FORM 6-K
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
Commission File Number: 1-15270
Supplement for the month of July 2008.
NOMURA HOLDINGS, INC.
(Translation of registrants name into English)
9-1, Nihonbashi 1-chome
Chuo-ku, Tokyo 103-8645
Japan
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F X Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes No X
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- .
Information furnished on this form:
EXHIBIT
Exhibit Number
1. | Financial Highlights Three months ended June 2008 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NOMURA HOLDINGS, INC. | ||||
Date: July 29, 2008 | By: | /s/ Toshio Hirota | ||
Toshio Hirota | ||||
Executive Managing Director |
Financial Summary For the Three Months Ended June 30, 2008 (US GAAP)
Date: | July 29, 2008 | |
Company name (code number): | Nomura Holdings, Inc. (8604) | |
Stock exchange listings: | (In Japan) Tokyo, Osaka, Nagoya | |
(Overseas) New York, Singapore | ||
Representative: | Kenichi Watanabe | |
President and Chief Executive Officer, Nomura Holdings, Inc. | ||
For inquiries: | Toshiki Shinjo | |
Managing Director, Investor Relations Department, Nomura Holdings, Inc. | ||
Tel: (Country Code 81) 3-5255-1000 | ||
URL http://www.nomura.com |
1. | Consolidated Operating Results |
(1) | Operating Results |
For the three months ended June 30 | ||||||||||||
2008 | 2007 | |||||||||||
(Yen amounts in millions, except per share data) | ||||||||||||
% Change from June 30, 2007 |
|
% Change from June 30, 2006 |
| |||||||||
Total revenue |
257,876 | (60.1 | )% | 646,632 | 61.0 | % | ||||||
Net revenue |
135,087 | (60.8 | )% | 344,802 | 67.4 | % | ||||||
Income (loss) before income taxes |
(84,264 | ) | | 139,940 | 318.9 | % | ||||||
Net income (loss) |
(76,592 | ) | | 75,938 | 277.1 | % | ||||||
Basic net income (loss) per share |
(40.14 | ) | 39.80 | |||||||||
Diluted net income (loss) per share |
(40.18 | ) | 39.67 | |||||||||
Net income to shareholders equity (ROE) |
(15.6 | )% | 13.6 | % |
(2) | Financial Position |
At June 30 | At March 31 | |||||
2008 | 2008 | |||||
(Yen amounts in millions, except per share data) | ||||||
Total assets |
25,995,861 | 26,298,798 | ||||
Shareholders equity |
1,945,223 | 1,988,124 | ||||
Shareholders equity as a percentage of total assets |
7.5 | % | 7.6 | % | ||
Shareholders equity per share |
1,019.19 | 1,042.60 |
2. | Cash dividends |
For the year ended March 31 | ||||||
2008 | 2009 | 2009 (Plan) | ||||
(Yen amounts, except Total annual dividends) | ||||||
Target dividends per share See note
1 |
||||||
At June 30 |
8.50 | 8.50 | | |||
At September 30 |
8.50 | | 8.50 | |||
At December 31 |
8.50 | | 8.50 | |||
At March 31 |
8.50 | | 8.50 | |||
Additional payout based on the level of profit See note 2 |
||||||
At March 31 |
| Unconfirmed | ||||
Total at March 31 |
8.50 | Unconfirmed | ||||
For the year |
34.00 | 34.00 |
Note: | 1. | Target dividends are minimum level of cash dividends. | ||
2. | When Nomura achieves a sufficient level of profit, additional dividend will be added to its annual target dividends per share taking into consideration the consolidated payout ratio of over 30%. | |||
3. | Revision of cash dividend forecast for during this period: None |
3. | Earnings forecasts for the year ending March 31, 2009 |
Nomura provides investment, financing and related services in the capital markets on a global basis. In the global capital markets there exist uncertainties due to, but not limited to, economic and market conditions. Nomura, therefore, does not present earnings forecasts.
4. | Other |
(1) | Significant changes to consolidated subsidiaries during the period : None |
(2) | Simplified accounting and particular accounting in the elaboration of quarterly consolidated financial statement : None |
(3) | Changes in accounting basis, procedure and presentation for the quarterly consolidated financial statements |
The items described in Significant changes for presenting the quarterly consolidated financial statements.
a) | Changes in accounting principles: Yes |
b) | Other changes: None |
Note: Please refer to page 8, Qualitative Information and Financial Statements 4. Other for details.
(4) | Number of shares issued (common stock) |
At June 30 | At March 31 | |||
2008 | 2008 | |||
Number of shares outstanding (including treasury stock) |
1,965,919,860 | 1,965,919,860 | ||
Treasury stock |
57,323,780 | 59,034,801 | ||
For the three months ended June 30 | ||||
2008 | 2007 | |||
Average number of shares outstanding |
1,908,006,898 | 1,907,903,246 |
1
Qualitative Information and Financial Statements
1. | Qualitative Discussion of Consolidated Results |
Financial Summary for the Three Months Ended June 30, 2008
US GAAP Figures
Billions of yen | % Change | Billions of yen | % Change | ||||||||||||
For the three months ended | (%) | For the three months ended | (%) | ||||||||||||
June 30, 2008 (2008.4.1~ 2008.6.30) (A) |
March 31, 2008 (2008.1.1~ 2008.3.31) (B) |
(A-B)/(B) | June 30, 2007 (2007.4.1~ 2007.6.30) (C) |
(A-C)/(C) | |||||||||||
Net revenue |
135.1 | 21.5 | 528.3 | 344.8 | (60.8 | ) | |||||||||
Non-interest expenses |
219.4 | 219.8 | (0.2 | ) | 204.9 | 7.1 | |||||||||
Income (loss) before income taxes |
(84.3 | ) | (198.3 | ) | | 139.9 | | ||||||||
Income tax expense |
(7.7 | ) | (44.5 | ) | | 64.0 | | ||||||||
Net income (loss) |
(76.6 | ) | (153.9 | ) | | 75.9 | | ||||||||
Return on equity (ROE, annualized) |
(15.6 | )% | (29.2 | )% | | 13.6 | % | | |||||||
Nomura Holdings, Inc. and its consolidated entities (Nomura) reported net revenue of 135.1 billion yen for the three months ended June 30, 2008. This represents an increase of 528.3% from the prior quarter and a 60.8% year on year decline. Non-interest expenses declined 0.2% quarter on quarter and increased 7.1% from the same period last year to 219.4 billion yen. Loss before income taxes was 84.3 billion yen, while net loss for the quarter was 76.6 billion yen. As a result, ROE for the first quarter was minus 15.6%.
Total of business segments
Billions of yen | % Change | Billions of yen | % Change | |||||||||||
For the three months ended | (%) | For the three months ended | (%) | |||||||||||
June 30, 2008 (2008.4.1~ 2008.6.30) (A) |
March 31, 2008 (2008.1.1~ 2008.3.31) (B) |
(A-B)/(B) | June 30, 2007 (2007.4.1~ 2007.6.30) (C) |
(A-C)/(C) | ||||||||||
Net revenue |
134.4 | 38.5 | 249.3 | 347.4 | (61.3 | ) | ||||||||
Non-interest expenses |
219.4 | 219.8 | (0.2 | ) | 204.9 | 7.1 | ||||||||
Income (loss) before income taxes |
(84.9 | ) | (181.4 | ) | | 142.6 | | |||||||
In business segment totals, which exclude unrealized gains (losses) on investments in equities held for operating purposes, net revenue for the first quarter was 134.4 billion yen, up 249.3% from the previous quarter and down 61.3% compared to the first quarter last year. Non-interest expenses decreased 0.2% quarter on quarter and increased 7.1% year on year to 219.4 billion yen. Loss before income taxes was 84.9 billion yen. Please refer to page 13 for an explanation of the differences between US GAAP and business segment values.
