t76422_10q.htm


 UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
   
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2013,
OR
   
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to
 
Commission File Numbers: 001-33908, 001-33909
GREENHAVEN CONTINUOUS COMMODITY INDEX FUND
(Registrant)
(Exact name of Registrant as specified in its charter)
GREENHAVEN CONTINUOUS COMMODITY INDEX MASTER FUND
(Rule 140 Co-Registrant)
(Exact name of Registrant as specified in its charter)
     
Delaware
 
26-0151234
26-0151301
(State or Other Jurisdiction of Incorporation or Organization)
 
(I.R.S. Employer Identification No.)
     
c/o GreenHaven Commodity Services LLC
   
3340 Peachtree Rd, Suite 1910
   
Atlanta, Georgia
 
30326
(Address of Principal Executive Offices)
 
(Zip Code)
 
Registrants telephone number, including area code: (404)-239-7942
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
 
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
 
Indicate by check mark whether the registrant  has submitted electronically and posted to its web site, if any, every Interactive Data File required to be submitted and  posted  pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to post such files).  Yes þ     No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer,” “large accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
             
Large
Accelerated Filer
þ
 
Accelerated
Filer o
 
Non-Accelerated Filer o
 
Smaller reporting company o
     
(Do not check if a smaller reporting company)
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
 
Indicate the number of outstanding Limited Shares as of March 31, 2013: 17,000,000 Limited Shares.

 
 

 
 
GREENHAVEN CONTINUOUS COMMODITY INDEX FUND
GREENHAVEN CONTINUOUS COMMODITY INDEX MASTER FUND
QUARTER ENDED MARCH 31, 2013
 
PART 1. FINANCIAL INFORMATION
 
3
     
ITEM 1. FINANCIAL STATEMENTS
 
3
     
Greenhaven Continuous Commodity Index Fund Financial Statements
   
Consolidated Statements of Financial Condition at March 31, 2013 (unaudited) and December 31, 2012
 
3
Unaudited Consolidated Schedule of Investments at March 31, 2013
 
4
Consolidated Schedule of Investments at December 31, 2012
 
5
Unaudited Consolidated Statements of Income and Expenses for the Three Months Ended March 31, 2013 and 2012
 
6
Unaudited Consolidated Statement of Changes in Shareholders’ Equity for the Three Months Ended March 31, 2013
 
7
Unaudited Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2013 and 2012
 
8
     
Greenhaven Continuous Commodity Index Master Fund Financial Statements
   
Statements of Financial Condition at March 31, 2013 (unaudited) and December 31, 2012
 
9
Unaudited Schedule of Investments at March 31, 2013
 
10
Schedule of Investments at December 31, 2012
 
11
Unaudited Statements of Income and Expenses for the Three Months Ended March 31, 2013 and 2012
 
12
Unaudited Statement of Changes in Shareholders’ Equity for the Three Months Ended March 31, 2013
 
13
Unaudited Statements of Cash Flows for the Three Months Ended March 31, 2013 and 2012
 
14
Notes to Consolidated Unaudited Financial Statements
 
15
 
   
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
24
     
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
29
     
ITEM 4. CONTROLS AND PROCEDURES
 
31
     
PART II. OTHER INFORMATION
 
32
     
ITEM 1. Legal Proceedings
 
32
ITEM 1A. Risk Factors
 
32
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
 
32
ITEM 3. Defaults Upon Senior Securities
 
32
ITEM 4. Reserved
 
32
ITEM 5. Other Information
 
32
ITEM 6. Exhibits
 
33
     
SIGNATURES
 
34
     
EXHIBIT INDEX
 
35
EX-31.1 SECTION 302 CERTIFICATION OF CEO
   
EX-31.2 SECTION 302 CERTIFICATION OF CEO
   
EX-31.3 SECTION 302 CERTIFICATION OF CFO
   
EX-31.4 SECTION 302 CERTIFICATION OF CFO
   
EX-32.1 SECTION 906 CERTIFICATION OF CEO
   
EX-32.2 SECTION 906 CERTIFICATION OF CEO
   
EX-32.3 SECTION 906 CERTIFICATION OF CFO
   
EX-32.4 SECTION 906 CERTIFICATION OF CFO
   
 
 
2

 
 
GreenHaven Continuous Commodity Index Fund
 
Consolidated Statements of Financial Condition
 
March 31, 2013 (unaudited) and December 31, 2012
 
             
   
March 31,
       
   
2013
   
December 31,
 
   
(unaudited)
   
2012
 
Assets
           
Equity in broker trading accounts:
           
U.S. Treasury Obligations (cost  $459,980,886 and $469,979,439 as of March 31, 2013 and December 31, 2012, respectively)
  $ 459,990,580     $ 469,995,420  
Cash held by broker
    37,705,732       22,210,626  
Net unrealized depreciation on futures contracts
    (16,754,619 )     (12,514,458 )
Total assets
  $ 480,941,693     $ 479,691,588  
                 
Liabilities and shareholders’ equity
               
Capital shares payable
  $ -     $ 4,327,722  
Management fee payable to related party
    344,394       354,469  
Accrued brokerage fees and expenses payable
    230,623       401,297  
Total liabilities
    575,017       5,083,488  
                 
Shareholders equity
               
General Units:
               
Paid in capital - 50 units issued
    1,500       1,500  
Accumulated deficit
    (87 )     (57 )
Total General Units
    1,413       1,443  
Limited Units:
               
Paid in capital - 17,000,000 and 16,450,000 redeemable units
               
issued and outstanding as of March 31, 2013 and December 31, 2012, respectively
    485,814,487       470,214,957  
Retained earnings (deficit)
    (5,449,224 )     4,391,700  
                 
Total Limited Units
    480,365,263       474,606,657  
                 
Total shareholders equity
    480,366,676       474,608,100  
Total liabilities and shareholders’ equity
  $ 480,941,693     $ 479,691,588  
                 
