barc201304166k.htm
 
UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549
 
 
FORM 6-K
 
 
REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13A-16 OR 15D-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934
 
April 16, 2013
 
Barclays PLC and

Barclays Bank PLC
(Names of Registrants)
 
 
 1 Churchill Place

London E14 5HP
England
(Address of Principal Executive Offices)

 
Indicate by check mark whether the registrant files or will file annual reports
under cover of Form 20-F or Form 40-F.

 
Form 20-F x           Form 40-F

 
Indicate by check mark whether the registrant by furnishing the information
contained in this Form is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 
Yes           No x

 
If "Yes" is marked, indicate below the file number assigned to the registrant
in connection with Rule 12g3-2(b):

 
This Report is a joint Report on Form 6-K filed by Barclays PLC and Barclays
Bank PLC. All of the issued ordinary share capital of Barclays Bank PLC is
owned by Barclays PLC.

 
This Report comprises:

 
Information given to The London Stock Exchange and furnished pursuant to
General Instruction B to the General Instructions to Form 6-K.


 
 
EXHIBIT INDEX
 
 


2012 & 2011 Restatement Documentdated 16 April 2013





 



SIGNATURES

 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, each of the registrants has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
 
 
BARCLAYS PLC
(Registrant)

 
Date: April 16, 2013
 
 
By: /s/ Patrick Gonsalves
----------------------
Patrick Gonsalves
Deputy Secretary
 
 

 
 
BARCLAYS BANK PLC
(Registrant)


Date: April 16, 2013
 
 
By: /s/ Patrick Gonsalves
----------------------
Patrick Gonsalves
Joint Secretary
 
 





 
 
 
 
 
 
Barclays PLC
 
 
Group Reporting Changes (effective 1st January 2013)
 
 
2012 & 2011 Restatement Document
 


 

 
 
 
Table of Contents
 
 
Restatement Document
Page
Overview of Reporting Changes
1
Performance Highlights
5
Barclays Results by Quarter
8
Condensed Consolidated Income Statement
9
Condensed Consolidated Balance Sheet
10
Results by Business
 
- Retail and Business Banking
 
-   UK
11
-   Europe
13
-   Africa
15
- Barclaycard
17
- Investment Bank
19
- Corporate Banking
21
- Wealth and Investment Management
23
- Head Office and Other Operations
25
Appendix I - Performance Management
27
Appendix II - Balance Sheet and Capital
29
Appendix III - Credit Market Exposures
30
 
 
 
 
 
 
 
 
 
 
 
 
BARCLAYS PLC, 1 CHURCHILL PLACE, LONDON, E14 5HP, UNITED KINGDOM. TELEPHONE: +44 (0) 20 7116 1000. COMPANY NO. 48839
 

 
 
 
 
 
The term Barclays or Group refers to Barclays PLC together with its subsidiaries. Unless otherwise stated, the income statement analysis compares the twelve months to 31 December 2012 to the corresponding twelve months of 2011 and balance sheet comparatives relate to 31 December 2011. The abbreviations '£m' and '£bn' represent millions and thousands of millions of pounds sterling respectively; and the abbreviations '$m' and '$bn' represent millions and thousands of millions of US dollars respectively.
 
 
Adjusted profit before tax and adjusted performance metrics have been presented to provide a more consistent basis for comparing business performance between periods. Adjusting items are considered to be significant and not representative of the underlying business performance. Items excluded from the adjusted measures are: the impact of own credit; gains on debt buy-backs; impairment and disposal of the investment in BlackRock, Inc.; the provision for Payment Protection Insurance redress payments and claims management costs (PPI redress); the provision for interest rate hedging products redress and claims management costs (provision for interest rate hedging products redress); goodwill impairments; and gains and losses on acquisitions and disposals. The regulatory penalties relating to the industry-wide investigation into the setting of interbank offered rates have not been excluded from adjusted measures.
 
 
Relevant terms that are used in this document but are not defined under applicable regulatory guidance or International Financial Reporting Standards (IFRS) are explained in the Full Year 2012 Results glossary that can be accessed at www.barclays.com/results.
 
 
The information in this announcement does not comprise statutory accounts or interim financial statements within the meaning of Section 434 of the Companies Act 2006 and IAS 34 respectively. Statutory accounts for the year ended 31 December 2012, which included certain information required for the Joint Annual Report on Form 20-F of Barclays PLC and Barclays Bank PLC to the US Securities and Exchange Commission (SEC) and which contained an unqualified audit report under Section 495 of the Companies Act 2006 and which did not make any statements under Section 498 of the Companies Act 2006, have been delivered to the Registrar of Companies in accordance with Section 441 of the Companies Act 2006.
 
 
Forward-looking statements
 
 
This document contains certain forward-looking statements within the meaning of Section 21E of the US Securities Exchange Act of 1934, as amended, and Section 27A of the US Securities Act of 1933, as amended, with respect to certain of the Group's plans and its current goals and expectations relating to its future financial condition and performance. Barclays cautions readers that no forward-looking statement is a guarantee of future performance and that actual results could differ materially from those contained in the forward-looking statements. These forward-looking statements can be identified by the fact that they do not relate only to historical or current facts. Forward-looking statements sometimes use words such as "may", "will", "seek", "continue", "aim", "anticipate", "target", "projected", "expect", "estimate", "intend", "plan", "goal", "believe", "achieve" or other words of similar meaning. Examples of forward-looking statements include, among others, statements regarding the Group's future financial position, income growth, assets, impairment charges, business strategy, capital ratios, leverage, payment of dividends, projected levels of growth in the banking and financial markets, projected costs, commitments in connection with the Transform Programme, estimates of capital expenditures and plans and objectives for future operations and other statements that are not historical fact. By their nature, forward-looking statements involve risk and uncertainty because they relate to future events and circumstances, including, but not limited to, UK domestic, Eurozone and global macroeconomic and business conditions, the effects of continued volatility in credit markets, market related risks such as changes in interest rates and foreign exchange rates, effects of changes in valuation of credit market exposures, changes in valuation of issued notes, the policies and actions of governmental and regulatory authorities (including requirements regarding capital and Group structures and the potential for one or more countries exiting the Eurozone), changes in legislation, the further development of standards and interpretations under International Financial Reporting Standards ("IFRS") and prudential capital rules applicable to past, current and future periods, evolving practices with regard to the interpretation and application of standards, the outcome of current and future legal proceedings, the success of future acquisitions and other strategic transactions and the impact of competition, a number of such factors being beyond the Group's control. As a result, the Group's actual future results may differ materially from the plans, goals, and expectations set forth in the Group's forward-looking statements.
 
 
Any forward-looking statements made herein speak only as of the date they are made. Except as required by the Prudential Regulation Authority, the Financial Conduct Authority, the London Stock Exchange plc (the "LSE") or applicable law, Barclays expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Barclays' expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. The reader should, however, consult any additional disclosures that Barclays has made or may make in documents it has published or may publish via the Regulatory News Service of the LSE and/or has filed or may file with the US Securities and Exchange Commission.
 

 

 
 
 
Overview of Reporting Changes
 
 
 
This document provides further details of the impact on the Group's results of the implementation of IFRS 10 Consolidated Financial Statements and IAS 19 Employee Benefits (Revised 2011), as disclosed in the 2012 Barclays PLC Annual Report.
 
It also outlines the impact to the Group's segmental results of the allocation of elements of the Head Office results to businesses and portfolio restatements between businesses.
 
Whilst the Head Office allocation and portfolio restatements affect the reported results of the individual businesses, they have no impact on the Group's primary statements.
 
Accounting Restatements
 
IFRS 10 and IAS 19 (Revised 2011) became effective on 1 January 2013 and result in the restatements to the Barclays PLC results for the years ended 31 December 2011 and 2012. The 2012 results restatement reflects the application of both IFRS 10 and IAS 19. The 2011 results restatement reflects only the application of IAS 19, in line with IFRS 10 transition relief guidance.
 
IFRS 10
 
IFRS 10 replaced requirements in IAS 27 Consolidated and Separate Financial Statements and SIC 12 Consolidation - Special Purpose Entities. This introduced new criteria to determine whether entities in which the Group has interests should be consolidated. The implementation of IFRS 10 resulted in the Group consolidating some entities that were previously not consolidated and deconsolidating some entities that were previously consolidated, principally impacting the consolidation of entities in the Investment Bank with credit market exposures.
 
IAS 19
 
The Group adopted IAS 19 (Revised 2011) from 1 January 2013 which, amongst other changes, requires actuarial gains and losses arising from defined benefit pension schemes to be recognised in full. Previously the Group deferred these over the remaining average service lives of the employees (known as the 'corridor' approach).
 
The financial impact on the Group for the year ended 31 December 2012 had IFRS 10 and IAS 19 been adopted is shown in the table below:
 
Impact of Accounting Restatements
 
Restatement Adjustments
   
 
 
2012 as
Published
IFRS 10
IAS 19
2012 as
Restated
 
2011 as Restated (IAS 19 only)
Adjusted Income Statement
£m
£m
£m
£m
 
£m
Profit before tax
7,048 
573 
(22)
7,599 
 
5,482 
Tax
(2,025)
(134)
(2,159)
 
(1,299)
Profit after tax
5,023 
439 
(22)
5,440 
 
4,183 
             
Balance Sheet
           
Total assets
1,490,321 
(144)
(1,842)
1,488,335 
 
1,562,083 
Total liabilities
1,427,364 
333 
652 
1,428,349 
 
1,498,124 
Total shareholders' equity
62,957 
(477)
(2,494)
59,986 
 
63,959 
             
Performance Measures
           
Adjusted return on average shareholders' equity
7.8%
   
9.0%
 
6.7%
Net asset value per share
438p
(4p)
(20p)
414p
 
446p
             
Capital
           
Core Tier 1 capital
42,121 
(399)
41,722 
 
43,066 
Core Tier 1 ratio (%)
10.9%
   
10.8%
 
11.0%
 
The positive financial impact of adopting IFRS 10 on the Group's results for the year ended 31 December 2012 principally reflects an increase in trading income and a reduction in impairment in the Investment Bank. However, there is a cumulative reduction in total shareholders' equity at 31 December 2012 of £477m as previously disclosed in the 2012 Barclays PLC Annual Report.
 
