Form 6-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15b-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

For the month of February, 2011

 

 

Irsa Inversiones y Representaciones Sociedad Anónima

(Exact name of Registrant as specified in its charter)

Irsa Investments and Representations Inc.

(Translation of registrant’s name into English)

 

 

Republic of Argentina

(Jurisdiction of incorporation or organization)

Bolívar 108

(C1066AAB)

Buenos Aires, Argentina

(Address of principal executive offices)

 

 

Form 20-F   x            Form 40-F  ¨

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨            No  x

 

 

 


IRSA INVERSIONES Y REPRESENTACIONES SOCIEDAD ANÓNIMA

(THE “COMPANY”)

REPORT ON FORM 6-K

Attached is an English translation of the Annual Report and Financial Statements corresponding to the six month period ended on December 31, 2010 and 2009.


IRSA Inversiones y Representaciones

Sociedad Anónima and subsidiaries

Free translation of the Unaudited

Consolidated Financial Statements

For the six-month periods

Beginning on July 1, 2010 and 2009

and ended December 31, 2010 and 2009


 

Company:    IRSA Inversiones y Representaciones Sociedad Anónima
Corporate domicile:    Bolívar 108 1º Floor – Autonomous City of Buenos Aires
Principal activity:    Real estate investment and development

Financial Statements as of December 31, 2010

Presented in comparative form with the previous fiscal year

Stated in thousands of Pesos

Fiscal year No. 68 beginning July 1st, 2010

 

DATE OF REGISTRATION WITH THE PUBLIC REGISTRY OF COMMERCE

 

Of the By-laws:

   June 23, 1943

Of last amendment:

   February 12, 2008

Registration number with the

Superintendence of Corporations:

   213,036

Duration of the Company:

   Until April 5, 2043

Controlling Company:

  

Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Corporate Domicile:

   Moreno 877, 23th floor, Autonomous City of Buenos Aires

Principal Activity:

   Agricultural, livestock and real estate investment

Shareholding:

   57.49%

Information related to subsidiaries is shown in Note 1.a.

CAPITAL COMPOSITION (Note 14 a. to the Basic Financial Statements)

 

       In thousands of pesos  

Type of share

   Authorized for Public Offer  of
Shares (*)
     Subscribed      Paid in  

Common share, 1 vote each

     578,676,460         578,676         578,676   

 

(*)

Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.

 

1


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Unaudited Consolidated Balance Sheets as of December 31, 2010 and June 30, 2010

In thousands of pesos (Notes 1 and 2)

Free translation from the original prepared in Spanish for publication in Argentina

 

     December 31,
2010
     June 30,
2010
         December 31,
2010
     June 30,
2010
 
ASSETS         LIABILITIES      
CURRENT ASSETS         CURRENT LIABILITIES      

Cash and banks (Note 4)

     102,688         71,175      Trade accounts payable (Note 11)      225,417         315,614   

Investments (Note 5)

     273,829         259,168      Customer advances (Note 12)      232,645         210,102   

Accounts receivable, net (Note 6)

     259,095         359,529      Short-term debt (Note 13)      718,809         609,190   

Other receivables (Note 7)

     149,855         240,891      Salaries and social security payable (Note 14)      22,557         37,375   

Inventories (Note 8)

     326,326         259,569      Taxes payable (Note 15)      86,538         101,111   
                         

Total Current Assets

     1,111,793         1,190,332      Other liabilities (Note 16)      43,084         65,338   
                                     
        Total debts      1,329,050         1,338,730   
                         
        Provisions (Note 17)      1,663         2,890   
                         
        Total Current Liabilities      1,330,713         1,341,620   
                         
        NON-CURRENT LIABILITIES      
        Trade accounts payable (Note 11)      98         23,368   
NON-CURRENT ASSETS         Customer advances (Note 12)      93,829         90,370   

Accounts receivable, net (Note 6)

     10,746         42,123      Long-term debt (Note 13)      1,747,770         1,031,528   

Other receivables (Note 7)

     157,289         187,182      Taxes payable (Note 15)      88,468         110,441   

Inventories (Note 8)

     72,554         55,088      Other liabilities (Note 16)      30,366         62,021   
                         

Investments (Note 5)

     1,899,649         1,480,805      Total debts      1,960,531         1,317,728   
                         

Fixed assets, net (Note 9)

     2,710,324         2,692,637      Provisions (Note 17)      9,673         7,940   
                         

Intangible assets, net

     43,997         54,397      Total Non-Current Liabilities      1,970,204         1,325,668   
                                     
Subtotal Non-Current Assets      4,894,559         4,512,232      Total Liabilities      3,300,917         2,667,288   
                                     

Negative goodwill, net (Note 10)

     80,603         (69,123   Minority interest      327,986         563,107   
                         
Total Non-Current Assets      4,975,162         4,443,109      SHAREHOLDERS’ EQUITY      2,458,052         2,403,046   
                                     
Total Assets      6,086,955         5,633,441      Total Liabilities and Shareholders’ Equity      6,086,955         5,633,441   
                                     

The accompanying notes are an integral part of these Unaudited Consolidated Financial Statements.

 

       

Alejandro G. Elsztain

Vicepresident II

Acting as President

 

2


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Unaudited Consolidated Statements of Income

For the six-month periods beginning on July 1, 2010 and 2009

and ended December 31, 2010 and 2009

In thousands of pesos, except “earnings per share” (Notes 1 and 2)

Free translation from the original prepared in Spanish for publication in Argentina

 

     December 31,
2010
    December 31,
2009
 

Revenues

     697,675        656,595   

Costs

     (270,431     (230,477
                

Gross profit

     427,244        426,118   
                

Selling expenses

     (61,381     (91,079

Administrative expenses

     (106,152     (83,237
                

Subtotal

     (167,533     (174,316
                

Gain from recognition of inventories at net realizable value

     35,930        13,935   

Net gain from retain interest in securitized receivables

     5,042        26,105   
                

Operating income (Note 3)

     300,683        291,842   
                

Amortization of negative goodwill, net

     1,819        826   

Financial results generated by assets:

    

Interest income

     12,314        14,809   

Foreign exchange gain

     9,349        38   

Other holding (expense) gain

     11,511        17,676   
                

Subtotal

     33,174        32,523   
                

Financial results generated by liabilities:

    

Interest expense

     (101,822     (75,347

Foreign exchange loss

     (20,655     (272

Other financial income (expenses)

     (1,951     (5,692
                

Subtotal

     (124,428     (81,311
                

Financial results, net (Note 18a.)

     (91,254     (48,788
                

Gain on equity investees

     73,721        143,130   

Other expenses, net (Note 18b.)

     (15,279     (8,446
                

Income before taxes and minority interest

     269,690        378,564   
                

Income tax and Minimum Presumed Income Tax (MPIT)

     (49,071     (84,662

Minority interest

     (50,061     (29,589
                

Net income for the period

     170,558        264,313   
                

Earnings per share (Note 13 to the Unaudited Basic Financial Statements)

    

Basic net income per share

     0.295        0.457   

Diluted net income per share

     0.295        0.457   

The accompanying notes are an integral part of these Unaudited Consolidated Financial Statements.

 

       

Alejandro G. Elsztain

Vicepresident II

Acting as President

 

3


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Unaudited Consolidated Statements of Cash Flows (1)

For the six-month periods beginning on July 1, 2010 and 2009

and ended December 31, 2010 and 2009

In thousands of pesos (Notes 1 and 2)

Free translation from the original prepared in Spanish for publication in Argentina

 

     December 31, 2010     December 31, 2009  

CHANGES IN CASH AND CASH EQUIVALENTS

    

Cash and cash equivalents as of the beginning of the fiscal year

     151,354        185,942   

Cash and cash equivalents as of the end of the period

     297,708        113,127   
                

Net increase (decrease) in cash and cash equivalents

     146,354        (72,815
                

CAUSES OF CHANGES IN CASH AND CASH EQUIVALENTS

    

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income for the period

     170,558        264,313   

Plus income tax and MPIT

     49,071        84,662   

Adjustments to reconcile net income to cash flows from operating activities:

    

•    Gain on equity investees

     (73,321     (143,130

•    Amortization of negative goodwill, net

     (1,819     (826

•    Minority Interest

     50,061        29,589   

•    Gain from recognition of inventories at net realizable value

     (35,930     (13,935

•    Allowances and provisions

     32,460        35,223   

•    Depreciation and amortization

     79,148        80,769   

•    Financial results, net

     (1,363     (51,994

•    Fixed assets retirements

     (255     6,681   

•    Gain from Inventory barter transaction

     (19,332     —     

•    Accrued interest

     97,007        82,214   

Changes in certain assets and liabilities net of non-cash transactions and effects of acquisitions:

    

•    Increase in accounts receivable, net

     (121,393     (8,561

•    (Increase) Decrease in other receivables

     (28,530     9,206   

•    Decrease in inventories

     27,174        6,265   

•    Increase in intangible assets, net

     (2,082     —     

•    Increase (Decrease) in trade accounts payable

     78,907        (4,673

•    Decrease in taxes payable, salaries and social security payable

     (79,924     (127,129

•    Increase (Decrease) in customer advances

     27,411        23,956   

•    (Decrease) Increase in other liabilities

     (27,932     6,841   
                

Net cash provided by operating activities

     219,916        279,471   
                

CASH FLOWS FROM INVESTING ACTIVITIES:

    

•    Share-holding increase in equity investees

     (788,963     (103,091

•    Increase in Investments

     (2,927     (14,082

•    Advance for sale of Tarshop S.A.’s shares

     —          20,422   

•    Advance payments for the acquisition of shares

     (1,185     —     

•    Acquisitions of undeveloped parcels of land

     (115     (23,668

•    Acquisitions and improvements of fixed assets

     (33,858     (34,693

•    Increase in intangible assets

     —          (1,484

•    Outflow for the acquisition of shares, net

     (22,155     (8,622

•    Collection from sale of shares, net

     67,477        —     

•    Collection of dividends

     2,200        —     

•    Collection of equity investees credits

     49,863        56   

•    Collection of loans, net

     40        —     

•    Loans granted, net

     (23,549     (30,585
                

Net cash used in investing activities

     (753,172     (195,747
                

CASH FLOWS FROM FINANCING ACTIVITIES:

    

•    Increase in short-term and long term debt

     5,190        —     

•    Payment of short-term and long-term debt

     (85,249     (68,792

•    Increase in bank overdrafts, net

     190,340        30,256   

•    Capital contribution by minority owners in related parties

     2,262        24,883   

•    Repurchase of debt

     —          (12,000

•    Proceeds from issuance of Negotiable Obligations, net of expenses

     607,449        79,782   

•    Payment of dividends

     (127,079     (52,256

•    Payments for the acquisition of shares in related companies

     (10,399     (78,888

•    Proceeds from the sale of Negotiable Obligations, net of expenses

     150,638        —     

•    Interest paid

     (53,542     (79,524
                

Net cash provided by (used in) financing activities

     679,610        (156,539
                

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

     146,354        (72,815
                

 

(1) Includes cash, bank and investments with a realization term not exceeding three months.

The accompanying notes are an integral part of these Unaudited Consolidated Financial Statements.

 

       

Alejandro G. Elsztain

Vice-President II

Acting as President

 

4


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Unaudited Consolidated Statements of Cash Flows (Continued)

For the six-month periods beginning on July 1, 2010 and 2009

and ended December 31, 2010 and 2009

In thousands of pesos (Notes 1 and 2)

Free translation from the original prepared in Spanish for publication in Argentina

 

     December 31,
2010
     December 31,
2009
 

Supplemental cash flow information

     

•      Income tax paid

     13,486         34,083   

Non-cash activities:

     

•      Increase on inventories through a decrease on fixed assets, net

     9,264         39,504   

•      Issuance of trust certificates

     18,786         —     

•      Increase in non current investments through a decrease in other liabilities

     16,004         —     

•      Increase in non current investments through a decrease in other receivables

     36,229         —     

•      Increase in fixed assets net through an increase in trade accounts payable

     —           7,723   

•      Increase in accounts receivable, net through a decrease in current investments

     —           41,146   

•      Increase in minority interest , through a decrease in other liabilities

     20,557         14,512   

•      Cumulative translation adjustment of investments

     4,448         —     

•      Transfer of undeveloped parcels of land to inventories

     3,030         —     

•      Decrease in inventories through a decrease in customer advances

     1,920         —     

•      Increase in fixed assets through an increase in long-term debt

     53,896         —     

•      Decrease in other investments through an increase in inventories

     64,140         —     

•      Increase in inventories through a decrease in non current equity investments

     14,541         —     

Composition of cash and cash equivalents at the period end

     

Cash and Banks

     102,688         44,679   

Current investments

     273,829         286,478   
                 

Subtotal cash and banks and current investments

     376,517         331,157   
                 

Less: (items not considered cash and cash equivalents)

     

•      Retained interest in securitized receivables of Tarshop S.A. CPs

     1,697         138,633   

•      Mutual funds

     56,006         55,481   

•      TDFs

     —           9,376   

•      Stock shares

     20,611         24,516   

•      Mortgage bonds issued by BHSA

     479         1,032   

•      Other investments

     16         54   

•      Allowance for impairment of CPs

     —           (11,062
                 

Cash and cash equivalents

     297,708         113,127   
                 

 

       

Alejandro G. Elsztain

Vice-President II

Acting as President

 

5


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Unaudited Consolidated Statements of Cash Flows (Continued)

For the six-month periods beginning on July 1, 2010 and 2009

and ended December 31, 2010 and 2009

In thousands of pesos (Notes 1 and 2)

Free translation from the original prepared in Spanish for publication in Argentina

 

     December 31,
2010
    December 31,
2009
 

Sale/Acquisition of subsidiaries

    

•      Accounts receivable, net

     278,805        (11

•      Other receivables

     29,108        (1,022

•      Investments

     143,646        (395

•      Fixed Assets, net

     2,829        (289

•      Intangible Assets, net

     —          (11,278

•      Short-term and long-term debt

     (91,173     —     

•      Trade account payable

     (204,255     2,718   

•      Salaries and social security payable

     (11,221     87   

•      Taxes payable

     (14,654     27   

•      Other liabilities

     (62     5,294   
                

Net value of deconsolidated assets acquired not considered cash and cash equivalents

     133,023        (4,869
                

•      Cash Acquired

     —          (13
                

Net value of deconsolidated assets acquired

     133,023        (4,882
                

•      Minority interest

     —          897   

•      Goodwill

     —          (21,478
                

Value of sale/acquisition of companies

     133,023        (25,463
                

•      Devaluation and sale of investment

     (15,326     —     

•      Remaining investment

     (28,968     —     

•      Cash Acquired

     —          13   

•      Sellers financing

     —          14,574   

•      Advances

     (21,252     2,254   
                

•      Collection/Payment of cash from sale/acquisition of subsidiaries

     67,477        (8,622
                
     December 31,
2010
    December 31,
2009
 

Sale of subsidiaries

    

•      Other receivables

     (35,191     —     

•      Investments

     46,359        —     

•      Trade account payable

     (6,625     —     

•      Taxes payable

     (17     —     

•      Other liabilities

     (9,443     —     
                

Net value of assets sold not considered cash and cash equivalents

     (4,917     —     
                

•      Minority Interest

     30,388        —     

•      Goodwill

     (3,316     —     
                

Value of acquisition of shares

     22,155        —     
                

 

       

Alejandro G. Elsztain

Vice-President II

Acting as President

 

6


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to Unaudited Consolidated Financial Statements

For the six-month periods beginning on July 1, 2010 and 2009

and ended December 31, 2010 and 2009

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: BASIS OF CONSOLIDATION – CORPORATE CONTROL

 

  a. Basis of consolidation

Financial Statements have been prepared in constant currency.

The Company has consolidated its unaudited balance sheets at December 31, 2010 and as of June 30, 2010; the unaudited statements of income and cash flows for the six-month periods ended December 31, 2010 and 2009 line by line with the financial statements of its subsidiaries, following the procedure established in Technical Resolution No. 21 of the Federación Argentina de Consejos Profesionales de Ciencias Económicas (“F.A.C.P.C.E.”) and approved by the Consejo Profesional de Ciencias Económicas de la Ciudad Autónoma de Buenos Aires and by the National Securities Commission. All significant intercompany balances and transactions have been eliminated in consolidation. The unaudited Consolidated Financial Statements include the assets, liabilities and results of operations of the following controlled subsidiaries:

 

     December 31,
2010
     June 30,
2010
     December 31,
2010
     June 30,
2010
 

COMPANIES

   DIRECT AND INDIRECT
% OF CAPITAL
     DIRECT AND
INDIRECT % OF
VOTING SHARES
 

Ritelco S.A.

     100.00         100.00         100.00         100.00   

Palermo Invest S.A.

     100.00         100.00         100.00         100.00   

Inversora Bolívar S.A.

     100.00         100.00         100.00         100.00   

Quality Invest S.A.

     100.00         100.00         100.00         100.00   

E-Commerce Latina S.A.

     100.00         100.00         100.00         100.00   

Solares de Santa María S.A. (2)

     100.00         90.00         100.00         90.00   

Hoteles Argentinos S.A.

     80.00         80.00         80.00         80.00   

Alto Palermo S.A. (“APSA”) (3)

     94.89         63.35         94.89         63.35   

Llao Llao Resorts S.A.

     50.00         50.00         50.00         50.00   

Tyrus S.A.

     100.00         100.00         100.00         100.00   

Nuevas Fronteras S.A.

     76.34         76.34         76.34         76.34   

Torodur S.A. (1)

     98.00         98.00         98.00         98.00   

Unicity S.A. (2)

     100.00         —           100.00         —     

 

(1) See Note 16.6. to the unaudited Basic Financial Statement
(2) See Note 16.9. to the unaudited Basic Financial Statement
(3) See Note 16.4 and 18.2 to the unaudited Basic Financial Statement

 

7


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  a. (continued)

 

In addition, the assets, liabilities and results of operations of the Company jointly-controlled subsidiaries (of which the Company holds a direct interest) that follow have been included in the unaudited Consolidated Financial Statements, applying the proportionate consolidation method.

 

     December 31,
2010
     June 30,
2010
     December 31,
2010
     June 30,
2010
 

COMPANIES

   DIRECT AND
INDIRECT % OF
CAPITAL
     DIRECT AND INDIRECT
% OF VOTING SHARES
 

Cyrsa S.A. (“CYRSA”) (1)

     50.00         50.00         50.00         50.00   

Canteras Natal Crespo S.A. (2)

     50.00         50.00         50.00         50.00   

 

(1) The Company holds joint control with Cyrela Brazil Realty S.A. Empreendimentos y Partiçipacões (see Note 22 A.1.)
(2) The Company holds joint control of this company with Euromayor S.A.

They also include assets, liabilities and net income of the companies controlled indirectly through subsidiaries.

 

  b. Comparative Information

Balances items as of June 30, 2010 shown in these unaudited financial statements for comparative purposes arise from audited annual financial statements for the year then ended.

Balances for the six-month period ended December 31, 2010 of income and cash flows statements are shown for comparative purposes with the same period of the previous fiscal year.

The financial statements as of June 30, 2010 and December 31, 2009 originally issued have been subject to certain reclassifications required in order to present these figures comparatively with those stated as of December 31, 2010.

 

  c. Additional information about Tarshop S.A.’s sale

On September 13, 2010, APSA sold 80% of Tarshop S.A.. Consequently, the Unaudited Consolidated Financial Statements as of December 31, 2010 are not comparable with those issued as of June 30, 2010 or December 31, 2009. The Unaudited Consolidated Balance Sheet as of December 31, 2010, does not include Tarshop S.A.’s assets and liabilities, which the Unaudited Statement of Income and the Unaudited Statement of Cash Flows as of December 31, 2010 include income and cash flows, respectively, for the two-month period in which APSA still controlled it.

 

8


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  c. (continued)

 

The following table shows a summary of the effect that would have had Tarshop S.A.’s de-consolidation on the Balance Sheet as of June 30, 2010 and the Unaudited Statement of Income and Unaudited Statement of Cash Flows as of December 31, 2009.

 

Balance Sheet

   Financial Statements
issued as of
June 30,2010
    Tarshop S.A. as of
June 30, 2010
    Financial statements
assuming the sale as
of June 30, 2010
 

Current Assets

     1,190,332        (269,148     921,184   

Non- current Assets

     4,443,109        28,881        4,471,990   
                        

Total Assets

     5,633,441        (240,267     5,393,174   
                        

Current Liabilities

     (1,341,620     242,969        (1,098,651

Non-Current liabilities

     (1,325,668     (2,702     (1,328,370
                        

Total Liabilities

     (2,667,288     240,267        (2,427,021
                        

Minority interest

     (563,107     —          (563,107
                        

Shareholders equity

     (2,403,046     —          (2,403,046
                        

Statements of income

   Financial
Statements as  of
December 31, 2009
    Tarshop S.A. as of
December 31, 2009
    Financial Statements
assuming the sale
December 31, 2009
 

Revenues

     656,595        (109,492     547,103   

Costs

     (230,477     48,032        (182,445
                        

Gross profit

     426,118        (61,460     364,658   
                        

Operating income (Note 3)

     291,842        (15,550     276,292   
                        

Gain on equity investees

     143,130        11,034        154,164   
                        

Net income for the period

     264,313        —          264,313   
                        

Statements of Cash Flow

   Financial Statements
issued as of
December 31, 2009
    Tarshop S.A. as of
December 31, 2009
    Financial Statements
assuming the sale as
of December 31,  2009
 

Cash Flow:

      

- Provided by operating activities

     210,577        (90     210,487   
                        

- Used in investing activities

     (285,165     (22,926     (308,091
                        

- Provided by financing activities

     1,773        17,831        19,604   
                        

 

9


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 2: SIGNIFICANT ACCOUNTING POLICIES

The financial statements of the subsidiaries mentioned in Note 1 a., have been prepared on a consistent basis with those applied by the Company. The Note 1 to the Unaudited Basic Financial Statements details the most significant accounting policies. Below are the most relevant accounting policies adopted by the subsidiaries, which are not included in that note.

In addition to the description in the Unaudited Basic Financial Statements:

 

  a. Revenue recognition

 

   

Revenues from admission rights, leases and services

Leases with tenants are accounted for as operating leases. Tenants are generally charged a rent, which consists of the higher of (i) a monthly base rent (the “Base Rent”) and (ii) a specified percentage of the tenant’s monthly gross retail revenues (the “Percentage Rent”) (which generally ranges between 4% and 10% of tenant’s gross revenues).

Furthermore, pursuant to the rent escalation clause in most leases, a tenant’s Base Rent generally increases between 7% and 12% each year during the term of the lease. Minimum rental income is recognized on the accrued criteria.

Certain lease agreements contain provisions, which provide for rents based on a percentage of revenues or based on a percentage of revenues volume above a specified threshold. APSA determines the compliance with specific targets and calculates the additional rent on a monthly basis as provided for in the contracts. Thus, these contingent rents are not recognized until the required thresholds are exceeded.

Generally, APSA’s lease agreements vary from 36 to 120 months. Law No. 24,808 provides that tenants may rescind commercial lease agreements after the initial six-months, upon not less than 60 days’ written notice, subject to penalties which vary from one to one and a half months rent if the tenant rescinds during the first year of its lease, and one month of rent if the tenant rescinds after the first year of its lease.

Additionally, APSA charges its tenants a monthly administration fee related to the administration and maintenance of the common area and the administration of contributions made by tenants to finance promotional efforts for the overall shopping centers operations. The administration fee is prorated among the tenants according to their leases, which varies from shopping center to shopping center. Administration fees are recognized monthly when earned.

 

10


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 2: (Continued)

 

  a. (Continued)

 

In addition to rent, tenants are generally charged “admission rights”, a non-refundable admission fee that tenants may be required to pay upon entering into a lease or upon lease renewal. Admission right is normally paid in one lump sum or in a small number of monthly installments. Admission rights are recognized using the straight-line method over the life of the respective lease agreements.

 

   

Lease agent operations

Fibesa S.A., company in which Alto Palermo S.A. has shares of 99.99996%, acts as the leasing agent for APSA bringing together the Company and potential lessees for the retail space available in certain of the APSA’s shopping centers. Fibesa S.A.’s revenues are derived primarily from collected commissions calculated as a percentage of the final rental income value, admission rights and commissions for rental of advertizing spaces. Revenues are recognized at the time that the transaction is successfully concluded.

 

   

Consumer Financing operations

Revenues derived from credit card transactions consist of commissions and financing income, charges to clients for life and disability insurance and for statements of account, among other. Commissions are recognized at the time the merchants’ transactions are processed, while the rest financing income is recognized when accrued. Income generated from granting consumer loans mainly includes financial interests, which are recognized by the accrual method during the period irrespective of whether collection has or has not been made.

 

   

Hotel operations

The Company recognizes revenues from its rooms, catering and restaurant facilities as accrued on the close of each business day.

 

  b. Investments

 

   

Current Investments

As of June 30, 2010 current investments included retained interests in securitized receivables pursuant to the securitization programs of Tarshop S.A. and Metroshop S.A. with a realization term not exceeding twelve months, which have been accounted for under the equity method, net of the allowances for impairment, if applicable. In addition, it included public bonds, mutual funds and mortgage bonds carried at market value at the end of the year.

 

11


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 2: (Continued)

 

  b. (continued)

 

As of the closing date of these unaudited financial statements current investments includes certificates of participation under the securitization program for accounts receivable for credit card transactions of Metroshop S.A. (a company proportionally controlled by APSA) falling due on or before 12 months, which have been accounted for under the equity method, which does not exceed its recoverable value.

 

   

Equity investees and other non-current investments

As of June 30, 2010 included retained interests in securitized receivables of Tarshop S.A., which have been accounted for under the equity method, net of the corresponding allowances for impairment, if applicable. In addition, the interests held in entities over which the Company does not exert control, joint control or significant influence have been measured for accounting purposes at cost plus any declared dividends.

Given the sale of 80% of Tarshop S.A.’s shares described in Note 22 B.3.ii), as of the date of issuance of these financial statements, APSA maintains a 20% investment in Tarshop S.A. which has been recognized by application of the equity method on account of the economic group being able to exercise significant influence on its decisions and of the economic group’s intention to maintain it as a long-term investment.

The equity investments in TGLT S.A. and Hersha Hospitality Trust were valued at their acquisition cost.

The equity interest in Rigby 183 LLC (“Rigby 183”), in which the Company has an 8% indirect interest through Real Estate Strategies (¨RES¨) and a 49% indirect interest through IMadison LLC (“IMadison”), has not consolidated on a line-by-line basis because the company is currently negotiating the sale of the 8% interest held by RES, as discussed in Note 22.A.6..

The equity interest in Rigby 183, Metropolitan and the acquisition of the additional equity interest in Alto Palermo S.A. as mentioned in Notes 22.A.6 and 22.A.3 to the unaudited consolidated financial statements and Note 16.4. to the unaudited

 

12


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 2: (Continued)

 

  b. (continued)

 

basic financial statements, respectively, are currently undergoing the analysis of the fair value of the identifiable assets and liabilities that have been acquired in accordance with the Technical Resolution No. 21, paragraph 1.3.1..

 

  c. Intangible assets, net

Intangible assets are carried at restated cost less accumulated amortization and corresponding allowances for impairment in value, if applicable. Included in the Intangible Assets caption are the following:

 

   

Concession

Intangible assets include Arcos del Gourmet S.A.’s concession right, which will be amortized over the life of the concession agreement (see Note 22 B.1.) after the opening of the shopping center..

 

   

Trademarks

Trademarks include the expenses and fees related to their registration.

 

   

Pre-operating and organization expenses

These expenses are amortized by the straight-line method in 3 years, beginning as from the date of opening.

The net carrying value of these assets does not exceed their estimated recoverable value at period/year end.

 

   

Non-compete agreement

Those expenses are amortized by the straight-line method in 28 months, beginning from December 1st, 2009.

In the framework of the agreement executed with Banco Hipotecario S.A. for the sale of Tarshop S.A.’s shares, APSA has signed a non-compete agreement in favor of BHSA and has thus considered this intangible asset to be non-recoverable (See Note 22 B.3.ii).

 

13


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 2: (Continued)

 

  d. Negative goodwill, net

Amortizations were calculated through the straight line method on the basis of an estimated useful life considering the weighted average of the remaining useful life of the assets acquired.

The residual value of goodwill arising from the acquisition of net assets and shares in companies has been shown in the “Negative goodwill, net” caption. Amortizations were classified in the “Amortization of the Negative Goodwill, net” caption of the statement of income. Goodwill related to the acquisition of interest in subsidiaries is included in non-current investments.

Values thus obtained do not exceed the respective estimated recoverable values at period/year end.

 

  e. Liabilities in kind related to barter transactions

Liabilities in kind corresponding to obligations to deliver units to be built are valued considering the value of the assets received or the cost of construction of the units to deliver plus necessary additional costs to transfer the assets to the creditor, the largest. Liabilities in kind have been shown in the “Trade account payables”.

 

NOTE 3: NET INCOME BY BUSINESS SEGMENT

The Company has determined that its reportable segments are those that are based on the Company’s method of internal reporting. Accordingly, the Company has six reportable segments. These segments are Development and Sale of properties, Office and other Non-Shopping center Rental Properties, Shopping centers, Hotel Operations, Consumer financing, and Financial operations and others.

A general description of each segment follows:

 

   

Development and Sale of properties

This segment includes the operating results of the Company’s construction and/or sale of property business.

 

14


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 3: (Continued)

 

   

Office and other Non-Shopping center Rental Properties

This segment includes the operating results of lease and service revenues of office space and other building properties from tenants.

 

   

Shopping centers

This segment includes the operating results of shopping centers principally comprised of lease and service revenues from tenants.

 

   

Hotel operations

This segment includes the operating results of the Company’s hotels principally comprised of room, catering and restaurant revenues.

 

   

Consumer financing

This segment includes the origination of loans and credit card receivables and related securitization programs carried through Tarshop S.A. and Metroshop S.A.(See note 22 B.3.ii).

 

   

Financial operations and others

This segment primarily includes results related to securities-related transactions and other non-core activities of the Company. This segment also includes gain/loss in equity investments of the Company related to the banking industry.

The Company measures its reportable segments based on operating result. Inter-segment transactions, if any, are accounted for at current market prices. The Company evaluates performance of its segments and allocates resources to them based on operating result. The Company is not dependent on any single customer.

The accounting policies of the segments are the same as those described in Note 1 to the Unaudited Basic Financial Statements and in Note 2 to the Unaudited Consolidated Financial Statements.

 

15


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 3: (Continued)

 

The following information provides the operating results from each business segment:

As of December 31, 2010

 

    Development and
Sale of Properties
    Office and  Other
Non-Shopping Center
Rental Properties (a)
    Shopping
Centers
    Hotel
Operations
    Consumer
Financing (1)
    Financial
Operations
and  Others
    Total  

Revenues

    117,329        81,712        330,736        105,106        62,792        —          697,675   

Costs

    (87,838     (14,535     (83,928     (62,626     (21,504     —          (270,431

Gross profit

    29,491        67,177        246,808        42,480        41,288        —          427,244   

Selling expenses

    (4,428     (4,928     (19,045     (12,092     (20,888       (61,381

Administrative expenses

    (22,343     (23,824     (34,258     (19,475     (6,252     —          (106,152

Subtotal Expenses

    (26,771     (28,752     (53,303     (31,567     (27,140     —          (167,533

Gain from recognition of inventories at net realizable value

    35,930        —          —          —          —          —          35,930   

Net loss from retained interest in securitized receivables

    —          —          —          —          5,042        —          5,042   
                                                       

Operating income

    38,650        38,425        193,505        10,913        19,190        —          300,683   
                                                       

Depreciation and amortization (b)

    217        11,247        59,888        7,099        697        —          79,148   

Acquisition of fixed assets, net and intangible assets, net

    14        573        27,963        5,257        51        —          33,858   

Non-current investments in equity investments

    74,844        198,808        —          298,310        49,609        888,745        1,510,316   

Operating assets

    707,545        1,273,892        1,792,282        210,891        32,185        379,461        4,396,256   

Non-operating assets

    18,977        170,924        202,087        38,032        1,725        1,258,954        1,690,699   

Total assets

    726,522        1,444,816        1,994,369        248,923        33,910        1,638,415        6,086,955   

Operating liabilities

    63,521        223,830        303,733        38,705        31,295        —          661,084   

Non-operating liabilities

    486,758        443,527        1,302,443        206,849        —          200,256        2,639,833   

Total liabilities

    550,279        667,357        1,606,176        245,554        31,295        200,256        3,300,917   

 

(a) Includes offices, commercial and residential premises.
(b) Included in operating income.
(1) See Nota 1.c.

 

16


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 3: (Continued)

 

The following information provides the operating results from each business segment:

As of December 31, 2009

 

    Development and
Sale of Properties
    Office and  Other
Non-Shopping Center
Rental Properties (a)
    Shopping
Centers
    Hotel
Operations
    Consumer
Financing (1)
    Financial
Operations
and Others
    Total  

Revenues

    137,412        78,994        252,214        76,276        111,699        —          656,595   

Costs

    (42,735     (15,986     (74,478     (49,460     (47,818     —          (230,477

Gross profit

    94,677        63,008        177,736        26,816        63,881        —          426,118   

Selling expenses

    (2,383     (6,995     (18,967     (7,703     (55,031     —          (91,079

Administrative expenses

    (13,306     (17,002     (19,528     (16,718     (16,683     —          (83,237

Subtotal Expenses

    (15,689     (23,997     (38,495     (24,421     (71,714     —          (174,316

Gain from recognition of inventories at net realizable value

    13,935        —          —          —          —          —          13,935   

Net loss from retained interest in securitized receivables

    —          —          —          —          26,105        —          26,105   
                                                       

Operating income

    92,923        39,011        139,241        2,395        18,272        —          291,842   
                                                       

Depreciation and amortization (b)

    204        12,069        56,691        8,845        2,960        —          80,769   

Acquisition of fixed assets, net and intangible assets, net

    8        1,550        38,868        2,072        1,402        —          43,900   

Non-current investments in equity investments(c)

    27,238        —          —          204,553        —          815,068        1,046,859   

Operating assets(c)

    582,204        991,750        1,780,777        210,675        277,486        204,553        4,047,445   

Non-operating assets (c)

    75,444        97,002        153,540        37,576        49,785        1,172,649        1,585,996   

Total assets (c)

    657,648        1,088,752        1,934,317        248,251        327,271        1,377,202        5,633,441   

Operating liabilities(c)

    36,863        173,187        355,185        38,451        174,254        —          777,940   

Non-operating liabilities (c)

    331,373        301,564        802,927        178,211        122,714        152,559        1,889,348   

Total liabilities (c)

    368,236        474,751        1,158,112        216,662        296,968        152,559        2,667,288   

 

(a) Includes offices, commercial and residential premises.
(b) Included in operating income.
(c) Information as of June 30, 2010.
(1) See note 1.c.

 

17


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 4: CASH AND BANKS

The breakdown for this item is as follows:

 

    December 31, 2010     June 30, 2010  

Cash on hand

    2,306        4,883   

Bank accounts

    99,200        60,500   

Checks to be deposited

    1,182        5,792   
               
    102,688        71,175   
               

 

NOTE 5: INVESTMENTS

The breakdown for this item is as follows:

 

    December 31, 2010     June 30, 2010  

Current

   

Mutual funds

    251,026        134,167   

Stock shares

    20,611        4,075   

Retained interest in securitized receivables

    1,697        124,671   

Mortgage bonds issued by BHSA

    479        784   

Other investments

    16        48   

Trust debt titles (TDFs)

    —          2,846   

Allowance for impairment of CPs

    —          (7,423
               

Total Current

    273,829        259,168   
               

Non-current

   

Banco Hipotecario S.A. (1)

    882,437        809,072   

Hersha Hospitality Trust (Note 22 A.2.)

    298,310        204,553   

Tarshop S.A. (Note 22 B 3.ii))

    49,609        —     

Rigby 183 LLC (Note 22 A.6.)

    108,707        —     

New Lipstick LLC (Note 22 A.3.)

    105,365        —     

TGLT S.A. (Nota 22 B.12.)

    47,582        —     

Manibil S.A. (Note 19.2. to the Unaudited Basic Financial Statements)

    27,262        27,238   

Advance payments for the acquisition of shares (Note 16.4. to the Unaudited Basic Financial Statements and Note 22 B.1.)

    1,574        23,735   

Retained interest in securitized receivables

    —          18,458   

Banco de Crédito & Securitización S.A.

    6,308        5,996   

Other investments

    177        144   

Allowance for impairment of CPs

    —          (1,165
               

Subtotal

    1,527,331        1,088,031   
               

 

18


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 5: (Continued)

 

     December 31, 2010      June 30, 2010  

Undeveloped parcels of land:

     

Santa María del Plata

     158,583         140,584   

Puerto Retiro (2)

     54,473         54,600   

Beruti plot of land (Note 22 B.6.)

     —           52,934   

Caballito plot of land

     36,785         36,745   

Patio Olmos (Note 22 B.4.)

