SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q/A

                                    CHECK ONE

|X| Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of
1934 for the quarterly period ended September 30, 2003

or

|_| Transition report under Section 13 or 15(d) of the Securities Exchange Act
of 1934 from _______ to ______

COMMISSION FILE NUMBER 0-12500

                                  ISRAMCO, INC.
             (Exact Name of Registrant as Specified in its Charter)


           DELAWARE                                            13-3145265
(STATE OR OTHER JURISDICTION OF                         I.R.S. EMPLOYER NUMBER
INCORPORATION OR ORGANIZATION)


                      11767 KATY FREEWAY, HOUSTON, TX 77079
                    (Address of Principal Executive Offices)

                                  713-621-3882
              (Registrant's Telephone Number, Including Area Code)

Indicate by check whether the registrant: (1) filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days. Yes |X| No |_|

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes |_| No |X|

The number of shares outstanding of the registrant's Common Stock as of November
14, 2003 was 2,639,853.

                               EXPLANATORY NOTICE

This Amendment No. 1 to our Quarterly Report on Form 10-Q for the three months
ended September 30, 2003, as originally filed on November 14, 2003 is being
filed solely to reflect the plugging and abandonment obligations related to our
oil and gas properties in accordance with the Statement of Financial Accounting
Standards No. 143 "Accounting for Asset Retirement Obligations" ("SFAS 143")
effective January 1, 2003. The obligations related to these activities have been
included in the newly inserted Note 9 to the Consolidated Statements. SFAS 143
was to be adopted in January 2003 but the Registrant first recorded these
obligations only during the quarter ended December 31, 2003. The effect of the
restatement was a decrease to net income of $50,000 for the quarter ended
September 30, 2003, and a decrease to net income of $402,000 for the nine months
ended September 30, 2003 from the amounts included in the Quarterly Report on
Form 10-Q filed on November 14, 2003 with the Securities Exchange Commission.

Except as described above, no other changes have been made to this Report. This
Amendment No. 1 does not update any other disclosures to reflect developments
since the original date of filing.



                         PART I - FINANCIAL INFORMATION:


                                                                           PAGE

ITEM 1. FINANCIAL STATEMENTS                                               (II)

        CONSOLIDATED BALANCE SHEETS AT SEPTEMBER 30, 2003 AND
        DECEMBER 31, 2002                                                    1

        CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE AND
        NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002                        2

        CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS
        ENDED SEPTEMBER 30, 2003 AND 2002                                    3

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                           4

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL STATEMENTS        10

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK          13

ITEM 4. CONTROLS AND PROCEDURES                                             13

PART II.                                                                    14

ITEM 1. LEGAL PROCEEDINGS                                                   14

ITEM 2. CHANGES IN SECURITIES & USE OF PROCEEDS                             14

ITEM 3. DEFAULTS UPON SENIOR SECURITIES                                     14

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                 14

ITEM 5. OTHER INFORMATION                                                   14

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K                                    14

SIGNATURES                                                                  15



                           FORWARD LOOKING STATEMENTS

CERTAIN STATEMENTS MADE IN THIS QUARTERLY REPORT ON FORM 10-Q ARE
"FORWARD-LOOKING STATEMENTS" WITHIN THE MEANING OF THE PRIVATE SECURITIES
LITIGATION REFORM ACT OF 1995. FORWARD-LOOKING STATEMENTS CAN BE IDENTIFIED BY
TERMINOLOGY SUCH AS "MAY", "WILL", "SHOULD", "EXPECTS", "INTENDS",
"ANTICIPATES", "BELIEVES", "ESTIMATES", "PREDICTS", OR "CONTINUE" OR THE
NEGATIVE OF THESE TERMS OR OTHER COMPARABLE TERMINOLOGY AND INCLUDE, WITHOUT
LIMITATION, STATEMENTS BELOW REGARDING EXPLORATION AND DRILLING PLANS, FUTURE
GENERAL AND ADMINISTRATIVE EXPENSES, FUTURE GROWTH, FUTURE EXPLORATION, FUTURE
GEOPHYSICAL AND GEOLOGICAL DATA, GENERATION OF ADDITIONAL PROPERTIES, RESERVES,
NEW PROSPECTS AND DRILLING LOCATIONS, FUTURE CAPITAL EXPENDITURES, SUFFICIENCY
OF WORKING CAPITAL, ABILITY TO RAISE ADDITIONAL CAPITAL, PROJECTED CASH FLOWS
FROM OPERATIONS, OUTCOME OF ANY LEGAL PROCEEDINGS, DRILLING PLANS, THE NUMBER,
TIMING OR RESULTS OF ANY WELLS, INTERPRETATION AND RESULTS OF SEISMIC SURVEYS OR
SEISMIC DATA, FUTURE PRODUCTION OR RESERVES, LEASE OPTIONS OR RIGHTS,
PARTICIPATION OF OPERATING PARTNERS, CONTINUED RECEIPT OF ROYALTIES, AND ANY
OTHER STATEMENTS REGARDING FUTURE OPERATIONS, FINANCIAL RESULTS, OPPORTUNITIES,
GROWTH, BUSINESS PLANS AND STRATEGY. BECAUSE FORWARD-LOOKING STATEMENTS INVOLVE
RISKS AND UNCERTAINTIES, THERE ARE IMPORTANT FACTORS THAT COULD CAUSE ACTUAL
RESULTS TO DIFFER MATERIALLY FROM THOSE EXPRESSED OR IMPLIED BY THESE
FORWARD-LOOKING STATEMENTS. ALTHOUGH THE COMPANY BELIEVES THAT EXPECTATIONS
REFLECTED IN THE FORWARD-LOOKING STATEMENTS ARE REASONABLE, IT CANNOT GUARANTEE
FUTURE RESULTS, PERFORMANCE OR ACHIEVEMENTS. MOREOVER, NEITHER THE COMPANY NOR
ANY OTHER PERSON ASSUMES RESPONSIBILITY FOR THE ACCURACY AND COMPLETENESS OF
THESE FORWARD-LOOKING STATEMENTS. THE COMPANY IS UNDER NO DUTY TO UPDATE ANY
FORWARD-LOOKING STATEMENTS AFTER THE DATE OF THIS REPORT TO CONFORM SUCH
STATEMENTS TO ACTUAL RESULTS.


