e6vk
 

 
 
1934 Act Registration No. 1-14700
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of October 2006
Taiwan Semiconductor Manufacturing Company Ltd.
(Translation of Registrant’s Name Into English)
No. 8, Li-Hsin Rd. 6,
Hsinchu Science Park,
Taiwan

(Address of Principal Executive Offices)
     (Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
     Form 20-F þ           Form 40-F o
     (Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
     Yes o           No þ
(If “Yes” is marked, indicated below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82:                     .)
 
 

 


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
                 
        Taiwan Semiconductor Manufacturing Company Ltd.    
 
               
Date: October 26, 2006
      By   /s/ Lora Ho
 
   
 
               Lora Ho    
 
               Vice President & Chief Financial Officer    

 


 

FOR IMMEDIATE RELEASE
(TSMC LOGO)       3Q06 Quarterly Management Report
            October 26, 2006
CONTACT
Elizabeth Sun / Eric Chiang
Harrison Hsueh / Julie Wei

Investor Relations Division
TSMC
invest@tsmc.com
886-3-568-2085/ 2087/ 2088/ 2086
Topics in This Report
  Revenue Analysis
 
  Capacity
 
  Profit & Expense Analysis
 
  Financial Condition Review
 
  Cash Flow & CapEx
 
  Recap of Recent Important Events & Announcements
Operating Results Review:
Summary:
                                         
(Amounts are on consolidated basis and are in                    
NT$ billion except noted otherwise)   3Q06   2Q06   3Q05   QoQ   YoY
EPS (NT$  per com. shr.)
    1.26       1.32       0.95       (4.4 %)     32.5 %
(US$  per ADR unit)
    0.19       0.20       0.15                  
 
                                       
Consolidated Net Sales
    82.48       82.12       70.50       0.4 %     17.0 %
Gross Profit
    41.13       42.50       30.96       (3.2 %)     32.9 %
Gross Margin
    49.9 %     51.8 %     43.9 %                
Operating Expense
    (7.50 )     (7.18 )     (6.78 )     4.5 %     10.6 %
Non-Operating Items
    1.03       0.95       0.29       8.7 %     254.9 %
Consolidated Net Income
    32.49       34.00       24.49       (4.4 %)     32.7 %
Net Profit Margin
    39.4 %     41.4 %     34.7 %                
 
                                       
Wafer Shipment (kpcs 8 inch-equiv.)
    1,890       1,869       1,527       1.2 %     23.8 %
Remarks:
The third quarter consolidated EPS of NT$1.26 represents a 32.5% increase over the same period last year and a 4.4% sequential decline. The consolidated operating results of 3Q06 are summarized below:
Third quarter net sales increased by 17% year-over-year to reach NT$82.48 billion compared to NT$70.5 billion reported in 3Q05. On a sequential basis, net sales increased by 0.4% compared to NT$82.12 billion in the previous quarter. Third quarter net sales slightly surpassed our guidance due to better than expected demand in computer related applications.
Gross profit for 3Q06 was NT$41.13 billion, representing a year-over-year increase of 32.9% and a sequential decline of 3.2%. Gross margin was 49.9% in the third quarter, down from 51.8% in the previous quarter.
Operating expenses were NT$7.5 billion or 9.1% of the net sales. The combined result from non-operating income and long-term investments was a gain of NT$1.03 billion.
Consolidated net income attributable to shareholders of the parent company was NT$32.49 billion, up 32.7% over the same period last year and down 4.4% sequentially. Net profit margin was 39.4%.

 


 

         
TSMC
October 26, 2006
      Page 2
I. Consolidated Revenue Analysis
I. Wafer Sales Analysis
                         
By Application   3Q06   2Q06   3Q05
Computer
    28 %     30 %     30 %
Communication
    45 %     44 %     41 %
Consumer
    20 %     20 %     23 %
Industrial/Others
    5 %     5 %     5 %
Memory
    2 %     1 %     1 %
                         
By Technology   3Q06   2Q06   3Q05
N90-
    24 %     24 %     10 %
0.11/0.13um
    25 %     25 %     33 %
0.15/0.18um
    33 %     32 %     35 %
0.25/0.35um
    13 %     14 %     16 %
0.50um+
    5 %     5 %     6 %
                         
By Customer Type   3Q06   2Q06   3Q05
Fabless/System
    71 %     72 %     71 %
IDM
    29 %     28 %     29 %
                         
