Form 20-F þ | Form 40-F o |
Yes o | No þ |
- 1 -
2005 | 2004 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
ASSETS |
||||||||||||||||
CURRENT ASSETS |
||||||||||||||||
Cash and cash equivalents (Notes 2, 3 and 4) |
$ | 85,383,583 | 17 | $ | 65,531,818 | 14 | ||||||||||
Short-term investments, net (Notes 2 and 4) |
47,055,347 | 9 | 52,979,095 | 11 | ||||||||||||
Receivables from related parties (Note 18) |
21,050,604 | 4 | 16,136,039 | 3 | ||||||||||||
Notes and accounts receivable |
20,591,818 | 4 | 15,326,881 | 3 | ||||||||||||
Allowance for doubtful receivables (Note 2) |
(976,344 | ) | | (980,461 | ) | | ||||||||||
Allowance for sales returns and others (Note 2) |
(4,269,969 | ) | (1 | ) | (3,327,914 | ) | (1 | ) | ||||||||
Other receivables from related parties (Note 18) |
1,797,714 | 1 | 1,667,383 | | ||||||||||||
Other financial assets (Notes 2 and 22) |
2,403,929 | 1 | 2,080,640 | 1 | ||||||||||||
Inventories, net (Notes 2 and 5) |
16,257,955 | 3 | 14,171,945 | 3 | ||||||||||||
Deferred income tax assets (Notes 2 and 12) |
7,013,000 | 1 | 8,849,000 | 2 | ||||||||||||
Prepaid expenses and other current assets |
1,254,779 | | 1,232,885 | | ||||||||||||
Total current assets |
197,562,416 | 39 | 173,667,311 | 36 | ||||||||||||
LONG-TERM INVESTMENTS (Notes 2, 6, 16 and 22) |
||||||||||||||||
Equity method |
51,076,803 | 10 | 46,828,322 | 10 | ||||||||||||
Cost method |
807,490 | | 772,634 | | ||||||||||||
Long-term bonds |
18,548,308 | 4 | 15,170,167 | 3 | ||||||||||||
Other investments |
10,227,000 | 2 | 10,521,740 | 2 | ||||||||||||
Total long-term investments |
80,659,601 | 16 | 73,292,863 | 15 | ||||||||||||
PROPERTY, PLANT AND EQUIPMENT (Notes 2, 7 and 18) |
||||||||||||||||
Cost |
||||||||||||||||
Buildings |
90,769,622 | 18 | 84,299,167 | 17 | ||||||||||||
Machinery and equipment |
459,850,773 | 91 | 390,719,215 | 80 | ||||||||||||
Office equipment |
7,850,035 | 1 | 7,041,132 | 1 | ||||||||||||
558,470,430 | 110 | 482,059,514 | 98 | |||||||||||||
Accumulated depreciation |
(359,191,829 | ) | (71 | ) | (300,006,201 | ) | (61 | ) | ||||||||
Advance payments and construction in progress |
14,867,032 | 3 | 45,923,087 | 10 | ||||||||||||
Property, plant and equipment, net |
214,145,633 | 42 | 227,976,400 | 47 | ||||||||||||
GOODWILL (Note 2) |
1,567,756 | | 1,916,146 | | ||||||||||||
OTHER ASSETS |
||||||||||||||||
Deferred charges, net (Notes 2, 8 and 21) |
6,681,144 | 1 | 8,845,144 | 2 | ||||||||||||
Deferred income tax assets (Notes 2 and 12) |
6,759,955 | 2 | 1,645,003 | | ||||||||||||
Refundable deposits |
83,642 | | 85,413 | | ||||||||||||
Assets leased to others, net (Note 2) |
72,879 | | 78,613 | | ||||||||||||
Idle assets (Note 2) |
6,789 | | 46,317 | | ||||||||||||
Total other assets |
13,604,409 | 3 | 10,700,490 | 2 | ||||||||||||
TOTAL |
$ | 507,539,815 | 100 | $ | 487,553,210 | 100 | ||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||
CURRENT LIABILITIES |
||||||||||||||||
Accounts payable |
$ | 8,052,106 | 1 | $ | 6,488,617 | 1 | ||||||||||
Payables to related parties (Notes 18 and 21) |
3,242,197 | 1 | 3,198,490 | 1 | ||||||||||||
Income tax payable (Notes 2 and 12) |
3,815,888 | 1 | 379,903 | | ||||||||||||
Accrued expenses and other current liabilities (Notes 2, 10, 21
and 22) |
8,214,994 | 1 | 8,917,533 | 2 | ||||||||||||
Payables to contractors and equipment suppliers |
8,859,230 | 2 | 31,154,309 | 6 | ||||||||||||
Current portion of long-term bonds payable (Note 9) |
| | 10,500,000 | 2 | ||||||||||||
Total current liabilities |
32,184,415 | 6 | 60,638,852 | 12 | ||||||||||||
LONG-TERM LIABILITIES |
||||||||||||||||
Bonds payable (Note 9) |
19,500,000 | 4 | 19,500,000 | 4 | ||||||||||||
Other long-term payables (Notes 10 and 21) |
1,511,100 | | 1,934,968 | | ||||||||||||
Other payables to related parties (Notes 18 and 21) |
1,100,475 | | 2,317,972 | 1 | ||||||||||||
Total long-term liabilities |
22,111,575 | 4 | 23,752,940 | 5 | ||||||||||||
OTHER LIABILITIES |
||||||||||||||||
Accrued pension cost (Notes 2 and 11) |
3,461,392 | 1 | 3,101,196 | 1 | ||||||||||||
Guarantee deposits (Note 21) |
2,892,945 | 1 | 412,393 | | ||||||||||||
Deferred credits (Notes 2 and 18) |
1,259,139 | | 682,530 | | ||||||||||||
Total other liabilities |
7,613,476 | 2 | 4,196,119 | 1 | ||||||||||||
Total liabilities |
61,909,466 | 12 | 88,587,911 | 18 | ||||||||||||
SHAREHOLDERS EQUITY (Notes 2, 14, 15 and 16) |
||||||||||||||||
Capital stock $10 par value |
||||||||||||||||
Authorized: 27,050,000 thousand shares in 2005 and
24,600,000 thousand shares in 2004 |
||||||||||||||||
Issued: 24,730,025 thousand shares in 2005 and 23,251,964
thousand shares in 2004 |
247,300,246 | 49 | 232,519,637 | 48 | ||||||||||||
Capital surplus |
57,117,886 | 11 | 56,537,259 | 11 | ||||||||||||
Retained earnings |
||||||||||||||||
Appropriated as legal capital reserve |
34,348,208 | 7 | 25,528,007 | 5 | ||||||||||||
Appropriated as special capital reserve |
2,226,427 | | | | ||||||||||||
Unappropriated earnings |
106,196,399 | 21 | 88,202,009 | 18 | ||||||||||||
Others |
||||||||||||||||
Cumulative translation adjustments |
(640,742 | ) | | (2,226,427 | ) | | ||||||||||
Treasury
stock (at cost) 32,938 thousand shares in 2005 and
45,521 thousand shares in 2004 |
(918,075 | ) | | (1,595,186 | ) | | ||||||||||
Total shareholders equity |
445,630,349 | 88 | 398,965,299 | 82 | ||||||||||||
TOTAL |
$ | 507,539,815 | 100 | $ | 487,553,210 | 100 | ||||||||||
- 2 -
2005 | 2004 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
GROSS SALES (Notes 2 and 18) |
$ | 270,315,064 | $ | 260,726,896 | ||||||||||||
SALES RETURNS AND ALLOWANCES (Note 2) |
5,726,700 | 4,734,469 | ||||||||||||||
NET SALES |
264,588,364 | 100 | 255,992,427 | 100 | ||||||||||||
COST OF SALES (Notes 13 and 18) |
149,344,315 | 56 | 145,831,843 | 57 | ||||||||||||
