CANON INC.
FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of ..... July.............................................       , 2008  
CANON INC.
 
(Translation of registrant’s name into English)
30-2, Shimomaruko 3-Chome, Ohta-ku, Tokyo 146-8501, Japan
 
(Address of principal executive offices)
    [Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F           X          Form 40-F                     
    [Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
    Yes                      No           X          
    [If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82-                     

 


 

SIGNATURES
    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
     
 
  CANON INC.
 
 
(Registrant)

Date.... July        24,     2008....    By....../s/...... Masashiro    Kobayashi.................
(Signature)*



 
 
Masashiro    Kobayashi
 
 
General Manager
 
 
Global Finance Management Center
 
 
Canon Inc.
*Print the name and title of the signing officer under his signature.
The following materials are included.
1. RESULTS FOR THE SECOND QUARTER AND THE FIRST HALF ENDED JUNE 30, 2008

 


 

(CANON LOGO)
RESULTS FOR THE SECOND QUARTER
AND THE FIRST HALF ENDED JUNE 30, 2008
July 24, 2008
CONSOLIDATED RESULTS FOR THE FIRST HALF
(Millions of yen, thousands of U.S. dollars, except per share amounts)
                                                         
    Actual   Projected
    Six months     Six months     Change(%)   Six months     Year ended     Year ending        
    ended     ended       ended     December 31,     December 31,     Change(%)
    June 30, 2008   June 30, 2007     June 30, 2008   2007   2008    
    (Unaudited)   (Unaudited)           (Unaudited)                        
 
                                                       
Net sales
  ¥ 2,113,432     ¥ 2,166,724       -      2.5     $ 19,938,038     ¥ 4,481,346     ¥ 4,590,000       +    2.4  
Operating profit
    330,983       388,876       -    14.9       3,122,481       756,673       770,000       +    1.8  
Income before income taxes
and minority interests
    339,245       406,141       -    16.5       3,200,425       768,388       785,000       +    2.2  
Net income
  ¥ 214,485     ¥ 255,183       -    15.9     $ 2,023,443     ¥ 488,332     ¥ 500,000       +    2.4  
 
                           
 
                                                       
Net income per share:
                                                       
- Basic
  ¥ 170.08     ¥ 194.38       -    12.5     $ 1.60     ¥ 377.59     ¥ 396.47       +    5.0  
- Diluted
    170.07       194.33       -    12.5       1.60       377.53       -       -  
 
                           
                                                         
    Actual                
    As of     As of     Change(%)   As of     As of                  
    June 30, 2008   June 30, 2007     June 30, 2008   December 31, 2007                
    (Unaudited)   (Unaudited)           (Unaudited)                        
 
Total assets
  ¥ 4,458,196     ¥ 4,608,514       -    3.3     $ 42,058,453     ¥ 4,512,625                  
 
                           
Stockholders’ equity
  ¥ 3,007,929     ¥ 3,074,367       -    2.2     $ 28,376,689     ¥ 2,922,336                  
 
                           
Notes:   1. Canon’s consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles.
2. U.S. dollar amounts are translated from yen at the rate of JPY106= U.S.$1, the approximate exchange rate on the Tokyo Foreign
    Exchange Market as of June 30, 2008, solely for the convenience of the reader.
NON-CONSOLIDATED RESULTS FOR THE FIRST HALF
(Millions of yen, thousands of U.S. dollars, except per share amounts)
                                                         
    Actual            
    Six months     Six months     Change(%)   Six months     Year ended              
    ended     ended       ended     December 31,              
    June 30, 2008   June 30, 2007     June 30, 2008   2007            
    (Unaudited)   (Unaudited)           (Unaudited)                    
 
                                                       
Net sales
  ¥ 1,395,347     ¥ 1,370,988       +      1.8     $ 13,163,651     ¥ 2,887,912                  
Operating profit
    235,890       280,363       -    15.9       2,225,377       533,841                  
Ordinary profit
    256,211       302,276       -    15.2       2,417,085       552,843                  
Net income
  ¥ 168,439     ¥ 200,925       -    16.2     $ 1,589,047     ¥ 366,973                  
 
                                   
 
                                                       
                           
Net income per share
  ¥ 133.57     ¥ 153.05       -    12.7     $ 1.26     ¥ 283.75                  
Dividend per share
    55.00       50.00       +    10.0       0.52       110.00                  
 
                                   
                                                         
    Actual            
    As of     As of     Change(%)   As of     As of              
    June 30, 2008   June 30, 2007     June 30, 2008   December 31, 2007                
    (Unaudited)   (Unaudited)           (Unaudited)                        
 
                                                       
Total assets
  ¥ 2,836,060     ¥ 2,808,645       +    1.0     $ 26,755,283     ¥ 2,790,892                  
 
                               
Net assets
  ¥ 1,981,996     ¥ 2,042,600       -    3.0     $ 18,698,075     ¥ 1,890,566                  
 
                               
Note:   U.S. dollar amounts are translated from yen at the rate of JPY106 = U.S.$1, the approximate exchange rate on the Tokyo Foreign
Exchange Market as of June 30, 2008, solely for the convenience of the reader.
 
     
Canon Inc.   30-2, Shimomaruko 3-chome, Ohta-ku,
Headquarter office   Tokyo 146-8501, Japan
    Phone: +81-3-3758-2111

- 1 -


 

I. Operating Results and Financial Conditions
2008 First Half in Review
Looking back at the global economy in the first half of 2008, in the United States, housing investment remained lackluster during the period due to the subprime loan crisis while escalating crude oil prices led to slack consumer spending. In Europe, growth of consumer spending was sluggish due to a rise in prices, and exports suffered a slowdown due to the appreciation of the euro. Within Asia, although the effects of the U.S. and European economies resulted in a slight slowdown, the Asian economy, led by China, continued to realize a high rate of growth. In Japan, consumer spending floundered amid uncertainty over the future while export growth was limited due to the slowdown in the global economy and the appreciation of the yen.
As for the markets in which Canon operates, within the office imaging product market, amid the shift toward color models and advanced functionality, demand for network digital multifunction devices (MFDs) remained low primarily in the U.S. market due to the deterioration of the business climate. As for computer peripherals, including printers, demand for laser beam printers continued to display growth, mainly for color models. With regard to inkjet printers, demand continued to shift from single-function to multifunction models amid fierce price competition within the market. Within the digital camera segment, demand for digital single-lens reflex (SLR) cameras and digital compact cameras grew steadily during the term. In the optical equipment segment, while demand for steppers, utilized in the production of semiconductors, remained low due to restrained facility investment by device manufacturers, the market for aligners, used to produce liquid crystal display (LCD) panels, improved dramatically thanks to a recovery in capital spending by LCD panel manufacturers. The average value of the yen for the first half was ¥104.69 to the U.S. dollar, a year-on-year appreciation of about 13%, and ¥160.69 to the euro, approximately the same level as the year-ago period.
Amid these conditions, Canon has been working steadily to strengthen the company’s management foundation by bolstering competitiveness in each business field through management innovations. During the first six months of the year, sales volumes of digital cameras, color network MFDs and other products increased supported by the enhancement of market share and recording sales increases on a local-currency basis. The negative effect, however, of the sharp and sudden appreciation of the yen against the U.S. dollar resulted in consolidated net sales for the first half of ¥2,113.4 billion (U.S.$19,938 million), a year-on-year decrease of 2.5%. Despite the continued launch of new products and ongoing cost-cutting efforts, the gross profit ratio for the first half was 49.3%, a decline of 1.8 points due to such factors as the rapid appreciation of the yen against the U.S. dollar and escalating resource and materials costs. As such, first-half gross profit declined by 6.0% to ¥1,041.5 billion (U.S.$9,825 million) from the year-ago period. While R&D expenditures grew by 3.1% compared with the same period for the previous year, group-wide expense-reduction efforts supported a decrease in operating expenses of 1.1% year on year. Consequently, operating profit in the first half totaled ¥331.0 billion (U.S.$3,122 million), a decline of 14.9% compared with last year. Other income (deductions) decreased by ¥9.0 billion (U.S.$85 million), mainly due to a reduced interest income and a drop in earnings on investments in affiliates accounted for by the equity method. As a result, while income before income taxes and minority interests for the first half totaled ¥339.2 billion (U.S.$3,200 million), a decline of 16.5%, and first-half net income also recorded a decrease of 15.9% to ¥214.5 billion (U.S.$2,023 million), the net income ratio, at 10.1%, remained at a double-digit level.
Basic net income per share for the first half was ¥170.08 (U.S.$1.60), a year-on-year decline of ¥24.30 (U.S.$0.23).

- 2 -


 

Results by Product Segment
Reviewing first-half consolidated results by business sector, within the business machine segment, despite sales growth for such products as the competitively priced iR C3580 series of color network digital MFDs, the appreciation of the yen along with restrained investment in office equipment as a result of concerns regarding business performance had a negative impact on sales led by the U.S. market. Consequently, business machine sales overall declined by 5.3% year on year. In the field of computer peripherals, despite a steady increase in sales of laser beam printers on a local-currency basis, the significant impact of the yen’s appreciation against the U.S. dollar resulted in a decrease in sales of 3.9% from the year-ago period. As for inkjet printers, however, home-use multifunction models such as the PIXMA MP610, as well as business-use MFDs equipped with a facsimile function, recorded an increase in unit sales with sales of related consumables also expanding, which contributed to a sales increase of 2.8% despite the impact of the yen’s appreciation. As a result, first-half profit for computer peripherals overall declined by 2.3%. As for business information products, a drop in demand for personal computer sales in the Japanese domestic market resulted in a reduction in sales of 12.6%. Collectively, sales of business machines overall during the term totaled ¥1,389.0 billion (U.S.$13,104 million), dropping 4.0% from the year-ago period. Operating profit for the segment totaled ¥303.0 billion (U.S.$2,859 million), a year-on-year decrease of 9.7%, as a result of lower gross profit ratio due to the appreciation of the yen.
Within the digital camera segment, the high-resolution, competitively priced EOS Digital Rebel XSi and advanced-amateur model EOS 40D contributed to robust sales while also boosting sales of interchangeable lenses and other accessories. Sales volume of digital compact cameras also maintained stable growth, bolstered by the launch of 7 new models, including 4 new stylish ELPH (IXUS)-series models and 3 new PowerShot-series models that cater to a range of photographic demands. As a result, while year-on-year sales volume for digital cameras rose by 16%, overall camera sales for the first half grew by only 1.9% from the year-ago period to ¥529.4 billion (U.S.$4,994 million) due to the dramatic appreciation of the yen against the U.S. dollar along with fierce price competition. Additionally, operating profit for the camera segment decreased by 18.0% year on year to ¥112.6 billion (U.S.$1,062 million) as a result of the significant decline in the gross profit ratio for the sector.
In the optical and other products segment, while sales of aligners, used to produce LCD panels, gained momentum owing to a recovery in demand by LCD panel manufacturers, sales of steppers, used in the production of semiconductors, remained stagnant throughout the period due to market shrinkage. As a result, sales for the segment totaled ¥195.0 billion (U.S.$1,840 million), a year-on-year decrease of 2.8%, while operating profit for the segment fell by 74.2% to ¥5.5 billion (U.S.$52 million).
Cash Flow
In the first half of 2008, Canon generated cash flow from operating activities of ¥335.6 billion (U.S.$3,166 million), a decrease of ¥104.7 billion (U.S.$988 million) compared with the corresponding period for last year, reflecting the decrease in net income. Cash flow from investing activities totaled ¥289.5 billion (U.S.$2,732 million), a year-on-year increase of ¥80.2 billion (U.S.$756 million), due to such factors as aggressive facility investment to reinforce production capabilities and the payment to acquire shares of Hitachi Displays, Ltd. toward the launch of Canon’s display business. As a result, free cash flow totaled ¥46.1 billion (U.S.$435 million), deteriorating by ¥184.9 billion (U.S.$1,744 million).
Cash flow from financing activities recorded an outlay of ¥85.0 billion (U.S.$802 million), mainly resulting from the dividend payout of ¥75.7 billion (U.S.$714 million). Consequently, cash and cash equivalents decreased by ¥78.1 billion (U.S.$736 million) to ¥866.4 billion (U.S.$8,174 million) from the end of the previous year, including the ¥39.2 billion (U.S.$369 million) negative impact of currency translation due to the appreciation of the yen against the U.S. dollar.
Non-consolidated Results
While first-half non-consolidated net sales totaled ¥1,395.3 billion (U.S.$13,164 million), a year-on-year increase of 1.8%, ordinary profit declined by 15.2% to ¥256.2 billion (U.S.$2,417 million) and net income fell by 16.2% to ¥168.4 billion (U.S.$1,589 million) due to the impact of foreign currency exchange rates, which also had a similar impact on the company’s consolidated financial results.

