,298,419 | |||||
Federal funds purchased and securities sold under agreements to repurchase | 50,901,422 | 47,052,335 | 3,849,087 | 922,054 | 92,555 | |||||
Funds from issuance of securities | 5,878,938 | 3,276,207 | 2,602,731 | 2,175,389 | 2,730,781 | |||||
Interbank and interdepartmental accounts | 1,949,842 | 780,788 | 1,169,054 | 1,291,944 | 886,785 | |||||
Borrowings and onlendings | 18,634,537 | 11,323,136 | 7,311,401 | 6,096,113 | 6,394,382 | |||||
Derivative financial instruments | 855,531 | 786,557 | 68,974 | 46,166 | 155,054 | |||||
Provisions for insurance, private pension plans and certificated savings plans | 50,652,501 | 50,642,626 | 9,875 | 11,234 | 11,662 | |||||
Other liabilities: | ||||||||||
Subordinated debt | 12,146,955 | 9,235,595 | 2,911,360 | 2,975,408 | 3,020,120 | |||||
Other | 30,509,069 | 27,976,374 | 2,532,695 | 755,379 | 2,075,705 | |||||
Future taxable income | 163,978 | 163,978 | | | | |||||
Minority interest in consolidated subsidiaries | 60,963 | 60,963 | | | | |||||
Stockholders equity | 26,028,655 | 26,028,655 | | | | |||||
Total | 281,944,287 | 257,781,719 | 24,162,568 | 17,724,142 | 18,665,463 | |||||
Net position of assets and liabilities | 5,202,076 | 7,359,521 | 9,004,291 | |||||||
Net position of derivatives (2) | (10,354,121) | (13,108,438) | (12,022,047) | |||||||
Other memorandum accounts, net (3) | (21,944) | (12,488) | (1,205,879) | |||||||
Net exchange position (liability) | (5,173,989) | (5,761,405) | (4,223,635) |
(1) | Amounts expressed and/or indexed mainly in USD; |
(2) | Excluding operations maturing in D+1, to be settled in currency of the last day of the month; and |
(3) | Leasing commitments and others, recorded in memorandum accounts. |
Bradesco adopts a conservative policy regarding market risk exposure, and VaR (Value at Risk) limits are defined by Senior Management, and compliance is monitored on a daily basis by an area which is independent from portfolio management. The methodology used to determine VaR has a reliability level of 97.5% . The fluctuations and correlations used by the models are calculated on statistical bases that are used on forward-looking processes, in accordance with economic studies. The methodology applied and current statistical models are validated daily using backtesting techniques.
In the chart below, we show VaR as of March 31, 2007, December 31, 2006 and March 31, 2006:
R$ thousand | ||||||
2007 | 2006 | |||||
Risk factors |
March | December | March | |||
31 | 31 | 31 | ||||
Prefixed | 13,343 | 6,729 | 4,527 | |||
Internal exchange coupon | 467 | 2,714 | 3,410 | |||
Foreign currency | 420 | 3,154 | 8,331 | |||
IGP-M | 4,177 | 5,865 | 12,038 | |||
IPCA | 37,787 | 17,108 | 40,900 | |||
Reference rate (T.R.) | 6,110 | 2,292 | 7,223 | |||
Variable income | 2,743 | 1,552 | 2,053 | |||
Sovereign/Eurobonds and Treasuries | 20,861 | 9,420 | 32,251 | |||
Other | 70 | 73 | 3,413 | |||
Correlated effect | (18,005) | (15,976) | (50,799) | |||
VaR (Value at Risk) | 67,973 | 32,931 | 63,347 |
Investments abroad protected by hedge operations are not being considered in the VaR calculation, as these are strategically managed on a differential basis, in amounts taking into account the tax effects, which minimize the sensitivity to risks and corresponding impacts on results, as well as foreign notes positions, which are matched with funding.
268
Liquidity risk
Liquidity risk management is designed to control the different unhedged settlement terms of the Institution's rights and obligations, as well as the liquidity of the financial instruments used to manage the financial positions.
The knowledge and monitoring of this risk are crucial, since they enable the Organization to settle transactions on a timely and secure manner.
At Bradesco Organization, liquidity risk management involves a series of controls, mainly, the establishment of technical limits, with an ongoing assessment of the positions assumed and financial instruments used.
In the chart below we show the Balance Sheet by Maturity on March 31, 2007:
R$ thousand | ||||||||||||
Up to 30 | From 31 to | From 181 to | More than | Indeterminate | Total | |||||||
days | 180 days | 360 days | 360 days | |||||||||
Assets | ||||||||||||
Current and long-term assets | 161,171,703 | 41,491,057 | 21,357,379 | 54,366,773 | | 278,386,912 | ||||||
Funds available | 4,243,926 | | | | | 4,243,926 | ||||||
Interbank Investments | 26,194,686 | 4,320,188 | 521,410 | 564,972 | | 31,601,256 | ||||||
Securities and derivative financial instruments (1) | 75,745,613 | 6,017,235 | 3,713,910 | 12,056,872 | | 97,533,630 | ||||||
Interbank and interdepartmental accounts | 19,231,838 | 5,083 | 2,378 | 401,057 | | 19,640,356 | ||||||
Loan and leasing operations | 13,338,018 | 28,428,128 | 15,376,396 | 31,293,271 | | 88,435,813 | ||||||
Other receivables and assets | 22,417,622 | 2,720,423 | 1,743,285 | 10,050,601 | | 36,931,931 | ||||||
Permanent assets | 232,791 | 155,111 | 186,101 | 1,906,464 | 1,076,908 | 3,557,375 | ||||||
Investments | | | | | 661,698 | 661,698 | ||||||
Property, plant and equipment in use and leased assts | 172,534 | 104,130 | 124,923 | 1,417,043 | 415,210 | 2,233,840 | ||||||
Deferred charges | 60,257 | 50,981 | 61,178 | 489,421 | | 661,837 | ||||||
Total on March 31, 2007 | 161,404,494 | 41,646,168 | 21,543,480 | 56,273,237 | 1,076,908 | 281,944,287 | ||||||
Total on December 31, 2006 | 139,068,527 | 36,775,666 | 21,933,580 | 66,665,938 | 1,103,562 | 265,547,273 | ||||||
Total on March 31, 2006 | 118,748,985 | 31,202,068 | 15,817,956 | 49,297,998 | 1,324,343 | 216,391,350 | ||||||
Liabilities | ||||||||||||
Current and long-term liabilities | 140,190,056 | 18,833,371 | 16,034,259 | 80,013,639 | 619,366 | 255,690,691 | ||||||
Deposits (2) | 51,396,868 | 5,940,293 | 4,469,973 | 22,354,762 | | 84,161,896 | ||||||
Federal funds purchased and securities sold under agreements | ||||||||||||
to repurchase | 27,036,156 | 5,252,883 | 1,440,529 | 17,171,854 | | 50,901,422 | ||||||
Funds from issuance of securities | 163,763 | 695,599 | 1,192,266 | 3,827,310 | | 5,878,938 | ||||||
Interbank and interdepartmental accounts | 1,949,842 | | | | | 1,949,842 | ||||||
Borrowings and onlendings | 1,171,600 | 4,699,129 | 6,098,461 | 6,665,347 | | 18,634,537 | ||||||
Derivative financial instruments | 802,245 | 11,500 | 1,702 | 40,084 | | 855,531 | ||||||
Provisions for insurance, private pension plans and | ||||||||||||
certificated savings plans (2) | 38,018,592 | 1,318,776 | 627,366 | 10,687,767 | | 50,652,501 | ||||||
Other liabilities: | ||||||||||||
Subordinated debt | 88,009 | 19,285 | | 11,420,295 | 619,366 | 12,146,955 | ||||||
Other | 19,562,981 | 895,906 | 2,203,962 | 7,846,220 | | 30,509,069 | ||||||
Future taxable income | 163,978 | | | | | 163,978 | ||||||
Minority interest in consolidated subsidiaries | | | | | 60,963 | 60,963 | ||||||
Stockholders equity | | | | | 26,028,655 | 26,028,655 | ||||||
Total on March 31, 2007 | 140,354,034 | 18,833,371 | 16,034,259 | 80,013,639 | 26,708,984 | 281,944,287 | ||||||
Total on December 31, 2006 | 134,754,093 | 14,824,935 | 11,857,244 | 78,771,372 | 25,339,629 | 265,547,273 | ||||||
Total on March 31, 2006 | 103,284,309 | 11,734,017 | 9,396,540 | 70,872,836 | 21,103,648 | 216,391,350 | ||||||
Accumulated net assets on March 31, 2007 | 21,050,460 | 43,863,257 | 49,372,478 | 25,632,076 | | | ||||||
Accumulated net assets on December 31, 2006 | 4,314,434 | 26,265,165 | 36,341,501 | 24,236,067 | | | ||||||
Accumulated net assets on March 31, 2006 | 15,464,676 | 34,932,727 | 41,354,143 | 19,779,305 | | |
(1) | Investments in investment funds are classified as up to 30 days; and |
(2) |
Demand and savings account deposits and technical provisions for insurance, private pension plans and certificated savings plans comprising VGBL and PGBL products are classified as up to 30 days, without considering average historical turnover. |
At Bradesco Organization, liquidity risk management involves a series of controls, mainly with respect to the establishment of technical limits, with constant assessment of the positions assumed and the financial instruments used.
269
Capital risk
Bradesco's capital risk is managed to optimize the risk-return ratio, aiming at minimizing losses, through the implementation of well-defined business strategies and maximizing efficiency in the combination of factors which impact the Capital Adequacy Ratio (Basel).