GROSS PROFIT |
115,244,049 | 44 | 110,160,584 | 43 | ||||||||||||
OPERATING EXPENSES (Notes 13 and 18) |
||||||||||||||||
Research and development |
13,395,801 | 5 | 12,516,434 | 5 | ||||||||||||
General and administrative |
7,485,011 | 3 | 9,367,010 | 3 | ||||||||||||
Sales and marketing |
1,349,413 | 1 | 1,454,362 | 1 | ||||||||||||
Total operating expenses |
22,230,225 | 9 | 23,337,806 | 9 | ||||||||||||
INCOME FROM OPERATIONS |
93,013,824 | 35 | 86,822,778 | 34 | ||||||||||||
NON-OPERATING INCOME AND GAINS |
||||||||||||||||
Interest (Notes 2 and 22) |
2,769,978 | 1 | 1,687,681 | 1 | ||||||||||||
Settlement income (Note 20) |
950,046 | 1 | | | ||||||||||||
Gain on disposal of property, plant and equipment
(Notes 2 and 18) |
494,374 | | 164,147 | | ||||||||||||
Technical service income (Notes 18 and 21) |
491,267 | | 423,804 | | ||||||||||||
Equity in earnings of equity method investees, net
(Notes 2 and 6) |
| | 4,040,319 | 2 | ||||||||||||
Gain on sales of investments, net (Note 2) |
| | 90,319 | | ||||||||||||
Others (Note 18) |
366,344 | | 378,778 | | ||||||||||||
Total non-operating income and gains |
5,072,009 | 2 | 6,785,048 | 3 | ||||||||||||
NON-OPERATING EXPENSES AND LOSSES |
||||||||||||||||
Interest (Notes 2, 7, 9 and 22) |
2,429,568 | 1 | 1,278,072 | 1 | ||||||||||||
Equity in losses of equity method investees, net
(Notes 2 and 6) |
1,052,045 | 1 | | | ||||||||||||
Unrealized valuation loss on short-term investments
(Notes 2 and 4) |
337,160 | | 75,212 | | ||||||||||||
Loss on sales of investments, net (Note 2) |
149,498 | | | |
- 3 -
2005 | 2004 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
Loss on disposal of property, plant, equipment and
idle
assets (Note 2) |
$ | 59,992 | | $ | 107,722 | | ||||||||||
Foreign exchange loss, net (Notes 2 and 22) |
34,379 | | 323,080 | | ||||||||||||
Others (Note 2) |
203,768 | | 45,156 | | ||||||||||||
Total non-operating expenses and losses |
4,266,410 | 2 | 1,829,242 | 1 | ||||||||||||
INCOME BEFORE INCOME TAX |
93,819,423 | 35 | 91,778,584 | 36 | ||||||||||||
INCOME TAX BENEFITS (EXPENSES) (Notes 2 and 12) |
(244,388 | ) | | 537,531 | | |||||||||||
NET INCOME |
$ | 93,575,035 | 35 | $ | 92,316,115 | 36 | ||||||||||
2005 | 2004 | |||||||||||||||
Before | After | Before | After | |||||||||||||
Income | Income | Income | Income | |||||||||||||
Tax | Tax | Tax | Tax | |||||||||||||
EARNINGS PER SHARE (NT$, Note 17) |
||||||||||||||||
Basic earnings per share |
$ | 3.80 | $ | 3.79 | $ | 3.71 | $ | 3.73 | ||||||||
Diluted earnings per share |
$ | 3.80 | $ | 3.79 | $ | 3.71 | $ | 3.73 | ||||||||
2005 | 2004 | |||||||
NET INCOME |
$ | 93,881,698 | $ | 92,340,760 | ||||
EARNINGS PER SHARE (NT$) |
||||||||
Basic earnings per share |
$ | 3.80 | $ | 3.73 | ||||
Diluted earnings per share |
$ | 3.79 | $ | 3.73 | ||||
The accompanying notes are an integral part of the financial statements. | (Concluded) |
- 4 -
Retained Earnings | Unrealized | |||||||||||||||||||||||||||||||||||||||||||
Capital Stock | Legal | Special | Loss on | Cumulative | Total | |||||||||||||||||||||||||||||||||||||||
Shares (in | Capital | Capital | Capital | Unappropriated | Long-term | Translation | Treasury | Shareholders | ||||||||||||||||||||||||||||||||||||
Thousands) | Amount | Surplus | Reserve | Reserve | Earnings | Total | Investments | Adjustments | Stock | Equity | ||||||||||||||||||||||||||||||||||
BALANCE, JANUARY 1, 2004 |
20,266,619 | $ | 202,666,189 | $ | 56,855,885 | $ | 20,802,137 | $ | 68,945 | $ | 50,229,008 | $ | 71,100,090 | $ | (35 | ) | $ | 225,408 | $ | (1,633,228 | ) | $ | 329,214,309 | |||||||||||||||||||||
Appropriations of prior years earnings |
||||||||||||||||||||||||||||||||||||||||||||
Legal capital reserve |
| | | 4,725,870 | | (4,725,870 | ) | | | | | | ||||||||||||||||||||||||||||||||
Reversal of special capital reserve |
| | | | (68,945 | ) | 68,945 | | | | | | ||||||||||||||||||||||||||||||||
Employees profit sharing in cash |
| | | | (681,628 | ) | (681,628 | ) | | | | (681,628 | ) | |||||||||||||||||||||||||||||||
Employees profit sharing in stock |
272,651 | 2,726,514 | | | | (2,726,514 | ) | (2,726,514 | ) | | | | | |||||||||||||||||||||||||||||||
Cash dividends to preferred shareholders |
| | | | | (184,493 | ) | (184,493 | ) | | | | (184,493 | ) | ||||||||||||||||||||||||||||||
Cash dividends to common shareholders NT$0.60 per share |
| | | | | (12,159,971 | ) | (12,159,971 | ) | | | | (12,159,971 | ) | ||||||||||||||||||||||||||||||
Stock dividends to common shareholders NT$1.41 per share |
2,837,327 | 28,373,267 | | | | (28,373,267 | ) | (28,373,267 | ) | | | | | |||||||||||||||||||||||||||||||
Bonus to directors and supervisors |
| | | | | (127,805 | ) | (127,805 | ) | | | | (127,805 | ) | ||||||||||||||||||||||||||||||
Net income in 2004 |
| | | | | 92,316,115 | 92,316,115 | | | | 92,316,115 | |||||||||||||||||||||||||||||||||
Adjustment arising from changes of percentage of ownership in investees |
| | 34,059 | | | | | | | | 34,059 | |||||||||||||||||||||||||||||||||
Reversal of unrealized loss on long-term investment of investees |
| | | | | | | 35 | | | 35 | |||||||||||||||||||||||||||||||||
Translation adjustments |
| | | | | | | | (2,451,835 | ) | | (2,451,835 | ) | |||||||||||||||||||||||||||||||
Issuance of stock from exercising stock options |
87 | 867 | 2,757 | | | | | | | | 3,624 | |||||||||||||||||||||||||||||||||
Cash dividends received by subsidiaries from the Company |
| | 22,781 | | | | | | | | 22,781 | |||||||||||||||||||||||||||||||||
Treasury stock transactions sales of the Companys stock held by subsidiaries |
| | 1,864 | | | | | | | 38,042 | 39,906 | |||||||||||||||||||||||||||||||||
Treasury stock repurchased by the Company |
| | | | | | | | | (7,059,798 | ) | (7,059,798 | ) | |||||||||||||||||||||||||||||||
Retirement of treasury stock |