                                      (ii)





                                     ISRAMCO INC. AND SUBSIDIARIES
                                      CONSOLIDATED BALANCE SHEETS
                              (IN THOUSANDS EXCEPT FOR SHARE INFORMATION)


                                                                         SEPTEMBER 30,     DECEMBER 31,
                                                                             2003              2002
                                                                           --------         ---------
                                                                          (UNAUDITED)       (AUDITED)
                                                                                      
ASSETS
CURRENT ASSETS:
      CASH AND CASH EQUIVALENTS                                               5,966            1,617
      MARKETABLE SECURITIES, AT MARKET                                        3,539            3,177
      ACCOUNTS RECEIVABLE                                                       659              558
      PREPAID EXPENSES AND OTHER CURRENT ASSETS                                 532              441
                                                                           --------         --------
              TOTAL CURRENT ASSETS                                           10,696            5,793

PROPERTY AND EQUIPMENT (SUCCESSFUL EFFORTS METHOD FOR
OIL AND GAS PROPERTIES)                                                       3,726            3,505
REAL ESTATE                                                                   1,887            1,887
MARKETABLE SECURITIES, AT MARKET                                              5,401            7,733
INVESTMENT IN AFFILIATES                                                     10,467            8,641
DEFERRED TAX ASSET                                                              449              887
OTHER                                                                           221              221
                                                                           --------         --------
              TOTAL ASSETS                                                   32,847           28,667
                                                                           ========         ========

LIABILITIES AND SHAREHOLDER'S EQUITY

CURRENT LIABILITIES:
      ACCOUNTS PAYABLE AND ACCRUED EXPENSES                                   1,357            2,175
                                                                           --------         --------
TOTAL CURRENT LIABILITIES                                                     1,357            2,175
ASSET RETIREMENT OBLIGATION                                                     755               --

COMMITMENTS AND CONTINGENCIES COMMON STOCK $.0L PAR VALUE;
AUTHORIZED 7,500,000 SHARES; ISSUED 2,669,120 SHARES;
OUTSTANDING 2,639,853 AT SEPTEMBER 30,2003 AND DECEMBER 31,2002                  27               27
      ADDITIONAL PAID-IN CAPITAL                                             26,240           26,240
      RETAINED EARNINGS                                                       4,235              933
      ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)                             397             (544)
      TREASURY STOCK, 29,267 SHARES AT
      SEPTEMBER 30, 2003 AND DECEMBER 31, 2002                                 (164)            (164)
                                                                           --------         --------

              TOTAL SHAREHOLDERS' EQUITY                                     30,735           26,492
                                                                           --------         --------
              TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                     32,847           28,667
                                                                           ========         ========



                          SEE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS.


                                                  -1-





                                       ISRAMCO INC. AND SUBSIDIARIES
                                   CONSOLIDATED STATEMENTS OF OPERATIONS
                                (IN THOUSANDS EXCEPT FOR SHARE INFORMATION)
                                                (UNAUDITED)


                                                         THREE MONTHS ENDED           NINE MONTHS ENDED
                                                            SEPTEMBER 30,               SEPTEMBER 30,
                                                       -----------------------     -----------------------
                                                          2003          2002         2003           2002
                                                       ---------     ---------     ---------     ---------
                                                                                     
REVENUES:
      OPERATOR FEES FROM RELATED PARTY                       451            52           556           199
      OIL AND GAS SALES                                      941           589         2,712         1,730
      INTEREST INCOME                                        147           199           572           604
      OFFICE SERVICES TO RELATED PARTY                       284           181           710           694
      GAIN ON MARKETABLE SECURITIES                           13            --           612            --
      EQUITY IN NET INCOME OF INVESTEES                       64            --         1,243            --
      OTHER INCOME                                            28            26           439            26
                                                       ---------     ---------     ---------     ---------
                                                           1,928         1,047         6,844         3,253
                                                       ---------     ---------     ---------     ---------
COSTS AND EXPENSES:
      FINANCIAL EXPENSES                                       8            10            40           198
      DEPRECIATION, DEPLETION AND
      AMORTIZATION                                           161           118           489           349
      ACCRETION EXPENSE                                       11            --            33            --
      LEASE OPERATING EXPENSES AND
      SEVERANCE TAXES                                        218           147           638           584
      EXPLORATION COSTS                                       --            79            22         1,770
      OPERATOR EXPENSE                                       201           255           633           597
      GENERAL AND ADMINISTRATIVE                             472           320         1,174         1,066
      LOSS ON MARKETABLE SECURITIES                           --            92            --           350
      EQUITY IN NET LOSS OF INVESTEES                         --            86            --           392
      IMPAIRMENT OF OIL AND GAS ASSETS                        31            --           231            --
                                                       ---------     ---------     ---------     ---------
TOTAL EXPENSES                                             1,102         1,107         3,260         5,306
                                                       ---------     ---------     ---------     ---------
INCOME (LOSS) BEFORE INCOME TAXES                            826           (60)        3,584        (2,053)

INCOME (TAXES)BENEFIT                                        (18)           --           (18)          464
                                                       ---------     ---------     ---------     ---------
NET INCOME (LOSS) FROM CONTINUING OPERATION                  808           (60)        3,566        (1,589)
CUMULATIVE EFFECT OF ACCOUNTING CHANGE                        --            --          (264)        3,516
                                                       ---------     ---------     ---------     ---------
NET INCOME (LOSS)                                            808           (60)        3,302         1,927
                                                       ==========    =========     =========     =========
CONTINUING OPERATION                                        0.31         (0.02)         1.35         (0,60)
CUMULATIVE EFFECT OF ACCOUNTING CHANGE                        --            --         (0.10)         1.33
                                                       ---------     ---------     ---------     ---------
                                                            0.31         (0.02)         1.25          0.73
                                                       ==========    =========    ==========    ==========
WEIGHTED AVERAGE NUMBER OF SHARES
   OUTSTANDING-BASIC                                   2,639,853     2,639,853     2,639,853     2,639,853
                                                       =========     =========    ==========    ==========
EARNINGS PER COMMON SHARE-DILUTED
CONTINUING OPERATION                                        0.31         (0.02)         1.35         (0.60)
CUMULATIVE EFFECT OF ACCOUNTING CHANGE                        --            --         (0.10)         1.33
                                                       ---------     ---------     ---------     ---------
                                                            0.31         (0.02)         1.25          0.73
                                                       =========     =========     =========     =========
WEIGHTED AVERAGE NUMBER OF SHARES
   OUTSTANDING-DILUTED                                 2,639,853     2,639,853     2,639,853     2,639,853
                                                       =========     =========     =========     =========



                            SEE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS.


