Prepared by Imprima

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 6-K


REPORT OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934

OCTOBER 28, 2011


        NOVO NORDISK A/S       
(Exact name of Registrant as specified in its charter)

Novo Allé
DK- 2880, Bagsvaerd
Denmark

(Address of principal executive offices)


Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F

Form 20-F [X]     
     Form 40-F [  ]

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes [  ]     
      No [X]

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g-32(b):82-_____________________

 


 

Company Announcement

Interim financial report for the period 1 January 2011 to 30 September 2011

27 October 2011

Novo Nordisk increased operating profit by 12% in the first nine months of 2011

Sales growth of 11% in local currencies driven by Victoza®, NovoRapid® and Levemir®

  •
Sales increased by 11% in local currencies and by 8% in Danish kroner.
 
o
Sales of modern insulins increased by 11% (7% in Danish kroner).
 
o
Victoza® sales of DKK 3,895 million (growth of 185% in Danish kroner).
 
o
Sales of NovoSeven® increased by 7% (3% in Danish kroner).
 
o
Sales in North America increased by 17% (10% in Danish kroner).
 
o
Sales in International Operations increased by 16% (12% in Danish kroner).

  •
Gross margin improved by 0.2 percentage point in local currencies, reflecting a favourable product mix development due to increased sales of modern insulin versus lower human insulin sales. Measured in Danish kroner, the gross margin declined by 0.4 percentage points to 80.4%.

  •
Reported operating profit increased by 12% to DKK 16,293 million. In local currencies, operating profit increased by approximately 18%.

  •
Net profit increased by 19% to DKK 12,408 million. Earnings per share (diluted) increased by 22% to DKK 21.66.

  •
Novo Nordisk submitted the regulatory dossiers for the new generation of insulins, Degludec and DegludecPlus, to the European and US regulatory authorities in September 2011.

  •
The outlook for 2011 has been updated: sales growth measured in local currencies is now expected to be 10-11% (previously 9-11%), and operating profit growth measured in local currencies is now expected to be 17-19% (previously 15-19%).

  •
The preliminary outlook for 2012 indicates high single-digit sales growth and operating profit growth of close to 10%, both measured in local currencies. The outlook is associated with unusual uncertainty given the challenging financial situation in major countries around the world. The outlook for operating profit furthermore reflects costs related to the expected launch of Degludec.

Lars Rebien Sørensen, president and CEO: “We are pleased to see our key products, NovoRapid®, Levemir® and Victoza®, continue to drive strong underlying sales growth. The filing of our new-generation insulins, ultra-long-acting Degludec and DegludecPlus, in the US and Europe is a major milestone in the expansion of our leadership in diabetes care.

 

Company Announcement no 67 / 2011
Page 1 of 21
Interim financial report for the period 1 January 2011 to 30 September 2011  

Novo Nordisk A/S

Investor Relations
Novo Allé
2880 Bagsværd
Denmark
Telephone:
+45 4444 8888
Telefax:
+45 4443 6626
Internet:
novonordisk.com
CVR number:
24256790
 


 

Consolidated financial statement for the first nine months of 2011

The present unaudited interim financial report has been prepared in accordance with IAS 34 ‘Interim Financial Reporting’ and the accounting policies set out in the Annual Report 2010 of Novo Nordisk. Furthermore, the interim financial report and Management’s Review are prepared in accordance with additional Danish disclosure requirements for interim reports of listed companies. Novo Nordisk has adopted all new, amended or revised accounting standards and interpretations (‘IFRSs’) endorsed by the EU effective for the accounting period beginning on 1 January 2011. These IFRSs have not had any significant impact on the Group’s interim financial report.

Amounts in DKK million, except average number of shares outstanding, earnings per share and full-time employees.

           
% change
           
9M 2010
Profit and loss  
9M 2011
 
9M 2010
 
to 9M 2011
             
Sales  
48,226
 
44,652
 
8%
             
Gross profit  
38,759
 
36,057
 
7%
Gross margin  
80.4%
 
80.8%
   
             
Sales and distribution costs  
13,617
 
12,921
 
5%
Percent of sales  
28.2%
 
28.9%
   
             
Research and development costs  
6,876
 
6,867
 
0%
Percent of sales  
14.3%
 
15.4%
   
             
Administrative expenses  
2,322
 
2,215
 
5%
Percent of sales  
4.8%
 
5.0%
   
             
Licence fees and other operating income  
349
 
493
 
(29%
)
             
Operating profit  
16,293
 
14,547
 
12%
Operating margin  
33.8%
 
32.6%
   
             
Net financials  
(179
)
(966
)
(81%
)
Profit before income tax  
16,114
 
13,581
 
19%
             
Net profit  
12,408
 
10,457
 
19%
Net profit margin  
25.7%
 
23.4%
   
             
Other key numbers            
             
Depreciation, amortisation and impairment losses  
2,045
 
1,783
 
15%
Capital expenditure  
1,821
 
2,167
 
(16%
)
             
Cash flow from operating activities  
17,393
 
14,774
 
18%
Free cash flow  
15,361
 
12,306
 
25%
             
Total assets  
62,013
 
57,162
 
8%
Equity  
35,428
 
34,264
 
3%
Equity ratio  
57.1%
 
59.9%
   
             
Average number of shares outstanding (million) – diluted  
572.9
 
588.1
 
(3%
)
Diluted earnings per share / ADR (in DKK)  
21.66
 
17.78
 
22%
             
Full-time employees at the end of the period  
32,016
 
29,515
 
8%

 

Company Announcement no 67 / 2011
Page 2 of 21
Interim financial report for the period 1 January 2011 to 30 September 2011  

Novo Nordisk A/S

Investor Relations
Novo Allé
2880 Bagsværd
Denmark
Telephone:
+45 4444 8888
Telefax:
+45 4443 6626
Internet:
novonordisk.com
CVR number:
24256790
 


 

Sales development

Sales increased by 11% measured in local currencies and by 8% in Danish kroner during the first nine months of 2011 compared to the same period last year. All regions contributed to growth; North America was the main contributor with 59% share of growth measured in local currencies, followed by International Operations and Region China, contributing 21% and 9%, respectively. Sales growth was realised within both diabetes care and biopharmaceuticals, with the majority of growth originating from Victoza® and the modern insulins. Sales growth in the first nine months of 2011 was reduced by approximately 2.5 percentage points due to healthcare reforms in the US, several European markets, China and Turkey.

   
Sales
 
Growth
 
Growth
 
Share of
 
   
9M 2011
 
as
 
in local
 
growth
 
   
DKK million
 
reported
 
currencies
 
in local
 
               
currencies
 
The diabetes care segment                  
Modern insulins  
20,909
 
7%
 
11%
 
42%
 
– NovoRapid®  
9,276
 
7%
 
10%
 
18%
 
– NovoMix®  
6,068
 
6%
 
9%
 
10%
 
– Levemir®  
5,565
 
10%
 
14%
 
14%
 
Human insulins  
7,995
 
(10%
)
(8%
)
(14%
)
Protein-related products  
1,740
 
5%
 
7%
 
2%
 
Victoza®  
3,895
 
185%
 
196%
 
54%
 
Oral antidiabetic products  
1,926
 
(8%
)
(3%
)
(1%
)
Diabetes care total  
36,465
 
9%
 
12%
 
83%
 
                   
The biopharmaceuticals segment                  
NovoSeven®  
6,216
 
3%
 
7%
 
8%
 
Norditropin®  
3,707
 
4%
 
5%
 
4%
 
Other products  
1,838
 
12%
 
14%
 
5%
 
Biopharmaceuticals total  
11,761
 
5%
 
7%
 
17%
 
                   
Total sales  
48,226
 
8%
 
11%
 
100%
 

In the following sections, unless otherwise noted, market data are based on moving annual total (MAT) volume data from August 2011 provided by the independent data provider IMS Health.