By Geography   3Q06   2Q06   3Q05
North America
    78 %     77 %     75 %
Asia Pacific
    10 %     10 %     11 %
Europe
    8 %     9 %     9 %
Japan
    4 %     4 %     5 %
Consolidated Revenue Analysis:
Consolidated net sales were NT$82.48 billion in the third quarter of 2006, up 0.4% from NT$82.12 billion in the previous quarter, mainly driven by increased demand in communication and consumer related applications.
On a sequential basis, revenues from consumer and communication applications both increased by 2%, while revenues from computer applications declined by 6%.
Revenues from advanced technologies (0.13-micron and below) and 90nm accounted for 49% and 24% of total wafer sales, respectively, flat from the previous quarter.
Revenues from IDM customers accounted for 29% of total wafer sales during the quarter, up slightly from 28% in the previous quarter.
Geographically, revenues from North America accounted for 78% of total wafer sales. Meanwhile, sales from Asia Pacific, Europe and Japan accounted for 10%, 8% and 4% of wafer sales, respectively.

 


 

TSMC
October 26, 2006
      Page 3
II. Capacity
II. Capacity
                                         
    1Q06   2Q06   3Q06   4Q06   2006
Fab / (Wafer size)   (A)   (A)   (A)   (Est.)   (Est.)
Fab-2 (6'')1
    244       258       258       266       1,025  
Fab-3 (8'')
    246       252       265       258       1,021  
Fab-5 (8'')
    135       138       147       153       573  
Fab-6 (8'')
    215       222       233       248       918  
Fab-7 (8'')
    33       23       4       0       60  
Fab-8 (8'')
    231       233       234       248       946  
Fab-12 (12'')2
    142       150       157       166       616  
Fab-14 (12'')2
    61       66       86       105       318  
WaferTech (8'')
    99       100       101       104       404  
TSMC (Shanghai) (8'')
    48       52       73       90       262  
TSMC total capacity (8'' equiv. Kpcs)
    1,602       1,650       1,748       1,860       6,860  
SSMC (8'')
    49       50       51       52       202  
Total managed capacity (8'' equiv. Kpcs)
    1,651       1,700       1,799       1,912       7,062  
 
Note: 1.   Figues represent number of 6'' wafers. Conversion to 8''-equivalent wafers is by dividing this number by 1.78
 
2.   Figues represent number of 12'' wafers. Conversion to 8''-equivalent wafers is by multiplying this number by 2.25
Capacity:
Total TSMC managed capacity in 3Q06 was 1,799K 8-inch equivalent wafers, 5.8% higher than the 1,700K 8-inch equivalent wafers in 2Q06.
TSMC managed capacity in 4Q06 will increase by 6.3% sequentially to reach 1,912K 8-inch equivalent wafers.
Overall installed capacity for year 2006 is expected to be approximately 7,062K 8-inch equivalent wafers, unchanged from our previous forecast provided in July 2006.
III. Consolidated Profit & Expense Analysis
III - 1. Consolidated Gross Profit Analysis
                         
(Amount: NT$ billion)   3Q06   2Q06   3Q05
COGS
    41.3       39.6       39.5  
Depreciation
    16.8       16.5       17.2  
Other MFG Cost
    24.5       23.1       22.3  
 
                       
Gross Profit
    41.1       42.5       31.0  
 
                       
Gross Margin
    49.9 %     51.8 %     43.9 %
Consolidated Gross Profit Analysis:
Consolidated gross profit for the third quarter of 2006 was NT$41.1 billion, representing a year-over-year increase of 32.9% and a sequential decline of 3.2%. Consolidated gross margin declined by 1.9 percentage points sequentially to 49.9%, largely due to lower capacity utilization.

 


 

TSMC    
October 26, 2006   Page 4
III - 2. Consolidated Operating Expenses
                         
(Amount: NT$ billion)   3Q06     2Q06     3Q05  
Total Operating Exp.
    7.50       7.18       6.78  
 
SG&A
    3.27       3.13       3.31  
 
Research & Development
    4.23       4.05       3.47  
Consolidated Operating Expenses:
Consolidated operating expenses for 3Q06 were NT$7.5 billion, slightly higher than the previous quarter. Higher R&D expenditures were mainly due to increased expenditures on 45nm and 65nm projects. The increase in SG&A expenditures was primarily the result of Fab 14 Phase II opening expenses. Total operating expenses represented 9.1% of net sales, compared to 8.8% for the previous quarter.
III - 3. Consolidated Non-Operating Items
                         
(Amount: NT$ million)   3Q06     2Q06     3Q05  
Non-Operating Income/(Exp.)
    322       299       19  
Net Interest Income/(Exp.)
    923       924       280  
Other Non-Operating
    (601 )     (625 )     (261 )
 
                       
L-T Investments
    709       650       271  
SSMC
    403       471       210  
Others
    306       179       61  
 
                       
Total Non-Operating Items
    1,031       949       290  
Consolidated Non-Operating Items:
Combined result from non-operating income and long-term investments was a gain of NT$1 billion for 3Q06.
Consolidated non-operating income totaled NT$322 million during the third quarter of 2006, compared to an income of NT$299 million in the previous quarter.
Consolidated net investment income was NT$709 million in this quarter, compared to an income of NT$650 million in 2Q06. The increase was primarily due to improved operating performance at certain affiliated companies.

