- 1 -
2007 | 2006 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
ASSETS |
||||||||||||||||
CURRENT ASSETS |
||||||||||||||||
Cash and cash equivalents (Notes 2 and 4) |
$ | 119,752,168 | 20 | $ | 109,989,790 | 20 | ||||||||||
Financial assets at fair value through profit or loss (Notes 2, 3 and 5) |
159 | | 58,545 | | ||||||||||||
Available-for-sale financial assets (Notes 2, 3 and 6) |
26,325,390 | 4 | 58,815,063 | 11 | ||||||||||||
Held-to-maturity financial assets (Notes 2 and 7) |
6,523,668 | 1 | 9,120,093 | 2 | ||||||||||||
Receivables from related parties (Note 23) |
19,157,572 | 3 | 21,248,956 | 4 | ||||||||||||
Notes and accounts receivable |
14,682,899 | 3 | 19,986,591 | 4 | ||||||||||||
Allowance for doubtful receivables (Note 2) |
(690,931 | ) | | (975,704 | ) | | ||||||||||
Allowance for sales returns and others (Note 2) |
(2,476,287 | ) | | (4,479,954 | ) | (1 | ) | |||||||||
Other receivables from related parties (Note 23) |
487,266 | | 683,675 | | ||||||||||||
Other financial assets |
686,670 | | 784,723 | | ||||||||||||
Inventories, net (Notes 2 and 8) |
19,933,360 | 3 | 16,901,113 | 3 | ||||||||||||
Deferred income taxes assets (Notes 2 and 16) |
9,486,631 | 2 | 7,276,728 | 1 | ||||||||||||
Prepaid expenses and other current assets |
1,362,053 | | 1,378,283 | | ||||||||||||
Total current assets |
215,230,618 | 36 | 240,787,902 | 44 | ||||||||||||
LONG-TERM INVESTMENTS (Notes 2, 6, 7, 9 and 10)
|
||||||||||||||||
Investments accounted for using equity method |
105,135,305 | 18 | 54,047,343 | 10 | ||||||||||||
Available-for-sale financial assets |
6,466,605 | 1 | 1,900,885 | | ||||||||||||
Held-to-maturity financial assets |
26,697,128 | 5 | 18,677,604 | 4 | ||||||||||||
Financial assets carried at cost |
746,405 | | 813,354 | | ||||||||||||
Total long-term investments |
139,045,443 | 24 | 75,439,186 | 14 | ||||||||||||
PROPERTY, PLANT AND EQUIPMENT (Notes 2, 11 and 23)
|
||||||||||||||||
Cost Buildings |
98,752,832 | 17 | 91,408,209 | 17 | ||||||||||||
Machinery and equipment |
538,459,403 | 91 | 468,724,647 | 86 | ||||||||||||
Office equipment |
8,722,604 | 1 | 7,978,549 | 2 | ||||||||||||
645,934,839 | 109 | 568,111,405 | 105 | |||||||||||||
Accumulated depreciation |
(435,129,667 | ) | (73 | ) | (373,690,326 | ) | (69 | ) | ||||||||
Advance payments and construction in progress |
11,740,887 | 2 | 18,101,402 | 3 | ||||||||||||
Net property, plant and equipment |
222,546,059 | 38 | 212,522,481 | 39 | ||||||||||||
GOODWILL (Note 2) |
1,567,756 | | 1,567,756 | | ||||||||||||
OTHER ASSETS |
||||||||||||||||
Deferred charges, net (Notes 2 and 12) |
5,593,638 | 1 | 6,179,470 | 1 | ||||||||||||
Deferred income tax assets (Notes 2 and 16) |
5,001,596 | 1 | 7,064,964 | 2 | ||||||||||||
Refundable deposits |
2,576,685 | | 83,642 | | ||||||||||||
Assets leased to others, net (Note 2) |
65,712 | | 71,446 | | ||||||||||||
Others |
| | 6,789 | | ||||||||||||
Total other assets |
13,237,631 | 2 | 13,406,311 | 3 | ||||||||||||
TOTAL |
$ | 591,627,507 | 100 | $ | 543,723,636 | 100 | ||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||
CURRENT LIABILITIES |
||||||||||||||||
Financial
liabilities at fair value through profit or loss (Notes 2, 3 and 5) |
$ | 133,802 | | $ | 354,214 | | ||||||||||
Accounts payable |
6,811,587 | 1 | 7,360,964 | 1 | ||||||||||||
Payables to related parties (Note 23) |
2,377,933 | | 3,512,804 | 1 | ||||||||||||
Income tax payable (Notes 2 and 16) |
9,801,787 | 2 | 6,110,590 | 1 | ||||||||||||
Accrued expenses and other current liabilities (Note 14) |
8,497,965 | 1 | 6,886,738 | 1 | ||||||||||||
Payables to contractors and equipment suppliers |
8,694,304 | 2 | 11,621,333 | 2 | ||||||||||||
Current portion of bonds payable (Note 13) |
4,500,000 | 1 | 2,500,000 | 1 | ||||||||||||
Total current liabilities |
40,817,378 | 7 | 38,346,643 | 7 | ||||||||||||
LONG-TERM LIABILITIES |
||||||||||||||||
Bonds payable (Note 13) |
12,500,000 | 2 | 17,000,000 | 3 | ||||||||||||
Other long-term payables (Note 14) |
1,623,181 | | 1,493,160 | | ||||||||||||
Other payables to related parties (Notes 23 and 25) |
| | 1,087,410 | | ||||||||||||
Total long-term liabilities |
14,123,181 | 2 | 19,580,570 | 3 | ||||||||||||
OTHER LIABILITIES |
||||||||||||||||
Accrued pension cost (Notes 2 and 15) |
3,546,228 | 1 | 3,437,287 | 1 | ||||||||||||
Guarantee deposits (Note 25) |
3,424,737 | 1 | 3,215,089 | 1 | ||||||||||||
Deferred credits (Notes 2 and 23) |
1,090,364 | | 1,211,019 | | ||||||||||||
Total other liabilities |
8,061,329 | 2 | 7,863,395 | 2 | ||||||||||||
Total liabilities |
63,001,888 | 11 | 65,790,608 | 12 | ||||||||||||
CAPITAL STOCK $10 PAR VALUE |
||||||||||||||||
Authorized: 27,050,000 thousand shares |
||||||||||||||||
Issued: 25,832,959 thousand shares in 2007 |
||||||||||||||||
24,733,053 thousand shares in 2006 |
258,329,592 | 44 | 247,330,530 | 45 | ||||||||||||
CAPITAL SURPLUS (Notes 2 and 18) |
54,231,465 | 9 | 57,208,367 | 11 | ||||||||||||
RETAINED EARNINGS (Note 18) |
||||||||||||||||
Appropriated as legal capital reserve |
43,705,711 | 7 | 34,348,208 | 6 | ||||||||||||
Appropriated as special capital reserve |
640,742 | | 2,226,427 | | ||||||||||||
Unappropriated earnings |
171,616,718 | 29 | 138,803,185 | 26 | ||||||||||||
215,963,171 | 36 | 175,377,820 | 32 | |||||||||||||
OTHERS (Notes 2, 3 and 22) |
||||||||||||||||
Cumulative translation adjustments |
299,332 | | (1,098,483 | ) | | |||||||||||
Unrealized gains on financial instruments |
720,134 | | 32,869 | | ||||||||||||
1,019,466 | | (1,065,614 | ) | | ||||||||||||
TREASURY STOCK (AT COST, Notes 2 and 20) |
||||||||||||||||
33,926 thousand shares in 2007 and 32,938 thousand shares in 2006 |
(918,075 | ) | | (918,075 | ) | | ||||||||||
Total shareholders equity |
528,625,619 | 89 | 477,933,028 | 88 | ||||||||||||
TOTAL |
$ | 591,627,507 | 100 | $ | 543,723,636 | 100 | ||||||||||
- 2 -
2007 | 2006 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
GROSS SALES (Notes 2 and 23) |
$ | 64,054,647 | $ | 78,637,640 | ||||||||||||
SALES RETURNS AND ALLOWANCES (Note 2) |
708,058 | 1,344,296 | ||||||||||||||
NET SALES |
63,346,589 | 100 | 77,293,344 | 100 | ||||||||||||
COST OF SALES (Notes 17 and 23) |
39,378,386 | 62 | 40,651,362 | 53 | ||||||||||||
GROSS PROFIT |
23,968,203 | 38 | 36,641,982 | 47 | ||||||||||||
UNREALIZED GROSS PROFIT FROM AFFILIATES |
198,973 | | | | ||||||||||||
REALIZED GROSS PROFIT |
23,769,230 | 38 | 36,641,982 | 47 | ||||||||||||
OPERATING EXPENSES (Notes 17 and 23) |
||||||||||||||||
Research and development |
3,479,141 | 5 | 3,548,886 | 5 | ||||||||||||
General and administrative |
1,617,600 | 3 | 1,554,351 | 2 | ||||||||||||
Marketing |
310,529 | 1 | 671,400 | | ||||||||||||
Total operating expenses |
5,407,270 | 9 | 5,774,637 | 7 | ||||||||||||
INCOME FROM OPERATIONS |
18,361,960 | 29 | 30,867,345 | 40 | ||||||||||||
NON-OPERATING INCOME AND GAINS |
||||||||||||||||
Equity in earnings of equity method
investees, net
(Notes 2 and 9) |
853,184 | 1 | 2,972,039 | 4 | ||||||||||||
Interest income (Note 2) |
652,231 | 1 | 902,043 | 1 | ||||||||||||
Foreign exchange gain, net (Note 2) |
440,867 | 1 | | | ||||||||||||
Technical service income (Notes 23 and 25) |
161,161 | | 142,631 | | ||||||||||||
Gain on disposal of property, plant and
equipment
(Notes 2 and 23) |
69,982 | | 96,141 | | ||||||||||||
Gain on settlement and disposal of financial
instruments, net (Notes 2, 5 and 22) |
| | 1,115,518 | 2 | ||||||||||||
Others (Note 23) |
170,146 | | 78,440 | | ||||||||||||
Total non-operating income and gains |
2,347,571 | 3 | 5,306,812 | 7 | ||||||||||||
NON-OPERATING EXPENSES AND LOSSES |
||||||||||||||||
Loss on settlement and disposal of
financial instruments, net (Notes 2 and 5) |
480,826 | 1 | | | ||||||||||||
Valuation loss on financial instruments, net
(Notes 2, 5 and 22) |
167,493 | | 295,669 | |
- 3 -
2007 | 2006 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
Interest expense |
$ | 151,922 | | $ | 165,300 | | ||||||||||
Foreign exchange loss, net (Note 2) |
| | 1,032,555 | 2 | ||||||||||||
Others (Note 2) |
14,382 | | 25,292 | | ||||||||||||
Total non-operating expenses and losses |
814,623 | 1 | 1,518,816 | 2 | ||||||||||||
INCOME BEFORE INCOME TAX |
19,894,908 | 31 | 34,655,341 | 45 | ||||||||||||
INCOME TAX EXPENSE (Notes 2 and 16) |
1,056,269 | 1 | 1,802,369 | 3 | ||||||||||||
NET INCOME BEFORE CUMULATIVE EFFECT OF CHANGES IN
ACCOUNTING PRINCIPLES |
18,838,639 | 30 | 32,852,972 | 42 | ||||||||||||
CUMULATIVE EFFECT OF CHANGES IN ACCOUNTING
PRINCIPLES, NET OF TAX BENEFIT OF NT$82,062
THOUSAND (Note 3) |
| | (246,186 | ) | | |||||||||||
NET INCOME |
$ | 18,838,639 | 30 | $ | 32,606,786 | 42 | ||||||||||
2007 | 2006 | |||||||||||||||
Before | After | Before | After | |||||||||||||
Income | Income | Income | Income | |||||||||||||
Tax | Tax | Tax | Tax | |||||||||||||
EARNINGS PER SHARE (NT$, Note 21) |
||||||||||||||||
Basic earnings per share |
$ | 0.77 | $ | 0.73 | $ | 1.33 | $ | 1.26 | ||||||||
Diluted earnings per share |
$ | 0.77 | $ | 0.73 | $ | 1.33 | $ | 1.26 | ||||||||
2007 | 2006 | |||||||
NET INCOME BEFORE CUMULATIVE
EFFECT OF CHANGES IN ACCOUNTING
PRINCIPLES |
$ | 18,838,639 | $ | 32,852,972 | ||||
NET INCOME |
$ | 18,838,639 | $ | 32,606,786 | ||||
EARNINGS PER SHARE (NT$) |
||||||||
Basic earnings per share |
$ | 0.73 | $ | 1.26 | ||||
Diluted earnings per share |
$ | 0.73 | $ | 1.26 | ||||
- 4 -
2007 | 2006 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net income |
$ | 18,838,639 | $ | 32,606,786 | ||||
Adjustments to reconcile net income to net cash provided by
operating activities: |
||||||||
Depreciation and amortization |
18,488,096 | 15,974,533 | ||||||
Unrealized gross profit from affiliates |
198,973 | | ||||||
Amortization of premium/discount of financial assets |
(31,517 | ) | (15,834 | ) | ||||
Gain on disposal of available-for-sale financial assets, net |
(29,611 | ) | (261,300 | ) | ||||
Equity in earnings of equity method investees, net |
(853,184 | ) | (2,972,039 | ) | ||||
Gain on disposal of property, plant and equipment and other
assets, net |
(67,949 | ) | (93,903 | ) | ||||
Deferred income taxes |
(895,100 | ) | (568,737 | ) | ||||
Changes in operating assets and liabilities: |
||||||||
Decrease (increase) in: |
||||||||
Financial assets and liabilities at fair value
through profit or loss |
167,493 | 1,442,295 | ||||||
Receivables from related parties |
(2,288,063 | ) | (198,352 | ) | ||||
Notes and accounts receivable |
1,595,265 | 605,227 | ||||||
Allowance for doubtful receivables |
| (640 | ) | |||||
Allowance for sales returns and others |
(274,778 | ) | 209,985 | |||||
Other receivables from related parties |
(38,000 | ) | 846,108 | |||||
Other financial assets |
(33,210 | ) | 321,307 | |||||
Inventories |
(781,146 | ) | (643,158 | ) | ||||
Prepaid expenses and other current assets |
(140,854 | ) | (206,510 | ) | ||||
Increase (decrease) in: |
||||||||
Accounts payable |
667,908 | (691,142 | ) | |||||
Payables to related parties |
(948,983 | ) | 257,542 | |||||
Income tax payable |
1,951,369 | 2,294,702 | ||||||
Accrued expenses and other current liabilities |
343,035 | (1,110,647 | ) | |||||
Accrued pension cost |
16,112 | (24,105 | ) | |||||
Deferred credits |
(23,936 | ) | (23,936 | ) | ||||
Net cash provided by operating activities |
35,860,559 | 47,748,182 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Acquisitions of: |
||||||||
Available-for-sale financial assets |
(2,151,253 | ) | (31,351,886 | ) | ||||
Held-to-maturity financial assets |
| (1,379,009 | ) | |||||
Financial assets carried at cost |
(33,562 | ) | (5,864 | ) | ||||
Investments accounted for using equity method |
(1,631,986 | ) | (19,214 | ) | ||||
Property, plant and equipment |
(13,783,013 | ) | (11,114,607 | ) |
- 5 -
2007 | 2006 | |||||||
Proceeds from disposal or redemption of: |
||||||||
Available-for-sale financial assets |
$ | 2,080,000 | $ | 16,951,250 | ||||
Held-to-maturity financial assets |
4,282,320 | 2,973,000 | ||||||
Property, plant and equipment and other assets |
1,165 | 461,151 | ||||||
Proceeds from return of capital by investee |
14,068 | | ||||||
Increase in deferred charges |
(992,173 | ) | (96,335 | ) | ||||
Increase in refundable deposits |
(1,270,451 | ) | | |||||
Net cash used in investing activities |
(13,484,885 | ) | (23,581,514 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Repayment of long-term bonds payable |
(2,500,000 | ) | | |||||
Increase (decrease) in guarantee deposits |
(385,224 | ) | 322,144 | |||||
Proceeds from exercise of employee stock options |
122,009 | 117,395 | ||||||
Net cash provided by (used in) financing activities |
(2,763,215 | ) | 439,539 | |||||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
19,612,459 | 24,606,207 | ||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
100,139,709 | 85,383,583 | ||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 119,752,168 | $ | 109,989,790 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
||||||||
Interest paid |
$ | 420,000 | $ | 420,000 | ||||
Income tax paid |
$ | 52,670 | $ | 67,924 | ||||
INVESTING ACTIVITIES AFFECTING BOTH CASH AND
NON-CASH ITEMS |
||||||||
Acquisition of property, plant and equipment |
$ | 11,807,794 | $ | 13,876,710 | ||||
Decrease (increase) in payables to contractors and
equipment suppliers |
1,975,219 | (2,762,103 | ) | |||||
Cash paid |
$ | 13,783,013 | $ | 11,114,607 | ||||
NON-CASH FINANCING ACTIVITIES |
||||||||
Current portion of bonds payable |
$ | 4,500,000 | $ | 2,500,000 | ||||
Current portion of other payables to related parties
(under payables to
related parties) |
$ | | $ | 685,718 | ||||
Current portion of other long-term payables (under accrued
expenses
and other current liabilities) |
$ | 2,371,524 | $ | 817,530 | ||||
- 6 -
- 7 -
- 8 -
- 9 -
- 10 -
- 11 -
Recognized as | ||||||||
Cumulative | ||||||||
Effect of | Recognized as | |||||||
Changes in | a Separate | |||||||
Accounting | Component of | |||||||
Principles | Shareholders | |||||||
(Net of Tax) | Equity | |||||||
Financial assets or liabilities at fair value through profit or loss |
$ | (246,186 | ) | $ | | |||
Available-for-sale financial assets |
| | ||||||
$ | (246,186 | ) | $ | | ||||
- 12 -
March 31 | ||||||||
2007 | 2006 | |||||||
Cash and deposits in banks |
$ | 77,169,400 | $ | 48,126,259 | ||||
Repurchase agreements collaterized by government bonds |
41,985,407 | 61,427,311 | ||||||
Asset-backed commercial papers |
597,361 | | ||||||
Corporate notes |
| 436,220 | ||||||
$ | 119,752,168 | $ | 109,989,790 | |||||
March 31 | ||||||||
2007 | 2006 | |||||||
Derivatives financial assets |
||||||||
Forward exchange contracts |
$ | | $ | 2,254 | ||||
Cross currency swap contracts |
159 | 56,291 | ||||||
$ | 159 | $ | 58,545 | |||||
Derivatives financial liabilities |
||||||||
Forward exchange contracts |
$ | 18,717 | $ | 6,597 | ||||
Cross currency swap contracts |
115,085 | 347,617 | ||||||
$ | 133,802 | $ | 354,214 | |||||
Contract | ||||
Amount | ||||
Maturity Date | (in Thousands) | |||
March 31, 2007 |
||||
Sell EUR/Buy US$
|
April 2007 | EUR 23,000 | ||
March 31, 2006 |
||||
Sell EUR/Buy US$
|
April 2006 | EUR 30,500 |
- 13 -
Contract | Range of | Range of | ||||
Amount | Interest Rates | Interest Rates | ||||
Maturity Date | (in Thousands) | Paid | Received | |||
March 31, 2007 |
||||||
April 2007 to June 2007
|
US$835,000 | 2.65%-5.35% | 1.65%-5.16% | |||
March 31, 2006 |
||||||
April 2006 to June 2006
|
US$2,311,000 | 2.91%-5.65% | 0.10%-2.04% |
March 31 | ||||||||
2007 | 2006 | |||||||
Open-end mutual funds |
$ | 23,976,854 | $ | 19,085,320 | ||||
Corporate bonds |
4,163,115 | 11,961,405 | ||||||
Government bonds |
4,152,738 | 4,884,533 | ||||||