Net asset value per share
               
                 
General Units
  $ 28.26     $ 28.86  
                 
Limited Units
  $ 28.26     $ 28.85  
   
See accompanying notes to unaudited consolidated financial statements
 
 
 
3

 
 
GreenHaven Continuous Commodity Index Fund
 
Unaudited Consolidated Schedule of Investments
 
March 31, 2013
 
   
Percentage of
   
Fair
   
Face
 
Description
 
Net Assets
   
Value
   
Value
 
U.S. Treasury Obligations
                 
U.S. Treasury Bills, 0.09% due April 04, 2013
    35.39 %   $ 169,999,830     $ 170,000,000  
U.S. Treasury Bills, 0.10% due April 11, 2013
    6.25       29,999,760       30,000,000  
U.S. Treasury Bills, 0.08% due April 25, 2013
    39.55       189,995,820       190,000,000  
U.S. Treasury Bills, 0.09% due May 16, 2013
    14.57       69,995,170       70,000,000  
Total U.S. Treasury Obligations (cost $459,980,886)
    95.76 %   $ 459,990,580     $ 460,000,000  
                         
   
Percentage of
   
Fair
   
Notional
 
Description
 
Net Assets
   
Value
   
Value
 
Unrealized Appreciation/(Depreciation) on Futures Contracts
         
Cocoa (431 contracts, settlement date May 15, 2013)
    (0.19 ) %   $ (900,380 )   $ 9,352,700  
Cocoa (431 contracts, settlement date July 16, 2013)
    (0.12 )     (575,590 )     9,417,350  
Cocoa (430 contracts, settlement date September 13, 2013)
    (0.04 )     (172,390 )     9,442,800  
Coffee (180 contracts, settlement date May 20, 2013)
    (0.29 )     (1,377,675 )     9,257,625  
Coffee (179 contracts, settlement date July 19, 2013)
    (0.22 )     (1,054,069 )     9,374,006  
Coffee (179 contracts, settlement date September 18, 2013)
    (0.10 )     (505,556 )     9,558,600  
Copper (110 contracts, settlement date May 29, 2013)
    (0.05 )     (251,250 )     9,355,500  
Copper (110 contracts, settlement date July 29, 2013)
    (0.04 )     (184,600 )     9,410,500  
Copper (110 contracts, settlement date September 26, 2013)
    (0.18 )     (875,987 )     9,457,250  
Corn (291 contracts, settlement date May 14, 2013)
    (0.18 )     (886,037 )     10,115,888  
Corn (291 contracts, settlement date July 12, 2013)
    (0.13 )     (612,487 )     9,835,800  
Corn (293 contracts, settlement date September 13, 2013)
    (0.10 )     (458,650 )     8,247,950  
Cotton (317 contracts, settlement date May 08, 2013)
    0.31       1,473,460       14,020,910  
Cotton (317 contracts, settlement date July 09, 2013)
    0.36       1,741,710       14,234,885  
Gold (89 contracts, settlement date June 26, 2013)
    (0.19 )     (899,520 )     14,201,730  
Gold (88 contracts, settlement date August 28, 2013)
    (0.12 )     (575,140 )     14,057,120  
Heating Oil (44 contracts, settlement date April 30, 2013)
    0.02       99,662       5,630,856  
Heating Oil (44 contracts, settlement date May 31, 2013)
    0.02       116,319       5,604,984  
Heating Oil (44 contracts, settlement date June 28, 2013)
    0.01       28,350       5,595,744  
Heating Oil (44 contracts, settlement date July 31, 2013)
    (0.04 )     (192,465 )     5,594,635  
Heating Oil (45 contracts, settlement date August 30, 2013)
    (0.04 )     (187,291 )     5,720,463  
Lean Hogs (162 contracts, settlement date April 12, 2013)
    (0.09 )     (427,420 )     5,222,880  
Lean Hogs (162 contracts, settlement date June 14, 2013)
    (0.10 )     (474,120 )     5,901,660  
Lean Hogs (162 contracts, settlement date July 15, 2013)
    (0.10 )     (482,480 )     5,900,040  
Lean Hogs (162 contracts, settlement date August 14, 2013)
    (0.07 )     (313,600 )     5,878,980  
Lean Hogs (162 contracts, settlement date October 14, 2013)
    (0.04 )     (209,850 )     5,307,120  
Light, Sweet Crude Oil (58 contracts, settlement date April 22, 2013)
    0.09       422,880       5,639,340  
Light, Sweet Crude Oil (58 contracts, settlement date May 21, 2013)
    0.09       421,200       5,654,420  
Light, Sweet Crude Oil (58 contracts, settlement date June 20, 2013)
    0.03       161,930       5,663,120  
Light, Sweet Crude Oil (58 contracts, settlement date July 22, 2013)
    0.00 *     1,600       5,659,060  
Light, Sweet Crude Oil (58 contracts, settlement date August 20, 2013)
    0.00 *     (5,720 )     5,643,400  
Live Cattle (186 contracts, settlement date June 28, 2013)
    (0.07 )     (325,320 )     9,253,500  
Live Cattle (186 contracts, settlement date August 30, 2013)
    (0.07 )     (344,230 )     9,314,880  
Live Cattle (186 contracts, settlement date October 31, 2013)
    (0.04 )     (171,350 )     9,636,660  
Natural Gas (138 contracts, settlement date April 26, 2013)
    0.13       601,230       5,553,120  
Natural Gas (138 contracts, settlement date May 29, 2013)
    0.12       596,270       5,611,080  
Natural Gas (138 contracts, settlement date June 26, 2013)
    0.18       878,290       5,675,940  
Natural Gas (138 contracts, settlement date July 29, 2013)
    0.15       698,600       5,699,400  
Natural Gas (138 contracts, settlement date August 28, 2013)
    0.14       671,600       5,681,460  
Platinum (179 contracts, settlement date July 29, 2013)
    (0.03 )     (152,720 )     14,092,670  
Platinum (179 contracts, settlement date October 29, 2013)
    (0.24 )     (1,140,665 )     14,113,255  
Silver (67 contracts, settlement date May 29, 2013)
    (0.15 )     (729,690 )     9,488,205  
Silver (66 contracts, settlement date July 29, 2013)
    (0.24 )     (1,146,950 )     9,366,060  
Silver (66 contracts, settlement date September 26, 2013)
    (0.20 )     (940,530 )     9,385,200  
Soybean (136 contracts, settlement date May 14, 2013)
    (0.07 )     (361,288 )     9,552,300  
Soybean (137 contracts, settlement date July 12, 2013)
    (0.04 )     (212,575 )     9,490,675  
Soybean (136 contracts, settlement date August 14, 2013)
    (0.04 )     (170,563 )     9,157,900  
Soybean Oil (188 contracts, settlement date May 14, 2013)
    0.00 *     (4,434 )     5,652,408  
Soybean Oil (188 contracts, settlement date July 12, 2013)
    0.00 *     (13,914 )     5,679,480  
Soybean Oil (188 contracts, settlement date August 14, 2013)
    0.00 *     (5,784 )     5,678,352  
Soybean Oil (187 contracts, settlement date September 13, 2013)
    (0.05 )     (247,548 )     5,634,684  
Soybean Oil (188 contracts, settlement date October 14, 2013)
    (0.05 )     (219,708 )     5,630,976  
Sugar (471 contracts, settlement date April 30, 2013)
    (0.21 )     (992,107 )     9,316,003  
Sugar (471 contracts, settlement date June 28, 2013)
    (0.14 )     (678,160 )     9,337,104  
Sugar (471 contracts, settlement date September 30, 2013)
    (0.09 )     (443,531 )     9,574,488  
Wheat (272 contracts, settlement date May 14, 2013)
    (0.40 )     (1,948,900 )     9,353,400  
Wheat (271 contracts, settlement date July 12, 2013)
    (0.39 )     (1,883,238 )     9,363,050  
Wheat (272 contracts, settlement date September 13, 2013)
    (0.19 )     (912,238 )     9,509,800  
Net Unrealized Depreciation on Futures Contracts
    (3.49 ) %   $ (16,754,619 )   $ 479,759,366  
           
