Form 6-K
Table of Contents

 

 

FORM 6-K

 

 

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

Commission File Number: 1-15270

Supplement for the month of July 2008.

 

 

NOMURA HOLDINGS, INC.

(Translation of registrant’s name into English)

 

 

9-1, Nihonbashi 1-chome

Chuo-ku, Tokyo 103-8645

Japan

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F      X            Form 40-F               

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):             

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):             

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes                      No      X    

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-            .

 

 

 


Table of Contents

Information furnished on this form:

EXHIBIT

Exhibit Number

 

1. Financial Highlights – Three months ended June 2008


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  NOMURA HOLDINGS, INC.
Date: July 29, 2008   By:  

  /s/ Toshio Hirota

      Toshio Hirota
      Executive Managing Director


Table of Contents

Financial Summary For the Three Months Ended June 30, 2008 (US GAAP)

 

Date:    July 29, 2008
Company name (code number):    Nomura Holdings, Inc. (8604)
Stock exchange listings:    (In Japan) Tokyo, Osaka, Nagoya
   (Overseas) New York, Singapore
Representative:    Kenichi Watanabe
   President and Chief Executive Officer, Nomura Holdings, Inc.
For inquiries:    Toshiki Shinjo
   Managing Director, Investor Relations Department, Nomura Holdings, Inc.
   Tel: (Country Code 81) 3-5255-1000
   URL http://www.nomura.com

 

1. Consolidated Operating Results

 

(1) Operating Results

 

     For the three months ended June 30  
     2008     2007  
     (Yen amounts in millions, except per share data)  
   % Change from

June 30, 2007

 

 

  % Change from

June 30, 2006

 

 

Total revenue

   257,876     (60.1 )%   646,632     61.0 %

Net revenue

   135,087     (60.8 )%   344,802     67.4 %

Income (loss) before income taxes

   (84,264 )   —       139,940     318.9 %

Net income (loss)

   (76,592 )   —       75,938     277.1 %

Basic net income (loss) per share

   (40.14 )     39.80    

Diluted net income (loss) per share

   (40.18 )     39.67    

Net income to shareholders’ equity (ROE)

   (15.6 )%     13.6 %  

 

(2) Financial Position

 

      At June 30     At March 31  
     2008     2008  
     (Yen amounts in millions, except per share data)  

Total assets

   25,995,861     26,298,798  

Shareholders’ equity

   1,945,223     1,988,124  

Shareholders’ equity as a percentage of total assets

   7.5 %   7.6 %

Shareholders’ equity per share

   1,019.19     1,042.60  

 

2. Cash dividends

 

     For the year ended March 31
     2008    2009    2009 (Plan)
     (Yen amounts, except Total annual dividends)

Target dividends per share See note 1
      dividends record dates

        

At June 30

   8.50    8.50    —  

At September 30

   8.50    —      8.50

At December 31

   8.50    —      8.50

At March 31

   8.50    —      8.50

Additional payout based on the level of profit See note 2

        

At March 31

   —         Unconfirmed

Total at March 31

   8.50       Unconfirmed

For the year

   34.00       34.00

 

Note:   1.   Target dividends are minimum level of cash dividends.
  2.   When Nomura achieves a sufficient level of profit, additional dividend will be added to its annual target dividends per share taking into consideration the consolidated payout ratio of over 30%.
  3.   Revision of cash dividend forecast for during this period: None

 

3. Earnings forecasts for the year ending March 31, 2009

Nomura provides investment, financing and related services in the capital markets on a global basis. In the global capital markets there exist uncertainties due to, but not limited to, economic and market conditions. Nomura, therefore, does not present earnings forecasts.

 

4. Other

 

(1) Significant changes to consolidated subsidiaries during the period : None

 

(2) Simplified accounting and particular accounting in the elaboration of quarterly consolidated financial statement : None

 

(3) Changes in accounting basis, procedure and presentation for the quarterly consolidated financial statements

The items described in “Significant changes for presenting the quarterly consolidated financial statements”.

 

  a) Changes in accounting principles: Yes

 

  b) Other changes: None

Note: Please refer to page 8, “Qualitative Information and Financial Statements – 4. Other” for details.

 

(4) Number of shares issued (common stock)

 

     At June 30    At March 31
     2008    2008

Number of shares outstanding (including treasury stock)

   1,965,919,860    1,965,919,860

Treasury stock

   57,323,780    59,034,801
     For the three months ended June 30
     2008    2007

Average number of shares outstanding

   1,908,006,898    1,907,903,246

 

1


Table of Contents

Qualitative Information and Financial Statements

 

1. Qualitative Discussion of Consolidated Results

Financial Summary for the Three Months Ended June 30, 2008

US GAAP Figures

 

     Billions of yen     % Change     Billions of yen     % Change  
     For the three months ended     (%)     For the three months ended     (%)  
     June 30,
2008

(2008.4.1~
2008.6.30)
(A)
    March 31,
2008

(2008.1.1~
2008.3.31)
(B)
    (A-B)/(B)     June 30,
2007
(2007.4.1~
2007.6.30)
(C)
    (A-C)/(C)  

Net revenue

   135.1     21.5     528.3     344.8     (60.8 )

Non-interest expenses

   219.4     219.8     (0.2 )   204.9     7.1  
                              

Income (loss) before income taxes

   (84.3 )   (198.3 )   —       139.9     —    

Income tax expense

   (7.7 )   (44.5 )   —       64.0     —    
                              

Net income (loss)

   (76.6 )   (153.9 )   —       75.9     —    
                              

Return on equity (ROE, annualized)

   (15.6 )%   (29.2 )%   —       13.6 %   —    
                              

Nomura Holdings, Inc. and its consolidated entities (“Nomura”) reported net revenue of 135.1 billion yen for the three months ended June 30, 2008. This represents an increase of 528.3% from the prior quarter and a 60.8% year on year decline. Non-interest expenses declined 0.2% quarter on quarter and increased 7.1% from the same period last year to 219.4 billion yen. Loss before income taxes was 84.3 billion yen, while net loss for the quarter was 76.6 billion yen. As a result, ROE for the first quarter was minus 15.6%.