Diabetes care sales development
Sales of diabetes care products increased by 12% measured in local currencies and by 9% in Danish kroner to DKK 36,465 million compared to the first nine months of 2010. Novo Nordisk is the world leader in diabetes care and now holds a global value market share of 24% compared to 23% at the same point in time last year.

Modern insulins, human insulins and protein-related products
In the first nine months of 2011, sales of modern insulins, human insulins and protein-related products increased by 5% measured in local currencies and by 2% in Danish kroner to DKK 30,644 million compared to the first nine months of 2010, driven by North America, International Operations and Region China. Global insulin sales growth was negatively impacted by healthcare reforms and a decline in human insulin sales especially in Europe and North America.

 

Company Announcement no 67 / 2011
Page 3 of 21
Interim financial report for the period 1 January 2011 to 30 September 2011  

Novo Nordisk A/S

Investor Relations
Novo Allé
2880 Bagsværd
Denmark
Telephone:
+45 4444 8888
Telefax:
+45 4443 6626
Internet:
novonordisk.com
CVR number:
24256790
 


 

Sales of modern insulins increased by 11% in local currencies and by 7% in Danish kroner to DKK 20,909 million compared to the first nine months of 2010, reflecting steady, organic sales growth. North America, International Operations and Region China were the main contributors to the growth. Sales of modern insulins constitute more than 72% of Novo Nordisk’s sales of insulin.

Insulin market shares
(volume, MAT)
 
Novo Nordisk's share of
total insulin market
 
Novo Nordisk's share of
modern insulin market
 
   
Aug 2011
 
Aug 2010
 
Aug 2011
 
Aug 2010
 
Global  
50%
 
51%
 
46%
 
46%
 
USA  
41%
 
42%
 
37%
 
36%
 
Europe  
52%
 
53%
 
50%
 
51%
 
International Operations*  
59%
 
59%
 
56%
 
56%
 
Japan  
60%
 
64%
 
54%
 
57%
 
China**  
63%
 
63%
 
68%
 
70%
 

Source: IMS, August 2011 data.
*: Data for the 11 major countries in IO, **: Data for mainland China, excluding Hong Kong and Taiwan
                 

North America
Sales of modern insulins, human insulins and protein-related products in North America increased by 8% in local currencies and by 2% measured in Danish kroner in the first nine months of 2011. This reflects continued solid sales performance of especially NovoRapid® and Levemir® offset by a decline in human insulin sales and a negative impact of more than 4 percentage point of the US healthcare reform adopted in March 2010. Currently, around 45% of Novo Nordisk’s modern insulin volume in the US is being sold in the prefilled device FlexPen® compared to around 42% for the same period last year.

Europe
Sales in Europe decreased by 2% in local currencies and by 1% measured in Danish kroner in the first nine months of 2011. The market growth of the insulin volume in Europe is currently low, ie below 3%, and Novo Nordisk insulin sales are negatively impacted by market share losses, especially in the UK and healthcare reforms implemented during 2010 and 2011. The penetration of the modern insulin portfolio continues and, consequently, human insulin sales are declining. Currently, around 96% of Novo Nordisk’s insulin volume in Europe is being sold in devices. In October 2011 a new disposable prefilled insulin pen, FlexTouch®, was launched in the UK with Novo Nordisk’s rapid-acting insulin analogue NovoRapid®.

International Operations
Sales in International Operations increased by 12% in local currencies and by 7% in Danish kroner in the first nine months of 2011. The growth is primarily driven by modern insulins with all three insulin analogues growing solidly. Currently, around 57% of Novo Nordisk’s insulin volume in International Operations’ non-tender markets is being sold in devices.

Region China
Sales in Region China increased by 13% in local currencies and by 11% in Danish kroner in the first nine months of 2011. The main contributor to growth was sales of modern insulin with the entire portfolio growing strongly while sales of human insulin continue to add to overall growth in the region. The sales growth in the third quarter of 2011 has been negatively impacted by Chinese healthcare reforms. Currently, around 96% of Novo Nordisk’s insulin volume in China is being sold in devices.

 

Company Announcement no 67 / 2011
Page 4 of 21
Interim financial report for the period 1 January 2011 to 30 September 2011  

Novo Nordisk A/S

Investor Relations
Novo Allé
2880 Bagsværd
Denmark
Telephone:
+45 4444 8888
Telefax:
+45 4443 6626
Internet:
novonordisk.com
CVR number:
24256790
 


 

Japan & Korea
Sales in Japan & Korea decreased by 3% in local currencies and were unchanged measured in Danish kroner in the first nine months of 2011. The sales development reflects sales growth for modern insulins being offset by a decline in human insulin sales. Further, continued low market growth is impacting overall growth. The device penetration in Japan remains high with approximately 98% of Novo Nordisk’s insulin volume being used in devices, primarily FlexPen®.

Victoza® (GLP-1 therapy for type 2 diabetes)
Victoza® sales reached DKK 3,895 million during the first nine months of 2011 reflecting solid market performance in both the US and Europe. Victoza® has now reached a global value market share of 54% in the GLP-1 segment primarily driven by a value market share of 47% in the US and 64% in Europe.

The launch of Victoza® has accelerated the growth of the overall GLP-1 market value: the MAT value of the global GLP-1 market has grown 59% during the last 12 months, compared to 22% growth during the preceding 12 months. The global roll-out of Victoza® continues and Victoza® is launched in 40 countries, now including China.

NovoNorm®/Prandin®/PrandiMet® (oral antidiabetic products)
In the first nine months of 2011, sales of oral antidiabetic products declined by 3% measured in local currencies and by 8% in Danish kroner to DKK 1,926 million compared to the first nine months of 2010. The sales development reflects lower sales in Europe due to generic competition in several European markets, partly offset by continued sales growth in China.

Biopharmaceuticals sales development
In the first nine months of 2011, sales of biopharmaceutical products increased by 7% measured in local currencies and by 5% measured in Danish kroner to DKK 11,761 million compared to the first nine months of 2010 with all regions contributing to the growth.

NovoSeven® (bleeding disorders therapy)
Sales of NovoSeven® increased by 7% in local currencies and by 3% in Danish kroner to DKK 6,216 million compared to the first nine months of 2010. All regions contributed to the sales growth for NovoSeven®; International Operations was the primary contributor to growth followed by Europe and North America.

Norditropin® (growth hormone therapy)
Sales of Norditropin® increased by 5% measured in local currencies and by 4% measured in Danish kroner to DKK 3,707 million compared to the first nine months of 2010. The sales growth was driven by International Operations, Japan & Korea and North America partly offset by a decline in Europe. Novo Nordisk is the second-largest company in the global growth hormone market with a 23% market share measured in volume.

Other products
Sales of other products within biopharmaceuticals, which predominantly consist of hormone replacement therapy (HRT)-related products, increased by 14% measured in local currencies and by 12% in Danish kroner to DKK 1,838 million compared to the first nine months of 2010. This development primarily reflects continued sales progress for Vagifem® 10 mcg, supported by GlucaGen® sales in the US and Japan.

 

Company Announcement no 67 / 2011
Page 5 of 21
Interim financial report for the period 1 January 2011 to 30 September 2011  

Novo Nordisk A/S

Investor Relations
Novo Allé
2880 Bagsværd
Denmark
Telephone:
+45 4444 8888
Telefax:
+45 4443 6626
Internet:
novonordisk.com
CVR number:
24256790
 


Development in costs
The cost of goods sold grew 10% to DKK 9,467 million in the first nine months of 2011. The gross margin measured in local currencies increased 0.2 percentage point in the first nine months of 2011. This primarily reflects a product mix impact due to the upgrade from human insulins to modern insulins. Reported gross margin was 80.4% compared to 80.8% for the same period last year due to a negative currency impact of 0.6 percentage point.

