FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 6-K

 


 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15b-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of May, 2004

 


 

CRESUD SOCIEDAD ANONIMA COMERCIAL INMOBILIARIA FINANCIERA Y AGROPECUARIA

(Exact name of Registrant as specified in its charter)

 


 

CRESUD INC.

(Translation of registrant’s name into English)

 


 

Republic of Argentina

(Jurisdiction of incorporation or organization)

 

Moreno 877, 23rd Floor, (C1091AAQ)

Buenos Aires, Argentina

(Address of principal executive offices)

 


 

Form 20-F  x         Form 40-F  ¨

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.    Yes  ¨    No  x

 



CRESUD S.A.C.I.F. and A

(THE “COMPANY”)

 

REPORT ON FORM 6-K

 

Attached is a copy of the English translation of the Quarterly Financial Statements for the period ended on March 31, 2004 filed with the Bolsa de Comercio de Buenos Aires and with the Comisión Nacional de Valores


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera

y Agropecuaria

 

Unaudited Financial Statements

corresponding to the nine-month period

ended March 31, 2004 and 2003


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Financial Statements

 

Index

 

Presentation

   

Unaudited Consolidated Balance Sheet

   

Unaudited Consolidated Statement of Income

   

Unaudited Consolidated Statement of Cash Flows

   

Notes to the Unaudited Consolidated Financial Statements

   

Unaudited Consolidated Schedules

   

Unaudited Balance Sheet

   

Unaudited Statement of Income

   

Unaudited Statement of Changes in Shareholders’ Equity

   

Unaudited Statement of Cash Flows

   

Notes to the Unaudited Financial Statements

   

Unaudited Schedules

   

Additional Information to the Notes to the Unaudited Financial Statements required by section 68 of the

   

Buenos Aires Stock Exchange Regulations

   

Unaudited Business Highlights

   

Report of Independent Auditors

   


Name of the Company:

 

Cresud Sociedad Anónima

Comercial, Inmobiliaria,

Financiera y Agropecuaria

Legal Address:

 

Moreno 877, 23rd Floor

Ciudad Autónoma de Buenos Aires

Principal Activity:

  Agriculture and livestock and real-estate

 

Financial statements for the period ended March 31, 2004 presented in

comparative form with the previous year and with the same period of the previous year

Financial period N° 69 started on July 1, 2003

 

DATES OF REGISTRATION AT THE PUBLIC REGISTRY OF COMMERCE

 

Of the by-laws:

 

February 19,1937

Of the latest amendment:

 

June 2, 1997

Duration of the Company:

 

June 6, 2082

 

Information on controlled companies in Note 2 consolidated

 

CAPITAL STATUS (Note 3 of unaudited basic financial statements)
SHARES

Type of stock


   Authorized
pesos


   Subscribed
pesos


  

Paid-in

pesos


Ordinary certified shares of

$1 face value and 1 vote each

   149,453,998    149,453,998    149,453,998


Cresud Sociedad Anónima

 

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Unaudited Consolidated Balance Sheet at March 31, 2004, June 30, 2003 and March 31, 2003

 

     March 31, 2004
(Notes 1, 2 and 3)
Pesos


    June 30, 2003
(Notes 1, 2 and 3)
Pesos


    March 31, 2003
(Notes 1, 2 and 3)
Pesos


 

ASSETS

                  

Current Assets

                  

Cash and banks (Note 4.a.)

   10,014,020     16.995,803     6,338,347  

Investments (Note 4.b.)

   7,555,974     5,459,835     30,317,596  

Trade accounts receivable (Note 4.c.)

   4,762,201     6,899,952     11,671,649  

Other receivables and prepaid expenses (Note 4.d.)

   14,541,789     6,231,659     4,265,303  

Inventories (Note 4.e.)

   36,244,672     22,841,977     31,883,750  
    

 

 

Total current assets

   73,118,656     58,429,226     84,476,645  
    

 

 

Non-current assets

                  

Other receivables and prepaid expenses (Note 4.d.)

   75,929     542,193     703,227  

Inventories (Note 4.e.)

   44,267,100     37,796,987     38,384,887  

Investments (Note 4.b.)

   213,344,977     202,321,555     208,652,989  

Other investments (Note 4.b.)

   142,858,179     139,160,243     143,135,657  

Fixed assets, net (Schedule A)

   152,272,169     148,510,846     127,419,824  

Intangible assets (Schedule B)

   —       369,637     489,061  
    

 

 

Subtotal Non-Current Assets

   552,818,374     528,701,461     518,785,645  
    

 

 

Goodwill (Note 4.b.)

   (20,193,637 )   (19,347,598 )   (18,605,099 )
    

 

 

Total Non-Current Assets

   532,624,737     509,353,863     500,180,546  
    

 

 

Total Assets

   605,743,393     567,783,089     584,657,191  
    

 

 

 

     March 31, 2004
(Notes 1, 2 and 3)
Pesos


   June 30, 2003
(Notes 1, 2 and 3)
Pesos


   March 31, 2003
(Notes 1, 2 and 3)
Pesos


LIABILITIES

              

Current Liabilities

              

Debts:

              

Trade accounts payable (Note 4.f.)

   8,539,549    7,328,279    16,207,864

Loans (Note 4.g.)

   3,829,413    1,425,499    7,709,335

Salaries and social security payable (Note 4.h.)

   777,580    1,096,627    606,003

Taxes payable (Note 4.i.)

   1,337,001    1,887,453    1,133,048

Other debts (Note 4.j.)

   1,273,042    3,338,969    5,049,060
    
  
  

Total Debts

   15,756,585    15,076,827    30,705,310
    
  
  

Total current liabilities

   15,756,585    15,076,827    30,705,310
    
  
  

Non-current liabilities

              

Taxes payable (Note 4.i.)

   26,289,861    22,749,374    24,293,077

Loans (Note 4.g.)

   122,125,483    137,951,054    146,852,737
    
  
  

Total non-current liabilities

   148,415,344    160,700,428    171,145,814
    
  
  

Total Liabilities

   164,171,929    175,777,255    201,851,124
    
  
  

Minority interest

   47,619    206,709    254,380
    
  
  

SHAREHOLDERS’EQUITY

   441,523,845    391,799,125    382,551,687
    
  
  

Total Liabilities and Shareholders’ Equity

   605,743,393    567,783,089    584,657,191
    
  
  

 

The accompanying notes and schedules are an integral part of these financial statements

 

Eduardo Sergio Elsztain

            Chairman


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Unaudited Consolidated Statement of Income

Corresponding to the periods beginning as from July 1, 2003 and 2002

and ended on March 31, 2004 and 2003

 

     March 31, 2004     March 31, 2003  
     (Notes 1, 2 and 3)     (Notes 1, 2 and 3)  
     Pesos

    Pesos

 

Sales

            

Crops

   17,099,029     37,905,971  

Beef cattle

   19,400,403     11,414,198  

Milk

   2,511,919     1,657,986  

Others

   725,992     563,042  
    

 

Total Sales

   39,737,343     51,541,197  
    

 

Cost of sales (Schedule F)

            

Crops

   (6,565,500 )   (30,517,923 )

Beef cattle

   (13,804,649 )   (3,132,233 )

Milk

   (297,729 )   (1,051,444 )

Others

   (960,982 )   (953,137 )
    

 

Total cost of sales

   (21,628,860 )   (35,654,737 )
    

 

Gross income

   18,108,483     15,886,460  
    

 

Selling expenses (Schedule H)

   (3,140,643 )   (3,274,026 )

Administrative expenses (Schedule H)

   (4,479,079 )   (2,849,002 )

Net gain on sale of farms

   1,668,751     —    

Gain from inventory holdings (Schedule F)

   1,906,143     12,629,645  
    

 

Operating income

   14,063,655     22,393,077  
    

 

Financial results (Note 4.k.)

            

Financial income (loss) generated by assets

   12,514,514     (45,000,479 )

Financial (loss) income generated by liabilities

   (12,225,266 )   27,950,843  

Other expenses

            

Gains from others fixed assets sales

   310,701     8,234  

Donations

   (6,200 )   (2,199,288 )

Others

   24     (206,221 )

Income from related companies

   3,407,044     66,758,213  

Management fees (Note 5)

   (1,138,846 )   (4,887,308 )
    

 

Income before income tax and minority interest

   16,925,626     64,817,071  
    

 

Income tax expense

   (6,835,113 )   (7,707,775 )

Minority interest

   159,091     176,376  
    

 

Net income for the period

   10,249,604     57,285,672  
    

 

 

The accompanying notes and schedules are an integral part of these financial statements

 

Eduardo Sergio Elsztain

        Chairman


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Unaudited Consolidated Statement of Cash Flow

Corresponding to the periods beginning as from July 1, 2003 and 2002

and ended on March 31, 2004 and 2003

 

     March 31, 2004     March 31, 2003  
     (Notes 1, 2 and 3)     (Notes 1, 2 and 3)  
     Pesos

    Pesos

 

Changes in funds

            

Funds at the beginning of the period

   20,930,230     44,339,538  

Funds at the end of the period

   13,058,010     32,212,929  
    

 

Net decrease in funds

   (7,872,220 )   (12,126,609 )

Causes of changes in funds

            

Operations activities

            

Income for the period

   10,249,604     57,285,672  

Liabilities interest

   8,071,022     5,752,819  

Income tax

   6,835,113     7,707,775  

Adjustments made to reach net funds from operations activities

            

Results from interest in controlled and related companies

   (3,407,044 )   (66,758,213 )

Minority interest

   (159,091 )   (176,376 )

Increase in allowances and reserves

   2,094,519     7,938,353  

Amortization and depreciation

   2,653,386     2,561,655  

Results from inventory holdings

   (1,906,143 )   (12,629,645 )

Financial results

   (6,925,644 )   6,593,590  

Result from sale of fixed assets

   (1,979,452 )   (8,234 )

Changes in operating assets and liabilities

            

Decrease (increase) in current investments

   5,707,778     (827 )

Decrease in trade accounts receivable

   2,137,751     5,416,760  

(Increase) decrease in other receivables

   (8,747,089 )   2,612,670  

(Increase) decrease in inventories

   (18,188,094 )   9,882,447  

Decrease in social securities contributions and taxes payable and advances to customers

   (4,181,280 )   (10,226,818 )

Increase in trade accounts payable

   255,597     594,834  

Dividends collected

   1,146,595     774,157  

Decrease in other debs

   (3,204,773 )   (3,442,566 )
    

 

Net fund (applied to) provided by operations activities

   (9,547,245 )   13,878,053  
    

 

Investment activities

            

Increase in permanent investments

   (1,199,672 )   (177,030,885 )

Increase in interest in related companies

   (8,037,546 )   (15,939,018 )

Acquisition and upgrading of fixed assets

   (8,595,650 )   (1,797,601 )

Collection of receivables related to the sale of fixed assets

   1,008,000     2,525,813  

Sale of fixed assets

   4,751,439     504,594  
    

 

Net funds applied to investment activities

   (12,073,429 )   (191,737,097 )
    

 

Financing activities

            

Exercise of Warrant

   21,893,975     —    

Dividends paid

   (1,500,000 )   —    

Exercise of rights offering on treasury stock

   327,437     2,088,363  

Increase in financial loans

   —       170,059,240  

Decrease in financial loans

   (5,667,108 )   (4,690,456 )

Issuance expenses of Convertible Bonds

   (1,305,850 )   (1,724,712 )
    

 

Net funds provided by financing activities

   13,748,454     165,732,435  
    

 

Net decrease in funds

   (7,872,220 )   (12,126,609 )

Items not involving changes in funds

            

Transfer of inventory to fixed assets

   221,429     95,337  

Repayment of financial loans through issue of stock by exercise of conversion right

   18,753,704     560,534  
    

 

Complementary information

            

Interest paid

   5,667,108     4,647,660  

Income tax expense paid

   878,475     7,869,318  

 

The accompanying notes and schedules are an integral part of these financial statements

 

Eduardo Sergio Elsztain

        Chairman


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria

and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements

Corresponding to the periods beginning as from July 1, 2003 and 2002 and ended on

March 31, 2004 and 2003

 

NOTE 1:    BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS

 

As a consequence of the application of General Resolutions No. 368/01, 434/03 and 441/03 of the Argentine Securities and Exchange Commission, which require that consolidated Financial Statements be presented as established by Technical Resolution No. 4 of the Argentine Federation of Professional Councils in Economic Sciences, as amended by Technical Resolution No. 19, the Balance Sheet as of March 31, 2004, June 30, 2003 and March 31, 2003 and the Income Statements and the Statements of Cash Flows for the fiscal periods then ended were consolidated on a line by line basis with the financial statements of such companies in which it holds a majority of the voting shares, by application of the new rules and discontinuation of adjustment for inflation, respectively (see Note 1.b and 1.c to the unaudited basic financial statements).

 

The Financial Statements of the Subsidiary Companies Inversiones Ganaderas S.A. and Futuros y Opciones.Com S.A. as of March 31, 2004 and 2003 have been used to determine the proportional equity value and carry out the consolidation. For purposes of comparability, reclassifications have been made on the information at March 31, 2003 and June 30, 2003.

 

These Financial Statements and the corresponding notes and schedules are prepared in Argentine Pesos.

 

NOTE 2:    CORPORATE CONTROL

 

The Company’s interest in other companies is shown in the following table.

 

COMPANY


  

PERCENTAGE OF VOTING SHARES

OWNED


Inversiones Ganaderas S.A.

   99.99

Futuros y Opciones.Com S.A.

   70.00

 

NOTE 3:    SIGNIFICANT ACCOUNTING POLICIES

 

The Financial Statements of the Subsidiary Companies mentioned in Note 2 have been prepared based on accounting principles consistent with those followed by Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria for the preparation of its Financial Statements, as detailed in Note 2 of the unaudited basic financial statements.

 

The most significant valuation criteria used for the preparation of the Financial Statements of the Subsidiary Companies not detailed in the valuation criteria of the Parent Company were as follows:

 

Intangible Assets – Development expenditures

 

These expenses include organizational and development costs of the web page incurred until March 31, 2001. These expenses were restated to period-end currency and were depreciated by the straight line method over thirty-six months as from April 1, 2001. For being less than five periods, this depreciation term qualifies under the second option of the transitional rules provided in section 8.2.3. of Technical Resolution No. 17.


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

 

NOTE 4:   Details of consolidated balance sheet and consolidated income statement accounts

 

a.  Cash and banks

 

     March 31,    June 30,    March 31,
     2004    2003    2003
     Pesos

   Pesos

   Pesos

Cash

   89,712    43,967    104,972

Foreign currency (Schedule G)

   50,209    3,239,854    170,847

Patacones currency

   37    —      430

Lecop currency

   —      —      235

Local currency checking account

   1,201,667    645,182    2,686,641

Patacones currency checking account

   22    171,891    28,862

Lecop currency checking account

   —      62,532    38,380

Foreign currency checking account (Schedule G)

   8,628,564    12,370,530    3,124,664

Local currency saving account

   13,794    20,583    16,495

Checks to be deposited

   30,015    415,481    166,821

Patacones checks to be deposited

   —      25,783    —  
    
  
  
     10,014,020    16,995,803    6,338,347
    
  
  

 

b. Investments and Goodwill

 

     March 31,     June 30,     March 31,  
     2004     2003     2003  
     Pesos

    Pesos

    Pesos

 

Investment

                  

Investment (Schedule C )

   7,555,974     5,459,835     30,317,596  
    

 

 

     7,555,974     5,459,835     30,317,596  
    

 

 

Investment

                  

Investment from related companies (Schedule C)

   213,344,977     202,321,555     208,652,989  
    

 

 

     213,344,977     202,321,555     208,652,989  
    

 

 

Other investments

                  

Other investments (Schedule C)

   142,858,179     139,160,243     143,135,657  
    

 

 

     142,858,179     139,160,243     143,135,657  
    

 

 

Goodwill

                  

Goodwill (Schedule C)

   (20,193,637 )   (19,347,598 )   (18,605,099 )
    

 

 

     (20,193,637 )   (19,347,598 )   (18,605,099 )
    

 

 


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

 

NOTE 4:    (Continued)

 

  c.   Trade accounts receivable

 

    

March 31,
2004

Pesos


   

June 30,
2003

Pesos


   

March 31,
2003

Pesos


 
Current                   
Accounts receivable in local currency    5,072,208     5,345,126     3,259,392  
Less:                   
Provision for defaulting debtors (Schedule E)    (384,661 )   (479,125 )   (635,510 )
Accounts receivable in foreign currency (Schedule G)    42,496     2,020,242     9,034,498  
Subsidiaries and related companies Law 19,550 Article 33:                   

Cactus Argentina S.A.

   32,158     13,709     13,269  
    

 

 

     4,762,201     6,899,952     11,671,649  
    

 

 

 

  d.   Other receivables and prepaid expenses

 

    

March 31,
2004

Pesos


  

June 30,
2003

Pesos


  

March 31,
2003

Pesos


Current               
Prepaid leases    598,390    1,894,560    63,580
Tax on Minimum Hypothetical Income (Note 2.p.)    —      —      127,560
Guarantee deposits (Schedule G)    4,040,763    682,027    790,419
Secured by mortgage and under legal proceedings (Schedule G)    992,804    531,602    514,250
Prepaid expenses    353,576    864,244    344,868
Surety bonds received    —      —      470,709
Tax prepayments (net of accrual)    6,351,126    201,559    267,180
Subsidiaries and related companies Law 19,550 Article 33:               

Cactus Argentina S.A.

   1,340,252    1,334,692    1,333,318
Shareholders    455,583    455,583    —  
Other    409,295    267,392    353,419
    
  
  
     14,541,789    6,231,659    4,265,303
    
  
  
Non-current               
Secured by mortgage    —      504,192    501,836
Prepaid leases    —      —      176,447
Tax on Minimum Hypothetical Income    69,503    26,574    24,944
Other    6,426    11,427    —  
    
  
  
     75,929    542,193    703,227
    
  
  


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

 

NOTE 4:    (Continued)

 

  e.    Inventories

 

    

March 31,

2004

Pesos


  

June 30,

2003

Pesos


  

March 31,

2003

Pesos


Current

              

Livestock

   17,225,958    13,116,997    15,671,028

Crops

   6,272,900    6,301,776    4,545,133

Unharvested crops

   8,515,388    1,112,230    6,769,137

Seeds and fodder

   285,736    171,486    1,935,787

Materials and others

   2,923,297    1,501,686    1,647,443

Advances to suppliers

   1,021,393    637,802    1,315,222
    
  
  
     36,244,672    22,841,977    31,883,750
    
  
  

Non-Current

              

Livestock

   44,267,100    37,796,987    38,384,887
    
  
  
     44,267,100    37,796,987    38,384,887
    
  
  

 

  f.    Trade accounts payable

 

    

March 31,

2004

Pesos


   

June 30,

2003

Pesos


   

March 31,

2003

Pesos


 

Current

                  

Suppliers in local currency

   5,315,206     3,759,549     3,561,527  

Suppliers in foreign currency (Schedule G)

   1,081,407     436,439     9,222,930  

Subsidiaries and related companies Law 19,550 Article 33: C

                  

Cactus Argentina S.A.

   445,657     203,335     146,314  

Accrual for other expenses (Schedule G)

   1,514,901     2,816,293     3,043,062  

Accrual for cereal expenses

   180,409     108,825     203,359  

Accrual for Directors’ Fees

   7,597     41,806     67,412  

Advances to Directors

   (5,628 )   (37,968 )   (36,740 )
    

 

 

     8,539,549     7,328,279     16,207,864  
    

 

 


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

 

NOTE 4: (Continued)

 

  g.   Loans

 

    

March 31,

2004

Pesos


   

June 30,

2003

Pesos


   

March 31,

2003

Pesos


 

Current

                  

Local financial loans (Note 2.f.)