In the chart below, we show the Capital Adequacy Ratio as of March 31, 2007, December 31, 2006 and March 31, 2006:
Calculation Basis Capital Adequacy Ratio (Basel) |
R$ thousand |
|||||||||||
2007 | 2006 | |||||||||||
March 31 | December 31 | March 31 | ||||||||||
Financial | Economic | Financial | Economic | Financial | Economic | |||||||
(1) | financial (2) | (1) | financial (2) | (1) | financial (2) | |||||||
Stockholders equity | 26,028,655 | 26,028,655 | 24,636,362 | 24,636,362 | 20,375,426 | 20,375,426 | ||||||
Decrease in tax credits Bacen | ||||||||||||
Resolution 3,059 | (78,917) | (78,917) | (59,188) | (59,188) | (149,154) | (149,154) | ||||||
Decrease in deferred assets Bacen | ||||||||||||
Resolution 3,444 | (19,148) | (26,068) | | | | | ||||||
Decrease in gains/losses of mark-to-market | ||||||||||||
adjustments in DPV and derivatives Bacen | ||||||||||||
Resolution 3,444 | (262,905) | (262,905) | | | | | ||||||
Minority interest/other | 6,314 | 59,975 | 120,507 | 56,446 | 16,085 | 71,002 | ||||||
Reference stockholders equity Tier I | 25,673,999 | 25,720,740 | 24,697,681 | 24,633,620 | 20,242,357 | 20,297,274 | ||||||
Gains/losses sum of mark-to-market | ||||||||||||
adjustments in DPV and derivatives Bacen | ||||||||||||
Resolution 3,444 | 262,905 | 262,905 | | | | | ||||||
Subordinated debt/other | 9,550,439 | 9,551,427 | 10,411,062 | 10,412,056 | 8,549,093 | 8,550,095 | ||||||
Reference stockholders equity Tier II | 9,813,344 | 9,814,332 | 10,411,062 | 10,412,056 | 8,549,093 | 8,550,095 | ||||||
Total reference stockholders equity | ||||||||||||
(Tier I + Tier II) | 35,487,343 | 35,535,072 | 35,108,743 | 35,045,676 | 28,791,450 | 28,847,369 | ||||||
Risk weighted assets | 199,823,423 | 225,789,125 | 187,173,212 | 212,719,711 | 151,192,276 | 172,288,320 | ||||||
Capital adequacy ratio | 17.76% | 15.74% | 18.76% | 16.48% | 19.04% | 16.74% |
Capital Adequacy Ratio Variation (Basel) R$ thousand and %
R$ thousand | ||||||||||||
1st Quarter/2007 | 4th Quarter/2006 | March/2006 to March/2007 | ||||||||||
Financial | Economic | Financial | Economic | Financial | Economic | |||||||
(1) | financial (2) | (1) | financial (2) | (1) | financial (2) | |||||||
Movement in the reference stockholders equity: | ||||||||||||
Starting period | 35,108,743 | 35,045,676 | 32,028,379 | 31,945,322 | 28,791,450 | 28,847,369 | ||||||
Net income for the period | 1,705,317 | 1,705,317 | 1,702,839 | 1,702,839 | 5,229,098 | 5,229,098 | ||||||
Interest on own capital/dividends | (601,000) | (601,000) | (791,307) | (791,307) | (2,221,571) | (2,221,571) | ||||||
Mark-to-market adjustment TVM and derivatives | 304,070 | 304,070 | 742,875 | 742,875 | 1,458,074 | 1,458,074 | ||||||
Capital increase by stock subscription, merger and goodwill | | | 1,218,295 | 1,218,295 | 1,218,295 | 1,218,295 | ||||||
Subordinated debt | (860,623) | (860,623) | 145,863 | 145,863 | 1,001,346 | 1,001,346 | ||||||
Deferred assets | (19,148) | (26,068) | | | (19,148) | (26,068) | ||||||
Other | (150,016) | (32,300) | 61,799 | 81,789 | 29,799 | 28,529 | ||||||
End of period | 35,487,343 | 35,535,072 | 35,108,743 | 35,045,676 | 35,487,343 | 35,535,072 | ||||||
Movement in weighted assets: | ||||||||||||
Starting period | 187,173,212 | 212,719,711 | 174,394,170 | 197,669,240 | 151,192,276 | 172,288,320 | ||||||
Securities | 4,163,741 | 6,133,943 | 616,173 | 4,312,015 | 5,609,121 | 14,832,312 | ||||||
Loan operations | 4,523,154 | 4,513,463 | 2,962,999 | 2,974,908 | 12,840,061 | 12,830,778 | ||||||
Check clearing and related services | 401,193 | 401,192 | (313,981) | (313,980) | 129,820 | 129,820 | ||||||
Tax credit | 857,508 | 684,639 | 232,443 | 717,948 | 3,895,221 | 6,138,129 | ||||||
Risk (swap, market, interest and exchange rates) | (1,733,295) | (1,715,322) | 5,028,662 | 5,055,562 | 7,840,449 | 7,864,985 | ||||||
Memorandum accounts | 1,407,597 | 1,414,651 | 960,556 | 971,655 | 5,161,154 | 5,183,283 | ||||||
Other assets | 3,030,313 | 1,636,848 | 3,292,190 | 1,332,363 | 13,155,321 | 6,521,498 | ||||||
End of period | 199,823,423 | 225,789,125 | 187,173,212 | 212,719,711 | 199,823,423 | 225,789,125 |
270
1st Quarter/2007 | 4th Quarter/2006 | March/2006 to March/2007 | ||||||||||
Financial | Economic | Financial | Economic | Financial | Economic | |||||||
(1) | financial (2) | (1) | financial (2) | (1) | financial (2) | |||||||
Starting period | 18.76% | 16.48% | 18.37% | 16.16% | 19.04% | 16.74% | ||||||
Movement in the reference stockholders equity: | 0.20% | 0.23% | 1.76% | 1.57% | 4.43% | 3.89% | ||||||
Net income for the period | 0.91% | 0.80% | 0.98% | 0.86% | 3.46% | 3.04% | ||||||
Interest on own capital/dividends | (0.32%) | (0.28%) | (0.46%) | (0.40%) | (1.47%) | (1.29%) | ||||||
Mark-to-market adjustment TVM and derivatives | 0.16% | 0.15% | 0.42% | 0.38% | 0.96% | 0.85% | ||||||
Capital increase by subscription, stock incorporation and goodwill | | | 0.69% | 0.62% | 0.81% | 0.71% | ||||||
Subordinated debt | (0.46%) | (0.41%) | 0.09% | 0.07% | 0.67% | 0.58% | ||||||
Other | (0.09%) | (0.03%) | 0.04% | 0.04% | | | ||||||
Movement in weighted assets: | (1.20%) | (0.97%) | (1.37%) | (1.25%) | (5.71%) | (4.89%) | ||||||
Securities | (0.41%) | (0.47%) | (0.07%) | (0.38%) | (0.84%) | (1.64%) | ||||||
Loan operations | (0.42%) | (0.32%) | (0.34%) | (0.25%) | (1.72%) | (1.22%) | ||||||
Check clearing service and related services | (0.04%) | (0.03%) | 0.04% | 0.03% | (0.02%) | (0.01%) | ||||||
Tax credit | (0.07%) | (0.05%) | (0.02%) | (0.05%) | (0.39%) | (0.47%) | ||||||
Risk (swap, market, interest and exchange rates) | 0.15% | 0.12% | (0.52%) | (0.40%) | (0.72%) | (0.57%) | ||||||
Memorandum accounts | (0.13%) | (0.09%) | (0.10%) | (0.08%) | (0.53%) | (0.42%) | ||||||
Other assets | (0.28%) | (0.13%) | (0.36%) | (0.12%) | (1.49%) | (0.56%) | ||||||
End of the year | 17.76% | 15.74% | 18.76% | 16.48% | 17.76% | 15.74% |
(1) | Includes financial companies only; and |
(2) | Includes financial and non-financial companies. |
b) Market value
The book value, net of provisions for mark-to-market adjustments, of the main financial instruments are summarized as follows:
R$ thousand | ||||||||||||||||
Unrealized Income (Loss) without tax effects | ||||||||||||||||
Book Value |
Market Value |
In the Result | In Stockholders Equity | |||||||||||||
Portfolios |
||||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
March 31 | 1st Quarter | 4th Quarter | 1st Quarter | March | December | March | ||||||||||
31 | 31 | 31 | ||||||||||||||
Securities and derivative financial | ||||||||||||||||
instruments (Notes 3c, 3d and 8) | 97,533,630 | 98,637,507 | 4,056,501 | 3,490,708 | 1,736,557 | 1,103,877 | 998,798 | 965,701 | ||||||||
Adjustment of securities available | ||||||||||||||||
for sale (Note 8c II) |
| | 2,952,624 | 2,491,910 | 770,856 | | | | ||||||||
Adjustment of securities held | ||||||||||||||||
to maturity (Note 8d item 7) |
| | 1,103,877 | 998,798 | 965,701 | 1,103,877 | 998,798 | 965,701 | ||||||||
Loan and leasing operations (1) | ||||||||||||||||
(Notes 3e and 10) | 101,473,360 | 101,885,032 | 411,672 | 293,526 | 262,526 | 411,672 | 293,526 | 262,526 | ||||||||
Investments (2) (3) (4) (Notes 3h and 13) | 661,698 | 663,514 | 1,816 | 1,611 | 324,237 | 1,816 | 1,611 | 324,237 | ||||||||
Treasury stock (Note 23e) | 66,677 | 40,068 | | | | (26,609) | 11,736 | 2,793 | ||||||||
Time deposits (Notes 3k and 16a) | 35,686,702 | 35,681,861 | 4,841 | 19,023 | 44,124 | 4,841 | 19,023 | 44,124 | ||||||||
Funds from issuance of securities | ||||||||||||||||
(Note 16c) | 5,878,938 | 5,891,662 | (12,724) | (13,949) | 2,832 | (12,724) | (13,949) | 2,832 | ||||||||
Borrowings and onlendings | ||||||||||||||||
(Notes 17a and 17b) | 18,634,537 | 18,673,629 | (39,092) | 36,316 | 28,807 | (39,092) | 36,316 | 28,807 | ||||||||
Subordinated debt (Note 19) | 12,146,955 | 12,693,025 | (546,070) | (613,476) | (577,211) | (546,070) | (613,476) | (577,211) | ||||||||
Unrealized income (loss) without | ||||||||||||||||
tax effects | 3,876,944 | 3,213,759 | 1,821,872 | 897,711 | 733,585 | 1,053,809 |
(1) |
Includes advances on foreign exchange contracts, leasing operations and other receivables with loan concession features; |
(2) |
This refers to stocks of publicly-held companies not considering the increment in investments in affiliated companies; |
(3) |
The investments in American Banknote and Arcelor, which were transferred to Current Assets in 2Q06, had a mark-to-market in the amount of R$349,735 thousand in December 2005; and |
(4) |
In 4Q06, the investment in Banco Espirito Santo S.A., whose mark-to-market amounted to R$179,145 thousand, was transferred to Current Assets, in December 2006. |
271
Determination of market value of financial instruments:
33) Employee Benefits
Banco Bradesco and its subsidiaries sponsor a supplementary private pension plan for employees and directors, in the modality Unrestricted Benefits Generating Plan (PGBL). The PBGL is a private pension plan of the variable contribution type, which permits the accumulation of financial resources by participants over their professional careers through contributions paid by themselves and the sponsoring company. The related resources are invested in an Exclusive Financial Investment Fund FIE.
