þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
26-0151234
26-0151301
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
c/o GreenHaven Commodity Services LLC
|
||
3340 Peachtree Rd, Suite 1910
|
||
Atlanta, Georgia
|
30326
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Large
Accelerated Filer þ
|
Accelerated
Filer o |
Non-Accelerated Filer o
|
Smaller reporting company o
|
|||
(Do not check if a smaller reporting company)
|
PART 1. FINANCIAL INFORMATION
|
3
|
|
ITEM 1. FINANCIAL STATEMENTS
|
3
|
|
Greenhaven Continuous Commodity Index Fund Financial Statements
|
||
Consolidated Statements of Financial Condition at March 31, 2013 (unaudited) and December 31, 2012
|
3
|
|
Unaudited Consolidated Schedule of Investments at March 31, 2013
|
4
|
|
Consolidated Schedule of Investments at December 31, 2012
|
5
|
|
Unaudited Consolidated Statements of Income and Expenses for the Three Months Ended March 31, 2013 and 2012
|
6
|
|
Unaudited Consolidated Statement of Changes in Shareholders’ Equity for the Three Months Ended March 31, 2013
|
7
|
|
Unaudited Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2013 and 2012
|
8
|
|
Greenhaven Continuous Commodity Index Master Fund Financial Statements
|
||
Statements of Financial Condition at March 31, 2013 (unaudited) and December 31, 2012
|
9
|
|
Unaudited Schedule of Investments at March 31, 2013
|
10
|
|
Schedule of Investments at December 31, 2012
|
11
|
|
Unaudited Statements of Income and Expenses for the Three Months Ended March 31, 2013 and 2012
|
12
|
|
Unaudited Statement of Changes in Shareholders’ Equity for the Three Months Ended March 31, 2013
|
13
|
|
Unaudited Statements of Cash Flows for the Three Months Ended March 31, 2013 and 2012
|
14
|
|
Notes to Consolidated Unaudited Financial Statements
|
15
|
|
|
||
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
24
|
|
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
29
|
|
ITEM 4. CONTROLS AND PROCEDURES
|
31
|
|
PART II. OTHER INFORMATION
|
32
|
|
ITEM 1. Legal Proceedings
|
32
|
|
ITEM 1A. Risk Factors
|
32
|
|
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
32
|
|
ITEM 3. Defaults Upon Senior Securities
|
32
|
|
ITEM 4. Reserved
|
32
|
|
ITEM 5. Other Information
|
32
|
|
ITEM 6. Exhibits
|
33
|
|
SIGNATURES
|
34
|
|
EXHIBIT INDEX
|
35
|
|
EX-31.1 SECTION 302 CERTIFICATION OF CEO
|
||
EX-31.2 SECTION 302 CERTIFICATION OF CEO
|
||
EX-31.3 SECTION 302 CERTIFICATION OF CFO
|
||
EX-31.4 SECTION 302 CERTIFICATION OF CFO
|
||
EX-32.1 SECTION 906 CERTIFICATION OF CEO
|
||
EX-32.2 SECTION 906 CERTIFICATION OF CEO
|
||
EX-32.3 SECTION 906 CERTIFICATION OF CFO
|
||
EX-32.4 SECTION 906 CERTIFICATION OF CFO
|
GreenHaven Continuous Commodity Index Fund
|
||||||||
Consolidated Statements of Financial Condition
|
||||||||
March 31, 2013 (unaudited) and December 31, 2012
|
||||||||
March 31,
|
||||||||
2013
|
December 31,
|
|||||||
(unaudited)
|
2012
|
|||||||
Assets
|
||||||||
Equity in broker trading accounts:
|
||||||||
U.S. Treasury Obligations (cost $459,980,886 and $469,979,439 as of March 31, 2013 and December 31, 2012, respectively)
|
$ | 459,990,580 | $ | 469,995,420 | ||||
Cash held by broker
|
37,705,732 | 22,210,626 | ||||||
Net unrealized depreciation on futures contracts
|
(16,754,619 | ) | (12,514,458 | ) | ||||
Total assets
|
$ | 480,941,693 | $ | 479,691,588 | ||||
Liabilities and shareholders’ equity
|
||||||||
Capital shares payable
|
$ | - | $ | 4,327,722 | ||||
Management fee payable to related party
|
344,394 | 354,469 | ||||||
Accrued brokerage fees and expenses payable
|
230,623 | 401,297 | ||||||
Total liabilities
|
575,017 | 5,083,488 | ||||||
Shareholders’ equity
|
||||||||
General Units:
|
||||||||
Paid in capital - 50 units issued
|
1,500 | 1,500 | ||||||
Accumulated deficit
|
(87 | ) | (57 | ) | ||||
Total General Units
|
1,413 | 1,443 | ||||||
Limited Units:
|
||||||||
Paid in capital - 17,000,000 and 16,450,000 redeemable units
|
||||||||
issued and outstanding as of March 31, 2013 and December 31, 2012, respectively
|
485,814,487 | 470,214,957 | ||||||
Retained earnings (deficit)
|
(5,449,224 | ) | 4,391,700 | |||||
Total Limited Units
|
480,365,263 | 474,606,657 | ||||||
Total shareholders’ equity
|
480,366,676 | 474,608,100 | ||||||
Total liabilities and shareholders’ equity
|
$ | 480,941,693 | $ | 479,691,588 | ||||
Net asset value per share
|
||||||||
General Units
|
$ | 28.26 | $ | 28.86 | ||||
Limited Units
|
$ | 28.26 | $ | 28.85 | ||||
See accompanying notes to unaudited consolidated financial statements
|
GreenHaven Continuous Commodity Index Fund
|
||||||||||||
Unaudited Consolidated Schedule of Investments
|
||||||||||||
March 31, 2013
|
||||||||||||
Percentage of
|
Fair
|
Face
|
||||||||||
Description
|
Net Assets
|
Value
|
Value
|
|||||||||
U.S. Treasury Obligations
|
||||||||||||
U.S. Treasury Bills, 0.09% due April 04, 2013
|
35.39 | % | $ | 169,999,830 | $ | 170,000,000 | ||||||
U.S. Treasury Bills, 0.10% due April 11, 2013
|
6.25 | 29,999,760 | 30,000,000 | |||||||||
