[ X
]
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the quarterly period ended
June 30, 2008
|
|
[ ]
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
|
For
the transition period from ________________ to
_________________
|
|
Commission file
number 0-50742
|
INTERNATIONAL CONSOLIDATED
COMPANIES, INC.
_____________________________________________________________________________
(Exact
name of small business issuer as specified in its
charter)
|
|
FLORIDA
________________________________________________
(State
or other jurisdiction of incorporation or organization)
|
02-0555904
____________________________
(IRS
Employer Identification No.)
|
2100
19th
Street, Sarasota FL 34234
_____________________________________________________________________________
(Address
of principal executive offices)
|
|
(941)
330-0336
_____________________________________________________________________________
(Issuer's
telephone number)
|
|
_____________________________________________________________________________
(Former
name, former address and former fiscal year, if changed since last
report)
|
|
||||||||
(Unaudited)
|
(Audited)
|
|||||||
June
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 314,035 | $ | 9,048 | ||||
Accounts
receivable, net
|
850,172 | 946 | ||||||
Inventory
|
765,487 | - | ||||||
Advances
to vendors and other receivables
|
330,103 | - | ||||||
2,259,797 | 9,994 | |||||||
PROPERTY AND EQUIPMENT -
net
|
6,091,049 | 40,059 | ||||||
OTHER
ASSETS
|
||||||||
Due
from related parties
|
704,623 | 616,527 | ||||||
Intangible
assets, net
|
724,141 | - | ||||||
Deposits
on intangible assets
|
1,685,656 | - | ||||||
3,114,420 | 616,527 | |||||||
TOTAL
ASSETS
|
$ | 11,465,266 | $ | 666,580 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Current
portion of long-term debt
|
$ | - | $ | 4,578 | ||||
Accounts
payable and accrued expenses
|
2,423,647 | 60,722 | ||||||
Shareholders
loans
|
16,150 | - | ||||||
Advances
from customers and other payables
|
8,949 | - | ||||||
Taxes
Payable
|
441,911 | - | ||||||
Liability
for stock to be issued
|
233,750 | 50,000 | ||||||
Loans
from Banks
|
1,615,664 | - | ||||||
4,740,071 | 115,300 | |||||||
LONG
TERM LIABILITIES
|
||||||||
Loans
from related parties and other
|
2,366,909 | - | ||||||
2,366,909 | - | |||||||
TOTAL
LIABILITIES
|
7,106,980 | 115,300 | ||||||
MINORITY
INTEREST
|
3,702,590 | - | ||||||
STOCKHOLDERS'
EQUITY (DEFICIT)
|
||||||||
Common
stock, no par value, 500,000,000 shares authorized
|
||||||||
at
June 30, 2008 and December 31, 2007; 17,432,660 and 12,566,549 shares
issued
|
||||||||
and
outstanding at June 30, 2008 and December 31, 2007
|
4,624,200 | 2,062,400 | ||||||
Preferred
stock, no par value, 100,000,000 shares authorized at June 30,
2008
|
- | - | ||||||
Additional
paid-in capital
|
921,700 | 671,700 | ||||||
Accumulated
other comprehensive
|
70,772 | |||||||
Prepaid
expenses
|
- | (150,000 | ) | |||||
Retained
earnings (deficit)
|
(4,960,976 | ) | (2,032,820 | ) | ||||
TOTAL
STOCKHOLDERS' EQUITY (DEFICIT)
|
655,696 | 551,280 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$ | 11,465,266 | $ | 666,580 |
SIX
MONTHS ENDED
|
THREE
MONTHS ENDED
|
|||||||||||||||
June
30,
|
June
30,
|
June
30,
|
June
30,
|
|||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