*          Denotes greater than 0.000% yet less than 0.005%
         
See accompanying notes to unaudited consolidated financial statements
 
 
 
4

 
 
GreenHaven Continuous Commodity Index Fund
Consolidated Schedule of Investments
  December 31, 2012
   
Percentage of
   
Fair
   
Face
 
Description
 
Net Assets
   
Value
   
Value
 
U.S. Treasury Obligations
                 
U.S. Treasury Bills, 0.06% due January 03, 2013
    37.93 %   $ 180,000,000     $ 180,000,000  
U.S. Treasury Bills, 0.05% due January 10, 2013
    6.32       29,999,820       30,000,000  
U.S. Treasury Bills, 0.05% due January 24, 2013
    40.03       189,997,910       190,000,000  
U.S. Treasury Bills, 0.11% due February 14, 2013
    14.75       69,997,690       70,000,000  
Total U.S. Treasury Obligations (cost $469,979,439)
    99.03 %   $ 469,995,420     $ 470,000,000  
                         
   
Percentage of
   
Fair
   
Notional
 
Description
 
Net Assets
   
Value
   
Value
 
Unrealized Appreciation/(Depreciation) on Futures Contracts
                       
Cocoa (414 contracts, settlement date March 13, 2013)
    (0.20 ) %   $ (948,620 )   $ 9,257,040  
Cocoa (415 contracts, settlement date May 15, 2013)
    (0.20 )     (932,590 )     9,320,900  
Cocoa (414 contracts, settlement date July 16, 2013)
    (0.10 )     (485,050 )     9,331,560  
Coffee (168 contracts, settlement date March 18, 2013)
    (0.28 )     (1,303,556 )     9,059,400  
Coffee (170 contracts, settlement date May 20, 2013)
    (0.28 )     (1,324,350 )     9,352,125  
Coffee (169 contracts, settlement date July 19, 2013)
    (0.14 )     (671,381 )     9,477,731  
Copper (102 contracts, settlement date March 26, 2013)
    0.12       554,000       9,313,875  
Copper (102 contracts, settlement date May 29, 2013)
    0.11       544,763       9,338,100  
Copper (101 contracts, settlement date July 29, 2013)
    0.11       529,500       9,271,800  
Corn (267 contracts, settlement date March 14, 2013)
    (0.25 )     (1,180,150 )     9,321,637  
Corn (266 contracts, settlement date May 14, 2013)
    (0.23 )     (1,104,225 )     9,313,325  
Corn (266 contracts, settlement date July 12, 2013)
    (0.08 )     (389,100 )     9,273,425  
Cotton (246 contracts, settlement date March 06, 2013)
    0.08       361,630       9,242,220  
Cotton (244 contracts, settlement date May 08, 2013)
    0.02       99,440       9,254,920  
Cotton (245 contracts, settlement date July 09, 2013)
    0.10       489,040       9,416,575  
FCOJ-A (838 contracts, settlement date March 08, 2013)
    (0.06 )     (301,343 )     14,750,895  
FCOJ-A (435 contracts, settlement date May 10, 2013)
    0.03       133,620       7,777,800  
FCOJ-A (285 contracts, settlement date July 11, 2013)
    (0.01 )     (61,987 )     5,185,575  
Gold (56 contracts, settlement date February 26, 2013)
    0.07       312,270       9,384,480  
Gold (55 contracts, settlement date April 26, 2013)
    0.05       236,130       9,229,000  
Gold (55 contracts, settlement date June 26, 2013)
    (0.07 )     (317,080 )     9,240,000  
Heating Oil (44 contracts, settlement date January 31, 2013)
    0.00 *     (14,960 )     5,602,766  
Heating Oil (44 contracts, settlement date February 28, 2013)
    0.00 *     (10,185 )     5,575,046  
Heating Oil (44 contracts, settlement date March 28, 2013)
    0.00 *     (1,571 )     5,535,869  
Heating Oil (44 contracts, settlement date April 30, 2013)
    0.02       85,352       5,587,982  
Heating Oil (44 contracts, settlement date May 31, 2013)
    0.02       90,959       5,558,045  
Lean Hogs (189 contracts, settlement date February 14, 2013)
    0.07       323,420       6,480,810  
Lean Hogs (189 contracts, settlement date April 12, 2013)
    0.01       24,060       6,707,610  
Lean Hogs (188 contracts, settlement date June 14, 2013)
    (0.04 )     (163,170 )     7,358,320  
Lean Hogs (188 contracts, settlement date July 15, 2013)
    (0.04 )     (193,660 )     7,322,600  
Light, Sweet Crude Oil (60 contracts, settlement date January 22, 2013)
    (0.01 )     (45,010 )     5,509,200  
