Form 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 6-K

 


 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15b-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of February, 2006

 


 

Irsa Inversiones y Representaciones Sociedad Anónima

(Exact name of Registrant as specified in its charter)

 

Irsa Investments and Representations Inc.

(Translation of registrant’s name into English)

 


 

Republic of Argentina

(Jurisdiction of incorporation or organization)

 

Bolivar 108

(C1066AAB)

Buenos Aires, Argentina

(Address of principal executive offices)

 


 

Form 20-F      T            Form 40-F              

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes                      No      T    

 



IRSA INVERSIONES Y REPRESENTACIONES SOCIEDAD ANÓNIMA

(THE “COMPANY”)

 

REPORT ON FORM 6-K

 

Attached is a copy of the English translation of the Unaudited Consolidated Financial Statements For the six -month period beginning on July 1, 2005 and 2004 and ended December 31, 2005 and 2004.


IRSA Inversiones y Representaciones

Sociedad Anónima and subsidiaries

 

Free translation of the Unaudited

Consolidated Financial Statements

 

For the six -month period beginning on July 1, 2005 and 2004

and ended December 31, 2005 and 2004


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

 

Unaudited Consolidated Balance Sheets as of December 31, 2005 and June 30, 2005

In thousand of pesos (Notes 1, 2 and 3)

 

    

December 31,

2005


   

June 30,

2005


 

ASSETS

            

CURRENT ASSETS

            

Cash and banks (Note 5)

   69,729     98,244  

Investments (Note 9)

   153,175     113,690  

Mortgages and leases receivables, net (Note 6)

   123,356     65,481  

Other receivables and prepaid expenses (Note 7)

   41,332     46,694  

Inventories (Note 8)

   69,887     65,626  
    

 

Total Current Assets

   457,479     389,735  
    

 

NON-CURRENT ASSETS

            

Mortgages and leases receivables, net (Note 6)

   28,845     7,765  

Other receivables and prepaid expenses(Note 7)

   106,212     112,538  

Inventories (Note 8)

   58,546     53,460  

Investments (Note 9)

   551,968     531,606  

Fixed assets, net (Note 10)

   1,431,566     1,436,628  

Intangible assets, net

   5,119     5,880  
    

 

Subtotal Non-Current Assets

   2,182,256     2,147,877  
    

 

Goodwill, net

   (17,004 )   (13,186 )
    

 

Total Non-Current Assets

   2,165,252     2,134,691  
    

 

Total Assets

   2,622,731     2,524,426  
    

 

LIABILITIES

            

CURRENT LIABILITIES

            

Trade accounts payable

   110,880     66,881  

Mortgages payable (Note 11)

   17,378     25,462  

Customer advances (Note 12)

   62,067     50,924  

Short term-debt (Note 13)

   159,993     93,918  

Salaries and social security payable

   8,228     12,336  

Taxes payable

   41,557     22,352  

Other liabilities (Note 14)

   41,075     39,104  
    

 

Total Current Liabilities

   441,178     310,977  
    

 

NON-CURRENT LIABILITIES

            

Trade accounts payable

   1,537     1,949  

Mortgages payable (Note 11)

   21,894     27,627  

Customer advances (Note 12)

   44,647     39,868  

Long term-debt (Note 13)

   327,617     389,755  

Taxes payable

   18,287     21,772  

Other liabilities (Note 14)

   26,312     34,410  
    

 

Total Non-Current Liabilities

   440,294     515,381  
    

 

Total Liabilities

   881,472     826,358  

Minority interest

   439,903     445,839  

SHAREHOLDERS’ EQUITY

   1,301,356     1,252,229  
    

 

Total Liabilities and Shareholders’ Equity

   2,622,731     2,524,426  
    

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

Eduardo Sergio Elsztain

President

 

2


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

 

Unaudited Consolidated Statements of Income

For the six-month periods beginning on July 1, 2005 and 2004

and ended December 31, 2005 and 2004

In thousand of pesos, except “earnings per share” (Notes 1, 2 and 3)

 

    

December 31,

2005


   

December 31,

2004


 

Sales, leases and services

   256,446     185,245  

Cost of sales, leases and services

   (113,066 )   (80,373 )
    

 

Gross profit

   143,380     104,872  

Gain from valuation of inventories at fair market value

   7,409        

Selling expenses

   (26,310 )   (16,531 )

Administrative expenses

   (40,927 )   (29,900 )
    

 

Subtotal

   (59,828 )   (46,431 )

Net gain in credit card trust Tarjeta Shopping

   2,080     882  
    

 

Operating income (Note 4)

   85,632     59,323  

Amortization of goodwill

   (553 )   (981 )

Financial results generated by assets:

            

Interest income

   2,619     1,912  

Interest on discount by assets

   4     117  

Gain on financial operations

   4,681     18,880  

Exchange gain

   16,869     1,215  
    

 

Subtotal

   24,173     22,124  

Financial results generated by liabilities:

            

Interest on discount by liabilities

   (2 )   (132 )

Exchange loss

   (30,174 )   (4,070 )

Financial expenses

   (26,321 )   (27,666 )
    

 

Subtotal

   (56,497 )   (31,868 )
    

 

Financial results, net

   (32,324 )   (9,744 )

Equity gain from related parties

   28,539     49,502  

Other income and expenses, net (Note 15)

   (4,993 )   (4,939 )
    

 

Net Income before taxes and minority interest

   76,301     93,161  

Income tax and asset tax

   (33,583 )   (29,609 )

Minority interest

   (13,732 )   (6,792 )
    

 

Net income for the period

   28,986     56,760  

Earnings per common share

            

Basic (Note 25)

   0.080     0.224  

Diluted (Note 25)

   0.077     0.121  
    

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

Eduardo Sergio Elsztain

President

 

3


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

 

Unaudited Consolidated Statements of Cash Flows (1)

For the six-month periods beginning on July 1, 2005 and 2004

and ended December 31, 2005 and 2004

In thousand of pesos (Notes 1, 2 and 3)

 

     December 31,
2005


    December 31,
2004


 

CHANGES IN CASH AND CASH EQUIVALENTS

            

Cash and cash equivalents as of beginning of year

   142,589     122,913  

Cash and cash equivalents as of end of period

   159,295     104,391  
    

 

Net increase (decrease) in cash and cash equivalents

   16,706     (18,522 )
    

 

CAUSES OF CHANGES IN CASH AND CASH EQUIVALENTS

            

CASH FLOWS FROM OPERATING ACTIVITIES:

            

Net income for the period

   28,986     56,760  

Plus income tax and asset tax accrued for the year

   33,583     29,609  

Adjustments to reconcile net income to cash flows from operating activities:

            

•    Equity gain from related parties

   (28,539 )   (49,502 )

•    Minority interest

   13,732     6,792  

•    Allowances and reserves

   16,119     5,194  

•    Sundry Provisions

   —       3,562  

•    Amortization and depreciation

   40,737     35,975  

•    Financial results

   20,884     (8,634 )

•    Gain from valuation of inventories at fair market value

   (7,409 )   —    

•    Realized gains

   (2,428 )   (15,501 )

•    Uncollected expenses

   4,438     —    

Changes in operating assets and liabilities:

            

•    Decrease (Increase) in current investments

   8,921     (20,179 )

•    Increase in non-current investments

   (6,572 )   —    

•    Increase in mortgages and lease receivables

   (87,362 )   (23,700 )

•    Decrease in other receivables

   12,617     13,676  

•    Decrease (Increase) in inventories

   18,234     (3,366 )

•    Increase in intangible assets

   (177 )   (1,821 )

•    (Decrease) Increase in taxes payable, salaries and social security payable and customer advances

   (3,483 )   411  

•    Increase in trade accounts payable

   32,727     12,832  

•    Increase in accrued interest

   3,470     5,941  

•    Decrease in other liabilities

   (5,698 )   (9,697 )
    

 

Net cash provided by operating activities

   92,780     38,352  
    

 

CASH FLOWS FROM INVESTING ACTIVITIES:

            

•    Payment for companies acquired net of cash acquired

   (4,232 )   (4,163 )

•    Increase in non current investment

   —       (13,772 )

•    Guarantee deposit

   (8,610 )   —    

•    Decrease in minority interest

   (4,149 )   (16,698 )

•    Sale of IRSA Telecomunicaciones N.V.

   1,719     —    

•    Improvements to undeveloped parcels of land

   (423 )   (261 )

•    Purchase and improvements of fixed assets

   (27,148 )   (34,230 )
    

 

Net cash used in investing activities

   (42,843 )   (69,124 )
    

 

CASH FLOWS FROM FINANCING ACTIVITIES:

            

•    Increase in debt

   16,414     51,972  

•    Payment of debt

   (31,511 )   (52,014 )

•    Dividend payment by subsidiaries to minority interests

   (11,130 )   (8,256 )

•    Dividend payment to minority interests due to capital reduction

   (1,320 )   —    

•    Judicial deposit

   —       (788 )

•    Cash received for settlement of swap

   1,190     —    

•    Mortgage settlement

   (17,574 )   —    

•    Payment of Debt for purchase of controlled companies

   (5,150 )   —    

•    Issuance of capital stock (exercise of option)

   15,850     21,336  
    

 

Net cash (used in) provided by in financing activities

   (33,231 )   12,250  
    

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

   16,706     (18,522 )
    

 


(1) Includes cash and banks and investments with a realization term not exceeding three months.

 

The accompanying notes are an integral part of these Unaudited Consolidated Financial Statements.

 

Eduardo Sergio Elsztain

President

 

4


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Unaudited Consolidated Statements of Cash Flows (Continued)

For the six-month periods beginning on July 1, 2005 and 2004

and ended December 31, 2005 and 2004

In thousand of pesos (Notes 1, 2 and 3)

 

    

December 31,

2005


  

December 31,

2004


 

Supplemental cash flow information

           

Cash paid during the period:

   23,207    25,816  

•    Interest

   413    640  

•    Income tax

           

Non-cash activities:

           

•    Increase in fixed assets through a decrease I inventories

   —      123  

•    Increase in inventories through a decrease in fixed assets

   1,422    4,604  

•    Increase in intangible assets through a decrease in fixed assets

   6    2,108  

•    Increase in undeveloped parcels of land through a decrease in fixed assets

   1,626    —    

•    Increase in inventories through a decrease in undeveloped parcels of land

   18,404    25,979  

•    Increase in other receivables through a decrease in fixed assets

   83    —    

•    Increase in credit card trust Tarshop

   —      (7,245 )

•    Disolution of credit card trust Tarshop

   —      3,370  

•    Increase of fixed assets through an increase in trade payables

   10,860    —    

•    Increase of fixed assets through a decrease of other receivables

   —      103  

•    Compensation of restricted cash with provisions for contingencies

   —      185  

•    Transfer from higher investment value of non current investment to fixed assets

   —      596  

•    Conversion of negotiable obligations into shares

   4,291    2,623  

 

Eduardo Sergio Elsztain

President

 

5


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Unaudited Consolidated Statements of Cash Flows (Continued)

For the six-month periods beginning on July 1, 2005 and 2004

and ended December 31, 2005 and 2004

In thousand of pesos (Notes 1, 2 and 3)

 

    

December 31,

2005


   

December 31,

2004


 

Acquisitions of subsidiary companies:

            

Services and lease receivables

   —       1,490  

Other receivables

   99     4,761  

Undeveloped parcels of land

   269     —    

Fixed Assets

   —       86,931  

Intangibles Assets

   —       12  

Trade payables

   —       (983 )

Customer Advances

   —       (3,325 )

Bank and judicial loans

   —       (38,178 )

Loans to related companies

   —       (3,133 )

Salaries and social security charges

   —       (203 )

Fiscal Debts

   —       (754 )

Dividends payables (includes $75 to pay to Alto Palermo S.A (APSA))

   —       (300 )

Other liabilities

   (89 )   (16,182 )

Allowances

   —       (4,458 )
    

 

Net value of the acquired non-cash assets

   279     25,678  
    

 

Cash acquired

   —       1,238  
    

 

Net value of the acquired assets

   279     26,916  
    

 

Minority interest

   —       (8,398 )

Equity investment before the acquisition

   —       (5,087 )

Higher value of fixed assets acquired

   —       1,558  

Higher value of undeveloped parcels of land acquired

   3,953     —    
    

 

Purchase value of acquired subsidiaries

   4,232     14,989  
    

 

Cash acquired

   —       (1,238 )

Amount financed by sellers

   —       (9,587 )
    

 

     4,232     4,164  
    

 

 

Eduardo Sergio Elsztain

President

 

6


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

 

For the six-month periods beginning on July 1, 2005 and 2004

and ended December 31, 2005 and 2004.

In thousand of pesos (Notes 1, 2 and 3)

 

NOTE 1: BASIS OF CONSOLIDATION – CORPORATE CONTROL

 

  a. Basis of consolidation

 

The Company has consolidated its balance sheets at December 31, 2005 and June 30, 2005 and the statements of income and cash flows for the six-month periods ended December 31, 2005 and 2004 line by line with the financial statements of its subsidiaries, following the procedure established in Technical Resolution No. 21 of the Argentine Federation of Professional Councils in Economic Sciences and approved by the Professional Council in Economic Sciences of the Autonomous City of Buenos Aires and by the National Securities Commission.

 

Financial statements corresponding to the six-month economic periods ended December 31, 2005 and 2004 have not been audited yet. The management believes they include all necessary settlements to reasonably show the consolidated results of each period.

 

Results for the six-month economic periods ended December 31, 2005 and 2004 do not necessarily reflect the portion of the company’s consolidated result for such complete years.

 

All significant intercompany balances and transactions have been eliminated in consolidation.

 

The following table shows the data concerning the corporate control:

 

     DIRECT AND
INDIRECT % OF
CAPITAL (*)


   DIRECT AND
INDIRECT % OF
VOTING SHARES (*)


COMPANIES

 

   December 31,
2005


   June 30,
2005


   December 31,
2005


   June 30,
2005


Ritelco S.A.

   100.00    100.00    100.00    100.00

Palermo Invest S.A.

   66.67    66.67    66.67    66.67

Abril S.A.

   83.33    83.33    83.33    83.33

Pereiraola S.A.

   83.33    83.33    83.33    83.33

Baldovinos S.A.

   83.33    83.33    83.33    83.33

Hoteles Argentinos S.A.

   80.00    80.00    80.00    80.00

Llao LLao Resorts S.A.

   50.00    50.00    50.00    50.00

Buenos Aires Trade & Finance Center S.A. (2)

   —      100.00    —      100.00

Alto Palermo S.A. (“APSA”)

   61.62    60.69    61.62    60.69

Canteras Natal Crespo S.A. (1)

   43.00    —      43.00    —  

(*) The above holdings do not contemplate irrevocable capital contributions.
(1) The Company holds joint control of Canteras Natal Crespo S.A. with ECIPSA, see Note 17 to the basic Unaudited Financial Statement.
(2) The Company has completed merger procedures to take-over its subsidiary company Buenos Aires Trade and Finance Center S.A. having accounting effect as of 12/01/05 (See Note 19 to the basic unaudited financial statements)

 

7


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

 

NOTE 1: (Continued)

 

  b. Comparative Information

 

Balance sheet items at June 30, 2005 shown in these unaudited consolidated financial statements for comparative purposes arise from the audited annual consolidated financial statements corresponding to the year then ended.

 

The balances at December 31, 2005 of the Statements of Income, Changes in Shareholders’ Equity and Cash Flows are disclosed in comparative format with the same period of the previous fiscal year.

 

Certain amounts in the financial statements at June, 2005 were reclassified for disclosure on a comparative basis with those for the period ended December 31, 2005

 

NOTE 2: CONSIDERATION OF THE EFFECTS OF INFLATION

 

The unaudited financial statements have been prepared in constant monetary units, reflecting the overall effects of inflation through August 31, 1995. From that date and until December 31, 2001 the government discontinued the restatement of the financial statements due to a period of monetary stability. From January 1, 2002 up to February 28, 2003 the effects of inflation were recognized due to the existence of an inflationary period. As from that date, the restatement of the financial statements was discontinued.

 

This criterion is not in line with current professional accounting standards, which establish that the financial statements should be restated through September 30, 2003. However, due to the low level of inflation rates during the period from March to September 2003, this deviation has not had a material effect on the consolidated financial statements taken as a whole.

 

The rate used for restatement of items is the domestic wholesale price index published by the National Institute of Statistics and Census.

 

8


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

 

NOTE 3: SIGNIFICANT ACCOUNTING POLICIES

 

The unaudited financial statements of the subsidiaries mentioned in Note 1, have been prepared on a consistent basis with those applied by IRSA Inversiones y Representaciones Sociedad Anónima. Note 1 to the unaudited basic financial statements details the most significant accounting policies applied and mentions the consolidation of the recently approved accounting standards that will be applicable at the beginning of the next fiscal year. Below are the most relevant accounting policies adopted by the subsidiaries, which are not included in that note.

 

  a. Banco Hipotecario S.A. shares

 

Banco Hipotecario S.A. shares were valued by using the equity method of accounting by the end of the period. See Note 1.5.i. to the unaudited basic financial statements.

 

  b. Revenue recognition

 

The Company’s revenues mainly stem from office leases, shopping center operations, development and sale of real estate, hotel operations and, to a lesser extent, from e-commerce activities.

 

Leases and services from shopping center operations

 

Leases with tenants are accounted for as operating leases. Tenants are generally charged a rent, which consists of the higher of (i) a monthly base rent (the “Base Rent”) and (ii) a specified percentage of the tenant’s monthly gross retail sales (the “Percentage Rent”) (which generally ranges between 4% and 8% of tenant’s gross sales).

 

Furthermore, pursuant to the rent escalation clause in most leases, the tenant’s Base Rent generally increases between 4% and 7% each year during the term of the lease. Minimum rental income is recognized on a straight-line basis over the term of the lease. Certain lease agreements contain provisions, which provide for rents based on a percentage of sales or based on a percentage of sales volume above a specified threshold. The Company determines the compliance with specific targets and calculates the additional rent on a monthly basis as provided for in the contracts. Thus, these contingent rents are not recognized until the required thresholds are exceeded.

 

9


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

 

NOTE 3: (Continued)

 

  b. (Continued)

 

Generally, the Company’s lease agreements vary from 36 to 120 months. Law No. 24,808 provides that tenants may rescind commercial lease agreements after the initial six months, upon not less than 60 days’ written notice, subject to penalties which vary from one to one and a half months rent if the tenant rescinds during the first year of its lease, and one month of rent if the tenant rescinds after the first year of its lease. The Company also charges its tenants a monthly administration fee, prorated among the tenants according to their leases, which varies from shopping center to shopping center, relating to the administration and maintenance of the common area and the administration of contributions made by tenants to finance promotional efforts for the overall shopping centers operations.

 

Administration fees are recognized monthly when accrued. In addition to rent, tenants are generally charged “admission rights”, that tenants may be required to pay upon entering into a lease or upon lease renewal. Admission right is normally paid in one lump sum or in a small number of monthly installments. Admission rights are recognized using the straight-line method over the life of the respective lease agreements.

 

Credit card operations

 

Revenues derived from credit card transactions include commissions and financing income. Commissions are recognized at the time the merchants’ transactions are processed, while financing income is recognized at the time it is accrued.

 

Hotel operations

 

The Company recognizes revenues from its rooms, catering, and restaurant facilities as accrued on the close of each business day.

 

Net operating results from each business unit are disclosed in Note 4.

 

  c. Intangible assets

 

Intangible assets are carried at cost restated as mentioned in Note 2, less accumulated amortization and corresponding allowances for impairment in value. Included in the Intangible Assets caption are the following:

 

10


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

 

NOTE 3: (Continued)

 

  c. (Continued)

 

Trademarks

 

Trademarks include the expenses and fees related to their registration.

 

Pre-operating expenses

 

This item reflects expenses generated by the opening of new shopping malls. Those expenses are amortized by the straight-line method in 3 years, beginning as from the date of opening of the shopping center.

 

Property development expenses

 

Expenses incurred related to the selling of development properties, including advertising, commissions and other expenses, are charged to net income for the period in which the corresponding income is accrued, based on the percentage of completion method.

 

The value of these assets do not exceed its estimated recoverable value at the end of each period.

 

  d. Goodwill

 

Negative goodwill represents the excess of the market value of net assets of the subsidiaries at the percentage participation acquired over the acquisition cost. Goodwill has been restated following the guidelines mentioned in Note 2 and amortization has been calculated by the straight-line method based on an estimated useful life of 20 years, considering the weighted-average of the remaining useful life of identifiable assets acquired subject to depreciation.

 

Additionally, also included was the goodwill from the subsidiary APSA, originating from the purchase of shares of Tarshop S.A., Fibesa S.A. and Shopping Alto Palermo S.A., which is amortized through the straight-line method over a period that not exceeds 10 years.

 

Amortization has been classified under “Amortization of goodwill” in the Statements of Income.

 

11


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

 

NOTA 4: OPERATING INCOME BY BUSINESS UNIT

 

The Company has determined that its reportable segments are those that are based on the Company’s method of internal reporting. Accordingly, the Company has five reportable segments. These segments are Sale and development of properties, Office and other non-shopping center rental properties, Shopping centers, Hotel operations, and Financial operations and others. As discussed in Note 1, the consolidated statements of income were prepared following the guidelines of Technical Resolution No. 21 of the F.A.C.P.C.E..

 

A general description of each segment follows:

 

  Sale and development of properties

 

This segment includes the operating results of the Company’s construction and ultimate sale of residential buildings business.

 

  Office and other non-shopping center rental properties

 

This segment includes the operating results of the Company’s lease and service revenues of office space and other building properties from tenants.

 

  Shopping centers

 

This segment includes the operating results of the Company’s shopping centers principally comprised of lease and service revenues from tenants. This segment also includes revenues derived from credit card transactions that consist of commissions and financing income.

 

  Hotel operations

 

This segment includes the operating results of the Company’s hotels principally comprised of room, catering and restaurant revenues.

 

  Financial operations and others

 

This segment primarily includes revenues and associated costs generated from the sale of equity securities, other securities-related transactions and other non-core activities of the Company. This segment also includes gain/loss in equity investments of the Company relating to the banking activity, internet, telecommunications and other technology-related activities of the Company.

 

12


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

 

NOTA 4: (Continued)

 

The Company measures its reportable segments based on operating result. Inter-segment transactions, if any, are accounted for at current market prices. The Company evaluates performance of its segments and allocates resources to them based on operating result. The Company is not dependent on any single customer.

 

The accounting policies of the segments are the same as those described in Note 1 to the unaudited basic financial statements and in Note 3 to the unaudited consolidated financial statements.

 

13


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

 

NOTE 4: (Continued)

 

The following information provides the operating results from each business unit:

 

As of December 31, 2005

 

     Development
and sale of
properties


   

Office and

Other
non-shopping
center rental
properties (a)


    Shopping
centers


    Hotel
operations


    Others

    Total

 

Revenues

   27,706     13,394     161,472     53,019     855     256,446  

Costs

   (22,127 )   (4,343 )   (57,049 )   (28,778 )   (769 )   (113,066 )

Gross (loss) profit

   5,579     9,051     104,423     24,241     86     143,380  

Income from valuation of inventories at net sale value

   7,409     —       —       —       —       7,409  

Selling expenses

   (952 )   (512 )   (19,199 )   (5,647 )   —       (26,310 )

Administrative expenses

   (4,926 )   (4,705 )   (20,741 )   (10,555 )   —       (40,927 )

Net gain in credit card trust

   —       —       2,080     —       —       2,080  
    

 

 

 

 

 

Operating income (loss)

   7,110     3,834     66,563     8,039     86     85,632  
    

 

 

 

 

 

Depreciation and amortization (b)

   171     3,980     31,414     4,827     —       40,392  
    

 

 

 

 

 

Addition of fixed assets and intangible assets

   688     69     19,734     6,834     —       27,325  

Non-current investments in other companies

   —       —       564     —       245,637     246,201  

Operating assets

   363,386     359,866     1,156,122     139,157     —       2,018,531  

Non-Operating assets

   51,753     51,252     31,134     3,066     466,995     604,200  

Total assets

   415,139     411,118     1,187,256     142,223     466,955     2,622,731  

Operating liabilities

   13,383     60,518     212,487     21,800     —       308,188  

Non-Operating liabilities

   96,979     72,308     308,346     47,777     47,874     573,284  

Total liabilities

   110,362     132,826     520,833     69,577     47,874     881,472  

(a) Includes offices, commercial and residential premises.
(b) Included in operating income (loss).

 

14


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

 

NOTE 4: (Continued)

 

The following information provides the operating results from each business unit:

 

As of December 31, 2004

 

     Development
and sale of
properties


   

Office and

Other
non-shopping
center rental
properties (a)


    Shopping
centers


    Hotel
operations


    Others

    Total

 

Sales, leases and services

   26,960     8,862     103,620     45,304     499     185,245  

Cost of sales, leases and services

   (11,356 )   (3,816 )   (40,627 )   (24,258 )   (316 )   (80,373 )

Gross (loss) profit

   15,604     5,046     62,993     21,046     183     104,872  

Selling expenses

   (1,018 )   (418 )   (9,980 )   (5,115 )   —       (16,531 )

Administrative expenses

   (3,931 )   (3,171 )   (13,375 )   (9,423 )   —       (29,900 )

Net income in credit card trust

   —       —       882     —       —       882  
    

 

 

 

 

 

Operating income

   10,655     1,457     40,520     6,508     183     59,323  
    

 

 

 

 

 

Depreciation and amortization (b)

   130     3,261     27,792     4,600     —       35,738  
    

 

 

 

 

 

Additions of fixed assets and intangible assets (c)

   —       20,370     50,921     8,025     —       79,316  

Non-current investments in other companies (c)

   —       —       808     —       219,432     220,240  

Operating assets (c)

   343,803     364,420     1,124,780     133,035     —       1,966,038  

Non-operating assets (c)

   55,442     58,766     10,678     2,136     431,366     558,388  

Total assets (c)

   399,245     423,186     1,135,458     135,171     431,366     2,524,426  

Operating liabilities (c)

   11,040     68,129     147,915     20,313     —       247,397  

Non-operating liabilities (c)

   96,332     72,266     308,153     44,735     57,475     578,961  

Total liabilities (c)

   107,372     140,395     456,068     65,048     57,475     826,358  

(a) Includes offices, commercial and residential premises.
(b) Included in operating income.
(c) Information at June 30, 2005

 

15


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTA 5: CASH AND BANKS

 

The breakdown for this item is as follows:

 

     December 31,
2005


   June 30,
2005


Cash in local currency

   1,967    2,232

Cash in US$

   2,530    5,135

Banks in local currency

   15,697    14,998

Banks in US$

   35,548    30,702

Banks in EUR

   414    284

Special current accounts in local currency

   1,789    2,106

Foreign accounts

   11,222    42,099

Checks to be deposited

   562    688
    
  
     69,729    98,244
    
  

 

NOTE 6: MORTGAGES AND LEASES RECEIVABLE

 

The breakdown for this item is as follows:

 

     December 31, 2005

    June 30, 2005

 
     Current

    Non-
Current


    Current

    Non-
Current


 

Debtors from sale of real estate

   8,459     13,130     2,117     840  

Interest to be accrued

   (97 )   (83 )   (10 )   (5 )

Debtors from leases and credit card

   92,146     16,887     51,256     7,899  

Debtors from leases under legal proceedings

   22,878     —       22,664     —    

Debtors from sales under legal proceedings

   2,037     —       2,368     —    

Checks to be deposited

   29,523     —       20,319     —    

Related parties

   294     —       146     —    

Mortgages accounts receivable from hotel activities

   8,363     —       4,876     —    

Less:

                        

Allowance for doubtful accounts

   (461 )   —       (425 )   —    

Allowance for doubtful leases

   (39,786 )   (1,089 )   (37,830 )   (969 )
    

 

 

 

     123,356     28,845     65,481     7,765  
    

 

 

 

 

16


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 7: OTHER RECEIVABLES

 

The breakdown for this item is as follows:

 

     December 31, 2005

    June 30, 2005

 
     Current

    Non-
Current


    Current

    Non-
Current


 

Asset tax

   9,290     28,545     18,009     25,694  

Value added tax (“VAT”) receivable

   3,952     5,483     3,838     5,173  

Related parties

   3,199     47     2,055     46  

Guarantee deposits (1) (2)

   9,419     35     279     19  

Prepaid expenses

   4,148     291     6,878     315  

Guarantee of default credit (3)

   —       18,001     —       17,128  

Expenses to be recovered

   3,468     —       3,726     —    

Fund Administration

   191     —       191     —    

Advances to be rendered

   63     —       79     —    

Gross sales tax

   1,073     905     1,037     782  

Deferred income tax

   —       49,641     —       61,761  

Debtors under legal proceeding

   127     —       96     —    

Sundry debtors

   2,532     —       2,837     —    

Operating pending settlement

   113     —       269     —    

Income tax advances

   867     —       1,332     —    

Country club debtors

   412     —       412     —    

Cash reserves related to the securitization programs

   714     4,333     4,090     2,549  

Mortgages receivable under legal proceeding

   —       2,208     —       2,208  

Allowance for doubtful accounts

         (2,208 )   —       (2,208 )

Tax on personal assets to be recovered

   5,888     —       5,823     —    

Allowance for tax on personal assets

   (5,222 )   —       (5,326 )   —    

Pre-paid insurance

   192     —       52     —    

Judicial attachments (Note 26)

   861     —       861     —    

Present value – other receivables

   —       (1,204 )   —       (1,064 )

Other

   45     135     156     135  
    

 

 

 

     41,332     106,212     46,694     112,538  
    

 

 

 


(1) Includes a US$ 3 million deposit in guarantee kept in the Deustche Bank in favor of Argentimo S.A. related to an agreement entered into between Alto Palermo S.A., Argentimo S.A. and Constructora San José Argentina S.A. by which the guidelines are established for negotiating the acquisition of land to develop a commercial center and a dwelling and/or office building.
(2) Included restricted cash (see Note 16.b)
(3) See note 15 to the unaduited basic financial statements and Note 16 to the unaudited consolidated financial statements.