2
Income (loss) before income taxes by business segments
Billions of yen | % Change | Billions of yen | % Change | |||||||||||
For the three months ended | (%) | For the three months ended | (%) | |||||||||||
June 30, 2008 (2008.4.1~ 2008.6.30) (A) |
March 31, 2008 (2008.1.1~ 2008.3.31) (B) |
(A-B)/(B) | June 30, 2007 (2007.4.1~ 2007.6.30) (C) |
(A-C)/(C) | ||||||||||
Domestic Retail |
16.2 | 11.1 | 46.4 | 50.6 | (68.0 | ) | ||||||||
Global Markets |
(61.6 | ) | (208.9 | ) | | 26.0 | | |||||||
Global Investment Banking |
12.6 | 0.2 | | 20.7 | (39.4 | ) | ||||||||
Global Merchant Banking |
(39.4 | ) | 20.1 | | 40.1 | | ||||||||
Asset Management |
7.6 | 2.5 | 204.3 | 12.2 | (38.0 | ) | ||||||||
Sub Total |
(64.7 | ) | (175.1 | ) | | 149.6 | | |||||||
Other |
(20.3 | ) | (6.3 | ) | | (7.0 | ) | | ||||||
Income (loss) before income taxes |
(84.9 | ) | (181.4 | ) | | 142.6 | | |||||||
Domestic Retail income before income taxes increased 46.4% quarter on quarter and declined 68.0% year on year to 16.2 billion yen. Loss before income taxes in Global Markets was 61.6 billion yen. Global Investment Banking booked income before income taxes of 12.6 billion yen, a decline of 39.4% compared to the same period last year. Global Merchant Banking loss before income taxes was 39.4 billion yen. Asset Management income before income taxes increased 204.3% from the previous quarter and decreased 38.0% from the same period last year to 7.6 billion yen. Other loss before income taxes was 20.3 billion yen, while total business segment loss before income taxes was 84.9 billion yen.
3
Business Segment Results for the Three Months Ended June 30, 2008
Operating Results of Domestic Retail
Billions of yen | % Change | |||||
For the three months ended | (%) | |||||
June 30, 2008 (2008.4.1~ 2008.6.30) (A) |
March 31, 2008 (2008.1.1~ 2008.3.31) (B) |
(A-B)/(B) | ||||
Net revenue |
85.8 | 78.5 | 9.3 | |||
Non-interest expenses |
69.6 | 67.5 | 3.2 | |||
Income (loss) before income taxes |
16.2 | 11.1 | 46.4 | |||
Domestic Retail net income increased 9.3% from the prior quarter to 85.8 billion yen. Non-interest expenses increased 3.2% to 69.6 billion yen, and income before income taxes increased 46.4% to 16.2 billion yen.
Despite the ongoing difficult market conditions, sales of newly launched investment trusts matched to customer needs were strong and an increase in revenue from investment trusts contributed to overall revenue.
Domestic Client Assets1 increased by 3.6 trillion yen from the end of March to 75.8 trillion yen as of the end of June. Net asset inflow for the quarter was 1.066 trillion yen, while the number of client accounts with a balance increased by 40,000 to 4.21 million. As such, we continued to expand our customer base through the first quarter.
Operating Results of Global Markets
Billions of yen | % Change | ||||||||
For the three months ended | (%) | ||||||||
June 30, 2008 (2008.4.1~ 2008.6.30) (A) |
March 31, 2008 (2008.1.1~ 2008.3.31) (B) |
(A-B)/(B) | |||||||
Net revenue |
11.0 | (133.3 | ) | | |||||
Non-interest expenses |
72.6 | 75.6 | (4.0 | ) | |||||
Income (loss) before income taxes |
(61.6 | ) | (208.9 | ) | | ||||
Net revenue in Global Markets was 11.0 billion yen, non-interest expenses decreased 4.0% from the prior quarter to 72.6 billion yen, and loss before income taxes was 61.6 billion yen.
In Fixed Income, a marked loss was booked due to additional credit provisions for our exposure to monoline insurers as the creditworthiness of monolines deteriorated on the back of the ongoing credit crunch and recessionary fears centered on the US.
In Equity, despite the continued uneasiness in the stock market, revenue improved from the prior quarter due mainly to increased trading revenue from Japanese equities.
1 |
Domestic Client Assets is the sum of assets in custody in Domestic Retail (including regional financial institutions) and in the Financial Management Division. |
4
Operating Results of Global Investment Banking
Billions of yen | % Change | |||||
For the three months ended | (%) | |||||
June 30, 2008 (2008.4.1~ 2008.6.30) (A) |
March 31, 2008 (2008.1.1~ 2008.3.31) (B) |
(A-B)/(B) | ||||
Net revenue |
29.0 | 14.8 | 95.9 | |||
Non-interest expenses |
16.4 | 14.6 | 12.7 | |||
Income (loss) before income taxes |
12.6 | 0.2 | | |||
Global Investment Banking posted net revenue of 29.0 billion yen, an increase of 95.9% compared to the prior quarter. Non-interest expenses increased 12.7% to 16.4 billion yen and income before income taxes was 12.6 billion yen.
The overall market for equity financing was pushed down during the quarter due to seasonal factors and the unstable stock market. However, we maintained our position at the top of the Japan Equity and Equity-Related league table2.
In M&A, we acted as financial advisor on Daiichi Sankyos acquisition of Indian pharmaceutical company Ranbaxy Laboratories. We topped the M&A Financial Advisors League Table Any Japanese Involvement2 for the first half of calendar 2008.
In addition, we booked income of 19.4 billion yen related to a settlement agreement with the Czech Republic over IPB.
Operating Results of Global Merchant Banking
Billions of yen | % Change | |||||||
For the three months ended | (%) | |||||||
June 30, 2008 (2008.4.1~ 2008.6.30) (A) |
March 31, 2008 (2008.1.1~ 2008.3.31) (B) |
(A-B)/(B) | ||||||
Net revenue |
(37.0 | ) | 23.1 | | ||||
Non-interest expenses |
2.4 | 3.0 | (21.5 | ) | ||||
Income (loss) before income taxes |
(39.4 | ) | 20.1 | | ||||
Global Merchant Banking net revenue was minus 37 billion yen. Non-interest expenses declined 21.5% quarter on quarter to 2.4 billion yen. Loss before income taxes was 39.4 billion yen.
Unrealized losses were booked during the first quarter due to the valuation at fair value of certain investee companies.
In terms of new investments, we invested in Ashikaga Holdings, the parent company of Ashikaga Bank, acquiring 45.51% of outstanding shares.