                                                    -2-




                                    ISRAMCO INC. AND SUBSIDIARIES
                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                            (IN THOUSANDS)
                                             (UNAUDITED)


                                                                               NINE MONTHS ENDED
                                                                                 SEPTEMBER 30,
                                                                             2003             2002
                                                                           -------           -------
                                                                                         
CASH FLOWS FROM OPERATING ACTIVITIES:
      NET INCOME                                                             3,302             1,927
      ADJUSTMENTS TO RECONCILE NET INCOME TO NET
      CASH PROVIDED BY OPERATING ACTIVITIES:
      DEPRECIATION, DEPLETION AND AMORTIZATION                                 489               349
      ACCRETION EXPENSE                                                         33                --
      IMPAIRMENT OF OIL AND GAS ASSETS                                         231                --
      DRY HOLE COSTS                                                            --             1,657
      LOSS (GAIN) ON MARKETABLE SECURITIES                                    (620)              350
      EQUITY IN NET LOSS (GAIN) OF INVESTEES                                (1,243)              392
      CUMULATIVE EFFECT OF AN ACCOUNTING CHANGE                                264            (3,516)
      DEFERRED TAXES                                                            18              (464)
      CHANGES IN ASSETS AND LIABILITIES:
      ACCOUNTS RECEIVABLE                                                     (101)              (40)
      PREPAID EXPENSES AND OTHER CURRENT ASSETS                                (91)             (175)
      ACCOUNTS PAYABLE AND ACCRUED LIABILITIES                                (844)              730
                                                                           -------           -------
      NET CASH PROVIDED BY OPERATING ACTIVITIES
                                                                             1,438             1,210
                                                                           -------           -------
CASH FLOWS FROM INVESTING ACTIVITIES:
      ADDITION TO PROPERTY AND EQUIPMENT                                      (522)           (1,215)
      PURCHASE OF REAL ESTATE                                                   --            (1,887)
      PURCHASE OF MARKETABLE SECURITIES                                       (273)           (2,970)
      PROCEEDS FROM SALE OF EQUIPMENT                                           --                10
      PROCEEDS FROM SALE OF MARKETABLE SECURITIES                            3,706             1,912
      PURCHASE OF CONVERTIBLE PROMISSORY NOTE                                   --               (50)
                                                                           -------           -------

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                          2,911            (4,200)
                                                                           -------           -------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                         4,349            (2,990)

CASH AND CASH EQUIVALENTS-BEGINNING OF YEAR                                  1,617             4,280
                                                                           -------           -------
CASH AND CASH EQUIVALENTS-END OF PERIOD                                      5,966             1,290
                                                                           =======           =======

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
      CASH PAID DURING THE PERIOD FOR INTEREST                             $     -           $     -
                                                                           =======           =======

CASH PAID DURING THE PERIOD FOR TAXES                                      $     -           $     -
                                                                           =======           =======



                         SEE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS.


                                                 -3-


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE 1

As used in these financial statements, the term "Company" refers to Isramco,
Inc. and subsidiaries.

NOTE 2

The accompanying unaudited consolidated financial statements have been prepared
in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q. Accordingly, they
do not include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements. In the opinion
of Management, all adjustments (consisting of only normal recurring adjustments)
considered necessary for a fair presentation have been included. Results for the
nine months ended September 30, 2003, are not necessarily indicative of the
results that may be expected for the year ended December 31, 2003. For further
information, refer to the consolidated financial statements and footnotes
thereto included in the Company's Annual Report on Form 10-K for the fiscal year
ended December 31, 2002. Certain re-classification of prior year amounts have
been made to conform to current presentation.

NOTE 3 - CONSOLIDATION

The consolidated financial statements include the accounts of the Company, its
direct and indirect non U.S. based wholly-owned subsidiaries Isramco Oil and Gas
Ltd. (Oil and Gas), Isramco B.V., a Netherlands company and Isramco Resources
Inc., a British Virgin Islands company, and its wholly owned subsidiaries, Jay
Petroleum, L.L.C. (Jay), Jay Management L.L.C. (Jay Management) and IsramTec
Inc. (IsramTec). Intercompany balances and transactions have been eliminated in
consolidation.

NOTE 4 -RECENT ACCOUNTING PRONOUNCEMENTS

Effective January 1, 2003, the Company adopted Statement of Financial Accounting
Standards No. 145, "Rescission of SFAS No. 4, 44, and 64, Amendment of SFAS No.
13, and Technical Corrections" ("SFAS No. 145"). SFAS No. 145 requires gains and
losses on early extinguishment of debt to not be classified as extraordinary
items as previously required under SFAS No. 4. SFAS No. 145 further requires any
gain or loss on extinguishment of debt that was classified as an extraordinary
item in prior periods presented to be reclassified. Previously recorded losses
on the early extinguishment of debt that were classified as an extraordinary
item in prior periods have been reclassified to interest expense. The adoption
of SFAS No. 145 had no effect on the Company's consolidated financial position,
consolidated results of operations, or cash flows.

In December 2002, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure,"
("SFAS No. 148"). SFAS No. 148 amends SFAS No. 123 to provide alternative
methods of transition for an entity that voluntarily changes to the fair value
based method of accounting for stock-based employee compensation. SFAS No. 148
also amends the disclosure provisions of SFAS No. 123 to require disclosure
about the effects on reported net income of an entity's stock-based employee
compensation in interim financial statements. The Company adopted SFAS No. 148
on January 1, 2003. The Company did not change to the fair value based method of
accounting for stock-based employee compensation. Accordingly, the adoption of
SFAS No.

148 would only affect the Company's financial condition or results of operations
if the Company elects to change to the fair value method specified in SFAS No.
123. The adoption of SFAS No. 148 requires the Company to disclose the effects
of its stock-based employee compensation in interim financial statements
beginning with the first quarter of 2003.

In April 2003, the FASB issued SFAS No. 149, "Amendment of Statement 133 on
Derivative Instruments and Hedging Activities" ("SFAS No. 149"). SFAS No. 149
amends and clarifies accounting for derivative instruments, including certain
derivative instruments embedded in other contracts, and for hedging activities
under SFAS No. 133. The new guidance amends SFAS No. 133 for decisions made: (a)
as part of the Derivatives Implementation Group process that effectively
required amendments to SFAS No. 133, (b) in connection with other Board projects
dealing with financial instruments, and (c) regarding implementation issues
raised in relation to the application of the definition of a derivative. The
amendments set forth in SFAS No.. 149 improve financial reporting by requiring
that contracts with comparable characteristics be accounted for similarly. SFAS
No. 149 is generally effective for contracts entered into or modified after June
30, 2003 and for hedging relationships designated after June 30, 2003. The
adoption of SFAS No. 149 will not have a material impact on the Company's
consolidated financial position, consolidated results of operations, or cash
flows.