In the first nine months of 2011, total non-production-related costs increased by 6% in local currencies and by 4% in Danish kroner to DKK 22,815 million compared to the first nine months of 2010.

Sales and distribution costs increased by 5% to DKK 13,617 million primarily as a result of increased sales promotion in the US and China as well as sales force expansion in the US in the fourth quarter of 2010 and costs related to the 'Manufacturer's fee part of the US healthcare reform.

Research and development costs of DKK 6,876 million remained at a level similar to the same period last year. This primarily reflects expanding research activities and initiation of pivotal trials, offset by the completion of the phase 3a programme for Degludec and DegludecPlus.

Licence fees and other operating income constituted DKK 349 million in the first nine months of 2011 compared to DKK 493 million in the first nine months of 2010. This development is primarily due to a non-recurring income related to a patent settlement during the first quarter of 2010.

Net financials
Net financials showed a net expense of DKK 179 million in the first nine months of 2011 compared to a net expense of DKK 966 million in the first nine months of 2010.

For the first nine months of 2011, the foreign exchange result was an expense of DKK 109 million compared to an expense of DKK 805 million in the first nine months of 2010. The foreign exchange loss in the first nine months of 2011 reflects losses on commercial balances in non-hedged currencies partly offset by net gains on foreign exchange hedging contracts primarily related to the US dollar.

As of 30 September 2011, foreign exchange hedging losses of around DKK 550 million have been deferred for future loss recognition in the income statements in 2011 and 2012.

In the first nine months of 2010, the result from associated companies was included in net financials with an income of DKK 39 million. After the divestment of shares in ZymoGenetics Inc. and transfer of Innate Pharma S.A. to Other non-current financial assets’ in the fourth quarter of 2010, the result from investments in associated companies has declined to DKK 0.

Key developments in the third quarter of 2011
Please refer to appendix 1 for an overview of the quarterly numbers in DKK.

Sales in the third quarter of 2011 increased by 11% in local currencies and by 6% in Danish kroner to DKK 16,532 million compared to the same period in 2010. The growth is primarily driven by Victoza® and modern insulins partly offset by a decline in human insulin sales. Sales growth in the third quarter of 2011 was primarily driven by North America and International

 

Company Announcement no 67 / 2011
Page 6 of 21
Interim financial report for the period 1 January 2011 to 30 September 2011  

Novo Nordisk A/S

Investor Relations
Novo Allé
2880 Bagsværd
Denmark
Telephone:
+45 4444 8888
Telefax:
+45 4443 6626
Internet:
novonordisk.com
CVR number:
24256790
 


Operations. The sales growth in China was low due to the implementation of healthcare reforms, including Essential Drug List bidding in some provinces and price reductions on human insulin and NovoNorm®. The price reductions were enacted on 1 September 2011, following a national drug price review, and have led to inventory reductions in the distribution pipeline.

The reported gross margin was negatively impacted by currency effects whereas the gross margin measured in local currencies was realised at the same level in the third quarter of 2011 compared to the same period last year.

Sales and distribution costs increased by 3% for the third quarter of 2011 compared to the same period last year, primarily driven by an expanded diabetes care field force in the US.

Research and development costs decreased by 2% in the third quarter of 2011 compared to the same period last year due to the completion of Degludec and DegludecPlus phase 3a trials.

Reported operating profit increased by 9% in the third quarter of 2011 compared to the same period last year, and by 20% in local currencies. This primarily reflects the steady operating performance offset by a negative currency impact.

Outlook
The current expectations for 2011 are summarised in the table below:




Expectations are as reported, if not
otherwise stated
Current expectations
27 October 2011
Previous expectations
4 August 2011



Sales growth
   in local currencies
    as reported
10-11%
Around 2.5 percentage points
lower
9-11%
Around 3 percentage points
lower



Operating profit growth
    in local currencies
    as reported
17-19%
Around 5 percentage points
lower
15-19%
Around 5.5 percentage points
lower



Net financials
Loss of around DKK 250
million
Income of around DKK 150
million



Effective tax rate
Around 23%
Around 23%



Capital expenditure
Around DKK 3 billion
Around DKK 3.5 billion



Depreciation, amortisation and
impairment losses
Around DKK 2.7 billion
Around DKK 2.7 billion



Free cash flow
Around DKK 17.5 billion
More than DKK 16 billion



Novo Nordisk now expects sales growth in 2011 of 10-11% measured in local currencies. This is based on expectations for continued market penetration of Novo Nordisk's key products, as well as expectations for continued intense competition, generic competition to oral antidiabetic products, and negative impact from the implementation of healthcare reforms primarily in the US and Europe. Given the current level of exchange rates versus Danish kroner, the reported sales growth is now expected to be around 2.5 percentage points lower than growth measured in local currencies.

For 2011, growth in operating profit is now expected to be 17-19% measured in local currencies. Given the current level of exchange rates versus Danish kroner, the reported operating profit growth is now expected to be around 5 percentage points lower than growth measured in local currencies.

 

Company Announcement no 67 / 2011
Page 7 of 21
Interim financial report for the period 1 January 2011 to 30 September 2011  

Novo Nordisk A/S

Investor Relations
Novo Allé
2880 Bagsværd
Denmark
Telephone:
+45 4444 8888
Telefax:
+45 4443 6626
Internet:
novonordisk.com
CVR number:
24256790
 


For 2011, Novo Nordisk now expects a net financial loss of around DKK 250 million. The current expectation reflects losses on commercial balances in non-hedged currencies as well as losses on foreign exchange hedging contracts due to the lower average level of exchange rates prevailing in the second half of 2009 and in 2010, ie the point in time when the forward contracts maturing in 2011 were established.

The effective tax rate for 2011 is still expected to be around 23%.

Capital expenditure is now expected to be around DKK 3 billion in 2011, primarily related to investments in the new insulin formulation and filling plant in China and a new prefilled device production facility in Denmark. Expectations for depreciation, amortisation and impairment losses are still around DKK 2.7 billion and free cash flow is now expected to be around DKK 17.5 billion.

With regard to the financial outlook for 2012, Novo Nordisk expects to provide detailed guidance on expectations in connection with the release of full-year financial results for 2011 on 2 February 2012. In light of the current challenging economic environment in major countries around the world, providing a financial forecast for 2012 is currently associated with unusual uncertainty. However, at present the preliminary plans for 2012 indicate high single- digit sales growth in percent and close to 10% growth in operating profit, both measured in local currencies. The outlook reflects expectations for continued solid penetration of the portfolio of modern insulins, continued global roll-out of Victoza® and progress for key products within biopharmaceuticals. Furthermore, the outlook reflects significant costs related to the expected launch of the ultra-long-acting insulin Degludec, an impact from healthcare reforms, generic competition for oral antidiabetic products and intensifying competition within both diabetes care and biopharmaceuticals. Due to an expected positive currency impact following the appreciation of Novo Nordisk's main invoicing currencies during 2011, the reported sales growth for 2012 is expected to be around 0.5 percentage points higher than the growth measured in local currencies, and the reported operating profit growth is expected to be around 1.5 percentage points higher than the growth measured in local currencies. The accounting effect of net foreign exchange hedging losses, deferred for loss recognition in 2012 when the hedged operating cash flows will be realised, is currently expected to be DKK 200 million.

All of the above expectations are based on the assumption that the global economic environment will not significantly change business conditions for Novo Nordisk during the remainder of 2011 and in 2012 and that currency exchange rates, especially the US dollar, will remain at the current level versus the Danish krone during the remaining part of 2011 and in 2012. Please refer to appendix 7 for key currency assumptions.