- 3 -


 

Outlook
As for the outlook for the global economy in the third quarter and thereafter, fallout from the subprime loan crisis, including financial instability and escalating prices of crude oil and raw materials, have led to rising anxiety over an economic slowdown and uncertainty about the future. Amid this environment, while the economic slowdown is likely to continue among developed countries for the time being, these economies are expected to gradually move toward recovery as the effects of financial policies and economic stimulus measures in the U.S. and other countries begin to materialize from the end of the year. As for emerging-market economies, including those of Asia and Russia, despite the negative economic influence of developed countries, these regions are expected to continue enjoying high rates of growth.
In the businesses in which the Canon is involved, the market for digital SLR and digital compact cameras is projected to continue achieving healthy expansion amid intensifying price competition. Demand for color network digital MFDs and color laser beam printers is also expected to remain solid amid continued price competition and shifting market demand toward lower priced models. While the market for steppers will likely remain depressed, the market for aligners is expected to stage a healthy recovery owing to large-scale facility investment by LCD panel manufacturers.
As for currency exchange rates from the third quarter onward, on which Canon’s performance outlook for the full year is based, while uncertainty over future interest rate policies and economic prospects for major countries is likely to continue, Canon anticipates exchange rates of ¥105 to the U.S. dollar and ¥165 to the euro, representing year-on-year appreciation of approximately 9% against the U.S. dollar and depreciation of about 1% against the euro. Upon taking into consideration first-half business results as well as the expected business climate based on these foreign exchange rate assumptions, the company has slightly revised its projected consolidated net sales upwards to ¥4,590.0 billion (U.S.$43,302 million), while maintaining earlier announced projections for operating profit of ¥770.0 billion (U.S.$7,264 million), income before income taxes and minority interests of ¥785.0 billion (U.S.$7,406 million), and net income of ¥500.0 billion (U.S.$4,717 million).
                                         
Fiscal year
    Millions of yen              
    Year ending     Change   Year ended     Change (%)
    December 31, 2008     December 31, 2007    
    Previous Outlook (A)   Revised Outlook (B)   (B - A)   Results (C)   (B - C) / C
 
                                       
Net sales
  ¥ 4,570,000     ¥ 4,590,000     ¥ 20,000     ¥ 4,481,346       +    2.4 %
Operating profit
    770,000       770,000       -       756,673       +    1.8 %
Income before income taxes
and minority interests
    785,000       785,000       -       768,388       +    2.2 %
Net income
    500,000       500,000       -       488,332       +    2.4 %
 
                   
Basic Policy Regarding Profit Distribution
Canon is being more proactive in returning profits to shareholders, mainly in the form of a dividend, taking into consideration planned future investments, free cash flow, and the company’s consolidated business performance. Specifically, Canon’s medium- to long-term objective is to continuously strive to raise its consolidated payout ratio to approximately 30%.
The company plans to distribute a full-year dividend for fiscal 2008 totaling ¥110.00 (U.S.$1.04), comprising an interim dividend of ¥55.00 (U.S.$0.52) per share, and a year-end dividend of ¥55.00 (U.S.$0.52) per share.
This document contains forward-looking statements with respect to future results, performance and achievements that are subject to risk and uncertainties and reflect management’s views and assumptions formed by available information. All statements other than statements of historical fact are statements that could be considered forward-looking statements. When used in this document, words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “project” or “should” and similar expressions, as they relate to Canon, are intended to identify forward-looking statements. Many factors could cause the actual results, performance or achievements of Canon to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, changes in currency exchange rates and interest rates, introduction of competing products by other companies, lack of acceptance of new products or services by Canon’s targeted customers, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this document. A detailed description of these and other risk factors is included in Canon’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. Canon does not intend or assume any obligation to update these forward-looking statements.

- 4 -


 

II. Management Policy
  (1) Basic Policy
Under the corporate philosophy of kyosei—living and working together for the common good—Canon’s basic management policy is to contribute to the prosperity and well-being of the world while endeavoring to become a truly excellent global corporate group targeting continued growth and development.
  (2) Management Goals
Based on this basic management policy, Canon launched two consecutive five-year management plans—Phase I of its Excellent Global Corporation Plan in 1996, and Phase II in 2001— with the aim of becoming a truly excellent global corporation. Through these two management plans, the company promoted a range of management reforms, thoroughly strengthening its product competitiveness and financial base. Since 2006, under a new five-year management plan—Phase III, which targets further growth and improved corporate value—Canon is pursuing “sound growth,” making use of the solid management foundation achieved through the two preceding plans, and further expanding its corporate scale while maintaining a high level of profitability. In particular, the company is focusing on the following five important management objectives.
1)   Achieving the overwhelming No. 1 position worldwide in all current core businesses
 
2)   Expanding business operations through diversification
 
3)   Identifying new business domains and accumulating required technologies
 
4)   Establishing new production systems to sustain international competitiveness
 
5)   Nurturing truly autonomous and strong individuals promoting everlasting corporate reforms
  (3) Business Challenges and Countermeasures
At Canon, the creation of new businesses and maintaining a high profitability structure represent two very important management objectives to ensure continuous future growth.
     As for new businesses, the company is promoting research based on leading-edge technologies in its areas of expertise, such as biotechnology, nanotechnology and life sciences. At the same time, Canon is also looking into M&A opportunities and business tie-ups toward launching such businesses. Additionally, the company aims to enter the display business, moving away from a focus on still images while strengthening the ability to deliver video images, which will play an increasingly important role in the broadband era.
     With regard to maintaining the company’s current high profitability structure, in order to effectively respond to the intensifying price competition centered on the consumer goods market and the investment burden that accompanies the launch of competitive new businesses, Canon believes that it is important to further improve the profit-earning ability of current businesses. To facilitate this, the company is promoting the development of new products and actively carrying out cost-reduction activities.
     Canon also views its approach to the environment as an important management issue. From the product planning stage through to design, development, production, sales, use, recovery and recycling, the company focuses its energies on such areas as creating environmentally conscious products that realize energy efficiency, resource efficiency, and eliminate the use of hazardous substances. Additionally, Canon actively promotes the development of recycling systems, the expansion of green procurement policies, the disclosure of environmental information, and participation in environmental conservation activities at the community level.

- 5 -


 

CANON INC. AND SUBSIDIARIES
CONSOLIDATED
III. Financial Statements
1. CONSOLIDATED STATEMENTS OF INCOME
 
                                         
Results for the second quarter   Millions of yen           Thousands of    
            U.S. dollars    
    Three months   Three months           Three months    
    ended   ended   Change(%)   ended    
    June 30, 2008   June 30, 2007       June 30, 2008    
    (Unaudited)     (Unaudited)             (Unaudited)          
Net sales
  ¥ 1,105,894     ¥ 1,126,931     - 1.9     $ 10,432,962          
Cost of sales
    564,304       553,054               5,323,622          
 
                           
Gross profit
    541,590       573,877     - 5.6       5,109,340          
Operating expenses:
                                       
Selling, general and administrative expenses
    285,529       295,067               2,693,670          
Research and development expenses
    95,908       97,337               904,793          
 
                           
 
    381,437       392,404               3,598,463          
 
                           
Operating profit
    160,153       181,473     - 11.7       1,510,877          
Other income (deductions):
                                       
Interest and dividend income
    4,773       9,112               45,028          
Interest expense
    (251 )     (402 )             (2,368 )        
Other, net
    7,928       8,114               74,793          
 
                           
 
    12,450       16,824               117,453          
 
                           
Income before income taxes
and minority interests
    172,603       198,297     - 13.0       1,628,330          
Income taxes
    61,304       70,289               578,339          
 
                           
Income before minority interests
    111,299       128,008               1,049,991          
Minority interests
    3,458       4,075               32,623          
 
                           
Net income
  ¥ 107,841     ¥ 123,933     - 13.0     $ 1,017,368          
 
                           
 
                                       
Note: Comprehensive income for the three months ended June 30, 2008 and 2007 was JPY 160,962 million (U.S.$ 1,518,509 thousand) and JPY 172,538 million, respectively.
 
Results for the first half   Millions of yen           Thousands of   Millions of yen
            U.S. dollars    
    Six months   Six months           Six months   Year ended
    ended   ended   Change(%)   ended   December 31,
    June 30, 2008   June 30, 2007       June 30, 2008   2007
    (Unaudited)   (Unaudited)           (Unaudited)        
Net sales
  ¥ 2,113,432     ¥ 2,166,724     - 2.5     $ 19,938,038     ¥ 4,481,346  
Cost of sales
    1,071,977       1,059,170               10,112,991       2,234,365  
 
                       
Gross profit
    1,041,455       1,107,554     - 6.0       9,825,047       2,246,981  
Operating expenses:
                                       
Selling, general and administrative expenses
    535,009       548,411               5,047,255       1,122,047  
Research and development expenses
    175,463       170,267               1,655,311       368,261  
 
                       
 
    710,472       718,678               6,702,566       1,490,308  
 
                       
Operating profit
    330,983       388,876     - 14.9       3,122,481       756,673  
Other income (deductions):
                                       
Interest and dividend income
    10,966       17,367               103,453       32,819  
Interest expense
    (663 )     (795 )             (6,255 )     (1,471 )
Other, net
    (2,041 )     693               (19,254 )     (19,633 )
 
                       
 
    8,262       17,265               77,944       11,715  
 
                       
Income before income taxes
and minority interests
    339,245       406,141     - 16.5       3,200,425       768,388  
Income taxes
    117,338       142,836               1,106,963       264,258  
 
                       
Income before minority interests
    221,907       263,305               2,093,462       504,130  
Minority interests
    7,422       8,122               70,019       15,798  
 
                       
Net income
  ¥ 214,485     ¥ 255,183     - 15.9     $ 2,023,443     ¥ 488,332  
 
                       
 
                                       
 
Note: Comprehensive income for the six months ended June 30, 2008 and 2007 was JPY 161,371 million (U.S.$ 1,522,368 thousand) and JPY 356,634 million, respectively.