     32,949         32,949   

Zetol plot of land (Note 22 A.5.)

     40,010         14,348   

Air space Coto (Note 22 B.7.)

     13,188         13,188   

Torres Rosario plot of land

     —           11,166   

Vista al Muelle plot of land (Note 22 A.5.)

     11,378         8,292   

Canteras Natal Crespo

     5,719         5,705   

Pilar

     3,408         3,408   

Torres Jardín IV

     —           3,030   

Other undeveloped parcels of land

     15,825         15,825   
                 

Subtotal

     372,318         392,774   
                 

Total non-current

     1,899,649         1,480,805   
                 

 

(1) As of December 31 and June 30, 2010, includes Ps. 21,480 and Ps. 25,884, respectively, as goodwill and negative goodwill and higher and lesser values. As of December 31 and June 30, 2010 represents 446,578,517 and 420,455,953 shares with a quoted value at closing equivalent was to Ps. 3.21 and Ps.1.44 per share, respectively.
(2) See Note 21.A.(i).

 

NOTE 6: ACCOUNTS RECEIVABLE, NET

The breakdown for this item is as follows:

 

     December 31, 2010      June 30, 2010  
     Current     Non-Current      Current     Non-Current  

Leases and services and from the sale of properties receivables

     101,392        10,002         76,578        17,150   

Checks to be deposited

     89,348        —           60,695        —     

Consumer financing receivables

     51,456        —           245,538        25,824   

Hotel receivables

     15,385        —           11,186        —     

Related parties (Note 19)

     7,988        —           8,033        —     

Receivables with collection agents

     2,515        —           4,532        —     

Pass-through expenses receivables

     24,282        —           19,917        —     

Debtors under legal procedures

     44,423        —           42,117        —     

Notes receivables

     5,448        744         4,207        399   

Credits cards receivables

     110        —           877        —     

Less:

         

Allowance for leases, services and from sale of properties receivables

     (55,791     —           (51,099     —     

Allowance for consumer financing receivables

     (26,995     —           (62,335     (1,250

Allowance for hotel receivables

     (466     —           (717     —     
                                 
     259,095        10,746         359,529        42,123   
                                 

 

19


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 7: OTHER RECEIVABLES

The breakdown for this item is as follows:

 

     December 31, 2010     June 30, 2010  
     Current      Non-Current     Current      Non-Current  

Related parties (Note 19)

     50,643         14,111        45,404         15,010   

Metropolitan 885 Third Ave. LLC, put option (Note 22 A.3.)

     —           —          48,461         —     

Prepaid expenses and services

     31,445         1,354        36,969         2,609   

Receivable from the sale of shares (1)

     —           —          35,772         —     

Value Added Tax (“VAT”)

     41,049         58,248        30,929         64,386   

Gross revenue tax

     6,673         1,611        8,151         935   

Guarantee deposits re. securitization programs (Note 21 B.(ii))

     193         —          5,427         —     

Consumer financing receivables

     —           —          4,880         —     

MPIT

     3,714         63,055        1,056         62,791   

Income tax, net

     1,293         —          2,680         —     

Loans granted, net

     1,055         96        859         195   

Deferred Income Tax

     —           31,376        —           55,876   

Mortgage receivable

     —           2,208        —           2,208   

Others (2)

     13,790         1,062        20,303         1,197   

Less:

          

Allowance for doubtful mortgage receivable

     —           (2,208     —           (2,208

Present value – other receivables

     —           (13,624     —           (15,817
                                  
     149,855         157,289        240,891         187,182   
                                  

 

(1) See Note 16.9. to the Unaudited Basic Financial Statements.
(2) Include restricted cash (see Note 21 B. (iii))

 

20


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 8: INVENTORIES

The breakdown for this item is as follows:

 

    December 31, 2010     June 30, 2010  
    Current     Non-Current     Current     Non-Current  

Horizons (Note 22 A.1)

    263,216        —          208,644        —     

Caballito Nuevo (1)

    10,643        2,589        25,808        6,654   

Rosario plot of land (5)

    27,905        —          8,728        —     

Units to be received Beruti

    —          23,309        —          —     

Caballito Plot of land (Note 19) (2)

    —          24,494        —          —     

Credit from barter transaction of Caballito (Cyrsa) (Note 19)(2)

    —          —          —          18,970   

El Encuentro (3)

    4,631        3,745        4,938        5,318   

Torres Rosario (Note 22 B.5.)

    1,126        9,897        3,379        7,644   

Pereiraola (4)

    —          8,200        —          8,200   

Inventories (hotel operations)

    3,347        —          3,141        —     

Abril

    1,362        243        1,763        —     

Caballito plot of land

    —          —          —          6,794   

Other inventories

    14,096        77        3,168        1,508   
                               
    326,326        72,554        259,569        55,088   
                               

 

(1) See Note 5 (2) to the Unaudited Basic Financial Statements.
(2) See Note 5 (1) to the Unaudited Basic Financial Statements.
(3) See Note 5 (3) to the Unaudited Basic Financial Statements.
(4) See Note 16.5. to the Unaudited Basic Financial Statements.
(5) See Note 22 B.10. ii).

 

21


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 9: FIXED ASSETS, NET

The breakdown for this item is as follows:

 

     December 31, 2010      June 30, 2010  

Hotels

     

Llao-Llao

     77,178         79,176   

Intercontinental

     53,926         54,599   

Libertador

     41,486         40,673   

Bariloche plots of land

     21,900         21,900   
                 

Subtotal Hotels

     194,490         196,348   
                 

Office buildings

     

Edificio República

     217,427         219,777   

Torre BankBoston

     153,848         155,196   

Bouchard 551

     149,406         150,570   

Intercontinental Plaza

     80,401         82,408   

Dot Baires Office Building (1)

     69,308         66,247   

Bouchard 710

     64,750         65,261   

Dique IV

     63,491         64,620   

Maipú 1300

     37,596         38,287   

Costeros Dique IV

     18,817         19,111   

Libertador 498

     14,373         14,657   

Suipacha 652

     10,710         10,936   

Avda. De Mayo 595

     4,372         4,489   

Dock del Plata

     854         864   

Madero 1020

     208         218   

Rivadavia 2768

     204         217   

Sarmiento 517

     194         197   
                 

Subtotal Office buildings

     885,959         893,055   
                 

Other fixed assets

     

Catalinas Norte plot of land

     100,863         100,804   

Santa María del Plata

     12,496         12,496   

Constitución 1159

     5,427         5,427   

Museo Renault

     4,738         4,785   

Thames

     3,895         3,897   

Casona Abril

     2,627         2,728   

Constitución 1111

     876         897   

Alto Palermo Park

     546         546   

Others

     3,690         4,605   
                 

Subtotal Other fixed assets

     135,158         136,185   
                 

Shopping Center

     

Dot Baires

     516,347         517,108   

Abasto

     159,141         163,556   

Alto Palermo

     126,486         134,984   

Patio Bullrich

     85,692         89,638   

Soleil Factory

     80,339         —     

Mendoza Plaza

     78,614         80,552   

Alto Rosario

     76,304         77,401   

Alto Avellaneda

     67,001         73,454   

Paseo Alcorta

     68,770         70,663   

Córdoba Shopping – Villa Cabrera (Note 24 B.1.)

     67,139         68,958   

Alto NOA

     20,571         21,570   

Financial advance for fixed assets purchase (Note 22 B.2.)

     9,386         31,783   

Neuquén Project (Note 24 B.2.)

     14,224         12,389   

Buenos Aires Design

     7,579         8,811   

Other fixed assets

     89,764         97,771   

Other properties

     18,096         18,411   

Units to be received Beruti

     9,264         —     
                 

Subtotal Shopping Center

     1,494,717         1,467,049   
                 

Total

     2,710,324         2,692,637   
                 

 

(1) As of June 30, 2010 Dot Baires Office Building was under construction

 

22


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 10: NEGATIVE GOODWILL, NET

The breakdown for this item is as follows:

 

    December 31,
2010
    June 30,
2010
 

Goodwill:

   

Alto Palermo S.A. (Note 16.4 to the Unaudited Basic Financial Statements)

    170,039        19,245   

Torre BankBoston

    5,585        5,690   

Museo Renault

    3,032        3,113   

Conil S.A.

    506        506   

Fibesa S.A.

    —          342   
               

Subtotal goodwill

    179,162        28,896   
               

Negative goodwill:

   

Alto Palermo S.A.

    (41,828     (43,330

Palermo Invest S.A.

    (39,277     (40,316

Empalme S.A.I.C.F.A. y G.

    (8,132     (8,450

Mendoza Plaza Shopping S.A.

    (5,498     (5,661

Unicity S.A.

    (3,601     —     

Emprendimiento Recoleta S.A.

    (223     (262
               

Subtotal negative goodwill

    (98,559     (98,019
               

Total negative goodwill, net

    80,603        (69,123
               

 

NOTE 11: TRADE ACCOUNTS PAYABLE

The breakdown for this item is as follows:

 

     December 31, 2010      June 30, 2010  
     Current      Non-Current      Current      Non-Current  

Suppliers

     85,441         98         169,473         11,210   

Accruals

     65,580         —           71,856         —     

Liabilities in kind “Horizons” (See Note 22 A.1.)

     50,780         —           46,451         —     

Related parties (Note 19)

     21,874         —           25,651         12,158   

Others

     1,742         —           2,183         —     
                                   
     225,417         98         315,614         23,368   
                                   

 

NOTE 12: CUSTOMER ADVANCES

The breakdown for this item is as follows:

 

     December 31, 2010      June 30, 2010  
     Current      Non-Current      Current      Non-Current  

Customers advances

     142,066         —           135,030         —     

Admission rights

     57,089         65,883         51,194         59,469   

Lease advances (1)

     33,490         27,946         23,878         30,901   
                                   
     232,645         93,829         210,102         90,370   
                                   

 

(1) (a) Includes balances due to NAI INTERNATIONAL II, INC, under the agreement of financing and occupancy signed by Empalme S.A.I.C.F.A. y G. (see Note 24 B.1.).

(b) As of December 31 and June 30, 2010 includes advances of Ps. 8,262 and Ps. 9,501, respectively, from Wall - Mart Argentina S.R.L. in the context of a rent contract entered into with Panamerican Mall S.A. (APSA’s Subsidiary), for a 30 years’ term.

 

23


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 13: SHORT-TERM AND LONG–TERM DEBT

The breakdown for this item is as follows:

 

     December 31, 2010      June 30, 2010  
     Current      Non-Current      Current      Non-Current  

Bank overdrafts

     504,213         —           314,120         —     

Bank loans (1)

     47,945         53,371         133,813         52,767   

Short-term notes (Note 24 B.4.)

     —           —           23,019         —     

Non Convertible Notes – APSA 2011 U$S 6 M (7)

     26,237         —           25,813         —     

Non Convertible Notes – APSA 2011 $ 55 M (7)

     44,539         —           44,165         —     

Non Convertible Notes – APSA 2012 $ 154 M (6)

     26,659         13,233         26,695         26,455   

Convertible Notes – APSA 2014 U$S 50 M (5)

     4         69         2,719         60,890   

Non convertible Notes – APSA 2017 U$S 120 M (4) (Note 19)

     4,518         442,922         2,917         294,286   

Non convertible Notes– 2017 (3) (Note 19)

     20,248         591,881         20,009         584,694   

Non convertible Notes – 2020 (3)

     29,772         577,767         —           —     

Seller financing (2)

     14,674         68,527         15,920         12,436   
                                   
     718,809         1,747,770         609,190         1,031,528   
                                   

 

(1) Balances as of December 31, 2010 includes:

(a) Ps. 28,370 as a current balance and Ps. 53,371 as a non-current balance related to debt for purchase República building.(see Note 8 (1) a) to the Unaudited Basic Financial Statements).

  (b) Ps. 19,139 correspond to Hoteles Argentinos S.A.’s mortgage loan. (Note 21 A.(ii)).
  (c) Ps. 436 related to loans granted by different financial institutions.

 

(2) The balance as of December 31, 2010 includes mainly:
  (a) Ps. 18,887 to the debt from acquisition of Zetol S.A. (See Note 22 A.5.)
  (b) Ps. 8,844 related to the debt for purchase of Arcos del Gourmet S.A.(See note 22 B.1.)
  (c) Ps. 55,470 related to the debt for purchase of Goodwill of Soleil Factory.

 

(3) See Note 17 to the Unaudited Basic Financial Statement.

 

(4) See Note 23 A.2. Disclosed net of the issuance debt costs to be accrued for Ps. 3,142. See Note 18.1 to the Unaudited Basic Financial Statements.

 

(5) Corresponds to the outstanding balance of Convertible Notes into shares (“CNB”) issued originally by APSA for an outstanding amount of US$ 50,000, as detailed in Note 23 A.1., net of the CNB underwritten by the Company for Ps.131,896.

 

(6) See Note 23 A.2. Disclosed net of the Notes held by the Company for Ps. 19,935 and issuance debt costs to be accrued debt for Ps. 51.

 

(7) See note 23 A.2..

 

NOTE 14: SALARIES AND SOCIAL SECURITY PAYABLE

The breakdown for this item is as follows:

 

     December 31, 2010      June 30, 2010  

Provision for vacation and bonuses

     13,937         27,038   

Social Security payable

     7,489         8,830   

Salaries payable

     588         1,004   

Others

     543         503   
                 
     22,557         37,375   
                 

 

24


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 15: TAXES PAYABLE

The breakdown for this item is as follows:

 

    December 31, 2010     June 30, 2010  
    Current     Non-Current     Current     Non-Current  

Income tax provision, net

    38,445        —          38,213        —     

Tax amnesty plan for income tax

    —          20,246        —          19,145   

VAT

    13,854        —          17,308        —     

Tax payment facilities plan for VAT

    —          —          13,235        —     

MPIT, net

    13,338        —          10,512        12   

Gross revenue tax payable

    7,734        —          3,636        —     

Tax retentions to third parties

    4,287        —          10,177        —     

Provision for tax on shareholders personal assets

    4,851        —          4,055        —     

Tax payment facilities plan for income tax

    1,659        —          1,559        —     

Tax amnesty plan for gross revenue tax

    1,217        1,456        485        1,320   

Tax amnesty plan for ABL

    142        —          815        2,372   

Deferred Income Tax

    —          66,766        —          87,592   

Others

    1,011        —          1,116        —     
                               

Total

    86,538        88,468        101,111        110,441   
                               

 

NOTE 16: OTHER LIABILITIES

The breakdown for this item is as follows:

 

    December 31, 2010     June 30, 2010  
    Current     Non-Current     Current     Non-Current  

Accrual for Directors fees (1) (Note 19)

    19,696        —          24,412        —     

Advance sale of Tarshop S.A. shares (Notes 19 and 22 B.3.(ii))

    —          —          21,070        —     

Guarantee deposits

    6,618        2,798        5,243        4,100   

Debt to the former minority shareholders of Tarshop S.A. (Note 22 B.9.)

    3,572        1,708        3,529        3,322   

Payables to National Parks Administration (Note 20)

    4,418        —          2,589        —     

Bellow market leases (3)

    —          —          1,308        —     

Contributed leasehold improvements (Note 24 B.3.)

    426        9,303        462        9,502   

Deferred Revenues

    —          16,004        —          —     

Related parties (Note 19)

    20        51        50        8   

Loans with shareholders of related parties

    —          241        —          19,989   

Hersha option payable (2)

    —          —          —          16,693   

Commitment to provide (Note 22 A.3.)

    —          —          —          5,897   

Directors’ guarantee deposits (Note 19)

    —          12        —          12   

Present value – other liabilities

    —          (82     —          (102

Others

    8,334        331        6,675        2,600   
                               

Total

    43,084        30,366        65,338        62,021   
                               

 

(1) Disclosed net of advances to directors fees for Ps. 9,239 and Ps. 23,387 as of December 31 and June 30, 2010, respectively.
(2) Debt with minority shareholders REIG.
(3) See Note 1.5.l. to the Unaudited Basic Financial Statements.

 

25


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 17: PROVISIONS

The breakdown for this item is as follows:

 

     December 31, 2010      June 30, 2010  
     Current      Non-current      Current      Non-current  

Allowance for contingences

     1,663         9,673         2,890         7,940   
                                   

Total

     1,663         9,673         2,890         7,940   
                                   

 

NOTE 18 a: FINANCIAL RESULTS, NET

The breakdown for this item is as follows:

 

     December 31, 2010     December 31, 2009  

Financial results generated by assets:

    

Interest income

     9,991        11,863   

Interest on discounting assets

     2,323        2,946   
                

Subtotal interest income

     12,314        14,809   
                

Foreign exchange gain

     9,349        38   
                

Gain on financial operations

     11,511        17,676   
                

Subtotal other holding gain

     11,511        17,676   
                

Total financial results generated by assets

     33,174        32,523   
                

Financial results generated by liabilities:

    

Interest expense

     (101,882     (75,177

Interest on discounting liabilities

     60        (170
                

Subtotal interest expense

     (101,822     (75,347
                

Foreign exchange loss

     (20,655     (272
                

Loss on derivative financial instruments

     —          (2,582

Others

     (1,951     (3,110
                

Subtotal other financial expenses

     (1,951     (5,692
                

Total financial results generated by liabilities

     (124,428     (81,311
                

Total financial results, net

     (91,254     (48,788
                

 

NOTE 18 b: OTHER EXPENSES, NET

The breakdown for this item is as follows:

 

     December 31, 2010     December 31, 2009  

Other income:

    

Recovery of allowances

     9        71   

Others

     274        388   
                

Subtotal other income

     283        459   
                

Other expenses:

    

Donations

     (4,070     (3,159

Tax on Shareholders’ personal assets

     (2,440     (2,548

Provision for contingencies

     (1,708     (44

Unrecoverable VAT

     (560     (1,295

Others

     (6,784     (1,859
                

Subtotal other expenses

     (15,562     (8,905
                

Total Other expenses, net

     (15,279     (8,446
                

 

26


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 19: COMPANIES UNDER LAW No. 19,550 SECTION 33 AND OTHER RELATED PARTIES

 

  a. Balances as of December 31, 2010 compared to the balances as of June 30, 2010 held with related companies, persons and shareholders are as follows:

 

Related parties

   Account
receivables –
current
     Other
receivables
current
     Other
receivables
non - current
     Trade
accounts
payable –
current
    Short-term
debt
    Long-term
debt
    Other
liabilities –
current
    Other
liabilities –
non current
    Totals  

Agro-Uranga S.A.

     —           —           —           (4     —          —          —          —          (4

Baicom Networks S.A. (4)

     9         21         396         —          —          —          —          —          426   

Banco Hipotecario S.A. (2)

     225         —           —           (21     —          —          —          —          204   

Cactus Argentina S.A. (2)

     21         —           —           (3     —          —          —          —          18   

Canteras Natal Crespo S.A. (4)

     348         57         —           —          —          —          —          —          405   

Consorcio Libertador (3)

     1         120         —           (99     —          —          (4     —          18   

Consorcio Dock del Plata (3)

     269         1         —           —          —          —          —          —          270   

Consorcio Torre Boston (3)

     1,687         333         —           (1,167     —          —          —          —          853   

Consultores Assets Management S.A. (3)

     1,035         8         —           (7     —          —          —          —          1,036   

Cresud S.A.C.I.F. y A. (5)

     1,346         24,249         —           (15,874     (217     (10,688     —          —          (1,184

Cyrsa S.A. (4)

     1,478         272         —           (1,010     —          —          —          —          740   

Directors (3)

     2         169         —           —          —          —          (19,696     (20     (19,545

Elsztain Managing Partners Ltd (3)

     —           —           —           —          —          —          —          (43     (43

Elsztain Reality Partner Maste

     —           3,578         —           —          —          —          —          —          3,578   

Estudio Zang, Bergel y Viñes (3)

     —           21         —           (481     —          —          —          —          (406

Fundación IRSA (3)

     46         1         —           (483     —          —          —          —          (436

Futuros y Opciones.com S.A. (2)

     8         —           —           (6     —          —          —          —          2   

Hersha Hospitality Trust (2)

     —           2,313         —           —          —          —          —          —          2,313   

IFISA

     —           16,098         —           —          —          —          —          —          16,098   

Irsa Developments LP (2)

     —           —           —           —          —          —          (8     —          (8

Irsa Real Estate Strategies LP (2)

     —           —           —           —          —          —          (8     —          (8

Miltary S.A. (2)

     —           28         —           —          —          —          —          —          28   

Metropolitan 885 Third Avenue

     56         —           —           —          —          —          —          —          56   

Metroshop S.A. (4)

     —           1,100         —           —          —          —          —          —          1,100   

Museo de los Niños (3)

     1,234         —           —           (6     —          —          —          —          1,228   

Personnel loans (3)

     3         2,243         —           (554     —          —          —          —          1,692   

Puerto Retiro S.A. (4)

     58         31         —           (6     —          —          —          —          83   

Tarshop S.A. (2)

     162         —           13,715         (2,153     —          —          —          —          11,724   
                                                                           

Totals as of December 31, 2010

     7,988         50,643         14,111         (21,874     (217     (10,688     (19,716     (63     20,184   
                                                                           

 

27


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 19: (Continued)

 

  a. (Continued)

 

Related parties

  Account
receivables –
current
    Other
receivables -
current
    Other
receivables –
non current
    Inventories
receivables-
Caballito Plot
of land barter
    Trade
accounts
payable –
current
    Trade
accounts
payable  –

non current
    Short-term
debt
    Long-term
debt
    Other
liabilities –
current
    Other
liabilities –
non current
    Totals  

Baicom Networks S.A. (4)

    —          1        323        —          —          —          —          —          —          —          324   

Banco Hipotecario S.A. (2)

    354        —          —          —          (159     —          —          —          (21,070     —          (20,875

Cactus Argentina S.A. (2)

    18        —          —          —          (3     —          —          —          —          —          15   

Canteras Natal Crespo S.A. (4)

    318        50        —          —          —          —          —          —          —          —          368   

Consorcio Dock del Plata (3)

    883        2        —          —          (10     —          —          —          (3     —          872   

Consorcio Libertador (3)

    —          20        —          —          (66     —          —          —          (4     —          (50

Consorcio Torre Boston (3)

    595        205        —          —          —          —          —          —          —          —          800   

Consultores Assets Management S.A. (3)

    817        29        —          —          (7     —          —          —          —          —          839   

Cresud S.A.C.I.F. y A. (5)

    2,111        40,450        —          —          (23,667     —          (4,831     (91,829     —          —          (77,766

Cyrsa S.A. (4)

    1,658        8        —          18,970        (983     —          —          —          —          —          19,653   

Directors (3)

    2        169        —          —          (36     —          —          —          (24,412     (20     (24,297

Elsztain Managing Partners Ltd (3)

    —          —          —          —          —          —          —          —          (27     —          (27

Estudio Zang, Bergel y Viñes (3)

    —          22        —          —          (576     —          —          —          —          —          (554

Fundación IRSA (3)

    41        5        —          —          —          —          —          —          —          —          46   

Futuros y Opciones.com S.A. (2)

    7        —          —          —          (6     —          —          —          —          —          1   

Hersha Hospitality Trust (2)

    —          2,087        —          —          —          —          —          —          —          —          2,087   

Irsa Developments LP (2)

    —          —          —          —          —          —          —          —          (8     —          (8

Irsa Real Estate Strategies LP (2)

    —          —          —          —          —          —          —          —          (8     —          (8

Metroshop S.A. (4)

    —          —          14,687        —          —          (12,158     —          —          —          —          2,529   

Museo de los Niños (3)

    1,111        —          —          —          (5     —          —          —          —          —          1,106   

Parque Arauco S.A. (1)

    —          —          —          —          —          —          (2,716     (60,822     —          —          (63,538

Personnel loans (3)

    59        2,325        —          —          (128     —          —          —          —          —          2,256   

Puerto Retiro S.A. (4)

    59        31        —          —          (5     —          —          —          —          —          85   
                                                                                       

Totals as of June 30, 2010

    8,033        45,404        15,010        18,970        (25,651     (12,158     (7,547     (152,651     (45,532     (20     (156,142
                                                                                       

 

28


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 19: (Continued)

 

  b. The Statement of Income balances for the six-month periods ended December 31, 2010 and 2009, held with related companies, persons and shareholders are as follows:

 

Related parties

  Sale and fees for
services
    Leases gain     Cost of Services     Interest  and
exchange
differences
    Fees     Share services –
payroll
    Donations     Totals  

Canteras Natal Crespo S.A. (4)

    24        —          —          2        —          —          —          26   

Consorcio Libertador (3)

    61        6        —          —          —          —          —          67   

Consorcio Dock del Plata S.A. (3)

    78        —          —          —          —          —          —          78   

Consorcio Torre Boston (3)

    161        —          (2,966     —          —          —          —          (2,805

Consultores, Assets Management S.A. (3)

    —          11        —          —          —          —          —          11   

Cresud S.A.C.I.F. y A. (5)

    —          339        —          (4,631     —          (27,670     —          (31,962

Cyrsa S.A. (4)

    —          4        —          —          —          —          —          4   

Directors (3)

    —          —          —          (3     (30,099     —          —          (30,102

Estudio Zang, Bergel y Viñes (3)

    —          —          —          —          (2,783     —          —          (2,783

Fundación IRSA (3)

    —          —          —          —          —          —          (1,526     (1,526

Tarshop S.A. (2)

    95        1,821        —          80        —          —          —          1,996   

Parque Arauco S.A. (1)

    —          —          —          (315     —          —          —          (315

Personnel loans (3)

    —          —          —          138        —          —          —          138   
                                                               

Totals as of December 31, 2010

    419        2,181        (2,966     (4,729     (32,882     (27,670     (1,526     (67,173
                                                               

 

29


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 19: (Continued)

 

  b. (Continued)

 

Related parties

   Sale and fees for
services
     Leases gain      Interest and
exchange
differences
    Fees     Donations     Tax on
Shareholders
personal assets
    Totals  

Shareholders (5)

     —           —           —          —          —          (202     (202

Canteras Natal Crespo S.A (4)

     24         —           50        —          —          —          74   

Consorcio Dock del Plata S.A. (3)

     117         —           —          —          —          —          117   

Consorcio Libertador (3)

     51         5         —          —          —          —          56   

Cresud S.A.C.I.F. y A. (5)

     1,879         626         (8,350     —          —          —          (5,845

Cyrsa S.A. (4)

     —           45         —          —          —          —          45   

Directors (3)

     —           —           (3     (11,684     —          —          (11,687

Estudio Zang, Bergel y Viñes (3)

     —           —           —          (1,094     —          —          (1,094

Fundación IRSA (3)

     —           —           —          —          (311     —          (311

Parque Arauco S.A. (1)

     —           —           (2,976     —          —          —          (2,976

Personnel Loans

     —           —           65        —          —          —          65   
                                                          

Totals as of December 31, 2009

     2,071         676         (11,214     (12,778     (311     (202     (21,758
                                                          

 

(1) Shareholders of Alto Palermo S.A..
(2) Subsidiary (direct or indirect).
(3) Related party.
(4) Joint control.
(5) Shareholders.

 

30


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 20: NATIONAL PARKS ADMINISTRATION DISPUTE

- Provision for unexpired claims against Llao Llao Holding S.A.

The Company Llao Llao Holding S.A. (“LLH”) (in liquidation process following the merger with and into the Company), predecessor of Llao Llao Resorts S.A. (“LLR”) as operator of the Llao Llao Hotel, was sued in 1997 by the National Parks Administration seeking collection of the unpaid balance of the additional sale price, in Argentine External Debt Bond (“EDB”) amounting to US$ 2.9 million. A ruling of the court of original jurisdiction sustained the claim. That ruling was appealed, and the Court of Appeals confirmed the judgment of the court of original jurisdiction, demanding payment from the company of US$ 3.8 million, plus interest accrued through payment, penalties and attorney’s fees. In March 2004, LLH paid Ps. 9,156 in cash and EDB.

The plaintiff requested the court of original jurisdiction to initiate an incidental procedure for execution of sentence by performing a settlement through the Ministry of Economy, the procedure having being questioned by LLR. In view of the fact that the information provided was not sufficient to evaluate the amount settled by the Ministry of Economy, it was requested that the execution be suspended until there is a sentence on the complaint recourse filed with the National Supreme Court for the denial of the extraordinary recourse soliciting that the debt be converted to pesos.

On July 2008 the Court of Appeal notified LLR that by means of a resolution dated June 18, 2008 it had confirmed the settlement approved by the court of original jurisdiction.

On March 17, 2009, the National Supreme Court admitted the incidental procedure and decided to suspend the enforcement of the judgment in so far as the extraordinary appeal lodged by LLR is not resolved.

On February 23, 2010, the Supreme Court of Justice dismissed the action, which rendered the judgment final and compelled LLR to pay the amount calculated by the State. On April 2010, LLR paid Ps. 13,122 in cash and bonds.

After LLR’s filing was duly notified to the plaintiff, the latter in turn stated that the amounts deposited were in line with the settlement that, having taken place on June 30, 2007, was eventually approved in the framework of these proceedings on December 5, 2007. As a result, the Argentine Agency of National Parks argued that the interest accrued until actual payment were to be adjusted by application of the Argentine Central Bank’s borrowing interest rate. As estimated by the Argentine Agency of National Parks, the outstanding balance, to be deposited by LLR would amount to US$ 659.

 

31


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 20: (Continued)

 

On June 10, 2010, LLR was notified of the newly-performed settlement: LLR filed an objection against it in due time and manner. On June 17, 2010, the court ordered that the plaintiff was to be served notice of the objection.

On August 6, 2010, the plaintiff filed a response to the most recent service of process. On September 10, 2010, the trial court judge resolved that the amount deposited by LLR is not sufficient to cover the amount of the payment order. An appeal against this resolution was filed on behalf of LLR alleging that there has been a material error incurred by the trial court.

In addition, on September 22, 2010, the judge calculated that the fees payable to the auctioneer who took part in the proceedings amount to Ps. 1.8 million. LLR lodged an appeal against the award for considering the amount excessively high. The auctioneer, in turn, lodged his appeal against the award for considering the amount excessively low. On November 26, the proceedings file was sent to the Appellate Court. By November 29, an agreement was reached.

Based on the information provided by the legal advisors litigating these proceedings, LLR has booked Ps. 2,618 under “Other current liabilities – Payables to National Parks Administration”, that is, the amount in Pesos equivalent to the abovementioned interest claimed by the plaintiff plus the amount of fees described in the above paragraph, which in total amounts to Ps. 4,418.

 

NOTE 21: RESTRICTED ASSETS

 

  A. IRSA Inversiones y Representaciones Sociedad Anónima

 

  (i) Puerto Retiro S.A.

On April 18, 2000, Puerto Retiro S.A (indirect subsidiary of IRSA) was notified of a filing made by the National Government, through the Ministry of Defense, to extend the petition in bankruptcy of Inversora Dársena Norte S.A. (Indarsa) to Puerto Retiro S.A. Concurrently with the complaint, at the request of plaintiff, the bankruptcy court granted an order restraining the ability of Puerto Retiro S.A. to sell or dispose in any manner the acquired real estate property from Tandanor S.A. in June 1993.

Indarsa had acquired 90% of the capital stock of Tandanor S.A. to a formerly estate owned company privatized in 1991, engaged in the shipyard industry.

Indarsa did not comply with the payment of the outstanding price for the acquisition of the stock of Tandanor, and therefore the Ministry of Defense requested the bankruptcy of Indarsa, pursuing to extend the bankruptcy to Puerto Retiro S.A.

 

32


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 21: (Continued)

 

  A. (Continued)

 

The evidence steps of the legal procedures have been completed. Puerto Retiro S.A. appealed the precautionary measure, being the same confirmed by the Court on December 14, 2000. The parties have submitted their claims in due time. The file was passed for the judge to issue a pronouncement, this being a decree adjourning the summoning of decisions to pronouncement in the understanding that there exists pre-judgment in respect of the penal cause filed against ex-officers of the Ministry of Defense and ex-directors of the Company. Consequently, the matter will not be solved until there is final judgment in penal jurisdiction.

The Management and legal advisors of Puerto Retiro S.A. estimate that there are legal and technical issues sufficient to consider that the request for bankruptcy will be denied by the court. However, taking the circumstances into account and the progress of the legal action, this position cannot be considered final.

 

  (ii) Loan of Hoteles Argentinos S.A.

In March 2005, Credit Suisse First Boston (“CSFB”) acquired a loan for US$ 11.1 million of Hoteles Argentinos S.A. (“HASA”), which had been in non-compliance since January 2002. In April 2006 HASA reduced the capital amount payable to US$ 6.0 million. The balance accrued a 6 months LIBOR interest rate plus 7.0% being the last of US$ 5.07 million due in March, 2010.

Jointly, a credit default swap was subscribed by the Company for 80% of the restructured debt value in order to protect CSFB in case of non-compliance with HASA’s obligations. As compensation, the Company received a coupon on a periodical basis. Additionally, the Company has deposited as guarantee the amount of US$ 1.2 million.

With the last installment of the loan received having been repaid on March 15, 2010, CSFB reimbursed the deposit to the Company. In connection with this matter, HASA borrowed a new loan from Standard Bank Argentina, for a total amount of Ps. 19,000, which will accrue interest at a fixed nominal 16.25% interest rate per annum, payable on a quarterly basis and with principal becoming due on March 15, 2011.

As a guarantee for this transaction, the Company entered into a put option agreement with Standard Bank whereby the Bank receives the right to sell to the Company, which in turn agrees to purchase, 80% of the credit rights arising from the loan in the event of HASA defaulted the loan.

 

33


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 21: (Continued)

 

  A. (Continued)

 

 

  (iii) The company and subsidiaries have mortgages over the following properties:

 

Properties

   Book value as of
December 31,  2010

Edificio República

   217,427

Caballito plot of land

   36,785

Bariloche plot of land

   21,900

Zetol plot of land

   40,010

Suipacha 652

   10,710

Vista al Muelle plot of land

   11,378

 

  (iv) The Company maintains a pledge over CYRSA’s shares.

 

  (v) To guarantee the compliance with all the covenants assumed by Liveck S.A., and the minority shareholder of Zetol S.A. and Vista al Muelle S.A., pursuant to the stock purchase agreement for Vista al Muelle S.A.’s shares executed on June 11, 2009 and the Addendums to such agreement as well as payment of any possible damages and associated expenses, the parties have reciprocally tendered a security interest consisting in a possessory pledge over the shares of Vista al Muelle S.A. and Zetol S.A..

 

  B. Alto Palermo S.A. (APSA)

 

  (i)

The fixed assets account includes the multiplex cinema building in the Córdoba Shopping Villa Cabrera, which is encumbered by an antichresis to secure the financial payable carried by Empalme S.A.I.C.F.A. y G. (merged into Shopping Alto Palermo S.A. as from January 1st, 2009) with NAI INTERNATIONAL II Inc. (See Note 24 B.1.).

 

  (ii) Guarantee deposits re.securitization program account included in other current receivables, the contingency and expenses funds of financial trust as credit protection for investors that as of June 30, 2010 amounted to Ps. 4,749. They were restricted availability credits until settlement in accordance with the respective prospectus.

 

  (iii) As of December 31, 2010, in other current receivables, APSA has deposits that are restricted due to different court attachments.

 

34


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 21: (Continued)

 

  B. (Continued)

 

 

  (iv) As regards the case “Alto Palermo S.A. (APSA) with Dirección General Impositiva in re: Appeal”, Case file No. 25.030-I, currently heard by Room A, Office of the 3rd Nomination, the property located at Av. Olegario Andrade 367, Caballito, Buenos Aires City has been encumbered, and its value as of December 31, 2010 amounts to Ps. 36,785 (disclosed in the “Non-current investments- Undeveloped plots of land”).

 

  (v) Other current investments account included as of June 30, 2010, BONTE 2006 bonds for Ps. 34, which were deposited as rental guarantee.

 

  (vi) As of June 30, 2010, Tarshop S.A. has granted a guarantee over Certificates of Participation related to Fideicomisos Financieros Tarjeta Shopping (“CP”) according to the following detail:

 

   

To Standard Bank Argentina S.A. CP related to Fideicomisos Financieros Tarjeta Shopping Series XLI, XLIV, XLVII, LVII and LIX (loan for Ps. 15,371).

 

   

To Banco Itaú Buen Ayre S.A. CP related to Fideicomisos Financieros Tarjeta Shopping Series XXXIX and XL, (loan for Ps. 3,724).

 

   

To Banco Supervielle S.A. CP related to Fideicomisos Financieros Tarjeta Shopping Series XXXII, XXXVIII and L, (loan for Ps. 7).

 

   

To Banco Hipotecario S.A. CP related to Fideicomisos Financieros Tarjeta Shopping Series XLVII, XLIX and LVI, (loan for Ps. 20,149).

 

  (vii) As regards the case styled “Case File N° 88.390/03 with María del Socorro Pedano; for Tres Ce S.A. o Alto Palermo S.A. (APSA)”, the building located at Av. Virrey Toledo 702, Salta, has been encumbered for an amount of Ps. 180 (disclosed in Fixed assets, net).