 

Company Announcement no 67 / 2011
Page 8 of 21
Interim financial report for the period 1 January 2011 to 30 September 2011  

Novo Nordisk A/S

Investor Relations
Novo Allé
2880 Bagsværd
Denmark
Telephone:
+45 4444 8888
Telefax:
+45 4443 6626
Internet:
novonordisk.com
CVR number:
24256790
 


Novo Nordisk has hedged expected net cash flows in a number of invoicing currencies and, all other things being equal, movements in key invoicing currencies will impact Novo Nordisk’s operating profit as outlined in the table below.

Key invoicing
   currencies
 
Annual impact on Novo Nordisk's
operating profit of a 5%
movement in currency
 
Hedging period
(months)
   
   
      USD
 
DKK 700 million
 
12
      JPY
 
DKK 155 million
 
13
      CNY
 
DKK 120 million
 
12*
      GBP
 
DKK 85 million
 
11

* USD used as proxy when hedging Novo Nordisk's CNY currency exposure

The financial impact from foreign exchange hedging is included in 'Net financials'.

Research and development update

Diabetes care: Insulin and GLP-1
EASD meeting 12-16 September 2011 in Lisbon, Portugal
At the annual EASD (European Association for the Study of Diabetes) meeting, Novo Nordisk presented the results from its broad diabetes research and development activities, including 55 posters, and five oral presentations. Key presentations included detailed results of two 52-week basal-bolus studies comparing the ultra-long-acting basal insulin Degludec with insulin glargine in people with type 1 and type 2 diabetes. The studies showed that Degludec lowers blood glucose levels and significantly reduces the rate of overall hypoglycaemia in type 2 patients and nocturnal hypoglycaemia in patients with type 1 or type 2 diabetes. In addition, results were presented from a trial in type 2 diabetes that showed that ultra-long-acting Degludec can be administered using flexible timing of dosing, with intervals of 8, 24 or 40 hours, without compromising the safety and efficacy profile when compared to insulin glargine dosed every 24 hours.

Degludec and DegludecPlus submitted in Europe and the US for marketing authorisation
As earlier announced, Novo Nordisk submitted the regulatory dossiers for Degludec and DegludecPlus to the regulatory authorities in the EU and US on September 26 and 29, respectively. The filings are based on results from the BEGIN™ and BOOST™ clinical trial programmes, which involved nearly 10,000 type 1 and type 2 diabetes patients. Since then Novo Nordisk has also submitted the Degludec regulatory dossier to the regulatory authorities in Canada and Switzerland.

Levemir® approved as add-on therapy to Victoza® in Europe
On 24 October 2011 the European Commission approved the usage of Novo Nordisk's basal insulin analogue, Levemir®, as add-on therapy to the once-daily GLP-1 analogue, Victoza®, in patients with type 2 diabetes. The approval is based on data from a randomised, open-label, 52-week clinical trial in 988 patients, conducted to evaluate the safety and efficacy of adding once-daily Levemir® to treatment with Victoza® 1.8 mg plus metformin.

Levemir® approved as basal insulin for children aged two to five years in Europe
On 24 October 2011 the European Commission approved the usage of Novo Nordisk's basal insulin analogue, Levemir®, for children aged two to five years. No other basal insulin is currently indicated for this patient population.

 

Company Announcement no 67 / 2011
Page 9 of 21
Interim financial report for the period 1 January 2011 to 30 September 2011  

Novo Nordisk A/S

Investor Relations
Novo Allé
2880 Bagsværd
Denmark
Telephone:
+45 4444 8888
Telefax:
+45 4443 6626
Internet:
novonordisk.com
CVR number:
24256790
 


Biopharmaceuticals: Haemostasis
Longer-acting recombinant factor VIIa derivative, NN7128/NN7129, discontinued
Following further analysis of the phase 2 results for the longer-acting recombinant factor VIIa derivative, N7-GP, Novo Nordisk has decided to discontinue development of this compound for prophylactic treatment in haemophilia patients with inhibitors. Although the trial showed that the compound significantly reduced overall bleeding rates, with a solid safety profile, no clear dose-response relationship could be established.

N8-GP, NN7088, to be investigated in a global phase 3 programme
Following the positive phase 1 results and interactions with regulatory authorities for the longer acting recombinant factor VIII molecule, N8-GP, Novo Nordisk has decided to progress the development towards phase 3 trials which are expected to be initiated in the first half of 2012.

Sustainability update
The total number of employees (full-time equivalent) was 32,016 as of 30 September 2011 compared to 29,515 at the same time last year. New hiring was led by expansions in China, the US and countries in the International Operations region.

On 19-20 September, the United Nations held a high-level meeting on the prevention and control of non-communicable diseases (NCDs) like diabetes, cardiovascular diseases and cancers. In the declaration from the meeting, the General Assembly acknowledges that the global burden and threat of NCD's constitutes one of the 21st century's major challenges for social and economic development. Furthermore, it calls on governments, industry and civil society in collaboration to deliver sustainable, effective responses. Novo Nordisk welcomes the declaration, which underlines the importance of the company's continued efforts to improve diabetes care all over the world.

In conjunction with the UN meeting the World Health Organisation (WHO) called upon the pharmaceutical industry to make insulin available and affordable in poor and low-income countries. Novo Nordisk reaffirmed that low-priced human insulin will remain in the company's portfolio in such countries.

Equity
Total equity was DKK 35,428 million at the end of the first nine months of 2011, equivalent to 57.1% of total assets, compared to 59.9% at the end of the first nine months of 2010. Please refer to appendix 5 for further elaboration on changes in equity during the first nine months of 2011.

Treasury shares and 2011 share repurchase programme
On 11 August 2011, Novo Nordisk announced the purchase of 5,100,000 B-shares for an amount of DKK 2.9 billion from Novo A/S. On 11 August 2011, Novo Nordisk also announced a DKK 2.1 billion share repurchase programme as part of the overall DKK 10 billion share repurchase programme for 2011. The purpose of the programme is a reduction of the company's share capital. Under the programme announced on 11 August 2011 Novo Nordisk repurchased B shares for an amount of DKK 2.1 billion in the period from 11 August 2011 to 25 October 2011. Novo Nordisk has now repurchased 15,106,205 shares corresponding to a total value of DKK 9.0 billion during 2011.

As per 25 October 2011, Novo Nordisk A/S and its wholly-owned affiliates owned 21,724,574 treasury shares, corresponding to 3.7% of the total share capital.

 

Company Announcement no 67 / 2011
Page 10 of 21
Interim financial report for the period 1 January 2011 to 30 September 2011  

Novo Nordisk A/S

Investor Relations
Novo Allé
2880 Bagsværd
Denmark
Telephone:
+45 4444 8888
Telefax:
+45 4443 6626
Internet:
novonordisk.com
CVR number:
24256790
 


The 2011 DKK 10 billion share repurchase programme has now been expanded by DKK 2 billion to DKK 12 billion based on the improved outlook for free cash flow generation in 2011 primarily related to a lower level of tangible investments. The DKK 3 billion remaining part of the increased share repurchase programme of DKK 12 billion will be executed in the period from November 2011 to January 2012 and will be initiated shortly.

Legal update
As of 24 October 2011, Novo Nordisk Inc., along with a majority of the hormone therapy product manufacturers in the US, is a defendant in product liability lawsuits related to hormone therapy products. These lawsuits currently involve a total of 50 individuals who allege use of a Novo Nordisk hormone therapy product. The products (Activella® and Vagifem®) have been sold and marketed in the US since 2000. Until July 2003, the products were sold and marketed exclusively in the US by Pharmacia & Upjohn Company (now Pfizer Inc.). Furthermore, 72 individuals currently allege, in relation to similar lawsuits against Pfizer Inc., that they have also used a Novo Nordisk hormone therapy product. Currently, Novo Nordisk does not have any trials scheduled in 2011. Novo Nordisk does not expect the pending claims to have a material impact on Novo Nordisk's financial position.