 
Following the adoption of IAS 19, retirement benefit assets reduced by £2.3bn (2011: £1.8bn) and retirement benefit liabilities increased by £1.0bn (2011: reduced £0.1bn) as at 31 December 2012, with additional deferred tax assets recognised of £0.8bn (2011: £0.5bn), of which £0.4bn has been recognised in deferred tax assets and £0.4bn in deferred tax liabilities. As a result total assets reduced by £1.8bn and total liabilities increased by £0.7bn. Profit after tax for the period reduced by £22m (2011: £83m) with other comprehensive income lower by £2.4bn (2011: £1.2bn), resulting in a £2.5bn reduction in shareholders' equity.
 
  1
        The implementation of IAS 19 has no overall impact on the existing Core Tier 1 capital base as current regulatory rules require banks to derecognise any defined benefit pension asset from its capital base.
 




 
 
Overview of Reporting Changes
 
 
Segmental Restatements
 
Head Office Allocations
 
As stated in the full year results announcement, the Group has determined that it will allocate more elements of the Head Office results to the businesses, so that the aggregate of those businesses' results is more closely aligned to the Group's results, including Group return on equity. Segmental reporting reflects the information as presented to key management. For each income and expense item previously recorded in Head Office, consideration has been given to whether there is a logical basis for increased allocation of such items to other businesses:
 
 
 
-  Intra-group allocation of funding costs and other income items now includes the majority of the costs of subordinated debt instruments, preference shares and allocation of liquidity costs; increased allocation of intra-group interest; and the elimination of fees to the Investment Bank for Structured Capital Markets activities. The allocation of the funding costs is based on the capital demand created by each business for the instruments from which these costs arise and intra-group interest is allocated on tangible equity of the businesses
 
 
-  Head Office operating cost items, including the UK bank levy and Financial Services Compensation Scheme, have been allocated to businesses wherever practicable using the most appropriate driver of that cost
 
 
- The businesses average allocated equity has been calculated as 10.5% of average risk weighted assets (previously 10.0%) adjusted for capital deductions. This increase reflects the assumptions the Group uses for planning purposes in line with the long term management targets previously disclosed in the Strategic Review on 12 February 2013
 
The residual Head Office result in the future will depend on the level of Group capital compared to the ratio used for allocation of capital to the businesses and other residual items which are not allocated to the businesses.
 
The effect of the changes in allocation methodology on the 2012 and 2011 profit before tax by business are summarised in the table below:
 
Impact of Head Office Allocations
Impact on
Profit Before Tax
 
 
2012 
2011 
 
£m
£m
UK RBB
(220)
(136)
Europe RBB
(57)
(43)
Africa RBB
(98)
(80)
Barclaycard
(58)
(35)
Investment Bank
(701)
(573)
Corporate Banking
(111)
(24)
Wealth and Investment Management
(36)
(9)
Head Office and Other Operations
1,281 
900 
Total
-
-
 
The net effect of the intra-group allocations is to increase Head Office profit before tax by £1,281m. Non-controlling interests in Head Office also reduce by £388m as a result of the allocation of preference share costs. The restated profit attributable to equity holders of the parent for each business, on which return on average equity and return on average tangible equity are calculated, is provided on page 28.
 
 
The change in allocated equity reduces the average equity held at Head Office for the year ended 31 December 2012 from £8,939m to £4,313m.
 
 
As noted in the Strategic Review on 12 February 2013, the Head Office allocation has the effect of reducing the published returns of the individual businesses. The Group level returns and 2015 financial targets are unaffected by this intra-group reallocation.
 
 
The impact of the allocation of Head Office items to business units is to reduce the Return on Equity consumed by the Head Office by 3.5% (2011: 2.4%) from 4.3% to 0.8%.
 




 
 
Overview of Reporting Changes
 
 
 
Portfolio Restatements
 
 
Some portfolio restatements have been implemented in Q1 2013 to reflect the management of the relevant businesses. In this document, the 2012 and 2011 individual business results have been restated to reflect these changes:
 
 
 
-    Ongoing Europe Retail and Business Banking credit cards operations are transferred to Barclaycard (which already includes the Group's credit card operations in the UK and US, South Africa and other countries). This results in a profit before tax reallocation of £52m (2011: £70m) between the two businesses
 
 
 
-    Africa Retail and Business Banking - certain components are transferred to Corporate Banking and the Investment Bank:
 
 
 
-    This includes alignment of existing corporate client relationships from retail to Corporate Banking, primarily all African subsidiaries of Barclays' global corporate client base and large local clients. This results in a profit before tax reallocation of £28m (2011: £31m) to Corporate Banking
 
 
 
-    Barclays Africa sales and trading activity is transferred to the Investment Bank (which already includes Absa Capital, the South Africa-based investment banking operation). This results in a profit before tax reallocation of £17m (2011: £17m) to the Investment Bank
 
 
 
-   Absa's debit cards operation is transferred from Barclaycard to Africa Retail and Business Banking (reflecting greater synergies with the Africa Retail and Business Banking business). This results in a profit before tax reallocation of £15m (2011: £18m) from Barclaycard to Africa Retail and Business Banking
 
 
Change in Business Allocation of Employees
 
 
The Group has changed the allocation of full time equivalent employees so that they are allocated to businesses based upon utilisation of underlying headcount rather than the entity they are employed by. The change in business allocation includes 1,700 Head Office employees that are now allocated across the businesses. There is no impact on the Group's overall headcount. This document reflects this new allocation basis in both 2012 and 2011.
 
Impact of Change in Allocation of Employees
2012 as Published
Head Office Allocation
Group Structure
2012 as Restated
2011 as Restated
UK RBB
34,800 
100 
(1,900)
33,000 
32,400 
Europe RBB
7,900 
100 
(500)
7,500 
8,100 
Africa RBB
41,700 
200 
(1,400)
40,500 
42,700 
Barclaycard
11,000 
200 
(100)
11,100 
10,900 
Investment Bank
24,000 
700 
900 
25,600 
24,400 
Corporate Banking
10,300 
200 
2,500 
13,000 
14,000 
Wealth and Investment Management
7,900 
200 
200 
8,300 
8,500 
Head Office and Other Operations
1,600 
(1,700)
300 
200 
100 
Total
139,200 
139,200 
141,100 


 

 
 

 
Performance Highlights
 
 
Set out below are Barclays Group 2012 restated results which are impacted by the adoption of IFRS 10 and IAS 19 accounting changes. 2011 has been restated only for the revised accounting rules under IAS 19.
 
All disclosures in this document are on a restated basis unless otherwise stated.
 
 
Adjusted
 
Statutory
 
Barclays Results
for the twelve months ended
2012 as
Published
IFRS 10
and
IAS 19
2012 as
Restated
2011 as
Restated
 
2012 as
Published
IFRS 10
and
IAS 19
2012 as
Restated
2011 as
Restated
 
£m
£m
£m
£m
 
£m
£m
£m
£m
Total income net of insurance claims
29,043 
318 
29,361 
28,513 
 
24,691 
318 
25,009 
32,292 
Credit impairment charges and other provisions  
(3,596)
256 
(3,340)
(3,802)
 
(3,596)
256 
(3,340)
(5,602)
Net operating income  
25,447 
574 
26,021 
24,711 
 
21,095 
574 
21,669 
26,690 
Operating expenses
(18,539)
(23)
(18,562)
(19,289)
 
(20,989)
(23)
(21,012)
(20,886)
Other net income/(expense)
140 
140 
60 
 
140 
140 
(34)
Profit before tax  
7,048 
551 
7,599 
5,482 
 
246 
551 
797 
5,770 
Profit/(loss) after tax   
5,023 
417 
5,440 
4,183 
 
(236)
417 
181 
3,868 
                   
Performance Measures
                 
Return on average shareholders' equity
7.8%
1.2%
9.0%
6.7%
 
(1.9%)
0.7%
(1.2%)
5.9%
Return on average tangible shareholders' equity
9.1%
1.5%
10.6%
8.1%
 
(2.2%)
0.8%
(1.4%)
7.1%
Return on average risk weighted assets
1.3%
0.1%
1.4%
1.1%
 
(0.1%)
0.1%
1.0%
Cost: income ratio
64%
(1%)
63%
68%
 
85%
(1%)
84%
65%
Compensation: net operating income ratio
38%
38%
43%
 
46%
(1%)
45%
39%
Loan loss rate (bps)
75 
(5)
70 
77 
 
75 
(5)
70 
77 
                   
Basic earnings/(loss) per share  
34.5p
3.4p
37.9p
27.0p
 
(8.5p)
3.4p
(5.1p)
24.4p
Dividend per share  
6.5p
6.5p
6.0p
 
6.5p
6.5p
6.0p
   
                 
Capital and Balance Sheet  
                 
Core Tier 1 ratio  
         
10.9%
(0.1%)
10.8%
11.0%
Risk weighted assets  
         
£387bn
-
£387bn
£391bn
Adjusted gross leverage
         
19x
-
19x
20x
Group liquidity pool  
         
£150bn
-
£150bn
£152bn
Net asset value per share  
         
438p
(24p)
414p
446p
Net tangible asset value per share  
         
373p
(24p)
349p
381p
Loan: deposit ratio  
         
110%
-
110%
118%
                   
Adjusted Profit Reconciliation
                 
Adjusted profit before tax
         
7,048 
551 
7,599 
5,482 
Own credit
         
(4,579)
(4,579)
2,708 
Gains on debt buy-backs
         
1,130 
Gain/(loss) on disposal and impairment of BlackRock investment
         
227 
227 
(1,858)
Provision for PPI redress
         
(1,600)
(1,600)
(1,000)
Provision for interest rate hedging products redress
         
(850)
(850)
Goodwill impairment
         
(597)
Losses on acquisitions and disposals
         
(94)
Statutory profit before tax
         
246 
551 
797 
5,771 




Performance Highlights
 
Total Income by Business
             
   
Restatement Adjustments
     
 
Adjusted
2012 as
Published
IFRS 10
and
IAS 19
Head
Office
Allocation
Group
Structure
2012 as
Restated
 