Light, Sweet Crude Oil (61 contracts, settlement date February 20, 2013)
    (0.01 )     (57,300 )     5,628,470  
Light, Sweet Crude Oil (60 contracts, settlement date March 20, 2013)
    (0.01 )     (38,330 )     5,563,800  
Light, Sweet Crude Oil (60 contracts, settlement date April 22, 2013)
    0.06       279,100       5,589,600  
Light, Sweet Crude Oil (60 contracts, settlement date May 21, 2013)
    0.06       274,100       5,609,400  
Live Cattle (175 contracts, settlement date February 28, 2013)
    0.03       163,800       9,261,000  
Live Cattle (174 contracts, settlement date April 30, 2013)
    0.02       106,530       9,491,700  
Live Cattle (175 contracts, settlement date June 28, 2013)
    0.02       96,290       9,152,500  
Natural Gas (163 contracts, settlement date January 29, 2013)
    (0.06 )     (298,990 )     5,462,130  
Natural Gas (163 contracts, settlement date Februay 26, 2013)
    (0.05 )     (251,910 )     5,484,950  
Natural Gas (163 contracts, settlement date March 26, 2013)
    (0.04 )     (189,680 )     5,546,890  
Natural Gas (163 contracts, settlement date April 26, 2013)
    (0.07 )     (316,420 )     5,628,390  
Natural Gas (163 contracts, settlement date May 29, 2013)
    (0.06 )     (298,280 )     5,718,040  
Platinum (181 contracts, settlement date April 26, 2013)
    (0.06 )     (267,470 )     13,958,720  
Platinum (180 contracts, settlement date July 29, 2013)
    (0.07 )     (329,455 )     13,911,300  
Silver (62 contracts, settlement date March 26, 2013)
    0.01       58,585       9,370,370  
Silver (61 contracts, settlement date May 29, 2013)
    0.03       143,405       9,235,095  
Silver (61 contracts, settlement date July 29, 2013)
    (0.14 )     (680,860 )     9,249,125  
Soybean (133 contracts, settlement date March 14, 2013)
    (0.16 )     (772,287 )     9,373,175  
Soybean (132 contracts, settlement date May 14, 2013)
    (0.10 )     (461,563 )     9,235,050  
Soybean (133 contracts, settlement date July 12, 2013)
    (0.01 )     (61,712 )     9,278,413  
Sugar (424 contracts, settlement date February 28, 2013)
    (0.10 )     (456,109 )     9,264,909  
Sugar (424 contracts, settlement date April 30, 2013)
    (0.07 )     (317,901 )     9,307,648  
Sugar (423 contracts, settlement date June 28, 2013)
    0.06       278,678       9,352,022  
Wheat (237 contracts, settlement date March 14, 2013)
    (0.28 )     (1,303,087 )     9,219,300  
Wheat (237 contracts, settlement date May 14, 2013)
    (0.24 )     (1,134,200 )     9,334,838  
Wheat (235 contracts, settlement date July 12, 2013)
    (0.22 )     (1,015,588 )     9,326,563  
Net Unrealized Depreciation on Futures Contracts
    (2.64 ) %   $ (12,514,458 )   $ 473,904,029  
                         
*          Denotes greater than 0.000% yet less than 0.005%
                       
                         
See accompanying notes to unaudited consolidated financial statements
 
 
5

 
 
 
GreenHaven Continuous Commodity Index Fund
Unaudited Consolidated Statements of Income and Expenses
For the Three Months Ended March 31, 2013 and 2012
 
   
2013
   
2012
 
Income
           
Interest Income
  $ 84,009     $ 30,714  
                 
Expenses
               
Management fee to related party
    998,920       1,328,067  
Brokerage fees and expenses
    235,040       70,914  
  Total expenses
    1,233,960       1,398,981  
  Net Investment Loss
    (1,149,951 )     (1,368,267 )
                 
Realized and Net Change in Unrealized Gain (Loss) on Investments and Futures Contracts
Realized Loss on
               
Futures Contracts
    (4,444,555 )     (19,491,624 )
Net Realized Loss
    (4,444,555 )     (19,491,624 )
Net Change in Unrealized Gain (Loss) on
Investments
    (6,287 )     6,638  
Futures Contracts
    (4,240,161 )     26,063,992  
Net Change in Unrealized Gain (Loss)
    (4,246,448 )     26,070,630  
Net Realized and Unrealized Gain (Loss) on Investments and Futures Contracts
    (8,691,003 )     6,579,006  
                 
Net Gain (Loss)
  $ (9,840,954 )   $ 5,210,739  
 
See accompanying notes to unaudited consolidated financial statements

 
6

 
 