Financial calendar

14 November 2011   30th anniversary celebration as listed company on NYSE
2 February 2012   Financial statement for 2011
6 February 2012   PDF version of the Annual Report 2011
7 February 2012   Deadline for the company's receipt of shareholder proposals for the Annual General Meeting 2012
12 February 2012   Printed version of the Annual Report 2011
21 March 2012   Annual General Meeting 2012
27 April 2012   Financial statement for the first three months of 2012
9 August 2012   Financial statement for the first six months of 2012
31 October 2012   Financial statement for the first nine months of 2012

Conference call details
On 27 October 2011 at 13.00 CEST, corresponding to 7.00 am EDT, a conference call will be held. Investors can listen in via a link on novonordisk.com , which can be found under 'Investors - Download centre'. Presentation material for the conference call will be made available approximately one hour before on the same page.

Forward-looking statements
Novo Nordisk's reports filed with or furnished to the US Securities and Exchange Commission (SEC), including this document as well as the company's Annual Report 2010 and Form 20-F, both filed with the SEC in February 2011, and written information released, or oral statements made, to the public in the future by or on behalf of Novo Nordisk, may contain forward-looking statements. Words such as 'believe', 'expect', 'may', 'will', 'plan', 'strategy', 'prospect', 'foresee', 'estimate', 'project', 'anticipate', 'can', 'intend', 'target' and other words and terms of similar meaning in connection with any discussion of future operating or financial performance identify forward-looking statements. Examples of such forward-looking statements include, but are not limited to:

 

Company Announcement no 67 / 2011
Page 11 of 21
Interim financial report for the period 1 January 2011 to 30 September 2011  

Novo Nordisk A/S

Investor Relations
Novo Allé
2880 Bagsværd
Denmark
Telephone:
+45 4444 8888
Telefax:
+45 4443 6626
Internet:
novonordisk.com
CVR number:
24256790
 


  statements of plans, objectives or goals for future operations, including those related to Novo Nordisk's products, product research, product development, product introductions and product approvals as well as cooperation in relation thereto
  statements containing projections of or targets for revenues, income (or loss), earnings per   share, capital expenditures, dividends, capital structure or other net financials
  statements regarding future economic performance, future actions and outcome of contingencies such as legal proceedings, and
  statements regarding the assumptions underlying or relating to such statements.

In this document, examples of forward-looking statements can be found under the headings 'Outlook', 'Research and development update', 'Equity' and 'Legal update'.

These statements are based on current plans, estimates and projections. By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific. Novo Nordisk cautions that a number of important factors, including those described in this document, could cause actual results to differ materially from those contemplated in any forward-looking statements.

Factors that may affect future results include, but are not limited to, global as well as local political and economic conditions, including interest rate and currency exchange rate fluctuations, delay or failure of projects related to research and/or development, unplanned loss of patents, interruptions of supplies and production, product recall, unexpected contract breaches or terminations, government-mandated or market-driven price decreases for Novo Nordisk's products, introduction of competing products, reliance on information technology, Novo Nordisk's ability to successfully market current and new products, exposure to product liability and legal proceedings and investigations, changes in governmental laws and related interpretation thereof, including on reimbursement, intellectual property protection and regulatory controls on testing, approval, manufacturing and marketing, perceived or actual failure to adhere to ethical marketing practices, investments in and divestitures of domestic and foreign companies, unexpected growth in costs and expenses, failure to recruit and retain the right employees and failure to maintain a culture of compliance.

Please also refer to the overview of risk factors in 'Risk Management' on pp 43-45 of the Annual Report 2010 available on the company's website novonordisk.com.

Unless required by law, Novo Nordisk is under no duty and undertakes no obligation to update or revise any forward-looking statement after the distribution of this document, whether as a result of new information, future events or otherwise.

 

Company Announcement no 67 / 2011
Page 12 of 21
Interim financial report for the period 1 January 2011 to 30 September 2011  

Novo Nordisk A/S

Investor Relations
Novo Allé
2880 Bagsværd
Denmark
Telephone:
+45 4444 8888
Telefax:
+45 4443 6626
Internet:
novonordisk.com
CVR number:
24256790
 


Management statement
The Board of Directors and Executive Management have reviewed and approved the interim financial report of Novo Nordisk A/S for the first nine months of 2011. The interim financial report has not been audited or reviewed by the company's independent auditors.

The interim financial report has been prepared in accordance with IAS 34 'Interim Financial Reporting' and accounting policies set out in the Annual Report 2010 of Novo Nordisk. Furthermore, the interim financial report and Management's Review are prepared in accordance with additional Danish disclosure requirements for interim reports of listed companies.

In our opinion, the accounting policies used are appropriate and the overall presentation of the interim financial report is adequate. Furthermore, in our opinion, Management's Review includes a true and fair account of the development in the operations and financial circumstances, of the results for the period and of the financial position of the Group as well as a description of the most significant risks and elements of uncertainty facing the Group in accordance with Danish disclosure requirements for listed companies.

Bagsværd, 27 October 2011

Executive Management:
       
         
   Lars Rebien Sørensen
 
Jesper Brandgaard
   
   President and CEO
 
CFO
   
         
   Lise Kingo
 
Kåre Schultz
 
Mads Krogsgaard Thomsen
   COS
 
COO
 
CSO
         
Board of Directors:
       
         
   Sten Scheibye
 
Göran A Ando
 
Bruno Angelici
   Chairman
 
Vice chairman
   
         
   Henrik Gürtler
 
Ulrik Hjulmand-Lassen
 
Thomas Paul Koestler
         
   Anne Marie Kverneland
 
Kurt Anker Nielsen
 
Søren Thuesen Pedersen
         
   Hannu Ryöppönen
 
Stig Strøbæk
 
Jørgen Wedel

 

Company Announcement no 67 / 2011
Page 13 of 21
Interim financial report for the period 1 January 2011 to 30 September 2011  

Novo Nordisk A/S

Investor Relations
Novo Allé
2880 Bagsværd
Denmark
Telephone:
+45 4444 8888
Telefax:
+45 4443 6626
Internet:
novonordisk.com
CVR number:
24256790
 


Contacts for further information

Media:
Investors:
   
Mike Rulis
Klaus Bülow Davidsen
Tel: (+45) 4442 3573
Tel: (+45) 4442 3176
mike@novonordisk.com
klda@novonordisk.com
   
 
Frank Daniel Mersebach
 
Tel: (+45) 4442 0604
 
fdni@novonordisk.com
   
 
Lars Borup Jacobsen
 
Tel: (+45) 3075 3479
 
lbpj@novonordisk.com
   
In North America
 
Ken Inchausti
Jannick Lindegaard
Tel: (+1) 609 786 8316
Tel: (+1) 609 786 4575
kiau@novonordisk.com
jlis@ovonordisk.com
   

Further information about Novo Nordisk is available on the company's website novonordisk.com

 

Company Announcement no 67 / 2011
Page 14 of 21
Interim financial report for the period 1 January 2011 to 30 September 2011  

Novo Nordisk A/S

Investor Relations
Novo Allé
2880 Bagsværd
Denmark
Telephone:
+45 4444 8888
Telefax:
+45 4443 6626
Internet:
novonordisk.com
CVR number:
24256790
 


Appendix 1: Quarterly numbers in DKK
(Amounts in DKK million, except number of employees, earnings per share and number of shares outstanding).