Structured time deposits |
499,288 | 499,091 | ||||||
Agency bonds |
| 13,154,575 | ||||||
Corporate issued asset-backed securities |
| 10,936,373 | ||||||
Corporate notes |
| 97,863 | ||||||
Money market funds |
| 90,509 | ||||||
Publicly-traded stocks |
| 6,279 | ||||||
32,791,995 | 60,715,948 | |||||||
Current portion |
(26,325,390 | ) | (58,815,063 | ) | ||||
$ | 6,466,605 | $ | 1,900,885 | |||||
- 14 -
Principal | Carrying | |||||||||||||||
Amount | Amount | Interest Rate | Maturity Date | |||||||||||||
March 31, 2007 |
||||||||||||||||
Step-up callable deposits |
||||||||||||||||
Domestic deposits |
$ | 500,000 | $ | 499,288 | 1.76 | % | March 2008 | |||||||||
March 31, 2006 |
||||||||||||||||
Step-up callable deposits |
||||||||||||||||
Domestic deposits |
$ | 500,000 | $ | 499,091 | 1.76 | % | March 2008 | |||||||||
March 31 | ||||||||
2007 | 2006 | |||||||
Corporate bonds |
$ | 13,426,614 | $ | 9,288,167 | ||||
Structured time deposits |
11,117,800 | 10,641,200 | ||||||
Government bonds |
8,676,382 | 7,868,330 | ||||||
33,220,796 | 27,797,697 | |||||||
Current portion |
(6,523,668 | ) | (9,120,093 | ) | ||||
$ | 26,697,128 | $ | 18,677,604 | |||||
Principal | Interest | Range of | ||||||||||||||
Amount | Receivable | Interest Rates | Maturity Date | |||||||||||||
March 31, 2007 |
||||||||||||||||
Step-up callable deposits |
||||||||||||||||
Domestic deposits |
$ | 4,500,000 | $ | 13,593 | 1.50%-1.83 | % | June 2007 to October 2008 | |||||||||
Callable range accrual deposits |
||||||||||||||||
Domestic deposits |
3,970,680 | 14,752 | (See below) | September 2009 to December 2009 | ||||||||||||
Foreign deposits |
2,647,120 | 7,390 | (See below) | October 2009 to December 2009 | ||||||||||||
$ | 11,117,800 | $ | 35,735 | |||||||||||||
- 15 -
Principal | Range of | |||||||||||||||
Amount | Interest Receivable | Interest Rates | Maturity Date | |||||||||||||
March 31, 2006 |
||||||||||||||||
Step-up callable deposits
|
||||||||||||||||
Domestic deposits |
$ | 3,500,000 | $ | 16,881 | 1.40%-2.01 | % | June 2007 to March 2009 | |||||||||
Callable range accrual deposits |
||||||||||||||||
Domestic deposits |
3,895,200 | 14,553 | (See below) | September 2009 to December 2009 | ||||||||||||
Foreign deposits |
3,246,000 | 12,433 | (See below) | October 2009 to January 2010 | ||||||||||||
$ | 10,641,200 | $ | 43,867 | |||||||||||||
March 31 | ||||||||
2007 | 2006 | |||||||
Finished goods |
$ | 3,477,094 | $ | 3,075,200 | ||||
Work in process |
15,567,178 | 12,192,651 | ||||||
Raw materials |
1,197,164 | 1,899,428 | ||||||
Supplies and spare parts |
449,237 | 795,070 | ||||||
20,690,673 | 17,962,349 | |||||||
Allowance for losses |
(757,313 | ) | (1,061,236 | ) | ||||
$ | 19,933,360 | $ | 16,901,113 | |||||
- 16 -
March 31 | ||||||||||||||||
2007 | 2006 | |||||||||||||||
% of | % of | |||||||||||||||
Carrying | Owner- | Carrying | Owner- | |||||||||||||
Amount | ship | Amount | ship | |||||||||||||
TSMC Global (Note 6) |
$ | 43,771,405 | 100 | $ | | | ||||||||||
TSMC International Investment Ltd. (TSMC
International) |
26,934,392 | 100 | 25,985,340 | 100 | ||||||||||||
TSMC (Shanghai) Company Limited (TSMC-Shanghai) |
9,127,747 | 100 | 9,352,101 | 100 | ||||||||||||
Systems on Silicon Manufacturing Company Pte
Ltd. (SSMC) |
8,134,439 | 39 | 4,629,413 | 32 | ||||||||||||
Vanguard International Semiconductor
Corporation (VIS) |
5,999,943 | 27 | 5,541,044 | 27 | ||||||||||||
TSMC Partners, Ltd. (TSMC Partners) |
4,572,167 | 100 | 4,106,947 | 100 | ||||||||||||
TSMC North America (TSMC-North America) |
2,107,864 | 100 | 1,826,618 | 100 | ||||||||||||
Xintec Inc. (Xintec) |
1,370,453 | 43 | | | ||||||||||||
VentureTech Alliance Fund II, L.P. (VTAF II) |
801,222 | 98 | 630,569 | 98 | ||||||||||||
Emerging Alliance Fund, L.P. (Emerging Alliance) |
779,280 | 99 | 1,250,283 | 99 | ||||||||||||
Global UniChip Corporation (GUC) |
692,434 | 38 | 451,841 | 45 | ||||||||||||
VentureTech Alliance Fund III, L.P. (VTAF III) |
438,480 | 98 | | | ||||||||||||
Chi Cherng Investment Co., Ltd. (Chi Cherng) |
118,167 | 36 | 78,197 | 36 | ||||||||||||
Hsin Ruey Investment Co., Ltd. (Hsin Ruey) |
116,793 | 36 | 77,470 | 36 | ||||||||||||
TSMC Japan Limited (TSMC-Japan) |
98,799 | 100 | 94,218 | 100 | ||||||||||||
Taiwan Semiconductor Manufacturing Company
Europe B.V. (TSMC-Europe) |
56,633 | 100 | 23,302 | 100 | ||||||||||||
TSMC Korea Limited (TSMC-Korea) |
15,087 | 100 | | | ||||||||||||
$ | 105,135,305 | $ | 54,047,343 | |||||||||||||
- 17 -
March 31 | ||||||||
2007 | 2006 | |||||||
Non-publicly traded stocks |
$ | 364,913 | $ | 472,500 | ||||
Mutual funds |
381,492 | 340,854 | ||||||
$ | 746,405 | $ | 813,354 | |||||
March 31 | ||||||||
2007 | 2006 | |||||||
Buildings |
$ | 51,483,606 | $ | 44,728,744 | ||||
Machinery and equipment |
377,026,674 | 323,087,400 | ||||||
Office equipment |
6,619,387 | 5,874,182 | ||||||
$ | 435,129,667 | $ | 373,690,326 | |||||
March 31 | ||||||||
2007 | 2006 | |||||||
Technology license fees |
$ | 4,425,854 | $ | 4,670,054 | ||||
Software and system design costs |
1,137,467 | 1,446,346 | ||||||
Others |
30,317 | 63,070 | ||||||
$ | 5,593,638 | $ | 6,179,470 | |||||
March 31 | ||||||||
2007 | 2006 | |||||||
Domestic unsecured bonds: |
||||||||
Issued in December 2000 and repayable in December 2007, 5.36%
interest payable annually |
$ | 4,500,000 | $ | 4,500,000 | ||||
Issued in January 2002 and repayable in January 2007, 2009 and
2012 in three installments, 2.60%, 2.75% and 3.00% interest payable
annually, respectively |
12,500,000 | 15,000,000 | ||||||
17,000,000 | 19,500,000 | |||||||
Current portion |
(4,500,000 | ) | (2,500,000 | ) | ||||
$ | 12,500,000 | $ | 17,000,000 | |||||
- 18 -
Year of Repayment | Amount | |||
2007 4th quarter |
$ | 4,500,000 | ||
2009 |
8,000,000 | |||
2012 |
4,500,000 | |||
$ | 17,000,000 | |||
Year of Payment | Amount | |||
2007 (2nd to 4th quarter) |
$ | 2,294,096 | ||
2008 |
751,617 | |||
2009 |
342,140 | |||
2010 |
342,140 | |||
2011 |
264,712 | |||
3,994,705 | ||||
Current portion (classified under accrued expenses and other current liabilities) |
(2,371,524 | ) | ||
$ | 1,623,181 | |||
- 19 -
Three Months Ended | ||||||||
March 31 | ||||||||
2007 | 2006 | |||||||
Balance, beginning of period |
$ | 1,913,002 | $ | 1,658,864 | ||||
Contributions |
68,155 | 79,041 | ||||||
Interest |
46,279 | 34,384 | ||||||
Payments |
| (4,678 | ) | |||||
Balance, end of period |
$ | 2,027,436 | $ | 1,767,611 | ||||
a. | A reconciliation of income tax expense based on income before income tax at statutory rate and income tax currently payable was as follows: |
Three Months Ended | ||||||||
March 31 | ||||||||
2007 | 2006 | |||||||
Income tax expense based on income before income tax at
statutory rate (25%) |
$ | 4,973,727 | $ | 8,663,835 | ||||
Tax effect of the following: |
||||||||
Tax-exempt income |
(991,862 | ) | (3,772,846 | ) | ||||
Temporary and permanent differences |
(79,127 | ) | (84,382 | ) | ||||
Cumulative effect of changes in accounting principles |
| (82,062 | ) | |||||
Income tax credits |
(1,951,369 | ) | (2,362,272 | ) | ||||
Income tax currently payable |
$ | 1,951,369 | $ | 2,362,273 | ||||
b. | Income tax expense consisted of the following: |
Income tax currently payable |
$ | 1,951,369 | $ | 2,362,273 | |||||
Other income tax adjustments |
| 8,833 | |||||||
Net change in deferred income tax assets |
|||||||||
Investment tax credits |
509,910 | 503,405 | |||||||
Temporary differences |
(708,401 | ) | (1,327,214 | ) | |||||
Valuation allowance |
(696,609 | ) | 255,072 | ||||||
Income tax expense |
$ | 1,056,269 | $ | 1,802,369 | |||||
c. | Net deferred income tax assets consisted of the following: |
March 31 | ||||||||
2007 | 2006 | |||||||
Current deferred income tax assets |
||||||||
Investment tax credits |
$ | 9,486,631 | $ | 7,276,728 | ||||
Noncurrent deferred income tax assets, net |
||||||||
Investment tax credits |
$ | 9,960,351 | $ | 16,085,638 | ||||
Temporary differences |
1,548,865 | 644,944 | ||||||
Valuation allowance |
(6,507,620 | ) | (9,665,618 | ) | ||||
$ | 5,001,596 | $ | 7,064,964 | |||||
- 20 -
d. | Integrated income tax information: | ||
The balance of the imputation credit account as of March 31, 2007 and 2006 was NT$828,612 thousand and NT$80,472 thousand, respectively. | |||
The estimated and actual creditable ratio for distribution of earnings of 2006 and 2005 was 0.54 % and 2.88 %, respectively. | |||
The imputation credit allocated to shareholders is based on its balance as of the date of dividend distribution. The estimated creditable ratio may change when the actual distribution of the imputation credit is made. | |||
e. | All earnings generated prior to December 31, 1997 have been appropriated. | ||
f. | As of March 31, 2007, investment tax credits consisted of the following: |
Total | Remaining | |||||||||||||||
Creditable | Creditable | Expiry | ||||||||||||||
Regulation | Item | Amount | Amount | Year | ||||||||||||
Statute for Upgrading Industries |
Purchase of machinery and equipment |
$ | 3,955,454 | $ | 2,004,085 | 2008 | ||||||||||
6,030,087 | 6,030,087 | 2009 | ||||||||||||||
5,971,768 | 5,971,768 | 2010 | ||||||||||||||
144,422 | 144,422 | 2011 | ||||||||||||||
$ | 16,101,731 | $ | 14,150,362 | |||||||||||||
Statute for Upgrading Industries |
Research
and development expenditures |
$ | 1,627,095 | $ | 1,627,095 | 2008 | ||||||||||
1,534,230 | 1,534,230 | 2009 | ||||||||||||||
1,534,050 | 1,534,050 | 2010 | ||||||||||||||
440,265 | 440,265 | 2011 | ||||||||||||||
$ | 5,135,640 | $ | 5,135,640 | |||||||||||||
Statute for Upgrading Industries |
Personnel training expenditures | $ | 40,734 | $ | 40,734 | 2008 | ||||||||||
40,442 | 40,442 | 2009 | ||||||||||||||
$ | 81,176 | $ | 81,176 | |||||||||||||
Statute for Upgrading Industries |
Investments
in important technology-based enterprises |
$ | 79,804 | $ | 79,804 | 2010 | ||||||||||
g. | The profits generated from the following expansion and construction projects are exempt from income tax for a four-year or five-year period: |
Tax-Exemption Period | ||
Expansion of Fab 2 to Fab 6
|
2003 to 2006 | |
Construction of Fab 12 Module A
|
2004 to 2007 | |
Construction of Fab 14 Module A
|
2006 to 2010 |
h. | The tax authorities have examined income tax returns of the Company through 2003. |
- 21 -
Three Months Ended March 31, 2007 | ||||||||||||
Classified as | ||||||||||||
Classified as | Operating | |||||||||||
Cost of Sales | Expenses | Total | ||||||||||
Labor cost |
||||||||||||
Salary |
$ | 2,219,384 | $ | 1,048,077 | $ | 3,267,461 | ||||||
Labor and health insurance |
160,974 | 86,039 | 247,013 | |||||||||
Pension |
149,674 | 80,013 | 229,687 | |||||||||
Meal |
104,780 | 38,199 | 142,979 | |||||||||
Welfare |
55,674 | 31,019 | 86,693 | |||||||||
Others |
30,552 | 1,171 | 31,723 | |||||||||
$ | 2,721,038 | $ | 1,284,518 | $ | 4,005,556 | |||||||
Depreciation |
$ | 16,857,622 | $ | 957,405 | $ | 17,815,027 | ||||||
Amortization |
$ | 458,751 | $ | 206,968 | $ | 665,719 | ||||||
Three Months Ended March 31, 2006 | ||||||||||||
Classified as | ||||||||||||
Classified as | Operating | |||||||||||
Cost of Sales | Expenses | Total | ||||||||||
Labor cost |
||||||||||||
Salary |
$ | 2,585,763 | $ | 1,029,808 | $ | 3,615,571 | ||||||
Labor and health insurance |
168,406 | 81,425 | 249,831 | |||||||||
Pension |
141,112 | 68,183 | 209,295 | |||||||||
Meal |
115,836 | 39,662 | 155,498 | |||||||||
Welfare |
48,480 | 24,345 | 72,825 | |||||||||
Others |
51,769 | 3,614 | 55,383 | |||||||||
$ | 3,111,366 | $ | 1,247,037 | $ | 4,358,403 | |||||||
Depreciation |
$ | 14,548,962 | $ | 818,442 | $ | 15,367,404 | ||||||
Amortization |
$ | 364,266 | $ | 237,773 | $ | 602,039 | ||||||
- 22 -
March 31 | ||||||||
2007 | 2006 | |||||||
From merger |
$ | 24,003,546 | $ | 24,003,546 | ||||
Additional paid-in capital |
20,063,728 | 23,341,345 | ||||||
From convertible bonds |
9,360,424 | 9,360,424 | ||||||
From long-term investments |
414,524 | 196,129 | ||||||
From treasury stock transactions |
389,188 | 306,868 | ||||||
Donations |
55 | 55 | ||||||
$ | 54,231,465 | $ | 57,208,367 | |||||
a. | Legal capital reserve at 10% of the profits left over, until the accumulated legal capital reserve has equaled the Companys paid-in capital; | |
b. | Special capital reserve in accordance with relevant laws or regulations or as requested by the authorities in charge; | |
c. | Bonus to directors and supervisors and bonus to employees of the Company of not more than 0.3% and not less than 1% of the remainder, respectively. Directors who also serve as executive officers of the Company are not entitled to receive the bonus to directors and supervisors. The Company may issue stock bonus to employees of an affiliated company meeting the conditions set by the Board of Directors or, by the person duly authorized by the Board of Directors; | |
d. | Any balance left over shall be allocated according to the resolution of the shareholders meeting. |
- 23 -
Dividends Per Share | ||||||||||||||||
Appropriations of Earnings | (NT$) | |||||||||||||||
For Fiscal | For Fiscal | For Fiscal | For Fiscal | |||||||||||||
Year 2006 | Year 2005 | Year 2006 | Year 2005 | |||||||||||||
Legal capital reserve |
$ | 12,700,973 | $ | 9,357,503 | ||||||||||||
Special capital reserve |
(11,192 | ) | (1,585,685 | ) | ||||||||||||
Bonus to employees in cash |
4,572,798 | 3,432,129 | ||||||||||||||
Bonus to employees in stock |
4,572,798 | 3,432,129 | ||||||||||||||
Cash dividends to shareholders |
77,489,064 | 61,825,061 | $ | 3.00 | $ | 2.50 | ||||||||||
Stock dividends to shareholders |
516,594 | 3,709,504 | 0.02 | 0.15 | ||||||||||||
Bonus to directors and supervisors |
285,800 | 257,410 | ||||||||||||||
$ | 100,126,835 | $ | 80,428,051 | |||||||||||||
- 24 -
Weighted- | ||||||||
Average | ||||||||
Number of | Exercise | |||||||
Options | Price | |||||||
(in Thousands) | (NT$) | |||||||
Three months ended March 31, 2007 |
||||||||
Balance, beginning of period |
52,814 | 39.6 | ||||||
Options exercised |
(3,271 | ) | 37.3 | |||||
Options cancelled |
(252 | ) | 47.2 | |||||
Balance, end of period |
49,291 | 39.7 | ||||||
Three months ended March 31, 2006 |
||||||||
Balance, beginning of period |
67,758 | 42.1 | ||||||
Options exercised |
(3,028 | ) | 38.8 | |||||
Options cancelled |
(1,117 | ) | 46.6 | |||||
Balance, end of period |
63,613 | 42.2 | ||||||
Options Outstanding | Options Exercisable | |||||||||||||||||||
Weighted- | Weighted- | Weighted- | ||||||||||||||||||
average | average | average | ||||||||||||||||||
Range of | Number of | Remaining | Exercise | Number of | Exercise | |||||||||||||||
Exercise | Options (in | Contractual | Price | Options (in | Price | |||||||||||||||
Price (NT$) | Thousands) | Life (Years) | (NT$) | Thousands) | (NT$) | |||||||||||||||
$27.6-$39.7 |
31,782 | 3.92 | $ | 35.5 | 27,625 | $ | 34.9 | |||||||||||||
$45.1-$52.3 |
17,509 | 5.65 | 47.5 | 6,495 | 47.0 | |||||||||||||||
49,291 | 34,120 | |||||||||||||||||||
Three Months Ended March 31 | ||||||||
2007 | 2006 | |||||||
Assumptions: |
||||||||
Expected dividend yield |
1.00%-3.44 | % | 1.00%-3.44 | % | ||||
Expected volatility |
43.77%-46.15 | % | 43.77%-46.15 | % | ||||
Risk free interest rate |
3.07%-3.85 | % | 3.07%-3.85 | % | ||||
Expected life |
5 years | 5 years |
- 25 -
Three Months Ended March 31 | ||||||||
2007 | 2006 | |||||||
Net income: |
||||||||
Net income as reported |
$ | 18,838,639 | $ | 32,606,786 | ||||
Pro forma net income |
18,819,482 | 32,577,069 | ||||||
Earnings per share (EPS) after income tax (NT$): |
||||||||
Basic EPS as reported |
$ | 0.73 | $ | 1.26 | ||||
Pro forma basic EPS |
0.73 | 1.26 | ||||||
Diluted EPS as reported |