In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain Financial
Instruments with Characteristics of Both Liabilities and Equity" ("SFAS 150").
SFAS No. 150 requires certain financial instruments that embody obligations of
the issuer and have characteristics of both liabilities and equity to be
classified as liabilities. The provisions of SFAS No. 150 are effective for
financial instruments entered into or modified after May 31, 2003 and to all
other instruments that exist as of the beginning of the first interim financial
reporting period beginning after June 15, 2003. The Company does not have any
financial instruments that meet the provisions of SFAS No. 150; therefore,
adopting the


                                       -4-



provisions of SFAS No. 150 had no effect on the Company's consolidated financial
position, consolidated results of operations, or cash flows.

Effective January 1, 2003, the Company adopted FASB Interpretation No. 45
"Guarantor's Accounting and Disclosure Requirements for Guarantees, Including
Indirect Guarantees of Indebtedness of Others, an Interpretation of FASB
Statements No. 5, 57, and 107 and Rescission of FASB Interpretation No. 34"
("FIN No. 45"). The interpretation requires that upon issuance of a guarantee,
the entity must recognize a liability for the fair value of the obligation it
assumes under that guarantee. In addition, FIN No. 45 requires disclosures about
the guarantees that an entity has issued, including a roll forward of the
entity's product warranty liabilities. This interpretation is intended to
improve the comparability of financial reporting by requiring identical
accounting for guarantees issued with separately identified consideration and
guarantees issued without separately identified consideration. Adoption of this
Interpretation had no effect on the Company's consolidated financial position,
consolidated results of operations, or cash flows.

In January 2003, the FASB issued FASB Interpretation No. 46, "Consolidation of
Variable Interest Entities, an Interpretation of ARB No. 51" ("FIN No. 46"). The
interpretation requires certain variable interest entities to be consolidated by
the primary beneficiary of the entity if the equity investors in the entity do
not have the characteristics of a controlling financial interest or do not have
sufficient equity at risk for the entity to finance its activities without
additional subordinated financial support from other parties. FIN No. 46 is
effective for all new variable interest entities created or acquired after
January 31, 2003. The Company has not utilized such entities and therefore the
adoption of FIN No. 46 had no effect on the Company's consolidated financial
position, consolidated results of operations, or cash flows.

In November 2002, the FASB reached a consensus on EITF Issue No. 00-21,
"Accounting for

Revenue Arrangements with Multiple Deliverables.." This issue addresses how to
account for arrangements that may involve the delivery or performance of
multiple products, services, and/or rights to use assets. The final consensus of
this issue is applicable to agreements entered into in fiscal periods beginning
after June 15, 2003. Additionally, companies will be permitted to apply the
consensus guidance in this issue to all existing arrangements as the cumulative
effect of a change in accounting principle in accordance with APB Opinion No.
20, "Accounting Changes." the adoption of this issue did not have a material
impact on the Company's consolidated financial position, consolidated results of
operations, or cash flows.

In accordance with SFAS 143, the Company has recorded an asset retirement
obligation in connection with the plugging and abandomnment of its oil and gas
properties. The fair value of the liability is added to the carrying amount of
the associated asset and this additional carrying amount is depreciated over the
life of the asset.

NOTE 5 -- OIL AND GAS PROPERTIES

During the nine month period ended September 30, 2003, the Company Purchased a
55% working interest in 13 gas wells located in west Texas in a cost of $
264,000. During the nine month period ended September 30, 2003, the Company
recorded an impairment expense in the amount of $150,000 relating to the
write-off of its investment in the Marine III Permit in the Congo.

NOTE 6 -- EARNINGS PER SHARE COMPUTATION

SFAS No. 128 requires a reconciliation of the numerator (income) and denominator
(shares) of the basic earnings per share ("EPS") computation to the numerator
and denominator of the diluted EPS computation. The Company's reconciliation is
as follows:



                                              FOR THE NINE MONTHS ENDED SEPTEMBER 30,

                                               2003                           2002
                                      INCOME          SHARES         INCOME          SHARES
                                      ------          ------         ------          ------
                                                                        
EARNINGS PER COMMON
SHARE-BASIC                        $3,302,000       $2,639,853     $1,927,000       $2,639,853

EFFECT OF DILUTIVE SECURITIES:
STOCK OPTIONS                             --                --             --               --

EARNINGS PER COMMON
SHARE-DILUTED                      $3,302,000       $2,639,853     $1,927,000       $2,639,853
                                    =========        =========      =========        =========



                                       -5-



NOTE 7 -- GEOGRAPHICAL SEGMENT INFORMATION

The Company's operations involve a single industry segment--the exploration,
development, production and transportation of oil and natural gas. Its current
oil and gas activities are concentrated in the United States, Israel, and the
Republic of Congo, Africa. Operating in foreign countries subjects the Company
to inherent risks such as a loss of revenues, property and equipment from such
hazards as exploration, nationalization, war and other political risks, risks of
increases of taxes and governmental royalties, renegotiation of contracts with
government entities and changes in laws and policies governing operations of
foreign-based companies.

The Company's oil and gas business is subject to operating risks associated with
the exploration, and production of oil and gas, including blowouts, pollution
and acts of nature that could result in damage to oil and gas wells, production
facilities or formations. In addition, oil and gas prices have fluctuated
substantially in recent years as a result of events, which were outside of the
Company's control. Financial information, summarized by geographic area, is as
follows (in thousands):



                                                      UNITED                                CONSOLIDATED
                                                      STATES       ISRAEL       AFRICA          TOTAL
                                                     ---------    --------    ----------      ---------
                                                                                  