                               
% change
   
2011
 
2010
 
Q3 2011 vs
   
Q3
 
Q2
 
Q1
 
Q4
 
Q3
 
Q2
 
Q1
 
Q3 2010
   
 
 
 
 
 
 
 
Sales  
16,532
 
16,001
 
15,693
 
16,124
 
15,584
 
15,394
 
13,674
 
6%
Gross profit  
13,281
 
12,902
 
12,576
 
13,039
 
12,648
 
12,425
 
10,984
 
5%
Gross margin  
80.3%
 
80.6%
 
80.1%
 
80.9%
 
81.2%
 
80.7%
 
80.3%
   
                                 
Sales and distribution costs  
4,724
 
4,633
 
4,260
 
5,274
 
4,573
 
4,364
 
3,984
 
3%
Percent of sales  
28.6%
 
29.0%
 
27.1%
 
32.7%
 
29.3%
 
28.3%
 
29.1%
   
Research and development costs  
2,263
 
2,323
 
2,290
 
2,735
 
2,302
 
2,434
 
2,131
 
(2%
)
Percent of sales  
13.7%
 
14.5%
 
14.6%
 
17.0%
 
14.8%
 
15.8%
 
15.6%
   
Administrative expenses  
788
 
778
 
756
 
850
 
759
 
745
 
711
 
4%
Percent of sales  
4.8%
 
4.9%
 
4.8%
 
5.3%
 
4.9%
 
4.8%
 
5.2%
   
Licence fees and other operating income (net)  
104
 
97
 
148
 
164
 
110
 
159
 
224
 
(5%
)
                                 
Operating profit  
5,610
 
5,265
 
5,418
 
4,344
 
5,124
 
5,041
 
4,382
 
9%
Operating margin  
33.9%
 
32.9%
 
34.5%
 
26.9%
 
32.9%
 
32.7%
 
32.0%
   
                                 
Share of profit/(loss) in associated companies  
0
 
0
 
0
 
1,031
 
(22
)
(4
)
65
 
(100%
)
Financial income  
154
 
270
 
84
 
140
 
31
 
146
 
65
 
397%
Financial expenses  
308
 
167
 
212
 
810
 
477
 
575
 
195
 
(35%
)
                                 
Profit before income taxes  
5,456
 
5,368
 
5,290
 
4,705
 
4,656
 
4,608
 
4,317
 
17%
                                 
Net profit  
4,201
 
4,134
 
4,073
 
3,946
 
3,585
 
3,548
 
3,324
 
17%
                                 
Depreciation, amortisation and impairment losses  
615
 
825
 
605
 
684
 
607
 
595
 
581
 
1%
Capital expenditure  
645
 
627
 
549
 
1,141
 
755
 
744
 
668
 
(15%
)
Cash flow from operating activities  
7,754
 
4,531
 
5,108
 
4,905
 
6,318
 
4,225
 
4,231
 
23%
Free cash flow  
7,066
 
3,792
 
4,503
 
4,707
 
5,453
 
3,444
 
3,409
 
30%
Total assets  
62,013
 
61,528
 
59,001
 
61,402
 
57,162
 
57,048
 
54,155
 
8%
Total equity  
35,428
 
36,966
 
34,768
 
36,965
 
34,264
 
33,635
 
32,916
 
3%
Equity ratio  
57.1%
 
60.1%
 
58.9%
 
60.2%
 
59.9%
 
59.0%
 
60.8%
   
                                 
Full-time employees at the end of the period  
32,016
 
31,549
 
30,867
 
30,014
 
29,515
 
29,364
 
29,154
 
8%
                                 
Basic earnings per share (in DKK)  
7.45
 
7.26
 
7.13
 
6.87
 
6.21
 
6.07
 
5.66
 
20%
Diluted earnings per share (in DKK)  
7.39
 
7.21
 
7.06
 
6.82
 
6.15
 
6.02
 
5.61
 
20%
Average number of shares outstanding (million)  
563.5
 
569.1
 
571.6
 
572.7
 
577.6
 
584.0
 
587.6
 
(2%
)
Average number of shares outstanding incl                                
dilutive effect of options 'in the money' (million)  
568.1
 
573.8
 
576.7
 
577.5
 
582.3
 
588.9
 
593.0
 
(2%
)
                                 
Sales by business segments:                                
   Modern insulins (insulin analogues)  
7,232
 
6,972
 
6,705
 
7,127
 
6,820
 
6,792
 
5,862
 
6%
   Human insulins  
2,698
 
2,642
 
2,655
 
2,992
 
2,963
 
3,099
 
2,773
 
(9%
)
   Victoza®  
1,547
 
1,250
 
1,098
 
951
 
700
 
296
 
370
 
121%
   Protein-related products  
574
 
527
 
639
 
561
 
567
 
583
 
503
 
1%
   Oral antidiabetic products (OAD)  
562
 
653
 
711
 
666
 
736
 
704
 
645
 
(24%
)
   Diabetes care total  
12,613
 
12,044
 
11,808
 
12,297
 
11,786
 
11,474
 
10,153
 
7%
                                 
   NovoSeven®  
2,044
 
2,140
 
2,032
 
1,996
 
1,965
 
2,155
 
1,914
 
4%
   Norditropin®  
1,275
 
1,180
 
1,252
 
1,242
 
1,233
 
1,245
 
1,083
 
3%
   Hormone replacement therapy  
501
 
513
 
492
 
482
 
517
 
450
 
443
 
(3%
)
   Other products  
99
 
124
 
109
 
107
 
83
 
70
 
81
 
19%
   Biopharmaceuticals total  
3,919
 
3,957
 
3,885
 
3,827
 
3,798
 
3,920
 
3,521
 
3%
                                 
Sales by geographic regions:                                
   North America  
6,804
 
6,165
 
6,035
 
6,286
 
6,114
 
5,988
 
5,221
 
11%
   Europe  
4,728
 
4,847
 
4,595
 
4,886
 
4,675
 
4,671
 
4,432
 
1%
   International Operations  
2,286
 
2,415
 
2,203
 
2,160
 
2,127
 
2,213
 
1,835
 
7%
   China  
1,175
 
1,151
 
1,376
 
1,181
 
1,214
 
1,083
 
1,030
 
(3%
)
   Japan & Korea  
1,539
 
1,423
 
1,484
 
1,611
 
1,454
 
1,439
 
1,156
 
6%
                                 
Segment operating profit:                                
   Diabetes care  
3,636
 
3,415
 
3,115
 
3,096
 
3,419
 
3,033
 
2,554
 
6%
   Biopharmaceuticals  
1,974
 
1,850
 
2,303
 
1,248
 
1,705
 
2,008
 
1,828
 
16%

 

Company Announcement no 67 / 2011
Page 15 of 21
Interim financial report for the period 1 January 2011 to 30 September 2011  

Novo Nordisk A/S

Investor Relations
Novo Allé
2880 Bagsværd
Denmark
Telephone:
+45 4444 8888
Telefax:
+45 4443 6626
Internet:
novonordisk.com
CVR number:
24256790
 


Appendix 2: Income statement and Statement of comprehensive income

 
9M
 
9M
 
Q3
 
Q3
 
DKK million
2011
  2010  
2011
 
2010
 




 


 
Income statement                
                 
Sales 48,226   44,652   16,532   15,584  
Cost of goods sold 9,467   8,595   3,251   2,936  




 


 
Gross profit 38,759   36,057   13,281   12,648  
                 
Sales and distribution costs 13,617   12,921   4,724   4,573  
Research and development costs 6,876   6,867   2,263   2,302  
Administrative expenses 2,322   2,215   788   759  
Licence fees and other operating income (net) 349   493   104   110  




 


 
Operating profit 16,293   14,547   5,610   5,124  
                 
Share of profit or loss of associated companies, net of tax 0   39   0   (22 )
Financial income 508   242   154   31  
Financial expenses 687   1,247   308   477  




 


 
Profit before income taxes 16,114   13,581   5,456   4,656  
                 
Income taxes 3,706   3,124   1,255   1,071  




 


 
NET PROFIT 12,408   10,457   4,201   3,585  




 