The PGBL is managed by Bradesco Vida e Previdência S.A. and BRAM Bradesco Asset Management S.A. DTVM is responsible for the financial management of the FIE funds.
The contributions paid by employees and directors of Bradesco and its subsidiaries are equivalent to 4% of salary, except for participants who in 2001 opted to migrate to the PGBL plan from the defined benefit plan, whose contributions to the PGBL plan were maintained at the levels in force for the defined benefits plan at the time of migration, respecting nevertheless the 4% minimum.
The actuarial liabilities of the variable contribution plan (PGBL) are fully covered by the net assets of the corresponding FIE.
In addition to the aforementioned variable contribution plan (PGBL), former participants of the defined benefits plan are guaranteed a proportional deferred benefit, corresponding to their accumulated rights in the latter plan. For participants of the defined benefits plan, transferred or not to the PGBL plan, retired participants and pensioners, the present value of the plans actuarial liabilities is fully covered by guaranteeing assets.
Banco Alvorada S.A. (merging company of Banco Baneb S.A., which had previously merged Banco BEA) maintains a supplementary pension plan managed by Caixa de Previdência dos Funcionários do BEA Cabea, which is currently undergoing a sponsorship withdrawal process, with reference date established on November 30, 2002 and whose sponsors contributions ceased as from December 1, 2002. Participants also no longer contribute as from the same date. The plans actuarial liabilities are fully covered by the plans net assets.
Banco Alvorada S.A. (merging company of Banco Baneb S.A.) sponsors supplementary pension plans of both variable contribution and defined benefit types, through Fundação Baneb de Seguridade Social Bases (for former Baneb employees). The actuarial liabilities of the variable contribution and defined benefit plans are fully covered by the net assets of the plans.
Banco Bradesco BBI S.A. (currently name of Banco BEM S.A.) sponsors supplementary pension plans of both defined benefit and variable contribution types, through Caixa de Assistência e Aposentadoria dos Funcionários do Banco do Estado do Maranhão Capof.
Alvorada Cartões, Crédito, Financiamento e Investimento S.A. (Alvorada CFI) (merging company of Banco BEC S.A.) sponsors a defined benefit plan by means of Cabec Caixa de Previdência Privada do Banco do Estado do Ceará.
272
The funds guaranteeing the private pension plans are invested in compliance with applicable legislation (government bonds and private securities, listed companys stock and real estate properties).
Bradesco and its facilities abroad provide their employees and managers with a private pension plan with variable contribution, which enables to accumulate financial resources during the participants professional career, by means of contributions paid by himself/herself and in equal proportion by Bradesco. The contributions of employees and managers and of Bradesco in its facilities overseas are jointly equivalent to at most 5% of the annual salary of the benefit.
Expenses with contributions made during 1Q07 amounted to R$78,604 thousand (4Q06 R$96,192 thousand and 1Q06 R$79,098 thousand).
In addition, Bradesco and its subsidiaries offer their employees and directors a number of other benefits including: healthcare insurance, dental care, group life and personal accident insurance, as well as professional training, the expenses for which, including the aforementioned contributions, amounted to R$324,779 thousand in 1Q07 (4Q06 R$362,888 thousand and 1Q06 R$310,305 thousand).
34) Taxes on Income
a) Statement of calculation of taxes on income charges
R$ thousand | ||||||
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
Income before taxes on income | 2,463,708 | 2,033,001 | 2,465,646 | |||
Total charge of taxes on income at rates of 25% and 9%, respectively | (837,661) | (691,220) | (838,320) | |||
Effect of additions and exclusions on tax calculation: | ||||||
Equity in the earnings of affiliated companies | 3,940 | 10,287 | 1,596 | |||
Exchange loss | (122,071) | (32,872) | (164,159) | |||
Non-deductible expenses, net of non-taxable income | (36,968) | (30,327) | (35,666) | |||
Tax credit recorded in prior periods | 10,944 | 194,231 | | |||
Interest on own capital (paid and accrued) | 132,892 | 119,364 | 143,683 | |||
Other amounts | 93,600 | 101,955 | (37,242) | |||
Taxes on income for the period | (755,324) | (328,582) | (930,108) |
b) Breakdown of taxes on income result
R$ thousand | ||||||
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
Current taxes: | ||||||
Taxes on income payable | (1,011,322) | (577,368) | (1,274,447) | |||
Deferred taxes: | ||||||
Amount recorded/realized for the period on temporary additions | 159,069 | 107,798 | 393,535 | |||
Use of opening balances of: | ||||||
Negative basis of social contribution | (6,289) | (5,453) | (11,934) | |||
Tax loss | (33,288) | (21,215) | (37,262) |
273
R$ thousand | ||||||
2007 | 2006 | |||||
1st Quarter | 4th Quarter | 1st Quarter | ||||
Prior periods tax credits were recorded on: | ||||||
Negative basis of social contribution | 1,343 | 18,393 | | |||
Tax loss | 3,729 | 34,743 | | |||
Temporary additions | 5,872 | 141,095 | | |||
Constitution/utilization in the period on: | ||||||
Negative basis of social contribution | 33,299 | (11,583) | | |||
Tax loss | 92,263 | (14,992) | | |||
Total deferred taxes | 255,998 | 248,786 | 344,339 | |||
Taxes on income for the period | (755,324) | (328,582) | (930,108) |
c) Origin of tax credits of deferred taxes on income
R$ thousand | ||||||||||
Balance on | Amount | Amount | Balance on | Balance on | ||||||
12.31.06 | recorded | realized | 3.31.07 | 3.31.06 | ||||||
Allowance for doubtful accounts | 2,936,779 | 408,326 | 365,915 | 2,979,190 | 2,185,710 | |||||
Provision for civil contingencies | 253,646 | 26,558 | 21,519 | 258,685 | 177,255 | |||||
Provision for tax contingencies | 1,062,150 | 90,313 | 5,270 | 1,147,193 | 799,114 | |||||
Provision for labor proceedings | 424,086 | 24,649 | 42,221 | 406,514 | 262,348 | |||||
Provision for depreciation of securities and investments | 143,209 | 2,619 | 15,068 | 130,760 | 135,432 | |||||
Provision for depreciation non-operating assets | 76,046 | 2,988 | 3,277 | 75,757 | 59,382 | |||||
Mark-to-market adjustment of trading securities | 108,315 | 105,484 | 108,037 | 105,762 | 91,292 | |||||
Goodwill amortization | 879,821 | 431 | 67,705 | 812,547 | 330,451 | |||||
Provision for interest on own capital (1) | | 96,830 | | 96,830 | 113,798 | |||||
Other | 138,862 | 67,361 | 31,606 | 174,617 | 195,030 | |||||
Total tax credits over temporary differences | 6,022,914 | 825,559 | 660,618 | 6,187,855 | 4,349,812 | |||||
Tax losses and negative basis of social contribution | 586,024 | 130,634 | 39,577 | 677,081 | 406,412 | |||||
Subtotal | 6,608,938 | 956,193 | 700,195 | 6,864,936 | 4,756,224 | |||||
Social contribution Provisional Measure no. 2,158-35 as of 8.24.2001 (2) | 657,034 | | 8,056 | 648,978 | 781,884 | |||||
Total tax credits (Note 11b) | 7,265,972 | 956,193 | 708,251 | 7,513,914 | 5,538,108 | |||||
Deferred tax liabilities (Note 34f) | 1,276,713 | 483,943 | 312,192 | 1,448,464 | 948,963 | |||||
Net tax credits of deferred tax liabilities | 5,989,259 | 472,250 | 396,059 | 6,065,450 | 4,589,145 | |||||
Percentage of net tax credits over total reference stockholders equity | ||||||||||
(Note 32a) | 17.1% | | | 17.1% | 15.9% | |||||
Percentage of net tax credits over total assets | 2.3% | | | 2.1% | 2.1% |
(1) | Tax credit on interest on own capital is recorded up to the fiscal limit allowed; |
(2) | Realization of the amount of R$95,322 thousand is expected up to the end of the year. This amount will be recorded at the time of its actual use (item d). |
d) Expected realization of tax credits over temporary differences, tax losses and negative basis of social contribution and social contribution tax credit M.P. 2,158-35
R$ thousand | ||||||||||
Temporary differences | Tax losses and negative basis | |||||||||
Income | Social | Income | Social | Total | ||||||
tax | contribution | tax | contribution | |||||||
2007 | 1,549,376 | 534,744 | 80,373 | 19,669 | 2,184,162 | |||||
2008 | 1,903,415 | 656,179 | 94,955 | 26,207 | 2,680,756 | |||||
2009 | 935,142 | 303,048 | 120,635 | 54,331 | 1,413,156 | |||||
2010 | 155,606 | 55,332 | 174,341 | 47,514 | 432,793 | |||||
2011 | 70,008 | 24,967 | 24,290 | 25,311 | 144,576 | |||||
2012 (1st quarter) | 32 | 6 | 4,096 | 5,359 | 9,493 | |||||
Total | 4,613,579 | 1,574,276 | 498,690 | 178,391 | 6,864,936 |
274
R$ thousand | ||||||||||||||
Social contribution tax credit M.P. 2,15835 | ||||||||||||||
2007 | 2008 | 2009 | 2010 | 2011 | 2012 to 2013 |
Total | ||||||||
Total | 95,322 | 76,279 | 102,063 | 125,288 | 151,379 | 98,647 | 648,978 |
Projected realization of tax credit is estimated and not directly related to the expected accounting income.