2 |
Source: Thomson Reuters |
5
Operating Results of Asset Management
Billions of yen | % Change | ||||||
For the three months ended | (%) | ||||||
June 30, 2008 (2008.4.1~ 2008.6.30) (A) |
March 31, 2008 (2008.1.1~ 2008.3.31) (B) |
(A-B)/(B) | |||||
Net revenue |
21.8 | 17.3 | 25.5 | ||||
Non-interest expenses |
14.2 | 14.8 | (4.4 | ) | |||
Income (loss) before income taxes |
7.6 | 2.5 | 204.3 | ||||
Asset Management net revenue increased 25.5% from the prior quarter to 21.8 billion yen. Non-interest expenses decreased by 4.4% to 14.2 billion yen, and income before income taxes grew 204.3% to 7.6 billion yen.
Revenue expanded as one-off losses from the prior quarter were not present this quarter and assets under management increased.
Sales of newly launched investment trusts such as the Nomura Multi Currency Attractive Dividend Japan Stock Fund and Nomura Japan Value Attractive Dividend Stock Investment Fund 0805 were robust as were sales of the Nomura New Global High Interest Rate Currencies Fund. Assets under management increased by 1.5 trillion yen from the end of March to 27.2 trillion yen at the end of June.
Other Operating Results
Billions of yen | % Change | ||||||||
For the three months ended | (%) | ||||||||
June 30, 2008 (2008.4.1~ 2008.6.30) (A) |
March 31, 2008 (2008.1.1~ 2008.3.31) (B) |
(A-B)/(B) | |||||||
Net revenue |
23.9 | 38.0 | (37.1 | ) | |||||
Non-interest expenses |
44.2 | 44.3 | (0.3 | ) | |||||
Income(loss) before income taxes |
(20.3 | ) | (6.3 | ) | | ||||
Net revenue in Other declined 37.1% from the previous quarter to 23.9 billion yen. Loss before income taxes was 20.3 billion yen.
6
Non-Interest Expenses (Segment Total)
Billions of yen | % Change | ||||||
For the three months ended | (%) | ||||||
June 30, 2008 (2008.4.1~ 2008.6.30) (A) |
March 31, 2008 (2008.1.1~ 2008.3.31) (B) |
(A-B)/(B) | |||||
Compensation and benefits |
87.9 | 78.4 | 12.1 | ||||
Commissions and floor brokerage |
18.6 | 24.5 | (24.0 | ) | |||
Information processing and communications |
33.4 | 37.2 | (10.4 | ) | |||
Occupancy and related depreciation |
15.9 | 19.5 | (18.8 | ) | |||
Business development expenses |
7.0 | 10.0 | (29.7 | ) | |||
Other |
56.5 | 50.1 | 12.8 | ||||
Non-Interest Expenses |
219.4 | 219.8 | (0.2 | ) | |||
Business segment non-interest expenses declined 0.2% quarter on quarter to 219.4 billion yen.
7
2. | Financial Position |
Total assets as of June 30, 2008, were 26.0 trillion yen, a decrease of 0.3 trillion yen compared to March 31, 2008, reflecting primarily a decrease in Collateralized agreements and Receivables. Total liabilities as of June 30, 2008, were 24.1 trillion yen, a decrease of 0.3 trillion yen compared to March 31, 2008, mainly due to a decrease in Collateralized financing. Total shareholders equity at June 30, 2008, was 1.9 trillion yen, a decrease of 42.9 billion yen compared to March 31, 2008, mainly due to a decrease in Retained earnings.
3. | Earnings Forecasts |
Nomura provides investment, financing and related services in the capital markets on a global basis. In the global capital markets there exist uncertainties due to, but not limited to, economic and market conditions. Nomura, therefore, does not present earnings forecasts.
4. | Other |
Changes in accounting basis, procedure and presentation for the quarterly consolidated financial statements
Accounting for fair value measurements
Nomura adopted Financial Accounting Standards Board (FASB) SFAS No.157, Fair Value Measurements on April 1, 2008. In accordance with this standard, the adjusted amount due to the initial adoption was recorded in the retained earnings.
Accounting for fair value option for financial assets and financial liabilities
Nomura adopted FASB SFAS No.159, The Fair Value Option for Financial Assets and Financial Liabilities including an amendment of FASB Statement No.115 on April 1, 2008. In accordance with this standard, the adjusted amount due to the initial adoption was recorded in the retained earnings.
Accounting for offsetting of amounts related to certain contracts
Nomura adopted FASB Interpretation No.39-1, Amendment of FASB Interpretation No.39 on April 1, 2008.
8
5. | Quarterly Consolidated Financial Statements |
Basis of presentation
The quarterly consolidated financial information herein has been prepared in accordance with Nomuras accounting policies which are disclosed in the notes of Nomura Holdings, Inc.s Annual Securities Report (the annual report filed in Japan on June 30, 2008) and Form 20-F (the annual report filed with the U.S. Securities and Exchange Commission on June 30, 2008) for the year ended March 31, 2008.
Please refer to 4. Other, Changes in accounting basis, procedure and presentation for the consolidated financial statements, for presentations of significant changes in accounting principles.
The review procedures of the interim financial information for this quarter have not been completed yet.
9
(1) | Consolidated Balance Sheets (UNAUDITED) |
Millions of yen | |||||||||
June 30, 2008 |
March 31, 2008 |
Increase/ (Decrease) |
|||||||
ASSETS | |||||||||
Cash and cash deposits: |
|||||||||
Cash and cash equivalents |
603,846 | 507,236 | 96,610 | ||||||
Time deposits |
830,157 | 758,130 | 72,027 | ||||||
Deposits with stock exchanges and other segregated cash |
143,966 | 168,701 | (24,735 | ) | |||||
1,577,969 | 1,434,067 | 143,902 | |||||||
Loans and receivables: |
|||||||||
Loans receivable |
896,948 | 784,262 | 112,686 | ||||||
Receivables from customers |
38,004 | 43,623 | (5,619 | ) | |||||
Receivables from other than customers |
438,805 | 1,045,541 | (606,736 | ) | |||||
Allowance for doubtful accounts |
(2,139 | ) | (1,399 | ) | (740 | ) | |||
1,371,618 | 1,872,027 | (500,409 | ) | ||||||
Collateralized agreements: |
|||||||||
Securities purchased under agreements to resell |
2,414,386 | 3,233,200 | (818,814 | ) | |||||
Securities borrowed |
6,281,857 | 7,158,167 | (876,310 | ) | |||||
8,696,243 | 10,391,367 | (1,695,124 | ) | ||||||
Trading assets and private equity investments*: |
|||||||||
Trading assets |
12,153,453 | 10,325,760 | 1,827,693 | ||||||
Private equity investments |
393,561 | 330,745 | 62,816 | ||||||
12,547,014 | 10,656,505 | 1,890,509 | |||||||
Other assets: |
|||||||||
Office buildings, land, equipment and facilities |
385,954 | 389,151 | (3,197 | ) | |||||
Non-trading debt securities* |
274,383 | 246,108 | 28,275 | ||||||
Investments in equity securities* |
141,914 | 139,330 | 2,584 | ||||||