Total of business segments

 

     Billions of yen     % Change     Billions of yen    % Change  
     For the three months ended     (%)     For the three months ended    (%)  
     June 30,
2008

(2008.4.1~
2008.6.30)
(A)
    March 31,
2008

(2008.1.1~
2008.3.31)
(B)
    (A-B)/(B)     June 30,
2007
(2007.4.1~
2007.6.30)
(C)
   (A-C)/(C)  

Net revenue

   134.4     38.5     249.3     347.4    (61.3 )

Non-interest expenses

   219.4     219.8     (0.2 )   204.9    7.1  
                             

Income (loss) before income taxes

   (84.9 )   (181.4 )   —       142.6    —    
                             

In business segment totals, which exclude unrealized gains (losses) on investments in equities held for operating purposes, net revenue for the first quarter was 134.4 billion yen, up 249.3% from the previous quarter and down 61.3% compared to the first quarter last year. Non-interest expenses decreased 0.2% quarter on quarter and increased 7.1% year on year to 219.4 billion yen. Loss before income taxes was 84.9 billion yen. Please refer to page 13 for an explanation of the differences between US GAAP and business segment values.

 

2


Table of Contents

Income (loss) before income taxes by business segments

 

     Billions of yen     % Change    Billions of yen     % Change  
     For the three months ended     (%)    For the three months ended     (%)  
     June 30,
2008
(2008.4.1~
2008.6.30)
(A)
    March 31,
2008
(2008.1.1~
2008.3.31)
(B)
    (A-B)/(B)    June 30,
2007
(2007.4.1~
2007.6.30)
(C)
    (A-C)/(C)  

Domestic Retail

   16.2     11.1     46.4    50.6     (68.0 )

Global Markets

   (61.6 )   (208.9 )   —      26.0     —    

Global Investment Banking

   12.6     0.2     —      20.7     (39.4 )

Global Merchant Banking

   (39.4 )   20.1     —      40.1     —    

Asset Management

   7.6     2.5     204.3    12.2     (38.0 )
                             

Sub Total

   (64.7 )   (175.1 )   —      149.6     —    

Other

   (20.3 )   (6.3 )   —      (7.0 )   —    
                             

Income (loss) before income taxes

   (84.9 )   (181.4 )   —      142.6     —    
                             

Domestic Retail income before income taxes increased 46.4% quarter on quarter and declined 68.0% year on year to 16.2 billion yen. Loss before income taxes in Global Markets was 61.6 billion yen. Global Investment Banking booked income before income taxes of 12.6 billion yen, a decline of 39.4% compared to the same period last year. Global Merchant Banking loss before income taxes was 39.4 billion yen. Asset Management income before income taxes increased 204.3% from the previous quarter and decreased 38.0% from the same period last year to 7.6 billion yen. Other loss before income taxes was 20.3 billion yen, while total business segment loss before income taxes was 84.9 billion yen.

 

3


Table of Contents

Business Segment Results for the Three Months Ended June 30, 2008

Operating Results of Domestic Retail

 

     Billions of yen    % Change
     For the three months ended    (%)
     June 30,
2008
(2008.4.1~
2008.6.30)
(A)
   March 31,
2008
(2008.1.1~
2008.3.31)
(B)
   (A-B)/(B)

Net revenue

   85.8    78.5    9.3

Non-interest expenses

   69.6    67.5    3.2
              

Income (loss) before income taxes

   16.2    11.1    46.4
              

Domestic Retail net income increased 9.3% from the prior quarter to 85.8 billion yen. Non-interest expenses increased 3.2% to 69.6 billion yen, and income before income taxes increased 46.4% to 16.2 billion yen.

Despite the ongoing difficult market conditions, sales of newly launched investment trusts matched to customer needs were strong and an increase in revenue from investment trusts contributed to overall revenue.

Domestic Client Assets1 increased by 3.6 trillion yen from the end of March to 75.8 trillion yen as of the end of June. Net asset inflow for the quarter was 1.066 trillion yen, while the number of client accounts with a balance increased by 40,000 to 4.21 million. As such, we continued to expand our customer base through the first quarter.

Operating Results of Global Markets

 

     Billions of yen     % Change  
     For the three months ended     (%)  
     June 30,
2008
(2008.4.1~
2008.6.30)
(A)
    March 31,
2008
(2008.1.1~
2008.3.31)
(B)
    (A-B)/(B)  

Net revenue

   11.0     (133.3 )   —    

Non-interest expenses

   72.6     75.6     (4.0 )
                  

Income (loss) before income taxes

   (61.6 )   (208.9 )   —    
                  

Net revenue in Global Markets was 11.0 billion yen, non-interest expenses decreased 4.0% from the prior quarter to 72.6 billion yen, and loss before income taxes was 61.6 billion yen.

In Fixed Income, a marked loss was booked due to additional credit provisions for our exposure to monoline insurers as the creditworthiness of monolines deteriorated on the back of the ongoing credit crunch and recessionary fears centered on the US.

In Equity, despite the continued uneasiness in the stock market, revenue improved from the prior quarter due mainly to increased trading revenue from Japanese equities.

 

 

1

Domestic Client Assets is the sum of assets in custody in Domestic Retail (including regional financial institutions) and in the Financial Management Division.

 

4


Table of Contents

Operating Results of Global Investment Banking

 

     Billions of yen    % Change
     For the three months ended    (%)
     June 30,
2008
(2008.4.1~
2008.6.30)
(A)
   March 31,
2008
(2008.1.1~
2008.3.31)
(B)
   (A-B)/(B)

Net revenue

   29.0    14.8    95.9

Non-interest expenses

   16.4    14.6    12.7
              

Income (loss) before income taxes

   12.6    0.2    —  
              

Global Investment Banking posted net revenue of 29.0 billion yen, an increase of 95.9% compared to the prior quarter. Non-interest expenses increased 12.7% to 16.4 billion yen and income before income taxes was 12.6 billion yen.

The overall market for equity financing was pushed down during the quarter due to seasonal factors and the unstable stock market. However, we maintained our position at the top of the Japan Equity and Equity-Related league table2.

In M&A, we acted as financial advisor on Daiichi Sankyo’s acquisition of Indian pharmaceutical company Ranbaxy Laboratories. We topped the M&A Financial Advisors League Table Any Japanese Involvement2 for the first half of calendar 2008.

In addition, we booked income of 19.4 billion yen related to a settlement agreement with the Czech Republic over IPB.