0.73 | 1.26 | ||||||
Pro forma diluted EPS |
0.73 | 1.26 |
(Shares in Thousands) | ||||||||||||||||
Beginning | Ending | |||||||||||||||
Shares | Addition | Disposal | Shares | |||||||||||||
Three months ended March 31, 2007 |
||||||||||||||||
Parent company stock held by subsidiaries |
33,926 | | | 33,926 | ||||||||||||
Three months ended March 31, 2006 |
||||||||||||||||
Parent company stock held by subsidiaries |
32,938 | | | 32,938 | ||||||||||||
Three Months Ended March 31 | ||||||||||||||||
2007 | 2006 | |||||||||||||||
Before | After | Before | After | |||||||||||||
Income | Income | Income | Income | |||||||||||||
Tax | Tax | Tax | Tax | |||||||||||||
Basic EPS (NT$) |
||||||||||||||||
Income before cumulative effect of changes in accounting
principles |
$ | 0.77 | $ | 0.73 | $ | 1.34 | $ | 1.27 | ||||||||
Cumulative effect of changes in accounting principles |
| | (0.01 | ) | (0.01 | ) | ||||||||||
Income for the period |
$ | 0.77 | $ | 0.73 | $ | 1.33 | $ | 1.26 | ||||||||
Diluted EPS (NT$) |
||||||||||||||||
Income before cumulative effect of change in accounting
principles |
$ | 0.77 | $ | 0.73 | $ | 1.34 | $ | 1.27 | ||||||||
Cumulative effect of changes in accounting principles |
| | (0.01 | ) | (0.01 | ) | ||||||||||
Income for the period |
$ | 0.77 | $ | 0.73 | $ | 1.33 | $ | 1.26 | ||||||||
- 26 -
EPS (NT$) | ||||||||||||||||||||
Amounts (Numerator) | Number of | |||||||||||||||||||
Shares | Before | After | ||||||||||||||||||
Before | After | (Denominator) | Income | Income | ||||||||||||||||
Income Tax | Income Tax | (in Thousands) | Tax | Tax | ||||||||||||||||
Three months ended March 31, 2007 |
||||||||||||||||||||
Basic EPS |
||||||||||||||||||||
Income available to common shareholders |
$ | 19,894,908 | $ | 18,838,639 | 25,797,873 | $ | 0.77 | $ | 0.73 | |||||||||||
Effect of dilutive potential common stock stock
options |
| | 21,663 | |||||||||||||||||
Diluted EPS |
||||||||||||||||||||
Income available to common shareholders (including
effect of dilutive potential common stock) |
$ | 19,894,908 | $ | 18,838,639 | 25,819,536 | $ | 0.77 | $ | 0.73 | |||||||||||
Three months ended March 31, 2006 |
||||||||||||||||||||
Basic EPS |
||||||||||||||||||||
Income available to common shareholders |
$ | 34,327,093 | $ | 32,606,786 | 25,783,258 | $ | 1.33 | $ | 1.26 | |||||||||||
Effect of dilutive potential common stock stock
options |
| | 21,512 | |||||||||||||||||
Diluted EPS |
||||||||||||||||||||
Income available to common shareholders (including
effect of dilutive potential common stock) |
$ | 34,327,093 | $ | 32,606,786 | 25,804,770 | $ | 1.33 | $ | 1.26 | |||||||||||
March 31 | ||||||||||||||||
2007 | 2006 | |||||||||||||||
Carrying | Carrying | |||||||||||||||
Amount | Fair Value | Amount | Fair Value | |||||||||||||
Assets |
||||||||||||||||
Financial assets at fair value through
profit or loss |
$ | 159 | $ | 159 | $ | 58,545 | $ | 58,545 | ||||||||
Available-for-sale financial assets |
32,791,995 | 32,791,995 | 60,715,948 | 60,715,948 | ||||||||||||
Held-to-maturity financial assets |
33,220,796 | 33,203,292 | 27,797,697 | 27,386,028 | ||||||||||||
Investments accounted for using
equity method (with market price) |
6,692,377 | 23,975,319 | 5,541,044 | 10,378,016 | ||||||||||||
Liabilities |
||||||||||||||||
Financial liabilities at fair value
through profit or loss |
133,802 | 133,802 | 354,214 | 354,214 | ||||||||||||
Bonds payable (including current
portion) |
17,000,000 | 17,279,497 | 19,500,000 | 19,904,420 | ||||||||||||
Other long-term payables (including
current portion) |
3,994,705 | 3,994,705 | 4,083,818 | 4,083,818 |
b. | Methods and assumptions used in the determination of fair values of financial instruments |
1) | The aforementioned financial instruments do not include cash and cash equivalents, receivables, other financial assets, payables, and payables to contractors and equipment suppliers. The carrying amounts of these financial instruments approximate their fair values due to their short maturities. |
- 27 -
2) | Fair values of financial assets/liabilities at fair value through profit or loss were determined using valuation techniques incorporating estimates and assumptions that were consistent with prevailing market conditions. | ||
3) | Fair values of available-for-sale and held-to-maturity financial assets were based on their quoted market prices; while fair values of structured time deposits were estimated using valuation techniques. | ||
4) | Fair value of bonds payable was based on their quoted market price. | ||
5) | Fair value of other long-term payables was based on the present value of expected cash flows, which approximates their carrying amount. |
c. | Losses recognized for the changes in fair value of derivatives estimated using valuation techniques were NT$167,493 thousand and NT$295,669 thousand for the three months ended March 31, 2007 and 2006, respectively. |
d. | As of March 31, 2007 and 2006, financial assets exposed to fair value interest rate risk were NT$66,012,950 thousand and NT$88,565,911 thousand, respectively, financial liabilities exposed to fair value interest rate risk were NT$133,802 thousand and NT$354,214 thousand, respectively, and financial assets exposed to cash flow interest rate risk were NT$6,617,800 thousand and NT$7,141,200 thousand, respectively. |
e. | The Company recognized an unrealized gain of NT$93,451 thousand and an unrealized loss of NT$139,489 thousand directly in shareholders equity for the changes in fair value of available-for-sale financial assets for the three months ended March 31, 2007 and 2006, respectively; the Company recognized a gain of NT$29,611 thousand and NT$261,300 thousand which was removed from shareholders equity and charged to current income for the three months ended March 31, 2007 and 2006, respectively. The Company also recognized unrealized gains of NT$94,679 thousand and NT$433,658 thousand in shareholders equity for the changes in fair value of available-for-sale financial assets held by equity method investees for the three months ended March 31, 2007 and 2006, respectively. |
f. | Information about financial risks |
1) | Market risk. The derivative financial instruments categorized as financial assets/liabilities at fair value through profit or loss are mainly used to hedge the exchange rate fluctuations of foreign-currency assets and liabilities; therefore, the market risk of derivatives will be offset by the foreign exchange risk of these hedged items. Available-for-sale financial assets held by the Company are mainly fixed-interest-rate debt securities; therefore, the fluctuations in market interest rates will result in changes in fair value of these debt securities. | ||
2) | Credit risk. Credit risk represents the potential loss that would be incurred by the Company if the counter-parties or third-parties breached contracts. Financial instruments with positive fair values at the balance sheet date are evaluated for credit risk. The counter-parties or third-parties to the foregoing financial instruments are reputable financial institutions, business organizations, and government agencies. Management believes that the Companys exposure to default by those parties is low. | ||
3) | Liquidity risk. The Company has sufficient operating capital to meet cash needs upon settlement of derivative financial instruments and bonds payable. Therefore, the liquidity risk is low. | ||
4) | Cash flow interest rate risk. The Company mainly engages in investments in fixed-interest-rate debt securities. Therefore, cash flows are not expected to fluctuate significantly due to changes in market interest rates. |
- 28 -
a. | Philips, a major shareholder of the Company. | ||
b. | Subsidiaries | ||
TSMC-North America TSMC-Shanghai TSMC-Europe TSMC-Japan TSMC-Korea |
|||
c. | Investees | ||
GUC (with a controlling interest) VIS (accounted for using equity method) SSMC (accounted for using equity method) |
|||
d. | Indirect subsidiaries | ||
WaferTech, LLC (WaferTech) TSMC Technology, Inc. (TSMC Technology) |
|||
e. | Indirect investee | ||
VisEra (accounted for using equity method) | |||
f. | Others | ||
Related parties over which the Company has control or exercises significant influence but with which the Company had no material transactions. |
2007 | 2006 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
For the three months ended March 31 |
||||||||||||||||
Sales |
||||||||||||||||
TSMC-North America |
$ | 39,207,204 | 61 | $ | 44,102,519 | 56 | ||||||||||
Philips |
| | 1,035,524 | 1 | ||||||||||||
Others |
209,901 | 1 | 170,866 | | ||||||||||||
$ | 39,417,105 | 62 | $ | 45,308,909 | 57 | |||||||||||
- 29 -
2007 | 2006 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
Purchases |
||||||||||||||||
WaferTech |
$ | 2,359,717 | 23 | $ | 3,118,957 | 26 | ||||||||||
SSMC |
1,386,200 | 13 | 1,936,912 | 16 | ||||||||||||
TSMC-Shanghai |
1,233,506 | 12 | 996,913 | 9 | ||||||||||||
VIS |
686,332 | 6 | 736,971 | 6 | ||||||||||||
$ | 5,665,755 | 54 | $ | 6,789,753 | 57 | |||||||||||
Manufacturing expenses technical assistance fees |
||||||||||||||||
Philips (Note 25a) |
$ | | | $ | 188,976 | 1 | ||||||||||
Marketing expenses commission |
||||||||||||||||
TSMC-Europe |
$ | 53,775 | 17 | $ | 45,213 | 7 | ||||||||||
TSMC-Japan |
45,512 | 15 | 48,686 | 7 | ||||||||||||
TSMC-Korea |
4,197 | 1 | | | ||||||||||||
$ | 103,484 | 33 | $ | 93,899 | 14 | |||||||||||
General and administrative expenses rental |
||||||||||||||||
GUC |
$ | 3,473 | | $ | 4,186 | | ||||||||||
Research and development expenses |
||||||||||||||||
TSMC Technology |
$ | 17,346 | 1 | $ | | | ||||||||||
GUC |
6,456 | | 22,389 | 1 | ||||||||||||
$ | 23,802 | 1 | $ | 22,389 | 1 | |||||||||||
Sales of property, plant and equipment |
||||||||||||||||
TSMC-Shanghai |
$ | | | $ | 100,423 | 22 | ||||||||||
Non-operating income and gains |
||||||||||||||||
VIS (primarily technical service income, see
Note 25h) |
$ | 86,762 | 4 | $ | 49,537 | 1 | ||||||||||
TSMC-Shanghai |
76,455 | 3 | 60,776 | 1 | ||||||||||||
SSMC (primarily technical service income, see
Note 25e) |
58,483 | 2 | 71,952 | 1 | ||||||||||||
VisEra |
42,089 | 2 | 45,922 | 1 | ||||||||||||
$ | 263,789 | 11 | $ | 228,187 | 4 | |||||||||||
As of March 31 |
||||||||||||||||
Receivables |
||||||||||||||||
TSMC-North America |
$ | 18,993,076 | 99 | $ | 20,821,546 | 98 | ||||||||||
Philips |
| | 321,540 | 2 | ||||||||||||
Others |
164,496 | 1 | 105,870 | | ||||||||||||
$ | 19,157,572 | 100 | $ | 21,248,956 | 100 | |||||||||||
- 30 -
2007 | 2006 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
Other receivables |
||||||||||||||||
VIS |
$ | 155,657 | 32 | $ | 51,144 | 8 | ||||||||||
TSMC-Shanghai |
144,605 | 30 | 154,400 | 23 | ||||||||||||
SSMC |
82,868 | 17 | 98,395 | 14 | ||||||||||||
TSMC-North America |
51,251 | 10 | 319,449 | 47 | ||||||||||||
VisEra |
40,567 | 8 | 58,445 | 8 | ||||||||||||
Others |
12,318 | 3 | 1,842 | | ||||||||||||
$ | 487,266 | 100 | $ | 683,675 | 100 | |||||||||||
Payables |
||||||||||||||||
SSMC |
$ | 694,554 | 29 | $ | 428,357 | 12 | ||||||||||
WaferTech |
627,230 | 26 | 1,076,937 | 31 | ||||||||||||
TSMC-Shanghai |
512,066 | 22 | 361,221 | 10 | ||||||||||||
VIS |
438,785 | 18 | 716,048 | 20 | ||||||||||||
Philips |
| | 685,718 | 20 | ||||||||||||
Others |
105,298 | 5 | 244,523 | 7 | ||||||||||||
$ | 2,377,933 | 100 | $ | 3,512,804 | 100 | |||||||||||
Other long-term payables |
||||||||||||||||
Philips (Note 25a) |
$ | | | $ | 1,087,410 | 100 | ||||||||||
Deferred credits |
||||||||||||||||
TSMC-Shanghai |
$ | 670,387 | 61 | $ | 633,122 | 52 | ||||||||||
VisEra |
108,806 | 10 | 170,981 | 14 | ||||||||||||
$ | 779,193 | 71 | $ | 804,103 | 66 | |||||||||||
- 31 -
Year | Amount | |||
2007 (2nd to 4th quarter) |
$ | 223,337 | ||
2008 |
264,255 | |||
2009 |
255,676 | |||
2010 |
208,607 | |||
2011 |
207,094 | |||
2012 and thereafter |
1,547,121 | |||
$ | 2,706,090 | |||
25. | SIGNIFICANT COMMITMENTS AND CONTINGENCIES | |
The significant commitments and contingencies of the Company as of March 31, 2007, excluding those disclosed in other notes, were as follows: |
a. | On June 20, 2004, the Company and Philips (Philips parted with its semiconductor company which was renamed as NXP B.V. in September 2006.) amended the Technical Cooperation Agreement, which was originally signed on May 12, 1997. The amended Technical Cooperation Agreement is for five years beginning from January 1, 2004. Upon expiration, this amended Technical Cooperation Agreement will be terminated and will not be automatically renewed; however, the patent cross license arrangement between the Company and Philips (now NXP B.V.) will survive the expiration of the amended Technical Cooperation Agreement. Under this amended Technical Cooperation Agreement, the Company will pay Philips (now NXP B.V.) royalties based on a fixed amount mutually agreed-on, rather than under a certain percentage of the Companys annual net sales. The Company and Philips (now NXP B.V.) agreed to cross license the patents owned by each party. The Company also obtained through Philips (now NXP B.V.) a number of cross patent licenses. | ||
b. | Under a technical cooperation agreement with ITRI, the R.O.C. Government or its designee approved by TSMC can use up to 35% of TSMCs capacity if TSMCs outstanding commitments to its customers are not prejudiced. The term of this agreement is for five years beginning from January 1, 1987 and is automatically renewed for successive periods of five years unless otherwise terminated by either party with one year prior notice. The agreement was automatically renewed in 1992, 1997, 2002 and on January 1, 2007. | ||
c. | Under several foundry agreements, the Company shall reserve a portion of its production capacity for certain major customers that have guarantee deposits with the Company. As of March 31, 2007, the Company had a total of US$102,862 thousand of guarantee deposits. | ||
d. | Under a Shareholders Agreement entered into with Philips and EDB Investments Pte Ltd. on March 30, 1999, the parties formed a joint venture company, SSMC, which is an integrated circuit foundry in Singapore. The Companys equity interest in SSMC was 32%. Nevertheless, Philips parted with its semiconductor company which was renamed as NXP B.V. in September 2006. The Company and NXP B.V. purchased all the SSMC shares owned by EDB Investments Pte Ltd. pro rata according to the Shareholders Agreement on November 15, 2006. After the purchase, the Company and NXP B.V. currently own approximately 39% and 61% of the SSMC shares, respectively. The Company and Philips (now NXP B.V.) committed to buy specific percentages of the production capacity of SSMC. The Company and Philips (now NXP B.V.) are required, in the aggregate, to purchase up to 70% of SSMCs capacity, but the Company alone is not required to purchase more than 28% of the capacity. If any party defaults on the commitment and the capacity utilization of SSMC fall below a specific percentage of its capacity, the defaulting party is required to compensate SSMC for all related unavoidable costs. |
- 32 -
e. | The Company provides technical services to SSMC under a Technical Cooperation Agreement (the Agreement) entered into on May 12, 1999. The Company receives compensation for such services computed at a specific percentage of net selling price of all products sold by SSMC. The Agreement shall remain in force for ten years and may be automatically renewed for successive periods of five years each unless pre-terminated by either party under certain conditions. | ||