(124,720 | ) | (1,247,200 | ) | (380,087 | ) | | | (5,432,511 | ) | (5,432,511 | ) | | | 7,059,798 | | ||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2004 |
23,251,964 | 232,519,637 | 56,537,259 | 25,528,007 | | 88,202,009 | 113,730,016 | | (2,226,427 | ) | (1,595,186 | ) | 398,965,299 | |||||||||||||||||||||||||||||||
Appropriations of prior years earnings |
||||||||||||||||||||||||||||||||||||||||||||
Legal capital reserve |
| | | 8,820,201 | | (8,820,201 | ) | | | | | | ||||||||||||||||||||||||||||||||
Special capital reserve |
| | | | 2,226,427 | (2,226,427 | ) | | | | | | ||||||||||||||||||||||||||||||||
Employees profit sharing in cash |
| | | | | (3,086,215 | ) | (3,086,215 | ) | | | | (3,086,215 | ) | ||||||||||||||||||||||||||||||
Employees profit sharing in stock |
308,622 | 3,086,215 | | | | (3,086,215 | ) | (3,086,215 | ) | | | | | |||||||||||||||||||||||||||||||
Cash dividends to common shareholders NT$2.00 per share |
| | | | | (46,504,097 | ) | (46,504,097 | ) | | | | (46,504,097 | ) | ||||||||||||||||||||||||||||||
Stock dividends to common shareholders NT$0.50 per share |
1,162,602 | 11,626,024 | | | | (11,626,024 | ) | (11,626,024 | ) | | | | | |||||||||||||||||||||||||||||||
Bonus to directors and supervisors |
| | | | | (231,466 | ) | (231,466 | ) | | | | (231,466 | ) | ||||||||||||||||||||||||||||||
Net income in 2005 |
| | | | | 93,575,035 | 93,575,035 | | | | 93,575,035 | |||||||||||||||||||||||||||||||||
Adjustment arising from changes of percentage of ownership in investees |
| | 71,405 | | | | | | | | 71,405 | |||||||||||||||||||||||||||||||||
Translation adjustments |
| | | | | | | | 1,585,685 | | 1,585,685 | |||||||||||||||||||||||||||||||||
Issuance of stock from exercising stock options |
6,837 | 68,370 | 202,559 | | | | | | | | 270,929 | |||||||||||||||||||||||||||||||||
Cash dividends received by subsidiaries from the Company |
| | 84,285 | | | | | | | | 84,285 | |||||||||||||||||||||||||||||||||
Treasury stock transactions sales of the Companys stock held by subsidiaries |
| | 222,378 | | | | | | | 677,111 | 899,489 | |||||||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2005 |
24,730,025 | $ | 247,300,246 | $ | 57,117,886 | $ | 34,348,208 | $ | 2,226,427 | $ | 106,196,399 | $ | 142,771,034 | $ | | $ | (640,742 | ) | $ | (918,075 | ) | $ | 445,630,349 | |||||||||||||||||||||
- 5 -
2005 | 2004 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net income |
$ | 93,575,035 | $ | 92,316,115 | ||||
Adjustments to reconcile net income to net cash provided by
operating activities |
||||||||
Depreciation and amortization |
67,991,423 | 63,072,140 | ||||||
Deferred income taxes |
(3,278,952 | ) | (1,101,407 | ) | ||||
Equity in losses (earnings) of equity method investees, net |
1,052,045 | (4,040,319 | ) | |||||
Gain on sales of long-term investments, net |
(3,502 | ) | (2,216 | ) | ||||
Amortization of premium/discount from long-term bond
investments, net |
120,872 | 28,673 | ||||||
Gain on disposal of property, plant and equipment and idle
assets, net |
(434,382 | ) | (56,425 | ) | ||||
Loss on idle assets |
131,849 | | ||||||
Donation of idle assets |
7,207 | | ||||||
Provision for pension cost |
360,196 | 500,945 | ||||||
Dividends received from equity method investees |
668,464 | | ||||||
Changes in operating assets and liabilities: |
||||||||
Decrease (increase) in: |
||||||||
Receivables from related parties |
(4,914,565 | ) | (1,301,979 | ) | ||||
Notes and accounts receivable |
(5,264,937 | ) | (1,409,074 | ) | ||||
Allowance for doubtful receivables |
(4,117 | ) | (35,561 | ) | ||||
Allowance for sales returns and others |
942,055 | 1,201,889 | ||||||
Other receivables from related parties |
(1,243,126 | ) | (27,938 | ) | ||||
Other financial assets |
(98,854 | ) | (1,329,634 | ) | ||||
Inventories, net |
(2,086,010 | ) | (3,264,787 | ) | ||||
Prepaid expenses and other current assets |
(21,280 | ) | 751,383 | |||||
Increase (decrease) in: |
||||||||
Accounts payable |
1,563,489 | 404,741 | ||||||
Payables to related parties |
(1,224,371 | ) | (1,771,144 | ) | ||||
Income tax payable |
3,435,985 | 252,800 | ||||||
Accrued expenses and other liabilities |
(890,473 | ) | (507,984 | ) | ||||
Deferred credits |
95,744 | | ||||||
Net cash provided by operating activities |
150,479,795 | 143,680,218 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Decrease (increase) in short-term investments, net |
5,923,748 | (43,822,489 | ) | |||||
Acquisitions of: |
||||||||
Long-term investments |
(17,037,788 | ) | (30,290,982 | ) | ||||
Property, plant and equipment |
(73,659,014 | ) | (76,171,356 | ) | ||||
Proceeds from disposal of: |
||||||||
Long-term investments |
10,474,035 | 7,822 | ||||||
Property, plant and equipment and idle assets |
2,087,236 | 1,713,934 | ||||||
Increase in deferred charges |
(847,721 | ) | (2,404,130 | ) | ||||
Decrease in refundable deposits |
1,771 | 91,966 | ||||||
Net cash used in investing activities |
(73,057,733 | ) | (150,875,235 | ) | ||||
- 6 -
2005 | 2004 | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Cash dividends paid for common stock |
$ | (46,504,097 | ) | $ | (12,159,971 | ) | ||
Repayment of long-term bonds payable |
(10,500,000 | ) | (5,000,000 | ) | ||||
Cash bonus paid to employees |
(3,086,215 | ) | (681,628 | ) | ||||
Increase (decrease) in guarantee deposits |
2,480,552 | (351,096 | ) | |||||
Proceeds from exercise of stock options |
270,929 | 3,624 | ||||||
Bonus to directors and supervisors |
(231,466 | ) | (127,805 | ) | ||||
Repurchase of treasury stock |
| (7,059,798 | ) | |||||
Cash dividends paid for preferred stock |
| (184,493 | ) | |||||
Net cash used in financing activities |
(57,570,297 | ) | (25,561,167 | ) | ||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