The present value of tax credits, calculated based on the average funding rate, net of tax effects, amounts to R$6,950,342 thousand (December 31, 2006 R$6,674,096 thousand and March 31, 2006 R$5,058,968 thousand), of which R$5,789,169 thousand (December 31, 2006 R$5,591,071 thousand and March 31, 2006 R$4,035,142 thousand) comprises temporary differences, R$601,810 thousand (December 31, 2006 R$521,858 thousand and March 31, 2006 R$366,022 thousand) comprises tax losses and negative basis of social contribution and R$559,363 thousand (December 31, 2006 R$561,167 thousand and March 31, 2006 R$657,804 thousand) comprises tax credit over social contribution M.P. no. 2,158-35.
e) Unrecorded tax credits
The amount of R$408,194 thousand was not recorded as tax credit (December 31, 2006 R$401,775 thousand and March 31, 2006 R$343,242 thousand), which will be recorded when they present effective prospects of realization according to studies and analyses prepared by the management and in accordance with Bacen rules.
f) Deferred tax liabilities
R$ thousand | ||||||
2007 | 2006 | |||||
March | December | March | ||||
31 | 31 | 31 | ||||
IRPJ, CSLL, PIS and Cofins on mark-to-market adjustments of derivative financial instruments | 948,650 | 835,067 | 277,416 | |||
Depreciation supervenience | 278,731 | 238,863 | 147,808 | |||
Operations in future liquidity market | 34,764 | 35,927 | 377,492 | |||
Other | 186,319 | 166,856 | 146,247 | |||
Total | 1,448,464 | 1,276,713 | 948,963 |
35) Other Information
Bradesco Organization manages investment funds and portfolios, whose net equity on March 31, 2007 amount to R$151,650,992 thousand (December 31, 2006 R$147,107.803 thousand and March 31, 2006 R$131,279,531 thousand).
275
Management Bodies (1) |
Cidade de Deus, Osasco, SP, May 4, 2007.
Board of Directors | ||||
Chairman | Departmental Directors | Compensation Committee | ||
Lázaro de Mello Brandão | Adineu Santesso | |||
Airton Celso Exel Andreolli | Lázaro de Mello Brandão | |||
Vice-Chairman | Alexandre da Silva Glüher | Antônio Bornia | ||
Antônio Bornia | Alfredo Antônio Lima de Menezes | Mário da Silveira Teixeira Júnior | ||
André Rodrigues Cano | Márcio Artur Laurelli Cypriano | |||
Antônio Carlos Del Cielo | ||||
Members | Candido Leonelli | |||
Mário da Silveira Teixeira Júnior | *Cassiano Ricardo Scarpelli | Audit Committee | ||
Márcio Artur Laurelli Cypriano | Clayton Camacho | |||
João Aguiar Alvarez | Douglas Tevis Francisco | Mário da Silveira Teixeira Júnior | ||
Denise Aguiar Alvarez Valente | Fábio Mentone | Hélio Machado dos Reis | ||
Raul Santoro de Mattos Almeida | Fernando Barbaresco | Paulo Roberto Simões da Cunha | ||
Ricardo Espírito Santo Silva Salgado | Jair Delgado Scalco | Yves Louis Jacques Lejeune | ||
*Jean Philippe Leroy | ||||
Board of Executive Officers | José Luiz Rodrigues Bueno | Compliance and Internal | ||
José Maria Soares Nunes | Controls Committee | |||
Executive Officers | Josué Augusto Pancini | Mário da Silveira Teixeira Júnior | ||
Laércio Carlos de Araújo Filho | Milton Almicar Silva Vargas | |||
Chief Executive Officer | Luiz Alves dos Santos | Domingos Figueiredo de Abreu | ||
Márcio Artur Laurelli Cypriano | Luiz Carlos Angelotti | Roberto Sobral Hollander | ||
Luiz Carlos Brandão Cavalcanti Júnior | Nilton Pelegrino Nogueira | |||
Executive Vice-Presidents | Luiz Fernando Peres | |||
Laércio Albino Cezar | Marcelo de Araújo Noronha | |||
Arnaldo Alves Vieira | Marcos Bader | Committee of Ethical Conduct | ||
Luiz Carlos Trabuco Cappi | Maria Eliza Sganserla | |||
Sérgio Socha | Mario Helio de Souza Ramos | Arnaldo Alves Vieira | ||
Julio de Siqueira Carvalho de Araujo | *Marlene Moran Millan | Milton Almicar Silva Vargas | ||
Milton Almicar Silva Vargas | Mauro Roberto Vasconcellos Gouvêa | José Luiz Acar Pedro | ||
José Luiz Acar Pedro | Moacir Nachbar Junior | Carlos Alberto Rodrigues Guilherme | ||
Norberto Pinto Barbedo | Nilton Pelegrino Nogueira | Milton Matsumoto | ||
Octavio Manoel Rodrigues de Barros | Domingos Figueiredo de Abreu | |||
Ricardo Dias | Nilton Pelegrino Nogueira | |||
Managing Directors | Robert John van Dijk | Roberto Sobral Hollander | ||
Armando Trivelato Filho | Roberto Sobral Hollander | |||
Carlos Alberto Rodrigues Guilherme | Toshifumi Murata | |||
José Alcides Munhoz | *Walkíria Schirrmeister Marquetti | Executive Committee of Disclosure | ||
José Guilherme Lembi de Faria | ||||
Luiz Pasteur Vasconcellos Machado | Milton Almicar Silva Vargas | |||
Milton Matsumoto | Regional Directors | José Luiz Acar Pedro | ||
Odair Afonso Rebelato | Altair Antônio de Souza | Julio de Siqueira Carvalho de Araujo | ||
Aurélio Conrado Boni | Aurélio Guido Pagani | Carlos Alberto Rodrigues Guilherme | ||
Domingos Figueiredo de Abreu | Cláudio Fernando Manzato | José Guilherme Lembi de Faria | ||
Paulo Eduardo DAvila Isola | Fernando Antônio Tenório | Domingos Figueiredo de Abreu | ||
Ademir Cossiello | Luiz Carlos de Carvalho | Luiz Carlos Angelotti | ||
Sérgio Alexandre Figueiredo Clemente | Márcia Lopes Gonçalves Gil | Denise Pauli Pavarina de Moura | ||
Marcos Daré | Jean Philippe Leroy | |||
Paulo de Tarso Monzani | Antonio José da Barbara | |||
Tácito Naves Sanglard | ||||
Fiscal Council | ||||
Sitting Members | ||||
Domingos Aparecido Maia | ||||
José Roberto Aparecido Nunciaroni | ||||
Ricardo Abecassis Espírito Santo Silva | ||||
Deputy Members | ||||
João Batistela Biazon | ||||
Nelson Lopes de Oliveira | ||||
Renaud Roberto Teixeira | ||||
General Accounting Department
Moacir Nachbar Junior
Account-CRC (Regional Accounting Council)1SP198208/O-5
* Elected Directors, still pending approval by the Brazilian Central Bank.
(1) Reference Date: 3.31.2007.
276
(A free translation from the original in Portuguese) |
||
Report of Independent Auditors on Limited Review | ||
To the Board of Directors
Banco Bradesco S.A.