Investments in and advances to affiliated companies* |
347,222 | 361,334 | (14,112 | ) | |||||
Other |
653,544 | 808,909 | (155,365 | ) | |||||
1,803,017 | 1,944,832 | (141,815 | ) | ||||||
Total assets |
25,995,861 | 26,298,798 | (302,937 | ) | |||||
* | Including securities pledged as collateral |
10
Millions of yen | |||||||||
June 30, 2008 |
March 31, 2008 |
Increase/ (Decrease) |
|||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
|||||||||
Short-term borrowings |
1,449,732 | 1,426,266 | 23,466 | ||||||
Payables and deposits: |
|||||||||
Payables to customers |
342,075 | 396,629 | (54,554 | ) | |||||
Payables to other than customers |
450,341 | 569,294 | (118,953 | ) | |||||
Deposits received at banks |
518,597 | 362,775 | 155,822 | ||||||
1,311,013 | 1,328,698 | (17,685 | ) | ||||||
Collateralized financing: |
|||||||||
Securities sold under agreements to repurchase |
4,871,410 | 4,298,872 | 572,538 | ||||||
Securities loaned |
3,840,495 | 3,753,730 | 86,765 | ||||||
Other secured borrowings |
879,686 | 2,488,129 | (1,608,443 | ) | |||||
9,591,591 | 10,540,731 | (949,140 | ) | ||||||
Trading liabilities |
5,482,841 | 5,154,369 | 328,472 | ||||||
Other liabilities |
442,930 | 636,184 | (193,254 | ) | |||||
Long-term borrowings |
5,772,531 | 5,224,426 | 548,105 | ||||||
Total liabilities |
24,050,638 | 24,310,674 | (260,036 | ) | |||||
Shareholders equity: |
|||||||||
Common stock |
|||||||||
Authorized - 6,000,000,000 shares Outstanding - 1,908,596,080
shares at June 30, 2008 and |
182,800 | 182,800 | | ||||||
Additional paid-in capital |
179,084 | 177,227 | 1,857 | ||||||
Retained earnings |
1,702,609 | 1,779,783 | (77,174 | ) | |||||
Accumulated other comprehensive income |
(40,986 | ) | (71,111 | ) | 30,125 | ||||
2,023,507 | 2,068,699 | (45,192 | ) | ||||||
Common stock held in treasury, at cost - |
(78,284 | ) | (80,575 | ) | 2,291 | ||||
Total shareholders equity |
1,945,223 | 1,988,124 | (42,901 | ) | |||||
Total liabilities and shareholders equity |
25,995,861 | 26,298,798 | (302,937 | ) | |||||
11
(2) | Consolidated Statements of Operations (UNAUDITED) |
Millions of yen | % Change | ||||||||
For the three months ended | (A-B)/(B) | ||||||||
June 30, 2008 (A) |
June 30, 2007 (B) |
||||||||
Revenue: |
|||||||||
Commissions |
82,198 | 112,953 | (27.2 | ) | |||||
Fees from investment banking |
13,407 | 29,890 | (55.1 | ) | |||||
Asset management and portfolio service fees |
42,779 | 47,311 | (9.6 | ) | |||||
Net gain on trading |
10,515 | 99,767 | (89.5 | ) | |||||
(Loss) gain on private equity investments |
(37,663 | ) | 46,159 | | |||||
Interest and dividends |
117,957 | 294,783 | (60.0 | ) | |||||
Gain (loss) on investments in equity securities |
964 | (540 | ) | | |||||
Other |
27,719 | 16,309 | 70.0 | ||||||
Total revenue |
257,876 | 646,632 | (60.1 | ) | |||||
Interest expense |
122,789 | 301,830 | (59.3 | ) | |||||
Net revenue |
135,087 | 344,802 | (60.8 | ) | |||||
Non-interest expenses : |
|||||||||
Compensation and benefits |
87,910 | 100,653 | (12.7 | ) | |||||
Commissions and floor brokerage |
18,634 | 22,684 | (17.9 | ) | |||||
Information processing and communications |
33,359 | 29,188 | 14.3 | ||||||
Occupancy and related depreciation |
15,868 | 15,917 | (0.3 | ) | |||||
Business development expenses |
7,032 | 8,811 | (20.2 | ) | |||||
Other |
56,548 | 27,609 | 104.8 | ||||||
219,351 | 204,862 | 7.1 | |||||||
Income (loss) before income taxes |
(84,264 | ) | 139,940 | | |||||
Income tax expense |
(7,672 | ) | 64,002 | | |||||
Net income (loss) |
(76,592 | ) | 75,938 | | |||||
Yen | % Change | ||||||||
Per share of common stock: |
|||||||||
Basic- |
|||||||||
Net income (loss) |
(40.14 | ) | 39.80 | | |||||
Diluted- |
|||||||||
Net income (loss) |
(40.18 | ) | 39.67 | | |||||
(3) | Note with respect to the assumption as a going concern |
Not applicable.
12
(4) | Segment Information-Operating Segment (UNAUDITED) |
The following table shows business segment information and reconciliation items to the consolidated statements of operations information.
Millions of yen | % Change | ||||||||
For the three months ended | |||||||||
June 30, 2008 (A) |
June 30, 2007 (B) |
(A-B)/(B) | |||||||
Net revenue |
|||||||||
Business segment information: |
|||||||||
Domestic Retail |
85,809 | 121,840 | (29.6 | ) | |||||
Global Markets |
10,970 | 108,909 | (89.9 | ) | |||||
Global Investment Banking |
28,986 | 36,740 | (21.1 | ) | |||||
Global Merchant Banking |
(37,009 | ) | 43,407 | | |||||
Asset Management |
21,757 | 26,407 | (17.6 | ) | |||||
Sub Total |
110,513 | 337,303 | (67.2 | ) | |||||
Other |
23,901 | 10,146 | 135.6 | ||||||
Net revenue |
134,414 | 347,449 | (61.3 | ) | |||||
Reconciliation items: |
|||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
673 | (2,647 | ) | | |||||
Net revenue |
135,087 | 344,802 | (60.8 | ) | |||||
Non-interest expenses |
|||||||||
Business segment information: |
|||||||||
Domestic Retail |
69,630 | 71,285 | (2.3 | ) | |||||
Global Markets |
72,589 | 82,866 | (12.4 | ) | |||||
Global Investment Banking |
16,411 | 16,003 | 2.5 | ||||||
Global Merchant Banking |
2,357 | 3,306 | (28.7 | ) | |||||
Asset Management |
14,189 | 14,208 | (0.1 | ) | |||||
Sub Total |
175,176 | 187,668 | (6.7 | ) | |||||
Other |
44,175 | 17,194 | 156.9 | ||||||
Non-interest expenses |
219,351 | 204,862 | 7.1 | ||||||
Reconciliation items: |
|||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
| | | ||||||
Non-interest expenses |
219,351 | 204,862 | 7.1 | ||||||
Income (loss) before income taxes |
|||||||||
Business segment information: |
|||||||||
Domestic Retail |
16,179 | 50,555 | (68.0 | ) | |||||
Global Markets |
(61,619 | ) | 26,043 | | |||||
Global Investment Banking |
12,575 | 20,737 | (39.4 | ) | |||||
Global Merchant Banking |
(39,366 | ) | 40,101 | | |||||
Asset Management |
7,568 | 12,199 | (38.0 | ) | |||||
Sub Total |
(64,663 | ) | 149,635 | | |||||
Other * |
(20,274 | ) | (7,048 | ) | | ||||
Income (loss) before income taxes |
(84,937 | ) | 142,587 | | |||||
Reconciliation items: |
|||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
673 | (2,647 | ) | | |||||
Income (loss) before income taxes |
(84,264 | ) | 139,940 | | |||||
* | Major components |
Transactions between operating segments are recorded within segment results on commercial terms and conditions and are eliminated in Other.
The following table presents the major components of income (loss) before income taxes in Other.