IDENTIFIABLE ASSETS AT SEPTEMBER 30, 2003               3,629          97            --          3,726
CASH AND CORPORATE ASSETS                                                                       29,121
                                                                                               -------
TOTAL ASSETS AT SEPTEMBER 30, 2003                                                              32,847
                                                                                               =======
IDENTIFIABLE ASSETS AT DECEMBER 31, 2002                3,178         177           150          3,505
CASH AND CORPORATE ASSETS                                                                       25,162
                                                                                               -------
TOTAL ASSETS AT DECEMBER 31, 2002                                                               28,667
                                                                                               =======
NINE MONTHS ENDED SEPTEMBER 30, 2003
SALES AND OTHER OPERATING REVENUE                       2,817       1,163            --          3,980
COSTS AND OPERATING EXPENSES                           (1,292)       (606)         (150)        (2,048)
                                                      =======     =======       =======        =======
OPERATING PROFIT                                        1,525         557          (150)         1,932
FINANCIAL INCOME, NET                                                                              532
GENERAL CORPORATE EXPENSES                                                                      (1,174)
GAIN ON MARKETABLE SECURITIES AND
EQUITY IN NET GAIN OF INVESTEES                                                                  1,855
OTHER INCOME                                                                                       439
INCOME TAXES                                                                                       (18)
                                                                                               -------
NET INCOME FROM CONTINUING OPERATIONS                                                            3,566
                                                                                               =======
NINE MONTHS ENDED SEPTEMBER 30, 2002
SALES AND OTHER OPERATING REVENUE                       1,836         787            --          2,623
COSTS AND OPERATING EXPENSES                           (1,792)       (621)         (887)        (3,300)
                                                      =======     =======       =======        =======
OPERATING PROFIT                                           44         166          (887)          (677)
FINANCIAL INCOME, NET                                                                              406
GENERAL CORPORATE EXPENSES                                                                      (1,066)
LOSS ON MARKETABLE SECURITIES AND
 EQUITY IN NET LOSS OF INVESTEES                                                                  (742)
OTHER INCOME                                                                                        26
INCOME TAXES                                                                                       464
                                                                                               -------
NET LOSS FROM CONTINUING OPERATIONS                                                             (1,589)
                                                                                               =======
THREE MONTHS ENDED SEPTEMBER 30, 2002
SALES AND OTHER OPERATING REVENUE                         622         199            --            821
COSTS AND OPERATING EXPENSES                             (255)       (265)          (78)          (598)
                                                      -------     -------       -------        -------
OPERATING PROFIT                                          367         (66)          (78)           223

FINANCIAL INCOME, NET                                                                              189
GENERAL CORPORATE EXPENSES                                                                        (320)
LOSS ON MARKETABLE SECURITIES AND                                                                 (178)
 EQUITY IN NET LOSS OF INVESTEES                                                                    26
INCOME TAXES                                                                                        --
                                                                                               -------
NET INCOME FROM CONTINUING OPERATION                                                               (60)
                                                                                               =======



                                       -6-




                                                      UNITED                                CONSOLIDATED
                                                      STATES       ISRAEL       AFRICA          TOTAL
                                                     ---------    --------    ----------      ---------
                                                                                  
THREE MONTHS ENDED SEPTEMBER 30, 2003
SALES AND OTHER OPERATING REVENUE                         980         698            --          1,678
COSTS AND OPERATING EXPENSES                             (416)       (208)           --           (624)
                                                      -------     -------       -------        -------
OPERATING PROFIT                                          564         490            --          1,054
FINANCIAL INCOME, NET                                                                              139
GENERAL CORPORATE EXPENSES                                                                        (472)
GAIN ON MARKETABLE SECURITIES AND
EQUITY IN NET LOSS OF INVESTEES                                                                     77
OTHER INCOME                                                                                        28
INCOME TAXES                                                                                       (18)
                                                                                               -------
NET LOSS FROM CONTINUING OPERATIONS                                                                808
                                                                                               =======


NOTE 8 - COMPREHENSIVE INCOME (LOSS)

The Company's comprehensive income (loss) for the nine month and three month
period ended September 30, 2003 and 2002 was as follows: (in thousands)


                                                           NINE MONTHS
                                                        ENDED SEPTEMBER 30,

                                                       2003           2002
                                                       ----           -----

NET INCOME                                             3,302          1,927
OTHER COMPREHENSIVE GAIN (LOSS)
-AVAILABLE - FOR - SALE SECURITIES, NET                  556            (82)
-FOREIGN CURRENCY TRANSLATION ADJUSTMENTS, NET           385           (901)
                                                       -----          -----
COMPREHENSIVE INCOME (LOSS)                            4,243            944
                                                       =====          =====

                                                           THREE MONTHS
                                                        ENDED SEPTEMBER 30,

                                                       2003           2002
                                                       ----           -----
NET INCOME                                               808            (60)
OTHER COMPREHENSIVE GAIN (LOSS)
-AVAILABLE - FOR - SALE SECURITIES, NET                  333            169
-FOREIGN CURRENCY TRANSLATION ADJUSTMENTS, NET          (207)          (180)
                                                       -----          -----
COMPREHENSIVE INCOME (LOSS)                              934            (71)
                                                       =====          =====


                                       -7-


NOTE 9 - ASSET RETIREMENT OBLIGATIONS

Effective January 1, 2003, Company adopted SFAS No. 143, "Accounting for Asset
Retirement Obligations." SFAS No. 143 requires entities to record a liability
for asset retirement obligations at fair value in the period in which it is
incurred and a corresponding increase in the carrying amount of the related
long-lived asset. As of January 1, 2003, the Company recorded asset retirement
costs of $458,581 and asset retirement obligations of $650,240. The cumulative
effect of change in accounting principle was $263,955, net of taxes of $39,158.

The reconciliation of the beginning and ending asset retirement obligations as
of September 30, 2003 is as follows (in thousands):


                                            THREE MONTHS          NINE MONTHS
                                                ENDED                ENDED
                                            SEPTEMBER 30,        SEPTEMBER 30,
                                                2003                  2003
                                           ---------------      ---------------

Asset retirement
 obligations, beginning of period           $         720        $          --

Liabilities upon adoption of
   SFAS No. 143 on January 1, 2003                     --                  650

Liabilities incurred                                   24                   72

Liabilities settled                                    --                   --

Accretion expense                                      11                   33

Revisions in estimated
   cash flows                                          --                   --
                                           ---------------      ---------------

Asset retirement
 obligations, as of
 September 30, 2003                        $          755       $          755
                                           ===============      ===============


                                       -8-


The following table summarizes the pro forma net income and earnings per share
for the three and nine months ended September 30, 2002 and for the years ended
December 31, 2002, 2001 and 2000 as if SFAS No.. 143 had been adopted on January
1, 2000 (in thousands, except per share amounts):