REVENUE
|
$ | 1,806,765 | $ | 24,713 | $ | 1,806,765 | $ | 8,454 | ||||||||
COSTS
OF GOODS SOLD
|
770,347 | 19,955 | 770,347 | 1,258 | ||||||||||||
GROSS
PROFIT (LOSS)
|
1,036,418 | 4,758 | 1,036,418 | 7,196 | ||||||||||||
OPERATING
EXPENSES
|
||||||||||||||||
Professional
fees and administrative payroll
|
2,983,925 | 1,270,788 | 263,598 | 42,495 | ||||||||||||
General
and administrative expenses
|
584,321 | 477,792 | 315,654 | 432,258 | ||||||||||||
Depreciation
|
20,332 | 20,332 | 10,166 | 10,166 | ||||||||||||
3,588,578 | 1,768,912 | 589,418 | 484,919 | |||||||||||||
INCOME
(LOSS) BEFORE OTHER INCOME (EXPENSE)
|
(2,552,160 | ) | (1,764,154 | ) | 447,000 | (477,723 | ) | |||||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||||||
Impairment
of inventory
|
- | (7,462 | ) | - | - | |||||||||||
Interest
income
|
16,000 | 15,460 | 8,000 | 7,350 | ||||||||||||
Other
income
|
49,322 | - | 49,322 | - | ||||||||||||
Interest
expense
|
- | (381 | ) | - | (309 | ) | ||||||||||
65,322 | 7,617 | 57,322 | 7,041 | |||||||||||||
INCOME
(LOSS) BEFORE INCOME TAXES
|
(2,486,838 | ) | (1,756,537 | ) | 496,322 | (470,682 | ) | |||||||||
Provision
for income taxes
|
287,163 | - | 287,163 | - | ||||||||||||
INCOME
(LOSS) BEFORE MINORITY INTEREST
|
(2,774,001 | ) | (1,756,537 | ) | 209,159 | (470,682 | ) | |||||||||
Minority
interest
|
154,155 | - | 154,155 | - | ||||||||||||
NET
INCOME (LOSS) APPLICABLE TO COMMON SHARES
|
$ | (2,928,156 | ) | $ | (1,756,537 | ) | $ | 55,004 | $ | (470,682 | ) | |||||
NET
LOSS PER BASIC AND DILUTED SHARES
|
$ | (0.18 | ) | $ | (0.16 | ) | $ | 0.00 | $ | (0.04 | ) | |||||
WEIGHTED
AVERAGE NUMBER OF COMMON
|
||||||||||||||||
SHARES
OUTSTANDING
|
16,186,088 | 11,287,742 | 17,432,660 | 11,493,267 |
2008
|
2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
loss
|
$ | (2,928,156 | ) | $ | (1,756,537 | ) | ||
Adjustments
to reconcile net loss
|
||||||||
to
net cash provided by (used in) operating activities:
|
||||||||
Depreciation
|
20,332 | 20,332 | ||||||
Issuance
of common stock for services
|
1,688,800 | 1,075,000 | ||||||
Issuance
of common stock for compensation
|
873,000 | 90,000 | ||||||
Bad
debt expense
|
- | 393,835 | ||||||
Amortization
of prepaid expenses
|
150,000 | - | ||||||
Translation
adjustment
|
129,186 | - | ||||||
Minority
interest
|
154,155 | - | ||||||
Changes
in assets and liabilities:
|
||||||||
(Increase)
decrease in accounts receivable
|
(12,252 | ) | (875 | ) | ||||
(Increase)
decrease in advances to vendors
|
(102,440 | ) | ||||||
(Increase)
decrease in inventory
|
(140,541 | ) | 7,462 | |||||
Increase
(decrease) in accounts payable and accrued expenses
|
(69,448 | ) | (8,919 | ) | ||||
(Decrease)
in customer advances
|
(6,221 | ) | - | |||||
Increase
in taxes payable
|
288,942 | - | ||||||
Total
adjustments
|
2,973,513 | 1,576,835 | ||||||
Net
cash provided by (used in) operating activities
|
45,357 | (179,702 | ) | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Acquisition
of property and equipment
|
(503,276 | ) | (3,280 | ) | ||||
Increase
in interest receivable - related party
|
- | (197,211 | ) | |||||
Acquisition
of intangible assets
|
(8,648 | ) | - | |||||
Net
cash provided by (used in) investing activities
|
(511,924 | ) | (200,491 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Payments