19,851,765 | (32,756,184 | ) | |||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
65,531,818 | 98,288,002 | ||||||
CASH AND CASH EQUIVALENTS, END OF YEAR |
$ | 85,383,583 | $ | 65,531,818 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
||||||||
Cash paid for |
||||||||
Interest (excluding the amount capitalized of
NT$262,109 thousand
in 2004, Note 7) |
$ | 2,269,666 | $ | 1,304,621 | ||||
Income tax |
$ | 87,351 | $ | 309,522 | ||||
Cash paid for acquisition of property, plant and equipment |
||||||||
Total acquisitions |
$ | 51,363,935 | $ | 100,207,781 | ||||
Decrease (increase) of payables to contractors and
equipment suppliers |
22,295,079 | (24,036,425 | ) | |||||
$ | 73,659,014 | $ | 76,171,356 | |||||
NONCASH INVESTING AND FINANCING ACTIVITIES |
||||||||
Current portion of long-term bonds payable |
$ | | $ | 10,500,000 | ||||
Current portion of other payables to related parties
(under payables to
related parties) |
$ | 693,956 | $ | 469,494 | ||||
Current portion of other long-term payables (under
accrued expenses
and other current liabilities) |
$ | 869,072 | $ | 1,505,345 | ||||
Reclassification of short-term investments to long-term
investments |
$ | | $ | 3,402,413 | ||||
The accompanying notes are an integral part of the financial statements. | (Concluded) |
- 7 -
1. | GENERAL | |
Taiwan Semiconductor Manufacturing Company Limited (the Company or TSMC), a Republic of China (R.O.C.) corporation, was incorporated as a venture among the Government of the R.O.C., acting through the Development Fund of the Executive Yuan; Philips Electronics N.V. and certain of its affiliates (Philips); and certain other private investors. On September 5, 1994, its shares were listed on the Taiwan Stock Exchange (TSE). On October 8, 1997, TSMC listed some of its shares of stock on the New York Stock Exchange (NYSE) in the form of American Depositary Shares (ADSs). | ||
The Company is engaged mainly in the manufacturing, selling, packaging, testing and computer-aided designing of integrated circuits and other semiconductor devices and the manufacturing of masks. | ||
As of December 31, 2005 and 2004, the Company had 19,460 and 18,562 employees, respectively. |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
The financial statements are presented in conformity with Guidelines Governing the Preparation of Financial Reports by Securities Issuers and accounting principles generally accepted in the R.O.C. | ||
For the convenience of readers, the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the R.O.C. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language financial statements shall prevail. | ||
Significant accounting policies are summarized as follows: | ||
Use of Estimates | ||
The preparation of financial statements in conformity with the aforementioned guidelines and principles requires management to make reasonable assumptions and estimates of matters that are inherently uncertain. The actual results may differ from managements estimates. | ||
Classification of Current and Noncurrent Assets and Liabilities | ||
Current assets are those expected to be converted to cash, sold or consumed within one year from the balance sheet date. Current liabilities are obligations due on demand within one year from the balance sheet date. Assets and liabilities that are not classified as current are noncurrent assets and liabilities, respectively. | ||
Cash Equivalents | ||
Government bonds under repurchase agreements and notes acquired with maturities less than three months from the date of purchase are classified as cash equivalents. |
- 8 -
Short-term Investments | ||
Short-term investments primarily consist of agency bonds, corporate bonds, asset-backed securities, bond funds, government bonds and others. | ||
Short-term investments are recorded at historical cost and are carried at the lower of cost or market value as of the balance sheet date. An allowance for decline in value is provided and is charged to current income when the aggregate carrying amount of the investments exceeds the aggregate market value. A reversal of the allowance is recorded for a subsequent recovery of the aggregate market value. | ||
The costs of funds and listed stocks sold are accounted for using the weighted-average method; whereas the costs of other securities sold are accounted for using the specific identification method. | ||
The market value of funds is determined using the net asset value of the funds at the end of the year, and the market value of listed stocks is determined using the average-closing prices of the listed stocks for the last month of the year. The market value of other short-term investments is determined using the average of bid and ask prices as of the balance sheet date. | ||
Cash dividends are recorded as investment income in the current year. | ||
Allowance for Doubtful Receivables | ||
An allowance for doubtful receivables is provided based on a review of the collectibility of accounts receivables. The Company determines the amount of the allowance for doubtful receivables by examining the aging analysis of outstanding account receivables and current trends in the credit quality of its customers as well as its internal credit policies. | ||
Revenue Recognition and Allowance for Sales Returns and Others | ||
The Company recognizes revenue when evidence of an arrangement exists, shipment is made, price is fixed or determinable, and collectibility is reasonably assured. Revenues from the design and manufacturing of photo masks, which are used as manufacturing tools in the fabrication process, are recognized when the photo masks are qualified by customers. The Company records a provision for estimated future returns and other allowances in the period the related revenue is recorded. Provisions for estimated sales returns and other allowances are generally made based on historical experience, managements judgment, and any known factors that would significantly affect the allowance. | ||