- 6 -


 

CANON INC. AND SUBSIDIARIES
CONSOLIDATED
2. DETAILS OF SALES
                                         
    Millions of yen           Thousands of    
Results for the second quarter             U.S. dollars    
    Three months   Three months           Three months    
Sales by product
  ended   ended   Change(%)   ended    
    June 30, 2008   June 30, 2007       June 30, 2008    
    (Unaudited)   (Unaudited)           (Unaudited)        
Business machines:
                                       
Office imaging products
  ¥ 311,575     ¥ 326,866     - 4.7     $ 2,939,387          
Computer peripherals
    363,652       377,590     - 3.7       3,430,679          
Business information products
    21,981       26,740     - 17.8       207,368          
 
                       
 
    697,208       731,196     - 4.6       6,577,434          
Cameras
    310,416       297,131     + 4.5       2,928,453          
Optical and other products
    98,270       98,604     - 0.3       927,075          
 
                       
Total
  ¥ 1,105,894     ¥ 1,126,931     - 1.9     $ 10,432,962          
 
                       
 
    Millions of yen           Thousands of    
              U.S. dollars    
    Three months   Three months           Three months    
Sales by region
  ended   ended   Change(%)   ended    
    June 30, 2008   June 30, 2007       June 30, 2008    
    (Unaudited)   (Unaudited)           (Unaudited)        
Japan
  ¥ 218,818     ¥ 225,843     - 3.1     $ 2,064,321          
Overseas:
                                       
Americas
    314,785       335,325     - 6.1       2,969,670          
Europe
    379,508       384,588     - 1.3       3,580,264          
Other areas
    192,783       181,175     + 6.4       1,818,707          
 
                       
 
    887,076       901,088     - 1.6       8,368,641          
 
                       
Total
  ¥ 1,105,894     ¥ 1,126,931     - 1.9     $ 10,432,962          
 
                       
 
    Millions of yen           Thousands of   Millions of yen
Results for the first half             U.S. dollars  
    Six months   Six months           Six months   Year ended
Sales by product
  ended   ended   Change(%)   ended   December 31,
    June 30, 2008   June 30, 2007       June 30, 2008   2007
    (Unaudited)   (Unaudited)           (Unaudited)        
Business machines:
                                       
Office imaging products
  ¥ 599,099     ¥ 632,428     - 5.3     $ 5,651,877     ¥ 1,290,788  
Computer peripherals
    743,161       760,687     - 2.3       7,010,953       1,537,511  
Business information products
    46,734       53,472     - 12.6       440,887       107,243  
 
                   
 
    1,388,994       1,446,587     - 4.0       13,103,717       2,935,542  
Cameras
    529,411       519,574     + 1.9       4,994,443       1,152,663  
Optical and other products
    195,027       200,563     - 2.8       1,839,878       393,141  
 
                   
Total
  ¥ 2,113,432     ¥ 2,166,724     - 2.5     $ 19,938,038     ¥ 4,481,346  
 
                   
 
    Millions of yen           Thousands of   Millions of yen
              U.S. dollars    
    Six months   Six months           Six months   Year ended
Sales by region
  ended   ended   Change(%)   ended   December 31,
    June 30, 2008   June 30, 2007       June 30, 2008   2007
    (Unaudited)   (Unaudited)           (Unaudited)        
Japan
  ¥ 446,599     ¥ 458,302     - 2.6     $ 4,213,198     ¥ 947,587  
Overseas:
                                       
Americas
    585,449       641,949     - 8.8       5,523,104       1,336,168  
Europe
    716,624       722,379     - 0.8       6,760,604       1,499,286  
Other areas
    364,760       344,094     + 6.0       3,441,132       698,305  
 
                   
 
    1,666,833       1,708,422     - 2.4       15,724,840       3,533,759  
 
                   
Total
  ¥ 2,113,432     ¥ 2,166,724     - 2.5     $ 19,938,038     ¥ 4,481,346  
 
                   
Notes:  1.  The primary products included in each of the product segments are as follows:
  Business machines:
Office imaging products :   Office network digital multifunction devices (MFDs) / Color network digital MFDs /
Office copying machines / Personal-use copying machines / Full-color copying machines
Computer peripherals :   Laser beam printers / Inkjet multifunction peripherals / Single function inkjet printers / Image scanners
Business information products :   Computer information systems / Document scanners / Personal information products
Cameras :   Digital SLR cameras / Digital compact cameras / Interchangeable lenses / Digital video camcorders
Optical and other products :   Semiconductor production equipment / Mirror projection mask aligners for LCD panels / Broadcasting equipment / Medical equipment / Large format printers / Components
2.  The principal countries and regions included in each regional category are as follows:
Americas:   United States of America, Canada, Latin America / Europe: England, Germany, France, Netherlands /
Other Areas:   Asian regions, China, Oceania

- 7 -


 

CANON INC. AND SUBSIDIARIES
CONSOLIDATED
3. SEGMENT INFORMATION BY PRODUCT
                                 
Results for the second quarter   Millions of yen           Thousands of
            U.S. dollars
    Three months   Three months   Change(%)   Three months
    ended   ended     ended
    June 30, 2008   June 30, 2007     June 30, 2008
    (Unaudited)   (Unaudited)           (Unaudited)
Business machines
                               
Net sales:
                               
Unaffiliated customers
  ¥ 697,208     ¥ 731,196       - 4.6     $ 6,577,434  
Intersegment
    -       -       -       -  
 
                       
Total
    697,208       731,196       - 4.6       6,577,434  
 
                       
Operating cost and expenses
    557,349       572,236       - 2.6       5,258,009  
 
                       
Operating profit
    139,859       158,960       - 12.0       1,319,425  
 
                       
 
                               
Cameras
                               
Net sales:
                               
Unaffiliated customers
  ¥ 310,416     ¥ 297,131       + 4.5     $ 2,928,453  
Intersegment
    -       -       -       -  
 
                       
Total
    310,416       297,131       + 4.5       2,928,453  
 
                       
Operating cost and expenses
    243,557       220,358       + 10.5       2,297,708  
 
                       
Operating profit
    66,859       76,773       - 12.9       630,745  
 
                       
 
                               
Optical and other products
                               
Net sales:
                               
Unaffiliated customers
  ¥ 98,270     ¥ 98,604       - 0.3     $ 927,075  
Intersegment
    65,702       56,258       + 16.8       619,830  
 
                       
Total
    163,972       154,862       + 5.9       1,546,905  
 
                       
Operating cost and expenses
    163,785       151,469       + 8.1       1,545,141  
 
                       
Operating profit
    187       3,393       - 94.5       1,764  
 
                       
 
                               
Corporate and Eliminations
                               
Net sales:
                               
Unaffiliated customers
  ¥ -     ¥ -       -     $ -  
Intersegment
    (65,702 )     (56,258 )     -       (619,830 )
 
                       
Total
    (65,702 )     (56,258 )     -       (619,830 )
 
                       
Operating cost and expenses
    (18,950 )     1,395       -       (178,773 )
 
                       
Operating profit
    (46,752 )     (57,653 )     -       (441,057 )
 
                       
 
                               
Consolidated
                               
Net sales:
                               
Unaffiliated customers
  ¥ 1,105,894     ¥ 1,126,931       - 1.9     $ 10,432,962  
Intersegment
    -       -       -       -  
 
                       
Total
    1,105,894       1,126,931       - 1.9       10,432,962  
 
                       
Operating cost and expenses
    945,741       945,458       + 0.0       8,922,085  
 
                       
Operating profit
    160,153       181,473       - 11.7       1,510,877  
 
                       
 
Note:   General corporate expenses of JPY 46,542 million (U.S.$439,075 thousand) and JPY 57,663 million in the three months ended June 30, 2008 and 2007, respectively, are included in “Corporate and Eliminations.”

- 8 -


 

CANON INC. AND SUBSIDIARIES
CONSOLIDATED
 
                                         
Results for the first half   Millions of yen           Thousands of   Millions of yen
            U.S. dollars  
    Six months   Six months   Change(%)   Six months   Year ended
    ended   ended     ended   December 31,
    June 30, 2008   June 30, 2007     June 30, 2008   2007
    (Unaudited)   (Unaudited)           (Unaudited)        
Business machines
                                       
Net sales:
                                       
Unaffiliated customers
  ¥ 1,388,994     ¥ 1,446,587       - 4.0     $ 13,103,717     ¥ 2,935,542  
Intersegment
    -       -       -       -       -  
 
                   
Total
    1,388,994       1,446,587       - 4.0       13,103,717       2,935,542  
 
                   
Operating cost and expenses
    1,085,956       1,111,116       - 2.3       10,244,868       2,285,281  
 
                   
Operating profit
    303,038       335,471       - 9.7       2,858,849       650,261  
 
                   
 
                                       
Cameras
                                       
Net sales:
                                       
Unaffiliated customers
  ¥ 529,411     ¥ 519,574       + 1.9     $ 4,994,443     ¥ 1,152,663  
Intersegment
    -       -       -       -       -  
 
                   
Total
    529,411       519,574       + 1.9       4,994,443       1,152,663  
 
                   
Operating cost and expenses
    416,826       382,271       + 9.0       3,932,320       845,237  
 
                   
Operating profit
    112,585       137,303       - 18.0       1,062,123       307,426  
 
                   
 
                                       
Optical and other products
                                       
Net sales:
                                       
Unaffiliated customers
  ¥ 195,027     ¥ 200,563       - 2.8     $ 1,839,878     ¥ 393,141  
Intersegment
    121,917       107,917       + 13.0       1,150,161       238,659  
 
                   
Total
    316,944       308,480       + 2.7       2,990,039       631,800  
 
                   
Operating cost and expenses
    311,427       287,095       + 8.5       2,937,992       610,720  
 
                   
Operating profit
    5,517       21,385       - 74.2       52,047       21,080  
 
                   
 
                                       
Corporate and Eliminations
                                       
Net sales:
                                       
Unaffiliated customers
  ¥ -     ¥ -       -     $ -     ¥ -  
Intersegment
    (121,917 )     (107,917 )     -       (1,150,161 )     (238,659 )
 
                   
Total
    (121,917 )     (107,917 )     -       (1,150,161 )     (238,659 )
 
                   
Operating cost and expenses
    (31,760 )     (2,634 )     -       (299,623 )     (16,565 )
 
                   
Operating profit
    (90,157 )     (105,283 )     -       (850,538 )     (222,094 )
 
                   
 
                                       
Consolidated
                                       
Net sales:
                                       
Unaffiliated customers
  ¥ 2,113,432     ¥ 2,166,724       - 2.5     $ 19,938,038     ¥ 4,481,346  
Intersegment
    -       -       -       -       -  
 
                   
Total
    2,113,432       2,166,724       - 2.5       19,938,038       4,481,346  
 
                   
Operating cost and expenses
    1,782,449       1,777,848       + 0.3       16,815,557       3,724,673  
 
                   
Operating profit
    330,983       388,876       - 14.9       3,122,481       756,673  
 
                   
 
Note:    General corporate expenses of JPY 89,837 million (U.S.$847,519 thousand) and JPY105,293 million in the six months ended June 30, 2008 and 2007, respectively, are included in “Corporate and Eliminations.”

- 9 -


 

CANON INC. AND SUBSIDIARIES
CONSOLIDATED
4. SEGMENT INFORMATION BY GEOGRAPHIC AREA
 
                                         
Results for the first half   Millions of yen           Thousands of   Millions of yen
            U.S. dollars  
    Six months   Six months   Change(%)   Six months   Year ended
    ended   ended     ended   December 31,
    June 30, 2008   June 30, 2007     June 30, 2008   2007
    (Unaudited)   (Unaudited)           (Unaudited)        
Japan
                                       
Net sales:
                                       
Unaffiliated customers
  ¥ 501,874     ¥ 509,863       - 1.6     $ 4,734,660     ¥ 1,048,310  
Intersegment
    1,193,604       1,187,290       + 0.5       11,260,415       2,494,251  
 
                   
Total
    1,695,478       1,697,153       - 0.1       15,995,075       3,542,561  
 
                   
Operating cost and expenses
    1,330,652       1,279,891       + 4.0       12,553,320       2,722,672  
 
                   
Operating profit
    364,826       417,262       - 12.6       3,441,755       819,889  
 
                   
 
                                       
Americas
                                       
Net sales:
                                       
Unaffiliated customers
  ¥ 581,309     ¥ 638,428       - 8.9     $ 5,484,047     ¥ 1,329,479  
Intersegment
    1,698       2,357       - 28.0       16,019       4,608  
 
                   
Total
    583,007       640,785       - 9.0       5,500,066       1,334,087  
 
                   
Operating cost and expenses
    570,535       616,935       - 7.5       5,382,406       1,281,805  
 
                   
Operating profit
    12,472       23,850       - 47.7       117,660       52,282  
 
                   
 
                                       
Europe
                                       
Net sales:
                                       
Unaffiliated customers
  ¥ 715,716     ¥ 721,697       - 0.8     $ 6,752,038     ¥ 1,499,821  
Intersegment
    2,378       1,891       + 25.8       22,434       3,496  
 
                   
Total
    718,094       723,588       - 0.8       6,774,472       1,503,317  
 
                   
Operating cost and expenses
    700,913       693,929       + 1.0       6,612,387       1,441,972  
 