on long-term debt
|
(4,578 | ) | (4,578 | ) | ||||
Proceeds
on common stock to be issued
|
250,000 | - | ||||||
Increase
(decrease) on related party
|
(16,790 | ) | (96,773 | ) | ||||
Proceeds
from related parties
|
179,549 | |||||||
Increase
in shareholder loans
|
16,150 | - | ||||||
Proceeds
from notes payable
|
35,230 | - | ||||||
Increase
in loans payable related parties
|
37,350 | - | ||||||
Liability
for stock to be issued
|
183,750 | - | ||||||
Net
cash provided by (used in) financing activities
|
501,112 | 78,198 | ||||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
34,545 | (301,995 | ) | |||||
CASH
AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
9,048 | 304,127 | ||||||
CASH
AND CASH EQUIVALENTS - END OF PERIOD
|
$ | 43,593 | $ | 2,132 | ||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
Cash
paid during the period for interest
|
$ | - | $ | 381 | ||||
Cash
paid during the period for income taxes
|
$ | - | $ | - | ||||
SUPPLEMENTAL
DISCLOSURE OF NON CASH INFORMATION:
|
||||||||
Common
stock issued for compensation
|
$ | 873,000 | $ | 1,075,000 | ||||
Common
stock issued for consulting
|
$ | 1,688,800 | $ | 90,000 | ||||
Bad
debt expense
|
$ | - | $ | 393,835 | ||||
SUPPLEMENTAL
DISCLOSURE OF NON CASH INVESTING AND FINANCING
ACTIVITIES:
|
||||||||
Acquisition
of subsidiary:
|
$ | 270,442 | ||||||
Cash
acquired in purchase
|
836,974 | |||||||
Accounts
receivable
|
624,946 | |||||||
Property
and equipment
|
5,470,787 | |||||||
Due
from related parties
|
71,306 | |||||||
Intangible
assets
|
715,493 | |||||||
Advances
to vendors and outside parties
|
227,663 | |||||||
Deposits
on intangibles
|
1,782,914 | |||||||
Accounts
payable and accrued expenses
|
(2,432,372 | ) | ||||||
Advances
to customers
|
(15,170 | ) | ||||||
Notes
payable to bank
|
(1,580,434 | ) | ||||||
Loans
payable to related parties
|
(2,329,559 | ) | ||||||
Taxes
payable
|
(152,969 | ) | ||||||
Minority
interest
|
(3,490,021 | ) | ||||||
$ | - |
Balance
|
Charged
|
Balance
|
||||||||||||||
at
Beginning
|
to
Costs and
|
at
End of
|
||||||||||||||
of
Period
|
Expenses
|
Deductions
|
Period
|
|||||||||||||
Period
ended June 30, 2008
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Period
ended June 30, 2007
|
$ | - | $ | - | $ | - | $ | - |
June 30,
|
||||||||
2008
|
2007
|
|||||||
Net
income (loss)
|
$ | (2,928,156 | ) | $ | (1,756,537 | ) | ||
Weighted-average
common shares outstanding
|
||||||||
Basic
|
16,186,088 | 11,287,742 | ||||||
Weighted-average
common stock equivalents
|
||||||||
Stock
options
|
- | - | ||||||
Warrants
|
- | - | ||||||
Weighted-average
common shares outstanding
|
||||||||
Diluted
|
16,186,088 | 11,287,742 |
2008
|
2007
|
|||||||
Accounts
receivable
|
$ | 850,172 | $ | 946 | ||||
Less
allownace for doubtful accounts
|
- | - | ||||||
Total
accounts receivable, net
|
$ | 850,172 | $ | 946 |
2008
|
2007
|
|||||||
Equipment
|
$ | 128,745 | $ | 128,745 | ||||
Furniture
and Fixtures
|
112,022 | 112,022 | ||||||
Transportation
Equipment
|
24,621 | 24,621 | ||||||
Fixed
assets from Acquisition (see note 10)
|
6,071,252 | - | ||||||
6,336,640 | 265,388 | |||||||
Less:
Accumulated Depreciation
|
(245,662 | ) | (225,329 | ) | ||||
Net
Book Value
|
$ | 6,090,978 | $ | 40,059 |
No.