f. | Under a Technology Transfer Agreement (TTA) with National Semiconductor Corporation (National) entered into on June 27, 2000, the Company shall receive payments for the licensing of certain technology to National. The agreement was to remain in force for ten years and could be automatically renewed for successive periods of two years thereafter unless either party gives written notice for early termination under certain conditions. In January 2003, the Company and National entered into a Termination Agreement whereby the TTA was terminated. Under the Termination Agreement, the Company will be relieved of any further obligation to transfer any additional technology. In addition, the Company granted National an option to request the transfer of certain technologies under the same terms and conditions as the terminated TTA. The option will expire in January 2008. | ||
g. | In December 2003, the Company entered into a Technology Development and License Agreement with Freescale Semiconductor, Inc. to jointly develop 65-nm SOI (silicon on insulator) technology. The Company will also license related 90-nm SOI technology from Freescale Semiconductor, Inc. Any intellectual properties arising out of the co-development project shall be jointly owned by the parties. In accordance with the agreement, the Company will pay royalties to Freescale Semiconductor, Inc. and will share a portion of the costs associated with the joint development project. | ||
h. | The Company provides a technology transfer to VIS under a Manufacturing License and Technology Transfer Agreement entered into on April 1, 2004. The Company receives compensation for such technology transfer in the form of royalty payments from VIS computed at specific percentages of net selling price of certain products sold by VIS. VIS agreed to reserve its certain capacity to manufacture for the Company certain products at prices as agreed by the parties. | ||
i. | TSMC, TSMC-North America and WaferTech filed a series of lawsuits in late 2003 and 2004 against Semiconductor Manufacturing International Corporation (SMIC), SMIC (Shanghai) and SMIC Americas. The lawsuits alleged that SMIC companies infringed multiple TSMC patents and misappropriated TSMCs trade secrets. These suits were settled out of court on January 30, 2005. As part of the settlement, SMIC shall pay TSMC US$175,000 thousand over six years to resolve TSMCs claims. As of March 31, 2007, SMIC had paid US$60,000 thousand in accordance with the terms of this settlement agreement. In August 2006, TSMC, TSMC-North America and Wafertech filed a lawsuit against SMIC in Alameda County Superior Court in California for breach of aforementioned settlement agreement, breach of promissory notes and trade secret misappropriation, seeking injunctive relief and monetary damages. In September 2006, SMIC filed a cross-complaint against TSMC in the same court, alleging TSMC of breach of the settlement agreement and implied covenant of good faith and fair dealing, in response to TSMCs August complaint. In November 2006, SMIC filed a complaint with Beijing Peoples High Court against TSMC, TSMC-North America, and Wafertech, alleging defamation and breach of good faith. The result of the above-mentioned litigation cannot be determined at this time. | ||
j. | Amounts available under unused letters of credit as of March 31, 2007 were NT$6,480 thousand. |
26. | ADDITIONAL DISCLOSURES | |
Following are the additional disclosures required by the SFB for the Company and its investees: |
a. | Financing provided: None; | ||
b. | Endorsement/guarantee provided: None; |
- 33 -
c. | Marketable securities held: Please see Table 1 attached; | ||
d. | Marketable securities acquired or disposed of at costs or prices of at least NT$100 million or 20% of the paid-in capital: Please see Table 2 attached; | ||
e. | Acquisition of individual real estate properties at costs of at least NT$100 million or 20% of the paid-in capital: Please see Table 3 attached; | ||
f. | Disposal of individual real estate properties at prices of at least NT$100 million or 20% of the paid-in capital: None; | ||
g. | Total purchases from or sales to related parties of at least NT$100 million or 20% of the paid-in capital: Please see Table 4 attached; | ||
h. | Receivable from related parties amounting to at least NT$100 million or 20% of the paid-in capital: Please see Table 5 attached; | ||
i. | Names, locations, and related information of investees over which the Company exercises significant influence: Please see Table 6 attached; | ||
j. | Information about derivatives of investees in which the Company has a controlling interest: | ||
TSMC-Shanghai entered into forward exchange contracts during the three months ended March 31, 2007 to manage exposures due to foreign exchange rate fluctuations. | |||
Outstanding forward exchange contracts as of March 31, 2007: |
Contract | ||||||||
Amount | ||||||||
Maturity Date | (in Thousands) | |||||||
Sell US$/Buy JPY |
April 2007 | JPY11,000 |
Net realized settlement losses and valuation gains arising from TSMC-Shanghais forward exchange transactions for the three months ended March 31, 2007 were NT$196 thousand and NT$110 thousand, respectively. | |||
k. | Information on investment in Mainland China |
1) | The name of the investee in mainland China, the main businesses and products, its issued capital, method of investment, information on inflow or outflow of capital, percentage of ownership, equity in the net gain or net loss, ending balance, amount received as dividends from the investee, and the limitation on investee: Please see Table 7 attached. | ||
2) | Significant direct or indirect transactions with the investee, its prices and terms of payment, unrealized gain or loss, and other related information which is helpful to understand the impact of investment in mainland China on financial reports: Please see Note 23. |
- 34 -
March 31, 2007 | ||||||||||||||||||||||
Market Value or Net | ||||||||||||||||||||||
Shares/Units (In | Carrying Value (US$ | Percentage of | Asset Value (US$ in | |||||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Relationship with the Company | Financial Statement Account | Thousands) | in Thousands) | Ownership | Thousands) | Note | ||||||||||||||
The Company |
Government bond | |||||||||||||||||||||
2003 Government Bond Series B | | Available-for-sale financial assets |
| $ | 2,348,536 | N/A | $ | 2,348,536 | ||||||||||||||
2004 Government Bond Series B | | | | 1,202,233 | N/A | 1,202,233 | ||||||||||||||||
2006 Government Bond Series D | | | | 400,608 | N/A | 400,608 | ||||||||||||||||
2004 Government Bond Series G | | | | 201,361 | N/A | 201,361 | ||||||||||||||||
2006 Government Bond Series D | | Held-to-maturity financial assets |
| 3,655,977 | N/A | 3,655,548 | ||||||||||||||||
2003 Government Bond Series B | | | | 1,647,875 | N/A | 1,646,973 | ||||||||||||||||
2003 Asian Development Bank Govt. Bond |
| | | 840,652 | N/A | 875,103 | ||||||||||||||||
2003 Government Bond Series F | | | | 797,728 | N/A | 845,356 | ||||||||||||||||
2004 Kaohsiung Municipal Bond Series A |
| | | 620,000 | N/A | 620,273 | ||||||||||||||||
2003 Government Bond Series H | | | | 401,358 | N/A | 400,912 | ||||||||||||||||
European Investment Bank Bonds |
| | | 374,155 | N/A | 400,000 | ||||||||||||||||
2004 Kaohsiung Municipal Bond Series B |
| | | 249,998 | N/A | 250,004 | ||||||||||||||||
2003 European Bank for Recomspruction and Development Govt. Bond Series A |
| | | 88,639 | N/A | 90,000 | ||||||||||||||||
Open-end mutual funds | ||||||||||||||||||||||
NITC Bond Fund | | Available-for-sale financial assets |
17,672 | 2,918,108 | N/A | 2,918,108 | ||||||||||||||||
ING Taiwan Bond Fund | | | 151,353 | 2,289,110 | N/A | 2,289,110 | ||||||||||||||||
Fuh Hwa Bond | | | 125,122 | 1,673,913 | N/A | 1,673,913 | ||||||||||||||||
Mega Diamond Bond Fund | | | 139,333 | 1,608,841 | N/A | 1,608,841 | ||||||||||||||||
Prudential Financial Bond Fund | | | 103,751 | 1,521,627 | N/A | 1,521,627 | ||||||||||||||||
JF Taiwan Bond Fund | | | 85,145 | 1,303,771 | N/A | 1,303,771 | ||||||||||||||||
Jih Sun Bond Fund | | | 88,165 | 1,206,833 | N/A | 1,206,833 | ||||||||||||||||
NITC Taiwan Bond | | | 79,132 | 1,118,950 | N/A | 1,118,950 | ||||||||||||||||
Cathay Bond | | | 92,392 | 1,068,891 | N/A | 1,068,891 | ||||||||||||||||
ING Taiwan Income Fund | | | 63,947 | 1,016,246 | N/A | 1,016,246 | ||||||||||||||||
President James Bond | | | 65,496 | 1,013,963 | N/A | 1,013,963 | ||||||||||||||||
AIG Taiwan Bond Fund | | | 78,629 | 1,006,070 | N/A | 1,006,070 | ||||||||||||||||
Dresdner Bond DAM Fund | | | 80,925 | 941,072 | N/A | 941,072 | ||||||||||||||||
Shinkong Chi Shin Bond Fund | | | 62,183 | 893,732 | N/A | 893,732 | ||||||||||||||||
Taishin Lucky Fund | | | 78,624 | 809,272 | N/A | 809,272 | ||||||||||||||||
JF Taiwan First Bond Fund | | | 56,163 | 792,018 | N/A | 792,018 | ||||||||||||||||
ING Taiwan Select Bond Fund | | | 63,372 | 720,792 | N/A | 720,792 | ||||||||||||||||
Polaris De-Bao Fund | | | 63,273 | 703,594 | N/A | 703,594 | ||||||||||||||||
HSBC Taiwan Money Management | | | 34,093 | 508,047 | N/A | 508,047 | ||||||||||||||||
TIIM High Yield | | | 36,657 | 456,836 | N/A | 456,836 | ||||||||||||||||
INVESCO Bond Fund | | | 27,176 | 405,168 | N/A | 405,168 | ||||||||||||||||
Corporate bond | ||||||||||||||||||||||
Hua Nan Bank | | Available-for-sale financial assets |
| 1,552,651 | N/A | 1,552,651 | ||||||||||||||||
Cathay Bank | | | | 1,164,731 | N/A | 1,164,731 | ||||||||||||||||
Taiwan Power Company | | | | 1,047,450 | N/A | 1,047,450 | ||||||||||||||||
Formosa Petrochemical Corporation |
| | | 398,283 | N/A | 398,283 |
- 35 -
March 31, 2007 | ||||||||||||||||||||||
Market Value or Net | ||||||||||||||||||||||
Shares/Units (In | Carrying Value (US$ | Percentage of | Asset Value (US$ in | |||||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Relationship with the Company | Financial Statement Account | Thousands) | in Thousands) | Ownership | Thousands) | Note | ||||||||||||||
Taiwan Power Company | | Held-to-maturity financial assets |
| $ | 3,962,223 | N/A | $ | 3,962,115 | ||||||||||||||
Formosa Petrochemical Corporation | | | | 3,570,548 | N/A | 3,572,649 | ||||||||||||||||
Nan Ya Plastics Corporation | | | | 2,770,621 | N/A | 2,781,295 | ||||||||||||||||
Chinese Petroleum Corporation | | | | 1,450,247 | N/A | 1,450,222 | ||||||||||||||||
China Steel Corporation | | | | 1,000,000 | N/A | 1,011,210 | ||||||||||||||||
Formosa Plastic Corporation | | | | 384,956 | N/A | 384,815 | ||||||||||||||||
Shanghai commercial & Saving Bank | | | | 288,019 | N/A | 287,939 | ||||||||||||||||
Stocks | ||||||||||||||||||||||
TSMC Global | Subsidiary | Investment accounted for using equity method |
1 | 43,771,405 | 100 | 43,771,405 | ||||||||||||||||
TSMC International | Subsidiary | | 987,968 | 26,934,392 | 100 | 26,934,392 | ||||||||||||||||
SSMC | Investee accounted for using equity method |
| 463 | 8,134,439 | 39 | 8,134,439 | ||||||||||||||||
TSMC Partners | Subsidiary | | 300 | 4,572,167 | 100 | 4,572,167 | ||||||||||||||||
VIS | Investee accounted for using equity method |
| 442,262 | 5,999,943 | 27 | 12,339,105 | ||||||||||||||||
TSMC-North America | Subsidiary | | 11,000 | 2,107,864 | 100 | 2,107,864 | ||||||||||||||||
Xintec | Investee with a controlling interest | | 90,526 | 1,370,453 | 43 | 1,268,382 | ||||||||||||||||
GUC | Investee with a controlling interest | | 41,263 | 692,434 | 38 | 11,636,214 | ||||||||||||||||
TSMC-Japan | Subsidiary | | 6 | 98,799 | 100 | 98,799 | ||||||||||||||||
TSMC-Europe | Subsidiary | | | 56,633 | 100 | 56,634 | ||||||||||||||||
TSMC-Korea | Subsidiary | | 80 | 15,087 | 100 | 15,087 | ||||||||||||||||
United Industrial Gases Co., Ltd. | | Financial assets carried at cost |
16,783 | 193,584 | 10 | 316,878 | ||||||||||||||||
Shin-Etsu Handotai Taiwan Co., Ltd. | | | 10,500 | 105,000 | 7 | 242,757 | ||||||||||||||||
W.K. Technology Fund IV | | | 4,000 | 40,000 | 2 | 57,472 | ||||||||||||||||
Hontung Venture Capital Co., Ltd. | | | 2,633 | 26,329 | 10 | 26,340 | ||||||||||||||||
Fund | ||||||||||||||||||||||
Horizon Ventures Fund | | Financial assets carried at cost | | 312,949 | 12 | 312,949 | ||||||||||||||||
Crimson Asia Capital | | | | 68,543 | 1 | 68,543 | ||||||||||||||||
Capital | ||||||||||||||||||||||
TSMC-Shanghai | Subsidiary | Investment accounted for using equity method |
| 9,127,747 | 100 | 9,100,089 | ||||||||||||||||
Emerging Alliance | Subsidiary | | | 779,280 | 99 | 779,280 | ||||||||||||||||
VTAF II | Subsidiary | | | 801,222 | 98 | 779,272 | ||||||||||||||||
VTAF III | Subsidiary | | | 438,480 | 98 | 433,878 | ||||||||||||||||
Chi Cheng | Subsidiary | | | 118,167 | 36 | 576,731 | Treasury stock of NT$458,564 thousand is deducted from the carrying value |
|||||||||||||||
Hsin Ruey | Subsidiary | | | 116,793 | 36 | 576,304 | Treasury stock of NT$459,511 thousand is deducted from the carrying value |
|||||||||||||||
Chi Cherng |
Stock | |||||||||||||||||||||
TSMC | Parent Company | Available-for-sale financial assets |
16,947 | 1,150,720 | | 1,150,720 | ||||||||||||||||
VIS | Equity method investee | Investments accounted for using equity method |
5,032 | 108,656 | | 108,656 | ||||||||||||||||
Hsin Ruey |
Stock | |||||||||||||||||||||
TSMC | Parent Company | Available-for-sale financial assets |
16,979 | 1,152,877 | | 1,152,877 | ||||||||||||||||
VIS | Equity method investee | Investments accounted for using equity method |
3,711 | 84,863 | | 84,863 |
- 36 -
March 31, 2007 | ||||||||||||||||||||||||
Market Value or Net | ||||||||||||||||||||||||
Shares/Units (In | Carrying Value (US$ | Percentage of | Asset Value (US$ in | |||||||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Relationship with the Company | Financial Statement Account | Thousands) | in Thousands) | Ownership | Thousands) | Note | ||||||||||||||||
GUC |
Open-end mutual funds | |||||||||||||||||||||||
Ta Chong Bond Fund | | Available-for-sale financial assets |
2,306 | $ | 30,149 | | $ | 30,149 | ||||||||||||||||
NITC Taiwan Bond Fund | | | 1,770 | 25,029 | | 25,029 | ||||||||||||||||||
Dresdner Bond DAM Fund | | | 2,152 | 25,028 | | 25,028 | ||||||||||||||||||
Yuan Ta Wan Tai Fund | | | 1,429 | 20,024 | | 20,024 | ||||||||||||||||||
ING Taiwan Bond Fund | | | 993 | 15,019 | | 15,019 | ||||||||||||||||||
Stock | ||||||||||||||||||||||||
Global Unichip Corp. - North America | Subsidiary | Investments accounted for using equity method |
100 | 6,726 | 100 | 6,726 | ||||||||||||||||||
Global Unichip Japan Co., Ltd. | Subsidiary | | | 2,737 | 100 | 2,737 | ||||||||||||||||||
TSMC International |
Stock | |||||||||||||||||||||||
InveStar | Subsidiary | Investments accounted for using equity method |
9,207 | US$ | 29,075 | 97 | US$ | 29,075 | ||||||||||||||||
InveStar II | Subsidiary | | 51,300 | US$ | 48,143 | 97 | US$ | 48,143 | ||||||||||||||||
TSMC Development | Subsidiary | | 1 | US$ | 658,063 | 100 | US$ | 658,063 | ||||||||||||||||
TSMC Technology | Subsidiary | | 1 | US$ | 6,160 | 100 | US$ | 6,160 | ||||||||||||||||
TSMC Development |
WaferTech | Subsidiary | Investments accounted for using equity method |
| US$ | 288,957 | 100 | US$ | 288,957 | |||||||||||||||
TSMC Partners |
Common stock | |||||||||||||||||||||||
VisEra Holdings Company | Equity method investee | Investments accounted for using equity method |
25,000 | US$ | 35,309 | 49 | US$ | 35,309 | ||||||||||||||||
Emerging Alliance |
Common stock | |||||||||||||||||||||||
Global Investment Holding, Inc. | | Financial assets carried at cost |
10,800 | $ | 100,000 | 6 | $ | 100,000 | ||||||||||||||||
RichWave Technology Corp. | | | 4,247 | US$ | 1,648 | 13 | US$ | 1,648 | ||||||||||||||||