2011 as
Restated
 
£m
£m
£m
£m
£m
 
£m
UK RBB
4,421 
(37)
4,384 
 
4,621 
Europe RBB
915 
(14)
(193)
708 
 
1,004 
Africa RBB
3,157 
(31)
(198)
2,928 
 
3,364 
Barclaycard
4,170 
(1)
175 
4,344 
 
4,305 
Investment Bank
11,722 
318 
(331)
66 
11,775 
 
10,222 
Corporate Banking
2,918 
(26)
154 
3,046 
 
3,315 
Wealth and Investment Management
1,815 
1,820 
 
1,770 
Head Office and Other Operations
(75)
437 
(6)
356 
 
(88)
Total income net of insurance claims
29,043 
318 
29,361 
 
28,513 
           
Statutory
             
UK RBB
4,421 
(37)
4,384 
 
4,621 
Europe RBB
915 
(14)
(193)
708 
 
1,004 
Africa RBB
3,157 
(31)
(198)
2,928 
 
3,364 
Barclaycard
4,170 
(1)
175 
4,344 
 
4,305 
Investment Bank
11,722 
318 
(331)
66 
11,775 
 
10,222 
Corporate Banking
2,918 
(26)
154 
3,046 
 
3,315 
Wealth and Investment Management
1,815 
1,820 
 
1,770 
Head Office and Other Operations
(4,427)
437 
(6)
(3,996)
 
3,691 
Total income net of insurance claims
24,691 
318 
25,009 
 
32,292 
               




Performance Highlights
 
Profit Before Tax by Business
             
   
Restatement Adjustments
     
 
Adjusted
2012 as
Published
IFRS 10
and
IAS 19
Head
Office
Allocation
Group
Structure
2012 as
Restated
 
2011 as
Restated
 
£m
£m
£m
£m
£m
 
£m
UK RBB
1,472 
(27)
(220)
1,225 
 
1,222 
Europe RBB
(239)
(57)
(52)
(343)
 
(340)
Africa RBB
468 
(2)
(98)
(46)
322 
 
730 
Barclaycard
1,506 
(6)
(58)
40 
1,482 
 
1,212 
Investment Bank
4,063 
603 
(701)
25 
3,990 
 
2,415 
Corporate Banking
551 
(10)
(111)
30 
460 
 
191 
Wealth and Investment Management
315 
(7)
(36)
274 
 
188 
Head Office and Other Operations
(1,088)
(5)
1,281 
189 
 
(136)
Total profit before tax
7,048 
551 
7,599 
 
5,482 
           
Statutory
             
UK RBB
292 
(27)
(220)
45 
 
822 
Europe RBB
(239)
(57)
(52)
(343)
 
(767)
Africa RBB
468 
(2)
(98)
(46)
322 
 
730 
Barclaycard
1,086 
(6)
(58)
40 
1,062 
 
565 
Investment Bank
4,063 
603 
(701)
25 
3,990 
 
2,415 
Corporate Banking
(299)
(10)
(111)
30 
(390)
 
(5)
Wealth and Investment Management
315 
(7)
(36)
274 
 
188 
Head Office and Other Operations
(5,440)
(5)
1,281 
(4,163)
 
1,822 
Total profit before tax
246 
551 
797 
 
5,770 


 

 
Barclays Results by Quarter
 
Restated Barclays Results by Quarter
Q412
Q312
Q212
Q112
 
Q411
Q311
Q211
Q111
 
£m
£m
£m
£m
 
£m
£m
£m
£m
Adjusted basis  
                 
Total income net of insurance claims  
6,867 
7,002 
7,384 
8,108 
 
6,213 
7,001 
7,549 
7,750 
Credit impairment charges and other provisions  
(825)
(805)
(926)
(784)
 
(951)
(1,023)
(907)
(921)
Net operating income  
6,042 
6,197 
6,458 
7,324 
 
5,262 
5,978 
6,642 
6,829 
Operating expenses (excluding UK bank levy)  
(4,345)
(4,353)
(4,555)
(4,965)
 
(4,441)
(4,686)
(4,967)
(4,869)
UK bank levy  
(345)
 
(325)
Other net income
43 
21 
41 
36 
 
18 
19 
17 
Adjusted profit before tax  
1,395 
1,865 
1,944 
2,395 
 
501 
1,310 
1,694 
1,977 
   
                 
Adjusting items  
                 
Own credit  
(560)
(1,074)
(325)
(2,620)
 
(263)
2,882 
440 
(351)
Gains on debt buy-backs  
 
1,130 
Impairment and gain/(loss) on disposal of BlackRock investment
227 
 
(1,800)
(58)
Provision for PPI redress
(600)
(700)
(300)
 
(1,000)
Provision for interest rate hedging products redress
(400)
(450)
 
Goodwill impairment  
 
(550)
(47)
(Losses)/gains on acquisitions and disposals  
 
(32)
(67)
Statutory (loss)/profit before tax
(165)
91 
1,396 
(525)
 
786 
2,395 
962 
1,628 
Statutory (loss)/profit after tax
(364)
(13)
943 
(385)
 
581 
1,345 
721 
1,220 
                   
Attributable to:
                 
Equity holders of the parent
(589)
(183)
746 
(598)
 
335 
1132 
465 
991 
Non-controlling interests
225 
170 
197 
213 
 
246 
213 
256 
229 
                   
Adjusted basic earnings per share  
7.2p
8.3p
9.2p
13.2p
 
1.0p
6.8p
8.7p
10.5p
Adjusted cost: income ratio  
68%
62%
62%
61%
 
77%
67%
66%
63%
Basic (loss)/earnings per share  
(4.8p)
(1.5p)
6.1p
(4.9p)
 
2.8p
9.4p
3.9p
8.3p
Cost: income ratio  
90%
85%
69%
96%
 
75%
58%
76%
66%
 
Restated Adjusted Profit/(Loss) Before Tax by Business
Q412
Q312
Q212
Q112
 
Q411
Q311
Q211
Q111
 
£m
£m
£m
£m
 
£m
£m
£m
£m
UK RBB
275 
358 
360 
232 
 
162 
429 
378 
253 
Europe RBB
(114)
(81)
(76)
(72)
 
(176)
21 
(109)
(76)
Africa RBB
105 
34 
51 
132 
 
231 
191 
178 
130 
Barclaycard
335 
396 
404 
347 
 
261 
367 
273 
311 
Investment Bank
760 
988 
1,060 
1,182 
 
(32)
210 
888 
1,349 
Corporate Banking
61 
88 
108 
203 
 
(10)
140 
37 
24 
Wealth and Investment Management
105 
70 
49 
50 
 
43 
70 
34 
41 
Head Office and Other Operations
(132)
12 
(12)
321 
 
22 
(118)
15 
(55)
Total profit before tax
1,395 
1,865 
1,944 
2,395 
 
501 
1,310 
1,694 
1,977 


 

 
Condensed Consolidated Financial Statements
 
Condensed Consolidated Income Statement
             
   
Restatement Adjustments
       
Continuing Operations
2012 as
Published
IFRS 10
IAS 19
2012 as
Restated
 
2011 as
Restated
 
£m
£m
£m
£m
 
£m
Net interest income
11,639 
15 
11,654 
 
12,201 
Net fee and commission income
8,582 
(46)
8,536 
 
8,622 
Net trading income
3,025 
322 
3,347 
 
7,660 
Net investment income
817 
27 
844 
 
2,305 
Net premiums from insurance contracts
896 
896 
 
1,076 
Net gain on disposal of investment in BlackRock, Inc.
227 
227 
 
Other income
105 
105 
 
1,169 
Total income  
25,291 
318 
25,609 
 
33,033 
Net claims and benefits incurred on insurance contracts
(600)
(600)
 
(741)
Total income net of insurance claims
24,691 
318 
25,009 
 
32,292 
Credit impairment charges and other provisions
(3,596)
256 
(3,340)
 
(3,802)
Impairment of investment in BlackRock, Inc.
 
(1,800)
Net operating income
21,095 
574 
21,669 
 
26,690 
             
Staff costs
(10,447)
(1)
(22)
(10,470)
 
(11,516)
Administration and general expenses
(6,643)
(6,643)
 
(6,356)
Depreciation of property, plant and equipment
(669)
(669)
 
(673)
Amortisation of intangible assets
(435)
(435)
 
(419)
UK Bank Levy
(345)
(345)
 
(325)
Operating expenses excluding goodwill impairment and provisions for PPI and interest rate hedging products redress
(18,539)
(1)
(22)
(18,562)
 
(19,289)
Goodwill impairment
 
(597)
Provision for PPI redress
(1,600)
(1,600)
 
(1,000)
Provision for interest rate hedging products redress
(850)
(850)
 
Operating expenses
(20,989)
(1)
(22)
(21,012)
 
(20,886)
             
Profit/(loss) on disposals of undertakings and share of results of associates and joint ventures
140 
140 
 
(34)
Profit before tax
246 
573 
(22)
797 
 
5,770 
Tax
(482)
(134)
(616)
 
(1,902)
(Loss)/Profit after tax
(236)
439 
(22)
181 
 
3,868 
             
Attributable to:
           
Equity holders of the parent
(1,041)
439 
(22)
(624)
 
2,924 
Non-controlling interests
805 
805 
 
944 
(Loss)/Profit after tax
(236)
439 
(22)
181 
 
3,868 
             
Earnings per Share from Continuing Operations
           
Basic (loss)/earnings per ordinary share
(8.5p)
3.6p
(0.2p)
(5.1p)
 
24.4p
Diluted (loss)/earnings per ordinary share
(8.5p)
3.6p
(0.2p)
(5.1p)
 
23.3p
                         




Condensed Consolidated Financial Statements
 
Condensed Consolidated Balance Sheet
   
Restatement Adjustments
     
 
 
2012 as
Published
IFRS 10
IAS 19
2012 as
Restated
 
2011 as
Restated
Assets
£m
£m
£m
£m
 
£m
Cash and balances at central banks
86,175 
16 
86,191 
 
106,894 
Items in the course of collection from other banks
1,456 
17 
1,473 
 
1,812 
Trading portfolio assets
145,030 
1,322 
146,352 
 
152,183 
Financial assets designated at fair value
46,061 
568 
46,629 
 
36,949 
Derivative financial instruments
469,146 
10 
469,156 
 
538,964 
Loans and advances to banks
40,489 
(27)
40,462 
 
47,446 
Loans and advances to customers
425,729 
(1,823)
423,906 
 
431,934 
Reverse repurchase agreements and other similar secured lending
176,956 
(434)
176,522 
 