 

17


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 8: INVENTORIES

 

The breakdown for this item is as follows:

 

     December 31, 2005

   June 30, 2005

     Current

  

Non-

Current


   Current

  

Non-

Current


Credit from barter of “Edificios Cruceros”(1)

   12,467    —      8,141    —  

Dock 13

   1,605    —      1,605    —  

Dorrego 1916

   13    —      13    —  

Minetti “D”

   65    —      65    —  

Torres Jardín

   468    —      468    —  

V. Celina

   43    —      43    —  

Abril / Baldovinos

   7,207    1,853    7,671    2,782

San Martín de Tours

   13,558    —      11,743    —  

Credit from barter of Benavidez (Note 27)

   —      8,542    —      8,542

Torres de Abasto

   518    —      518    —  

Dique III (2)

   25,142    9,776    33,699    —  

Credit from barter of Parcel 1 c) Dique III (3)

   —      22,861    —      22,861

Torres Rosario (Note 12 (2))

   6,662    15,514    —      19,275

Other inventories

   2,139    —      1,660    —  
    
  
  
  
     69,887    58,546    65,626    53,460
    
  
  
  

(1) See note 1.5.h to the unaudited basic financial statements.
(2) Corresponds to parcel 1 e) (valued at restated cost).An option contract was signed for this plot and this option has not been exercised as of the date of issuance of these unaudited financial statements. Also, corresponds to parcel 1 d) (valued at net realizable value). A preliminary sale contract was signed for this plot. See Note 20 to the unaudited basic financial statements.
(3) Corresponds to the right to receive units to be received as consideration for the exchange of plot 1c). See Note 20 to the unaudited basic financial statements.

 

18


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 9: INVESTMENTS

 

The breakdown for this item is as follows:

 

     December 31,
2005


   June 30,
2005


Current

         

Cedro (1)

   —      5

Lebacs (1)

   —      3,445

Boden (1)

   39    39

Mortgage bonds (1)

   3,152    3,523

Bono Argentina Discount (1)

   —      1,074

IRSA I Trust Exchangeable Certificate (1)

   169    558

Time deposits and money markets

   1,511    6,039

Mutual funds (2)

   137,556    87,944

Tarshop Trust (1)

   10,310    10,634

Banco Ciudad de Bs. As. Bond (1)

   400    391

Other investments (1)

   38    38
    
  
     153,175    113,690
    
  

Non-current

         

Banco de Crédito y Securitización S.A.

   4,658    4,448

Banco Hipotecario S.A.

   240,979    213,265

IRSA Telecomunicaciones N.V.

   —      1,719

E-Commerce Latina S.A

   564    808

IRSA I Trust Exchangeable Certificate

   3,317    3,353

Tarshop Trust

   25,980    19,256

Banco Ciudad de Bs. As. Bond

   301    482

Other investments

   40    48
    
  
     275,839    243,379
    
  

Undeveloped parcels of land:

         

Dique IV

   6,559    6,490

Caballito plots of land

   19,898    19,898

Padilla 902

   89    89

Pilar

   3,408    3,408

Torres Jardín IV

   3,030    3,030

Puerto Retiro (Note 16)

   46,411    46,493

Santa María del Plata

   114,397    112,771

Pereiraola

   21,875    21,875

Air space Supermercado Coto

   11,695    11,695

Caballito

   31,065    31,065

Neuquén

   9,987    9,987

Alcorta Plaza (Note 21)

   —      18,048

Canteras Natal Crespo

   4,337    —  

Other undeveloped parcels of land

   3,378    3,378
    
  
     276,129    288,227
    
  
     551,968    531,606
    
  

(1) Not considered as cash for unaudited consolidated statements of cash flow purposes.
(2) Include Ps. 44,270 and Ps. 46,886 at December 31, 2005 and at June 30, 2005, respectively, corresponding to “Dolphin Fund PLC”, not considered as cash for consolidated statement of cash flow purposes.

Include Ps. 4,174 and Ps. 1,738 at December 31, 2005 and at June 30, 2005, respectively, corresponding to NCH Development Partner fund not considered as cash for consolidated statement of cash flow purposes.

Include Ps. 1,057 and Ps. 1,014 at December 31, 2005 and at June 30, 2005, corresponding to Gainvest funds no considered cash for consolidated statements of cash flow purposes.

 

19


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 10: FIXED ASSETS

 

The breakdown for this item is as follows:

 

    

December 31,

2005


   June 30,
2005


Hotels

         

Llao-Llao

   37,250    33,097

Intercontinental

   55,941    57,073

Libertador

   35,760    36,700
    
  
     128,951    126,870
    
  

Office buildings

         

Avda. de Mayo 595

   4,520    4,574

Avda. Madero 942

   2,380    2,401

Edificios Costeros (Dique II)

   19,198    19,358

Laminar Plaza

   30,309    30,577

Libertador 498

   42,897    43,307

Libertador 602

   2,957    2,985

Madero 1020

   1,649    1,665

Maipú 1300

   44,155    44,581

Reconquista 823

   19,167    19,355

Rivadavia 2768

   162    164

Sarmiento 517

   82    84

Suipacha 652

   11,623    11,749

Intercontinental Plaza

   66,971    67,741

Costeros Dique IV

   21,659    21,849

Bouchard 710

   71,505    72,222
    
  
     339,234    342,612
    
  

Commercial real estate

         

Alsina 934

   —      1,429

Constitución 1111

   540    545
    
  
     540    1,974
    
  

Other fixed assets

         

Abril

   1,133    1,133

Alto Palermo Park

   495    500

Thames

   3,033    3,033

Santa María del Plata

   10,513    12,109

Constitución 1159

   1,324    1,324

Other

   1,719    1,593
    
  
     18,217    19,692
    
  

Shopping Center

         

Alto Avellaneda

   94,408    98,750

Alto Palermo

   201,851    210,822

Paseo Alcorta

   64,184    65,816

Abasto

   198,873    202,776

Patio Bullrich

   112,542    115,602

Buenos Aires Design

   19,718    20,935

Alto Noa

   30,038    30,883

Alto Rosario

   80,290    79,117

Mendoza Plaza Shopping

   86,617    83,706

Advance for purchase of fixed assets (Note 33)

   16,033    —  

Other properties

   12,338    12,103

Other fixed assets

   27,732    24,970
    
  
     944,624    945,480
    
  

Total

   1,431,566    1,436,628
    
  

 

20


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 11: MORTGAGES PAYABLE

 

The breakdown for this item is as follows:

 

     December 31, 2005

   June 30, 2005

     Current

  

Non-

Current


   Current

  

Non-

Current


Mortgage payable San Martin de Tours

   3,432    —      2,935    —  

Mortgage payable Bouchard 710 (1)

   13,946    21,894    22,527    27,627
    
  
  
  
     17,378    21,894    25,462    27,627
    
  
  
  

(1) See details in Notes 6 and 12 to the unaudited basic financial statements.

 

NOTE 12: CUSTOMER ADVANCES

 

The breakdown for this item is as follows:

 

     December 31, 2005

   June 30, 2005

     Current

  

Non-

Current


   Current

  

Non-

Current


Admission rights

   22,186    30,922    18,041    26,061

Lease and service advances (1)

   12,034    13,725    10,966    13,807

Advanced payments from customers

   25,735    —      20,911    —  

Advance for the sale of a plot of land (2)

   2,112    —      1,006    —  
    
  
  
  
     62,067    44,647    50,924    39,868
    
  
  
  

1) The balance of rents and services advance payments include Ps 1,220 and Ps 5,789 current and non- current, respectively, that represent advance payments provided by Hoyts Cinema for the construction of the movie complexes of the Abasto Shopping and Centro Comercial Alto Noa. These advance payments accrue an interest equivalent to the semiannual Libo rate added 2-2.25 points. As of December 31, 2005 the semiannual Libo rate was 4.6975%. Due to an agreement between APSA and Hoyts Cinema, the amount is being applied to the accrual of the rents originated in the place used by Hoyts Cinema.
2) This is a 600 Euros advanced payment that the Company received from Villa Hermosa S.A. related to a purchase contract of a plot of land that is currently an integral part of the plot located in Rosario, in which the Company projects to build housing towers. The liabilities amount is shown net of expenses that the Company has incurred on account and order of Villa Hermosa S.A. The preliminary purchase contract referred to above was subscribed on December 9, 2005. The maximum term established to formalize the deed is March 9, 2006 (this term may be extended). The plot is valued at cost of its fair market value as conditions provided in Technical Resolution No. 17 are complied with.

 

21


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 13: SHORT AND LONG - TERM DEBT

 

The breakdown for this item is as follows:

 

     December 31, 2005

   June 30, 2005

     Current

  

Non-

Current


   Current

  

Non-

Current


APSA Convertible Notes (1)

   47,111    —      —      44,821

APSA Convertible Notes - Accrued interest (1)

   2,131    —      2,016    —  

Bank loans (2)

   94,089    60,010    77,182    82,218

Bank loans - Accrued interest (2)

   2,840    6,926    1,630    5,987

IRSA Convertible Notes (3)

   —      172,188    —      168,059

IRSA Convertible Notes - Interest

   1,766    —      1,726    —  

Negotiable obligations 2009 - principal amount (4)

   11,334    77,214    10,792    78,917

Negotiable obligations 2009 - accrued interest (4)

   722    11,279    572    9,753
    
  
  
  
     159,993    327,617    93,918    389,755
    
  
  
  

1) Corresponds to the outstanding balance of Negotiable Obligations convertible into shares (CNB) issued originally by APSA for an outstanding amount of US$ 50 million, as detailed in Note 23 to the unaudited consolidated financial statements, net of the CNB underwritten by the Company and net of fees and expenses related to issue of debt to be accrued.
2) The outstanding balance at December 31, 2005 includes mainly the following loans:

 

  (a) Unsecured loan expiring in 2009 as set out in Note 7 to the unaudited basic financial statements amounted to Ps. 54,483 (Ps. 55,198 at June 30, 2005).
  (b) US$ 11 million loan granted by Deutsch Bank to APSA on March 4, 2005 with installments of principal and interest amounted to US$ 5 million falling due as from April 4, 2005 and amounted to US$ 3 million each one, falling due on February 1, 2006 and on August 1, 2006 respectively. The loan accrues annual interest equivalent to LIBOR plus 3.25%. On April 4, 2005 APSA paid the first principal installment plus accrued interest and after December 31, 2005, on February 1st; 2006 paid the second principal installment.
  (c) On April 5, 2005 APSA accepted a syndicated loan from Banco Río de la Plata S.A. and Bank Boston N.A. amounting to Ps. 50 million, payable in 4 equal and consecutive semiannual installments. The final due date of the transaction falls on April 5, 2007. During the first year this loan will accrue interest at a fixed interest rate of 7.875 % and during the second year, will accrue interest at the Central Bank survey rate plus 3 %. The terms of this loan require APSA to maintain certain financial ratios and conditions, and certain indicators and levels of indebtedness. The proceeds from this loan were used to settle the outstanding balance, amounting to Ps. 48.4 million, of Negotiable Obligations originally issued for an amount of Ps. 85.0 million. On October 5, 2005 the first capital installment of $ 12.5 million was cancelled as well as the second installment of interest of the loan, whith funds that principally come from the dividends that Shopping Alto Palermo S.A.(APSA Subsidiary) approved on a timely basis. On January 5, 2006, APSA paid the third principal installment plus accrued interest.
  (d) Hotels Argentinos S.A. mortgage loan amounting to US$ 8,000. See Note 16.
  (e) Other loans and bank overdrafts amounting to Ps. 19,617.
3) Corresponds to the issue of Convertible Negotiable Bonds of the Company for a total value of US$ 100 million as set forth in Notes 7 and 13 to the unaudited basic financial statements.
4) Corresponds to the issue of Negotiable Bonds secured with certain Company assets maturing in 2009, as detailed in Note 7 and 12 b. to the unaudited basic financial statements.

 

22


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 14: OTHER LIABILITIES

 

The breakdown for this item is as follows:

 

     December 31, 2005

    June 30, 2005

 
     Current

    Non-current

    Current

    Non-current

 

Seller Financings (1)

   12,222     —       11,348     5,030  

Dividends payable

   39     —       39     —    

Related parties

   5,130     1,814     2,829     1,732  

Guarantee deposits

   1,669     2,230     924     2,787  

Provisions for contingencies (2)

   7,751     10,912     9,776     11,027  

Directors’ fees provision

   6,443     —       10,379     —    

Directors’ fees advances

   (108 )   —       (3,327 )   —    

Rebilled condominium expenses

   385     —       475     —    

Directors’ guarantee deposits

   —       8     —       8  

Sundry creditors

   824     —       39     —    

Fund Administration

   636     —       636     —    

Pending settlements for sales of plots

   138     —       57     —    

Contributed leasehold improvements to be accrued and unrealized gains (Note 30)

   526     11,210     635     13,818  

Donations payable

   3,960     —       3,960     —    

Present value – other liabilities

   —       (3 )   —       (4 )

Trust accounts payable

   283     —       283     —    

Other

   1,177     141     1,051     12  
    

 

 

 

     41,075     26,312     39,104     34,410  
    

 

 

 


(1) The balances as of December 31, 2005 include:

 

  a. Ps. 5,928 relating to the financing of the acquisition of Shopping Neuquén S.A. shares made by APSA on July 6, 1999 (Ps. 3,265 of principal and Ps. 2,663 of C.E.R.). This loan accrues interest equivalent to LIBOR for six months. At December 31, 2005 LIBO rate for six months was 3.25%,
  b. Ps. 5,133 maturing on September 29, 2006 corresponding to the financed acquisition of Mendoza Plaza Shopping S.A (Former Pérez Cuesta S.A.C.I.) shares (See Note 28); and
  c. Ps. 181 related to the acquisition of 50% share of Conil S.A.
(2) The Company has recorder provisions in order to face up to probable contingent claims, and according to estimates developed by Company’s legal counsels, such provisions would cover loss contingencies and related fees regarding to such claims. The amount of such provisions is based on management’s assessment and the considerations of legal counsel’s opinion regarding the matters.

 

23


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 15: OTHER INCOME AND EXPENSES, NET

 

The breakdown for this item is as follows:

 

    

December 31,

2005


   

December 31,

2004


 

Other income:

            

Recovery of allowances

   6     223  

Accelerated realized earnings (Note 30)

   2,428     —    

Others

   422     984  
    

 

     2,856     1,207  
    

 

Other expenses:

            

Unrecoverable VAT receivable

   (643 )   (485 )

Donations

   (314 )   (133 )

Loss from the sale of fixed assets

   —       (35 )

Lawsuits contingencies

   (403 )   (516 )

Debit and credit tax

   (442 )   (402 )

Tax on personal assets

   (3,384 )   (4,528 )

Allowance for doubtful accounts

   (1,614 )   —    

Other

   (1,049 )   (47 )
    

 

     (7,849 )   (6,146 )
    

 

Other income and expenses, net

   (4,993 )   (4,939 )
    

 

 

NOTE 16: RESTRICTED ASSETS

 

Puerto Retiro S.A.

 

On April 18, 2000, Puerto Retiro S.A. (indirect subsidiary of The Company) was notified of a filing made by the National Government, through the Ministry of Defense, to extend the petition in bankruptcy of Inversora Dársena Norte S.A. (Indarsa) to Puerto Retiro S.A. Concurrently with the complaint, at the request of plaintiff, the bankruptcy court granted an order restraining the ability of Puerto Retiro S.A. to sell or dispose in any manner the real estate property near Puerto Madero denominated “Planta 1” which had been acquired from Tandanor S.A. in June 1993.

 

Indarsa had acquired 90% of the capital stock of Tandanor, a formerly estate owned company privatized in 1991, engaged in the shipyard industry.

 

Indarsa did not comply with the payment of the outstanding price for the acquisition of the stock of Tandanor, and therefore the Ministry of Defense requested the bankruptcy of Indarsa, pursuing to extend the bankruptcy to Puerto Retiro S.A..

 

The legal proceedings have practically reached the end of the time allowed to produce evidence. Puerto Retiro S.A. contested the complaint and appealed the provisional remedy, which was dismissed on December 14, 2000. The next steps will be the allegations and the handing down of the first instance sentence.

 

Management and the legal counsels of Puerto Retiro S.A. believe that the extension of the bankruptcy will be dismissed by the Court.

 

24


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 16: (Continued)

 

Hoteles Argentinos S.A. mortgage loan

 

The Extraordinary Shareholders’ Meeting of Hoteles Argentinos S.A. (subsidiary company) held on January 5, 2001 approved taking a long-term mortgage loan from Bank Boston N.A. for a total amount of US$ 12,000 to be used to refinance existing debts. The term of the loan was agreed at 60 months payable in 19 equal and quarterly installments of US$ 300 and one final payment of US$ 6,300. The agreement was signed on January 26, 2001.

 

Interest payments must be paid quarterly in arrears at an annual interest rate equivalent to LIBO for 12 months loans plus the applicable mark-up as per the contract, which consists of a variable interest rate applicable in the debt´s interest payment period that as of December 31, 2005, was 5.92125%.

 

The guarantee granted was a senior mortgage on a property owned by Hoteles Argentinos S.A., which houses the Hotel Sheraton Libertador Buenos Aires. As a result of the economic situation of the country, the lack of credit and the crisis of the Argentine financial system, principal installments falling due as from January 26, 2002 and the interest installments falling due as from July 29, 2002, amounting to US$ 6,681, were not paid by Hoteles Argentinos S.A. As failure to pay the installments when due entitles the creditors to require acceleration of principal and interest maturities, the loan has been classified and shown under short – term debt. On March 5, 2004, BankBoston N.A. formally notified Hoteles Argentinos S.A. that as from March 10, 2004 it assigned to Marathon Master Fund Ltd., domiciled at 461 Fifth Avenue, 10th floor, New York, NY 10017, USA, all the rights and obligations arising from the loan agreement entered into on January 26, 2001 between Hoteles Argentinos S.A. as borrower and BankBoston N.A., as lender, together with all the changes, guarantees and insurance policies related to that contract.

 

Consequently, all pending obligations of Hoteles Argentinos S.A. must be fulfilled in favor of the assignee, Marathon Master Fund Ltd.

 

On December 16, 2004 Ritelco S.A. purchased the loan of US$ 12,951 that controlled subsidiary (80%) Hoteles Argentinos S.A. owed Marathon Master Fund, Ltd. for US$ 7,925.

 

On March 23, 2005 Ritelco S.A. sold to CSFB the loan agreement for US$ 8 million in cash and the Company entered into an agreement with CSFB pursuant to which, among other things, (a) the Company guarantees the payment of the debt owed by HASA, (b) HASA must present a restructuring plan of the loan prior to September 15, 2005, and (c) in the event of non-compliance the Company shall repurchase the loan agreement for US$ 8,000. As guarantee for this transaction, the Company made a payment of US$ 2,000 to CSFB which is disclosed as a collateral deposit within “Other receivables and prepaid expenses, net” in the accompanying consolidated balance sheet. The loan is collateralized by real estate properties with a net book value of Ps. 32,1 million at June 30, 2005.

 

25


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 16: (Continued)

 

Hoteles Argentinos S.A. has initiated the restructuring process and refinancing of its debt, for which it should present a restructuring plan of the total debt prior to March 15, 2006, which should expired on March 23, 2009 (due date for the refinancing).

 

Alto Palermo Group - Restricted assets.

 

  a) Other current liabilities include Shopping Neuquén S.A. liability amounting to Ps. 42, corresponding to a mortgage set up on acquired land for Ps. 3,314.

 

  b) At December 31, 2005, under other current receivables, the Company discloses funds amounting to Ps. 108 restricted by the National Labor Court of First Instance No. 40 Unique Secretary in relation to the case “Del Valle Soria, Delicia against New Shopping S.A.” claiming unfair dismissal.

 

  c) As of December 31, 2005, non current investments include Ps 13,778 Emprendimiento Recoleta S.A. which are pledged.

 

NOTE 17: TARSHOP S.A. CREDIT CARD RECEIVABLE SECURITIZACION

 

The Company has ongoing revolving period securitization programs through which Tarshop S.A., a majority-owned subsidiary of APSA, transfers a portion of its customer credit card receivable balances to trusts that issues certificates to public and private investors.

 

Under the securitization programs, Trusts may issue two types of certificates representing undivided interests in Trusts - Títulos de Deuda Fiduciaria (“TDF”) and Certificados de Participación (“CP”), which represent debt, and equity certificates, respectively. Interest and principal services are paid periodically to the TDF holders throughout the life of the security. CPs are subordinated securities which entitle the CP holders to share pro rata in the cash flows of the securitized credit card receivables, after principal and interest on the TDFs and other fees and expenses have been paid. During the revolving period no payments are made to TDF and CP holders. Principal collections of the underlying financial assets are used by the trust to acquire additional credit card receivables throughout the revolving period. Once the revolving period ends, a period of liquidation occurs during which: (i) no further assets are purchased and (ii) all cash collections are used to fulfill the TDF service requirements and (iii) the remaining proceeds are used to fulfill the CPs service requirements.

 

26


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 17: (Continued)

 

In consideration of the receivables transferred to the trusts, which have been eliminated from the Company’s balance sheet, Tarshop received cash (arising from the placement of the debt securities by the trusts) and the certificates issued by the trusts. The latter are recorded at their equity values at the closing of the period on the basis of the financial statements issued by the trusts.

 

NOTE 18: SALE IN OWNERSHIP OF BANCO HIPOTECARIO S.A. AMONG SUBSIDIARIES

 

On August 9, 2005 Ritelco S.A. sold 335,893 shares of Banco Hipotecario S.A. to Buenos Aires Trade and Finance Center S.A. at that moment (100% subsidiary of the Company) in the total amount of US$ 1,536 (equivalent to market value of US$ 4,57 per share). See Note 18 to the unaudited basic financial statements in connection with the sale of the interest in Banco Hipotecario S.A. made by IRSA to Buenos Aires Trade & Finance Center S.A.

 

As such transactions were made among subsidiaries, in which IRSA holds 100% interest, they did not modify the shareholding and did not affect the unaudited consolidated financial statements.

 

As of December 31, 2005, total shareholding amounted to 17,641,015.

 

NOTA 19: INVESTMENT IN IRSA TELECOMUNICACIONES N.V. (ITNV)

 

At June 30, 2005, Ritelco held an investment in ITNV representing 49.36% of its common shares. Ritelco had discontinued in prior years the application of the equity method for valuing this investment because there were mandatorily redeemable preferred shares issued by ITNV, as Ritelco had not secured ITNV obligations, nor had it agreed to provide financial support to that company. For this reason, the investment in ITNV was valued at zero.

 

On August 19, 2005, a share purchase agreement was entered into by and between ITNV, Ritelco S.A. and Dolphin Fund Plc (another shareholder of ITNV) whereby ITNV acquired all the common shares held by those shareholders (4,106,000 and 1,675,000 shares, respectively) for US$ 0.1470333852 per share. The amount of this transaction is US$ 850, of which US$ 604 correspond to Ritelco S.A.

 

Taking into account that the above-mentioned transaction occurred subsequent to year-end, but before the issuance of the annual financial statements, Ritelco took up as of June 30, 2005 the investment in ITNV at its equity value up to the limit of its recoverable value. Consequently, Ritelco recorded an income of US$ 604 as of June 30, 2005.

 

27


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 20: MORTGAGE RECEIVABLE SECURITIZATION ORIGINATED BY IRSA INVERSIONES Y REPRESENTACIONES SOCIEDAD ANONIMA (IRSA), INVERSORA BOLIVAR S.A. AND BALDOVINOS S.A.

 

The Board of Directors of The Company, in the meeting held on November 2, 2001, authorized the setting up of a financial trust for the securitization of Company receivables. The trust program for issuing participation certificates, under the terms of Law No. 24,441, was approved by the National Securities Commission by means of Resolution No. 13,040, dated October 14, 1999, as regards the program and in particular as regards the Trust called IRSA I following a decision of the Board of Directors dated December 14, 2001.

 

On December 17, 2001, The Company, Inversora Bolívar S.A. and Baldovinos S.A. (indirect subsidiaries )(hereinafter the “Trustors”) and Banco Sudameris Argentina S.A. (hereinafter the “Trustee”) agreed to set up the IRSA I Financial Trust under the Global Program for the Issuance of FIDENS Trust Values, pursuant to the contract entered into on November 2, 2001.

 

Under the above-mentioned program, the trustors have sold their personal and real estate receivables, secured with mortgages or arising from bills of sale with the possession of the related properties, for the total amount of US$ 26,586 to the Trustee, in exchange for cash and a part of the issuance by the Trustee of Participation Certificates. The different types of Participation Certificates issued by the Trustee are set out as follows:

 

    Class A Participation Certificates (“CPA”): Nominal value of US$ 13,300 with a 15% fixed annual nominal yield, with monthly Service payments due on the 15th of each month or on the immediately following business day. These certificates grant the right to collect the following Services: (a) a fixed yield calculated on the Class’ principal balance, with monthly capitalization, payable monthly as from the total settlement of the CPAs, and (b) an amortization.

 

    Class B Participation Certificates (“CPB”): Nominal value of US$ 1,000 with a 15.50% fixed annual, nominal yield, with monthly Service payments due on the 15th of each month or on the immediately following business day. These certificates grant the right to collect the following Services: (a) a fixed yield calculated on the Class’ principal balance, with monthly capitalization, payable monthly as from the total settlement of the CPAs, and (b) an amortization equivalent to the sums paid as from the Last Service Payment Date on which the total settlement of the CPA Certificates may have taken place, net of their fixed yield.

 

    Class C Participation Certificates (“CPC”): Nominal value of US$ 1,600 with a 16% fixed annual nominal yield, with monthly Service payments due on the 15th of each month or on the immediately following business day. These certificates grant the right to collect the following Services: (a) a fixed yield calculated on the Class’ principal balance, with monthly capitalization, payable monthly as from the total settlement of the CPBs, and (b)

 

28


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 20: (Continued)

 

an amortization equivalent to the sums paid as from the Last Service Payment Date on which the total settlement of the CPBs may have taken place, net of their fixed yield. The fixed yield will accrue as from the Cut-Off Date and will be capitalized on a monthly basis.

 

    Class D Participation Certificates (“CPD”): Nominal Value of US$ 10,686. These grant the right to collect monthly sums arising from the Cash Flows, net of the contributions made to the Expense Fund, once the remaining classes have been fully settled.

 

The period for placing the Participation Certificates was from December 27, 2001 to January 15, 2002.

 

Pursuant to Decree No. 214/02, receivables and debts in U.S. dollars in the Argentine financial system as of January 6, 2002, were converted to pesos at the rate of exchange of Ps. 1 per US$ 1 and are adjusted by a reference stabilization index (CER) / coefficient of salary fluctuation (CVS).

 

On July 21, 2003 an amendment was signed to the trust contract by which, among other conditions, a system of proportional adjustment to the Participation Certificates was established to recognize the CER and CVS, and also nominal value of the Participation Certificates Class D was modified. New nominal value amounted to Ps. 10,321.

 

At December 31, 2005, the value of Class D Participation Certificates amounted to Ps. 2,904 in IRSA, Ps. 463 in Inversora Bolívar S.A., and Ps. 119 in Baldovinos S.A.. Class A, B, and C Certificates have been totally amortized at the end of the period.