 


 

TSMC    
October 26, 2006   Page 5
IV. Financial Condition Review
IV - 1. Liquidity Analysis *
                         
(Amount: NT$ Billion)   3Q06     2Q06     3Q05  
Cash & Marketable Securities
    164.1       211.6       119.0  
 
Accounts Receivable — Trade
    37.7       38.0       39.1  
 
Inventory
    20.3       20.1       16.2  
 
Total Current Assets
    228.3       279.7       179.1  
 
Accounts Payable
    26.2       27.5       21.1  
 
Accrued Liabilities and Others
    19.4       82.8       25.5  
 
Total Current Liabilities
    45.6       110.3       46.6  
 
Current Ratio (x)
    5.0       2.5       3.8  
 
Net Working Capital
    182.7       169.4       132.6  
 
*   Certain prior period amounts have been reclassified to conform with current period presentation.
Liquidity Analysis:
Consolidated cash & marketable securities decreased by NT$47.5 billion in this quarter, mainly due to an NT$61.7B payment of cash dividends and an NT$3.2B payment of annual employee profit sharing, offset in part by the free cash flow generated during the quarter. As a result, TSMC ended the quarter with total current assets of NT$228.3 billion, compared to NT$279.7 billion in the previous quarter.
Consolidated current liabilities were NT$45.6 billion at the end of the quarter, NT$64.7 billion lower than the previous quarter, mainly due to the payment of cash dividends and annual employee profit sharing accrued in the previous quarter.
As a result, net consolidated working capital increased to NT$182.7 billion and current ratio improved to 5.0x.
IV - 2. Consolidated Receivable/Inventory Days
                         
    3Q06     2Q06     3Q05  
Days of Receivable
    43       44       47  
 
Days of Inventory
    48       47       38  
Consolidated Receivable/Inventory Days Trend:
Consolidated days of receivable decreased to 43 days in 3Q06, compared to 44 days in the previous quarter.
Consolidated days of inventory increased to 48 days from 47 days in the second quarter of 2006.
IV - 3. Consolidated Debt Service *
                         
(Amount: NT$ Billion)   3Q06     2Q06     3Q05  
Cash & Marketable Securities
    164.1       211.6       119.0  
 
Interest-Bearing Debt
    27.6       27.2       39.0  
 
Net Cash Reserves
    136.5       184.4       80.0  
 
*   Certain prior period amounts have been reclassified to conform with current period presentation.
Consolidated Debt Service:
As a result of the payment of cash dividends and annual employee profit sharing, consolidated net cash reserves — defined as the excess of cash and short-term marketable securities over interest-bearing debt -decreased by NT$47.9 billion to NT$136.5 billion in 3Q06.
Consolidated interest-bearing debt increased slightly to NT$27.6 billion as of September 30, 2006.

 


 

TSMC    
October 26, 2006   Page 6
V. Cash Flow & CapEx
V - 1. Consolidated Cash Flow Analysis *
                         
(Amount: NT$ billion)   3Q06   2Q06   3Q05
Net Income
    32.5       34.0       24.5  
Depreciation & Amortization
    18.4       17.9       19.1  
Other Op Sources/(Uses)
    1.8       (1.5 )     (3.7 )
Total Op Sources/(Uses)
    52.7       50.4       39.9  
 
                       
 
                       
Capital Expenditure
    (28.3 )     (21.4 )     (10.5 )
Marketable Financial Instruments
    (8.6 )     (7.8 )     (0.2 )
Other Investing Sources/(Uses)
    (0.1 )     (1.1 )     (0.1 )
Net Investing Sources/(Uses)
    (37.0 )     (30.3 )     (10.8 )
 
                       
 
                       
Cash Dividends
    (61.7 )     0.0       (46.4 )
Employee Profit Sharing
    (3.2 )     (0.3 )     (3.1 )
Other Financing Sources/(Uses)
    0.2       0.4       1.5  
 
                       
Net Financing Sources/(Uses)
    (64.7 )     0.1       (48.0 )
 
                       
 
                       
Net Cash Position Changes
    (49.0 )     20.2       (18.9 )
 