Sales are determined using the fair value taking into account related sales discounts agreed to by the Company and its customers. Sales agreements typically provide that payment is due 30 days from invoice date for a majority of the customers and 30 to 45 days after the end of the month in which sales occur for some customers. Since the receivables from sales are collectible within one year and such transactions are frequent, the fair value of receivables is equivalent to the nominal amount of cash to be received. | ||
Inventories | ||
Inventories are stated at the lower of cost or market value. Inventories are recorded at standard cost and adjusted to the approximate weighted-average cost at the balance sheet date. Market value represents replacement cost for raw materials, supplies and spare parts and net realizable value for finished goods and work in process. The Company assesses the impact of changing technology on its inventories on hand and writes off inventories that are considered obsolete. Year-end inventories are evaluated for estimated excess quantities and obsolescence based on a demand forecast within a specific time horizon, which is generally 180 days or less. Estimated losses on scrap and slow-moving items are recognized and included in the allowance for losses. |
- 9 -
Long-term Investments | ||
Investments in companies wherein the Company exercises significant influence on the operating and financial policy decisions are accounted for using the equity method of accounting. The Companys share of the net income or net loss of investee is recognized in the equity in earnings/losses of equity method investees, net account. When equity investments are made, the difference, if any, between the cost of the investment and the Companys share of investees net equity is amortized using the straight-line method over five years and is also recorded in the equity in earnings/losses of equity method investees, net account. | ||
When the Company subscribes for additional investee shares at a percentage different from its existing ownership percentage of equity interest, the resulting carrying amount of the investment in the investee differs from the amount of the Companys share of the investees net equity. The Company records such difference as an adjustment to long-term investments with the corresponding amount charged or credited to capital surplus. | ||
Investments in companies wherein the Company does not exercise significant influence are recorded at historical cost. Cash dividends are recognized as investment income in the year received but are accounted for as reductions to the carrying amount of the investments if the dividends are received in the year of acquisition. Stock dividends are recorded as an increase in the number of shares held and do not affect investment income or the carrying amount of the investment. | ||
Investments in mutual funds are stated at the lower of aggregate cost or net asset value. An allowance is recognized when the net asset value of the funds is lower than their cost, with the corresponding amount recorded as a reduction to shareholders equity. A reversal of the allowance will result from a subsequent recovery of the net asset value. | ||
The costs of stocks and mutual funds sold are determined using the weighted-average method. | ||
Investments in long-term bonds are stated at amortized cost. The discount or premium is amortized over the duration period using the interest method, and recorded as an adjustment to interest income. | ||
When investments in public-traded securities are reclassified from short-term investments to long-term investments or from long-term investments to short-term investments, the Company recognizes a loss to the extent, if any, that the market value of such investments is lower than the carrying amount and the market value at the time of reclassification becomes the new basis. | ||
If an investee recognizes an unrealized loss on its long-term investments using the lower-of-cost-or-market method, the Company also recognizes a corresponding unrealized loss in proportion to its ownership percentage in the investee and records the amount as a component of shareholders equity. | ||
When an indication of impairment is identified in an investment, the carrying amount of the investment is reduced to reflect other-than-temporary decline, with the related impairment loss charged to current income. | ||
Gains or losses on sales from the Company to investees accounted for using the equity method are deferred in proportion to the Companys ownership percentages in the investees until realized through transactions with third parties. The entire amount of the gains or losses on sales to investees over which the Company has control is deferred until such gains or losses are realized through subsequent sales of the related products to third parties. Gains or losses on sales from investees to the Company are deferred in proportion to the Companys ownership percentages in the investees until realized through transactions with third parties. Gains or losses on sales between investees accounted for using the equity method are deferred in proportion to the Companys weighted-average ownership percentages in the investees which record such gains or losses until realized through transactions with third parties. |
- 10 -
If an investees functional currency is a foreign currency, translation adjustments will result from the process of translating the investees financial statements into the reporting currency of the Company. Such adjustments are accumulated and reported as a separate component of shareholders equity. | ||