 
                 
Basic earnings per share (DKK) 21.84   17.94   7.45   6.21  
Diluted earnings per share (DKK) 21.66   17.78   7.39   6.15  
                 
                 
Segment Information                
                 
Segment sales:                
   Diabetes care 36,465   33,413   12,613   11,786  
   Biopharmaceuticals 11,761   11,239   3,919   3,798  
                 
Segment operating profit:                
   Diabetes care 10,166   9,006   3,636   3,419  
   Operating margin 27.9%   27.0%   28.8%   29.0%  
                 
   Biopharmaceuticals 6,127   5,541   1,974   1,705  
   Operating margin 52.1%   49.3%   50.4%   44.9%  
                 
Total segment operating profit 16,293   14,547   5,610   5,124  
                 
                 
Statement of comprehensive income                
                 
Net profit for the period 12,408   10,457   4,201   3,585  
      Other comprehensive income:                
      Deferred gains/(losses) on cash flow hedges arising during the period (483 ) (370 ) (1,379 ) 1,945  
      Transfer of deferred gains/(losses) from previous year of cash flow                
      hedges recognised in the Income statement as part of financial                
      income/(expenses) 599   (503 ) 103   (8 )
      Exchange rate adjustment of investments in subsidiaries (343 ) 172   (131 ) (241 )
      Share of other comprehensive income of associated comp., net of tax 0   27   0   19  
                 
      Gains/(losses) on available-for-sale financial assets (equity investments) 11   5   8   0  
      Other (8 ) 26   49   38  
      Tax on other comprehensive income, income/(expense) (58 ) 237   406   (614 )




 


 
      Other comprehensive income for the period, net of tax (282 ) (406 ) (944 ) 1,139  




 


 
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD 12,126   10,051   3,257   4,724  




 


 

Company Announcement no 67 / 2011
Page 16 of 21
Interim financial report for the period 1 January 2011 to 30 September 2011  

Novo Nordisk A/S

Investor Relations
Novo Allé
2880 Bagsværd
Denmark
Telephone:
+45 4444 8888
Telefax:
+45 4443 6626
Internet:
novonordisk.com
CVR number:
24256790
 

Appendix 3: Balance sheet

DKK million
30 Sep 2011
 
31 Dec 2010
 




 
ASSETS        
         
Intangible assets 1,462   1,458  
Property, plant and equipment 20,307   20,507  
Investments in associated companies 43   43  
Deferred income tax assets 1,147   1,847  
Other non-current financial assets 260   254  




 
TOTAL NON-CURRENT ASSETS 23,219   24,109  
         
Inventories 9,055   9,689  
Trade receivables 9,056   8,500  
Tax receivables 466   650  
Other current assets 2,312   2,403  
Marketable securities and financial instruments 2,992   4,034  
Cash at bank and in hand 14,913   12,017  




 
TOTAL CURRENT ASSETS 38,794   37,293  




 
TOTAL ASSETS 62,013   61,402  




 
         
EQUITY AND LIABILITIES        
         
Share capital 580   600  
Treasury shares (21 ) (28 )
Retained earnings 34,855   36,097  
Other reserves 14   296  




 
TOTAL EQUITY 35,428   36,965  
         
Non-current debt 502   504  
Deferred income tax liabilities 3,062   2,865  
Retirement benefit obligations 622   569  
Provisions for other liabilities 2,044   2,023  




 
Total non-current liabilities 6,230   5,961  
         
Current debt and financial instruments 1,692   1,720  
Trade payables 2,300   2,906  
Tax payables 1,941   1,252  
Other current liabilities 8,203   7,954  
Provisions for other liabilities 6,219   4,644  




 
Total current liabilities 20,355   18,476  
         
TOTAL LIABILITIES 26,585   24,437  




 
TOTAL EQUITY AND LIABILITIES 62,013   61,402  




 

Company Announcement no 67 / 2011
Page 17 of 21
Interim financial report for the period 1 January 2011 to 30 September 2011  

Novo Nordisk A/S

Investor Relations
Novo Allé
2880 Bagsværd
Denmark
Telephone:
+45 4444 8888
Telefax:
+45 4443 6626
Internet:
novonordisk.com
CVR number:
24256790
 

Appendix 4: Statement of cash flows

DKK million
9M 2011
 
9M 2010
 




 
Net profit 12,408   10,457  
         
Adjustment for non-cash items:        
   Income taxes 3,706   3,124  
   Depreciation, amortisation and impairment losses 2,045   1,783  
   Interest income and interest expenses (56 ) 159  
   Other adjustment 1,326   1,541  
Income taxes paid (2,021 ) (2,021 )
Interest received 211   186  
Interest paid (31 ) (197 )




 
Cash flow before change in working capital 17,588   15,032  
         
(Increase)/decrease in trade receivables and other current assets (465 ) (1,654 )
(Increase)/decrease in inventories 634   252  
Increase/(decrease) in trade payables and other current liabilities (357 ) 917  
Exchange rate adjustment (7 ) 227  




 
Cash flow from operating activities 17,393   14,774  
         
Purchase of intangible assets and non-current financial assets (211 ) (301 )
Proceeds from sale of property, plant and equipment 8   37  
Purchase of property, plant and equipment (1,829 ) (2,204 )
Net change in marketable securities (maturity exceeding three months) 1,105   500  
Dividend received -   -  




 
Cash flow from investing activities (927 ) (1,968 )
         
Repayment of non-current debt -   -  
Purchase of treasury shares (8,207 ) (7,656 )
Proceeds from sale of treasury shares 64   335  
Dividends paid to the Company´s owners (5,700 ) (4,400 )




 
Cash flow from financing activities (13,843 ) (11,721 )
         
NET CASH FLOW 2,623   1,085  
         
Unrealised gain/(loss) on exchange rates and marketable securities        
included in cash and cash equivalents (27 ) 36  




 
Net change in cash and cash equivalents 2,596   1,121  
         
Cash and cash equivalents at the beginning of the period 11,960   11,034  




 
Cash and cash equivalents at the end of the period 14,556   12,155  
         
Additional information:        
Cash and cash equivalents at the end of the period 14,556   12,155  
Bonds with original term to maturity exceeding three months 2,835   513  
Undrawn committed credit facilities 4,465   4,471  




 
FINANCIAL RESOURCES AT THE END OF THE PERIOD 21,856   17,139  
         
Cash flow from operating activities 17,393   14,774  
+ Cash flow from investing activities (927 ) (1,968 )
Net change in marketable securities (1,105 ) (500 )




 
FREE CASH FLOW 15,361   12,306  




 

Company Announcement no 67 / 2011
Page 18 of 21
Interim financial report for the period 1 January 2011 to 30 September 2011  

Novo Nordisk A/S

Investor Relations
Novo Allé
2880 Bagsværd
Denmark
Telephone:
+45 4444 8888
Telefax:
+45 4443 6626
Internet:
novonordisk.com
CVR number:
24256790
 

Appendix 5: Statement of changes in equity

              Other reserves      
             
     
DKK million
Share
capital
 
Treasury
shares
 
Retained
earnings
 
Exchange
rate adjust-
ments
 
Deferred gain/
loss on cash flow
hedges
 
Tax and
other
adjust-
ments
 
Total
other
reserves
 
Total
 
















 
9M 2011                                
                                 
Balance at the beginning of the period 600   (28 ) 36,097   571   (672 ) 397   296   36,965  
Profit for the period         12,408                   12,408  
Other comprehensive income for the period, net of tax             (343 ) 116   (55 ) (282 ) (282 )
















 
Total comprehensive income for the period 600   (28 ) 48,505   228   (556 ) 342   14   49,091  
                                 