153,665 
Available for sale investments
75,109 
75,109 
 
68,491 
Current and deferred tax assets
3,268 
139 
408 
3,815 
 
3,702 
Prepayments, accrued income and other assets
4,360 
4,365 
 
4,563 
Investments in associates and joint ventures
570 
63 
633 
 
427 
Goodwill and intangible assets
7,915 
7,915 
 
7,846 
Property, plant and equipment
5,754 
5,754 
 
7,166 
Retirement benefit assets
2,303 
(2,250)
53 
 
41 
Total assets
1,490,321 
(144)
(1,842)
1,488,335 
 
1,562,083 
             
Liabilities
           
Deposits from banks
77,010 
77,012 
 
91,116 
Items in the course of collection due to other banks
1,573 
14 
1,587 
 
969 
Customer accounts
385,707 
(296)
385,411 
 
366,032 
Repurchase agreements and other similar secured borrowing
217,342 
(164)
217,178 
 
207,292 
Trading portfolio liabilities
44,794 
44,794 
 
45,887 
Financial liabilities designated at fair value
78,280 
281 
78,561 
 
87,997 
Derivative financial instruments  
462,468 
253 
462,721 
 
527,910 
Debt securities in issue
119,581 
(56)
119,525 
 
129,736 
Accruals, deferred income and other liabilities
12,232 
300 
12,532 
 
12,580 
Current and deferred tax liabilities
1,340 
(1)
(377)
962 
 
1,963 
Subordinated liabilities
24,018 
24,018 
 
24,870 
Provisions  
2,766 
2,766 
 
1,529 
Retirement benefit liabilities
253 
1,029 
1,282 
 
243 
Total liabilities
1,427,364 
333 
652 
1,428,349 
 
1,498,124 
             
Shareholders' Equity
           
Shareholders' equity excluding non-controlling interests
53,586 
(477)
(2,494)
50,615 
 
54,352 
Non-controlling interests
9,371 
9,371 
 
9,607 
Total shareholders' equity
62,957 
(477)
(2,494)
59,986 
 
63,959 
             
Total liabilities and shareholders' equity
1,490,321 
(144)
(1,842)
1,488,335 
 
1,562,083 
 

 

 

 
Results by Business
 
UK Retail and Business Banking
             
               
   
Restatement Adjustments
     
 
Income Statement Information
2012 as
published
IFRS 10
and
IAS 19
Head
Office
Allocation
Group
Structure
2012 as
Restated
 
2011 as
Restated
 
£m
£m
£m
£m
£m
 
£m
Net interest income  
3,227 
(37)
3,190 
 
3,378 
Net fee and commission income
1,154 
1,154 
 
1,157 
Net investment income
 
17 
Net premiums from insurance contracts
74 
74 
 
92 
Other expense
(1)
(1)
 
(1)
Total income
4,454 
(37)
4,417 
 
4,643 
Net claims and benefits incurred under insurance contracts
(33)
(33)
 
(22)
Total income net of insurance claims
4,421 
(37)
4,384 
 
4,621 
Credit impairment charges and other provisions
(269)
(269)
 
(536)
Net operating income
4,152 
(37)
4,115 
 
4,085 
               
Operating expenses (excluding provision for PPI redress and bank levy)
(2,684)
(27)
(166)
(2,877)
 
(2,844)
Provision for PPI redress
(1,180)
(1,180)
 
(400)
UK bank levy
(17)
(17)
 
(22)
Operating expenses  
(3,864)
(27)
(183)
(4,074)
 
(3,266)
               
Other net income
 
Profit before tax
292 
(27)
(220)
45 
 
822 
               
Adjusted profit before tax
1,472 
(27)
(220)
1,225 
 
1,222 
               
Balance Sheet Information
£bn
£bn
£bn
£bn
£bn
 
£bn
Loans and advances to customers at amortised cost
128.2 
-
128.2 
 
121.2 
Customer deposits
116.0 
116.0 
 
111.8 
Total assets
136.7 
(2.0)
-
134.7 
 
127.1 
Risk weighted assets
38.8 
0.3 
-
39.1 
 
34.0 
               
Performance Measures
             
Adjusted return on average equity
16.0%
     
12.3%
 
12.0%
Adjusted return on average risk weighted assets
3.1%
     
2.5%
 
2.5%
Adjusted cost: income ratio
61%
     
66%
 
62%
Return on average equity
3.1%
     
(0.3%)
 
7.8%
Return on average risk weighted assets
0.6%
     
0.0%
 
1.7%
Cost: income ratio
87%
     
93%
 
71%
Loan loss rate (bps)
21 
     
21 
 
44 
Number of employees (full time equivalent)
34,800 
100 
(1,900)
33,000 
 
32,400 
 
 
 
 
 
 
1        Adjusted profit before tax and adjusted performance measures exclude the impact of provision for PPI redress of £1,180m (2011: £400m).
 
2       Allocation of full time equivalent employees by business has changed as outlined in the Overview of Reporting Changes, the impact of which is reflected within Group Structure changes.
 




Results by Business
 
UK Retail and Business Banking
                 
                   
Restated Income Statement Information
Q412
Q312
Q212
Q112
 
Q411
Q311
Q211
Q111
 
£m
£m
£m
£m
 
£m
£m
£m
£m
Adjusted Basis
                 
Total income net of insurance claims
1,077 
1,123 
1,118 
1,066 
 
1,129 
1,244 
1,168 
1,080 
Credit impairment charges and other provisions
(71)
(76)
(46)
(76)
 
(156)
(105)
(131)
(144)
Net operating income
1,006 
1,047 
1,072 
990 
 
973 
1,139 
1,037 
936 
Operating expenses (excluding bank levy)
(718)
(689)
(713)
(757)
 
(790)
(711)
(658)
(685)
UK bank levy
(17)
 
(22)
Other net income
(1)
 
(1)
Adjusted profit before tax
275 
358 
360 
232 
 
162 
429 
378 
253 
                   
Adjusting Items
                 
Provision for PPI redress
(330)
(550)
(300)
 
(400)
Statutory (loss)/profit before tax
(55)
(192)
360 
(68)
 
162 
429 
(22)
253 
                   
Restated Balance Sheet Information
£bn
£bn
£bn
£bn
 
£bn
£bn
£bn
£bn
Loans and advances to customers at amortised cost
128.2 
126.0 
123.4 
122.0 
 
121.2 
120.1 
117.9 
116.9 
Customer deposits
116.0 
114.5 
113.9 
113.1 
 
111.8 
109.6 
108.3 
108.6 
Total assets
134.7 
132.4 
129.7 
128.0 
 
127.1 
126.0 
123.7 
123.0 
Risk weighted assets
39.1 
37.3 
36.0 
34.5 
 
34.0 
34.1 
34.2 
34.4 


 

 
Results by Business
 
Europe Retail and Business Banking
             
               
   
Restatement Adjustments
     
 
Income Statement Information
2012 as
published
IFRS 10
and
IAS 19
Head
Office
Allocation
Group
Structure
2012 as
Restated
 
2011 as
Restated
 
£m
£m
£m
£m
£m
 
£m
Net interest income  
599 
(14)
(157)
428 
 
610 
Net fee and commission income
284 
-
(36)
248 
 
376 
Net trading income
-
 
Net investment income
52 
52 
 
91 
Net premiums from insurance contracts
331 
-
331 
 
463 
Other income/(expense)
 
(42)
Total income
1,274 
-
(14)
(193)
1,067 
 
1,507 
Net claims and benefits incurred under insurance contracts
(359)
(359)
 
(503)
Total income net of insurance claims
915 
-
(14)
(193)
708 
 
1,004 
Credit impairment charges and other provisions
(328)
71 
(257)
 
(207)
Net operating income
587 
-
(14)
(122)
451 
 
797 
               
Operating expenses (excluding goodwill impairment and bank levy)
(839)
(23)
70 
(787)
 
(1,128)
Goodwill impairment
 
(427)
UK bank levy
(20)
(20)
 
(21)
Operating expenses  
(839)
(43)
70 
(807)
 
(1,576)
               
Other net income
13 
13 
 
12 
Loss before tax
(239)
(57)
(52)
(343)
 
(767)
               
Adjusted loss before tax
(239)
(57)
(52)
(343)
 
(340)
               
Balance Sheet Information  
£bn
£bn
£bn
£bn
£bn
 
£bn
Loans and advances to customers at amortised cost
40.0 
-
(0.8)
39.2 
 
42.7 
Customer deposits
17.6 
-
17.6 
 
16.4 
Total assets
47.1 
(1.1)
46.0 
 
50.2 
Risk weighted assets
17.1 
(1.3)
15.8 
 
16.4 
               
Performance Measures
             
Adjusted return on average equity
(8.0%)
     
(12.9%)
 
(9.7%)
Adjusted return on average risk weighted assets
(1.1%)
     
(1.7%)
 
(1.4%)
Adjusted cost: income ratio
92%
     
114%
 
114%
Return on average equity
(8.0%)
     
(12.9%)
 
(26.0%)
Return on average risk weighted assets
(1.1%)
     
(1.7%)
 
(4.0%)
Cost: income ratio
92%
     
114%
 
157%
Loan loss rate (bps)
80 
     
64 
 
43 
Number of employees (full time equivalent)
7,900 
100 
(500)
7,500 
 
8,100 
 
 
 
 
1        Adjusted loss before tax and adjusted performance measures exclude the impact of goodwill impairment £nil (2011: £427m).
 
2       Allocation of full time equivalent employees by business has changed as outlined in the Overview of Reporting Changes, the impact of which is reflected within Group Structure changes.
 