                       
Exchange Rate Changes & Others
    0.5       (0.0 )     0.1  
 
                       
Ending Cash Balance
    92.9       141.5       69.6  
 
*   Certain prior period amounts have been reclassified to conform with the current period presentation.
Summary of Consolidated Cash Flow:
During this quarter, TSMC generated NT$52.7 billion from operating activities, mainly from net income of NT$32.5 billion and depreciation & amortization of NT$18.4 billion.
Net cash used in investment activities totaled NT$37 billion, mainly as a result of an NT$28.3 billion in capital spending and an NT$8.6 billion net increase in marketable financial instruments.
Net cash used in financing activities was NT$64.7 billion during this quarter, as we paid NT$61.7 billion in cash dividends and NT$3.2 billion in annual employee profit sharing.
As a result, TSMC ended the quarter with a cash balance of NT$92.9 billion, NT$48.5 billion lower than in 2Q06.
V - 2. Consolidated Operating and Free Cash Flows
(CASH FLOW CHART)
Consolidated Operating and Free Cash Flows:
TSMC continues to generate strong operating cash flows and free cash flows. Cash flows generated from operating activities were NT$52.7 billion, NT$2.3 billion higher than 2Q06. Consolidated free cash flows totaled NT$24.4 billion in 3Q06, NT$4.6 billion lower than the NT$29 billion generated in the previous quarter, mainly due to higher level of capital expenditures in 3Q06.
V - 3. Capital Spending
                                 
(Amount: US$ Million)   1Q06   2Q06   3Q06   YTD
TSMC
    344       653       852       1,849  
 
TSMC (Shanghai) & WaferTech
    12       11       14       37  
 
                               
 
Total TSMC
    356       664       866       1,886  
Capital Spending:
Capital spending for TSMC consolidated group totaled US$866 million during the quarter. Most of the spending was for the purchase of 12-inch production equipment.
For year 2006, total capital expenditure for TSMC consolidated group is expected to be about US$2.6 billion.

 


 

TSMC    
October 26, 2006   Page 7
VI. Recap of Recent Important Events & Announcements

  TSMC and Nvidia Celebrate New Milestone: 500 Million Processors (2006/10/24)
 
  TSMC is Voted by the CommonWealth Magazine as the Most Admired Company in Taiwan for the Tenth Consecutive Time (2006/10/16)
 
  TSMC is Ranked the Highest in Taiwan Among Asia Top 200 by The Wall Street Journal Asia (2006/10/16)
 
  TSMC Holds 2006 Supply Chain Management Forum and Recognizes Outstanding Suppliers (2006/09/14)
 
  TSMC Receives Outstanding Corporate Innovation Award from the Ministry of Economic Affairs (2006/09/07)
 
  TSMC Files Lawsuit Against SMIC for Breach of the 2005 Settlement Agreement with TSMC and Misappropriation of TSMC’s Trade Secrets (2006/08/25)
 
  TSMC Announces Winners of First TSMC Outstanding Student Research Award (2006/08/03)
 
  TSMC Reaffirms Strong Foundry Partnership with ATI (2006/07/24)
 
*   Please visit TSMC’s Web site (http://www.tsmc.com) for details about these and other announcements.

 


 

         
(TSMC LOGO)
  TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES
Condensed Balance Sheets (Consolidated)
(Figures in Million of New Taiwan Dollars (“NTD”) and U.S. Dollars (“USD”)) (1)
   
                                                                                         
    September 30, 2006 (Unaudited)     June 30, 2006 (Audited)     September 30, 2005 (Unaudited) (2)     QoQ     YoY  
    USD     NTD     %     NTD     %     NTD     %     Amount     %     Amount     %  
ASSETS
                                                                                       
Current Assets
                                                                                       
Cash and Cash Equivalents
  $ 2,807     $ 92,903       16.5     $ 141,452       23.8     $ 69,582       14.0     $ (48,549 )     (34.3 )   $ 23,321       33.5  
Investments in Marketable Financial Instruments
    2,151       71,192       12.6       70,139       11.8       49,410       10.0       1,053       1.5       21,782       44.1  
Accounts Receivable — Trade
    1,140       37,726       6.7       37,969       6.4       39,140       7.9       (243 )     (0.6 )     (1,414 )     (3.6 )
Inventories, Net
    614       20,338       3.6       20,051       3.4       16,239       3.3       287       1.4       4,099       25.2  
Other Current Assets
    186       6,149       1.1       10,079       1.7       4,776       0.9       (3,930 )     (39.0 )     1,373       28.8  
 
                                                                 
Total Current Assets
    6,898       228,308       40.5       279,690       47.1       179,147       36.1       (51,382 )     (18.4 )     49,161       27.4  
 
                                                                 
 
                                                                                       
Long-Term Investments
    1,543       51,060       9.1       42,778       7.2       40,285       8.1       8,282       19.4       10,775       26.7  
 