U.S. Treasury Bills, 0.08% due April 25, 2013
|
39.55 | 189,995,820 | 190,000,000 | |||||||||
U.S. Treasury Bills, 0.09% due May 16, 2013
|
14.57 | 69,995,170 | 70,000,000 | |||||||||
Total U.S. Treasury Obligations (cost $459,980,886)
|
95.76 | % | $ | 459,990,580 | $ | 460,000,000 | ||||||
Percentage of
|
Fair
|
Notional
|
||||||||||
Description
|
Net Assets
|
Value
|
Value
|
|||||||||
Unrealized Appreciation/(Depreciation) on Futures Contracts
|
||||||||||||
Cocoa (431 contracts, settlement date May 15, 2013)
|
(0.19 | ) % | $ | (900,380 | ) | $ | 9,352,700 | |||||
Cocoa (431 contracts, settlement date July 16, 2013)
|
(0.12 | ) | (575,590 | ) | 9,417,350 | |||||||
Cocoa (430 contracts, settlement date September 13, 2013)
|
(0.04 | ) | (172,390 | ) | 9,442,800 | |||||||
Coffee (180 contracts, settlement date May 20, 2013)
|
(0.29 | ) | (1,377,675 | ) | 9,257,625 | |||||||
Coffee (179 contracts, settlement date July 19, 2013)
|
(0.22 | ) | (1,054,069 | ) | 9,374,006 | |||||||
Coffee (179 contracts, settlement date September 18, 2013)
|
(0.10 | ) | (505,556 | ) | 9,558,600 | |||||||
Copper (110 contracts, settlement date May 29, 2013)
|
(0.05 | ) | (251,250 | ) | 9,355,500 | |||||||
Copper (110 contracts, settlement date July 29, 2013)
|
(0.04 | ) | (184,600 | ) | 9,410,500 | |||||||
Copper (110 contracts, settlement date September 26, 2013)
|
(0.18 | ) | (875,987 | ) | 9,457,250 | |||||||
Corn (291 contracts, settlement date May 14, 2013)
|
(0.18 | ) | (886,037 | ) | 10,115,888 | |||||||
Corn (291 contracts, settlement date July 12, 2013)
|
(0.13 | ) | (612,487 | ) | 9,835,800 | |||||||
Corn (293 contracts, settlement date September 13, 2013)
|
(0.10 | ) | (458,650 | ) | 8,247,950 | |||||||
Cotton (317 contracts, settlement date May 08, 2013)
|
0.31 | 1,473,460 | 14,020,910 | |||||||||
Cotton (317 contracts, settlement date July 09, 2013)
|
0.36 | 1,741,710 | 14,234,885 | |||||||||
Gold (89 contracts, settlement date June 26, 2013)
|
(0.19 | ) | (899,520 | ) | 14,201,730 | |||||||
Gold (88 contracts, settlement date August 28, 2013)
|
(0.12 | ) | (575,140 | ) | 14,057,120 | |||||||
Heating Oil (44 contracts, settlement date April 30, 2013)
|
0.02 | 99,662 | 5,630,856 | |||||||||
Heating Oil (44 contracts, settlement date May 31, 2013)
|
0.02 | 116,319 | 5,604,984 | |||||||||
Heating Oil (44 contracts, settlement date June 28, 2013)
|
0.01 | 28,350 | 5,595,744 | |||||||||
Heating Oil (44 contracts, settlement date July 31, 2013)
|
(0.04 | ) | (192,465 | ) | 5,594,635 | |||||||
Heating Oil (45 contracts, settlement date August 30, 2013)
|
(0.04 | ) | (187,291 | ) | 5,720,463 | |||||||
Lean Hogs (162 contracts, settlement date April 12, 2013)
|
(0.09 | ) | (427,420 | ) | 5,222,880 | |||||||
Lean Hogs (162 contracts, settlement date June 14, 2013)
|
(0.10 | ) | (474,120 | ) | 5,901,660 | |||||||
Lean Hogs (162 contracts, settlement date July 15, 2013)
|
(0.10 | ) | (482,480 | ) | 5,900,040 | |||||||
Lean Hogs (162 contracts, settlement date August 14, 2013)
|
(0.07 | ) | (313,600 | ) | 5,878,980 | |||||||
Lean Hogs (162 contracts, settlement date October 14, 2013)
|
(0.04 | ) | (209,850 | ) | 5,307,120 | |||||||
Light, Sweet Crude Oil (58 contracts, settlement date April 22, 2013)
|
0.09 | 422,880 | 5,639,340 | |||||||||
Light, Sweet Crude Oil (58 contracts, settlement date May 21, 2013)
|
0.09 | 421,200 | 5,654,420 | |||||||||
Light, Sweet Crude Oil (58 contracts, settlement date June 20, 2013)
|
0.03 | 161,930 | 5,663,120 | |||||||||
Light, Sweet Crude Oil (58 contracts, settlement date July 22, 2013)
|
0.00 | * | 1,600 | 5,659,060 | ||||||||
Light, Sweet Crude Oil (58 contracts, settlement date August 20, 2013)
|
0.00 | * | (5,720 | ) | 5,643,400 | |||||||
Live Cattle (186 contracts, settlement date June 28, 2013)
|
(0.07 | ) | (325,320 | ) | 9,253,500 | |||||||
Live Cattle (186 contracts, settlement date August 30, 2013)
|
(0.07 | ) | (344,230 | ) | 9,314,880 | |||||||
Live Cattle (186 contracts, settlement date October 31, 2013)
|
(0.04 | ) | (171,350 | ) | 9,636,660 | |||||||
Natural Gas (138 contracts, settlement date April 26, 2013)
|
0.13 | 601,230 | 5,553,120 | |||||||||
Natural Gas (138 contracts, settlement date May 29, 2013)
|
0.12 | 596,270 | 5,611,080 | |||||||||
Natural Gas (138 contracts, settlement date June 26, 2013)
|
0.18 | 878,290 | 5,675,940 | |||||||||
Natural Gas (138 contracts, settlement date July 29, 2013)
|
0.15 | 698,600 | 5,699,400 | |||||||||
Natural Gas (138 contracts, settlement date August 28, 2013)
|
0.14 | 671,600 | 5,681,460 | |||||||||
Platinum (179 contracts, settlement date July 29, 2013)
|
(0.03 | ) | (152,720 | ) | 14,092,670 | |||||||
Platinum (179 contracts, settlement date October 29, 2013)
|
(0.24 | ) | (1,140,665 | ) | 14,113,255 | |||||||
Silver (67 contracts, settlement date May 29, 2013)
|
(0.15 | ) | (729,690 | ) | 9,488,205 | |||||||
Silver (66 contracts, settlement date July 29, 2013)
|
(0.24 | ) | (1,146,950 | ) | 9,366,060 | |||||||
Silver (66 contracts, settlement date September 26, 2013)
|
(0.20 | ) | (940,530 | ) | 9,385,200 | |||||||