Results by Business
 
Europe Retail and Business Banking
                 
                   
Restated Income Statement Information
Q412
Q312
Q212
Q112
 
Q411
Q311
Q211
Q111
 
£m
£m
£m
£m
 
£m
£m
£m
£m
Adjusted Basis
                 
Total income net of insurance claims
161 
168 
191 
188 
 
198 
309 
254 
243 
Credit impairment charges and other provisions
(74)
(58)
(71)
(54)
 
(65)
(46)
(40)
(56)
Net operating income
87 
110 
120 
134 
 
133 
263 
214 
187 
Operating expenses (excluding bank levy)
(185)
(193)
(200)
(209)
 
(290)
(244)
(327)
(267)
UK bank levy
(20)
 
(21)
Other net income
 
Adjusted (Loss)/profit before tax
(114)
(81)
(76)
(72)
 
(176)
21 
(109)
(76)
                   
Adjusting Items
                 
Goodwill impairment
 
(427)
Statutory (loss)/profit before tax
(114)
(81)
(76)
(72)
 
(603)
21 
(109)
(76)
                   
Restated Balance Sheet Information  
£bn
£bn
£bn
£bn
 
£bn
£bn
£bn
£bn
Loans and advances to customers at amortised cost
39.2 
39.2 
40.4 
42.1 
 
42.7 
43.3 
45.0 
43.5 
Customer deposits
17.6 
18.1 
18.3 
16.0 
 
16.4 
17.9 
19.1 
18.9 
Total assets
46.0 
46.1 
47.0 
49.1 
 
50.2 
51.6 
55.6 
53.8 
Risk weighted assets
15.8 
14.9 
15.4 
16.4 
 
16.4 
16.5 
16.7 
17.2 

 

 
Results by Business
 
Africa Retail and Business Banking
             
               
   
Restatement Adjustments
     
 
Income Statement Information
2012 as
published
IFRS 10
and
IAS 19
Head
Office
Allocation
Group
Structure
2012 as
Restated
 
2011 as
Restated
 
£m
£m
£m
£m
£m
 
£m
Net interest income  
1,751 
(31)
(66)
1,654 
 
1,874 
Net fee and commission income
1,101 
(36)
1,065 
 
1,179 
Net trading income/(expense)
69 
(73)
(4)
 
Net Investment income
 
56 
Net premiums from insurance contracts
417 
417 
 
432 
Other income
21 
(23)
(2)
 
35 
Total income
3,364 
(31)
(198)
3,135 
 
3,579 
Net claims and benefits incurred under insurance contracts
(207)
(207)
 
(215)
Total income net of insurance claims
3,157 
(31)
(198)
2,928 
 
3,364 
Credit impairment charges and other provisions
(646)
14 
(632)
 
(462)
Net operating income
2,511 
(31)
(184)
2,296 
 
2,902 
               
Operating expenses (excluding bank levy)
(2,053)
(2)
(43)
138 
(1,960)
 
(2,154)
UK bank levy
(24)
(24)
 
(23)
Operating expenses  
(2,053)
(2)
(67)
138 
(1,984)
 
(2,177)
               
Other net income
10 
10 
 
Profit before tax
468 
(2)
(98)
(46)
322 
 
730 
               
Adjusted profit before tax
468 
(2)
(98)
(46)
322 
 
730 
               
Balance Sheet Information  
£bn
£bn
£bn
£bn
£bn
 
£bn
Loans and advances to customers at amortised cost
31.7 
(1.8)
29.9 
 
32.5 
Customer deposits
22.0 
(2.5)
19.5 
 
20.3 
Total assets
44.8 
(2.6)
42.2 
 
45.9 
Risk weighted assets
27.0 
(2.5)
24.5 
 
27.8 
               
Performance Measures
             
Adjusted return on average equity
3.8%
     
(0.1%)
 
7.4%
Adjusted return on average risk weighted assets
0.9%
     
0.7%
 
1.7%
Return on average equity
3.8%
     
(0.1%)
 
7.5%
Return on average risk weighted assets
0.9%
     
0.7%
 
1.7%
Cost: income ratio
65%
     
68%
 
65%
Loan loss rate (bps)
194 
     
202 
 
136 
Number of employees (full time equivalent)
41,700 
200 
(1,400)
40,500 
 
42,700 
 
 
 
 
 
 
1        Adjusted profit before tax and adjusted performance measures excludes the impact of profit on disposals of subsidiaries, associates and joint ventures of £nil (2011: £2m).
 
2       Allocation of full time equivalent employees by business has changed as outlined in the Overview of Reporting Changes, the impact of which is reflected within Group Structure changes.
 




Results by Business
 
Africa Retail and Business Banking
                 
                   
Restated Income Statement Information
Q412
Q312
Q212
Q112
 
Q411
Q311
Q211
Q111
 
£m
£m
£m
£m
 
£m
£m
£m
£m
Adjusted Basis
                 
Total income net of insurance claims
721 
714 
729 
764 
 
806 
883 
858 
817 
Credit impairment charges and other provisions
(142)
(176)
(208)
(106)
 
(86)
(108)
(125)
(143)
Net operating income
579 
538 
521 
658 
 
720 
775 
733 
674 
Operating expenses (excluding bank levy)
(455)
(506)
(471)
(528)
 
(468)
(584)
(556)
(546)
UK bank levy
(24)
 
(23)
Other net income
 
Adjusted profit before tax
105 
34
51 
132 
 
231 
191 
178 
130 
                   
Adjusting Items
                 
Gains on acquisitions and disposals
 
Statutory profit before tax
105 
34 
51 
132 
 
231 
193 
178 
130 
                   
Restated Balance Sheet Information  
£bn
£bn
£bn
£bn
 
£bn
£bn
£bn
£bn
Loans and advances to customers at amortised cost
29.9 
30.7 
32.1 
33.5 
 
32.5 
32.7 
37.9 
38.6 
Customer deposits
19.5 
19.4 
19.9 
20.4 
 
20.3 
20.2 
21.9 
21.7 
Total assets
42.2 
43.0 
44.4 
46.6 
 
45.9 
46.0 
51.9 
51.9 
Risk weighted assets
24.5 
24.2 
25.1 
28.0 
 
27.8 
26.4 
30.1 
31.1 


 

 
Results by Business
 
Barclaycard
             
               
   
Restatement Adjustments
     
 
Income Statement Information
2012 as
Published
IFRS 10
and
IAS 19
Head
Office
Allocation
Group
Structure
2012 as
Restated
 
2011 as
Restated
 
£m
£m
£m
£m
£m
 
£m
Net interest income
2,854 
(1)
156 
3,009 
 
3,047 
Net fee and commission income
1,271 
21 
1,292 
 
1,201 
Net trading loss
(9)
(9)
 
(7)
Net investment income
 
10 
Net premiums from insurance contracts
36 
36 
 
42 
Other income
19 
(2)
17 
 
13 
Total income
4,171 
(1)
175 
4,345 
 
4,306 
Net claims and benefits incurred under insurance contracts
(1)
(1)
 
(1)
Total income net of insurance claims
4,170 
(1)
175 
4,344 
 
4,305 
Credit impairment charges and other provisions
(979)
(70)
(1,049)
 
(1,312)
Net operating income
3,191 
(1)
105 
3,295 
 
2,993 
               
Operating expenses (excluding provision for PPI redress and goodwill impairment)  
(1,715)
(6)
(42)
(63)
(1,826)
 
(1,796)
Provision for PPI redress
(420)
(420)
 
(600)
Goodwill impairment
 
(47)
UK bank levy
(16)
(16)
 
(16)
Operating expenses
(2,135)
(6)
(58)
(63)
(2,262)
 
(2,459)
               
Other net income
30 
(2)
29 
 
31 
Profit before tax
1,086 
(6)
(58)
40 
1,062 
 
565 
               
Adjusted profit before tax
1,506 
(6)
(58)
40 
1,482 
 
1,212 
               
Balance Sheet Information  
£bn
£bn
£bn
£bn
£bn
 
£bn
Loans and advances to customers at amortised cost
32.9 
0.9 
33.8 
 
31.0 
Customer deposits
2.8 
2.8 
 
0.6 
Total assets
37.5 
(0.4)
1.1 
38.2 
 
34.8 
Risk weighted assets
36.5 
0.1 
1.2 
37.8 
 
35.2 
               
Performance Measures
             
Adjusted return on average equity
22.1%
     
19.8%
 
16.1%
Adjusted return on average risk weighted assets
3.3%
     
3.1%
 
2.5%
Adjusted cost: income ratio
41%
     
42%
 
42%
Return on average equity
15.2%
     
13.3%
 
6.0%
Return on average risk weighted assets
2.3%
     
2.2%
 
1.1%
Cost: income ratio
51%
     
52%
 
57%
Loan loss rate (bps)
282 
     
294 
 
394 
Number of employees (full time equivalent)
11,000 
200 
(100)
11,100 
 
10,900 
 
 
 
 
 
1        Adjusted profit before tax and adjusted performance measures excludes the impact of the provision for PPI redress of £420m (2011: £600m) and goodwill impairment of £nil (2011: £47m).
 
2       Allocation of full time equivalent employees by business has changed as outlined in the Overview of Reporting Changes, the impact of which is reflected within Group Structure changes.
 




Results by Business
 
Barclaycard
                 
                   
Restated Income Statement Information
Q412
Q312
Q212
Q112
 
Q411
Q311
Q211
Q111
 
£m
£m
£m
£m
 
£m
£m
£m
£m
Adjusted Basis
                 
Total income net of insurance claims
1,140 
1,092 
1,079 
1,033 
 
1,037 
1,177 
1,072 
1,019 
Credit impairment charges and other provisions
(286)
(271)
(242)
(250)
 
(287)
(356)
(351)
(318)
Net operating income
854 
821 
837 
783 
 
750 
821 
721 
701 
Operating expenses (excluding bank levy)
(508)
(432)
(441)
(445)
 
(478)
(462)
(455)
(401)
UK bank levy
(16)
 
(16)
Other net income
 
11 
Adjusted profit before tax
335 
396 
404 
347 
 
261 
367 
273 
311 
                   
Adjusting Items
                 
Provision for PPI redress
(270)
(150)
 
(600)
Goodwill impairment
 
(47)
Statutory profit/(loss) before tax
65 
246 
404 
347 
 
261 
367 
(374)
311 
                   
Restated Balance Sheet Information  
£bn
£bn
£bn
£bn
 
£bn
£bn
£bn
£bn
Loans and advances to customers at amortised cost
33.8 
31.8 
31.5 
30.4 
 
31.0 
29.5 
29.3 
27.0 
Customer deposits
2.8 
2.4 
2.0 
1.1 
 
0.6 
0.6 
0.6 
0.6 
Total assets
38.2 
36.9 
35.4 
34.9 
 
34.8 
33.4 
33.5 
31.4 
Risk weighted assets
37.8 
34.6 
34.2 
34.3 
 
35.2 
35.2 
35.2 
33.3 


 