|
|
Due
Date
|
|
Interest Rate
Per
Annum
|
June
30,
2008
|
|||
1
|
|
Shanghai
Bank
|
November
27, 2004
|
|
5.841%
|
$
|
1,338,660
|
|
2
|
|
Aijian
Trust
|
November
12, 1999
|
|
7.728%
|
145,792
|
||
3
|
|
Industrial
commercial bank of China
|
June
30, 2000
|
|
7.185%
|
131,213
|
||
|
|
|||||||
|
|
$
|
1,615,664
|
Interest
|
Balance
|
||||
No.
|
Payees
|
Relationship
|
Rate
|
June
30,
|
|
Per
Annum
|
2008
|
||||
1
|
Shenzhen
Weiji Development Co.
|
Affiliate
|
-
|
$ 588,999
|
|
2
|
Dechang
Investment Development Co.
|
Affiliate
|
0.50%
|
510,271
|
|
3
|
Golden
Linker
|
Affiliate
|
0.49%
|
372,659
|
|
4
|
Mr.
Liu Xinyuan
|
Director
|
-
|
298,873
|
|
5
|
Ms.
Zhuang Heling
|
Director
|
-
|
291,583
|
|
6
|
Mr.
Yan Xiaoxia
|
Director
|
-
|
231,628
|
|
7
|
Mr.
Zhang Xiong
|
Director
|
-
|
72,896
|
|
Total
|
$ 2,366,909
|
2008
|
||||
Deferred
taxes due to net operating loss
|
||||
carryforwards
|
$ | (1,500,000 | ) | |
Less: Valuation
allowance
|
1,500,000 | |||
Net
deferred tax asset
|
$ | - |
2008
|
2007
|
|||||||
Revenue-Sales,
net
|
1,806,765 | $ | 24,713 | |||||
Cost
of Goods Sold
|
770,347 | 19,995 | ||||||
Gross
profit (LOSS)
|
1,036,418 | (4,758 | ) | |||||
Total
Operating Expenses
|
3,588,578 | 1,768,912 | ||||||
Net
Income (Loss) Before Other
Income (Expense)
|
(2,552,160 | ) | (1,764,154 | ) | ||||
Total
Other Income (Expense)
|
65,322 | 7,617 | ||||||
Net
Income (Loss) Before Provision
For Income Taxes
|
(2,486,838 | ) | (1,756,537 | ) | ||||
Provision
For Income Taxes
|
287,163 | (0 | ) | |||||
Net
Income (Loss) Applicable
To Common Shares
|
$ | (2,928,156 | ) | $ | (1,756,537 | ) | ||
Net
Income (Loss) Per Basic
And Diluted Shares
|
$ | (0.18 | ) | $ | (0.16 | ) | ||
Weighted
Average Number
of Common Shares
Outstanding
|
16,186,088 | 11,287,742 |
2008
|
2007
|
|||||||
Revenue-Sales,
net
|
$1,806,765 | $ | 8,454 | |||||
Cost
of Goods Sold
|
770,347 | 1,258 | ||||||
Gross
profit (LOSS)
|
1,036,418 | 7,196 | ||||||
Total
Operating Expenses
|
589,418 | 484,919 | ||||||
Net
Income (Loss) Before Other
Income (Expense)
|
447,000 | (477,723 | ) | |||||
Total
Other Income (Expense)
|
57,322 | 7,041 | ||||||
Net
Income (Loss)Before Provision
For Income Taxes
|
504,322 | (470,682 | ) | |||||
Provision
For Income Taxes
|
(287,163 | ) | (0 | ) | ||||
Net
Income (Loss) Applicable
To Common Shares
|
$ | (55,004 | ) | $ | (470,682 | ) | ||
Net
Income (Loss) Per Basic
And Diluted Shares
|
$ | (0.00 | ) | $ | (0.04 | ) | ||
Weighted
Average Number
of Common Shares
Outstanding
|
17,432,660 | 11,493,267 |
31.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of
the
|
|
Sarbanes-Oxley
Act of 2002.
|
31.2
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of
the
|
|
Sarbanes-Oxley
Act of 2002.
|
32.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the
|
|
Sarbanes-Oxley
Act of 2002.
|
32.2
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the
|
|
Sarbanes-Oxley
Act of 2002.
|