Soybean (136 contracts, settlement date May 14, 2013)
|
(0.07 | ) | (361,288 | ) | 9,552,300 | |||||||
Soybean (137 contracts, settlement date July 12, 2013)
|
(0.04 | ) | (212,575 | ) | 9,490,675 | |||||||
Soybean (136 contracts, settlement date August 14, 2013)
|
(0.04 | ) | (170,563 | ) | 9,157,900 | |||||||
Soybean Oil (188 contracts, settlement date May 14, 2013)
|
0.00 | * | (4,434 | ) | 5,652,408 | |||||||
Soybean Oil (188 contracts, settlement date July 12, 2013)
|
0.00 | * | (13,914 | ) | 5,679,480 | |||||||
Soybean Oil (188 contracts, settlement date August 14, 2013)
|
0.00 | * | (5,784 | ) | 5,678,352 | |||||||
Soybean Oil (187 contracts, settlement date September 13, 2013)
|
(0.05 | ) | (247,548 | ) | 5,634,684 | |||||||
Soybean Oil (188 contracts, settlement date October 14, 2013)
|
(0.05 | ) | (219,708 | ) | 5,630,976 | |||||||
Sugar (471 contracts, settlement date April 30, 2013)
|
(0.21 | ) | (992,107 | ) | 9,316,003 | |||||||
Sugar (471 contracts, settlement date June 28, 2013)
|
(0.14 | ) | (678,160 | ) | 9,337,104 | |||||||
Sugar (471 contracts, settlement date September 30, 2013)
|
(0.09 | ) | (443,531 | ) | 9,574,488 | |||||||
Wheat (272 contracts, settlement date May 14, 2013)
|
(0.40 | ) | (1,948,900 | ) | 9,353,400 | |||||||
Wheat (271 contracts, settlement date July 12, 2013)
|
(0.39 | ) | (1,883,238 | ) | 9,363,050 | |||||||
Wheat (272 contracts, settlement date September 13, 2013)
|
(0.19 | ) | (912,238 | ) | 9,509,800 | |||||||
Net Unrealized Depreciation on Futures Contracts
|
(3.49 | ) % | $ | (16,754,619 | ) | $ | 479,759,366 | |||||
* Denotes greater than 0.000% yet less than 0.005%
|
||||||||||||
See accompanying notes to unaudited consolidated financial statements
|
GreenHaven Continuous Commodity Index Fund | ||||||||||||
Consolidated Schedule of Investments | ||||||||||||
December 31, 2012 | ||||||||||||
Percentage of
|
Fair
|
Face
|
||||||||||
Description
|
Net Assets
|
Value
|
Value
|
|||||||||
U.S. Treasury Obligations
|
||||||||||||
U.S. Treasury Bills, 0.06% due January 03, 2013
|
37.93 | % | $ | 180,000,000 | $ | 180,000,000 | ||||||
U.S. Treasury Bills, 0.05% due January 10, 2013
|
6.32 | 29,999,820 | 30,000,000 | |||||||||
U.S. Treasury Bills, 0.05% due January 24, 2013
|
40.03 | 189,997,910 | 190,000,000 | |||||||||
U.S. Treasury Bills, 0.11% due February 14, 2013
|
14.75 | 69,997,690 | 70,000,000 | |||||||||
Total U.S. Treasury Obligations (cost $469,979,439)
|
99.03 | % | $ | 469,995,420 | $ | 470,000,000 | ||||||
Percentage of
|
Fair
|
Notional
|
||||||||||
Description
|
Net Assets
|
Value
|
Value
|
|||||||||
Unrealized Appreciation/(Depreciation) on Futures Contracts
|
||||||||||||
Cocoa (414 contracts, settlement date March 13, 2013)
|
(0.20 | ) % | $ | (948,620 | ) | $ | 9,257,040 | |||||
Cocoa (415 contracts, settlement date May 15, 2013)
|
(0.20 | ) | (932,590 | ) | 9,320,900 | |||||||
Cocoa (414 contracts, settlement date July 16, 2013)
|
(0.10 | ) | (485,050 | ) | 9,331,560 | |||||||
Coffee (168 contracts, settlement date March 18, 2013)
|
(0.28 | ) | (1,303,556 | ) | 9,059,400 | |||||||
Coffee (170 contracts, settlement date May 20, 2013)
|
(0.28 | ) | (1,324,350 | ) | 9,352,125 | |||||||
Coffee (169 contracts, settlement date July 19, 2013)
|
(0.14 | ) | (671,381 | ) | 9,477,731 | |||||||
Copper (102 contracts, settlement date March 26, 2013)
|
0.12 | 554,000 | 9,313,875 | |||||||||
Copper (102 contracts, settlement date May 29, 2013)
|
0.11 | 544,763 | 9,338,100 | |||||||||
Copper (101 contracts, settlement date July 29, 2013)
|
0.11 | 529,500 | 9,271,800 | |||||||||
Corn (267 contracts, settlement date March 14, 2013)
|
(0.25 | ) | (1,180,150 | ) | 9,321,637 | |||||||
Corn (266 contracts, settlement date May 14, 2013)
|
(0.23 | ) | (1,104,225 | ) | 9,313,325 | |||||||
Corn (266 contracts, settlement date July 12, 2013)
|
(0.08 | ) | (389,100 | ) | 9,273,425 | |||||||
Cotton (246 contracts, settlement date March 06, 2013)
|
0.08 | 361,630 | 9,242,220 | |||||||||
Cotton (244 contracts, settlement date May 08, 2013)
|
0.02 | 99,440 | 9,254,920 | |||||||||
Cotton (245 contracts, settlement date July 09, 2013)
|
0.10 | 489,040 | 9,416,575 | |||||||||
FCOJ-A (838 contracts, settlement date March 08, 2013)
|
(0.06 | ) | (301,343 | ) | 14,750,895 | |||||||
FCOJ-A (435 contracts, settlement date May 10, 2013)
|
0.03 | 133,620 | 7,777,800 | |||||||||
FCOJ-A (285 contracts, settlement date July 11, 2013)
|
(0.01 | ) | (61,987 | ) | 5,185,575 | |||||||
Gold (56 contracts, settlement date February 26, 2013)
|
0.07 | 312,270 | 9,384,480 | |||||||||
Gold (55 contracts, settlement date April 26, 2013)
|
0.05 | 236,130 | 9,229,000 | |||||||||
Gold (55 contracts, settlement date June 26, 2013)
|
(0.07 | ) | (317,080 | ) | 9,240,000 | |||||||
Heating Oil (44 contracts, settlement date January 31, 2013)
|
0.00 | * | (14,960 | ) | 5,602,766 | |||||||
Heating Oil (44 contracts, settlement date February 28, 2013)
|
0.00 | * | (10,185 | ) | 5,575,046 | |||||||
Heating Oil (44 contracts, settlement date March 28, 2013)