 

NOTE 21: SALE OF THE ALCORTA PLAZA PLOT

 

On December 22, 2005, Alto Palermo S.A. (APSA) subscribed a preliminary purchase contract with possession, by which APSA sold to RAGHSA S.A. the plot denominated Alcorta Plaza for a total price of US$ 7.7 million. Payment terms and conditions were as follows:

 

  - US$ 1,925 with the preliminary purchase contract.

 

  - US$ 1,925 on March 30, 2006 (day in which the deed for final transfer will be signed).

 

  - US$ 1,925 on March 30, 2007 and US$ 1,925 on March 30, 2008.

 

A first preference mortgage guarantee will be furnished on certain units to be used for offices and garage of the building owned by RAGHSA S.A., located at San Martín 338, 344, 350 and 360, and Florida 343 and 347 of the City of Buenos Aires. The amount of the mortgage was US$ 4,374.

 

29


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 22: DERIVATIVE INSTRUMENTS

 

Interest rate swaps

 

Alto Palermo S.A. (APSA) has used certain financial instruments to reduce its financing costs. Major financing institutions have been the counterparties of such instruments. APSA has not emitted derivative instruments with the objective of selling and purchasing. APSA managed the risk of possible counterparties’ inability to fulfill instrument clauses.

 

In order to minimize its financing costs, the Company entered into an interest rate swap agreement to effectively convert a portion of its peso-denominated fixed-rate debt to dollar-denominated floating rate debt.

 

During the period ended December 31, 2004 related with this contract, the company recorded profits amounting to Ps. 4.09 million. This contract expired on 4 April, 2005.

 

Options and future contracts to purchase metals

 

During the six-month period ended December 31, 2005, Ritelco S.A. entered into future contracts for the purchase of silver, and launched call options in Euros. In accordance with its risk management policies, Ritelco S.A. uses future metal contracts for speculative purposes.

 

As of December 31, 2005, the Company maintained eight contracts sold of puts in Euros due in March 2006 in an amount of US$ 1,235 per unit. The Company collected a US$ 18,800 premium for such contracts. At the same date, the price of such contracts amounted to US$ 21,700. To guarantee such contracts, the Company has deposits for US$ 57,449 (equivalent to Ps 177,871). The difference between market value and amounts agreed for the financial instruments outstanding as of December 31, 2005 is (US$ 2,900) (equivalent to Ps. 8,677).

 

The gain recorded during the six-month period ended December 31, 2005 amounted to US$ 552,806 (equivalent to Ps 1,625,924).

 

NOTE 23: ALTO PALERMO - ISSUANCE OF NEGOTIABLE OBLIGATIONS CONVERTIBLE INTO COMMON SHARES

 

On July 19, 2002, Alto Palermo S.A. issued Series I of Negotiable Obligations up to US$ 50,000 convertible into common shares, par value of Ps. 0.10 each.

 

After the end of the period granted to exercise the accretion right, the Negotiable Obligations convertible into shares for US$ 50,000 were fully subscribed and paid-up.

 

This issuance was resolved at the Ordinary and Extraordinary Meeting of Shareholders held on December 4, 2001, approved by the National Securities Commission Resolution No. 14,196 dated March 15, 2002 and authorized to list for trading on the Buenos Aires Stock Exchange on July 8, 2002.

 

30


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 23: (Continued)

 

Main issue terms and conditions of the Convertible Negotiable Obligations are as follows:

 

  - Issue currency: US dollars.

 

  - Due date: July 19, 2006.

 

  - Interest: at a fixed nominal rate of 10% per annum. Interest is payable semi-annually.

 

  - Payment currency: US dollars or its equivalent in pesos.

 

  - Conversion right: the notes can be converted at any time at the option of each holder into ordinary shares at a conversion price equivalent to the higher of the result from dividing the nominal value of the Company’s shares (Ps. 0.1) by the exchange rate and US$ 0.0324, which means that each Note is potentially exchangeable for 30.864 shares of Ps. 0.1 par value each.

 

  - Right to collect dividends: the shares underlying the conversion of the negotiable obligations will be entitled to the same right to collect any dividends to be declared after the conversion as the shares outstanding at the time of the conversion.

 

The Convertible Negotiable Obligations were paid in cash or through the exchange of liabilities due from APSA at the time of the subscription.

 

APSA used the proceeds obtained from the offering of securities to the payment of expenses and fees relating to issuing and placement of convertible negotiable obligations, payment of liabilities with shareholders and repurchase of negotiable obligations Class A-2 and B-2 the latter belong to its subsidiary Shopping Alto Palermo S.A., thus fulfilling the plan for allocation of funds duly presented to the National Securities Commission.

 

At December 31, 2005, certain holders of Negotiable Obligations convertible into APSA common shares, have exercised their right to convert them for a total amount of US$ 2.72 million. As of December 31, 2005, the outstanding balance APSA Convertible Negotiable Obligations amounted to US$ 47.28 million of which US$ 31.7 million correspond to IRSA’s holding which is eliminated in consolidation process.

 

With respect to the maturity to become effective in July 2006 of these Negotiable Obligations and whose principal holders are Company shareholders, which is currently evaluating different alternatives should the minority shareholders decide not to exercise their right to convert the negotiable obligations at maturity.

 

31


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 24: ALTO PALERMO - OPTIONS GRANTED IN RELATED COMPANIES

 

E-Commerce Latina S.A. has granted Consultores Internet Managers Ltd., a Cayman Islands’ corporation created to act on behalf of Altocity.com’s management and represented by an independent attorney-in-fact, an irrevocable option to purchase Class B shares of Altocity.com S.A. representing 15% of the latter’s capital, for an eight-year period beginning on February 26, 2000 at a price equal to the present and future contributions to Altocity.com S.A. plus a rate of 14% per year, capitalizable annually.

 

NOTE 25: EARNINGS PER SHARE

 

Below is a reconciliation between the weighted-average number of common shares outstanding and the diluted weighted-average number of common shares. The latter has been determined considering the number of additional common shares that would have been outstanding if the holders had exercised their right to convert the convertible negotiable obligations held by them into common shares, up to nominal amount of US$ 100,000, described in Note 13 to the unaudited basic financial statements.

 

In thousands:

 

     December 31,
2005


   December 31,
2004


Weighted - average outstanding shares

   363,821    253,758

Conversion of negotiable obligations

   209,380    315,726

Weighted - average diluted common shares

   573,201    569,484

 

Below is a reconciliation between net income of the period and net income used as a basis for the calculation of the diluted earnings per share:

 

     December 31,
2005


   December 31,
2004


Net income for calculation of basic earnings per share

   28,986    56,760

Exchange difference

   8,244    1,805

Interest

   6,742    10,230

Income tax

   —      —  
    
  

Net income for calculation of diluted earnings per share

   43,792    68,795
    
  

Net basic earnings per share

   0.080    0.224

Net diluted earnings per share

   0.077    0.121

 

32


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 26: PROVISION FOR UNEXPIRED CLAIMS AGAINST LLAO LLAO HOLDING S.A.

 

The company Llao Llao Holding S.A. (in the process of dissolution due to merger with IRSA Inversiones y Representaciones Sociedad Anónima), predecessor of Llao Llao Resorts S.A. in the operation of the hotel complex “Hotel Llao Llao”, which was awarded by Resolution No. 1/91 issued by the National Parks Administration, was sued in 1997 by that Administration to obtain collection of the unpaid balance of the additional sale price, in Argentine external debt securities amounting to US$ 2,870. A ruling of the court of original jurisdiction sustained the claim. That ruling was appealed, and the Court of Appeals confirmed the judgment of the court of original jurisdiction, demanding payment from the company of the mentioned amount in Argentine external debt securities available at the date of the ruling, plus interest accrued through payment, and compensatory and punitive interest and lawyers’ fees.

 

The unpaid balance approved in the court records, carried out by the plaintiff as of March 31, 2001, includes face value bonds of US$ 4,127, plus compensatory and punitive interest, payable in cash, in a total amount of US$ 3,800.

 

On March 2, 2004, the Company made a deposit of Ps. 7,191 in Banco de la Ciudad de Buenos Aires in favor of the National Parks Administration and a transfer of Argentine external debt securities class FRB - FRB L+13/16 2005 for a total nominal value of US$ 4,127, equivalent to Ps. 1,964. The total amount settled on that date was Ps. 9,155.

 

The intervening court served notice to the plaintiff of payment made, and on June 30, 2004 the plaintiff presented a writing rejecting that payment, considering it partial settlement of the debt arising from the firm judgement filed in the records of the case, and requested the setting up of a time deposit with the funds paid, automatically renewable every thirty days, until final payment of the total debt.

 

The Court resolved the matter by considering notice to have been served; as regards the amount due, the plaintiff must conform the claim to current regulations. Until final resolution of the matter, Banco de la Ciudad de Buenos Aires was instructed to appropriate the funds to a renewable time deposit.

 

A report of the legal advisors states that the balance remains unpaid and outlines that the Company has deposited with the court the debt titles determined in the unpaid balance, and an amount in cash of Ps. 7,191, whereas the unpaid balance approved in the court records was US$ 3,780.

 

In line with the matters reported by the lawyers in respect of this suit, the Company management recorded a reserve for an amount Ps. 4,208 as of December 31, 2005, which was determined according to the difference between the amount claimed for compensatory and punitive interest of US$ 3,800 and the amount deposited in the court of Ps. 7,191.

 

The plaintiff’s lawyers (five complainants) filed a motion in relation to their fees in the case, as they understood that the amount agreed should have been paid in U.S. dollars and not in

 

33


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 26: (Continued)

 

pesos, estimating the difference, in comparison with the amount already paid, in US$ 384. In a provisional remedy, due to the unpaid balance carried out in the court records under the claims of two of the lawyers, an order was issued to attach the Company’s current accounts, which occurred in March 2005 in the amount of Ps. 788. As of December 31, 2005, such attached funds amounts to Ps. 861.

 

The Company legal advisors challenged the unpaid balance carried out in the court records based on several reasons (payments performed prior to the pesification, unlawful and exorbitant interest, etc.). The Company is currently awaiting the resolution of the challenges submitted by means of request. In accordance with the probable contingency reported by the lawyers as of December 31, 2005, the Company management has reserved the amount of Ps. 1,890.

 

NOTE 27: OPTION FOR THE ACQUISITION OF BENAVIDEZ

 

On December 3, 2003, Inversora Bolívar S.A. (indirect subsidary companies) and Desarrolladora El Encuentro S.A. (DEESA) signed a revocable option agreement for the acquisition of real property, whereby Inversora Bolívar S.A. granted DEESA an option to acquire land in Benavídez.

 

In March 2004, DEESA notified Inversora Bolívar S.A. and the latter accepted the exercise of the mentioned option. On May 21, 2004 an exchange deed was signed whereby DEESA agreed to pay US$ 3,980 to Inversora Bolívar S.A., of which US$ 980 were paid during the previous quarter and the balance of US$ 3,000 will be paid through the exchange of 110 residential plots already chosen and identified in the option contract mentioned in the first paragraph of this note. Furthermore, through the same act, DEESA set up a first mortgage in favor of Inversora Bolívar S.A. on real property amounting to US$ 3,000 in guarantee of compliance with the operation and delivered US$ 500 to Inversora Bolívar S.A. corresponding to a deposit in guarantee of performance on the obligations undertaken. This balance will not accrue interest in favor of DEESA, and will be returned as follows: 50% at the time of certification of 50 % of the progress of work and the remaining upon certification of 90% of work progress.

 

NOTE 28: ACQUISITION OF SHARES IN MENDOZA PLAZA SHOPPING (Former Pérez Cuesta S.A.C.I.)

 

On September 29, 2004, Alto Palermo S.A. (APSA) entered into a purchase-sale contract covering 49.9% of the capital stock of Mendoza Plaza Shopping S.A. (Former Pérez Cuesta S.A.C.I.) for US$ 5.3 million, which of US$ 1.77 million each was paid on December 2, 2004 from the balance of acquisition price, US$ 1.77 million was paid on September 29, 2005 and the remaining balance will be paid in September 29, 2006.

 

34


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 28: (Continued)

 

Through this acquisition, APSA became holder of 68.8% of the capital stock of the above company, the main activity of which is the operation of the Mendoza Plaza Shopping center in the city of Guaymallen, Mendoza.

 

The operation was notified to the National Commission for the Defense of Competition in compliance with the regulations of the Ministry of Economy, having been approved by that Commission on November 17, 2004.

 

On December 2, 2004 a final purchase agreement was signed, the shares were transferred and a extraordinary shareholders’ meetings was held, which decided the amendment of the by-laws to change the corporate name from Pérez Cuesta S.A.C.I. to Mendoza Plaza Shopping S.A..

 

At March 31, 2005 the deed implementing the changes in the Company’s by-laws had been signed before Public Notary; this amendment was approved by the enforcement agencies as of June 30, 2005.

 

Additionally, during the fiscal year ended on of June, 30, 2005, APSA entered into the following contracts:

 

    Put option with Banco de Chile, whereby the latter was entitled, although not obliged, to assign a mortgage loan agreement to APSA originally granted to Mendoza Plaza Shopping S.A. (Former to Pérez Cuesta S.A.C.I.) amounting to US$ 15.5 million and a credit line fully disbursed to that company amounting to US$ 2.5 million; Mendoza Plaza Shopping S.A. (Former Pérez Cuesta S.A.C.I.) had failed to comply with its payment obligations. The loans were secured by the assignment in guarantee of rental payments to be made by Falabella S.A. to Mendoza Plaza Shopping S.A. (Former Pérez Cuesta S.A.C.I.).

 

The documentation was notarized on March 30, 2005 by which Banco de Chile transferred all the mortgage rights to APSA and the latter acquired the credit for US$ 8.5 million.

 

    Call option with HSBC Bank Argentina S.A., whereby APSA was entitled, although not obliged, to acquire, and HSBC Bank Argentina S.A. assumed an irrevocable obligation to transfer, a loan agreement originally granted to Mendoza Plaza Shopping S.A. (Former Pérez Cuesta S.A.C.I.) amounting to US$ 7.0 million which the latter failed to pay. The loan was secured through the assignment in guarantee of rental payments to be made by Angulo Hermanos S.A. and Garbarino S.A.

 

On March 29, 2005 APSA transferred the purchase option entered into with HSBC Bank Argentina S.A. to Mendoza Plaza Shopping S.A. (Former Pérez Cuesta S.A.C.I.) for the same value as originally agreed and on the same day Mendoza Plaza Shopping S.A. (Former Pérez Cuesta S.A.C.I.) exercised the option, paying Ps. 6.1 million for the settlement of the loan, (corresponding to the exercise price of Ps. 7.2 million, net of the premium paid of Ps. 0.7 million and rental fees collected by HSBC Bank Argentina S.A. amounting to Ps. 0.4 million).

 

35


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 28: (Continued)

 

    Agreement with Inversiones Falabella Argentina S.A. establishing as the following:

 

  1. Capitalization terms were agreed in the event that APSA or one of its subsidiaries is assigned the loan from Banco de Chile or other bank loan and propose its capitalization through APSA’s contributions.

 

  2. Upon maturity of the lease agreement currently in force between Mendoza Plaza Shopping S.A. (Former Pérez Cuesta S.A.C.I.) and Inversiones Falabella, APSA will provide for the granting of an option to the latter for the renewal of the contract under the same terms as the current contract, with certain changes expressly established in the contract in force.

 

  3. In its capacity as surety, APSA will ensure payment by Mendoza Plaza Shopping S.A. (Former Pérez Cuesta S.A.C.I.) to Falabella S.A. of the loan held by the former amounting to US$ 1.05 million, under the terms established in the contract.

 

  4. Inversiones Falabella Argentina S.A. will have an irrevocable right to sell its shares in Mendoza Plaza Shopping S.A. (Former Pérez Cuesta S.A.C.I.) (put option) to APSA, which may be exercised until the last business day of October 2008, for a total consideration of US$ 3 million according to the conditions expressly established in the contract.

 

The Extraordinary Shareholders’ Meeting of Mendoza Plaza Shopping S.A. (Former Pérez Cuesta S.A.C.I.) was held on May 31, 2005, in which the following issues were unanimously decided:

 

  Approve a due bill agreement that Mendoza Plaza Shopping S.A. (Former Pérez Cuesta S.A.C.I.) had with the Company in a total amount of Ps. 36,058 resulting from the payments of the above-mentioned agreements.

 

  Approve the Alto Palermo S.A. (APSA) request that such loans be considered as irrevocable contributions to account of future capital increases.

 

  Approve the capitalization of the irrevocable contributions account for Ps. 36,058. Through such capitalization of irrevocable contributions, the Company increases its holds to 85.40% of the shareholding of Mendoza Plaza Shopping.

 

36


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 29: OPENING OF ALTO ROSARIO SHOPPING

 

On November 9, 2004 APSA inaugurated a new shopping center, Alto Rosario Shopping, in the city of Rosario, Province of Santa Fe.

 

NOTE 30: CONTRIBUTED LEASEHOLD IMPROVEMENT AND UNREALIZED GAINS

 

Operadora de Estaciones de Servicios S.A. (O.P.E.S.S.A.) made leasehold improvements on Mendoza Plaza Shopping S.A’s. (Former Pérez Cuesta S.A.C.I.) property, which were capitalized as fixed assets in Mendoza Plaza Shopping S.A’s. (Former Pérez Cuesta S.A.C.I.), recognizing the related gain over the term of the contract. At period end, the amount of Ps. 250 was pending of accrual.

 

In March 1996 Village Cinema S.A. opened ten theatres in the multiplex cinema system, with an approximate surface of 4,100 sq. m. This improvement of a building of Mendoza Plaza Shopping . (Former Pérez Cuesta S.A.C.I.) was capitalized as a fixed asset, with a balancing entry as unrealized gains, recognizing the depreciation charges and the profits over a 50-year period. At period end, the amount of Ps. 10,902 was pending of accrual.

 

Also, gains to be accrued related to the construction of installations by a lessee in the Abasto Shopping Center area, are included. APSA has recorded such installations as fixed assets based on the construction costs with the liability. Improvements by third parties are depreciated in net income accounts during the term of the rental. Such net depreciation of the improvement by third parties was not significant during the six-month periods ended December 31, 2005 and 2004.

 

On February 2, 1999 Mendoza Plaza Shopping S.A’s. (Former Pérez Cuesta S.A.C.I.) entered into a contract with Riocruz S.C.S. (C&A Shop), granting the latter a mutual right of way in perpetuity, for valuable consideration for the first ten years and subsequently free of charge. The price agreed for this easement is US$ 2,926,200 which was accrued over the amortization period of the property, as from April 1999, date on which it was registered with the Real Estate Record Office. On September 16, 2005 Mendoza Plaza Shopping S.A.(Former Pérez Cuesta S.A.C.I) acquired the real estate that belonged to Riocruz S.C.S. (C & A Shop) and the easement right was left ineffective. Therefore, Mendoza Plaza Shopping S.A.(Former Pérez Cuesta S.A.C.I) reflected for this operation an income of $2,428, which is shown in “Other income and expenses, net” of the statement of income.

 

NOTE 31: PROPOSAL TO TRANSFER THE MANAGEMENT OF ABRIL

 

In January 2006, the Company together with Inversora Bolívar S.A. and Baldovinos S.A. submitted a proposal to the Residents’ Commission of Abril Club de Campo to transfer the management of the Club. This proposal replaces the one dated May 4, 2005 and is still to be approved by the above-mentioned Commission.

 

For the proposal to be approved, the Residents’ Commission will require both the approval of two-thirds of the owners of the plots sold at the time the proposal was signed, and monetary and non-monetary contributions, among which the following can be outlined:

 

37


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 31: (Continued)

 

  1. The Company and Inversora Bolívar S.A. will contribute to Abril S.A. the amount of Ps. 650.

 

  2. The Company and Inversora Bolívar S.A. will repair all the roadways of Abril Club de Campo.

 

  3. The Company and Inversora Bolívar S.A. will transfer to Abril S.A. a plot of land of the Abril establishment (to be assigned to the building of “sleeping rooms”) including their pertinent shareholding titles.

 

  4. The Company and Inversora Bolívar S.A. will transfer to Abril S.A. a plot of land of the Abril establishment (commercial stores) including their pertinent shareholding titles.

 

  5. Baldovinos S.A. will establish in favor of Abril S.A. a perpetual easement that no buildings will be constructed in four plots of land belonging to the Main House located in Abril Club de Campo.

 

  6. The Company and Inversora Bolívar S.A. will be responsible for all severance payment (including salary) of a former employee of the Club.

 

NOTE 32: NEUQUEN PROJECT

 

On July 6, 1999 APSA acquired a 94.6% share in Shopping Neuquén S.A. amounting to Ps. 4.2 million. APSA paid Ps. 0.9 million on September 1, 1999 and the remaining Ps. 3.3 million were to be paid on July 5, 2001 or at the time of the opening of the shopping center to be constructed in the building owned by Shopping Neuquén S.A., whichever happened first. As of December 31, 2005 the remaining amount had not been paid yet.

 

The only asset of Shopping Neuquén S.A. is a plot of land of 50,000 square meters approximately, in which a shopping center would be built. The project included the building of a shopping center, a hypermarket, hotel and housing building. During June 2001 Shopping Neuquén S.A. requested to the Municipality of Neuquén an extension of the original construction schedule, and an authorization to transfer to third parties certain plots in which the land is divided so that each participant of the commercial development to be constructed will be able to build on its own land.

 

The time extension should be approved by the Legislative Council of the Municipality of Neuquén.

 

On December 20, 2002 the Municipality of Neuquén issued Decree 1,437/02 by which the request of Shopping Neuquén S.A., in respect of extending the time term to build the development and the authorization to transfer a part of the plots to third parties, was denied. Also, the extinction of the rights arising from Ordinance 5,178 was stated, terminating the purchase-sale contracts of land with loss both of improvements carried out and expenses incurred, in favor of the Municipality of Neuquén, having Shopping Neuquén S.A. no right to claim any indemnities.

 

Shopping Neuquén S.A. submitted a response to the above-mentioned Decree and requested on January 21, 2003 that the administrative action be revoked, and offered and attached a proof document including the reasons to request such annulment.

 

38


IRSA Inversiones y Representaciones Sociedad Anónima and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Contd.)

 

NOTE 32: (Continued)

 

It also requested to be allowed to submit a new schedule of time terms, which would be prepared in line with the current scenario and including reasonable short and medium term projections.

 

The Municipal Executive rejected the recourse referred to above through Decree 585/2003. Consequently, on June 25, 2003 Shopping Neuquén S.A. filed an “Administrative Procedural Action” with the High Court of Neuquén requesting among other issues, the annulment of Decrees 1,437/2002 and 585/2003 that the Municipal Executive issued.

 

On December 21, 2004 Shopping Neuquén was notified of a resolution of the High Court of Neuquén communicating the expiry of the administrative procedural action that the Company had filed against the Municipality of Neuquén. Such Court decision is not final.

 

As of December 31, 2005 Shopping Neuquén S.A. is negotiating with the Municipality of Neuquén an agreement to establish the terms and conditions to re-activate the development and construction of the commercial business. Such terms and conditions will be incorporated in a new Municipal Ordinance that will either modify or annul the original one.

 

If the extension is not approved, the Municipality of Neuquén would be entitled to request that the real estate sold on a timely basis be returned and if such is the case Shopping Neuquén would not recover its original investment.

 

In turn, on August 15, 2003 APSA was acknowledged that 85.75% of the old shareholders of Shopping Neuquén S.A. filed a claim requesting the collection of the price balance plus interest and legal costs.

 

The Company management considers that the current undergoing negotiations will be favorable to the Company interest.

 

NOTE 33: ACQUISITION OF REAL STATE

 

On December 29, 2005, the APSA subscribed a preliminary purchase contract for acquiring a building located in the City of Buenos Aires. The price agreed for this transaction amounts to US$ 17.9 million. At present, the amount of US$ 5.4 million has been paid as pre-payment and is shown in Fixed Assets. The remaining amount, that is US$ 12.5 million will be cancelled at the time of signing the deed for final transference, which will happen within 180 days (such term can be postponed) counted as from the date in which the preliminary contract will be signed.

 

39


IRSA Inversiones y Representaciones

Sociedad Anónima

 

Free translation of the Unaudited

Financial Statements

 

For the six-month period beginning on July 1, 2005 and 2004

and ended December 31, 2005 and 2004


IRSA Inversiones y Representaciones Sociedad Anónima

 

Corporate domicile:    Bolívar 108 1º Floor – Autonomous City of Buenos Aires
Principal activity:    Real estate investment and development

 

Unaudited Financial Statements for the six-month period

ended December 31, 2005

compared with the same period of previous year

Amounts stated in thousands of Pesos

Fiscal year No. 63 beginning July 1º, 2005

 

DATE OF REGISTRATION WITH THE PUBLIC REGISTRY OF COMMERCE

 

Of the By-laws:    June 25, 1943
Of last amendment:    July 2, 1999
Registration number with the Superintendence of Corporations:    4,337
Duration of the Company:    Until April 5, 2043
Information related to subsidiary companies is shown in Exhibit C.

 

CAPITAL COMPOSITION (Note 11)

 

     In thousand of pesos

Type of share


  

Authorized for Public Offer of

Shares (*)


   Subscribed

   Paid in

Common share,1 vote each

   368,447,883    368,448    368,448
    
  
  

(*) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.

 

41


IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Balance Sheets as of December 31, 2005 and June 30, 2005

In thousand of pesos (Note 1)

 

    

December 31,

2005


  

June 30,

2005


ASSETS

         

CURRENT ASSETS

         

Cash and banks (Note 2 and Exhibit G)

   6,668    38,782

Investments (Exhibits C, D and G)

   139,849    19,476

Mortgages and leases receivables, net (Note 3 and Exhibit G)

   4,552    3,521

Other receivables and prepaid expenses (Note 4 )

   5,409    4,042

Inventories (Note 5)

   53,403    22,157
    
  

Total Current Assets

   209,881    87,978
    
  

NON-CURRENT ASSETS

         

Mortgages and leases receivables, net (Note 3, and Exhibit G)

   692    35

Other receivables and prepaid expenses (Note 4 and Exhibit G)

   84,803    93,517

Inventories (Note 5)

   32,701    201

Investments (Exhibits C, D and G)

   1,122,273    1,213,344

Fixed assets (Exhibit A)

   286,341    291,869
    
  

Total Non-Current Assets

   1,526,810    1,598,966
    
  

Total Assets

   1,736,691    1,686,944
    
  

LIABILITIES

         

CURRENT LIABILITIES

         

Trade accounts payable (Exhibit G)

   4,889    5,297

Mortgages payable (Note 6 and Exhibit G)

   17,378    25,462

Customer advances (Exhibit G)

   14,415    2,472

Short term-debt (Note 7 and Exhibit G)

   21,281    29,871

Salaries and social security payable

   767    1,214

Taxes payable (Exhibit G)

   10,778    6,255

Other liabilities (Note 8 and Exhibit G)

   27,152    22,795
    
  

Total Current Liabilities

   96,660    93,366
    
  

NON-CURRENT LIABILITIES

         

Mortgages payables (Note 6 and Exhibit G)

   21,894    27,627

Customer advances

   328    657

Long term-debt (Note 7 and Exhibit G)

   315,117    311,273

Taxes payable

   693    736

Other liabilities (Note 8 and Exhibit G)

   643    1,056
    
  

Total Non-Current Liabilities

   338,675    341,349
    
  

Total Liabilities

   435,335    434,715
    
  

SHAREHOLDERS’ EQUITY (according to the corresponding statement)

   1,301,356    1,252,229
    
  

Total Liabilities and Shareholders´ Equity

   1,736,691    1,686,944
    
  

 

The accompanying notes and exhibits are an integral part of these unaudited financial statements.

 

Eduardo Sergio Elsztain
President

 

42


IRSA Inversiones y Representaciones Sociedad Anónima

 

Unaudited Statements of Income

For the six-month periods beginning on July 1, 2005 and 2004

and ended December 31, 2005 and 2004

In thousand of pesos (Note 1)

 

    

December 31,

2005


   

December 31,

2004


 

Revenues

   15,051     10,099  

Costs (Exhibit F)

   (6,599 )   (5,159 )
    

 

Gross profit

   8,452     4,940  

Gain from valuation of inventories at fair market value (Note 1.5.h.)