   —       —       3,189,814  

Convertible Bonds 2007 Interest payable (Schedule G)

   3,829,413     1,425,499     4,519,521  
    

 

 

     3,829,413     1,425,499     7,709,335  
    

 

 

Non Current

                  

Convertible Bonds 2007 (Schedule G)

   123,973,793     139,450,965     148,451,430  

Convertible Bonds 2007 expenses

   (1,848,310 )   (1,499,911 )   (1,598,693 )
    

 

 

     122,125,483     137,951,054     146,852,737  
    

 

 

 

  h.   Salaries and social security payable

 

    

March 31,

2004

Pesos


  

June 30,

2003

Pesos


  

March 31,

2003

Pesos


Current

              

Vacation, statutory annual bonus allowance

   653,943    859,519    217,299

Social security administration

   9,393    138,564    87,994

Salaries payable

   103,269    94,607    285,561

Health care scheme

   5,169    1,043    5,051

Other

   5,806    2,894    10,098
    
  
  
     777,580    1,096,627    606,003
    
  
  


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

 

NOTE 4: (Continued)

 

  i.   Taxes payable

 

    

March 31,

2004

Pesos


   

June 30,

2003

Pesos


   

March 31,

2003

Pesos


 

Current

                  

Accrual for income tax

   2,979,125     6,304,357     4,183,853  

Advances to Income tax

   (1,968,138 )   (4,669,379 )   (2,951,103 )

Tax on Minimum Hypothetical Income (Note 2.p)

   39,802     (124,503 )   2,284  

Value added tax

   —       45,164     (219,336 )

Property tax payable

   110,364     179,614     161,978  

Taxes withheld for income tax

   82,371     45,494     87,752  

Personal assets tax

   —       148,824     —    

Sales tax payable

   164,793     169,448     37,487  

Taxes withheld-Gross sales tax payable

   (74,005 )   (83,340 )   (109,024 )

Taxes withheld-Value added tax payable

   —       (134,693 )   (68,466 )

Other

   2,689     6,467     7,623  
    

 

 

     1,337,001     1,887,453     1,133,048  
    

 

 

Non-current

                  

Tax on Minimum Hypothetical Income

   —       —       1,993  

Deferred tax

   26,289,861     22,749,374     24,291,084  
    

 

 

     26,289,861     22,749,374     24,293,077  
    

 

 

 

  j.   Other debts

 

    

March 31,

2004

Pesos


  

June 30,

2003

Pesos


  

March 31,

2003

Pesos


Current

              

Accrual for Management fees (Note 5)

   1,138,846    3,204,773    4,914,864

Loan to FYO minority shareholders

   134,196    134,196    134,196
    
  
  
     1,273,042    3,338,969    5,049,060
    
  
  


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

 

NOTE 4:    (Continued)

 

  k.    Financial   results

 

    

March 31,

2004

Income

(Loss)

Pesos


   

March 31,
2003

Income

(Loss)

Pesos


 

Generated by assets:

            

Exchange differences and discounts

   4,556,319     (45,392,085 )

Interest income

   210,933     814,263  

Bad debts (Schedule E)

   94,464     —    

Reference stabilization index (CER)

   (302,116 )   489,131  

Tax on debts and credits

   (756,260 )   (657,838 )

Holding results

   —       (2,640,590 )

Holding results and operations of stocks and bonds

            

Convertible Bonds purchase interest

   8,697,554     4,357,055  

Others

   13,620     121,733  

Inflation adjustment

   —       (2,092,148 )
    

 

     12,514,514     (45,000,479 )
    

 

    

March 31,

2004

Income

(Loss)

Pesos


   

March 31,
2003

Income

(Loss)

Pesos


 

Generated by liabilities

            

Holding results

   —       1,286,969  

Inflation adjustment

   —       2,422,512  

Reference stabilization index (CER)

   —       (473,717 )

Interest expense

   (2,579 )   —    

Financial expenses

            

Convertible Bonds issued interest

   (8,071,022 )   (4,519,521 )

Others

   (945,453 )   (1,005,565 )

Exchange differences and discounts

   (3,206,212 )   30,240,165  
    

 

     (12,225,266 )   27,950,843  
    

 


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

 

NOTE 5:

 

ASSETS AND LIABILITIES, CLASSIFIED ACCORDING TO THEIR COLLECTION OR PAYMENT MATURITIES

 

a) Based on their estimated collection or payment term ( in pesos)

 

Based on their estimated
collection or payment term


  

Current and non-current

investment


  Trade accounts receivable

 

Other receivables and

prepaid expenses


   March 31,
2004


 

June 30,

2003


  March 31,
2003


  March 31,
2004


 

June 30,

2003


  March 31,
2003


  March 31,
2004


 

June 30,

2003


  March 31,
2003


4th quarter 2003/2002 financial period

   —     —     4,357,055   —     —     11,669,649   —     —     1,520,841

1st quarter 2004/2003 financial period

   —     1,422,315   —     —     6,874,952   2,000   —     2,471,562   —  

2nd quarter 2004/2003 financial period

   —     —     —     —     —     —     —     129,130   127,560

3rd quarter 2004/2003 financial period

   —     —     —     —     —     —     —     505,786   501,836

4th quarter 2004/2003 financial period

   4,412,090   —     —     4,754,568   —     —     4,795,612   250,925   24,945

1st quarter 2005/2004 financial period

   —     —     —     —     —     —     1,642   —     —  

2nd quarter 2005/2004 financial period

   —     —     —     —     —     —     52,067   —     —  

3rd quarter 2005/2004 financial period

   —     —     —     —     —     —     994,496   504,192   501,836

4th quarter 2005/2004 financial period

   —     —     —     —     —     —     6,426   —     —  

1st quarter 2006/2005 financial period

   —     —     —     —     —     —     —     —     —  

2nd quarter 2006/2005 financial period

   —     —     —     —     —     —     —     —     —  

3rd quarter 2006/2005 financial period

   —     —     —     —     —     —     —     —     —  

4th quarter 2006/2005 financial period

   —     —     —     —     —     —     17,154   —     —  

1st quarter 2007/2006 financial period

   —     —     —     —     —     —     —     —     —  

2nd quarter 2007/2006 financial period

   —     —     —     —     —     —     —     —     —  

3rd quarter 2007/2006 financial period

   —     —     —     —     —     —     —     —     —  

4th quarter 2007/2006 financial period

   —     —     —     —     —     —     —     —     —  

2nd quarter 2008/2007 financial period

   142,837,462   139,139,526   143,114,940   —     —     —     —     —     —  

Overdue

   —     —     —     —     25,000   —     —     —     —  

With no stated current term

   3,143,884   4,037,520   25,960,541   7,633   —     —     8,697,972   2,874,256   2,115,066

With no stated non-current term

   20,717   20,717   20,717   —     —     —     52,349   38,001   176,446
    
 
 
 
 
 
 
 
 

Total

   150,414,153   144,620,078   173,453,253   4,762,201   6,899,952   11,671,649   14,617,718   6,773,852   4,968,530
    
 
 
 
 
 
 
 
 

 

b) Assets and liabilities classified according to the interest rate that they accrued ( in pesos)

 

Interest rate that they
accrued


  

Current and non-current

investment


  Trade accounts receivable

 

Other receivables and

prepaid expenses


  

March 31,

2004


 

June 30,

2003


 

March 31,

2003


  March 31,
2004


 

June 30,

2003


  March 31,
2003


  March 31,
2004


 

June 30,

2003


  March 31,
2003


At fixed interest rate

   142,837,462   139,139,526   143,114,940   —     —     —     1,005,849   1,322,687   1,299,844

At variable interest rate

   3,143,884   4,037,520   25,960,541   —     —     —     2,901,213   277,048   475,331

Non-interest bearing

   4,432,807   1,443,032   4,377,772   4,762,201   6,899,952   11,671,649   10,710,656   5,174,117   3,193,355
    
 
 
 
 
 
 
 
 

Total

   150,414,153   144,620,078   173,453,253   4,762,201   6,899,952   11,671,649   14,617,718   6,773,852   4,968,530
    
 
 
 
 
 
 
 
 


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

 

NOTE 5:

 

ASSETS AND LIABILITIES, CLASSIFIED ACCORDING TO THEIR COLLECTION OR PAYMENT MATURITIES

 

a) Based on their estimated collection or payment term ( in pesos)

 

Based on their estimated collection
or payment term


  Trade accounts payable

  Loans

 

Salaries and social

security payable


  Taxes payable

 

Other debts


    March 31,
2004


 

June 30,

2003


  March 31,
2003


  March 31,
2004


 

June 30,

2003


  March 31,
2003


  March 31,
2004


  June 30,
2003


  March 31,
2003


  March 31,
2004


  June 30,
2003


  March 31,
2003


  March 31,
2004


  June 30,
2003


  March 31,
2003


4th quarter 2003/2002 financial period

  —     —     16,155,580   —     —     7,709,335   —     —     596,925   —     —     789,560   —     —     4,914,864

1st quarter 2004/2003 financial period

  —     7,281,456   —     —     1,425,499   —     —     1,083,306   9,078   —     1,664,184   329,124   —     3,204,773   —  

2nd quarter 2004/2003 financial period

  —     —     —     —     —     —     —     13,321   —     —     204,794   —     —     —     —  

3rd quarter 2004/2003 financial period

  —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

4th quarter 2004/2003 financial period

  8,537,580   —     —     3,829,413   —     —     750,213   —     —     1,307,273   2,795   —     1,138,846   —     —  

1st quarter 2005/2004 financial period

  —     —     —     —     —     —     —     —     —     —     —     1,993   —     —     —  

2nd quarter 2005/2004 financial period

  1,969   —     —     —     —     —     27,367   —     —     22,648   —     —     —     —     —  

3rd quarter 2005/2004 financial period

  —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

4th quarter 2005/2004 financial period

  —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

1st quarter 2006/2005 financial period

  —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

2nd quarter 2006/2005 financial period

  —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

3rd quarter 2006/2005 financial period

  —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

4th quarter 2006/2005 financial period

  —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

1st quarter 2007/2006 financial period

  —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

2nd quarter 2007/2006 financial period

  —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

3rd quarter 2007/2006 financial period

  —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

4th quarter 2007/2006 financial period

  —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

2nd quarter 2008/2007 financial period

  —     —     —     122,125,483   137,951,054   146,852,737   —     —     —     —     —     —     —     —     —  

Overdue

  —     —     —     —     —     —     —     —     —     7,080   15,680   14,364   —     —     —  

With no stated current term

  —     46,823   52,284   —     —     —     —     —     —     —     —     —     134,196   134,196   134,196

With no stated non-current term

  —             —     —     —     —     —     —     26,289,861   22,749,374   24,291,084   —          
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Total

  8.539,549   7,328,279   16,207,864   125,954,896   139,376,553   154,562,072   777,580   1,096,627   606,003   27,626,862   24,636,827   25,426,125   1,273,042   3,338,969   5,049,060
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

b) Assets and liabilities classified according to the interest rate that they accrued ( in pesos)

 

Interest rate that they accrued


  Trade accounts payable

  Loans

 

Salaries and social

security payable


  Taxes payable

  Other debts

   

March 31,

2004


  June 30,
2003


  March 31,
2003


  March 31,
2004


 

June 30,

2003


  March 31,
2003


  March 31,
2004


  June 30,
2003


  March 31,
2003


  March 31,
2004


  June 30,
2003


  March 31,
2003


  March 31,
2004


  June 30,
2003


  March 31,
2003


At fixed interest rate

  —     —     —     122,125,483   137,951,054   149,721,783   —     —     —     —     —     —     200,038   —     —  

At variable interest rate

  —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

Non-interest bearing

  8,539,549   7,328,279   16,207,864   3,829,413   1,425,499   4,840,289   777,580   1,096,627   606,003   27,626,862   24,636,827   25,426,125   1,073,004   3,338,969   5,049,060
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Total

  8,539,549   7,328,279   16,207,864   125,954,896   139,376,553   154,562,072   777,580   1,096,627   606,003   27,626,862   24,636,827   24,426,125   1,273,042   3,338,969   5,049,060
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

 

NOTE 6:      EARNINGS PER SHARE

 

Following is a conciliation between the average appraised ordinary stock in circulation and the average appraised diluted ordinary stock. The last one has been determined considering the possibility that the bearers of convertible bonds into company’s ordinary stock for up to an amount of US$ 50,000,000 mentioned in Note 14 of the basic financial statements, exercise their right to convert into stock the tittles they bear.

 

     March 31, 2004

    March 31, 2003

 

Average appraised stock in circulation

   132,941,251     120,648,184  

Average appraised diluted ordinary stock

   320,926,666     219,113,184  
     March 31, 2004

    March 31, 2003

 

Earnings for the calculation of basic earnings per share

   10,249,604     57,285,672  

Exchange differences

   3,276,531     19,488,034  

Interest

   8,071,022     4,519,521  

Income tax

   (3,971,644 )   (8,402,645 )

Earnings for the calculation of diluted earnings per share

   17,625,513     72,890,582  

BASIC Earnings per share


   March 31, 2004

    March 31, 2003

 

Earnings

   10,249,604     57,285,672  

Number of shares

   132,941,251     120,648,184  

Earnings per share

   0.08     0.47  

DILUTED Earnings per share


   March 31, 2004

    March 31, 2003

 

Earnings

   17,625,513     72,890,582  

Number of shares

   320,926,666     219,113,184  

Earnings per share

   0.05     0.33  


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

 

Note 7:    SEGMENT INFORMATION

 

As of March 31, 2004:

 

Description    Crops

   Beed Cattle

   Milk

   Others

   Total

Sales

   17,099,209    19,400,403    2,511,919    725,992    39,737,343

Assets

   100,352,242    146,818,597    11,161,891    347,410,663    605,743,393

Liabilities

   2,656,481    1,564,278    38,381    159,912,789    164,171,929

Fixed asset additions

   5,385,676    2,610,290    43,370    556,314    8,595,650

Depreciation of fixed assets

   615,954    885,055    158,087    624,653    2,283,749

Amortization of intangible assets

   —      —      —      369,637    369,637

Income from related companies

   1,399,508    430,637    212,317    1,364,582    3,407,044

 

As of March 31, 2004:

 

Description    Crops

   Beed Cattle

   Milk

   Others

   Total

Sales

   37,905,971    11,414,198    1,657,986    563,042    51,541,197

Assets

   78,113,104    141,510,723    9,145,184    355,888,180    584,657,191

Liabilities

   11,945,539    665,136    117,187    189,123,262    201,851,124

Fixed asset additions

   536,899    1,067,215    95,757    97,730    1,797,601

Depreciation of fixed assets

   1,077,451    841,900    114,269    175,443    2,209,063

Amortization of intangible assets

   —      —      —      352,592    352,592

Income from related companies

   1,820,321    490,996    234,686    64,212,210    66,758,213

 

Note 8:    SALE OF FARMS

 

On July 29, 2003, Inversiones Ganaderas S.A. sold to Las Rejas S.A. three properties owned by it located in the district of Santo Domingo, department of La Paz, Province of Catamarca, with a total area of 5997 hectares, for an amount of US$ 430,000, fully paid as of the date of execution of the deed. This sale generated a gain of Ps.583,406 (Pesos Five hundred eighty three thousand four hundred and six).


Cresud Sociedad Anónima Comerical,

Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

 

Unaudited Consolidated Fixed Assets

Corresponding to the periods beginning as from July 1, 2003 and ended on March 31, 2004

comparative with the year ended on June 30, 2003 and with the period ended on March 31, 2003

(Notes 1, 2, and 3)

 

Schedule A

 

Principal Account


  

Value at

the beginning

of the period

Pesos


  

Additions

and/or

transfers

Pesos


  

Deductions

and/or

transfers

Pesos


  

Value at

the end of

period

Pesos


   Depreciation

  

Net

carrying

value at

March

31,2004

Pesos


  

Net

carrying

value at

June

30,2003

Pesos


  

Net

carrying

value at

March

31,2003

Pesos


              

Rate

%


  

Accumulated

at the
beginning

of the

period

Pesos


  

Decrease

of the
period

Pesos


   Current
period


  

Accumulated

at the

end of

period

Pesos


        
                       

Amount

Pesos


           

Real estate

   124,332,894    31,537    2,397,568    121,966,863    —      —      —      —      —      121,966,863    124,332,894    101,683,376

Wire fences

   5,487,465    1,260    —      5,488,725    3    1,290,600    —      129,516    1,420,116    4,068,609    4,196,865    4,221,003

Watering troughs

   3,677,240    2,592    —      3,679,832    5    852,156    —      134,322    986,478    2,693,354    2,825,084    2,869,825

Alfalfa fields and meadows

   3,358,824    336,084    1,581,013    2,113,895    12-25-50    2,368,752    1,393,201    346,059    1,321,610    792,285    990,072    816,856

Buildings and constructions

   5,573,995    7,980    —      5,581,975    2    1,881,588    —      72,502    1,954,090    3,627,885    3,692,407    3,936,470

Machinery

   9,136,628    50,369    570,400    8,616,597    10    5,547,697    436,898    590,802    5,701,601    2,914,996    3,588,931    4,028,860

Vehicles

   1,160,475    241,653    153,287    1,248,841    20    732,760    124,800    156,672    764,632    484,209    427,715    373,689

Tools

   192,157    10,785    5,916    197,026    10    120,938    3,932    11,270    128,276    68,750    71,219    78,109

Furniture and equipment

   1,099,079    86,938    20,741    1,165,276    10    701,722    4,148    69,638    767,212    398,064    397,357    414,666

Breeding livestock

   385,598    —      262,455    123,143    20    385,598    262,455    —      123,143    —      —      439

Corral and leading lanes

   624,985    14,933    —      639,918    3    109,968    —      15,603    125,571    514,347    515,017    498,422

Roads

   1,364,949    —      —      1,364,949    10    717,322    —      93,694    811,016    553,933    647,627    672,641

Facilities

   6,022,694    323,925    —      6,346,619    10-20-33    2,848,525    —      508,886    3,357,411    2,989,208    3,174,169    3,092,249

Computer equipment

   1,290,810    73,641    7,371    1,357,080    20    966,549    7,108    107,588    1,067,029    290,051    324,261    231,373

Planes

   10,444    —      —      10,444    10    10,444    —      —      10,444    —      —      —  

Silo plants

   1,166,150    —      —      1,166,150    5    252,571    —      47,197    299,768    866,382    913,579    818,298

Construction in progress

   2,331,204    5,706,918    5,778    8,032,344    —      —      —      —      —      8,032,344    2,331,204    3,513,255

Advances to suppliers

   82,445    1,928,464    —      2,010,909    —      —      —      —      —      2,010,909    82,445    170,293
    
  
  
  
  
  
  
  
  
  
  
  

Total at March 31, 2004

   167,298,036    8,817,079    5,004,529    171,110,586         18,787,190    2,232,542    2,283,749    18,838,397    152,272,189          
    
  
  
  
  
  
  
  
  
  
  
  

Total at June 30, 2003

   145,825,463    31,208,768    9,736,195    167,298,036         17,593,154    1,887,815    3,081,851    18,787,190         148,510,846     
    
  
  
  
  
  
  
  
  
  
  
  

Total at March 31, 2003

   145,825,463    1,892,938    1,621,610    146,096,791         17,593,154    1,125,250    2,209,063    18,676,967              127,419,824
    
  
  
  
  
  
  
  
  
  
  
  


Cresud Sociedad Anónima Comercial,

Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Unaudited Consolidated Intangible Assets

Corresponding to the periods beginning as from July 1, 2003 and ended on March 31, 2004

comparative with the year ended on June 30, 2003 and with the period ended on March 31, 2003

(Notes 1, 2, and 3)

 

Schedule B

 

Principal
Account


  

Value at the

beginning and end

of the period

Pesos


   Amortization

  

Net carrying

value at

March 31,

2004

Pesos


  

Net carrying

value at

June 30,

2003

Pesos


  

Net carrying

value at

March 31,

2003

Pesos


      Accumulated
at the beginning
of period Pesos


   Current period

  

Accumulated
at the end of
period

Pesos


        
         Rate
%


   Amount
Pesos


           
                                         

Development expenditures

   1,410,368    1,057,774    33.33    352,594    1,410,368    —      352,593    470,123

Brands and patents

   18,938    1,895         17,043    18,938    —      17,044    18,938
    
  
  
  
  
  
  
  

Total at March 31, 2004

   1,429,306    1,059,669         369,637    1,429,306    —            
    
  
  
  
  
  
  
  

Total at June 30, 2003

   1,429,306    587,653         472,016    1,059,669         369,637     
    
  
  
  
  
  
  
  

Total at March 31, 2003

   1,429,306    587,653         352,592    940,245              489,061
    
  
  
  
  
  
  
  


Cresud Sociedad Anónima Comercial,

Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Unaudited Consolidated Investments

Corresponding to the periods beginning as from July 1, 2003 and ended on March 31, 2004

comparative with the year ended on June 30, 2003 and with the period ended on March 31, 2003

(Notes 1, 2, and 3)

 

Schedule C

 

Type and
characteristics

of the securities


  Amount

 

Value at

March 31,
2004

Pesos


   

Value at

June 30,

2003

Pesos


   

Value at

March 31,

2003

Pesos


   

Market

value

Pesos


  

INFORMATION ON THE ISSUER


            

Principal activity


  Latest financial statements

              

Capital

Pesos


 

Income

for the
period

Pesos


  

Shareholders’

Equity

Pesos


Current Investments

                                           

Mutual Funds

                                           

ABN AMRO in pesos

      —       2,888,061     —                          

Deutsche Dollar Fund

      —       —       24,494,713                        

ABN AMRO in dollars

      —       —       295,966                        

Fondo especial Banco Rio in pesos

      —       1,042,426     —                          

Fondo Plazo fijo Banco Rio in dollars

  1,778   4,030     3,940     3,903     2,267098                  
       

 

 

                     
        4,030     3,934,427     24,794,582                        
       

 

 

                     

Notes and Convertible Bonds

                                           

Interest of Convertible Bonds 2007 -IRSA

      4,412,090     1,422,315     4,357,055                        

Bonos Global 2010

  110,000   99,264     102,463     79,200                        

Bocon Pro 1

  157,647   630     630     630                        

Tax credit certificate

      —       —       6,129                        
       

 

 

                     
        4,511,984     1,525,408     4,443,014                        
       

 

 

                     

Deposits in local banks

      —       —       1,080,000                        
       

 

 

                     
        —       —       1,080,000                        
       

 

 

                     

Deposits in foreign banks

      3,039,960     —       —                          
       

 

 

                     
        3,039,960     —       —                          
       

 

 

                     

Total current investments

      7,555,974     5,459,835     30,317,596                        
       

 

 

                     

Non-current investments

                                           
                                             

Related companies Law 19,550. Article 33

                                           

AGRO-URANGA S.A.

                        unlisted    Agricultural and livestock   2,500,000   5,096,482    15,561,863

Shares

  893,069   5,425,695     4,971,181     5,411,499                        

Contribution on account of future subscriptions of shares

      7,865     7,865     7,865                        

Higher value of property

      11,179,150     11,179,150     11,179,150                        
       

 

 

                     
        16,612,710     16,158,196     16,598,514                        
       

 

 

                     

CACTUS ARGENTINA S.A.