GreenHaven Continuous Commodity Index Fund
  Unaudited Consolidated Statements of Changes in Shareholders’ Equity
       For the Three Months Ended March 31, 2013
                                                       
   
General Units
   
Limited Units
   
Total
 
                                                       
                     
Total
                     
Total
       
                     
General
                     
Limited
   
Total
 
   
General Units
   
Accumulated
   
Shareholders
   
Limited Units
   
Accumulated
   
Shareholders’
   
Shareholders’
 
   
Units
   
Amount
   
Deficit
   
Equity
   
Units
   
Amount
   
Deficit
   
Equity
   
Equity
 
Balance at January 1, 2013
    50     $ 1,500     $ (57 )   $ 1,443       16,450,000     $ 470,214,957     $ 4,391,700     $ 474,606,657     $ 474,608,100  
Creation of Limited Units
    -       -       -       -       900,000       25,704,700       -       25,704,700       25,704,700  
Redemption of Limited Units
    -       -       -       -       (350,000 )     (10,105,170 )     -       (10,105,170 )     (10,105,170 )
Net loss:
                                                                       
Net investment loss
    -       -       (4 )     (4 )     -       -       (1,149,947 )     (1,149,947 )     (1,149,951 )
Net realized loss on Investments
and Futures Contracts
    -       -       (14 )     (14 )     -       -       (4,444,541 )     (4,444,541 )     (4,444,555 )
Net change in unrealized loss on
Investments and Futures Contracts
    -       -       (12 )     (12 )     -       -       (4,246,436 )     (4,246,436 )     (4,246,448 )
Net loss
    -       -       (30 )     (30 )     -       -       (9,840,924 )     (9,840,924 )     (9,840,954 )
                                                                         
Balance at March 31, 2013
    50     $ 1,500     $ (87 )   $ 1,413       17,000,000     $ 485,814,487     $ (5,449,224 )   $ 480,365,263     $ 480,366,676  
 
See accompanying notes to unaudited consolidated financial statements

 
7

 
 
GreenHaven Continuous Commodity Index Fund
Unaudited Consolidated Statements of Cash Flows
For the Three Months Ended March 31, 2013 and 2012
 
   
2013
   
2012
 
Cash flow from operating activities:
           
Net Gain (Loss)
  $ (9,840,954 )   $ 5,210,739  
Adjustments to reconcile net (loss) to net cash used for operating activities:
               
Purchase of investment securities
    (459,917,438 )     (554,953,498 )
Proceeds from sales of investment securities
    470,000,000       10,000,000  
Net accretion of discount
    (84,009 )     (30,714 )
Unrealized depreciation (appreciation) on investments
    4,246,448       (26,070,630 )
Decrease in payable - capital shares
    (4,327,722 )     (1,497,826 )
Decrease in accrued expenses
    (180,749 )     (41,912 )
Net cash used for operating activities
    (104,424 )     (567,383,841 )
                 
Cash flows from financing activities:
               
Proceeds from creation of Limited Units
    25,704,700       80,222,138  
Redemption of Limited Units
    (10,105,170 )     (21,722,132 )
               Net cash provided by financing activities
    15,599,530       58,500,006  
                 
Net change in cash
    15,495,106       (508,883,835 )
Cash held by broker at beginning of period
    22,210,626       619,079,494  
Cash held by broker at end of period
  $ 37,705,732     $ 110,195,659  
   
See accompanying notes to unaudited consolidated financial statements
 

 
8

 
 
GreenHaven Continuous Commodity Index Master Fund
Statements of Financial Condition
March 31, 2013 (unaudited) and December 31, 2012
   
March 31,
       
   
2013
   
December 31,
 
   
(unaudited)
   
2012
 
Assets
           
Equity in broker trading accounts:
           
U.S. Treasury Obligations (cost  $459,980,886 and $469,979,439 as of March 31, 2013 and December 31, 2012, respectively)
  $ 459,990,580     $ 469,995,420  
Cash held by broker
    37,705,732       22,210,626  
Net unrealized depreciation on futures contracts
    (16,754,619 )     (12,514,458 )
Total assets
  $ 480,941,693     $ 479,691,588  
                 
Liabilities and shareholders’ equity
               
Capital shares payable
  $ -     $ 4,327,722  
Management fee payable to related party
    344,394       354,469  
Accrued brokerage fees and expenses payable
    230,623       401,297  
Total liabilities
    575,017       5,083,488  
                 
Shareholders’ equity
               
General Units:
               
Paid in capital - 50 units issued
    1,500       1,500  
Accumulated deficit
    (87 )     (57 )
Total General Units
    1,413       1,443  
Limited Units:
               
Paid in capital - 17,000,000 and 16,450,000 redeemable units issued and outstanding as of March 31, 2013 and December 31, 2012, respectively
    485,814,487       470,214,957  
Retained earnings (deficit)
    (5,449,224 )     4,391,700  
                 
Total Limited Units
    480,365,263       474,606,657  
                 
Total shareholders’ equity
    480,366,676       474,608,100  
                 
Total liabilities and shareholders’ equity
  $ 480,941,693     $ 479,691,588  
                 
Net asset value per share
               
                 
General Units
  $ 28.26     $ 28.86  
                 
Limited Units
  $ 28.26     $ 28.85  
 
See accompanying notes to unaudited consolidated financial statements
 
 
9

 
 
GreenHaven Continuous Commodity Index Master Fund
Unaudited Schedule of Investments
March 31, 2013