Pixim, Inc. | | | 1,036 | US$ | 275 | 3 | US$ | 275 | ||||||||||||||||
Preferred stock | ||||||||||||||||||||||||
NetLogic Microsystems, Inc. | | Financial assets at fair value through profit or loss |
84 | US$ | 2,244 | | US$ | 2,244 | ||||||||||||||||
Ikanos Communication, Inc. | | Available-for-sale financial assets |
515 | US$ | 4,000 | 2 | US$ | 4,000 | ||||||||||||||||
Pixim, Inc. | | Financial assets carried at cost |
3,606 | US$ | 862 | | US$ | 862 | ||||||||||||||||
Mosaic Systems, Inc. | | | 2,481 | US$ | 12 | 6 | US$ | 12 | ||||||||||||||||
Zenesis Technologies, Inc. | | | 2,410 | US$ | 1,399 | 5 | US$ | 1,399 | ||||||||||||||||
Reflectivity, Inc. | | | 4,848 | US$ | 102 | 4 | US$ | 102 | ||||||||||||||||
Miradia, Inc. | | | 3,040 | US$ | 1,000 | 3 | US$ | 1,000 | ||||||||||||||||
Axiom Microdevices, Inc. | | | 1,000 | US$ | 1,000 | 3 | US$ | 1,000 | ||||||||||||||||
Optichron, Inc. | | | 714 | US$ | 1,000 | 4 | US$ | 1,000 | ||||||||||||||||
NuCORE Technology, Inc. | | | 2,254 | US$ | 1,455 | 2 | US$ | 1,455 | ||||||||||||||||
Next IO, Inc. | | | 800 | US$ | 500 | 2 | US$ | 500 | ||||||||||||||||
Audience, Inc. | | Financial assets carried at cost |
1,654 | US$ | 250 | 1 | US$ | 250 | ||||||||||||||||
Centrality Comunications | | | 1,325 | US$ | 1,800 | 3 | US$ | 1,800 | ||||||||||||||||
Teknovus, Inc. | | | 6,977 | US$ | 1,327 | 3 | US$ | 1,327 | ||||||||||||||||
Optimal Corporation | | | 583 | US$ | 600 | 4 | US$ | 600 | ||||||||||||||||
Mobilygen | | | 1,415 | US$ | 750 | 1 | US$ | 750 | ||||||||||||||||
VTAF II |
Common stock | |||||||||||||||||||||||
Yobon | | Financial assets carried at cost |
1,675 | US$ | 787 | 13 | US$ | 787 | ||||||||||||||||
Sentelic | | | 1,200 | US$ | 2,040 | 15 | US$ | 2,040 | ||||||||||||||||
Leadtrend | | | 1,150 | US$ | 660 | 6 | US$ | 660 | ||||||||||||||||
RichWave Technology Corp. | | | 500 | US$ | 231 | 2 | US$ | 231 |
- 37 -
March 31, 2007 | ||||||||||||||||||||||||
Market Value or Net | ||||||||||||||||||||||||
Shares/Units (In | Carrying Value (US$ | Percentage of | Asset Value (US$ in | |||||||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Relationship with the Company | Financial Statement Account | Thousands) | in Thousands) | Ownership | Thousands) | Note | ||||||||||||||||
Preferred stock | ||||||||||||||||||||||||
Teknovus, Inc. | | Financial assets carried at cost | 518 | US$ | 119 | | US$ | 119 | ||||||||||||||||
Powerprecise Solutions, Inc. | | | 1,445 | US$ | 1,400 | 11 | US$ | 1,400 | ||||||||||||||||
Tzero Technologies, Inc. | | | 730 | US$ | 1,500 | 2 | US$ | 1,500 | ||||||||||||||||
Miradia, Inc. | | | 2,740 | US$ | 2,424 | 3 | US$ | 2,424 | ||||||||||||||||
Axiom Microdevices, Inc. | | | 4,142 | US$ | 1,812 | 2 | US$ | 1,812 | ||||||||||||||||
Next IO, Inc. | | | 216 | US$ | 182 | | US$ | 182 | ||||||||||||||||
Ageia Technologies, Inc. | | | 2,030 | US$ | 2,074 | 2 | US$ | 2,074 | ||||||||||||||||
Audience, Inc. | | | 2,208 | US$ | 474 | 1 | US$ | 474 | ||||||||||||||||
GemFire Corporation | | | 600 | US$ | 68 | 1 | US$ | 68 | ||||||||||||||||
Optichron, Inc. | | | 353 | US$ | 869 | 2 | US$ | 869 | ||||||||||||||||
Xceive | | | 714 | US$ | 1,000 | 2 | US$ | 1,000 | ||||||||||||||||
5V Technologies, Inc. | | | 2,357 | US$ | 1,768 | 11 | US$ | 1,768 | ||||||||||||||||
Power Analog Microelectronics | | | 2,000 | US$ | 1,500 | 12 | US$ | 1,500 | ||||||||||||||||
Impinj, Inc. | | | 475 | US$ | 1,000 | | US$ | 1,000 | ||||||||||||||||
Beceem Communications | | | 650 | US$ | 1,600 | 1 | US$ | 1,600 | ||||||||||||||||
Pixim, Inc. | | | 3,279 | US$ | 641 | 2 | US$ | 641 | ||||||||||||||||
Aquantia Corporation | | | 1,264 | US$ | 1,150 | 5 | US$ | 1,150 | ||||||||||||||||
VTAF III |
Preferred stock | |||||||||||||||||||||||
Mutual-Pak Limited | | Financial assets carried at cost | 170 | US$ | 52 | 13 | US$ | 52 | ||||||||||||||||
Quellan, Inc. | | | 2,231 | US$ | 2,500 | 8 | US$ | 2,500 | ||||||||||||||||
M2000, Inc. | | | 1,500 | US$ | 1,500 | 4 | US$ | 1,500 | ||||||||||||||||
SynDiTec, Inc. | | | 4,332 | US$ | 720 | 7 | US$ | 720 | ||||||||||||||||
Validity Sensors, Inc. | | | 5,333 | US$ | 2,000 | 7 | US$ | 2,000 | ||||||||||||||||
Advasense Sensors, Inc. | | | 1,624 | US$ | 1,500 | 6 | US$ | 1,500 | ||||||||||||||||
Tilera, Inc. | | | 1,698 | US$ | 2,360 | 3 | US$ | 2,360 | ||||||||||||||||
Investar |
Common stock | |||||||||||||||||||||||
Advanced Power Electronics Corp. | | Available-for-sale financial assets | 116 | US$ | 36 | | US$ | 36 | ||||||||||||||||
Monolithic Power Systems, Inc. | | Financial assets at fair value through profit or loss |
1,975 | US$ | 25,474 | 7 | US$ | 25,474 | ||||||||||||||||
Capella Microsystems (Taiwan), Inc. | | Financial assets carried at cost | 530 | US$ | 154 | 2 | US$ | 154 | ||||||||||||||||
Preferred stock | ||||||||||||||||||||||||
Integrated Memory Logic, Inc. | | Financial assets carried at cost | 2,831 | US$ | 1,221 | 9 | US$ | 1,221 | ||||||||||||||||
IP Unity, Inc. | | | 1,008 | US$ | 494 | 1 | US$ | 494 | ||||||||||||||||
Sonics, Inc. | | | 1,843 | US$ | 3,530 | 2 | US$ | 3,530 | ||||||||||||||||
NanoAmp Solutions, Inc. | | | 541 | US$ | 853 | 2 | US$ | 853 | ||||||||||||||||
Memsic, Inc. | | | 2,727 | US$ | 1,500 | 9 | US$ | 1,500 | ||||||||||||||||
Investar II |
Common stock | |||||||||||||||||||||||
Monolithic Power Systems, Inc. | | Financial assets at fair value through profit or loss |
864 | US$ | 11,152 | 3 | US$ | 11,152 | ||||||||||||||||
Geo Vision, Inc. | | | 46 | US$ | 224 | | US$ | 224 | ||||||||||||||||
RichTek Technology Corp. | | | 216 | US$ | 2,134 | | US$ | 2,134 | ||||||||||||||||
Geo Vision, Inc. | | Available-for-sale financial assets |
15 | US$ | 72 | | US$ | 72 | ||||||||||||||||
RichTek Technology Corp. | | | 227 | US$ | 2,246 | | US$ | 2,246 | ||||||||||||||||
Ralink Technology (Taiwan), Inc. | | Financial assets carried at cost | 2,383 | US$ | 791 | 3 | US$ | 791 | ||||||||||||||||
Capella Microsystems (Taiwan), Inc. | | | 534 | US$ | 210 | 2 | US$ | 210 | ||||||||||||||||
Auden Technology MFG. Co., Ltd. | | | 1,049 | US$ | 223 | 4 | US$ | 223 | ||||||||||||||||
EoNEX Technologies, Inc. | | | 55 | US$ | 3,048 | 5 | US$ | 3,048 | ||||||||||||||||
Goyatek Technology, Corp. | | | 2,088 | US$ | 545 | 7 | US$ | 545 | ||||||||||||||||
Trendchip Technologics Corp. | | | 2,000 | US$ | 574 | 4 | US$ | 574 |
- 38 -
March 31, 2007 | ||||||||||||||||||||||||
Market Value or Net | ||||||||||||||||||||||||
Shares/Units (In | Carrying Value (US$ | Percentage of | Asset Value (US$ in | |||||||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Relationship with the Company | Financial Statement Account | Thousands) | in Thousands) | Ownership | Thousands) | Note | ||||||||||||||||
EON Technology, Corp. | | Financial assets carried at cost | 4,247 | US$ | 1,175 | 7 | US$ | 1,175 | ||||||||||||||||
Epic Communication, Inc. | | | 191 | US$ | 37 | 1 | US$ | 37 | ||||||||||||||||
eLCOS Microdisplay Technology, Ltd. | | | 270 | US$ | 27 | 1 | US$ | 27 | ||||||||||||||||
Sonics, Inc. | | | 2,220 | US$ | 32 | 3 | US$ | 32 | ||||||||||||||||
Preferred stock | ||||||||||||||||||||||||
Memsic, Inc. | | Financial assets carried at cost | 2,289 | US$ | 1,560 | 7 | US$ | 1,560 | ||||||||||||||||
NanoAmp Solutions, Inc. | | | 375 | US$ | 1,500 | 1 | US$ | 1,500 | ||||||||||||||||
Sonics, Inc. | | | 2,115 | US$ | 3,082 | 3 | US$ | 3,082 | ||||||||||||||||
Kilopass Technology, Inc. | | | 3,887 | US$ | 2,000 | 6 | US$ | 2,000 | ||||||||||||||||
FangTek, Inc. | | | 6,930 | US$ | 3,250 | 16 | US$ | 3,250 | ||||||||||||||||
eLCOS Microdisplay Technology, Ltd. | | | 2,667 | US$ | 3,500 | 8 | US$ | 3,500 | ||||||||||||||||
Alchip Technologies Limited | | | 3,531 | US$ | 2,950 | 15 | US$ | 2,950 | ||||||||||||||||
TSMC Global |
Aqgency bonds | |||||||||||||||||||||||
Fed Hm Ln Pc Pool 1g1411 | | Available-for-sale financial assets | | US$ | 4,374 | N/A | US$ | 4,374 | ||||||||||||||||
Fed Hm Ln Pc Pool 1g2593 | | | | US$ | 5,617 | N/A | US$ | 5,617 | ||||||||||||||||
Fed Hm Ln Pc Pool 1h2520 | | | | US$ | 3,000 | N/A | US$ | 3,000 | ||||||||||||||||
Fed Hm Ln Pc Pool 1h2524 | | | | US$ | 2,292 | N/A | US$ | 2,292 | ||||||||||||||||
Fed Hm Ln Pc Pool 781959 | | | | US$ | 5,382 | N/A | US$ | 5,382 | ||||||||||||||||
Fed Hm Ln Pc Pool 847628 | | | | US$ | 3,620 | N/A | US$ | 3,620 | ||||||||||||||||
Fed Hm Ln Pc Pool B19205 | | | | US$ | 8,127 | N/A | US$ | 8,127 | ||||||||||||||||
Fed Hm Ln Pc Pool E89857 | | | | US$ | 1,512 | N/A | US$ | 1,512 | ||||||||||||||||
Fed Hm Ln Pc Pool G11295 | | | | US$ | 1,311 | N/A | US$ | 1,311 | ||||||||||||||||
Fed Hm Ln Pc Pool M80855 | | | | US$ | 3,195 | N/A | US$ | 3,195 | ||||||||||||||||
Federal Home Ln Mtg | | | | US$ | 2,815 | N/A | US$ | 2,815 | ||||||||||||||||
Federal Home Ln Mtg | | | | US$ | 6,348 | N/A | US$ | 6,348 | ||||||||||||||||
Federal Home Ln Mtg Corp. | | | | US$ | 1,963 | N/A | US$ | 1,963 | ||||||||||||||||
Federal Home Ln Mtg Corp. | | | | US$ | 3,936 | N/A | US$ | 3,936 | ||||||||||||||||
Federal Home Ln Mtg Corp. | | | | US$ | 3,146 | N/A | US$ | 3,146 | ||||||||||||||||
Federal Home Ln Mtg Corp. | | | | US$ | 2,358 | N/A | US$ | 2,358 | ||||||||||||||||
Federal Home Ln Mtg Corp. | | | | US$ | 4,170 | N/A | US$ | 4,170 | ||||||||||||||||
Federal Home Ln Mtg Corp. | | | | US$ | 951 | N/A | US$ | 951 | ||||||||||||||||
Federal Home Ln Mtg Corp. | | | | US$ | 2,995 | N/A | US$ | 2,995 | ||||||||||||||||
Federal Home Ln Mtg Corp. | | | | US$ | 3,512 | N/A | US$ | 3,512 | ||||||||||||||||
Federal Home Ln Mtg Corp. | | | | US$ | 2,960 | N/A | US$ | 2,960 | ||||||||||||||||
Federal Home Ln Mtg Corp. | | | | US$ | 1,307 | N/A | US$ | 1,307 | ||||||||||||||||
Federal Home Ln Mtg Corp. | | | | US$ | 8,171 | N/A | US$ | 8,171 | ||||||||||||||||
Federal Home Ln Mtg Corp. | | | | US$ | 2,959 | N/A | US$ | 2,959 | ||||||||||||||||
Federal Home Ln Mtg Corp. | | | | US$ | 2,757 | N/A | US$ | 2,757 | ||||||||||||||||
Federal Home Ln Mtg Corp. | | | | US$ | 4,505 | N/A | US$ | 4,505 | ||||||||||||||||
Federal Home Ln Mtg Corp. | | | | US$ | 2,754 | N/A | US$ | 2,754 | ||||||||||||||||
Federal Home Ln Mtg Corp. | | | | US$ | 3,704 | N/A | US$ | 3,704 | ||||||||||||||||
Federal Home Ln Mtg Corp. | | | | US$ | 4,109 | N/A | US$ | 4,109 | ||||||||||||||||
Federal Home Ln Mtg Corp. | | | | US$ | 3,925 | N/A | US$ | 3,925 | ||||||||||||||||
Federal Home Ln Mtg Corp. | | | | US$ | 4,357 | N/A | US$ | 4,357 | ||||||||||||||||
Federal Natl Mtg Assn | | | | US$ | 2,616 | N/A | US$ | 2,616 | ||||||||||||||||
Federal Natl Mtg Assn | | | | US$ | 2,903 | N/A | US$ | 2,903 | ||||||||||||||||
Federal Natl Mtg Assn | | | | US$ | 2,070 | N/A | US$ | 2,070 | ||||||||||||||||
Federal Natl Mtg Assn | | | | US$ | 4,035 | N/A | US$ | 4,035 | ||||||||||||||||
Federal Natl Mtg Assn | | | | US$ | 2,001 | N/A | US$ | 2,001 | ||||||||||||||||
Federal Natl Mtg Assn | | | | US$ | 4,162 | N/A | US$ | 4,162 | ||||||||||||||||
Federal Natl Mtg Assn | | | | US$ | 439 | N/A | US$ | 439 |
- 39 -
March 31, 2007 | ||||||||||||||||||||
Market Value or Net | ||||||||||||||||||||
Shares/Units (In | Carrying Value (US$ | Percentage of | Asset Value (US$ in | |||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Relationship with the Company | Financial Statement Account | Thousands) | in Thousands) | Ownership | Thousands) | Note | ||||||||||||
Federal Natl Mtg Assn Gtd | | Available-for-sale financial assets | | US$ | 2,102 | N/A | US$ | 2,102 | ||||||||||||
Federal Natl Mtg Assn Gtd | | | | US$ | 1,904 | N/A | US$ | 1,904 | ||||||||||||
Fnma Pool 254507 | | | | US$ | 1,499 | N/A | US$ | 1,499 | ||||||||||||
Fnma Pool 254834 | | | | US$ | 1,356 | N/A | US$ | 1,356 | ||||||||||||
Fnma Pool 255883 | | | | US$ | 3,419 | N/A | US$ | 3,419 | ||||||||||||
Fnma Pool 555549 | | | | US$ | 1,543 | N/A | US$ | 1,543 | ||||||||||||
Fnma Pool 632399 | | | | US$ | 421 | N/A | US$ | 421 | ||||||||||||
Fnma Pool 662401 | | | | US$ | 635 | N/A | US$ | 635 | ||||||||||||
Fnma Pool 667766 | | | | US$ | 1,469 | N/A | US$ | 1,469 | ||||||||||||
Fnma Pool 680932 | | | | US$ | 1,231 | N/A | US$ | 1,231 | ||||||||||||
Fnma Pool 681393 | | | | US$ | 2,660 | N/A | US$ | 2,660 | ||||||||||||
Fnma Pool 685116 | | | | US$ | 621 | N/A | US$ | 621 | ||||||||||||
Fnma Pool 687863 | | | | US$ | 2,486 | N/A | US$ | 2,486 | ||||||||||||
Fnma Pool 696485 | | | | US$ | 3,106 | N/A | US$ | 3,106 | ||||||||||||
Fnma Pool 703711 | | | | US$ | 520 | N/A | US$ | 520 | ||||||||||||
Fnma Pool 725095 | | | | US$ | 1,153 | N/A | US$ | 1,153 | ||||||||||||
Fnma Pool 730033 | | | | US$ | 1,400 | N/A | US$ | 1,400 | ||||||||||||
Fnma Pool 740934 | | | | US$ | 1,371 | N/A | US$ | 1,371 | ||||||||||||
Fnma Pool 790828 | | | | US$ | 2,391 | N/A | US$ | 2,391 | ||||||||||||
Fnma Pool 793025 | | | | US$ | 2,335 | N/A | US$ | 2,335 | ||||||||||||
Fnma Pool 793932 | | | | US$ | 556 | N/A | US$ | 556 | ||||||||||||
Fnma Pool 794040 | | | | US$ | 815 | N/A | US$ | 815 | ||||||||||||
Fnma Pool 795548 | | | | US$ | 376 | N/A | US$ | 376 | ||||||||||||
Fnma Pool 806642 | | | | US$ | 1,199 | N/A | US$ | 1,199 | ||||||||||||
Fnma Pool 813641 | | | | US$ | 3,688 | N/A | US$ | 3,688 | ||||||||||||
Fnma Pool 815626 | | | | US$ | 2,853 | N/A | US$ | 2,853 | ||||||||||||
Fnma Pool 816594 | | | | US$ | 2,009 | N/A | US$ | 2,009 | ||||||||||||
Fnma Pool 825395 | | | | US$ | 2,728 | N/A | US$ | 2,728 | ||||||||||||
Fnma Pool 825398 | | | | US$ | 4,045 | N/A | US$ | 4,045 | ||||||||||||
Fnma Pool 841069 | | | | US$ | 2,767 | N/A | US$ | 2,767 | ||||||||||||
Fnma Pool 879906 | | | | US$ | 1,570 | N/A | US$ | 1,570 | ||||||||||||
Fnma Pool 900296 | | | | US$ | 4,204 | N/A | US$ | 4,204 | ||||||||||||
Gnma Ii Pool 081150 | | | | US$ | 577 | N/A | US$ | 577 | ||||||||||||
Gnma Ii Pool 081153 | | | | US$ | 1,941 | N/A | US$ | 1,941 | ||||||||||||
Federal Home Ln Bks | | | | US$ | 8,819 | N/A | US$ | 8,819 | ||||||||||||
Federal Home Ln Bks | | | | US$ | 8,792 | N/A | US$ | 8,792 | ||||||||||||
Federal Home Ln Bks | | | | US$ | 4,883 | N/A | US$ | 4,883 | ||||||||||||
Federal Home Ln Bks | | | | US$ | 5,880 | N/A | US$ | 5,880 | ||||||||||||
Federal Home Ln Bks | | | | US$ | 4,908 | N/A | US$ | 4,908 | ||||||||||||
Federal Home Ln Bks | | | | US$ | 3,004 | N/A | US$ | 3,004 | ||||||||||||
Federal Home Ln Bks | | | | US$ | 6,127 | N/A | US$ | 6,127 | ||||||||||||
Federal Home Ln Bks | | | | US$ | 12,318 | N/A | US$ | 12,318 | ||||||||||||
Federal Home Ln Bks | | | | US$ | 5,372 | N/A | US$ | 5,372 | ||||||||||||
Federal Home Ln Bks | | | | US$ | 6,919 | N/A | US$ | 6,919 | ||||||||||||
Federal Home Ln Bks | | | | US$ | 5,908 | N/A | US$ | 5,908 | ||||||||||||
Federal Home Ln Bks | | | | US$ | 7,937 | N/A | US$ | 7,937 | ||||||||||||
Federal Home Ln Bks | | | | US$ | 4,504 | N/A | US$ | 4,504 | ||||||||||||
Federal Home Ln Bks | | | | US$ | 3,993 | N/A | US$ | 3,993 | ||||||||||||
Federal Home Ln Bks | | | | US$ | 7,511 | N/A | US$ | 7,511 | ||||||||||||
Federal Home Ln Bks | | | | US$ | 2,383 | N/A | US$ | 2,383 | ||||||||||||
Federal Home Ln Bks | | | | US$ | 7,952 | N/A | US$ | 7,952 |
- 40 -
March 31, 2007 | ||||||||||||||||||||
Market Value or Net | ||||||||||||||||||||
Shares/Units (In | Carrying Value (US$ | Percentage of | Asset Value (US$ in | |||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Relationship with the Company | Financial Statement Account | Thousands) | in Thousands) | Ownership | Thousands) | Note | ||||||||||||
Federal Home Ln Mtg Corp. | | Available-for-sale financial assets |
| US$ | 5,961 | N/A | US$ | 5,961 | ||||||||||||
Federal Home Ln Mtg Corp. | | | | US$ | 1,490 | N/A | US$ | 1,490 | ||||||||||||
Federal Home Ln Mtg Corp. | | | | US$ | 5,993 | N/A | US$ | 5,993 | ||||||||||||