                        unlisted    Exploitation and administration of agricultural and beef cattle products   1,300,000   641,477    6,397,024

Shares

  650,000   1,062,894     742,155     778,026                        

Contribution on account of future subscriptions of shares

      2,135,618     2,135,618     2,135,618                        
       

 

 

                     
        3,198,512     2,877,773     2,913,644                        
       

 

 

                     

IRSA Inversiones y Representaciones S.A.

                                           

Shares

  51,228,120   193,533,755     183,285,586     189,140,831     listed    Real state   238,253,538   45,233,089    900,093,565
       

 

 

                     
        193,533,755     183,285,586     189,140,831                        
       

 

 

                     
    Subtotal   213,344,977     202,321,555     208,652,989                        
       

 

 

                     

Other Investments

                                           

Convertible Bonds 2007 - 1RSA

  49,943,168   142,837,462     139,139,526     143,114,940                        

Coprolan

      20,717     20,717     20,717     Unlisted                  
       

 

 

                     
    Subtotal   142,858,179     139,160,243     143,135,657                        
       

 

 

                     

Goodwill

                                           

Goodwill

      824,595     1,319,353     1,484,273                        

IRSA negative goodwill

      (21,018,232 )   (20,666,951 )   (20,089,372 )                      
       

 

 

                     
    Subtotal   (20,193,637 )   (19,347,598 )   (18,605,099 )                      
       

 

 

                     

Total non-current investments

      336,009,519     322,134,200     333,183,547                        
       

 

 

                     


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

 

Unaudited Consolidated Allowances and Provisions

 

Corresponding to the periods beginning as from July 1, 2003 and ended on March 31, 2004

comparative with the year ended on June 30, 2003 and with the period ended on March 31, 2003

(Notes 1, 2, and 3)

 

Schedule E

 

Item


  

Opening
balances

Pesos


  

Increases

Pesos


  

Deductions

(1)

Pesos


   

Inflation

adjustment

Pesos


   

Value at

March 31,

2004

Pesos


  

Value at

June 30,

2003

Pesos


  

Value at

March 31,

2003

Pesos


Deducted from asset

Defaulting debtors

   479,125    —      (94,464 )         384,661    479,125    635,510
    
  
  

 

 
  
  

Total at March 31, 2004

   479,125    —      (94,464 )   —       384,661          
    
  
  

 

 
  
  

Total at June 30, 2003

   802,934    50,000    (286,146 )   (87,663 )        479,125     
    
  
  

 

 
  
  

Total at March 31, 2003

   802,934    —      (79,996 )   (87,428 )             635,510
    
  
  

 

 
  
  

(1)   The accounting appropriation is included in Note 4.k.


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Unaudited Consolidated Cost of sales

Corresponding to the periods beginning as from July 1, 2003 and 2002

and ended on March 31, 2004 and 2003

(Notes 1, 2, and 3)

 

Schedule F

 

    Crops

    Beef Cattle

    Milk

    Others

    Total

 
   

March 31,

2004

Pesos


   

March 31,

2003

Pesos


   

March 31,

2004

Pesos


   

March 31,

2003

Pesos


   

March 31,

2004

Pesos


   

March 31,

2003

Pesos


   

March 31,

2004

Pesos


   

March 31,

2003

Pesos


   

March 31, 2004

Pesos


   

March 31, 2003

Pesos


 

Inventories at the beginning of the period

                                                                       

Beef cattle

  —       —       48,619,300     35,445,265     2,294,684     1,467,561     —       —       50,913,984           36,912,826        

Crops

  6,301,776     25,222,406     —       —       —       —       —       —       6,301,776           25,222,406        

Unharvested crops

  1,112,230     835,288     —       —       —       —       —       —       1,112,230           835,288        

Seeds and fodder

  —       —       112,517     291,033     58,969     115,435     —       —       171,486           406,468        

Materials

  1,222,255     2,749,377     —       30,355     33,362     51,732     246,069     293,378     1,501,686           3,124,842        
   

 

 

 

 

 

 

 

 

       

     
    8,636,261     28,807,071     48,731,817     35,766,653     2,387,015     1,634,728     246,069     293,378           60,001,162           66,501,830  

Holding results

  —       —       1,517,835     12,049,596     388,308     580,049     —       —             1,906,143           12,629,645  

Commodities market results

  (2,132,913 )   (1,019,649 )   —       —       —       —       —       —             (2,132,913 )         (1,019,649 )

Transfer of Inventories to expenses

  (164,529 )   (93,181 )   (43,726 )   (53,118 )   —       —       —       —             (208,255 )         (146,299 )

Transfer of Inventories to fixed assets

  (220,039 )   (94,143 )   —       —       —       —       (1,390 )   (1,194 )         (221,429 )         (95,337 )

Transfer of Unharvested crops to expenses

  (5,847,565 )   (8,045,390 )   (260,344 )   (334,274 )   (260,405 )   (151,687 )   (421,992 )   (345,260 )         (6,790,306 )         (8,876,611 )

Recovery of Inventories

  —       —       181,161     253,456     (184,161 )   (253,456 )   —       —             —             —    

Purchases

  15,879,887     14,062,444     10,535,013     2,583,604     827,041     5,725     482,725     444,766           27,724,666           17,096,539  

Operating expenses (Schedule H)

  7,866,780     11,287,278     10,801,656     5,290,934     1,295,561     1,078,529     876,174     861,293           20,840,171           18,518,034  

Less:

                                                                       

Inventories at the end of the period

                                                                       

Beef cattle

  —       —       (57,471,806 )   (52,289,855 )   (4,021,252 )   (1,766,060 )   —       —       (61,493,058 )         (54,055,915 )      

Crops

  (6,272,900 )   (4,545,133 )   —       —       —       —       —       —       (6,272,900 )         (4,545,133 )      

Unharvested crops

  (8,515,388 )   (6,769,137 )   —       —       —       —       —       —       (8,515,388 )         (6,769,137 )      

Seeds and fodder

  —       (1,759,000 )   (189,957 )   (134,763 )   (92,564 )   (42,024 )   (3,215 )   —       (285,736 )         (1,935,787 )      

Materials

  (2,664,094 )   (1,313,237 )   —       —       (41,814 )   (34,360 )   (217,389 )   (299,846 )   (2,923,297 )   (79,490,379 )   (1,647,443 )   (68,953,415 )
   

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales

  6,565,500     30,517,923     13,804,649     3,132,233     297,729     1,051,444     960,982     953,137           21,628,860           35,654,737  
   

 

 

 

 

 

 

 

 

 

 

 


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Unaudited Consolidated Foreign currency assets and liabilities

Corresponding to the periods beginning as from July 1, 2003 and ended on March 31, 2004

Comparative with the year ended on June 30, 2003 and with the period ended on March 31, 2003

(Notes 1, 2, and 3)

 

Schedule G

 

     March 31, 2004

   June 30, 2003

   March 31, 2003

Item


  

Type and amount

of foreign

currency


  

Current

exchange

rate

Pesos


  

Amount in

local currency

Pesos


  

Type and amount

of foreign

currency


  

Amount in

local currency

Pesos


  

Type and amount

of foreign

currency


  

Amount in

local currency

Pesos


Current Asset

                                        

Cash and banks

   US$ 3,077,579    2.82    8,678,773    US$ 5,781,624    15,610,384    US$ 1,144,275    3,295,511

Investments:

                                        

Mutual funds

   US$ 1,429    2.82    4,030    US$ 1,459    3,940    US$ 8,609,230    24,794,582

Interest of Convertible Bonds 2007 -IRSA

   US$ 1,542,689    2.86    4,412,090    US$ 507,970    1,422,315    US$ 1,512,866    4,357,055

Deposits in foreign banks

   US$ 1,078,000    2.82    3,039,960    US$ —      —      US$ —      —  

Trade accounts receivable

                                        

Accounts receivable

   US$ 15,070    2.82    42,496    US$ 748,238    2,020,242    US$ 3,136,978    9,034,498

Other receivables and prepaid expenses:

                                        

Secured by mortgages

   US$ 352,058    2.82    992,804    US$ —      —      US$ —      —  

Guarantee deposits

   US$ 1,432,895    2.82    4,040,763    US$ 252,603    682,027    US$ 274,451    790,419

Non-Current Asset

                                        

Investments:

                                        

Convertible Bonds 2007 -IRSA

   US$ 49,943,168    2.86    142,837,462    US$ 49,692,688    139,139,526    US$ 49,692,688    143,114,940
    

  
  
  

  
  

  

Total Asset

   US$ 57,442,888         164,048,378    US$ 56,984,582    158,878,434    US$ 64,370,488    185,387,005
    

  
  
  

  
  

  

Current liabilities

                                        

Debs:

                                        

Suppliers

   US$ 378,114    2.86    1,081,407    US$ 155,871    436,439    US$ 3,094,943    9,222,930

Accrual for other expenses

   US$ 153,420    2.86    438,782    US$ 168,608    472,102    US$ 335,515    999,834

Loans:

                                        

Interest of Convertible Bonds 2007 -IRSA

   US$ 1,338,956    2.86    3,829,413    US$ 509,107    1,425,499    US$ 1,516,618    4,519,521

Non-current liabilities

                                        

Loans:

                                        

Convertible Bonds 2007

   US$ 43,347,480    2.86    123,973,793    US$ 49,803,916    139,450,965    US$ 49,815,916    148,451,430
    

  
  
  

  
  

  

Total Liabilities

   US$ 45,217,970         129,323,395    US$ 50,637,502    141,785,005    US$ 54,762,992    163,193,715
    

  
  
  

  
  

  

US$:   US dollars


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Unaudited Consolidated Information submitted in compliance with Section 64, subsection B of Law N° 19,550

Corresponding to the periods beginning as from July 1, 2003 and 2002

and ended on March 31, 2004 and 2003

(Notes 1, 2, and 3)

 

Schedule H

 

Items


 

Total

March 31, 2004

Pesos


  Operating Expenses

  Expenses

  

Total

March 31, 2003
Pesos


   

Total

Pesos


 

Crops

Pesos


  Beef cattle
Pesos


 

Milk

Pesos


  Others
Pesos


  Selling
Pesos


  Administrative
Pesos


  

Directors’ fees

  7,597   —     —     —     —     —     —     7,597    56,435

Fees and payments for services

  973,059   341,736   131,072   156,500   5,700   48,464   —     631,323    800,169

Salaries and wages

  5,036,976   2,238,367   461,853   1,304,271   217,766   254,477   38,998   2,759,611    2,976,451

Social security contributions

  606,395   290,243   119,828   155,000   13,680   1,735   —     316,152    502,076

Taxes, rates and contributions

  360,276   311,176   119,024   146,429   19,925   25,798   23,653   25,447    239,225

Gross sales taxes

  402,810   —     —     —     —     —     402,810   —      437,755

Office and administrative expenses

  267,665   85,016   —     6,006   —     79,010   —     182,649    245,058

Bank commissions and expenses

  20,554   20,554   4,566   5,267   241   10,480   —     —      40,730

Depreciation of fixed assets

  2,283,749   2,100,447   1,036,213   854,205   171,398   38,631   —     183,302    2,209,063

Vehicle and travelling expenses

  380,736   262,513   106,156   132,774   11,210   12,373   4,052   114,171    313,870

Spare parts and repairs

  794,945   794,945   384,129   342,872   64,209   3,735   —     —      550,042

Insurance

  239,635   28,594   12,484   13,444   953   1,713   —     211,041    269,637

Employees’ maintenance

  116,380   99,111   26,127   64,164   3,998   4,822   —     17,269    105,478

Amortization of intangible assets

  369,637   369,637   —     —     —     369,637   —     —      352,592

Livestock expenses

  8,244,188   7,267,348   —     7,267,348   —     —     976,840   —      3,487,515

Dairy farm expenses

  776,075   776,075   —     —     776,075   —     —     —      725,408

Agricultural expenses

  6,875,184   5,223,552   5,223,552   —     —     —     1,651,632   —      10,723,504

Silo expenses

  233,522   233,522   233,522   —     —     —     —     —      198,347

Coal expenses

  10,329   1,747   —     —     —     1,747   8,582   —      33,568

Firewood expenses

  497   —     —     —     —     —     497   —      11,717

FyO expenses

  39,301   5,722   —     —     —     5,722   33,579   —      60,574

General expenses

  385,200   384,838   8,254   353,376   10,406   12,802   —     362    270,210

Contributions and services

  35,183   5,028   —     —     —     5,028   —     30,155    31,638
   
 
 
 
 
 
 
 
  

Total at March 31, 2004

  28,459,893   20,840,171   7,866,780   10,801,656   1,295,561   876,174   3,140,643   4,479,079    —  
   
 
 
 
 
 
 
 
  

Total at March 31, 2003

      18,518,034   11,287,278   5,290,934   1,078,529   861,293   3,274,026   2,849,002    24,641,062
   
 
 
 
 
 
 
 
  


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

 

Unaudited Balance Sheet as at March 31, 2004, June 30, 2003 and March 31, 2003

 

    

March 31, 2004

(Notes 1 and 2)

Pesos


   

June 30, 2003

(Notes 1 and 2)

Pesos


   

March 31, 2003

(Notes 1 and 2)

Pesos


 

ASSETS

                  

Current Assets

                  

Cash and banks (Note 8.a.)

   9,732,714     16,804,920     6,038,924  

Investments (Note 8.b. )

   7,555,974     5,459,835     30,317,596  

Trade accounts receivable (Note 8.c. )

   3,708,165     6,216,651     11,366,780  

Other receivables and prepaid expenses (Note 8.d.)

   15,260,833     6,132,962     3,960,344  

Inventories (Note 8.e.)

   36,184,984     22,086,691     31,257,080  
    

 

 

Total Current Assets

   72,442,670     56,701,059     82,940,724  
    

 

 

Non-Current Assets

                  

Other receivables and prepaid expenses (Note 8.d.)

   17,154     504,192     678,283  

Inventories (Note 8.e.)

   40,691,688     34,947,790     35,161,443  

Investments (Note 8.b. )

   224,316,655     213,361,465     219,805,428  

Other investments (Note 8.b. )

   142,858,179     139,160,243     143,135,657  

Fixed assets, net (Schedule A)

   146,413,833     141,882,382     120,757,869  
    

 

 

Subtotal Non Current Assets

   554,297,509     529,856,072     519,538,680  
    

 

 

Goodwill (Note B.b.)

   (20,193,637 )   (19,347,598 )   (18,605,099 )
    

 

 

Total Non-Current Assets

   534,103,872     510,508,474     500,933,581  
    

 

 

Total Assets

   606,546,542     567,209,533     583,874,305  
    

 

 

LIABILITIES

                  

Current Liabilities

                  

Debts:

                  

Trade accounts payable (Note 8.f.)

   8,367,425     7,225,215     16,096,487  

Loans (Note 8.g.)

   3,829,413     1,425,499     7,701,737  

Salaries and social security payable (Note 8.h. )

   729,828     1,052,445     573,796  

Taxes payable (Note 8.i.)

   1,276,818     1,769,547     768,603  

Other debts (Note 8.j.)

   3,563,540     4,108,839     5,607,937  
    

 

 

Total Debts

   17,767,024     15,581,545     30,748,560  
    

 

 

Total Current Liabilities

   17,767,024     15,581,545     30,748,560  
    

 

 

Non-Current Liabilities

                  

Taxes payable (Note 8.i.)

   25,130,190     21,877,809     23,481,521  

Loans (Note 8.g.)

   122,125,483     137,951,054     146,852,737  

Other debts (Note 8.j.)

   —       —       239,800  
    

 

 

Total Non-Current Liabilities

   147,255,673     159,828,863     170,574,058  
    

 

 

Total liabilities

   165,022,697     175,410,408     201,322,618  
    

 

 

SHAREHOLDERS’ EQUITY (as per corresponding statement)

   441,523,845     391,799,125     382,551,687  
    

 

 

Total Liabilities and Shareholders’ Equity

   606,546,542     567,209,533     583,874,305  
    

 

 

 

The accompanying notes and schedules are an integral part of these financial statements.

 

Eduardo Sergio Elsztain

Chairman


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Statement of Income

Corresponding to the periods beginning as from July 1, 2003 and 2002

and ended on March 31, 2004 and 2003

 

    

March 31, 2004

(Notes 1 and 2)

Pesos


   

March 31, 2003

(Notes 1 and 2)

Pesos


 

Sales

            

Crops

   17,099,029     37,905,971  

Beef cattle

   18,579,458     10,443,798  

Milk

   2,511,919     1,657,986  

Other

   159,736     74,800  
    

 

Total Sales

   38,350,142     50,082,555  
    

 

Cost of sales (Schedule F)

            

Crops

   (6,565,500 )   (30,517,923 )

Beef cattle

   (13,018,537 )   (2,403,484 )

Milk

   (297,729 )   (1,051,444 )

Other

   (801 )   (13,076 )
    

 

Total cost of sale

   (19,882,567 )   (33,985,927 )
    

 

Gross income

   18,467,575     16,096,628  
    

 

Selling expenses (Schedule H)

   (2,995,296 )   (3,169,876 )

Administrative expenses (Schedule H)

   (4,359,911 )   (2,769,588 )

Net gain on sale of farms

   1,085,345     —    

Gain from inventory holdings (Schedule F)

   1,792,625     11,581,104  
    

 

Operating income

   13,990,338     21,738,268  
    

 

Financial Results (Note 8.k.)

            

Financial gain (loss) generated by assets

   12,538,587     (44,868,110 )

Financial (loss) gain generated by liabilities

   (12,326,467 )   27,917,358  

Other expenses:

            

Gains from others fixed assets sales

   301,995     5,734  

Donations

   (6,200 )   (2,199,288 )

Others

   (5,358 )   (206,221 )

Gain from related companies

   3,338,813     66,729,223  

Management fees (Note 5)

   (1,138,846 )   (4,887,308 )
    

 

Income before income tax

   16,692,862     64,229,656  
    

 

Income tax expense (Note 6)

   (6,443,258 )   (6,943,984 )
    

 

Net income for the period

   10,249,604     57,285,672  
    

 

 

The accompanying notes and schedules are an integral part of these financial statements.

 

Eduardo Sergio Elsztain

Chairman


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

 

Unaudited Statement of Changes in Shareholders’ Equity

Corresponding to the periods beginning as from July 1, 2003 and 2002

and ended on March 31, 2004 and 2003

(Notes 1 and 2)

 

    Shareholders’ contributions

 

Legal
reserve
Pesos


 

Retained
earnings
Pesos


   

Total at
March 31,

2004

Pesos


   

Total at
March 31,

2003

Pesos


Items


 

Common

stock

(Note 3)

Pesos


 

Treasury

stock
(Note 3)

Pesos


   

Inflation
adjustment

of
Common
stock

Pesos


  Paid-in
capital
Pesos


 

Total

Pesos


       

Balances at the beginning of the period

  124,098,095   572,437     166,218,124   89,991,775   380,880,431   5,833,163   5,085,531     391,799,125     322,617,118

Subscription of incentive plan (Note 13)

  327,437   (327,437 )           —         327,437     327,437     2,088,363

Conversion of bonds in common stock (Note 13)

  12,714,510             6,039,194   18,753,704             18,753,704     560,534

Exercise of Warrants

  12,313,956             9,580,019   21,893,975             21,893,975     —  

Appropriation of profits resolved by Shareholders’ Meeting held on October 31, 2003

                                         

Increase in legal reserve

                        254,277   (254,277 )   —       —  

Cash dividends

                            (1,500,000 )   (1,500,000 )   —  

Net income for the period

                            10,249,604     10,249,604     57,285,672
   
 

 
 
 
 
 

 

 

Balances at March 31, 2004

  149,453,998   245,000     166,218,124   105,610,988   421,528,110   6,087,440   13,908,295     441,523,845     —  
   
 

 
 
 
 
 

 

 

Balances at March 31, 2003

  121,216,205   3,430,697     166,218,124   89,982,901   380,847,927   5,833,163   (4,129,403 )         382,551,687
   
 

 
 
 
 
 

 

 

 

The accompanying notes and schedules are an integral part of these financial statements.