                                             THREE MONTHS     NINE MONTHS
                                                 ENDED            ENDED                   YEAR ENDED DECEMBER 31,
                                             SEPTEMBER 30,    SEPTEMBER 30,   -------------------------------------------------
                                                 2002             2002              2002             2001             2000
                                            ---------------  ---------------  ---------------  ---------------  ---------------
                                                                                                 
Net income:

      As reported                           $          (60)  $        1,927   $        1,717   $         (139)  $          317

      Pro forma                                        (73)           1,887            1,663             (185)             114


Net income per share, as reported:

      Basic                                 $        (0.02)  $         0.73   $         0.65   $        (0.05)  $         0.12

      Diluted                                        (0.02)            0.73             0.65   $        (0.05)  $         0.12


Net income per share, pro forma:

      Basic                                 $        (0.03)  $         0.71   $         0.63   $        (0.07)  $         0.04

      Diluted                                        (0.03)            0.71             0.63            (0.07)            0.04


The following table summarizes pro forma asset retirement obligations as of
September 30, 2002 and December 31, 2002, 2001 and 2000 as if SFAS No. 143 had
been adopted on January 1, 2000 (in thousands):



                                                AS OF                       AS OF DECEMBER 31,
                                             SEPTEMBER 30,   -------------------------------------------------
                                                 2002             2002              2001             2000
                                            ---------------  ---------------  ---------------  ---------------
                                                                                   
Asset retirement obligations, pro forma     $           641  $          650   $          613   $          483



                                       -9-


NOTE 10 - CONTINGENCIES

The Company is involved in a dispute with a contractor relating to drilling
costs of the Tilapia well in Congo during 2000. The Company believes that it has
adequately accrued for all amounts due to this contractor as of September 30,
2003.

The Company is also involved in various other legal proceedings arising in the
normal course of business. In the opinion of management, the Company's ultimate
liability, if any, in these pending actions would not have a material adverse
effect on the financial position, operating results or liquidity of the Company.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES

The increase in the Company's consolidated cash and cash equivalents of
$4,349,000 from $1,617,000 at December 31, 2002 to $5,966,000 at September 30,
2003, is primarily attributable to revenues from increased retail gas prices in
the United States and from sale of marketable securities.

Net cash provided by investing activities for the nine-month period ended
September 30, 2003 was $2,911,000 as compared to $4,200,000 net cash used during
the nine-month period ended September 30, 2002. The net cash provided for the
nine months ended September 2003 is primarily attributable to proceeds from the
sale of marketable securities. Net cash used in nine months ended September 2002
is primarily attributable to the purchase of marketable securities and real
estate..

The Company believes that existing cash balances and cash flows from activities
will be sufficient to meet its financing needs. The Company intends to finance
its ongoing oil and gas exploration activities from working capital.

RESULTS OF OPERATIONS

Nine Months Ended September 30, 2003 (the "2003 Period") Compared to the Nine
Months Ended September 30, 2002 (the "2002 Period") and the three months ended
September 30, 2003 compared to the three months ended September 30,2002.

The Company reported net income of $3,302,000 ($1.25 per share) for the 2003
period compared to a net income of $1,927,000 ($0.73 per share) for the 2002
period and income of $808,000 ($0.31 per share) for the three months ended
September 30, 2003, compared to a loss of $60,000 ($0.02 per share) for the
comparable period in 2002. The relatively higher net income for the 2003 Period
compared to the 2002 Period as well as for the three months ended September 30,
2003 compared to the same period in 2002 is primarily attributable to (i)an
increase in revenues from oil and gas sales resulting from higher oil and gas
prices, (ii) gains on marketable securities, the recording of a loss of
$1,657,000 during the 2002 Period in connection with the drilling of the Read
well in Texas and an additional well in Congo (Marine 9 permit), both of which
were plugged and abandoned, and (iii) the recording of a net profit of
$1,243,000 during the 2003 Period in connection with an increase in the net
income of Isramco Negev 2 Limited Partnership and I..N.O.C Dead Sea Limited
Partnerships, affiliate-investees of the Company, resulting primarily from
unrealized gains on marketable securities by such affiliates (compared to a loss
of $392,000 for the comparable period in 2002).

Set forth below is a break-down of these results.


                                  UNITED STATES
                              OIL AND GAS REVENUES
                                 (IN THOUSANDS)



                         THREE MONTHS ENDED SEPTEMBER 30    NINE MONTHS ENDED SEPTEMBER 30
                         -------------------------------    ------------------------------

                                                                   
                               2003            2002               2003            2002
OIL VOLUME SOLD(BBL)              6               5                 15              16
GAS VOLUME SOLD(MCF)            162             186                458             555
OIL SALES ($)                   176             128                423             350
GAS SALES ($)                   767             460              2,293           1,377
AVERAGE UNIT PRICE
OIL ($/BBL) *                 29.00           24.49              28.55           21.26
GAS ($/MCF) **                 4.74            2.48               5.01            2.48


             BBL - STOCK MARKET BARREL EQUIVALENT TO 42 U.S. GALLONS

**      MCF - 1,000 Cubic Feet


                                      -10-


                    SUMMARY OF EXPLORATION EFFORTS IN ISRAEL

To date, three gas fields were discovered offshore Israel known respectively as
Or, Or South and Nir. Based on the gas finds, a 30 year lease (including the
area of the Or gas discovery) was granted in June 2000 (hereinafter, the "Med
Yavne Lease") and an additional 30 year lease (including the area of the Nir gas
discovery) was granted in January 2002 (hereinafter, the "Med Ashdod Lease").

MED YAVNE LEASE

The Med Yavne Lease covers approximately 53 square kilometers (approximately
12,000 acres). The Company's participation share of the Med Yavne Lease is
0.4585%.

MED ASHDOD LEASE

The Med Ashdod Lease covers approximately 250 square kilometers (approximately
62,000 acres). The Company serves as the operator of the Med Ashdod Lease and
holds a 0.3625% interest therein.

Two prospects within the southern sector have been identified and recommended
for drilling, one of which is for gas and the second for gas or oil. The
operator has examined this report and, based thereon, has established the
priorities for continued exploration. The operator presented its recommendation
to the lease participants in October 2002 that drilling be commenced for oil
(Nizanim 1).

As no decision has yet been taken, the Operator has determined to postpone the
drilling of Nitzanim and, in lieu of such drilling, has presented an alternative
work program as follows: (i) During 2003 - drill a confirmation gas well (Nir-2)
in the Nir field, with a total budget of approximately $10 million; (ii) During
2004 - drill Nizanim-1 to total depth of 5300 meters (17,400 feet), with a total
budget of approximately $35 million.