Millions of yen | % Change | ||||||||
For the three months ended | |||||||||
June 30, 2008 (A) |
June 30, 2007 (B) |
(A-B)/(B) | |||||||
Net gain (loss) on trading related to economic hedging transactions |
1,006 | (14,425 | ) | | |||||
Realized gain on investments in equity securities held for operating purposes |
291 | 2,107 | (86.2 | ) | |||||
Equity in earnings of affiliates |
2,061 | 5,105 | (59.6 | ) | |||||
Corporate items |
(5,620 | ) | (9,687 | ) | | ||||
Others |
(18,012 | ) | 9,852 | | |||||
Total |
(20,274 | ) | (7,048 | ) | | ||||
13
(5) | Note for Total Shareholders equity |
Not applicable. For further details of the variations, please refer to the Consolidated Statements of Changes in Shareholders Equity (UNAUDITED) below.
Millions of yen | ||||||
For the three months ended | ||||||
June 30, 2008 |
June 30, 2007 |
|||||
Common stock |
||||||
Balance at beginning of year |
182,800 | 182,800 | ||||
Balance at end of period |
182,800 | 182,800 | ||||
Additional paid-in capital |
||||||
Balance at beginning of year |
177,227 | 165,496 | ||||
Gain (loss) on sales of treasury stock |
1,830 | (1,458 | ) | |||
Issuance and exercise of common stock options |
27 | 2,853 | ||||
Balance at end of period |
179,084 | 166,891 | ||||
Retained earnings |
||||||
Balance at beginning of year |
1,779,783 | 1,910,978 | ||||
Net income (loss) |
(76,592 | ) | 75,938 | |||
Cash dividends |
(16,223 | ) | (16,221 | ) | ||
Adjustments to initially apply FIN 48 |
| 1,266 | ||||
Adjustments to initially apply EITF 06-2 |
| (1,119 | ) | |||
Adjustments to initially apply SOP 07-1 |
| 2,049 | ||||
Adjustments to initially apply SFAS 157 |
10,383 | | ||||
Adjustments to initially apply SFAS 159 |
5,258 | | ||||
Loss on sales of treasury stock |
| (37 | ) | |||
Balance at end of period |
1,702,609 | 1,972,854 | ||||
Accumulated other comprehensive income |
||||||
Cumulative translation adjustments |
||||||
Balance at beginning of year |
(28,416 | ) | 36,889 | |||
Net change during the year |
30,277 | 32,985 | ||||
Balance at end of period |
1,861 | 69,874 | ||||
Defined benefit pension plans |
||||||
Balance at beginning of year |
(42,695 | ) | (30,276 | ) | ||
Pension liability adjustment |
(152 | ) | (153 | ) | ||
Balance at end of period |
(42,847 | ) | (30,429 | ) | ||
Balance at end of period |
(40,986 | ) | 39,445 | |||
Common stock held in treasury |
||||||
Balance at beginning of year |
(80,575 | ) | (79,968 | ) | ||
Repurchases of common stock |
(28 | ) | (56 | ) | ||
Sale of common stock |
6 | 12 | ||||
Common stock issued to employees |
2,365 | 1,825 | ||||
Other net change in treasury stock |
(52 | ) | 0 | |||
Balance at end of period |
(78,284 | ) | (78,187 | ) | ||
Total shareholders equity |
||||||
Balance at end of period |
1,945,223 | 2,283,803 | ||||
14
6. | Other Information |
Consolidated Statements of Operations <Quarterly>
(UNAUDITED)
Millions of yen | % Change | Millions of yen | |||||||||||||||||||
For the three months ended | (B-A)/(A) | For the year ended | |||||||||||||||||||
June 30, 2007 |
September 30, 2007 |
December 31, 2007 |
March 31, 2008(A) |
June 30, 2008(B) |
March 31, 2008 |
||||||||||||||||
Revenue: |
|||||||||||||||||||||
Commissions |
112,953 | 106,883 | 103,434 | 81,389 | 82,198 | 1.0 | 404,659 | ||||||||||||||
Fees from investment banking |
29,890 | 16,176 | 20,340 | 18,690 | 13,407 | (28.3 | ) | 85,096 | |||||||||||||
Asset management and portfolio service fees |
47,311 | 50,910 | 47,636 | 43,855 | 42,779 | (2.5 | ) | 189,712 | |||||||||||||
Net gain (loss) on trading |
99,767 | 8,669 | 65,090 | (111,806 | ) | 10,515 | | 61,720 | |||||||||||||
Gain (loss) on private equity investments |
46,159 | 6,774 | (2,987 | ) | 26,559 | (37,663 | ) | | 76,505 | ||||||||||||
Interest and dividends |
294,783 | 245,912 | 177,280 | 78,565 | 117,957 | 50.1 | 796,540 | ||||||||||||||
(Loss) gain on investments in equity securities |
(540 | ) | (24,216 | ) | (6,977 | ) | (16,962 | ) | 964 | | (48,695 | ) | |||||||||
Other |
16,309 | 9,631 | (3,444 | ) | 5,689 | 27,719 | 387.2 | 28,185 | |||||||||||||
Total revenue |
646,632 | 420,739 | 400,372 | 125,979 | 257,876 | 104.7 | 1,593,722 | ||||||||||||||
Interest expense |
301,830 | 244,039 | 156,119 | 104,477 | 122,789 | 17.5 | 806,465 | ||||||||||||||
Net revenue |
344,802 | 176,700 | 244,253 | 21,502 | 135,087 | 528.3 | 787,257 | ||||||||||||||
Non-interest expenses: |
|||||||||||||||||||||
Compensation and benefits |
100,653 | 94,370 | 93,361 | 78,421 | 87,910 | 12.1 | 366,805 | ||||||||||||||
Commissions and floor brokerage |
22,684 | 22,579 | 20,395 | 24,534 | 18,634 | (24.0 | ) | 90,192 | |||||||||||||
Information processing and communications |
29,188 | 34,719 | 33,869 | 37,228 | 33,359 | (10.4 | ) | 135,004 | |||||||||||||
Occupancy and related depreciation |
15,917 | 15,131 | 14,258 | 19,535 | 15,868 | (18.8 | ) | 64,841 | |||||||||||||
Business development expenses |
8,811 | 9,866 | 9,455 | 10,003 | 7,032 | (29.7 | ) | 38,135 | |||||||||||||
Other |
27,609 | 50,623 | 28,525 | 50,111 | 56,548 | 12.8 | 156,868 | ||||||||||||||
204,862 | 227,288 | 199,863 | 219,832 | 219,351 | (0.2 | ) | 851,845 | ||||||||||||||
Income (loss) before income taxes |
139,940 | (50,588 | ) | 44,390 | (198,330 | ) | (84,264 | ) | | (64,588 | ) | ||||||||||
Income tax expense |
64,002 | (38,881 | ) | 22,615 | (44,477 | ) | (7,672 | ) | | 3,259 | |||||||||||
Net income (loss) |
75,938 | (11,707 | ) | 21,775 | (153,853 | ) | (76,592 | ) | | (67,847 | ) | ||||||||||
Yen | % Change | Yen | |||||||||||||||||||
Per share of common stock: |
|||||||||||||||||||||
Basic- |
|||||||||||||||||||||
Net income (loss) |
39.80 | (6.13 | ) | 11.41 | (80.62 | ) | (40.14 | ) | | (35.55 | ) | ||||||||||
Diluted- |
|||||||||||||||||||||
Net income (loss) |
39.67 | (6.14 | ) | 11.37 | (80.68 | ) | (40.18 | ) | | (35.57 | ) | ||||||||||
Note: The review procedures of the interim financial information for this quarter have not been completed yet.