 

Eduardo Sergio Elsztain

Chairman


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Cash Flow Statement

Corresponding to the periods beginning as from July 1, 2003 and 2002

and ended on March 31, 2004 and 2003

 

     March 31, 2004
(Notes 1 and 2)
Pesos


    March 31, 2003
(Notes 1 and 2)
Pesos


 

Changes in funds

            

Funds at the beginning of the period

   20,739,347     44,184,079  

Funds at the end of the period

   12,776,704     31,913,506  
    

 

Net decrease in funds

   (7,962,643 )   (12,270,573 )

Causes of changes in funds

            

Operations activities

            

Income for the period

   10,249,604     57,285,672  

Liabilities interest

   8,071,022     5,752,819  

Income tax

   6,443,258     6,943,984  

Adjustments made to reach net cash flow from operations activities

            

Results from interest in controlled and related companies

   (3,338,813 )   (66,729,223 )

Increase in allowances and reserves

   2,094,519     7,938,353  

Amortization and depreciation

   2,113,909     2,032,436  

Results from inventory holdings

   (1,792,625 )   (11,581,104 )

Financial results

   (6,925,644 )   6,398,152  

Result from sale of fixed assets

   (1,387,340 )   (5,734 )

Changes in operating assets and liabilities

            

Decrease in current investments

   5,707,778     —    

Decrease in trade accounts receivable

   2,508,486     5,404,353  

(Increase) decrease in other receivables

   (9,544,056 )   2,581,989  

(Increase) decrease in inventories

   (18,270,995 )   9,966,611  

Decrease in social securities, charges & taxes payable and advances to customers

   (4,023,378 )   (10,165,454 )

(Decrease) increase in trade accounts payable

   186,537     578,937  

Dividends collected

   1,146,595     774,157  

Decrease in other liabilities

   (1,684,145 )   (3,449,860 )
    

 

Net funds (applied to) provided by operations activities

   (8,445,288 )   13,726,088  
    

 

Investment activities

            

Increase in permanent investments

   (1,199,672 )   (177,030,885 )

Increase in interest in related companies

   (8,037,546 )   (15,939,018 )

Acquisition and upgrading of fixed assets

   (8,554,699 )   (1,770,865 )

Collection of receivables related to the sale of fixed assets

   1,008,000     2,525,813  

Sale of fixed assets

   3,518,108     493,525  
    

 

Net funds applied to investment activities

   (13,265,809 )   (191,721,430 )
    

 

Financing activities

            

Exercise of Warrants

   21,893,975     —    

Dividends paid

   (1,500,000 )   —    

Exercise of rights offering on treasury stock

   327,437     2,088,363  

Increase in financial loans

   —       170,051,574  

Decrease in financial loans

   (5,667,108 )   (4,690,456 )

Issuance expenses of Convertible Bonds

   (1,305,850 )   (1,724,712 )
    

 

Net funds provided by financing activities

   13,748,454     165,724,769  
    

 

Net decrease in funds

   (7,962,643 )   (12,270,573 )

Items not involving changes in funds

            

Transfer of inventory to fixed assets

   221,429     95,337  

Repayment of financial loans through issue of stock by exercise of conversion right

   18,753,704     560,534  
    

 

Complementary information

            

Interest paid

   5,667,108     4,647,660  

Income tax expense paid

   727,313     7,869,318  

 

Eduardo Sergio Elsztain
Chairman


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Finantial Statements

Corresponding to the periods beginning as from July 1, 2003 and 2002 and ended on

March 31, 2004 and 2003

 

NOTE 1:       STANDARDS ACCOUNTING

 

  a.   Presentation standards

 

These financial statements are stated in Argentine pesos, and have been prepared in accordance with the disclosure and valuation accounting standards contained in the Technical Resolutions issued by the Argentine Federation of Professional Councils in Economic Sciences, as approved, with certain amendments, by the Professional Council of Economic Sciences of the City of Buenos Aires and the Argentine Securities Commission.

 

  b.   Accounting for inflation

 

The Company’s financial statements have been prepared in accordance with Resolution M.D. 3/02 of the Professional Council of Economic Sciences of the City of Buenos Aires, which has established the application of Technical Resolution No. 6, as amended by Technical Resolution No. 19 of the Argentine Federation of Professional Councils in Economic Sciences, as from fiscal years or interim periods ended on or after March 31, 2002.

 

On March 25, 2003, the National Executive Branch issued Decree No. 664 establishing that financial statements for fiscal periods ended as from that date should be stated in nominal currency. Therefore, in accordance with Resolution No. 441 issued by the Argentine Securities and Exchange Commission on April 8, 2003, the Company discontinued restatement of its financial statements effective March 1, 2003. This criteria does not comply with Resolution M.D. 041/2003, enacted by the Professional Council of Economic Sciences of the City of Buenos Aires, by means of which the restatement of financial statements as of October 1, 2003 is no longer compulsory. However, as of March 31, 2004, this deviation did not have a material effect on the Company’s financial statements.

 

As a consequence of the above, the Company’s financial statements are presented in constant currency as of February 28, 2003, having considered the accounting measurements restated by the changes in the purchasing power of the currency until interruption of the adjustment and those arising in the period of stability, restated into currency of December 2001.

 

The coefficients prepared based on the domestic wholesale price index have been applied for purposes of the abovementioned restatement.

 

Amounts corresponding to the year ended on June 30, 2003 are exposed only for comparative effect in the Balance Sheet, Notes and Schedules.

 

Amounts corresponding to the period ended on March 31, 2003 have been restated at February 28, 2003 for purposes of presentation on a comparative basis.

 

In the income statement for this fiscal period, the result from exposure to changes in the purchasing power of the currency and the financial results are both included in “Financial Results”.


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Finantial Statements (Continued)

 

NOTE 1:   (Continued)

 

Financial statements corresponding to the nine month economic periods ended prior to March 31, 2004 and 2003 have not been audited yet. The management believes they include all necessary settlements to reasonably show the results of each period. Results for the nine month economic periods ended prior to March 31, 2004 and 2003 do not necessarily reflect the proportion of the company’s result for such complete years.

 

  c.   New Accounting Standards

 

The Professional Council of Economic Sciences of the City of Buenos Aires enacted the following technical resolutions: N° 16: “Conceptual regime for professional accounting regulations”; N° 17: “Professional accounting regulations: development of matters of general application”, N° 18: “Professional accounting regulations: development of some matters of particular application” and N° 19 “ Modifications to technical resolutions N° 4, 5, 6, 8, 9, 11 and 14” and 20 “Derivative instruments and hedging transactions”, through Resolutions C 238/01, C 243/01, C 261/01, C 262/01 and C 187/02, respectively; establishing that such technical resolutions and the modifications incorporated, will be in force for fiscal years initiated as from July 1, 2002 (other than Technical Resolution No. 20, which shall become effective for fiscal years beginning as from January 1, 2003).

 

The Argentine Securities and Exchange Commission, through Resolution N° 434/03 has adopted such technical resolutions with some exceptions and modifications, which will be in force for fiscal years initiated as from January 1, 2003.

 

Additionally, the Professional Council of Economic Sciences of the City of Buenos Aires, enacted Technical Resolution N° 21 “Proportional value- merge of financial statements- information to provide on related parties” through Resolution M.D. N° 5/2003. Furthermore, The Argentine Securities and Exchange Commission has adopted such Technical Resolution, through Resolution Na 459/04 introducing some modifications, which will be in force for fiscal years started as from April 1, 2004, however the Company has not used the option for its anticipated application.

 

The main modifications included by the above mentioned technical resolutions, which would imply significant adjustments on the company’s accounting statements. The main changes basically result from the registration of income tax under the deferred tax method, as concerns agreements involving derivative instruments and the valuation of receivables and payables with no stated rate at their current value.

 

In addition, there are certain transitional rules that allow, and sometimes require, to apply prospectively the valuation and disclosure criteria introduced by the new accounting regulations, thus affecting comparability of the financial statements.


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Finantial Statements (Continued)

 

NOTE 1:   (Continued)

 

The following table contains changes in comparative Financial Statements:

 

Description


  

Effect on
results at
March 31,
2003

Income (Loss)
Pesos


 

Application of Deferred Tax (vs. Current Tax method)

   (2.851,855 )

Market value of premiums for forward transactions

   (10,746 )

Registration in Long Term Investments of Adjustment of Results of Previous Fiscal Periods in related companies

   16,162,501  
    

Total

   13,299,900  
    

 

NOTE 2:   SIGNIFICANT ACCOUNTING POLICIES

 

The principal valuation and disclosure criteria for the preparation of the financial statements, applied on a basis consistent with respect to the last fiscal period, except as stated in note 1.c., which explains the changes in rules and adjustments of results of previous fiscal periods.

 

  a. Use of estimates

 

The preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.

 

Estimates are used when accounting for the allowance for doubtful accounts, depreciation, amortization, impairment of long-lived assets, income taxes and contingencies and assets’ recoverable value. Actual results could differ from those estimates.

 

  b. Local currency assets and liabilities

 

The local currency assets and liabilities are stated at period-end nominal currency.

 

  c. Foreign currency assets and liabilities

 

Foreign currency assets and liabilities have been translated at the official rate of exchange in effect at March 31, 2004 and 2003

 

  d. Temporary investments

 

Mutual funds and notes and convertible bonds are carried at market value as of period-end. Fund allocations overseas were valued at their purchasing value converted to pesos using the Banco Nación official exchange rate prevailing at the closing of the period plus accrued interest. Temporary investments do not exceed their recoverable value estimated at fiscal period-end.


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Finantial Statements (Continued)

 

NOTE 2:   (Continued)

 

  e. Trade accounts receivable and payable

 

Trade accounts receivable and payable have been valued at their cash price estimated at the time of the transaction, plus interest and implied financial components accrued on the basis of the internal rate of return determined at such time, provided they are significant.

 

  f. Credits and loans

 

Credits and loans have been valued in accordance with the sum of money delivered and received, respectively, net of transaction costs, plus financial results accrued on the basis of the rate estimated at such time as of period-end.

 

  g. Futures and Options

 

Futures and options relate to cereal commitments deliverable at a previously agreed price (see Note 4) and are carried at market value at fiscal period-end.

 

  h. Other receivables and payables

 

Miscellaneous receivables and payables have been valued at agreed values plus interest accrued at fiscal period-end.

 

  i. Balances with related parties

 

Receivables and payables with related parties have been valued in accordance with the conditions agreed between the parties involved.

 

  j. Inventories

 

  1. Livestock for raising and grazing cattle have been stated at their market value at the end of the period, net of estimated selling expenses. The livestock for dairy production and other purposes not related to direct sale over the next 12 months were valued at replacement cost.

 

  2. Crops: at their quoted market value at the end of the period, less estimated sale expenses.

 

  3. The remaining inventories were valued at replacement value.

 

The carrying values of inventories, which are determined as discussed above, do not exceed their estimated recoverable values at the end of the period.


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Finantial Statements (Continued)

 

NOTE 2:   (Continued)

 

  k. Long term investments in other companies

 

  1.   Investments in subsidiaries and affiliates

 

The investments in subsidiaries and affiliates in which the Company has significant influence have been accounted for under the equity method, as required by Technical Resolution No. 5 of the Argentine Federation of Professional Councils in Economic Sciences.

 

Holdings at March 31, 2004 are as follows:

 

Subsidiaries and affiliates


   % Equity interest

Inversiones Ganaderas S.A.

   99.99

Futures y Opciones.Com S.A.

   70.00

Cactus Argentina S.A.

   50.00

Agro Uranga S.A.

   35.72

IRSA Inversiones y

    

Representaciones Sociedad Anonima

   21.50

 

Consolidated financial statements with Inversiones Ganaderas S.A. and Futuros y Opciones.Com S.A. at March 31, 2004, June 30, 2003 and March 31, 2003 are presented as complementary information.

 

At March 31, 2002, our investment in IRSA was valued by the equity method of accounting as a result of a change of strategy according to which those shares are carried as a long-term investment. This decision was made as a result of the impact of the recent economic measures on the financial markets, which modified the original budget with respect to these types of investments.

 

Current valuations and economic conditions reduce the risks inherent to long-term investment opportunities and increase the possibility of obtaining significant return in the long term. In view of these circumstances: (i) the value of the investment was set at market value; (ii) the value of the investment was calculated by the equity method of accounting; and (iii) the difference between (i) and (ii) was recognized as negative goodwill to be amortized over 20 years.

 

  2.   Other Investments

 

- Investments in debt securities

 

IRSA’s Convertible Bonds were valued taking into account the amount existing at period-end in dollars, at the sellers’ exchange rate plus interest accrued as of the closing date of these financial statements.

 

- Other investments

 

The remaining investments correspond to non-listed securities, which were valued at their restated cost, see Note 1.b.


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Finantial Statements (Continued)

 

NOTE 2:   (Continued)

 

- Goodwill

 

The goodwill relating to the purchase of the subsidiary Futuros y Opciones.Com S.A. has been valued at its restated cost, calculated as the difference between the price paid for such investment and its equity value calculated at the time of purchase, restated into period-end currency by applying the coefficients mentioned in Note. 1.b.

 

Depreciation is calculated in accordance with the estimated useful life, which is 5 years and has been classified under Result from interest in subsidiaries and related companies in the statement of income.

 

  l.     Fixed assets

 

- Purchase value:

 

Valued at cost restated into period-end currency applying the coefficients mentioned in Note 1 b., based on the corresponding dates of origin.

 

- Depreciation

 

Calculated by the straight-line method based on the estimated useful lives of the assets as from the period of addition.

 

- The carrying value

 

The carrying value of fixed assets does not exceed their estimated recoverable value at the end of the period.

 

  m.   Shareholders’ equity

 

Initial balances and changes during the period have been restated into period-end currency following the criteria set forth in Note 1.b.

 

  n.   Results for the period

 

The results for the period are disclosed in the paid cost.

 

The statement of income shows the financial results generated by assets and liabilities. Note 8.k. includes a breakdown of this information.

 

Financial results were segregated into results generated by assets and those generated by liabilities in the notes to the unaudited financial statements.

 

  o.   Income Tax

 

The Company has recognized the income tax liability on the basis of the deferred tax liability method, thus considering temporary differences between registration of assets and liabilities for accounting and tax purposes. The principal temporary differences originate in the valuation of livestock and the sale and replacement of fixed assets.


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Finantial Statements (Continued)

 

NOTE 2:   (Continued)

 

In order to determine deferred assets and liabilities the tax rate expected to be in effect at the temporary of reversal or use has been applied on the temporary differences identified and tax loss carryforwards, considering the laws enacted as of the date of issuance of these financial statements (35%).

 

  p.   Tax on minimum hypothetical income

 

The Company determines the tax on minimum hypothetical income applying the prevailing rate of 1% on computable assets at fiscal period-end. This tax is supplementary to the income tax. The Company’s tax liability for each period will be the higher of these two taxes. However, if the tax on minimum hypothetical income exceeds the income tax in any fiscal year, such excess may be computed as payment on account of the income tax that may be payable in any of the following ten fiscal years.

 

  q.   Revenue recognition

 

Revenue is recognized on sales of products when the customer receives title to the goods, generally upon delivery.

 

NOTE 3:   COMMON AND TREASURY STOCK

 

The activity in the Company’s shares during the last three financial years was as follows:

 

     Authorized
Pesos


   Subscribed
Pesos


   Paid in
Pesos


Common and treasury stock at June 30, 2001

   119,669,749    119,669,749    119,669,749

Preferred offering

              

Fiscal year ended June 30, 2002

   2,353    2,353    2,353

Incentive Plan

              

Fiscal year 02

   480,000    480,000    480,000

Incentive Plan

              

Fiscal year 03

   3,559,853    3,559,853    3,559,853

Conversion of bonds in common stock (Note 14)-Fiscal year 2003

   386,140    386,140    386,140

Incentive Plan - Fiscal year 04-1st, 2nd and 3rd quarter

   327,437    327,437    327,437

Conversion of bonds in common stock (Note 14)-Fiscal year 2004-1st, 2nd and 3rd quarter

   12,714,510    12,714,510    12,714,510

Exercise of Warrants (Note14)-Fiscal year 2004-1st, 2nd and 3rd quarter

   12,313,956    12,313,956    12,313,956
    
  
  

Common and treasury stock at March 31, 2004

   149,453,998    149,453,998    149,453,998
    
  
  


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Finantial Statements (Continued)

 

NOTE 3:   (Continued)

 

At March 31, 2004 the common and treasury stock consisted of 149,453,998 ordinary book entry shares with a face value of Pesos 1 each entitled to one vote per share, which were available in the market.

 

NOTE 4:   FUTURES

 

At March 31, 2004 the Company had arranged futures and options on the futures market as follows:

 

OPTIONS – C.B.O.T. – PURCHASE CALL – CAMPAIGN 2003/2004

 

Cereal


   Tons

  

Average price

US$ (1)


  

Premium

US$ (2)


Corn

   27,200    102.88    127,928

 

OPTIONS – C.B.O.T. – SELL PUT – CAMPAIGN 2003/2004

 

Cereal


   Tons

  

Average price

US$ (1)


  

Premium

US$ (2)


 

Soybean

   6,120    332.33    (26,735 )

Corn

   31,750    118.10    (149,992 )

 

OPTIONS – C.B.O.T.-PURCHASE PUT – CAMPAIGN 2003/2004

 

Cereal


   Tons

  

Average price

US$ (1)


  

Premium

US$ (2)


Soybean

   5,000    233.32    17,799

 

OPTIONS – SELL PUT – CAMPAIGN 2003/2004

 

Cereal


   Tons

  

Average price

US$ (1)


  

Premium

US$ (2)


 

Soybean

   1,500    227.33    (9,150 )

 

FUTURES – C.B.O.T. – CAMPAIGN 2003/2004

 

Cereal


   Tons

  

Average price

US$ (1)


  

Total
amount

US$ (2)


 

Soybean-purchase

   14,552    274.85    399,617  

Soybean-sell

   12,240    340.07    (4,162,457 )

 

FUTURES – CAMPAIGN 2003/2004

 

Cereal


   Tons

  

Average price

US$ (1)


  

Total
amount

US$ (2)


 

Corn-purchase

   6,100    89.72    547,292  

Soybean-sell

   2,700    250.02    (675,054 )

 


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Finantial Statements (Continued)

 

NOTE 4:   (Continued)

 

At March 31, 2003 the Company had arranged futures and options on the forward market as follows:

 

OPTIONS – C.B.O.T. – SELL CALL – CAMPAIGN 2002/2003

 

Cereal


   Tons

  

Average price

US$ (1)


  

Premium

US$ (2)


 

Soybean

   16,320    220.46    (75,457 )

 

FUTURES – CAMPAIGN 2002/2003

 

Cereal


   Tons

  

Average price

US$ (1)


  

Total
amount

US$ (2)


Corn-purchase

   2,000    78.16    156,320

Soybean-sell

   3,800    149.17    566,846

Wheat-sell

   500    117.04    58,520

 

OPTIONS – PURCHASE CALL – CAMPAIGN 2002/2003

 

Cereal


   Tons

  

Average price

US$ (1)


  

Premium

US$ (2)


Corn

   3,500    92.00    9,695

(1)   Strike price without deducting expenses.
(2)   Premiums paid (collected).

 

NOTE 5:   MANAGEMENT AGREEMENT

 

The Company signed a management agreement with Dolphin Fund Management S.A. (formerly called Consultores Asset Management S.A.), for consulting in relation to livestock and farming activities serving as an intermediary in transactions and investment consulting in relation to security investments

 

In exchange for its services, such company will receive a payment equivalent to 10% of the net income resulting from the annual or the special financial statements.

 

Since certain directors of Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria are also executive directors of Dolphin Fund Management S.A., the above-mentioned agreement was approved by the Extraordinary Shareholders’ Meeting held on October 25, 1994, in compliance with Article Nº 271 of Law Nº 19,550.

 

On November 2003, Dolphin Fund Management S.A. was divided into two companies: Consultores Asset Management S.A. and Dolphin Fund Management S.A. As from that moment the management contract is held by Consultores Asset Management S.A.

 

The financial statements at March 31, 2004 include an accrual and charge for an amount of Ps. 1,138,846 for this concept.


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Finantial Statements (Continued)

 

NOTE 6:   INCOME TAX – DEFERRED TAX

 

The following tables show the development and composition of deferred tax Assets and Liabilities.

 

- Deferred assets:

 

    

Cumulative

tax loss

carryforwards


   Provisions

    other

    TOTAL

 

Initial Balance

   2,257,115    (6,335 )   250,802     2,501,582  

Charge to results

   108,446    (9,658 )   (256,226 )   (157,438 )

Closing Balance

   2,365,561    (15,993 )   (5,424 )   2,344,144  

 

- Deferred liabilities:

 

     Fixed Assets

    Inventories

    Investments

    Accrual

    TOTAL

 

Initial Balance

   (13,019,043 )   (10,355,850 )   (2,706 )   (1,001,793 )   (24,379,392 )

Charge to results

   (669,851 )   (1,252,730 )   2,258     (1,174,619 )   (3,094,942 )

Closing Balance

   (13,688,894 )   (11,608,580 )   (448 )   (2,176,412 )   (27,474,334 )

 

Net liabilities at period-end as per the information included in the preceding tables amount to Ps. 25,130,190.

 

Below is a conciliation between the Income Tax charged to Income and that which would result from applying the prevailing tax rate on the Income for accounting purposes:

 

Description


   March 31, 2004

    March 31, 2003

 

Income before income tax

   16,692,862     64,229,656  

Tax rate

   35 %   35 %
    

 

Net results at tax rates:

   5,842,502     22,480,380  

Permanent differences at tax rate:

            

Restatement into constant currency

   904,270     7,174,158  

Penalties

   1,687     700  

Donations

   (204,109 )   (102,183 )

Amortization FYO Goodwill

   82,887     81,733  

Result from purchase and sale of stock

   1,085,871     —    

Loss from related companies

   (1,168,585 )   (23,355,228 )

Miscellaneous permanent differences

   (101,265 )   664,424  
    

 

     6,443,258     6,943,984  
    

 


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Finantial Statements (Continued)

 

NOTE 6:    (Continued)

 

During this period the Income Tax rate was 35%.

 

Cumulative tax loss carryforwards recorded by the Company pending utilization at period-end amount to approximately Ps. 2,365,561 and may be offset against taxable income of future fiscal periods, as follows:

 

Origination year


   Amount

   Expiration Year

2003

   2,323,540    2008

2004

   33,521    2009

 

NOTE 7:    TRANSACTIONS WITH SUBSIDIARIES LAW 19550 ARTICLE 33

 

As of March 31, 2004 and 2003 the results with Subsidiaries Law 19,550 and related companies are as follows:

 

    

March 31,

2004


   

March 31,

2003


 

Inversiones Ganaderas S.A.