Operating Results of Global Merchant Banking

 

     Billions of yen    % Change  
     For the three months ended    (%)  
     June 30,
2008
(2008.4.1~
2008.6.30)
(A)
    March 31,
2008
(2008.1.1~
2008.3.31)
(B)
   (A-B)/(B)  

Net revenue

   (37.0 )   23.1    —    

Non-interest expenses

   2.4     3.0    (21.5 )
                 

Income (loss) before income taxes

   (39.4 )   20.1    —    
                 

Global Merchant Banking net revenue was minus 37 billion yen. Non-interest expenses declined 21.5% quarter on quarter to 2.4 billion yen. Loss before income taxes was 39.4 billion yen.

Unrealized losses were booked during the first quarter due to the valuation at fair value of certain investee companies.

In terms of new investments, we invested in Ashikaga Holdings, the parent company of Ashikaga Bank, acquiring 45.51% of outstanding shares.

 

2

Source: Thomson Reuters

 

5


Table of Contents

Operating Results of Asset Management

 

     Billions of yen    % Change  
     For the three months ended    (%)  
     June 30,
2008
(2008.4.1~
2008.6.30)
(A)
   March 31,
2008
(2008.1.1~
2008.3.31)
(B)
   (A-B)/(B)  

Net revenue

   21.8    17.3    25.5  

Non-interest expenses

   14.2    14.8    (4.4 )
                

Income (loss) before income taxes

   7.6    2.5    204.3  
                

Asset Management net revenue increased 25.5% from the prior quarter to 21.8 billion yen. Non-interest expenses decreased by 4.4% to 14.2 billion yen, and income before income taxes grew 204.3% to 7.6 billion yen.

Revenue expanded as one-off losses from the prior quarter were not present this quarter and assets under management increased.

Sales of newly launched investment trusts such as the Nomura Multi Currency Attractive Dividend Japan Stock Fund and Nomura Japan Value Attractive Dividend Stock Investment Fund 0805 were robust as were sales of the Nomura New Global High Interest Rate Currencies Fund. Assets under management increased by 1.5 trillion yen from the end of March to 27.2 trillion yen at the end of June.

Other Operating Results

 

     Billions of yen     % Change  
     For the three months ended     (%)  
     June 30,
2008
(2008.4.1~
2008.6.30)
(A)
    March 31,
2008
(2008.1.1~
2008.3.31)
(B)
    (A-B)/(B)  

Net revenue

   23.9     38.0     (37.1 )

Non-interest expenses

   44.2     44.3     (0.3 )
                  

Income(loss) before income taxes

   (20.3 )   (6.3 )   —    
                  

Net revenue in Other declined 37.1% from the previous quarter to 23.9 billion yen. Loss before income taxes was 20.3 billion yen.

 

6


Table of Contents

Non-Interest Expenses (Segment Total)

 

     Billions of yen    % Change  
     For the three months ended    (%)  
     June 30,
2008
(2008.4.1~
2008.6.30)
(A)
   March 31,
2008
(2008.1.1~
2008.3.31)
(B)
   (A-B)/(B)  

Compensation and benefits

   87.9    78.4    12.1  

Commissions and floor brokerage

   18.6    24.5    (24.0 )

Information processing and communications

   33.4    37.2    (10.4 )

Occupancy and related depreciation

   15.9    19.5    (18.8 )

Business development expenses

   7.0    10.0    (29.7 )

Other

   56.5    50.1    12.8  
                

Non-Interest Expenses

   219.4    219.8    (0.2 )
                

Business segment non-interest expenses declined 0.2% quarter on quarter to 219.4 billion yen.

 

7


Table of Contents
2. Financial Position

Total assets as of June 30, 2008, were 26.0 trillion yen, a decrease of 0.3 trillion yen compared to March 31, 2008, reflecting primarily a decrease in Collateralized agreements and Receivables. Total liabilities as of June 30, 2008, were 24.1 trillion yen, a decrease of 0.3 trillion yen compared to March 31, 2008, mainly due to a decrease in Collateralized financing. Total shareholders’ equity at June 30, 2008, was 1.9 trillion yen, a decrease of 42.9 billion yen compared to March 31, 2008, mainly due to a decrease in Retained earnings.

 

3. Earnings Forecasts

Nomura provides investment, financing and related services in the capital markets on a global basis. In the global capital markets there exist uncertainties due to, but not limited to, economic and market conditions. Nomura, therefore, does not present earnings forecasts.

 

4. Other

Changes in accounting basis, procedure and presentation for the quarterly consolidated financial statements

Accounting for fair value measurements

Nomura adopted Financial Accounting Standards Board (“FASB”) SFAS No.157, “Fair Value Measurements” on April 1, 2008. In accordance with this standard, the adjusted amount due to the initial adoption was recorded in the retained earnings.

Accounting for fair value option for financial assets and financial liabilities

Nomura adopted FASB SFAS No.159, “The Fair Value Option for Financial Assets and Financial Liabilities including an amendment of FASB Statement No.115” on April 1, 2008. In accordance with this standard, the adjusted amount due to the initial adoption was recorded in the retained earnings.

Accounting for offsetting of amounts related to certain contracts

Nomura adopted FASB Interpretation No.39-1, “Amendment of FASB Interpretation No.39” on April 1, 2008.

 

8


Table of Contents
5. Quarterly Consolidated Financial Statements

Basis of presentation —

The quarterly consolidated financial information herein has been prepared in accordance with Nomura’s accounting policies which are disclosed in the notes of Nomura Holdings, Inc.’s Annual Securities Report (the annual report filed in Japan on June 30, 2008) and Form 20-F (the annual report filed with the U.S. Securities and Exchange Commission on June 30, 2008) for the year ended March 31, 2008.

Please refer to 4. Other, “Changes in accounting basis, procedure and presentation for the consolidated financial statements”, for presentations of significant changes in accounting principles.

The review procedures of the interim financial information for this quarter have not been completed yet.