 

  (viii) Guarantee Tarshop S.A.: On May 13, 2009, the Board of Directors of APSA resolved to approve that APSA stands as surety before Banco Itaú for the payment of emerging obligations for Tarshop S.A. as regards the organization of a new financial trust with such bank for up to a maximum amount equivalent to 10% of the face value of VDF’s (trust debt securities) subscribed by Banco Itaú. The total maximum amount of this surety stands at Ps. 5,000 and extends through the actual settlement of VDF’s. Likewise, it was resolved that the APSA assumes the obligation to act as Substitute Manager in the eventual case that Tarshop S.A. were removed from its function as Manager under the trust agreement.

 

35


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 21: (Continued)

 

  B. (Continued)

 

On September 30, 2010, the last payment of the VDF’s issued by the Financial Trust was made. At present, such Financial Trust is liquidated and together with it the ancillary obligation previously assumed by APSA.

 

  (ix) As of June 30, 2010 included cash as guarantee for leases granted by Tarshop S.A., related to the stores where its branches operated, which were included in other non current receivables for an amount of Ps. 217.

 

  (x) Under the agreement executed with Banco Hipotecario S.A. for the sale of Tarshop S.A.’s shares, APSA granted to Banco Hipotecario S.A. a two-year security agreement over the Company’s Class III Notes, issued on November 13, 2009, for a face value of Ps. 5.0 million, which will work as guarantee upon any price adjustment that may result in favor of Banco Hipotecario S.A. as provided by the purchase agreement.

 

NOTE 22: ACQUISITION, CONSTITUTION AND RESTRUCTURING OF BUSINESS AND PROPERTY

 

  A. IRSA Inversiones y Representaciones Sociedad Anónima

 

  1. Creation of CYRSA - Horizons Project.

In January 2007, the Company acquired two adjacent plots of land located in Vicente López, Province of Buenos Aires (one of them, through the purchase of Rummaala S.A., which was the owner of that plot of land and currently is merged with CYRSA S.A.). The purchase price was US$ 36.2 million of which US$ 30.3 million will be cancelled by handing over certain units of the building to be constructed. As security for this obligation a pledge was constituted over the shares of Rummaala S.A. and a mortgage was constituted over the Company’s building Suipacha 652.

In April 2007, the Company constituted CYRSA S.A. (“CYRSA”) and in August 2007, CYRELA was incorporated with the ownership of 50% of CYRSA capital stock. The Company contributed the plots of land and the related liability in kind for a net value of Ps. 21,495 and CYRELA contributed Ps. 21,495 in cash.

Then, a major real estate development known as “Horizons” was launched on the two plots of land mentioned.

From May 2008, CYRSA continued the marketing process of the building units to be constructed on the plot referred to above. Certain clients had made advances by means of signing preliminary sales contracts, reaching 100% of the units to be marketed, which are disclosed in “Customer advances”.

 

36


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  A. (Continued)

 

  1. (Continued)

 

The sale price set forth in these preliminary sales contracts consist of a fixed and determined portion and another portion to be determined in line with the future construction expenses.

The buyer can choose from the following purchase plans:

 

   

The balance is cancelled in installments and is fully paid at the time of transfer and signature of deeds.

 

   

Partial cancellation will be on installments payable up to the time of transfer / signatures of deeds, the remaining balance to be financed during 90 months’ term with units having mortgaged guarantees.

Through preliminary sales agreements, CYRSA has committed to transfer the functional units before February 2011 to the latest. However, there is a six-month grace period for that duty.

As of December 31, 2010, the percentage of completion of the Horizons project was 93.24% considering the cost incurred in relation to the total estimated project costs.

 

  2. Acquisition of Hersha Hospitality Trust (“Hersha”)

On August 4, 2009, the Company, through Real Estate Investment Group L.P. (REIG) acquired 5,700,000 million shares representing approximately 10.4% of Hersha’s common stock and a call option that matures on August 4, 2014 to purchase an additional 5,700,000 million shares at an exercise price of US$ 3.00 per share. Under the agreement, if starting on August 4, 2011 the quoted market price of Hersha’s share were to exceed US$ 5.00 per share during 20 consecutive trading sessions, Hersha may settle the call option by issuing and delivering a variable amount of shares to be determined in accordance with certain market values.

The total purchase price paid was US$ 14.3 million. As part of the agreement, the Company’s Chairman and CEO, Mr. Eduardo S. Elsztain, has been appointed to Hersha’s Board of Trustees.

In January, March and October 2010, REIG purchased 11,606,542 additional shares of Hersha’s common stock, for an aggregate purchase price of US$ 47.9 million (4,769,917 shares at US$ 3.00; 3,864,000 at US$ 4.25 per share and 2,952,625 at US$5.80 per share, respectively).

 

37


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  A. (Continued)

 

  2. (Continued)

 

During December 2010, REIG sold 1,500,000 common shares in Hersha for a total of US$ 9.8 million, which resulted in approximately US$ 6.9 million gain.

As of December 31, 2010 the Company’s interest in Hersha amounts to 9.84%. If the call option was exercised and the Company’s interest was not diluted due to newly issued shares, the Company’s interest in Hersha would be 12.77%. The Company accounts for its investment in Hersha at cost while the call option has been accounted for its fair value (see Note 26.1).

Hersha is a Real Estate Investment Trust (REIT) listed in the New York Stock Exchange (NYSE) under the “HT” symbol that holds majority interests in 77 hotels throughout the United States of America totaling approximately 9,951 rooms. These hotels are rated as “select service” and “upscale hotels” and they are mainly located in the Northeast coast of the US, including New York, New Jersey, Boston, Washington D.C. and Philadelphia, whilst a few are located in northern California and some others in Arizona. These properties are operated under franchises that are leaders and enjoy widespread recognition in their markets, such as Marriot International, Intercontinental Hotel Group, Starwood Hotels, Hilton Hotels Corporation, Global Hyatt Corporation and Choice Hotels International.

 

  3. Acquisition of Lipstick Building, New York

In July 2008, the Company (through its subsidiaries) acquired a 30% interest in “Metropolitan 885 Third Avenue LLC” (“Metropolitan”), a Delaware-based limited liability company, which main asset (through its subsidiaries) is a rental office building in New York City known as the “Lipstick Building” and debt related to that asset. The transaction included the acquisition of (i) a put right exercisable until July 2011 to sell a 50% of the interest acquired at the same value paid plus interest at 4.5% per annum and (ii) a right of first offer to acquire a 60% portion of the 5% interest of the shareholding. The total price paid was US$ 22.6 million.

During 2009 and in the context of the financial crisis and shrinkage of the real estate market in New York, Metropolitan incurred significant losses, which resulted in negative equity mainly due to an impairment recognized in connection with the building. Since the Company’s share in Metropolitan’s losses exceeded its equity interest; the Company recognized a zero value on its investment although a liability of US$ 1.5 million which represented the Company’s maximum commitment to fund Metropolitan’s operations.

 

38


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  A. (Continued)

 

  3. (Continued)

 

In December 2010 the negotiations geared towards restructuring the amounts owed under mortgage to Royal Bank of Canada came to a successful conclusion. The debt was reduced from US$ 210.0 million to US$ 130.0 million (excluding accrued interest) at a Libor plus 400 basic points rate, which may not exceed a maximum rate of 6.25% and with a maturity date fixed at seven years. The junior indebtedness to Goldman, Sach & Co., which had amounted to US$ 45.0 million (excluding accrued interest), was cancelled through a US$ 2.25 million payment.

Metropolitan will maintain the existing ground leases in the same terms and conditions in which they had been initially agreed upon, for a remaining 66 years’ term. The final consent to this restructuring has already been tendered by all the parties concerned and the closing was consummated on December 30, 2010, as that is when the company New Lipstick LLC (“New Lipstick”), a new Metropolitan holding company, made a US$ 15.0 million principal payment as repayment of the newly restructured mortgage debt, thus reducing it from US$ 130.0 million to US$ 115.0 million.

As a consequence of said closing, the Company has indirectly – through New Lipstick – increased its equity interest in the Lipstick Building to 49%. This increase originated in a US$ 15.3 million capital contribution and in the fact that the put option for 50% of the shareholding initially acquired, which had amounted to approximately US$ 11.3 million plus accrued interest, has been rendered ineffectual. Besides, the above-mentioned commitment, for US$ 1.5 million, ceased to be in effect.

 

  4. Acquisition of shares in Banco Hipotecario S.A.

During the fiscal year ended June 30, 2009, the Company (through its subsidiaries) acquired, in the market from Dolphin Fund PLC and from Inversiones Financieras del Sur S.A., the equivalent of 143,627,987 Class D shares of Banco Hipotecario S.A. (“BHSA”) directly from market in exchange for Ps. 107.6 million of which Ps. 78.8 million was paid in July, 2009. The transaction was recognized by the “acquisition method” (See Note 1.5.I. to the Unaudited Basic Financial Statements) generating a gain of Ps. 133.0 million. As a result of these acquisitions, as of June 30, 2009 the Company had a 21.34% interest in BHSA’s capital stock (excluding treasury shares).

 

39


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  A. (Continued)

 

  4. (Continued)

 

During the year ended June 30, 2010 the Company (through its Subsidiaries) acquired the equivalent of 100,417,816 Class D shares of BHSA for an amount of Ps. 118.7 million of which Ps. 112.6 million were paid as of June 30, 2010 and the balance was paid during the present period. The transaction was recorded by application of the “acquisition method” (See Note 1.5.I. to the Unaudited Basic Financial Statements) generating a gain in the year of Ps. 70.4 million. As result of this transaction, as of June 30, 2010 the Company’s ownership interest in BHSA was 28.03% (without considering treasury shares).

During July 2010 the company exercised its preemptive rights and took part in the offer mentioned in Note 24.A.1 acquiring 26,197,564 class D shares totaling Ps. 36.2 million.

During November 2010, E-Commerce S.A. sold in the market 75,000 Class D shares of BHSA for a price of Ps. 3.2867 per share, which totalized Ps. 0.2 million.

After the above mentioned purchases, as of December 31, 2010, the Company’s ownership interest in BHSA is 29.77% of BHSA’s capital stock (without considering treasury shares).

 

  5. Acquisition of companies in the Oriental Republic of Uruguay

During the fiscal year ended on June 30, 2009, the Company (through Tyrus) acquired by a minimum payment a 100% ownership interest in Liveck S.A. (Liveck), a company organized under the laws of the Oriental Republic of Uruguay.

Simultaneously, Liveck acquired a 90% interest over the shares of the companies Zetol S.A. (Zetol) and Vista al Muelle S.A. (Vista al Muelle), both property owners in Uruguay’s Canelones Department. The remaining 10% ownership interest in the capital stock of both companies is held by Banzey S.A. (Banzey).

The Company and its shareholders intend to develop an urban project that will consist in the construction of apartment buildings to be subsequently sold. The project has already been conferred the “Urban Feasibility” status by Canelones’ Mayor’s Office and its Legislative Council.

 

40


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  A. (Continued)

 

  5. (Continued)

 

The total price of the purchase of all the shares in Zetol had been fixed at US$ 7.0 million, of which US$ 2.0 million have already been paid, the outstanding balance is to be paid in 5 installments of US$ 1.0 million each plus an annual 3.5% compensatory interest rate calculated on the total outstanding amount and tied to the consummation of the release to the market of the real estate projects or within a maximum term of 93 months counted as from the date of acquisition of the Company. The sellers of the shares of Zetol may choose to receive, in lieu of the amounts outstanding in cash (principal plus interest), the ownership rights to the units to be built in the real estate owned by Zetol representative of 12% of the total marketable square meters built.

The price for the purchase and sale of all the shares in Vista al Muelle amounted to US$ 0.83 million, and accrued an annual 8% compensatory interest rate on the outstanding amounts. As of September 10, 2010, was completely paid.

To guarantee compliance with the duties agreed by Liveck in the above transactions, Ritelco S.A. has tendered a surety bond guaranteeing payment of 45% of the outstanding balance, interest thereon and the option rights of the sellers.

In the framework of the agreement for the purchase and sale of Zetol and Vista al Muelle and their respective addenda, Liveck has agreed to buy the shares held by Banzey (or Ernesto Kimelman or a company owned by Ernesto Kimelman as the case may be), of Vista al Muelle and Zetol and the latter have agreed to sell them, in exchange for the amount of US Dollars or Uruguayan Pesos, as the case may be, that Ernesto Kimelman or Banzey or a company owned by Ernesto Kimelman (as applicable), would have actually contributed to Zetol and Vista al Muelle, until the execution of said purchase and sale.

The parties have agreed that the obligations mentioned above are dependent upon, and shall be rendered ineffectual if the parties entered into a shareholder agreement no later than July 1, 2011. If no such shareholder agreement is signed, this sale shall be executed and delivered on July 11, 2011.

Later, in June 2009, the Company sold 50% of its stake in Liveck to Cyrela Brazil Realty S.A. for a price of US$ 1.3 million.

In December 2009, Vista al Muelle acquired other properties totaling US$ 1.9 million in exchange for a US$ 0.3 million down payment, with the balance to be cancelled through the delivery of home units and/or stores to be built and equivalent to 12% out of 65.54% of the sum of the prices of all of the units covered by the Launching Price List for Sector B (the parties have already signed a plat of subdivision to this end).

 

41


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  A. (Continued)

 

  5. (Continued)

 

In February 2010, it acquired additional real estate for a total of US$ 1.0 million in exchange for a down payment of US$ 0.15 million with the balance to be paid in 3 consecutive and equal installments maturing on December 31, 2011, June 30, 2013 and December 31, 2014 and accruing an annual 3% interest rate on the outstanding balance, payable quarterly and on arrears as from December 31, 2009.

On December 17, 2010, the Company and Cyrela signed a stock purchase agreement whereby a 50% interest in Liveck’s capital stock was reacquired from Cyrela for US$ 2.7 million. This amount is equivalent to the contributions made in Liveck by Cyrela. Therefore, the Company’s interest in Liveck amounted to 100% (through Tyrus).

As part of the agreement, the Company agreed to hold Cyrela harmless in the event of claims asserted by Zetol’s sellers. Besides, if within a term of 24 months as from the date of the agreement Cyrela were not released from the guarantee tendered in favor of the above-mentioned sellers, the Company will be obliged to post a new guarantee in favor of Cyrela, equivalent to 45% of the price balance, interest thereon and the option rights to which Zetol’s sellers are entitled.

 

  6. Acquisition of a building located at 183 Madison Avenue, New York, NY

On August 26, 2010, the Company together with some U.S. partners, executed a conditional acquisition of a real estate property located at 183 Madison Avenue, New York, NY, through Rigby 183 LLC (“Rigby 183”).

The price paid by Rigby 183 was US$ 85.1 million, such payment has been structured through a financing of U$S40.0 million obtained by Rigby 183 and the sum of U$S45.1 million paid in cash. Moreover, Rigby 183 has obtained and additional financing of U$S10.0 million, which has not been disbursed yet, in order to perform refurbishments and improvements on the building.

The Company holds a 49% interest in Rigby 183 through IMadison LLC (“IMadison”) and an 8% interest through Real Estate Strategies (“RES”). The Company is currently negotiating the sale of the 8% interest held by RES.

The building is located in a Manhattan area known as “Midtown South”, at the intersection of Madison Avenue and 34th Street.

 

42


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  A. (Continued)

 

  6. (Continued)

 

There are several landmark buildings in the area, such as the Empire State Building, Macy’s Herald Square and Madison Square Garden. This commercial property will be used for rentals of office space and retail stores in the lowest of its 18 stories. Its net leasable area is approximately 22,000 square meters. Based on what has already been discussed, the implicit value per square meter as acquired has been US$ 3,717.

 

  B. Alto Palermo S.A.

 

  1. Acquisition of Arcos del Gourmet S.A.’s shares

On November 27, 2009, APSA acquired 7,916,488 shares of common stock with a face value of Ps. 1 each, entitled to 1 vote per share, representing 80% of the capital stock of Arcos del Gourmet S.A. T he price was established at fixed amount of US$ 5.14 million plus a variable amount equal to the 20% of the investment required in order to develop the project, up to a maximum of US$ 6.9 million. The remaining unpaid balance as of December 31, 2010 is made up as follows: (i) one USD 1 million installment, falling due on November 27, 2011 disclosed in “Long-term debt” and (ii) 100% of the variable amount which will be paid off upon the possible increase of the capital required to develop the project.

A Consultative Opinion request was filed by APSA with the Argentine Competition Defense Commission, still pending resolution, seeking to issue an opinion on the obligation or lack thereof to notify the sale.Such commission opinion was that the operation should be notified. Accordingly, on December 16, 2010, the sale was notified.

On February 17, 2010, Arcos del Gourmet S.A. held a shareholders’ meeting that approved a capital increase of US$ 2.7 million, equivalent to Ps. 10.4 million. Consequently, 3,515,545 registered nonendorsable shares of common stock will be issued, with a face value of Ps. 1 and entitled to one vote per share, with a subscription price of Ps. 2.9622 per share, of which Ps. 1 is the face value and Ps. 1.9622 is additional paid-in capital, of which APSA is entitled to 80% thereof.

On May 7, 2010, two share subscription agreements were executed establishing that the capital increase will be paid in as follows: (i) capitalizing of loans for Ps. 5.6 million, (ii) capitalizing receivables from APSA for Ps. 0.9 million, (iii) capitalizing irrevocable contributions for Ps. 2.5 million and (iv) the amount of Ps. 1.4 million will be paid up in cash within three working days as from executing the agreements.

 

43


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  B. (Continued)

 

  1. (Continued)

 

On June 25, 2010, APSA (purchaser) and Eduardo Giana, Pablo Bossi, Patricio Tobal and Abuam S.A. (sellers) subscribed an agreement for the option to purchase shares of Arcos del Gourmet S.A., for the total number of shares owned by them, which represent at least 17.54% of capital stock and votes of Arcos del Gourmet S.A. The term to exercise the option expires on April 30, 2011. The option was subject to the condition that the grantor of the Use Concession Agreement calls a bidding process whose purpose will be the sale of the real estate properties involved, assumption under which Arcos del Gourmet S.A. holds the preemptive right. The price of the shares owned by the sellers was established at US$ 1.4 million. The option price of US$ 0.4 million was fully cancelled. In the event APSA exercised the option, its price will be considered towards the share price.

 

  2. Acquisition of a commercial center goodwill

On December 28, 2007, APSA signed an Agreement for Partial Transfer of Goodwill with INCSA for acquiring one of the parts of the goodwill established by a commercial center where “Soleil Factory” currently develops activities. The total price of the operation is US$ 20.7 million of which US$ 7.1 million was paid at the time the preliminary purchase contract was entered into.

Once the definitive signature of the goodwill transference took place on July 1, 2010, the remaining amount of US$ 13.6 million will accrue 5% annual interest plus VAT. The interest will be repaid in 7 annual and consecutive installments maturing the first installment on July 1, 2011. Principal will be settled upon paying the last interest installment or upon granting the title deed, whichever later.

On July 1st, 2010, APSA and INCSA executed the definitive instrument for the partial transfer of the goodwill and memorandum of closure by which INCSA transferred the goodwill of the commercial center known as “Soleil Factory”; becoming operational on such date. The Commercial Center “Soleil Factory” mainly includes a building, real properties, agreements, titles to the brand names and rights to build certain number of square meters. Possession thereof was handed over upon execution. Considering the goodwill value structure, APSA has booked in as fixed assets until the process to allocate the price paid for the assets and liabilities acquired is completed. Guidelines provide that INCSA does not transfer APSA its receivables or its payables originated before executing the agreement. Within 30 working days as from registering the co-ownership and administration regulations with the Argentine Real Property Registry, INCSA will grant APSA the title deed of the building. It should be noted that the goodwill and the building related to the hypermarket transaction located on the same premises are excluded from the transaction.

 

44


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  B. (Continued)

 

  2. (Continued)

 

The transaction was filed with the Argentine Competition Defense Commission that, thus far, has not ruled.

Furthermore, APSA has signed an offering letter for acquiring, building and running a commercial center in a real estate owned by INCSA, located in the City of San Miguel de Tucumán, Province of Tucumán. The price of this transaction is US$ 1.3 million, of which US$ 0.05 million were paid on January 2, 2008. Such disbursement was recorded suppliers advances. This transaction was subject to certain conditions precedent, among which APSA should acquire from INCSA the goodwill constituted by the commercial center operating in Soleil Factory. Having complied with such condition on July 1 st, 2010, APSA shall start the works: i) 12 months after complying with such conditions, or ii) on May 2, 2011, whichever earlier. However, before starting with the works, INCSA should have: i) granted the title deeds to APSA’s future units to APSA, and ii) transferred to APSA the rights to the registered architectural project and the effective permits and authorizations to be carried out in APSA’s future units.

 

  3. Tarshop S.A.

i) Capital increase and capital contributions to Tarshop S.A.

On October 30, 2009 Tarshop SA capitalized capital contributions made by APSA increasing the Company’s interest in Tarshop S.A. to 98.5878%.

During January 2010, the Company acquired the remaining minority interest (1.4122%) in Tarshop for US$ 0.54 million, reaching the 100% of the shareholding.

ii) Sale of the equity interest in Tarshop S.A.

On December 22, 2009, APSA reported the approval by its Board of Director the sale, assignment and transfer on behalf of Banco Hipotecario S.A. the amount of 107,037,152 registered nonendorsable shares of common stock with a face value of Ps. 1 each and entitled to one vote per share, representing 80% of the Tarshop S.A. shares.

 

45


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  B. (Continued)

 

  3. (Continued)

 

In this line of thought, on December 29, 2009, contractual documents related to the transaction were executed, which was subject to the approval by the Argentine Central Bank granted on August 30, 2010. Consequently, on September 13, 2010, the respective memorandum of closure was executed. The total price paid for the purchase of shares stood at US$ 26.8 million. Under this transaction, APSA granted Banco Hipotecario S.A. a two-year security agreement over the APSA Class III Notes, issued on November 13, 2009, for a face value of Ps. 5.0 million, which will work as guarantee upon any price adjustment that may result in favor of Banco Hipotecario S.A. as provided by the purchase agreement.

In compliance with the conditions defined in the agreement in question, the Company committed itself to not competing for 5 years in the credit card and/or consumer loan business in which Tarshop S.A. has a presence.

Additionally, under this transaction, receivables and payables between the Company and Tarshop S.A. have been compensated.

 

  4. Acquisition of the building known as ex-escuela Gobernador Vicente de Olmos (City of Córdoba)

On November 20, 2006, Alto Palermo S.A. (APSA) acquired the building known as Edificio Ex Escuela Gobernador Vicente de Olmos (Patio Olmos), located in the city of Córdoba through a public bidding in the amount of Ps. 32,522.

The building is under a concession agreement effective for 40 years, falling due in February 2032, which grants the concession holder the commercial exploitation of the property. Such agreement provides for paying a staggered fee in favor of the concession principal which shall be increased by Ps. 2.5 every 47 months. As of the issuance date of these unaudited financial statements, the concession is at the 226 month, with a current monthly fee of Ps. 12.6 while the next increase is scheduled for the 234 month.

On September 25, 2007, the transfer deed for the building was signed with the Government of the Province of Córdoba and the transference of the respective concession contract. APSA has recorded this transaction as non-current investments.

 

  5. Barter transaction agreements

On October 11, 2007, APSA subscribed with Condominios del Alto S.A. a barter contract in connection with an own plot of land, Plot 2G, located in the City of Rosario, Province of Santa Fe.

 

46


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  B. (Continued)

 

  5. (Continued)

 

As partial consideration for such barter, Condominios del Alto S.A. agreed to transfer the full property, possession and dominium in favor of APSA of the following future real estate: (i) fifteen (15) Functional Housing Units (apartments), with an own constructed surface of 1,504.45 square meters, which represent and will further represent jointly 14.85% of the own covered square meters of housing units (apartments) of the real estate that Condominios del Alto S.A. will build in Plot G, and (ii) fifteen (15) parking spaces, which represent and will further represent jointly 15% of the own covered square meters of parking spaces in the same building.

On March 17, 2010, APSA and Condominios del Alto S.A. subscribed a supplementary deed specifically determining the units committed for bartering that will be transferred to APSA and the ownership title to 15 parking spaces.

The parties have determined the value of each undertaking in the amount of US$ 1.1 million.

APSA also granted Condominios de Alto S.A. an acquisition option through barter of plot 2 H. On November 27, 2008, the title deed for the plot of land 2 H was executed for US$ 2.3 million, a value that the parties have determined for each of their considerations.

As partial consideration for the above-mentioned barter, Condominios del Alto S.A. agreed to transfer the full property, possession and ownership in favor of APSA of the following future real estate: (i) forty two (42) Functional Housing Units (apartments), which represent and will further represent jointly 22% of the own covered square meters of housing (apartments) of the building that Condominios del Alto S.A. will construct in Plot H; and (ii) forty seven (47) parking spaces, which represent and will further represent jointly 22% of the own covered square meters of parking spaces in the same building.

 

  6. Beruti plot of land

On October 13, 2010, TGLT S.A. and APSA subscribed an agreement of purchase by which APSA sells a plot of land located on Beruti 3351/59. The transaction was agreed upon at US$ 18.8 million. TGLT plans to construct a department building with residential and commercial parking. In consideration, TGLT S.A. commits to transferring APSA: (i) a number to be determined of departments representing altogether 17.33% of proprietary square meters that may be sellable in departments in the building to be constructed; (ii) a number to be determined of complementary/functional parking units representing altogether 15.82% of square meters in parking in the same building; (iii) all units earmarked for commercial parking and the amount of US$ 10.7 million payable upon granting the title deed.

 

47


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  B. (Continued)

 

  6. (Continued)

 

In compliance with what was agreed upon in the previously mentioned agreement of sale, on December 16, 2010, it was executed the title deed by which APSA transfer the entire ownership and title to TGLT S.A. to the previously mentioned plot of land.

The above is disclosed in the accounts inventory and Fixed assets, in the line Units to be received Beruti.

 

  7. Barter with Cyrsa S.A.

On July 31, 2008, a conditioned barter commitment was executed by which APSA would transfer Cyrsa 112 parking spaces and the rights to increase the height of the property to build two tower buildings on the air space COTO.

On December 17, 2010, APSA and Cyrsa signed an agreement in order to finish off the barter commitment.

 

  8. Paraná plot of land.

On June 30, 2009, APSA subscribed a Letter of Intent by which it stated its intention to acquire a plot of land of about 10,022 square meters located in Paraná, Province of Entre Ríos, to be used to build, develop and exploit a shopping center or mall.

On August 12, 2010, the agreement of purchase was executed. The purchase price stood at US$ 0.5 million to be paid as follows:

i) US$ 0.05 million was settled as prepayment on July 14, 2009,

ii) US$ 0.1 million was settled upon executing such agreement, and

iii) US$ 0.35 million will be paid upon executing the title deed.

The title deed, at the same time of surrendering ownership, will be executed within 60 days running as from: i) the date on which the Company obtain the municipal clearance, or ii) the date on which the seller obtain the lot subdivision, whichever later.

APSA will be the only party in charge of carrying out administrative formalities before the Municipality and/or other agency to obtain the municipal clearance for using the shopping mall. It will bear all costs and expenses related to obtaining the municipal clearance.

 

48


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  B. (Continued)

 

 

  9. Agreement with the former minority shareholder of Tarshop S.A.

In January 2010, APSA entered into a non-compete agreement with Mr. León Halac, the minority shareholder of Tarshop pursuant to which Mr. Halac may not conduct in or be related to any business associated with credit card companies other than those currently operating in the business regions where Tarshop operates for a 28 month-period from January 1st, 2009. Additionally, under the agreement, Mr. Halac may not participate in developing any shopping centers, mall, or commercial center of more than 20,000 square meters in the City of Buenos Aires. APSA agreed on a price of US$ 2.2 million, of which US$ 0.8 million was payable at execution date and the remaining US$ 1.4 million payable in 28 consecutive monthly payments of US$ 0.05 million each. Corresponds to add the income tax withholdings in all at the cases.

 

  10. Sale of properties

i) Guaymallén plot of land

On March 26, 2010, APSA executed an agreement of purchase without possession by which APSA sold a building located in the district of Guaymallén, Province of Mendoza. The total agreed-upon price stood at US$ 0.3 million which has been fully cancelled.

ii) Rosario plot of land

APSA has subscribed the following acceptance offers for the plot of land of the building located in the District of Rosario, City of Rosario, Province of Santa Fe:

 

Lots

   Offer acceptance
date
   Agreed price
(in thousands  of
US$)
   Collected amount
(in thousands of
US$)
     Title deed’s
date

        2 A

   04/14/2010    4,200      1,050      

        2 E

   05/03/2010    1,430      1,430       09/29/10

        2 F

   11/10/2010    1,931      579      

        2 B

   12/03/2010    1,507      1,507      

        2 C

   12/03/2010    1,507      1,507      

        2 D

   12/03/2010    1,539      —        

The lots subject to these transactions have been recorded to the inventory account.

 

49


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  B. (Continued)

 

  11. Acquisition of Metroshop S.A.’s shares

On May 21, 2010, APSA and Tarshop S.A. executed an agreement to formalize the transfer of shares by which Tarshop S.A. has sold to APSA 18,400,000 registered nonendorsable shares of common stock with a face value of Ps. 1 each and entitled to 1 vote per Class “A” share representing 50% of Metroshop S.A.’s capital stock. The transaction price was set at Ps. 0.001 for the total shares.(see Note 26).

 

  12. Purchase of TGLT S.A.’s shares

On November 4, 2010, the APSA acquired 5,214,662 registered, nonendorsable shares of common stock, entitled to one vote per shares, issued by the Company TGLT S.A. for a total amount equivalent to Ps. 47.1 million under the initial public offering of the latter.

Subsequently, on December 22, 2010, the company acquired 42,810 shares for the price of Ps. 0.4 million.

 

NOTE 23: CONVERTIBLE AND NON COVERTIBLE NOTES PROGRAM

 

  A. Alto Palermo S.A.

 

  1. Issuance of convertible notes.

On July 19, 2002, APSA issued Series I of Convertible Notes (“ONC”) for up to US$ 50 million with a face value of Ps. 0.1 each. That Series was fully subscribed and paid-up.

This issuance was resolved at the Ordinary and Extraordinary Meeting of Shareholders held on December 4, 2001, approved by the National Securities Commission Resolution No. 14,196 dated March 15, 2002 and authorized to list for trading on the Buenos Aires Stock Exchange on July 8, 2002.

The main issue terms and conditions of the Convertible Notes are as follows:

 

   

Issue currency: US dollars.

 

   

Due date: July 19, 2014.

 

   

Interest: at a fixed nominal rate of 10% per annum. Interest is payable semi-annually.

 

   

Payment currency: US dollars or its equivalent in pesos.

 

   

Conversion right: the notes can be converted at any time at the option of each holder into ordinary shares at a conversion price equivalent to the higher of the result from dividing the nominal value of the Company’s shares (Ps. 0.1) by the exchange rate and US$ 0.0324, which means that each Note is potentially exchangeable for 30,864 shares of Ps. 0.1 par value each.

 

50


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 23: (Continued)

 

  A. (Continued)

 

  1. (Continued)

 

   

Right to collect dividends: the shares underlying the conversion of the notes will be entitled to the same right to collect any dividends to be declared after the conversion as the shares outstanding at the time of the conversion.

On October 7, 2010, holders of notes convertible into APSA’s shares exercised their conversion rights issuing 477,544,197 shares of common stock with a face value of Ps. 0.1 each and retiring notes for a face value of US$ 15.5 million. As from the conversion, the number of APSA shares went from 782,064,214 to 1,259,608,411 (see Note 16.4 to the Unaudited Basic Financial Statements).

Thus, the holders of APSA’s notes (Negotiable Obligations convertible into ordinary shares) exercised the conversion rights for a total of US$ 18.3 million, issuing ordinary shares with a face value of Ps. 0.1 each.

As of December 31, 2010, APSA’s Convertible Notes amounts to US$ 31.7 million.

 

  2. Issuance of notes

On May 11, 2007, APSA issued two new series of Notes for a total amount of US$ 170 million. Series I relates to the issuance of US$ 120 million maturing on May 11, 2017, which accrue interest at a fixed interest rate of 7.875% paid semiannually on May 11 and November 11 of each year as from November 11, 2007. Series II relates to the issuance of Ps. 154,020 (equivalent to US$ 50 million). Principal will be settled in seven, equal and consecutive semiannual installments as from June 11, 2009, and accrues interest at 11% per annum, maturing on June 11 and December 11 of each year as from December 11, 2007. As of December 31, 2010 total Series I and Series II Notes repurchased by APSA amount to US$ 5.0 million and US$ 4.8 million, respectively. Such notes have been valued at face value and are disclosed netting the current and non-current capital and interest owed.

As of September 30, 2010 the Company held Series I Notes for Fv. US$ 39.6 million and Series II Notes for Fv. Ps 33.2 million. On October 12, 2010 the Company sold Series I Notes. Likewise, Cresud S.A.C.I.F. y A. holds Series I Notes for Fv. US$ 5.0 million.

These issuances are constituted within the Global Issuance Program of Notes, for a face value of up to US$ 200 million authorized by the National Securities Commission (CNV) by means of Resolution No. 15,614 dated April 19, 2007.

 

51


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 23: (Continued)

 

  A. (Continued)

 

  2. (Continued)

 

The Ordinary and Extraordinary Meeting of Shareholders held on October 29, 2009 approved the increase in the amount of the Global Issuance Program of Notes in place up to US$ 200 million. It also approved the creation of the Global Program for the issuance of securities representing short-term debt (“VCP”) in the form of simple notes not convertible into shares, denominated in pesos, US dollars or any other currency with unsecured, special, floating and/or any other guarantee, including third party guarantee, either subordinated or not, for a maximum outstanding amount at any time that may not exceed the equivalent in Ps. of US$ 50 million.

Under such Global Issuance Program of Notes, on November 10, 2009, the placement of the Second Series of Notes for a total value of Ps. 80.7 million was completed in two series.

Series III relates to the issuance of Ps. 55.8 million maturing on May 12, 2011, which accrue interest at variable Badlar rate plus a 3% margin payable on a quarterly basis.

Series IV relates to the issuance of Ps. 24.9 million (equivalent to US$ 6.6 million) maturing on May 12, 2011, which accrue interest at a fixed 6.75% rate applied to the principal in US dollars, payable on a quarterly basis.

As of December 31, 2010 Emprendimiento Recoleta S.A. holds Series III Notes for Fv. Ps. 12 million.

 

NOTE 24: SIGNIFICANT EVENTS

 

  A. IRSA Inversiones y Representaciones Sociedad Anónima

 

  1. Investment in Banco Hipotecario

Compensation of the National Government to financial entities as a result of the asymmetric “pesification”

The National Government, through Decree 905, provided for the issuance of “National Government Compensating Bonds”, to compensate financial entities for the adverse equity effects generated due to the conversion into pesos, under various exchange ratios, of the credits and obligations denominated in foreign currency as established by Law No. 25,561, Decree 214 and addenda, and entitled the Banco Central de la República Argentina (Central Bank of the Argentine Republic – “BCRA”) to determine the pertinent rules.

 

52


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 24: (Continued)

 

  A. (Continued)

 

  1. (Continued)

 

After a series of presentations Banco Hipotecario S.A. submitted the final presentation and in September 2002 and October 2005, the Argentine Central Bank credited US$ 344,050 and US$ 16,761 in BODEN 2012, respectively, for compensation.

In the period beginning in September 2005 and ended in January 2006, subscriptions were made for BODEN 2012 hedging bonds equivalent to US$ 773,533. A supplementary subscription of hedging bonds and detached coupons took place on June 26, 2009, subscribing an original par value of US$ 59,294 in exchange for a payment in cash of Ps. 211,947 as subscription price. In addition, US$ 40,207 were received as matured coupons.

Exposure to the non-financial public sector

As of December 31, 2010, Banco Hipotecario S.A. has assets with the non-financial public sector for Ps. 1,480,219 booked in its financial statements.

The exposure of Banco Hipotecario S.A. to the Public Sector originated in compensations granted by the National Government as a result of year 2002 crisis, principally related to the asymmetric “pesification” of assets and liabilities. Through Communication “A” 4546 of July 9, 2006, regarding the assistance to the Public Sector, it was established that as from July 1, 2007, such limit was 35% (average measured) of total Assets of the last day of the previous month.

As of December 31, 2010 and 2009 the assistance to the Public Sector reaches 13.6% and 19.8%, from total Assets, respectively.

Banco Hipotecario’s treasury Shares

In the course of the 2009 fiscal year and with the Total Return Swap dated January 29, 2004 having expired, Banco Hipotecario received treasury shares Clase D totaling 71.1 million.

On April 30, 2010, the Extraordinary General Shareholders’ Meeting of Banco Hipotecario resolved to delegate upon the Board of Directors the decision to pay with the treasury shares in portfolio the StAR coupons resulting from the debt restructuring as advisable based on the contractually agreed valuation methods and their actual market value after allowing the shareholders to exercise their preemptive rights on an equal footing.