At a partners meeting held on April 3, 2003, certain of the partners announced
their readiness to participate in the confirmation well. On April 30, 2003, the
operator, on behalf of Isramco Negev 2 Limited Partnership, one of the partners,
issued to the partners a sole risk notice regarding the drilling of the
confirmation gas well (Nir-2). As certain of the partners declined to
participate in the well, the participation of Isramco Negev 2 Limited
Partnership in the well increased to 56.17805%.

The Nir - 2 confirmations well was spud in the "Med-Ashdod" lease on September
1, 2003. On September 26, 2003, the Operator advised the partners that the well
reached a depth of 2,031 meters (6,663 feet) and that the wireline logs
performed to this depth indicated the presence of natural gas in the well. Based
on these results, the Operator recommended the partners to perform production
tests. On October 8, 2003, production tests commenced, in accordance with the
recommendation given by the Operator's consultants. On October 16, 2003, the
Operator further advised the partners that the production tests were completed
and that daily flow rates of between 10 million to 29 million cubic feet of gas
were observed in the test. External consultants are currently analyzing the
tests results in order to determine recoverable gas reserves and economic
feasibility of commercial production. Pending the completion of these analyses
it is neither possible to estimate recoverable gas reserves nor economic
feasibility of commercial production. Total drilling costs to date for Nir - 2
are approximately $10.9 million.

MARINE CENTER LICENSE

On September 21, 1999, the Company was awarded a preliminary permit, Marine
Center covering an area of 194 square kilometers. The permit included a
preferential right to obtain a license. In December 2000, Israeli Petroleum
Commissioner issued a license in respect of the area covered by the permit
(hereinafter, the "Marine Center License"), which License continues in effect
through December 3, 2003. The Company holds a 1% participation interest in the
Marine Center License and the remaining interests are held by affiliated
entities.

The Company serves as operator of the Marine Center License.

MARINE SOUTH LICENSE

In January 2002, Israeli Petroleum Commissioner issued a license in respect of
the area covered by the Marine South permit (hereinafter, the "Marine South
License"), which license continues in effect through January 15, 2005 and is
subject to (i) the performance of a seismic 3D survey and the processing of the
results thereof no later than January 15, 2003, (ii) the preparation of an oil
drilling prospect by July 15, 2003 and (iii) the drilling of a well no later
than January 15, 2004. In March 2003, the Petroleum Commissioner granted an
eight month extension for the period in which the above work plan is to be
performed. On October 2003 the Petroleum Commissioner granted an additional
extension of five month for compilation of seismic survey and three month for
drilling a well. The Company serves as operator of the License and holds a 1%
participation interest in the License; the remaining participation interests are
held by affiliated entities.

               SUMMARY OF EXPLORATION EFFORTS IN THE UNITED STATES

The Company, through its wholly-owned subsidiaries, Jay Petroleum LLC ("Jay
Petroleum") and Jay Management LLC ("Jay Management"), is involved in oil and
gas production in the United States. Jay Petroleum owns varying working
interests in oil and gas wells in Louisiana, Texas, Oklahoma and Wyoming
Independent estimates of the reserves


                                      -11-



held by Jay Petroleum as of December 31, 2002 are approximately 109,183 net
barrels of proved developed producing oil and 3,381 MMCFs of proved developed
producing natural gas. Jay Management acts as the operator of certain of the
producing oil and gas interests owned or acquired by Jay Petroleum.

In March 2003 gas production from Hoover 4 well located in Oklahoma commenced.
In June 2003 the company purchased a 55% working Interest in 13 existing wells
located in west Texas. The Company started to re-enter the wells for the purpose
of gas production.

                   SUMMARY OF EXPLORATION EFFORTS IN THE CONGO

The oil and gas properties in the Congo consist of the Marine III Exploration
Permit and the Marine 9 Exploration Permit. The Company holds 25% participation
interest in the Marine III Exploration Permit (through Naphtha Congo Ltd.). The
Company's participation interest in the Marine 9 Exploration Permit is 5%, held
through Naphtha Congo Limited Partnership ("Naphtha Congo"). The remaining
participants in the Marine 9 License are recognized oil companies.

In March 2003, Naphtha Congo, the operator of the Marine III Exploration Permit,
decided to discontinue the planned work program principally because it did not
believe that the continuation of such program was commercially reasonable. Based
on management's belief that the value of the Company's investment has been
impaired, the Company wrote-off during the nine months ended September 30, 2003
the amount of $150,000, representing the Company's investment in Marine III
Permit.

In April 2003, Naphtha Congo received notice from the Congolese Ministry of Oil
that the Republic of the Congo has decided to retrieve the rights of Naphtha
Congo Ltd. in Marine III, providing as a reason therefore Naphtha Congo's
non-perform of the required work program. Under applicable law, the Congolese
Government is entitled to request reimbursement in the amount of funds not
expended on the required work program. Naphtha Congo received a letter dated May
16, 2003, from the Congolese Government official supervising oil and gas
exploration demanding that Naphtha Congo remit an unspecified amount equivalent
to the aggregate work obligations that were not undertaken and a penalty of
$294,000.

OPERATOR'S FEES

During the 2003 Period, the Company earned $556,000 in operator fees compared to
$199,000 for the 2002 Period and $451,000 for the three months ended September
30, 2003 compared to $52,000 for the comparable period in 2002. The increase in
2003 Period and for the three months ended September 2003, compared to the same
period in 2002 is primarily attributable to the well (NIR 2) that was spud on
September 1, 2003.

OIL & GAS REVENUES

During the 2003 Period, the Company had oil and gas revenues of $2,712,000
compared to $1,730,000 for the 2002 Period and $941,000 for the three months
ended September 30, 2003 compared to $589,000 for the comparable period in 2002.
The increase in the 2003 Period and for the three months ended September 2003,
compared to the same period in 2002 is primarily attributable to an increase in
oil & gas prices

LEASE OPERATING EXPENSES AND SEVERANCE TAXES

Lease operating expenses and severance taxes were primarily in connection with
oil and gas fields in the United States. Oil and gas lease operating expenses
and severance taxes for the 2003 Period were $638,000 compared to $584,000 for
the 2002 Period and $218,000 for the three months ended September 30, 2003
compared to $147,000 for the comparable period in 2002.