Property, Plant and Equipment, Assets Leased to Others and Idle Assets | ||
Property, plant and equipment and assets leased to others are stated at cost less accumulated depreciation. When an indication of impairment is identified, any excess of the carrying amount of an asset over its recoverable amount is recognized as a loss. If the recoverable amount increases in a future period, the amount previously recognized as impairment would be reversed and recognized as a gain. However, the adjusted amount may not exceed the carrying amount that would have been determined, net of depreciation, as if no impairment loss had been recognized. Idle assets are stated at the lower of net realizable value or book value. Significant additions, renewals and betterments incurred during the construction period are capitalized. Maintenance and repairs are expensed in the year incurred. Interest expense incurred during the purchase and construction period is also capitalized. | ||
Depreciation is computed using the straight-line method over the following estimated service lives: buildings 10 to 20 years; machinery and equipment 5 years; and office equipment 3 to 5 years. | ||
Upon sale or disposal of property, plant and equipment, the related cost and accumulated depreciation are removed from the corresponding accounts, with any gain or loss credited or charged to non-operating gains or losses in the year of sale or disposal. | ||
Goodwill | ||
Goodwill represents the excess of the consideration paid for acquisition over the fair market value of identifiable net assets acquired and acquisition costs. Goodwill is amortized using the straight-line method over the estimated life of 10 years. If an event occurs or circumstances change that more likely than not reduce the fair value of goodwill below its carrying amount, an impairment loss is charged to current income. Subsequent recovery in the fair value of the goodwill may not be recorded such as to reverse the impairment loss previously recorded. | ||
Deferred Charges | ||
Deferred charges consist of technology license fees, software and system design costs and other charges. The amounts are amortized as follows: Technology license fees the shorter of the estimated life of the technology or the term of the technology transfer contract; software and system design costs and other charges 3 years. When an indication of impairment is identified, any excess of the carrying amount of an asset over its recoverable amount is recognized as a loss. If the recoverable amount increases in a future period, the amount previously recognized as impairment would be reversed and recognized as a gain. However, the adjusted amount may not exceed the carrying amount that would have been determined, net of amortization, as if no impairment loss had been recognized. | ||
Pension Costs | ||
For employees under defined contribution pension plans, pension costs are recorded based on the actual contributions made to employees individual pension accounts. For employees under defined benefit pension plans, pension costs are recorded based on actuarial calculations. |
- 11 -
Income Tax | ||
The Company uses an inter-period tax allocation method for income tax. Deferred income tax assets and liabilities are recognized for the tax effects of temporary differences and unused tax credits. Valuation allowances are provided to the extent, if any, that it is more likely than not that deferred income tax assets will not be realized. A deferred tax asset or liability is classified as current or noncurrent in accordance with the classification of its related asset or liability. However, if a deferred tax asset or liability does not relate to an asset or liability in the financial statements, then it is classified as either current or noncurrent based on the expected length of time before it is realized or settled. | ||
Any tax credits arising from purchases of machinery, equipment and technology, research and development expenditures, personnel training, and investments in important technology-based enterprises are recognized using the flow-through method. | ||
Adjustments of prior years tax liabilities are added to or deducted from the current years tax provision. | ||
Income tax on unappropriated earnings of 10% is expensed in the year of shareholder approval which is the year subsequent to the year the earnings are generated. | ||
Stock-based Compensation | ||
Employee stock option plans that are amended or have options granted on or after January 1, 2004 must be accounted for by the interpretations issued by the Accounting Research and Development Foundation. The Company adopted the intrinsic value method and any compensation cost determined using this method is charged to expense over the employee vesting period. | ||
Treasury Stock | ||
When the Company repurchases its outstanding common stock, the cost of the reacquired such stock is recorded as treasury stock and deducted from shareholders equity. When the Company retires treasury stock, the treasury stock account is reduced and the common stock as well as the capital surplus additional paid-in capital are reversed on a pro rata basis. When the book value of the treasury stock exceeds the sum of the par value and additional paid-in capital, the difference is charged to capital surplus treasury stock transactions and to retained earnings for any remaining amount. The Companys stock held by its subsidiaries is also treated as treasury stock and reclassified from long-term investments to treasury stock. The gains resulted from the disposal of the treasury stock held by the subsidiaries and cash dividends received by the subsidiaries from the Company are recorded under capital surplus treasury stock transactions. | ||
Foreign-currency Transactions | ||