Property, Plant and Equipment
    21,336       706,191       125.4       681,123       114.7       635,513       128.1       25,068       3.7       70,678       11.1  
Less: Accumulated Depreciation
    (13,460 )     (445,525 )     (79.1 )     (429,993 )     (72.4 )     (384,200 )     (77.4 )     (15,532 )     3.6       (61,325 )     16.0  
 
                                                                 
Property, Plant and Equipment, Net
    7,876       260,666       46.3       251,130       42.3       251,313       50.7       9,536       3.8       9,353       3.7  
 
                                                                 
 
                                                                                       
Other Assets
    704       23,314       4.1       20,145       3.4       25,371       5.1       3,169       15.7       (2,057 )     (8.1 )
 
                                                                 
Total Assets
  $ 17,021     $ 563,348       100.0     $ 593,743       100.0     $ 496,116       100.0     $ (30,395 )     (5.1 )   $ 67,232       13.6  
 
                                                                 
 
                                                                                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                                                                       
Current Liabilities
                                                                                       
Short-Term Bank Loans
  $     $           $           $ 1,124       0.2     $           $ (1,124 )     (100.0 )
Accounts Payables
    322       10,669       1.9       10,282       1.7       9,851       2.0       387       3.8       818       9.1  
Payables to Contractors and Equipment Suppliers
    469       15,507       2.8       17,214       2.9       11,247       2.3       (1,707 )     (9.9 )     4,260       37.9  
Accrued Expenses and Other Current Liabilities
    510       16,885       3.0       80,300       13.6       13,848       2.8       (63,415 )     (79.0 )     3,037       21.4  
Current Portion of Bonds Payable
    76       2,505       0.4       2,505       0.4       10,505       2.1       0       (0.0 )     (8,000 )     (76.2 )
 
                                                                   
Total Current Liabilities
    1,377       45,566       8.1       110,301       18.6       46,575       9.4       (64,735 )     (58.7 )     (1,009 )     (2.2 )
 
                                                                 
Bonds Payable
    514       17,000       3.0       17,000       2.9       19,500       3.9                   (2,500 )     (12.8 )
Other Long-Term Liabilities
    571       18,919       3.4       18,943       3.1       18,144       3.7       (24 )     (0.1 )     775       4.3  
 
                                                                 
Total Liabilities
    2,462       81,485       14.5       146,244       24.6       84,219       17.0       (64,759 )     (44.3 )     (2,734 )     (3.2 )
 
                                                                 
 
                                                                                       
Shareholders’ Equity Attributable to Shareholders of the Parent
                                                                                       
Capital Stock
    7,803       258,258       45.8       258,234       43.5       247,273       49.8       24       0.0       10,985       4.4  
Capital Surplus
    1,627       53,858       9.6       53,822       9.1       56,777       11.4       36       0.1       (2,919 )     (5.1 )
Retained Earnings
    5,112       169,213       30.0       136,723       23.0       108,871       21.9       32,490       23.8       60,342       55.4  
Treasury Stock
    (28 )     (918 )     (0.2 )     (918 )     (0.2 )     (1,550 )     (0.3 )                 632       (40.8 )
Others
    23       725       0.1       (1,029 )     (0.1 )     (260 )     (0.1 )     1,754       (170.5 )     985       (378.8 )
 
                                                                 
Total Equity Attributable to Shareholders of the Parent
    14,537       481,136       85.4       446,832       75.3       411,111       82.9       34,304       7.7       70,025       17.0  
Minority Interest
    22       727       0.1       667       0.1       786       0.2       60       9.1       (59 )     (7.4 )
 
                                                                 
Total Shareholders’ Equity
    14,559       481,863       85.5       447,499       75.4       411,897       83.0       34,364       7.7       69,966       17.0  
 
                                                                 
Total Liabilities & Shareholders’ Equity
  $ 17,021     $ 563,348       100.0     $ 593,743       100.0     $ 496,116       100.0     $ (30,395 )     (5.1 )   $ 67,232       13.6  
 
                                                                 
 
Note:   (1) Amounts in NTD have been translated into USD at the rate of NT$33.098 as of September 30, 2006.

(2) Certain prior period balances have been reclassified to conform to the current period presentation.