            

Miscellaneous income

   2,715     31,187  

Financial interest

   (103,651 )   (76,814 )

Miscellaneous expenses

   (654 )   (125,910 )

Futuros y Opciones.Com S.A.

            

Administrative fees

   28,800     29,065  

Selling expenses

   (19,918 )   (8,803 )

Cactus Argentina S.A.

            

Administrative Services

   141,200     84,677  

Financial interest

   14,015     33,422  

Miscellaneous income

   171,819     23,604  

Livestock expenses

   (5,151,655 )   (1,004,728 )

Inversiones y Representaciones S.A.

            

Financial interest

   —       201,800  

Fees from sharing services

   212,823     —    


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Finantial Statements (Continued)

 

NOTE 8:    Details of balance sheet and income statement accounts

 

a. Cash and banks

 

    

March 31,

2004

  

June 30,

2003

  

March 31,

2003

     Pesos

   Pesos

   Pesos

Cash

   75,826    26,191    89,612

Foreign currency (Schedule G)

   50,196    3,239,854    170,847

Patacones currency

   37    —      430

Lecop currency

   —      —      235

Local currency checking account

   938,329    534,711    2,417,977

Patacones currency checking account

   22    171,891    28,862

Lecop currency checking account

   —      62,532    38,380

Foreign currency checking account (Schedule G)

   8,628,564    12,370,530    3,124,664

Local currency saving account

   13,794    6,181    6,254

Checks to be deposited

   25,946    367,247    161,663

Patacones checks to be deposited

   —      25,783    —  
    
  
  
     9,732,714    16,804,920    6,038,924
    
  
  

 

b. Investments and Goodwill

 

    

March 31,

2004

   

June 30,

2003

   

March 31,

2003

 
     Pesos

    Pesos

    Pesos

 

Investment

                  

Investment (Schedule C)

   7,555,974     5,459,835     30,317,596  
    

 

 

     7,555,974     5,459,835     30,317,596  
    

 

 

Investment

                  

Investment from related companies (Schedule C)

   224,316,655     213,361,465     219,805,428  
    

 

 

     224,316,655     213,361,465     219,805,428  
    

 

 

Other Investments

                  

Other Investments (Schedule C)

   142,858,179     139,160,243     143,135,657  
    

 

 

     142,858,179     139,160,243     143,135,657  
    

 

 

Goodwill

                  

Goodwill (Schedule C)

   (20,193,637 )   (19,347,598 )   (18,605,099 )
    

 

 

     (20,193,637 )   (19,347,598 )   (18,605,099 )
    

 

 


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Finantial Statements (Continued)

 

NOTE 8:   (Continued)

 

c.    Trade accounts receivable

 

    

March 31,

2004
Pesos


   

June 30,

2003
Pesos


   

March 31,

2003
Pesos


 

Current

                  

Accounts receivable in local currency

   3,982,317     4,627,834     2,930,736  

Less:

                  

Provision for defaulting debtors (Schedule E)

   (359,661 )   (454,125 )   (610,510 )
    

 

 

     3,622,656     4,173,709     2,320,226  

Accounts receivable in foreign currency (Schedule G)

   42,300     2,011,421     9,019,855  

Subsidiaries and related companies Law 19,550 Article 33:

                  

Inversiones Ganaderas S.A.

   17,839     17,812     13,430  

Cactus Argentina S.A.

   25,370     13,709     13,269  
    

 

 

     3,708,165     6,216,651     11,366,780  
    

 

 

 

d.    Other receivables and prepaid expenses

 

    

March 31,

2004
Pesos


  

June 30,

2003
Pesos


  

March 31,

2003
Pesos


Current

              

Prepaid leases

   598,390    1,894,560    63,580

Guarantee deposits (Schedule G)

   4,040,763    682,027    790,419

Secured by mortgage and under legal proceedings (Schedule G)

   992,804    531,602    514,250

Prepaid expenses

   353,576    864,244    344,868

Surety bonds received

   —      —      470,709

Tax prepayments (net of provisions)

   6,215,683    91,391    112,550

Subsidiaries and related companies Law 19,550 Article 33:

              

Cactus Argentina S.A.

   1,340,252    1,334,692    1,333,318

Futuros y Opciones.Com S.A.

   877,395    23,603    23,603

Shareholders

   455,583    455,583    —  

Other

   386,387    255,260    307,047
    
  
  
     15,260,833    6,132,962    3,960,344
    
  
  

Non-current

              

Secured by mortgage

   —      504,192    501,836

Prepaid leases

   —      —      176,447

Tax on Minimum Hypothetical Income

   17,154    —      —  
    
  
  
     17,154    504,192    678,283
    
  
  


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Finantial Statements (Continued)

 

NOTE 8:   (Continued)

 

e.    Inventories

 

    

March 31,

2004
Pesos


  

June 30,

2003
Pesos


  

March 31,

2003
Pesos


Current

              

Livestock

   17,224,122    12,444,817    15,143,132

Crops

   6,272,900    6,301,776    4,545,133

Unharvested crops

   8,515,388    1,112,230    6,769,137

Seeds and fodder

   282,521    165,355    1,935,787

Materials and others

   2,868,660    1,424,711    1,550,975

Advances to suppliers

   1,021,393    637,802    1,312,916
    
  
  
     36,184,984    22,086,691    31,257,080
    
  
  

Non-Current

              

Livestock

   40,691,688    34,947,790    35,161,443
    
  
  
     40,691,688    34,947,790    35,161,443
    
  
  

 

f.    Trade accounts payables

 

    

March 31,

2004
Pesos


   

June 30,

2003
Pesos


   

March 31,

2003
Pesos


 

Current

                  

Suppliers in local currency

   5,207,890     3,733,066     3,553,862  

Suppliers in foreign currency (Schedule G)

   1,060,960     436,439     9,222,930  

Subsidiaries and related companies Law 19,550 Article 33:

                  

Cactus Argentina S.A.

   445,657     156,512     94,030  

Futuros y Opciones.Com S.A. (Schedule G)

   845     —       —    

Accrual for other expenses (Schedule G)

   1,469,695     2,786,535     3,002,523  

Accrual for Directors’ Fees

   7,597     41,806     56,523  

Advances to Directors

   (5,628 )   (37,968 )   (36,740 )

Accrual for cereal expenses

   180,409     108,825     203,359  
    

 

 

     8,367,425     7,225,215     16,096,487  
    

 

 


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Finantial Statements (Continued)

 

NOTE 8:   (Continued)

 

g.    Loans

 

    

March 31,

2004

Pesos


   

June 30,

2003

Pesos


   

March 31,

2003

Pesos


 
      

Current

                  

Local financial loans (Note 2.f.)

   —       —       3,182,216  

Convertible Bonds 2007 Interest payable
(Schedule G)

   3,829,413     1,425,499     4,519,521  
    

 

 

     3,829,413     1,425,499     7,701,737  
    

 

 

Non-Current

                  

Convertible Bonds 2007 (Schedule G)

   123,973,793     139,450,965     148,451,430  

Convertible Bonds 2007 expenses

   (1,848,310 )   (1,499,911 )   (1,598,693 )
    

 

 

     122,125,483     137,951,054     146,852,737  
    

 

 

 

h.    Salaries and social security payable

 

    

March 31,

2004

Pesos


  

June 30,

2003

Pesos


  

March 31,

2003

Pesos


        

Current

              

Vacation, statutory annual bonus allowance

   626,576    846,198    217,299

Social security administration

   116    123,385    79,111

Salaries payable

   94,048    80,180    275,179

Health care scheme

   5,169    780    1,440

Other

   3,919    1,902    767
    
  
  
     729,828    1,052,445    573,796
    
  
  


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Finantial Statements (Continued)

 

NOTE 8:    (Continued)

 

i. Taxes payable

 

    

March 31,
2004

Pesos


   

June 30,
2003

Pesos


   

March 31,
2003

Pesos


 

Current

                  

Accrual for income tax

   2,979,125     6,099,825     3,854,729  

Advances to Income tax

   (1,968,138 )   (4,669,379 )   (2,951,103 )

Tax on Minimum Hypothetical Income (Note 2.p.)

   17,154     —       —    

Value Added Tax

   —       45,164     (219,336 )

Property tax payable

   103,284     170,389     153,219  

Taxes withheld for income tax

   71,639     43,289     80,434  

Gross sales taxes

   146,566     149,468     29,730  

Taxes withheld-Gross sales taxes

   (74,005 )   (83,340 )   (110,604 )

Taxes withheld-Value Added Tax

   —       (134,693 )   (68,466 )

Others

   1,193     148,824     —    
    

 

 

     1,276,818     1,769,547     768,603  
    

 

 

Non-Current

                  

Deferred tax

   25,130,190     21,877,809     23,481,521  
    

 

 

     25,130,190     21,877,809     23,481,521  
    

 

 

 

j. Other debts

 

    

March 31,
2004

Pesos


  

June 30,
2003

Pesos


  

March 31,
2003

Pesos


Current

              

Accrual for Management fees (Note 5)

   1,138,846    3,204,773    4,914,864

Subsidiaries and related companies Law 19,550 Article 33:

              

Inversiones Ganaderas S.A.

   2,424,694    721,043    455,592

Futuros y Opciones.Com S.A.

   —      183,023    237,481
    
  
  
     3,563,540    4,108,839    5,607,937
    
  
  

Non-current

              

Subsidiaries and related companies Law 19,550 Article 33:

              

Inversiones Ganadaras S.A.

   —      —      239,800
    
  
  
     —      —      239,800
    
  
  


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Finantial Statements (Continued)

 

NOTE 8:    (Continued)

 

k. Financial reuslts

 

    

March 31,
2004

Income

(loss)

Pesos


   

March 31,
2003

Income

(loss)

Pesos


 

Generated by assets:

            

Exchange differences and discounts

   4,550,455     (45,303,402 )

Interest Income

   209,032     715,542  

Bad debts (Schedule E)

   94,464     —    

Reference stabilization index (CER)

   (302,116 )   489,131  

Tax on debts and credits

   (724,422 )   (650,624 )

Holding results

   —       (2,640,590 )

Holding results and operations of stocks and bonds

            

Convertible Bonds purchase interest

   8,697,554     4,357,055  

Others

   13,620     121,733  

Inflation adjustment

   —       (1,956,955 )
    

 

     12,538,587     (44,868,110 )
    

 

    

March 31,
2004

Income

(loss)

Pesos


   

March 31,
2003

Income

(loss)

Pesos


 

Generated by liabilities:

            

Holding Results

   —       1,286,969  

Inflation adjustment

   —       2,379,126  

Reference stabilization index (CER)

   —       (473,717 )

Financial expenses

            

Convertible Bonds issued interest

   (8,071,022 )   (4,519,521 )

Others

   (1,049,142 )   (995,411 )

Exchange differences and discounts

   (3,206,303 )   30,239,912  
    

 

     (12,326,467 )   27,917,358  
    

 


Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Financial Statements (Continued)

 

NOTE 9:

 

ASSETS AND LIABILITIES, CLASSIFIED ACCORDING TO THEIR COLLECTION OR PAYMENT MATURITIES

 

a) Based on their estimated collection or payment term (in pesos)

 

Based on their estimated
collection on payment term


  Current and non-current investment

  Trade accounts receivable

  Other receivables and prepaid expenses

  March 31,
2004


  June 30, 2003

  March 31,
2003


  March 31,
2004


  June 30, 2003

  March 31,
2003


  March 31,
2004


  June 30, 2003

  March 31,
2003


4th quarter 2003/2002 financial period

  —     —     4,357,055   —     —     11,366,780   —     —     1,474,470

1st quarter 2004/2003 financial period

  —     1,422,315   —     —     6,216,651   —     —     2,123,058   —  

2nd quarter 2004/2003 financial period

  —     —     —     —     —     —     —     —     —  

3rd quarter 2004/2003 financial period

  —     —     —     —     —     —     —     504,192   501,836

4th quarter 2004/2003 financial period

  4,412,090   —     —     3,708,165   —     —     4,780,726   —     —  

1st quarter 2005/2004 financial period

  —     —     —     —     —     —     —     —     —  

2nd quarter 2005/2004 financial period

  —     —     —     —     —     —     —     —     —  

3rd quarter 2005/2004 financial period

  —     —     —     —     —     —     992,804   504,192   501,836

4th quarter 2005/2004 financial period

  —     —     —     —     —     —     —     —     —  

1st quarter 2006/2005 financial period

  —     —     —     —     —     —     —     —     —  

2nd quarter 2006/2005 financial period

  —     —     —     —     —     —     —     —     —  

3rd quarter 2006/2005 financial period

  —     —     —     —     —     —     —     —     —  

4th quarter 2006/2005 financial period

  —     —     —     —     —     —     17,154   —     —  

1st quarter 2007/2006 financial period

  —     —     —     —     —     —     —     —     —  

2nd quarter 2007/2006 financial period

  —     —     —     —     —     —     —     —     —  

3rd quarter 2007/2006 financial period

  —     —     —     —     —     —     —     —     —  

4th quarter 2007/2006 financial period

  —     —     —     —     —     —     —     —     —  

2nd quarter 2008/2007 financial period

  142,837,462   139,139,526   143,114,940   —     —     —     —     —     —  

Overdue

  —     —     —     —     —     —     —     —     —  

With no stated current term

  3,143,884   4,037,520   25,960,541   —     —     —     9,487,303   3,505,712   1,984,038

With no stated non-current term

  20,717   20,717   20,717   —     —     —     —     —     176,447
   
 
 
 
 
 
 
 
 

Total

  150,414,153   144,620,078   173,453,253   3,708,165   6,216,651   11,366,780   15,277,987   6,637,154   4,638,627
   
 
 
 
 
 
 
 
 

 

b) Assets and liabilities classified according to the interest rate that they accrued (in pesos)

 

Interest rate that they
accrue


  Current and non-current investment

  Trade accounts receivable

  Other receivables and prepaid expenses

  March 31,
2004


  June 30, 2003

  March 31,
2003


  March 31,
2004


  June 30, 2003

  March 31,
2003


  March 31,
2004


  June 30, 2003

  March 31,
2003


At fixed interest rate

  142,837,462   139,139,526   143,114,940   —     —     —     992,804   1,304,932   1,299,846

At variable interest rate

  3,143,884   4,037,520   25,960,541   —     —     —     2,901,213   277,048   475,331

Non-interest bearing

  4,432,807   1,443,032   4,377,772   3,708,165   6,216,651   11,366,780   11,383,970   5,055,174   2,863,450
   
 
 
 
 
 
 
 
 

Total

  150,414,153   144,620,078   173,453,253   3,708,165   6,216,651   11,366,780   15,277,987   6,637,154   4,638,627
   
 
 
 
 
 
 
 
 

 


Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Financial Statements (Continued)

 

NOTE 9:

 

ASSETS AND LIABILITIES, CLASSIFIED ACCORDING TO THEIR COLLECTION OR PAYMENT MATURITIES

 

a) Based on their estimated collection or payment term (in pesos)

 

Based on their estimated
collection or payment term


   Trade accounts payable

  Loans

 

Salaries and social

security payable


  Taxes payable

  Other debts

   March 31,
2004


 

June 30,

2003


  March 31,
2003


  March 31,
2004


  June 30,
2003


  March 31,
2003


  March 31,
2004


 

June 30,

2003


  March 31,
2003


  March 31,
2004


 

June 30,

2003


  March 31,
2003


  March 31,
2004


 

June 30,

2003


  March 31,
2003


4th quarter 2003/2002 financial period

   —     —     16,096,487   —     —     7,701,737   —     —     573,796   —     —     768,603   —     —     4,914,864

1st quarter 2004/2003 financial period

   —     7,221,377   —     —     1,425,499   —     —     1,052,445   —     —     1,769,547   —     —     3,204,773   —  

2nd quarter 2004/2003 financial period

   —     3,838   —     —     —     —     —     —     —     —     —     —     —     —     —  

3rd quarter 2004/2003 financial period

   —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

4th quarter 2004/2003 financial period

   8,365,456   —     —     3,829,413   —     —     729,828   —     —     1,276,818   —     —     1,407,896   —     —  

1st quarter 2005/2004 financial period

   —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

2nd quarter 2005/2004 financial period

   1,969   —     —     —     —     —     —     —     —     —     —     —     2,155,644   —     —  

3rd quarter 2005/2004 financial period

   —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

4th quarter 2005/2004 financial period

   —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

1st quarter 2006/2005 financial period

   —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

2nd quarter 2006/2005 financial period

   —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

3rd quarter 2006/2005 financial period

   —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

4th quarter 2006/2005 financial period

   —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

1st quarter 2007/2006 financial period

   —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

2nd quarter 2007/2006 financial period

   —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

3rd quarter 2007/2006 financial period

   —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

4th quarter 2007/2006 financial period

   —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

2nd quarter 2008/2007 financial period

   —     —     —     122,125,483   137,951,054   146,852,737   —     —     —     —     —     —     —     —     —  

Overdue

   —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

With no stated current term

   —     —     —     —     —     —     —     —     —     —     —     —     —     904,066   693,073

With no stated non-current term

   —     —     —     —     —     —     —     —     —     25,130,190   21,877,809   23,481,521   —     —     239,800
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Total

   8,367,425   7,225,215   16,096,487   125,954,896   139,376,553   154,554,474   729,828   1,052,445   573,796   26,407,008   23,647,356   24,250,124   3,563,540   4,108,839   5,847,737
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

b) Assets and liabilities classified according to the interest rate that they accrued (in pesos)

 

Interest rate that they
accrue


   Trade accounts payable

  Loans

 

Salaries and social

security payable


  Taxes payable

  Other debts

   March 31,
2004


 

June 30,

2003


  March 31,
2003


  March 31,
2004


  June 30,
2003


  March 31,
2003


  March 31,
2004


 

June 30,

2003


  March 31,
2003


  March 31,
2004


 

June 30,

2003


  March 31,
2003


  March 31,
2004


 

June 30,

2003


  March 31,
2003


At fixed interest rate

   —     —     —     122,125,483   137,951,054   149,721,783   —     —     —     —     —     —     —     —     —  

At variable interest rate

   —     —     —     —     —     —     —     —     —     —     —     —     —     —     —  

Non-interest bearing

   8,367,425   7,225,215   16,096,487   3,829,413   1,425,499   4,832,691   729,828   1,052,445   573,796   26,407,008   23,647,356   24,250,124   3,563,540   4,108,839   5,847,737
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Total

   8,367,425   7,225,215   16,096,487   125,954,896   139,376,553   154,554,474   729,828   1,052,445   573,796   26,407,008   23,647,356   24,250,124   3,563,540   4,108,839   5,847,737
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Finantial Statements (Continued)

 

NOTE 10:    RESTRICTIONS ON DISTRIBUTION OF PROFITS

 

In accordance with the Argentine Corporations Law, the Company’s by-laws and Resolution N° 368/2001 of the Argentine Securities and Exchange Commission, 5% of the net and realized profit for the year plus (less) prior year adjustments must be appropriated by resolution of shareholders to a legal reserve until such reserve equals 20% of the Company’s outstanding capital.

 

NOTE 11:    SALE OF FARMS

 

On November 26, 2003 a title deed was signed for the farm “El 41 y El 42”, of 6478 hectares, located in the Department of Tapenagá, Province of Chaco. The price for the sale of the farm was of US$ 971,912 (US Dollars nine hundred and seventy one thousand, nine hundred and twelve). This sale generated a gain of Ps. 1,085,345 (Pesos one million eighty five thousand and three hundred and forty five).

 

NOTE 12:    PURCHASE OF PROPERTIES

 

On November 11, 2003 a commercial loan with Feria Jovita S.R.L. was canceled as the company received a 9-hectare farm located in Department Lavalle, Province of Mendoza, with a value amounting Ps. 25.600.

 

NOTE 13:    STOCK OPTION PLAN

 

As resolved upon at the General Extraordinary Shareholders’ Meeting at second call held on November 19, 2001 and in accordance with the resolutions adopted by the Board of Directors at its meeting dated December 7, 2001, the shareholders approved a Stock Option Plan (the “Plan”) relating to the shares that would remain after the shareholders exercised their pre-emptive rights to acquire treasury stock (the “Shares”), covering 4,614,643 shares.

 

The stock balance remaining after expiration of the preemptive and accretion periods is intended to be offered under the Incentive Plan approved at the above mentioned Shareholders’ Meeting, at Ps. 1 (one peso) par value, plus interest accrued as from actual exercise at a six-months LIBOR rate per annum. In accordance with the terms approved at the referred Shareholders’ Meeting, from a legal standpoint the implementation of the Plan is made by means of the transfer of the Shares in trust. From this balance, two thirds of the options relating to the Shares under the Plan were allocated for distribution by the Company’s Board of Directors among certain executive officers. The remaining third was set aside for allotment by the Company’s Board of Directors among any employees or executives at the time of allotment and 6 (six) months after the initial allotment, and up to 3 (three) months before the expiration of the exercise period.

 

In January 2002 an aggregate of 2,353 shares of Ps. 1 par value each were issued under the preferred offering of treasury stock.

 

In April and June 2002, an aggregate of 480,000 shares of Ps. 1 par value each were issued to executive officers of the Company under the preferred offering of treasury stock.