   4,382     —    

Selling expenses (Exhibit H)

   (1,028 )   (585 )

Administrative expenses (Exhibit H)

   (8,937 )   (8,410 )
    

 

Subtotal

   (5,583 )   (8,995 )

Gain from operations and holding of real estate assets

   —       —    
    

 

Operating income

   2,869     (4,055 )

Financial results generated by assets:

            

Interest income

   5,132     4,757  

Exchange gain

   8,758     1,651  

Financial gain

   7,308     3,620  

Interest on discount by assets

   (151 )   (105 )
    

 

Subtotal

   21,047     9,923  

Financial results generated by liabilities:

            

Exchange loss

   (19,438 )   (3,241 )

Interest on discount by liabilities

   (4 )   (5 )

Financial expenses (Exhibit H)

   (16,743 )   (17,596 )
    

 

Subtotal

   (36,185 )   (20,842 )
    

 

Total financial results, net

   (15,138 )   (10,919 )

Equity gain from related parties (Note 10.c.)

   47,036     76,999  

Other income and expenses, net (Note 9)

   (3,994 )   (3,820 )
    

 

Net income before tax

   30,773     58,205  

Asset tax (Note 1.5.m., n. and 14)

   (1,787 )   (1,445 )
    

 

Net income for the period

   28,986     56,760  
    

 

 

The accompanying notes and exhibits are an integral part of these unaudited financial statements.

 

Eduardo Sergio Elsztain
President

 

43


IRSA Inversiones y Representaciones Sociedad Anónima

 

Unaudited Statements of Changes in Shareholders’ Equity

For the six-month periods beginning on July 1, 2005 and 2004

and ended December 31, 2005 and 2004

In thousand of pesos (Note 1)

 

     Shareholders’ contributions

    Reserved
earnings


   Accumulated
(deficit)
earnings


   

Total as of

December 31,
2005


  

Total as of

December 31,
2004


     Common
Stock


   Inflation
adjustment of
common
stock


   Additional
paid-in
capital


    Total

    Legal
reserve


       

Balances as of beginning of year

   357,267    274,387    676,171     1,307,825     19,447    (75,043 )   1,252,229    959,854

Issuance of common stock

   11,181    —      8,960     20,141     —      —       20,141    23,959

Acummulated losses Absortion approved by shareholders meeting dated 11/29/05

   —      —      (75,043 )   (75,043 )   —      75,043     —      —  

Net income for the period

   —      —      —       —       —      28,986     28,986    56,760
    
  
  

 

 
  

 
  

Balances as of December 31, 2005

   368,448    274,387    610,088     1,252,923     19,447    28,986     1,301,356     
    
  
  

 

 
  

 
  

Balances as of December 31, 2004

   261,520    274,387    606,747     1,142,654     19,447    (121,528 )        1,040,573
    
  
  

 

 
  

 
  

 

The accompanying notes and exhibits are an integral part of these unaudited financial statements.

 

Eduardo Sergio Elsztain
President

 

44


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

Unaudited Statements of Cash Flows (1)

For the six-month periods beginning on July 1, 2005 and 2004

and ended December 31, 2005 and 2004

In thousand of pesos (Note 1)

 

     December 31,
2005


    December 31,
2004


 

CHANGES IN CASH AND CASH EQUIVALENTS

            

Cash and cash equivalents as of the beginning of year

   41,006     9,864  

Cash and cash equivalents as of the end of period

   32,339     4,058  
    

 

Net decrease in cash and cash equivalents

   (8,667 )   (5,806 )
    

 

CAUSES OF CHANGES IN CASH AND CASH EQUIVALENTS

            

CASH FLOWS FROM OPERATING ACTIVITIES:

   28,986     56,760  

Net income for the period

   1,787     1,445  

Plus asset tax accrued for the period

            

Adjustments to reconcile net income to cash flows from operating activities:

            

•      Equity gain from related parties

   (47,036 )   (76,999 )

•      Gain from valuation of inventories at fair market value

   (4,382 )   —    

•      Allowances and reserves

   3,167     3,289  

•      Amortization and depreciation

   3,373     2,584  

•      Sundry provisions and allowances

   3,051     3,540  

•      Results from the sale of shares of Banco Hipotecario S.A.

   (1,858 )   —    

•      Financial results

   3,629     (6,373 )

Changes in operating assets and operating liabilities:

            

•      Decrease in current investments

   9,460     6,316  

•      Increase in receivables from sales and leases

   (1,697 )   (952 )

•      Increase in other receivables

   (1,141 )   (1,586 )

•      Increase in inventory

   (219 )   (3,205 )

•      Increase (Decrease) in taxes payable, salaries and social security payable and customer advances

   2,647     (114 )

•      (Decrease) Increase in trade accounts payable

   (507 )   940  

•      Increase in accrued interest

   1,401     3,520  

•      Increase (decrease) in other liabilities

   1,864     (4,817 )
    

 

Net cash provided by (used in) operating activities

   2,525     (15,652 )
    

 

CASH FLOWS FROM INVESTING ACTIVITIES:

            

•      Decrease from equity interest in subsidiary companies

   481     402  

•      Increase interest in subsidiary companies

   (211 )   (1,175 )

•      Purchase of shares Canteras Natal Crespo S.A.

   (4,232 )   —    

•      Purchase of shares of Alto Palermo S.A.

   (4,149 )   (16,698 )

•      Purchase of Alto Palermo S. A. Convertible Note

   —       (19,839 )

•      Loan granted to related parties

   (1,000 )   —    

•      Purchase and improvements of undeveloped parcels of lands

   (69 )   (254 )

•      Purchase and improvements of fixed assets

   (718 )   (330 )

•      Dividends collected

   17,794     8,288  

•      Cash from merger

   20     —    
    

 

Net cash provided by (used in) investing activities

   7,916     (29,606 )
    

 

CASH FLOWS FROM FINANCING ACTIVITIES:

            

•      Increase in loans

   42     18,002  

•      Repayment of debt

   (18,616 )   —    

•      Decrease in payable mortgages

   (17,574 )   —    

•      Cash received for settlement of swap agreement

   1,190     —    

•      Loans granted by controlled subsidiary

   —       114  

•      Issuance of common stock (exercise of options)

   15,850     21,336  
    

 

Net cash (used in) provided by financing activities

   (19,108 )   39,452  
    

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

   (8,667 )   (5,806 )
    

 


(1) Includes cash and banks and investments with a realization term not exceeding three months.

 

The accompanying notes and exhibits are an integral part of these unaudited financial statements.

 

Eduardo Sergio Elsztain
President

 

45


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

Unaudited Statements of Cash Flows (Continued)

For the six-month periods beginning on July 1, 2005 and 2004

and ended December 31, 2005 and 2004

In thousand of pesos (Note 1)

 

    

December 31,

2005


   

December 31,

2004


Supplemental cash flow information

          

•      Interest paid

   11,407     13,310

Non-cash activities:

          

•      Increase in inventories through a decrease in fixed assets

   1,422     1,404

•      Increase in fixed assets through a decrease in inventories

   —       123

•      Increase in undeveloped parcels of lands through a decrease in fixed assets

   1,626     —  

•      Conversion of negotiable obligations into shares

   4,291     2,623

•      Conversion of negotiable obligations of APSA

   —       3,676

•      Increase in non – current investment through a decrease in other receivables

   118     —  

•      Decrease in non – current investment through an increase in other receivables

   22,173     —  

•      Decrease in non – current investment through a decrease in other liabilities

   6,250     —  
    

December 31,

2005


   

December 31,

2004


Acquisition of subsidiary companies (by merger)

          

•      Cash and banks

   20     —  

•      Others receivables

   1,503     —  

•      Inventories

   57,223     —  

•      Investments

   37,718     —  

•      Trade accounts payable

   (3 )   —  

•      Customers advances

   (6,377 )   —  

•      Taxes payable

   (12,221 )   —  

•      Other liabilities (includes Ps. 24,809 payable to IRSA Inversiones y Representaciones Sociedad Anónima)

   (30,078 )   —  
    

 

Net value of the acquired assets

   47,785     —  
    

 

•      Equity value before the acquisition (includes the higher value of incorporated inventories of Ps.99)

   (47,785 )   —  

•      Cash and banks acquired

   20     —  
    

 
     20     —  
    

 

 

Eduardo Sergio Elsztain
President

 

46


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements

 

For the six-month periods beginning on July 1, 2005 and 2004

and ended December, 2005 and 2004

Amounts expressed in thousand

 

NOTE 1: ACCOUNTING STANDARDS

 

Below are the most relevant accounting standards used by the Company to prepare these unaudited financial statements:

 

1.1. Preparation and presentation of financial statements

 

These unaudited financial statements are stated in Argentine pesos and were prepared in accordance with disclosure and valuation criteria contained in the Technical Resolutions issued by the Argentine Federation of Professional Councils in Economic Sciences, approved with certain amendments by the Professional Council in Economic Sciences of the Autonomous City of Buenos Aires, in accordance with the resolutions issued by the National Securities Commission.

 

The Unaudited Financial statements corresponding to the six-month economic periods ended December 31, 2005 and 2004 have not been audited yet. The management believes they include all necessary settlements to reasonably show the results of each period.

 

Results for the six-month economic periods ended December 31, 2005 and 2004 do not necessarily reflect the portion of the company’s result for such complete years.

 

Consolidation of profesional accounting standars

 

On August 10, 2005, through Resolution CD N° 93/205, the Professional Council in Economic Sciences of the City of Buenos Aires (CPCECABA) approved the consolidation of the professional accounting of its jurisdiction with those issued by the Argentine Federation of Professional Councils in Economics Sciences of the city of Buenos Aires (FACPCE). To such extend, Technical Resolution 6, 7, 8, 9, 11, 14, 15, 16, 17, 18, 21, and 22 of the FACPCE are to be applied on a mandatory basis in the city of Buenos Aires, with the changes made by such entity up to April 1, 2005.

 

The standards adopted will become effective for the Company for complete exercise and non-complete exercise on January 1, 2006 (date of beginning of the next fiscal period) the principal change arising from the consolidation of the accounting standards is related to the treatment given to the adjustment for inflation in the calculation of the deferred tax, which can be taken as a temporary difference, according to the Company’s criteria.

 

On December 29, 2005, through Resolution N° 485 and 487, the National Securities Commision (CNV) adopted with certain changes the standards of the C.P.C.E.C.A.B.A.

 

The adjustment for the inflation is currently considered as a permanent difference in the calculation of the deferred tax. The Company is currently analyzing if it will change said accounting criteria and will report to the controlling authorities the decision before March 31, 2006.

 

47


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 1: (Continued)

 

1.2. Use of estimates

 

The preparation of unaudited financial statements requires management, at a specific date, to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the date of the unaudited financial statements, and the reported amounts of revenues and expenses for the period. Company’s Management makes estimates for example when accounting for allowance for doubtful accounts, depreciation, amortization, impairment of long-lived assets, income taxes and contingencies. Future actual results could differ from the estimates and assumptions made at the date of these unaudited financial statements.

 

1.3. Recognition of the effects of inflation

 

The unaudited financial statements have been prepared in constant currency, reflecting the overall effects of inflation through August 31, 1995. From that date and until December 31, 2001 the Company discontinued the restatement of the unaudited financial statements due to a period of monetary stability. From January 1, 2002 up to February 28, 2003 the effects of inflation were recognized due to the existence of an inflationary period. As from that date, the restatement of the unaudited financial statements was discontinued.

 

This criterion is not in line with current professional accounting standards, which establish that the unaudited financial statements should have been restated through September 30, 2003. However, due to the low level of inflation rates during the period from March to September 2003, this deviation has not had a material effect on the unaudited financial statements taken as a whole.

 

The rate used for restatement of items in these unaudited financial statements is the domestic wholesale price index published by the National Institute of Statistics and Census.

 

1.4. Comparative information

 

Balance sheet items at June 30, 2005 shown in these unaudited consolidated financial statements for comparative purposes arise from the audited annual consolidated financial statements corresponding to the year then ended.

 

The balances at December 31, 2005 of the Statements of Income, Changes in Shareholders’ Equity and Cash Flows are disclosed in comparative format with the same period of the previous fiscal year.

 

48


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 1: (Continued)

 

  1.5. Valuation criteria

 

  a. Cash and banks

 

Cash on hand has been valued at face value.

 

  b. Foreign currency assets and liabilities

 

Foreign currency assets and liabilities were valued at each period-end exchange rates.

 

Operations denominated in foreign currency are converted into pesos at the rates of exchange in effect at the date of settlement of the operation.

 

  c. Current investments

 

Current investments in debt securities and mutual funds were valued at their net realization value.

 

  d. Mortgages and lease receivables and trade accounts payable

 

Mortgages and lease receivables and trade accounts payable have been valued at the price applicable to spot operations at the time of the transaction plus interest and implicit financial components accrued at the internal rate of return determined at that moment.

 

  e. Financial receivables and liabilities

 

Financial receivables and payables have been valued at the amount deposited and collected, respectively, net of operating costs, plus financial results accrued based on the internal rate of return estimated at that time.

 

  f. Other receivables and payables

 

Sundry current assets and liabilities have been valued at face value plus the financial results accrued at the closing of the corresponding period.

 

Sundry receivables and payables (asset tax, value added tax, deposits in guarantee, and accounts receivable in trust) disclosed under other current and other non-current receivables and payables, were valued based on the best estimate of the amount receivable and payable, respectively, discounted at the interest rate applicable to freely available savings accounts published by the Argentine Central Bank in effect at the time of incorporation to assets and liabilities, respectively.

 

As established by the regulations of the National Securities Commission, deferred tax assets and liabilities have not been discounted. This criterion is

 

49


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  f. (Continued)

 

not in accordance with current accounting standards in effect in the Autonomous City of Buenos Aires, which require those balances to be discounted. However, the effect resulting from this difference has not had a material impact on the unaudited financial statements.

 

Liabilities in kind:

 

The Company records a liability in kind corresponding to an obligation to deliver units to be built in relation to the “San Martín de Tours” property. This liability was valued at the higher of amounts received or the estimated cost of building of the units plus additional costs to transfer the assets to the creditor, and is shown as a current liability under “Mortgages payable”.

 

  g. Balances corresponding to financial transactions and sundry receivables and payables with related parties

 

Receivables and payables with related parties generated by financial transactions and other sundry transactions were valued in accordance with the terms agreed by the parties.

 

  h. Inventories

 

A property is classified as inventories upon determination by the Board of Directors that the property is to be marketed for sale in the normal course of business over the next several years.

 

Properties classified as inventories have been valued at acquisition or construction cost restated as mentioned in Note 1.3., or estimated net realizable value, whichever is lower. The Company maintains allowances for impairment of certain inventories for those ones which market value is lower than cost (See Exhibit E). Costs include land and land improvements, direct construction costs, construction overhead costs, interest on indebtedness and real estate taxes. During the period ended December 31, 2005 and the fiscal year June 30, 2005 interest costs of the property called “San Martín de Tours” were capitalized for Ps. 222 and Ps. 418, respectively.

 

Inventories on which advance payments that establish price and the operation’s contract terms and conditions assure that the sale will be effectively accomplished and that the income is valued at the net realization value. Profits arising from such valuation are shown in the “Gain from valuation of inventories at fair market value” caption of the Statement of Income.

 

50


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  h. (Continued)

 

Properties held for sale are classified as current or non-current based on the estimated date of sale and the time at which the related receivable is expected to be collected by the Company.

 

The amount recorded in inventories, net of allowances set up, does not exceed their estimated recoverable value at the end of the period.

 

Credits in kind:

 

The units relating to the buildings called “Edificios Cruceros” and “Dique III” have been valued according to the accounting measuring standards corresponding to inventories receivable and there have been disclosed under “Inventories”.

 

  i. Non -current investments

 

    Investments in debt securities:

 

Investments in debt securities were valued based on the best estimate of the discounted amount receivable applying the corresponding internal rate of return estimated at the time of incorporation to assets, as the Company will hold them to maturity. The value thus obtained does not exceed the respective estimated recoverable value at the end of the period.

 

    Investments in subsidiaries and related companies:

 

Non-current investments in subsidiaries and related companies detailed in Exhibit C, have been valued by using the equity method of accounting based on the unaudited financial statements at December 31, 2005 issued by them with the exception of the investment in Banco Hipotecario S.A. as mentioned below. The accounting standards used by the subsidiaries to prepare their financial statements are the same as those used by the Company. The accounting standards used by the related companies to prepare their financial statements are those currently in effect.

 

This item also includes the lower or higher value paid for the purchase of shares in subsidiaries and related companies assignable to the assets acquired, and goodwill related to the subsidiary Alto Palermo S.A. and the related company, Banco Hipotecario S.A.

 

51


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  i. (Continued)

 

The Company has an important investment in Banco Hipotecario S.A.. This investment is valued according to the equity method due to the significant influence of the economic group on the decisions of Banco Hipotecario S.A., and to the intention of keeping said investment on a permanent basis. As of December 31, 2005, the equity value was applied on interim figures as at the time that these financial statements were issued Banco Hipotecario S.A. had not concluded the issuance process and approval of its financial statements.

 

In accordance with the regulations of the BCRA and the contracts signed as a result of Banco Hipotecario S.A.’s financial debt restructuring process, there are certain restrictions on the distribution of profits by Banco Hipotecario S.A. to the Company.

 

    Certificates of participation in IRSA financial trust:

 

The certificates of participation in IRSA I financial trust have been valued at the amount resulting from apportioning the participation certificate holding to the trust assets.

 

    Undeveloped parcels of lands:

 

The Company acquires undeveloped land in order to provide an adequate and well-located supply for its residential and office building operations. The Company’s strategy for land acquisition and development is dictated by specific market conditions where the Company conducts its operations.

 

Land held for development and sale and improvements are stated at cost restated as mentioned in Note 1.3. or market value, whichever is lower. The Company maintains allowances for impairment of certain parcels of undeveloped land for which their market value is lower than cost. (See Exhibit E).

 

Land and land improvements are transferred to inventories when construction commences or their trade is decided.

 

The values thus obtained, net of the allowances recorded, do not exceed their respective estimated recoverable values at the end of period.

 

52


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  j. Fixed assets

 

Fixed assets comprise primarily of rental properties and other property and equipment held for use by the Company.

 

Fixed assets value, net of allowances set up, does not exceed estimated recoverable value at the end of the period.

 

    Rental properties

 

Rental properties are carried at acquisition and/or construction cost, restated as mentioned in Note 1.3., less accumulated depreciation and allowance for impairment at the end of the period. The Company capitalizes accrued interest costs on indebtedness associated with long-term construction projects. However, as of December 31, 2005 and the fiscal year ended June 30, 2005 no interest costs were capitalized, as the Company considered that there are no work in progress.

 

Accumulated depreciation is computed under the straight-line method over the estimated useful lives of the assets, which generally are estimated to be 50 years for buildings. Expenditures for ordinary maintenance and repairs are charged to results in the period incurred.

 

The Company has allowances for impairment of certain rental properties as disclosed in Exhibit A. Increases and decreases of such allowances are disclosed in Exhibit E.

 

Significant renovations and improvements, which improve or extend the useful life of the asset are capitalized and depreciated over its estimated remaining useful life. At the time depreciable assets are retired or otherwise disposed of, the cost and the accumulated depreciation of the assets are eliminated from the accounts and the resulting gain or loss is disclosed in the statement of income.

 

    Software obtained or developed for internal use

 

The Company capitalizes certain costs associated with the development of computer software for internal use. Costs capitalized during the periods ended December 31, 2005 and fiscal year ended June 30, 2005, were not material. These costs are being amortized on a straight-line basis over a period of 3 years.

 

53


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  j. (Continued)

 

    Other properties and equipment

 

Other properties and equipment properties are carried at cost, restated as mentioned in Note 1.3., less accumulated depreciation at the end of the period. Accumulated depreciation is computed under the straight-line method over the estimated useful lives of the assets, as specified below:

 

Asset


  

Estimated useful life (years)


Leasehold improvements

   On contract basis

Furniture and fixtures

   5

Machinery, equipment and computer equipment

   3

Vehicles

   5

 

The cost of maintenance and repairs is charged to expense as incurred. The cost of significant renewals and improvements are added to the carrying amount of the respective assets. When assets are retired or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts.

 

  k. Deferred financing cost

 

Expenses incurred in connection with the issuance of negotiable obligations and proceeds of loans are amortized over the life of the related issuances. In the case of redemption of these notes, the related expenses are amortized using the accelerated depreciation method.

 

Amortization has been recorded under “Financial results, net” in the statements of income as a greater financing expense.

 

  l. Customer advances

 

Customer advances represent payments received in advance in connection with the sale and rent of properties.

 

  m. Income tax

 

The Company has recognized the charge for income tax by the deferred tax liability method, recognizing timing differences between measurements of accounting and tax assets and liabilities (see Note 14).

 

54


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  m. (Continued)

 

To determine deferred assets and liabilities, the tax rate expected to be in effect at the time of reversal or use has been applied to timing differences identified and tax loss carry forwards, considering the legal regulations approved at the date of issuance of these unaudited financial statements.

 

Since it is unlikely that future taxable income will fully absorb tax loss carry forwards, the Company has recorded an impairment on a portion of that credit.

 

  n. Asset tax

 

The Company calculates asset tax by applying the current 1% rate on computable assets at the end of the period. This tax complements income tax. The Company’s tax obligation in each period will coincide with the higher of the two taxes. However, if asset tax exceeds income tax in a given period, that amount in excess will be computable as payment on account of income tax arising in any of the following ten years.

 

At December 31, 2005, the Company has estimated the asset tax, recognizing under “Other receivables” (non-current) the amount estimated to be offset as payment on account of income tax in future years in accordance with current regulations, and expensing the remaining balance.

 

  o. Allowances and Provisions

 

Allowance for doubtful accounts: the Company provides for losses relating to mortgages, lease and other accounts receivable. The allowance for losses is recognized when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the terms of the agreements. The allowance is determined on a one-by-one basis considering the present value of expected future cash flows. While management uses the information available to make assessments, future adjustments to the allowance may be necessary if future economic conditions differ substantially from the assumptions used in making the assessments. Management has considered all events and/or transactions that are subject to reasonable and normal methods of estimations, and the unaudited financial statements reflect that consideration.

 

For impairment of assets: the Company regularly assess its non-current assets for recoverability whenever there is an indication that the carrying amount of an asset may exceed its recoverable value.

 

55


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  o. (Continued)

 

In such cases, for rental properties, the Company first makes a comparison between the asset carrying amount and its undiscounted value in use. If, as a result of that comparison, the carrying amount of an asset exceeds its value in use, in order to measure the loss impairment, a second comparison is made with the higher of discounted value in use and market value (recoverable value). Value in use is determined based on estimated future cash flows. For the rest of the assets (inventories and undeveloped parcels of land) the Company makes a comparison with market values based on values of comparable properties. If the recoverable value of assets, which had been impaired in prior years, increases, the Company will record the corresponding reversals of impairment loss as required by accounting standards.

 

Increases and decreases of allowances for impairment of assets during the six-month period ended December 31, 2005 fiscal year ended June 30, 2005 are detailed in Exhibit E.

 

For lawsuits: the Company has certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving labor and other matters. The Company accrues liabilities when it is probable that future costs will be incurred and such costs can be reasonably estimated. Such accruals are based on developments to date, the Company’s estimates of the outcomes of these matters and the Company’s lawyers’ experience in contesting, litigating and settling other matters.

 

As the scope of the liabilities becomes better defined, there may be changes in the estimates of future costs, which could have a significant effect on the Company’s future results of operations and financial condition or liquidity.

 

At the date of issuance of these unaudited financial statements, Management understands that there are no elements to foresee other potential contingencies having a negative impact on these unaudited financial statements.

 

  p. Shareholders’ equity accounts

 

Amounts of shareholders’ equity accounts have been restated following the guidelines detailed in Note 1.3. until February 28, 2003. Subsequent movements are stated in the currency of the month to which they correspond.

 

56


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  p. (Continued)

 

“Common stock” account was stated at historical nominal value. The difference between value stated in constant currency, following the guidelines detailed in Note 1.3., and historical nominal value is shown under “Inflation adjustment of common stock” forming part of the shareholders’ equity.

 

  q. Results for the period

 

The results for the period are shown as follows:

 

Amounts included in Income Statement are shown in currency of the month to which they correspond.

 

Charges for assets consumed (fixed asset depreciation, intangible asset amortization and cost of sales) were determined based on the values recorded for such assets.

 

Results from investments in subsidiary and affiliated companies was calculated under the equity method, by applying the percentage of the Company’s equity interest to the results of such companies, with the adjustments for application of Technical Resolution 21.

 

  r. Advertising expenses

 

The Company generally charges the advertising and publicity expenses to results when they are incurred. Advertising and promotion expenses were approximately Ps. 210 and Ps. 151 for the six months periods ended December 31, 2005 and 2004, respectively.

 

  s. Pension information

 

The Company does not maintain any pension plans. Argentine laws provide for pension benefits to be paid to retired employees from government pension plans and/or privately managed funds plan to which employees may elect to contribute.

 

  t. Derivative financial instruments

 

The Company has entered into an interest rate swap agreement in order to hedge the risks of fluctuation in interest rates related to its financial debt which accrues interest at variable rate. See Note 16 for details.

 

57


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  u. Revenue recognition

 

u.1. Sales of properties

 

The Company records revenue from the sale of properties when all of the following criteria are met:

 

    the sale has been consummated;
    there is sufficient evidence to demonstrate the buyer’s ability and commitment to pay for the property;
    the Company’s receivable is not subject to future subordination; and
    the Company has transferred the property to the buyer.

 

The Company uses the percentage-of-completion method of accounting with respect to sales of development properties under construction. Under this method, revenue is recognized based on the ratio of costs incurred to total estimated costs according to budgeted costs. The Company does not commence revenue and cost recognition until such time as the decision to proceed with the project is made and construction activities have begun. The percentage-of-completion method of accounting requires the Company’s management to prepare budgeted costs in connection with sales of properties/units. All changes to estimated costs of completion are incorporated into revised estimates during the contract period.

 

u.2. Leases

 

Revenues from leases are recognized on a straight –line basis over the life of the related lease contracts.

 

  v. Cash and cash equivalents

 

The Company considers, for cash flow purposes, all highly liquid investments with original maturities of three months or less, consisting primarily of mutual funds, as cash equivalents.

 

  w. Monetary assets and liabilities

 

Monetary assets and liabilities are stated at their face value plus or minus the related financial gain or loss.

 

  x. Vacation expenses

 

Vacation expenses are fully accrued in the period in which the employee renders services in order to be able to take such vacation.

 

58


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 2: CASH AND BANKS

 

The breakdown for this item is as follows:

 

    

December 31,

2005


   June 30,
2005


Cash in local currency

   24    31

Cash in foreign currency

   36    229

Banks in local currency

   111    64

Banks in foreign currency

   1,725    500

Special current accounts

   1    1

Foreign accounts

   4,699    37,823

Checks to be deposited

   72    134
    
  
     6,668    38,782
    
  

 

NOTE 3: MORTGAGES AND LEASES RECEIVABLES, NET

 

The breakdown for this item is as follows:

 

    

December 31,

2005


  

June 30,

2005


     Current

   

Non-

current


   Current

   

Non-

current


Mortgages and leases receivables

   1,447     692    1,033     35

Debtors under legal proceedings and past due debts

   1,850     —      1,708     —  

Related parties (Note 10.a.)

   1,819     —      1,355     —  

Less:

                     

Allowance for doubtful accounts (Exhibit E)

   (564 )   —      (575 )   —  
    

 
  

 
     4,552     692    3,521     35
    

 
  

 

 

Current and non-current receivables from the sale of real estate are secured by first degree mortgages in favor of the Company.

 

59


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 4: OTHER RECEIVABLES AND PREPAID EXPENSES

 

The breakdown for this item is as follows:

 

    

December 31,

2005


   

June 30,

2005


 
     Current

   

Non-

current


    Current

   

Non-

current


 

Asset tax (Note 1.5.n.)

   —       25,282     —       22,669  

Value added tax

   3,590     4,311     3,031     4,219  

Related parties (Note 10.a.)

   1,077     34     172     42  

Prepaid expenses

   243     —       440     —    

Guarantee of default credit (1)

   —       18,001     —       17,128  

Trust accounts receivable

   —       361     —       361  

Present value

   —       (1,103 )   —       (952 )

Deferred income tax (Note 14)

   —       37,795     —       49,931  

Tax on personal assets to be recovered

   5,222     —       5,326     —    

Allowance for tax on personal asset (Exhibit E)

   (5,222 )   —       (5,326 )   —    

Other

   499     122     399     119  
    

 

 

 

     5,409     84,803     4,042     93,517  
    

 

 

 


(1) See Note 15 to the unaudited financial statements and Note 16 to the unaudited consolidated financial statements.