 


 

         
(TSMC LOGO)
  TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES
Unaudited Condensed Income Statements (Consolidated)
For the Three Months Ended September 30, 2006, June 30, 2006, and September 30, 2005
(Expressed in Million New Taiwan Dollars (“NTD”) and U.S. Dollars (“USD”)
(1)
Except for Per Share Amounts and Shares Outstanding)
   
                                                                                         
    Q3 2006     Q2 2006     Q3 2005     QoQ     YoY  
    USD     NTD     %     NTD     %     NTD     %     Amount     %     Amount     %  
Net Sales
  $ 2,518     $ 82,476       100.0     $ 82,118       100.0     $ 70,501       100.0     $ 358       0.4     $ 11,975       17.0  
Cost of Sales
    (1,262 )     (41,344 )     -50.1       (39,620 )     -48.2       (39,544 )     -56.1       (1,724 )     4.4       (1,800 )     4.5  
 
                                                                 
Gross Profit
    1,256       41,132       49.9       42,498       51.8       30,957       43.9       (1,366 )     -3.2       10,175       32.9  
 
                                                                 
Operating Expenses
                                                                                       
Research and Development Expenses
    (129 )     (4,231 )     -5.1       (4,053 )     -4.9       (3,473 )     -4.9       (178 )     4.4       (758 )     21.8  
General and Administrative Expenses
    (74 )     (2,424 )     -2.9       (2,226 )     -2.7       (2,410 )     -3.4       (198 )     8.9       (14 )     0.6  
Sales and Marketing Expenses
    (26 )     (845 )     -1.0       (896 )     -1.2       (897 )     -1.3       51       -5.9       52       -5.9  
 
                                                                 
Total Operating Expenses
    (229 )     (7,500 )     -9.1       (7,175 )     -8.8       (6,780 )     -9.6       (325 )     4.5       (720 )     10.6  
 
                                                                 
 
                                                                                       
Income from Operations
    1,027       33,632       40.8       35,323       43.0       24,177       34.3       (1,691 )     -4.8       9,455       39.1  
 
                                                                 
 
                                                                                       
Non-Operating Income, Net
    10       322       0.4       299       0.4       19       0.0       23       7.6       303       1,544.2  
Investment Gains
    22       709       0.9       650       0.8       271       0.4       59       9.2       438       161.7  
 
                                                                 
Income before Income Tax
    1,058       34,663       42.0       36,272       44.2       24,467       34.7       (1,609 )     -4.4       10,196       41.7  
 
                                                                                       
Income Tax (Expenses) Benefits
    (65 )     (2,144 )     -2.6       (2,281 )     -2.8       57       0.1       137       -6.0       (2,201 )     -3,839.2  
 
                                                                                       
 
                                                                 
Net Income
    993       32,519       39.4       33,991       41.4       24,524       34.8       (1,472 )     -4.3       7,995       32.6  
 
                                                                 
 
                                                                                       
Attributable to:
                                                                                       
Shareholders of the parent
    992       32,489       39.4       34,002       41.4       24,488       34.7       (1,513 )     -4.4       8,001       32.7  
Minority Interest
    1       30       0.0       (11 )     0.0       36       0.1       41       -379.6       (6 )     -18.9  
 
                                                                 
 
  $ 993     $ 32,519       39.4     $ 33,991       41.4     $ 24,524       34.8     $ (1,472 )     -4.3     $ 7,995       32.6  
 
                                                                 
 
Earnings per Share — Diluted
  $ 0.04     $ 1.26             $ 1.32             $ 0.95           - $ 0.06       -4.4     $ 0.31       32.5  
 
                                                                       
Earnings per ADR (2)
  $ 0.19     $ 6.29             $ 6.59             $ 4.75           - $ 0.29       -4.4     $ 1.54       32.5  
 
                                                                       
 
                                                                                       
Weighted Average Outstanding Shares — Diluted (‘M) (3)
            25,809               25,809               25,776                                          
 
Note:
(1)   Amounts in NTD have been translated into USD at the weighted average rate of NTD32.751 for the third quarter of 2006.
 
(2)   1 ADR equals 5 ordinary shares.
 
(3)   Total diluted weighted average outstanding shares were 25,776M shares for 3Q05 after the retroactive adjustments for stock dividends and stock bonus.

 


 

         
(TSMC LOGO)
  TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES
Unaudited Condensed Income Statements (Consolidated)
For the Nine Months End September 30, 2006 and 2005
(Expressed in Million New Taiwan Dollars (“NTD”) and U.S. Dollars (“USD”)
(1)
Except for Per Share Amounts and Shares Outstanding)
   
                                                         
    Nine Months Ended September 30  
    2006     2005     YoY  
    USD     NTD     %     NTD     %     Amount     %  
Net Sales
  $ 7,478     $ 242,444       100.0     $ 187,337       100.0     $ 55,107       29.4  
Cost of Sales
    (3,735 )     (121,087 )     -49.9       (110,448 )     -59.0       (10,639 )     9.6  
 
                                         
Gross Profit
    3,743       121,357       50.1       76,889       41.0       44,468       57.8  
 