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Finantial Statements (Continued)

 

NOTE 13:     (Continued)

 

During the previous fiscal year, an aggregate of 3,559,853 shares of Ps. 1 per value each were issued to directors and executive officers of the Company under the preferred offering of treasury stock.

 

During the present fiscal period, an aggregate of 327,437 shares of Ps. 1 per value each were issued to directors and executive officers of the Company under the preferred offering of treasury stock.

 

After the closing of the fiscal year, an aggregate of 2,000 shares of Ps. 1 per value each were issued to directors and executive officers of the Company under the preferred offering of treasury stock.

 

After the exercise of the preference offer before mentioned, the remaining balance is 243,000 shares.

 

NOTE 14:     ISSUANCE OF CONVERTIBLE BONDS

 

The Shareholders meeting held on March 8, 2002 approved:

 

  a) The issue of simple convertible bonds, non-convertible into shares of the Company, for an amount of up to US$ 50,000,000 (or its equivalent in other currencies) for a maximum term of 5 years, accruing interest at a fixed rate not to exceed 12%; and/or,

 

  b) the issuance of convertible bonds into company’s common stock, for a total amount of US$ 50,000,000 (or its equivalent in other currency) with a maturity date in a term of 5 years or more according to the management’s decision and a fix rate not exceeding 12% or floating rate with a reference rate such as LIBOR plus a spread not exceeding 10%.

 

  c) the subscription option, for the holders of convertible bonds, with a premium determined by the management, between 20 and 30% over the conversion price of the convertible bond, with a value that will remain constant in terms of US currency. The exercise of the above mentioned would occur quarterly, only for the holders of the convertible bonds who have exercised their conversion rights.

 

Authorization for the public offer and quotation of convertible bonds has been approved by Resolution N° 14,320 of the Argentine Securities and Exchange Commission dated October 1, 2002 and by the Buenos Aires Stock Exchange, authorizing the issue up to US$ 50,000,000 in securities composed by convertible bonds into common stock with an 8% annual interest rate due in the year 2007, granting the right at the moment of conversion to achieve 50,000,000 common stock subscription options. Likewise, the conversion price and the Warrants price established are as follows:

 

  a) The conversion price is US$ 0.5078 stocks (US$ 5.0775 ADS), while the Warrant price is US$ 0.6093 stocks (US$ 6.0930 ADS).

 

  b) For each of Cresud’s convertible bond the holder has the right to convert it to US$ 1.96928 stocks (US$ 0.1969 ADS) and has an option to purchase the same amount of stock at the price of the Warrant.

 


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Unaudited Finantial Statements (Continued)

 

NOTE 14:    (Continued)

 

Convertible bonds and options will be due on November 14, 2007.

 

Convertible bonds were paid in cash and the proceeds will be destined to the subscription of IRSA’s Convertible Bonds and for the generation of working capital.

 

During the previous fiscal year, 196,084 Convertible Bonds were converted into 386,140 ordinary shares, which resulted in a Ps. 593,036 increase in the Company’s net shareholders’ equity.

 

During the present fiscal period, 6,456,436 Convertible Bonds were converted into 12,714,510 ordinary shares, which resulted in a Ps. 18,753,704 increase in the Company’s net shareholders’ equity. During the same period, 6,253,034 Warrants were exercised, resulting in the issuance of 12,313,956 ordinary shares for Ps. 21,893,975.

 

After the closing of the fiscal year, 214,111 Convertible Bonds were converted into 412,642 ordinary shares, which resulted in a Ps. 610,629 increase in the Company’s net shareholders’ equity.

 

NOTE 15:    PURCHASE OF CONVERTIBLE BONDS

 

During November and December 2002 49,692,688 convertible bonds issued by IRSA were purchased; these can be converted into common stock with an 8% annual interest rate and due in 2007, and grant the holder at the time of conversion to 49,692,688 options to subscribe common stock. The conversion price and the warrants price established are as follows:

 

  a) The conversion price is US$ 0.5571 stocks (US$ 5.5713 GDS), while the warrant price is US$ 0.6686 stocks (US$ 6.6856 GDS)

 

  b) For each of IRSA’s convertible bond the holder has the right to convert it to 1.7949 stocks (0.1795 GDS) and has an option to purchase the same amount of stock at the price of the warrant.

 

Due to the distribution of 4,587,285 stocks of the company’s portfolio, IRSA has re stated the conversion price of its convertible bonds according to the subscription clauses.

 

The conversion price of the convertible bonds went from US$ 0.5571 to US$ 0.54505 and the warrants price went from US$ 0.6686 to US$ 0.6541. Such adjustment was effective as from December 20, 2002.

 

Convertible bonds and options are due on November 14, 2007.

 

During July and November 2003, 250,500 convertible bonds issued by IRSA Inversiones y Representaciones Sociedad Anónima were purchased. As a result of such transactions at March 31, 2004, the company owned 49,943,168 convertible bonds.


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Fixed Assets

 

Corresponding to the periods beginning as from July 1, 2003 and ended on March 31, 2004

comparative with the year ended on June 30, 2003 and with the period ended on March 31, 2003

(Notes 1 and 2)

 

Schedule A

 

Principal
Account


  

Value at

the

beginning

of the

period

Pesos


 

Additions

and/or

transfers

Pesos


 

Deductions

and/or

transfers

Pesos


 

Value at

the end of

period

Pesos


                     

Net
carrying

value at

March

31, 2004

Pesos


 

Net
carrying

value at

June

30, 2003

Pesos


 

Net
carrying

value at

March

31, 2003

Pesos


           Depreciation

     
           Rate %

  Accumulated
at the
beginning of
the period
Pesos


  Decrease
of the
period
Pesos


 

Current

period

Amount
Pesos


 

Accumulated
at the

end of

period

Pesos


     

Real estate

   119,775,001   31,537   1,789,353   118,017,185   —     —         —     —     118,017,185   119,775,002   97,125,484

Wire fences

   4,410,079   1,260       4,411,339   3   943,523       94,542   1,038,065   3,373,274   3,466,556   3,479,036

Watering troughs

   3,103,575           3,103,575   5   735,540       118,803   854,343   2,249,232   2,368,035   2,407,636

Alfalfa fields and meadows

   2,875,715   336,084   1,581,013   1,630,786   12-25-50   2,085,096   1,393,201   305,201   997,096   633,690   790,619   603,784

Buildings and constructions

   5,329,283   7,980       5,337,263   2   1,975,341       64,707   2,040,048   3,297.215   3,353,942   3,595,407

Machinery

   8,971,683   50,369   552,338   8,469,714   10   5,463,054   426,253   579,194   5,615,995   2,853,719   3,508,629   3,949,189

Vehicles

   1,084,985   241,653   104,423   1,222,215   20   663,631   95,482   156,448   724,597   497,618   421,354   364,809

Tools

   192,159   10,785   5,916   197,028   10   120,936   3,932   11,270   128,274   68,754   71,223   72,277

“Furniture and equipment

   1,050,606   84,375   20,741   1,114,240   10   681,878   4,148   65,776   743,506   370,734   368,728   384,803

Breeding livestock

   251,843       251,843   —     20   251,843   251,843       —     —     —     439

Corral and leading lanes

   580,737   14,933       595,670   3   93,353       13,520   106,873   488,797   487,384   470,094

Roads

   1,267,137           1,267,137   10   661,729       86,356   748,085   519,052   605,407   627,975

Facilities

   5,979,400   296,759       6,276,159   10-20-33   2,859,924       492,994   3,352,918   2,923,241   3,119,476   3,033,014

Computer equipment

   1,096,046   65,011   5,702   1,155,355   20   854,119   5,702   77,901   926,318   229,037   241,927   145,661

Planes

   10,444           10,444   10   10,444           10,444   —     —     —  

Silo plants

   1,166,215           1,166,215   5   252,572       47,197   299,769   866,446   913,643   818,362

Constructions in progress

   2,308,012   5,706,918       8,014,930   —     —             —     8,014,930   2,308,012   3,509,606

Advances to suppliers

   82,445   1,928,464       2,010,909   —     —             —     2,010,909   82,445   170,293
    
 
 
 
 
 
 
 
 
 
 
   

Total at March 31, 2004

   159,535,365   8,776,128   4,311,329   164,000,164       17,652,983   2,180,561   2,113,909   17,586,331   146,413,833        
    
 
 
 
 
 
 
 
 
 
 
   

Total at June 30, 2003

   138,095,370   31,158,834   9,718,839   159,535,365       16,687,124   1,879,028   2,844,887   17,652,983       141,882,382    
    
 
 
 
 
 
 
 
 
 
 
   

Total at March 31, 2003

   138,099,018   1,866,202   1,604,254   138,360,966       16,687,124   1,116,463   2,032,436   17,603,097           120,757,869
    
 
 
 
 
 
 
 
 
 
 
 

 


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Investments

 

Corresponding to the periods beginning as from July 1, 2003 and ended on March 31, 2004

comparative with the year ended on June 30, 2003 and with the period ended on March 31, 2003

(Notes 1 and 2)

 

Schedule C

 

Type and characteristics of the
securities


      Amount

 

Value at
March 31,
2004

Pesos


   

Value at

June 30,

2003

Pesos


   

Value at
March 31,
2003

Pesos


    Market
value


  INFORMATION ON THE ISSUER

             

Principal

activity


  Latest financial statements

               

Capital

Pesos


 

Income
(loss) for
the

period
Pesos


   

Shareholders’
Equity

Pesos


Current Investments

                                               

Mutual Funds

                                               

ABN AMRO in pesos

          —       2,888,061     —                          

Deutsche Dollar Fund

          —       —       24,494,713                        

ABN AMRO in dollars

          —       —       295,966                        

Fondo especial Banco Rio in pesos

          —       1,042,426     —                          

Fondo plazo fijo Banco Rio in dollars

      1,778   4,030     3,940     3,903     2.267098                  
           

 

 

                     
            4,030     3,934,427     24,794,582                        
           

 

 

                     

Notes and Convertible Bonds

                                               

Interest of Convertible Bonds 2007 -IRSA

          4,412,090     1,422,315     4,357,055                        

Bonos Global 2010

      110,000   99,264     102,463     79,200     0.902400                  

Bocon Pro 1

      157,647   630     630     630     0.003996                  

Tax credit certificates

          —       —       6,129                        
           

 

 

                     
            4,511,984     1,525,408     4,443,014                        
           

 

 

                     

Deposits in local banks

          —       —       1,080,000                        
           

 

 

                     
            —       —       1,080,000                        
           

 

 

                     

Deposits in foreign banks

          3,039,960     —       —                          
           

 

 

                     
            3,039,960     —       —                          
           

 

 

                     

Total current investments

          7,555,974     5,459,835     30,317,596                        
           

 

 

                     

Non-current investments

                                               

Related companies Law 19,550. Article 33

                                               

AGRO-URANGA S.A.

                            unlisted   Agricultural
and livestock
  2,500,000   5,096,482     15,561,863

Shares

      893,069   5,425,695     4,971,181     5,411,499                        

Contribution on account of future subscriptions of shares

  Nominative       7,865     7,865     7,865                        

Higher value of property

          11,179,150     11,179,150     11,179,150                        
           

 

 

                     
            16,612,710     16,158,196     16,598,514                        
           

 

 

                     

INVERSIONES GANADERAS S.A.

                            unlisted   Raising and
grazing cattle
  5,326,589   302,982     10,860,647

Shares

      5,326,588   10,131,038     9,828,057     9,829,356                        

Contribution on account of future subscriptions of shares

  Nominative       729,585     729,585     729,585                        
           

 

 

                     
            10,860,623     10,557,642     10,558,941                        
           

 

 

                     

CACTUS ARGENTINA S. A.

                            unlisted   Exploitation
and
administration
of agricultural
and beef
cattle
products
  1,300,000   641,477     6,397,024

Shares

      650,000   1,062,894     742,155     778,026                        

Contribution on account of future subscriptions of shares

          2,135,618     2,135,618     2,135,618                        
           

 

 

                     
            3,198,512     2,877,773     2,913,644                        
           

 

 

                     

FUTUROS Y OPCIONES.COM S.A.

                            unlisted   Gives
information
about markets
and services
of economic
and financial
consulting
through
internet
  12,000   (530,304 )   158,651

Shares

      8,400   (2,615,738 )   (2,244,525 )   (2,133,295 )                      

Contribution on account of future subscriptions of shares

          2,726,793     2,726,793     2,726,793                        
           

 

 

                     
            111,055     482,268     593,498                        
           

 

 

                     

IRSA Inversions y Reprasentaciones S.A.

                                               

Shares

      51,228,120   193,533,755     183,285,586     189,140,831     listed   Real state   238,253,538   45,233,089     900,093,565
           

 

 

                     
            193,533,755     183,285,586     189,140,831                        
           

 

 

                     
        Subtotal   224,316,655     213,361,465     219,805,428                        
           

 

 

                     

Other Investments

                                               

Convertible Bonds 2007 -IRSA

      49,943,168   142,837,462     139,139,526     143,114,940                        

Coprolán

  Nominative       20,717     20,717     20,717     unlisted                  
           

 

 

                     
        Subtotal   142,858,179     139,160,243     143,135,657                        
           

 

 

                     
                                                 

Goodwill

                                               

Goodwill

          824,595     1,319,353     1,484,273                        

IRSA negative goodwill

          (21,018,232 )   (20,666,951 )   (20,089,372 )                      
           

 

 

                     
        Subtotal   (20,193,637 )   (19,347,598 )   (18,605,099 )                      
           

 

 

                     

Total non-current investments

          346,981,197     333,174,110     344,335,986                        
           

 

 

                     

 


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Provisions

 

Corresponding to the periods beginning as from July 1, 2003 and ended on March 31, 2004

comparative with the year ended on June 30, 2003 and with the period ended on March 31, 2003

(Notes 1 and 2)

 

Schedule E

 

Item


  

Opening balances

Pesos


  

Increases

Pesos


  

Deductions

(1)

Pesos


   

Inflation

adjustment

Pesos


   

Value at

March 31,

2004

Pesos


  

Value at

June 30,

2003

Pesos


  

Value at

March 31,

2003

Pesos


Deducted from assets

Defaulting debtors

   454,125    —      (94,464 )   —       359,661    454,125    610,510
    
  
  

 

 
  
  

Total at March 31, 2004

   454,125    —      (94,464 )   —       359,661          
    
  
  

 

 
  
  

Total at June 30, 2003

   774,854    50,000    (286,146 )   (84,583 )        454,125     
    
  
  

 

 
  
  

Total at March 31, 2003

   774,854    —      (79,996 )   (84,348 )             610,510
    
  
  

 

 
  
  

(1)   The accounting appropriation is included in Note 8.k.


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Cost of sales

 

Corresponding to the periods beginning as from July 1, 2003 and 2002

and ended on March 31, 2004 and 2003

(Notes 1 and 2)

 

Schedule F

 

    Crops

    Beef cattle

    Milk

    Others

    Total

 
   

March 31,

2004

Pesos


   

March 31,

2003

Pesos


   

March 31,

2004

Pesos


   

March 31,

2003

Pesos


   

March 31,

2004

Pesos


   

March 31,

2003

Pesos


   

March 31,

2004

Pesos


   

March 31,

2003

Pesos


   

March 31 , 2004

Pesos


   

March 31 , 2003

Pesos


 

Inventories at the beginning of the period

                                                                       

Beef cattle

  —       —       45,097,923     32,889,218     2,294,684     1,467,561     —       —       47,392,607           34,356,779        

Crops

  6,301,776     25,222,406     —       —       —       —       —       —       6,301,776           25,222,406        

Unharvested crops

  1,112,230     835,288     —       —       —       —       —       —       1,112,230           835,288        

Seeds and fodder

  —       —       106,386     287,423     58,969     115,435     —       —       165,355           402,858        

Materials

  1,222,255     2,749,377     —       —       33,362     51,732     169,094     170,588     1,424,711           2,971,697        
   

 

 

 

 

 

 

 

 

       

     
    8,636,261     28,807,071     45,204,309     33,176,641     2,387,015     1,634,728     169,094     170,588           56,396,679           63,789,028  

Holding results

  —       —       1,404,317     1 1,001,055     388,308     580,049     —       —             1,792,625           11,581,104  

Commodities market results

  (2,132,913 )   (1,019,649 )         —             —       —       —             (2,132,913 )         (1,019,649 )

Transfer of Inventories to expenses

  (164,529 )   (93,181 )         —             —       —       —             (164,529 )         (93,181 )

Transfer of Inventories to fixed assets

  (220,039 )   (94,143 )         —             —       (1,390 )   (1,194 )         (221,429 )         (95,337 )

Transfer of Unharvested crops to expenses

  (5,847,565 )   (8,045,390 )   (260,344 )   (334,275 )   (260,405 )   (151,687 )   (421,992 )   (345,260 )         (6,790,306 )         (8,876,612 )

Recovery of Inventories

  —       —       184,161     253,456     (184,161 )   (253,456 )   —       —             —             —    

Purchases

  15,879,887     14,062,444     10,418,901     2,135,036     827,041     5,725     417,755     392,320           27,543.584           16,595,525  

Operating expenses (Schedule H)

  7,866,780     11,287,278     10,151,708     4,844,849     1,295,561     1,078,529     86     —             19,314,135           17,210,656  

Less:

                                                                       

Inventories at the end of the period

                                                                       

Beef cattle

  —       —       (53,894,558 )   (48,538,515 )   (4,021,252 )   (1,766,060 )   —       —       (57,915,810 )         (50,304,575 )      

Crops

  (6,272,900 )   (4,545,133 )   —       —             —       —       —       (6,272,900 )         (4,545,133 )      

Unharvested crops

  (8,515,388 )   (6,769,137 )   —       —             —       —       —       (8,515,388 )         (6,769,137 )      

Seeds and fodder

        (1,759,000 )   (189,957 )   (134,763 )   (92,564 )   (42,024 )   —       —       (282,521 )         (1,935,787 )      

Materials

  (2,664,094 )   (1,313,237 )   —       —       (41,814 )   (34,360 )   (162,752 )   (203,378 )   (2,868,660 )   (75,855,279 )   (1,550,975 )   (65,105,607 )
   

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales

  6,565,500     30,517,923     13,018,537     2,403,484     297,729     1,051,444     801     13,076           19,882,567           33,985,927  
   

 

 

 

 

 

 

 

 

 

 

 


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Foreign currency assets and liabilities

Corresponding to the periods beginning as from July 1, 2003 and ended on March 31, 2004

comparative with the year ended on June 30, 2003 and with the period ended on March 31, 2003

(Notes 1 and 2)

 

Schedule G

 

    March 31, 2004

  June 30, 2003

  March 31, 2003

Item


 

Type and

amount

of foreign

currency


  Current
exchange
rate
Pesos


 

Amount in
local

currency
Pesos


 

Type and

amount

of foreign

currency


 

Amount in

local

currency

Pesos


 

Type and

amount

of foreign

currency


 

Amount in

local

currency

Pesos


Current Asset

                                 

Cash and banks

  US$ 3,077,574   2.82   8,678,760   US$ 5,781,624   15,610,384   US$ 1,144,275   3,295,511

Investments:

                                 

Mutual funds

  US$ 1,429   2.82   4,030   US$ 1,459   3,940   US$ 8,609,230   24,794,582

Convertible Bonds 2007 - IRSA

  US$ 1,542,689   2.86   4,412,090   US$ 507,970   1,422,315   US$ 1,512,866   4,357,055

Interest of Convertible Bonds 2007 - IRSA

  US$ 1,078,000   2.82   3,039,960   US$ —     —     US$ —     —  

Trade accounts receivable

                                 

Accounts receivable

  US$ 15,000   2.82   42,300   US$ 744,971   2,011,421   US$ 3,131,894   9,019,855

Other receivables and prepaid expenses:

                                 

Secured by mortgages

  US$ 352,058   2.82   992,804   US$ —     —     US$ —     —  

Guarantee deposits

  US$ 1,432,895   2.82   4,040,763   US$ 252,603   682,027   US$ 274,451   790,419

Investments:

                                 

Convertible Bonds 2007 - IRSA

  US$  49,943,168   2.86   142,837,462   US$  49,692,688   139,139,526   US$  49,692,688   143,114,940
   

 
 
 

 
 

 

Total Asset

  US$  57,442,813       164,048,169   US$  56,981,315   158,869,613   US$  64,365,404   185,372,362
   

 
 
 

 
 

 

Current liabilities

                                 

Trade accounts payable:

                                 

Suppliers

  US$ 370,965   2.86   1,060,960   US$ 155,871   436,439   US$ 3,094,943   9,222,930

Accrual for other expenses

  US$ 153,420   2.86   438,782   US$ 168,608   472,102   US$ 335,515   999,834

Loans:

                                 

Intereses ON Convertibles 2007

  US$ 1,338,956   2.86   3,829,413   US$ 509,107   1,425,499   US$ 1,516,618   4,519,521

Non-current liabilities

                                 

Loans:

                                 

Convertible Bonds 2007

  US$  43,347,480   2.86   123,973,793   US$  49,803,916   139,450,965   US$  49,815,916   148,451,430
   

 
 
 

 
 

 

Total Liabilities

  US$  45,210,821       129,302,948   US$  50,637,502   141,785,005   US$  54,762,992   163,193,715
   

 
 
 

 
 

 

 

US$: US dollars


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Information submitted in compliance with Section 64, subsection B of Law N° 19,550

Corresponding to the periods beginning as from July 1, 2003 and 2002

and ended on March 31, 2004 and 2003

(Notes 1 and 2)

 

Schedule H

 

Items


 

Total

March 31,
2004

Pesos


  Operating Expenses

  Expenses

 

Total

March 31,
2003

Pesos


   

Total

Pesos


 

Crops

Pesos


 

Beef cattle

Pesos


 

Milk

Pesos


 

Others

Pesos


 

Selling

Pesos


 

Administrative

Pesos


 

Directors’ fees

  7,597   —     —     —     —     —     —     7,597   56,435

Fees and payments for services

  897,575   293,272   131,072   156,500   5,700   —     —     604,303   768,918

Salaries and wages

  4,444,595   1,738,556   461,853   1,058,937   217,766   —     —     2,706,039   2,667,081

Social security contributions

  581,453   268,025   119,828   134,517   13,680   —     —     313,428   474,437

Taxes, rates and contributions

  307,221   280,694   119,024   141,659   19,925   86   1,080   25,447   222,197

Gross sales taxes

  393,920   —     —     —     —     —     393,920   —     422,336

Office and administrative expenses

  178,088   —     —     —     —     —     —     178,088   206,905

Bank commissions and expenses

  8,997   8,997   4,566   4,190   241   —     —     —     11,891

Depreciation of fixed assets

  2,113,909   1,930,607   1,036,213   722,996   171,398   —     —     183,302   2,032,436

Vehicle and travelling expenses

  346,631   233,022   106,156   115,656   11,210   —     —     113,609   275,133

Spare parts and repairs

  766,610   766,610   384,129   318,272   64,209   —     —     —     510,632

Insurance

  237,658   26,829   12,484   13,392   953   —     —     210,829   266,977

Employees’ maintenance

  111,558   94,289   26,127   64,164   3,998   —     —     17,269   105,478

Livestock expenses

  8,003,114   7,072,307   —     7,072,307   —     —     930,807   —     3,239,544

Dairy farm expenses

  776,075   776,075   —     —     776,075   —     —     —     725,408

Agricultural expenses

  6,893,041   5,223,552   5,223,552   —     —     —     1,669,489   —     10,723,504

Silo expenses

  233,522   233,522   233,522   —     —     —     —     —     198,347

General expenses

  367,778   367,778   8,254   349,118   10,406   —     —     —     242,461
   
 
 
 
 
 
 
 
 

Total at March 31, 2004

  26,669,342   19,314,135   7,866,780   10,151,708   1,295,561   86   2,995,296   4,359,911   —  
   
 
 
 
 
 
 
 
 

Total at March 31, 2003

      17,210,656   11,287,278   4,844,849   1,078,529   —     3,169,876   2,769,588   23,150,120
   
 
 
 
 
 
 
 
 


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

Additional Information to the Notes to the Unaudited Financial Statements

for the period ended March 31, 2004

 

1.   LEGAL FRAMEWORK

 

There are no specific significant legal regimes that would imply contingent suspension or application of the benefits included in these regulations.