 

NOTE 5: INVENTORIES

 

The breakdown for this item is as follows:

 

     December 31,
2005


   June 30,
2005


     Current

  

Non-

current


   Current

  

Non-

current


Receivable from Barter transaction of “Edificios Cruceros” (1)

   12,467    —      8,141    —  

San Martin de Tours

   13,558    —      11,743    —  

Dock 13

   1,605    —      1,605    —  

Dorrego 1916

   13    —      13    —  

Minetti D (2)

   65    —      65    —  

Torres Jardin (2)

   468    —      468    —  

V. Celina

   43    —      43    —  

Abril / Baldovinos (2)

   42    64    79    201

Dique III

   25,142    9,776    —      —  

Receivable from Barter transaction of “Dique III” (1)

   —      22,861    —      —  
    
  
  
  
     53,403    32,701    22,157    201
    
  
  
  

(1) Secured by first degree mortgage in favor of the Company.
(2) The values recorded are disclosed net of the effect of the allowance for impairment, as detailed in Exhibit E of Ps. 1,021 (Abril / Baldovinos Ps. 407, Stores Ps. 603, Mineti D Ps. 7 and Torres Jardin III Ps. 4).

 

60


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 6: MORTGAGE PAYABLES

 

The breakdown for this item is as follows:

 

    

December 31,

2005


  

June 30,

2005


     Current

  

Non-

current


   Current

  

Non-

current


Mortgage payable - San Martin de Tours (Note 12)

   3,432    —      2,935    —  

Mortgage payable - Bouchard 710 (Note 12) (1)

   13,946    21,894    22,527    27,627
    
  
  
  
     17,378    21,894    25,462    27,627
    
  
  
  

(1) On July 1, 2005 the Company paid the first installment of the mortgage for the purchase of the Bouchard 710 Building for US$ 422. Also on July 26, 2005 the Company modified one of the contract clauses of such mortgage, by which a partial anticipated cancellation of US$ 3,203 was made and agreed to pay the remaining price balance of US$ 13,625 in 34 equal, mensual and consecutive installments of US$ 452 each (interest according to the French system were included with an annual rate of 8.5%). As of December 31, 2005 the company cancelled five principal installments for an amount of US$ 1,805 remaining the balance of principal amounts to US$ 11,820.

 

NOTE 7: SHORT AND LONG - TERM DEBT

 

The breakdown for this item is as follows:

 

    

December 31,

2005


  

June 30,

2005


     Current

  

Non-

current


   Current

  

Non-

Current


Bank loans (1)

   6,973    47,510    6,641    48,557

Bank loans - Accrued interest (1)

   445    6,926    353    5,987

Negotiable Obligations – 2009 principal amount (2)

   11,334    77,214    10,792    78,917

Negotiable Obligations - 2009 accrued interest (2)

   722    11,279    572    9,753

Convertible Negotiable Obligations - 2007 (3)

   1,766    172,188    1,726    168,059

Other financial loans (4)

   41    —      9,787    —  
    
  
  
  
     21,281    315,117    29,871    311,273
    
  
  
  

(1) Corresponds to an unsecured loan for a total amount of US$ 51 million, which falls due on 20 November 2009, with the principal being amortized in 20 quarterly installments with a two-year grace period. US$ 35 million of the principal accrue interest at the LIBO rate over three months plus 200 basis points, and US$ 16 million accrue interest at a fixed rate that is progressively increased. On July 25, 2003 the Company redeemed the mentioned US$ 16 million for US$ 10.9 million. In addition, on March 17, 2004, the Company redeemed US$ 12 million for a total amount of US$ 8.6 million. Additionally, the Company settled four first installments amounting to US$ 2.3 million. Therefore, at December 31, 2005 the balance of principal amounts to US$ 17.9 million which matches the US$ 20.7 million discounted considering a market rate equivalent to 8% per year.

 

The terms of the loan require the Company to maintain certain financial ratios and conditions, specific debt/equity ratios, moreover, they also restrict certain investments, the making of payments, the procurement of new loans and the sale of certain assets and other capital investments.

 

On October 24, 2005, IRSA made a settlement offer of its debt, for up to 85% of the residual nominal value. Such offer was not accepted by the holders.

 

61


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 7: (Continued)

 

(2) Corresponds to Negotiable Obligations secured by the assets described in Note 12.b. for US$ 37.4 million, which mature on 20 November 2009 with partial periodic amortization, and have quarterly interest payments at the LIBO rate over three months plus 200 basis points. At this date, the Company settled four first installments amounting to US$ 3.7 million. Consequently, at December 31, 2005 the Company recorded a total balance of US$ 29.2 million, which corresponds to US$ 33.6 million discounted at a market rate equivalent to 8% per year.

 

The terms of the loan require the Company to maintain certain financial ratios and conditions, specific debt/equity ratios; they also restrict certain investments, the making of payments, the procurement of new loans and the sale of certain assets and other capital investments.

 

On October 24, 2005, IRSA made a settlement offer of its debt, for up to 85% of the residual nominal value. Such offer was not accepted by the holders.

 

(3) According to Note 13, these relate to convertible negotiable obligations (CNB) issued for a total amount of US$ 100 million, which at period end amounted to US$ 56.9 million, net of issue expenses amounting to Ps. 0.6 million. Part of convertible negotiable obligations are held by shareholders and related parties. (See Note 10).

 

(4) Corresponds to bank overdrafts mainly with Bank Boston.

 

NOTE 8: OTHER LIABILITIES

 

The breakdown for this item is as follows:

 

    

December 31,

2005


   

June 30,

2005


 
     Current

   

Non-

Current


    Current

   

Non-

current


 

Related parties (Note 10.a.)

   21,626     —       19,281     5  

Guarantee deposits

   1,153     638     656     1,047  

Provision for lawsuits (Exhibit E)

   264     —       290     —    

Directors’ fees provision (Note 10.a.)

   3,670     —       5,361     —    

Directors’ fees prepayments (Note 10.a.)

   (180 )   —       (3,327 )   —    

Directors’ guarantee deposits (Note 10.a.)

   —       8     —       8  

Administration and Reserve Fund

   118     —       118     —    

Trust account payables

   92     —       92     —    

Present value

   —       (3 )   —       (4 )

Other

   337     —       324     —    
    

 

 

 

     27,152     643     22,795     1,056  
    

 

 

 

 

62


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 9: OTHER INCOME AND EXPENSES, NET

 

The breakdown for this item is as follows:

 

    

December 31,

2005


   

December 31,

2004


 

Other income:

            

Results from sale of fixed assets

   —       6  

Other

   327     125  
    

 

     327     131  
    

 

Other expenses:

            

Unrecoverable VAT

   (598 )   (207 )

Donations

   (180 )   (90 )

Debit and credit tax

   (385 )   (354 )

Lawsuits

   (8 )   (15 )

Tax on shareholders’ personal assets

   (3,150 )   (3,255 )

Other

   —       (30 )
    

 

     (4,321 )   (3,951 )
    

 

Total other income and expenses, net

   (3,994 )   (3,820 )
    

 

 

NOTE 10: BALANCES AND TRANSACTIONS WITH RELATED PARTIES

 

  a. The balances as of December 31, 2005 and June 30, 2005, with subsidiaries, shareholders, affiliated and related companies are as follows:

 

    

December 31,

2005


  

June 30,

2005


Alto Palermo S.A. (APSA) (1)

         

Current mortgages and leases receivables

   561    470

Other current receivables and prepaid expenses

   19    79

Current investments

   100,580    4,117

Non-current investments

   —      91,628

Current accounts payable

   931    154

Other current liabilities

   20    20

Altocity.Com S.A. (3)

         

Current mortgages and leases receivables

   21    10

Current accounts payable

   7    11

Baldovinos S.A. (1)

         

Current mortgages and leases receivables

   4    8

Current accounts payable

   4    472

Banco Hipotecario S.A. (3)

         

Current investments

   591    681

Banco de Crédito y Securituización S.A. (3)

         

Current mortgages and leases receivables

   14    —  

Buenos Aires Trade and Finance Center S.A. (5)

         

Other current liabilities

   —      6,239

 

63


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 10: (Continued)

 

a. (Continued)

 

    

December 31,

2005


  

June 30,

2005


Consultores Assets Management S.A. (4)

         

Current mortgages and leases receivables

   37    25

Cresud S.A.C.I.F. y A (2)

         

Current mortgages and leases receivables

   171    51

Other current receivables and prepaid expenses

   10    —  

Current accounts payable

   40    7

Short-term debt - Negotiable Obligations

   1,021    1,078

Long -term debt - Negotiable Obligations

   99,929    105,488

ECIPSA Holding S.A. (4)

         

Other current liabilities

   24    —  

Dolphin Fund PLC (4)

         

Current investment

   8,286    8,776

Hoteles Argentinos S.A. (1)

         

Other current liabilities

   2,880    —  

Inversora Bolívar S.A. (1)

         

Current mortgages and leases receivables

   791    697

Other current receivables and prepaid expenses

   —      49

Current accounts payable

   12    9

Llao Llao Resorts S.A. (1)

         

Current mortgages and leases receivables

   1    1

Other current receivables and prepaid expenses

   1,003    —  

Current accounts payable

   1    —  

Others current liabilities

   5    —  

Others non-current liabilities

   —      5

Nuevas Fronteras S.A. (1)

         

Current accounts payable

   1    2

Advances to employees (4)

         

Managers, Directors and other Staff of the Company – Current

   45    44

Managers, Directors and other Staff of the Company – Non-current

   34    42

Red Alternativa S.A. (3)

         

Current mortgages and leases receivables

   —      9

Ritelco S.A. (1)

         

Other current liabilities

   18,697    13,022

Tarshop S.A. (1)

         

Current mortgages and leases receivables

   214    84

Estudio Zang, Bergel & Viñes (4)

         

Current accounts payable

   —      71

 

64


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 10: (Continued)

 

a. (Continued)

 

Directors (4)

         

Current mortages and leases receivables

   5    —  

Other current liabilities

   3,562    2,034

Other non-current liabilities

   8    8

(1) Subsidiary (direct or indirect).
(2) Shareholder.
(3) Affiliated (direct or indirect).
(4) Related party
(5) Merged with effect after December 1st , 2005. ( See Note 19)

 

65


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 10: (Continued)

 

  b. Results on subsidiary, shareholder, affiliated and related companies during the six-month periods ended December 31, 2005 and 2004 are as follows:

 

     Year

   Sales and
service fees


   Leases
earned


   Holding
results


    Leases lost

  

Interest

Earned


   Fees

   Donations

  

Interest

Lost


Related parties

                                             

Alto Palermo S.A. (APSA)

   2005    —      —      —       —      9,393    —      —      —  
     2004    —      —      —       —      5,552    —      —      —  

Altocity.Com S.A.

   2005    —      —      —       —      —      —      —      —  
     2004    19    19    —       —      —      —      —      —  

Alternativa Gratis S.A.

   2005    —      —      —       —      —      —      —      —  
     2004    19    —      —       —      —      —      —      —  

Cresud S.A.C.I.F. y A.

   2005    —      —      —       —      —      —      —      4,361
     2004    141    —      —       —      —      —      —      5,473

Red Alternativa S.A.

   2005    —      —            —      —      —      —      —  
     2004    13    88    —       —      —      —      —      —  

Tarshop S.A.

   2005    —      121    —       —      8    —      —      —  
     2004    41    35    —       —      —      —      —      —  

Dolphin Fund PLC

   2005    —      —      (911 )   —      —      —      —      —  
     2004    —      —      2,390     —      —      —      —      —  

Abril S.A.

   2005    9    —      —       —      —      —      —      —  
     2004    11    —      —       —      —      —      —      —  

Llao Llao Resorts S.A.

   2005    68    31    —       —      3    —      —      —  
     2004    —      31    —       —      —      —      —      —  

Inversora Bolívar S.A.

   2005    867    —      —       105    —      —      —      —  
     2004    601    84    —       156    —      —      —      —  

Shopping Alto Palermo S.A.

   2005    —      —      —       —      —      —      —      —  
     2004    —      —      —       —      105    —      —      3

Banco Hipotecario S.A.

   2005    —      —      (13 )   —      —      —      —      —  
     2004    —      —      —       —      —      —      —      —  

Buenos Aires Trade and Finance Center S.A.

   2005    —      —      —       —      372    —      —      28
     2004    —      —      —       —      —      —      —      —  

Ritelco S.A.

   2005    —      —      —       —      —      —      —      287
     2004    —      —      —       —      —      —      —      14

Advances to employees

   2005    —      —      —       —      4    —      —      —  
     2004    —      —      —       —      2    —      —      —  

Fundación IRSA

   2005    —      —      —       —      —      —      11    —  
     2004    —      —      —       —      —      —      22    —  

Estudio Zang, Bergel & Viñes

   2005    —      —      —       —      —      310    —      —  
     2004    —      —      —       —      —      291    —      —  
         
  
  

 
  
  
  
  

Total 2005

        944    152    (924 )   105    9,780    310    11    4,676
         
  
  

 
  
  
  
  

Total 2004

        845    257    2,390     156    5,659    291    22    5,490
         
  
  

 
  
  
  
  

 

66


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 10: (Continued)

 

  c. The composition of net gain in related companies is as follows:

 

     December 31,
2005


   December 31,
2004


 

Gain on equity investments

   45,405    77,680  

Amortization of goodwill and lower/higher values

   1,631    1,193  

Tax on dividends from APSA

   —      (1,874 )
    
  

     47,036    76,999  
    
  

 

NOTE 11: COMMON STOCK

 

  a. Common stock

 

As of December 31, 2005, IRSA’s common stock was as follows:

 

    

Par
Value


  

Approved by


  

Date of record with the
Public Registry of
Commerce


       

Body


   Date

  

Shares issued for cash

   —      First Meeting for IRSA’s Incorporation    04.05.1943    06.25.1943

Shares issued for cash

   16,000    Extraordinary Shareholders’ Meeting    11.18.1991    04.28.1992

Shares issued for cash

   16,000    Extraordinary Shareholders’ Meeting    04.29.1992    06.11.1993

Shares issued for cash

   40,000    Extraordinary Shareholders’ Meeting    04.20.1993    10.13.1993

Shares issued for cash

   41,905    Extraordinary Shareholders’ Meeting    10.14.1994    04.24.1995

Shares issued for cash

   2,000    Extraordinary Shareholders’ Meeting    10.14.1994    06.17.1997

Shares issued for cash

   74,951    Extraordinary Shareholders’ Meeting    10.30.1997    07.02.1999

Shares issued for cash

   21,090    Extraordinary Shareholders’ Meeting    04.07.1998    04.24.2000

Shares issued for cash

   54    Board of Directors’ Meeting    05.15.1998    07.02.1999

Shares issued for cash

   9    Board of Directors’ Meeting (1)    04.15.2003    04.28.2003

Shares issued for cash

   4    Board of Directors’ Meeting (1)    05.21.2003    05.29.2003

Shares issued for cash

   172    Board of Directors’ Meeting (1)    08.22.2003    Pending

Shares issued for cash

   27    Board of Directors’ Meeting (1)    08.22.2003    Pending

Shares issued for cash

   918    Board of Directors’ Meeting (1)    12.31.2003    Pending

Shares issued for cash

   22    Board of Directors’ Meeting (1)    12.31.2003    Pending

Shares issued for cash

   92    Board of Directors’ Meeting (1)    12.31.2003    Pending

Shares issued for cash

   6,742    Board of Directors’ Meeting (1)    12.31.2003    Pending

Shares issued for cash

   662    Board of Directors’ Meeting (1)    12.31.2003    Pending

Shares issued for cash

   46    Board of Directors’ Meeting (1)    12.31.2003    Pending

Shares issued for cash

   26    Board of Directors’ Meeting (1)    12.31.2003    Pending

Shares issued for cash

   77    Board of Directors’ Meeting (1)    12.31.2003    Pending

Shares issued for cash

   8,493    Board of Directors’ Meeting (2)    12.31.2003    Pending

Shares issued for cash

   23    Board of Directors’ Meeting (1)    03.31.2004    Pending

Shares issued for cash

   6    Board of Directors’ Meeting (1)    03.31.2004    Pending

Shares issued for cash

   1,224    Board of Directors’ Meeting (1)    03.31.2004    Pending

Shares issued for cash

   999    Board of Directors’ Meeting (1)    03.31.2004    Pending

Shares issued for cash

   1    Board of Directors’ Meeting (1)    03.31.2004    Pending

Shares issued for cash

   968    Board of Directors’ Meeting (1)    03.31.2004    Pending

Shares issued for cash

   4    Board of Directors’ Meeting (1)    03.31.2004    Pending

Shares issued for cash

   1,193    Board of Directors’ Meeting (1)    03.31.2004    Pending

Shares issued for cash

   512    Board of Directors’ Meeting (1)    03.31.2004    Pending

Shares issued for cash

   20    Board of Directors’ Meeting (1)    03.31.2004    Pending

Shares issued for cash

   4,013    Board of Directors’ Meeting (2)    03.31.2004    Pending

Shares issued for cash

   275    Board of Directors’ Meeting (1)    06.30.2004    Pending

Shares issued for cash

   9,175    Board of Directors’ Meeting (1)    06.30.2004    Pending

Shares issued for cash

   550    Board of Directors’ Meeting (1)    06.30.2004    Pending

Shares issued for cash

   550    Board of Directors’ Meeting (2)    06.30.2004    Pending

Shares issued for cash

   9,450    Board of Directors’ Meeting (2)    09.30.2004    Pending

Shares issued for cash

   4    Board of Directors’ Meeting (1)    12.31.2004    Pending

Shares issued for cash

   229    Board of Directors’ Meeting (1)    12.31.2004    Pending

Shares issued for cash

   688    Board of Directors’ Meeting (1)    12.31.2004    Pending

 

67


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 11: (Continued)

 

    

Par
Value


  

Approved by


  

Date of record with the
Public Registry of
Commerce


       

Body


   Date

  

Shares issued for cash

   45    Board of Directors’ Meeting (1)    12.31.2004    Pending

Shares issued for cash

   46    Board of Directors’ Meeting (1)    12.31.2004    Pending

Shares issued for cash

   363    Board of Directors’ Meeting (1)    12.31.2004    Pending

Shares issued for cash

   249    Board of Directors’ Meeting (1)    12.31.2004    Pending

Shares issued for cash

   1,643    Board of Directors’ Meeting (2)    12.31.2004    Pending

Shares issued for cash

   18    Board of Directors’ Meeting (1)    03.31.2005    Pending

Shares issued for cash

   18    Board of Directors’ Meeting (1)    03.31.2005    Pending

Shares issued for cash

   2,294    Board of Directors’ Meeting (1)    03.31.2005    Pending

Shares issued for cash

   139    Board of Directors’ Meeting (1)    03.31.2005    Pending

Shares issued for cash

   9,496    Board of Directors’ Meeting (1)    03.31.2005    Pending

Shares issued for cash

   11    Board of Directors’ Meeting (1)    03.31.2005    Pending

Shares issued for cash

   917    Board of Directors’ Meeting (1)    03.31.2005    Pending

Shares issued for cash

   128    Board of Directors’ Meeting (1)    03.31.2005    Pending

Shares issued for cash

   38    Board of Directors’ Meeting (1)    03.31.2005    Pending

Shares issued for cash

   2,340    Board of Directors’ Meeting (1)    03.31.2005    Pending

Shares issued for cash

   9,174    Board of Directors’ Meeting (1)    03.31.2005    Pending

Shares issued for cash

   16,457    Board of Directors’ Meeting (1)    03.31.2005    Pending

Shares issued for cash

   37    Board of Directors’ Meeting (1)    03.31.2005    Pending

Shares issued for cash

   749    Board of Directors’ Meeting (1)    03.31.2005    Pending

Shares issued for cash

   35,037    Board of Directors’ Meeting (2)    03.31.2005    Pending

Shares issued for cash

   53    Board of Directors’ Meeting (1)    06.30.2005    Pending

Shares issued for cash

   8,927    Board of Directors’ Meeting (1)    06.30.2005    Pending

Shares issued for cash

   6    Board of Directors’ Meeting (1)    06.30.2005    Pending

Shares issued for cash

   22    Board of Directors’ Meeting (1)    06.30.2005    Pending

Shares issued for cash

   9,886    Board of Directors’ Meeting (2)    06.30.2005    Pending

Shares issued for cash

   820    Board of Directors’ Meeting (1)    09.30.2005    Pending

Shares issued for cash

   2    Board of Directors’ Meeting (1)    09.30.2005    Pending

Shares issued for cash

   1,284    Board of Directors’ Meeting (1)    09.30.2005    Pending

Shares issued for cash

   95    Board of Directors’ Meeting (1)    09.30.2005    Pending

Shares issued for cash

   354    Board of Directors’ Meeting (1)    09.30.2005    Pending

Shares issued for cash

   183    Board of Directors’ Meeting (1)    09.30.2005    Pending

Shares issued for cash

   8,443    Board of Directors’ Meeting (2)    09.30.2005    Pending
    
              
     368,448               
    
              

(1) Conversion of negotiable obligations mentioned in Note 13.
(2) Exercise of options mentioned in Note 13.

 

  b. Treasury stock

 

The Company repurchases outstanding common shares when it considers that their price is undervalued on the market. However, during the period ended December 31, 2005 and the fiscal year ended June 30, 2005 no treasury shares were bought.

 

  c. Restriction on the distribution of profits

 

In accordance with the Argentine Corporations Law and the Company’s By-laws, 5% of the net and realized profit for the year calculated in accordance with Argentine GAAP plus (less) prior year adjustments must be appropriated, once accumulated losses are absorbed, by resolution of the shareholders to a legal reserve until such reserve equals 20% of the Company’s outstanding capital. This legal reserve may be used only to absorb losses.

 

68


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 12: RESTRICTED ASSETS

 

  a. The Labor Court N° 55 decided the distress of units N° 14 and 20 located in Sarmiento 517, property of the Company, in connection with a lawsuit in which the Company is co-defendant, pending in court No. 55.

 

  b. The Company has mortgaged the following real estate: 13 functional units at Libertador 498, 71 supplementary units at Laminar Plaza and 19 supplementary units at Dique IV, in connection with the secured negotiable obligations referred to in Note 7.2..

 

  c. The Company has a first grade mortgage on the property identified as “San Martín de Tours” amounting to US$ 750, as performance bond for the construction of the building and transfer of title on the units to be exchanged in favor of Establecimientos Providence S.A. (See valuation criteria in Note 1.5.f.)

 

  d. The Company has a first mortgage on the property identified as “Bouchard 710” amounting to US$ 13,625, as guarantee of the amount owed for the purchase of the referred building which matures on May 26, 2008.

 

NOTE 13: CONVERTIBLE NEGOTIABLE OBLIGATIONS INTO COMMON SHARES

 

On March 8, 2002, the Ordinary and Extraordinary Meeting of Shareholders resolved:

 

  a) Approving the issuance of Negotiable Obligations Convertible into Common Shares of the company (“ONC”) for up to a face value of US$ 100,000 (one hundred million dollars), for a term of 5 (five) years, at a fixed interest rate of 6% to 12% per year, payable semi-annually in arrears.

 

  b) Approving a subscription option for the ONC holders to subscribe common shares of the company at 1 (one) share per Ps.1 (one peso) of ONC face value, paying in cash Ps.1 (pesos one) as subscription price, during 15 days after the conversion term has expired, including the corresponding capital increase.

 

  c) Suppressing the preferential subscription and accretion rights, or reducing the term to exercise the preference, as provided by section 12 of the Negotiable Obligations Law and other applicable regulations.

 

  d) Amending Article nine (9) of the bylaws to partially adapt its contents to the market circumstances arising from the amendment approved, by replacing 1) the 20% percentage referred to in the amendment to the bylaws, by the percentage indicated in Decree 677/01, i.e., 35%; and 2) eliminating the negotiable obligations or other convertible debt securities, as well as the warrants, from the calculation mentioned in Article nine (9) of the Bylaws.

 

The public offering and listing of the above-mentioned negotiable obligations was approved by Resolution No. 14,316 of the National Securities Commission dated September 24, 2002 and the Buenos Aires Stock Exchange, authorizing the issuance for up to US$ 100,000 of securities consisting of negotiable obligations convertible into common shares, bearing interest at an annual rate of 8% and falling due in 2007 and which, at the time of their conversion, provide the right to options to subscribe 100,000,000 common shares (warrants).

 

69


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 13: (Continued)

 

As a result of the distribution of 4,587,285 treasury stock, the Company has adjusted the conversion price of its Convertible Negotiable Obligations and the exercise price of the warrants in accordance with the terms of the issue. Thus, the conversion price of the Negotiable Obligations fell from US$ 0.5571 to US$ 0.54505 and the exercise price of the warrants dropped from US$ 0.6686 to US$ 0.6541. Said adjustment came into force as from December 20, 2002.

 

The holder is entitled to exchange each Negotiable Obligation issued by IRSA for 1.8347 shares (0.1835 GDS) and has an option to purchase the same number of shares at the exercise price set for the warrant.

 

Convertible Negotiable Obligations and options will fall due on November 14, 2007.

 

Convertible negotiable obligations were underwritten in full and were paid in cash and the proceeds used to restructure or partially settle the Company’s financial debt at the time of such subscription. Consequently, Note 7 to the unaudited financial statements shows the Company’s financial debt after the restructuring and placement mentioned above.

 

As of December 31, 2005, certain holders of Convertible Negotiable Obligations had exercised their right to convert them for a total of US$ 43 million, giving rise to the issuance of 78,933,910 common shares of Ps. 1 par value each as disclosed in Note 11.

 

Furthermore, as of December 31, 2005, 42,245,529 options to subscribe Company shares amounting to US$ 50.7 million had been exercised, which gave rise to the issuance of 77,514,700 common shares of Ps. 1 par value each, as mentioned in Note 11.

 

The total outstanding balance of Convertible Negotiable Obligations at December, 2005 is US$ 56,981.

 

70


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 14: INCOME TAX – DEFERRED TAX

 

The evolution and breakdown of deferred tax assets and liabilities are as follows:

 

Items


   Balances at the
beginning of
year


    Balances
incorporated
by merger


    Changes for
the period


    Balances at
period-end


 

Non-current deferred assets and liabilities

                        

Investments

   (8,170 )   —       (725 )   (8,895 )

Mortgages and leases receivables, net

   (174 )   —       (7 )   (181 )

Other receivables and prepaid expenses

   326     (6,742 )   37     (6,379 )

Inventories

   2,525     (6,947 )   (1,350 )   (5,772 )

Fixed assets

   (3,108 )   —       (636 )   (3,744 )

Tax loss carry forwards

   94,573     1,553     5,270     101,396  

Short and long terms debts

   3,606     —       (1,867 )   1,739  

Mortgage payables

   269     —       136     405  

Other liabilities

   2,267     —       (640 )   1,627  

Allowances and reserves

   101     —       (9 )   92  

Allowances for deferred assets

   (42,284 )   —       (209 )   (42,493 )
    

 

 

 

Total non-current

   49,931     (12,136 )   —       37,795  
    

 

 

 

Total net deferred assets

   49,931     (12,136 )   —       37,795  
    

 

 

 

 

Net assets at the end of the period derived from the information included in the above table amount to Ps. 37,795.

 

Deferred tax assets have been impaired in the portion estimated not to be recoverable based on projections of results for future years.

 

Below is a reconciliation between income tax expensed and that resulting from application of the current tax rate to the accounting profit for the year ended December 31, 2005 and 2004, respectively:

 

Items


  

12.31.05

Ps.


   

12.31.04

Ps.


 

Net income for the period (before income tax)

   30,773     58,205  

Current income tax rate

   35 %   35 %
    

 

Net income for the period at the tax rate

   10,771     20,372  

Permanent differences at the tax rate:

            

- Restatement into constant currency

   4,716     2,388  

- Donations

   66     32  

- Equity gain from related parties

   (16,463 )   (26,950 )

- Holding result on Participation Certificates (Trust).

   (401 )   (437 )

- Tax on personal assets

   1,102     1,139  

- Allowance on deferred assets

   209     3,456  
    

 

Total income tax charge for the period

   —       —    
    

 

Difference

   —       —    
    

 

 

71


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 14: (Continued)

 

Unexpired income tax loss carry forwards pending use at the end of the period amount to Ps. 289,708 according to the following detail:

 

Generated in


  

Amount

Ps.


   Year of expiration

2001

   549    2006

2002

   206,062    2007

2003

   259    2008

2004

   32,347    2009

2005

   28,840    2010

2006

   21,651    2011
    
    

Total tax loss carry forward

   289,708     
    
    

 

NOTE 15: “CREDIT DEFAULT SWAP” CONTRACT WITH CREDIT SUISSE FIRST BOSTON

 

On June 2, 2005 a contract called “Credit Default Swap” was entered into with Credit Suisse First Boston by which the Company is committed to acquire in specific circumstances for US$ 10.0 million, a loan with a mortgage guarantee on an office building in the City of Buenos Aires. This loan has a nominal value of US$ 12,812, such entity being the creditor. To guarantee the fulfillment of said contract, the Company granted the amount of US$ 4.0 million. If the debtor of such loan does not pay interest to Credit Suisse First Boston, the Company should pay quarterly interest at a LIBO rate added 450 basic points on a principal amount of US$ 6.0 million. Under such contract, on September 30, 2005 and December 31, 2005 the Company made a payment of US$ 126 and US$ 129 respectively.