|
0.00 | * | (1,571 | ) | 5,535,869 | |||||||
Heating Oil (44 contracts, settlement date April 30, 2013)
|
0.02 | 85,352 | 5,587,982 | |||||||||
Heating Oil (44 contracts, settlement date May 31, 2013)
|
0.02 | 90,959 | 5,558,045 | |||||||||
Lean Hogs (189 contracts, settlement date February 14, 2013)
|
0.07 | 323,420 | 6,480,810 | |||||||||
Lean Hogs (189 contracts, settlement date April 12, 2013)
|
0.01 | 24,060 | 6,707,610 | |||||||||
Lean Hogs (188 contracts, settlement date June 14, 2013)
|
(0.04 | ) | (163,170 | ) | 7,358,320 | |||||||
Lean Hogs (188 contracts, settlement date July 15, 2013)
|
(0.04 | ) | (193,660 | ) | 7,322,600 | |||||||
Light, Sweet Crude Oil (60 contracts, settlement date January 22, 2013)
|
(0.01 | ) | (45,010 | ) | 5,509,200 | |||||||
Light, Sweet Crude Oil (61 contracts, settlement date February 20, 2013)
|
(0.01 | ) | (57,300 | ) | 5,628,470 | |||||||
Light, Sweet Crude Oil (60 contracts, settlement date March 20, 2013)
|
(0.01 | ) | (38,330 | ) | 5,563,800 | |||||||
Light, Sweet Crude Oil (60 contracts, settlement date April 22, 2013)
|
0.06 | 279,100 | 5,589,600 | |||||||||
Light, Sweet Crude Oil (60 contracts, settlement date May 21, 2013)
|
0.06 | 274,100 | 5,609,400 | |||||||||
Live Cattle (175 contracts, settlement date February 28, 2013)
|
0.03 | 163,800 | 9,261,000 | |||||||||
Live Cattle (174 contracts, settlement date April 30, 2013)
|
0.02 | 106,530 | 9,491,700 | |||||||||
Live Cattle (175 contracts, settlement date June 28, 2013)
|
0.02 | 96,290 | 9,152,500 | |||||||||
Natural Gas (163 contracts, settlement date January 29, 2013)
|
(0.06 | ) | (298,990 | ) | 5,462,130 | |||||||
Natural Gas (163 contracts, settlement date Februay 26, 2013)
|
(0.05 | ) | (251,910 | ) | 5,484,950 | |||||||
Natural Gas (163 contracts, settlement date March 26, 2013)
|
(0.04 | ) | (189,680 | ) | 5,546,890 | |||||||
Natural Gas (163 contracts, settlement date April 26, 2013)
|
(0.07 | ) | (316,420 | ) | 5,628,390 | |||||||
Natural Gas (163 contracts, settlement date May 29, 2013)
|
(0.06 | ) | (298,280 | ) | 5,718,040 | |||||||
Platinum (181 contracts, settlement date April 26, 2013)
|
(0.06 | ) | (267,470 | ) | 13,958,720 | |||||||
Platinum (180 contracts, settlement date July 29, 2013)
|
(0.07 | ) | (329,455 | ) | 13,911,300 | |||||||
Silver (62 contracts, settlement date March 26, 2013)
|
0.01 | 58,585 | 9,370,370 | |||||||||
Silver (61 contracts, settlement date May 29, 2013)
|
0.03 | 143,405 | 9,235,095 | |||||||||
Silver (61 contracts, settlement date July 29, 2013)
|
(0.14 | ) | (680,860 | ) | 9,249,125 | |||||||
Soybean (133 contracts, settlement date March 14, 2013)
|
(0.16 | ) | (772,287 | ) | 9,373,175 | |||||||
Soybean (132 contracts, settlement date May 14, 2013)
|
(0.10 | ) | (461,563 | ) | 9,235,050 | |||||||
Soybean (133 contracts, settlement date July 12, 2013)
|
(0.01 | ) | (61,712 | ) | 9,278,413 | |||||||
Sugar (424 contracts, settlement date February 28, 2013)
|
(0.10 | ) | (456,109 | ) | 9,264,909 | |||||||
Sugar (424 contracts, settlement date April 30, 2013)
|
(0.07 | ) | (317,901 | ) | 9,307,648 | |||||||
Sugar (423 contracts, settlement date June 28, 2013)
|
0.06 | 278,678 | 9,352,022 | |||||||||
Wheat (237 contracts, settlement date March 14, 2013)
|
(0.28 | ) | (1,303,087 | ) | 9,219,300 | |||||||
Wheat (237 contracts, settlement date May 14, 2013)
|
(0.24 | ) | (1,134,200 | ) | 9,334,838 | |||||||
Wheat (235 contracts, settlement date July 12, 2013)
|
(0.22 | ) | (1,015,588 | ) | 9,326,563 | |||||||
Net Unrealized Depreciation on Futures Contracts
|
(2.64 | ) % | $ | (12,514,458 | ) | $ | 473,904,029 | |||||
* Denotes greater than 0.000% yet less than 0.005%
|
||||||||||||
See accompanying notes to unaudited consolidated financial statements
|
GreenHaven Continuous Commodity Index Fund
|
Unaudited Consolidated Statements of Income and Expenses
|
For the Three Months Ended March 31, 2013 and 2012
|
2013
|
2012
|
|||||||
Income
|
||||||||
Interest Income
|
$ | 84,009 | $ | 30,714 | ||||
Expenses
|
||||||||
Management fee to related party
|
998,920 | 1,328,067 | ||||||
Brokerage fees and expenses
|
235,040 | 70,914 | ||||||
Total expenses
|
1,233,960 | 1,398,981 | ||||||
Net Investment Loss
|
(1,149,951 | ) | (1,368,267 | ) | ||||
Realized and Net Change in Unrealized Gain (Loss) on Investments and Futures Contracts
|
||||||||
Realized Loss on
|
||||||||
Futures Contracts
|
(4,444,555 | ) | (19,491,624 | ) | ||||
Net Realized Loss
|
(4,444,555 | ) | (19,491,624 | ) | ||||
Net Change in Unrealized Gain (Loss) on
|
||||||||
Investments
|
(6,287 | ) | 6,638 | |||||
Futures Contracts
|
(4,240,161 | ) | 26,063,992 | |||||
Net Change in Unrealized Gain (Loss)
|
(4,246,448 | ) | 26,070,630 | |||||
Net Realized and Unrealized Gain (Loss) on Investments and Futures Contracts
|
(8,691,003 | ) | 6,579,006 | |||||
Net Gain (Loss)
|
$ | (9,840,954 | ) | $ | 5,210,739 |
General Units
|
Limited Units
|
Total
|
||||||||||||||||||||||||||||||||||
Total
|
Total
|
|||||||||||||||||||||||||||||||||||
General
|
Limited
|
Total