 
Results by Business
 
Investment Bank
             
               
   
Restatement Adjustments
     
 
Income Statement Information
2012 as
published
IFRS 10
and
IAS 19
Head
Office
Allocation
Group
Structure
2012 as
Restated
 
2011 as
Restated
 
£m
£m
£m
£m
£m
 
£m
Net interest income
619 
(3)
(91)
530 
 
1,227 
Net fee and commission income
3,262 
(1)
(239)
3,029 
 
2,805 
Net trading income
7,315 
321 
52 
7,688 
 
5,322 
Net investment income and other
526 
(1)
528 
 
868 
Total income
11,722 
318 
(331)
66 
11,775 
 
10,222 
Credit impairment charges and other provisions
(460)
256 
(204)
 
(93)
Net operating income
11,262 
574 
(331)
66 
11,571 
 
10,129 
               
Operating expenses (excluding bank levy)
(7,249)
29 
(165)
(40)
(7,425)
 
(7,527)
UK bank levy
(206)
(206)
 
(199)
Operating expenses
(7,249)
29 
(371)
(40)
(7,631)
 
(7,726)
               
Other net income
50 
(1)
50 
 
12 
Profit before tax
4,063 
603 
(701)
25 
3,990 
 
2,415 
               
Adjusted profit before tax
4,063 
603 
(701)
25 
3,990 
 
2,415 
               
Balance Sheet Information
£bn
£bn
£bn
£bn
£bn
 
£bn
Loans and advances to banks and customers at
amortised cost
145.0 
(1.9)
0.4 
143.5 
 
159.1 
Customer deposits
76.2 
(0.3)
-
75.9 
 
83.1 
Total assets
1,074.8 
(1.3)
0.2 
1,073.7 
 
1158.7 
Assets contributing to adjusted gross leverage
567.9 
(1.3)
0.4 
567.0 
 
604.5 
Risk weighted assets
178.0 
(0.1)
177.9 
 
186.6 
Average DVaR (95%)
£38m
 - 
 - 
 - 
£38m
 
£57m
               
Performance Measures
             
Return on average equity
13.7%
     
12.7%
 
7.7%
Return on average risk weighted assets
1.5%
     
1.6%
 
1.0%
Cost: income ratio  
62%
     
65%
 
76%
Cost: net operating income ratio
64%
     
66%
 
76%
Compensation: income ratio
39%
     
40%
 
48%
Loan loss rate (bps)
30 
     
13 
 
Number of employees (full time equivalent)
24,000 
700 
900 
25,600 
 
24,400 
               
Analysis of Total Income
£m
£m
£m
£m
£m
 
£m
Fixed Income, Currency and Commodities
7,403 
317 
(537)
66 
7,249 
 
6,066 
Equities and Prime Services
1,991 
192 
2,183 
 
1,807 
Investment Banking
2,123 
14 
2,137 
 
2,117 
Principal Investments
205 
206 
 
232 
Total Income
11,722 
318 
(331)
66 
11,775 
 
10,222 
 
 
1        IFRS 10 adoption reduces the Investment Bank's reported compensation: income ratio by 1% on a restated basis in 2012; reduces the Investment Bank's cost: net operating income by 3%; and increases the Investment Bank's return on equity by 2.1%.  Excluding the positive impact of IFRS 10, the restated Investment Bank 2012 compensation: income ratio and cost: net operating income ratio and return on equity would have been 41%, 69% and 10.6% respectively.
 
2       Allocation of full time equivalent employees by business has changed as outlined in the Overview of Reporting Changes, the impact of which is reflected within Group Structure changes.
 
3        Fees in respect of Structured Capital Markets activities were payable and receivable between business lines within the Investment Bank, with a net £239m received by the Investment Bank from the Head Office. These internal fee arrangements have been eliminated as part of the Head Office allocation exercise. This has been the major factor contributing to a reduction in the restated income reported in the FICC businesses and an increase in the restated income reported in the Equities and Prime Services businesses. The fees have been discontinued from 1 January 2013.
 




Results by Business
 
Investment Bank
                 
                   
Restated Income Statement Information
Q412
Q312
Q212
Q112
 
Q411
Q311
Q211
Q111
 
£m
£m
£m
£m
 
£m
£m
£m
£m
Adjusted and statutory basis
                 
Fixed Income, Currency and Commodities
1,494 
1,675 
1,761 
2,319 
 
933 
1,299 
1,623 
2,211 
Equities and Prime Services
454 
523 
615 
591 
 
300 
346 
615 
546 
Investment Banking
620 
493 
509 
515 
 
518 
402 
533 
664 
Principal Investments
26 
30 
139 
11 
 
36 
89 
99 
Total income
2,594 
2,721 
3,024 
3,436 
 
1,787 
2,136 
2,870 
3,429 
Credit impairment (charges)/releases and other provisions
(3)
(121)
(81)
 
(89)
(114)
79 
31 
Net operating income
2,595 
2,718 
2,903 
3,355 
 
1,698 
2,022 
2,949 
3,460 
Operating expenses (excluding bank levy)
(1,644)
(1,737)
(1,849)
(2,195)
 
(1,527)
(1,818)
(2,068)
(2,114)
UK bank levy
(206)
 
(199)
Other net income/(expense)
15 
22 
 
(4)
Adjusted and statutory profit/(loss) before tax
760 
988 
1,060 
1,182 
 
(32)
210 
888 
1,349 
                   
Restated Balance Sheet Information  
£bn
£bn
£bn
£bn
 
£bn
£bn
£bn
£bn
Loans and advances to banks and customers at amortised cost
143.5 
184.7 
184.3 
168.3 
 
159.1 
193.7 
181.3 
174.2 
Customer deposits
75.9 
105.6 
114.3 
94.1 
 
83.1 
112.1 
92.0 
97.1 
Total assets
1,073.7 
1,187.1 
1,224.0 
1,178.9 
 
1,158.7 
1,314.5 
1,076.3 
1,084.8 
Assets contributing to adjusted gross leverage
567.0 
627.0 
649.2 
666.3 
 
604.5 
705.5 
654.2 
680.3 
Risk weighted assets
177.9 
180.3 
190.5 
191.1 
 
186.6 
188.8 
190.0 
189.1 


 

 
Results by Business
 
Corporate Banking
             
               
   
Restatement Adjustments
     
 
Income Statement Information
2012 as
Published
IFRS 10
and
IAS 19
Head
Office
Allocation
Group
Structure
2012 as
Restated
 
2011 as
Restated
 
£m
£m
£m
£m
£m
 
£m
Net interest income
1,870 
(26)
67 
1,911 
 
2,298 
Net fee and commission income
955 
43 
998 
 
1,041 
Net trading income/(expense)
65 
22 
87 
 
(90)
Net investment income
23 
23 
 
29 
Other income
22 
27 
 
37 
Total income
2,918 
(26)
154 
3,046 
 
3,315 
Credit impairment charges and other provisions
(872)
(13)
(885)
 
(1,150)
Net operating income
2,046 
(26)
141 
2,161 
 
2,165 
               
Operating expenses (excluding goodwill impairment and provision for interest rate hedging products redress)
(1,505)
(10)
(46)
(111)
(1,672)
 
(1,933)
Goodwill impairment
 
(123)
Provision for interest rate hedging products redress
(850)
(850)
 
UK bank levy
(39)
(39)
 
(43)
Operating expenses
(2,355)
(10)
(85)
(111)
(2,561)
 
(2,099)
               
Other net income/(expense)
10 
10 
 
(71)
(Loss) before tax
(299)
(10)
(111)
30 
(390)
 
(5)
               
Adjusted profit before tax
551 
(10)
(111)
30 
460 
 
191 
               
Adjusted profit/(loss) before tax by geographic segment
             
UK
910 
(10)
(69)
831 
 
719 
Europe
(381)
(23)
(404)
 
(529)
Rest of the World
22 
(19)
30 
33 
 
Corporate Banking
551 
(10)
(111)
30 
460 
 
191 
               
Balance Sheet Information  
£bn
£bn
£bn
£bn
£bn
 
£bn
Loans and advances to customers at amortised cost
62.9 
1.4 
64.3 
 
68.3 
Loans and advances to customers at fair value
17.6 
17.6 
 
17.2 
Customer deposits
97.1 
2.5 
99.6 
 
87.5 
Total assets
86.3 
(0.9)
2.4 
87.8 
 
92.9 
Risk weighted assets
68.0 
0.2 
2.7 
70.9 
 
75.4 
               
Performance Measures
             
Adjusted return on average equity
5.5%
     
2.9%
 
0.4%
Adjusted return on average risk weighted assets
0.6%
     
0.5%
 
0.2%
Adjusted cost: income ratio
52%
     
56%
 
60%
Return on average equity
(3.7%)
     
(5.4%)
 
(2.0%)
Return on average risk weighted assets
(0.3%)
     
(0.4%)
 
(0.1%)
Cost: income ratio
81%
     
84%
 
63%
Loan loss rate (bps)
128 
     
127 
 
153 
Number of employees (full time equivalent)
10,300 
200 
2,500 
13,000 
 
14,000 
 
 
 
 
 
1        Adjusted profit before tax and adjusted performance measures exclude the impact of goodwill impairment of £nil (2011: £123m), provision for interest rate hedging products redress of £850m (2011: £nil) and loss on disposal of £nil (2011: £73m).
 
2       Allocation of full time equivalent employees by business has changed as outlined in the Overview of Reporting Changes, the impact of which is reflected within Group Structure changes.
 