Federal Home Loan Bank | | | | US$ | 5,071 | N/A | US$ | 5,071 | ||||||||||||
Federal Home Loan Bank | | | | US$ | 4,508 | N/A | US$ | 4,508 | ||||||||||||
Federal Home Loan Bank | | | | US$ | 3,452 | N/A | US$ | 3,452 | ||||||||||||
Federal Home Loan Banks | | | | US$ | 8,049 | N/A | US$ | 8,049 | ||||||||||||
Federal Natl Mtg Assn | | | | US$ | 4,390 | N/A | US$ | 4,390 | ||||||||||||
Federal Natl Mtg Assn | | | | US$ | 3,957 | N/A | US$ | 3,957 | ||||||||||||
Federal Natl Mtg Assn | | | | US$ | 7,889 | N/A | US$ | 7,889 | ||||||||||||
Federal Natl Mtg Assn | | | | US$ | 19,820 | N/A | US$ | 19,820 | ||||||||||||
Federal Natl Mtg Assn | | | | US$ | 4,134 | N/A | US$ | 4,134 | ||||||||||||
Federal Natl Mtg Assn | | | | US$ | 4,995 | N/A | US$ | 4,995 | ||||||||||||
Federal Natl Mtg Assn | | | | US$ | 6,498 | N/A | US$ | 6,498 | ||||||||||||
Federal Natl Mtg Assn | | | | US$ | 2,000 | N/A | US$ | 2,000 | ||||||||||||
Federal Natl Mtg Assn | | | | US$ | 4,356 | N/A | US$ | 4,356 | ||||||||||||
Federal Natl Mtg Assn Medium | | | | US$ | 3,426 | N/A | US$ | 3,426 | ||||||||||||
Federal Natl Mtg Assn Mtn | | | | US$ | 2,930 | N/A | US$ | 2,930 | ||||||||||||
Federal Natl Mtg Assn Mtn | | | | US$ | 2,918 | N/A | US$ | 2,918 | ||||||||||||
Federal Natl Mtg Assn Mtn | | | | US$ | 5,341 | N/A | US$ | 5,341 | ||||||||||||
Tennessee Valley Auth | | | | US$ | 6,035 | N/A | US$ | 6,035 | ||||||||||||
Corporate bonds | ||||||||||||||||||||
Abbott Labs | | Available-for-sale financial assets | | US$ | 1,507 | N/A | US$ | 1,507 | ||||||||||||
Abbott Labs | | | | US$ | 2,549 | N/A | US$ | 2,549 | ||||||||||||
Ace Ltd. | | | | US$ | 1,000 | N/A | US$ | 1,000 | ||||||||||||
Allstate Life Global Fdg Secd | | | | US$ | 2,967 | N/A | US$ | 2,967 | ||||||||||||
American Express Co. | | | | US$ | 3,467 | N/A | US$ | 3,467 | ||||||||||||
American Gen Fin Corp. | | | | US$ | 1,619 | N/A | US$ | 1,619 | ||||||||||||
American Gen Fin Corp. Mtn | | | | US$ | 3,469 | N/A | US$ | 3,469 | ||||||||||||
American Gen Fin Corp. Mtn | | | | US$ | 1,987 | N/A | US$ | 1,987 | ||||||||||||
American Honda Fin Corp. Mtn | | | | US$ | 7,062 | N/A | US$ | 7,062 | ||||||||||||
American Honda Fin Corp. Mtn | | | | US$ | 801 | N/A | US$ | 801 | ||||||||||||
Ameritech Capital Funding Co. | | | | US$ | 484 | N/A | US$ | 484 | ||||||||||||
Amgen, Inc. | | | | US$ | 2,928 | N/A | US$ | 2,928 | ||||||||||||
Anz Cap Tr I | | | | US$ | 977 | N/A | US$ | 977 | ||||||||||||
Associates Corp. North Amer | | | | US$ | 2,541 | N/A | US$ | 2,541 | ||||||||||||
Axa Finl, Inc. | | | | US$ | 2,151 | N/A | US$ | 2,151 | ||||||||||||
Bank New York, Inc. | | | | US$ | 1,491 | N/A | US$ | 1,491 | ||||||||||||
Bank One Corp. | | | | US$ | 3,391 | N/A | US$ | 3,391 | ||||||||||||
Bank One Corp. | | | | US$ | 2,046 | N/A | US$ | 2,046 | ||||||||||||
Bank Utd Houston Tx Mtbn | | | | US$ | 527 | N/A | US$ | 527 | ||||||||||||
Beneficial Corp. Mtn Bk Entry | | | | US$ | 2,297 | N/A | US$ | 2,297 | ||||||||||||
Berkshire Hathaway Fin Corp. | | | | US$ | 1,493 | N/A | US$ | 1,493 | ||||||||||||
Chase Manhattan Corp. New | | | | US$ | 5,085 | N/A | US$ | 5,085 | ||||||||||||
Chase Manhattan Corp. New | | | | US$ | 2,114 | N/A | US$ | 2,114 | ||||||||||||
Chubb Corp. | | | | US$ | 2,118 | N/A | US$ | 2,118 | ||||||||||||
Cit Group Hldgs, Inc. | | | | US$ | 3,034 | N/A | US$ | 3,034 | ||||||||||||
Cit Group Inc. New | | | | US$ | 2,507 | N/A | US$ | 2,507 | ||||||||||||
CitiCorp. | | | | US$ | 1,366 | N/A | US$ | 1,366 | ||||||||||||
Cogentrix Energy, Inc. | | | | US$ | 3,732 | N/A | US$ | 3,732 | ||||||||||||
Colonial Pipeline Co. | | | | US$ | 1,487 | N/A | US$ | 1,487 |
- 41 -
March 31, 2007 | ||||||||||||||||||||
Market Value or Net | ||||||||||||||||||||
Shares/Units (In | Carrying Value (US$ | Percentage of | Asset Value (US$ in | |||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Relationship with the Company | Financial Statement Account | Thousands) | in Thousands) | Ownership | Thousands) | Note | ||||||||||||
Consolidated Edison, Inc. | | Available-for-sale financial assets | | US$ | 2,928 | N/A | US$ | 2,928 | ||||||||||||
Countrywide Fdg Corp. Mtn | | | | US$ | 2,042 | N/A | US$ | 2,042 | ||||||||||||
Credit Suisse First Boston | | | | US$ | 733 | N/A | US$ | 733 | ||||||||||||
Credit Suisse First Boston Usa | | | | US$ | 2,197 | N/A | US$ | 2,197 | ||||||||||||
Credit Suisse First Boston Usa | | | | US$ | 3,175 | N/A | US$ | 3,175 | ||||||||||||
Daimlerchrysler North Amer | | | | US$ | 985 | N/A | US$ | 985 | ||||||||||||
Daimlerchrysler North Amer Hld | | | | US$ | 752 | N/A | US$ | 752 | ||||||||||||
Dayton Hudson Corp. | | | | US$ | 2,021 | N/A | US$ | 2,021 | ||||||||||||
Deere John Cap Corp. | | | | US$ | 4,946 | N/A | US$ | 4,946 | ||||||||||||
Deere John Cap Corp. | | | | US$ | 5,951 | N/A | US$ | 5,951 | ||||||||||||
Deere John Cap Corp. Mtn Bk Ent | | | | US$ | 2,173 | N/A | US$ | 2,173 | ||||||||||||
Dell Computer Corp. | | | | US$ | 2,818 | N/A | US$ | 2,818 | ||||||||||||
Den Danske Bk Aktieselskab | | | | US$ | 2,008 | N/A | US$ | 2,008 | ||||||||||||
Diageo Plc | | | | US$ | 3,459 | N/A | US$ | 3,459 | ||||||||||||
Emerson Elec Co. | | | | US$ | 3,218 | N/A | US$ | 3,218 | ||||||||||||
European Invt Bk | | | | US$ | 6,106 | N/A | US$ | 6,106 | ||||||||||||
Fifth Third Bk Cincinnati Oh | | | | US$ | 2,440 | N/A | US$ | 2,440 | ||||||||||||
Fleet Boston Corp. | | | | US$ | 2,644 | N/A | US$ | 2,644 | ||||||||||||
Fleet Finl Group Inc. New | | | | US$ | 904 | N/A | US$ | 904 | ||||||||||||
Ge Global Ins Hldg Corp. | | | | US$ | 1,918 | N/A | US$ | 1,918 | ||||||||||||
General Elec Cap Corp. Mtn | | | | US$ | 3,918 | N/A | US$ | 3,918 | ||||||||||||
General Elec Cap Corp. Mtn | | | | US$ | 8,294 | N/A | US$ | 8,294 | ||||||||||||
General Elec Cap Corp. Mtn | | | | US$ | 8,334 | N/A | US$ | 8,334 | ||||||||||||
General Elec Cap Corp. Mtn | | | | US$ | 2,124 | N/A | US$ | 2,124 | ||||||||||||
General Re Corp. | | | | US$ | 3,280 | N/A | US$ | 3,280 | ||||||||||||
Goldman Sachs Group, Inc. | | | | US$ | 3,467 | N/A | US$ | 3,467 | ||||||||||||
Greenpoint Finl Corp. | | | | US$ | 975 | N/A | US$ | 975 | ||||||||||||
Hancock John Global Fdg Ii Mtn | | | | US$ | 2,919 | N/A | US$ | 2,919 | ||||||||||||
Hancock John Global Fdg Ii Mtn | | | | US$ | 5,136 | N/A | US$ | 5,136 | ||||||||||||
Hancock John Global Fdg Mtn | | | | US$ | 980 | N/A | US$ | 980 | ||||||||||||
Hartford Finl Svcs Group, Inc. | | | | US$ | 5,043 | N/A | US$ | 5,043 | ||||||||||||
Hartford Finl Svcs Group, Inc. | | | | US$ | 1,344 | N/A | US$ | 1,344 | ||||||||||||
Hbos Plc Medium Term Sr Nts | | | | US$ | 2,963 | N/A | US$ | 2,963 | ||||||||||||
Heller Finl, Inc. | | | | US$ | 1,929 | N/A | US$ | 1,929 | ||||||||||||
Hewlett Packard Co. | | | | US$ | 1,858 | N/A | US$ | 1,858 | ||||||||||||
Household Fin Corp. | | | | US$ | 2,928 | N/A | US$ | 2,928 | ||||||||||||
Household Fin Corp. | | | | US$ | 3,118 | N/A | US$ | 3,118 | ||||||||||||
Household Intl, Inc. | | | | US$ | 2,850 | N/A | US$ | 2,850 | ||||||||||||
Hsbc Fin Corp. | | | | US$ | 3,027 | N/A | US$ | 3,027 | ||||||||||||
Hsbc Fin Corp. Mtn | | | | US$ | 5,114 | N/A | US$ | 5,114 | ||||||||||||
Huntington National Bank | | | | US$ | 1,887 | N/A | US$ | 1,887 | ||||||||||||
Ing Sec Life Instl Fdg | | | | US$ | 2,497 | N/A | US$ | 2,497 | ||||||||||||
International Business Machs | | | | US$ | 3,494 | N/A | US$ | 3,494 | ||||||||||||
Intl Lease Fin Corp. Mtn | | | | US$ | 2,964 | N/A | US$ | 2,964 | ||||||||||||
Intl Lease Fin Corp. Mtn | | | | US$ | 4,154 | N/A | US$ | 4,154 | ||||||||||||
Jp Morgan Chase + Co. | | | | US$ | 3,298 | N/A | US$ | 3,298 | ||||||||||||
Key Bk Na Med Term Nts Bk Entr | | | | US$ | 4,413 | N/A | US$ | 4,413 | ||||||||||||
KeyCorp. Mtn Book Entry | | | | US$ | 3,027 | N/A | US$ | 3,027 | ||||||||||||
Kraft Foods, Inc. | | | | US$ | 1,000 | N/A | US$ | 1,000 | ||||||||||||
Lehman Brothers Hldgs, Inc. | | | | US$ | 1,166 | N/A | US$ | 1,166 | ||||||||||||
Lehman Brothers Hldgs, Inc. | | | | US$ | 1,636 | N/A | US$ | 1,636 | ||||||||||||
Lehman Brothers Hldgs, Inc. | | | | US$ | 490 | N/A | US$ | 490 |
- 42 -
March 31, 2007 | ||||||||||||||||||||
Market Value or Net | ||||||||||||||||||||
Shares/Units (In | Carrying Value (US$ | Percentage of | Asset Value (US$ in | |||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Relationship with the Company | Financial Statement Account | Thousands) | in Thousands) | Ownership | Thousands) | Note | ||||||||||||
Lehman Brothers Hldgs, Inc. | | Available-for-sale financial assets | | US$ | 994 | N/A | US$ | 994 | ||||||||||||
Lehman Brothers Hldgs, Inc. | | | | US$ | 3,145 | N/A | US$ | 3,145 | ||||||||||||
Lehman Brothers Hldgs, Inc. | | | | US$ | 1,077 | N/A | US$ | 1,077 | ||||||||||||
Lincoln Natl Corp. In | | | | US$ | 500 | N/A | US$ | 500 | ||||||||||||
Marshall + Ilsley Corp. | | | | US$ | 8,476 | N/A | US$ | 8,476 | ||||||||||||
Mbna America Bank Na Y | | | | US$ | 6,451 | N/A | US$ | 6,451 | ||||||||||||
Metropolitan Life Global Mtn | | | | US$ | 3,394 | N/A | US$ | 3,394 | ||||||||||||
Mgic Invt Corp. | | | | US$ | 1,214 | N/A | US$ | 1,214 | ||||||||||||
Monumental Global Fdg Ii | | | | US$ | 1,478 | N/A | US$ | 1,478 | ||||||||||||
Monunmetal Global Fdg Ii | | | | US$ | 1,976 | N/A | US$ | 1,976 | ||||||||||||
Mony Group, Inc. | | | | US$ | 2,174 | N/A | US$ | 2,174 | ||||||||||||
Morgan Stanley | | | | US$ | 1,942 | N/A | US$ | 1,942 | ||||||||||||
Morgan Stanley | | | | US$ | 2,139 | N/A | US$ | 2,139 | ||||||||||||
National City Corp. | | | | US$ | 3,424 | N/A | US$ | 3,424 | ||||||||||||
National Westminster Bk Plc | | | | US$ | 1,316 | N/A | US$ | 1,316 | ||||||||||||
Nationwide Life Global Fdg I | | | | US$ | 3,521 | N/A | US$ | 3,521 | ||||||||||||
Nationwide Life Global Mtn | | | | US$ | 1,495 | N/A | US$ | 1,495 | ||||||||||||
Oracle Corp. / Ozark Hldg, Inc. | | | | US$ | 1,988 | N/A | US$ | 1,988 | ||||||||||||
Pepsico Inc Mtn Book Entry | | | | US$ | 3,616 | N/A | US$ | 3,616 | ||||||||||||
Pnc Fdg Corp. | | | | US$ | 1,004 | N/A | US$ | 1,004 | ||||||||||||
Popular North Amer, Inc. | | | | US$ | 2,922 | N/A | US$ | 2,922 | ||||||||||||
Praxair, Inc. | | | | US$ | 3,131 | N/A | US$ | 3,131 | ||||||||||||
Premark Intl, Inc. | | | | US$ | 2,728 | N/A | US$ | 2,728 | ||||||||||||
Pricoa Global Fdg I Mtn | | | | US$ | 3,420 | N/A | US$ | 3,420 | ||||||||||||
Principal Finl Group Australia | | | | US$ | 1,012 | N/A | US$ | 1,012 | ||||||||||||
Principal Life Global Fdg I Gl | | | | US$ | 1,169 | N/A | US$ | 1,169 | ||||||||||||
Protective Life Secd Trs | | | | US$ | 2,929 | N/A | US$ | 2,929 | ||||||||||||
Protective Life Secd Trs Mtn | | | | US$ | 3,423 | N/A | US$ | 3,423 | ||||||||||||
Prudential Ins Co. Amer | | | | US$ | 2,615 | N/A | US$ | 2,615 | ||||||||||||
Public Svc Elec Gas Co. | | | | US$ | 3,702 | N/A | US$ | 3,702 | ||||||||||||
Regions Finl Corp. New | | | | US$ | 2,379 | N/A | US$ | 2,379 | ||||||||||||
Safeco Corp. | | | | US$ | 713 | N/A | US$ | 713 | ||||||||||||
Sbc Communications, Inc. | | | | US$ | 1,051 | N/A | US$ | 1,051 | ||||||||||||
Sbc Communications, Inc. | | | | US$ | 703 | N/A | US$ | 703 | ||||||||||||
Simon Ppty Group Lp | | | | US$ | 1,065 | N/A | US$ | 1,065 | ||||||||||||
Simon Ppty Group Lp | | | | US$ | 1,017 | N/A | US$ | 1,017 | ||||||||||||
Slm Corp. Medium Term Nts | | | | US$ | 2,954 | N/A | US$ | 2,954 | ||||||||||||
Sp Powerassests Ltd Global | | | | US$ | 974 | N/A | US$ | 974 | ||||||||||||
St Paul Cos Inc. Mtn Bk Ent | | | | US$ | 2,550 | N/A | US$ | 2,550 | ||||||||||||
Suntrust Bk Atlanta Ga Medium | | | | US$ | 3,460 | N/A | US$ | 3,460 | ||||||||||||
Us Bk Natl Assn Cincinnati Oh | | | | US$ | 2,934 | N/A | US$ | 2,934 | ||||||||||||
Vodafone Airtouch Plc | | | | US$ | 4,464 | N/A | US$ | 4,464 | ||||||||||||
Wachovia Corp. New | | | | US$ | 3,493 | N/A | US$ | 3,493 | ||||||||||||
Wachovia Corp. New | | | | US$ | 3,577 | N/A | US$ | 3,577 | ||||||||||||
Washington Mut, Inc. | | | | US$ | 1,706 | N/A | US$ | 1,706 | ||||||||||||
Washington Post Co. | | | | US$ | 3,012 | N/A | US$ | 3,012 | ||||||||||||
Wells Fargo + Co. New | | | | US$ | 2,956 | N/A | US$ | 2,956 | ||||||||||||
Wells Fargo + Co. New Med Trm | | | | US$ | 4,349 | N/A | US$ | 4,349 | ||||||||||||
Westfield Cap Corp. Ltd. | | | | US$ | 2,004 | N/A | US$ | 2,004 | ||||||||||||
Wps Resources Corp. | | | | US$ | 1,041 | N/A | US$ | 1,041 |
- 43 -
March 31, 2007 | ||||||||||||||||||||||||||||||
Market Value or Net | ||||||||||||||||||||||||||||||
Shares/Units (In | Carrying Value (US$ | Percentage of | Asset Value (US$ in | |||||||||||||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Relationship with the Company | Financial Statement Account | Thousands) | in Thousands) | Ownership | Thousands) | Note | ||||||||||||||||||||||
Corporate issued asset-backed securities |
||||||||||||||||||||||||||||||
American Home Mtg Invt Tr |
| Available-for-sale financial assets | | US$ | 82 | N/A | US$ | 82 | ||||||||||||||||||||||
Americredit Auto Rec Tr |
| | | US$ | 1,004 | N/A | US$ | 1,004 | ||||||||||||||||||||||
Americredit Automobile Rec Tr |
| | | US$ | 311 | N/A | US$ | 311 | ||||||||||||||||||||||
Americredit Automobile Rec Tr |
| | | US$ | 2,599 | N/A | US$ | 2,599 | ||||||||||||||||||||||
Americredit Automobile Rec Tr |
| | | US$ | 3,260 | N/A | US$ | 3,260 | ||||||||||||||||||||||
Americredit Automobile Receiva |
| | | US$ | 3,618 | N/A | US$ | 3,618 | ||||||||||||||||||||||
Americredit Automobile Receivb |
| | | US$ | 2,439 | N/A | US$ | 2,439 | ||||||||||||||||||||||
Atlantic City Elc Trns Fdgllc |
| | | US$ | 358 | N/A | US$ | 358 | ||||||||||||||||||||||
Ba Cr Card Tr |
| | | US$ | 4,326 | N/A | US$ | 4,326 | ||||||||||||||||||||||
Banc Amer Fdg 2006 I Tr |
| | | US$ | 4,211 | N/A | US$ | 4,211 | ||||||||||||||||||||||
Bank Of Amer Lease Equip Tr |
| | | US$ | 731 | N/A | US$ | 731 | ||||||||||||||||||||||
Bear Stearns Alt A Tr |
| | | US$ | 575 | N/A | US$ | 575 | ||||||||||||||||||||||
Bear Stearns Arm Tr |
| | | US$ | 3,405 | N/A | US$ | 3,405 | ||||||||||||||||||||||
Bear Stearns Arm Tr |
| | | US$ | 1,950 | N/A | US$ | 1,950 | ||||||||||||||||||||||
Bear Stearns Coml Mtg Secs, Inc. |
| | | US$ | 6,355 | N/A | US$ | 6,355 | ||||||||||||||||||||||
Bear Stearns Coml Mtg Secs, Inc. |
| | | US$ | 3,534 | N/A | US$ | 3,534 | ||||||||||||||||||||||
Capital Auto Receivables Asset |
| | | US$ | 3,246 | N/A | US$ | 3,246 | ||||||||||||||||||||||
Capital One Auto Fin Tr |
| | | US$ | 2,623 | N/A | US$ | 2,623 | ||||||||||||||||||||||
Capital One Auto Fin Tr |
| | | US$ | 2,990 | N/A | US$ | 2,990 | ||||||||||||||||||||||
Capital One Auto Fin Tr |
| | | US$ | 5,000 | N/A | US$ | 5,000 | ||||||||||||||||||||||
Capital One Multi Asset Execut |
| | | US$ | 3,957 | N/A | US$ | 3,957 | ||||||||||||||||||||||
Capital One Multi Asset Execut |
| | | US$ | 2,973 | N/A | US$ | 2,973 | ||||||||||||||||||||||
Capital One Prime Auto Rec |
| | | US$ | 3,988 | N/A | US$ | 3,988 | ||||||||||||||||||||||
Capitial One Prime Auto Receiv |
| | | US$ | 1,966 | N/A | US$ | 1,966 | ||||||||||||||||||||||
Caterpillar Finl Asset Tr |
| | | US$ | 1,045 | N/A | US$ | 1,045 | ||||||||||||||||||||||
Caterpillar Finl Asset Tr |
| | | US$ | 8,174 | N/A | US$ | 8,174 | ||||||||||||||||||||||
Cbass Tr |
| | | US$ | 4,253 | N/A | US$ | 4,253 | ||||||||||||||||||||||
Cendant Rent Car Fdg Aesop Llc |
| | | US$ | 9,335 | N/A | US$ | 9,335 | ||||||||||||||||||||||
Chase Mtge Finance Corp. |
| | | US$ | 2,926 | N/A | US$ | 2,926 | ||||||||||||||||||||||
Chase Mtge Finance Corp. |
| | | US$ | 1,950 | N/A | US$ | 1,950 | ||||||||||||||||||||||
Cit Equip Coll Tr |