1. |
We have carried out limited reviews of the accounting information contained in the consolidated Quarterly Information of Banco Bradesco S.A. and its subsidiaries, comprising the balance sheets at March 31, 2007, December 31 and March 31, 2006 and the related statements of income, of changes in stockholders equity and of changes in financial position for the quarters then ended. This information is the responsibility of the Banks management. |
2. |
Our reviews were carried out in conformity with specific standards established by the Institute of Independent Auditors of Brazil IBRACON, in conjunction with the Federal Accounting Council CFC and mainly comprised: (a) inquiries of and discussions with management responsible for the accounting, financial and
operating areas of the Bank with regard to the main criteria used for the preparation of the Quarterly
Information and (b) a review of the significant information and the subsequent events which have, or could
have, significant effects on the financial position and operations of the Bank. |
3. |
Based on our limited reviews, we are not aware of any material modifications which should be made to the Quarterly Information referred to above in order that this information be stated in accordance with accounting practices adopted in Brazil. |
4. |
Our work was carried out for the purpose of issuing a limited review report on the Quarterly Information ITR referred to in paragraph one, taken as a whole. The Statement of Consolidated Cash Flows and the Consolidated Statement of Added Value are presented to provide additional information on the Bank and are not specifically required as an integral part of the Quarterly Information. The Statement of Consolidated Cash Flows and the Consolidated Statement of Added Value were subjected to the same audit procedures described in paragraph two and, based on our limited review, we are not aware of any material modifications which should be made thereto, in order that this information be fairly stated, in all material respects, in relation to the Quarterly Information taken as a whole. |
5. |
5. As described in Note 13, the goodwill on investments in associated and subsidiary companies was amortized in 2006. |
São Paulo, May 4, 2007
Auditores Independentes
CRC 2SP000160/O-5
Washington Luiz Pereira Cavalcanti
Contador
CRC 1SP172940/O-6
277
Fiscal Councils Report |
Banco Bradesco S.A.
The undersigned members of the Fiscal Council of Banco Bradesco S.A., in the exercise of their legal and statutory attributions, having examined the Management Report and the Financial Statements related to the 1st quarter of 2007, and in view of the limited review report of PricewaterhouseCoopers Auditores Independentes, have the opinion that the aforementioned documents, examined based on the current corporate law, fairly reflect the Companys equity and financial position.
Cidade de Deus, Osasco, SP, May 4, 2007
278
Glossary of Technical Terms
Acquirer: company responsible for affiliating, maintaining and paying establishments of a Card flag. For instance, in Brazil, the only VISA acquirer is VisaNet.
Activity Based Costing: is a methodology used to facilitate the analysis of the costs of activities that consume the most significant volume of resources. The volume, relationship between cause and effect and the effectiveness with which the resources are consumed during the activities comprise the objective of the strategic ABC cost analysis, ensuring that indirect costs are directed as a priority to these activities and processes and subsequently to products, services and customers.
Added value: value created by the company as a result of its productive activities, representing the level of the companys contribution to society.
Advisor: economic/financial consultant.
Asset management companies: the main activity of these companies is to manage third-party funds. The companies may be part of a financial group, but must create operating barriers, such as a Chinese Wall to avoid possible conflicts of interest and focus their business on the management of investors funds.
Back test: this method is used to test the validity of the statistical models used, through the comparison of historical data and data generated by the models.
Basel Capital Accord: agreement signed by the Basel Committee, Switzerland, in 1988, designed to establish new conditions for the system used to regulate and supervise banking activities (compulsory for G-10 countries). The methodology used seeks to ensure that minimum capital requirements are compatible with the degree of risk of transactions. In June 2004, this agreement was revised and related changes must be implemented by January 2007.
Basel Committee: formed by the chairmen of the central banks of the worlds 10 most developed economies for purposes of introducing regulations for compliance by G-10 countries.
Bonds: government securities or corporate bonds, which are subscribed and traded.
Brazilian Depositary Receipts BDRs: these are certificates comprising securities issued by publicly held companies headquartered abroad, negotiable in the Brazilian market.
Broker dealer: a specialized firm, which trades securities for its own account or as an intermediary for third parties.
Capital adequacy ratio (Basel): index introduced by the Basel Committee and regulated by the Brazilian Central Bank, which shows the ratio between the banks stockholders equity and its risk weighted assets.
Capital savings: comprise the capital paid as a lump sum to the beneficiaries indicated in the plan proposal, in the event of decease of the pension plan participant.
Cash management: cash administration.
Chinese Wall: set of procedures characterized by the clear separation between the management of the treasury funds of the financial institutions and the management of third-party funds. Regulated by the Central Bank of Brazil, it aims to avoid the conflict of interests between the financial institutions in the administration and management of its funds and the administration and management of the funds of its clients.
Claims: this is the realization of risk provided for in the insurance contract, which causes material or personal damages to the policyholders or their beneficiaries.
Claims ratio: used by insurance companies to measure the proportion of expenses for claims to earned premium. Accordingly, the lower the ratio, the better the insurance companys risk selection strategy.
Co-insurance: insurance distributed among various insurance companies, with the related risk distributed in proportion to the corresponding quota held.
Combined ratio: ratio used by the insurance companies, according to which the sum of the expenses incurred with claims, administrative expenses and selling expenses are divided by the premium earned. Accordingly, the lower the ratio, the higher the efficiency of the insurance company.
Commercial paper: securities issued by publicly held companies for purposes of raising public funds for financing working capital.
Committee of Sponsoring Organizations COSO: it is a not-for-profit entity, dedicated to improving the presentation of financial reports based on ethics, efficient internal controls and corporate governance. Its members are representatives from the industry, accounting firms, investment companies and the New York Stock Exchange.
Compliance: adherence to a set of laws, rules and instructions introduced by either governmental or internal bodies.
Compulsory deposits: this compulsory reserve is the percentage of demand deposits and the terms under which banks are obliged to deposit at the Brazilian Central Bank (Bacen). The National Monetary Council (CMN) establishes the required percentage for purposes of limiting the expansion of credit operations in the economy. The compulsory deposit is a classic Central Bank instrument used to control the volume of currency available in the banking system.
Contingent liabilities: reflect the uncertainty as to whether, when and for how much an obligation will be paid. In general, the amounts recorded as contingencies are calculated based on the progress of the related lawsuits.
Corporate finance: banks act as intermediaries in complex transactions involving corporate mergers, spin-offs and acquisitions. In this segment, in conjunction with specialized consulting firms, the banks use their experience in financial and investment transactions ensuring that they are made feasible through the use of funds, which are obtained either locally or from abroad.
Corporate governance: system by which companies are managed and monitored, involving relationships between stockholders, the board of directors, the executive board, the independent auditors, audit committee and fiscal council. Good corporate governance practices are designed to increase the companys value, facilitating access to capital and ensuring that it will continue as a going concern on a perennial basis.
Corporate Sustainability Index (ISE): Bovespa index which reflects the return of a portfolio composed of companies stocks with the best performances regarding all dimensions related to corporate sustainability, i.e., economic-financial, social, environmental and corporate governance.
Correspondent banks: these are commercial companies or service providers contracted by banks to operate in banking services authorized by the Brazilian Central Bank (Bacen). Since they are usually located in different commercial outlets, the correspondent bank can offer extended hours, often on a 24-hour basis.
Courier: messenger service, available for use by customers, to carry out a number of bank services, including check deposits, bill payments, checkbook delivery, among others, with no need for customers to leave the home or office.
Covenants: commitments contained in any formal debt agreement establishing that certain acts must be fulfilled, while others must not be executed. These commitments are designed to protect the lenders interests and involve matters such as working capital, dividend payment and the ratio of indebtedness.
Coverage of technical reserves: is the allocation of assets, by insurance, private pension plans and savings bonds companies, in particular financial assets, in sufficient amount to cover technical reserves. These assets must offer diversity, liquidity, security and profitability. See Guarantees of technical reserves.
Coverage ratio: measures the ratio between the amount of the allowance for loan losses (PDD) and the amount of non-performing loans (D to H rated credits)
Credit scoring: is a method using statistical tools to measure the probability of loss on a credit operation based on historical data.
Consigned loan: this is a line of personal credit for companies employees whose loan installments are deducted from payroll.
Cross selling: sale of related merchandise and services.
Depositary Receipts DRs: are deposit receipts issued by a foreign institution (Depositary), guaranteed by shares of a local company. Derivatives: financial instruments used by companies, substantially for protection purposes and classified in 4 categories: futures market, swap, forward market and options.
Earned premium: the portion of an insurance premium retained which corresponds to the period of risk time passed, i.e., it is the deferral of the retained premium for the period counted from the date of the insurance coverage.
Equator Principles: it is a set of social-environmental measures, based on criteria defined by the International Finance Corporation (IFC), used in the evaluation and concession of financing of infrastructure projects known as project finance.
Eurobonds: securities with notional value expressed in U.S. dollars or other currencies and which the banks issue through institutions abroad, the resources of which will be used to finance credit operations in Brazil. These are medium to long-term securities at fixed or floating rates and with premium or discount, depending on market demand. The Eurobond market is an important source of capital for multinational companies and governments, including those located in developing countries.
Euronotes: are long-term notes, issued by governments and major companies and traded in the international financial market.
Exchange coupon rate: is the difference between the internal interest rate and the expected Brazilian exchange rate devaluation and, in general, is compatible with the composition of the remuneration offered by exchange bills in investments pegged to the variation in the U.S. dollar, i.e., the interest rate in U.S. dollar paid to an investor who assumes the risk of investing in another currency.
279
Exchange exposure: assets and liabilities subject to exchange risks as a result of local currency valuation or devaluation as compared to other currencies.