                   
Operating profit
    17,181       29,659       - 42.1       162,085       61,345  
 
                   
 
                                       
Others
                                       
Net sales:
                                       
Unaffiliated customers
  ¥ 314,533     ¥ 296,736       + 6.0     $ 2,967,293     ¥ 603,736  
Intersegment
    386,513       406,074       - 4.8       3,646,349       824,844  
 
                   
Total
    701,046       702,810       - 0.3       6,613,642       1,428,580  
 
                   
Operating cost and expenses
    674,447       678,757       - 0.6       6,362,708       1,378,306  
 
                   
Operating profit
    26,599       24,053       + 10.6       250,934       50,274  
 
                   
 
                                       
Corporate and Eliminations
                                       
Net sales:
                                       
Unaffiliated customers
  ¥ -     ¥ -       -     $ -     ¥ -  
Intersegment
    (1,584,193 )     (1,597,612 )     -       (14,945,217 )     (3,327,199 )
 
                   
Total
    (1,584,193 )     (1,597,612 )     -       (14,945,217 )     (3,327,199 )
 
                   
Operating cost and expenses
    (1,494,098 )     (1,491,664 )     -       (14,095,264 )     (3,100,082 )
 
                   
Operating profit
    (90,095 )     (105,948 )     -       (849,953 )     (227,117 )
 
                   
 
                                       
Consolidated
                                       
Net sales:
                                       
Unaffiliated customers
  ¥ 2,113,432     ¥ 2,166,724       - 2.5     $ 19,938,038     ¥ 4,481,346  
Intersegment
    -       -       -       -       -  
 
                   
Total
    2,113,432       2,166,724       - 2.5       19,938,038       4,481,346  
 
                   
Operating cost and expenses
    1,782,449       1,777,848       + 0.3       16,815,557       3,724,673  
 
                   
Operating profit
    330,983       388,876       - 14.9       3,122,481       756,673  
 
                   
 
Note:    General corporate expenses of JPY 89,837 million (U.S.$847,519 thousand) and JPY105,293 million in the six months ended June 30, 2008 and 2007, respectively, are included in “Corporate and Eliminations.”

- 10 -


 

CANON INC. AND SUBSIDIARIES
CONSOLIDATED
5. CONSOLIDATED BALANCE SHEETS
                                         
    Millions of yen   Thousands of   Millions of yen  
      U.S. dollars  
    As of   As of   Change   As of   As of
    June 30, 2008   Dec. 31, 2007     June 30, 2008   June 30, 2007  
    (Unaudited)                   (Unaudited)   (Unaudited)
ASSETS
                                       
Current assets:
                                       
Cash and cash equivalents
  ¥ 866,395     ¥ 944,463     ¥ (78,068 )   $ 8,173,538     ¥ 1,108,728  
Short-term investments
    20,931       20,499       432       197,462       22,460  
Trade receivables, net
    703,690       794,240       (90,550 )     6,638,585       729,298  
Inventories
    614,179       563,474       50,705       5,794,142       575,036  
Prepaid expenses and other current assets
    278,608       286,111       (7,503 )     2,628,377       282,254  
 
                             
Total current assets
    2,483,803       2,608,787       (124,984 )     23,432,104       2,717,776  
 
                                       
Noncurrent receivables
    14,748       15,239       (491 )     139,132       14,560  
Investments
    129,084       90,086       38,998       1,217,774       116,471  
Property, plant and equipment, net
    1,384,775       1,364,702       20,073       13,063,915       1,336,716  
Other assets
    445,786       433,811       11,975       4,205,528       422,991  
 
                             
Total assets
  ¥ 4,458,196     ¥ 4,512,625     ¥ (54,429 )   $ 42,058,453     ¥ 4,608,514  
 
                             
 
                                       
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                       
Current liabilities:
                                       
Short-term loans and current portion of long-term debt
  ¥ 16,114     ¥ 18,317     ¥ (2,203 )   $ 152,019     ¥ 5,301  
Trade payables
    511,112       514,226       (3,114 )     4,821,811       506,177  
Accrued income taxes
    106,407       150,726       (44,319 )     1,003,840       135,090  
Accrued expenses
    316,407       357,525       (41,118 )     2,984,972       318,330  
Other current liabilities
    182,574       215,911       (33,337 )     1,722,396       215,850  
 
                             
Total current liabilities
    1,132,614       1,256,705       (124,091 )     10,685,038       1,180,748  
Long-term debt, excluding current installments
    10,138       8,680       1,458       95,642       16,290  
Accrued pension and severance cost
    42,979       44,710       (1,731 )     405,462       49,210  
Other noncurrent liabilities
    53,268       57,324       (4,056 )     502,528       63,198  
 
                             
Total liabilities
    1,238,999       1,367,419       (128,420 )     11,688,670       1,309,446  
 
                             
 
                                       
Minority interests
    211,268       222,870       (11,602 )     1,993,094       224,701  
 
                                       
Stockholders’ equity:
                                       
Common stock
    174,736       174,698       38       1,648,453       174,674  
Additional paid-in capital
    402,866       402,991       (125 )     3,800,623       403,577  
Legal reserve
    52,500       46,017       6,483       495,283       45,730  
Retained earnings
    2,852,485       2,720,146       132,339       26,910,236       2,552,314  
Accumulated other comprehensive income (loss)
    (18,444 )     34,670       (53,114 )     (174,000 )     104,169  
Treasury stock
    (456,214 )     (456,186 )     (28 )     (4,303,906 )     (206,097 )
 
                             
Total stockholders’ equity
    3,007,929       2,922,336       85,593       28,376,689       3,074,367  
 
                             
Total liabilities and stockholders’ equity
  ¥ 4,458,196     ¥ 4,512,625     ¥ (54,429 )   $ 42,058,453     ¥ 4,608,514  
 
                             
                                         
    Millions of yen           Thousands of   Millions of yen
              U.S. dollars  
    As of   As of           As of   As of
    June 30, 2008   Dec. 31, 2007           June 30, 2008   June 30, 2007
Notes:   (Unaudited)                   (Unaudited)   (Unaudited)
 
                                       
1.Allowance for doubtful receivables
  ¥ 13,213     ¥ 14,547             $ 124,651     ¥ 16,553  
2.Accumulated depreciation
    1,683,150       1,594,374               15,878,774       1,488,148  
3.Accumulated other comprehensive income (loss):
                                       
   Foreign currency translation adjustments
    (25,571 )     22,796               (241,236 )     72,095  
   Net unrealized gains and losses on securities
    4,686       6,287               44,208       9,503  
   Net gains and losses on derivative instruments
    (2,288 )     (849 )             (21,585 )     (2,640 )
   Pension liability adjustments
    4,729       6,436               44,613       25,211  
 
                                       
4.Time deposits and Marketable securities, which had been previously disclosed separately in the consolidated balance sheets,
have been reclassified to Short-term investments to conform to the current year presentation.
       

-11-


 

CANON INC. AND SUBSIDIARIES
CONSOLIDATED
6. CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
Millions of yen
                                                                           
       
        Common
Stock
      Additional
paid-in capital
      Legal reserve       Retained
earnings
      Accumulated
other
comprehensive
income (loss)
      Treasury
stock
      Total
stockholders’
equity
   
                                               
 
Balance at December 31, 2007
    ¥ 174,698       ¥ 402,991       ¥ 46,017       ¥ 2,720,146       ¥ 34,670       ¥ (456,186 )     ¥ 2,922,336    
                                               
 
 
                                                                       
 
Conversion of convertible debt and other
      38         (120 )                                               (82 )  
 
Cash dividends
                                    (75,663 )                           (75,663 )  
 
Transfers to legal reserve
                          6,483         (6,483 )                           -    
 
 
                                                                       
 
Comprehensive income:
                                                                       
 
Net income
                                    214,485                             214,485    
 
Other comprehensive income (loss), net of tax
                                                                       
 
Foreign currency translation adjustments
                                              (48,367 )                 (48,367 )  
 
Net unrealized gains and losses on securities
                                              (1,601 )                 (1,601 )  
 
Net gains and losses on derivative instruments
                                              (1,439 )                 (1,439 )  
 
Pension liability adjustments
                                              (1,707 )                 (1,707 )  
 
 
                                                                 
 
Total comprehensive income
                                                                  161,371    
 
 
                                                                 
 
 
                                                                       
 
Repurchase of treasury stock, net
                (5 )                                     (28 )       (33 )  
 
 
                                                                       
                                               
 
Balance at June 30, 2008 (Unaudited)
    ¥ 174,736       ¥ 402,866       ¥ 52,500       ¥ 2,852,485       ¥ (18,444 )     ¥ (456,214 )     ¥ 3,007,929    
                                               
 
Balance at December 31, 2006
    ¥ 174,603       ¥ 403,510       ¥ 43,600       ¥ 2,368,047       ¥ 2,718       ¥ (5,872 )     ¥ 2,986,606    
                                               
 
 
                                                                       
 
Cumulative effect of a change in accounting
principle - adoption of EITF 06-2, net of tax
                                    (2,204 )                           (2,204 )  
 
Conversion of convertible debt and other
      71         63                                                 134    
 
Cash dividends
                                    (66,582 )                           (66,582 )  
 
Transfers to legal reserve
                          2,130         (2,130 )                           -    
 
 
                                                                       
 
Comprehensive income:
                                                                       
 
Net income
                                    255,183                             255,183    
 
Other comprehensive income (loss), net of tax
                                                                       
 
Foreign currency translation adjustments
                                              49,237                   49,237    
 
Net unrealized gains and losses on securities
                                              1,438                   1,438    
 
Net gains and losses on derivative instruments
                                              (977 )                 (977 )  
 
Pension liability adjustments
                                              51,753                   51,753    
 
 
                                                                 
 
Total comprehensive income
                                                                  356,634    
 
 
                                                                 
 
 
                                                                       
 
Repurchase of treasury stock, net
                4                                       (200,225 )       (200,221 )  
 
 
                                                                       
                                               
 
Balance at June 30, 2007 (Unaudited)
    ¥ 174,674       ¥ 403,577       ¥ 45,730       ¥ 2,552,314       ¥ 104,169       ¥ (206,097 )     ¥ 3,074,367    
                                               
 
Balance at December 31, 2006
    ¥ 174,603       ¥ 403,510       ¥ 43,600       ¥ 2,368,047       ¥ 2,718       ¥ (5,872 )     ¥ 2,986,606    
                                               
 
 
                                                                       
 
Cumulative effect of a change in accounting
principle - adoption of EITF 06-2, net of tax
                                    (2,204 )                           (2,204 )  
 
Conversion of convertible debt and other
      95         (522 )                                               (427 )  
 
Cash dividends
                                    (131,612 )                           (131,612 )  
 
Transfers to legal reserve
                          2,417         (2,417 )                           -    
 
 
                                                                       
 
Comprehensive income:
                                                                       
 
Net income
                                    488,332                             488,332    
 
Other comprehensive income (loss), net of tax
                                                                       
 
Foreign currency translation adjustments
                                              (62 )                 (62 )  
 
Net unrealized gains and losses on securities
                                              (1,778 )                 (1,778 )  
 
Net gains and losses on derivative instruments
                                              814                   814    
 
Pension liability adjustments
                                              32,978                   32,978    
 
 
                                                                 
 
Total comprehensive income
                                                                  520,284    
 
 
                                                                 
 
 
                                                                       
 
Repurchase of treasury stock, net
                3                                       (450,314 )       (450,311 )  
 
 
                                                                       
                                               
 
 
                                                                       
 
Balance at December 31, 2007
    ¥ 174,698       ¥ 402,991       ¥ 46,017       ¥ 2,720,146       ¥ 34,670       ¥ (456,186 )     ¥ 2,922,336    
                                               
     
  Thousands of U.S. dollars
 
                                               
 
Balance at December 31, 2007
    $ 1,648,095       $ 3,801,802       $ 434,123       $ 25,661,755       $ 327,075       $ (4,303,642 )     $ 27,569,208    
                                               
 
 