 

2.   RELEVANT MODIFICATONS IN THE COMPANY’S ACTIVITIES

 

They are detailed in the Unaudited Business Highlight, which is attached to the present financial statements.

 

3.   CLASSIFICATION OF OUTSTANDING ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES ACCORDING TO THEIR MATURITY

 

a. Other Receivables without a due date at March 31, 2004.

 

    

Other
Receivables

Pesos


  

Intercompany Article 33 Law

19,550


      FYO

   CACTUS

      Other
Receivables
Pesos


   Other
Receivables
Pesos


Current

   7,269,656    877,395    1,340,252

 

b. Accounts Receivable and other receivables to fall due at March 31, 2004

 

    

Trade
Accounts
Receivable

Pesos


  

Intercompany

Article 33 Law 19,550


  

Other

Receivables

Pesos


   Intercompany
Article 33 Law
19,550


      IGSA

   CACTUS

      CACTUS

      Trade
Accounts
Receivable
Pesos


   Trade
Accounts
Receivable
Pesos


     

Other
Receivables
Pesos


06.30.04

03.31.05

06.30.06

   3,664,956
—  
—  
   17,839
—  
—  
   25,370
—  
—  
   4,780,726
992,804
17,154
   —  
—  
—  

 

4.   CLASSIFICATION OF OUTSTANDING DEBTS ACCORDING TO THEIR MATURITY

 

a. There are no past due debts at March 31, 2004.

 

b. Debts without a due date at March 31, 2004 amount to Ps. 25,130,190 correspond to

Deferred Tax.


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

 

Additional Information to the Notes to the Unaudited Financial Statements

(Continued)

 

c. Debts to fall due at March 31, 2004

 

    

Accounts
Payable

Pesos


  

Intercompany

Article 33

Law 19,550


  

Loans

Pesos


  

Salaries
and
Social
Security
Charges

Pesos


  

Tax
Payable

Pesos


  

Other
Debts

Pesos


   Intercompany
Article 33
Law 19,550


      CACTUS

   FYO

               IGSA

      Accounts Payable

               Other Debts
Pesos


      Pesos

   Pesos

              

06.30.04

12.31.04

12.31.07

   7,918,954
1,969

—  
   445,657
—  
—  
   845
—  
—  
   3,829,413
—  
122,125,483
   729,828
—  
—  
   1,276,818
—  
—  
   1,138,846
—  
—  
   269,050
2,155,644

—  

 

5.   CLASSIFICATION OF OUTSTANDING ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES ACCORDING TO THEIR FINANCIAL EFFECTS

 

a.

    

Trade
Accounts
Receivable

Pesos


  

Intercompany

Article 33 Law 19,550


  

Other
Receivables

Pesos


  

Intercompany

Article 33 Law 19,550


      IGSA

   CACTUS

      CACTUS

   FYO

      Trade
Accounts
Receivable
Pesos


   Trade
Accounts
Receivable
Pesos


     

Other
Receivables

Pesos


  

Other
Receivables

Pesos


In pesos

In US Dollars

   3,622,656
42,300
   17,839
—  
   25,370
—  
   8,026,773
5,033,567
   1,340,252
—  
   877,395
—  

 

b. All accounts receivable and other receivables are not subject to adjustment provisions.

 

c.

    

Trade
Accounts
Receivable

Pesos


  

Intercompany

Article 33 Law 19,550


  

Other
Receivables

Pesos


  

Intercompany

Article 33 Law 19,550


      IGSA

   CACTUS

      CACTUS

   FYO

      Trade
Accounts
Receivable
Pesos


   Trade
Accounts
Receivable
Pesos


     

Other
Receivables

Pesos


  

Other
Receivables

Pesos


Outstanding balances accruing interests

   —      —      —      3,894,017    —      —  

Outstanding Balances not

accruing interests

   3,664,956    17,839    25,370    9,166,323    1,340,252    877,395


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

 

Additional Information to the Notes to the Unaudited Financial Statements

(Continued)

 

6.   CLASSIFICATION OF DEBTS ACCORDING TO THEIR FINANCIAL EFFECTS

 

a.

 

    

Accounts

Payable
Pesos


  

Intercompany
Article 33

Law 19,5550


  

Loans

Pesos


   

Salaries
and

Social
Security
Charges
Pesos


  

Taxes

Payable
Pesos


  

Other

Debts
Pesos


  Intercompany
Article 33
Law 19,550


      CACTUS

   FYO

             IGSA

      Accounts Payable

             Other Debts
Pesos


      Pesos

   Pesos

            

In pesos

   6,421,181    445,657    845    (1,848,310 )   729,828    26,407,008    1,138,846   2,424,694

In US Dollars

   1,499,742    —      —      127,803,206     —      —      —     —  

 

b. All debts outstanding are not subject to adjustment provisions.

 

c.

 

    

Accounts
Payable

Pesos


  

Intercompany
Article 33

Law 19,550


   Loans
Pesos


  

Salaries
and
Social
Security
Charges

Pesos


  

Taxes
Payable

Pesos


 

Other
Debts

Pesos


   Intercompany
Article 33
Law 19,550


      CACTUS

   FYO

              IGSA

      Accounts Payable

              Other Debts
Pesos


      Pesos

   Pesos

             

Outstanding debts accruing Interests

   —      —      —      122,125,483    —      —     —      —  

Outstanding debts not accruing interests

   7,920,923    445,657    845    3,829,413    729,828    26,407,008   1,138,846    2,424,694

 

7.   INTEREST IN OTHER COMPANIES (Article 33 LAW 19,550)

 

Interests in other companies’ capital and the number of votes held in those companies governed by Article 33 of Law 19,550 are explained in Note 2 to the consolidated financial statements and intercompany balances as of March 31, 2004 are described in points 4 and 5 above.

 

8.   RECEIVABLES FROM OR LOANS TO DIRECTORS AND SUPERVISORY COMMITTEE MEMBERS

 

At March 31, 2004 there were advance payments to directors for Ps. 5,628, and there were no receivables due from or loans to syndics and relatives up to and including second degree, of directors and syndics.


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

 

Additional Information to the Notes to the Unaudited Financial Statements

(Continued)

 

9.   PHYSICAL INVENTORIES

 

The company conducts physical inventories once a year in each property, covering all the assets under such account. There is no relevant immobilization of inventory.

 

10.   VALUATION OF INVENTORIES

 

We further inform the sources for the information used to calculate the current value:

 

a. Cattle for fattening, valued at the market value net of estimated sale expenses: quotation in the Liniers Livestock Market (“Mercado de Hacienda de Liniers”).

 

b. Cattle for raising and daily production valued at its replacement cost: according to specific appraisals made by renowned experts.

 

c. Crops: official quotation of the Cámara Arbitral de Cereales for the port closest to the warehouse, published by media of wide circulation (“La Nación Newspaper”) net of estimated sale expenses.

 

d. The remaining inventory stated at its replacement cost: seeds, forage and materials: replacement cost published by a well-known magazine (“Revista Agromercado”).

 

11.   TECHNICAL REVALUATION OF FIXED ASSETS

 

There are no fixed assets subject to technical revaluation.

 

12.   OBSOLETE FIXED ASSETS

 

There are no obsolete fixed assets with accounting value.

 

13.   MINORITY INTEREST

 

There are no minority interests in other companies in excess of the provisions of Article 31 of Law 19,550.

 

14.   RECOVERABLE VALUES

 

The recoverable value of the inventory under consideration is the net realizable value (selling price at the end of the year less estimated selling expenses). The recoverable value of fixed assets under consideration is the economic use value determined by the possibility of absorbing the amortizations with the income of the Company.


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

 

Additional Information to the Notes to the Unaudited Financial Statements

(Continued)

 

15.   INSURANCES

 

The types of insurance used by the company are the following:

 

Insured property


  

Risk covered


   Amount insured
Pesos


   Account Value
Pesos


Buildings, machinery and silos

   Fire    1,050,000    7,017,380

Vehicles

   Theft, fire and civil and third parties liability    3,871,010    497,618

Furniture, office and electronic equipment

   Theft, fire and technical insurance    3,000,000    599,771

 

16.   PROVISIONS

 

There are no provisions in excess of 2% of the shareholders’ equity.

 

17.   CONTINGENCIES

 

At March 31, 2004 there are no contingent situations that have not been accounted for.

 

18.   IRREVOCABLE CONTRIBUTIONS TO CAPITAL ON ACCOUNT OF FUTURE SUBSCRIPTIONS

 

None.

 

19.   DIVIDENDS ON PREFERED STOCK

 

There are no cumulative dividends not paid on preferred stock.

 

20.   LIMITATIONS OF PROFIT DISTRIBUTIONS

 

See Note 10 to the Unaudited Financial statements.


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

 

UNAUDITED BUSINESS HIGHLIGHTS

 

Net income for the nine-month period ended on March 31, 2004, showed a net gain of Ps. 10.2 million (US$ 3.6 million) as compared to a Ps. 57.3 million (US$ 19.2 million) gain recorded during the same period of the previous fiscal year.

 

The decrease in net income is a consequence of lower gains from our interest in IRSA Inversiones y Representaciones S.A. and lower results derived from the holding of cattle stock, which had benefited from increases in cattle prices during the same period of the previous fiscal year.

 

Consolidated net sales for the period amounted to Ps. 39.7 million (US$ 13.9 million), 22.9% lower than those recorded during the same period last year, mainly due to the lower volume of crop sales. It should be noted that in 2003 a large portion of the stock of crops at the beginning of the year belonged to the production of the 2002 campaign.

 

Gross profit during the nine-month period ended on March 31, 2004 amounted to Ps. 18.1 million (US$ 6.3 million), 14.0% higher that for the same period of the previous year. The increase was mainly due to a higher gross profit from the crop sales, followed by milk sales, offset by a lower profit from the livestock segment.

 

Operating income for the nine-month period amounted to Ps. 14.0 million (US$ 4.9 million), as compared to Ps. 22.4 million (US$ 7.5 million) recorded in the same period last year. This decrease was mainly due to the lower results derived from the holding of cattle stock, which accounted for a Ps. 12.6 million (US$ 4.2 million) profit in the previous period as compared to Ps. 1.9 million (US$ 0.7 million) recorded during this period.

 

Results from related companies generated a gain of Ps. 3.4 million (US$ 1.2 million), mainly due to our 21.5% stake in IRSA Inversiones y Representaciones S.A., as compared to Ps. 66.8 million (US$ 22.4 million) recorded during the previous period.

 

Eduardo Sergio Elsztain

        Chairman


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

 

UNAUDITED BUSINESS HIGHLIGHTS (Continued)

 

Summary of operations

 

Macroeconomic environment

 

Commodity prices continued to show an excellent performance in the first quarter of 2004. In Rosario, corn quotes ranged from Ps. 227 (US$ 79.4) to Ps. 265 (US$ 92.7) per ton, strongly influenced by the 18-year record lows in international stocks. In turn, short soybean harvests in the United States, Brazil and Argentina regarding the expectations resulted in high volatility and good prices for this crop, which traded from Ps. 633 (US$ 221.3) to Ps. 718 (US$ 251.0) per ton in Rosario. The high fluctuation in soybean production estimations was motivated, inter alia, by the development of marginal areas throughout the world, which are more sensitive to weather conditions. There is still little certainty about projected yields, leading to uneven results. However, demand for this oil crop from China, its main importer, remains firm.

 

In the livestock market, the creation of the BRIC group (Brazil, Russia, India and China) raises good expectations of exports to those countries (in particular the last three). Increase in their per capita income, coupled with the predictable substitution of consumption for beef leads to the belief that a strong increase in demand might follow. Besides, after the conflict in the United States and Canada regarding the new cases of bovine spongiform encephalopathy (BSE, mad cow disease) new markets could be opened up to Argentine producers, although so far the most favored producers have been Australia and New Zealand.

 

In turn, at domestic level the entry of Cargill in the livestock business through its acquisition of 50% of Finexcor, one of the largest Argentine meat packers, shows the interest displayed by the most important industry players worldwide. Argentina seems to have recovered from the last outbreak of the foot-and-mouth disease occurred in the Northern region of Salta last September, generating good trade prospects in the short term (in particular with Chile and the United States). On the other hand, the spread of agriculture into livestock regions leads to a reduction in cattle production, and as consumer levels have remained steady, the price of steers in the first quarter of 2004 was pushed up by approximately 12%.

 

During the first quarter of 2004, President Kirchner consolidated his first year in office thanks to good economic performance and high popularity levels. Although an energy crisis is foreseeable in the short term, the international context continues to have a positive effect on Argentina. The strong growth in US and worldwide economy, interest rates at historical lows and the excellent price of commodities have led to a 9.5% interannual growth in GDP during the first quarter of 2004, completing eight quarters of economic recovery.

 

Eduardo Sergio Elsztain

        Chairman


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

 

UNAUDITED BUSINESS HIGHLIGHTS (Continued)

 

Crops

 

The crop business generated a gross profit of Ps. 10.5 million (US$ 3.7 million), as compared to a Ps. 7.4 million (US$ 2.5 million) profit recorded in the same period of the previous fiscal year.

 

Crop sales for the period amounted to Ps. 17.1 million (US$ 6.0 million), as compared to Ps. 37.9 million (US$ 12.7 million) in the same period of the previous year. This decrease was due to the lower volume of crop sales during the current year, which totaled 38,938 tons as compared to 88,499 tons in the previous campaign. It should be noted that most crop stock sold during last year corresponded to the production of the 2002 campaign.

 

Gross margin from the sale of crops for the current campaign was 61.6% of sales, as compared to 19.5% recorded last year. This improvement was due to an increase in cereal prices during this year and the income from leases of own lands to third parties, which amounted to Ps. 2.1 million (US$ 0.7 million), and which raise profit margins as they do not require any expenditures.

 

As of this date, we concluded the sunflower harvest, with a sowed area of 1,839 hectares and a yield of 1.6 tons per hectare, as compared to 1.2 tons per hectare during the previous campaign.

 

The remaining crops are in a very good condition. As of May we had harvested 30% of the soybean campaign and 59% of the corn campaign with highly favorable yields. Total sowed area is 9,523 hectares for soybean and 5,297 hectares for corn.

 

Our crop stock as of March 31, 2004 totaled 17,522 tons, 10,482 of which correspond to corn, 4,417 to wheat and 2,460 to sunflower.

 

LOGO

                              Source: Bloomberg - Chicago Market

 

Eduardo Sergio Elsztain
Chairman


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

 

UNAUDITED BUSINESS HIGHLIGHTS (Continued)

 

LOGO

                          Source: Bloomberg - Chicago Market

 

Beef Cattle

 

Livestock sales increased 70.0% from Ps. 11.4 million (US$ 3.8 million) as of March 31, 2003, to Ps. 19.4 million (US$ 6.8 million) as of March 31, 2004, mainly due to a higher volume of sales. During the nine-month period 10,461 tons were sold at an average price of Ps. 1.85 (US$ 0.65) per kilogram, while during the same period of fiscal year 2003 sales had totaled 6,124 tons at an average price of Ps. 1.86 (US$ 0.62) per kilogram.

 

Gross profit from the beef cattle segment amounted to Ps. 5.6 million (US$ 2.0 million), as compared to Ps. 8.3 million (US$ 2.8 million) recorded in the same period last year. The decrease in profit margins was due to the fact that most cattle was finished in our Feed Lot, where costs are higher, though generating an increase in production due to higher cattle rotation and shorter fattening periods.

 

As of March 31, 2004, the Company’s cattle stock amounted to 95,578 heads with 126,105 hectares designated for this activity.

 

Livestock prices during this quarter continued having a favorable impact on the value of our stock, resulting in an income of Ps. 1.9 million (US$ 0.7 million) for the period.

 

Eduardo Sergio Elsztain
Chairman


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

 

UNAUDITED BUSINESS HIGHLIGHTS (Continued)

 

Production prospects in the industry are positive at both international and domestic levels. During this quarter beef production in the domestic market remained stable despite certain changes caused mainly by the rise and drop of prices and also due to the development of agriculture in historically livestock areas. On the other hand, the worldwide scenario is also favorable. As export restrictions on Argentina after the last outbreak of foot-and-mouth disease have almost ended, large markets, such as the American, are expected to reopen soon. In this scenario, Argentina would have significant advantages given the price gap currently existing in that market. This circumstance, apart from the fact that Argentina is a BSE-free country, translates into a potential improvement in its international positioning, with good expectations of rises in livestock products.

 

LOGO

 

Milk

 

Gross profit from milk sales continues showing excellent results. In the nine-month period ended on March 31, 2004, it increased 265% to Ps. 2.2 million (US$ 0.8 million) as compared to Ps. 0.6 million (US$ 0.2 million) for the same period of the previous year. This increase was mainly due to the increase in production and a rise in prices, which increased from an average of Ps. 0.363 (US$ 0.122) per liter in the nine-month period ended on March 31, 2003 to Ps. 0.476 (US$ 0.166) during the current year. In addition, operating costs were favored by the result from the purchase of heifers, which is discounted therefrom.

 

Sales for the period were 5.3 million liters as compared to 4.6 million liters during the previous year.

 

Eduardo Sergio Elsztain
Chairman


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

 

UNAUDITED BUSINESS HIGHLIGHTS (Continued)

 

Currently the Company’s only dairy farm is located at “La Juanita”, where the feeding system is mainly based on pastures. As this feeding system generates lower costs, it provides higher milk margins than crop feeding systems.

 

The milk business in Argentina went through severe fluctuations during the course of time, from the euphoria of 1997 and 1998 to the 2001 crisis. At present, with attractive prices, this segment is highly profitable for the Company.

 

Clearing and development of marginal land

 

We believe that the potential for this sector lies in the development of marginal land areas, as has been the case in various countries around the world. Due to the current technology, we can obtain similar yields and a higher profitability compared to central areas.

 

Following this strategy, during this quarter we completed the clearing of 4,000 hectares in our “Los Pozos” farm in the Province of Salta intended for cattle production, which were sown with Gatton Panic.

 

During the quarter we also completed the sowing of an experimental agriculture plot of 1,000 hectares in that farm, of which 300 hectares were sown with soybean, 350 with corn and 350 with sorghum. We intend to use the proceeds of corn and sorghum crops for the fattening of young bulls in that plot. If this test turns out to be successful, it could be used to meet the demand for cattle feed in the Argentine northeastern region. Our “Los Pozos” property has 260,000 hectares, 14,000 of which are being used for cattle production with returns above those recorded by the rest of our farms and the industry average; therefore, we continue to invest in that farm to increase production.