|
||||||||||||||||||||||||||||||||||
General Units
|
Accumulated
|
Shareholders’
|
Limited Units
|
Accumulated
|
Shareholders’
|
Shareholders’
|
||||||||||||||||||||||||||||||
Units
|
Amount
|
Deficit
|
Equity
|
Units
|
Amount
|
Deficit
|
Equity
|
Equity
|
||||||||||||||||||||||||||||
Balance at January 1, 2013
|
50 | $ | 1,500 | $ | (57 | ) | $ | 1,443 | 16,450,000 | $ | 470,214,957 | $ | 4,391,700 | $ | 474,606,657 | $ | 474,608,100 | |||||||||||||||||||
Creation of Limited Units
|
- | - | - | - | 900,000 | 25,704,700 | - | 25,704,700 | 25,704,700 | |||||||||||||||||||||||||||
Redemption of Limited Units
|
- | - | - | - | (350,000 | ) | (10,105,170 | ) | - | (10,105,170 | ) | (10,105,170 | ) | |||||||||||||||||||||||
Net loss:
|
||||||||||||||||||||||||||||||||||||
Net investment loss
|
- | - | (4 | ) | (4 | ) | - | - | (1,149,947 | ) | (1,149,947 | ) | (1,149,951 | ) | ||||||||||||||||||||||
Net realized loss on Investments
and Futures Contracts |
- | - | (14 | ) | (14 | ) | - | - | (4,444,541 | ) | (4,444,541 | ) | (4,444,555 | ) | ||||||||||||||||||||||
Net change in unrealized loss on
Investments and Futures Contracts |
- | - | (12 | ) | (12 | ) | - | - | (4,246,436 | ) | (4,246,436 | ) | (4,246,448 | ) | ||||||||||||||||||||||
Net loss
|
- | - | (30 | ) | (30 | ) | - | - | (9,840,924 | ) | (9,840,924 | ) | (9,840,954 | ) | ||||||||||||||||||||||
Balance at March 31, 2013
|
50 | $ | 1,500 | $ | (87 | ) | $ | 1,413 | 17,000,000 | $ | 485,814,487 | $ | (5,449,224 | ) | $ | 480,365,263 | $ | 480,366,676 |
GreenHaven Continuous Commodity Index Fund
|
Unaudited Consolidated Statements of Cash Flows
|
For the Three Months Ended March 31, 2013 and 2012
|
2013
|
2012
|
|||||||
Cash flow from operating activities:
|
||||||||
Net Gain (Loss)
|
$ | (9,840,954 | ) | $ | 5,210,739 | |||
Adjustments to reconcile net (loss) to net cash used for operating activities:
|
||||||||
Purchase of investment securities
|
(459,917,438 | ) | (554,953,498 | ) | ||||
Proceeds from sales of investment securities
|
470,000,000 | 10,000,000 | ||||||
Net accretion of discount
|
(84,009 | ) | (30,714 | ) | ||||
Unrealized depreciation (appreciation) on investments
|
4,246,448 | (26,070,630 | ) | |||||
Decrease in payable - capital shares
|
(4,327,722 | ) | (1,497,826 | ) | ||||
Decrease in accrued expenses
|
(180,749 | ) | (41,912 | ) | ||||
Net cash used for operating activities
|
(104,424 | ) | (567,383,841 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from creation of Limited Units
|
25,704,700 | 80,222,138 | ||||||
Redemption of Limited Units
|
(10,105,170 | ) | (21,722,132 | ) | ||||
Net cash provided by financing activities
|
15,599,530 | 58,500,006 | ||||||
Net change in cash
|
15,495,106 | (508,883,835 | ) | |||||
Cash held by broker at beginning of period
|
22,210,626 | 619,079,494 | ||||||
Cash held by broker at end of period
|
$ | 37,705,732 | $ | 110,195,659 | ||||
See accompanying notes to unaudited consolidated financial statements
|
March 31,
|
||||||||
2013
|
December 31,
|
|||||||
(unaudited)
|
2012
|
|||||||
Assets
|
||||||||
Equity in broker trading accounts:
|
||||||||
U.S. Treasury Obligations (cost $459,980,886 and $469,979,439 as of March 31, 2013 and December 31, 2012, respectively)
|
$ | 459,990,580 | $ | 469,995,420 | ||||
Cash held by broker
|
37,705,732 | 22,210,626 | ||||||
Net unrealized depreciation on futures contracts
|
(16,754,619 | ) | (12,514,458 | ) | ||||
Total assets
|
$ | 480,941,693 | $ | 479,691,588 | ||||
Liabilities and shareholders’ equity
|
||||||||
Capital shares payable
|
$ | - | $ | 4,327,722 | ||||
Management fee payable to related party
|
344,394 | 354,469 | ||||||
Accrued brokerage fees and expenses payable
|
230,623 | 401,297 | ||||||
Total liabilities
|
575,017 | 5,083,488 | ||||||
Shareholders’ equity
|
||||||||
General Units:
|
||||||||
Paid in capital - 50 units issued
|
1,500 | 1,500 | ||||||
Accumulated deficit
|
(87 | ) | (57 | ) | ||||
Total General Units
|
1,413 | 1,443 | ||||||
Limited Units:
|
||||||||
Paid in capital - 17,000,000 and 16,450,000 redeemable units issued and outstanding as of March 31, 2013 and December 31, 2012, respectively
|
485,814,487 | 470,214,957 | ||||||
Retained earnings (deficit)
|
(5,449,224 | ) | 4,391,700 | |||||
Total Limited Units
|
480,365,263 | 474,606,657 | ||||||
Total shareholders’ equity
|
480,366,676 | 474,608,100 | ||||||
Total liabilities and shareholders’ equity
|
$ | 480,941,693 | $ | 479,691,588 | ||||
Net asset value per share
|
||||||||
General Units
|
$ | 28.26 | $ | 28.86 | ||||
Limited Units
|
$ | 28.26 | $ | 28.85 |
Percentage of
|
Fair
|
Face
|
||||||||||
Description
|
Net Assets
|
Value
|
Value
|
|||||||||
U.S. Treasury Obligations
|
||||||||||||
U.S. Treasury Bills, 0.09% due April 04, 2013
|
35.39 | % | $ | 169,999,830 | $ | 170,000,000 | ||||||
U.S. Treasury Bills, 0.10% due April 11, 2013
|
6.25 | 29,999,760 | 30,000,000 | |||||||||
U.S. Treasury Bills, 0.08% due April 25, 2013
|
39.55 | 189,995,820 | 190,000,000 | |||||||||
U.S. Treasury Bills, 0.09% due May 16, 2013