                                                                       
 
Conversion of convertible debt and other
      358         (1,132 )                                               (774 )  
 
Cash dividends
                                    (713,802 )                           (713,802 )  
 
Transfers to legal reserve
                          61,160         (61,160 )                           -    
 
 
                                                                       
 
Comprehensive income:
                                                                       
 
Net income
                                    2,023,443                             2,023,443    
 
Other comprehensive income (loss), net of tax
                                                                       
 
Foreign currency translation adjustments
                                              (456,292 )                 (456,292 )  
 
Net unrealized gains and losses on securities
                                              (15,104 )                 (15,104 )  
 
Net gains and losses on derivative instruments
                                              (13,575 )                 (13,575 )  
 
Pension liability adjustments
                                              (16,104 )                 (16,104 )  
 
 
                                                                 
 
Total comprehensive income
                                                                  1,522,368    
 
 
                                                                 
 
 
                                                                       
 
Repurchase of treasury stock, net
                (47 )                                     (264 )       (311 )  
 
 
                                                                       
                                               
 
Balance at June 30, 2008 (Unaudited)
    1,648,453       $ 3,800,623       $ 495,283       26,910,236       $ (174,000 )     (4,303,906 )     28,376,689    
                                               

- 12 -


 

CANON INC. AND SUBSIDIARIES
CONSOLIDATED
7.CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 
    Millions of yen   Thousands of     Millions of yen
      U.S. dollars  
    Six months     Six months     Six months     Year ended  
    ended     ended     ended     December 31,  
    June 30, 2008   June 30, 2007   June 30, 2008   2007
    (Unaudited)   (Unaudited)   (Unaudited)        
 
                               
Cash flows from operating activities:
                               
Net income
  ¥ 214,485     ¥ 255,183     $ 2,023,443     ¥ 488,332  
Adjustments to reconcile net income to net cash
provided by operating activities:
                               
Depreciation and amortization
    163,690       143,244       1,544,245       341,694  
Loss on disposal of property, plant and equipment
    4,452       3,571       42,000       9,985  
Deferred income taxes
    2,057       (8,738 )     19,406       (35,021 )
(Increase) decrease in trade receivables
    75,641       65,822       713,594       (10,722 )
Increase in inventories
    (55,714 )     (28,859 )     (525,604 )     (26,643 )
Increase in trade payables
    19,430       7,919       183,302       21,136  
Increase (decrease) in accrued income taxes
    (43,889 )     (428 )     (414,047 )     14,988  
Increase (decrease) in accrued expenses
    (33,727 )     (185 )     (318,179 )     43,035  
Decrease in accrued (prepaid) pension and severance cost
    (4,811 )     (5,674 )     (45,387 )     (15,387 )
Other, net
    (6,016 )     8,469       (56,754 )     7,872  
 
               
Net cash provided by operating activities
    335,598       440,324       3,166,019       839,269  
 
                               
Cash flows from investing activities:
                               
Purchases of fixed assets
    (236,641 )     (236,321 )     (2,232,462 )     (474,285 )
Proceeds from sale of fixed assets
    4,192       4,545       39,547       9,635  
Purchases of available-for-sale securities
    (7,014 )     (1,840 )     (66,170 )     (2,281 )
Proceeds from sale of available-for-sale securities
    4,062       6,787       38,321       8,614  
Proceeds from maturity of held-to-maturity securities
    -       10,000       -       10,000  
(Increase) decrease in time deposits
    (204 )     20,479       (1,925 )     31,681  
Acquisitions of subsidiaries, net of cash acquired
    (209 )     (12,520 )     (1,972 )     (15,675 )
Purchases of other investments
    (44,509 )     (2,137 )     (419,896 )     (2,432 )
Other, net
    (9,218 )     1,654       (86,962 )     2,258  
 
               
Net cash used in investing activities
    (289,541 )     (209,353 )     (2,731,519 )     (432,485 )
 
                               
Cash flows from financing activities:
                               
Proceeds from issuance of long-term debt
    5,866       1,541       55,340       2,635  
Repayments of long-term debt
    (3,646 )     (11,883 )     (34,396 )     (13,046 )
Decrease in short-term loans
    (2,670 )     (334 )     (25,189 )     (358 )
Dividends paid
    (75,663 )     (66,582 )     (713,802 )     (131,612 )
Repurchases of treasury stock, net
    (33 )     (200,221 )     (311 )     (450,311 )
Other, net
    (8,824 )     (2,291 )     (83,246 )     (11,691 )
 
               
Net cash used in financing activities
    (84,970 )     (279,770 )     (801,604 )     (604,383 )
 
                               
Effect of exchange rate changes on cash and
cash equivalents
    (39,155 )     1,901       (369,386 )     (13,564 )
 
               
Net decrease in cash and cash equivalents
    (78,068 )     (46,898 )     (736,490 )     (211,163 )
 
                               
Cash and cash equivalents at beginning of period
    944,463       1,155,626       8,910,028       1,155,626  
 
               
Cash and cash equivalents at end of period
  ¥ 866,395     ¥ 1,108,728     $ 8,173,538     ¥ 944,463  
 
               

- 13 -


 

CANON INC. AND SUBSIDIARIES
CONSOLIDATED
8.BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
(1)   GROUP POSITION
  1.   Number of Group Companies
                                   
 
            June 30, 2008           December 31, 2007             Change          
 
Subsidiaries
      240         239         1    
 
Affiliates
      18         15         3    
 
Total
      258         254         4    
 
  2.   Change in Group of Entities

Subsidiaries
     
Addition:
  10 companies
Removal:
    9 companies
      Affiliates (Carried at Equity Basis)
     
Addition:
    3 companies
  3.   Subsidiaries listed on domestic stock exchange

  Tokyo Stock Exchange (1st section): Canon Marketing Japan Inc., Canon Electronics Inc., Canon Finetech Inc.
  Tokyo Stock Exchange (2nd section): Canon Software Inc.
  Osaka Stock Exchange (2nd section): Canon Machinery Inc.
  JASDAQ: Tokki Corporation
  Osaka Stock Exchange (Hercules): e-System Corporation
(2)   SIGNIFICANT ACCOUNTING POLICIES
      The accompanying consolidated financial statements reflect the adjustments which management believes are necessary to conform them with U.S. generally accepted accounting principles, except for the segment information, as required by Statement of Financial Accounting Standards No.131, “Disclosures about Segments of an Enterprise and Related Information.”

- 14 -


 

CANON INC. AND SUBSIDIARIES
CONSOLIDATED
9. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1) NET INCOME PER SHARE
                                 
    Millions of yen   Thousands of   Millions of yen
Results for the first half     U.S. dollars  
    Six months   Six months   Six months   Year ended
    ended   ended   ended   December 31,
    June 30, 2008   June 30, 2007   June 30, 2008   2007
    (Unaudited)   (Unaudited)   (Unaudited)        
 
                               
Net income
                               
-Basic
  ¥ 214,485     ¥ 255,183     $ 2,023,443     ¥ 488,332  
-Diluted
    214,486       255,186       2,023,453       488,336  
 
    Number of shares           Number of shares
Average common shares outstanding
                               
-Basic
    1,261,056,468       1,312,830,076               1,293,295,680  
-Diluted
    1,261,173,988       1,313,128,387               1,293,517,431  
 
    Yen   U.S. dollars   Yen
Net income per share:
                               
-Basic
  ¥ 170.08     ¥ 194.38     $ 1.60     ¥ 377.59  
-Diluted
    170.07       194.33       1.60       377.53  
(2)   FINANCE RECEIVABLES AND OPERATING LEASES, ACQUISITIONS, MARKETABLE SECURITIES,
STOCK OPTIONS, DERIVATIVE CONTRACTS AND OTHER
         The disclosure is omitted as it is not considered significant in this report.
(3)   SUBSEQUENT EVENT
        There is no significant subsequent event.

- 15 -


 

CANON INC.
NON-CONSOLIDATED
10. NON-CONSOLIDATED STATEMENTS OF INCOME
     (Parent company only)
                                 
    Millions of yen           Millions of yen
             
    Six months   Six months           Year ended
    ended   ended   Change(%)   December 31,
    June 30, 2008   June 30, 2007       2007
 
Net sales
  ¥ 1,395,347     ¥ 1,370,988              +    1.8     ¥ 2,887,912  
Cost of sales
    894,697       830,843               1,793,613  
 
                         
Gross profit
    500,650       540,145              -    7.3       1,094,299  
Selling, general and administrative expenses
    264,760       259,782               560,458  
 
                         
Operating profit
    235,890       280,363              -    15.9       533,841  
Other income (deductions):
                               
Interest and dividend income
    10,149       15,654               18,870  
Interest expense
    (1,928 )     (314 )             (1,285 )
Other, net
    12,100       6,573               1,417  
 
                         
 
    20,321       21,913               19,002  
 
                         
Ordinary profit
    256,211       302,276              -    15.2       552,843  
 
                               
Non-ordinary gain(loss), net
    (1,579 )     (939 )             (3,470 )
 
                         
Income before income taxes
    254,632       301,337               549,373  
Income taxes
    86,193       100,412               182,400  
 
                         
Net income
  ¥ 168,439     ¥ 200,925              -    16.2     ¥ 366,973  
 
                         
11. DETAILS OF SALES
     (Parent company only)
                                 
Sales by product   Millions of yen           Millions of yen
    Six months   Six months           Year ended
    ended   ended   Change(%)   December 31,
    June 30, 2008   June 30, 2007           2007
 
Business machines:
                               
Office Imaging Products
  ¥ 256,627     ¥ 277,128              -    7.4     ¥ 540,926  
Computer peripherals
    631,824       647,416              -    2.4       1,331,983  
 
                       
 
    888,451       924,544              -    3.9       1,872,909  
Cameras
    413,873       368,753              +    12.2       851,522  
Optical and other products
    93,023       77,691              +    19.7       163,481  
 
                       
Total
  ¥ 1,395,347     ¥ 1,370,988              +    1.8     ¥ 2,887,912  
 
                       
                                 
Sales by region   Millions of yen           Millions of yen
    Six months   Six months           Year ended
    ended   ended   Change(%)   December 31,
    June 30, 2008   June 30,2007           2007
 
Japan
  ¥ 180,199     ¥ 177,008              + 1.8     ¥ 379,055  
Overseas:
                               
Americas
    449,519       471,551              -    4.7       989,139  
Europe
    492,465       488,284              +    0.9       1,029,922  
Other areas
    273,164       234,145              +    16.7       489,796  
 
                       
 
    1,215,148       1,193,980              +    1.8       2,508,857  
 
                       
Total
  ¥ 1,395,347     ¥ 1,370,988              +    1.8     ¥ 2,887,912  
 
                       

- 16 -


 

CANON INC.   NON-CONSOLIDATED
12. NON-CONSOLIDATED BALANCE SHEETS
      ( Parent company only )
                                 
    Millions of yen  
     
    As of   As of   Change   As of
    June 30, 2008     December 31, 2007       June 30, 2007
ASSETS
                               
Current assets:
                               
Cash
  ¥ 22,818     ¥ 5,676     ¥ 17,142     ¥ 206,144  
Trade receivables
    811,661       838,322       (26,661 )     833,828  
Marketable securities
    42,430       75,920       (33,490 )     -  
Inventories
    260,594       226,950       33,644       231,673  
Prepaid expenses and other current assets
    206,854       209,650       (2,796 )     159,629  
Allowance for doubtful receivables
    (1 )     (8 )     7       (19 )
 
               
Total current assets
    1,344,356       1,356,510       (12,154 )     1,431,255  
 
               
Fixed assets:
                               
Net property, plant and equipment
    927,128       912,986       14,142       866,142  
Intangibles
    43,125       42,497       628       37,810  
Investments and other fixed assets
    521,509       478,960       42,549       473,502  
Allowance for doubtful receivables-noncurrent
    (58 )     (61 )     3       (64 )
 
               
Total fixed assets
    1,491,704       1,434,382       57,322       1,377,390  
 
               
Total assets
  ¥ 2,836,060     ¥ 2,790,892     ¥ 45,168     ¥ 2,808,645  
 
               
 