Results by Business
 
Corporate Banking
                 
                   
Restated Income Statement Information
Q412
Q312
Q212
Q112
 
Q411
Q311
Q211
Q111
 
£m
£m
£m
£m
 
£m
£m
£m
£m
Adjusted Basis
                 
Total income
746 
717 
734 
849 
 
753 
902 
866 
794 
Credit impairment charges and other provisions
(240)
(214)
(223)
(208)
 
(252)
(284)
(328)
(286)
Net operating income
506 
503 
511 
641 
 
501 
618 
538 
508 
Operating expenses (excluding bank levy)
(412)
(421)
(402)
(437)
 
(469)
(480)
(503)
(481)
UK bank levy
(39)
 
(43)
Other net income/(expense)
(1)
(1)
 
(3)
Profit/(loss) before tax
61 
88 
108 
203 
 
(10)
140 
37 
24 
                   
Adjusted profit/(loss) before tax by geographic segment
                 
UK
198 
182 
201 
250 
 
125 
190 
201 
203 
Europe
(107)
(111)
(107)
(79)
 
(103)
(69)
(166)
(191)
Rest of the World
(30)
17 
14 
32 
 
(32)
19 
12 
Corporate Banking
61 
88 
108 
203 
 
(10)
140 
37 
24 
                   
Adjusting Items
                 
Goodwill impairment
 
(123)
Provision for interest rate hedging products redress
(400)
(450)
 
Losses on disposal
 
(9)
(64)
Statutory (loss)/profit before tax
(339)
88 
(342)
203 
 
(142)
140 
(27)
24 
                   
Restated Balance Sheet Information  
£bn
£bn
£bn
£bn
 
£bn
£bn
£bn
£bn
Loans and advances to customers at amortised cost
64.3 
63.6 
65.6 
67.5 
 
68.3 
68.1 
67.6 
69.2 
Loans and advances to customers at fair value
17.6 
17.5 
17.3 
17.3 
 
17.2 
17.3 
14.4 
14.4 
Customer deposits
99.6 
93.9 
90.9 
86.2 
 
87.5 
84.7 
86.9 
82.5 
Total assets
87.8 
87.7 
89.9 
91.9 
 
92.9 
92.6 
89.3 
89.9 
Risk weighted assets
70.9 
67.2 
72.3 
75.0 
 
75.4 
74.4 
74.6 
73.2 


 

 
Results by Business
 
Wealth and Investment Management
             
               
   
Restatement Adjustments
     
 
Income Statement Information
2012 as
Published
IFRS 10
and
IAS 19
Head
Office
Allocation
Group
Structure
2012 as
Restated
 
2011 as
Restated
 
£m
£m
£m
£m
£m
 
£m
Net interest income
853 
856 
 
823 
Net fee and commission income
946 
948 
 
944 
Net trading income
16 
16 
 
Other expense
 
(2)
Total income
1,815 
1,820 
 
1,770 
Credit impairment charges and other provisions
(38)
(38)
 
(41)
Net operating income
1,777 
1,782 
 
1,729 
               
Operating expenses (excluding bank levy)
(1,463)
(7)
(35)
(1,505)
 
(1,537)
UK bank levy
(4)
(4)
 
(1)
Operating expenses
(1,463)
(7)
(39)
(1,509)
 
(1,538)
               
Other net income/(expense)
 
(3)
Profit before tax
315 
(7)
(36)
274 
 
188 
               
Adjusted profit before tax
315 
(7)
(36)
274 
 
188 
               
Balance Sheet Information  
£bn
£bn
£bn
£bn
£bn
 
£bn
Loans and advances to customers at amortised cost
21.2 
21.2 
 
18.8 
Customer deposits
53.8 
53.8 
 
46.5 
Total assets
23.7 
0.7 
24.4 
 
20.8 
Risk weighted assets
15.8 
0.2 
0.1 
16.1 
 
13.1 
Client assets
186.0 
186.0 
 
164.2 
               
Performance Measures
             
Return on average equity
13.9%
     
11.2%
 
9.5%
Return on average risk weighted assets
2.0%
     
1.7%
 
1.4%
Cost: income ratio
81%
     
83%
 
87%
Loan loss rate (bps)
17 
     
17 
 
21 
Number of employees (full time equivalent)
7,900 
200 
200 
8,300 
 
8,500 
 
 
 
 
1        Allocation of full time equivalent employees by business has changed as outlined in the Overview of Reporting Changes, the impact of which is reflected within Group Structure changes.
 



Results by Business
 
Wealth and Investment Management
                 
 
                   
Restated Income Statement Information
Q412
Q312
Q212
Q112
 
Q411
Q311
Q211
Q111
 
£m
£m
£m
£m
 
£m
£m
£m
£m
Adjusted and statutory basis
                 
Total income
483 
443 
442 
452 
 
453 
462 
429 
426 
Credit impairment charges and other provisions
(13)
(6)
(12)
(7)
 
(10)
(12)
(9)
(10)
Net operating income
470 
437 
430 
445 
 
443 
450 
420 
416 
Operating expenses (excluding bank levy)
(361)
(369)
(380)
(395)
 
(398)
(380)
(386)
(373)
UK bank levy
(4)
 
(1)
Other net income/(expense)
(1)
 
(1)
(2)
Adjusted and statutory profit before tax
105 
70 
49 
50 
 
43 
70 
34 
41 
                   
Restated Balance Sheet Information  
£bn
£bn
£bn
£bn
 
£bn
£bn
£bn
£bn
Loans and advances to customers at amortised cost
21.2 
19.9 
19.8 
18.9 
 
18.8 
17.9 
17.6 
17.0 
Customer deposits
53.8 
52.2 
50.0 
49.1 
 
46.5 
43.9 
44.4 
44.2 
Total assets
24.4 
23.5 
23.4 
23.5 
 
20.8 
20.3 
19.8 
19.0 
Risk weighted assets
16.1 
14.1 
14.0 
13.2 
 
13.1 
12.7 
12.7 
12.3 


 

 
Results by Business
 
Head Office and Other Operations
   
               
   
Restatement Adjustments
     
 
Income Statement Information
2012 as
Published
IFRS 10
and
IAS 19
Head
Office
Allocation
Group
Structure
2012 as
Restated
 
2011 as
Restated
 
£m
£m
£m
£m
£m
 
£m
Adjusted total (expense)/ income net of insurance claims
(75)
437 
(6)
356 
 
(88)
Own credit
(4,579)
(4,579)
 
2,708 
Gains on debt buy-backs
 
1,130 
Gain/(loss) on disposal of investment in BlackRock, Inc.
227 
227 
 
(58)
Total (expense)/income net of insurance claims
(4,427)
437 
(6)
(3,996)
 
3,691 
Credit impairment (charges)/release and other provisions
(4)
(4)
 
Impairment of investment in BlackRock, Inc.
 
(1,800)
Net operating (expense)/income
(4,431)
437 
(6)
(4,000)
 
1,892 
               
Operating expenses (excluding bank levy)
(686)
(5)
516 
(166)
 
(47)
UK bank levy
(345)
327 
(18)
 
Operating expenses
(1,031)
(5)
843 
(184)
 
(47)
               
Other net income/(expense)
22 
(2) 
21 
 
(23)
(Loss)/profit before tax
(5,440)
(5)
1,281 
(4,163)
 
1,822 
               
Adjusted (loss)/ profit before tax
(1,088)
(5)
1,281 
189 
 
(136)
               
Balance Sheet Information  
£bn
£bn
£bn
£bn
£bn
 
£bn
Total assets
39.4 
1.9 
41.3 
 
31.7 
Risk weighted assets
5.7 
(0.3)
(0.1)
5.3 
 
2.5 
               
Number of employees (full time equivalent)
1,600 
(1,700)
300 
200 
 
100 
 
 
 
 
 
1        Adjusted performance measures and profit before tax exclude the impact of an own credit charge of £4,579m (2011: gain of £2,708m), gains on debt buy-backs (retirement of non-qualifying Tier 1 Capital under Basel 3) of £nil (2011: £1,130m), gain on disposal of strategic investment in BlackRock  Inc. of £227m (2011: loss of £58m), impairment of investment in BlackRock Inc. of £nil (2011: £1,800m) and loss on disposals of £nil (2011: £23m).
 
2       Allocation of full time equivalent employees by business has changed as outlined in the Overview of Reporting Changes, the impact of which is reflected within Group Structure changes.
 
3        Methodology for the intra-group allocation of funding costs and other income items has been changed and now includes charging out the majority of the costs of subordinated debt instruments and preference shares and allocation of liquidity costs; increased allocation of intra-group interest and the elimination of fees to the Investment Bank for structured capital market activities.  The net effect of this is to increase Head Office profit before tax by £1,280m and reduce non-controlling interests by £388m.
 
4       The restated 2012 Head Office profit before tax of £189m principally reflects a one-time change in the value of hedges relating to employee share awards closed out in Q1 12, which has not been allocated to the businesses, plus earnings on surplus capital held in Head Office (in excess of the 10.5% capital ratio used for allocation to the businesses), less residual Head Office costs.
 




Results by Business
 
Head Office and Other Operations
         
                   
Restated Income Statement Information
Q412
Q312
Q212
Q112
 
Q411
Q311
Q211
Q111
 
£m
£m
£m
£m
 
£m
£m
£m
£m
Adjusted basis
                 
Total (expense)/income net of insurance claims
(53)
22 
70 
317 
 
49 
(112)
33 
(58)
Credit impairment releases/(charges) and other provisions
-
(3)
(2)
 
(1)
(3)
Net operating (expense)/income
(52)
22 
67 
315 
 
48 
(111)
30 
(54)
Operating expenses (excluding bank levy)
(59)
(7) 
(101)
 
(26)
(7)
(13)
(1)
UK bank levy
(18)
 
Other net income/(expense)
(3) 
(3)
22 
 
-
(2) 
Adjusted (loss)/profit before tax
(132)
12 
(12)
321 
 
22 
(118)
15 
(55)
                   
Adjusting Items
                 
Own credit
(560)
(1,074)
(325)
(2,620)
 
(263)
2,882 
440 
(351)
Gain/(loss) on disposal and impairment of investment in BlackRock, Inc.
227 
 
(1,800)
(58)
Gains on debt buy-backs
 
1,130 
(Losses)/gains on acquisitions and disposals
 
(23)
(3)
Statutory (loss)/profit before tax
(692)
(1,062)
(110)
(2,299)
 
866 
965 
394 
(404)
                   
Restated Balance Sheet Information  
£bn
£bn
£bn
£bn
 
£bn
£bn
£bn
£bn
Total assets
41.3 
40.2 
35.3 
33.7 
 
31.7 
34.4 
43.4 
38.1 
Risk weighted assets
5.3 
6.0 
2.7 
2.0 
 
2.5 
1.8 
1.7 
1.2 


 