Foreign currency transactions are recorded in New Taiwan dollars at the rates of exchange in effect when the transactions occur. Exchange gains or losses derived from foreign currency transactions or monetary assets and liabilities denominated in foreign currencies are recognized in current income. At the end of the year, assets and liabilities denominated in foreign currencies are revalued at the prevailing exchange rates with the resulting gains or losses recognized in current income. |
- 12 -
Derivative Financial Instruments | ||
The Company enters into foreign currency forward contracts to manage foreign exchange exposures on foreign-currency-denominated assets and liabilities. The contracts are recorded in New Taiwan dollars at the current rate of exchange at the contract date. The differences in the New Taiwan dollar amounts translated using the current rates and the amounts translated using the contracted forward rates are amortized over the terms of the forward contracts using the straight-line method. At the end of the year, the receivables or payables arising from forward contracts are restated using the prevailing exchange rates with the resulting differences credited or charged to income. In addition, the receivables and payables related to the forward contracts are netted with the resulting amount presented as either an asset or a liability. Any resulting gain or loss upon settlement is credited or charged to income in the year of settlement. | ||
The Company enters into cross currency swap contracts to manage currency exposures on foreign-currency-denominated assets and liabilities. The principal amount is recorded using the current rate at the contract date. The differences in the New Taiwan dollar amounts translated using the current rates and the amounts translated using the contracted rates are amortized over the terms of the contracts using the straight-line method. At the end of the year, the receivables or payables arising from cross-currency swap contracts are restated using the prevailing exchange rate with the resulting differences credited or charged to income. In addition, the receivables and payables related to the contracts of the same counter party are netted with the resulting amount presented as either an asset or a liability. The difference in interest computed pursuant to the contracts on each settlement date or the balance sheet date is recorded as an adjustment to the interest income or expense associated with the hedged items. Any resulting gain or loss upon settlement is credited or charged to income in the year of settlement. | ||
The contract amounts of foreign currency option contracts entered into for hedging purposes are not recognized as an asset or liability on the contract dates. Any resulting gain or loss upon settlement is credited or charged to income in the year of settlement. | ||
The Company enters into interest rate swap contracts to manage exposures to changes in interest rates on existing assets or liabilities. The receivable or payable computed pursuant to the contracts on each settlement date or the balance sheet date is recorded as an adjustment to the interest income or expense associated with the hedged items. | ||
Reclassifications | ||
Certain accounts in the financial statements as of and for the year ended December 31, 2004 have been reclassified to conform to the financial statements as of and for the year ended December 31, 2005. | ||
3. | CASH AND CASH EQUIVALENTS |
2005 | 2004 | |||||||
Government bonds acquired under repurchase agreements |
$ | 47,963,226 | $ | 19,215,153 | ||||
Cash and deposits in bank |
37,007,192 | 45,838,453 | ||||||
Corporate notes |
413,165 | 478,212 | ||||||
$ | 85,383,583 | $ | 65,531,818 | |||||
- 13 -
4. | SHORT-TERM INVESTMENTS, NET |
2005 | 2004 | |||||||
Agency bonds |
$ | 14,607,694 | $ | 8,633,889 | ||||
Corporate bonds |
12,463,688 | 13,554,598 | ||||||
Corporate issued asset-backed securities |
11,724,149 | 11,766,877 | ||||||
Bond funds |
6,055,578 | 10,662,758 | ||||||
Government bonds |
2,087,418 | 7,346,858 | ||||||
Corporate notes |
263,249 | 63,796 | ||||||
Money market funds |
260,686 | 673,888 | ||||||
Public-traded stocks |
5,257 | 6,528 | ||||||
Government bonds acquired under repurchase agreements |
| 249,449 | ||||||
Commercial papers |
| 95,666 | ||||||
47,467,719 | 53,054,307 | |||||||
Allowance for valuation |
(412,372 | ) | (75,212 | ) | ||||
$ | 47,055,347 | $ | 52,979,095 | |||||
Market value |
$ | 47,055,347 | $ | 52,979,095 | ||||
5. | INVENTORIES, NET |
2005 | 2004 | |||||||
Finished goods |
$ | 2,768,575 | $ | 3,229,417 | ||||
Work in process |
12,407,286 | 10,713,178 | ||||||
Raw materials |
1,700,314 | 808,722 | ||||||
Supplies and spare parts |
786,772 | 779,368 | ||||||
17,662,947 | 15,530,685 | |||||||
Allowance for valuation |
(1,404,992 | ) | (1,358,740 | ) | ||||
$ | 16,257,955 | $ | 14,171,945 | |||||
- 14 -
6. | LONG-TERM INVESTMENTS |
2005 | 2004 | |||||||||||||||
% of | % of | |||||||||||||||
Carrying | Owner- | Carrying | Owner- | |||||||||||||
Amount | ship | Amount | ship | |||||||||||||
Equity method |
||||||||||||||||
TSMC International Investment Ltd. (TSMC
International) |
$ | 23,912,812 | 100 | $ | 23,778,997 | 100 | ||||||||||
TSMC (Shanghai) Company Limited
(TSMC-Shanghai) |
9,438,856 | 100 | 8,113,511 | 100 | ||||||||||||
Vanguard International Semiconductor Corporation
(VIS) |
5,419,747 | 27 | 5,401,982 | 28 | ||||||||||||
Systems on Silicon Manufacturing Company
Pte Ltd. (SSMC) |
4,215,200 | 32 | 3,290,888 | 32 | ||||||||||||
TSMC Partners, Ltd. (TSMC Partners) |
4,091,166 | 100 | 3,908,356 | 100 | ||||||||||||
TSMC North America (TSMC-North America) |
1,790,186 | 100 | 502,242 | 100 | ||||||||||||
Emerging Alliance Fund, L.P. (Emerging Alliance) |
850,534 | 99 | 823,232 | 99 | ||||||||||||