   
Percentage of
   
Fair
   
Face
 
Description
 
Net Assets
   
Value
   
Value
 
U.S. Treasury Obligations
                 
U.S. Treasury Bills, 0.09% due April 04, 2013
    35.39 %   $ 169,999,830     $ 170,000,000  
U.S. Treasury Bills, 0.10% due April 11, 2013
    6.25       29,999,760       30,000,000  
U.S. Treasury Bills, 0.08% due April 25, 2013
    39.55       189,995,820       190,000,000  
U.S. Treasury Bills, 0.09% due May 16, 2013
    14.57       69,995,170       70,000,000  
Total U.S. Treasury Obligations (cost $459,980,886)
    95.76 %   $ 459,990,580     $ 460,000,000  
                         
   
Percentage of
   
Fair
   
Notional
 
Description
 
Net Assets
   
Value
   
Value
 
Unrealized Appreciation/(Depreciation) on Futures Contracts
         
Cocoa (431 contracts, settlement date May 15, 2013)
    (0.19 ) %   $ (900,380 )   $ 9,352,700  
Cocoa (431 contracts, settlement date July 16, 2013)
    (0.12 )     (575,590 )     9,417,350  
Cocoa (430 contracts, settlement date September 13, 2013)
    (0.04 )     (172,390 )     9,442,800  
Coffee (180 contracts, settlement date May 20, 2013)
    (0.29 )     (1,377,675 )     9,257,625  
Coffee (179 contracts, settlement date July 19, 2013)
    (0.22 )     (1,054,069 )     9,374,006  
Coffee (179 contracts, settlement date September 18, 2013)
    (0.10 )     (505,556 )     9,558,600  
Copper (110 contracts, settlement date May 29, 2013)
    (0.05 )     (251,250 )     9,355,500  
Copper (110 contracts, settlement date July 29, 2013)
    (0.04 )     (184,600 )     9,410,500  
Copper (110 contracts, settlement date September 26, 2013)
    (0.18 )     (875,987 )     9,457,250  
Corn (291 contracts, settlement date May 14, 2013)
    (0.18 )     (886,037 )     10,115,888  
Corn (291 contracts, settlement date July 12, 2013)
    (0.13 )     (612,487 )     9,835,800  
Corn (293 contracts, settlement date September 13, 2013)
    (0.10 )     (458,650 )     8,247,950  
Cotton (317 contracts, settlement date May 08, 2013)
    0.31       1,473,460       14,020,910  
Cotton (317 contracts, settlement date July 09, 2013)
    0.36       1,741,710       14,234,885  
Gold (89 contracts, settlement date June 26, 2013)
    (0.19 )     (899,520 )     14,201,730  
Gold (88 contracts, settlement date August 28, 2013)
    (0.12 )     (575,140 )     14,057,120  
Heating Oil (44 contracts, settlement date April 30, 2013)
    0.02       99,662       5,630,856  
Heating Oil (44 contracts, settlement date May 31, 2013)
    0.02       116,319       5,604,984  
Heating Oil (44 contracts, settlement date June 28, 2013)
    0.01       28,350       5,595,744  
Heating Oil (44 contracts, settlement date July 31, 2013)
    (0.04 )     (192,465 )     5,594,635  
Heating Oil (45 contracts, settlement date August 30, 2013)
    (0.04 )     (187,291 )     5,720,463  
Lean Hogs (162 contracts, settlement date April 12, 2013)
    (0.09 )     (427,420 )     5,222,880  
Lean Hogs (162 contracts, settlement date June 14, 2013)
    (0.10 )     (474,120 )     5,901,660  
Lean Hogs (162 contracts, settlement date July 15, 2013)
    (0.10 )     (482,480 )     5,900,040  
Lean Hogs (162 contracts, settlement date August 14, 2013)
    (0.07 )     (313,600 )     5,878,980  
Lean Hogs (162 contracts, settlement date October 14, 2013)
    (0.04 )     (209,850 )     5,307,120  
Light, Sweet Crude Oil (58 contracts, settlement date April 22, 2013)
    0.09       422,880       5,639,340  
Light, Sweet Crude Oil (58 contracts, settlement date May 21, 2013)
    0.09       421,200       5,654,420  
Light, Sweet Crude Oil (58 contracts, settlement date June 20, 2013)
    0.03       161,930       5,663,120  
Light, Sweet Crude Oil (58 contracts, settlement date July 22, 2013)
    0.00 *     1,600       5,659,060  
Light, Sweet Crude Oil (58 contracts, settlement date August 20, 2013)
    0.00 *     (5,720 )     5,643,400  
Live Cattle (186 contracts, settlement date June 28, 2013)
    (0.07 )     (325,320 )     9,253,500  
Live Cattle (186 contracts, settlement date August 30, 2013)
    (0.07 )     (344,230 )     9,314,880  
Live Cattle (186 contracts, settlement date October 31, 2013)
    (0.04 )     (171,350 )     9,636,660  
Natural Gas (138 contracts, settlement date April 26, 2013)
    0.13       601,230       5,553,120  
Natural Gas (138 contracts, settlement date May 29, 2013)
    0.12       596,270       5,611,080  
Natural Gas (138 contracts, settlement date June 26, 2013)
    0.18       878,290       5,675,940  
Natural Gas (138 contracts, settlement date July 29, 2013)
    0.15       698,600       5,699,400  
Natural Gas (138 contracts, settlement date August 28, 2013)
    0.14       671,600       5,681,460  
Platinum (179 contracts, settlement date July 29, 2013)
    (0.03 )     (152,720 )     14,092,670  
Platinum (179 contracts, settlement date October 29, 2013)
    (0.24 )     (1,140,665 )     14,113,255  
Silver (67 contracts, settlement date May 29, 2013)
    (0.15 )     (729,690 )     9,488,205  
Silver (66 contracts, settlement date July 29, 2013)
    (0.24 )     (1,146,950 )     9,366,060  
Silver (66 contracts, settlement date September 26, 2013)
    (0.20 )     (940,530 )     9,385,200  
Soybean (136 contracts, settlement date May 14, 2013)
    (0.07 )     (361,288 )     9,552,300  
Soybean (137 contracts, settlement date July 12, 2013)
    (0.04 )     (212,575 )     9,490,675  
Soybean (136 contracts, settlement date August 14, 2013)
    (0.04 )     (170,563 )     9,157,900  
Soybean Oil (188 contracts, settlement date May 14, 2013)
    0.00 *     (4,434 )     5,652,408  
Soybean Oil (188 contracts, settlement date July 12, 2013)
    0.00 *     (13,914 )     5,679,480  
Soybean Oil (188 contracts, settlement date August 14, 2013)
    0.00 *     (5,784 )     5,678,352  
Soybean Oil (187 contracts, settlement date September 13, 2013)
    (0.05 )     (247,548 )     5,634,684  
Soybean Oil (188 contracts, settlement date October 14, 2013)
    (0.05 )     (219,708 )     5,630,976  
Sugar (471 contracts, settlement date April 30, 2013)
    (0.21 )     (992,107 )     9,316,003  
Sugar (471 contracts, settlement date June 28, 2013)
    (0.14 )     (678,160 )     9,337,104  
Sugar (471 contracts, settlement date September 30, 2013)
    (0.09 )     (443,531 )     9,574,488  
Wheat (272 contracts, settlement date May 14, 2013)
    (0.40 )     (1,948,900 )     9,353,400  
Wheat (271 contracts, settlement date July 12, 2013)
    (0.39 )     (1,883,238 )     9,363,050  
Wheat (272 contracts, settlement date September 13, 2013)
    (0.19 )     (912,238 )     9,509,800  
Net Unrealized Depreciation on Futures Contracts
    (3.49 )%   $ (16,754,619 )   $ 479,759,366  
                         