 

53


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 24: (Continued)

 

  A. (Continued)

 

  1. (Continued)

 

On June 16, 2010, the Board of Directors of Banco Hipotecario offered to sell 36 million of its treasury Class D shares to its existing shareholders.

On July 26, 2010, in the framework of the offering, the Bank sold approximately 26.9 million of its treasury Class D shares. On August 3, 2010, the Bank applied the proceeds from the offering and the remaining Class D shares to the cancellation of the StAR coupons maturing on that date.

The Company’s Banco Hipotecario treasury shares still in its portfolio amount to 36.6 million and entail an increase in the Company’s ownership interest. As considered for valuation purposes, they have risen from 29.77% to 30.52%.

 

  2. Compensation plan for executive management

The Company has developed during the period ended June 30, 2007 the design of a capitalization program for the executive personnel by means of contributions that will be made by employees and by the Company.

That plan is aimed at certain employees that the Company chooses with the intention to maintain them, increasing its total compensation through an extraordinary reward provided certain circumstances are met.

Participation and contributions to the plan are voluntary. Once the beneficiary has accepted, two types of contributions may be made. One monthly contribution, based on the salary and one extraordinary contribution based on the annual bonus. The suggested contribution is up to 2.5% of the salary and up to 15% of the bonus. On the other hand, the Company’s contribution will be 200% of monthly contributions and 300% of employees’ extraordinary contributions.

Proceeds from the contributions made by participants are transferred to an independent financial vehicle, especially organized and located in Argentina as Investment Fund approved by the National Securities Commission (CNV). Such funds are freely redeemable at the participant’s request.

Proceeds from the contributions made by the Company are transferred to another financial vehicle independent of and separate from the previous one. In the future, participants will have access to 100% of the plan benefits (i.e. including the Company’s contributions made in favor of the financial vehicle created ad hoc) under the following circumstances:

 

   

Regular retirement under applicable labor regulations

 

54


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 24: (Continued)

 

  A. (Continued)

 

  2. (Continued)

 

   

Full or permanent disability or incapacity

 

   

Demise

In the event of resignation or dismissal without just cause, the participant will obtain the amount resulting from the Company’s contributions only if they have participated in the plan for a minimum five-year term subject to certain conditions.

During the six-months periods ended December 31, 2010 and 2009, security charges of the Company amount to Ps. 2,296 and Ps. 2,400, respectively.

 

  3. Negative working capital

At the end of the period the Company had posted a Ps. 218,920 deficit in its working capital. The treatment to be afforded to this situation is currently being considered by the Board and the Company’s Management.

 

  B. Alto Palermo S.A.

 

  1. Financing and occupation agreement with NAI INTERNATIONAL II, INC.

On August 12, 1996 Empalme S.A.I.C.F.A. y G. (merged into Shopping Alto Palermo S.A. as from January 1 st, 2009), executed an agreement with NAI INTERNATIONAL II, INC. (subsequently transferred to NAI INTERNATIONAL II, INC. – Sucursal Argentina) by means of which the latter granted a loan for an original principal of up to US$ 8.2 million for the construction of a multiplex cinema and part of the parking lot located in the premises of Córdoba Shopping – Villa Cabrera, which are disclosed in Fixed assets, net.

As stated in the occupation agreement related to the loan agreement, the amounts due are set off against payments generated by the occupation held by NAI INTERNATIONAL II, INC. of the building and the area known as cinema. The agreement provides that if after October, 2027, there still is an unpaid balance of the loan plus respective interest thereon, the agreement will be extended for a final term established as the shorter of the term required to fully repay the unpaid loan amount, or ten years.

If the last term has elapsed and there still is an unpaid balance, APSA will be released from any and all obligation to pay the outstanding debt.

On July 1st, 2002 an amendment to the agreement was established, whose most important resolutions are as follows:

 

   

The outstanding debt was de-dollarized (Ps. 1 = US$ 1).

 

55


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 24: (Continued)

 

  B. (Continued)

 

  1. (Continued)

 

   

An antichresis right was created and it was established that all obligations assumed by Empalme S.A.I.C.F.A. y G. under the agreement by which the normal use and operation of the cinema center is warranted to NAI INTERNATIONAL II, INC., including those obligations involving restrictions on the use or title to property by Empalme S.A.I.C.F.A. y G. or third parties, shall be comprised in the previously mentioned real right.

Principal owed as of December 31, 2010 and unpaid interest accrued through that date, due to the original loan agreement and respective amendments are disclosed under Customers advances - Lease advances together with other advances not included in this agreement.

 

  2. Neuquén Project

The main asset of Shopping Neuquén S.A., controlled by APSA, is a plot of land of 50,000 square meters approximately, in which a mixed use center would be built. The project includes the building of a shopping center, cinemas, a hypermarket, appartments, private hospital and other compatible purposes.

On December 13, 2006, Shopping Neuquén S.A. entered into an agreement with the Municipality of Neuquén and with the Province of Neuquén by which, mainly, the terms to carry out the commercial and residential venture were rescheduled and authorized Shopping Neuquén S.A. to transfer to third parties the title to the plots of land into which the property is divided, provided that it is not that one on which the shopping center will be built.

Such agreement put an end to the case Shopping Neuquén S.A. vs. Municipalidad de Neuquén in re: procedural administrative action”, lodged at the High Court of Neuquén. Lawyers’ fees shall be borne by the company, which although they have been established are not yet final.

On June 12, 2009, Shopping Neuquén S.A. and the Municipality of Neuquén executed a new agreement by which Shopping Neuquén S.A. committed itself to presenting a new road project and to making those amendments that may be necessary to the general project. On October 19, 2009, the respective amendments to the previously mentioned projects were filed. Subsequently, the Municipality of Neuquén made some remarks to them, which were duly replied. On January 18, 2010, the Municipality of Neuquén requested changes to the plans filed, granting a 30-day term to be filed. Finally Shopping

 

56


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 24: (Continued)

 

  B. (Continued)

 

  2. (Continued)

 

Neuquén S.A. was notified about the registration of the architectural project, so on April 8, 2010 the term of 90 running days to commence the committed works has started.

Shopping Neuquén S.A. submitted the working plans related to the first stage of the work (contemplating the construction of the shopping mall and the hypermarket), it obtained the authorizations to start such works and on July 5, 2010 and within the previously mentioned 90 running day term, construction began.

The first work stage mentioned should be completed at a maximum 22 month terms starting upon beginning construction. In the case of failing to comply the conditions established in the agreement, the Municipality of Neuquén is entitled to terminate the agreement and carry out the actions that may be considered necessary for such respect, among them, to request the return of the Company’s plots acquired to the Municipality of Neuquén.

 

  3. Contributed leasehold improvements - Other liabilities

In March 1996 Village Cinema S.A. inaugurated ten multiplex system cinema theatres, with an approximate surface of 4,100 square meters. This improvement of the building of Mendoza Plaza Shopping S.A. was capitalized with a balancing entry as a fixed asset, recognizing the depreciation charges and the profits over a 50-year period. The lease is for a time limit of 10 years to be renewed every four equivalent and consecutive periods, at the option of Village Cinema S.A.. At period/year end the amount pending of accrual are disclosed under Other liabilities – contributed leasehold improvements.

 

  4. Issuance of securities representing short-term debt of Tarshop S.A.

During the fiscal year ended as of June 30, 2010, Tarshop S.A. requested the National Securities Commission (CNV) to authorize the Global Program for the Issuance of Securities Representing Short-Term Debt (“Program”), for a maximum outstanding amount that could not exceed US$ 25,000, or equivalent amount in other currencies.

On December 28, 2009, the Extraordinary Shareholders’ Meeting of Tarshop S.A. approved the creation of the Program and its terms and conditions.

As of June 30, 2010, Class I was placed for a total nominal value of Ps. 22,720 and Class II was placed for a total nominal value of Ps. 40,000.

The Class I and II VCPs will accrue interest from the issuance date at an annual nominal rate equal to the BADLAR, plus cap-margin of 400 basic points.

 

57


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 24: (Continued)

 

  B. (Continued)

 

  4. (Continued)

 

Net funds resulting from placing both Classes were earmarked for paying in working capital in Argentina in accordance with the corporate objective of Tarshop S.A.

 

NOTE 25: DERIVATIVES CONTRACTS

a) Futures contracts – Ritelco S.A. (Ritelco)

In the course of the period, Ritelco conducted certain shorting and covering transactions involving futures. According to the Company’s risk management policies, these deals are used for speculative purposes.

In connection with the futures transactions that took place during the Period, Ritelco booked realized gains for US$ 30 (equivalent to Ps. 117) in the “Other holding results” line of its Income statement.

As of December 31, 2010, Ritelco carries neither derivatives contracts nor guarantees associated thereto.

 

NOTE 26: SUBSEQUENT EVENTS

 

  A. Alto Palermo S.A.

 

  1. Acquisition of Metroshop S.A.’s shares.

On January 13, 2011, APSA executed a share purchase agreement by which APSA purchased 18,400,000 registered, nonendorsable shares of common stock with a face value of Ps. 1 each and entitled to one vote per Class B share, representing 50% of Metroshop S.A.’s common capital stock.

On the same date, and as an action subsequent to the purchase of the remaining 50% of Metroshop S.A.’s shares by APSA, Metroshop S.A. made two offers to Tarshop S.A., later accepted by Tarshop S.A. , to grant the following assets:

 

  i. Receivables from consumption transactions carried out through December 31, 2010 and that are performing or in default for not more than 60 days (both those in Metroshop S.A.’s own portfolio and those assigned to Fideicomiso Financiero Metroshop S.A. Serie XV).

 

58


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 26: (Continued)

 

  A. (Continued)

 

  ii. The contractual position in the credit card issuance agreements whose customers did not have as of December 31, 2010 a default for over 60 days in complying with their obligations.

 

  iii. All credit card customers or accounts and consumer loans.

 

  iv. Lease agreements on certain branches and their personal property.

 

  v. Labor agreements for payroll personnel.

These unaudited financial statements include provisions for the losses generated by transferring the previously mentioned assets, as well as for the severance pays resulting from Metroshop’s discontinuing its commercial activities.

APSA is currently analyzing the various possibilities to define the future operations of Metroshop S.A..

 

59


IRSA Inversiones y Representaciones

Sociedad Anónima

Free translation of the Unaudited Financial Statements

For the six-month periods

Beginning on July 1, 2010 and 2009 and

ended December 31, 2010 and 2009


IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Balance Sheets as of December 31, 2010 and June 30, 2010

In thousands of pesos (Note 1)

Free translation from the original prepared in Spanish for publication in Argentina

 

     December 31,
2010
    June 30,
2010
         December 31,
2010
     June 30,
2010
 

ASSETS

       LIABILITIES      

CURRENT ASSETS

       CURRENT LIABILITIES      

Cash and banks (Note 2)

     11,030        7,453     

Trade accounts payable (Note 6)

     20,846         22,715   

Investments (Exhibits C and D)

     145,033        77,222     

Customer advances (Note 7)

     9,921         19,865   

Accounts receivable, net (Note 3)

     42,793        38,940     

Short-term debt (Note 8)

     506,672         399,975   

Other receivables (Note 4)

     117,200        97,652     

Salaries and social security payable

     1,685         3,547   

Inventories (Note 5)

     28,373        33,478     

Taxes payable (Note 9)

     13,777         16,086   
                                    

Total Current Assets

     344,429        254,745     

Other liabilities (Note 10)

     83,413         24,986   
                                    
      

Subtotal Current Liabilities

     636,314         487,174   
                        
      

Allowances (Exhibit E)

     698         631   
                        
      

Total Current Liabilities

     637,012         487,805   
                        
       NON-CURRENT LIABILITIES      
      

Customer advances (Note 7)

     11         1,206   
NON-CURRENT ASSETS       

Long-term debt (Note 8)

     1,223,019         637,461   

Accounts receivable, net (Note 3)

     9,428        16,551     

Taxes payable (Note 9)

     48,620         55,869   

Other receivables (Note 4)

     60,847        64,774     

Other liabilities (Note 10)

     61,029         61,656   
                        

Inventories (Note 5)

     39,271        58,111     

Total Non-Current Liabilities

     1,332,679         756,192   
                        

Investments (Exhibits C and D)

     3,065,047        2,334,314     

Total Liabilities

     1,969,691         1,243,997   
                        

Fixed assets, net (Exhibit A)

     947,840        958,039           

Intangible Assets, net (Exhibit B)

     54        721           
                        

Subtotal Non-Current Assets

     4,122,487        3,432,510           
                        

Negative goodwill, net

     (39,173     (40,212        
                        

Total Non-Current Assets

     4,083,314        3,392,298     

SHAREHOLDERS’ EQUITY (according to the corresponding statement)

     2,458,052         2,403,046   
                                    

Total Assets

     4,427,743        3,647,043     

Total Liabilities and Shareholders’ Equity

     4,427,743         3,647,043   
                                    

The accompanying notes and exhibits are an integral part of these unaudited financial statements.

 

     

Alejandro G. Elsztain

Vice-President II

 

Acting as President

60


IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Statements of Income

For the six-month periods beginning on July 1, 2010 and 2009

and ended December 31, 2010 and 2009

In thousands of pesos (Note 1)

Free translation from the original prepared in Spanish for publication in Argentina

 

     December 31,
2010
    December 31,
2009
 

Revenues

     114,411        217,707   

Costs (Exhibit F)

     (41,978     (58,430
                

Gross profit

     72,433        159,277   
                

Administrative expenses (Exhibit H)

     (40,358     (26,273

Selling expenses (Exhibit H)

     (7,125     (9,180
                

Subtotal

     (47,483     (35,453
                

Gain from recognition of inventories at net realizable value

     12,192        3,328   
                

Operating income

     37,142        127,152   
                

Amortization of negative goodwill, net

     1,039        1,039   
                

Financial results generated by assets:

    

Interest income

     18,303        21,582   

Foreign exchange gain

     7,141        (591

Holding gain

     6,630        8,219   
                

Subtotal

     32,074        29,210   
                

Financial results generated by liabilities:

    

Interest expense (Exhibit H)

     (74,269     (38,660

Foreign exchange loss

     (16,993     369   

Other financial expenses (Exhibit H)

     (1,951     (527
                

Subtotal

     (93,213     (38,818
                

Financial results, net

     (61,139     (9,608
                

Gain on equity investees (Note 12.c.)

     190,068        196,289   

Other expenses, net (Note 11)

     (6,654     (6,591
                

Net income before tax

     160,456        308,281   
                

Income tax (Note 15)

     10,102        (43,968
                

Net income for the period

     170,558        264,313   
                

Earnings per share (Note 13):

    

Basic net income per share

     0.295        0.457   

Diluted net income per share

     0.295        0.457   

The accompanying notes and exhibits are an integral part of these unaudited financial statements.

 

     

Alejandro G. Elsztain

Vice-President II

 

Acting as President

61


IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Statements of Changes in Shareholders’ Equity

For the six-month periods beginning on July 1, 2010 and 2009

and ended December 31, 2010 and 2009

In thousands of pesos (Note 1)

Free translation from the original prepared in Spanish for publication in Argentina

 

Caption

  Shareholders’ contributions     Reserved earnings           Retained
earnings
    Total at  the
period end
 
  Common
stock
(Note 14.a)
    Inflation
adjustment
of common
stock
    Additional
paid-in
capital
    Total     Legal
reserve
(Note 14.b)
    Reserve for
new
developments
    Cumulative
translation
adjustment
     

Balances as of June 30, 2009

    578,676        274,387        793,123        1,646,186        32,374        193,486        12,849        210,767        2,095,662   
                                                                       

Cumulative translation adjustment

    —          —          —          —          —          —          (44     —          (44

Appropriation of retained earnings approved by Shareholders meeting held 10.29.09

                 

- Distribution of dividends

    —          —          —          —          —          —          —          (31,727     (31,727

- Legal Reserve increase

    —          —          —          —          7,932        —          —          (7,932     —     

Net gain for the period 07.01.09 –12.31.09

    —          —          —          —          —          —          —          264,313        264,313   
                                                                       

Balances as of December 31, 2009

    578,676        274,387        793,123        1,646,186        40,306        193,486        12,805        435,421        2,328,204   
                                                                       

Cumulative translation adjustment

    —          —          —          —          —          —          4,654        —          4,654   

Net gain for the period 01.01.10 – 06.30.10

    —          —          —          —          —          —          —          70,188        70,188   
                                                                       

Balances as of June 30, 2010

    578,676        274,387        793,123        1,646,186        40,306        193,486        17,459        505,609        2,403,046   
                                                                       

Appropriation of retained earnings approved by Shareholders meeting held 10.29.10

                 

- Distribution of dividends

    —          —          —          —          —          —          —          (120,000     (120,000

- Legal Reserve increase

    —          —          —          —          16,725        —          —          (16,725     —     

- Reserve for new developments increase

    —          —          —          —          —          197,776        —          (197,776     —     

Cumulative translation adjustment

    —          —          —          —          —          —          4,448        —          4,448   

Net gain for the period 07.01.10 – 12.31.10

    —          —          —          —          —          —          —          170,558        170,558   
                                                                       

Balances as of December 31, 2010

    578,676        274,387        793,123        1,646,186        57,031        391,262        21,907        341,666        2,458,052   
                                                                       

The accompanying notes and exhibits are an integral part of these unaudited financial statements.

 

     

Alejandro G. Elsztain

Vice-President II

 

Acting as President

62


IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Statements of Cash Flows (1)

For the six-month periods beginning on July 1, 2010 and 2009

and ended December 31, 2010 and 2009

In thousands of pesos (Note 1)

Free translation from the original prepared in Spanish for publication in Argentina

 

    December 31, 2010     December 31, 2009  

CHANGES IN CASH AND CASH EQUIVALENTS

   

Cash and cash equivalents as of the beginning of the year

    57,467        99,408   

Cash and cash equivalents as of the end of the period

    119,296        26,336   
               

Net increase (decrease) in cash and cash equivalents

    61,829        (73,072
               

CAUSES OF CHANGES IN CASH AND CASH EQUIVALENTS

   

CASH FLOWS FROM OPERATING ACTIVITIES:

   

Net income for the period

    170,558        264,313   

(Less) plus income tax and MPIT accrued for the period

    (10,102     43,968   

Adjustments to reconcile net income to cash flows from operating activities:

   

•    Allowances and provisions

    17,793        15,659   

•    Amortization and depreciation

    12,238        12,256   

•    Gain on equity investees

    (190,068     (196,289

•    Financial results, net

    (10,823     (30,162

•    Accrued interest

    63,047        36,697   

•    Gain from recognition of inventories at net realizable value

    (12,192     (3,328

•    Amortization of negative goodwill net

    (1,039     (1,039

Changes in certain assets and liabilities net of non cash transaction:

   

•    Decrease in accounts receivables net

    6,689        7,876   

•    (Increase) decrease in other receivables

    (7,389     6,589   

•    Decrease in inventory

    24,626        36,816   

•    Decrease in trade accounts payable

    (3,215     (3,580

•    (Decrease) increase in customer advances

    (11,324     3,712   

•    Decrease in taxes payable and salaries and social security payable

    (2,995     (17,695

•    Decrease in other liabilities

    (12,179     (7,141
               

Net cash provided by operating activities

    33,625        168,652   
               

CASH FLOWS FROM INVESTING ACTIVITIES:

   

•    Decrease in other investments

    164,283        9,155   

•    (Increase) decrease in current investments

    (15,704     14,207   

•    Cash collected from merger, spin-off-merger and acquisition of related parties

    —          5,038   

•    Acquisition and improvements of fixed assets

    (573     (1,550

•    Shareholding increase in equity investees

    (480,317     (20

•    Increase in undeveloped parcels of land

    —          (22,251

•    Irrevocable contributions in subsidiary companies

    (241,182     (239,363

•    Dividends collection

    114,784        35,471   

•    Cash collected from loans granted to related parties

    34,273        5,306   

•    Loans granted to related parties

    (93,911     (33,878
               

Net cash used in investing activities

    (518,347     (227,885
               

CASH FLOWS FROM FINANCING ACTIVITIES:

   

•    Payment of Dividends

    (120,000     (31,727

•    Increase of issuance of non-convertible notes, net of issuance expenses

    567,449        —     

•    Increase in bank overdraft, net

    116,370        83,303   

•    Payments of loans with related companies

    (207     (878

•    Loans with related companies

    55,132        —     

•    Payment of loans

    (40,000     (26,532

•    Payments of interest

    (32,193     (38,005
               

Net cash provided by (used in) financing activities

    546,551        (13,839
               

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENT

    61,829        (73,072
               

 

(1) Includes cash and banks and investments with a realization term not exceeding three months.

The accompanying notes and exhibits are an integral part of these Unaudited Financial Statements.

 

     

Alejandro G. Elsztain

Vice-President II

 

Acting as President

63


IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Statements of Cash Flows (Continued)

For the six-month periods beginning on July 1, 2010 and 2009

and ended December 31, 2010 and 2009

In thousands of pesos (Note 1)

Free translation from the original prepared in Spanish for publication in Argentina

 

     December 31,
2010
     December 31,
2009
 

Supplemental cash flow information

     

•    Income tax paid

     5,598         15,132   

Non-cash activities:

     

•    Increase in inventories through a decrease in fixed assets, net

     —           34,757   

•    Increase in non-current investments through a decrease in other receivables

     56,593         6,359   

•    Decrease in non-current investments through an increase in other receivables

     —           15,065   

•    Cumulative translation differences

     4,448         44   

•    Transfer of undeveloped parcels of land to inventories

     3,030         —     

•    Increase in inventories through a decrease in equity investments

     14,541         —     
     December 31,
2010
     December 31,
2009
 

Merger, spin-off - merger and acquisition of subsidiaries (Note 16.2)

     

•    Current investments

     —           13   

•    Accounts receivable, net

     —           953   

•    Other receivables

     —           (51,187

•    Inventories

     —           12,666   

•    Fixed assets, net

     —           93,678   

•    Intangible assets, net

     —           128   

•    Undeveloped parcels of lands

     —           18,123   

•    Non-current investment

     —           277,117   

•    Negative goodwill, net

     —           —     

•    Trade accounts payable

     —           1,244   

•    Customer advances

     —           (1,105

•    Salaries and social security payable

     —           (1,261

•    Taxes payable

     —           (14,372

•    Other liabilities

     —           (1,876
                 

Net value of assets acquired not considered cash and cash equivalents

     —           334,121   
                 

•    Cash and cash equivalents

     —           5,038   
                 

Net value of assets acquired

     —           339,159   
                 

•    Higher value of the acquired assets

     —           6,575   

•    Equity from merged and acquired subsidiaries

     —           (303,444

•    Goodwill

     —           (42,290
                 

Net value of merger

     —           —     
                 

 

     

Alejandro G. Elsztain

Vice-President II

 

Acting as President

64


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements

For the six-month periods beginning on July 1, 2010 and 2009

and ended December 31, 2010 and 2009

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: ACCOUNTING STANDARDS

Below are the most relevant accounting standards used by the Company to prepare these unaudited financial statements:

 

  1.1. Preparation and presentation of financial statements

These unaudited financial statements are stated in thousands of Argentine pesos and were prepared in accordance with disclosure and valuation criteria contained in the Technical Resolutions issued by the Federación Argentina de Consejos Profesionales de Ciencias Económicas, approved with certain amendments by the Consejo Profesional de Ciencias Económicas de la Ciudad Autónoma de Buenos Aires, in accordance with the resolutions issued by the National Securities Commission.

The Company’s results for the six-month periods ended December 31, 2010 and 2009 have not been audited. The Company’s management estimates that they include all the adjustments necessary to present fairly the results for each period.

The Company’s six-month periods results do not necessarily reflect the proportion of the Company’s full-year results.

 

  1.2. Use of estimates

The preparation for financial statements requires the Company’s Management, at a specific date, to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses for the period. The Company’s Management makes estimations to calculate, for example, the allowance for doubtful accounts, depreciation and amortization, the impairment of long-lived assets, income taxes, contingencies allowances, fair value of assets acquired in a business combination, the fulfillment of certain conditions for valuation of inventories to its net realizable value and fair value of transaction of exchanges (barters). Future actual results could differ from the estimates and assumptions made at the date of these financial statements.

 

  1.3. Recognition of the effects of inflation

The financial statements have been prepared in constant Argentine Pesos, reflecting the overall effects of inflation through August 31, 1995. From that date and until December 31, 2001 the Company discontinued the restatement of the financial statements due to a period of monetary stability. From January 1, 2002 up to February 28, 2003 the effects of inflation were recognized due to the existence of an inflationary period. As from that date, the restatement of the financial statements was discontinued.

 

65


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.3 (Continued)

 

This criterion is not in line with current professional accounting standards, which establish that the financial statements should have been restated through September 30, 2003. However, due to the low level of inflation rates during the period from March to September 2003, this deviation has not had a material effect on the financial statements taken as a whole.

The rate used for restatement of items in these unaudited financial statements is the domestic wholesale price index published by the National Institute of Statistics and Census.

 

  1.4. Comparative information

Balances items as of June 30, 2010 shown in these unaudited financial statements for comparative purposes arise from audited annual financial statements for the year then ended.

Balances for the six-month period ended December 31, 2010 of the unaudited income, shareholders’ equity and cash flow statements are shown for comparative purpose with the same period of the previous fiscal year.

The financial statements as of June 30, 2010 and December 31, 2009 originally issued have been subject to certain reclassifications required in order to present these figures comparatively with this period.

 

  1.5. Significant accounting polices

 

  a. Cash and banks

Cash on hand has been valued at face value.

 

  b. Foreign currency assets and liabilities

Foreign currency assets and liabilities were valued at each period/year end exchange rates.

Operations denominated in foreign currency are converted into pesos at the exchange rates in effect at the date of settlement of the operation.

 

66


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  c. Current investments

Current investments in equity and debt securities and mutual funds were valued at their net realizable value.

 

  d. Accounts receivable, net and trade accounts payable

Accounts receivable, net and trade accounts payable have been valued at nominal value. Values obtained by this do not differ significantly from those that had been valued at the estimated price applicable to spot operations at the time of the transaction plus interest and implicit financial components accrued at the internal rate of return determined at that moment.

 

  e. Financial receivables and payables

Financial receivables and payables have been valued at nominal value plus accrued interest at the end of the period/year. Values obtained by this do not differ significantly from those that had been valued at the amount deposited and collected, respectively, net of the cost of the transaction, plus financial results accrued based on the internal rate of return estimated at the time of initial recognition.

 

  f. Other receivables and liabilities

Other receivables and other liabilities have been valued at face value plus the financial results accrued at the closing of the corresponding period/year. The figures thus obtained are not significantly different from those that would have been obtained if valued on the basis of the best possible estimate of the amounts receivable and payable, respectively, discounted by application of a rate that reflects the time value of money and the specific risks inherent in the transaction as estimated at the time of recognizing the item in assets and liabilities, respectively.

Certain receivables and liabilities disclosed under other non-current receivables and liabilities, were valued based on the best estimate of the amount receivable and payable, respectively, discounted at an interest rate that reflect the value-time of money and the estimate specific transaction risks at the time of incorporation to assets and liabilities, respectively.

 

67


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  f. (Continued)

 

As established by the regulations of the accounting professional standards, deferred tax assets and liabilities and minimum presumed income tax (MPIT) have not been discounted.

 

  g. Balances corresponding to financial transactions and sundry receivables and payables with related parties

Receivables and payables with related parties generated by financial transactions and other sundry transactions were valued in accordance with the terms agreed by the parties.

 

  h. Inventories

A property is classified as inventories upon determination by the Board of Directors that the property is to be marketed for sale in the normal course of business over the next several years.

Properties classified as inventories have been valued at acquisition or construction cost restated as mentioned in Note 1.3. or estimated market value, whichever is lower. Costs include land and land improvements, direct construction costs, construction overhead costs, financial costs and real estate taxes.

Inventories on which advance payments that establish price have been received, and the operation’s contract terms and conditions assure that the sale will be effectively accomplished and that the income will be realized, are valued at its net realizable value. Profits arising from such valuation are shown in the “Gain from recognition of inventories at net realizable value” caption of the Statements of Income.

Properties held for sale are classified as current or non-current based on the estimated date of sale and the time at which the related receivable is expected to be collected by the Company.

The amount recorded in inventories, net of allowances set up, does not exceed their estimated recoverable value at the end of the period/year.

Units to be received:

The Company has rights to receive certain property units to be built. The units have been valued according to the accounting measuring standards corresponding to inventories receivables (the price established in the deed or net realizable value, as applicable) and there have been disclosed under “Inventories”.

 

68


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  i. Non-current investments

 

   

Investments in debt securities:

Investments in debt securities were valued based on the best estimate of the discounted amount receivable, applying the corresponding internal rate of return estimated at the time of incorporation to assets.

 

   

Investments in subsidiaries and equity investments:

Non-current investments in subsidiaries and equity investments detailed in Exhibit C, have been valued by using the equity method of accounting based on the unaudited financial statements at December 31, 2010 issued by them. The accounting standards used by the subsidiaries and related companies to prepare their financial statements are similar to the ones used by the Company.

This item includes the lower or higher value paid for the purchase of shares in subsidiaries and affiliated companies assignable to the assets acquired, and goodwill related to the subsidiaries and affiliated companies acquired.

 

   

Banco Hipotecario S.A. and Banco de Crédito & Securitización S.A.:

The financial statements of Banco Hipotecario S.A. and Banco de Crédito & Securitización S.A. are prepared in accordance with the Central Bank of the Argentine Republic (“BCRA”) standards. For the purpose of the valuation of the investment in the Company, adjustments necessary to adequate the financial statements to the professional accounting standards have been considered.

In accordance with the regulations of the BCRA, there are certain restrictions on the distribution of profits by Banco Hipotecario S.A. to the Company.

 

   

Tyrus S.A. and Torodur S.A.:

Uruguay-based Tyrus S.A. and Torodur S.A. have been classified as not integrated into the Company’s operations in relation to its subsidiaries whose operations are carried out fully abroad.

 

69


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  i. (Continued)

 

Tyrus’s and Torodur’s assets and liabilities were converted into pesos at the exchange rate in force at the close of the period/year. The Statement of Income accounts have been converted into pesos at the exchange rates in force at the time of each transaction. Foreign exchange gains/losses arising from the conversion have been charged to the Shareholders’ equity caption, in the line “Cumulative translation adjustment”.

 

   

Undeveloped parcels of lands:

The Company acquires undeveloped land in order to provide an adequate and well-located supply for its residential and office building operations. The Company’s strategy for land acquisition and development is dictated by specific market conditions where the Company conducts its operations.

Land held for development and sale and improvements are stated at cost restated as mentioned in Note 1.3. or market value, whichever is lower.

Land and land improvements are transferred to inventories or fixed assets when construction commences or their trade is decided.

The values of non-current investments thus obtained, do not exceed their respective estimated recoverable values at the end of the period/year.

 

  j. Fixed assets, net

Fixed assets comprise primarily of rental properties and other properties and equipment held for use by the Company.

Fixed assets value, net of allowances set up, does not exceed estimated recoverable value at the end of the period/year.

 

   

Rental properties:

Rental properties are carried at acquisition and/or construction cost, restated as mentioned in Note 1.3., less accumulated depreciation and allowance for impairment at the end of the period/year. The Company capitalizes the financial accrued costs associated with long-term construction projects.

 

70


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  j. (Continued)

 

Depreciation was computed under the straight-line method over the estimated useful lives of each asset applying annual rates in order to extinguish their values at the end of its useful life.

The Company has allowances for impairment of certain rental properties as disclosed in Exhibit A. Increases and decreases of such allowances are disclosed in Exhibit E.

Significant renewals and improvements, which improve or extend the useful life of the asset are capitalized and depreciated over its estimated remaining useful life. At the time depreciable assets are retired or otherwise disposed of, the cost and the accumulated depreciation of the assets are eliminated from the accounts and the resulting gain or loss is disclosed in the Unaudited Statements of Income.

 

   

Other properties and equipment:

Other properties and equipment properties are carried at cost, restated as mentioned in Note 1.3., less accumulated depreciation at the end of the period/year. Accumulated depreciation is computed under the straight-line method over the estimated useful lives of the assets, as specified below:

 

Assets

   Estimated useful life (years)  

Leasehold improvements

     On contract basis   

Furniture and fixtures

     10   

Vehicles

     5   

Machinery and equipment

     10   

Computer equipment

     3   

 

The cost of maintenance and repairs is charged to expense as incurred.

The cost of significant renewals and improvements are added to the carrying amount of the respective assets. When assets are retired or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts.

 

71


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  k. Intangible assets, net

Intangible assets mainly corresponds to expenses that the Company avoids incurring as a result of acquiring effective rent contracts and the estimated costs of entering into rent contracts acquired (see Note 1.5.I.). These are shown net of their accumulated amortization.

Intangible assets are amortized during the average initial remaining useful life of the rent contracts acquired.

The value of these assets does not exceed its estimated recoverable value as of period/year-end.

 

  l. Business combinations

Significant entities or net asset acquired by the Company were recorded in line with the “purchased method” set forth in Technical Resolution No. 18 and Technical Resolution No. 21. All assets and liabilities acquired to third independent parties were adjusted to show their fair value. The Company identified the assets and liabilities acquired, that included intangible assets such as: lease agreements acquired for prices and terms that are either higher or lower than in the market; costs of executing and delivering the lease agreements in force (costs that the Company avoids incurring as a result of acquiring effective lease agreements); the value of acquired brands, the value of any deposits associated to the investment and the intangible value inherent to customer relations.

The process of identification and the determination of the purchase price paid is a matter that requires complex judgments and significant estimates.

The Company uses the information contained in valuations estimated by independent appraisers as primary base for assigning the price paid for the land, buildings and shopping centers. The amounts assigned to all the other assets and liabilities are based on independent valuations or on the Company’s own analysis on comparable assets and liabilities. The current value of tangible assets acquired considers the property value as if it was empty.

 

72


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  l. (Continued)

 

If the price paid is larger than the value of the tangible and intangible assets and liabilities as identified, the excess is considered to be goodwill.

 

  m. Debt issuance costs

Expenses incurred in connection with the issuance of debt are amortized over the life of the related issuances. In the case of redemption or conversion of these notes, the related expenses are amortized using the accelerated depreciation method.

Amortization has been recorded under “Financial results and holding gain/loss, net” in the unaudited Statements of Income as a greater financing expense.

 

  n. Customer advances

Customer advances represent payments received in connection with the sale and rent of properties and has been valued according to the amount of money received.

 

  o. Income tax

The Company has recognized the charge for income tax by the deferred tax liability method, recognizing timing differences between measurements of accounting and tax assets and liabilities (see Note 15).

To determine deferred assets and liabilities, the tax rate expected to be in effect at the time of reversal or use has been applied to timing differences identified and tax loss carryforwards, considering the legal regulations approved at the date of issuance of these financial statements.

 

  p. MPIT

The Company calculates MPIT by applying the current 1% rate on computable assets at the end of the year. This tax complements income tax. The Company’s tax obligation in each period will coincide with the higher of the two taxes. However, if MPIT exceeds income tax in a given period, that amount in excess will be computable as payment on account of income tax arising in any of the following ten years.

 

73


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  p. (Continued)

 

The Company has recognized MPIT accrued in the period and paid in previous years as credit, because the Company estimates that in the future years it may be computable as prepayment of income tax.

 

  q. Allowances and Provisions

Allowance for doubtful accounts: the allowance for losses is recognized when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the terms of the agreements. The allowance is determined on a case-by-case basis considering the present value of expected future cash flows. When it comes to its mortgage-secured receivables, the Company applies the collateral’s realization value upon analyzing the recoverability of receivables with hints of uncollectibility.

While Management uses the information available to make assessments, future adjustments to the allowance may be necessary if future economic conditions differ substantially from the assumptions used in making the assessments. Management has considered all events and/or transactions that are subject to reasonable and normal methods of estimations, and the financial statements reflect that consideration.

For impairment of assets: the Company regularly asses its non-current assets for recoverability at the end of every year.

The Company has estimated the recoverable value of rental properties based on their economic use value, which is determined based on estimated future cash flows discounted. For the rest of the assets (inventories and undeveloped parcels of land) the Company makes a comparison with market values based on values of comparable properties. If the recoverable value of assets which had been impaired in prior years increases, the Company record the corresponding reversals of impairment loss as required by accounting standards.

Increases and decreases of allowances for impairment of fixed assets during the period ended as of December 31, 2010 and the fiscal year ended as of June 30, 2010 are detailed in Exhibit E.

 

74


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  q. (Continued)

 

For lawsuits: the Company has certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving labor issues. The Company accrues liabilities when it is probable that future costs will be incurred and such costs can be reasonably estimated. Such accruals are based on developments to date, the Company’s estimates of the outcomes of these matters and the Company’s lawyers’ experience in contesting, litigating and settling other matters.

As the scope of the liabilities becomes better defined, there may be changes in the estimates of future costs, which could have an effect on the Company’s future results of operations and financial condition or liquidity.

At the date of issuance of these unaudited financial statements, Company’s Management understands that there are no elements to foresee other potential contingencies having a negative impact on these unaudited financial statements.