 

9


Table of Contents
(1) Consolidated Balance Sheets (UNAUDITED)

 

     Millions of yen  
     June 30,
2008
    March 31,
2008
    Increase/
(Decrease)
 
ASSETS       

Cash and cash deposits:

      

Cash and cash equivalents

   603,846     507,236     96,610  

Time deposits

   830,157     758,130     72,027  

Deposits with stock exchanges and other segregated cash

   143,966     168,701     (24,735 )
                  
   1,577,969     1,434,067     143,902  
                  

Loans and receivables:

      

Loans receivable

   896,948     784,262     112,686  

Receivables from customers

   38,004     43,623     (5,619 )

Receivables from other than customers

   438,805     1,045,541     (606,736 )

Allowance for doubtful accounts

   (2,139 )   (1,399 )   (740 )
                  
   1,371,618     1,872,027     (500,409 )
                  

Collateralized agreements:

      

Securities purchased under agreements to resell

   2,414,386     3,233,200     (818,814 )

Securities borrowed

   6,281,857     7,158,167     (876,310 )
                  
   8,696,243     10,391,367     (1,695,124 )
                  

Trading assets and private equity investments*:

      

Trading assets

   12,153,453     10,325,760     1,827,693  

Private equity investments

   393,561     330,745     62,816  
                  
   12,547,014     10,656,505     1,890,509  
                  

Other assets:

      

Office buildings, land, equipment and facilities
(net of accumulated depreciation and amortization of
¥250,304 million at June 30, 2008 and
¥260,910 million at March 31, 2008, respectively)

   385,954     389,151     (3,197 )

Non-trading debt securities*

   274,383     246,108     28,275  

Investments in equity securities*

   141,914     139,330     2,584  

Investments in and advances to affiliated companies*

   347,222     361,334     (14,112 )

Other

   653,544     808,909     (155,365 )
                  
   1,803,017     1,944,832     (141,815 )
                  

Total assets

   25,995,861     26,298,798     (302,937 )
                  

 

* Including securities pledged as collateral

 

10


Table of Contents
     Millions of yen  
     June 30,
2008
    March 31,
2008
    Increase/
(Decrease)
 

LIABILITIES AND SHAREHOLDERS’ EQUITY

      

Short-term borrowings

   1,449,732     1,426,266     23,466  

Payables and deposits:

      

Payables to customers

   342,075     396,629     (54,554 )

Payables to other than customers

   450,341     569,294     (118,953 )

Deposits received at banks

   518,597     362,775     155,822  
                  
   1,311,013     1,328,698     (17,685 )
                  

Collateralized financing:

      

Securities sold under agreements to repurchase

   4,871,410     4,298,872     572,538  

Securities loaned

   3,840,495     3,753,730     86,765  

Other secured borrowings

   879,686     2,488,129     (1,608,443 )
                  
   9,591,591     10,540,731     (949,140 )
                  

Trading liabilities

   5,482,841     5,154,369     328,472  

Other liabilities

   442,930     636,184     (193,254 )

Long-term borrowings

   5,772,531     5,224,426     548,105  
                  

Total liabilities

   24,050,638     24,310,674     (260,036 )
                  

Shareholders’ equity:

      

Common stock

      

  Authorized - 6,000,000,000 shares
     Issued - 1,965,919,860 shares at June 30, 2008 and March 31, 2008, respectively

Outstanding - 1,908,596,080 shares at June 30, 2008 and
                  1,906,885,059 shares at March 31, 2008

   182,800     182,800     —    

Additional paid-in capital

   179,084     177,227     1,857  

Retained earnings

   1,702,609     1,779,783     (77,174 )

Accumulated other comprehensive income

   (40,986 )   (71,111 )   30,125  
                  
   2,023,507     2,068,699     (45,192 )

Common stock held in treasury, at cost -
57,323,780 shares and 59,034,801 shares
at June 30, 2008 and March 31, 2008, respectively

   (78,284 )   (80,575 )   2,291  
                  

Total shareholders’ equity

   1,945,223     1,988,124     (42,901 )
                  

Total liabilities and shareholders’ equity

   25,995,861     26,298,798     (302,937 )
                  

 

11


Table of Contents
(2) Consolidated Statements of Operations (UNAUDITED)

 

     Millions of yen     % Change  
     For the three months ended     (A-B)/(B)  
     June 30,
2008 (A)
    June 30,
2007 (B)
   

Revenue:

      

Commissions

   82,198     112,953     (27.2 )

Fees from investment banking

   13,407     29,890     (55.1 )

Asset management and portfolio service fees

   42,779     47,311     (9.6 )

Net gain on trading

   10,515     99,767     (89.5 )

(Loss) gain on private equity investments

   (37,663 )   46,159     —    

Interest and dividends

   117,957     294,783     (60.0 )

Gain (loss) on investments in equity securities

   964     (540 )   —    

Other

   27,719     16,309     70.0  
                  

Total revenue

   257,876     646,632     (60.1 )

Interest expense

   122,789     301,830     (59.3 )
                  

Net revenue

   135,087     344,802     (60.8 )
                  

Non-interest expenses :

      

Compensation and benefits

   87,910     100,653     (12.7 )

Commissions and floor brokerage

   18,634     22,684     (17.9 )

Information processing and communications

   33,359     29,188     14.3  

Occupancy and related depreciation

   15,868     15,917     (0.3 )

Business development expenses

   7,032     8,811     (20.2 )

Other

   56,548     27,609     104.8  
                  
   219,351     204,862     7.1  
                  

Income (loss) before income taxes

   (84,264 )   139,940     —    

Income tax expense

   (7,672 )   64,002     —    
                  

Net income (loss)

   (76,592 )   75,938     —    
                  
     Yen     % Change  

Per share of common stock:

    

Basic-

      

Net income (loss)

   (40.14 )   39.80     —    
                  

Diluted-

      

Net income (loss)

   (40.18 )   39.67     —    
                  

 

(3) Note with respect to the assumption as a going concern

Not applicable.

 

12


Table of Contents
(4) Segment Information-Operating Segment (UNAUDITED)

The following table shows business segment information and reconciliation items to the consolidated statements of operations information.