                               
LIABILITIES AND NET ASSETS
                               
Current liabilities:
                               
Trade payables
  ¥ 422,046     ¥ 421,884     ¥ 162     ¥ 376,860  
Short-term loans
    139,914       94,465       45,449       34,657  
Accrued income taxes
    78,830       115,668       (36,838 )     104,212  
Accrued warranty expenses
    3,269       4,705       (1,436 )     3,131  
Accrued bonuses for employees
    5,197       5,194       3       4,935  
Accrued bonuses for directors
    198       360       (162 )     148  
Other current liabilities
    162,425       212,366       (49,941 )     189,792  
 
               
Total current liabilities
    811,879       854,642       (42,763 )     713,735  
 
               
Noncurrent liabilities:
                               
Convertible debenture
    53       128       (75 )     176  
Accrued pension and severance cost
    38,081       41,713       (3,632 )     47,069  
Accrued directors’ retirement benefits
    1,449       1,368       81       1,261  
Reserve for environmental provision
    1,370       2,475       (1,105 )     3,804  
Accrued long service rewards for employees
    1,232       -       1,232       -  
 
               
Total noncurrent liabilities
    42,185       45,684       (3,499 )     52,310  
 
               
Total liabilities
    854,064       900,326       (46,262 )     766,045  
 
               
Net assets:
                               
Stockholders’ equity
    1,979,601       1,886,784       92,817       2,035,807  
Difference of appreciation and conversion
    2,333       3,782       (1,449 )     6,793  
Subscription rights to shares
    62       -       62       -  
 
               
Total net assets
    1,981,996       1,890,566       91,430       2,042,600  
 
               
Total liabilities and net assets
  ¥ 2,836,060     ¥ 2,790,892     ¥ 45,168     ¥ 2,808,645  
 
               
 
                               
                                 
    As of   As of           As of
    June 30, 2008   December 31, 2007           June 30, 2007
 
1,Accumulated depreciation
  ¥ 915,209     ¥ 848,039             ¥ 782,984  
Accumulated impairment loss
  ¥ 564     ¥ 993             ¥ 494  
2,Cautionary obligation and other
Cautionary obligation contract
  ¥ 20,786     ¥ 22,721             ¥ 24,231  
3,Issuance of new stock capitalised those due to conversion of convertible bond
  ¥ 75     ¥ 190             ¥ 142  
(Those capitalised)
    (38 )     (95 )             (71 )
Those due to conversion of convertible bond
  ¥ 75     ¥ 190             ¥ 142  
(Those capitalised)
    (38 )     (95 )             (71 )
4,Number of stock newly issued (Thousand shares)
    75       190               142  
Those due to conversion of convertible bond
                               
(Thousand shares)
    75       190               142  

-17-


 

CANON INC.
NON-CONSOLIDATED
13. NON-CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
        (Parent company only)
 
     
Six months ended June 30, 2008
  (Millions of yen)
                                                                                                                                                 
       
                                                                                                            Difference of                    
      Stockholders’ equity   appreciation                    
                and conversion                    
        Common
stock
      Capital surplus     Retained earnings                                                      
              Additional
paid-in
capital
      Other
capital
surplus
                                                                            Net                            
                                    Other retained earnings                           unrealized       Net                    
                                    Reserve       Reserve for                 Retained                           gains       Deferred                    
                                    for       deferral of                 earnings                 Total       (losses)       profits       Subscription       Total    
                          Legal       special       capital gain       Special       brought       Treasury       stockholders’       on       (losses)       rights to       net    
                          reserve       depreciation       on property       reserves       forward       stock       equity       securities       on hedges       shares       assets    
                                                                                         
 
Balance as of December 31, 2007
    ¥ 174,698       ¥ 306,225       ¥ 25       ¥ 22,114       ¥ 7,694       ¥ 1,255       ¥ 1,249,928       ¥ 581,031       ¥ (456,186 )     ¥ 1,886,784       ¥ 5,028       ¥ (1,246 )       -       ¥ 1,890,566    
                                                                                         
 
Changes in the term
                                                                                                                                             
                                                                                         
 
Conversion of convertible debentures
      38         37                                                                               75                                       75    
                                                                                         
 
Transfer to reserve for special depreciation
                                              116                             (116 )                 -                                       -    
                                                                                         
 
Reversal of reserve for special depreciation
                                              (1,893 )                           1,893                   -                                       -    
                                                                                         
 
Transfer to reserve for deferral of capital gain on property
                                                        795                   (795 )                 -                                       -    
                                                                                         
 
Reversal of reserve for deferral of capital gain on property
                                                        (27 )                 27                   -                                       -    
                                                                                         
 
Dividends from surplus
                                                                            (75,663 )                 (75,663 )                                     (75,663 )  
                                                                                         
 
Net income
                                                                            168,439                   168,439                                       168,439    
                                                                                         
 
Purchase of treasury stock
                                                                                      (52 )       (52 )                                     (52 )  
                                                                                         
 
Disposal of treasury stock
                          (5 )                                                         24         19                                       19    
                                                                                         
 
Net change of items other than stockholders’ equity
                                                                                                -         (1,887 )       438         62         (1,387 )  
                                                                                         
 
Total changes in the term
      38         37         (5 )       -         (1,777 )       768         -         93,784         (28 )       92,817         (1,887 )       438         62         91,430    
                                                                                         
 
Balance as of June 30, 2008
    ¥ 174,736       ¥ 306,262       ¥ 20       ¥ 22,114       ¥ 5,917       ¥ 2,023       ¥ 1,249,928       ¥ 674,815       ¥ (456,214 )     ¥ 1,979,601       ¥ 3,141       ¥ (808 )     ¥ 62       ¥ 1,981,996    
                                                                                         
 
                 
1. Number of issued shares of June 30, 2008
    1,333,711,360          
2. Classes and number of treasury stock
               
(Shares)
                                             
 
  Classes of stock     Balance as of
December 31, 2007
    Increase     Decrease     Balance as of
June 30, 2008
 
 
common stock
      72,588,428     10,315     3,869     72,594,874
 
                 
3. Dividend from surplus
               
                                           
 
  Decision     Classes of stock     Cash dividend     Dividend per share(yen)     Base date     Effective date  
          (Millions of yen)              
 
March 28, 2008
Annual meeting of stockholders
    common stock       75,663         60.00       December 31, 2007     March 31, 2008  
 
July 24, 2008
Board of directors’meeting
    common stock       69,361         55.00       June 30, 2008     August 26, 2008  
 

-18-


 

CANON INC.
NON-CONSOLIDATED
 
Six months ended June 30, 2007   (Millions of yen)                   
                                                                                                                                       
 
        Stockholders’ equity       Difference of       Total
net
assets
   
              appreciation          
              and conversion        
        Common
stock
    Capital surplus   Retained earnings     Treasury
stock
      Total
stockholders’
equity
      Net
unrealized
gains
(losses)
on
securities
      Net
Deferred
profits
(losses)
on hedges
         
              Additional
paid-in
capital
      Other
capital
surplus
      Legal
reserve
    Other retained earnings                                
                                Reserve
for
special
depreciation
      Reserve for
deferral of
capital gain
on property
      Special
reserves
      Retained
earnings
brought
forward
                                 
                                                                                   
                                                                                   
                                                                                   
                                                                                   
 
 
Balance as of
December 31, 2006
 
    ¥   174,603       ¥ 306,130       ¥ 22       ¥   22,114       ¥ 12,485       ¥ 1,292       ¥   1,249,928       ¥   340,843       ¥ (5,872 )     ¥ 2,101,545       ¥ 8,899       ¥ (1,161 )     ¥   2,109,283    
 
 
Changes
in the term
                                                                                                                                   
 
 
Conversion of
convertible debentures
      71         71                                                                               142                             142    
 
Transfer to
reserve for special
depreciation
                                              536                             (536 )                 -                             -    
 
Reversal of
reserve for special
depreciation
                                              (2,829 )                           2,829                   -                             -    
 
Reversal of
reserve for deferral
of capital gain on
property
                                                        (19 )                 19                   -                             -    
 
 
Dividends from
surplus
                                                                            (66,583 )                 (66,583 )                           (66,583 )  
 
 

Net income
 
                                                                            200,925                   200,925                             200,925    
 
 
Purchase of
treasury stock
                                                                                      (200,239 )       (200,239 )                           (200,239 )  
 
 
Disposal of
treasury stock
                          4                                                           14         17                             17    
 
Net change of
items other than
stockholders’ equity
                                                                                                -         (992 )       47         (945 )  
 
 
Total changes
in the term
 
      71         71         4         -         (2,294 )       (19 )       -         136,654         (200,225 )       (65,738 )       (992 )       47         (66,683 )  
 
 
Balance as of
June 30, 2007
 
    ¥   174,674       ¥ 306,201       ¥ 26       ¥   22,114       ¥ 10,191       ¥ 1,273       ¥   1,249,928       ¥   477,497       ¥ (206,097 )     ¥ 2,035,807       ¥ 7,907       ¥ (1,114 )     ¥   2,042,600    
 
                 
1. Number of issued shares of June 30, 2007
    1,333,588,114          
2. Classes and number of treasury stock
               
(Shares)
                                             
 
  Classes of stock     Balance as of
December 31, 2006
    Increase     Decrease     Balance as of
June 30, 2007
 
 
common stock
      1,794,390     31,201,445     2,644     32,993,191
 
                 
3. Dividend from surplus
               
                                           
 
  Decision     Classes of stock     Cash dividend     Dividend per share(yen)     Base date     Effective date  
          (Millions of yen)              
 
March 29, 2007
Annual meeting of stockholders
    common stock       66,583         50.00       December 31, 2006     March 30, 2007  
 
July 26, 2007
Board of directors’meeting
    common stock       65,030         50.00       June 30, 2007     August 24, 2007  
 

- 19 -


 

CANON INC.
NON-CONSOLIDATED
 
Year ended December 31, 2007   (Millions of yen)                
                                                                                                                                       
 
        Stockholders’ equity       Difference of       Total
net
assets
   
              appreciation          
              and conversion        
        Common
stock
    Capital surplus   Retained earnings     Treasury
stock
      Total
stockholders’
equity
      Net
unrealized
gains
(losses)
on
securities
      Net
Deferred
profits
(losses)
on hedges
         
              Additional
paid-in
capital
      Other
capital
surplus
      Legal
reserve
    Other retained earnings                                
                                Reserve
for
special
depreciation
      Reserve for
deferral of
capital gain
on property
      Special
reserves
      Retained
earnings
brought
forward
                                 
                                                                                   
                                                                                   
                                                                                   
                                                                                   
 
Balance as of
December 31, 2006
    ¥ 174,603       ¥ 306,130       ¥ 22       ¥ 22,114       ¥ 12,485       ¥ 1,292       ¥ 1,249,928       ¥ 340,843       ¥ (5,872 )     ¥ 2,101,545       ¥ 8,899       ¥ (1,161 )     ¥ 2,109,283    
 

Changes
in the term

                                                                                                                                   
 
Conversion of
convertible debentures
      95         95                                                                               190                             190    
 
Transfer to
reserve for special
depreciation
                                              609                             (609 )                 -                             -    
 
Reversal of
reserve for special
depreciation
                                              (5,400 )                           5,400                   -                             -    
 

Reversal of
reserve for deferral
of capital gain on
property
                                                        (37 )                 37                   -                             -    
 

Dividends from
surplus
                                                                            (131,612 )                 (131,612 )                           (131,612 )  
 

Net income

                                                                            366,973                   366,973                             366,973    
 

Purchase of
treasury stock
                                                                                      (450,346 )       (450,346 )                           (450,346 )  
 

Disposal of
treasury stock
                          3                                                           32         35                             35    
 
Net change of
items other than
stockholders’ equity
                                                                                                -         (3,871 )       (85 )       (3,956 )  
 