 

  r. Shareholders’ equity accounts

Amounts of shareholders’ equity accounts have been restated following the guidelines detailed in Note 1.3. until February 28, 2003. Subsequent movements are stated in the currency of the month to which they correspond.

“Common stock” account was stated at historical nominal value. The difference between value stated in constant currency, following the guidelines detailed in Note 1.3., and historical nominal value is shown under “Inflation adjustment of common stock”.

Cumulative translation adjustment correspond to the exchange gains/losses arising from the conversion of Tyrus S.A. and Torodur S.A. financial statements.

 

75


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  s. Profit and loss accounts

The profit and loss for the period are shown as follows:

Amounts included in Unaudited Statements of Income are shown in currency of the month to which they correspond.

Charges for assets consumed (fixed asset depreciation, intangible asset amortization and cost of sales) were determined based on the values recorded for such assets.

Results from investments in subsidiary and equity investments were calculated under the equity method, by applying the percentage of the Company’s equity interest to the results of such companies, with the adjustments for application of Technical Resolution No. 21.

 

  t. Revenue recognition

 

  t.1. Sales of properties

The Company records revenue from the sale of properties when all of the following criteria are met:

 

   

The sale has been consummated.

 

   

There is sufficient evidence to demonstrate the buyer’s ability and commitment to pay for the property.

 

   

The Company’s receivable is not subject to future subordination.

 

   

The Company has transferred the property to the buyer.

The Company uses the percentage-of-completion method of accounting with respect to sales of development properties under construction. Under this method, revenue is recognized based on the ratio of costs incurred to total estimated costs according to budgeted costs. The Company does not recognize results until construction activities have begun. The percentage-of-completion method of accounting requires the Company’s Management to prepare budgeted costs in connection with sales of properties/units. All changes to estimated costs of completion are incorporated into revised estimates during the contract period.

 

76


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  t. (Continued)

 

  t.2 Revenues from leases

Revenues from leases are recognized considering its terms and conditions and over the life of the related lease contracts.

 

  u. Cash and cash equivalents

The Company considers, for cash flow purposes, all highly liquid investments with original maturities of three months or less, consisting primarily of mutual funds, as cash equivalents.

 

  v. Negative Goodwill, net

Goodwill has been restated following the guidelines mentioned in Note 1.3. and amortization has been calculated by the straight-line method based on an estimated useful life, considering the weighted-average of the remaining useful life of identifiable assets acquired subject to depreciation.

Includes goodwill originated from the purchase of shares of Palermo Invest S.A. (see Note 16.2.).

 

  w. Dividends

IRSA’s Board of Directors decided that its dividend policy shall consist in the distribution, pro rata amongst the Shareholders, of an amount equivalent to the highest of a) up to twenty per cent (20%) of revenues posted by the “Offices and others” segment that comes from the Net Operating Income by Business Segment as of June 30 of each year (Note 3 to the unaudited consolidated financial statements) or b) up to twenty per cent (20%) of net income as of June 30 of each year. This policy requires that the Company must at all times abide by the covenants imposed on it by virtue of its financial commitments.

 

  1.6 Adoption of the International Financial Reporting Standards

The National Securities Commission through the Resolution No. 562 has mandated that the Technical Resolution No. 26 of the Federación Argentina de Consejos Profesionales de Ciencias Económicas (FACPCE) is to be applied by the companies admitted to the Public Offering System under Law No. 17,811 in connection with either their capital and/or negotiable obligations, and/or by the companies that have applied for admission to the Public Offering System. FACPCE’s Technical Resolution No. 26 adopts the International Financial Reporting Standards issued by the International Accounting Standards Board. The Company shall apply IFRS as from the fiscal year beginning on July 1st, 2012. On April 29, 2010, IRSA’s Board of Directors has approved the specific implementation plan for the application of IFRS.

 

77


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 2: CASH AND BANKS

The breakdown for this item is as follows:

 

     December 31, 2010      June 30, 2010  

Cash on hand (Exhibit G)

     134         119   

Banks accounts (Exhibit G)

     10,896         2,117   

Checks to be deposited

     —           5,217   
                 
     11,030         7,453   
                 

 

NOTE 3: ACCOUNTS RECEIVABLE, NET

The breakdown for this item is as follows:

 

     December 31,
2010
     June 30,
2010
 
     Current     Non-
current
     Current     Non-
current
 

Mortgages, leases receivable and services (1) (Exhibit G)

     31,929        9,428         25,607        16,551   

Related parties (Note 12.a.) (Exhibit G)

     14,143        —           14,738        —     

Debtors under legal proceedings and past due debts

     8,663        —           8,355        —     

Notes receivable

     342        —           339        —     

Less:

         

Allowance for doubtful accounts (Exhibit E)

     (12,284     —           (10,099     —     
                                 
     42,793        9,428         38,940        16,551   
                                 

 

(1) Current and non-current receivables from the sale of real estate are secured by first degree mortgages in favor of the Company.

 

78


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 4: OTHER RECEIVABLES

The breakdown for this item is as follows:

 

     December 31,
2010
    June 30,
2010
 
     Current      Non-
current
    Current      Non-
current
 

Related parties (Note 12.a.) (Exhibit G)

     107,204         15,406        41,036         34,430   

Receivables from the sale of shares (Exhibit G) (1)

     —           —          35,772         —     

Guarantee deposits (Exhibit G)

     —           —          8,402         —     

Prepaid expenses and services

     4,540         1,086        7,933         1,168   

Stock market transactions to be liquidated

     327         —          —           —     

MPIT

     —           43,765        —           28,589   

Present value

     —           (165     —           (168

Others (Exhibit G)

     5,129         755        4,509         755   
                                  
     117,200         60,847        97,652         64,774   
                                  

 

(1) See Note 16.9.

 

NOTE 5: INVENTORIES

The breakdown for this item is as follows:

 

     December 31, 2010      June 30, 2010  
     Current      Non-
current
     Current      Non-
current
 

Credit from barter of Caballito (Cyrsa) (1) (Note 12.a.)

     —           —           —           37,939   

Caballito Plot of Land (1)

     —           24,494         —           —     

Caballito Nuevo (2)

     10,643         2,589         25,808         6,654   

El Encuentro (3)

     4,631         3,745         4,938         5,318   

Torres Jardin IV

     10,758         —           —           —     

Pereiraola (4)

     —           8,200         —           8,200   

Abril

     1,362         243         1,755         —     

Other inventories

     979         —           977         —     
                                   
     28,373         39,271         33,478         58,111   
                                   

 

(1) In July 2008, the Company and Cyrsa executed and delivered a barter deed for US$ 12.6 million whereby the Company conveyed to Cyrsa a plot of land in the Caballito neighborhood. In turn, Cyrsa Agreed to conduct a real estate development in that plot for the Construction of homes. As consideration, Cyrsa would pay 25% of the units making up the buildings to be constructed in the plot. To guarantee compliance with its obligations, Cyrsa mortgaged the land for the amount of US$ 12.6 million in favor of the Company.

On December 17, 2010, the Company and Cyrsa executed an agreement whereby they extinguished the obligations arising from the barter agreement dated June 30, 2008 and the title deed dated July 31, 2008. The Company thus considers that the first mortgage set up to guarantee the obligations taken on by Cyrsa has been cancelled whilst Cyrsa conveys full title over the property bartered, which has been recognized at its original book value.

(2)

In May 2006, Koad S.A. (“Koad”) and the Company entered into an asset exchange agreement valued at US$ 7.5 million pursuant to which the Company delivered to Koad a parcel in Caballito for the construction of a building complex to be named “Caballito Nuevo.” As consideration therefore, Koad S.A. made a down payment of US$ 0.05 million and agreed to cancel the US$ 7.4 million balance by delivering 118 apartments and 55 parking spaces. To secure this transaction, Koad raised a US$ 7.5 million mortgage on the parcel that constitutes its subject matter and posted a surety bond for US$ 1.0 million. On October 15, 2010, Koad conveyed to IRSA full title, possession and ownership over the units agreed in the barter deed and the

 

79


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 5: (Continued)

 

 

security interests that had been set up in that respect were cancelled. Preliminary sales agreements were signed over 75 functional units to be received. With these units recognized at net realizable value, this transaction generated gain of Ps. 3,626 during the six-month period ended on December 31, 2010 and Ps. 4,839 during the fiscal year ended as of June 30, 2010

(3) In March 2004, the Company sold (through subsidiaries) a parcel in Benavidez to Desarrolladora El Encuentro S.A. (DEESA) in exchange for (i) US$ 1.0 million in cash and (ii) 110 residential lots in the parcel to be subdivided by DEESA for US$ 3 million. On December 22, 2009 DEESA delivered the residential lots. In addition preliminary sales agreements have been signed for 6 units. With these units recognized at net realizable value, this transaction generated gain of Ps. 814 for the six-month period ended December 31, 2010 and Ps. 1,044 during the fiscal year ended as of June 30, 2010. Title deeds have been drawn for the sale of a further 26 units.
(4) See Note 16.5.

 

NOTE 6: TRADE ACCOUNTS PAYABLE

The breakdown for this item is as follows:

 

     December 31, 2010      June 30, 2010  

Related parties (Note 12.a.) (Exhibit G)

     11,259         13,274   

Suppliers (Exhibit G)

     4,748         4,642   

Accruals

     4,691         4,579   

Others

     148         220   
                 
     20,846         22,715   
                 

 

NOTE 7: CUSTOMER ADVANCES

The breakdown for this item is as follows:

 

     December 31, 2010      June 30, 2010  
     Current      Non-
current
     Current      Non-
current
 

Customer advances (Exhibit G)

     7,530         —           17,468         —     

Leases and services advances

     2,391         11         2,397         1,206   
                                   
     9,921         11         19,865         1,206   
                                   

 

NOTE 8: SHORT AND LONG - TERM DEBT

The breakdown for this item is as follows:

 

     December 31,
2010
     June 30,
2010
 
     Current      Non-
current
     Current      Non-
current
 

Bank Overdrafts

     428,282         —           311,912         —     

Bank Loans (Exhibit G) (1)

     28,370         53,371         68,054         52,767   

Non convertible Notes -2017 (Notes 12.a., 17 and Exhibit G) (2)

     20,248         591,881         20,009         584,694   

Non convertible notes - 2020 (Notes 12.a., 17 and Exhibit G) (3)

     29,772         577,767         —           —     
                                   
     506,672         1,223,019         399,975         637,461   
                                   

 

80


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 8: (Continued)

 

(1) The balance as of December 31, 2010 corresponds to the debt for purchase the República building (Exhibit G).
(2) It is disclosed net of issuance expenses for Ps. 874 current and Ps. 4,519 non-current and Ps. 874 current and Ps. 4,956 non-current as of December 31, 2010 and June 30, 2010, respectively.
(3) It is disclosed net of issuance expenses for Ps. 711 current and Ps. 6,039 non-current, as of December 31, 2010.

 

NOTE 9: TAXES PAYABLES

The breakdown for this item is as follows:

 

     December 31,
2010
     June 30,
2010
 
     Current      Non-
current
     Current      Non-
current
 

MPIT

     4,698         —           5,826         —     

Provision on tax on Shareholders’ personal assets

     4,569         —           3,582         —     

VAT, net balance

     1,560         —           3,361         —     

Tax retentions to third parties

     2,524         —           1,472         —     

Gross revenue tax

     129         —           1,160         —     

Income tax, net

     —           —           390         —     

Tax facilities for gross revenue tax

     155         274         153         351   

Tax facilities for municipal taxes

     142         390         142         472   

Deferred income tax (Note 15)

     —           47,956         —           55,046   
                                   
     13,777         48,620         16,086         55,869   
                                   

 

NOTE 10: OTHER LIABILITIES

The breakdown for this item is as follows:

 

     December 31,
2010
    June 30,
2010
 
     Current      Non-
current
    Current      Non-
current
 

Related parties (Note 12.a. and Exhibit G)

     65,917         58,122        1,246         57,457   

Directors’ fees provision (Note 12.a.) (1)

     9,510         —          15,060         —     

Administration and reserve funds

     2,709         —          3,395         —     

Guarantee deposits (Exhibit G)

     4,323         2,795        3,014         4,106   

Below Market leases (Note 1.5.l.)

     —           —          1,308         —     

Present value

     —           (82     —           (102

Others

     954         194        963         195   
                                  
     83,413         61,029        24,986         61,656   
                                  

 

(1) As of December 31, 2010 and June 30, 2010, it is disclosed net of advances to Directors for Ps. 5,156 and Ps. 11,519, respectively.

 

81


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 11: OTHER EXPENSES, NET

The breakdown for this item is as follows:

 

     December 31,
2010
    December 31,
2009
 

Other income:

    

Recovery of allowances

     —          13   

Others

     18        385   
                

Subtotal

     18        398   
                

Other expenses:

    

Donations

     (3,646     (2,879

Tax on Shareholders’ personal assets

     (2,295     (2,346

Unrecoverable VAT

     (559     (1,295

Lawsuits contingencies (1)

     (121     (90

Others

     (51     (379
                

Subtotal

     (6,672     (6,989
                

Total other expenses, net

     (6,654     (6,591
                

 

(1) As of December 31, 2010 includes Ps. 104 corresponding to allowances.

 

82


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 12: BALANCES AND TRANSACTIONS WITH SUBSIDIARIES, SHAREHOLDERS, AFFILIATED AND RELATED PARTIES

 

  a. The balances as of December 31, 2010 and June 30, 2010, with subsidiaries, shareholders, affiliated and related companies are as follows:

 

Related parties

   Current
Investments
     Non-current Investments      Account
receivable, net  –
current
     Other
receivables  –
current
     Other
receivables –
non current
     Trade accounts
payable – current
    Other current
liabilities
    Other non
current
liablitites
    Totals  

Alto Palermo S.A. (1)

     14,059         132,836         1,692         118         —           (998     (56,394     —          91,313   

Arcos del Gourmet S.A. (1)

     —           —           1         —           —           —          —          —          1   

Agro- Uranga S.A.

        —           —           —           —           (1     —          —          (1

Baicom Networks S.A. (5)

     —           —           18         37         —           —          —          —          55   

Banco Hipotecario S.A.

        —           —           —           —           (20     —          —          (20

Cactus Argentina S.A. (3)

     —           —           2         —           —           —          —          —          2   

Canteras Natal Crespo S.A. (5)

     —           —           695         115         —           —          —          —          810   

Consorcio Dock del Plata (4)

     —           —           269         1         —           —          —          —          270   

Consorcio Libertador S.A. (4)

     —           —           —           120         —           (98     (4     —          18   

Consorcio Torre Boston S.A.(4)

     —           —           1,687         333         —           (1,167     —          —          853   

Consultores Assets Management S.A. (4)

     —           —           1,030         8         —           (2     —          —          1,036   

Cresud S.A.C.I.F. y A. (2)

     —           —           1,315         7,135         —           (5,448     —          —          3,002   

Cyrsa S.A. (5)

     —           —           2,809         545         —           (1,603     —          —          1,751   

Directors (4)

     —           —           —           164         —           —          (9,510     (8     (9,354

E-Commerce Latina S.A. (1)

     —           —           2         6,382         —           (150     —          —          6,234   

Emprendimiento Recoleta S.A. (1)

     —           —           —           —           —           (2     (2     —          (4

Estudio Zang, Bergel & Viñes (4)

     —           —           —           20         —           (157     —          —          (137

Fibesa S.A. (1)

     —           —           274         3         —           (109     —          —          168   

Fundación IRSA (4)

     —           —           38         1         —           (363     —          —          (324

Futuros y opciones S.A.

     —           —           1         —           —           —          —          —          1   

Hersha Hospitality Trust (3)

     —           —           —           113         —           —          —          —          113   

Hoteles Argentinos S.A. (1)

     —           —           1         21         —           —          (798     —          (776

Inversora Bolívar S.A. (1) (6)

     —           —           97         6,413         —           (200     —          —          6,310   

IRSA International LLC (1)

     —           —           —           1,095         —           (531     —          —          564   

Jiwin S.A. (1)

     —           —           —           —           —           —          —          —          —     

Llao – Llao Resorts S.A. (1)

     —           —           1,879         41         —           —          (262     (7     1,651   

Miltary S.A. (1)

     —           —           —           28         —           —          —          —          28   

Museo de los niños (4)

     —           —           21         —           —           —          —          —          21   

Nuevas Fronteras S.A. (1)

     —           —           49         1         —           (20     (80     (4,780     (4,830

Palermo Invest S.A. (1) (6)

     —           —           209         4         —           (247     (7,927     —          (7,961

Panamerican Mall S.A. (1)

     —           —           —           —           —           (1     —          —          (1

Employees (4)

     —           —           —           433         —           (21     —          —          412   

Puerto Retiro S.A. (5)

     —           —           115         1         —           (11     —          —          105   

Quality Invest S.A. (1)

     —           —           118         —           —           (107     —          —          11   

REIG I (1)

     —           —           —           69,680         —           —          —          —          69,680   

Ritelco S.A. (1)

     —           —           39         6,357         —           —          (450     (53,327     (47,381

Shopping Neuquén S.A. (1)

     —           —           —           —           —           —          —          —          —     

Solares de Santa María S.A. (1)

     —           —           1,585         114         15,406         —          —          —          17,105   

Tarshop S.A. (3)

     —           —           145         —           —           (3     —          —          142   

Torodur S.A. (1)

     —           —           —           13         —           —          —          —          13   

Tyrus S.A. (1)

     —           —           35         7,908         —           —          —          —          7,943   

Unicity S.A.

     —           —           17         —           —           —          —          —          17   
                                                                             

Totals as of December 31, 2010

     14,059         132,836         14,143         107,204         15,406         (11,259     (75,427     (58,122     138,840   
                                                                             

 

83


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 12: (Continued)

 

  a. (Continued)

 

Related parties

   Current
Investments
     Non-current
Investments
     Account
receivable,
net – current
     Other
receivables –
current
     Other
receivables
– non current
     Inventories
Caballito plot  of
land barter
     Trade
accounts
payable –
current
    Short-term
debt
    Long-term
debt
    Other
current
liabilities
    Other non
current
liablitites
    Total  

Alto Palermo S.A. (1)

     20,720         293,890         1,943         220         —           —           (3,670     —          —          —          —          313,103   

Banco Hipotecario (3)

     —           —           —           —           —           —           (159     —          —          —          —          (159

Cactus Argentina S.A. (3)

     —           —           2         —           —           —           —          —          —          —          —          2   

Canteras Natal Crespo S.A. (5)

     —           —           634         102         —           —           —          —          —          —          —          736   

Consorcio Dock del Plata (4)

     —           —           883         2         —           —           (10     —          —          (3     —          872   

Consorcio Libertador S.A. (4)

     —           —           —           20         —           —           (66     —          —          (4     —          (50

Consorcio Torre Boston S.A.(4)

     —           —           595         205         —           —           —          —          —          —          —          800   

Consultores Assets Management S.A. (4)

     —           —           814         29         —           —           (2     —          —          —          —          841   

Cresud S.A.C.I.F. y A. (2)

     —           —           948         35,573         —           —           (6,748     (4,616     (72,174     —          —          (47,017

Cyrsa S.A. (5)

     —           —           3,170         16         —           37,939         (1,576     —          —          —          —          39,549   

Directors (4)

     —           —           —           164         —           —           (36     —          —          (15,060     (8     (14,940

E-Commerce Latina S.A. (1)

     —           —           72         295         —           —           —          —          —          —          —          367   

Emprendimiento Recoleta S.A. (1)

     —           —           —           —           —           —           (1     —          —          —          —          (1

Estudio Zang, Bergel & Viñes (4)

     —           —           —           22         —           —           (290     —          —          —          —          (268

Fibesa S.A. (1)

     —           —           248         3         —           —           (42     —          —          —          —          209   

Fundación IRSA (4)

     —           —           36         5         —           —           —          —          —          —          —          41   

Hersha Hospitality Trust (3)

     —           —           —           112         —           —           —          —          —          —          —          112   

Hoteles Argentinos S.A. (1)

     —           —           9         21         —           —           —          —          —          (789     —          (759

Inversora Bolívar S.A. (1) (6)

     —           —           —           607         —           —           (5     —          —          —          —          602   

IRSA International LLC (1)

     —           —           —           633         —           —           (525     —          —          —          —          108   

Llao – Llao Resorts S.A. (1)

     —           —           980         2,237         19,792         —           —          —          —          (260     —          22,749   

Miltary S.A. (1)

     —           —           —           9         —           —           —          —          —          —          —          9   

Museo de los niños (4)

     —           —           26         —           —           —           —          —          —          —          —          26   

Nuevas Fronteras S.A. (1)

     —           —           145         1         —           —           (81     —          —          (19     (4,726     (4,680

Palermo Invest S.A. (1) (6)

     —           —           10         36         —           —           —          —          —          —          —          46   

Panamerican Mall S.A. (1)

     —           —           —           1         —           —           (3     —          —          —          —          (2

Employees (4)

     —           —           —           48         —           —           (28     —          —          —          —          20   

Puerto Retiro S.A. (5)

     —           —           119         —           —           —           (11     —          —          —          —          108   

Quality Invest S.A. (1)

     —           —           14         —           —           —           —          —          —          —          —          14   

REIG I (1)

     —           —           —           581         —           —           —          —          —          —          —          581   

Ritelco S.A. (1)

     —           —           —           6         —           —           —          —          —          (171     (52,723     (52,888

Shopping Neuquén S.A. (1)

     —           —           —           1         —           —           —          —          —          —          —          1   

Solares de Santa María S.A. (1)

     —           —           1,300         49         14,638         —           —          —          —          —          —          15,987   

Tarshop S.A. (3)

     —           —           2,790         —           —           —           (21     —          —          —          —          2,769   

Torodur S.A. (1)

     —           —           —           8         —           —           —          —          —          —          —          8   

Tyrus S.A. (1)

     —           —           —           30         —           —           —          —          —          —          —          30   
                                                                                                      

Totals as of June 30, 2010

     20,720         293,890         14,738         41,036         34,430         37,939         (13,274     (4,616     (72,174     (16,306     (57,457     278,926   
                                                                                                      

 

84


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 12: (Continued)

 

  b. Results on subsidiary, shareholder, affiliated and related parties during the period ended December 31, 2010 and 2009 are as follows:

 

Related parties

   Sales and services
fees
     Leases earned      Cost of services     Interest earned      Donations     Fees     Interest lost     Totals  

Alto Palermo S.A. (APSA) (1)

     —           2,237         —          11,218         —          (641     (722     12,092   

Canteras Natal Crespo S.A. (5)

     48         —           —          4         —          —          —          52   

Cresud S.A.C.I.F. y A. (2)

     —           339         —          908         —          (8,341     (4,760     (11,854

Consorcio Dock del Plata S.A. (4)

     78         —           —          —           —          —          —          78   

Consorcio Libertador S.A. (4)

     61         6         —          —           —          —          —          67   

Consorcio de Propietarios Torre Boston (4)

     161         —           (2,966     —           —          —          —          (2,805

Consultores, Assets Management S.A. (4)

     —           11         —          —           —          —          —          11   

CYRSA S.A. (5)

     —           8         —          —           —          —          —          8   

Directors (4)

     —           —           —          —           —          (14,666     —          (14,666

E-Commerce S.A. (1)

     3         —           —          413         —          —          —          416   

Estudio Zang, Bergel & Viñes (4)

     —           —           —          —           —          (1,498     —          (1,498

Fibesa S.A (1)

     19         360         —          —           —          —          —          379   

Fundacion Irsa (4)

     —           —           —          —           (1,739     —          —          (1,739

Inversora Bolívar S.A. (1) (6)

     —           —           —          397         —          —          —          397   

Llao Llao Resorts S.A. (1)

     —           38         —          612         —          —          —          650   

Nuevas Fronteras S.A. (1)

     415         —           —          —           —          —          (120     295   

Palermo Invest S.A. (1)

     —           —           —          119         —          —          (5     114   

Quality Invest S.A. (1)

     —           —           —          81         —          —          —          81   

Ritelco S.A. (1)

     —           —           —          275         —          —          (483     (208

Solares de Santa María S.A. (1)

     —           —           —          693         —          —          —          693   

Tarshop S.A. (1)

     95         1,222         —          —           —          —          —          1,317   

Tyrus S.A. (1)

     —           —           —          340         —          —          —          340   
                                                                   

Totals at December 31, 2010

     880         4,221         (2,966     15,060         (1,739     (25,146     (6,090     (15,780
                                                                   

 

85


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 12: (Continued)

 

  b. (Continued)

 

Related parties

   Sales and services
fees
     Leases earned      Cost of services     Interest earned      Donations      Fees     Interest lost     Totals  

Alto Palermo S.A. (APSA) (1)

     —           1,961         (193     14,278         —           —          —          16,046   

Canteras Natal Crespo S.A. (5)

     48         —           —          100         —           —          —          148   

Cresud S.A.C.I.F. y A. (2)

     1,879         626         —          375         —           —          (5,390     (2,510

Consorcio Dock del Plata S.A. (4)

     117         —           —          —           —           —          —          117   

Consorcio Libertador S.A. (4)

     51         5         —          —           —           —          —          56   

CYRSA (5)

     —           89         —          —           —           —          —          89   

Directors (4)

     —           —           —          —           —           (6,014     —          (6,014

E-Commerce S.A. (1)

     4         —           —          —           —           —          —          4   

Estudio Zang, Bergel & Viñes (4)

     —           —           —          —           —           (1,056     —          (1,056

Fibesa S.A (1)

     —           292         —          —           —           —          —          292   

Llao Llao Resorts S.A. (1)

     —           47         —          2,069         —           —          —          2,116   

Nuevas Fronteras S.A. (1)

     230         —           —          —           —           —          (116     114   

Loans granted to employees (4)

     —           —           —          10         —           —          —          10   

Ritelco S.A. (1)

     —           —           —          —           —           —          (697     (697

Solares de Santa María S.A. (1)

     —           —           —          617         —           —          —          617   

Tarshop S.A. (1)

     43         664         —          —           —           —          —          707   
                                                                    

Totals at December 31, 2009

     2,372         3,684         (193     17,449         —           (7,070     (6,203     10,039   
                                                                    

 

(1) Subsidiary (direct or indirect)
(2) Shareholder
(3) Related party (direct or indirect)
(4) Related party
(5) Direct or indirectly joint control
(6) See Note 16.2.

 

86


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 12: (Continued)

 

  c. The composition of gain on equity investees is as follows:

 

     (Loss)/Gain     (Loss)/Gain  
     December 31,
2010
    December 31,
2009
 

Gain on equity investees

     186,538        202,417   

Amortization of negative goodwill and lower/higher purchase values/acquisition expenses

     9,250        1,033   

Accrual of financial results from notes of APSA (Note 18.1)

     (5,554     (7,161

Foreign exchange gain of notes of APSA

     (166     —     
                
     190,068        196,289   
                

 

NOTE 13: EARNINGS PER SHARE

Below is a reconciliation between the weighted-average number of common shares outstanding and the diluted weighted-average number of common shares:

 

     December 31,
2010
     December 31,
2009
 

Weighted - average outstanding shares

     578,676         578,676   

Dilutive effect

     —           —     
                 

Weighted - average diluted common shares

     578,676         578,676   
                 

Below is a reconciliation between net income of the period and net income used as a basis for the calculation of the diluted earnings per share:

 

     December 31,
2010
     December 31,
2009
 

Net income for calculation of basic earnings per share

     170,558         264,313   

Dilutive effect

     —           —     
                 

Net income for calculation of diluted earnings per share

     170,558         264,313   
                 

Net basic income per share

     0.295         0.457   

Net diluted income per share

     0.295         0.457   

 

87


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 14: COMMON STOCK

 

  a. Common stock

As of December 31, 2010, common stock was as follows:

 

     Par
Value
    

Approved by

     Date of record with
the Public Registry
of Commerce
 
     

Body

   Date     

Shares issued for cash

     —         First Meeting for IRSA’s Incorporation      04.05.1943         06.25.1943   

Shares issued for cash

     16,000       Extraordinary Shareholders’ Meeting      11.18.1991         04.28.1992   

Shares issued for cash

     16,000       Extraordinary Shareholders’ Meeting      04.29.1992         06.11.1993   

Shares issued for cash

     40,000       Extraordinary Shareholders’ Meeting      04.20.1993         10.13.1993   

Shares issued for cash

     41,905       Extraordinary Shareholders’ Meeting      10.14.1994         04.24.1995   

Shares issued for cash

     2,000       Extraordinary Shareholders’ Meeting      10.14.1994         06.17.1997   

Shares issued for cash

     74,951       Extraordinary Shareholders’ Meeting      10.30.1997         07.02.1999   

Shares issued for cash

     21,090       Extraordinary Shareholders’ Meeting      04.07.1998         04.24.2000   

Shares issued for cash

     54       Board of Directors’ Meeting      05.15.1998         07.02.1999   

Shares issued for cash

     9       Board of Directors’ Meeting (1)      04.15.2003         04.28.2003   

Shares issued for cash

     4       Board of Directors’ Meeting (1)      05.21.2003         05.29.2003   

Shares issued for cash

     172       Board of Directors’ Meeting (1)      08.22.2003         02.13.2006   

Shares issued for cash

     27       Board of Directors’ Meeting (1)      08.22.2003         02.13.2006   

Shares issued for cash

     8,585       Board of Directors’ Meeting (1)      12.31.2003         02.13.2006   

Shares issued for cash

     8,493       Board of Directors’ Meeting (2)      12.31.2003         02.13.2006   

Shares issued for cash

     4,950       Board of Directors’ Meeting (1)      03.31.2004         02.13.2006   

Shares issued for cash

     4,013       Board of Directors’ Meeting (2)      03.31.2004         02.13.2006   

Shares issued for cash

     10,000       Board of Directors’ Meeting (1)      06.30.2004         02.13.2006   

Shares issued for cash

     550       Board of Directors’ Meeting (2)      06.30.2004         02.13.2006   

Shares issued for cash

     9,450       Board of Directors’ Meeting (2)      09.30.2004         02.13.2006   

Shares issued for cash

     1,624       Board of Directors’ Meeting (1)      12.31.2004         02.13.2006   

Shares issued for cash

     1,643       Board of Directors’ Meeting (2)      12.31.2004         02.13.2006   

Shares issued for cash

     41,816       Board of Directors’ Meeting (1)      03.31.2005         02.13.2006   

Shares issued for cash

     35,037       Board of Directors’ Meeting (2)      03.31.2005         02.13.2006   

Shares issued for cash

     9,008       Board of Directors’ Meeting (1)      06.30.2005         02.13.2006   

Shares issued for cash

     9,885       Board of Directors’ Meeting (2)      06.30.2005         02.13.2006   

Shares issued for cash

     2,738       Board of Directors’ Meeting (1)      09.30.2005         02.13.2006   

Shares issued for cash

     8,443       Board of Directors’ Meeting (2)      09.30.2005         02.13.2006   

Shares issued for cash

     354       Board of Directors’ Meeting (2)      03.31.2006         12.05.2006   

Shares issued for cash

     13,009       Board of Directors’ Meeting (1)      03.31.2006         12.05.2006   

Shares issued for cash

     2,490       Board of Directors’ Meeting (2)      03.31.2006         12.05.2006   

Shares issued for cash

     40,215       Board of Directors’ Meeting (1)      06.30.2006         12.05.2006   

Shares issued for cash

     10,933       Board of Directors’ Meeting (2)      06.30.2006         12.05.2006   

Shares issued for cash

     734       Board of Directors’ Meeting (1)      09.30.2006         11.29.2006   

Shares issued for cash

     1,372       Board of Directors’ Meeting (2)      09.30.2006         11.29.2006   

Shares issued for cash

     5,180       Board of Directors’ Meeting (1)      12.31.2006         02.28.2007   

Shares issued for cash

     6,008       Board of Directors’ Meeting (2)      12.31.2006         02.28.2007   

Shares issued for cash

     2,059       Board of Directors’ Meeting (1)      03.31.2007         06.26.2007   

Shares issued for cash

     2,756       Board of Directors’ Meeting (2)      03.31.2007         06.26.2007   

Shares issued for cash

     8,668       Board of Directors’ Meeting (1)      06.30.2007         10.01.2007   

Shares issued for cash

     2,744       Board of Directors’ Meeting (2)      06.30.2007         10.01.2007   

Shares issued for cash

     33,109       Board of Directors’ Meeting (1)      09.30.2007         11.30.2007   

Shares issued for cash

     53,702       Board of Directors’ Meeting (2)      09.30.2007         11.30.2007   

Shares issued for cash

     1,473       Board of Directors’ Meeting (1)      12.31.2007         03.12.2008   

Shares issued for cash

     25,423       Board of Directors’ Meeting (2)      12.31.2007         03.12.2008   
                 
     578,676            
                 

 

(1) Conversion of negotiable obligations.
(2) Exercise of options.

 

88


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 14: (Continued)

 

  b. Restriction on the distribution of profits

 

  i) In accordance with the Argentine Commercial Corporations Law and the Company’s By-laws, 5% of the net and realized profit for the year, calculated in accordance with Argentine GAAP plus (less) prior year adjustments must be appropriated, once accumulated losses are absorbed, by resolution of the shareholders to a legal reserve until such reserve equals 20% of the Company’s outstanding capital. This legal reserve may be used only to absorb losses.

 

  ii) See Note 17.

 

  iii) See Note 1.5.w.

 

  iv) See Note 18.3.

 

NOTE 15: INCOME TAX – DEFERRED TAX

The evolution and breakdown of deferred tax assets and liabilities are as follows:

 

Items

   Balances at the
beginning of year
    Changes for the
period (1)
    Balances at
period-end
 

Deferred assets and liabilities

      

Cash and Banks

     (10     201        191   

Investments

     52,957        (4,601     48,356   

Accounts receivable, net

     1,279        (328     951   

Other receivables

     (217     231        14   

Inventories

     (33     (9,750     (9,783

Fixed assets, net

     (108,286     8,742        (99,544

Tax loss carryfowards

     —          13,737        13,737   

Short and long-term debt

     (2,041     (2,209     (4,250

Salaries and social security payable

     443        223        666   

Other liabilities

     862        844        1,706   
                        

Total net deferred liabilities

     (55,046     7,090        (47,956
                        

 

89


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 15: (Continued)

 

The detail of tax loss carryfowards not expired that have not yet been used as of period/fiscal year amounts to Ps. 39,247:

 

Year of generation

   Amount      Statute of
Limitation
 

2009

     —           2014   

2011

     39,247         2016   
           

Tax loss carryforwards

     39,247      
           

Below is a reconciliation between income tax expensed and that resulting from application of the current tax rate to pre-tax income for the periods ended December 31, 2010 and 2009, respectively:

 

Items

   12.31.10     12.31.09  

Pretax income

     160,456        308,281   

Statutory income tax rate

     35     35
                

Income tax expense at statutory tax rate on pretax income

     56,160        107,898   
                

Permanent differences at tax rate:

    

- Restatement into constant currency

     614        5,988   

- Amortization of intangible assets

     1,442        —     

- Gain on equity investee

     (66,524     (68,701

- Donations

     1,276        559   

- Tax on personal assets

     803        —     

- Others

     (860     (1,399

- Difference between tax return and tax provision

     (3,013     —     
                

Income tax charge for the period

     (10,102     44,345   
                

MPIT charge for the period

     —          (377
                

Total income tax and MPIT charge for the period

     (10,102     43,968   
                

 

90


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 15: (Continued)

 

Below is a reconciliation between income tax expensed and that resulting from application of the current tax rate to pre-tax income:

 

     12.31.10     12.31.09  

Total income and MPIT expense

     (10,102     43,968   
                

Less temporary differences:

    

Additions

    

Account receivable, net

     —          1,800   

Tax loss carryfowards

     13,737        1,746   

Inventories

     (9,750     —     

Fixed assets, net

     —          (45,316

Loans

     (2,209     —     

Salaries and social security payable

     223        240   

Reversals

       —     

Cash and Banks

     201        70   

Account receivable, net

     (328     —     

Inventories

     —          41   

Investments

     (4,601     (381

Other receivables

     231        352   

Fixed assets, net

     8,742        —     

Intangible assets, net

     —          (199

Banks and financial loans

     —          153   

Other liabilities

     844        (630
                

Total temporary differences

     7,090        (42,124
                

Less: Difference between tax return and tax provision

     3,012        —     
                

Plus balances incorporated from spin-off - merger (Note 16.2)

     —          8,931   
                

Total income tax

     —          10,775   
                

The Company in accordance with the accounting standards (See Res. Gral. CNV 485/05 y 487/06) has decided not to recognize the deferred income tax liability generated by the effect of the adjustment for inflation on the fixed assets and other non-monetary assets. The estimated effect as of the date of the issuance of these unaudited financial statements that the adoption of this criteria would have generated would be a decrease in shareholders’ equity of approximately Ps. 117.3 million which should be recorded in the retained earnings for Ps. 120.1 million (loss) and in the income statement accounts of the period Ps. 2.8 million (gain). This effect includes those generated by subsidiaries.