 

     Millions of yen     % Change  
     For the three months ended        
     June 30,
2008 (A)
    June 30,
2007 (B)
    (A-B)/(B)  

Net revenue

      

Business segment information:

      

Domestic Retail

   85,809     121,840     (29.6 )

Global Markets

   10,970     108,909     (89.9 )

Global Investment Banking

   28,986     36,740     (21.1 )

Global Merchant Banking

   (37,009 )   43,407     —    

Asset Management

   21,757     26,407     (17.6 )
                  

Sub Total

   110,513     337,303     (67.2 )

Other

   23,901     10,146     135.6  
                  

Net revenue

   134,414     347,449     (61.3 )
                  

Reconciliation items:

      

Unrealized gain (loss) on investments in equity securities held for operating purposes

   673     (2,647 )   —    
                  

Net revenue

   135,087     344,802     (60.8 )
                  

Non-interest expenses

      

Business segment information:

      

Domestic Retail

   69,630     71,285     (2.3 )

Global Markets

   72,589     82,866     (12.4 )

Global Investment Banking

   16,411     16,003     2.5  

Global Merchant Banking

   2,357     3,306     (28.7 )

Asset Management

   14,189     14,208     (0.1 )
                  

Sub Total

   175,176     187,668     (6.7 )

Other

   44,175     17,194     156.9  
                  

Non-interest expenses

   219,351     204,862     7.1  
                  

Reconciliation items:

      

Unrealized gain (loss) on investments in equity securities held for operating purposes

   —       —       —    
                  

Non-interest expenses

   219,351     204,862     7.1  
                  

Income (loss) before income taxes

      

Business segment information:

      

Domestic Retail

   16,179     50,555     (68.0 )

Global Markets

   (61,619 )   26,043     —    

Global Investment Banking

   12,575     20,737     (39.4 )

Global Merchant Banking

   (39,366 )   40,101     —    

Asset Management

   7,568     12,199     (38.0 )
                  

Sub Total

   (64,663 )   149,635     —    

Other *

   (20,274 )   (7,048 )   —    
                  

Income (loss) before income taxes

   (84,937 )   142,587     —    
                  

Reconciliation items:

      

Unrealized gain (loss) on investments in equity securities held for operating purposes

   673     (2,647 )   —    
                  

Income (loss) before income taxes

   (84,264 )   139,940     —    
                  

 

* Major components

Transactions between operating segments are recorded within segment results on commercial terms and conditions and are eliminated in “Other.”

The following table presents the major components of income (loss) before income taxes in “Other.”

 

     Millions of yen     % Change  
     For the three months ended        
     June 30,
2008 (A)
    June 30,
2007 (B)
    (A-B)/(B)  

Net gain (loss) on trading related to economic hedging transactions

   1,006     (14,425 )   —    

Realized gain on investments in equity securities held for operating purposes

   291     2,107     (86.2 )

Equity in earnings of affiliates

   2,061     5,105     (59.6 )

Corporate items

   (5,620 )   (9,687 )   —    

Others

   (18,012 )   9,852     —    
                  

Total

   (20,274 )   (7,048 )   —    
                  

 

13


Table of Contents
(5) Note for Total Shareholders’ equity

Not applicable. For further details of the variations, please refer to the “Consolidated Statements of Changes in Shareholders’ Equity (UNAUDITED)” below.

 

     Millions of yen  
     For the three months ended  
     June 30,
2008
    June 30,
2007
 

Common stock

    

Balance at beginning of year

   182,800     182,800  
            

Balance at end of period

   182,800     182,800  
            

Additional paid-in capital

    

Balance at beginning of year

   177,227     165,496  

Gain (loss) on sales of treasury stock

   1,830     (1,458 )

Issuance and exercise of common stock options

   27     2,853  
            

Balance at end of period

   179,084     166,891  
            

Retained earnings

    

Balance at beginning of year

   1,779,783     1,910,978  

Net income (loss)

   (76,592 )   75,938  

Cash dividends

   (16,223 )   (16,221 )

Adjustments to initially apply FIN 48

   —       1,266  

Adjustments to initially apply EITF 06-2

   —       (1,119 )

Adjustments to initially apply SOP 07-1

   —       2,049  

Adjustments to initially apply SFAS 157

   10,383     —    

Adjustments to initially apply SFAS 159

   5,258     —    

Loss on sales of treasury stock

   —       (37 )
            

Balance at end of period

   1,702,609     1,972,854  
            

Accumulated other comprehensive income

    

Cumulative translation adjustments

    

Balance at beginning of year

   (28,416 )   36,889  

Net change during the year

   30,277     32,985  
            

Balance at end of period

   1,861     69,874  
            

Defined benefit pension plans

    

Balance at beginning of year

   (42,695 )   (30,276 )

Pension liability adjustment

   (152 )   (153 )
            

Balance at end of period

   (42,847 )   (30,429 )
            

Balance at end of period

   (40,986 )   39,445  
            

Common stock held in treasury

    

Balance at beginning of year

   (80,575 )   (79,968 )

Repurchases of common stock

   (28 )   (56 )

Sale of common stock

   6     12  

Common stock issued to employees

   2,365     1,825  

Other net change in treasury stock

   (52 )   0  
            

Balance at end of period

   (78,284 )   (78,187 )
            

Total shareholders’ equity

    

Balance at end of period

   1,945,223     2,283,803  
            

 

14


Table of Contents
6. Other Information

Consolidated Statements of Operations <Quarterly>

(UNAUDITED)

 

     Millions of yen     % Change     Millions of yen  
     For the three months ended     (B-A)/(A)     For the year ended  
     June 30,
2007
    September 30,
2007
    December 31,
2007
    March 31,
2008(A)
    June 30,
2008(B)
      March 31,
2008
 

Revenue:

              

Commissions

   112,953     106,883     103,434     81,389     82,198     1.0     404,659  

Fees from investment banking

   29,890     16,176     20,340     18,690     13,407     (28.3 )   85,096  

Asset management and portfolio service fees

   47,311     50,910     47,636     43,855     42,779     (2.5 )   189,712  

Net gain (loss) on trading

   99,767     8,669     65,090     (111,806 )   10,515     —       61,720  

Gain (loss) on private equity investments

   46,159     6,774     (2,987 )   26,559     (37,663 )   —       76,505  

Interest and dividends

   294,783     245,912     177,280     78,565     117,957     50.1     796,540  

(Loss) gain on investments in equity securities

   (540 )   (24,216 )   (6,977 )   (16,962 )   964     —       (48,695 )

Other

   16,309     9,631     (3,444 )   5,689     27,719     387.2     28,185  
                                          

Total revenue

   646,632     420,739     400,372     125,979     257,876     104.7     1,593,722  

Interest expense

   301,830     244,039     156,119     104,477     122,789     17.5     806,465  
                                          

Net revenue

   344,802     176,700     244,253     21,502     135,087     528.3     787,257  
                                          

Non-interest expenses:

              