*   Denotes greater than 0.000% yet less than 0.005%
                       
 
See accompanying notes to unaudited consolidated financial statements
 
10

 
GreenHaven Continuous Commodity Index Master Fund
Schedule of Investments
December 31, 2012
 
Description
 
Percentage of
Net Assets
   
Fair
Value
   
Face
Value
 
U.S. Treasury obligations                        
U.S. Treasury Bills, 0.06% due January 03, 2013
    37.93  %    $
180,000,000
    $
180,000,000
 
U.S. Treasury Bills, 0.05% due January 10, 2013
    6.32       29,999,820       30,000,000  
U.S. Treasury Bills, 0.05% due January 24, 2013
    40.03       189,997,910       190,000,000  
U.S. Treasury Bills, 0.11% due February 14, 2013
    14.75       69,997,690       70,000,000  
Total U.S. Treasury Obligations (cost $469,979,439)
    99.03  %   $ 469,995,420     $ 470,000,000  
                         
   
Percentage of
   
Fair
   
Notional
 
Description
 
Net Assets
   
Value
   
Value
 
Unrealized Appreciation/(Depreciation) on Futures Contracts
                       
Cocoa (414 contracts, settlement date March 13, 2013)
    (0.20 ) %   $ (948,620 )   $ 9,257,040  
Cocoa (415 contracts, settlement date May 15, 2013)
    (0.20 )     (932,590 )     9,320,900  
Cocoa (414 contracts, settlement date July 16, 2013)
    (0.10 )     (485,050 )     9,331,560  
Coffee (168 contracts, settlement date March 18, 2013)
    (0.28 )     (1,303,556 )     9,059,400  
Coffee (170 contracts, settlement date May 20, 2013)
    (0.28 )     (1,324,350 )     9,352,125  
Coffee (169 contracts, settlement date July 19, 2013)
    (0.14 )     (671,381 )     9,477,731  
Copper (102 contracts, settlement date March 26, 2013)
    0.12       554,000       9,313,875  
Copper (102 contracts, settlement date May 29, 2013)
    0.11       544,763       9,338,100  
Copper (101 contracts, settlement date July 29, 2013)
    0.11       529,500       9,271,800  
Corn (267 contracts, settlement date March 14, 2013)
    (0.25 )     (1,180,150 )     9,321,637  
Corn (266 contracts, settlement date May 14, 2013)
    (0.23 )     (1,104,225 )     9,313,325  
Corn (266 contracts, settlement date July 12, 2013)
    (0.08 )     (389,100 )     9,273,425  
Cotton (246 contracts, settlement date March 06, 2013)
    0.08       361,630       9,242,220  
Cotton (244 contracts, settlement date May 08, 2013)
    0.02       99,440       9,254,920  
Cotton (245 contracts, settlement date July 09, 2013)
    0.10       489,040       9,416,575  
FCOJ-A (838 contracts, settlement date March 08, 2013)
    (0.06 )     (301,343 )     14,750,895  
FCOJ-A (435 contracts, settlement date May 10, 2013)
    0.03       133,620       7,777,800  
FCOJ-A (285 contracts, settlement date July 11, 2013)
    (0.01 )     (61,987 )     5,185,575  
Gold (56 contracts, settlement date February 26, 2013)
    0.07       312,270       9,384,480  
Gold (55 contracts, settlement date April 26, 2013)
    0.05       236,130       9,229,000  
Gold (55 contracts, settlement date June 26, 2013)
    (0.07 )     (317,080 )     9,240,000  
Heating Oil (44 contracts, settlement date January 31, 2013)
    0.00 *     (14,960 )     5,602,766  
Heating Oil (44 contracts, settlement date February 28, 2013)
    0.00 *     (10,185 )     5,575,046  
Heating Oil (44 contracts, settlement date March 28, 2013)
    0.00 *     (1,571 )     5,535,869  
Heating Oil (44 contracts, settlement date April 30, 2013)
    0.02       85,352       5,587,982  
Heating Oil (44 contracts, settlement date May 31, 2013)
    0.02       90,959       5,558,045  
Lean Hogs (189 contracts, settlement date February 14, 2013)
    0.07       323,420       6,480,810  
Lean Hogs (189 contracts, settlement date April 12, 2013)
    0.01       24,060       6,707,610  
Lean Hogs (188 contracts, settlement date June 14, 2013)
    (0.04 )     (163,170 )     7,358,320  
Lean Hogs (188 contracts, settlement date July 15, 2013)
    (0.04 )     (193,660 )     7,322,600  
Light, Sweet Crude Oil (60 contracts, settlement date January 22, 2013)
    (0.01 )     (45,010 )     5,509,200  
Light, Sweet Crude Oil (61 contracts, settlement date February 20, 2013)
    (0.01 )     (57,300 )     5,628,470  
Light, Sweet Crude Oil (60 contracts, settlement date March 20, 2013)
    (0.01 )     (38,330 )     5,563,800  
Light, Sweet Crude Oil (60 contracts, settlement date April 22, 2013)
    0.06       279,100       5,589,600  
Light, Sweet Crude Oil (60 contracts, settlement date May 21, 2013)