 

NOTE 16: SWAP OF INTEREST RATES WITH DEUTSCHE BANK AG

 

The Company had agreed with the Deutsche Bank AG on June 16, 2005 two LIBO rate swap arrangements aiming at covering the risk of increased interest rates that the Company has to pay on the unsecured loan and the non-convertible secured negotiable obligations (both to be due in November 2009, which at June 30, 2005 had a capital balance of US$ 21,850 and US$ 35,511 respectively, and which accrue a variable interest rate equivalent to the three month LIBO rate added 200 basic points).

 

By means of both contracts, the Company had committed to pay every three months to the Deutsche Bank AG fund flows calculated on the basis of a fixed rate of 4.27% on the balances of each debt. In turn, the Company will receive quarterly payments calculated on the basis of the three-month LIBO rate on balances established at the beginning of each quarter.

 

72


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 16: (Continued)

 

The purpose of such swap arrangements was to fully cover the risk of interest rates of the above-mentioned debts. The amortization scheme, the dates for payment of interest and capital, the dates for determining interest rates, the referential index for calculating interests and the calculation basis for the interest agreed in both swap contracts totally coincided with the issuance conditions of each one of the mentioned liabilities.

 

On October 24, 2005 the Company fully cancelled in advance both swap arrangements. Due to the increase shown by the temporary structure of the interest rates, a total income of US$ 402 was obtained for such cancellations.

 

NOTE 17: SHARE ACQUISITION IN CANTERAS NATAL CRESPO S.A.

 

During the six-month period ended December 31, 2005 the Company acquired to Ecipsa Holding S.A. (ECIPSA), 43.00% of the shares of Canteras Natal Crespo S.A. Such shares have equal percentage of votes. The total amount agreed for such purchase was US$ 1,475.

 

Additionally, in accordance with the contracts signed by the Company, it has the obligation to buy and ECIPSA has the obligation to sell 50% of the additional shares of Canteras Natal Crespo S.A. that ECIPSA will acquire in the future to the remaining shareholders. The agreed price was US$ 11.35 per share. ECIPSA holds 43% of such company. In case that ECIPSA acquires the remaining holding of 14.00%, the Company will have to pay US$ 238 for an additional holding of 7.00%

 

Canteras Natal Crespo S.A. is a company located in the Province of Cordoba. The main activity of Canteras Natal Crespo S.A. is the development of own or third parties’ plots, countries, sale or rent of plots of land, sale of arids, real estate and house-building.

 

NOTE 18: SALE IN OWNERSHIP OF BANCO HIPOTECARIO S.A.

 

On August 9, 2005, the Company sold 2,305,122 shares of Banco Hipotecario S.A to Buenos Aires Trade and Finance Center S.A. (subsidiary in which the Company has an interest of 100%) in a total amount of US$ 10,540 (equivalent to a market value of US$ 4.57 per share) representing Ps. 30,281. For the sale of these shares the Company recognized a gain of Ps. 1,845 included in Financial gain in the Income Statement.

 

As explained in Note 19, as of December 31, 2005 the Company completed merger procedures to take-over its subsidiary company Buenos Aires Trade and Finance Center S.A. Consequently, as of period-end, the total shareholding in Banco Hipotecario is 10,141,015.

 

73


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 19: MERGER PROCEDURES TO TAKE-OVER BUENOS AIRES TRADE AND FINANCE CENTER S.A.

 

The Company completed merger procedures to take-over its subsidiary company Buenos Aires Trade and Finance Center S.A. The previous merger agreement was subscribed on September 21, 2005 and became effective on October 1, 2005. Consequently, as from October 1, 2005 rights and obligations were unified, and as from December 1, 2005 both companies’ accountings were consolidated.

 

The control authorities have still to approve the merger procedure.

 

NOTE 20: DIQUE III : BARTER, OPTION CONTRACT AND PRELIMINARY SALE CONTRACT

 

On September 7, 2004, Buenos Aires Trade & Finance Center S.A. (subsidiary company) and DYPSA, Desarrollos y Proyectos Sociedad Anónima signed a barter and option contract whereby DYPSA proposed to acquire plots 1c) and 1e) belonging to the Company valued at US$ 8,030 and US$ 10,800, respectively, for the construction at its own expense and under its own responsibility of two housing buildings of 37 and 40 floors, parking lots and individual storage spaces. As consideration for the exchange of plot 1c), DYPSA agreed to deliver housing units, parking lots and storage spaces within a maximum term of 36 months, representing in the aggregate 28.50% of the housing unit area built in the first building.

 

Furthermore, DYPSA has an option to acquire plot 1e) mentioned above through an exchange, within a maximum term of 548 days counted as from the signing of the deed of conveyance of plot 1c) and subject to the progress of work agreed between the parties. In this case, DYPSA agreed to deliver within a maximum term of 36 months housing units, individual storage spaces and parking lots representing in the aggregate 31.50% of the housing unit area built in the second building.

 

These barter transactions were subject to the approval of the project by Corporación Antiguo Puerto Madero (CAPM), which resolved favorably at the closing of the period as of December 31, 2004.

 

On November 25, 2004 the deed of conveyance of title of the lot 1c) in favor of DYPSA was signed, establishing the consideration in kind and at the same time the option to acquire in barter lot 1e) by such company as explained in the first paragraph of this Note. In guarantee of this transaction, DYPSA set up a first degree mortgage for US$ 8,030 on lot 1c).

 

The option to exchange lot 1e) is subject to the construction of the 13th floor of the building to be constructed on lot 1c).

 

74


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Contd.)

 

NOTE 20: (Continued)

 

On May 18, 2005 Buenos Aires Trade & Finance Center S.A. approved the offer of DYPSA, Desarrollos y Proyectos Sociedad Anónima, made during such period and signed the preliminary sales contract for the plot of parcel 1d), owned by said company. The amount of US$ 2,150 was delivered and DYPSA will pay the balance of US$ 6,350 at the time of signing the pertinent deed and subsequent transfer of property, which is scheduled for November 17, 2005.

 

On November 11, 2005, the date of the deed for final transfer was postponed to December 22, 2005. On December 15, 2005 the deed was newly extended to January 11, 2006.

 

After several postponements, the deed and final transfer was deferred for March 2, 2006 and it was agreed that DYPSA will pay in advance to the Company the amount of US$ 1,000 (which was deposited in the Company in January 2006), remaining the balance of US$ 5,350 to be paid in the new deed date

 

75


Exhibit A

 

IRSA Inversiones y Representaciones Sociedad Anónima

 

Fixed Assets, Net

For the six-month period ended December 31, 2005

Compared with the year ended June 30, 2005

In thousand of pesos

 

                               Depreciation

               
                               For the period/year

                    

Items


  

Value at

beginning of year


  

Increases

and

transfers


  

Deductions and

Transfers


    Value at
period/year end


   Accumulated at
beginning of year


  

Increase,

deductions

And

Transfers


   

Rate

%


  

Amount

(1)


   Accumulated at
period/year end


  

Allowances

for

impairment

(2)


   

Net carrying

Value as of

December 31,
2005


  

Net carrying
value as of

June 30,

2005


Furniture and fixtures

   1,548    97    —       1,645    1,521    —       20    15    1,536    —       109    27

Machinery, equipment and computer equipment

   4,656    443    —       5,099    4,446    (113 )   33.33    142    4,475    —       624    210

Leasehold improvements

   6,536    10    —       6,546    5,284    —       10    382    5,666    —       880    1,252

Vehicles

   130    —      —       130    28    —       20    14    42    —       88    102

Real Estate:

                                                              

Alsina 934

   1,776    —      (1,176 )   —      347    (354 )   2    7    —      —       —      1,429

Av. de Mayo 595

   7,339    —      —       7,339    1,780    —       2    66    1,846    (973 )   4,520    4,574

Av. Madero 942

   3,277    —      —       3,277    575    —       2    23    598    (299 )   2,380    2,401

Bouchard 710

   72,459    1    —       72,460    237    —       2    718    955    —       71,505    72,222

Constitución 1111

   1,338    —      —       1,338    248    —       2    11    259    (539 )   540    545

Constitución 1159

   8,762    —      —       8,762    —      —       2    —      —      (7,438 )   1,324    1,324

Costeros Dique IV

   23,337    —      —       23,337    1,488    —       2    190    1,678    —       21,659    21,849

Dique 2 M10 (1I) Edif. A

   21,160    24    —       21,184    1,802    —       2    184    1,986    —       19,198    19,358

Laminar Plaza

   33,513    —      —       33,513    2,936    —       2    268    3,204    —       30,309    30,577

Libertador 498

   51,152    —      —       51,152    7,845    —       2    410    8,255    —       42,897    43,307

Libertador 602

   3,486    —      —       3,486    501    —       2    28    529    —       2,957    2,985

Stores Abril

   1    —      —       1    1    —       2    —      1    —       —      —  

Madero 1020

   2,188    —      —       2,188    340    —       2    18    358    (181 )   1,649    1,665

Maipú 1300

   52,632    —      —       52,632    8,051    —       2    426    8,477    —       44,155    44,581

Reconquista 823

   24,714    —      —       24,714    4,613    —       2    198    4,811    (736 )   19,167    19,355

Rivadavia 2768

   334    —      —       334    6    —       2    4    10    (162 )   162    164

Santa María del Plata

   12,109    30    (1626 )   10,513    —      —       2    —      —      —       10,513    12,109

Sarmiento 517

   485    —      —       485    14    —       2    6    20    (383 )   82    84

Suipacha 652

   17,010    —      —       17,010    3,977    —       2    144    4,121    (1,266 )   11,623    11,749
    
  
  

 
  
  

 
  
  
  

 
  

Total as of December 31, 2005

   349,942    605    (3,402 )   347,145    46,040    (467 )        3,254    48,827    (11,977 )   286,341     
    
  
  

 
  
  

 
  
  
  

 
  

Total as of June 30, 2005

   260,548    94,749    (5,355 )   349,942    41,463    (647 )        5,224    46,040    (12,033 )        291,869
    
  
  

 
  
  

 
  
  
  

 
  

(1) The accounting application of the depreciation for the period is set forth in Exhibit H.
(2) Disclosed net of depreciation for the period amounting to Ps. 56 (Exhibit H)
 

 

76


Exhibit C

 

IRSA Inversiones y Representaciones Sociedad Anónima

 

Shares and other securities issued in series

Interest in other companies

Balance Sheets as of December 31, 2005 and June 30, 2005

In thousand of pesos

 

                                   Issuer’s information (1)

    
                                        Last financial statement

    

Issuer and types of securities


   Class

   P.V.

   Amount

   Listing value

   Book value
as of
December 31,
2005


  

Book value as
of June 30,

2005


  

Main

activity


   Date

  

Capital

stock

(par value)


  

Income –

(loss)

for the period


   Shareholders’
equity


  

(1)

Interest in
capital stock


Current Investment

                                                           

Boden (2)

   Ps.    0.001    3,012    0.0020    6    6                              

Cedro (2)

   Ps.    0.001    —      —      —      5                              

Discounts AR (2)

   Ps.    0.001    —      —      —      1,074                              

Mortgage Bonds (2)

   Ps.    0.001    600,172    0.0010    591    681                              
                        
  
                             

Total current investments as of December 31, 2005

                       597                                   
                        
  
                             

Total current investments as of June 30, 2005

                            1,766                              
                        
  
                             

(1) Not informed because the equity interest is less than 5%.
(2) Not considered as cash for statement of cash flows purposes.

 

77


Exhibit C

(Continued)

 

IRSA Inversiones y Representaciones Sociedad Anónima

 

Shares and other securities issued in series

Interest in other companies

Balance Sheets as of December 31, 2005 and June 30, 2005

In thousand of pesos

 

 

                               

Issuer’s information


  Interest in
Capital
Stock (1)


 

Issuer and
types of
securities


 

Class


  P.V.

  Amount

  Listing
value


 

Book value

at
December 31,
2005


   

Book
value

at

June 30,

2005


   

Main

activity


 

Corporate domicile


  Last financial statement

 
                  Date

 

Capital

stock

(par
value)


 

Income (loss)

for the period


   

Shareholders

equity


 

Non-current
investments

                                                           

Abril S.A.

  Common 1 vote   5.000   1,332       (37,805 )   (37,537 )   Building, development and   Bolívar 108 1° floor Buenos Aires   12.31.05   13,200   (6,816 )   44,270   50 %
   

Irrevoc. Contrib

              26,374     26,374     administration of country club                            
   

Higher Inv. Value

              14,089     14,089                                  

Pereiraola S.A.I.C.I.F.y A

  Common 1 vote   0.001   857,510       1,317     —       Real estate and financing   Bolívar 108 1° floor Buenos Aires   12.31.05   1,715   (57 )   2,695   50 %
   

Irrevoc. Contrib.

              30     1,348                                  
   

Higher Inv.Value

              7,553     7,553                                  

Baldovinos S.A.

  Common 1 vote   0.001   5,165,489       4,879     (6,609 )   Real estate and building   Bolívar 108 1° floor Buenos Aires   12.31.05   10,332   (104 )   10,406   50 %
   

Irrevoc. Contrib

              —       11,564                                  

Palermo Invest S.A.

  Common 1 vote   0.001   52,170,000       137,092     135,341     Investment   Bolívar 108 1° floor Buenos Aires   12.31.05   78,251   2,627     205,629   66,67 %
   

Lower Value

              (586 )   (592 )                                
   

Purchase expenses

              496     500                                  

Hoteles Argentinos S.A.

  Common 1 vote   0.001   7,909,272       14,696     13,044     Hotel operations   Av. Córdoba 680 Buenos Aires   12.31.05   9,887   474     5,946   79,9999 %
   

Irrevoc. Contrib.

              3,531     3,531                                  
   

Higher Inv. Value

              1,861     1,904                                  
   

Purchase expenses

              45     45                                  

Alto Palermo S.A. (2)

  Common 1 vote   0.001   48,091,939       482,886     479,003     Real estate investments   Moreno 877 22° Floor Buenos Aires   12.31.05   78,042   23,285     785,293   61.6229 %
   

Goodwill

              (49,652 )   (47,989 )                                
   

Convertible Bond

              —       91,628                                  
   

Higher Inv. value

              24,904     24,904                                  

Buenos Aires Trade and Finance Center S.A.

  Common 1 vote   0.001   —         —       22,065     Real estate investments   Bolívar 108 1° floor Buenos Aires   12.31.05                    
   

Irrevoc..Contrib.

              —       23,259                                  
   

Purchase expenses

              —       100                                  

Llao – Llao Resort S.A

  Common 1 vote   0.001   5,878,940       12,823     12,250     Hotel operations   Florida 537 Floor 18 Buenos Aires   12.31.05   11,757   1,118     29,613   50 %
   

Irrevoc. Contrib.

              2,397     2,397                                  
   

Purchase expenses

              205     211                                  

Banco de Crédito y Securitización S.A.

  Common 1 vote   0.001   3,187,500       4,658     4,448     Banking   Tte. Gral Perón 655 Bs. As   12.31.05   62,500   (4) 982     (4) 106,226   5.1 %

Ritelco S.A.

  Common 1 vote   0.001   66,970,394       149,877     136,076     Investments   Zabala 1422, Montevideo   12.31.05   246,465   14,065     177,482   100 %
   

Irrevoc. Contrib.

              27,340     27,340                                  

Banco Hipotecario S.A. (3)

  Common 1 vote   0.001   10,141,015       140,912     120,902     Banking   Reconquista 151 Floor 1 Bs. As.   12.31.05   1,500,000   (4) 253,307     (4) 2,217,115   6,76 %
   

Goodwill

              (2,466 )   (2,807 )                                

Canteras Natal Crespo S.A.

  Common 1 vote   0.001   128,804       540     —       Sale of arids   Caseros 85, Office 33 Córdoba   12.31.05   300   (40 )   658   43,0033 %
   

Higher Inv.Value

              3,792     —                                    
                   

 

                               

Total as of December 31, 2005

                  971,788                                        
                   

 

                               

Total as of June 30, 2005

                        1,064,342                                  
                   

 

                               

(1) These holdings do not include the effects on the equity method for conversion of irrevocable contributions into shares.
(2) Quotation price of APSA´s shares at December 31, 2005 is Ps. 6.80
       Quotation price of APSA´s shares at June 30, 2005 is Ps. 6.40
(3) Quotation price of Banco Hipotecario´s shares at December 31, 2005 is Ps. 11.7
       Quotation price of Banco Hipotecario´s shares at June 30, 2005 is Ps. 14
(4) The amounts pertain to the temporary financial statements of Banco Hipotecario S.A. prepared in accordance with the Argentine Central Bank requirements. For the purpose of valuating the Company investment, the necessary adjustments were considered in order to adjust the financial statements to generally accepted accounting principles.

 

78


Exhibit D

 

IRSA Inversiones y Representaciones Sociedad Anónima

 

Other Investments

Balance Sheets as of December 31, 2005 and June 30, 2005

In thousand of pesos

 

Items


  

Value as of

December 31,
2005


   Value as of
June 30,
2005


Current Investments

         

Mutual funds (1)

   38,131    12,737

Convertible Note APSA 2006 (2)

   96,230    —  

Convertible Note APSA 2006 – Accrued interest (2)

   4,350    4,117

Other investments (2)

   400    391

IRSA I FinancialTrust Exchangeable Certificates (2)

   141    465
    
  

Total current investments as of December 31, 2005

   139,252     
    
  

Total current investments as of June 30, 2005

        17,710
    
  

Non-current investments

         

Dique IV

   6,559    6,490

Padilla 902 (3)

   89    89

Pilar

   3,408    3,408

Santa María del Plata

   114,397    112,771

Caballito lands

   19,898    19,898

Torres Jardín IV

   3,030    3,030
    
  

Subtotal

   147,381    145,686
    
  

IRSA I Trust Exchangeable Certificates

   2,763    2,794

Others investments

   301    482
    
  

Subtotal

   3,064    3,276
    
  

Art works

   40    40
    
  

Total non-current investments as of December 31, 2005

   150,485     
    
  

Total non-current investments as of June 30, 2005

        149,002
    
  

(1) Includes Ps. 8,286 and Ps. 8,776 corresponding to “Dolphin Fund PLC” at December 31, 2005 and Jun 30, 2005, respectively, not considered as cash for statement of cash flows purposes and, Ps. 4,174 and Ps. 1,737 corresponding to the “NCH Development Partner Fund” at December 31, 2005 and June 30, 2005 not considered as cash for statements of cash flows purposes.
(2) Not considered as cash for statement of cash flows purposes.
(3) Net of the allowance for impairment at December 31, 2005 and June 30, 2005 amounting to Ps. 272. See Note 1.5.i.

 

79


Exhibit E

 

IRSA Inversiones y Representaciones Sociedad Anónima

 

Allowances and Reserves

For the six-month period ended December 31, 2005

Compared with the year ended June 30, 2005

In thousand of pesos

 

Items


   Balances as of
beginning of year


   Increases

   Decreases

   

Carrying value
as of

December 31,

2005


  

Carrying value
as of

June 30,

2005


Deducted from assets:

                         

Allowance for doubtful accounts (1)

   575    9    (20 )   564    575

Allowance for Impairment of inventories

   1,023    —      (2 )   1,021    1,023

Allowance for Impairment of fixed assets (2)

   12,033    —      (56 )   11,977    12,033

Allowance for Impairment of undeveloped parcels of land

   272    —      —       272    272

Allowance for tax on personal assets (3)

   5,326    3,150    (3,254 )   5,222    5,326

From liabilities:

                         

Provision for lawsuits (3)

   290    8    (34 )   264    290
    
  
  

 
  

Total as of December 31, 2005

   19,519    3,167    (3,366 )   19,320     
    
  
  

 
  

Total as of June 30, 2005

   27,955    15,448    (23,884 )        19,519
    
  
  

 
  

(1) Increases are disclosed in Exhibit H and decreases correspond to allocations and remissions.
(2) Decreases correspond to depreciation of the period amounting to Ps. 56 (disclosed in Exhibit H)
(3) Increases are disclosed in Note 9.

 

80


Exhibit F

 

IRSA Inversiones y Representaciones Sociedad Anónima

 

Cost of Sales, Leases and Services

For the six-month period ended December 31, 2005 and 2004

In thousand of pesos

 

    

December 31,

2005


   

December 31,

2004


 

I. Cost of sales

            

Stock as of beginning of year

   22,358     5,663  

Plus (less):

            

Purchases for the period

   1,593     4,504  

Expenses (Exhibit H)

   325     230  

Transfers from investment

   57,223     —    

Transfers to fixed assets

   —       (123 )

Transfers from fixed assets

   1,422     1,404  

Less:

            

Stock as of end of the period

   (86,104 )   (10,149 )
    

 

Subtotal

   (3,183 )   1,529  

Capitalized interests

   222     171  

Plus

            

Cost of sales – Abril S.A.

   482     402  

Gain from valuation of inventories at net realizable value

   4,880     —    
    

 

Cost of sales

   2,401     2,102  

II. Cost of leases

            

Expenses (Exhibit H)

   3,073     2,492  
    

 

Cost of leases

   3,073     2,492  

III. Cost of services fees

            

Expenses (Exhibit H)

   1,125     565  
    

 

Cost of services fees

   1,125     565  
    

 

Total costs of sales, leases and services

   6,599     5,159  
    

 

 

81


Exhibit G

 

IRSA Inversiones y Representaciones Sociedad Anónima

 

Foreign Currency Assets and Liabilities

Balance Sheets as of December 31, 2005 and June 30, 2005

In thousand of pesos

 

Items


   Class

   Amount

   Prevailing exchange
rate


   

Total as of

December 31, 2005


  

Total as of

June 30, 2005


Assets

                         

Current Assets

                         

Cash and banks:

                         

Cash

   US$    10,803    0.002992 (1)   33    228

Cash

   EUR    380    0.003539 (1)   1    1

Cash

   Pounds    375    0.005154     2    —  

Banks

   US$    438,342    0.002992 (1)   1,312    216

Banks

   EUR    116,924    0.003539 (1)   414    284

Foreign accounts

   US$    1,570,511    0.002992 (1)   4,699    37,823

Investments:

                         

Boden 2013

   US$    662    0.002992 (1)   2    2

Mutual Funds

   US$    10,799,954    0.002992 (1)   32,313    12,737

Convertible Note APSA 2006

   US$    31,738,262    0.003032 (1)   96,230    —  

Convertible Note APSA 2006 – Accrued interest

   US$    1,434,743    0.003032 (1)   4,350    4,117

Banco Ciudad de Bs. As. Bond

   EUR    110,000    0.003539 (1)   389    378

Banco Ciudad de Bs. As. Bond - Accrued interest

   EUR    3,098    0.003539 (1)   11    13

Mortgages and leases receivables:

                         

Mortgages receivables

   US$    134,777    0.002992 (1)   403    21

Lease receivable

   US$    —            —      563
                    
  

Total Current Assets

                   140,159    56,383
                    
  

Non-Current Assets

                         

Investments:

                         

Convertible Note APSA 2006

   US$    —            —      91,628

Banco Ciudad de Bs. As. Bond

   EUR    85,000    0.003539 (1)   301    482

Mortgages and leases receivables:

                         

Mortgages receivables

   US$    223,262    0.002992     668    —  

Other receivables:

                         

Guarantee of default credit

   US$    2,000,000    0.002992 (1)   5,984    5,694

Acquisition future receivables

   US$    4,016,308    0.002992     12,017    11,434
                    
  

Total Non-current Assets

                   18,970    109,238
                    
  

Total Assets as of December 31, 2005

                   159,129     
                    
  

Total Assets as of June 30, 2005

                        165,621
                    
  

Liabilities

                         

Current Liabilities

                         

Accounts payable

   US$    320,474    0.003032 (1)   972    1,128

Mortgages payables

   US$    4,599,753    0.003032 (1)   13,946    22,527

Customer advances

   US$    4,528,222    0.003032 (1)   13,730    1,626

Short – term debt

   US$    7,005,193    0.003032 (1)   21,240    20,084

Taxes payable

   US$    37,016    0.003032 (1)   112    85

Other liabilities

                         

Related parties

   US$    7,116,566    0.003032 (1)   21,577    19,261

Guarantee deposits

   US$    300,724    0.003032 (1)   912    355
                    
  

Total Current Liabilities

                   72,489    65,066
                    
  

Non-current Liabilities

                         

Mortgages payable

   US$    7,220,734    0.003032 (1)   21,894    27,627

Long – term debt

   US$    104,121,233    0.003032 (1)   315,696    312,027

Other liabilities:

                         

Guarantee deposits

   US$    206,484    0.003032 (1)   626    993
                    
  

Total Non-current Liabilities

                   338,216    340,647
                    
  

Total Liabilities as of December 31, 2005

                   410,705     
                    
  

Total Liabilities as of June 30, 2005

                        405,713
                    
  

(1) Official selling and buying exchange rate as of December 31, 2005 in accordance with Banco Nación records.

 

82


Exhibit H

 

IRSA Inversiones y Representaciones Sociedad Anónima

 

Information required by Law 19.550, section 64, paragraph b)

For the six-month periods beginning on July 1, 2005 and 2004

and ended December 31, 2005 and 2004

In thousand of pesos

 

    

Total as of

December 31,
2005


   Cost of leases

   Cost of
properties
sold


   Cost of
services fees


   Cost of hotel
operations


   Expenses

  

Total as of

December 31,

2004


Items


                  Administration

   Selling

   Financing

  

Directors fees

   3,051    —      —      —      —      3,051    —      —      3,540

Fees and compensations for services

   1,118    —      —      —      —      1,118    —      —      1,056

Salaries, bonus and social security charges

   3,230    —      —      —      —      3,230    —      —      2,370

Other expenses of personnel administration

   90    —      —      —      —      90    —      —      65

Depreciation and amortization

   3,373    2,645    —      —      —      553    —      175    2,584

Maintenance of buildings

   774    428    325    —      —      21    —      —      919

Utilities and postage

   5    —      —      —      —      5    —      —      8

Travel expenses

   202    —      —      —      —      202    —      —      163

Advertising and promotion

   210    —      —      —      —      7    203    —      151

Commissions and expenses from property sold

   182    —      —      —      —      —      182    —      181

Traveling, transportation and stationery

   73    —      —      —      —      73    —      —      38

Taxes, rates and assessments

   1    —      —      —      —      1    —      —      —  

Subscriptions and dues

   81    —      —      —      —      81    —      —      97

Interest and indexing adjustments

   16,329    —      —      —      —      —      —      16,329    17,155

Bank charges

   234    —      —      —      —      —      —      234    92

Safety box and stock broking charges

   150    —      —      —      —      145    —      5    208

Doubtful accounts

   9    —      —      —      —      —      9    —      19

Insurance

   110    —      —      —      —      110    —      —      112

Security

   1    —      —      —      —      1    —      —      —  

Courses

   11    —      —      —      —      11    —      —      19

Trust Result

   —      —      —      —      —      —      —      —      —  

Rents

   203    —      —      —      —      203    —      —      148

Gross sales tax

   590    —      —      —      —      —      590    —      238

Other

   1,204    —      —      1,125    —      35    44    —      715
    
  
  
  
  
  
  
  
  

Total as of December 31, 2005

   31,231    3,073    325    1,125    —      8,937    1,028    16,743    —  
    
  
  
  
  
  
  
  
  

Total as of December 31, 2004

   —      2,492    230    565    —      8,410    585    17,596    29,878
    
  
  
  
  
  
  
  
  

 

83


Exhibit I

 

IRSA Inversiones y Representaciones Sociedad Anónima

 

Breakdown by maturity date of receivables and liabilities

as of December 31, 2005 and June 30, 2005

 

In thousand of pesos

 

          With maturity date

        Interest

               To due

                  Accrued

     Without
term


   Falling
due


   Up to 3
months


   From 3 to
6 months


   From 6 to
9 months


  

From

9 to 12
months


   From 1 to
2 years


   From 2 to
3 years


   From 3 to
4 years


  

From 4

years
on


   Total to
due


   Total with
term


   Total

   No accrued

   Fixed rate

   Variable
rate


December 31, 2005

                                                                               

Assets

                                                                               

Investments

   41,491    —      4,599    97    96,328    97    301    —      —      —      101,422    101,422    142,913    45,993    96,920    —  

Receivables

   45,106    263    5,166    1,452    937    931    3,568    1,422    15,546    21,065    50,087    50,350    95,456    93,401    2,055    —  

Liabilities

                                                                               

Loans

   —      —      7,550    4,577    4,577    4,577    208,802    36,615    69,700    —      336,398    336,398    336,398    21,138    190,536    124,724

Other liabilities

   21,885    255    29,948    9,089    4,341    9,861    15,857    7,062    97    542    76,797    77,052    98,937    44,797    54,140    —  
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  

June 30, 2005

                                                                               

Assets

                                                                               

Investments

   17,296    —      4,689    95    95    95    116,910    104    —      —      121,988    121,988    139,284    22,270    117,014    —  

Receivables

   56,734    140    2,972    1,509    1,150    797    2,829    1,461    11,439    22,084    44,241    44,381    101,115    101,115    —      —  

Liabilities

                                                                               

Loans

   —      —      16,797    4,358    4,358    4,358    26,147    202,922    52,295    29,909    341,144    341,144    341,144    1,898    168,058    171,188

Other liabilities

   290    218    23,562    30,181    3,482    5,762    15,375    14,089    95    517    93,063    93,281    93,571    24,157    50,153    19,261
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  

 

84


IRSA Inversiones y Representaciones Sociedad Anónima

 

Information required by Section 68 of the

Buenos Aires Stock Exchange Regulations

Balance Sheet as of December 31, 2005

 

Stated in thousand of pesos

 

1. None

 

2. None

 

3. Receivables and liabilities by maturity date

 

     Falling due
(Point 3.a.)