Compensation and benefits

   100,653     94,370     93,361     78,421     87,910     12.1     366,805  

Commissions and floor brokerage

   22,684     22,579     20,395     24,534     18,634     (24.0 )   90,192  

Information processing and communications

   29,188     34,719     33,869     37,228     33,359     (10.4 )   135,004  

Occupancy and related depreciation

   15,917     15,131     14,258     19,535     15,868     (18.8 )   64,841  

Business development expenses

   8,811     9,866     9,455     10,003     7,032     (29.7 )   38,135  

Other

   27,609     50,623     28,525     50,111     56,548     12.8     156,868  
                                          
   204,862     227,288     199,863     219,832     219,351     (0.2 )   851,845  
                                          

Income (loss) before income taxes

   139,940     (50,588 )   44,390     (198,330 )   (84,264 )   —       (64,588 )

Income tax expense

   64,002     (38,881 )   22,615     (44,477 )   (7,672 )   —       3,259  
                                          

Net income (loss)

   75,938     (11,707 )   21,775     (153,853 )   (76,592 )   —       (67,847 )
                                          
     Yen     % Change     Yen  

Per share of common stock:

      

Basic-

              

Net income (loss)

   39.80     (6.13 )   11.41     (80.62 )   (40.14 )   —       (35.55 )
                                          

Diluted-

              

Net income (loss)

   39.67     (6.14 )   11.37     (80.68 )   (40.18 )   —       (35.57 )
                                          

Note: The review procedures of the interim financial information for this quarter have not been completed yet.

 

15


Table of Contents

Business Segment Information - Quarterly Results

(UNAUDITED)

The following table shows quarterly business segment information and reconciliation items to the consolidated statements of operations information.

 

     Millions of yen     % Change     Millions of yen  
     For the three months ended     (B-A)/(A)     For the year ended  
     June 30,
2007
    September 30,
2007
    December 31,
2007
    March 31,
2008(A)
    June 30,
2008(B)
      March 31,
2008
 

Net revenue

              

Business segment information:

              

Domestic Retail

   121,840     103,260     98,408     78,510     85,809     9.3     402,018  

Global Markets

   108,909     16,763     103,228     (133,303 )   10,970     —       95,597  

Global Investment Banking

   36,740     10,812     20,757     14,800     28,986     95.9     83,109  

Global Merchant Banking

   43,407     8,458     (10,190 )   23,118     (37,009 )   —       64,793  

Asset Management

   26,407     23,686     23,215     17,333     21,757     25.5     90,641  
                                          

Sub Total

   337,303     162,979     235,418     458     110,513     —       736,158  

Other

   10,146     37,156     15,948     38,018     23,901     (37.1 )   101,268  
                                          

Net revenue

   347,449     200,135     251,366     38,476     134,414     249.3     837,426  
                                          

Reconciliation items:

              

Unrealized gain (loss) on investments in equity securities held for operating purposes

   (2,647 )   (23,435 )   (7,113 )   (16,974 )   673     —       (50,169 )
                                          

Net revenue

   344,802     176,700     244,253     21,502     135,087     528.3     787,257  
                                          

Non-interest expenses

              

Business segment information:

              

Domestic Retail

   71,285     71,054     69,907     67,456     69,630     3.2     279,702  

Global Markets

   82,866     84,453     78,830     75,645     72,589     (4.0 )   321,794  

Global Investment Banking

   16,003     14,733     15,035     14,565     16,411     12.7     60,336  

Global Merchant Banking

   3,306     3,031     2,134     3,002     2,357     (21.5 )   11,473  

Asset Management

   14,208     16,005     14,593     14,846     14,189     (4.4 )   59,652  
                                          

Sub Total

   187,668     189,276     180,499     175,514     175,176     (0.2 )   732,957  

Other

   17,194     38,012     19,364     44,318     44,175     (0.3 )   118,888  
                                          

Non-interest expenses

   204,862     227,288     199,863     219,832     219,351     (0.2 )   851,845  
                                          

Reconciliation items:

              

Unrealized gain (loss) on investments in equity securities held for operating purposes

   —       —       —       —       —       —       —    
                                          

Non-interest expenses

   204,862     227,288     199,863     219,832     219,351     (0.2 )   851,845  
                                          

Income (loss) before income taxes

              

Business segment information:

              

Domestic Retail

   50,555     32,206     28,501     11,054     16,179     46.4     122,316  

Global Markets

   26,043     (67,690 )   24,398     (208,948 )   (61,619 )   —       (226,197 )

Global Investment Banking

   20,737     (3,921 )   5,722     235     12,575     —       22,773  

Global Merchant Banking

   40,101     5,427     (12,324 )   20,116     (39,366 )   —       53,320  

Asset Management

   12,199     7,681     8,622     2,487     7,568     204.3     30,989  
                                          

Sub Total

   149,635     (26,297 )   54,919     (175,056 )   (64,663 )   —       3,201  

Other *

   (7,048 )   (856 )   (3,416 )   (6,300 )   (20,274 )   —       (17,620 )
                                          

Income (loss) before income taxes

   142,587     (27,153 )   51,503     (181,356 )   (84,937 )   —       (14,419 )
                                          

Reconciliation items:

              

Unrealized gain (loss) on investments in equity securities held for operating purposes

   (2,647 )   (23,435 )   (7,113 )   (16,974 )   673     —       (50,169 )
                                          

Income (loss) before income taxes

   139,940     (50,588 )   44,390     (198,330 )   (84,264 )   —       (64,588 )
                                          

 

* Major components

Transactions between operating segments are recorded within segment results on commercial terms and conditions and are eliminated in “Other.”

The following table presents the major components of income (loss) before income taxes in “Other”.

 

     Millions of yen     % Change     Millions of yen  
     For the three months ended     (B-A)/(A)     For the year ended  
     June 30,
2007
    September 30,
2007
    December 31,
2007
    March 31,
2008(A)
    June 30,
2008(B)
      March 31,
2008
 

Net gain (loss) on trading related to economic hedging transactions

   (14,425 )   2,808     364     1,513     1,006     (33.5 )   (9,740 )

Realized gain (loss) on investments in equity securities held for operating purposes

   2,107     (781 )   135     13     291     —       1,474  

Equity in earnings of affiliates

   5,105     2,579     (5,247 )   2,306     2,061     (10.6 )   4,743  

Corporate items

   (9,687 )   (12,252 )   (11,750 )   20,265     (5,620 )   —       (13,424 )

Others

   9,852     6,790     13,082     (30,397 )   (18,012 )   —       (673 )
                                          

Total

   (7,048 )   (856 )   (3,416 )   (6,300 )   (20,274 )   —       (17,620 )
                                          

Note: The review procedures of the interim financial information for this quarter have not been completed yet.