|
14.57 | 69,995,170 | 70,000,000 | |||||||||
Total U.S. Treasury Obligations (cost $459,980,886)
|
95.76 | % | $ | 459,990,580 | $ | 460,000,000 | ||||||
Percentage of
|
Fair
|
Notional
|
||||||||||
Description
|
Net Assets
|
Value
|
Value
|
|||||||||
Unrealized Appreciation/(Depreciation) on Futures Contracts
|
||||||||||||
Cocoa (431 contracts, settlement date May 15, 2013)
|
(0.19 | ) % | $ | (900,380 | ) | $ | 9,352,700 | |||||
Cocoa (431 contracts, settlement date July 16, 2013)
|
(0.12 | ) | (575,590 | ) | 9,417,350 | |||||||
Cocoa (430 contracts, settlement date September 13, 2013)
|
(0.04 | ) | (172,390 | ) | 9,442,800 | |||||||
Coffee (180 contracts, settlement date May 20, 2013)
|
(0.29 | ) | (1,377,675 | ) | 9,257,625 | |||||||
Coffee (179 contracts, settlement date July 19, 2013)
|
(0.22 | ) | (1,054,069 | ) | 9,374,006 | |||||||
Coffee (179 contracts, settlement date September 18, 2013)
|
(0.10 | ) | (505,556 | ) | 9,558,600 | |||||||
Copper (110 contracts, settlement date May 29, 2013)
|
(0.05 | ) | (251,250 | ) | 9,355,500 | |||||||
Copper (110 contracts, settlement date July 29, 2013)
|
(0.04 | ) | (184,600 | ) | 9,410,500 | |||||||
Copper (110 contracts, settlement date September 26, 2013)
|
(0.18 | ) | (875,987 | ) | 9,457,250 | |||||||
Corn (291 contracts, settlement date May 14, 2013)
|
(0.18 | ) | (886,037 | ) | 10,115,888 | |||||||
Corn (291 contracts, settlement date July 12, 2013)
|
(0.13 | ) | (612,487 | ) | 9,835,800 | |||||||
Corn (293 contracts, settlement date September 13, 2013)
|
(0.10 | ) | (458,650 | ) | 8,247,950 | |||||||
Cotton (317 contracts, settlement date May 08, 2013)
|
0.31 | 1,473,460 | 14,020,910 | |||||||||
Cotton (317 contracts, settlement date July 09, 2013)
|
0.36 | 1,741,710 | 14,234,885 | |||||||||
Gold (89 contracts, settlement date June 26, 2013)
|
(0.19 | ) | (899,520 | ) | 14,201,730 | |||||||
Gold (88 contracts, settlement date August 28, 2013)
|
(0.12 | ) | (575,140 | ) | 14,057,120 | |||||||
Heating Oil (44 contracts, settlement date April 30, 2013)
|
0.02 | 99,662 | 5,630,856 | |||||||||
Heating Oil (44 contracts, settlement date May 31, 2013)
|
0.02 | 116,319 | 5,604,984 | |||||||||
Heating Oil (44 contracts, settlement date June 28, 2013)
|
0.01 | 28,350 | 5,595,744 | |||||||||
Heating Oil (44 contracts, settlement date July 31, 2013)
|
(0.04 | ) | (192,465 | ) | 5,594,635 | |||||||
Heating Oil (45 contracts, settlement date August 30, 2013)
|
(0.04 | ) | (187,291 | ) | 5,720,463 | |||||||
Lean Hogs (162 contracts, settlement date April 12, 2013)
|
(0.09 | ) | (427,420 | ) | 5,222,880 | |||||||
Lean Hogs (162 contracts, settlement date June 14, 2013)
|
(0.10 | ) | (474,120 | ) | 5,901,660 | |||||||
Lean Hogs (162 contracts, settlement date July 15, 2013)
|
(0.10 | ) | (482,480 | ) | 5,900,040 | |||||||
Lean Hogs (162 contracts, settlement date August 14, 2013)
|
(0.07 | ) | (313,600 | ) | 5,878,980 | |||||||
Lean Hogs (162 contracts, settlement date October 14, 2013)
|
(0.04 | ) | (209,850 | ) | 5,307,120 | |||||||
Light, Sweet Crude Oil (58 contracts, settlement date April 22, 2013)
|
0.09 | 422,880 | 5,639,340 | |||||||||
Light, Sweet Crude Oil (58 contracts, settlement date May 21, 2013)
|
0.09 | 421,200 | 5,654,420 | |||||||||
Light, Sweet Crude Oil (58 contracts, settlement date June 20, 2013)
|
0.03 | 161,930 | 5,663,120 | |||||||||
Light, Sweet Crude Oil (58 contracts, settlement date July 22, 2013)
|
0.00 | * | 1,600 | 5,659,060 | ||||||||
Light, Sweet Crude Oil (58 contracts, settlement date August 20, 2013)
|
0.00 | * | (5,720 | ) | 5,643,400 | |||||||
Live Cattle (186 contracts, settlement date June 28, 2013)
|
(0.07 | ) | (325,320 | ) | 9,253,500 | |||||||
Live Cattle (186 contracts, settlement date August 30, 2013)
|
(0.07 | ) | (344,230 | ) | 9,314,880 | |||||||
Live Cattle (186 contracts, settlement date October 31, 2013)
|
(0.04 | ) | (171,350 | ) | 9,636,660 | |||||||
Natural Gas (138 contracts, settlement date April 26, 2013)
|
0.13 | 601,230 | 5,553,120 | |||||||||
Natural Gas (138 contracts, settlement date May 29, 2013)
|
0.12 | 596,270 | 5,611,080 | |||||||||
Natural Gas (138 contracts, settlement date June 26, 2013)
|
0.18 | 878,290 | 5,675,940 | |||||||||
Natural Gas (138 contracts, settlement date July 29, 2013)
|
0.15 | 698,600 | 5,699,400 | |||||||||
Natural Gas (138 contracts, settlement date August 28, 2013)
|
0.14 | 671,600 | 5,681,460 | |||||||||
Platinum (179 contracts, settlement date July 29, 2013)
|
(0.03 | ) | (152,720 | ) | 14,092,670 | |||||||
Platinum (179 contracts, settlement date October 29, 2013)
|
(0.24 | ) | (1,140,665 | ) | 14,113,255 | |||||||
Silver (67 contracts, settlement date May 29, 2013)
|
(0.15 | ) | (729,690 | ) | 9,488,205 | |||||||
Silver (66 contracts, settlement date July 29, 2013)
|
(0.24 | ) | (1,146,950 | ) | 9,366,060 | |||||||
Silver (66 contracts, settlement date September 26, 2013)
|
(0.20 | ) | (940,530 | ) | 9,385,200 | |||||||
Soybean (136 contracts, settlement date May 14, 2013)
|
(0.07 | ) | (361,288 | ) | 9,552,300 | |||||||