Financial holding company (FHC): status granted by the U.S. Federal Reserve FED, which permits the subsidiary company of a foreign financial institution to carry out its activities under the same conditions as local US banks. This status is awarded subsequent to a detailed analysis of key factors determined by US banking legislation. For purposes of obtaining FHC status, the institution must comply with 3 main requirements: a) it must be properly capitalized, b) properly managed and c) submit a proper request for FHC status to the Federal Reserve Board FRB.
Financial intermediation: is a banks main activity. The bank obtains funds from customers with resources available for investment, which are onlent to borrowers. Other activities such as leasing and exchange transactions also comprise financial intermediation.
Financial margin: this is the difference between interest income and expense generated by investments, funds obtained, credit and leasing operations and foreign exchange transactions. Non-interest income also comprises financial margin, derived from securities, treasury transactions and credit recoveries.
Floating funds: permanence of third-party funds in banks for a specific period without remuneration.
Global Compact: initiative of the United Nations in which encourages participant entities to commit with guiding its actions in the sense of contributing to the development of a more inclusive and sustainable economy, broadening its scale in the social-environmental area. It is based on values aiming at promoting institutional education. The power of transparency and dialog is used to identify and disclose new practices which have as base the universal principles. It is comprised of 10 principles related to human rights, labor, environmental protection and bribery.
GoodPriv@cy: it is an international data privacy and protection seal, which comprises requirements for data protection and privacy management within the corporations.
Greenfield: implementation of new projects, i.e., those that are not characterized as expansion.
Guarantee of technical reserves: see coverage of technical reserves.
Hedge: an instrument used to offset risk investments subject to price and rate fluctuations.
Holding: it is the company holding share control over another company or a group of subsidiary companies.
Home broker: relationship channel between investors and brokerage houses, for stock market trading purposes through the online transmission of buy and sell orders via internet, permitting real time access to price quotations and share portfolio monitoring, among other resources.
Ibovespa: this is the most important Brazilian stock market performance index, as it portrays the behavior of main stocks traded on Bovespa. It is established from an imaginary Reais investment in a theoretical number of stocks (portfolio). Each stock composing this portfolio has a certain weight, which varies according to its liquidity. Frequently, both the composition and weights change so that the index may accurately represent the stock market. Its basic purpose is to work as a market behavior average index. Hence, the stocks composing this index account for more than 80% of the number of trades and financial volume traded on the spot market. As the stocks integrating this portfolio are highly representative, it is possible to affirm that if most of stocks are climbing, the market, measured by Bovespa Index, is bull, and if it is declining, it is a bear market.
Interbank accounts: comprise checks which are being cleared between banks and other notes, such as bank docket payments, as well as restricted deposits at the Brazilian Central Bank (deposits in foreign currency, deposits for exchange contracts, payment of funds for rural credit, credits subject to the National Housing System SFH, etc).
Interbank deposits: securities negotiated in the interbank market between financial institutions.
Interdepartmental accounts: comprise the amounts, which are in transit between the banks branches and departments or other group member companies (brokerage firms, insurance companies, supplementary private pension entities etc.).
Investment advisory service: these are consulting services for investors and include financial advice, preparation of financial reports and management of customer funds. The services are provided by consultants who are properly registered at the regulatory organs.
Investment grade: in the establishment of investment alternatives to international investors, companies and countries are rated by the international risk rating agencies, such as Moodys, Standard & Poors and Fitch, among others, normally in three risk levels: Investment Grade; Investment Risk; and Default. Investment grade is the safest grade, in which there is maximum trust of markets. It is when a country or a company is better evaluated by investors and manages to raise funds with lower interest rates, for it is considered of low risk.
Leasing: this is an alternative medium, or long-term, financing method, documented through an agreement in which the leasing company purchases the assets, which are then ceded for use by the lessee in exchange for payment in installments.
Libor: it is the preferential interest rate charged on foreign currency loans and prevailing in the international financial market. It is used among first-tier banks.
Market-making: the maintenance of buy and sell offers for a specific securities and preparation to buy or sell standard lots at publicly quoted prices.
Market share: percentage sales or inventories in a specific segment of a certain company. It could also be the share that a specific brand holds in the market in which it operates.
Mark-to-market: method used to adjust a security or portfolio based on present market values.
Merchant banking: activities carried out by a financial institution including investment bank activity, advisory services, and intermediary services in mergers and acquisitions.
Microcredit: is the granting of limited loan amounts to small informal business owners and microcompanies, with difficult access to the traditional financial system, especially since they are unable to offer real guarantees. This credit is used for production purposes (working capital and investment) and its main features are less bureaucracy, access by all customer income brackets and a quick and efficient approvals process.
Mobile banking (WAP): this technology allows banks to offer their customers banking services (balances, statements, institutional information consultation, rates and prices) via mobile communication equipment, such as cell phones. An option in addition to other channels, such as the Internet, magnet strip cards, branches and call centers.
Money laundering: method by which funds derived from illegal activities are incorporated into the economic system. The main purpose is to disguise the illicit origin of the funds using transactions, which cannot be traced.
Operating efficiency ratio: ratio between administrative expenses (personal + administrative) and operating income. Lower the ratio, better the efficiency of the Financial Institution.
Overnight: one-day investments, which are guaranteed by government securities or corporate bonds, comprising a transaction between two institutions involving a sale, with a repurchase commitment.
Over-the-counter market: in which transactions are not carried out in the stock exchanges. Not only shares, but also assets, including derivatives, can be traded in this market. Since they attend certain customer specifications, not provided for in stock exchange trading, over-the-counter trades are also known as tailor-made transactions.
Own position: securities maintained in stock, available for trading, derived from definitive purchases or repurchases, recorded as fixed income securities.
PGBL (Unrestricted Benefits Generating Plan): this is a supplementary private pension product destined to accumulate funds and converting them into future income. PGBL is very flexible, since amongst other facilities, it allows that funds invested in this plan may be redeemed at any time (observing the grace period). It is interesting to participant, submitting income tax return, as it is possible to deduct the contributions amount from the income tax calculation basis up to the limit of 12% of annual gross income. Upon receipt of redemption or yield, income tax will be withheld at source over total received, pursuant to prevailing laws (progressive or regressive tables).
Plano remido: in the health Insurance Line products, this is a plan in which insurance holders do not have the obligation to pay premiums to the insurance company, which, in turn, still has the obligation to pay benefits to the holder.
Privatization currency: government securities generally traded with discount and accepted by the government in payment for the acquisition of state-owned companies.
Project finance: is the combination of contracts which involve a specific business venture, inter-relating all the operating agents and the guarantees related thereto. Project finance is a technical model in which the project is the center of gravity of the interaction between the related agents. Project finance is generally used in major engineering projects.
Purchase and sale commitments: a financial investment through which the bank sells government securities or corporate bonds to the customer, and whereby the bank is committed to repurchase and the customer to resell the related securities within the terms established in the contract.
Qualified custody service: this consists of the physical and financial settlement of assets and their safekeeping, as well as the administration and information on related income. The custody service also comprises the financial settlement of derivatives, swap contracts and forward transactions.
Quality certification (ISO International Organization for Standardization): is the combination of activities carried out by an independent commercial body designed to certify, publicly and in documental form, that a determined product, process or service complies with specific requirements. ISO certification improves the companys image, facilitating purchase decisions by customers and consumers.
280
Rating: it is a classification mechanism of the credit quality of a company or a country. The rating aims to classify the risk of a company or country verifying if they are able to comply with the financial liabilities. This classification is made by rating agencies which, periodically, review their opinions about the rating of the company or country previously evaluated. See Rating agencies.
Rating agencies: companies experienced in analyzing the risk of public and private, financial or non-financial institutions. Based on detailed analyses, these agencies attribute a score (rating) to the companies or countries under analysis. This score serves as a risk indicator for investors. See Rating.
Reinsurance: is the ceding by the insurance company to the reinsurer of that portion of a liability which exceeds the limit of its capacity to retain risks. Reinsurance is a form of risk distribution and is contracted with IRB-Brasil Resseguros S.A., which has the monopoly on reinsurance in Brazil.
Retained premium: is the portion of an insurance premium which remains with the insurance company in the exact proportion of its retention, i.e., the portions ceded as co-insurance and re-insurance are excluded from the premium issued, as well as refunds and cancellations.
Retrocession: is the transaction used by the reinsurer to cede to the local or international market, the liabilities which exceed the limits of its capacity to retain risks, i.e., retrocession is the reinsurance of reinsurance.
SA 8000® Social Accountability: a new rule developed by SAI (Social Accountability International, a non-profit organization which promotes workers human rights all over the world). The Company with certification in this international rule adopts good social responsibility practices, such as respect to human rights, child rights and fundamental labor rights, in addition to a safe and healthy work environment, which is reflected on the Companys quality of actions and relations with its public: employees, suppliers, clients and the community in general.
SANA (Automatic System of Stocks Negotiation): structured system aiming at facilitating the participation of small individual investors in the stock market, assuring easy purchasing and selling of stocks in the Stock Market, in small lots, through computer terminals. The system can also be used in public offerings intermediation.
Sarbanes-Oxley (see Sarbanes-Oxley Act)
Sarbanes-Oxley Act, Section 404: established to restore confidence in the financial information disclosed by companies listed in the U.S. stock exchanges. The U.S. politicians, Sarbanes (senator) and Oxley (federal congressman) drew up legislation to provide improved orientation on the following: clarity in the presentation of financial information, corporate governance, internal controls process and independence of the independent auditors and increased assurance procedures. Pursuant to Section 404, both companies and their auditors must identify all key controls for each of their processes and test thoroughly the effectiveness and management appraisal capacity of these controls.