The above-mentioned liability would probably be reverted according to the detail that follows:

 

Item

   Up to  12
months
     From 1 to  2
years
     From 2 to  3
years
     Over 3 years      Total  

Amount in million

     7.6         8.7         7.0         94.0         117.3   

 

 

91


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 16: ACQUISITIONS, SALE, CONSTITUTIONS AND REORGANIZATIONS OF BUSINESS AND REAL STATE ASSETS

 

  1. Sales of Buildings

During the six-month period ended on December 31, 2009, the Company conducted several transactions for the sale of some office rental properties, representative of a gross leasable area of 12,057 square meters in exchange for a total of Ps. 133.1 million. The gross income generated by these transactions amounted to Ps. 93.7 million.

During the six-month period ended December 31, 2010 there were no sale of offices.

 

  2. Merger and spin-off/merger between the Company and Patagonian Investment S.A.; and spin-off/merger with Palermo Invest S.A. and Inversora Bolívar S.A.

The Company’s Shareholders’ meeting held on November 27, 2009 approved, amongst other decisions, the corporate reorganization consisting in the merger by absorption of Patagonian Investment S.A. into the Company, and the spin-off of Palermo Invest S.A. and Inversora Bolívar S.A. to be subsequently merged with the Company as well as all the documentation concerning these transactions. Afterwards, on January 22, 2010, a public deed was drawn to formalize the Final Merger Agreement (“the Merger Agreement”) in due time filed with the oversight authorities (See Note 18.3).

 

  3. Acquisition of Catalinas Norte plot of land.

On December 2009 the Company acquired by public sale a plot of land of 3,649 square meters and located in the area known as Catalinas Norte in the Autonomous City of Buenos Aires.

The total amount payed was Ps. 95.0 million, of which: Ps. 19.0 million were paid together with the sing to the preliminary agreement and the outstanding balance of Ps. 76.0 million were paid at the time of executing and delivering the corresponding title deed, which took place during May, 2010.

 

  4. Option to acquire an interest in Alto Palermo S.A. (APSA)

In January 2010, the Company submitted a bid, which Parque Arauco S.A. (PASA) accepted, for acquiring, through a purchase option, the 29.55% interest held by PASA in APSA and the direct and indirect interest held by PASA in the Series I Convertible Notes issued in due time by APSA (“APSA’s Convertible Note 2014”) for a nominal value of US$ 15.5 million.

 

92


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 16: (Continued)

 

  4. (Continued)

 

The acceptance of the bid granted the Company the right to exercise the purchase option mentioned above until August 31, 2010, which term may be extended subject to compliance with certain conditions.

The strike price has been fixed at the total and final amount of US$ 126.0 million. The Company has transferred US$ 6.0 million (non-refundable) to PASA as payment in exchange for the option, to be computed towards cancellation of the final price.

On September 21, 2010, the Company’s Board of Directors resolved to exercise the option, which was consummated on October 15, 2010 through the payment of the price balance and the transfer of the shares. According to the terms of the option, the dividends paid by APSA for the fiscal year ended on June 30, 2010 were deducted from the price.

As a consequence of the transaction, as of December 31, 2010, the Company’s interest in APSA rose from 63.35% to 94.89% (See Note 18.2.).

 

  5. Sale of ownership interest in Pereiraola S.A.I.C.I.F. y A. (Pereiraola)

In June 2010, the Company closed the sale and transfer of Pereiraola shares for US$ 11.8 million, for which it has collected US$ 1.94 million. The balance shall be paid through a transfer to the name of the Company of the higher of 6% of the marketable lots, or 39,601 square meters in the gated neighborhood that the buyer has agreed to develop in the property owned by Pereiraola, equivalent to US$ 2.1 million and four consecutive, half-yearly installments of US$ 1.94 million each plus an annual 14% interest rate on the balances, which interest shall be paid in the same conditions as principal, with the first installment falling due in December 2010.

 

  6. Acquisition of Torodur S.A.

In May 2010 the Company acquired a 100% stake in Torodur S.A.’s capital stock for US$ 0.01 million. Later on, the Company transferred a 2% ownership interest to CAM Communications LP, at cost.

 

93


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 16: (Continued)

 

  7. Sale of Torres Jardín IV

On October 25, 2010, the Company executed a preliminary sales agreement whereby it sold the lot at Gurruchaga 220/254/256 street, at the intersection with Murillo street in the Autonomous City of Buenos Aires (Torres Jardín IV). The total price of the transaction had been fixed at US$ 2.9 million and the terms of payment were: US$ 0.9 million to be collected upon signing the preliminary sales agreement and the price balance, US$ 2.0 million, to be collected when possession is conveyed and the title deed over the property is executed, which took place in January 2011.

 

  8. Acquisition of shares in Banco Hipotecario S.A.

On July 26, 2010, in the framework of an offer launched by BHSA’s Board of Directors for the sale to existing shareholders of 36.0 million of its treasury Class D shares in portfolio, Banco Hipotecario sold approximately 26.9 million of said shares.

Exercising its preemptive right, the Company took part in the offer and acquired 4,352,243 Class D shares totaling Ps. 6.0 million. As a result of this transaction, as of December 31, 2010, the Company’s interest in BHSA increased from 5% to 5.29% (without considering treasury shares). By virtue of the provisions arising from the Bank’s by-laws, the shares acquired do not entitle holders to vote or to collect dividends and/or any other distributions.

On January 7, 2011, the Company sold to Palermo Invest S.A. the equivalent of 4,352,243 Class D ordinary shares in BHSA for US$ 3.3 million. As a result of the sale, the Company’s interest in BHSA is once again 5% (without considering the treasury shares in portfolio) and thus outside the scope of the restrictions imposed by the by-laws previously discussed.

 

  9. Acquisition of Unicity S.A.

On September 1, 2010, E-Commerce Latina S.A. (100% subsidiary of the Company) acquired a 100% stake in Unicity S.A.(“Unicity”) for US$ 2.53 million. Unicity’s main assets consists in 31,491,932 shares representative of 10% of the capital stock of Solares De Santa María S.A. and because of which remained a liability to the Company for the balance of the purchase price of US$ 9.1 million. On September 28, 2010 the debt was capitalized and the Company received in exchange for 36,036,000 shares representing 88.61% of Unicity, being held by E-Commerce the remaining 11.39%.

 

94


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 16: (Continued)

 

  10. Acquisition of shares in TGLT S.A.

In November 2010, the Company acquired 9,598 non-endorsable, registered, common shares, with right to one vote each and representative of 0.01% of TGLT S.A.’s capital stock. The total price paid was Ps. 0.1 million.

 

NOTE 17: ISSUANCE OF NOTES PROGRAM

In February 2007, the Company issued non-convertible Notes (Non convertible notes-2017”) for US$ 150 million to become due in February 2017 under the framework of the Global Program for Issuing Non-convertible notes (“The Program”) in a nominal value of up to US$ 200 million authorized by the National Securities Commission. Non-convertible notes-2017 accrue an annual fixed interest rate of 8.5%, payable every six months, starting in August, 2007. The Principal will be fully paid on maturity. Non-convertible notes-2017 contain covenants including restrictions to pay dividends in accordance with certain limits.

On February 25, 2010, the Board of Directors approved the extension of the maximum nominal value of the Program by an additional US$ 200 million, reaching a total amount of US$ 400 million, as approved by the Company’s General Shareholders’ Meeting held on October 29, 2009.

Within this framework, on July 20, 2010, the Company issued non-convertible Notes for a nominal value of US$ 150 million (“Class 2 Notes”) maturing on July 20, 2020. The issuance price was 97.838% of par value and they accrue interest at a nominal interest rate of 11.5% per annum, to be paid semi-annually on January 20 and June 20 each year, starting on January 20, 2011. The expenses related to the issuance amounted to Ps. 7.1 million.

On November 2, 2010, the Company’s General Shareholders’ Meeting approved a new expansion of the Program in force for up to a further US$ 50 million bringing it to US$ 450 million.

 

NOTE 18: OTHER RELEVANT FACTS

 

  1. Purchase of Alto Palermo’s Notes

During fiscal year ended June 30, 2009, the Company bought APSA Notes Series I and II for US$ 39.6 million and US$ 46.5 million, respectively. The total amount paid was US$ 19.3 million and US$ 8.2 million, respectively. These transactions generated results for Ps. 74,285 and Ps. 18,363, respectively. On October 12, 2010, the Company sold APSA’s Series I negotiable obligations through the secondary market for a nominal value of US$ 39.6 million that it had acquired in the course of fiscal 2009. The total amount collected from the transaction was US$ 38.1 million.

 

95


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 18: (Continued)

 

  2. Agreement entered into with Cresud over an assignment of rights to APSA shares

On October 15, 2010, the Company and Cresud S.A. entered into an agreement to assign rights, for a term of one year, whereby the Company assigned to Cresud the financial and voting rights associated to 8,817,259 non-endorsable, registered, common shares of par value Ps. 1 per share and equivalent to 0.70% of APSA’s subscribed capital stock. In exchange, Cresud must pay, as from the third month counted from the date of execution of the agreement, interest equivalent to an annual LIBOR at three months plus 150 basic points rate.

 

  3. Shareholders’ Meeting held on October 29, 2010.

The following are some of the resolutions adopted by the shareholders’ meeting:

 

   

To enhance the amount of the Program for the Issuance of Negotiable Obligations currently in force for up to an additional US$ 50 million (See Note 17).

 

   

To pay a cash-only dividend for Ps.120 million, thus raising the amount proposed by the Board (See Note 1.5.w.)

 

   

The fees of the Board of Directors for Ps. 27,791.

 

   

The reorganization approved in its entirety by the Shareholders’ meeting held on October 29 and November 27, 2009 as well as the powers delegated in due time by management exactly as delegated; and to ratify and approve the documentation submitted to the meeting’s consideration and the powers delegated in due time (See Note 16.2).

 

   

The payment of a bonus to the Company’s management equivalent to up to 1% of its outstanding capital stock.

 

  4. Negative working capital

At the end of the period, the Company had posted a Ps. 292,583 deficit in its working capital. The treatment to be afforded to this situation is currently being considered by the Board and the Company’s Management.

 

NOTE 19: RESTRICTED ASSETS

 

  1. The Company carries a mortgage on the property designated as “Suipacha 652” set up to secure its obligation to construct a building and transfer the units to be constructed in the building as price balance for the acquisition of the property located at Libertador 1755.

 

96


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 19: (Continued)

 

  2. In May 2008, the Company bought a 49% shareholding in Manibil S.A. from Land Group S.A.. Manibil S.A. had been created to transact business in real estate and construction and to carry out financial transactions and made contributions proportional to its shareholder possession for Ps. 23.9 million. Under the agreements in force, the Company undertook to abstain from transferring its shares or any rights in the shares for a three-year term.

 

  3. The Company carries a mortgage on the property designated as “Edificio República” in connection with the loan granted by Banco Macro for the acquisition of said property.

 

NOTE 20: COMPLIANCE WITH CURRENTLY APPLICABLE ENVIRONMENTAL RULES AND REGULATIONS

The Company has assumed a permanent commitment to the sustainable conduct of business in line with currently applicable environmental rules and regulations.

 

NOTE 21: TRANSACTIONS PENDING SOLUTIONS BY THE ARGENTINE ANTITRUST COMMISSION (CNDC)

On November 20, 2009, after the sale of the building Edificio Costeros (Dique II), the Company applied to the CNDC for a consultative opinion on whether the Company had to notify that transaction or not. The CNDC stated that there was indeed a duty to notify the transaction. The Company filed an appeal against this decision. As of the date of issuance of these unaudited financial statements, the CNDC had not yet handed down a resolution.

In addition, as regards the acquisition of Torre BankBoston (Della Paolera), in August, 2007 the Company applied to the CNDC for a consultative opinion as to whether the Company had to notify the transaction. In November, 2007 the CNDC stated that there was indeed a duty to notify the transaction. The Company filed an appeal against this decision. The plaintiff resolution was right to CNDC. On November 3, 2010 the sale transaction was notified to the CNDC. As of the date of issuance of these unaudited financial statements the authorization is being processed.

In May, 2008 the Company applied to the CNDC for a consultative opinion whether the Company had to notify or not the acquisition of Edificio República. The CNDC stated that there was indeed a duty to notify the transaction. In February, 2010 the Company has presented the required documentation notifying the operation. On November 3, 2010 the operation was approved.

 

97


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: SUBSEQUENT EVENTS

Sale of BHSA shares

On January 7, 2011, the Company sold 3,104,603 Class D ordinary shares and 124,764 ADRs of Banco Hipotecario S.A. to Palermo Invest S.A. for US$ 3,331. As a result of the sale, the Company’s ownership interest is now 5% of Banco Hipotecario S.A.’s capital stock (without considering the treasury shares in portfolio).

 

98


IRSA Inversiones y Representaciones Sociedad Anónima

Fixed assets, net

For the six-month period beginning on July 1, 2010

and ended December 31, 2010 compared with the year ended June 30, 2010

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit A

 

                               Depreciation                     
                                     For the period/year                            

Items

   Value as of
beginning
of year
    Additions
and
Transfers
     Deductions
and

Transfers
    Value as of
end of
period/year
     Accumulated
as of
beginning of
year
    Increase,
decreases
and
Transfers
     Amount
(1)
     Accumulated
as

of end of the
period/year
    Allowances
for
impairment
(2)
    Net carrying
value as of
December 31,
2010
     Net
carrying
value as
of

June 30,
2010
 

Furniture and fixtures

     2,886        —           —          2,886         2,526        —           19         2,545        —          341         360   

Machinery, equipment and computer equipment

     10,288        329         —          10,617         9,692        —           221         9,913        —          704         596   

Leasehold improvements

     8,180        —           —          8,180         8,094        —           18         8,112        —          68         86   

Vehicles

     221        —           —          221         221        —           —           221        —          —           —     

Work in progress

     2,034        167         —          2,201         —          —           —           —          —          2,201         2,034   

Advances for fixed assets

     268        18         —          286         —          —           —           —          —          286         268   
                                                                                             

Subtotal other fixed assets

     23,877        514         —          24,391         20,533        —           258         20,791        —          3,600         3,344   
                                                                                             

Properties:

                           

Edificio República

     230,294        —           —          230,294         10,517        —           2,350         12,867        —          217,427         219,777   

Torre BankBoston (3)

     169,078        —           —          169,078         8,192        —           1,453         9,645        —          159,433         160,886   

Bouchard 551

     160,657        —           —          160,657         10,087        —           1,164         11,251        —          149,406         150,570   

Plot of land Catalinas Norte

     100,804        59         —          100,863         —          —           —           —          —          100,863         100,804   

Intercontinental

     113,969        —           —          113,969         31,561        —           2,007         33,568        —          80,401         82,408   

Bouchard 710

     72,460        —           —          72,460         7,199        —           511         7,710        —          64,750         65,261   

Dique IV

     67,256        —           —          67,256         2,636        —           1,129         3,765        —          63,491         64,620   

Maipú 1300

     52,716        —           —          52,716         14,429        —           691         15,120        —          37,596         38,287   

Costeros Dique IV

     23,337        —           —          23,337         4,226        —           294         4,520        —          18,817         19,111   

Libertador 498

     20,344        —           —          20,344         5,687        —           284         5,971        —          14,373         14,657   

Suipacha 652

     17,010        —           —          17,010         6,074        —           226         6,300        —          10,710         10,936   

Museo Renault (4)

     8,503        —           —          8,503         605        —           128         733        —          7,770         7,898   

Constitución 1159

     8,762        —           —          8,762         —          —           —           —          (3,335     5,427         5,427   

Avda. de Mayo 595

     7,339        —           —          7,339         2,850        —           117         2,967        —          4,372         4,489   

Thames

     8,955        —           —          8,955         5,058        —           2         5060        —          3,895         3,897   

Casona Abril

     3,412        —           —          3,412         684        —           101         785        —          2,627         2,728   

Constitución 1111

     1,338        —           —          1,338         441        —           21         462        —          876         897   

Dock del Plata

     932        —           —          932         68        —           10         78        —          854         864   

Alto Palermo Park

     622        —           —          622         76        —           —           76        —          546         546   

Madero 1020

     363        —           —          363         145        —           10         155        —          208         218   

Rivadavia 2768

     334        —           —          334         117        —           13         130        —          204         217   

Sarmiento 517

     485        —           —          485         91        —           9         100        (191     194         197   
                                                                                             

Subtotal properties

     1,068,970        59         —          1,069,029         110,743        —           10,520         121,263        (3,526     944,240         954,695   
                                                                                             

Total as of December 31, 2010

     1,092,847        573         —          1,093,420         131,276        —           10,778         142,054        (3,526     947,840      
                                                                                             

Total as of June 30, 2010

     911,934  (5)      235,042         (54,129     1,092,847         80,667  (6)      28,645         21,964         131,276  (7)      (3,532        958,039   
                                                                                             

 

(1) The accounting application of the depreciation for the period is set forth in Exhibit H.
(2) Disclosed net of depreciation for the period amounting to Ps. 6 (Exhibit H).
(3) Includes Ps. 5,585 and Ps. 5,690 as of December 31 and June 30, 2010, respectively, related to goodwill generated in the purchase price allocation (See Note 1.5.I.).
(4) Includes Ps. 3,032 and Ps. 3,113 as of December 31, 2010 and June 30, 2010, respectively, related to goodwill generated in the purchase price allocation (See Note 1.5.I.).
(5) Includes Ps. 132,393 incorporated by spin-off - merger (See Note 16.2.).
(6) Includes Ps. 38,471 incorporated by spin-off - merger (See Note 16.2.).
(7) Includes Ps. 245 incorporated by spin-off - merger (See Note 16.2.).

 

99


IRSA Inversiones y Representaciones Sociedad Anónima

Intangible Assets

For the six-month period beginning on July 1, 2010

and ended December 31, 2010 compared with the period ended June 30, 2010

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit B

 

     Original Value      Amortization      Net carrying
value as of
December 31,
2010
     Net carrying
value as  of
June 30,
2010
 
   Value as
of
beginning
of year
    Additions
and
transfers
     Deductions
and
transfers
     Value as
of period/
year end
     Accumulated
as of
beginning of
year
    For the period/year      Accumulated
as of end of
the period/
year
       
                Additions and
Deductions
and transfers
     Amount
(1)
          

Intangible Assets – savings expenses

                           

- Torre BankBoston

     5,644        —           —           5,644         5,070        —           574         5,644         —           574   

- Museo Renault

     198        —           —           198         198        —           —           198         —           —     

- Edificio República

     555        —           —           555         468        —           87         555         —           87   

Expenses on real estate development

     1,150        —           —           1,150         1,148        —           1         1,149         1         2   

Expenses on projects development

     294        —           —           294         236        —           5         241         53         58   
                                                                                       

Totals as of December 31, 2010

     7,841        —           —           7,841         7,120        —           667         7,787         54      
                                                                                       

Totals as of June 30, 2010

     6,397  (2)      1,444         —           7,841         3,734  (2)      1,316         2,070         7,120            721   
                                                                                       

 

(1) Amortizations are disclosed in Exhibit H.
(2) Incorporated by spin-off - merger (See Note 16.2.)

 

100


IRSA Inversiones y Representaciones Sociedad Anónima

Shares and other securities issued in series

Interest in other companies

Unaudited Balance Sheets as of December 31, 2010 and June 30, 2010

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit C

 

Issuer and types
of securities

   Currency      P.V.      Amount      Book value
as of
December 31,
2010
     Book value
as of
June 30,
2010
     Issuer’s information (1)      (1)
Interest in
capital stock
 
                  Main
activity
     Legal
address
     Last financial statement     
                        Date      Capital
stock
(par value)
     Income –
(loss)
for the period
     Shareholders’
equity
    

Current Investment

                                   

Boden 2012 (Exhibit G) (2)

     US$         0.001         600         2         2                        

Boden 2013 (Exhibit G) (2)

     US$         0.001         5,150         14         14                        

Mortgage bonds (2)

     Ps.         —           —           —           55                        
                                                                                               

Total as of December 31, 2010

              16                           
                                                                                               

Total as of June 30, 2010

                 71                        
                                                                                               

 

(1) Not informed because the equity interest is less than 5%.
(2) Not considered as cash for statement of cash flows purposes.

 

101


IRSA Inversiones y Representaciones Sociedad Anónima

Shares and other securities issued in series

Interest in other companies

Unaudited Balance Sheets as of December 31, 2010 and June 30, 2010

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit C (Continued)

 

Issuer and types of
securities

 

Class

  P.V.     Amount     Book
value at
December 31,
2010
    Book
value at
June 30,
2010
   

Issuer’s information

    Interest
in
Capital
Stock
 
           

Main
Activity

 

Legal Address

  Last financial statement    
                Date     Capital
stock

(par value)
    Income
(loss)
for the
period
    Shareholders’
equity
   

Palermo Invest S.A.(5)

  Common 1 vote     0.001        78,101,986        120,950        79,461      Investment   Bolívar 108 1 floor, Buenos Aires     12.31.10        78,102        3,153        120,950        100.00
  Irrevoc. Contrib.         —          25,099                 
  Higher Inv. Value         5,147        5,147                 
  Purchase expenses         333        462                 
  Eliminations         (30,939     (38,079              

Hoteles Argentinos S.A.

  Common 1 vote     0.001        15,366,841        18,774        19,254      Hotel operations   Av Córdoba 680, Buenos Aires     12.31.10        19,209        (600     23,468        80.00
  Higher Inv. Value         1,227        1,292                 
  Eliminations         (50     (150              
  Purchase expenses         30        32                 

Alto Palermo S.A. (1)

  Common 1 vote     0.001        119,525,400        874,573        525,117      Real estate investments   Moreno 877 22 floor, Buenos Aires     12.31.10        125,961        137,709        966,670        94.89
  Goodwill         114,647        (38,185              
  Higher Inv. Value (Note 12.a)         37,731        99,004                 
  Purchase expenses         68                   
  Eliminations         (881     (2,044              

Llao – Llao Resort S.A.

  Common 1 vote     0.001        53,023,430        54,624        35,001      Hotel operations   Florida 537 18 floor, Buenos Aires     12.31.10        147,160        (1,867     109,248        50.00
  Purchase expenses         144        150                 

 

102


IRSA Inversiones y Representaciones Sociedad Anónima

Shares and other securities issued in series

Interest in other companies

Unaudited Balance Sheets as of December 31, 2010 and June 30, 2010

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit C (Continued)

 

Issuer and
types of
securities

 

Class

  P.V.     Amount     Book
value at
December 31,
2010
    Book
value at

June  30,
2010
   

Issuer’s information

    Interest
in
Capital
Stock
 
           

Main Activity

 

Legal Address

  Last financial statement    
                Date     Capital
stock

(par
value)
    Income
(loss)
for the
period
    Shareholders’
equity
   

Banco de Crédito y Securitización S.A.

  Common 1 vote     0.001        3,187,500        6,308        5,996      Banking   Tte Gral Perón 655, Buenos Aires     12.31.10 (3)      62,500 (3)      737 (3)      122,372        5.10

Ritelco S.A.

  Common 1 vote     0.001        181,016,717          Investments   Zabala 1422, Montevideo, Uruguay     12.31.10        66,970            100.00
  Irrevoc. Contrib.         229,467        225,330                (4,138     256,807     
  Eliminations         27,340        27,340                 
          (196     (203              

Banco Hipotecario S.A. (2)

  Common 1 vote     0.001        75,000,000          Banking   Reconquista 151 floor 1, Buenos Aires     12.31.10 (3)      1,500,000            5.29
  Goodwill         160,605        148,938                (3)      195,315 (3)      2,974,233     
  Higher Inv. Value         (2,406     (2,015              
          237        29                 

Canteras Natal Crespo S.A.

  Common 1 vote     0.001        2,516,565          Extraction and sale of arids   Caseros 85, Office 33 Córdoba     12.31.10        5,033            50.00
  Higher investment value         816        1,063                (495     2,218     
  Irrevoc. Contrib.         4,842        4,842                 
  Purchase expenses         293        —                   
          319        319                 

Inversora Bolivar S.A.(5)

  Common 1 vote     0.001        76,002,173          Acquisition, building   Bolivar 108 floor 1 , Buenos Aires     12.31.10        81,484            95.00
  Irrevoc. Contrib.         209,519        204,520                (3,601     220,906     
          625        977                 

Quality Invest S.A.

  Common 1 vote     0.001        241,744          Real estate investments   Bolivar 108 floor 1, Buenos Aires     12.31.10        247            97.97
  Irrevoc. Contrib.         (177     24                (213     101     
          275        —                   

E-Commerce Latina S.A.

  Common 1 vote     0.001        71,013,821          Direct or indirect interest in companies related to   Florida 537 floor 18, Buenos Aires     12.31.10        71,014            100.00
  Irrevoc. Contrib.         173,145        148,961      communication but not           12,854        173,145     
          —          150      limited            

CYRSA S.A. (4)

  Common 1 vote     0.001        106,488,230        123,970        92,137      Real estate investments   Bolivar 108 floor 1, Buenos Aires     12.31.10        212,976        8,869        247,940        50.00
  Purchase expenses         1        1                 
  Eliminations         —          (14,541              

 

103


IRSA Inversiones y Representaciones Sociedad Anónima

Shares and other securities issued in series

Interest in other companies

Unaudited Balance Sheets as of December 31, 2010 and June 30, 2010

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit C (Continued)

 

Issuer and
types of
securities

 

Class

  P.V.     Amount     Book
value at
December 31,
2010
    Book
value at

June 30,
2010
   

Issuer’s information

    Interest
in
Capital
Stock
 
           

Main Activity

 

Legal
Address

  Last financial statement    
                Date     Capital
stock
(par
value)
    Income
(loss)
for the
period
    Shareholders’
equity
   

Solares de Santa María S.A.

  Common 1 vote     0.001        283,427,390        282,770        282,313      Real estate investments   Bolívar 108 floor 1, Buenos Aires     12.31.10        314,919        (507     314,189        90.00
  Eliminations         (166,521     (166,521              

Manibil S.A.

  Common 1 vote     0.001        23,898,280        27,252        27,228      Real estate investment   Del Libertador Ave 498 10 floor of 6     12.31.10        48,772        (50     55,618        49.00
  Goodwill         10        10      and building            

Tyrus S.A.

  Common 1 vote     0.001        1,684,184,017        252,506        172,572      Investment   Colonia 810/403 Montevideo, Uruguay     12.31.10        271,418        46,854        567,123        100.00
  Irrevoc. Contrib.         314,618        155,735                 
  Goodwill         (46     (46              
  Purchase expenses         21        21                 

Torodur S.A.

  Common 1 vote     0.001        705,600        12        101      Investment   Colonia 810/403 Montevideo, Uruguay     12.31.10        110        (69     34        98.00
  Goodwill         (58     (58              
  Irrevoc. Contrib.         4        —                   

Unicity S.A. (7)

  Common 1 vote     0.001        36,036,001        27,811        —        Investment   Bolívar 108 floor 1, Buenos Aires     12.31.10        40,670        (1,590     31,386        88.61

Nuevas Fronteras (5)

  Common 1 vote     0.001        57,256,511        63,496        66,132      Hotels   Moreno 809, floor 2, Buenos Aires     12.31.10        75,004        5,411        83,179        76.34
  Minor Inv. value         (19,536     (20,026              

Advances for share purchases (6)

  —       —          —          —          23,346      —     —       —          —          —          —          —     
                                                                       

Total non-current investments as of December 31, 2010

          2,913,700                   
                                                                       

Total non-current investments as of June 30, 2010

            2,096,236                 
                                                                       

 

(1) Quotation price of APSA’s shares at December 31, 2010 is Ps. 15.40. Quotation price of APSA’s shares at June 30, 2010 is Ps. 9.20. See Note 18.2
(2) Quotation price of Banco Hipotecario’s shares at December 31, 2010 is Ps. 3.21. Quotation price of Banco Hipotecario’s shares at June 30, 2010 is Ps. 1.44 (See Note 16.8)
(3) The amounts pertain to the unaudited financial statements of Banco Hipotecario S.A. and of Banco de Crédito y Securitización S.A. prepared in accordance with the Argentine Central Bank requirements. For the purpose of valuating the Company’s investment, the necessary adjustments were considered in order to adjust the unaudited financial statements to generally accepted accounting principles in Argentina.
(4) See Note 22.A.1. to the Unaudited Consolidated Financial Statements.
(5) See Note 16.2.
(6) See Note 16.4, 16.7 and Exhibit G.
(7) See Note 16.9

 

104


IRSA Inversiones y Representaciones Sociedad Anónima

Other Investments

Unaudited Balance Sheets as of December 31, 2010 and June 30, 2010

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit D

 

Items

   Value as of
December 31,
2010
     Value as of
June  30,
2010
 

Other Current Investments

     

Mutual funds (Exhibit G)

     110,363         52,370   

Stock Shares, in foreign currency (Exhibit G)

     20,595         4,061   

Notes APSA 2017 – Accrued interest (Note 12.a. and Exhibit G) (1)

     —           1,704   

Notes APSA 2012 – Accrued interest (Note 12.a.) (1)

     116         154   

APSA Notes 2012 (Note 12.a.) (1)

     8,238         13,290   

Convertible Notes APSA 2014 – Accrued interest (Note 12.a. and Exhibit G) (1)

     5,705         5,572   
                 

Total current investments as of December 31, 2010

     145,017      
                 

Total current investments as of June 30, 2010

        77,151   
                 

Other Non-current Investments

     

Pilar

     3,408         3,408   

Torres Jardín IV

     —           3,030   

Isla Sirgadero, Plot of land

     2,895         2,895   

San Luis, Plot of land

     1,584         1,584   

Intercontinental Plaza

     1,564         1,564   

Puerto Retiro

     1,286         1,286   

Pontevedra, Plot of land

     918         918   

Mariano Acosta, Plot of land

     804         804   

Merlo, Plot of land

     639         639   
                 

Subtotal undeveloped parcels of land

     13,098         16,128   
                 

APSA Notes 2012 (Note 12.a.) (1)

     4,119         3,074   

Convertible Notes APSA 2014 (Note 12.a. and Exhibit G) (1)

     126,191         124,763   

APSA Notes 2017 (Note 12.a. and Exhibit G) (1)

     —           86,260   

Hersha Hospitality Trust

     7,781         7,781   

TGLT S.A. (Note 16.10)

     86         —     

Other investments

     72         72   
                 

Subtotal other investments

     138,249         221,950   
                 

Total other non-current investments as of December 31, 2010

     151,347      
                 

Total other non-current investments as of June 30, 2010

        238,078   
                 

 

(1) See Note 23.A.1. and 23.A.2 to the Unaudited Consolidated Financial Statements.

 

105


IRSA Inversiones y Representaciones Sociedad Anónima

Allowances and Reserves

For the six-month period beginning on July 1, 2010 and

ended December 31, 2010 compared with the year ended June 30, 2010

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit E

 

Items

   Balances as of
beginning of year
    Additions      Deductions     Carrying value
as of
December 31,
2010
     Carrying value
as of
June 30,
2010
 

Deducted from assets:

            

Allowance for doubtful accounts (1)

     10,099        4,231         (2,046     12,284         10,099   

Allowance for impairment of fixed assets (2)

     3,532        —           (6     3,526         3,532   
                                          

Total of December 31, 2010

     13,631        4,231         (2,052     15,810      
                                          

Total of June 30, 2010

     10,698 (4)      9,162         (6,229        13,631   
                                          

Included from liabilities:

            

Provision for contingencies (3)

     631        104         (37     698         631   
                                          

Total as of December 31, 2010

     631        104         (37     698      
                                          

Total as of June 30, 2010

     63 (5)      1,145         (577        631   
                                          

 

(1) Increases and decreases are disclosed in Exhibit H. The decreases are related to recoveries.
(2) The decreases are related to amortization.
(3) Increases are disclosed in Note 11.
(4) Includes Ps. 4,174 incorporated by spin-off-merger (See Note 16.2).
(5) Includes Ps. 619 incorporated by spin-off-merger (See Note 16.2).

 

106


IRSA Inversiones y Representaciones Sociedad Anónima

Cost of Sales, Leases and Services

For the six-month period beginning on July 1, 2010 and 2009

and ended December 31, 2010 and 2009

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit F

 

Items

   Total as of
December 31,
2010
    Total as of
December 31,
2009
 

I. Cost of sales

    

Stock as of beginning of year

     91,589        67,521   

Plus:

    

Purchases for the period

     10        17   

Expenses (Exhibit H)

     1,807        5,805   

Reversal of Cyrsa

     (13,444     —     

Transfer from undeveloped parcels of land

     3,030        —     

Assets incorporated from spin-off – merger (1)

     —          12,666   

Less:

    

Stock as of end of the period

     (67,644     (81,457
                

Subtotal

     15,348        4,552   
                

Gain from recognition of inventories at net realizable value

     12,192        3,328   

Plus:

    

Cost of sale of Dique III

     —          17,191   

Cost of sale Dock del Plata

     —          9,786   

Cost of sale Edificio Libertador 498

     —          7,751   

Cost of sale Madero 1020

     —          29   
                

Cost of properties sold

     27,540        42,637   
                

II. Cost of leases and services

    

Expenses (Exhibit H)

     14,438        15,793   
                

Cost of leases and services

     14,438        15,793   
                

Total costs of sales, leases and services

     41,978        58,430   
                

 

(1) See Note 16.2.

 

107


IRSA Inversiones y Representaciones Sociedad Anónima

Foreign Currency Assets and Liabilities

Unaudited Balance Sheets as of December 31, 2010 and June 30, 2010

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit G

 

Items

   Currency      Amount
of foreign
currency
     Current
exchange rate (1)
     Total as of
December 31,
2010
     Total as of
June 30,
2010
 

Assets

              

Current assets

              

Cash and banks

              

Cash on hand

     US$         13         3.936         53         46   

Cash on hand

     Euros         3         5.219         16         15   

Cash on hand

     Pounds         1         6.049         5         22   

Cash on hand

     Real         1         2.320         3         2   

Banks accounts

     US$         2,292         3.936         9,022         1,897   

Banks accounts

     Euros         323         5.219         1,687         106   

Investments

              

Government bonds 2012

     US$         —           3.936         2         2   

Government bonds 2013

     US$         4         3.936         15         14   

Mutual Funds

     US$         595         3.936         2,344         52,370   

Accrued interest Convertible Notes APSA 2014

     US$         1,435         3.976         5,705         5,572   

Accrued interest Notes APSA 2017

     US$         —           —           —           1,704   

Notes APSA 2017

     US$         —           —           —           —     

Stock shares

     Euros         3,653         5.219         19,064         2,930   

Stock shares

     US$         389         3.936         1,531         1,131   

Accounts receivable, net

              

Mortgages, leases receivables and services

     US$         799         3.936         3,145         21,832   

Related parties

     US$         415         3.976         1,649         4,192   

Other receivables

              

Receivables from the sale of shares

     US$         —           —           —           35,772   

Related parties

     US$         17,844         3.976         70,946         33,692   

Guarantee deposit

     US$         —           —           —           8,402   

Others

     US$         110         3.936         431         298   

Others

     Pounds         —           6.049         1         —     
                          

Total current assets

              115,619         169,999   
                          

Non-current assets

              

Account receivable, net

     US$               

Accounts receivable, net

        2,395         3.936         9,428         16,551   

Other receivables

     US$               

Related parties

        —           —           —           19,792   

Investments

              

Convertible Notes APSA 2014

     US$         31,738         3.976         126,191         124,763   

Notes APSA 2017

     US$         —           —           —           86,260   

Advance for share purchases (see Note 16.4)

     US$         —           —           —           23,346   
                          

Total non-current assets

              135,619         270,712   
                          

Total Assets as of December 31, 2010

              251,238      
                          

Total Assets as of June 30, 2010

                 440,711   
                          

Liabilities

              

Current Liabilities

              

Trade accounts payable

              

Trade accounts payable

     US$         325         3.976         1,290         2,866   

Trade accounts payable

     Euro         3         5.273         15         —     

Related parties

     US$         —           —           —           72   

Customer advances

     US$         1,796         3.976         7,140         17,348   

Short–term debt

     US$         20,115         3.976         79,975         48,906   

Other liabilities

              

Related parties

     US$         14,578         3.976         57,960         1,226   

Guarantee deposits

     US$         968         3.976         3,851         2,650   
                          

Total current liabilities

              150,231         73,068   
                          

Non-current liabilities

              

Long-term debt

     US$         310,256         3.976         1,233,577         642,417   

Other liabilities

              

Related parties

     US$         14,614         3.976         58,107         57,449   

Guarantee deposits

     US$         684         3.976         2,721         3,879   
                          

Total non-current liabilities

              1,294,405         703,745   
                          

Total liabilities as of December 31, 2010

              1,444,636      
                          

Total liabilities as of June 30, 2010

                 776,813   
                          

 

(1) Official selling and buying exchange rate as of December 31, 2010 in accordance with Banco Nación records.