15
Business Segment Information - Quarterly Results
(UNAUDITED)
The following table shows quarterly business segment information and reconciliation items to the consolidated statements of operations information.
Millions of yen | % Change | Millions of yen | |||||||||||||||||||
For the three months ended | (B-A)/(A) | For the year ended | |||||||||||||||||||
June 30, 2007 |
September 30, 2007 |
December 31, 2007 |
March 31, 2008(A) |
June 30, 2008(B) |
March 31, 2008 |
||||||||||||||||
Net revenue |
|||||||||||||||||||||
Business segment information: |
|||||||||||||||||||||
Domestic Retail |
121,840 | 103,260 | 98,408 | 78,510 | 85,809 | 9.3 | 402,018 | ||||||||||||||
Global Markets |
108,909 | 16,763 | 103,228 | (133,303 | ) | 10,970 | | 95,597 | |||||||||||||
Global Investment Banking |
36,740 | 10,812 | 20,757 | 14,800 | 28,986 | 95.9 | 83,109 | ||||||||||||||
Global Merchant Banking |
43,407 | 8,458 | (10,190 | ) | 23,118 | (37,009 | ) | | 64,793 | ||||||||||||
Asset Management |
26,407 | 23,686 | 23,215 | 17,333 | 21,757 | 25.5 | 90,641 | ||||||||||||||
Sub Total |
337,303 | 162,979 | 235,418 | 458 | 110,513 | | 736,158 | ||||||||||||||
Other |
10,146 | 37,156 | 15,948 | 38,018 | 23,901 | (37.1 | ) | 101,268 | |||||||||||||
Net revenue |
347,449 | 200,135 | 251,366 | 38,476 | 134,414 | 249.3 | 837,426 | ||||||||||||||
Reconciliation items: |
|||||||||||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
(2,647 | ) | (23,435 | ) | (7,113 | ) | (16,974 | ) | 673 | | (50,169 | ) | |||||||||
Net revenue |
344,802 | 176,700 | 244,253 | 21,502 | 135,087 | 528.3 | 787,257 | ||||||||||||||
Non-interest expenses |
|||||||||||||||||||||
Business segment information: |
|||||||||||||||||||||
Domestic Retail |
71,285 | 71,054 | 69,907 | 67,456 | 69,630 | 3.2 | 279,702 | ||||||||||||||
Global Markets |
82,866 | 84,453 | 78,830 | 75,645 | 72,589 | (4.0 | ) | 321,794 | |||||||||||||
Global Investment Banking |
16,003 | 14,733 | 15,035 | 14,565 | 16,411 | 12.7 | 60,336 | ||||||||||||||
Global Merchant Banking |
3,306 | 3,031 | 2,134 | 3,002 | 2,357 | (21.5 | ) | 11,473 | |||||||||||||
Asset Management |
14,208 | 16,005 | 14,593 | 14,846 | 14,189 | (4.4 | ) | 59,652 | |||||||||||||
Sub Total |
187,668 | 189,276 | 180,499 | 175,514 | 175,176 | (0.2 | ) | 732,957 | |||||||||||||
Other |
17,194 | 38,012 | 19,364 | 44,318 | 44,175 | (0.3 | ) | 118,888 | |||||||||||||
Non-interest expenses |
204,862 | 227,288 | 199,863 | 219,832 | 219,351 | (0.2 | ) | 851,845 | |||||||||||||
Reconciliation items: |
|||||||||||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
| | | | | | | ||||||||||||||
Non-interest expenses |
204,862 | 227,288 | 199,863 | 219,832 | 219,351 | (0.2 | ) | 851,845 | |||||||||||||
Income (loss) before income taxes |
|||||||||||||||||||||
Business segment information: |
|||||||||||||||||||||
Domestic Retail |
50,555 | 32,206 | 28,501 | 11,054 | 16,179 | 46.4 | 122,316 | ||||||||||||||
Global Markets |
26,043 | (67,690 | ) | 24,398 | (208,948 | ) | (61,619 | ) | | (226,197 | ) | ||||||||||
Global Investment Banking |
20,737 | (3,921 | ) | 5,722 | 235 | 12,575 | | 22,773 | |||||||||||||
Global Merchant Banking |
40,101 | 5,427 | (12,324 | ) | 20,116 | (39,366 | ) | | 53,320 | ||||||||||||
Asset Management |
12,199 | 7,681 | 8,622 | 2,487 | 7,568 | 204.3 | 30,989 | ||||||||||||||
Sub Total |
149,635 | (26,297 | ) | 54,919 | (175,056 | ) | (64,663 | ) | | 3,201 | |||||||||||
Other * |
(7,048 | ) | (856 | ) | (3,416 | ) | (6,300 | ) | (20,274 | ) | | (17,620 | ) | ||||||||
Income (loss) before income taxes |
142,587 | (27,153 | ) | 51,503 | (181,356 | ) | (84,937 | ) | | (14,419 | ) | ||||||||||
Reconciliation items: |
|||||||||||||||||||||
Unrealized gain (loss) on investments in equity securities held for operating purposes |
(2,647 | ) | (23,435 | ) | (7,113 | ) | (16,974 | ) | 673 | | (50,169 | ) | |||||||||
Income (loss) before income taxes |
139,940 | (50,588 | ) | 44,390 | (198,330 | ) | (84,264 | ) | | (64,588 | ) | ||||||||||
* | Major components |
Transactions between operating segments are recorded within segment results on commercial terms and conditions and are eliminated in Other.
The following table presents the major components of income (loss) before income taxes in Other.
Millions of yen | % Change | Millions of yen | |||||||||||||||||||
For the three months ended | (B-A)/(A) | For the year ended | |||||||||||||||||||
June 30, 2007 |
September 30, 2007 |
December 31, 2007 |
March 31, 2008(A) |
June 30, 2008(B) |
March 31, 2008 |
||||||||||||||||
Net gain (loss) on trading related to economic hedging transactions |
(14,425 | ) | 2,808 | 364 | 1,513 | 1,006 | (33.5 | ) | (9,740 | ) | |||||||||||
Realized gain (loss) on investments in equity securities held for operating purposes |
2,107 | (781 | ) | 135 | 13 | 291 | | 1,474 | |||||||||||||
Equity in earnings of affiliates |
5,105 | 2,579 | (5,247 | ) | 2,306 | 2,061 | (10.6 | ) | 4,743 | ||||||||||||
Corporate items |
(9,687 | ) | (12,252 | ) | (11,750 | ) | 20,265 | (5,620 | ) | | (13,424 | ) | |||||||||
Others |
9,852 | 6,790 | 13,082 | (30,397 | ) | (18,012 | ) | | (673 | ) | |||||||||||
Total |
(7,048 | ) | (856 | ) | (3,416 | ) | (6,300 | ) | (20,274 | ) | | (17,620 | ) | ||||||||
Note: The review procedures of the interim financial information for this quarter have not been completed yet.