   Without
term


   To be due (Point 3.c.)

Concept


   12.31.2005

   Current

   03.31.2006

   06.30.2006

   09.30.2006

   12.31.2006

Receivables

                             

Mortgages and leases receivables

   263    1,022    2,931    168    1    167

Other receivables

   —      190    2,235    1,284    936    764
    
  
  
  
  
  

Total

   263    1,212    5,166    1,452    937    931
    
  
  
  
  
  

Liabilities

                             

Customer advances

   —      —      13,923    164    164    164

Taxes payable

   —      —      2,585    5,243    21    2,929

Trade accounts payable

   —      —      4,889    —      —      —  

Mortgages payable

   —      —      6,809    3,449    3,522    3,598

Other liabilities

   255    21,885    1,250    233    359    3,170

Short and long term debt

   —      —      7,550    4,577    4,577    4,577

Salaries and social security charges

   —      —      492    —      275    —  
    
  
  
  
  
  

Total

   255    21,885    37,498    13,666    8,918    14,438
    
  
  
  
  
  

 

    

Without term

Non Current


   To be due (Point 3.c.)

    

Concept


      12.31.2007

   12.31.2008

   12.31.2009

   12.31.2010

   Total

Receivables

                             

Mortgages and lease receivables

   —      331    358    3    —      692

Other receivables

   43,894    3,237    1,064    15,543    21,065    84,803
    
  
  
  
  
  

Total

   43,894    3,568    1,422    15,546    21,065    85,495
    
  
  
  
  
  

Liabilities

                             

Customer advances

   —      328    —      —      —      328

Taxes payable

   —      77    74    81    461    693

Mortgages payable

   —      15,179    6,715    —      —      21,894

Other liabilities

   —      273    273    16    81    643

Short and long term debts

   —      208,802    36,615    69,700    —      315,117
    
  
  
  
  
  

Total

   —      224,659    43,677    69,797    542    338,675
    
  
  
  
  
  

 

85


IRSA Inversiones y Representaciones Sociedad Anónima

 

Information required by Section 68 of the

Buenos Aires Stock Exchange Regulations

Balance Sheet as of December 31, 2005

 

Stated in thousand of pesos

 

4-a. Breakdown of accounts receivable and liabilities by currency and maturity

 

     Current

   Non-current

                    

Items


   Local
currency


   Foreign
currency


   Total current

   Local
currency


    Foreign
currency


   Total

   Total

   Total in local
currency


    Total in
foreign
currency


   Total

Receivables

                                                   

Mortgages and leases receivables

   4,149    403    4,552    24     668    692    5,244    4,173     1,071    5,244

Other receivables

   5,409    —      5,409    66,802     18,001    84,803    90,212    72,211     18,001    90,212
    
  
  
  

 
  
  
  

 
  

Total

   9,558    403    9,961    66,826     18,669    85,495    95,456    76,384     19,072    95,456
    
  
  
  

 
  
  
  

 
  

Liabilities

                                                   

Customer advances

   685    13,730    14,415    328     —      328    14,743    1,013     13,730    14,743

Taxes payable

   10,666    112    10,778    693     —      693    11,471    11,359     112    11,471

Trade accounts payable

   3,917    972    4,889    —       —      —      4,889    3,917     972    4,889

Mortgages payable

   3,432    13,946    17,378    —       21,894    21,894    39,272    3,432     35,840    39,272

Other liabilities

   4,663    22,489    27,152    17     626    643    27,795    4,680     23,115    27,795

Short and long term debt

   41    21,240    21,281    (579 )   315,696    315,117    336,398    (538 )   336,936    336,398

Salaries and social security charges

   767    —      767    —       —      —      767    767     —      767
    
  
  
  

 
  
  
  

 
  

Total

   24,171    72,489    96,660    459     338,216    338,675    435,335    24,630     410,705    435,335
    
  
  
  

 
  
  
  

 
  

 

86


IRSA Inversiones y Representaciones Sociedad Anónima

 

Information required by Section 68 of the

Buenos Aires Stock Exchange Regulations

Balance Sheet as of December 31, 2005

 

Stated in thousand of pesos

 

4-b. Breakdown of accounts receivables and liabilities by adjustment clause

 

     Current

   Non-current

                   

Items


   Without
adjustment
clause


   With
adjustment
clause


   Total

   Without
adjustment
clause


   With
adjustment
clause


   Total

   Total

   Total
without
adjustment
clause


   Total with
adjustment
clause


   Total

Receivables

                                                 

Mortgages and leases receivables

   4,552    —      4,552    692    —      692    5,244    5,244    —      5,244

Other receivables

   5,409    —      5,409    84,803    —      84,803    90,212    90,212    —      90,212
    
  
  
  
  
  
  
  
  
  

Total

   9,961    —      9,961    85,495    —      85,495    95,456    95,456    —      95,456
    
  
  
  
  
  
  
  
  
  

Liabilities

                                                 

Customer advances

   14,415    —      14,415    328    —      328    14,743    14,743    —      14,743

Taxes payable

   10,778    —      10,778    693    —      693    11,471    11,471    —      11,471

Trade accounts payable

   4,889    —      4,889    —      —      —      4,889    4,889    —      4,889

Mortgages payable

   17,378    —      17,378    21,894    —      21,894    39,272    39,272    —      39,272

Other liabilities

   27,152    —      27,152    643    —      643    27,795    27,795    —      27,795

Short and long term debt

   21,281    —      21,281    315,117    —      315,117    336,398    336,398    —      336,398

Salaries and social security charges

   767    —      767    —      —      —      767    767    —      767
    
  
  
  
  
  
  
  
  
  

Total

   96,660    —      96,660    338,675    —      338,675    435,335    435,335    —      435,335
    
  
  
  
  
  
  
  
  
  

 

87


IRSA Inversiones y Representaciones Sociedad Anónima

 

Information required by Section 68 of the

Buenos Aires Stock Exchange Regulations

Balance Sheet as of December 31, 2005

 

Stated in thousand of pesos

 

4-c. Breakdown of accounts receivable and liabilities by interest clause

 

     Current

   Non-current

  

Total


  

Total
accruing
interest


  

Total not-

accruing
interest


  

Total


     Accruing interest

  

Not Accruing

interest


   Total current

   Accruing interest

  

Not Accruing

Interest


    Total

           

Items    


  

Fixed

rate


   Variable
rate


        

Fixed

rate


  

Variable

rate


                

Receivables

                                                            

Mortgages and lease receivables

   1,204    —      3,348    4,552    774    —      (82 )   692    5,244    1,978    3,266    5,244

Other receivables

   42    —      5,367    5,409    35    —      84,768     84,803    90,212    77    90,135    90,212
    
  
  
  
  
  
  

 
  
  
  
  

Total

   1,246    —      8,715    9,961    809    —      84,686     85,495    95,456    2,055    93,401    95,456
    
  
  
  
  
  
  

 
  
  
  
  

Liabilities

                                                            

Customer advances

   —      —      14,415    14,415    —      —      328     328    14,743    —      14,743    14,743

Taxes payable

   —      —      10,778    10,778    —      —      693     693    11,471    —      11,471    11,471

Trade accounts payable

   —      —      4,889    4,889    —      —      —       —      4,889    —      4,889    4,889

Mortgages payables

   13,946    —      3,432    17,378    21,894    —      —       21,894    39,272    35,840    3,432    39,272

Other liabilities

   18,300    —      8,852    27,152    —      —      643     643    27,795    18,300    9,495    27,795

Short and long term debt

   18,348    —      2,933    21,281    172,188    124,724    18,205     315,117    336,398    315,260    21,138    336,398

Salaries and social security charges

   —      —      767    767    —      —      —       —      767    —      767    767
    
  
  
  
  
  
  

 
  
  
  
  

Total

   50,594    —      46,066    96,660    194,082    124,724    19,869     338,675    435,335    369,400    65,935    435,335
    
  
  
  
  
  
  

 
  
  
  
  

 

88


IRSA Inversiones y Representaciones Sociedad Anónima

 

Information required by Section 68 of the

Buenos Aires Stock Exchange Regulations

Balance Sheet as of December 31, 2005

 

Stated in thousand of pesos

 

5. Related parties

 

  a. Interest in related parties
       See Exhibit C to the unaudited financial statements.

 

  b. Related parties debit/credit balances (Note 10)

 

Current mortgages and leases receivables

 

     December 31,
2005


Related parties:

    

Alto Palermo S.A. (APSA)

   561

Altocity.Com S.A.

   21

Baldovinos S.A.

   4

Banco de Crédito y Securitización S.A.

   14

Cresud S.A.C.I.F y A.

   171

Consultores Assets Management S.A.

   37

Inversora Bolivar S.A.

   791

Llao Llao Resorts S.A.

   1

Tarshop S.A.

   214

Directors

   2

 

Other current receivables

 

     December 31,
2005


Related parties:

    

Alto Palermo S.A. (APSA)

   19

Cresud S.A.C.I.F y A.

   10

Llao-Llao Resorts S.A.

   1,003

Advances to Managers, Directors and Staff

   45

 

Other non-current receivables

 

     December 31,
2005


Related parties:

    

Advances to Managers, Directors and Staff

   34

 

89


IRSA Inversiones y Representaciones Sociedad Anónima

 

Information required by Section 68 of the

Buenos Aires Stock Exchange Regulations

Balance Sheet as of December 31, 2005

 

Stated in thousand of pesos

 

5. (Continued)

 

Current investments

 

     December 31,
2005


Related parties:

    

Alto Palermo S.A. (APSA)

   100,580

Banco Hipotecario S.A.

   591

 

Current accounts payables

 

     December 31,
2005


Related parties:

    

Alto Palermo S.A. (APSA)

   931

Altocity.Com S.A.

   7

Baldovinos S.A.

   4

Cresud S.A.C.I.F. y A.

   40

Inversora Bolívar S.A.

   12

Llao-Llao Resorts S.A.

   1

Nuevas Fronteras S.A.

   1

 

Short – term debt

 

     December 31,
2005


Related parties:

    

Cresud S.A.C.I.F.y A.

   1,021

 

Long – term debt

 

     December 31,
2005


Related parties:

    

Cresud S.A.C.I.F.y A.

   99,929

 

90


IRSA Inversiones y Representaciones Sociedad Anónima

 

Information required by Section 68 of the

Buenos Aires Stock Exchange Regulations

Balance Sheet as of December 31, 2005

 

Stated in thousand of pesos

 

5. (Continued)

 

Other current liabilities

 

     December 31,
2005


Related parties:

    

Alto Palermo S.A. (APSA)

   20

ECIPSA Holding S.A.

   24

Hoteles Argentinos S.A.

   2,880

Llao-Llao Resorts S.A.

   5

Directors

   3,562

Ritelco S.A.

   18,697

 

Other non-current liabilities

 

     December 31,
2005


Related parties:

    

Directors

   8

 

6. Note 10.

 

7. In view of the nature of the inventories, no physical inventories are performed and there are no slow turnover assets.

 

8. See Notes 1.5.h., 1.5.i. and 1.5.j. to the unaudited financial statements.

 

9. None.

 

10. None.

 

11. None.

 

12. See Notes 1.5.h., 1.5.i., 1.5.j. and 1.5.o. to the unaudited financial statements.

 

91


IRSA Inversiones y Representaciones Sociedad Anónima

 

Information required by Section 68 of the

Buenos Aires Stock Exchange Regulations

Balance Sheet as of December 31, 2005

 

Stated in thousand of pesos

 

13. Insured Assets.

 

     Insured
amounts


   Accounting
values


  

Risk covered


AV MAYO 595

   4,388    4,520    Fire, explosion with additional coverage and debris removal

AV MAYO 595

   15,000    4,520    Third party liability with additional coverage and minor risks

AVDA. MADERO 942

   1,496    2,380    Fire, explosion with additional coverage and debris removal

BOUCHARD 710

   81,532    71,505    Fire, explosion with additional coverage and debris removal

CONSTITUCION 1111

   150    540    Fire, explosion with additional coverage and debris removal

CONSTITUCION 1111

   15,000    540    Third party liability with additional coverage and minor risks

CONSTITUCION 1159

   15,000    1,324    Third party liability with additional coverage and minor risks

COSTEROS DIQUE IV

   13,963    21,659    Fire, explosion with additional coverage and debris removal

DIQUE 2 M10 (1l) Edif. A

   13,963    19,198    Fire, explosion with additional coverage and debris removal

DIQUE 2 M10 (1l) Edif. A

   15,000    19,198    Third party liability with additional coverage and minor risks

DOCK 13

   55    1,605    Fire, explosion with additional coverage and debris removal

DOCK 13

   15,000    1,605    Third party liability with additional coverage and minor risks

LAMINAR PLAZA

   14,960    30,309    Fire, explosion with additional coverage and debris removal

LIBERTADOR 498

   39,893    42,897    Fire, explosion with additional coverage and debris removal

LIBERTADOR 498

   15,000    42,897    Third party liability with additional coverage and minor risks

LIBERTADOR 602

   1,496    2,957    Fire, explosion with additional coverage and debris removal

MADERO 1020

   1,895    1,649    Fire, explosion with additional coverage and debris removal

MADERO 1020

   15,000    1,649    Third party liability with additional coverage and minor risks

MAIPU 1300

   26,928    44,155    Fire, explosion with additional coverage and debris removal

MAIPU 1300

   15,000    44,155    Third party liability with additional coverage and minor risks

MINETTI D

   100    65    Fire, explosion with additional coverage and debris removal

RECONQUISTA 823

   11,469    19,167    Fire, explosion with additional coverage and debris removal

RECONQUISTA 823

   15,000    19,167    Third party liability with additional coverage and minor risks

RIVADAVIA 2768

   349    162    Fire, explosion with additional coverage and debris removal

RIVADAVIA 2768

   15,000    162    Third party liability with additional coverage and minor risks

SANTA MARIA DEL PLATA

   100    10,513    Fire, explosion with additional coverage and debris removal

SANTA MARIA DEL PLATA

   15,000    10,513    Third party liability with additional coverage and minor risks

SARMIENTO 517

   60    82    Fire, explosion with additional coverage and debris removal

SARMIENTO 517

   15,000    82    Third party liability with additional coverage and minor risks

SUIPACHA 652

   19,947    11,623    Fire, explosion with additional coverage and debris removal

SUIPACHA 652

   15,000    11,623    Third party liability with additional coverage and minor risks

SAN MARTIN DE TOURS

   10,000    13,558    Fire, explosion with additional coverage and debris removal

SAN MARTIN DE TOURS

   15,000    13,558    Third party liability with additional coverage and minor risks

TORRES JARDIN

   748    468    Fire, explosion with additional coverage and debris removal

 

In our opinion, the above-described insurance policies cover current risks adequately.

 

92


IRSA Inversiones y Representaciones Sociedad Anónima

 

Information required by Section 68 of the

Buenos Aires Stock Exchange Regulations

Balance Sheet as of December 31, 2005

 

Stated in thousand of pesos

 

14. See Exhibit E.

 

15. Not applicable.

 

16. Not applicable.

 

17. None.

 

18. In accordance with what was stipulated in loan agreements, the Company shall not distribute dividends until these obligations be cancelled.

 

Buenos Aires, February 10, 2006

 

93


IRSA Inversiones y Representaciones Sociedad Anónima

 

Business Overview

 

In thousand of pesos

 

1. Brief comments on the Company’s activities during the period, including references to significant events after the end of the period

 

See attached.

 

2. Consolidated Shareholders’ equity structure as compared with the same period for the four previous years.

 

     December 31,
2005


   December 31,
2004


   December 31,
2003


   December 31,
2002


   December 31,
2001


Current Assets

   457,479    303,105    286,267    338,706    231,846

Non-Current Assets

   2,165,252    2,042,997    1,860,753    1,784,376    1,376,296
    
  
  
  
  

Total

   2,622,731    2,346,102    2,147,020    2,123,082    1,608,142
    
  
  
  
  

Current Liabilities

   441,178    331,753    179,699    142,627    521,938

Non-Current Liabilities

   440,294    543,767    642,796    855,753    34,297
    
  
  
  
  

Subtotal

   881,472    875,520    822,495    998,380    556,235
    
  
  
  
  

Minority interest

   439,903    430,009    452,475    479,334    93,537
    
  
  
  
  

Shareholders’ Equity

   1,301,356    1,040,573    872,050    645,368    958,370
    
  
  
  
  

Total

   2,622,731    2,346,102    2,147,020    2,123,082    1,608,142
    
  
  
  
  

 

3. Consolidated result structure as compared with the same period for the four previous years.

 

     December 31,
2005


    December 31,
2004


    December 31,
2003


    December 31,
2002


    December 31,
2001


 

Operating income

   85,632     59,323     24,470     3,115     10,631  

Amortization of goodwill

   (553 )   (981 )   (1,485 )   (2,414 )   —    

Financial results, net

   (32,324 )   (9,744 )   33,970     208,107     (96,811 )

Gain (loss) in equity investments

   28,539     49,502     (8,909 )   (3,071 )   (27,750 )

Other income and expenses, net

   (4,993 )   (4,939 )   195     11,091     (2,748 )
    

 

 

 

 

Net income (loss) before taxes

   76,301     93,161     48,241     216,828     (116,678 )

Income tax/ Asset tax

   (33,583 )   (29,609 )   (14,427 )   (23,333 )   (3,284 )

Minority interest

   (13,732 )   (6,792 )   (1,401 )   (27,945 )   (493 )
    

 

 

 

 

Net income (loss)

   28,986     56,760     32,413     165,550     (120,455 )
    

 

 

 

 

 

94


IRSA Inversiones y Representaciones Sociedad Anónima

Business Overview (continued)

 

In thousand of pesos

 

4. Statistical data as compared with the same period for the four previous years.

 

Summary of properties sold in units and in thousand of pesos.

 

     As of

 

Real Estate


   December 31,
2005


   December 31,
2004


   December 31,
2003


   December 31,
2002


   December 31,
2001


 

Apartments & Loft Buildings

                          

Torres Jardín

   —      —      —      113    1,629  

Torres de Abasto

   —      11    —      444    4,312  

Alcorta Palace (1)

   22,986    —      —      1    524  

Concepcion Arenal y Dorrego 1916

   —      —      —      —      108  

Alto Palermo Park

   63    —      —      921    2,617  

Alto Palermo Plaza

   —      —      —      —      1,428  

Other

   —      —      112    407    —    

Residential Communities

                          

Abril / Baldovinos (2) (3)

   2,823    1,519    2,588    7,400    4,785  

Villa Celina I, II and III

   —      —      —      28    (51 )

Villa Celina IV and V

   —      —      23    —      44  

Other

                          

Alsina 934

   1,833    —      —      —      —    

Santa Fe 1588

   —      —      —      —      8,167  

Dique II

   —      —      5,211    —      —    

Dique III

   —      23,624    —      —      —    

Libertador 498

   —      —      —      2,313    —    

Constitucion 1111

   —      —      —      1,988    —    

Madero 1020

   —      1,806    4,774    5,626    —    

Madero 940

   —      —      —      1,649    —    

Other

   —      —      312    827    192  
    
  
  
  
  

     27,706    26,960    13,020    21,717    23,755  
    
  
  
  
  


(1) Through Alto Palermo S.A.
(2) It corresponds to local comercial of April that belong 50% to IRSA and 50% to IBSA.
(3) Incluyes the revenues for the sale of sleeping rooms.

 

95


IRSA Inversiones y Representaciones Sociedad Anónima

Business Overview (continued)

 

In thousand of pesos

 

5. Key ratios as compared with the same period for the four previous years.

 

     December 31,
2005


        December 31,
2004


        December 31,
2003


        December 31,
2002


        December 31,
2001


    

Liquidity ratio

                                                 

Current Assets

   457,479    = 1.04    303,105    = 0.91    287,934    = 1.60    338,706    = 2.37    231,846    = 0.44
    
       
       
       
       
    

Current Liabilities

   441,178         331,753         179,699         142,627         521,938     

Indebtedness ratio

                                                 

Total liabilities

   881,472    = 0.68    875,520    = 0.84    822,495    = 0.94    998,380    = 1.55    556,235    = 0.58
    
       
       
       
       
    

Shareholders’ Equity

   1,301,356         1,040,573         872,050         645,368         958,370     

Solvency

                                                 

Shareholders’ Equity

   1,301,356    = 1.48    1,040,573    = 1.19    872,050    = 1.06    645,368    = 0.65    958,370    = 1.72
    
       
       
       
       
    

Total liabilities

   881,472         875,520         822,495         998,380         556,235     

Immobilized Capital

                                                 

Non-Current Assets

   2,165,252    = 0.83    2,042,997    = 0.87    1,859,086    = 0.87    1,784,376    = 0.84    1,376,296    = 0.86
    
       
       
       
       
    

Total Assets

   2,622,731         2,346,102         2,147,020         2,123,082         1,608,142     

 

6. Brief comment on the outlook for the coming year.

 

See Attached

 

96


Business Overview

(as of December 31, 2005)

 

Comment on operations during the semester ended December 31, 2005

 

Calendar year 2005 ended with a GDP growth rate of almost 9% for the third consecutive year, reassuring that economic expansion will continue throughout 2006. The main causes for GDP growth were the increase in private consumption, that was favored by salary rises in real terms (which posted a cumulative increase of 7%) and higher employment rates. Employment increased more than 10%, even surpassing employment rates recorded prior to the recession suffered in Argentina since late 1998. As concerns inflation, the leading economic consultants, such as for example Estudio Broda, forecast that the inflation rate will be in the whereabouts of 12% to 15% at the close of 2006. In addition, a GDP growth rate of 6.7% is projected for 2006.

 

The public accounts closed calendar year 2005 with a strong fiscal surplus, that even exceeded government budget projections. At year-end the positive balance hit Ps. 19,661 million, which accounts for 3.7% of the annual GDP. Fiscal revenues were 38.2% higher than in 2004. The trade balance was positive at US$ 11,322 million, reflecting exports of US$ 40,013 million and imports of US$ 28,692 million. Although exports increased by 16% as compared to 2004, foreign trade income decreased by 6.5%.

 

The most striking economic announcement made in the last quarter of 2005, and perhaps in the whole year, was the Government’s decision to pay off the Argentine sovereign debt owed to the International Monetary Fund. The aggregate amount that was effectively repaid in the first days of January 2006 totaled US$ 9,810 million and derived from freely available reserves held by the Argentine Central Bank.

 

The consumer confidence rate (CCR) decreased 0.2% in the last three months of 2005 as compared to the previous quarter. The main cause of this deceleration in consumer confidence during this quarter is the uncertainty for the mild but sustained rise in consumer prices. However, during the Kirchner President´s administration consumer confidence has remained high in historical terms.

 

Shopping Center sales during the month of December posted an unseasonalized increase of 0.8% as compared to November, according to data published by the National Institute of Statistics and Census (INDEC). The trend continues to be promising, as according to the INDEC during the first half of the fiscal year there was an unseasonalized increase in sales of almost 15% at current prices as compared to the second half of fiscal year 2004.

 

Underpinning its role as one of the main engines of the economy, during the last quarter of the calendar year the construction index rose again 8.2% as compared to the previous quarter, considering unseasonalized variables. Backed by the upsurge in the development of residential building projects, land value experienced a significant increase due to the shortage of this kind of properties. Moreover, the strong demand for real estate assets also triggered a 14% appreciation in residential units in the City of Buenos Aires, according to the survey made by Reporte Inmobiliario. The increase in the number of mortgage loans disbursed in the last two years also reflects the real estate industry’s growth potential.


The hotel segment, and five star hotels in particular, have been favored in the last three years by the favorable rate of exchange that followed the 2002 devaluation and the increase in the number of tourists with high purchasing power. As concerns the office segment, occupancy rates have also increased, with the ensuing positive impact on lease prices. This rise was motivated by the recovery of industrial and business activity and the favorable cost-service ratio offered by the City of Buenos Aires as compared to other cities in Latin America.

 

In this macroeconomic context, we experienced a significant increase of 44.3% in our operating income, which amounted to Ps.85.6 million as of December 31, 2005, compared to Ps.59.3 million as of December 31, 2004. Operating income over total revenues stood at 33.4% during this semester, compared to 32% in the same period of the previous year.

 

Revenues increased by 38.4% or Ps.71.2 million, from Ps. 185.2 million as of December 31, 2004 to Ps. 256.4 million as of December 31, 2005, reflecting (i) an increase of Ps.57.9 million in the shopping center segment; (ii) an increase of Ps.0.2 million in sales and developments; (iii) an increase of Ps. 7.7 million in the hotel segment; (iv) an increase of Ps.4.5 million in offices and other lease properties; and (v) an increase of Ps.0.9 million in financial and other transactions.

 

However, net income for the six-month period ended December 31, 2005 was a profit of Ps.29.0 million compared to a profit of Ps.56.8 million recorded in the same period of fiscal year 2005. The decrease in net income is mainly explained by: (i) the financial losses resulting from the sharp depreciation of the peso against the dollar caused in the exchange markets by the decrease in dollar reserves held by the Argentine Central Bank after pay-off of the debt owed to the International Monetary Fund; and (ii) lower income from our related companies.

 

Financial results recorded a loss of Ps.32.3 million compared to a loss of Ps.9.7 million in the same semester of fiscal year 2005. The difference is mainly explained by the lower results from financial transactions, which decreased from a profit of Ps.18.9 million in the first six months of fiscal year 2005 to a profit of Ps.4.7 million in the six months ended December 31, 2005. In addition, losses resulting from the effect of changes in the exchange rate increased notably, from a Ps.2.9 million loss in the first semester of fiscal year 2005 to a Ps.13.3 million loss in the six-month period ended December 31, 2005, mainly resulting from our exposure to dollar-denominated liabilities.

 

Finally, results for this semester reflect to a lower extent the income from our subsidiaries, which amounted to Ps.28.5 million for the six-month period ended December 31, 2005, compared to an income of Ps.49.5 million as of December 31, 2004. This reduction is mainly explained by the lower income posted by our subsidiary Banco Hipotecario S.A. which stood at Ps.27.7 million as of December 31, 2005 compared to Ps. 39.9 million recorded as of December 31, 2004.

 

First quarter of fiscal year 2005 highlights, including significant operations occurred after the end of the period.

 

I. Offices and Other Rental Properties

 

During the six months ended December 31, 2005, income from rental properties totaled Ps.13.4 million, a 51.1% increase as compared to Ps.8.9 million in the same period of fiscal year 2005. Occupancy of our office buildings continued to experience a material recovery, reaching 92% as of December 31, 2005 as compared to 85% in the same period of the previous fiscal year.


During this semester, multinational oil corporations and service companies accounted for the largest demand of space in our properties, in line with market trends that reflect increased interest by foreign corporations in setting up offices and branches in Argentina or expanding business in our country in the light of the opportunities it offers. The major benefits offered by the City of Buenos Aires include: the high qualifications and training of the local labor force, increased security as compared to other cities in Latin America, same time-zones as the major American cities and comparative advantages in terms of operating costs.