Soybean (137 contracts, settlement date July 12, 2013)
|
(0.04 | ) | (212,575 | ) | 9,490,675 | |||||||
Soybean (136 contracts, settlement date August 14, 2013)
|
(0.04 | ) | (170,563 | ) | 9,157,900 | |||||||
Soybean Oil (188 contracts, settlement date May 14, 2013)
|
0.00 | * | (4,434 | ) | 5,652,408 | |||||||
Soybean Oil (188 contracts, settlement date July 12, 2013)
|
0.00 | * | (13,914 | ) | 5,679,480 | |||||||
Soybean Oil (188 contracts, settlement date August 14, 2013)
|
0.00 | * | (5,784 | ) | 5,678,352 | |||||||
Soybean Oil (187 contracts, settlement date September 13, 2013)
|
(0.05 | ) | (247,548 | ) | 5,634,684 | |||||||
Soybean Oil (188 contracts, settlement date October 14, 2013)
|
(0.05 | ) | (219,708 | ) | 5,630,976 | |||||||
Sugar (471 contracts, settlement date April 30, 2013)
|
(0.21 | ) | (992,107 | ) | 9,316,003 | |||||||
Sugar (471 contracts, settlement date June 28, 2013)
|
(0.14 | ) | (678,160 | ) | 9,337,104 | |||||||
Sugar (471 contracts, settlement date September 30, 2013)
|
(0.09 | ) | (443,531 | ) | 9,574,488 | |||||||
Wheat (272 contracts, settlement date May 14, 2013)
|
(0.40 | ) | (1,948,900 | ) | 9,353,400 | |||||||
Wheat (271 contracts, settlement date July 12, 2013)
|
(0.39 | ) | (1,883,238 | ) | 9,363,050 | |||||||
Wheat (272 contracts, settlement date September 13, 2013)
|
(0.19 | ) | (912,238 | ) | 9,509,800 | |||||||
Net Unrealized Depreciation on Futures Contracts
|
(3.49 | )% | $ | (16,754,619 | ) | $ | 479,759,366 | |||||
* Denotes greater than 0.000% yet less than 0.005%
|
Description
|
Percentage of
Net Assets
|
Fair
Value
|
Face
Value
|
|||||||||
U.S. Treasury obligations | ||||||||||||
U.S. Treasury Bills, 0.06% due January 03, 2013
|
37.93 | % | $ |
180,000,000
|
$ |
180,000,000
|
||||||
U.S. Treasury Bills, 0.05% due January 10, 2013
|
6.32 | 29,999,820 | 30,000,000 | |||||||||
U.S. Treasury Bills, 0.05% due January 24, 2013
|
40.03 | 189,997,910 | 190,000,000 | |||||||||
U.S. Treasury Bills, 0.11% due February 14, 2013
|
14.75 | 69,997,690 | 70,000,000 | |||||||||
Total U.S. Treasury Obligations (cost $469,979,439)
|
99.03 | % | $ | 469,995,420 | $ | 470,000,000 | ||||||
Percentage of
|
Fair
|
Notional
|
||||||||||
Description
|
Net Assets
|
Value
|
Value
|
|||||||||
Unrealized Appreciation/(Depreciation) on Futures Contracts
|
||||||||||||
Cocoa (414 contracts, settlement date March 13, 2013)
|
(0.20 | ) % | $ | (948,620 | ) | $ | 9,257,040 | |||||
Cocoa (415 contracts, settlement date May 15, 2013)
|
(0.20 | ) | (932,590 | ) | 9,320,900 | |||||||
Cocoa (414 contracts, settlement date July 16, 2013)
|
(0.10 | ) | (485,050 | ) | 9,331,560 | |||||||
Coffee (168 contracts, settlement date March 18, 2013)
|
(0.28 | ) | (1,303,556 | ) | 9,059,400 | |||||||
Coffee (170 contracts, settlement date May 20, 2013)
|
(0.28 | ) | (1,324,350 | ) | 9,352,125 | |||||||
Coffee (169 contracts, settlement date July 19, 2013)
|
(0.14 | ) | (671,381 | ) | 9,477,731 | |||||||
Copper (102 contracts, settlement date March 26, 2013)
|
0.12 | 554,000 | 9,313,875 | |||||||||
Copper (102 contracts, settlement date May 29, 2013)
|
0.11 | 544,763 | 9,338,100 | |||||||||
Copper (101 contracts, settlement date July 29, 2013)
|
0.11 | 529,500 | 9,271,800 | |||||||||
Corn (267 contracts, settlement date March 14, 2013)
|
(0.25 | ) | (1,180,150 | ) | 9,321,637 | |||||||
Corn (266 contracts, settlement date May 14, 2013)
|
(0.23 | ) | (1,104,225 | ) | 9,313,325 | |||||||
Corn (266 contracts, settlement date July 12, 2013)
|
(0.08 | ) | (389,100 | ) | 9,273,425 | |||||||
Cotton (246 contracts, settlement date March 06, 2013)
|
0.08 | 361,630 | 9,242,220 | |||||||||
Cotton (244 contracts, settlement date May 08, 2013)
|
0.02 | 99,440 | 9,254,920 | |||||||||
Cotton (245 contracts, settlement date July 09, 2013)
|
0.10 | 489,040 | 9,416,575 | |||||||||
FCOJ-A (838 contracts, settlement date March 08, 2013)
|
(0.06 | ) | (301,343 | ) | 14,750,895 | |||||||
FCOJ-A (435 contracts, settlement date May 10, 2013)
|
0.03 | 133,620 | 7,777,800 | |||||||||
FCOJ-A (285 contracts, settlement date July 11, 2013)
|
(0.01 | ) | (61,987 | ) | 5,185,575 | |||||||
Gold (56 contracts, settlement date February 26, 2013)
|
0.07 | 312,270 | 9,384,480 | |||||||||
Gold (55 contracts, settlement date April 26, 2013)
|
0.05 | 236,130 | 9,229,000 | |||||||||
Gold (55 contracts, settlement date June 26, 2013)
|
(0.07 | ) | (317,080 | ) | 9,240,000 | |||||||
Heating Oil (44 contracts, settlement date January 31, 2013)
|
0.00 | * | (14,960 | ) | 5,602,766 | |||||||
Heating Oil (44 contracts, settlement date February 28, 2013)
|
0.00 | * | (10,185 | ) | 5,575,046 | |||||||
Heating Oil (44 contracts, settlement date March 28, 2013)
|
0.00 | * | (1,571 | ) | 5,535,869 | |||||||
Heating Oil (44 contracts, settlement date April 30, 2013)
|
0.02 | 85,352 | 5,587,982 | |||||||||
Heating Oil (44 contracts, settlement date May 31, 2013)
|
0.02 | 90,959 | 5,558,045 | |||||||||
Lean Hogs (189 contracts, settlement date February 14, 2013)
|
0.07 | 323,420 | 6,480,810 | |||||||||