Securitization: is the financial transaction whereby a loan and other debts are converted into securities which are negotiable in the market.
SMS: short message service, used in cell phones. The service allows the user to send and receive text messages containing different types of information.
Social responsibility: is the philosophy whereby certain companies conduct their business as a partner, co-responsible for social development. The socially responsible company is capable of assimilating the interests of different stakeholders (stockholders, employees, service providers, suppliers, consumers, community, government and environment), ensuring that these interests are fully integrated into the planning of its activities, in the pursuit to meet the demands of all segments, not just those of the stockholders or owners.
Sovereign risk: this is an index calculated by the US investment bank J. P. Morgan used to measure the degree of risk to which a foreign investor is exposed when investing in a particular country. Technically, this risk is the surcharge payable in relation to the guaranteed returned on US treasury bonds, since the US is considered to offer less risk to investors. Every 100 points represent 1% of additional interest as compared to US interest.
Spread: this is the difference between the interest rate charged to the borrower by the bank and the rate paid to customers for the use of the funds invested.
Stock guide: this is a report used as a guide for those interested in accompanying the performance of the secondary share market and an important tool for use in capital market area studies. Its content is updated periodically and includes information on all major listed companies. The inclusion of companies in this report is directly related to their share liquidity. The companies are grouped under different sectors, facilitating a comparative analysis of their performance (share behavior and profitability) in their own activity segment and between the different sectors.
Stress testing: a technique used to assess the response of an asset and/or liability portfolio to extreme variations in the prices, interest and exchange rates which affect these portfolios. The purpose of the stress test is to quantify possible loss on the portfolio in the event of an adverse market situation.
Structured transactions: a combination of two or more financial instruments (e.g. a purchase and sale commitment + Swap), designed to take advantage of market opportunities or secure protection against financial risks.
Subordinated debt: this is an instrument customarily used by financial institutions for obtaining funds since it is classified as tier II capital for purposes of calculating the capital adequacy ratio (Basel) and accordingly increases their credit granting capacity. In the event of bankruptcy, this debt is the ultimate obligation payable by the financial institution and is subordinate to the payment of all other creditors.
Subordinated perpetual debt: this is a security without maturity, which pays interest on a periodical basis on dates set out in advance. It includes an exclusive redemption option for the issuer after the term contractually determined has elapsed as from the issuance date.
Supplementary private pension plan: it is an instrument used to accumulate resources over the years in the form of savings to be withdrawn during retirement. This plan is supplementary to the government retirement pension scheme.
Sustainability: assumes that the companies will commit with the economic-social-environmental tripod, i.e., value generation, environmental care and social development.
Swap: financial derivative with a view to promoting the swap (simultaneously) of financial assets between economic agents involved.
Tag Along: right assured by law through which the minority stockholders holding common stocks have the power of selling their stocks for a predetermined percentage, when a publicly-held companys control is sold.
Technical reserves: these are liabilities recorded by the insurance companies to guarantee the payment to policyholders of claims occurred or which will occur in the future as a result of the risks assumed. For the supplementary private pension entities and savings bonds companies, these liabilities comprise the amounts accumulated with funds derived from the cost of the benefits contracted, for payment purposes of such benefits. All technical reserves are calculated established on actuarial bases.
Third-party position: securities with repurchase commitments not subject to resale commitments, i.e., they are the institutions own portfolio securities related to the open market, recorded as fixed income securities subject to repurchase.
Track record: accumulated experience.
Treasury stocks: own company stocks acquired to remain in treasury or for cancellation.
Underwriting: term used internationally to define the launching of stocks or debentures for public subscription, generally carried out by financial institutions authorized by the CVM, via three types of contracts: straight (the financing institution subscribes the total launch and payment is made directly to the issuing company), stand-by (the financing company is bound to subscribe the securities not acquired by the public) and best-efforts (the financing company does not assume the responsibility to subscribe the securities and returns those that were not acquired by the public to the issuing company).
Verified by Visa: electronic means of debit and credit card transactions verification at virtual stores, providing clients with greater protection and security.
VGBL (Long-term life insurance): this is a life insurance guaranteeing insureds coverage in case of his/her survival with a view to accumulating funds and converting them into future income. It works as a private pension plan, as it was developed based on PGBL. VGBL is very flexible, since amongst other facilities, it allows that funds invested in this plan may be redeemed at any time (observing the grace period). The most important difference between PGBL and VGBL is the tax treatment given to each one. While in PGBL income tax is levied over the total redeemed or received as income, in VGBL the taxation occurs only over financial investments yields, according to prevailing laws (progressive or regressive tables). VGBL is more indicated for those participants submitting simplified income tax return. In addition, this is an option for those insured who already exceeded the limit of income tax deduction in a supplementary private pension plan (12%) and who are planning to invest a bit more in his/her future.
V@R (value at risk): is the expected maximum potential loss of an asset and/or liability portfolio with pre-established confidence level and over a specific time horizon.
Web point: this is a self-service terminal providing access to Internet Banking services.
WebTA: is the online transfer of files between the Bank and its corporate customers with security, efficiency and economy, using cryptography and data compaction.
Wireless: this technology permits connection between equipment with no direct physical link. For example, internet access by cell phones is made feasible through the use of wireless technology.
281
Cross Reference Index
Abbreviations | Certifications | |
List of Main, 10 | in International Rules, 177 | |
Activity-Based Costing (ABC Cost), 167 | ISO, 165, 172, | |
Activity-Based Management (ABM), 167 | OHSAS, 172, 177, 182 | |
Accounts (see Clients) | SA 8000®: 2001, 177 | |
Checking, 87 | Change | |
Savings, 88 | in Number of Outstanding Stocks, 15 | |
Affiliated Companies, 125, 248, 266 | in Stockholders Equity, 212 | |
Allowance/Provision | Channels Bradesco Dia&Noite (Day&Night), 137 | |
Breakdown of Loan Operations and of, 243 | Charging, 161 | |
x Delinquency x Loss, 84 | Clients (see Accounts) | |
for Doubtful Accounts, 67, 244 | Checking Accounts, 87 | |
Alô Bradesco (Hello Bradesco), 165 | Per Branch, 136 | |
Analysis | Collection and Tax Payment (see Tax Payment and | |
Equity, 41 | Collection), 161 | |
of the Adjusted Net Interest Income and Average Rates, 60 | Committee | |
of the Statement of Income, 23 | Audit, 276 | |
Summarized Statement of Income, 13 | Compensation, 276 | |
Asset (under) Management, 18 | Compliance and Internal Controls, 276 | |
Funding, 86 | Ethical Conduct, 276 | |
Managed, 89 | Comparison Purposes, 223 | |
Securities, 252 | Compliance, 143, 147 | |
Assets Bookkeeping, 164 | Compulsory Deposits, 1, 236 | |
Awards (see Recognition), 96, 99, 101, 107, 108, 168, 195 | Consortium, 112 | |
Balance Sheet | Consumer Financing, 79 | |
Banco Finasa, 109 | Contents, 9 | |
Bradesco Consórcios, 112 | Contingencies, 222, 255 | |
Bradesco Corretora de Títulos e Valores Mobiliários, 119 | Controllership, 164 | |
Bradesco Securities, 121 | Corporate, 129 | |
by Business Segment, 224 | Corporate Strategy, 6 | |
by Currency, 267 | Correspondent Banks (See Bradesco Expresso), 133 | |
by Maturity, 269 | Corretora de Títulos e Valores Mobiliários, 119 | |
Comparative, 40 | Custody, 164 | |
Consolidated, 74, 207 | Customer Service Network, 135 | |