 

The sustained increase in demand for rental space and restricted supply of new spaces has bolstered the recovery in prices. At present, new rental spaces for class A buildings are reaching prices of US$/sq.m. 18 to 22, drawing near to the values recorded before the Argentine crisis of 2001. In view of this upward trend, we expect the average price of our real estate portfolio to continue increasing upon renewal of the lease agreements. Therefore, we continue to study the possibility of adding new spaces to our portfolio, either through construction or purchase of built properties with proven yield, in top-rated locations.

 

Below is information on our offices space as of December 31, 2005.

 

Offices and Other Rental Properties

 

    

Date

of

acquisition


  

Leaseable
area

sqm (1)


   Occupancy
Rate (2)


   

IRSA’s
Effective

Interest


   

Monthly
Rental
Income

Ps./000 (3)


  

Accumulated Rental Income as of
December 31

of fiscal year Ps./000 (4)


  

Book
Value

Ps./000 (5)


                  2006

   2005

   2004

  

Offices

                                              

Intercontinental Plaza (6)

   11/18/97    22,535    96 %   67 %   532    2,351    2,254    1,880    66,971

Libertador 498

   12/20/95    10,533    97 %   100 %   302    1,754    1,465    1,184    42,897

Maipú 1300

   09/28/95    10,280    93 %   100 %   295    1,600    1,307    1,002    44,155

Laminar Plaza

   03/25/99    6,521    100 %   100 %   260    1,163    1,179    1,161    30,309

Reconquista 823/41

   11/12/93    6,100    0 %   100 %   —      —      —      —      19,167

Suipacha 652/64

   11/22/91    11,453    100 %   100 %   120    596    260    252    11,623

Edificios Costeros

   03/20/97    6,389    100 %   100 %   148    791    615    343    19,198

Costeros Dique IV

   08/29/01    5,437    100 %   100 %   150    829    627    313    21,659

Bouchard 710

   06/01/05    15,014    100 %   100 %   512    2,517    N/A    N/A    71,505

Madero 1020

   12/21/95    215    100 %   100 %   8    29    22    85    1,649

Other (7)

   N/A    3,677    100 %   N/A     87    511    397    297    10,101
    
  
  

 

 
  
  
  
  

Subtotal

        98,154    92 %         2,414    12,139    8.125    6.517    339,234

Other Properties

                                              

Commercial Properties (8)

   N/A    450    82 %   N/A     8    126    85    68    1,673

Other Properties (9)

   N/A    95,501    100 %   N/A     124    786    391    252    15,365
    
  
  

 

 
  
  
  
  

Subtotal

        95,951    100 %   N/A     132    912    476    320    17,038

Management fees

   N/A    N/A    N/A     N/A     N/A    342    261    327    N/A
    
  
  

 

 
  
  
  
  

TOTAL OFFICES AND OTHER (10)

   N/A    194,105    95.78 %   N/A     2,547    13,394    8,862    7,164    356,272
    
  
  

 

 
  
  
  
  

Notes:

1) Total leaseable area in each property. Excludes common areas and parking spaces.
2) Calculated dividing occupied square meters by leaseable area.
3) Agreements in force as of 12/31/05 in each property were computed.
4) Total consolidated leases, according to the RT21 method.
5) Cost of acquisition, plus improvements, less accumulated depreciation, plus adjustment for inflation.
6) Through Inversora Bolivar S.A.
7) Includes the following properties: Madero 942, Av. de Mayo 595, Av. Libertador 602, Rivadavia 2768 and Sarmiento 517 (through IRSA).
8) Includes the following properties: Constitución 1111, Alsina 934/44 (fully sold) and Abril retail stores (through IRSA and IBSA).
9) Includes the following properties: Thames, one unit in Alto Palermo Park (though Inversora Bolivar S.A) and Santa María del Plata and Constitución 1159 (through IRSA).
10) Corresponds to the “Offices and Other Rental Properties” business unit mentioned in Note 4 to the Consolidated Financial Statements.


II. Shopping Centers - Alto Palermo S.A (“APSA”).

 

The following information relates to data extracted from the balance sheet of our subsidiary Alto Palermo S.A. (APSA), the company that operates our shopping centers, in which we had a 61.62% interest as of December 31, 2005.

 

APSA’s net income for the six-month period ended December 31, 2005 was Ps.23.3 million, compared to an income of Ps.10.8 million recorded in the same period of the previous year. In percentage terms, this improvement represents an increase of 115%.

 

Total revenues as of December 31, 2005 were Ps.184.5 million, 78% higher than for the same period of the previous year. This increase mainly reflects the excellent sales momentum of our shopping centers, which allows us to increase rental charges to our lessees, and the addition of the revenues from Mendoza Plaza Shopping, where we increased our stake, and the revenues from Alto Rosario, which opened in November 2004. Also noteworthy was the 115.2% increase in revenues from our subsidiary Tarshop S.A. and the sale of the Alcorta Plaza plot.

 

Gross profit for the period achieved a significant increase of 74.1%, from Ps.62.7 million in the second quarter of fiscal year 2005 to Ps.109.2 million during the same period of fiscal year 2006. In this way, APSA’s operating income for this quarter was Ps.73.7 million as compared to Ps.41.9 million in the same period of the previous fiscal year, representing an increase of 75.8%.

 

EBITDA1 for the six-month period totaled Ps.105.3 million, posting an increase of 45.2% from the EBITDA for the same period of the previous year.

 

Our tenants’ sales have continued to grow, reaching Ps.1,161 million in the six-month period ended December 31, 2005, 35.0% higher in nominal terms than those recorded in the same period of the previous year.

 

The business success of our tenants continues to increase demand for space at our shopping centers. In this way, we succeeded in maintaining an occupancy rate of 99.4%. The evolution of this variable not only shows an improvement in our business, but also the excellent quality of our shopping centers’ portfolio.

 

The current bonanza in the retail sector allows us to enter into new lease agreements under better conditions. We thus increased the goodwill charge (also known as “key money”) required for the renewal or execution of new agreements at our Shopping Centers.


1 EBITDA represents the net income plus accrued interest charges, income tax, depreciation and amortization charges, results from related companies, minority interests and all items that do not imply movements of funds, and any extraordinary or non-recurrent loss or income.

EBITDA is not regarded as a generally accepted accounting measure and should therefore not be used to measure financial or operating performance.


Tarjeta Shopping

 

Tarshop S.A. is a credit card company in which our subsidiary APSA holds an 80% interest.

 

The favorable context and successful performance of the credit card business unit of our subsidiary APSA caused Tarshop S.A. to record an income of Ps. 7.0 million for the first six months of fiscal year 2006, a 262.1% increase compared to an income of Ps. 1.9 million recorded in the same period of the previous year.

 

Net revenues posted a significant increase of 115.2%, from Ps. 25.6 million during the first six months of fiscal year 2005 to Ps. 55.2 million during this semester. In addition, operating results increased 272.6% to Ps. 13 million.

 

The credit portfolio including securitized coupons as of December 31, 2005 was Ps. 247.5 million, 86.9% higher than the Ps. 132.4 million portfolio recorded as of December 31, 2004.

 

In the area of collections, short-term delinquency at December 31, 2005 continued at extremely low levels. Three-month arrears was as low as 3.5% as of December 31, 2005.

 

Shopping Centers

 

    

Date

of

acquisition


  

Leaseable

area

sqm(1)


  

Occupancy

Rate (2)


   

APSA’s

Effective

Interest (8)


   

Accumulated Rental Income as of

as of December 31 of fiscal year Ps./000 (3)


  

Book

Value

Ps./000 (4)


            

2006


  

2005


  

2004


  
                     

Shopping Centers (5)

                                         

Alto Palermo

   12/23/97    18,068    100.0 %   100.0 %   23,966    18,161    14,279    201,851

Abasto

   07/17/94    39,473    99.6 %   100.0 %   21,677    16,982    12,813    198,873

Alto Avellaneda

   12/23/97    27,240    100.0 %   100.0 %   12,285    9,371    7,098    94,408

Paseo Alcorta

   06/06/97    14,688    98.9 %   100.0 %   12,230    9,917    7,813    64,184

Patio Bullrich

   10/01/98    10,760    98.6 %   100. %   10,474    8,597    6,110    112,542

Nuevo NOA Shopping

   03/29/95    18,877    99.8 %   100.0 %   2,465    1,768    1,282    30,038

Buenos Aires Design

   11/18/97    14,598    99.7 %   51.0 %   4,210    3,439    2,809    19,718

Alto Rosario

   11/09/04    29,154    99.3 %   100.0 %   5,750    1,183    N/A    80,290

Mendoza Plaza

   12/02/04    39,301    98.7 %   85.4 %   6,864    2,671    N/A    86,617

Fibesa and others (6)

                   100.0 %   29,340    5,883    3,534     

Revenues Tarjeta Shopping

                   80.0 %   55,197    25,648    12,689     
         
  

 

 
  
  
  

GENERAL TOTAL (7)

        212,159    99 %         184,458    103,620    68,427    888,521
         
  

 

 
  
  
  

Notes:

(1) Total leaseable area in each property. Excludes common areas and parking spaces.
(2) Calculated dividing occupied square meters by leaseable area.
(3) Total consolidated leases according to RT21 method.
(4) Cost of acquisition plus improvements, less accumulated depreciation, plus adjustment for inflation, less impairment allowance, plus reversal of allowances, if applicable.
(5) Through Alto Palermo S.A.
(6) Includes revenues from Fibesa S.A. and Alto Invest.
(7) Corresponds to the “Shopping Centers” business unit mentioned in Note 4 to the Consolidated Financial Statements.
(8) Apsa’s effective interest in each of its business units. IRSA holds an interest of 61.62% in APSA.
(9) Includes Ps. 23.0 million corresponding to the sale of the Alcorta Plaza site, which is included in Note 4 to IRSA’s Consolidated Financial Statements under “Sales and Developments”.


III. Sales and Developments

 

In the six-month period ended December 31, 2005, the sales and development segment recorded revenues of Ps. 27.7 million, compared to Ps. 27.4 million in the same period of the previous year. Below is a description of the Company’s major developments:

 

Cruceros, Dique 2. In line with the forecasts made during the project design stage, the first preliminary purchase agreements started to be executed during this quarter.

 

Torres Renoir. The degree of progress of the works is 18%. The rise in square meter prices in the area of Puerto Madero anticipate the business success of this project.

 

The following chart shows the development of the average price per square meter in the area of Puerto Madero, where our Company is developing the Torres Renoir and Edificios Cruceros projects, and where it has the largest land reserve existing in the area. This reserve will be used to erect the Santa María del Plata development. The chart illustrates how prices recovered since the downfall experienced during the Argentine crisis of 2001 and even surpassed pre-crisis figures.

 

LOGO

 

Source: Reporte Inmobiliario

 

Projects developed in the area    


  

Sq.m. built pending

works acceptance**


LOGO Torres Renoir 1

   4.800

LOGO Torres Renoir 2

   5.305

LOGO Edificios Cruceros

   3.725

* First Semester of 2005
** Square meters pending works acceptance are estimated. A sales option was executed with respect to the plot where the Torres Renoir 2 project is erected, which has not been exercised as of the date of the financial statements.

 

San Martín de Tours. As of December 31, 2005, works had been completed, heightening latent expectation in the market as concerns this project. Sales of the 20 available units were launched in the second week of January 2006.


El Encuentro, Benavídez. As of December 31, 2005, the prices of lots in the Northern area of the Province of Buenos Aires continued to rise, especially in the vicinity of the project. These data reinforce our positive expectations regarding sales of this development.

 

Laguna Azul. During this semester we purchased 128,804 shares of stock, representing 43% of the stock capital of Canteras Natal Crespo S.A. at a total price of US$ 1.5 million. Canteras Natal Crespo S.A. is a company based in the Province of Cordoba whose main business will be the urbanization of own or third-party lands, gated communities, lots for sale or lease, development of quarries, real estate transactions and construction of residential properties. As of December 31, 2005, the first guidelines for developing the project started to be outlined.

 

Sale of Alcorta Plaza. On December 22, 2005, our subsidiary APSA entered into a preliminary sales agreement with RAGHSA S.A. for disposition of the plot known as Alcorta Plaza, at a total price of US$ 7.7 million. The agreed payment method was: US$ 1.9 million upon execution of the preliminary sales agreement; US$ 1.9 million on March 30, 2006, the date of execution of the title deed; US$ 1.9 million on March 30, 2007; and US$ 1.9 million on March 30, 2008.

 

Below is a detail of property being developed by IRSA as of December 31, 2005.


Development Properties

 

   

Date

of

acquisition


 

Estimated Cost /

Real Cost

(Ps. 000)

(1)


 

Area intended

for sale

(sqm)

(2)


 

Total

units or

lots

(3)


 

IRSA’s

Effective

Interest


   

Percentage

Constructed


   

Percentage

Sold

(4)


   

Accumulated

Sales

´(Ps. 000)

(5)


  Accumulated Sales as of September 30
of fiscal year (6) (Ps. 000)


 

Book

Value

(Ps. 000)

(7)


                 

06

(Ps. 000)


 

05

(Ps. 000)


 

04

(Ps. 000)


 
                       
                       

Residential Apartments

                                                     

Torres Jardín

  7/18/96   56,579   32,339   490   100 %   100 %   97 %   70,049   —     —     —     468

Torres de Abasto (8)

  7/17/94   74,810   35,630   545   61 %   100 %   100 %   109,266   —     11   —     518

Edificios Cruceros (15)

  7/22/03   5,740   3,633   40   100 %   100 %   —       —     —     —     —     12,467

San martin de Tours

  03/2003   12,171   2,891   1   100 %   99 %   —       —     —     —     —     13,558

Concepción Arenal

  12/20/96   15,069   6,913   70   100 %   100 %   99 %   11,626   —     —     —     65

Alto Palermo Park (9)

  11/18/97   35,956   10,488   72   67 %   100 %   100 %   47,530   63   —     —     —  

Other (10)

      31,245   18,151   184   N/A     N/A     100 %   36,222   —     —     112   13
       
 
 
 

 

 

 
 
 
 
 

Subtotal

      231,570   110,045   1,402   N/A     N/A     N/A     295,733   63   11   112   27,089

Residential Communities

                                                     

Abril/Baldovinos (11)

  1/3/95   130,955   1,408,905   1,273   83 %   100 %   95 %   216,197   2,823   1,519   2,588   9,060

Villa Celina I, II and III

  5/26/92   4,742   75,970   219   100 %   100 %   99 %   13,952   —     —     —     43

Villa Celina IV and V

  12/17/97   2,450   58,373   181   100 %   100 %   100 %   9,505   —     —     23   —  

Other lands

      —     —     —     N/A     —       —       —     —     —     —     —  
       
 
 
 

 

 

 
 
 
 
 

Subtotal

      138,147   1,543,248   1,673   N/A     N/A     N/A     239,654   2,823   519   2,611   9,103

Land Reserve

                                                     

Puerto Retiro (9)

  5/18/97       82,051       33 %   0 %   —       —     —     —     —     46,441

Caballito

  11/3/97       20,968       100 %   0 %   —       —     —     —     —     19,898

Santa María del Plata

  7/10/97       675,952       100 %   0 %   —       —     —     —     —     114,397

Pereiraola (11)

  12/16/96       1,299,630       83 %   0 %   —       —     —     —     —     21,875

Dique 4 (former Soc del Dique)

  12/2/97       4,653       100 %   0 %   50 %   12,310   —     —     —     6,559

Benavidez

  11/18/97       989,423       67 %   0 %   100 %   11,830   —     —     89   8,542

Canteras Natal Crespo

  7/27/05       4,320,000       40 %   0 %   —       —     —     —     —     3,921

Terrenos Alcorta

  7/7/98       1,925       50 %   0 %   100 %   22,986   22,986   —         4,337

Other (12)

          3,597,704       N/A     —       —       —     —     —     —     85,037
       
 
 
 

 

 

 
 
 
 
 

Subtotal

          10,992,306       N/A     N/A     N/A     47,126   22,986   —     89   307,056

Other

                                                     

Alsina 934

  8/20/92   705   3,750   1   100 %   100 %   100 %   11,745   1,833            

Madero 1020

  12/21/95   16,008   5,056   8   100 %   100 %   100 %   16,471   —     1,806   4,774   —  

Dique 3

  9/9/99   25,836   10,474   3   100 %   11 %   30 %   23,624   —     23,624   —     57,779

Other Properties (13)

      23,871   11,352   61         100 %   96 %   29,880   —     —     5,523   1,605
       
 
 
 

 

 

 
 
 
 
 

subtotal

      66,420   30,632   73   N/A     N/A     N/A     81,720   1,833   25,430   10,297   59,384
       
 
 
 

 

 

 
 
 
 
 

TOTAL (14)

      436,137   12,676,231   3,127   N/A     N/A     N/A     643,194   27,706   26,960   13,109   402,632
       
 
 
 

 

 

 
 
 
 
 



Notes :

1) Cost of acquisition plus total investment made and/or planned if the project has not been completed, adjusted for inflation until 02.28.03.
2) Total area devoted to sales upon completion of the development or acquisition and before the sale of any of the units (including parking and storage spaces, but excluding common areas). In the case of Land Reserves the land area was considered.
3) Represents the total units or plots upon completion of the development or acquisition (excluding parking and storage spaces).
4) The percentage sold is calculated dividing the square meters sold by the total saleable square meters.
5) Includes only the cumulative sales consolidated by the RT21 method adjusted for inflation until 02.28.03.
6) Corresponds to total sales consolidated by the RT4 method adjusted for inflation until 02.28.03. Excludes turnover tax deduction.
7) Cost of acquisition plus improvement plus activated interest of properties consolidated in portfolio as of December 31, 2005, adjusted for inflation until 02.28.03.
8) Through Alto Palermo S.A.
9) Through Inversora Bolivar S.A.
10) Includes the following properties: Dorrego 1916 through IRSA and Arcos 2343 (fully sold) through Baldovinos.
11) Directly through IRSA and indirectly through Inversora Bolivar S.A.
12) Includes the following land reserves: Torre Jardín IV, Padilla 902 and Terreno Pilar (through IRSA), Pontevedra, Mariano Acosta, Merlo, Intercontinental Plaza II (through Inversora Bolivar S.A.) and Neuquén, Caballito, Torres Renoir and the Coto project (through APSA S.A.).
13) Includes the following properties: Puerto Madero Dock 13 and Dique II, Sarmiento 517 and Rivadavia 2768 (fully sold through IRSA).
14) Corresponds to the “Sales and Development” business unit mentioned in Note 4 to the Consolidated Financial Statements.
15) Corresponds to a change in disclosure criteria, that recognizes exchange receivables as inventories.

 

IV. Hotels

 

Income from the hotel segment posted a significant increase during the first six months of fiscal year 2006, reaching Ps.53.0 million as compared to Ps.45.3 million recorded in the same period of the previous fiscal year.

 

This result reflected both the increase in occupancy rates and average prices. During the first six months of fiscal year 2006, the accumulated average occupancy rate in our hotels increased notably, reaching 79.6% as compared to 77% in the same period of the previous year. Rates also improved, with an average price per room of Ps.357 in this period as compared to Ps.314 in the previous period.

 

Below is information on our hotels for the six-month period ended December 31, 2005.


Hotels

 

Hotel


   Date of
Acquisition


   Number of
Rooms


   Average
Occupancy (1)


   

Avg. Price
per room

Ps. (2)


   Accumulated sales as of
September 30 of fiscal year
(Ps.000) (3)


   IRSA’s
Effective
Interest


   

Book Value
as of
06/30/05

(Ps. 000)


              2006

   2005

   2004

    

Inter-Continental (4)

   Nov-97    309    74.7 %   303    19,695    17,438    12,734    50.89 %   55,941

Sheraton Libertador (5)

   Mar-98    200    88.3 %   271    13,084    10,240    7,401    80.00 %   35,760

Llao Llao (6)

   Jun-97    158    78.00 %   581    20,240    17,626    14,975    50.00 %   37,250

Total

      667    79.6 %   357    53,019    45,304    35,110          128,951

(1) Accumulated average in the six-month period.
(2) Accumulated average in the six -month period.
(3) Corresponds to our total sales consolidated by the RT21 method adjusted for inflation until 02/28/03.
(4) Through Nuevas Fronteras S.A. (A subsidiary of Inversora Bolívar S.A.).
(5) Through Hoteles Argentinos S.A.
(6) Though Llao Llao Resorts S.A.

 

V. Financial and Other Transactions

 

Repayment of fourth principal payment and interest payment under the Secured Notes and Unsecured Loan. In the month of November, the fourth principal payment was made under the Secured Notes, for US$ 0.93 million and under the Unsecured Loan for US$ 0.58 million, resulting in an outstanding nominal amount of US$ 33.64 million and US$ 20.70 million, respectively. In addition, interest payments of US$ 0.50 million and US$ 0.31 million, respectively, were made.

 

Proposed debt buyback. On October 24, 2005, our Company made an offer for repurchasing its debt for up to 85% of its outstanding nominal amount. The offer was not accepted by the creditors.

 

Exercise of Warrants. On January 3, 2006, warrants issued by our company were exercised for a total of US$ 0.19 million par value, resulting in the issue of 0.35 million shares. Total proceeds from this transaction were US$ 0.23 million. As the exercise of warrants was effected after December 31, 2005 given that such date fell on a non-business day, it will be recorded for accounting purposes in the third quarter of fiscal year 2006.

 

Taking into account the exercise of warrants made on January 3, 2006, the amount of outstanding Convertible Bonds and warrants was US$ 56.98 million and US$ 57.56 million, respectively, while the number of outstanding shares totaled 368,801,400.

 

Below is a detail of the past, current and potential situation of the Convertible Bonds issued on November 14, 2002 under the laws of the state of New York, at a rate of 8% (payable every six months) and maturing on November 14, 2007, convertible at a price of US$ 0.545 per share of $1.00 par value (1.8349 shares per Convertible Bond). The Convertible Bonds also have a warrant attached that allows its holder to purchase 1.8349 shares of $1.00 par value at a price of US$ 0.654 each per Convertible Bond.


LOGO

 

LOGO

 

Interest rate swap. The swap transaction entered into by the Company with Deutsche Bank AG was cancelled on October 24, 2005. In connection with this transaction, we collected US$ 0.25 million under the interest rate swap relating to the Secured Notes and US$ 0.15 million under the interest rate swap relating to the Unsecured Loan. The proceeds were offset against the interest accrued by IRSA’s structured debt during this period.

 

Increase of interest in Canteras Natal Crespo. During this quarter we purchased 9,035.5 shares of stock in Canteras Natal Crespo S.A. at a total price of Ps.0.306 million. Therefore, our stake in this company increased to 43%.

 

APSA – Distribution of dividends. On December 22, 2005 our subsidiary APSA made available to its shareholders the cash dividends approved at the Annual Shareholders’ Meeting of Alto Palermo S.A. (APSA) held on November 29, 2005. The amount approved as dividends was Ps.29 million. From this amount, IRSA collected Ps. 17.79 million, in accordance with its shareholding interest in this company.

 

APSA – Financial Debt. On October 5, 2005, Alto Palermo S.A. made the first principal payment under the syndicated loan for Ps. 12.5 million. The outstanding balance is Ps. 37.5 million. In addition, on February 1, 2006, it made the second payment under the loan granted by Deutsche Bank for US$ 3.0 million. The current outstanding balance is 3.0 million.

 

In connection with the Convertible Bonds issued in July 2002, the total outstanding amount is US$ 47,281,230 while the number of shares of stock of the Company is 780,423,632 and the capital stock amounts to 78,042,363.


VI. Brief comment on prospects for the next quarter

 

The new business opportunities that are spurred by economic growth expectations encourage us to continue our policy of developing large-scale projects and to plan future investments in all our business segments.

 

We expect to continue expanding business in the office segment, taking advantage of the recovery in demand and prices. In addition, in view of the consumption boom and the success achieved in the positioning of our Shopping Centers, we plan to keep on improving our commercial proposals aiming at satisfying all our clients’ needs. Therefore, we are analyzing different projects in order to tap opportunities in the major cities of Argentina.

 

The upsurge in the hotel industry, which experienced a significant growth in calendar year 2005, along with the spectacular potential for tourism in Argentina causes us to have very promising expectations in this business segment.

 

Finally, we are also evaluating the execution of different projects for developing our land reserves, as well as the purchase of new development lands at attractive prices to add value to our portfolio.


Free translation from the original prepared in Spanish for publication in Argentina

 

Limited Review Report

 

To the Shareholders, President and Board of Directors of

IRSA Inversiones y Representaciones Sociedad Anónima

 

1. We have reviewed the balance sheet of IRSA Inversiones y Representaciones Sociedad Anónima at December 31, 2005, and the related statements of income, of changes in shareholders’ equity and of cash flows for the six-month periods ended December 31, 2005 and 2004 and the complementary notes 1 to 20 and exhibits A, C, D, E, F, G, H and I. Furthermore, we have reviewed the consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima with its subsidiaries for the six-month periods ended December 31, 2005 and 2004, which are presented as supplementary information. These financial statements are the responsibility of the Company’s management.

 

2. We conducted our review in accordance with standards established by Technical Resolution No. 7 of the Argentine Federation of Professional Councils of Economic Sciences for limited reviews of financial statements. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 

3. IRSA Inversiones y Representaciones Sociedad Anónima and its subsidiaries have a significant investment in Banco Hipotecario S.A. (“BHSA”). This investment is accounted for under the equity method of accounting. At December 31, 2005 the equity method of accounting was computed based on preliminary figures since, at the date of this report, BHSA has not concluded the process of issuance and approval of its financial statements. The auditors’ report on the consolidated financial statements of BHSA as of September 30, 2005, dated November 11, 2005, included an explanatory paragraph describing certain uncertainties primarily in connection with the effect of the matters that were still pending resolution by the Government regarding the settlement of the receivables recognized as a result of the asymmetric pesification and indexation. As per the communications received by BHSA these uncertainties would be resolved at the date of this report. In addition, the auditors mentioned that the financial statements of BHSA should be read taking into consideration the level of credit exposure of BHSA to the public sector, which situation would still be in effect at the date of this report as per the communications received by BHSA. As of December 31, 2005, the investment in BHSA accounts for approximately 14% and 9% of the total assets and total consolidated assets, respectively, of IRSA Inversiones y Representaciones Sociedad Anónima.


Limited Review Report (Continued)

 

4. Based on our work and our examinations of the financial statements of this Company and the consolidated financial statements for the years ended June 30, 2005 and 2004, on which we issued a qualified report on September 8, 2005 regarding the uncertainties indicated in point 3. of this report, we report that:

 

  a) The financial statements of IRSA Inversiones y Representaciones Sociedad Anónima at December 31, 2005 and 2004 and its consolidated financial statements at those dates, set out in point 1, prepared in accordance with accounting standards prevailing in the Autonomous City of Buenos Aires, include all significant facts and circumstances of which we are aware and we have no observations to make on them other than those indicated in point 3 above;

 

  b) The comparative information included in the basic and consolidated balance sheets and the supplementary notes and exhibits to the attached financial statements arise from the Company’s financial statements at June 30, 2005.

 

5. In accordance with current regulations we report that:

 

  a) the financial statements of IRSA Inversiones y Representaciones Sociedad Anónima and its consolidated financial statements have been transcribed to the “Inventory and Balance Sheet Book” and comply, as regards those matters that are within our competence, with the Corporations Law and pertinent resolutions of the National Securities Commission;

 

  b) the financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from official accounting records carried in all formal respects in accordance with legal requirements;

 

  c) we have read the business highlights and the additional information to the notes to the financial statements required by sect. 68 of the Buenos Aires Stock Exchange Regulations, on which, as regards those matters that are within our competence, we have no observations to make;

 

  d) at December 31, 2005, the debt accrued in favor of the Integrated Pension and Survivors’ Benefit System according to the accounting records amounted to Ps. 146 thousand, none of which was claimable at that date.

 

Autonomous City of Buenos Aires, February 10, 2006

 

PRICE WATERHOUSE & Co. S.R.L.

 

/s/ Dr. Andrés Suarez        (Partner)


C.P.C.E.C.A.B.A. Tº 1 Fº 17

Dr. Andrés Suarez

Contador Público (U.B.A.)

C.P.C.E.C.A.B.A. Tº 245 Fº 61

 

ABELOVICH, POLANO & ASOCIADOS

 

/s/ José Daniel Abelovich        (Partner)


José Daniel Abelovich

Public Accountant (U.B.A.)

C.P.C.E.C.A.B.A. Tº 102 Fº 191

Professional Registration of the Firm

C.P.C.E.C.A.B.A. Tº 1 Fº 240


SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Buenos Aires, Argentina.

 

IRSA Inversiones y Representaciones Sociedad Anónima
By:  

/S/ Saúl Zang


Name:   Saúl Zang
Title:   Second Vice Chairman of the Board of Directors

 

Dated: February 20, 2006