16
Commissions/fees received and Net gain on trading consists of the following:
(UNAUDITED)
Millions of yen | % Change | % Change | ||||||||||||||||||
For the three months ended | (C-B)/(B) | (C-A)/(A) | ||||||||||||||||||
June 30, 2007(A) |
September 30, 2007 |
December 31, 2007 |
March 31, 2008(B) |
June 30, 2008(C) |
||||||||||||||||
Commissions/fees received |
||||||||||||||||||||
Commissions |
112,953 | 106,883 | 103,434 | 81,389 | 82,198 | 1.0 | (27.2 | ) | ||||||||||||
Brokerage Commissions |
64,169 | 64,655 | 65,471 | 56,730 | 49,287 | (13.1 | ) | (23.2 | ) | |||||||||||
Commissions for Distribution of Investment Trust |
39,172 | 34,223 | 30,600 | 17,247 | 25,811 | 49.7 | (34.1 | ) | ||||||||||||
Fees from Investment Banking |
29,890 | 16,176 | 20,340 | 18,690 | 13,407 | (28.3 | ) | (55.1 | ) | |||||||||||
Underwriting and Distribution |
10,469 | 10,434 | 14,219 | 10,524 | 6,815 | (35.2 | ) | (34.9 | ) | |||||||||||
M&A / Financial Advisory Fees |
18,187 | 5,691 | 5,747 | 8,192 | 4,568 | (44.2 | ) | (74.9 | ) | |||||||||||
Asset Management and Portfolio Service Fees |
47,311 | 50,910 | 47,636 | 43,855 | 42,779 | (2.5 | ) | (9.6 | ) | |||||||||||
Asset Management Fees |
42,904 | 46,150 | 43,358 | 39,552 | 38,485 | (2.7 | ) | (10.3 | ) | |||||||||||
Total |
190,154 | 173,969 | 171,410 | 143,934 | 138,384 | (3.9 | ) | (27.2 | ) | |||||||||||
Net gain (loss) on trading |
||||||||||||||||||||
Merchant Banking |
255 | 2,010 | (5,149 | ) | (2,085 | ) | (69 | ) | | | ||||||||||
Equity Trading |
51,696 | 28,189 | 25,574 | 31,496 | 33,267 | 5.6 | (35.6 | ) | ||||||||||||
Fixed Income and Other Trading |
47,816 | (21,530 | ) | 44,665 | (141,217 | ) | (22,683 | ) | | | ||||||||||
Total |
99,767 | 8,669 | 65,090 | (111,806 | ) | 10,515 | | (89.5 | ) | |||||||||||
17
Reference Information
Unconsolidated Financial Information of Major Consolidated Entities
(UNAUDITED)
The unconsolidated financial information, prepared under Japanese GAAP, is presented for the following entities;
-Nomura Holdings, Inc. Financial Information (Parent Company Only)
-Nomura Securities Co., Ltd. Financial Information
* | The amounts are rounded to the nearest million. |
18
NOMURA HOLDINGS, INC.
UNCONSOLIDATED INCOME STATEMENT INFORMATION
Millions of yen | |||||||||
For the three months ended | Comparison (A-B)/(B)(%) |
||||||||
June 30, 2008 (A) | June 30, 2007 (B) | ||||||||
Operating revenue |
190,070 | 272,528 | (30.3 | ) | |||||
Operating expenses |
45,305 | 39,114 | 15.8 | ||||||
Operating income |
144,765 | 233,414 | (38.0 | ) | |||||
Non-operating income |
1,488 | 1,863 | (20.1 | ) | |||||
Non-operating expenses |
64 | 201 | (68.2 | ) | |||||
Ordinary income |
146,189 | 235,075 | (37.8 | ) | |||||
Special profits |
604 | 3,544 | (82.9 | ) | |||||
Special losses |
48,006 | 71,821 | (33.2 | ) | |||||
Income before income taxes |
98,787 | 166,799 | (40.8 | ) | |||||
Income taxes - current |
1,607 | 4,131 | (61.1 | ) | |||||
Income taxes - deferred |
(6,886 | ) | (31 | ) | | ||||
Net income |
104,066 | 162,699 | (36.0 | ) | |||||
NOMURA HOLDINGS, INC.
UNCONSOLIDATED BALANCE SHEET INFORMATION
Millions of yen | |||||||
June 30, 2008 | March 31, 2008 | Increase/(Decrease) | |||||
Assets |
|||||||
Current Assets |
2,521,938 | 2,272,127 | 249,811 | ||||
Fixed Assets |
2,048,799 | 2,177,683 | (128,884 | ) | |||
Total Assets |
4,570,737 | 4,449,810 | 120,927 | ||||
Liabilities |
|||||||
Current Liabilities |
1,704,165 | 1,601,961 | 102,204 | ||||
Long-term Liabilities |
1,355,639 | 1,424,188 | (68,549 | ) | |||
Total Liabilities |
3,059,804 | 3,026,149 | 33,655 | ||||
Net Assets |
|||||||
Shareholders equity |
1,460,407 | 1,372,324 | 88,083 | ||||
Valuation and translation adjustments |
35,161 | 39,936 | (4,775 | ) | |||
Subscription rights to shares |
15,365 | 11,401 | 3,965 | ||||
Total Net Assets |
1,510,934 | 1,423,661 | 87,273 | ||||
Total Liabilities and Net Assets |
4,570,737 | 4,449,810 | 120,927 | ||||
19
NOMURA SECURITIES CO., LTD.
UNCONSOLIDATED INCOME STATEMENT INFORMATION
Millions of yen | ||||||||
For the three months ended | Comparison | |||||||
June 30, 2008 (A) | June 30, 2007 (B) | (A-B)/(B)(%) | ||||||
Operating revenue |
158,921 | 252,044 | (36.9 | ) | ||||
Commissions |
74,152 | 122,458 | (39.4 | ) | ||||
Net gain on trading |
41,554 | 77,896 | (46.7 | ) | ||||
Net gain on other inventories |
2 | 2 | (22.3 | ) | ||||
Interest and dividend income |
43,214 | 51,687 | (16.4 | ) | ||||
Interest expenses |
37,236 | 34,446 | 8.1 | |||||
Net operating revenue |
121,685 | 217,598 | (44.1 | ) | ||||
Selling, general and administrative expenses |
102,737 | 111,461 | (7.8 | ) | ||||
Operating income |
18,948 | 106,137 | (82.1 | ) | ||||
Non-operating income |
212 | 500 | (57.7 | ) | ||||
Non-operating expenses |
289 | 438 | (34.0 | ) | ||||
Ordinary income |
18,871 | 106,200 | (82.2 | ) | ||||
Special profits |
532 | 265 | 100.5 | |||||
Special losses |
| 316 | | |||||
Income before income taxes |
19,404 | 106,150 | (81.7 | ) | ||||
Income taxes - current |
(3,996 | ) | 36,757 | | ||||
Income taxes - deferred |
9,835 | 5,981 | 64.4 | |||||
Net income |
13,564 | 63,412 | (78.6 | ) | ||||
NOMURA SECURITIES CO., LTD.