Total changes
in the term
      95         95         3         -         (4,791 )       (37 )       -         240,188         (450,314 )       (214,761 )       (3,871 )       (85 )       (218,717 )  
 
Balance as of
December 31, 2007
    ¥ 174,698       ¥ 306,225       ¥ 25       ¥ 22,114       ¥ 7,694       ¥ 1,255       ¥ 1,249,928       ¥ 581,031       ¥ (456,186 )     ¥ 1,886,784       ¥ 5,028       ¥ (1,246 )     ¥ 1,890,566    
 
 
                 
1. Number of issued shares of December 31, 2007
    1,333,636,210          
2. Classes and number of treasury stock
               
(Shares)
                                             
 
  Classes of stock     Balance as of
December 31, 2006
    Increase     Decrease     Balance as of
December 31, 2007
 
 
common stock
      1,794,390     70,799,633     5,595     72,588,428
 
                 
3.Dividend from surplus
               
                                           
 
  Decision     Classes of stock     Cash dividend     Dividend per share(yen)     Base date     Effective date  
          (Millions of yen)              
 
March 29, 2007
Annual meeting of stockholders
    common stock       66,583         50.00       December 31, 2006     March 30, 2007  
 
July 26, 2007
Board of directors’meeting
    common stock       65,030         50.00       June 30, 2007     August 24, 2007  
 

-20-


 

CANON INC.
NON-CONSOLIDATED
14. STANDARD FOR ALLOWANCES
       ( Parent company only )
Accrued long service rewards for employees
Accrued long service rewards is maintained based on expected amounts to cover the rewards payable under the byelaw applied to long-service employee.
15. CHANGES OF BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
        ( Parent company only )
Note to change in Accounting Policy
The Company has a byelaw for Refresh Leave to grant long service reward and refresh leave at a regular period to the employees who have been serving the company for long years in order to refresh mind and body as well as generating new energy. As the significance of amounts rose due to the increase in numbers of employees, and reinforcement of attendance record systems enabled to estimate the rational amounts of reward payable, the company changed the accounting policy for long service reward from the expense of the term in which the reward was paid, to recognization of accrued long service reward based on expected amounts under the byelaw from this interim accounting period, in order to calculate periodical profit and loss more appropriately. As a result, operating profit, ordinary profit and income before taxes have decreased by JPY 1,232million, and net income has decreased by JPY 739 million for the interim accounting period ended June 30, 2008.

- 21 -


 

Canon Inc.  
July 24, 2008  
CONSOLIDATED FINANCIAL RESULTS FOR THE SECOND QUARTER
AND THE FIRST HALF ENDED JUNE 30, 2008
SUPPLEMENTARY REPORT
TABLE OF CONTENTS
             
        PAGE  
1.
  SALES BY REGION AND PRODUCT
    S   1  
2.
  SEGMENT INFORMATION BY PRODUCT
    S   2  
3.
  OTHER INCOME / DEDUCTIONS
    S   2  
4.
  SALES COMPOSITION BY PRODUCT
    S   3  
5.
  SALES GROWTH IN LOCAL CURRENCY (Year over year)
    S   3  
6.
  PROFITABILITY
    S   4  
7.
  IMPACT OF FOREIGN EXCHANGE RATES
    S   4  
8.
  STATEMENTS OF CASH FLOWS
    S   4  
9.
  R&D EXPENDITURE
    S   5  
10.
  CAPITAL EXPENDITURE & DEPRECIATION AND AMORTIZATION
    S   5  
11.
  INVENTORIES
    S   5  
12.
  DEBT RATIO
    S   5  
13.
  OVERSEAS PRODUCTION RATIO
    S   5  
14.
  NUMBER OF EMPLOYEES
    S   5  

This document contains forward-looking statements with respect to future results, performance and achievements that are subject to risk and uncertainties and reflect management’s views and assumptions formed by available information. All statements other than statements of historical fact are statements that could be considered forward-looking statements. When used in this document, words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “project” or “should” and similar expressions, as they relate to Canon, are intended to identify forward-looking statements. Many factors could cause the actual results, performance or achievements of Canon to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, changes in currency exchange rates and interest rates, introduction of competing products by other companies, lack of acceptance of new products or services by Canon’s targeted customers, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this document. A detailed description of these and other risk factors is included in Canon’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. Canon does not intend or assume any obligation to update these forward-looking statements.


 

1. SALES BY REGION AND PRODUCT   Canon Inc.
(Millions of yen)
                                                                                                         
        2008       2007                 Change year over year    
        2nd quarter       1st half       Year       2nd quarter       1st half       Year                 2nd quarter       1st half       Year    
                    (P)                                                  
                                                                     
 Japan                                                                                                      
 
Business machines
      153,984         309,484         -         155,856         302,719         636,534                   -1.2 %       +2.2 %       -    
                                                                     
 
Office imaging products
      95,927         194,330         -         92,853         183,500         384,546                   +3.3 %       +5.9 %       -    
 
Computer peripherals
      45,175         86,585         -         47,007         86,009         186,214                   -3.9 %       +0.7 %       -    
 
Business information products
      12,882         28,569         -         15,996         33,210         65,774                   -19.5 %       -14.0 %       -    
                                                                     
 
Cameras
      34,284         67,632         -         33,243         72,887         149,892                   +3.1 %       -7.2 %       -    
                                                                     
 
Optical and other products
      30,550         69,483         -         36,744         82,696         161,161                   -16.9 %       -16.0 %       -    
                                                                     
 
Total
      218,818         446,599         944,700         225,843         458,302         947,587                   -3.1 %       -2.6 %       -0.3 %  
                                                                     
 Overseas                                                                                                      
 
Business machines
      543,224         1,079,510         -         575,340         1,143,868         2,299,008                   -5.6 %       -5.6 %       -    
                                                                     
 
Office imaging products
      215,648         404,769         -         234,013         448,928         906,242                   -7.8 %       -9.8 %       -    
 
Computer peripherals
      318,477         656,576         -         330,583         674,678         1,351,297                   -3.7 %       -2.7 %       -    
 
Business information products
      9,099         18,165         -         10,744         20,262         41,469                   -15.3 %       -10.3 %       -    
                                                                     
 
Cameras
      276,132         461,779         -         263,888         446,687         1,002,771                   +4.6 %       +3.4 %       -    
                                                                     
 
Optical and other products
      67,720         125,544         -         61,860         117,867         231,980                   +9.5 %       +6.5 %       -    
                                                                     
 
Total
      887,076         1,666,833         3,645,300         901,088         1,708,422         3,533,759                   -1.6 %       -2.4 %       +3.2 %  
                                                                     
 
Americas
                                                                                                     
 
Business machines
      197,333         391,114         -         219,612         447,382         888,189                   -10.1 %       -12.6 %       -    
                                                                     
 
Office imaging products
      81,019         151,898         -         95,793         186,908         373,093                   -15.4 %       -18.7 %       -    
 
Computer peripherals
      112,461         231,146         -         118,510         250,765         495,676                   -5.1 %       -7.8 %       -    
 
Business information products
      3,853         8,070         -         5,309         9,709         19,420                   -27.4 %       -16.9 %       -    
                                                                     
 
Cameras
      103,248         167,514         -         101,197         165,340         390,768                   +2.0 %       +1.3 %       -    
                                                                     
 
Optical and other products
      14,204         26,821         -         14,516         29,227         57,211                   -2.1 %       -8.2 %       -    
                                                                     
 
Total
      314,785         585,449         1,261,700         335,325         641,949         1,336,168                   -6.1 %       -8.8 %       -5.6 %  
                                                                     
 
Europe
                                                                                                     
 
Business machines
      257,620         515,385         -         267,833         524,656         1,067,998                   -3.8 %       -1.8 %       -    
                                                                     
 
Office imaging products
      106,645         201,060         -         109,097         208,054         423,925                   -2.2 %       -3.4 %       -    
 
Computer peripherals
      146,867         306,103         -         154,590         308,183         626,236                   -5.0 %       -0.7 %       -    
 
Business information products
      4,108         8,222         -         4,146         8,419         17,837                   -0.9 %       -2.3 %       -    
                                                                     
 
Cameras
      110,325         179,416         -         105,803         176,795         388,651                   +4.3 %       +1.5 %       -    
                                                                     
 
Optical and other products
      11,563         21,823         -         10,952         20,928         42,637                   +5.6 %       +4.3 %       -    
                                                                     
 
Total
      379,508         716,624         1,578,700         384,588         722,379         1,499,286                   -1.3 %       -0.8 %       +5.3 %  
                                                                     
 
Other areas
                                                                                                     
 
Business machines
      88,271         173,011         -         87,895         171,830         342,821                   +0.4 %       +0.7 %       -    
                                                                     
 
Office imaging products
      27,984         51,811         -         29,123         53,966         109,224                   -3.9 %       -4.0 %       -    
 
Computer peripherals
      59,149         119,327         -         57,483         115,730         229,385                   +2.9 %       +3.1 %       -    
 
Business information products
      1,138         1,873         -         1,289         2,134         4,212                   -11.7 %       -12.2 %       -    
                                                                     
 
Cameras
      62,559         114,849         -         56,888         104,552         223,352                   +10.0 %       +9.8 %       -    
                                                                     
 
Optical and other products
      41,953         76,900         -         36,392         67,712         132,132                   +15.3 %       +13.6 %       -    
                                                                     
 
Total
      192,783         364,760         804,900         181,175         344,094         698,305                   +6.4 %       +6.0 %       +15.3 %  
                                                                     
 Total                                                                                                      
 
Business machines
      697,208         1,388,994         2,930,400         731,196         1,446,587         2,935,542                   -4.6 %       -4.0 %       -0.2 %  
                                                                     
 
Office imaging products
      311,575         599,099         1,262,300         326,866         632,428         1,290,788                   -4.7 %       -5.3 %       -2.2 %  
 
Computer peripherals
      363,652         743,161         1,571,600         377,590         760,687         1,537,511                   -3.7 %       -2.3 %       +2.2 %  
 
Business information products
      21,981         46,734         96,500         26,740         53,472         107,243                   -17.8 %       -12.6 %       -10.0 %  
                                                                     
 
Cameras
      310,416         529,411         1,220,600         297,131         519,574         1,152,663                   +4.5 %       +1.9 %       +5.9 %  
                                                                     
 
Optical and other products
      98,270         195,027         439,000         98,604         200,563         393,141                   -0.3 %       -2.8 %       +11.7 %  
                                                                     
 
Total
      1,105,894         2,113,432         4,590,000         1,126,931         2,166,724         4,481,346                   -1.9 %       -2.5 %       +2.4 %  
                                                                     
(P)=Projection

- S1 -


 

2. SEGMENT INFORMATION BY PRODUCT   Canon Inc.
(Millions of yen)
                                                                                                         
        2008       2007                 Change year over year    
        2nd quarter       1st half       Year       2nd quarter       1st half       Year                 2nd quarter       1st half       Year    
                    (P)                                                  
                                                                     
Business machines                                                                                                      
 
Unaffiliated customers
      697,208           1,388,994           2,930,400            731,196          1,446,587            2,935,542                   -4.6 %       -4.0 %       -0.2 %  
 
Intersegment
      -         -         -         -         -         -                   -         -         -    
                                                                     
 
Total sales
      697,208         1,388,994         2,930,400         731,196         1,446,587         2,935,542                   -4.6 %       -4.0 %       -0.2 %  
                                                                     
 
Operating profit
      139,859         303,038         648,900         158,960         335,471         650,261                   -12.0 %       -9.7 %       -0.2 %  
 
% of sales
      20.1%         21.8%         22.1%         21.7%         23.2%         22.2%                   -         -         -    
                                                                     
Cameras                                                                                                      
 
Unaffiliated customers
      310,416         529,411         1,220,600         297,131         519,574         1,152,663                   +4.5 %       +1.9 %       +5.9 %  
 
Intersegment
      -         -         -         -         -         -                   -         -         -    
                                                                     
 
Total sales
      310,416         529,411         1,220,600         297,131         519,574         1,152,663                   +4.5 %       +1.9 %       +5.9 %  
                                                                     