                                         
Operating Expenses
                                                       
Research and Development Expenses
    (372 )     (12,071 )     -5.0       (10,446 )     -5.6       (1,625 )     15.6  
General and Administrative Expenses
    (200 )     (6,471 )     -2.7       (7,176 )     -3.8       705       -9.8  
Sales and Marketing Expenses
    (91 )     (2,958 )     -1.2       (2,708 )     -1.4       (250 )     9.2  
 
                                         
Total Operating Expenses
    (663 )     (21,500 )     -8.9       (20,330 )     -10.9       (1,170 )     5.8  
 
                                         
 
                                                       
Income from Operations
    3,080       99,857       41.2       56,559       30.2       43,298       76.6  
 
                                         
 
Non-Operating Income, Net
    63       2,038       0.8       1,222       0.6       816       66.7  
Investment Gains
    60       1,959       0.8       894       0.5       1,065       119.1  
 
                                         
Income before Income Tax
    3,203       103,854       42.8       58,675       31.3       45,179       77.0  
 
                                                       
Income Tax (Expenses) Benefits
    (194 )     (6,280 )     -2.6       1,061       0.6       (7,341 )     -691.8  
 
 
                                         
Net Income before Cumulative Effect of Changes in Accounting Principles
    3,010       97,574       40.2       59,736       31.9       37,838       63.3  
 
                                                       
Cumulative Effect of Changes in Accounting Principles (Net of Tax)
    50       1,607       0.7                   1,607        
 
                                                       
 
                                         
Net Income
    3,059       99,181       40.9       59,736       31.9       39,445       66.0  
 
                                         
 
                                                       
Attributable to:
                                                       
Shareholders of the Parent
    3,057       99,098       40.9       59,675       31.9       39,423       66.1  
Minority Interest
    3       83       0.0       61       0.0       22       36.3  
 
                                         
 
  $ 3,059     $ 99,181       40.9     $ 59,736       31.9     $ 39,445       66.0  
 
                                         
 
                                                       
Earnings per Share — Diluted
  $ 0.12     $ 3.84             $ 2.32             $ 1.52       65.8  
 
                                             
Earnings per ADR (2)
  $ 0.59     $ 19.20             $ 11.58             $ 7.62       65.8  
 
                                             
 
Weighted Average Outstanding Shares — Diluted (‘M) (3)
            25,810               25,773                          
 
Note:
(1)   Amounts in NTD have been translated into USD at the weighted average rate of NTD 32.421 for the nine months ended September 30, 2006.
 
(2)   1 ADR equals 5 ordinary shares.
 
(3)   Total diluted weighted average outstanding shares were 25,773M shares for the nine months ended September 30, 2005
after the retroactive adjustments for stock dividends and stock bonus.

 


 

         
(TSMC LOGO)
  TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES
Condensed Statements of Cash Flows (Consolidated)
For the Nine Months Ended September 30, 2006 and for the Three Months Ended September 30, 2006, June 30, 2006, and September 30, 2005
(Figures in Million of New Taiwan Dollars (“NTD”) and U.S. Dollars (“USD”)) (1)
   
                                         
    Nine Months 2006     3Q 2006     2Q 2006     3Q 2005 (2)  
    (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  
    USD     NTD     NTD     NTD     NTD  
Cash Flows from Operating Activities:
                                       
Net Income
  $ 3,057     $ 99,098     $ 32,489     $ 34,002     $ 24,488  
Net Income Attributable to Minority Interest
    3       83       30       (11 )     36  
Depreciation & Amortization
    1,667       54,033       18,411       17,888       19,068  
Deferred Income Tax
    4       115       (136 )     860       (1,220 )
Investment Income From Equity Method Investees
    (60 )     (1,959 )     (709 )     (650 )     (271 )
Changes in Working Capital & Others
    17       613       2,593       (1,698 )     (2,192 )
 
                             
Net Cash Provided by Operating Activities
    4,688       151,983       52,678       50,391       39,909  
 
                                       
Cash Flows from Investing Activities:
                                       
Acquistions:
                                       
Marketable Financial Instruments
    (3,073 )     (99,635 )     (27,054 )     (39,850 )     (32,540 )
Financial Assets Carried at Cost
    (15 )     (495 )     (205 )     (168 )     (14 )
Property, Plant and Equipment
    (1,886 )     (61,157 )     (28,256 )     (21,391 )     (10,491 )
Long-Term Investments by Equity Method
    (6 )     (180 )     (132 )     (48 )      
Proceeds from Disposal or maturity of:
                                       
Marketable Financial Instruments
    2,174       70,492       18,486       32,075       32,317  
Financial Assets Carried at Cost
    3       105       105             36  
Property, Plant and Equipment
    14       464       217       (215 )     147  
Long-Term Investments by Equity Method
                             