 

16


Table of Contents

“Commissions/fees received” and “Net gain on trading” consists of the following:

(UNAUDITED)

 

     Millions of yen     % Change     % Change  
     For the three months ended     (C-B)/(B)     (C-A)/(A)  
     June 30,
2007(A)
   September 30,
2007
    December 31,
2007
    March 31,
2008(B)
    June 30,
2008(C)
     

Commissions/fees received

               

Commissions

   112,953    106,883     103,434     81,389     82,198     1.0     (27.2 )
                                         

Brokerage Commissions

   64,169    64,655     65,471     56,730     49,287     (13.1 )   (23.2 )

Commissions for Distribution of Investment Trust

   39,172    34,223     30,600     17,247     25,811     49.7     (34.1 )

Fees from Investment Banking

   29,890    16,176     20,340     18,690     13,407     (28.3 )   (55.1 )
                                         

Underwriting and Distribution

   10,469    10,434     14,219     10,524     6,815     (35.2 )   (34.9 )

M&A / Financial Advisory Fees

   18,187    5,691     5,747     8,192     4,568     (44.2 )   (74.9 )

Asset Management and Portfolio Service Fees

   47,311    50,910     47,636     43,855     42,779     (2.5 )   (9.6 )
                                         

Asset Management Fees

   42,904    46,150     43,358     39,552     38,485     (2.7 )   (10.3 )

Total

   190,154    173,969     171,410     143,934     138,384     (3.9 )   (27.2 )
                                         

Net gain (loss) on trading

               

Merchant Banking

   255    2,010     (5,149 )   (2,085 )   (69 )   —       —    

Equity Trading

   51,696    28,189     25,574     31,496     33,267     5.6     (35.6 )

Fixed Income and Other Trading

   47,816    (21,530 )   44,665     (141,217 )   (22,683 )   —       —    
                                         

Total

   99,767    8,669     65,090     (111,806 )   10,515     —       (89.5 )
                                         

 

17


Table of Contents

Reference Information

Unconsolidated Financial Information of Major Consolidated Entities

(UNAUDITED)

The unconsolidated financial information, prepared under Japanese GAAP, is presented for the following entities;

-Nomura Holdings, Inc. Financial Information (Parent Company Only)

-Nomura Securities Co., Ltd. Financial Information

 

* The amounts are rounded to the nearest million.

 

18


Table of Contents

NOMURA HOLDINGS, INC.

UNCONSOLIDATED INCOME STATEMENT INFORMATION

 

     Millions of yen  
     For the three months ended     Comparison
(A-B)/(B)(%)
 
     June 30, 2008 (A)     June 30, 2007 (B)    

Operating revenue

   190,070     272,528     (30.3 )

Operating expenses

   45,305     39,114     15.8  
                  

Operating income

   144,765     233,414     (38.0 )
                  

Non-operating income

   1,488     1,863     (20.1 )

Non-operating expenses

   64     201     (68.2 )
                  

Ordinary income

   146,189     235,075     (37.8 )
                  

Special profits

   604     3,544     (82.9 )

Special losses

   48,006     71,821     (33.2 )
                  

Income before income taxes

   98,787     166,799     (40.8 )
                  

Income taxes - current

   1,607     4,131     (61.1 )

Income taxes - deferred

   (6,886 )   (31 )   —    
                  

Net income

   104,066     162,699     (36.0 )
                  

NOMURA HOLDINGS, INC.

UNCONSOLIDATED BALANCE SHEET INFORMATION

 

     Millions of yen  
     June 30, 2008    March 31, 2008    Increase/(Decrease)  

Assets

        

Current Assets

   2,521,938    2,272,127    249,811  

Fixed Assets

   2,048,799    2,177,683    (128,884 )
                

Total Assets

   4,570,737    4,449,810    120,927  
                

Liabilities

        

Current Liabilities

   1,704,165    1,601,961    102,204  

Long-term Liabilities

   1,355,639    1,424,188    (68,549 )
                

Total Liabilities

   3,059,804    3,026,149    33,655  
                

Net Assets

        

Shareholders’ equity

   1,460,407    1,372,324    88,083  

Valuation and translation adjustments

   35,161    39,936    (4,775 )

Subscription rights to shares

   15,365    11,401    3,965  
                

Total Net Assets

   1,510,934    1,423,661    87,273  
                

Total Liabilities and Net Assets

   4,570,737    4,449,810    120,927  
                

 

19


Table of Contents

NOMURA SECURITIES CO., LTD.

UNCONSOLIDATED INCOME STATEMENT INFORMATION

 

     Millions of yen  
     For the three months ended    Comparison  
     June 30, 2008 (A)     June 30, 2007 (B)    (A-B)/(B)(%)  

Operating revenue

   158,921     252,044    (36.9 )
                 

Commissions

   74,152     122,458    (39.4 )

Net gain on trading

   41,554     77,896    (46.7 )

Net gain on other inventories

   2     2    (22.3 )

Interest and dividend income

   43,214     51,687    (16.4 )
                 

Interest expenses

   37,236     34,446    8.1  
                 

Net operating revenue

   121,685     217,598    (44.1 )
                 

Selling, general and administrative expenses

   102,737     111,461    (7.8 )
                 

Operating income

   18,948     106,137    (82.1 )
                 

Non-operating income

   212     500    (57.7 )

Non-operating expenses

   289     438    (34.0 )
                 

Ordinary income

   18,871     106,200    (82.2 )
                 

Special profits

   532     265    100.5  

Special losses

   —       316    —    
                 

Income before income taxes

   19,404     106,150    (81.7 )
                 

Income taxes - current

   (3,996 )   36,757    —    

Income taxes - deferred

   9,835     5,981    64.4  
                 

Net income

   13,564     63,412    (78.6 )
                 

NOMURA SECURITIES CO., LTD.