 

108


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Law 19,550, section 64, paragraph b)

For the six-month period beginning on July 1, 2010 and 2009

and ended December 31, 2010 and 2009

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit H

 

                                     Expenses         

Items

   Total as of
December 31,
2010
    Cost of
property
leased
     Cost of
properties
sold
     Expenses     Cost of
Recovered
expenses
    Administrative      Selling     Financing      Total as of
December 31,
2009
 

Interest

     74,269        —           —           —          —          —           —          74,269         38,660   

Depreciation and amortization

     12,232        11,175         6         —          —          258         —          793         12,256   

Salaries, bonuses and social security contributions

     10,428        34         37         3,280        (3,280     10,357         —          —           9,982   

Fees and payments for services

     2,942        219         —           (147     147        2,723         —          —           2,942   

Directors fees

     14,666        —           —           —          —          14,666         —          —           6,014   

Bank charges

     348        —           —           —          —          348         —          —           603   

Gross revenue tax

     2,592        —           —           17        (17     —           2,592        —           1,707   

Maintenance of buildings

     4,302        2,426         1,764         4,342        (4,342     112         —          —           9,477   

Commissions and property sales charges

     1,228        —           —           5        (5     —           1,228        —           861   

Travel expenses

     628        —           —           —          —          628         —          —           533   

Lease expenses

     227        —           —           3,024        (3,024     227         —          —           288   

Caja de Valores and Bolsa de Comercio expenses

     178        —           —           —          —          178         —          —           —     

Advertising

     1,120        —           —           —          —          —           1,120        —           551   

Traveling, transportation and stationery

     278        —           —           11        (11     278         —          —           160   

Subscriptions and publications

     315        —           —           48        (48     315         —          —           426   

Utilities and postage

     92        29         —           2,843        (2,843     63         —          —           66   

Doubtful accounts

     4,231        —           —           —          —          —           4,231        —           6,061   

Recovery of doubtful accounts

     (2,046     —           —           —          —          —           (2,046     —           —     

Taxes, rates and contributions

     7,381        555         —           152        (152     6,826         —          —           3,087   

Other expenses of personnel administration

     762        —           —           177        (177     762         —          —           —     

Insurances

     76        —           —           311        (311     76         —          —           89   

Training

     77        —           —           —          —          77         —          —           80   

Surveillance

     —          —           —           2,438        (2,438     —           —          —           2   

Notary expenses

     45        —           —           —          —          45         —          —           —     

Others

     3,577        —           —           (835     835        2,419         —          1,158         2,393   

Recovery expenses

     —          —           —           (15,666     15,666        —           —          —           —     
                                                                            

Total as of December 31, 2010

     139,948        14,438         1,807         —          —          40,358         7,125        76,220      
                                                                            

Total as of December 31, 2009

       15,793         5,805         —          —          26,273         9,180        39,187         96,238   
                                                                            

 

109


IRSA Inversiones y Representaciones Sociedad Anónima

Breakdown by maturity date of main assets and liabilities

Unaudited Balance sheet as of December 31, 2010 and June 30, 2010

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit I

 

     Without
term
     With maturity date      Total      Interest  
      Falling
due
     To due      Total
with term
        No
accrued
     Accrued  
         Up to 3
months
     From 3
to 6
months
     From 6
to 9
months
    From 9
to 12
months
    From
1 to 2
years
     From
2 to 3
years
     From 3
to 4
years
    From 4
years on
     Total
to due
              Fixed
rate
     Variable
rate
 

December 31, 2010

                                            

Assets

                                            

Investments

     130,975         —           5,705         4,234         —          4,119        4,119         —           126,191        —           144,368         144,368         275,343         26,430         138,548         110,365   

Receivables

     44,816         22,973         118,417         9,031         674        8,162        9,910         15,713         271        301         162,479         185,452         230,268         85,859         118,951         25,458   

Liabilities

                                            

Short and long-term debt

     —           —           479,490         27,974         (396     (396     25,101         25,102         (1,584     1,174,400         1,729,691         1,729,691         1,729,691         456,834         1,272,857         —     

Other Liabilities

     52,986         1,831         105,416         5,680         2,010        10,380        1,029         18,851         5,419        36,398         185,183         187,014         240,000         117,225         61,526         61,249   

June 30, 2010

                                            

Assets

                                            

Investments

     79,848         —           5,572         8,503         —          6,645        3,074         —           —          211,023         234,817         234,817         314,665         34,908         227,387         52,370   

Receivables

     64,839         2,128         48,806         37,722         1,320        10,681        15,825         21,390         14,849        357         150,950         153,078         217,917         152,686         64,398         833   

Liabilities

                                            

Short and long-term debt

     —           —           332,609         41,420         (219     26,165        25,508         25,508         (876     587,321         1,037,436         1,037,436         1,037,436         328,635         708,801         —     

Other Liabilities

     61,165         1,057         67,481         8,037         1,438        3,706        3,142         1,460         22,662        36,413         144,339         145,396         206,561         147,844         5,994         52,723   

 

110


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of December 31, 2010

Stated In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

1. Specific and significant legal systems that imply contingent lapsing or rebirth of benefits envisaged by such provisions.

None.

 

2. Significant changes in the Company’s activities or other similar circumstances that occurred during the fiscal years included in the financial statements, which affect their comparison with financial statements filed in previous fiscal years, or that could affect those to be filed in future fiscal years.

See Note 1.4.

 

3. Receivables and liabilities by maturity date

 

Concepts

  

Falling due

(Point 3.a.)

    

Without term

(Point 3.b.)

     To be due (Point 3.c.)        
   12.31.2010      Current      03.31.2011      06.30.2011      09.30.2011     12.31.2011     Total  

Receivables

  

Accounts receivable, net

     22,973         —           3,457         8,465         130        7,768        42,793   
  

Other receivables

     —           736         114,960         566         544        394        117,200   
                                                               
  

Total

     22,973         736         118,417         9,031         674        8,162        159,993   
                                                               

Liabilities

  

Trade accounts payable

     —           146         20,700         —           —          —          20,846   
  

Customer advances

     —           —           8,127         598         598        598        9,921   
  

Short and long-term debts

     —           —           479,490         27,974         (396     (396     506,672   
  

Salaries and social security payable

     —           —           1,685         —           —          —          1,685   
  

Taxes payable

     —           —           8,987         4,644         75        71        13,777   
  

Other liabilities

     1,831         4,179         65,917         438         1,337        9,711        83,413   
  

Provisions

     —           698         —           —           —          —          698   
                                                               
  

Total

     1,831         5,023         584,906         33,654         1,614        9,984        637,012   
                                                               

 

111


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of December 31, 2010

Stated In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

3. (Continued)

 

Concepts

   Without term
(Point 3.b.)
     To be due (Point 3.c.)  
   Non current      03.31.2012     06.30.2012      09.30.2012     12.31.2012     03.31.2013     06.30.2013      09.30.2013     12.31.2013     03.31.2014  

Receivables

  

Accounts receivable, net

     —           130        7,769         1,445        84        —          —           —          —          —     
  

Other receivables

     44,080         197        101         98        86        79        77         77        15,480        77   
                                                                                      
  

Total

     44,080         327        7,870         1,543        170        79        77         77        15,480        77   
                                                                                      

Liabilities

  

Trade accounts payable

     —           —          —           —          —          —          —           —          —          —     
  

Customer advances

     —           8        3         —          —          —          —           —          —          —     
  

Short and long-term debts

     —           (397     26,290         (396     (396     (396     26,290         (396     (396     (396
  

Salaries and social security payable

     —           —          —           —          —          —          —           —          —          —     
  

Taxes payable

     47,956         62        62         63        63        64        64         64        65        66   
  

Other liabilities

     7         89        —           —          679        —          503         341        17,750        —     
                                                                                      
  

Total

     47,963         (238     26,355         (333     346        (332     26,857         9        17,419        (330
                                                                                      

 

112


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of December 31, 2010

Stated In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

3. (Continued)

 

Concepts

   To be due (Point 3.c.)      Total  
   06.30.2014     09.30.2014     12.31.2014     03.31.2015     06.30.2015     09.30.2015     12.31.2015     12.31.2016     2017      Greater
maturity
    

Receivables

  

Accounts receivables, net

     —          —          —          —          —          —          —          —          —           —           9,428   
  

Other receivables

     72        69        53        24        6        271        —          —          —           —           60,847   
                                                                                             
  

Total

     72        69        53        24        6        271        —          —          —           —           70,275   
                                                                                             

Liabilities

  

Trade accounts payables

     —          —          —          —          —          —          —          —          —           —           —     
  

Customer advances

     —          —          —          —          —          —          —          —          —           —           11   
  

Short and long-term debts

     (396     (396     (396     (396     (396     (396     (396     (396     594,354         582,026         1,223,019   
  

Salaries and social security payable

     —          —          —          —          —          —          —          —          —           —           —     
  

Taxes payable

     56        35        —          —          —          —          —          —          —           —           48,620   
  

Other liabilities

     4,780        225        257        317        35,947        122        12        —          —           —           61,029   
                                                                                             
  

Total

     4,440        (136     (139     (79     35,551        (274     (384     (396     594,354         582,026         1,332,679   
                                                                                             

 

113


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of December 31, 2010

Stated In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

4.a. Breakdown of accounts receivable and liabilities by currency and maturity

 

Concepts

   Current      Non-current      Totals  
   Local
Currency
     Foreign
currency
     Total      Local
currency
    Foreign
currency
     Total      Local
currency
     Foreign
currency
     Total  

Receivables

  

Accounts receivable, net

     37,999         4,794         42,793         —          9,428         9,428         37,999         14,222         52,221   
  

Other receivables

     45,822         71,378         117,200         60,847        —           60,847         106,669         71,378         178,047   
                                                                                  
  

Total

     83,821         76,172         159,993         60,847        9,428         70,275         144,668         85,600         230,268   
                                                                                  

Liabilities

  

Trade accounts payable

     19,541         1,305         20,846         —          —           —           19,541         1,305         20,846   
  

Customer advances

     2,781         7,140         9,921         11        —           11         2,792         7,140         9,932   
  

Short and long-term debts

     426,697         79,975         506,672         (10,558     1,233,577         1,223,019         416,139         1,313,552         1,729,691   
  

Salaries and social security payable

     1,685         —           1,685         —          —           —           1,685         —           1,685   
  

Taxes payable

     13,777         —           13,777         48,620        —           48,620         62,397         —           62,397   
  

Other liabilities

     21,602         61,811         83,413         201        60,828         61,029         21,803         122,639         144,442   
  

Provisions

     698         —           698         —          —           —           698         —           698   
                                                                                  
  

Total

     486,781         150,231         637,012         38,274        1,294,405         1,332,679         525,055         1,444,636         1,969,691   
                                                                                  

 

114


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of December 31, 2010

Stated In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

4.b. Breakdown of accounts receivable and liabilities by adjustment clause

 

Concepts

   Current      Non-current      Totals  
   Without
adjustment
clause
     With
adjustment
clause
     Total      Without
adjustment
clause
     With
adjustment
clause
     Total      Without
adjustment
clause
     With
adjustment
clause
     Total  

Receivables

  

Accounts receivable, net

     42,793         —           42,793         9,428         —           9,428         52,221         —           52,221   
  

Other receivables

     117,200         —           117,200         60,847         —           60,847         178,047         —           178,047   
                                                                                   
  

Total

     159,993         —           159,993         70,275         —           70,275         230,268         —           230,268   
                                                                                   

Liabilities

  

Trade accounts payable

     20,846         —           20,846         —           —           —           20,846         —           20,846   
  

Customer advances

     9,921         —           9,921         11         —           11         9,932         —           9,932   
  

Short and long-term debts

     506,672         —           506,672         1,223,019         —           1,223,019         1,729,691         —           1,729,691   
  

Salaries and social security payable

     1,685         —           1,685         —           —           —           1,685         —           1,685   
  

Taxes payable

     13,777         —           13,777         48,620         —           48,620         62,397         —           62,397   
  

Other liabilities

     83,413         —           83,413         61,029         —           61,029         144,442         —           144,442   
  

Provisions

     698         —           698         —           —           —           698         —           698   
                                                                                   
  

Total

     637,012         —           637,012         1,332,679         —           1,332,679         1,969,691         —           1,969,691   
                                                                                   

 

115


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of December 31, 2010

Stated In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

4.c. Breakdown of accounts receivable and liabilities by interest clause

 

Concepts

   Current      Non-current      Accruing interest      Non
accruing
interest
     Total  
   Accruing interest      Non
accruing
interest
     Total      Accruing interest      Non
accruing
interest
    Total           
   Fixed
rate
     Variable
rate
           Fixed
rate
     Variable
rate
          Fixed
rate
     Variable
rate
       

Receivables

  

Accounts receivable, net

     17,923         —           24,870         42,793         18,892         —           (9,464     9,428         36,815         —           15,406         52,221   
  

Other receivables

     82,136         12,720         22,344         117,200         —           12,738         48,109        60,847         82,136         25,458         70,453         178,047   
                                                                                                             
  

Total

     100,059         12,720         47,214         159,993         18,892         12,738         38,645        70,275         118,951         25,458         85,859         230,268   
                                                                                                             

Liabilities

  

Trade accounts payable

     —           —           20,846         20,846         —           —           —          —           —           —           20,846         20,846   
  

Customer advances

     —           —           9,921         9,921         —           —           11        11         —           —           9,932         9,932   
  

Short and long-term debts

     26,686         —           479,986         506,672         1,246,171         —           (23,152     1,223,019         1,272,857         —           456,834         1,729,691   
  

Salary and social security charges

     —           —           1,685         1,685         —           —           —          —           —           —           1,685         1,685   
  

Taxes payable

     344         —           13,433         13,777         738         —           47,882        48,620         1,082         —           61,315         62,397   
  

Other liabilities

     55,664         7,922         19,827         83,413         4,780         53,327         2,922        61,029         60,444         61,249         22,749         144,442   
  

Provisions

     —           —           698         698         —           —           —          —           —           —           698         698   
                                                                                                             
  

Total

     82,694         7,922         546,396         637,012         1,251,689         53,327         27,663        1,332,679         1,334,383         61,249         574,059         1,969,691   
                                                                                                             

 

116


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of December 31, 2010

Stated In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

5. Related parties

 

  a. Interest in related parties. See Exhibit C to the Unaudited Financial Statements.

 

  b. Related parties debit/credit balances (See Note 12).

 

6. Loans to directors

See Note 12.

 

7. Inventories

In view of the nature of the inventories, no physical inventories are performed and there are no slow turnover assets.

 

8. Current values

See Notes 1.5.c., 1.5.h. and 1.5.i to the Unaudited Financial Statements.

 

9. Appraisal revaluation of fixed assets

None.

 

10. Obsolete unused fixed assets

None.

 

11. Equity interest in other companies in excess of that permitted by section 31 of law N° 19,550

None.

 

12. Recovery values

See Notes 1.5.h., 1.5.i., 1.5.j., 1.5.k and 1.5.q. to the Unaudited Financial Statements.

 

117


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of December 31, 2010

Stated In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

13. Insurance

Insured Assets

 

Real State

   Insured
amounts(1)
     Accounting
values
    

Risk covered

EDIFICIO REPÚBLICA

     70,278         217,427      

All operational risk with additional coverage and minor risks

BOUCHARD 551

     55,842         149,406      

All operational risk with additional coverage and minor risks

TORRE BANKBOSTON

     69,800         159,433      

All operational risk with additional coverage and minor risks

BOUCHARD 710

     33,518         64,750      

All operational risk with additional coverage and minor risks

LIBERTADOR 498

     3,110         14,373      

All operational risk with additional coverage and minor risks

DOCK DEL PLATA

     2,100         854      

All operational risk with additional coverage and minor risks

MAIPU 1300

     17,758         37,596      

All operational risk with additional coverage and minor risks

SUIPACHA 652

     11,738         10,710      

All operational risk with additional coverage and minor risks

COSTEROS DIQUE IV

     6,500         18,817      

All operational risk with additional coverage and minor risks

DIQUE IV

     6,500         63,491      

All operational risk with additional coverage and minor risks

AVDA. DE MAYO 595

     3,865         4,372      

All operational risk with additional coverage and minor risks

MUSEO RENAULT

     3,200         7,770      

All operational risk with additional coverage and minor risks

MADERO 1020

     184         208      

All operational risk with additional coverage and minor risks

RIVADAVIA 2768

     314         204      

All operational risk with additional coverage and minor risks

CONSTITUCIÓN 1159

     79         5,427      

All operational risk with additional coverage and minor risks

CONSTITUCIÓN 1111

     79         876      

All operational risk with additional coverage and minor risks

SARMIENTO 517

     272         194      

All operational risk with additional coverage and minor risks

THAMES

     8,751         3,895      

All operational risk with additional coverage and minor risks

CASONA ABRIL

     10,000         2,627      

All operational risk with additional coverage and minor risks

                    

SUBTOTAL

     303,888         762,430      
                    

SINGLE POLICY

     15,000         —        

Third party liability

                    

 

(1) The insured amounts are in thousands of U.S. dollars

In our opinion, the above-described insurance policies cover current risks adequately.

 

14. Allowances and provisions that, taken individually or as a whole, exceed 2 % of the shareholder’s equity

None.

 

15. Contingent situations at the date of the financial statements which probabilities are not remote and the effects on the Company’s financial position have not been recognized

Not applicable.

 

16. Status of the proceedings leading to the capitalization of irrevocable contributions towards future subscriptions

Not applicable.

 

17. Unpaid accumulated dividends on preferred shares

None.

 

118


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of December 31, 2010

Stated In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

18. Restrictions on distributions of profits

See Note 14.b. and 17 to the Unaudited Financial Statements.

Autonomous City of Buenos Aires, February 11, 2011.

 

119


IRSA Inversiones y Representaciones Sociedad Anónima

Business Overview

In thousands of pesos

 

1. Brief comments on the Company’s activities during the period, including references to significant events after the end of the period.

See attached.

 

2. Consolidated Shareholders’ equity structure as compared with the same period for the four previous years.

 

     December 31,
2010
     December 31,
2009
     December 31,
2008
     December 31,
2007
     December 31,
2006
 

Current Assets

     1,111,793         902,608         718,463         982,900         583,165   

Non-Current Assets

     4,975,162         4,326,528         3,778,106         3,173,074         2,516,141   
                                            

Total

     6,086,955         5,229,136         4,496,569         4,155,974         3,099,306   
                                            

Current Liabilities

     1,330,713         952,535         808,163         558,219         756,968   

Non-Current Liabilities

     1,970,204         1,437,814         1,413,846         1,263,996         350,768   
                                            

Subtotal

     3,300,917         2,390,349         2,222,009         1,822,215         1,107,736   
                                            

Minority interest

     327,986         510,583         440,036         458,672         414,993   

Shareholders’ Equity

     2,458,052         2,328,204         1,834,524         1,875,087         1,576,577   
                                            

Total

     6,086,955         5,229,136         4,496,569         4,155,974         3,099,306   
                                            

 

3. Consolidated result structure as compared with the same period for the four previous years.

 

     December 31,
2010
    December 31,
2009
    December 31,
2008
    December 31,
2007
    December 31,
2006
 

Operating income (loss)

     300,683        291,842        48,898        141,901        104,694   

Amortization of negative goodwill

     1,819        826        1,167        616        (498

Financial results, net

     (91,254     (48,788     (138,972     (54,853     12,305   

Gain (Loss) in equity investments

     73,721        143,130        (47,312     (9,066     15,034   

Other expenses, net

     (15,279     (8,446     (1,848     (4,500     (6,327
                                        

Net gain (loss) before taxes

     269,690        378,564        (138,067     74,098        125,208   

Income tax/ MPIT

     (49,071     (84,662     13,607        (46,451     (37,878

Minority interest

     (50,061     (29,589     25,445        (21,863     (21,210
                                        

Net income (loss) for the period

     170,558        264,313        (99,015     5,784        66,120   
                                        

 

120


IRSA Inversiones y Representaciones Sociedad Anónima

Business Overview

In thousands of pesos

 

4. Statistical data as compared with the same period for the four previous years.

Summary of properties sold in units and in thousands of pesos.

 

     As of  
     December 31,
2010
     December 31,
2009
     December 31,
2008
     December 31,
2007
     December 31,
2006
 

Apartments & Loft Buildings

              

Torre Renoir

     —           142         27,831         —           —     

Torre Renoir II

     —           —           —           41,808         —     

Edificios Cruceros

     —           —           —           —           3,262   

Barrio Chico

     —           —           1,968         855         —     

Torres Jardín

     44         —           513         16         —     

Torres de Abasto

     —           —           319         295         —     

Credit in kind Caballito Plot of land (Koad)

     26,560         —           —           —           —     

Others

     —           —           320         49         —     

Residential Communities

              

Abril / Baldovinos

     466         4,139         2,531         1,756         1,121   

El Encuentro

     7,202         —           —           —           —     

Villa Celina I, II and III

     —           —           76         —           —     

Undeveloped parcel of lands

              

Canteras Natal Crespo

     12         6         —           21         59   

Terreno Rosario

     5,669         —           7,644         3,428         —     

Dique III

     —           —           —           14,783         26,206   

C. Gardel 3134

     934         —           —           —           —     

C. Gardel 3128

     887         —           —           —           —     

Beruti Plot of land

     75,373         —           —           —           —     

Others

     148         —           —           —           —     

Other

              

Edificios Costeros

     —           68,580         —           —           —     

Dock del Plata

     —           34,492         6,438         —           —     

Libertador 498

     —           29,982         —           —           —     

Torre BankBoston

     —           —           6,850         —           —     

Madero 940

     —           —           6,137         —           —     

Madero 1020

     —           71         —           —           —     

Others

     34         —           3,055         —           105   
                                            
     117,329         137,412         63,682         63,011         30,753   
                                            

 

121


IRSA Inversiones y Representaciones Sociedad Anónima

Business Overview

In thousands of pesos

 

5. Key ratios as compared with the same period for the four previous years.

 

     December 31,
2010
           December 31,
2009
           December 31,
2008
           December 31,
2007
           December 31,
2006
       

Current ratio

                        

Current Assets

     1,111,793        =0.84         902,608        =0.95         718,463        =0.89         982,900        =1.76         583,165        =0.77   
                                                      

Current Liabilities

     1,330,713           952,535           808,163           558,219           756,968     

Debt - Equity ratio

                        

Total liabilities

     3,300,917        =1.34         2,390,349        =1.03         2,222,009        =1.21         1,822,215        =0.97         1,107,736        =0.70   
                                                      

Shareholders’ Equity

     2,458,052           2,328,204           1,834,524           1,875,087           1,576,577     

Solvency

                        

Shareholders’ Equity

     2,458,052        =0.74         2,328,204        =0.97         1,834,524        =0.826         1,875,087        =1.03         1,576,577        =1.42   
                                                      

Total liabilities

     3,300,917           2,390,349           2,222,009           1,822,215           1,107,736     

Immobilized Capital

                        

Non-Current Assets

     4,975,162        =0.82         4,326,528        =0.83         3,778,106        =0.84         3,173,074        =0.76         2,516,141        =0.81   
                                                      

Total Assets

     6,088,955           5,229,136           4,496,569           4,155,974           3,099,306     

 

6. Progress in complying with the IFRS implementation plan

On April 29, 2010, the Company’s Board of Directors approved a specific plan to implement the IFRS (International Financial Reporting Standards). As established in such plan, the Company started training its personnel from its accounting and tax areas, and the personnel from most of its affiliates and related companies, planning to complete this training during fiscal year 2011. On the other hand, it started working on the initial process to diagnose differences in standards. It is estimated that this process will be carried out during the upcoming year.

As a result of monitoring the specific IFRS implementation plan, the Board of Directors has not become aware of any circumstance requiring amendments to such plan or indicating a potential departure from the proposed goals and terms.

 

7. Brief comment on the outlook for the coming period.

See Attached.

 

122


IRSA Inversiones y Representaciones Sociedad Anónima

 

Business Overview

December 31, 2010

In thousands of pesos

Brief comments on the Company’s activities during the period, including references to significant situations occurred after the end of the period.

Buenos Aires, February 11, 2011 - IRSA Inversiones y Representaciones Sociedad Anónima (NYSE: IRS) (BASE: IRSA), Argentina’s leading real estate company, announces the results of its operations for the six-month period ended on December 31, 2010.

 

in Ps. in millions

   IIQ 11      IIQ 10      var YoY
(%)
    6M 11      6M 10      var YoY
(%)
 

Revenues

     390.9         393.4         -1     697.7         656.6         6

Operating Income

     162.7         180.2         -10     300.7         291.8         3

Depreciation and Amortization

     40.1         40.7         -1     79.1         80.8         -2

EBITDA1

     202.8         220.9         -8     379.8         372.6         2

Net Income

     114.4         132.9         -14     170.6         264.3         -35

 

   

Revenues for the first six months of fiscal year 2011 were 6% higher than in the same period of the previous fiscal year, mainly due to a 31% increase in the Shopping Centers segment which continues to show a solid positive trend.

 

   

This effect was offset by Tarshop’s deconsolidation since September 1, 2010, reflecting a 44% drop in the Consumer Financing segment’s revenues for the first six months of fiscal year 2011 as compared to the same period of fiscal year 2010. The level of revenues generated by the Sales and Development segment was also lower (-15%) since during the same period of the previous fiscal year there had been significant sales of office buildings.

 

   

Both Operating Income and EBITDA followed the same trend as revenues due to the same reasons.

 

   

Net Income for the first six months of fiscal year 2011 decreased Ps.93.7 million, mainly due to lower Results from Equity Investees (Art. 33), which had amounted to ARS 143.1 in the first six months of fiscal year 2010 million compared to Ps. 73.7 million in the first six months of fiscal year 2011. This was mainly caused by lower income from Banco Hipotecario S.A., which was driven by lower holding results of the Bank’s public bonds in portfolio during this period compared to those obtained during same period of last year. On the other hand, the issuance of IRSA’s Notes due 2020 generated an increase in expenses for financial liabilities.

 

   

During this period, the investment in Hersha Hospitality Trust generated a profit of around Ps. 47 million.

 

1

EBITDA represents operating income plus depreciation and amortization (included in operating income). Our presentation of EBITDA does not reflect the methodology suggested by its acronym. We believe EBITDA provides investors with meaningful information with respect to our operating performance and facilitates comparisons to our historical operating results. However, our EBITDA measure has limitations as an analytical tool, and should not be considered in isolation, as an alternative to net income or as an indicator of our operating performance or as a substitute for analysis of our results as reported under Argentine GAAP. Some of these limitations include:

 

   

it does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;

   

it does not reflect changes in, or cash requirements for, our working capital needs;

   

it does not reflect our interest expense, or the cash requirements to service the interest or principal payments of our debt;

   

it does not reflect any cash income taxes or employees’ profit sharing we may be required to pay;

   

it reflects the effect of non-recurring expenses, as well as investing gains and losses;

   

it is not adjusted for all non-cash income or expense items that are reflected in restatements of changes in financial position; and

   

other companies in our industry could calculate this measure differently than we do, which may limit its usefulness as a comparative measure.

Because of these limitations, our EBITDA measure should not be considered a measure of discretionary cash available to us to invest in the growth of our business or as a measure of cash that will be available to us to meet our obligations. EBITDA is not a recognized financial measure under Argentine GAAP. You should compensate for these limitations by relying principally on our Argentine GAAP results and using our EBITDA measurement supplementally.


IRSA Inversiones y Representaciones Sociedad Anónima

 

I. Shopping Centers (through our subsidiary Alto Palermo S.A.)

During the first six months of fiscal year 2011 and for the last 12 months, the shopping center segment has shown a substantial increase in all its levels. This was reflected in our tenants’ sales, the revenues generated by the segment and, mainly, its EBITDA generation, and it is the result of a significant improvement in economic activity and the increase in consumption levels.

The following information relates to our subsidiary Alto Palermo S.A. (APSA), the company that operates our shopping center business, in which we held a 94.89% interest as of December 31, 2010, following the consummation on October 15, 2010, of the purchase of Parque Arauco S.A.’s direct and indirect equity interest in APSA, through the payment of US$ 126 million, US$ 6 million of which had already been paid at the time of purchase of the option announced in January 2010.

Shopping Centers

 

     in Ps. M    IIQ 11     IIQ 10     var YoY
(%)
    6M 11     6M 10     var YoY
(%)
 
Financial Results   

Revenues

     181.9        138.5        31     330.7        252.2        31
  

Operating Income

     108.8        79.3        37     193.5        139.2        39
  

Depreciation and Amortization

     31.8        29.1        9     59.9        56.7        6
  

EBITDA

     140.2        108.3        29     253.1        195.9        29
          IIQ 11     IQ 11     IVQ 10     IIIQ 10     IIQ 10     IQ 10  
Shopping Centers   

Total Leasable Area (sqm)2

     299,130        299,130        286,286        286,286        289,410        286,581   
  

Tenant’s Sales (ARS M, accum. 12 months)

     6,856        6,277        5,776        5,229        4,807        4,400   
  

Tenant’s Sales in the Same Shopping Centers (ARS M, accum. 12 months)3

     5,868        5,411        5,012        4,592        4,340        4,141   
  

Occupation4

     97.3     97.6     97.5     98.0     98.0     97.9

 

   

During the first quarter of fiscal year 2011, we added our 12th Shopping Center, Shopping Soleil, which has increased by 4.5% the size of our portfolio, bringing it to around 300,000 sqm of leasable area.

 

   

12-month cumulative tenant sales as of December 31, 2010 in the same shopping centers5 totaled Ps. 5,868 million, which accounts for a 35.2% increase compared to the same period of the previous year.

 

   

During the three-month period ended December 31, 2010, shopping center tenants’ sales reached Ps. 2,158 million (a 36.3% increase compared to the same period of the previous year). For the first six months of fiscal year 2011, they showed a 38.3% increase totaling ARS 3,893 million.

 

   

During October, November and December 2010 sales increased by 32%, 27% and 46%, respectively, compared to the same months of 2009. In the same shopping centers, they increased by 30%, 25% and 41%, respectively.

 

   

During the past quarters there has been a more sharp increase in sales per sqm in the shopping centers located in the interior provinces of Argentina, versus the increase in sales per sqm in the shopping centers located in the Buenos Aires Metropolitan Area.

 

   

Monthly sales per leased square meter by the tenants of our shopping centers located in the provinces was Ps. 1,577 per sqm for the first six months of fiscal year 2011 (32% higher than average monthly sales for fiscal year 2010 and 74% higher than average monthly sales for fiscal year 2009). Besides, this variable amounted to Ps. 2,935 per sqm in the shopping centers located in the Buenos Aires Metropolitan Area6 (28% higher than in fiscal year 2010 and 56% higher than in fiscal year 2009).

 

   

The rise in sales was prompted by an increase in ticket volumes and average ticket value.

 

   

The EBITDA/revenues margin for the second quarter of fiscal year 2011 remains steady at 76%.

 

   

Total occupancy of the portfolio remained at above 97%, showing our tenants’ trust in the quality of our Shopping Centers.

 

2

At period end.

3

Does not include Dot Baires Shopping and Soleil

4

At period end. Percentage over the total leaseable area.

5

Excludes “Dot Baires Shopping” and “Soleil” shopping centers.

6

Excludes “Dot Baires Shopping” and “Soleil” shopping centers.


IRSA Inversiones y Representaciones Sociedad Anónima

 

Below is information on our shopping center segment as of December 31, 2010.

 

     Date of
Acquisition
     Leaseable
Area Sqm (1)
     APSA’s
Effective
Interest (3)
    Occupancy
Rate(2)
    Accumulated Annual Rental Income as of
December 31 for the fiscal periods (6  months) (in
thousands of ARS)(4)
     Book Value
(in thousands of
ARS) (5)
 
               2011      2010      2009     

Shopping Centers (6)

                     

Alto Palermo

     11/97         18,701         100.0     99.6     59,583         46,978         43,743         126,486   

Abasto Shopping (7)

     07/94         37,592         100.0     99.8     58,895         44,030         39,225         159,141   

Alto Avellaneda

     11/97         36,547         100.0     96.0     37,754         27,674         23,376         67,001   

Paseo Alcorta

     06/97         13,804         100.0     98.4     25,818         21,144         20,279         68,770   

Patio Bullrich

     10/98         11,741         100.0     100.0     22,430         18,153         15,883         85,692   

Alto Noa Shopping

     03/95         19,001         100.0     99.7     9,728         6,967         5,394         20,571   

Buenos Aires Design

     11/97         13,786         53.7     98.6     8,440         7,279         6,654         7,579   

Alto Rosario Shopping (7)

     11/04         28,650         100.0     95.0     20,499         15,063         12,158         76,304   

Mendoza Plaza Shopping

     12/94         40,634         100.0     92.6     17,498         13,459         12,627         78,614   

Fibesa and Other (8)

     —           N/A         100.0     N/A        17,760         12,761         10,533         —     

Neuquén (9)

     07/99         N/A         98.1     N/A        —           —           —           14,224   

Dot Baires Shopping (10)

     05/09         49,526         80.0     99.6     37,120         32,028         —           516.347   

Córdoba Shopping Villa Cabrera

     12/06         15,108         100.0     97.7     9,286         6,678         5,412         67,139   

Soleil

     07/10         14,040         100.0     91.9     5,924         —           —           80,339   
                                                                     

TOTAL SHOPPING CENTERS

        299,130         95.1     97.3     330,735         252,214         195,284         1,368,207   
                                                                     

Notes:

 

(1)

Total leaseable area in each property. Excludes common areas and parking spaces.-

(2)

Calculated dividing occupied square meters by leaseable area on the last day of the period.-

(3)

APSA’s effective interest in each of its business units. IRSA has a 95.59% interest in APSA.-

(4)

Corresponds to total leases, consolidated as per the RT21 method.-

(5)

Cost of acquisition plus improvements, less accumulated depreciation, plus adjustment for inflation, less allowance for impairment in value, plus recovery of allowances, if applicable. Excludes works in progress.

(6)

Through Alto Palermo S.A.

(7)

Excludes Museo de los Niños (3,732 in Abasto and 1,261 in Alto Rosario).-

(8)

Includes revenues from Fibesa S.A., Comercializadora Los Altos S.A. (merged with Fibesa S.A.), and others.

(9)

Land for the development of a shopping center.

(10)

During May 2009, a shopping center, a hypermarket and a movie theater complex were opened.

(11)

APSA’s interest in Tarshop was 100% until 08/31/2010 and as from 09/01/2010 was 20%. APSA’s interest in Metroshop is 100%.

II. Office and Other Rental Properties

During fiscal year 2010, there was a stagnation in office lease prices in the City of Buenos Aires of around 30 US$ / sqm, along with a stabilization in vacancy levels of 10%. The areas with higher expansion in the supply of leasable area during the last quarter were the Northern area of Buenos Aires and Greater Buenos Aires, and the Puerto Madero East zone.

Office and Other Rental Properties

 

 

     in Ps. million    IIQ 11     IIQ 10     var YoY
(%)
    6M 11     6M 10     var YoY
(%)
 

Financial Results

  

Revenues

     41.1        38.3        7     81.7        79.0        3
  

Operating Income

     15.9        16.7        -5     38.4        39.0        -2
  

Depreciation and Amortization

     5.4        5.9        -7     11.2        12.1        -7
  

EBITDA

     21.0        22.6        -7     49.3        51.1        -4
         

 

 

IIQ 11

    IQ 11     IVQ 10     IIIQ 10     IIQ 10     IQ 10  
Office Portfolio   

Leasable Area7 (sqm)

     151,480        151,480        140,238        141,724        142,964        152,270   
  

Occupancy8

     87.6     87.5     93.1     90.9     89.6     90.7
  

Occupancy without “Dot Building”

     92.4     93.5     93.1     90.9     89.6     90.7
  

Monthly Revenues9 (Ps./Leased sqm)

     98.5        98.0        97.1        93.3        91.4        95.0   

 

   

The new building added to the portfolio (DOT Building) during the last quarter continues to increase its occupancy level, from 13% to 27%. The portfolio’s total occupancy level remained steady at 88%.

 

   

Excluding “Dot Building”, the portfolio’s occupancy level reached 92.4%. This reflects the soundness of our assets, which are located in the best areas of Downtown Buenos Aires.

 

   

The rental price per leased surface area measured in Ps. / sqm increased to 98.5.

 

   

The EBITDA/Revenues margin remained at values near to 60%.

 

7

As of period end.

8

As of period end. Percentage over total leasable area.

9

Considering the contracts in effect, occupancy and leasable meters at the closing of each period.