 
Operating profit
      66,859         112,585         297,100         76,773         137,303         307,426                   -12.9 %       -18.0 %       -3.4 %  
 
% of sales
      21.5%         21.3%         24.3%         25.8%         26.4%         26.7%                   -         -         -    
                                                                     
Optical and other products                                                                                                      
 
Unaffiliated customers
      98,270         195,027         439,000         98,604         200,563         393,141                   -0.3 %       -2.8 %       +11.7 %  
 
Intersegment
      65,702         121,917         263,500         56,258         107,917         238,659                   +16.8 %       +13.0 %       +10.4 %  
                                                                     
 
Total sales
      163,972         316,944         702,500         154,862         308,480         631,800                   +5.9 %       +2.7 %       +11.2 %  
                                                                     
 
Operating profit
      187         5,517         31,400         3,393         21,385         21,080                   -94.5 %       -74.2 %       +49.0 %  
 
% of sales
      0.1%         1.7%         4.5%         2.2%         6.9%         3.3%                 -         -         -    
                                                                     
Corporate and Eliminations                                                                                                      
 
Unaffiliated customers
      -         -         -         -         -         -                   -         -         -    
 
Intersegment
      (65,702 )       (121,917 )       (263,500 )       (56,258 )       (107,917 )       (238,659 )                 -         -         -    
                                                                     
 
Total sales
      (65,702 )       (121,917 )       (263,500 )       (56,258 )       (107,917 )       (238,659 )                 -         -         -    
                                                                     
 
Operating profit
      (46,752 )       (90,157 )       (207,400 )       (57,653 )       (105,283 )       (222,094 )                 -         -         -    
                                                                     
Consolidated                                                                                                      
 
Unaffiliated customers
      1,105,894         2,113,432         4,590,000         1,126,931         2,166,724         4,481,346                   -1.9 %       -2.5 %       +2.4 %  
 
Intersegment
      -         -         -         -         -         -                   -         -         -    
                                                                     
 
Total sales
      1,105,894         2,113,432         4,590,000         1,126,931         2,166,724         4,481,346                   -1.9 %       -2.5 %       +2.4 %  
                                                                     
 
Operating profit
      160,153         330,983         770,000         181,473         388,876         756,673                   -11.7 %       -14.9 %       +1.8 %  
 
% of sales
      14.5%         15.7%         16.8%         16.1%         17.9%         16.9%                   -         -         -    
                                                                     
(P)=Projection
 
3. OTHER INCOME / DEDUCTIONS (Millions of yen)
                                                                                                         
        2008       2007                 Change year over year    
        2nd quarter       1st half       Year       2nd quarter       1st half       Year                 2nd quarter       1st half       Year    
                    (P)                                                  
                                                                     
 
Interest and dividend, net
      4,522         10,303         16,800         8,710         16,572         31,348                   (4,188 )       (6,269 )       (14,548 )  
 
Forex gain / loss
      5,462         (5,114 )       (12,000 )       397         (10,520 )       (31,943 )                 +5,065         +5,406         +19,943    
 
Equity earnings / loss
of affiliated companies
      (1,217 )       (1,053 )       (1,200 )       2,631         5,285         5,634                   (3,848 )       (6,338 )       (6,834 )  
 
Other, net
      3,683         4,126         11,400         5,086         5,928         6,676                   (1,403 )       (1,802 )       +4,724    
                                                                     
 
Total
      12,450         8,262         15,000         16,824         17,265         11,715                   (4,374 )       (9,003 )       +3,285    
                                                                     
(P)=Projection

- S2 -


 

4. SALES COMPOSITION BY PRODUCT   Canon Inc.
                                         
        2008       2007    
        2nd quarter       1st half       Year       2nd quarter       1st half       Year    
                    (P)                      
                                         
 
Office imaging products
                                                             
 
Monochrome copying machines
      42 %       42 %       41 %       47 %       46 %       45 %  
 
Color copying machines
      37 %       37 %       37 %       34 %       35 %       35 %  
 
Others
      21 %       21 %       22 %       19 %       19 %       20 %  
                                         
 
Computer peripherals
                                                             
 
Laser beam printers
      73 %       74 %       73 %       74 %       75 %       73 %  
 
Inkjet printers
      26 %       25 %       26 %       25 %       24 %       26 %  
 
Others
      1 %       1 %       1 %       1 %       1 %       1 %  
                                         
 
Business information products
                                                             
 
Personal computers
      58 %       60 %       60 %       60 %       62 %       62 %  
 
Others
      42 %       40 %       40 %       40 %       38 %       38 %  
                                         
 
Cameras
                                                             
 
Digital cameras
      75 %       75 %       76 %       77 %       76 %       76 %  
 
Video cameras
      9 %       8 %       8 %       8 %       8 %       8 %  
 
Interchangeable lenses and others
      16 %       17 %       16 %       15 %       16 %       16 %  
                                         
 
Optical and other products
                                                             
 
Semiconductor production equipment
      47 %       47 %       47 %       49 %       50 %       46 %  
 
Others
      53 %       53 %       53 %       51 %       50 %       54 %  
                                         
(P)=Projection
 
* Figures related to analog personal copying machines, which were included in “Monochrome copying machines” of “Office imaging products,” are now included in “Others” of “Office imaging products.” Past figures have been reclassified to conform with the new presentation.
 
* The segment previously named “Film cameras / Lenses” is now named “Interchangeable lenses and others.”
 
5. SALES GROWTH IN LOCAL CURRENCY (Year over year) 
                                               
        2008                      
        2nd quarter       1st half       Year                      
                    (P)                            
                                               
 
Business machines
                                                       
 
Japan
      -1.2 %       +2.2 %       -                            
 
Overseas
      +3.1 %       +2.6 %       -                            
                                               
 
Total
      +2.2 %       +2.6 %       +5.4 %                          
                                               
 
Cameras
                                                       
 
Japan
      +3.1 %       -7.2 %       -                            
 
Overseas
      +13.3 %       +11.6 %       -                            
                                               
 
Total
      +12.2 %       +9.0 %       +11.5 %                          
                                               
 
Optical and other products
                                                       
 
Japan
      -16.9 %       -16.0 %       -                            
 
Overseas
      +14.2 %       +11.7 %       -                            
                                               
 
Total
      +2.6 %       +0.3 %       +14.2 %                          
                                               
 
Total
                                                       
 
Japan
      -3.1 %       -2.6 %       -0.3 %                          
 
Overseas
      +6.9 %       +5.6 %       +9.9 %                          
 
Americas
      +8.2 %       +4.5 %       +5.8 %                          
 
Europe
      +1.0 %       +1.5 %       +7.0 %                          
 
Other areas
      +17.0 %       +16.2 %       +24.2 %                          
                                               
 
Total
      +4.9 %       +3.9 %       +7.8 %                          
                                               
 
 
                    (P)=Projection                   

- S3 -


 

                                                     
6. PROFITABILITY
                                    Canon Inc. 
                                     
        2008     2007          
        1st half       Year (P)       1st half       Year          
                                     
 
ROE
      14.5%         16.4%       16.8%         16.5%            
                                     
 
ROA
      9.6%         10.8%         11.2%         10.8%            
                                     
 
                          (P)=Projection       
7. IMPACT OF FOREIGN EXCHANGE RATES
                                     
(1) Exchange rates
                                        (Yen) 
                                   
        2008       2007    
        1st half       2nd half (P)       Year (P)       1st half       Year    
                                   
 
Yen/US$
      104.69         105.00         104.86         120.07         117.50    
 
Yen/Euro
      160.69         165.00         163.03         159.77         161.41    
                                   
 
                                        (P)=Projection 
 
(2) Impact of foreign exchange rates on sales (Year over year)
  (Billions of yen)                           
                                         
        2008                      
        1st half       Year (P)                            
                                         
 
US$
      (118.9 )       (214.7 )                          
 
Euro
      +3.1         +11.3                            
 
Other currencies
      (1.5 )       (5.5 )                          
                                         
 
Total
      (117.3 )       (208.9 )                          
                                         
 
  (P)=Projection                           
 
(3) Impact of foreign exchange rates per yen
    (Billions of yen)                                   
                                           
        2008                            
        2nd half (P)                                    
                                           
 
On sales
                                           
 
US$ 
    9.4                                    
 
Euro
      4.0                                    
                                           
 
On operating profit
                                           
 
US$ 
    5.5                                    
 
Euro
      3.1                                    
                                           
    (P)=Projection                                   
8. STATEMENTS OF CASH FLOWS
                            (Millions of yen)         
                                     
        2008       2007          
        1st half       Year (P)       1st half       Year            
                                     
 
Net cash provided by operating activities
                                                 
 
Net income
      214,485         500,000         255,183         488,332            
 
Depreciation and amortization
      163,690         365,000         143,244         341,694            
 
Other, net
      (42,577 )       (125,000 )       41,897         9,243            
                                     
 
Total
      335,598         740,000         440,324         839,269            
                                     
 
Net cash used in investing activities
      (289,541 )       (505,000 )       (209,353 )       (432,485 )          
                                     
 
Free cash flow
      46,057         235,000         230,971         406,784            
                                     
 
Net cash used in financing activities
      (84,970 )       (170,000 )       (279,770 )       (604,383 )          
                                     
 
Effect of exchange rate changes on cash and cash equivalents
      (39,155 )       (49,500 )       1,901         (13,564 )          
                                     
 
Net change in cash and cash equivalents
      (78,068 )       15,500         (46,898 )       (211,163 )          
                                     
 
Cash and cash equivalents at end of period
      866,395         960,000         1,108,728         944,463            
                                     
 
 
                                (P)=Projection           

- S4 -


 

                                                   
9. R&D EXPENDITURE
                       
(Millions of yen)
 
Canon Inc.
 
      2008       2007            
      1st half       Year (P)       1st half       Year            
                                   
Business machines
      60,838       -       57,496       122,570          
Cameras
      23,628       -       22,184       44,304          
Optical and other products
      90,997       -       90,587       201,387          
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
Total
      175,463       375,000       170,267       368,261          
                                   
% of sales
      8.3%       8.2%       7.9%       8.2%          
                                   
 
                                (P)=Projection        
10. CAPITAL EXPENDITURE & DEPRECIATION AND AMORTIZATION
                                                       
(Millions of yen)             
        2008       2007            
        1st half       Year (P)       1st half       Year              
 
Capital expenditure
      174,677       430,000       196,342       428,549            
 
Depreciation and amortization
      163,690       365,000       143,244       341,694            
(P)=Projection           
11. INVENTORIES
                                                       
  (1) Inventories     (Millions of yen)                    
        2008       2007       Difference                    
        Jun.30       Dec.31                              
 
Business machines
      291,745       277,444       +14,301                      
 
Cameras
      128,813       107,406       +21,407                      
 
Optical and other products
      193,621       178,624       +14,997                      
 
 
 
 
 
 
 
 
 
 
 
 
Total
      614,179       563,474       +50,705                      
                           
(2) Inventories/Sales* (Days)
                                                       
                     
        2008       2007       Difference                    
        Jun.30       Dec.31                              
 
Business machines
      38       34       +4                      
 
Cameras
      44       31       +13                      
 
Optical and other products
      181       169       +12                      
 
Total
      53       44       +9                      
                     
  *Index based on the previous six months sales.
12. DEBT RATIO
                                                       
                     
        2008       2007       Difference                    
        Jun.30       Dec.31                              
 
Total debt / Total assets
      0.6%       0.6%       0.0%                      
                     
13. OVERSEAS PRODUCTION RATIO
                                                       
                               
        2008       2007                              
        1st half       Year                                  
 
Overseas production ratio
      40%       40%                                
                               
14. NUMBER OF EMPLOYEES
                                                       
                     
        2008       2007       Difference                    
        Jun.30       Dec.31                              
 
Japan
      58,906       55,227       +3,679                      
 
Overseas
      83,585       76,125       +7,460                      
 
 
 
 
 
 
 
 
 
 
 
 
Total
      142,491       131,352       +11,139                      
                     

- S5 -