OIL AND GAS EXPLORATION COSTS

During the 2003 Period, the Company expended $22,000 in oil and gas exploration,
as compared to $1,770,000 for the same period in 2002. The decrease in oil and
gas exploration costs is primarily attributable to a wells that was drilled in
Texas, and in the Congo during 2002 Period. The wells were plugged and
abandoned.

IMPAIRMENT OF OIL AND GAS INTERESTS

During the 2003 Period, the Company wrote-off the amount of $150,000,
representing the Company's investment in the Marine III Permit in the Congo. The
Company's decision was based on management's assessment that the value of such
investment has been impaired. See "Summary of Exploration Efforts in the Congo".


                                      -12-


INTEREST INCOME

Interest income in respect of the 2003 Period was $572,000 compared to $604,000
for the 2002 Period and $147,000 in respect of the three months ended September
30, 2003 compared to $199,000 for the same period in 2002. The decrease in
interest income earned by the company during the 2003 Period compared to the
2002 Period and during the three months ended September 30, 2003 as compared to
the same period in 2002 is primarily attributable to interest earned on
marketable securities.

GAIN (LOSS) ON MARKETABLE SECURITIES

During the 2003 Period, the Company recognized a net realized and unrealized
gain on trading securities of $612,000 compared to losses of $350,000 for the
2002 Period and gain of $13,000 for the three months ended September 30,2003
compared to a loss of $92,000 for the same period in 2002.

Increases or decreases in the gains and losses from marketable securities are
dependent on the market prices in general and the composition of the portfolio
of the Company.

EQUITY IN NET INCOME OF INVESTEES

The Company's equity in the net income of investees for the 2003 Period was
$1,243,000 compared to a loss of $392,000 for the 2002 Period. The increase is
primarily attributable to unrealized gains on marketable securities by Isramco
Negev 2 Limited Partnership and I.N.O.C. Dead Sea Limited Partnerships,
affiliate-investees of the Company.

OPERATOR EXPENSE

Operator expenses were incurred primarily in connection with the offshore
activities in Israel. Operator expenses for the 2003 Period were $633,000
compared to $597,000 for the 2002 Period and $201,000 for the three months ended
September 30, 2003 compared to 255,000 for the comparable period in 2002

GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses for the 2003 Period were $1,174,000 compared
to $1,066,000 for the in 2002 Period and $472,000 for the three months ended
September 30, 2003 compared to $320,000 for the same period in 2002. The
increase in general and administrative expenses during the 2003 Period compared
to the 2002 Period and for the three months ended September 2003 compared to the
same Period in 2002 is primarily attributable to expenses incurred in the
provision of professional services by related and third parties during 2003.

OTHER INCOME

Other income includes a sum of $350,000 which represents the settlement of a
liability recorded in connection with a well drilled in Marine 9 Permit.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risks relating to changes in interest rates and foreign currency
exchanges rates were reported in Item 7A of the Company's Annual Report on Form
10-K for the year ended December 31, 2002. There has been no material change in
these market risks since the end of the fiscal year 2002.

ITEM 4. CONTROLS AND PROCEDURES

The Company maintains disclosure controls and procedures that are designed to
ensure that information required to be disclosed in the Company's Exchange Act
reports is recorded, processed, summarized and reported within the time periods
specified in the Securities and Exchange Commission's rules and forms, and that
such information is accumulated and communicated to the Company's management,
including its Chief Executive Officer and Principal Financial Officer, as
appropriate, to allow timely decisions regarding required disclosure. In
designing and evaluating the disclosure controls and procedures, management
recognized that any controls and procedures, no matter how well designed and
operated, can provide only reasonable assurance of achieving the desired control
objectives, and management necessarily was required to apply its judgment in
evaluating the cost-benefit relationship of possible controls and procedures.

Prior to the filing of this report on Form 10-Q, the Company carried out an
evaluation, under the supervision and with the participation of the Company's
Chief Executive and Principal Financial Officer, of the effectiveness of the
design and operation of the Company's disclosure controls and procedures (as
defined in Exchange Act Rules 13(a)-15(e)). Based upon that evaluation, the
Chief Executive and Principal Financial Officer concluded that the Company's
disclosure controls and procedures are effective in timely alerting him to
material information relating to the Company (including its consolidated
subsidiaries) required to be included in the Company's periodic SEC filings.


                                      -13-



Subsequent to the date of that evaluation, there have been no changes in
internal controls or in other factors that have materially affected or are
reasonably likely to materially affect internal controls.

                                     PART II

ITEM 1. LEGAL PROCEEDINGS

The Company, together with Naphtha Congo Ltd., an Israeli and related entity
("Naphtha Congo"), were served in October 2002 in District Court of Harris
County, Texas, with summons and complaint by Romfor International, Ltd., a
contractor ("Contractor") who provided drilling services in the Tilapia permit
in the Congo, alleging breach of contract and damages of approximately $1.5
million and moving for court ordered arbitration. The Contractor and Naphtha
Congo entered into a drilling agreement in October 2000 with respect to the
Tilapia 1 well. The Company indirectly held, through Naphtha Congo, a 50%
participation interest in the Tilapia 1 well.

The Company filed its answer on October 18, 2002, wherein it denied all
allegations made and denied that it is a proper party to the suit and moved to
dismiss the complaint. On March 20, 2003, the court granted the Company's motion
to dismiss the complaint against it and concurrently granted Contractor's motion
to compel arbitration against Naphtha Congo. Subsequently, the Contractor moved
for a new trial and, on July 8, 2003, the court denied the Contractor's motion
for a new trial. On November 3, 2003 the arbitrator's award was forwarded to
Naphta Congo.

According the Arbitrator's award, Naphta Congo is obliged to pay the Contractor
the amount of $693,523.69 as funds due under the drilling contract and in
addition, interest at the rate of 18% per annum.

ITEM 2. CHANGE IN SECURITIES & USE OF PROCEEDS

None

ITEM 3. DEFAULT UPON SENIOR SECURITIES

None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None

ITEM 5. OTHER INFORMATION

None

ITEM 6. EXHIBITS AND REPORTS ON 8-K

(i) Exhibits

31. Rule 13a-14(a)/15d-14(a) Certification

32. Section 1350 Certification

(ii) Reports on Form 8-K

None


                                      -14-


                                   SIGNATURES

In accordance with the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                  ISRAMCO, INC.





DATE: AUGUST 16, 2004                       BY /S/ HAIM TSUFF

                                               CHAIRMAN OF THE BOARD,
                                               CHIEF EXECUTIVE AND
                                               PRINCIPAL FINANCIAL OFFICER



                                      -15-