 

Additionally, during this quarter we completed the clearing of 1,185 hectares in our “AgroRiego San Luis” farm, located in the province of San Luis, for irrigation agriculture of which 363 hectares have been sown.

 

Feed Lot

 

During the quarter, our 170-hectare Feed Lot located in the province of San Luis, in which the Company holds a 50% equity interest through Cactus Argentina S.A., continued to show a very good performance.

 

The homogeneity of feed lot final products has provided a high quality product for purchasers, turning marketing easier and allowing us to obtain higher sale prices. Furthermore, the constant increase in agricultural activity over traditional livestock areas has resulted in an increasing number of producers using feed lot services for cattle fattening.

 

Eduardo Sergio Elsztain
Chairman

 


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

 

UNAUDITED BUSINESS HIGHLIGHTS (Continued)

 

During the last three months, occupancy of our feed lot decreased slightly due to seasonal factors, since certain droughts in the feed lot’s surrounding areas have caused producers to anticipate the delivery of heads for fattening during the months of December and Junuary.

 

During the nine-month period ended on March 31, 2004, Cactus Argentina S.A. recorded a net income of Ps. 17.6 million (US$ 6.2 million), a 44% increase compared to the same period last year.

 

LOGO

 

Eduardo Sergio Elsztain
Chairman


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

 

UNAUDITED BUSINESS HIGHLIGHTS (Continued)

 

Principal indicators for the nine-month period ended

March 31, 2004 and 2003

 

    

9 months as of

March 31, 2004


  

9 months as of

March 31, 2003


   %

 

Sales Volume

                

Wheat (tons)

   12,476    13,110    -5 %

Corn (tons)

   15,136    45,017    -66 %

Sunflower (tons)

   681    3,791    -82 %

Soybean (tons)

   10,610    26,541    -60 %

Others (tons)

   34    40    -16 %
    
  
  

Total crops (tons)

   38,938    88,499    -56 %
    
  
  

Beef Cattle (tons)

   10,461    6,124    71 %

Milk (Thousand of liters)

   5,280    4,562    16 %

Production

                

Wheat (Tons)

   16,707    9,397    78 %

Corn (Tons)

   7,988    14,053    -43 %

Sunflower (Tons)

   3,009    2,904    4 %

Soybean (Tons)

   993    4,911    -80 %

Beef Cattle (Tons)

   8,449    7,477    13 %

Milk (Thousand of liters)

   5,280    4,562    16 %

Area under Development (hectares)

                

Crops                     Owned Farms

   12,312    10,010    23 %

                               Leased Farms

   9,755    13,628    -28 %

Beef-cattle             Owned Farms

   126,105    135,257    -7 %

Diary Farm            Owned Farms

   820    820    0 %

Land Reserve (hectares)

   266,916    272,030    -2 %

Area under Irrigation (hectares)

   2,841    2,814    1 %

Storage Facilities (tons)

   18,360    21,860    -16 %

Head of Beef Cattle

   98,977    88,229    12 %

Dairy Stock (head of cattle)

   3,399    2,400    42 %

Milk Cows (head of cattle)

   1,229    1,297    -5 %

 

Internet

 

Fyo.com, the Internet site in which the Company holds a 70% equity interest, continues to strengthen its position as leading agriculture website through the expansion of its commercial services to the farming community. During the period, Fyo launched the direct sale of inputs and crop brokerage, which have become its main source of revenues.

 

Eduardo Sergio Elsztain

Chairman            


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

 

UNAUDITED BUSINESS HIGHLIGHTS (Continued)

 

Furthermore, during the last quarter an agreement with the consignee Malabe was signed for real time sale of cattle.

 

At present, Futuros y Opciones.com S.A. has a database of 35,000 users and more than 5,000 farmers authorized to carry out deals. Our strategy is focused on providing commercial services for farmers, capitalizing on Cresud’s expertise and operating capacity in the business, using FyO as the link with clients.

 

During the nine-month period ended on March 31, 2004, Futuros y Opciones.com S.A. recorded a gain of Ps. 0.6 million (US$ 0.2 million), a 71% increase compared to the same period last year. Net income for the nine-month period showed a loss of Ps. 0.5 million (US$ 0.2 million).

 

Result recorded by IRSA Inversiones y Representaciones S.A. (NYSE: IRS – BCBA: IRSA)

 

IRSA’s result showed a Ps. 45.2 million (US$ 15.8 million) gain as compared to a Ps. 265.9 million (US$ 89.2 million) gain in the same period of the previous year.

 

This result was mainly due to the effect of financial results. While in the first nine months of fiscal year 2003 financial results amounted to Ps. 278.6 million (US$ 93.5 million), for the same period of fiscal year 2004 they amounted to only Ps. 50.0 million (US$ 17.5 million). The decrease was mainly originated in exchange differences, as the significant 22% appreciation of the peso against the Dollar during the nine-month period of 2003 resulted in positive net exchange differences of Ps. 192.9 million (US$ 64.7 million), while the 2% depreciation of the peso occurred in the same period of 2004 generated negative net exchange differences of Ps. 0.3 million (US$ 0.1 million).

 

Although IRSA’s results amounted to Ps. 45.2 million (US$ 15.8 million), we only recognized a Ps. 1.9 million (US$ 0.7 million) profit in our results. Taking into account that as of March 31, 2004 our stake in the company was 21.50%, we should have recorded approximately a Ps. 12.2 million (US$ 4.3 million) profit, including the effect of goodwill amortization. This difference was due to the conversion of convertible bonds and the exercise of warrants in IRSA, which increased IRSA’s capital stock by 26,240,734 shares and diluted our holdings, which decreased from 24.16% to 21.50%, generating an accounting loss of Ps. 10.3 million (US$ 3.6 million).

 

In addition to our equity interest in IRSA, CRESUD owns convertible bonds convertible into shares issued by IRSA for US$ 49.9 million, and warrants for an equivalent amount. If all the holders (including us) exercised the warrants and conversion rights, CRESUD would become holder of 40.5% of IRSA’s stock, in which case the above mentioned dilution would be reversed.

 

Eduardo Sergio Elsztain
Chairman


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

 

UNAUDITED BUSINESS HIGHLIGHTS (Continued)

 

Currently, our equity interest in IRSA is accounted through the proportional equity value method. Therefore, the dilution effect does not only affect our participation in results, but also affects Cresud’s investment in IRSA.

 

IRSA’s operating results grew significantly, from Ps. 18.1 million (US$ 6.1 million) in the previous year to Ps. 33.1 million (US$ 11.6 million) during the first nine months of fiscal year 2004.

 

IRSA is Argentina’s leading real estate company with a totally diversified portfolio of properties. IRSA participates in the following business segments:

 

  Office rental with more than 84,000 m2 for lease.

 

  Operation of Shopping Centers through its 53.7% equity interest in Alto Palermo S.A. (APSA) (Nasdaq: APSA, BCBA: APSA). APSA is one of the leading operators of shopping centers in Argentina and owns or has majority interest in 7 shopping centers with 145,207 m2 of gross leasable area.

 

  Sale of residential properties.

 

  Holding and operation of luxury hotels through its equity interest in 3 five star hotels.

 

Furthermore, IRSA owns land reserves for future developments valued at Ps. 318.5 million (US$ 111.3 million).

 

IRSA’s total assets amount to Ps. 2,095.4 million (US$ 732.7 million) and its net worth totals Ps. 900.1 million (US$ 314.7 million).

 

Other relevant highlights

 

Reduction of debt due to the conversion of notes and exercise of warrants

 

At present, our debt under convertible bonds was reduced by US$ 6,866,631 as a consequence of the exercise of conversion rights.

 

In addition, on March 31, 2004 warrant holders exercised 768,112 options, resulting in an inflow of US$ 0.9 million in the Company.

 

In this way, considering all conversions and exercise of warrants, the number of outstanding Convertible Notes has reached US$ 43,133,369 while the number of outstanding warrants amounts to 43,746,966. 25,836,248 shares were issued, increasing the Company’s total number of outstanding shares to 150,120,640.

 

Eduardo Sergio Elsztain
Chairman


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

 

UNAUDITED BUSINESS HIGHLIGHTS (Continued)

 

It should be noted that since the Company holds Convertible Bonds issued by IRSA for a total 49.9 million, which bear interest at the same rate as those issued by us, as from the next payment of interest, on May 14, 2004, funds to be collected from our holding in IRSA will exceed those required to cover payment of our Convertible Bonds.

 

Convertible Bonds issued

   US$ 50,000,000

Warrants issued (units)

   50,000,000

Issue date

   November 2002

Maturity date

   November 2007

Governing law

   New York

Coupon (payable half-yearly)

   8%

Conversion price (per share of Ps. 1.00 par value)

   US$ 0.5078

Conversion ratio

(shares of Ps. 1.00 par value for each Convertible Bond of US$ 1.00 par value)

   1.9693 shares

Warrant exercise price (per share of Ps. 1.00 par value)

   US$ 0.6093

Outstanding Convertible Bonds (as of March 31, 2004)

   US$ 43,347,480

Outstanding Warrants (units) (as of March 31, 2004)

   43,746,966

Outstanding shares upon issuance

   124,284,392 (Ps. 1.00 par value)

Outstanding shares plus treasury stock (as of March 31, 2004)

   149,698,998 (Ps. 1.00 par value)

Outstanding shares – Fully Diluted plus treasury stock (1)

   321,212,283 (Ps. 1.00 par value)

Convertible Bond yield form issue date (2)

   148.23%

Warrant yield from issue date (2)

   128.24%

Total yield from issue date (2)

   276.47%

 

(1)   “Fully Diluted” refers to the hypothetical situation in which all holders of Convertible Bonds exercise their right to convert them into common shares of the Company
(2)   Yield in dollars. Supposes the conversion of Convertible Bonds and/or exercise of warrants, whether the case, and the sale of shares purchased at a price of Ps. 3.60 per share of Ps. 1.00 par value corresponding to the price period-end of the Buenos Aires Stock Exchange on March 31, 2004. The official rate used for this operation was Ps. 2,856 per US$.

 

Appointment of new CFO

 

In April 2004, Gabriel Blasi was appointed Chief Financial Officer (CFO) of the Company. The new executive has wide professional experience in financial areas, having managed agricultural and livestock, financial and retail companies.

 

Eduardo Sergio Elsztain
Chairman


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

 

UNAUDITED BUSINESS HIGHLIGHTS (Continued)

 

Prospects for the coming quarter

 

The outlook for the coming quarter is very promising; since the price of commodities keeps stable, we expect an increase in profit margins. Additionally, the outlook for our soybean and corn harvests, in progress, are also very positive. We expect to complete them during the next period.

 

We are evaluating several investment projects, which we hope will be carried out during the current year.

 

     
   

Eduardo Sergio Elsgtain

Chairman


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

 

UNAUDITED BUSINESS HIGHLIGHTS (continued)

 

 

Comparative Shareholders ’Equity Structure

 

    

At March 31,
2004

Pesos


  

At March 31,
2003

Pesos


  

At March 31,
2002

Pesos


  

At March 31,
2001

Pesos


  

At March 31,
2000

Pesos


Current Assets

   73,118,656    84,476,645    74,731,418    164,562,876    125,441,953

Non Current Assets

   532,624,737    500,180,546    331,209,895    264,749,635    271,887,609
    
  
  
  
  

Total Assets

   605,743,393    584,657,191    405,941,313    429,312,511    397,329,562
    
  
  
  
  

Current Liabilities

   15,756,585    30,705,310    56,246,667    38,475,369    12,739,995

Non Current Liabilities

   148,415,344    171,145,814    12,457,922    531,997    —  
    
  
  
  
  

Total Liabilities

   164,171,929    201,851,124    68,704,589    39,007,366    12,739,995
    
  
  
  
  

Minority Interest

   47,619    254,380    278,238    74,584    6
    
  
  
  
  

Shareholders Equity

   441,523,845    382,551,687    336,958,486    390,230,561    384,589,561
    
  
  
  
  
     605,743,393    584,657,191    405,941,313    429,312,511    397,329,562
    
  
  
  
  

 

Comparative Income Structure

 

    

At March 31,

2004

Pesos


   

At March 31,
2003

Pesos


   

At March 31,
2002

Pesos


   

At March 31,
2001

Pesos


   

At March 31,
2000

Pesos


 

Operating income (loss)

   14,063,655     22,393,077     (836.255 )   7,090,547     (7,138,021 )

Financial and holding results

   289,248     (17,049,636 )   (46.792,459 )   1,119,558     6,618,756  

Other income and expenses and results from related companies

   3,711,569     64,360,938     (428,106 )   (518.233 )   (273,415 )

Management fees

   (1,138,846 )   (4,887,308 )   —       (501,082 )   —    
    

 

 

 

 

Operating net income (loss)

   16,925,626     64,817.071     (48,056.820 )   7,190,790     (792,680 )

Income tax

   (6,835,113 )   (7,707,775 )   (1,386,034 )   (2,922,265 )   (189,836 )

Minority interest

   159,091     176,376     255,489     241,210     —    
    

 

 

 

 

Net income (loss)

   10,249,604     57,285,672     (49,187,365 )   4,509,735     (982,516 )
    

 

 

 

 

 

Production volume

 

    3Q March
31, 2004


  Accumulated
July 1, 2003 to
March 31,
2004


  3Q March
31, 2003


  Accumulated
July 1, 2002 to
March 31,
2003


  3Q March
31, 2002


  Accumulated
July 1, 2001 to
March 31,
2002


  3Q March
31, 2001


  Accumulated
July 1, 2000 to
March 31 ,
2001


  3Q March
31, 2000


  Accumulated
July 1, 1999 to
March 31,
2000


Beef Cattle (in Kgs)

  3,366,027   8,449,184   2,313,874   7,396,699   4,276,399   9,523,084   2,902,618   10,105,624   2,957,099   10,511,848
   
 
 
 
 
 
 
 
 
 

Butyraceous (in Kgs )

  49,984   185,179   44,113   157,801   36,763   189,825   52,825   185,891   76,007   312,848
   
 
 
 
 
 
 
 
 
 

Crops (in quintals)*

  185,386   325,436   274,577   349,321   321,151   532.285   245,270   429,180   376,072   616,922
   
 
 
 
 
 
 
 
 
 

*   One quintals equals one hundred kilograms

 

Eduardo Sergio Elsztain
Chairman


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

 

UNAUDITED BUSINESS HIGHLIGHTS (continued)

 

Sales volume

 

    3Q March 31,
2004


  Accumulated
July 1, 2003
to March 31,
2004


  3Q March 31,
2003


  Accumulated
July 1, 2002
to March 31,
2003


  3Q March 31,
2002


  Accumulated
July 1, 2001
to March 31,
2002


  3Q March 31,
2001


  Accumulated
July 1, 2000
to March 31,
2001


  3Q March 31,
2000


  Accumulated
July 1, 1999
to March 31,
2000


Beef Cattle (in Kgs. )

  4,044,719   10,460,922   2,084,327   6,124,110   3,429,495   12,961,021   3,695,465   12,214,597   6,239,553   14,143,145
   
 
 
 
 
 
 
 
 
 

Butyraceous (in Kgs. )

  49,984   185,179   44,113   157,801   36,763   189,825   52,825   185,891   76,007   312,848
   
 
 
 
 
 
 
 
 
 

Crops (in quintals)*

  154,306   389,377   173,570   884,990   330,730   837,519   212,989   1,215,758   102,897   804,953
   
 
 
 
 
 
 
 
 
 

*   One quintals equals one hundred kilograms

 

Local Market

 

    3Q March 31,
2004


  Accumulated
July 1, 2003
to March 31,
2004


  3Q March 31,
2003


  Accumulated
July 1, 2002
to March 31,
2003


  3Q March 31,
2002


  Accumulated
July 1, 2001
to March 31,
2002


  3Q March 31,
2001


  Accumulated
July 1, 2000
to March 31
2001


  3Q March 31,
2000


  Accumulated
July 1, 1999
to March 31,
2000


Beef Cattle (in Kgs. )

  4,044,719   10,460,922   2,084,327   6,124,110   3,429,495   12,961,021   3,695,465   12,214,597   6,239,553   14,143,145
   
 
 
 
 
 
 
 
 
 

Butyraceous (in Kgs.)

  49,984   185,179   44,113   157,801   36,763   189,825   52,825   185,891   76,007   312,848
   
 
 
 
 
 
 
 
 
 

Crops (in quintals)*

  154,306   389,377   173,570   884,990   330,730   837,519   212,989   1,215,758   102,897   793,157
   
 
 
 
 
 
 
 
 
 

*   One quintals equals one hundred kilograms

 

Exports

 

    3Q March 31,
2004


  Accumulated
July 1, 2003
to March 31,
2004


  3Q March 31,
2003


  Accumulated
July 1, 2002
to March 31,
2003


  3Q March 31,
2002


  Accumulated
July 1, 2001
to March 31,
2002


  3Q March 31,
2001


  Accumulated
July 1, 2000
to March 31
2001


  3Q March 31,
2000


  Accumulated
July 1, 1999
to March 31,
2000


Beef Cattle (in Kgs.)

  —     —     —     —     —     —     —     —     —     —  
   
 
 
 
 
 
 
 
 
 

Butyraceous (in Kgs. )

  —     —     —     —     —     —     —     —     —     —  
   
 
 
 
 
 
 
 
 
 

Crops (in quintals)*

  —     —     —     —     —     —     —     —     —     11,796
   
 
 
 
 
 
 
 
 
 

*   One quintals equals one hundred kilograms

 

Ratios

 

     At March 31,
2004 Pesos


   At March 31,
2003 Pesos


   At March 31,
2002 Pesos


    At March 31,
2001 Pesos


   At March 31,
2000 Pesos


 

Liquidity

   4,641    2,751    1,329     4,277    9,846  

Solvency

   2,689    1,895    4,904     10,004    30,188  

Fixed of capital

   0,879    0,856    0,816     0,617    0,684  

Return an Equity

   0,039    0,199    (0,124 )   0,019    (0,002 )

 

Eduardo Sergio Elsztain
Chairman


Free translation from the original prepared in Spanish for publication in Argentina

 

Report of Independent Auditors

 

To the Shareholders, President and Board of Directors of

Cresud Sociedad Anónima Comercial,

Inmobiliaria, Financiera y Agropecuaria

 

1.   We have reviewed the balance sheets of Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria at March 31, 2004 and 2003, and the related statements of income, of changes in shareholders’ equity and of cash flows for the nine-month periods ended March 31, 2004 and 2003 and the complementary notes 1 to 16 and schedules A, C, E, F, G and H. Furthermore, we have reviewed the consolidated financial statements of Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria, which are presented as complementary information. These financial statements are the responsibility of the Company’s management.

 

2.   We conducted our review in accordance with standards established by Technical Resolution N° 7 of the Argentine Federation of Professional Councils of Economic Sciences for limited reviews of financial statements. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters, It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 

3.   Certain comparative information included in the basic and consolidated financial statements and in the complementary notes and exhibits in the attached financial statements derives from the financial statements of the Company at March 31, 2003, on which we issued our report on limited review dated May 9, 2003, containing an observation related to the deviation from professional accounting standards as a result of the lack of adoption of the new regulations issued by the National Securities Commission at that date. This situation has been resolved by the Company at the date of issue of these financial statements, and the corresponding adjustments have been recognized.


Report of Independent Auditors (Continued)

 

4.   Based on our work and our examinations of the financial statements of this Company and the consolidated financial statements for the years ended June 30, 2003 and 2002, on which we issued our unqualified report dated September 8, 2003, we report that:

 

a) The financial statements of Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria at March 31, 2004 and 2003 and its consolidated financial statements at those dates, set out in point 1, prepared in accordance with accounting standards prevailing in the Autonomous City of Buenos Aires, include all significant facts and circumstances of which we are aware, and we have no observations to make on them.

 

b) The comparative information included in the basic and consolidated balance sheets and the suplementary notes and schedules to the attached financial statements arise from Company financial statements at June 30, 2003.

 

5.   In accordance with current regulations, we report that:

 

a) the financial statements of Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria and its consolidated financial statements have been transcribed to the “Inventory and Balance Sheet Book” and comply with the Corporations Law and pertinent resolutions of the National Securities Commission;

 

b) the financial statements of Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria arise from official accounting records carried in all formal respects in accordance with legal requirements; that maintain the security and integrity conditions based on which they were authorized by the National Securities Commission;

 

c) we have read the business highlights and the additional information to the notes to the financial statements required by section 68 of the Buenos Aires Stock Exchange Regulations, on which, as regards those matters that are within our competence, we have no observations to make;


Report of Independent Auditors (Continued)

 

d) At March 31, 2004 no debt is accrued in favor of the Integrated Pension and Survivors’ Benefit System according to the accounting records

 

Autonomus City of Buenos Aires, May 11, 2004

 

PRICE WATERHOUSE & CO

(Partner)


C.P.C.E.C.A.B.A. T°1 F°1 R.A.P.U.
Dr. Carlos Martin Barbafina
Public Accountant (U.C.A.)
C.P.C.E.C.A. Buenos Aires
T175 - F65


SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Buenos Aires, Argentina.

 

CRESUD SOCIEDAD ANONIMA COMERCIAL INMOBILIARIA

FINANCIERA Y AGROPECUARIA

 

By:

 

/s/ Saúl Zang


   

Name: Saúl Zang

   

Title: Vice Chairman of the Board of Directors

 

Dated: May 19, 2004