Lean Hogs (189 contracts, settlement date April 12, 2013)
|
0.01 | 24,060 | 6,707,610 | |||||||||
Lean Hogs (188 contracts, settlement date June 14, 2013)
|
(0.04 | ) | (163,170 | ) | 7,358,320 | |||||||
Lean Hogs (188 contracts, settlement date July 15, 2013)
|
(0.04 | ) | (193,660 | ) | 7,322,600 | |||||||
Light, Sweet Crude Oil (60 contracts, settlement date January 22, 2013)
|
(0.01 | ) | (45,010 | ) | 5,509,200 | |||||||
Light, Sweet Crude Oil (61 contracts, settlement date February 20, 2013)
|
(0.01 | ) | (57,300 | ) | 5,628,470 | |||||||
Light, Sweet Crude Oil (60 contracts, settlement date March 20, 2013)
|
(0.01 | ) | (38,330 | ) | 5,563,800 | |||||||
Light, Sweet Crude Oil (60 contracts, settlement date April 22, 2013)
|
0.06 | 279,100 | 5,589,600 | |||||||||
Light, Sweet Crude Oil (60 contracts, settlement date May 21, 2013)
|
0.06 | 274,100 | 5,609,400 | |||||||||
Live Cattle (175 contracts, settlement date February 28, 2013)
|
0.03 | 163,800 | 9,261,000 | |||||||||
Live Cattle (174 contracts, settlement date April 30, 2013)
|
0.02 | 106,530 | 9,491,700 | |||||||||
Live Cattle (175 contracts, settlement date June 28, 2013)
|
0.02 | 96,290 | 9,152,500 | |||||||||
Natural Gas (163 contracts, settlement date January 29, 2013)
|
(0.06 | ) | (298,990 | ) | 5,462,130 | |||||||
Natural Gas (163 contracts, settlement date Februay 26, 2013)
|
(0.05 | ) | (251,910 | ) | 5,484,950 | |||||||
Natural Gas (163 contracts, settlement date March 26, 2013)
|
(0.04 | ) | (189,680 | ) | 5,546,890 | |||||||
Natural Gas (163 contracts, settlement date April 26, 2013)
|
(0.07 | ) | (316,420 | ) | 5,628,390 | |||||||
Natural Gas (163 contracts, settlement date May 29, 2013)
|
(0.06 | ) | (298,280 | ) | 5,718,040 | |||||||
Platinum (181 contracts, settlement date April 26, 2013)
|
(0.06 | ) | (267,470 | ) | 13,958,720 | |||||||
Platinum (180 contracts, settlement date July 29, 2013)
|
(0.07 | ) | (329,455 | ) | 13,911,300 | |||||||
Silver (62 contracts, settlement date March 26, 2013)
|
0.01 | 58,585 | 9,370,370 | |||||||||
Silver (61 contracts, settlement date May 29, 2013)
|
0.03 | 143,405 | 9,235,095 | |||||||||
Silver (61 contracts, settlement date July 29, 2013)
|
(0.14 | ) | (680,860 | ) | 9,249,125 | |||||||
Soybean (133 contracts, settlement date March 14, 2013)
|
(0.16 | ) | (772,287 | ) | 9,373,175 | |||||||
Soybean (132 contracts, settlement date May 14, 2013)
|
(0.10 | ) | (461,563 | ) | 9,235,050 | |||||||
Soybean (133 contracts, settlement date July 12, 2013)
|
(0.01 | ) | (61,712 | ) | 9,278,413 | |||||||
Sugar (424 contracts, settlement date February 28, 2013)
|
(0.10 | ) | (456,109 | ) | 9,264,909 | |||||||
Sugar (424 contracts, settlement date April 30, 2013)
|
(0.07 | ) | (317,901 | ) | 9,307,648 | |||||||
Sugar (423 contracts, settlement date June 28, 2013)
|
0.06 | 278,678 | 9,352,022 | |||||||||
Wheat (237 contracts, settlement date March 14, 2013)
|
(0.28 | ) | (1,303,087 | ) | 9,219,300 | |||||||
Wheat (237 contracts, settlement date May 14, 2013)
|
(0.24 | ) | (1,134,200 | ) | 9,334,838 | |||||||
Wheat (235 contracts, settlement date July 12, 2013)
|
(0.22 | ) | (1,015,588 | ) | 9,326,563 | |||||||
Net Unrealized Depreciation on Futures Contracts
|
(2.64 | ) % | $ | (12,514,458 | ) | $ | 473,904,029 |
2013
|
2012
|
|||||||
Income
|
||||||||
Interest Income
|
$ | 84,009 | $ | 30,714 | ||||
Expenses
|
||||||||
Management fee to related party
|
998,920 | 1,328,067 | ||||||
Brokerage fees and expenses
|
235,040 | 70,914 | ||||||
Total expenses
|
1,233,960 | 1,398,981 | ||||||
Net Investment Loss
|
(1,149,951 | ) | (1,368,267 | ) | ||||
Realized and Net Change in Unrealized Gain (Loss) on Investments and Futures Contracts
|
||||||||
Realized Loss on
|
||||||||
Futures Contracts
|
(4,444,555 | ) | (19,491,624 | ) | ||||
Net Realized Loss
|
(4,444,555 | ) | (19,491,624 | ) | ||||
Net Change in Unrealized Gain (Loss) on
|
||||||||
Investments
|
(6,287 | ) | 6,638 | |||||
Futures Contracts
|
(4,240,161 | ) | 26,063,992 | |||||
Net Change in Unrealized Gain (Loss)
|
(4,246,448 | ) | 26,070,630 | |||||
Net Realized and Unrealized Gain (Loss) on Investments and Futures Contracts
|
(8,691,003 | ) | 6,579,006 | |||||
Net Gain (Loss)
|
$ | (9,840,954 | ) | $ | 5,210,739 |
GreenHaven Continuous Commodity Index Master Fund
|
||||||||||||||||||||||||||||||||||||
Unaudited Statements of Changes in Shareholders’ Equity
|
||||||||||||||||||||||||||||||||||||
For the Three Months Ended March 31, 2013
|
||||||||||||||||||||||||||||||||||||
General Units
|
Limited Units
|
Total
|
||||||||||||||||||||||||||||||||||
Total
|
Total
|
|||||||||||||||||||||||||||||||||||
General
|
Limited
|
Total
|
||||||||||||||||||||||||||||||||||
General Units
|
Accumulated
|
Shareholders’
|
Limited Units
|
Accumulated
|
Shareholders’
|
Shareholders’
|
||||||||||||||||||||||||||||||
Units
|
Amount
|
Deficit
|
Equity
|
Units
|
Amount
|
Deficit
|
Equity
|
Equity
|
||||||||||||||||||||||||||||
Balance at January 1, 2013
|
50 | $ | 1,500 | $ | (57 | ) | $ | 1,443 | 16,450,000 | $ | 470,214,957 |