| | | US$ | 1,375 | N/A | US$ | 1,375 | ||||||||||||||||||||||
Cit Equip Coll Tr |
| | | US$ | 3,999 | N/A | US$ | 3,999 | ||||||||||||||||||||||
Citibank Cr Card Issuance Tr |
| | | US$ | 9,920 | N/A | US$ | 9,920 | ||||||||||||||||||||||
Citibank Cr Card Issuance Tr |
| | | US$ | 2,693 | N/A | US$ | 2,693 | ||||||||||||||||||||||
CitiCorp. Mtg Secs |
| | | US$ | 517 | N/A | US$ | 517 | ||||||||||||||||||||||
Cnh Equip Tr |
| | | US$ | 1,189 | N/A | US$ | 1,189 | ||||||||||||||||||||||
Credit Suisse First Boston Mtg |
| | | US$ | 3,750 | N/A | US$ | 3,750 | ||||||||||||||||||||||
Credit Suisse First Boston Mtg |
| | | US$ | 3,585 | N/A | US$ | 3,585 | ||||||||||||||||||||||
Credit Suisse First Boston Mtg |
| | | US$ | 420 | N/A | US$ | 420 | ||||||||||||||||||||||
Cwabs |
| | | US$ | 4,026 | N/A | US$ | 4,026 | ||||||||||||||||||||||
Cwabs, Inc. |
| | | US$ | 193 | N/A | US$ | 193 | ||||||||||||||||||||||
Cwmbs, Inc. |
| | | US$ | 837 | N/A | US$ | 837 | ||||||||||||||||||||||
Daimlerchrysler Auto Tr |
| | | US$ | 4,324 | N/A | US$ | 4,324 | ||||||||||||||||||||||
Daimlerchrysler Auto Tr |
| | | US$ | 1,697 | N/A | US$ | 1,697 | ||||||||||||||||||||||
Deere John Owner Tr |
| | | US$ | 2,449 | N/A | US$ | 2,449 | ||||||||||||||||||||||
Drive Auto Receivables Tr |
| | | US$ | 2,853 | N/A | US$ | 2,853 | ||||||||||||||||||||||
First Franklin Mtg Ln Tr |
| | | US$ | 4,300 | N/A | US$ | 4,300 | ||||||||||||||||||||||
First Horizon Abs Tr |
| | | US$ | 467 | N/A | US$ | 467 | ||||||||||||||||||||||
First Union Lehman Bros Mtg Tr |
| | | US$ | 1,280 | N/A | US$ | 1,280 | ||||||||||||||||||||||
Ford Credit Auto Owner Trust |
| | | US$ | 4,330 | N/A | US$ | 4,330 | ||||||||||||||||||||||
Ge Cap Cr Card Master Nt Tr |
| | | US$ | 2,852 | N/A | US$ | 2,852 |
- 44 -
March 31, 2007 | ||||||||||||||||||||||||||||||
Market Value or Net | ||||||||||||||||||||||||||||||
Shares/Units (In | Carrying Value (US$ | Percentage of | Asset Value (US$ in | |||||||||||||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Relationship with the Company | Financial Statement Account | Thousands) | in Thousands) | Ownership | Thousands) | Note | ||||||||||||||||||||||
Gs Mtg Secs Corp. |
| Available-for-sale financial assets | | US$ | 4,152 | N/A | US$ | 4,152 | ||||||||||||||||||||||
Gsamp Tr |
| | | US$ | 4,251 | N/A | US$ | 4,251 | ||||||||||||||||||||||
Harley Davidson Motorcycle Tr |
| | | US$ | 5,619 | N/A | US$ | 5,619 | ||||||||||||||||||||||
Hertz Veh Fing Llc |
| | | US$ | 5,334 | N/A | US$ | 5,334 | ||||||||||||||||||||||
Home Equity Mtg Tr 2006 4 |
| | | US$ | 4,237 | N/A | US$ | 4,237 | ||||||||||||||||||||||
Hsbc Automotive Tr |
| | | US$ | 2,985 | N/A | US$ | 2,985 | ||||||||||||||||||||||
Hyundai Auto Receivables Tr |
| | | US$ | 4,803 | N/A | US$ | 4,803 | ||||||||||||||||||||||
Hyundai Auto Receivables Tr |
| | | US$ | 3,223 | N/A | US$ | 3,223 | ||||||||||||||||||||||
Hyundai Auto Receivables Tr |
| | | US$ | 3,939 | N/A | US$ | 3,939 | ||||||||||||||||||||||
Impac Cmb Tr |
| | | US$ | 208 | N/A | US$ | 208 | ||||||||||||||||||||||
Jp Morgan Mtg Tr |
| | | US$ | 974 | N/A | US$ | 974 | ||||||||||||||||||||||
Jp Morgan Mtg Tr |
| | | US$ | 972 | N/A | US$ | 972 | ||||||||||||||||||||||
Jp Morgan Mtg Tr |
| | | US$ | 971 | N/A | US$ | 971 | ||||||||||||||||||||||
Jp Morgan Mtg Tr |
| | | US$ | 971 | N/A | US$ | 971 | ||||||||||||||||||||||
Lb Ubs Coml Mtg Tr |
| | | US$ | 3,408 | N/A | US$ | 3,408 | ||||||||||||||||||||||
Long Beach Mtg Ln Tr |
| | | US$ | 3,214 | N/A | US$ | 3,214 | ||||||||||||||||||||||
Mastr Asset Backed |
| | | US$ | 3,815 | N/A | US$ | 3,815 | ||||||||||||||||||||||
Mbna Cr Card Master Nt Tr |
| | | US$ | 4,497 | N/A | US$ | 4,497 | ||||||||||||||||||||||
Mbna Master Cr Card Tr Ii |
| | | US$ | 7,591 | N/A | US$ | 7,591 | ||||||||||||||||||||||
Merrill Lynch Mtg Invs, Inc. |
| | | US$ | 5,560 | N/A | US$ | 5,560 | ||||||||||||||||||||||
Morgan Stanley Ixis Estate Tr |
| | | US$ | 3,560 | N/A | US$ | 3,560 | ||||||||||||||||||||||
Navistar Finl 2003 A Owner Tr |
| | | US$ | 2,408 | N/A | US$ | 2,408 | ||||||||||||||||||||||
Nissan Auto Receivables |
| | | US$ | 3,940 | N/A | US$ | 3,940 | ||||||||||||||||||||||
Nomura Asset Accep Corp. |
| | | US$ | 4,153 | N/A | US$ | 4,153 | ||||||||||||||||||||||
Onyx Accep Owner Tr |
| | | US$ | 3,137 | N/A | US$ | 3,137 | ||||||||||||||||||||||
Pg+E Energy Recovery Fdg Llc |
| | | US$ | 3,613 | N/A | US$ | 3,613 | ||||||||||||||||||||||
Providian Gateway Owner Tr |
| | | US$ | 3,961 | N/A | US$ | 3,961 | ||||||||||||||||||||||
Reliant Energy Transition Bd |
| | | US$ | 1,628 | N/A | US$ | 1,628 | ||||||||||||||||||||||
Residential Asset Mtg Prods |
| | | US$ | 2,453 | N/A | US$ | 2,453 | ||||||||||||||||||||||
Residential Asset Sec Mtg Pass |
| | | US$ | 1,428 | N/A | US$ | 1,428 | ||||||||||||||||||||||
Residential Asset Sec Mtg Pass |
| | | US$ | 2,116 | N/A | US$ | 2,116 | ||||||||||||||||||||||
Residential Fdg Mtg Secs I, Inc. |
| | | US$ | 1,909 | N/A | US$ | 1,909 | ||||||||||||||||||||||
Residential Fdg Mtg Secs I, Inc. |
| | | US$ | 3,945 | N/A | US$ | 3,945 | ||||||||||||||||||||||
Sequoia Mtg Tr |
| | | US$ | 488 | N/A | US$ | 488 | ||||||||||||||||||||||
Sequoia Mtg Tr |
| | | US$ | 681 | N/A | US$ | 681 | ||||||||||||||||||||||
Sequoia Mtg Tr |
| | | US$ | 430 | N/A | US$ | 430 | ||||||||||||||||||||||
Structured Adj Rate Mtg Ln Tr |
| | | US$ | 1,273 | N/A | US$ | 1,273 | ||||||||||||||||||||||
Structured Adj Rate Mtg Ln Tr |
| | | US$ | 421 | N/A | US$ | 421 | ||||||||||||||||||||||
Terwin Mtg Tr |
| | | US$ | 4,083 | N/A | US$ | 4,083 | ||||||||||||||||||||||
Tw Hotel Fdg 2005 Llc |
| | | US$ | 4,101 | N/A | US$ | 4,101 | ||||||||||||||||||||||
Txu Elec Delivery Transition |
| | | US$ | 2,231 | N/A | US$ | 2,231 | ||||||||||||||||||||||
Usaa Auto Owner Tr |
| | | US$ | 4,244 | N/A | US$ | 4,244 | ||||||||||||||||||||||
Wamu Mtg Pass Thru Ctfs |
| | | US$ | 941 | N/A | US$ | 941 | ||||||||||||||||||||||
Wamu Mtg Pass Thru Ctfs Tr |
| | | US$ | 4,701 | N/A | US$ | 4,701 | ||||||||||||||||||||||
Wamu Tr |
| | | US$ | 948 | N/A | US$ | 948 | ||||||||||||||||||||||
Washington Mut Mtg Pass |
| | | US$ | 1,677 | N/A | US$ | 1,677 | ||||||||||||||||||||||
Washington Mut Mtg Secs Corp. |
| | | US$ | 2,780 | N/A | US$ | 2,780 | ||||||||||||||||||||||
Wells Fargo Finl Auto Owner Tr |
| | | US$ | 3,880 | N/A | US$ | 3,880 | ||||||||||||||||||||||
Wells Fargo Finl Auto Owner Tr |
| | | US$ | 4,933 | N/A | US$ | 4,933 | ||||||||||||||||||||||
Wells Fargo Mtg Backed Secs |
| | | US$ | 4,263 | N/A | US$ | 4,263 | ||||||||||||||||||||||
Wells Fargo Mtg Bkd Secs |
| | | US$ | 2,705 | N/A | US$ | 2,705 | ||||||||||||||||||||||
Wells Fargo Mtg Bkd Secs |
| | | US$ | 3,281 | N/A | US$ | 3,281 |
- 45 -
March 31, 2007 | ||||||||||||||||||||||||||||||
Market Value or Net | ||||||||||||||||||||||||||||||
Shares/Units (In | Carrying Value (US$ | Percentage of | Asset Value (US$ in | |||||||||||||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Relationship with the Company | Financial Statement Account | Thousands) | in Thousands) | Ownership | Thousands) | Note | ||||||||||||||||||||||
Wells Fargo Mtg Bkd Secs Tr |
| Available-for-sale financial assets | | US$ | 2,526 | N/A | US$ | 2,526 | ||||||||||||||||||||||
Wfs Finl |
| | | US$ | 505 | N/A | US$ | 505 | ||||||||||||||||||||||
Wfs Finl 2004 4 Owner Tr |
| | | US$ | 643 | N/A | US$ | 643 | ||||||||||||||||||||||
Wfs Finl 2005 2 Oner Tr |
| | | US$ | 2,224 | N/A | US$ | 2,224 | ||||||||||||||||||||||
Whole Auto Ln Tr |
| | | US$ | 917 | N/A | US$ | 917 | ||||||||||||||||||||||
Whole Auto Ln Tr |
| | | US$ | 2,967 | N/A | US$ | 2,967 | ||||||||||||||||||||||
Government bonds |
||||||||||||||||||||||||||||||
United States Treas Nt |
| Available-for-sale financial assets | | US$ | 2,018 | N/A | US$ | 2,018 | ||||||||||||||||||||||
United States Treas Nts |
| | | US$ | 4,867 | N/A | US$ | 4,867 | ||||||||||||||||||||||
United States Treas Nts |
| | | US$ | 5,949 | N/A | US$ | 5,949 | ||||||||||||||||||||||
United States Treas Nts |
| | | US$ | 2,487 | N/A | US$ | 2,487 | ||||||||||||||||||||||
United States Treas Nts |
| | | US$ | 2,494 | N/A | US$ | 2,494 | ||||||||||||||||||||||
United States Treas Nts |
| | | US$ | 1,897 | N/A | US$ | 1,897 | ||||||||||||||||||||||
United States Treas Nts |
| | | US$ | 38,587 | N/A | US$ | 38,587 | ||||||||||||||||||||||
United States Treas Nts |
| | | US$ | 24,135 | N/A | US$ | 24,135 | ||||||||||||||||||||||
United States Treas Nts |
| | | US$ | 10,764 | N/A | US$ | 10,764 | ||||||||||||||||||||||
United States Treas Nts |
| | | US$ | 3,523 | N/A | US$ | 3,523 | ||||||||||||||||||||||
United States Treas Nts |
| | | US$ | 304 | N/A | US$ | 304 | ||||||||||||||||||||||
United States Treas Nts |
| | | US$ | 90,791 | N/A | US$ | 90,791 | ||||||||||||||||||||||
Us Treas Nts |
| | | US$ | 14,155 | N/A | US$ | 14,155 | ||||||||||||||||||||||
Money market funds |
||||||||||||||||||||||||||||||
Deutsche Bk Ag Ny Instl Dtc Mmi Generic Cusip |
| Available-for-sale financial assets | | US$ | 7,400 | N/A | US$ | 7,400 | ||||||||||||||||||||||
Ssga Cash Mgmt Global Offshore |
| | | US$ | 52 | N/A | US$ | 52 |
- 46 -
Beginning Balance | Acquisition | Disposal (Note1) | Ending Balance | |||||||||||||||||||||||||||||||||||||||||||||||
Amount | Amount | Carrying Value | Gain (Loss) on | Amount (US$ | ||||||||||||||||||||||||||||||||||||||||||||||
Marketable Securities Type and | Financial Statement | Nature of | Shares/Units | Amount (US$ | Shares/Units | (US$ in | Shares/Units | (US$ in | (US$ in | Disposal (US$ | Shares/Units | in Thousands) | ||||||||||||||||||||||||||||||||||||||
Company Name | Name | Account | Counter-party | Relationship | (In Thousands) | in Thousands) | (In Thousands) | Thousands) | (In Thousands) | Thousands) | Thousands) | in Thousands) | (In Thousands) | (Note2) | ||||||||||||||||||||||||||||||||||||
The Company | Government bond | |||||||||||||||||||||||||||||||||||||||||||||||||
2004 Government Bond Series B | Available-for-sale |
Chung Shing Bills | | | $ | 999,779 | | $ | 200,275 | | $ | | $ | | $ | | | $ | 1,202,233 | |||||||||||||||||||||||||||||||
financial assets |
Finance Corp. and |
|||||||||||||||||||||||||||||||||||||||||||||||||
several financial |
||||||||||||||||||||||||||||||||||||||||||||||||||
institutions |
||||||||||||||||||||||||||||||||||||||||||||||||||
2003 Government Bond Series B | |
| | | 998,288 | | 1,348,638 | | | | | | 2,348,536 | |||||||||||||||||||||||||||||||||||||
2004 Government Bond Series G | |
| | | | | 201,561 | | | | | | 201,361 | |||||||||||||||||||||||||||||||||||||
2006 Government Bond Series D | |
| | | | | 400,778 | | | | | | 400,608 | |||||||||||||||||||||||||||||||||||||
2005 Government Bond Series A | Held-to-maturity |
| | | 3,049,919 | | | | 3,050,000 | 3,050,000 | | | | |||||||||||||||||||||||||||||||||||||
financial assets |
||||||||||||||||||||||||||||||||||||||||||||||||||
2002 Government Bond Series B | |
| | | 350,399 | | | | 350,000 | 350,000 | | | | |||||||||||||||||||||||||||||||||||||
Open-end mutual funds | ||||||||||||||||||||||||||||||||||||||||||||||||||
NITC Bond Fund | Available-for-sale |
National Investment | | 22,219 | 3,655,939 | | | 4,547 | 750,000 | 739,014 | 10,986 | 17,672 | 2,918,108 | |||||||||||||||||||||||||||||||||||||
financial assets |
Trust Co., Ltd. |
|||||||||||||||||||||||||||||||||||||||||||||||||
ING Taiwan Bond Fund | |
ING Securities | | 175,156 | 2,639,459 | | | 23,803 | 360,000 | 353,987 | 6,013 | 151,353 | 2,289,110 | |||||||||||||||||||||||||||||||||||||
Investment Trust |
||||||||||||||||||||||||||||||||||||||||||||||||||
Co., Ltd. |
||||||||||||||||||||||||||||||||||||||||||||||||||
Cathay Bond | |
Cathay Securities | | 109,720 | 1,265,092 | | | 17,328 | 200,000 | 197,612 | 2,388 | 92,392 | 1,068,891 | |||||||||||||||||||||||||||||||||||||
Investment Trust |
||||||||||||||||||||||||||||||||||||||||||||||||||
Co., Ltd |
||||||||||||||||||||||||||||||||||||||||||||||||||
NITC Taiwan Bond | |
National Investment | | 93,312 | 1,314,669 | | | 14,180 | 200,000 | 197,557 | 2,443 | 79,132 | 1,118,950 | |||||||||||||||||||||||||||||||||||||
Trust Co., Ltd. |
||||||||||||||||||||||||||||||||||||||||||||||||||
Dresdner Bond DAM Fund | |
Allianz Global | | 95,553 | 1,107,206 | | | 14,628 | 170,000 | 167,313 | 2,687 | 80,925 | 941,072 | |||||||||||||||||||||||||||||||||||||
Investors Taiwan |
||||||||||||||||||||||||||||||||||||||||||||||||||
Ltd. |
||||||||||||||||||||||||||||||||||||||||||||||||||
JF Taiwan First Bond Fund | |
JF Assest | | 66,826 | 939,082 | | | 10,663 | 150,000 | 147,908 | 2,092 | 56,163 | 792,018 | |||||||||||||||||||||||||||||||||||||
Management (Taiwan) |
||||||||||||||||||||||||||||||||||||||||||||||||||
Limited |
||||||||||||||||||||||||||||||||||||||||||||||||||
ING Taiwan Select Bond Fund | |
ING Securities | | 76,593 | 868,076 | | | 13,221 | 150,000 | 148,050 | 1,950 | 63,372 | 720,792 | |||||||||||||||||||||||||||||||||||||
Investment Trust |
||||||||||||||||||||||||||||||||||||||||||||||||||
Co., Ltd. |
||||||||||||||||||||||||||||||||||||||||||||||||||
TIIM High Yield | |
Taiwan | | 44,685 | 554,863 | | | 8,028 | 100,000 | 98,948 | 1,052 | 36,657 | 456,836 | |||||||||||||||||||||||||||||||||||||
International |
||||||||||||||||||||||||||||||||||||||||||||||||||
Investment |
||||||||||||||||||||||||||||||||||||||||||||||||||
Management |
||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate bonds | ||||||||||||||||||||||||||||||||||||||||||||||||||
Taiwan Power Company | Held-to-maturity
financial assets |
Chung Shing Bills
Finance Corp. |
| | 4,080,391 | | | | 125,000 | 125,000 | | | 3,962,223 | |||||||||||||||||||||||||||||||||||||
Formosa Plastic Corporation | |
| | | 516,663 | | | | 136,000 | 136,000 | | | 384,956 | |||||||||||||||||||||||||||||||||||||
Stock | ||||||||||||||||||||||||||||||||||||||||||||||||||
Xintec | Investment accounted for using equity method |
| Investee with a
controlling
interest |
| | 90,526 | 1,357,890 | | | | | 90,526 | 1,370,453 | |||||||||||||||||||||||||||||||||||||
Capital | ||||||||||||||||||||||||||||||||||||||||||||||||||
VTAF III | Investment accounted for using
equity method |
| Subsidiary | | 228,005 | | 211,982 | | | | | | 438,480 |
- 47 -
Acquisition | Disposal (Note1) | Ending Balance | ||||||||||||||||||||||||||||||||||||||||||||||
Beginning Balance | Amount | Amount | Carrying Value | Gain (Loss) on | Amount (US$ | |||||||||||||||||||||||||||||||||||||||||||
Marketable Securities Type and | Financial Statement | Nature of | Shares/Units | Amount (US$ | Shares/Units | (US$ in | Shares/Units | (US$ in | (US$ in | Disposal (US$ | Shares/Units | in Thousands) | ||||||||||||||||||||||||||||||||||||
Company Name | Name | Account | Counter-party | Relationship | (In Thousands) | in Thousands) | (In Thousands) | Thousands) | (In Thousands) | Thousands) | Thousands) | in Thousands) | (In Thousands) | (Note2) | ||||||||||||||||||||||||||||||||||
TSMC Global |
Government bond | |||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale | ||||||||||||||||||||||||||||||||||||||||||||||||
United States Treas Nt | financial assets | | | | US$- | | US$ | 5,059 | | US$ | 3,033 | US$ | 3,035 | US$ | (2 | ) | | US$ | 2,018 | |||||||||||||||||||||||||||||
United States Treas Nts | | | | | US$ | 12,295 | | | | US$ | 9,860 | US$ | 9,826 | US$ | 34 | | US$ | 2,487 | ||||||||||||||||||||||||||||||
United States Treas Nts | | | | | | | US$ | 9,011 | | US$ | 7,119 | US$ | 7,112 | US$ | 7 | | US$ | 1,897 | ||||||||||||||||||||||||||||||
United States Treas Nts | | | | | US$ | 61,165 | | | | US$ | 22,471 | US$ | 22,607 | US$ | (136 | ) | | US$ | 38,587 | |||||||||||||||||||||||||||||