 
Appendix I - Performance Management
 
Restated Returns and Equity by Business
           
 
Adjusted
 
Statutory
 
 
Year Ended
Year Ended
 
Year Ended
Year Ended
 
31.12.12
31.12.11
 
31.12.12
31.12.11
Return on Average Equity
%
%
 
%
%
UK RBB
12.3 
12.0 
 
(0.3)
7.8 
Europe RBB
(12.9)
(9.7)
 
(12.9)
(26.0)
Africa RBB
(0.1)
7.4 
 
(0.1)
7.5 
Barclaycard
19.8 
16.1 
 
13.3 
6.0 
Investment Bank
12.7 
7.7 
 
12.7 
7.7 
Corporate Banking
2.9 
0.4 
 
(5.4)
(2.0)
Wealth and Investment Management
11.2 
9.5 
 
11.2 
9.5 
Group excluding Head Office and Other Operations
9.8 
7.0 
 
5.9 
4.1 
Head Office and Other Operations impact
(0.8)
(0.3)
 
(7.1)
1.8 
Total
9.0 
6.7 
 
(1.2)
5.9 
           
 
 
Adjusted
 
Statutory
 
Return on Average Tangible Equity
%
%
 
%
%
UK RBB
22.9 
22.5 
 
(0.6)
14.7 
Europe RBB
(14.2)
(12.6)
 
(14.2)
(33.7)
Africa RBB
4.9 
15.7 
 
4.9 
15.8 
Barclaycard
26.9 
21.4 
 
18.0 
8.0 
Investment Bank
13.1 
8.0 
 
13.1 
8.0 
Corporate Banking
3.1 
0.4 
 
(5.7)
(2.1)
Wealth and Investment Management
15.5 
13.0 
 
15.5 
13.0 
Group excluding Head Office and Other Operations
11.7 
8.8 
 
7.2 
5.4 
Head Office and Other Operations impact
(1.1)
(0.7)
 
(8.6)
1.7 
Total
10.6 
8.1 
 
(1.4)
7.1 
 
 
 
 
1        The return on average tangible equity for Africa RBB has been calculated including amounts relating to Absa Group's non-controlling interests.
 




Appendix I - Performance Management
 
Restated Returns and Equity by Business
           
 
Adjusted
 
Statutory
 
 
Year Ended
Year Ended
 
Year Ended
Year Ended
 
31.12.12
31.12.11
 
31.12.12
31.12.11
Profit attributable to equity holders of the parent
£m
£m
 
£m
£m
UK RBB
875 
841 
 
(21)
547 
Europe RBB
(277)
(257)
 
(277)
(684)
Africa RBB
(4)
207 
 
(4)
209 
Barclaycard
975 
780 
 
653 
292 
Investment Bank
2,680 
1,636 
 
2,680 
1,636 
Corporate Banking
228 
32 
 
(419)
(164)
Wealth and Investment Management
222 
166 
 
222 
166 
Head Office and Other Operations  
(64)
(166)
 
(3,458)
922 
Total
4,635 
3,239 
 
(624)
2,924 
           
 
 
Average Equity
 
Average Tangible Equity
 
 
£m
£m
 
£m
£m
UK RBB
7,121 
6,992 
 
3,815 
3,733 
Europe RBB
2,143 
2,634 
 
1,957 
2,028 
Africa RBB
2,658 
2,801 
 
1,234 
1,222 
Barclaycard
4,924 
4,844 
 
3,623 
3,648 
Investment Bank
21,173 
21,254 
 
20,468 
20,503 
Corporate Banking
7,739 
8,124 
 
7,369 
7,621 
Wealth and Investment Management
1,981 
1,738 
 
1,436 
1,273 
Head Office and Other Operations
4,313 
1,404 
 
4,311 
1,401 
Total
52,052 
49,791 
 
44,213 
41,429 
 
 
 
 
1        Group average shareholders' equity and average shareholders' tangible equity excludes the cumulative impact of own credit on retained earnings for the calculation of adjusted performance measures.
 


 

 
Appendix II - Balance Sheet and Capital
 
   
Restatement Adjustments
   
 
Key Capital Ratios
2012 as Published
IFRS 10
IAS 19
2012 as Restated
2011 as Restated
Core Tier 1
10.9%
   
10.8%
11.0%
Tier 1
13.3%
   
13.2%
12.9%
Total capital
17.1%
   
17.0%
16.4%
           
Capital Resources
£m
£m
£m
£m
£m
Shareholders' equity (excluding non-controlling interests) per balance sheet:
53,586 
(477)
(2,494)
50,615 
54,352 
Own credit cumulative loss/(gain)
804 
804 
(2,680)
Unrealised (gains)/losses on available for sale debt securities
(417)
(417)
803 
Unrealised gains on available for sale equity (recognised as Tier 2 capital)
(110)
(110)
(828)
Cash flow hedging reserve
(2,099)
(2,099)
(1,442)
           
Non-controlling interests per balance sheet
9,371 
9,371 
9,607 
- Less: Other Tier 1 capital - preference shares
(6,203)
(6,203)
(6,235)
- Less: Non-controlling Tier 2 capital
(547)
(547)
(573)
Other regulatory adjustments
(171)
(171)
(138)
           
Regulatory adjustments and deductions:
         
Defined benefit pension adjustment1,2
(2,445)
2,494 
49 
(4)
Goodwill and intangible assets
(7,622)
(7,622)
(7,560)
50% excess of expected losses over impairment
(648)
(648)
(506)
50% of securitisation positions
(1,206)
209 
(997)
(1,577)
Other regulatory adjustments
(172)
(131)
(303)
(153)
Core Tier 1 capital
42,121 
(399)
41,722 
43,066 
           
Other Tier 1 capital:
         
Preference shares
6,203 
6,203 
6,235 
Tier 1 notes
509 
509 
530 
Reserve Capital Instruments
2,866 
2,866 
2,895 
           
Regulatory adjustments and deductions:
         
50% of material holdings
(241)
(241)
(2,382)
50% of the tax on excess of expected losses over impairment
176 
176 
129 
Total Tier 1 capital
51,634 
(399)
51,235 
50,473 
           
Tier 2 capital:
         
Undated subordinated liabilities
1,625 
1,625 
1,657 
Dated subordinated liabilities
14,066 
14,066 
15,189 
Non-controlling Tier 2 capital
547 
547 
573 
Reserves arising on revaluation of property
39 
39 
25 
Unrealised gains on available for sale equity
110 
110 
828 
Collectively assessed impairment allowances
2,002 
2,002 
2,385 
           
Tier 2 deductions:
         
50% of material holdings
(241)
(241)
(2,382)
50% excess of expected losses over impairment (gross of tax)
(824)
(824)
(635)
50% of securitisation positions
(1,206)
209 
(997)
(1,577)
           
Total capital regulatory adjustments and deductions:
         
Investments that are not material holdings or qualifying holdings
(1,139)
(1,139)
(1,991)
Other deductions from total capital
(550)
(550)
(597)
Total regulatory capital  
66,063 
(190)
65,873 
63,948 
 
 
 
 
 
 
1        IAS 19 requirements have no overall impact on Core Tier 1 capital base as existing own funds rules mandate banks to derecognise any defined benefit pension asset from its capital base. This means that Core Tier 1 capital base already captures the effect that the removal of the "corridor" under IAS 19 has on shareholders' equity.
 
 
2       The capital impacts of these items are net of tax.
 
3        Tier 1 notes are included in subordinated liabilities in the consolidated balance sheet.
 


 

 
Appendix III - Credit Market Exposures
 
 
Restated Barclays Credit Market Exposures1,2
 
         
Year Ended 31.12.2012
 
2012 as published
As at
31.12.12
 
As at
31.12.12
 
Fair Value (Losses)/Gains and Net Funding
Impairment (Charge)/
Release
Total (Losses)/
Gains
US Residential Mortgages
$m
 
£m
 
£m
£m
£m
ABS CDO Super Senior
2,243 
 
1,387 
 
(33)
(232)
(265)
US sub-prime and Alt-A
1,129 
 
698 
 
83 
(22)
61 
               
Commercial Mortgages
             
Commercial real estate loans and properties
4,411 
 
2,727 
 
115 
115 
Commercial mortgage-backed securities
411 
 
254 
 
154 
154 
               
Other Credit Market
             
Leveraged Finance
5,732 
 
3,544 
 
(54)
11 
(43)
SIVs, SIV -Lite and CDPCs
 
 
(1)
(1)
Monoline protection on CLO and other
956 
 
591 
 
(29)
(29)
CLO and Other assets
176 
 
109 
 
52 
52 
               
Total
15,058 
 
9,310 
 
287 
(243)
44 
               
IFRS 10 restatement adjustments
             
               
US Residential Mortgages
             
ABS CDO Super Senior
(752)
 
(465)
 
205 
232 
437 
US sub-prime and Alt-A
 
 
(1)
29 
28 
               
Total
(748)
 
(463)
 
204 
261 
465 
               
2012 as restated
             
               
US Residential Mortgages
             
ABS CDO Super Senior
1,491 
 
922 
 
172 
172 
US sub-prime and Alt-A
1,133 
 
700 
 
82 
89 
               
Commercial Mortgages
             
Commercial real estate loans and properties
4,411 
 
2,727 
 
115 
115 
Commercial mortgage-backed securities
411 
 
254 
 
154 
154 
               
Other Credit Market
             
Leveraged Finance
5,732 
 
3,544 
 
(54)
11 
(43)
SIVs, SIV -Lite and CDPCs
 
 
(1)
(1)
Monoline protection on CLO and other
956 
 
591 
 
(29)
(29)
CLO and Other assets
176 
 
109 
 
52 
52 
               
Total
14,310 
 
8,847 
 
491 
18 
509 
 
 
 
 
 
 
1        Restatement of balance sheet entails replacing the book value of loans at amortised cost as at 31 December 2012 with the fair value of the underlying assets due to the consolidation under IFRS 10 of the entities holding those assets. Restatement of profit and loss entails replacing the impairment charge for 2012 by the change in the fair value over the year.
 
 
 
2       As the majority of exposure is held in US Dollars, the exposures as at 31 December 2012 are shown in both US Dollars and Pounds Sterling.
 
 
3        Includes undrawn commitments of £202m (2011: £180m).