IRSA Inversiones y Representaciones Sociedad Anónima

 

Below is information on our office and other rental properties segment as of December 31, 2010:

 

    Date of
Acquisition
    Leasable  Area
(sqm)(1)
    Occupancy
Rate (2)
    IRSA’s Effective
Interest
    Monthly Rental
Income (in
thousands of Ps.)(3)
    Annual accumulated rental income
over fiscal periods (in thousands of
Ps.)(4)
    Book Value
(in
thousands
of Ps.)(5)
 
      Sep-09         2011     2010     2009    
Offices                  

Edificio República

    04/28/08        19,884        80     100     2,075        12,660        10,518        7,126        217,427   

Torre Bankboston

    08/27/07        14,873        87     100     1,601        11,113        10,827        9,322        153,848   

Bouchard 551

    03/15/07        23,378        100     100     1,975        11,695        11,014        9,392        149,406   

Intercontinental Plaza

    11/18/97        22,535        96     100     1,860        10,653        10,595        8,060        80,401   

Bouchard 710

    06/01/05        15,014        92     100     1,468        7,917        8,151        8,150        64,750   

Dique IV, Juana Manso 295 (10)

    12/02/97        11,298        92     100     1,229        7,282        6,935        —          63,491   

Maipú 1300

    09/28/95        10,280        100     100     984        5,811        5,664        4,511        37,596   

Costeros Dique IV

    08/29/01        5,437        84     100     463        2,608        2,527        2,496        18,817   

Libertador 498

    12/20/95        3,714        100     100     486        2,850        3,983        4,926        14,373   

Suipacha 652/64

    11/22/91        11,453        95     100     601        3,272        2,360        1,811        10,710   

Madero 1020

    12/21/95        101        100     100     3        17        15        18        208   

Dot Building (13)

    11/28/06        11,242        27     96     226        577        —          —          69,308   

Other Offices(6)

    N/A        2,271        86     N/A        89        534        3,152        10,405        5,624   
                                                                       

Subtotal Offices

      151,480        88     N/A        13,060        76,989        75,741        66,217        885,959   
Other Properties                  

Comercial Properties (7)

    N/A        312        —          N/A        —          —          —          108        3,503   

Museo Renault

    12/06/07        1,275        100     100     30        180        178        178        4,738   

Santa María del Plata S.A.

    07/10/97        60,100        100     100     88        2,103        505        483        12,496   

Thames

    11/01/97        33,191        —          100     —          —          175        304        3,895   

Terreno Catalinas Norte (12)

    12/17/09        N/A        N/A        N/A        106        686        N/A        N/A        100,863   

Other Properties (8)

    N/A        2,072        100     N/A        10        66        42        2,215        5,973   
                                                                       

Subtotal Other Properties

      96,950        65     N/A        234        3,035        900        3,288        131,468   

Management Fees (11)

      N/A        N/A        N/A        —          1,689        2,353        1,352        N/A   
                                                                       

TOTAL OFFICES AND OTHER (9)

      248,430        79     N/A        13,294        81,713        78,994        70,857        1,017,427   
                                                                       

Notes:

(1) Total leaseable area for each property as of 12/31/10. Excludes common areas and parking.
(2) Calculated dividing occupied square meters by leaseable area as of 12/31/10.
(3) Agreements in force as of 12/31/10 for each property were computed.
(4) Total consolidated leases, according to the RT21 method.
(5) Cost of acquisition, plus improvements, less accumulated depreciation, plus adjustment for inflation, less allowance for impairment in value.
(6) Includes the following properties: Madero 942 (fully sold), Av. de Mayo 595, Av. Libertador 602 (fully sold), Rivadavia 2774, Sarmiento 517, Dock del Plata (fully sold), Edificio Costeros (fully sold), Laminar (fully sold) and Reconquista 823/41 (fully sold).
(7) Includes the following properties: Constitución 1111, Crucero I (fully sold), Locales de Abril (fully assigned) and Casona de Abril.
(8) Includes the following properties: 1 unit in Alto Palermo Park, Constitución 1159 and Dique III (fully sold) and Canteras.
(9) Corresponds to the “Office and Other Rental Properties” business unit mentioned in Note 3 to the Consolidated Financial Statements.
(10) The building was occupied in May 2009.
(11) Income from building management fees.
(12) Includes other income from lease of parking spaces.
(13) Through Alto Palermo S.A. – The building has income as from August 2010.


IRSA Inversiones y Representaciones Sociedad Anónima

 

III. Sales and Developments

The Argentine real estate sector seems robust, with strong demand and sound prices that continue to drive the construction business. In the residential market, there has been a sustained increase in prices per sqm of new properties in the past years, which circumstance is more remarkable if we consider the low stock of mortgage loans (less than 2% of the GDP10). Housing demand has recovered: it grew to 17% per annum (CDI Index11) in the fourth quarter of 2010. Moreover, there was an increase in the prices of residential properties in dollar terms of 14.51%12 per annum in 2010.

Price per sqm of a new apartment in a residential area of Buenos Aires13

LOGO

The construction business reached a new peak in November, surpassing the peak seen in March 2010. After the fall in activity levels recorded from April to June 2010, the construction industry has grown again for five months in a row.

During the first six months of fiscal year 2011 we did not close sales of office buildings for substantial amounts as we had done in the same period of the previous year, which had resulted in a significant generation of revenues and cash flow. However, to offset such effect we have increased the rhythm of sales and barters of residential development properties so as to capitalize on the increase in real estate prices mentioned above.

Sales and Development

 

     in Ps. million    IIQ 11      IIQ 10      var YoY (%)     6M 11      6M 10      var YoY (%)  
Financial
Results
  

Revenues

     106.4         101.1         5     117.3         137.4         -15
  

Operating Income

     30.5         65.5         -53     38.7         92.9         -58
  

Depreciation and Amortization

     0.1         0.0         2825     0.2         0.2         6
  

EBITDA

     30.7         65.5         -53     38.9         93.1         -58

 

   

During the second quarter of fiscal year 2011 sales totalized Ps. 106.4 million, mainly explained by the “Terreno Beruti” transaction for Ps. 75.3 million and Ps. 26.6 million derived from the execution of title deeds for the “Proyecto Caballito Nuevo” properties.

 

   

The effect of the second quarter of 2011 has not managed to offset the lower sales made in the first quarter of fiscal year 2011, compared to the same period of the previous year. For such reason, accumulated revenues for the first six months of fiscal year 2011 are 15% lower.

 

10

Argentine Central Bank.

11

CDI Consult, December 2010.

12

CDI Consult, December 2010.

13

Recoleta neighborhood, Reporte Inmobiliario, April 2010.


IRSA Inversiones y Representaciones Sociedad Anónima

 

   

For the first six months of fiscal year 2011, the gain from Valuation of Inventories at Net Realizable Value was Ps. 35.9 million. This gain is explained mainly by:

Ps. 12.8 million recognized as work progress in the Horizons Project;

Ps. 10.9 million recognized for the sales of parcels 2-B, 2-C and 2-F of APSA’s “Terreno Rosario”;

Ps. 7.8 million recognized for the sale of a parcel in “Torre Jardín”;Ps. 3.6 million from sales of units in the “Caballito Nuevo” Project; and

Ps. 0.8 million from sales of “El Encuentro” Project.

Horizons Project (CYRSA, partnered by IRSA and Cyrela)

It has been fully sold. Work progress is almost 93.24%. Completion and delivery of the units sold is expected to occur in the next months.

Nuevo Caballito Project (IRSA’s barter)

Sales percentage is 75% and its construction is completed. In October 2010, the units sold started to be delivered. In turn, on October 15, IRSA received from KOAD the ownership, possession and title with respect to the units agreed upon in the barter deed executed on May 4, 2006.

Torres Rosario Project (through APSA)

A barter was executed over 2 parcels (2-G and 2-H) for the construction of two condominiums, whose degree of progress is 100% and 61%, respectively. Completion of works in the 2-H parcel is scheduled for December 2011. The process of sale of the condominiums in parcel 2-G has started.

In addition, during the second quarter of fiscal year 2011 sale agreements were executed with respect to four parcels of Terreno Rosario:

 

   

Parcel 2-B of 4,843 sqm sold for US$ 1.5 million.

 

   

Parcel 2-C of 4,773 sqm sold for US$ 1.5 million.

 

   

Parcel 2-D of 4,417 sqm sold for US$ 1.5 million.

 

   

Parcel 2-F of 3,329 sqm sold for US$ 1.9 million.

El Encuentro Project

The process of sale of the 110 functional units located in this residential community is ongoing. The project is located in the district of Tigre, Province of Buenos Aires. As of the closing of this period 39.09% of the project had been sold.

Barter of Terreno Beruti

On October 13, 2010, TGLT S.A. (“TGLT”) and APSA executed a sale agreement whereby APSA sold “Terreno Beruti”. TGLT plans to construct in the Property an apartment building with both residential and commercial parking spaces. As consideration, TGLT promised to transfer to APSA:

 

   

17.33% of the saleable square meters of the properties to be built,

 

   

15.82% of the square meters of the parking spaces of the same building;

 

   

all the commercial parking spaces; and

 

   

US$ 10.7 million payable simultaneously with the execution of the Deed of Conveyance of Title.

On December 16, TGLT and APSA executed the deed of conveyance of title whereby APSA transferred full ownership and title with respect to such property to TGLT.

Sale of Torres Jardín IV Parcel

On October 25, IRSA executed with a third party a sale agreement whereby IRSA sold parcel 2 of the Plot known as “Torres Jardín IV”. The total purchase price was US$ 2.9 million.

Terreno Caballito Mz 35

IRSA executed a termination agreement with respect to the barter of the property known as “Caballito Mz 35”, located in Caballito neighborhood in the City of Buenos Aires. In turn, IRSA received possession of this property.


Below is information on our sales and development segment as of December 31, 2010

 

Developments

   Date of
Acquisition
     Estimated /
Real Cost
(in thousands
of Ps.)(1)
     Area
intended
for Sale
(sqm) (2)
     Total Units /
Lots (3)
     IRSA’s Effective
Interest
    Percentage
Built
    Percentage
Sold (4)
    Accumulated
Sales
(in thousands of
Ps.) (5)
    

Accumulated Sales for 6 months as
of December 31 of Fiscal Year

(in thousands of Ps.) (6)

     Book Value
(in
thousands of
ps.) (7)
 
                        2011      2010     2009     

Residential Apartments

                               

Torres Renoir (15)

     09/09/99         22,861         5,383         28         100.00     100.00     100.00     53,940         —           142        27,831         —     

Terreno Rosario (8) (15)

     04/30/99         —           4,692         80         95.59     100.00     0.00     —           —           —          —           11,023   

Terreno Caballito

     11/03/97         —           7,451         —           100.00     0.00     0.00     —           —           —          —           24,494   

Caballito Nuevo (16)

     11/03/97         —           6,833         118         100.00     100.00     75.00     26,560         26,560         —          —           13,232   

Libertador 1703 y 1755 (Horizons) (14)(17)

     01/16/07         474,732         44,648         467         50.00     93.24     100.00     —           —           —          —           263,216   

Other Residential Apartments (9)

     N/A         231,677         153,420         1,451               311,300         44         —          3,120         32,094   
                                                                                                       

Subtotal Residential Apartments

        729,270         222,427         2,144               391,800         26,604         142        30,951         344,059   

Residential Communities

                               

Abril/Baldovinos (10)

     01/03/95         130,955         1,408,905         1273         100.00     100.00     99.50     237,528         466         4,141        2,531         1,605   

El Encuentro(18)

     11/18/97         —           125,889         110         100.00     100.00     39.09     10,684         7,202         —          —           8,376   

Villa Celina I, II y III

     05/26/92         4,742         75,970         219         100.00     100.00     100.00     14,028         —           —          76      
                                                                                                       

Subtotal Residential Communities

        135,697         1,610,764         1,602               262,240         7,668         4,141        2,607         9,981   

Land Reserves

                               

Puerto Retiro

     05/18/97            82,051         —           50.00     0.00     0.00     —           —           —          —           54,473   

Santa María del Plata

     07/10/97            715,951         —           100.00     0.00     10.00     31,000         —           —          —           158,583   

Pereiraola

     12/16/96            1,299,630         —           100.00     0.00     100.00     46,311         —           —          —           —     

Rosario Plot(8)(19)

     04/30/99            31,000         —           95.59     0.00     59.21     16,741         5,669         —          7,644         27,905   

Caballito Mz 35

     11/03/97            9,784         —           100.00     0.00     100.00     19,152         —           —          —           —     

Baicom Plot

     12/23/09            6,905         —           50.00     0.00     0.00     —           —           —          —           4,459   

Canteras Natal Crespo

     07/27/05            4,300,000         —           50.00     0.00     0.00     285         12         6        —           5,719   

Beruti Plot(8)

     06/24/08            3,207         —           95.59     0.00     100.00     75,373         75,373         —          —        

Pilar

     05/29/97            740,237         —           100.00     0.00     0.00     —           —           —          —           3,408   

Coto Air Space(8)

     09/24/97            24,000         —           95.59     0.00     0.00     —           —           —          —           13,188   

Torres Jardín IV

     07/18/96            3,176         —           100.00     0.00     100.00     —           —           —          —           10,758   

Caballito Plot(8)

     10/22/98            23,389         —           95.59     0.00     0.00     —           —           —          —           36,785   

Patio Olmos (8)

     09/25/07            5,147         —           95.59     100.00     0.00     —           —           —          —           32,949   

Other Land Reserves (11)

     N/A            13,599,899         —                 3,010         1,969         —          —           62,754   
                                                                                                       

Subtotal Land Reserves

           20,844,376         —                 191,872         83,023         6        7,644         410,981   

Others

                               

Madero 1020

     12/21/95            5,069         N/A         100.00     100.00     100.00     18,848         —           71        —           —     

Della Paolera 265

     08/27/07            472         N/A         100.00     100.00     100.00     6,850         —           —          6,850         —     

Madero 942

     08/31/94            768         N/A         100.00     100.00     100.00     6,137         —           —          6,137         —     

Dock del Plata

     11/15/06            7,942         N/A         100.00     100.00     100.00     84,206         —           34,492        6,438         —     

Libertador 498

     12/20/95            6,819         N/A         100.00     100.00     100.00     82,958         —           29,982        —           —     

Edificios Costeros

     03/20/97            6,389         N/A         100.00     100.00     100.00     68,580         —           68,580        —           —     

Libertador 602

     01/05/96            677         N/A         100.00     100.00     100.00     10,948         —           —          —           —     

Laminar

     03/25/99            6,521         N/A         100.00     100.00     100.00     74,510         —           —          —           —     

Reconquista 823

     11/12/93            5,016         N/A         100.00     100.00     100.00     31,535         —           —          —           —     

Locales Crucero I

           192         N/A         100.00     100.00     100.00     2,006         —           —          —           —     

Others (12)

     N/A            —           N/A         N/A        N/A        N/A        969         34         (2     19         —     
                                                                                                       

Subtotal Others

           46,882                  411,861         34         133,123        22,480         —     
                                                                                                       

TOTAL (13)

        864,967         22,724,449         3,746               1,257,773         117,329         137,412        63,682         765,021   
                                                                                                       


IRSA Inversiones y Representaciones Sociedad Anónima

 

Notes:

 

(1)

Cost of acquisition plus total investment made and/or planned for apartments and residential communities’ projects developed or being developed (adjusted for inflation as of 02/28/03, if applicable).

(2)

Total area devoted to sales upon completion of the development or acquisition and before the sale of any of the units (including parking and storage spaces though not including common areas). In the case of Land Reserves the land area was considered.

(3)

Represents the total units or plots upon completion of the development or acquisition (excluding parking and storage spaces).

(4)

The percentage sold is calculated dividing the square meters sold by the total saleable square meters, which includes sales as per the preliminary sales agreement for which no deed for the conveyance of title has yet been executed.

(5)

Includes only the cumulative sales consolidated by the RT21 method adjusted for inflation up to 02/28/03.

(6)

Corresponds to the company’s total sales consolidated. Excludes turnover tax deduction.

(7)

Cost of acquisition plus improvements, plus capitalized interest of consolidated properties in portfolio as of December 31, 2010, adjusted for inflation as of 02/28/03.

(8)

Through Alto Palermo S.A.

(9)

Includes the following properties: Terreno Rosario, Torres de Abasto and Terreno Mendoza through APSA (fully sold), units to be received by Beruti through APSA, Torres Jardín, Edificios Cruceros (fully sold), San Martin de Tours, Rivadavia 2768, Alto Palermo Park (fully sold), Torre Renoir II barter (fully sold), Minetti D (fully sold), Dorrego 1916 (fully sold), Padilla 902 (fully sold) and Lotes Pereiraola through IRSA.

(10)

Includes the sales of Abril’s shares.

(11)

Includes the following land reserves: Terreno Pontevedra, Isla Sirgadero, Terreno San Luis, Mariano Acosta, Merlo and Intercontinental Plaza II through IRSA, Zetol and Vista al Muelle through Liveck, and C.Gardel 3134 (fully sold), C.Gardel 3128 (fully sold), Agüero 596 (fully sold), República Arabe Siria (fully sold), Zelaya 3102, Conil and Others APSA (through APSA).-

(12)

Includes the following properties: Puerto Madero Dock XIII (fully sold). It also includes income from termination and income due to the reimbursement of common maintenance expenses, stamp tax and associated fees.

(13)

Corresponds to the “Sales and Developments” business unit mentioned in Note 3 to the Consolidated Financial Statements.

(14)

Owned by CYRSA S.A.

(15)

Corresponds to swap receivables disclosed as “Inventories” in the Consolidated Financial Statements for parcels “G” and “H”. The degree of physical progress with parcel “G” at December 31, 2010 is 100% and with parcel “H” is 61%.

(16)

Sqm sold under deed 57%. The book value includes net realizable value for $ 3,826.3 thousand representing 11% of the sqm.

(17)

79.31% of the sales has been recognized in the net realizable value line.

(18)

Sqm sold under deed 23%. The book value includes net realizable value for $ 533.6 thousand representing 2% of the sqm.

(19)

The book value includes net realizable value for $ 11,043.9 thousand as offer letters representing 41% of the square meters.

IV. Hotels

There has been an improvement in tourism during calendar year 2010. According to data released by the Tourism Secretariat in its International Tourism Survey (ETI) between January and November 2010, the number of tourists arriving in Argentina increased by 28.3% compared to the same period for the previous year. This was reflected in the increased operations of our hotels.

Hotels

 

     in Ps. M    IIQ 11     IIQ 10    

var YoY

(%)

    6M 11     6M 10    

var YoY

(%)

 
Financial
Results
  

Revenues

     56.5        47.0        20     105.1        76.3        38
  

Operating Income

     7.3        6.4        14     10.9        3.2        241
  

Depreciation and Amortization

     3.5        4.4        -20     7.1        8.8        -19
  

EBITDA

     10.9        11.6        -6     18.0        12.0        50
          IIQ 11     IQ 11     IVQ 10     IIIQ 10     IIQ 10     IQ 10  
Hotels   

Average Occupancy14

     77.3     75.9     66.2     73.2     73.6     49.4
  

Average Rate per Room (ARS/night)15

     718        713        611        667        690        644   

 

   

The occupancy trend has shown a increase in the demand for IRSA’s top-level hotels, exceeding 77%.

 

   

The improvement of the macroeconomic situation and the increase in demand of foreign and local tourists have led to an increase in the average rate per room to approximately US$ 180.

 

   

A good level of cash generation has been observed which drove EBITDA margins over sales to 17% for the second quarter of fiscal year 2011 and 19% for the first six months of fiscal year 2011.

 

14

6-month Cumulative Average.

15

6-month Cumulative Average.


IRSA Inversiones y Representaciones Sociedad Anónima

 

The following is information about our hotels as of December 31, 2010.

 

Hotels

  Date of
Acquisition
    IRSA’s
Effective
Interest
    Number of Rooms     Average
Occupancy(1)
    Average Price per
Room (Ps.)(2)
    Cumulative Sales as of
December 31 for six-month
period (in thousands of Ps.)
    Book Value as
of 12/31/10
(in thousands
of ps.)
 
            2011     2010     2009    

Intercontinental(3)

    11/01/97        76.34     309        80.0     629        40,933        30,932        31,133        53,926   

Sheraton Libertador(4)

    03/01/98        80.00     200        93.4     469        22,131        18,037        20,583        41,486   

Llao Llao (5)

    06/01/97        50.00     201        58.2     1.279        42,042        27,307        36,260        77,178   

Terrenos Bariloche(5)

    12/01/06        50.00     N/A        N/A        N/A        N/A        N/A        N/A        21,900   
                                                                       

Total

    —          —          710        77.3     718        105,106        76,276        87,976        194,490   
                                                                       

Notes:

(1)

Accumulated average in the six-month period.

(2)

Accumulated average in the six-month period.

(3)

Through Nuevas Fronteras S.A. (Subsidiary of IRSA)

(4)

Through Hoteles Argentinos S.A.

(5)

Through Llao Llao Resorts S.A.

V. Consumer Financing Segment– Tarshop S.A. (“Tarshop”) and Metroshop S.A. (“Metroshop”)16

Consumer Financing

 

     in Ps. M    IIQ 1117      IIQ 10    

var YoY

(%)

    6M 11     6M 10    

var YoY

(%)

 
Financial
Results
  

Revenues

     5.0         68.5        -93     62.8        111.7        -44
  

Operating Income

     0.1         12.4        -99     19.2        18.3        5
  

Depreciation and Amortization

     -0.7         1.2        -158     0.7        3.0        -77
  

EBITDA

     0.1         13.6        -99     20.6        21.2        -3
          IIQ 11      IQ 11     IVQ 10     IIIQ 10     IIQ 10     IQ 10  
Consumer
Financing
  

Loan Origination (Ps. M)

     NM         334.7        319.6        278.9        293.2        278.9   
  

Loan Portfolio (ps. M)

     NM         629.3        605.3        531.0        529.7        531.0   
  

Delinquency 3 to 6 Months18

     NM         2.4     3.1     3.6     3.9     3.6

 

   

As a result of Tarshop’s deconsolidation, 80% of which was sold to Banco Hipotecario, the operating volume of this segment was reduced. Therefore, residual operations through Metroshop remain as from the second quarter of fiscal year 2011.

Increase of Interest in Metroshop

After the end of the quarter, on January 13, 2011 Metronec S.A. sold its interest in Metroshop to Alto Palermo S.A. (APSA). As a result, at present APSA is holder of 100% of Metroshop’s stock capital.

Assignment of Assets to Tarshop

In addition, on January 13, 2011 Metroshop entered into agreements with Tarshop for the assignment of:

 

   

receivables from consumption transactions made until December 31, 2010, qualifying as performing or with arrears of not more than 60 days;

 

   

its contractual position in connection with credit card issuance agreements;

 

   

all credit card and personal loan accounts or clients;

 

   

lease agreements over certain branch offices and their related personal property;

 

   

employment agreements entered into with its permanent staff.

 

16

This information arises from the balance sheet of our subsidiary Alto Palermo S.A.

17

It only corresponds to July and August 2010.

18

Percentage over Total Loan Portfolio


IRSA Inversiones y Representaciones Sociedad Anónima

 

VI. Equity Investments

Investment in Hersha Hospitality Trust (Hersha)

Hersha is a Real Estate Investment Trust (REIT) listed on the New York Stock Exchange (NYSE: HT), and is the holder of an indirect controlling interest in 77 hotels, mainly distributed in the northeastern coast of the United States, totaling approximately 9,951 rooms. IRSA’s Chairman and CEO, Mr. Eduardo S. Elsztain, is member of the Board of Trustees since 2009.

As of December 31, 2010, IRSA and its subsidiaries held 16,626,447 shares in Hersha meaning an interest of 9.83%.

During the quarter, Hersha opened a new process for the issuance of capital stock in which IRSA and its subsidiaries subscribed for 2,952,625 common shares for an approximate total amount of US$ 17.1 million, at US$ 5.8 per share.

In addition, IRSA sold 1.5 million shares of Hersha, generating a gain of nearly US$ 6.9 million. As a result of this transaction and the collection of dividends, the investment in Hersha generated a profit close to Ps. 31.4 million during the first six months of fiscal year 2011.

Additionally, IRSA, through its subsidiaries, holds an option for an initial term of 5 years over 5,700,000 additional common shares, at US$ 3.0 each. Should it exercise such options, IRSA and its affiliates would have a 12.77% interest.

Interest in Banco Hipotecario S.A. (“BHSA”)

BHSA is a leading bank in the mortgage lending segment, in which IRSA held a 29.78% interest as of December 31, 2010. For further information please refer to http://www.cnv.gob.ar or http://www.hipotecario.com.ar. During the first six months of fiscal year 2011, BHSA’s contribution to IRSA’s income amounted to almost Ps. 30.0 million.

Interest in Metropolitan 885 Third Ave. LLC (“Metropolitan”)

In July 2008, IRSA (through its subsidiaries) acquired a 30% equity interest in Metropolitan, whose net equity is mainly an office building known as “Lipstick Building”, and the debt related to this asset. The transaction included the acquisition of (i) put rights effective July 2011 over 50% of the interest purchased for a price equal to the amount invested plus interest at rate of 4.5% per annum and (ii) a right of first offering for the acquisition of 60% of the 5% equity interest. The price paid for the transaction was US$ 22.6 million.

The Lipstick Building has approximately 59,000 square meters of leaseable area. At December 31, 2010, its occupancy was almost 92% and its average rental price was close to US$ 60.0 per sqm.

During the last quarter, as a result of negotiations successfully undertaken, an agreement was reached to restructure Metropolitan’s debt as follows:

 

   

(i) the mortgage debt was reduced from US$ 210.0 million to US$ 130.0 million at a Libor rate + 400 basic points, subject to a cap of 6.25% and a 7-year maturity term;

 

   

(ii) the junior debt, amounting to US$ 45.0 million (excluding accrued interest) was repaid with the payment of US$ 2.25 million; and

 

   

(iii) the existing ground leases will be maintained under the same terms and conditions as they were granted, in principle for a remaining period of 66 years.


IRSA Inversiones y Representaciones Sociedad Anónima

 

This restructuring was approved by all the parties involved and its closing took place on December 30, 2010. On such date, a principal payment of US$ 15.0 million (previously contributed by IRSA) was made under the new restructured mortgage debt, reducing it from US$ 130.0 million to US$ 115.0 million.

Following such closing, IRSA indirectly holds 49% of New Lipstick LLC, the holding company of Metropolitan, and under the scope of these agreements, it cancelled the put option for 50% of the equity interest initially acquired.

Purchase of a building located at 183 Madison Ave, New York, NY

IRSA purchased a building located at 183 Madison Avenue, New York, NY, through Rigby 183 LLC (“Rigby 183”), in which IRSA indirectly holds 8% through Real Estate Strategies (“RES”) and 49% through IMadison LLC (“IMadison”).

The price paid by Rigby 183 was US$ 85.1 million, which payment has been structured by means of the US$ 40.0 million financing obtained by Rigby 183 and US$ 45.1 million in cash.

The purchased property is a building intended for lease of offices, featuring commercial stores on its lower floors. The building has 18 floors and around 22,893 net sqm of leasable area, which based on the foregoing, have been acquired at an implied value near US$ 3,717 per sqm.

At December 31, 2010, this building’s occupancy was almost 70% and its average rental price was close to US$ 37.0 per sqm.

Furthermore, within the framework of the transaction, IRSA is negotiating the sale of the 8% interest held by RES.

TLGT ’s Interest

During this period, IRSA and APSA respectively purchased 9,598 and 5,257,472 registered non-endorsable common shares, entitled to one vote each, issued by TLGT, for an amount equivalent to Ps. 0.1 million and Ps. 47.5 million, respectively. The aggregate amount of shares purchased represents 0.01% and 7.47% of TGLT’s capital stock, respectively.

Increase of Liveck S.A.’s Interest (“Liveck”)

IRSA increased its interest in its subsidiary Liveck by purchasing from its partners 50% of such company’s capital stock for US$ 2.7 million. Liveck’s main asset is, through its subsidiaries, a residential development in the District of Canelones, Republic of Uruguay. As a result of these agreements, IRSA’s interest in Liveck increased to 100%.


IRSA Inversiones y Representaciones Sociedad Anónima

 

VII. Financial Debt and Other

Consolidated Financial Debt as of December 31, 2010

 

Description

   Issue
Currency
     Outstanding
Amount(1)
     Rate   Maturity  

IRSA’s Debt

 

Edificio República

     USD         20.1       12.00%     Apr-13   

IRSA’s Notes due 2017 (Int.)

        150.0       8.5     Feb-17   

IRSA’s Notes due 2020 (Int.)

        150.0       11.50%     Jul-20   

Short term Debt

     ARS         106.2       Variable     < 180 days   

HASA(2)

        4.8       16.25%     Mar-11   

Total IRSA’s Debt

        431.1        

APSA’s Debt

 

APSA’s Series IV Notes due 2011 (Loc.)

        6.6       6.75%     May-11   

Arcos del Gourmet

        1.0           Nov-11   

APSA’s Series I Notes due 2017 (Int.)(3)

        120.0       7,875%     May-17   

Soleil / Tucumán Debt

        14.9       5.00%     Jul-17   

Short term Debt

     ARS         19.5       Variable     < 30 days   

APSA’s Series III Notes due 2011 (Loc.)(4)

        14.0       Badlar +
3%
    May-11   

APSA’s Series II Notes due 2012 (Int.)(5)

        16.6       11.00%     Jun-12   

Total APSA’s Debt

        192.6        

Total Consolidated Debt

        623.8        

 

1. Face value stated in US$ at the exchange rate of 3.976 ARS = 1 US$, without considering balances with equity investees (Section 33).
2. Hoteles Argentinos S.A.
3. As of December 31, 2010 APSA had repurchased a face value of US$ 5.0 M.
4. As of December 31, 2010, our subsidiary Emprendimiento Recoleta S.A. held a face value of Ps. 12.0 M.
5. As of December 31, 2010, IRSA held a face value US$ 15.1 M and APSA had repurchased a face value of US$ 4.8 M.

Increase of Global Note Program Amount

On November 2, 2010, the General Shareholders’ Meeting approved a further increase in the amount of the current Global Note Program for up to an additional amount of US$ 50 million, thus reaching a total amount of up to US$ 450 million.

APSA’s Dividend Payment for ARS 113 M

On October 7, 2010, APSA made available to the shareholders an advance dividend in cash for the amount of Ps. 113 million equivalent to 89.71% of the Stock Capital, as from October 15, 2010. The dividend was approved by the Shareholders’ General Meeting on October 29, 2010.

Conversion of Notes

On October 7, 2010, certain holders of convertible Notes of APSA exercised their conversion rights, resulting in the issuance of 477,544,197 common shares of Ps. 0.1 par value each, and the cancellation of Notes for a face value of US$ 15.5 million. Following such conversion, APSA’s shares increased from 782,064,214 to 1,259,608,411.

Sale of APSA’s Notes

On October 12, 2010, IRSA sold in the over the counter market Alto Palermo SA’s Fixed Rate Series I Notes due 2017, for a Face Value of US$ 39.6 million. As a result of the referred sale, IRSA obtained proceeds for US$ 38.1 million.

IRSA’s Dividend Payment for ARS 120 M

On October 29, 2010, IRSA’s General Shareholders’ Meeting made available to the shareholders a cash dividend totaling Ps. 120 million equivalent to Ps. 0.2074 per common share and to Ps. 2.0737 per ADR.


IRSA Inversiones y Representaciones Sociedad Anónima

 

VII. Brief comment on future prospects for the next period

The improvement in economic activity has boosted consumption levels, favoring our Shopping Center business. Shopping centers maintain high occupancy rates and a strong commitment and adhesion by tenants. The rhythm of sales in the shopping centers has shown an important growth during this quarter, in line with the positive trend that has been observed during the last months. Tenants continue to be loyal and support our new proposals in this segment.

In addition, we will continue to improve the services offered to our tenants and consumers, seeking to maintain our successful occupancy levels and traffic in our Shopping Centers. We will make progress in our joint efforts with financial institutions to promote credit card sales, which have shown very good results in the last months.

We will continue to renew our Shopping Centers in order to take advantage of all their potential and benefit our tenants and consumers. We will continue to evaluate the launch of innovative proposals to accompany the growth in consumption in various segments. Among other initiatives, we are planning to launch our new project in Palermo through our subsidiary Arcos del Gourmet S.A. with a new business concept: an urban space in the open air. Meanwhile, we will continue to work to bring our new shopping center Soleil to our management standards, in which we have added new tenants and we are implementing a plan to achieve these goals.

As concerns the Office and Rental Properties segment, lease revenues have remained firm, both in pesos and dollars. We believe that there is some stagnation in the market in terms of occupancy rates and pricing levels caused by the addition of footage, mainly in the northern area of the City of Buenos Aires and Greater Buenos Aires, a market that is developing. On the other hand, we have a unique premium portfolio in downtown Buenos Aires that awakens interest among top-quality tenants in the market. We will continue working toward maintaining high occupancy levels and optimizing our portfolio mix.

The Argentine real estate sector seems robust, with a strong demand and sound prices that continue to drive the construction business. In the residential market, there has been a sustained increase in prices per square meter of new properties in the past years, which circumstance is more remarkable if we consider the low stock of mortgage loans (less than 2% of the GDP19), offering interesting prospects for development and appraisal of our land reserves.

Regarding the Sales and Development segment, we have already started the delivery of the properties of Caballito Nuevo Project, and will continue working to complete the sales of such project, which so far represents 75%. We will continue with the implementation of sales at Rosario and El Encuentro. We will also make progress in the works schedule of the Horizons project, which will be completed and delivered in the near future.

Finally, as concerns opportunities outside Argentina, we will continue developing our strategy of selected investments, involving top level assets, as in the case of Hersha, Lipstick and Madison 183, with attractive prices or capital structures with potential for improvement.

Given the solid level of cash generation of the company, its asset quality, low indebtedness level, our experience in taking advantage of opportunities and expertise in the international capital markets, we believe that we are on the right way to consolidate the best real estate portfolio of Argentina.

 

 

19

Argentine Central Bank.


Free translation from the original prepared in Spanish for publication in Argentina

Limited Review Report

To the Shareholders, President and Board of Directors of

IRSA Inversiones y Representaciones Sociedad Anónima

C.U.I.T.: 30-52532274-9

Legal address: Bolívar 108 – 1st floor

Autonomus City of Buenos Aires

 

1. We have reviewed the balance sheet of IRSA Inversiones y Representaciones Sociedad Anónima at December 31, 2010, and the related statements of income, of changes in shareholders’ equity and of cash flows for the six-month periods ended December 31, 2010 and 2009 and the supplementary notes 1 to 22 and exhibits A to I. Furthermore, we have reviewed the consolidated balance sheet of IRSA Inversiones y Representaciones Sociedad Anónima with its subsidiaries at December 31, 2010, and the consolidated statements of income and of cash flows for the six-month periods ended December 31, 2010 and 2009, which are presented as supplementary information. These financial statements are the responsibility of the Company’s management.

 

2. We conducted our review in accordance with standards established by Technical Resolution No. 7 of the Argentine Federation of Professional Councils of Economic Sciences for limited reviews of financial statements. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 

3. Based on our work and examinations of the financial statements of the Company and the consolidated financial statements for the years ended June 30, 2010 and 2009, on which we issued our unqualified report on September 8, 2010, we report that:

 

  a) the financial statements of IRSA Inversiones y Representaciones Sociedad Anónima at December 31, 2010 and 2009 and its consolidated financial statements at those dates, set out in point 1., prepared in accordance with accounting standards prevailing in the Autonomous City of Buenos Aires, include all significant facts and circumstances of which we are aware and we have no observations to make on them.


Free translation from the original prepared in Spanish for publication in Argentina

Limited Review Report (Cont.)

 

  b) the comparative information included in the basic and consolidated balance sheets and the supplementary notes and exhibits to the attached financial statements arise from the Company’s financial statements at June 30, 2010.

 

4. In accordance with current regulations we report that:

 

  a) the financial statements of IRSA Inversiones y Representaciones Sociedad Anónima and its consolidated financial statements have been transcribed to the “Inventory and Balance Sheet Book” and comply, as regards those matters that are within our competence, with the Corporations Law and pertinent resolutions of the National Securities Commission;

 

  b) the financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from official accounting records carried in all formal respects in accordance with legal requirements;

 

  c) we have read the business highlights, except for the chapter entitled “Progress in the accomplishment of the IFRS implementation plan”, and the additional information to the notes to the financial statements required by sect. 68 of the Buenos Aires Stock Exchange Regulations, on which, as regards those matters that are within our competence, we have no observations to make; and

 

  d) at December 31, 2010, the debt accrued in favor of the Argentine Integrated Pension System according to the accounting records amounted to thousands of Ps. 249.6 thousands, none of which was claimable at that date.

Autonomous City of Buenos Aires, February 11, 2011.

 

PRICE WATERHOUSE & Co. S.R.L.     ABELOVICH, POLANO & ASOCIADOS S.R.L.

(Partner)

   

 

C.P.C.E.C.A.B.A. Tº 1 Fº 17

Norberto Fabián Montero

Public Accountant (U.B.A.)

C.P.C.E.C.A.B.A. Tº 167 Fº 179

   

C.P.C.E.C.A.B.A. T° 1 F° 30

Marcelo Héctor Fuxman

Public Accountant (U.B.A.)

C.P.C.E.C.A.B.A. Tº 134 F° 85


SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Buenos Aires, Argentina.

 

IRSA Inversiones y Representaciones Sociedad Anónima
By:   /S/ Saúl Zang
  Name: Saúl Zang
  Title: Vice Chairman of the Board of Directors

Dated: February 23, 2011.