Transactions with owners, recognised directly in equity:                                
Dividends         (5,700 )                 (5,700 )
Share-based payment         180                   180  
Reduction of the B share capital (20 ) 20                       -  
Purchase of treasury shares     (14 ) (8,193 )                 (8,207 )
Sale of treasury shares     1   63                   64  
















 
Balance at the end of the period 580   (21 ) 34,855   228   (556 ) 342   14   35,428  
















 
                                 
                                 
             
Other reserves
     
             
     
DKK million
Share
capital
 
Treasury
shares
 
Retained
earnings
 
Exchange
rate adjust-
ments
 
Deferred gain
/
loss on cash flow
hedges
 
Tax and
other
adjust-

ments
 
Total
other
reserves
 
Total
 
















 
9M 2010                                
                                 
Balance at the beginning of the period 620   (32 ) 34,435   271   393   47   711   35,734  
Profit for the period         10,457                   10,457  
Other comprehensive income for the period, net of tax             172   (873 ) 295   (406 ) (406 )
















 
Total comprehensive income for the period 620   (32 ) 44,892   443   (480 ) 342   305   45,785  
                                 
Transactions with owners, recognised directly in equity:                                
Dividends         (4,400 )                 (4,400 )
Share-based payment         200                   200  
Reduction of the B share capital (20 ) 20                       -  
Purchase of treasury shares     (16 ) (7,640 )                 (7,656 )
Sale of treasury shares     2   333                   335  
















 
Balance at the end of the period 600   (26 ) 33,385   443   (480 ) 342   305   34,264  
















 

Company Announcement no 67 / 2011
Page 19 of 21
Interim financial report for the period 1 January 2011 to 30 September 2011  

Novo Nordisk A/S

Investor Relations
Novo Allé
2880 Bagsværd
Denmark
Telephone:
+45 4444 8888
Telefax:
+45 4443 6626
Internet:
novonordisk.com
CVR number:
24256790
 

Appendix 6: Quarterly numbers in EUR / supplementary information

(Amounts in EUR million, except number of employees, earnings per share and number of shares outstanding). Key figures are translated into EUR as supplementary information - the translation is based on the average exchange rate for income statement and the exchange rate at the balance sheet date for balance sheet items.
The specified percent changes are based on the changes in the 'Quarterly numbers in DKK', see appendix 1.

 
2011
 
2010
 
% change
Q3 2011 vs
 
  Q3  
Q2
  Q1   Q4  
Q3
  Q2   Q1   Q3 2010  
 
 
 
 
 
 
 
 
 
Sales 2,219   2,146   2,105   2,163   2,092   2,069   1,837   6%  
Gross profit 1,783   1,730   1,687   1,750   1,698   1,669   1,476   5%  
Gross margin 80.3%   80.6%   80.1%   80.9%   81.2%   80.7%   80.3%      
Sales and distribution costs 636   620   572   707   614   587   535   3%  
Percent of sales 28.6%   29.0%   27.1%   32.7%   29.3%   28.3%   29.1%      
Research and development costs 303   312   307   367   309   327   286   (2% )
Percent of sales 13.7%   14.5%   14.6%   17.0%   14.8%   15.8%   15.6%      
Administrative expenses 105   105   101   114   103   99   96   4%  
Percent of sales 4.8%   4.9%   4.8%   5.3%   4.9%   4.8%   5.2%      
Licence fees and other operating income (net) 14   13   20   21   16   21   30   (5% )
                                 
Operating profit 753   706   727   583   688   677   589   9%  
Operating margin 33.9%   32.9%   34.5%   26.9%   32.9%   32.7%   32.0%      
Share of profit/(loss) in associated companies 0   0   0   139   (3 ) (1 ) 9   (100% )
Financial income 21   36   11   17   5   19   9   397%  
Financial expenses 41   23   28   109   64   76   27   (35% )
Profit before income taxes 733   719   710   630   626   619   580   17%  
                                 
Net profit 564   555   546   529   482   476   447   17%  
Depreciation, amortisation and impairment losses 82   111   81   92   81   80   78   1%  
Capital expenditure 86   84   74   153   101   100   90   (15% )
Cash flow from operating activities 1,040   608   685   658   848   568   568   23%  
Free cash flow 948   509   604   631   732   463   458   30%  
Total assets 8,333   8,249   7,912   8,237   7,671   7,659   7,274   8%  
Total equity 4,761   4,956   4,663   4,959   4,598   4,515   4,421   3%  
Equity ratio 57.1%   60.1%   58.9%   60.2%   59.9%   59.0%   60.8%      
Full-time employees at the end of the period 32,016   31,549   30,867   30,014   29,515   29,364   29,154   8%  
Basic earnings per share (in EUR) 1.00   0.97   0.96   0.92   0.83   0.82   0.76   20%  
Diluted earnings per share (in EUR) 1.00   0.96   0.95   0.91   0.83   0.81   0.75   20%  
Average number of shares outstanding (million) 563.5   569.1   571.6   572.7   577.6   584.0   587.6   (2% )
Average number of shares outstanding incl                                
dilutive effect of options 'in the money' (million) 568.1   573.8   576.7   577.5   582.3   588.9   593.0   (2% )
                                 
Sales by business segments:                                
   Modern insulins (insulin analogues) 971   935   899   955   917   913   787   6%  
   Human insulins 363   354   356   400   398   418   372   (9% )
   Victoza® 208   168   147   128   94   39   50   121%  
   Protein-related products 77   70   86   75   76   78   68   1%  
   Oral antidiabetic products (OAD) 75   88   95   90   98   94   87   (24% )
   Diabetes care total 1,694   1,615   1,583   1,648   1,583   1,542   1,364   7%  
   NovoSeven® 274   287   273   267   264   290   257   4%  
   Norditropin® 171   158   168   167   165   168   145   3%  
   Hormone replacement therapy 67   69   66   65   69   60   60   (3% )
   Other products 13   17   15   16   11   9   11   19%  
   Biopharmaceuticals total 525   531   522   515   509   527   473   3%  
                                 
Sales by geographic regions:                                
   North America 914   827   809   843   821   804   702   11%  
   Europe 634   651   616   655   628   628   595   1%  
   International Operations 307   323   296   290   285   297   247   7%  
   China 158   154   185   159   163   146   138   (3% )
   Japan & Korea 206   191   199   216   195   194   155   6%  
                                 
Segment operating profit:                                
   Diabetes care 488   458   418   415   459   408   343   6%  
   Biopharmaceuticals 265   248   309   168   229   269   246   16%  

Company Announcement no 67 / 2011
Page 20 of 21
Interim financial report for the period 1 January 2011 to 30 September 2011  

Novo Nordisk A/S

Investor Relations
Novo Allé
2880 Bagsværd
Denmark
Telephone:
+45 4444 8888
Telefax:
+45 4443 6626
Internet:
novonordisk.com
CVR number:
24256790
 

Appendix 7: Key currencies assumptions / supplementary information

DKK per
100
2010 average
exchange rates
  Exchange rates as of
30 September 2011
  YTD 2011 average
exchange rates as of
24 October 2011
  Current exchange
rate as of
24 October 2011
 








 
USD
562
 
551
 
532
 
537
 
JPY
6.42
 
7.17
 
6.63
 
7.06
 
CNY
83
 
86
 
82
 
84
 
GBP
869
 
859
 
856
 
857
 

Company Announcement no 67 / 2011
Page 21 of 21
Interim financial report for the period 1 January 2011 to 30 September 2011  

Novo Nordisk A/S

Investor Relations
Novo Allé
2880 Bagsværd
Denmark
Telephone:
+45 4444 8888
Telefax:
+45 4443 6626
Internet:
novonordisk.com
CVR number:
24256790
 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf of the undersigned, thereunto duly authorized.

Date: OCTOBER 28, 2011

NOVO NORDISK A/S


Lars Rebien Sørensen, President and Chief Executive Officer