Others
    (29 )     (942 )     (147 )     (653 )     (243 )
 
                             
Net Cash Used In Investing Activities
    (2,818 )     (91,348 )     (36,986 )     (30,250 )     (10,788 )
 
                                       
Cash Flows from Financing Activities:
                                       
Repurchase of Treasury Stock
                             
Cash Dividends
    (1,904 )     (61,743 )     (61,743 )           (46,420 )
Bonus Paid to Employees, Directors and Supervisors
    (106 )     (3,432 )     (3,175 )     (257 )     (3,086 )
Repayment of Long-Term Bonds Payable
          (4 )     (1 )     (2 )     (52 )
Increase in Guarantee Deposits
    24       788       327       139       847  
Proceeds from Exercise of Stock Options
    13       423       97       209       49  
Others
    (18 )     (580 )     (243 )     (15 )     666  
 
                             
Net Cash (Used in) Provided by Financing Activities
    (1,991 )     (64,548 )     (64,738 )     74       (47,996 )
 
                                       
 
                             
Net Increase (Decrease) in Cash and Cash Equivalents
    (121 )     (3,913 )     (49,046 )     20,215       (18,875 )
 
                             
 
                                       
Effect of Exchange Rate Changes and Others
    11       332       497       (14 )     52  
 
                                       
Cash and Cash Equivalents at Beginning of Period
    2,976       96,484       141,452       121,251       88,405  
 
                             
 
                                       
Cash and Cash Equivalents at End of Period
  $ 2,866     $ 92,903     $ 92,903     $ 141,452     $ 69,582  
 
                             
 
Note:  
(1) Amounts in NTD have been translated into USD at the rate of NTD32.421, the weighted average rate for the nine months ended September 30, 2006.
 
   
(2) Certain prior period balances have been reclassified to conform to the current period presentation.

 


 

TSMC 2006 Third Quarter Results Investor Conference October 26th, 2006


 

Agenda Welcome 2006 3Q Consolidated Financial Results Q&A


 

Safe Harbor Notice TSMC's statements of its current expectations are forward- looking statements subject to significant risks and uncertainties and actual results may differ materially from those contained in the forward-looking statements. Information as to those factors that could cause actual results to vary can be found in TSMC's Annual Report on Form 20-F filed with the United States Securities and Exchange Commission (the "SEC") on April 20, 2006 and such other documents as TSMC may file with, or submit to, the SEC from time to time. Except as required by law, we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.


 

Net Income attributable to shareholders of the parent company Annualized ROE for the quarter 3Q'06 Result Highlights


 

Income Statements Net Income attributable to shareholders of the parent company


 

Balance Sheets & Key Indices * Certain prior period balances have been reclassified to conform to the current period presentation *


 

Cash Flows * * Certain prior period balances have been reclassified to conform to the current period presentation


 

Note: 1 Figures represent number of 6" wafers. Conversion to 8"-equivalent wafers is by dividing this number by 1.78. 2 Figures represent number of 12" wafers. Conversion to 8"-equivalent wafers is by multiplying this number by 2.25. Installed Capacity


 

Capital Expenditures 2006 CapEx to be about US$2.6 billion *


 

Sales Breakdown by Technology


 

Sales Breakdown by Application


 

Note: This chart does not reflect the actual shipment destination of sales. Sales Breakdown by Geography


 

Sales Breakdown by Customer


 

4Q'06 Guidance Revenues to be between NT$74 billion and NT$76 billion Gross profit margin to be between 45% and 47% Operating profit margin to be between 35% and 37%


 

Recap of Recent Major Events TSMC and Nvidia Celebrate New Milestone: 500 Million Processors (2006/10/24) TSMC is Voted by the CommonWealth Magazine as the Most Admired Company in Taiwan for the Tenth Consecutive Time (2006/10/16) TSMC is Ranked the Highest in Taiwan Among Asia Top 200 by The Wall Street Journal Asia (2006/10/16) TSMC Holds 2006 Supply Chain Management Forum and Recognizes Outstanding Suppliers (2006/09/14) TSMC Receives Outstanding Corporate Innovation Award from the Ministry of Economic Affairs (2006/09/07) TSMC Files Lawsuit Against SMIC for Breach of the 2005 Settlement Agreement with TSMC and Misappropriation of TSMC's Trade Secrets (2006/08/25) TSMC Announces Winners of First TSMC Outstanding Student Research Award (2006/08/03) TSMC Reaffirms Strong Foundry Partnership with ATI (2006/07/24) * Please visit TSMC's Web site (http://www.tsmc.com) for details and other announcements.


 

http://www.tsmc.com invest@tsmc.com