United States Treas Nts | | | | | | | US$ | 24,127 | | | | | | US$ | 24,135 | |||||||||||||||||||||||||||||||||
United States Treas Nts | | | | | | | US$ | 16,788 | | US$ | 6,017 | US$ | 6,017 | | | US$ | 10,764 | |||||||||||||||||||||||||||||||
United States Treas Nts | | | | | | | US$ | 106,064 | | US$ | 102,586 | US$ | 102,539 | US$ | 47 | | US$ | 3,523 | ||||||||||||||||||||||||||||||
United States Treas Nts | | | | | US$ | 3,996 | | | | US$ | 4,019 | US$ | 3,995 | US$ | 24 | | | |||||||||||||||||||||||||||||||
United States Treas Nts | | | | | US$ | 56,619 | | US$ | 121,987 | | US$ | 87,791 | US$ | 87,721 | US$ | 70 | | US$ | 90,791 | |||||||||||||||||||||||||||||
US Treas Nts | | | | | | | US$ | 14,102 | | | | | | US$ | 14,155 | |||||||||||||||||||||||||||||||||
Corporate bonds | ||||||||||||||||||||||||||||||||||||||||||||||||
American Honda Fin Corp. Mtn | Available-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||
financial assets | | | | US$ | 3,095 | | US$ | 3,950 | | | | | | US$ | 7,062 | |||||||||||||||||||||||||||||||||
Bear Stearns Cos Inc. | | | | | US$ | 3,340 | | | | US$ | 3,395 | US$ | 3,340 | US$ | 55 | | | |||||||||||||||||||||||||||||||
Credit Suisse First Boston USA | | | | | | | US$ | 3,175 | | | | | | US$ | 3,175 | |||||||||||||||||||||||||||||||||
Deere John Cap Corp. | | | | | | | US$ | 5,900 | | | | | | US$ | 5,951 | |||||||||||||||||||||||||||||||||
European Invt Bk | | | | | US$ | 3,930 | | | | US$ | 3,973 | US$ | 3,930 | US$ | 43 | | | |||||||||||||||||||||||||||||||
Goldman Sachs Group Inc. | | | | | US$ | 4,941 | | | | US$ | 5,011 | US$ | 4,941 | US$ | 70 | | | |||||||||||||||||||||||||||||||
Hbos Plc Medium Term Sr Nts | | | | | US$ | 3,182 | | | | US$ | 3,215 | US$ | 3,182 | US$ | 33 | | | |||||||||||||||||||||||||||||||
Household Fin Corp. | | | | | | | US$ | 3,120 | | | | | | US$ | 3,118 | |||||||||||||||||||||||||||||||||
International Business Machs | | | | | | | US$ | 3,496 | | | | | | US$ | 3,494 | |||||||||||||||||||||||||||||||||
Merrill Lynch + Co Inc. | | | | | US$ | 3,426 | | | | US$ | 3,464 | US$ | 3,426 | US$ | 38 | | | |||||||||||||||||||||||||||||||
Merrill Lynch + Co Inc. | | | | | US$ | 4,842 | | | | US$ | 4,880 | US$ | 4,841 | US$ | 39 | | | |||||||||||||||||||||||||||||||
Nucor Corp. | | | | | US$ | 3,811 | | | | US$ | 3,790 | US$ | 3,811 | US$ | (21 | ) | | | ||||||||||||||||||||||||||||||
Slm Corp. Medium Term Nts | | | | | US$ | 8,949 | | | | US$ | 6,068 | US$ | 6,012 | US$ | 56 | | US$ | 2,954 | ||||||||||||||||||||||||||||||
Wachovia Corp. New | | | | | | | US$ | 3,491 | | | | | | US$ | 3,493 | |||||||||||||||||||||||||||||||||
Washington Mut Bk Fa | | | | | US$ | 4,000 | | | | US$ | 3,998 | US$ | 4,000 | US$ | (2 | ) | | | ||||||||||||||||||||||||||||||
Corporate issued asset-backed | ||||||||||||||||||||||||||||||||||||||||||||||||
securities | ||||||||||||||||||||||||||||||||||||||||||||||||
Mbna Cr Card Master Nt Tr | Available-for-sale | | | | | | US$ | 4,500 | | | | | | US$ | 4,497 | |||||||||||||||||||||||||||||||||
financial assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Wamu Mtg Pass Thru Ctfs Tr | | | | | | | US$ | 4,854 | | | | | | US$ | 4,701 | |||||||||||||||||||||||||||||||||
Agency bonds | ||||||||||||||||||||||||||||||||||||||||||||||||
Federal Home Ln Bks | Available-for-sale | | | | US$ | 4,872 | | | | US$ | 4,938 | US$ | 4,872 | US$ | 66 | | | |||||||||||||||||||||||||||||||
financial assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Federal Home Ln Bks | | | | | | | US$ | 5,365 | | | | | | US$ | 5,372 | |||||||||||||||||||||||||||||||||
Federal Home Ln Bks | | | | | | | US$ | 4,494 | | | | | | US$ | 4,504 | |||||||||||||||||||||||||||||||||
Federal Home Ln Bks | | | | | | | US$ | 3,992 | | | | | | US$ | 3,993 | |||||||||||||||||||||||||||||||||
Federal Home Ln Mtg Corp. | | | | | US$ | 6,410 | | | | US$ | 4,962 | US$ | 4,931 | US$ | 31 | | US$ | 1,490 | ||||||||||||||||||||||||||||||
Federal Home Ln Mtg Corp. | | | | | | | US$ | 6,000 | | | | | | US$ | 5,993 | |||||||||||||||||||||||||||||||||
Federal Home Loan Bank | | | | | | | US$ | 5,083 | | | | | | US$ | 5,071 | |||||||||||||||||||||||||||||||||
Federal Home Loan Bank | | | | | | | US$ | 4,518 | | | | | | US$ | 4,508 | |||||||||||||||||||||||||||||||||
Federal Home Loan Bank | | | | | | | US$ | 3,453 | | | | | | US$ | 3,452 | |||||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | | | | | US$ | 5,885 | | | | US$ | 5,933 | US$ | 5,885 | US$ | 48 | | | |||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | | | | | US$ | 14,931 | | | | US$ | 10,860 | US$ | 10,819 | US$ | 41 | | US$ | 4,134 | ||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | | | | | US$ | 10,459 | | | | US$ | 10,477 | US$ | 10,459 | US$ | 18 | | | |||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | | | | | | | US$ | 4,982 | | | | | | US$ | 4,995 |
- 48 -
Acquisition | Disposal (Note 1) | Ending Balance | ||||||||||||||||||||||||||||||||||||||||||||||
Beginning Balance | Amount | Amount | Carrying Value | Gain (Loss) on | Amount (US$ | |||||||||||||||||||||||||||||||||||||||||||
Marketable Securities Type and | Financial Statement | Nature of | Shares/Units | Amount (US$ | Shares/Units | (US$ in | Shares/Units | (US$ in | (US$ in | Disposal (US$ | Shares/Units | in Thousands) | ||||||||||||||||||||||||||||||||||||
Company Name | Name | Account | Counter-party | Relationship | (In Thousands) | in Thousands) | (In Thousands) | Thousands) | (In Thousands) | Thousands) | Thousands) | in Thousands) | (In Thousands) | (Note 2) | ||||||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | Available-for-sale | | | | US$ | | | US$ | 6,500 | | US$ | | US$ | | US$ | | | US$ | 6,498 | |||||||||||||||||||||||||||||
financial assets | ||||||||||||||||||||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | | | | | US$ | 6,516 | | | | US$ | 6,514 | US$ | 6,516 | US$ | (2 | ) | | | ||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | | | | | | | US$ | 4,368 | | | | | | US$ | 4,356 | |||||||||||||||||||||||||||||||||
Fed Hm Ln Pc Pool 1g1411 | | | | | | | US$ | 4,424 | | | | | | US$ | 4,374 | |||||||||||||||||||||||||||||||||
Fed Hm Ln Pc Pool 1g2593 | | | | | | | US$ | 5,600 | | | | | | US$ | 5,617 | |||||||||||||||||||||||||||||||||
Federal Home Ln Mtg | | | | | | | US$ | 6,513 | | | | | | US$ | 6,348 | |||||||||||||||||||||||||||||||||
Federal Home Ln Mtg Corp. | | | | | | | US$ | 4,354 | | | | | | US$ | 4,357 | |||||||||||||||||||||||||||||||||
Fnma Pool 900296 | | | | | | | US$ | 4,336 | | | | | | US$ | 4,204 |
Note 1: The proceeds of bond investments matured are excluded. | ||
Note 2: The ending balance included the amortization of premium or discount on bonds investments, unrealized valuation gains or losses on financial assets or equity in earnings of equity method investees. (Concluded) |
- 49 -
Company | Types of | Transaction | Nature of | Prior Transaction of Related Counter-party | Price | Purpose of | Other | |||||||||||||||||||||
Name | Property | Transaction Date | Amount | Payment Term | Counter-party | Relationships | Owner | Relationships | Transfer Date | Amount | Reference | Acquisition | Terms | |||||||||||||||
The Company
|
Fab 14 | January 4, 2007 | $ | 198,000 | By the construction progress | Lead Fu Industry Corp. | | N/A | N/A | N/A | N/A | Public bidding | Manufacturing purpose | None |
- 50 -
Notes/Accounts Payable or | ||||||||||||||||||||||||||||||
Transaction Details | Abnormal Transaction | Receivable | ||||||||||||||||||||||||||||
Purchase/ | % to | Unit Price | Payment Terms | % to | ||||||||||||||||||||||||||
Company Name | Related Party | Nature of Relationships | Sale | Amount | Total | Payment Terms | (Note) | (Note) | Ending Balance | Total | Note | |||||||||||||||||||
The Company
|
TSMC-North America | Subsidiary | Sales | $ | 39,207,204 | 61 | Net 30 days after invoice date | | | $ | 18,993,076 | 56 | ||||||||||||||||||
GUC | Investee with a controlling interest | Sales | 187,537 | | Net 30 days after monthly closing | | | 161,679 | | |||||||||||||||||||||
WaferTech | Indirect subsidiary | Purchases | 2,359,717 | 23 | Net 30 days after monthly closing | | | (627,230 | ) | 7 | ||||||||||||||||||||
SSMC | Investee accounted for using equity method | Purchases | 1,386,200 | 13 | Net 30 days after monthly closing | | | (694,554 | ) | 8 | ||||||||||||||||||||
TSMC-Shanghai | Subsidiary | Purchases | 1,233,506 | 12 | Net 30 days after monthly closing | | | (512,066 | ) | 6 | ||||||||||||||||||||
VIS | Investee accounted for using equity method | Purchases | 686,332 | 6 | Net 30 days after monthly closing | | | (438,785 | ) | 5 | ||||||||||||||||||||
GUC
|
TSMC-North America | Same parent company | Purchases | 309,899 | 64 | Net 30 days after invoice date | | | (292,345 | ) | 33 |
Note: | The terms of sales to related parties are not significantly different from those to third parties. For purchase transactions, prices are determined in accordance with the related contractual agreements and no other similar transaction could be compared with. |
- 51 -
Amounts Received | ||||||||||||||||||||||
Turnover Days | Overdue | in Subsequent | Allowance for Bad | |||||||||||||||||||
Company Name | Related Party | Nature of Relationships | Ending Balance | (Note) | Amounts | Action Taken | Period | Debts | ||||||||||||||
The Company
|
TSMC-North America | Subsidiary | $ | 19,044,327 | 41 days | $ | 6,299,807 | | $ | 6,432,224 | $ | |||||||||||
GUC | Investee with a controlling interest | 161,679 | 77 days | | | | | |||||||||||||||
VIS | Investee accounted for using equity method | 155,657 | | | | | | |||||||||||||||
TSMC-Shanghai | Subsidiary | 144,605 | | 19,327 | Accelerate demand on account receivables | | |
Note: | The calculation of turnover days excludes other receivables from related parties. |
- 52 -
Equity in the | ||||||||||||||||||||||||||||||||||||
Original Investment Amount | Balance as of March 31, 2007 | Net Income | Earnings | |||||||||||||||||||||||||||||||||
March 31, | December 31, | Shares (in | Percentage of | Carrying | (Losses) of the | (Losses) | ||||||||||||||||||||||||||||||
Investor Company | Investee Company | Location | Main Businesses and Products | 2007 | 2006 | Thousands) | Ownership | Value (Note 1) | Investee | (Note 2) | Note | |||||||||||||||||||||||||
The Company
|
TSMC Global | Tortola, British Virgin Islands | Investment activities | $ | 42,327,245 | $ | 42,327,245 | 1 | 100 | $ | 43,771,405 | $ | 536,225 | $ | 536,225 | Subsidiary | ||||||||||||||||||||
TSMC International | Tortola, British Virgin Islands | Providing investment in companies involved in the design, manufacture, and other related business in the semiconductor industry | 31,445,780 | 31,445,780 | 987,968 | 100 | 26,934,392 | (74,534 | ) | (74,534 | ) | Subsidiary | ||||||||||||||||||||||||
TSMC-Shanghai | Shanghai, China | Manufacturing and sales of integrated circuits at the order of and pursuant to product design specifications provided by customers | 12,180,367 | 12,180,367 | | 100 | 9,127,747 | (155,622 | ) | (127,964 | ) | Subsidiary | ||||||||||||||||||||||||
SSMC | Singapore | Fabrication and supply of integrated circuits | 8,840,895 | 8,840,895 | 463 | 39 | 8,134,439 | 307,631 | 70,074 | Investee accounted for using equity method | ||||||||||||||||||||||||||
VIS | Hsin-Chu, Taiwan | Research, design, development, manufacture, packaging, testing and sale of memory integrated circuits, LSI, VLSI and related parts | 8,119,816 | 8,119,816 | 442,262 | 27 | 5,999,943 | 896,194 | 234,158 | Investee accounted for using equity method | ||||||||||||||||||||||||||
TSMC Partners | Tortola, British Virgin Islands | Investment activities | 10,350 | 10,350 | 300 | 100 | 4,572,167 | 72,409 | 72,409 | Subsidiary | ||||||||||||||||||||||||||
TSMC-North America | San Jose, California, U.S.A. | Sales and marketing of integrated circuits and semiconductor devices | 333,718 | 333,718 | 11,000 | 100 | 2,107,864 | 62,020 | 62,020 | Subsidiary | ||||||||||||||||||||||||||
Xintec | Taoyuan, Taiwan | Wafer level chip size packaging service | 1,357,890 | | 90,526 | 43 | 1,370,453 | 53,472 | 12,563 | Investee with a controlling interest | ||||||||||||||||||||||||||
VTAF II | Cayman Islands | Investing in new start-up technology companies | 847,579 | 785,465 | | 98 | 801,222 | (5,290 | ) | (5,184 | ) | Subsidiary | ||||||||||||||||||||||||
Emerging Alliance | Cayman Islands | Investing in new start-up technology companies | 1,404,649 | 1,418,717 | | 99 | 779,280 | 3,382 | 3,365 | Subsidiary | ||||||||||||||||||||||||||
GUC | Hsin-Chu, Taiwan | Researching, developing, manufacturing, testing and marketing of integrated circuits | 386,568 | 386,568 | 41,263 | 38 | 692,434 | 187,063 | 65,035 | Investee with a controlling interest | ||||||||||||||||||||||||||
VTAF III | Cayman Islands | Investing in new start-up technology companies | 455,527 | 243,545 | | 98 | 438,480 | (5,938 | ) | (5,820 | ) | Subsidiary | ||||||||||||||||||||||||
Chi Cherng | Taipei, Taiwan | Investment activities | 300,000 | 300,000 | | 36 | 118,167 | 2,379 | 2,379 | Subsidiary | ||||||||||||||||||||||||||
Hsin Ruey | Taipei, Taiwan | Investment activities | 300,000 | 300,000 | | 36 | 116,793 | 2,233 | 2,233 | Subsidiary | ||||||||||||||||||||||||||
TSMC-Japan | Yokohama, Japan | Marketing activities | 83,760 | 83,760 | 6 | 100 | 98,799 | 555 | 555 | Subsidiary | ||||||||||||||||||||||||||
TSMC-Europe | Amsterdam, the Netherlands | Marketing activities | 15,749 | 15,749 | | 100 | 56,633 | 5,375 | 5,375 | Subsidiary | ||||||||||||||||||||||||||
TSMC-Korea | Seoul, Korea | Marketing activities | 13,656 | 13,656 | 80 | 100 | 15,087 | 295 | 295 | Subsidiary |
Note 1: | The treasury stock is deducted from the carrying value. |
Note 2: | Equity in earnings or losses of investees have already deducted the effect of unrealized gross profit from affiliates. |
- 53 -
Accumulated | Accumulated | |||||||||||||||||||||||||||
Outflow of | Outflow of | |||||||||||||||||||||||||||
Investment | Investment | |||||||||||||||||||||||||||
from Taiwan as | from Taiwan as | Accumulated | ||||||||||||||||||||||||||
Total Amount of | of | Investment Flows | of | Equity in the | Inward | |||||||||||||||||||||||
Paid-in Capital | January 1, 2007 | Outflow | March 31, 2007 | Earnings | Carrying Value | Remittance of | ||||||||||||||||||||||
Main Businesses and | (RMB in | Method of | (US$ in | (US$ in | (US$ in | Percentage of | (Losses) | as of | Earnings as of | |||||||||||||||||||
Investee Company | Products | Thousand) | Investment | Thousand) | Thousand) | Inflow | Thousand) | Ownership | (Note 2) | March 31, 2007 | March 31, 2007 | |||||||||||||||||
TSMC (Shanghai)
Company Limited
|
Manufacturing and sales of integrated circuits at the order of and pursuant to product design specifications provided by customers | $12,180,367 (RMB3,070,623) |
(Note 1) | $12,180,367 (US$371,000) |
$ | $ | $12,180,367 (US$371,000) |
100 | % | $ | (127,964 | ) | $ | 9,127,747 | $ |
Accumulated Investment in Mainland | Investment Amounts Authorized by | |||
China as of March 31, 2007 | Investment Commission, MOEA | Upper Limit on Investment | ||
(US$ in Thousand) | (US$ in Thousand) | (US$ in Thousand) | ||
$12,180,367 (US$371,000) |
$12,180,367 (US$371,000) |
$12,180,367 (US$371,000) |
Note 1: | Direct investments US$371,000 thousand in TSMC-Shanghai. |
Note 2: | Amount was recognized based on the reviewed financial statements. |
- 54 -
Taiwan Semiconductor Manufacturing Company Ltd. |
||||
Date: April 26, 2007 | By | /s/ Lora Ho | ||
Lora Ho | ||||
Vice President & Chief Financial Officer | ||||
- 55 -