    0.06       274,100       5,609,400  
Live Cattle (175 contracts, settlement date February 28, 2013)
    0.03       163,800       9,261,000  
Live Cattle (174 contracts, settlement date April 30, 2013)
    0.02       106,530       9,491,700  
Live Cattle (175 contracts, settlement date June 28, 2013)
    0.02       96,290       9,152,500  
Natural Gas (163 contracts, settlement date January 29, 2013)
    (0.06 )     (298,990 )     5,462,130  
Natural Gas (163 contracts, settlement date Februay 26, 2013)
    (0.05 )     (251,910 )     5,484,950  
Natural Gas (163 contracts, settlement date March 26, 2013)
    (0.04 )     (189,680 )     5,546,890  
Natural Gas (163 contracts, settlement date April 26, 2013)
    (0.07 )     (316,420 )     5,628,390  
Natural Gas (163 contracts, settlement date May 29, 2013)
    (0.06 )     (298,280 )     5,718,040  
Platinum (181 contracts, settlement date April 26, 2013)
    (0.06 )     (267,470 )     13,958,720  
Platinum (180 contracts, settlement date July 29, 2013)
    (0.07 )     (329,455 )     13,911,300  
Silver (62 contracts, settlement date March 26, 2013)
    0.01       58,585       9,370,370  
Silver (61 contracts, settlement date May 29, 2013)
    0.03       143,405       9,235,095  
Silver (61 contracts, settlement date July 29, 2013)
    (0.14 )     (680,860 )     9,249,125  
Soybean (133 contracts, settlement date March 14, 2013)
    (0.16 )     (772,287 )     9,373,175  
Soybean (132 contracts, settlement date May 14, 2013)
    (0.10 )     (461,563 )     9,235,050  
Soybean (133 contracts, settlement date July 12, 2013)
    (0.01 )     (61,712 )     9,278,413  
Sugar (424 contracts, settlement date February 28, 2013)
    (0.10 )     (456,109 )     9,264,909  
Sugar (424 contracts, settlement date April 30, 2013)
    (0.07 )     (317,901 )     9,307,648  
Sugar (423 contracts, settlement date June 28, 2013)
    0.06       278,678       9,352,022  
Wheat (237 contracts, settlement date March 14, 2013)
    (0.28 )     (1,303,087 )     9,219,300  
Wheat (237 contracts, settlement date May 14, 2013)
    (0.24 )     (1,134,200 )     9,334,838  
Wheat (235 contracts, settlement date July 12, 2013)
    (0.22 )     (1,015,588 )     9,326,563  
Net Unrealized Depreciation on Futures Contracts
    (2.64 ) %   $ (12,514,458 )   $ 473,904,029  
 
*   Denotes greater than 0.000% yet less than 0.005%
 
See accompanying notes to unaudited consolidated financial statements
 
11

 
 
GreenHaven Continuous Commodity Index Master Fund
Unaudited Statements of Income and Expenses
For the Three Months Ended March 31, 2013 and 2012
             
   
2013
   
2012
 
Income
           
Interest Income
  $ 84,009     $ 30,714  
                 
Expenses
               
Management fee to related party
    998,920       1,328,067  
Brokerage fees and expenses
    235,040       70,914  
  Total expenses
    1,233,960       1,398,981  
  Net Investment Loss
    (1,149,951 )     (1,368,267 )
                 
Realized and Net Change in Unrealized Gain (Loss) on Investments and Futures Contracts
Realized Loss on
               
Futures Contracts
    (4,444,555 )     (19,491,624 )
Net Realized Loss
    (4,444,555 )     (19,491,624 )
Net Change in Unrealized Gain (Loss) on
Investments
    (6,287 )     6,638  
Futures Contracts
    (4,240,161 )     26,063,992  
Net Change in Unrealized Gain (Loss)
    (4,246,448 )     26,070,630  
Net Realized and Unrealized Gain (Loss) on Investments and Futures Contracts
    (8,691,003      6,579,006  
                 
Net Gain (Loss)
  $ (9,840,954 )   $ 5,210,739  
 
See accompanying notes to unaudited consolidated financial statements
 
 
12

 
 
GreenHaven Continuous Commodity Index Master Fund
 
Unaudited Statements of Changes in Shareholders’ Equity
 
For the Three Months Ended March 31, 2013
 
                                                       
   
General Units
   
Limited Units
   
Total
 
                                                       
                     
Total
                     
Total
       
                     
General
                     
Limited
   
Total
 
   
General Units
   
Accumulated
   
Shareholders
   
Limited Units
   
Accumulated
   
Shareholders
   
Shareholders
 
   
Units
   
Amount
   
Deficit
   
Equity
   
Units
   
Amount
   
Deficit
   
Equity
   
Equity
 
Balance at January 1, 2013
    50     $ 1,500     $ (57 )   $ 1,443       16,450,000     $ 470,214,957