UNCONSOLIDATED BALANCE SHEET INFORMATION

 

     Millions of yen  
     June 30, 2008    March 31, 2008    Increase/(Decrease)  

Assets

        

Current Assets:

   11,615,888    13,094,317    (1,478,429 )
                

Trading Assets

   5,949,853    6,012,280    (62,427 )

Loans with securities as collateral

   4,864,025    6,235,494    (1,371,469 )

Other

   802,010    846,543    (44,533 )
                

Fixed Assets

   70,581    77,385    (6,804 )
                

Total Assets

   11,686,470    13,171,702    (1,485,233 )
                

Liabilities and Shareholder's Equity

        

Liabilities

        

Current Liabilities:

   9,993,639    11,605,224    (1,611,585 )
                

Trading liabilities

   2,995,722    2,887,090    108,632  

Borrowings with securities as collateral

   3,486,865    3,977,051    (490,185 )

Other

   3,511,051    4,741,083    (1,230,032 )
                

Long-term Liabilities

   916,814    701,840    214,973  
                

Statutory Reserves

   5,557    5,626    (70 )
                

Total Liabilities

   10,916,009    12,312,691    (1,396,682 )
                

Shareholder's equity

   770,394    857,535    (87,141 )

Valuation and translation adjustments

   66    1,476    (1,410 )
                

Total Net Assets

   770,461    859,012    (88,551 )
                

Total Liabilities and Net Assets

   11,686,470    13,171,702    (1,485,233 )
                

 

20


Table of Contents

NOMURA SECURITIES CO., LTD.

SUPPLEMENTARY INFORMATION

1. Commission Revenues

(1) Breakdown by Category

 

     (Millions of yen except percentages)  
     Three Months Ended    Comparison  
     June 30, 2008 (A)    June 30, 2007 (B)    (A-B)/(B)(%)  

Brokerage commissions

   20,959    33,464    (37.4 )%
                

(Stocks)

   19,545    32,670    (40.2 )

Underwriting commissions

   1,863    6,374    (70.8 )
                

(Stocks)

   1,105    5,257    (79.0 )

(Bonds)

   758    1,117    (32.2 )

Distribution commissions

   26,155    39,978    (34.6 )
                

(Investment trust certificates)

   25,796    39,150    (34.1 )

Other commissions

   25,175    42,642    (41.0 )
                

(Investment trust certificates)

   14,506    14,838    (2.2 )
                

Total

   74,152    122,458    (39.4 )
                

(2) Breakdown by Product

 

     (Millions of yen except percentages)  
     Three Months Ended    Comparison  
     June 30, 2008 (A)    June 30, 2007 (B)    (A-B)/(B)(%)  

Stocks

   21,311    39,420    (45.9 )%

Bonds

   1,991    2,838    (29.8 )

Investment trust certificates

   41,472    54,656    (24.1 )

Others

   9,377    25,544    (63.3 )
                

Total

   74,152    122,458    (39.4 )
                
2. Net Gain on Trading  
     (Millions of yen except percentages)  
     Three Months Ended    Comparison  
     June 30, 2008 (A)    June 30, 2007 (B)    (A-B)/(B)(%)  

Stocks

   7,069    13,245    (46.6 )%

Bonds and forex

   34,484    64,651    (46.7 )
                

Total

   41,554    77,896    (46.7 )
                

 

21


Table of Contents

NOMURA SECURITIES CO., LTD.

SUPPLEMENTARY INFORMATION

3. Stock Trading (excluding futures transactions)

 

     (Millions of shares or yen except per share data and percentages)  
     Three Months Ended     Comparison  
     June 30, 2008 (A)     June 30, 2007 (B)     (A-B)/(B)(%)  
     Number of
shares
    Amount     Number of
shares
    Amount     Number of
shares
    Amount  

Total

   16,425     21,137,787     19,968     30,294,565     (17.7 )%   (30.2 )%
                                    

(Brokerage)

   10,462     13,195,657     12,210     17,902,791     (14.3 )   (26.3 )

(Proprietary Trading)

   5,962     7,942,129     7,758     12,391,773     (23.1 )   (35.9 )
                                    

Brokerage / Total

   63.7 %   62.4 %   61.1 %   59.1 %  
                            

TSE Share

   5.6 %   6.1 %   6.3 %   7.2 %  
                            

Brokerage Commission per share (yen)

   1.84     2.65    

4. Underwriting, Subscription, and Distribution

 

     (Millions of shares or yen except percentages)  
     Three Months Ended    Comparison  
     June 30, 2008 (A)    June 30, 2007 (B)    (A-B)/(B)(%)  

Underwriting

        

Stocks (number of shares)

   0    21    (99.6 )%

(yen amount)

   56,960    116,375    (51.1 )

Bonds (face value)

   1,322,763    1,906,052    (30.6 )

Investment trust certificates (yen amount)

   —      —      —    

Beneficial interest (face value)

   —      —      —    

Subscription and Distribution*

        

Stocks (number of shares)

   0    144    (99.9 )

(yen amount)

   36,467    171,208    (78.7 )

Bonds (face value)

   794,088    1,033,722    (23.2 )

Investment trust certificates (yen amount)

   3,967,134    6,274,150    (36.8 )

Beneficial interest (face value)

   —      —      —    

 

* Includes secondary offering and private placement.

5. Capital Adequacy Ratio

 

               (Rounded down to millions of yen except percentages)  
               June 30, 2008     March 31, 2008     Increase/ (Decrease)  

Tier I

      (A)    770,394     756,830     13,564  

Tier II

  

Valuation and translation adjustments

      66     1,476     (1,410 )
   Statutory reserves       5,556     5,626     (70 )
  

Allowance for doubtful accounts

      43     32     11  
  

Subordinated debt

      536,085     516,085     20,000  
                        
  

Total

   (B)    541,752     523,220     18,532  
                        

Illiquid Asset

      (C)    124,231     145,932     (21,701 )
                        

Net Capital

      (A) + (B) - (C) = (D)    1,187,914     1,134,117     53,797  
                        

Risk

  

Market risk

      70,692     108,263     (37,571 )
   Counterparty risk       235,424     259,810     (24,386 )
  

Basic risk

      132,254     132,823     (569 )
                        
  

Total

   (E)    438,371     500,896     (62,525 )
                        

Capital Adequacy Ratio

   (D)/(E)    270.9 %   226.4 %   44.5 %
                        

 

22