Highlights, 15 | Data Privacy and Protection Seal, 166 | |
Insurance Companies, 92 | Deferred Charges, 221, 250 | |
Leasing Companies, 110 | Delinquency, 83 | |
Banco BMC S.A., 217 | Deposits | |
Banco Finasa, 109 | by Maturity, Breakdown of, 86, 251 | |
Banco Postal, 132 | Demand, 87, 251 | |
Basel (see Capital Adequacy), 17, 150, 270 | Savings, 89, 251 | |
BBI, 160 | Derivative Financial Instruments | |
Board | Securities and, 4, 227, 272 | |
of Directors, 276 | Derivatives, 4, 220, 227, 233, 271 | |
of Executive Officers, 276 | Dividends (See Interest on Own Capital), 15, 262 | |
Borrowings and Onlendings, 254 | Dividend Yield, 19 | |
Bovespa (São Paulo Stock Exchange), 20, 119, 171, 172 | Dow Jones Sustainability World Index, 171 | |
Bradesco Auto/RE, 99 | Employee | |
Bradesco Capitalização, 104 | Benefits, 183, 272 | |
Bradesco Dia&Noite (Day&Night), 137 | Number of, 185 | |
Bradesco Empresas, 130 | Environment, 173 | |
Bradesco Expresso, 133 | Equator Principles, 171 | |
Bradesco Saúde, 97 | Executive Committee | |
Bradesco Securities, 121 | Disclosure, 276 | |
Bradesco Seguros e Previdência, 92 | Loan, 151 | |
Bradesco Vida e Previdência, 101 | Expenses | |
BRAM | Administrative, 69, 264 | |
Asset under Management, 89 | for Allowance for Doubtful Accounts, Net of Recoveries | |
Branches, 135 | of Written-off Credits, 245 |
|
Capital Adequacy (see Basel), 17, 150, 270 | for Borrowings and Onlendings, 255 | |
Cards, 152 | Operating, 265 | |
Cash | Personnel, 69, 185, 264 | |
Flow, 214 | Personnel Expenses by Business Segment, 186 | |
Generation, 16 | Prepaid, 221, 247 | |
Cash Management | Selling, 95 | |
Solutions, 161 | Tax, 265 | |
Certificated Savings Plans, 104 |
282
Federal Funds Purchased and Securities Sold under | Loan Portfolio (see Loan Operations), 78, 151 | |
Agreements to Repurchase, 251 | by Activity Sector, 81, 242 | |
Financial Statements, 203 | by Business Segment, 81 | |
Financial Instruments, 220, 233, 234, 267 | by Maturity, 84, 237 | |
Finasa Sports | by Rating, 82 | |
Program, 175 | by Risk Levels, 239 | |
Fiscal Council, 276, 278 | by Type, 82, 237 | |
Fone Fácil (Easy Phone), 139 | Concentration of, 85, 242 | |
Foreign | Consumer Financing, 79 | |
Branches and Subsidiaries, 156, 159 | Corporate, 80 | |
Public Issuances, 159 | Individuals, 79 | |
Trade Portfolio, 158 | Methodology Used for Evaluation of, 151 | |
Foreign Exchange | Movement of, 85 | |
Change in Net Interest Income Items plus Exchange | Performance Indicators, 86 | |
Adjustment, 59 |
Quality, 82 | |
Portfolio, 246 | Renegotiation, 245 | |
Result, 246 | Market(s) | |
Foreign Exchange Portfolio, 246 | Capital, 160, 164 | |
Foreign Trade | Export, 157 | |
Portfolio, 158 | Import, 157 | |
Fundação Bradesco, 192 | Risk Management, 146, 267 | |
Funding, 86 | Segmentation, 129 | |
x Expenses, 62 | Value, 2, 15, 19 | |
Funds Available, 225 | Market Share, 17 | |
Glossary of Technical Terms, 279 | Brazilian Savings and Loan System (SBPE), 88 | |
Global Compact, 171 | Customer Service Network, 135 | |
Good Priv@cy, 166 | Export, 156 | |
Goodwill, 250 | Import, 156 | |
Guarantees of Technical Provisions, 260 | Income from Private Pension Plans, 101 | |
Highlights, 15 | Income from Certificated Savings Plans, 105 | |
Human Resources, 176 | Insurance Premium, 93 | |
Ibovespa, 20, 21 | Private Pension Plans and VGBL Investment Portfolio, 102 | |
Income | Technical Provisions (Certificated Savings Plans), 105 | |
Breakdown, 58 | Management Bodies, 276 | |
Fee and Commission, 68, 264 | Mergers and Acquisitions, 160 | |
from Interbank Investments, 226 | Minority Interest, 261 | |
on Premiums Retained, 261 | Money Laundering | |
Operating (Other), 265 | Prevention, 148 | |
Index | Net Income, 12 | |
Bovespas Corporate Sustainability ISE, 171 | Net Interest Income | |
Notes to the Financial Statements, 216 | Analysis of, 60 | |
Indicators, 1 | Total Assets X, 63 | |
Financial Market, 64 | Variation in the Main Items, 59 | |
Loan Portfolio, 86 | Non-Operating Assets, 247 | |
Other, 72 | Notes to the Financial Statements | |
Social, 199 | Index, 216 | |
Information Security, 149 | Ombudsman, 165 | |
Information Technology (IT), 142 | Operating Companies, 91 | |
Insurance Companies, 92 | Operating Efficiency, 70 | |
Integrated Management System ERP, 168 | Operations, 217 | |
Interbank Accounts, 236 | Insurance, Private Pension Plans and Certificated | |
Interbank Investments, 219, 226 | Savings Plans, 259 | |
Interest on Own Capital, 262 | Loan, 78, 236 | |
Internal Controls, 143, 147, 276 | Structured, 161 | |
International Area, 156 | Organization Chart | |
Internet, 140 | Administrative Body, 126 | |
Banking Transactions, 141 | Corporate, 125 | |
Banking Users, 141 | Other Assets, 247 | |
Investment Bank (BBI), 160 | Other Receivables, 246 | |
Investment Funds, 89 | Pay Out, 20 | |
Investments | Policies | |
Composition of, 248 | Critical Accounting, 4 | |
in Infrastructure, IT and Telecommunications, 142 | of Loan, 150 | |
Lawsuits | Significant Accounting, 219 | |
Civil, Labor and Tax, 255 | Premiums | |
Corporate, 165 | Earned by Insurance Line, 94 | |
Leasing | Income on, 261 | |
Companies, 110 | Insurance, 93 | |
Loan Granting, 151 | Presentation of the Financial Statements, 217 |
283
Prime, 131 | Market, 129 | |
Private, 130 | Self-Service Network | |
Private Pension Plans, 101 | ATMs, 135 | |
Profitability, 56 | Bradesco Dia&Noite (Day&Night), 137 | |
Project Finance, 160 | Services | |
Property and equipment in use and leased assets, 249 | Qualified Services to the Capital Markets, 164 | |
Quality Management NBR ISO 9001-2000, 165 | ShopCredit, 142 | |
Ranking, 128 | ShopInvest, 142 | |
Ratings, 127 | Sites, 140, 142 | |
Bank, 127 | Social Activities, 192 | |
Insurance and Certificated Savings Plans, 128 | Social-Cultural Events, 176 | |
Loan Operations, 85 | Social Inclusion, 180, 191 | |
Sustainability, 170 | Social Report, 199 | |
Ratio | SPB, 148 | |
Capital Adequacy (Basel), 17, 150, 270 | Sponsorships, 97 | |
Claims, 93, 95 | Statement | |
Combined, 93 | of Cash Flows, 214 | |
Coverage, 56, 67, 71 | of Changes in Financial Position, Consolidated, 213 | |
Expanded Combined, 93 | of Changes in Stockholders Equity, 212 | |
Fixed Assets to Stockholders Equity, 16, 249 | of Value Added, 16, 215 | |
Operating Efficiency, 56, 70 | Statement of Income, 13, 14, 22 | |
Pay Out, 20 | Analysis of, 23 | |
Performance, 17, 93 | Banco Finasa, 109 | |
Selling, 93, 95 | Bradesco Consórcios, 112 | |
Stocks Valuation, 21 | Bradesco Corretora de Títulos e Valores Mobiliários, 119 | |
Reclassifications (see Comparison Purposes), 223 | Bradesco Securities, 121 | |
Recognition (See Awards), 96, 99, 101, 108, 168, 195 | by Business Segment, 58, 224 | |
Renegotiation | Consolidated, 54, 55, 211 | |
Portfolio of, 245 | Insurance Companies, 92 | |
Report | Leasing Companies, 112 | |
Fiscal Council, 278 | Stocks | |
Independent Auditors, 202, 277 | Bradesco, 18, 21 | |
Management, 204 | Change in Number of, 15 | |
Responsibility | Movement of Capital Stock, 261 | |
Social-Environmental, 169 | Number of, 15, 18 | |
Results/Income | Performance of, 15, 21 | |
By Business Segment, 58 | Treasury, 18, 263 | |
Exchange, 246 | Stockholders | |
Non-operating, 265 | Main, 124 | |
Statement of, 22, 54, 55, 211 | Number of, 18 | |
Summarized Statement of Income Analysis, 13 | Stockholders Equity | |
Variation of the Main Items of, 58 | (Parent Company), 261 | |
Retail (Varejo), 132 | Subordinated Debt, 257 | |
Retained Claims, 95 | Subsidiaries | |
Risk | Main, 125 | |
Capital, 149, 270 | Transactions with, 266 | |
Credit, 144, 267 | Movement of Investments, 248 | |
Levels, 239 | Sustainability, 170 | |
Liquidity, 149, 269 | Tax Credits | |
Management, 143, 267 | Expected Realization of, 274 | |
Market, 146, 267 | Not Triggered, 275 | |
Operating, 96, 113, 145 | Origin of, 274 | |
Risk Factors, 2, 147, 268 | Tax payments and Collections, 161 | |
Risk Management, 143, 267 | Taxes on Income, 1, 4, 220, 273 | |
Savings (see Accounts) | Calculation of Charges with, 273 | |
Accounts, 88 | Technical Provisions, 259 | |
Accounts Deposits, 88 | Telecommunications, 142 | |
Securities (TVM), 121 | Training, 186 | |
Classification of, 77, 227 | Transactions | |
and Derivative Financial Instruments, 227, 272 | ATM Network, 137, 138 | |
Market Value of, 271 | Fone Fácil, 139 | |
Portfolio Breakdown by Issuer, 77, 228 | Internet, 141 | |
Portfolio Breakdown by Maturity, 229 | Number of (Banco Postal + Correspondent Banks), 134 | |
Segment and Category, 77, 227, 229 | with Parent Companies, 266 | |
x Income on Securities Transactions, 61 | Value | |
Segmentation | Added, 16, 215 | |
Bradesco Corporate, 129 | Market, 19 | |
Bradesco Empresas (Middle Market), 130 | Market (TVM), 271 | |
Banco Postal, 132 | VaR, 147, 268 | |
Bradesco Prime, 131 | Vida e Previdência (Private Pension Plans), 101 | |
Bradesco Private, 130 | ||
Bradesco Varejo (Retail), 132 |
284
BANCO BRADESCO S.A. |
||
By: |
/S/ Milton Almicar Silva Vargas
|
|
Milton Almicar Silva Vargas
Executive Vice President and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.