UNCONSOLIDATED BALANCE SHEET INFORMATION
Millions of yen | |||||||
June 30, 2008 | March 31, 2008 | Increase/(Decrease) | |||||
Assets |
|||||||
Current Assets: |
11,615,888 | 13,094,317 | (1,478,429 | ) | |||
Trading Assets |
5,949,853 | 6,012,280 | (62,427 | ) | |||
Loans with securities as collateral |
4,864,025 | 6,235,494 | (1,371,469 | ) | |||
Other |
802,010 | 846,543 | (44,533 | ) | |||
Fixed Assets |
70,581 | 77,385 | (6,804 | ) | |||
Total Assets |
11,686,470 | 13,171,702 | (1,485,233 | ) | |||
Liabilities and Shareholder's Equity |
|||||||
Liabilities |
|||||||
Current Liabilities: |
9,993,639 | 11,605,224 | (1,611,585 | ) | |||
Trading liabilities |
2,995,722 | 2,887,090 | 108,632 | ||||
Borrowings with securities as collateral |
3,486,865 | 3,977,051 | (490,185 | ) | |||
Other |
3,511,051 | 4,741,083 | (1,230,032 | ) | |||
Long-term Liabilities |
916,814 | 701,840 | 214,973 | ||||
Statutory Reserves |
5,557 | 5,626 | (70 | ) | |||
Total Liabilities |
10,916,009 | 12,312,691 | (1,396,682 | ) | |||
Shareholder's equity |
770,394 | 857,535 | (87,141 | ) | |||
Valuation and translation adjustments |
66 | 1,476 | (1,410 | ) | |||
Total Net Assets |
770,461 | 859,012 | (88,551 | ) | |||
Total Liabilities and Net Assets |
11,686,470 | 13,171,702 | (1,485,233 | ) | |||
20
NOMURA SECURITIES CO., LTD.
SUPPLEMENTARY INFORMATION
1. Commission Revenues
(1) Breakdown by Category
(Millions of yen except percentages) | |||||||
Three Months Ended | Comparison | ||||||
June 30, 2008 (A) | June 30, 2007 (B) | (A-B)/(B)(%) | |||||
Brokerage commissions |
20,959 | 33,464 | (37.4 | )% | |||
(Stocks) |
19,545 | 32,670 | (40.2 | ) | |||
Underwriting commissions |
1,863 | 6,374 | (70.8 | ) | |||
(Stocks) |
1,105 | 5,257 | (79.0 | ) | |||
(Bonds) |
758 | 1,117 | (32.2 | ) | |||
Distribution commissions |
26,155 | 39,978 | (34.6 | ) | |||
(Investment trust certificates) |
25,796 | 39,150 | (34.1 | ) | |||
Other commissions |
25,175 | 42,642 | (41.0 | ) | |||
(Investment trust certificates) |
14,506 | 14,838 | (2.2 | ) | |||
Total |
74,152 | 122,458 | (39.4 | ) | |||
(2) Breakdown by Product |
| ||||||
(Millions of yen except percentages) | |||||||
Three Months Ended | Comparison | ||||||
June 30, 2008 (A) | June 30, 2007 (B) | (A-B)/(B)(%) | |||||
Stocks |
21,311 | 39,420 | (45.9 | )% | |||
Bonds |
1,991 | 2,838 | (29.8 | ) | |||
Investment trust certificates |
41,472 | 54,656 | (24.1 | ) | |||
Others |
9,377 | 25,544 | (63.3 | ) | |||
Total |
74,152 | 122,458 | (39.4 | ) | |||
2. Net Gain on Trading | |||||||
(Millions of yen except percentages) | |||||||
Three Months Ended | Comparison | ||||||
June 30, 2008 (A) | June 30, 2007 (B) | (A-B)/(B)(%) | |||||
Stocks |
7,069 | 13,245 | (46.6 | )% | |||
Bonds and forex |
34,484 | 64,651 | (46.7 | ) | |||
Total |
41,554 | 77,896 | (46.7 | ) | |||
21
NOMURA SECURITIES CO., LTD.
SUPPLEMENTARY INFORMATION
3. Stock Trading (excluding futures transactions)
(Millions of shares or yen except per share data and percentages) | ||||||||||||||||||
Three Months Ended | Comparison | |||||||||||||||||
June 30, 2008 (A) | June 30, 2007 (B) | (A-B)/(B)(%) | ||||||||||||||||
Number of shares |
Amount | Number of shares |
Amount | Number of shares |
Amount | |||||||||||||
Total |
16,425 | 21,137,787 | 19,968 | 30,294,565 | (17.7 | )% | (30.2 | )% | ||||||||||
(Brokerage) |
10,462 | 13,195,657 | 12,210 | 17,902,791 | (14.3 | ) | (26.3 | ) | ||||||||||
(Proprietary Trading) |
5,962 | 7,942,129 | 7,758 | 12,391,773 | (23.1 | ) | (35.9 | ) | ||||||||||
Brokerage / Total |
63.7 | % | 62.4 | % | 61.1 | % | 59.1 | % | ||||||||||
TSE Share |
5.6 | % | 6.1 | % | 6.3 | % | 7.2 | % | ||||||||||
Brokerage Commission per share (yen) |
1.84 | 2.65 |
4. Underwriting, Subscription, and Distribution
(Millions of shares or yen except percentages) | |||||||
Three Months Ended | Comparison | ||||||
June 30, 2008 (A) | June 30, 2007 (B) | (A-B)/(B)(%) | |||||
Underwriting |
|||||||
Stocks (number of shares) |
0 | 21 | (99.6 | )% | |||
(yen amount) |
56,960 | 116,375 | (51.1 | ) | |||
Bonds (face value) |
1,322,763 | 1,906,052 | (30.6 | ) | |||
Investment trust certificates (yen amount) |
| | | ||||
Beneficial interest (face value) |
| | | ||||
Subscription and Distribution* |
|||||||
Stocks (number of shares) |
0 | 144 | (99.9 | ) | |||
(yen amount) |
36,467 | 171,208 | (78.7 | ) | |||
Bonds (face value) |
794,088 | 1,033,722 | (23.2 | ) | |||
Investment trust certificates (yen amount) |
3,967,134 | 6,274,150 | (36.8 | ) | |||
Beneficial interest (face value) |
| | |
* | Includes secondary offering and private placement. |
5. Capital Adequacy Ratio
(Rounded down to millions of yen except percentages) | |||||||||||||
June 30, 2008 | March 31, 2008 | Increase/ (Decrease) | |||||||||||
Tier I |
(A) | 770,394 | 756,830 | 13,564 | |||||||||
Tier II |
Valuation and translation adjustments |
66 | 1,476 | (1,410 | ) | ||||||||
Statutory reserves | 5,556 | 5,626 | (70 | ) | |||||||||
Allowance for doubtful accounts |
43 | 32 | 11 | ||||||||||
Subordinated debt |
536,085 | 516,085 | 20,000 | ||||||||||
Total |
(B) | 541,752 | 523,220 | 18,532 | |||||||||
Illiquid Asset |
(C) | 124,231 | 145,932 | (21,701 | ) | ||||||||
Net Capital |
(A) + (B) - (C) = (D) | 1,187,914 | 1,134,117 | 53,797 | |||||||||
Risk |
Market risk |
70,692 | 108,263 | (37,571 | ) | ||||||||
Counterparty risk | 235,424 | 259,810 | (24,386 | ) | |||||||||
Basic risk |
132,254 | 132,823 | (569 | ) | |||||||||
Total |
(E) | 438,371 | 500,896 | (62,525 | ) | ||||||||
Capital Adequacy Ratio |
(D)/(E) | 270.9 | % | 226.4 | % | 44.5 | % | ||||||
22