VentureTech Alliance Fund II, L.P. (VTAF II) |
642,479 | 98 | 329,968 | 98 | ||||||||||||
Global UniChip Corporation (GUC) |
442,233 | 46 | 391,626 | 47 | ||||||||||||
TSMC Japan K. K. (TSMC-Japan) |
94,949 | 100 | 102,572 | 100 | ||||||||||||
Chi Cherng Investment Co., Ltd. (Chi Cherng) |
78,139 | 36 | 50,570 | 36 | ||||||||||||
Hsin Ruey Investment Co., Ltd. (Hsin Ruey) |
77,415 | 36 | 49,823 | 36 | ||||||||||||
Taiwan Semiconductor Manufacturing Company
Europe B.V. (TSMC-Europe) |
23,087 | 100 | 25,439 | 100 | ||||||||||||
VisEra Technologies Company Ltd. (VisEra) |
| | 59,116 | 25 | ||||||||||||
51,076,803 | 46,828,322 | |||||||||||||||
Cost method |
||||||||||||||||
Unquoted stocks |
472,500 | | 482,500 | | ||||||||||||
Funds |
334,990 | | 290,134 | | ||||||||||||
807,490 | 772,634 | |||||||||||||||
Long-term bonds |
||||||||||||||||
Government bonds |
9,922,937 | 10,260,481 | ||||||||||||||
Corporate bonds |
||||||||||||||||
Taiwan Power Company |
3,263,348 | 915,276 | ||||||||||||||
Nan Ya Plastics Corporation |
2,150,842 | 407,526 | ||||||||||||||
China Steel Corporation |
1,010,532 | 2,978,804 | ||||||||||||||
Formosa Petrochemical Corporation |
791,963 | | ||||||||||||||
Chinese Petroleum Corporation |
705,436 | | ||||||||||||||
Far Eastone Telecommunication Co., Ltd. |
300,026 | | ||||||||||||||
Formosa Plastics Corporation |
268,855 | 405,485 | ||||||||||||||
Formosa Chemical & Fiber Corporation |
134,369 | 202,595 | ||||||||||||||
18,548,308 | 15,170,167 | |||||||||||||||
Other investments |
10,227,000 | 10,521,740 | ||||||||||||||
$ | 80,659,601 | $ | 73,292,863 | |||||||||||||
- 15 -
Principal | Interest | Range of | ||||||||||||||
Amount | Receivable | Interest Rates | Maturity Date | |||||||||||||
December 31, 2005 |
||||||||||||||||
Step-up callable deposits |
||||||||||||||||
Foreign banks |
$ | 3,000,000 | $ | 8,145 | 1.40%-1.50 | % | Jun. 2007-Oct. 2007 | |||||||||
Callable range accrual deposits |
||||||||||||||||
Foreign banks |
7,227,000 | 9,951 | (see below) | Sep. 2009-Jan. 2010 | ||||||||||||
$ | 10,227,000 | $ | 18,096 | |||||||||||||
December 31, 2004 |
||||||||||||||||
Step-up callable deposits |
||||||||||||||||
Domestic banks |
$ | 2,000,000 | $ | 7,681 | 2.05%-2.20 | % | Jul. 2007-Aug. 2007 | |||||||||
Foreign banks |
2,138,340 | 14,054 | 1.44%-4.75 | % | Jun. 2007-Aug. 2007 | |||||||||||
Callable range accrual deposits |
||||||||||||||||
Foreign banks |
6,383,400 | 30,751 | (see below) | Sep. 2009-Dec.2009 | ||||||||||||
$ | 10,521,740 | $ | 52,486 | |||||||||||||
7. | PROPERTY, PLANT AND EQUIPMENT | |
Accumulated depreciation at December 31, 2005 and 2004 consisted of the following: |
2005 | 2004 | |||||||
Buildings |
$ | 42,902,526 | $ | 35,546,918 | ||||
Machinery and equipment |
310,626,317 | 259,782,721 | ||||||
Office equipment |
5,662,986 | 4,676,562 | ||||||
$ | 359,191,829 | $ | 300,006,201 | |||||
- 16 -
8. | DEFERRED CHARGES, NET | |
Deferred charges, net at December 31, 2005 and 2004 consisted of the following: |
2005 | 2004 | |||||||
Technology license fees |
$ | 4,985,806 | $ | 6,534,899 | ||||
Software and system design costs |
1,623,276 | 2,160,636 | ||||||
Other |
72,062 | 149,609 | ||||||
$ | 6,681,144 | $ | 8,845,144 | |||||
9. | BONDS PAYABLE | |
Bonds payable at December 31, 2005 and 2004 consisted of the following: |
2005 | 2004 | |||||||
Domestic unsecured bonds: |
||||||||
Issued in December 2000 and repayable in December 2005 and 2007 in
two equal payments, 5.25% and 5.36% interest payable annually,
respectively |
$ | 4,500,000 | $ | 15,000,000 | ||||
Issued in January 2002 and repayable in January 2007, 2009 and 2012
in three equal payments, 2.60%, 2.75% and 3.00% interest payable
annually, respectively |
15,000,000 | 15,000,000 | ||||||
19,500,000 | 30,000,000 | |||||||
Current portion |
| (10,500,000 | ) | |||||
$ | 19,500,000 | $ | 19,500,000 | |||||
Year of Repayment | Amount | |||
2007 | $ | 7,000,000 | ||
2009 | 8,000,000 | |||
2010 and thereafter |
4,500,000 | |||
$ | 19,500,000 | |||
Year of Payment | Amount | |||
2006 |
$ | 869,072 | ||
2007 |
459,900 | |||
2008 |
262,800 | |||
2009 |
262,800 |
- 17 -
s
Year of Payment | Amount | |||
2010 |
$ | 262,800 | ||
2011 and thereafter |
262,800 | |||
2,380,172 | ||||
Current portion (under accrued expenses and other current liabilities) |
(869,072 | ) | ||
$ | 1,511,100 | |||
11. | PENSION PLAN | |
The Labor Pension Act (the Act) became effective on July 1, 2005 and the pension mechanism under the Act is deemed a defined contribution plan. The employees who were subject to the Labor Standards Law prior to July 1, 2005 were allowed to choose to be subject to the pension mechanism under the Act or continue to be subject to the pension mechanism under the Labor Standards Law. For those employees who were subject to the Labor Standards Law prior to July 1, 2005 and still work for the same company after July 1, 2005 and have chosen to be subject to the pension mechanism under the Act, their seniority as of July 1, 2005 shall be maintained. The Act prescribes that the rate of contribution by an employer to employees pension accounts per month shall not be less than 6% of each employees monthly salary. Pursuant to the Act, the Company has made monthly contributions to employees pension accounts starting from July 1, 2005, and recognized pension costs of NT$261,096 thousand for the second half of 2005. | ||
The Company has a defined benefit plan under the Labor Standards Law that provides benefits based on an employees length of service and average monthly salary for the six-month period prior to retirement. The Company contributes an amount equal to 2% of salaries paid each month to a pension fund (the Fund). The Fund is administered by a pension fund monitoring committee (the Committee) and deposited in the Committees name in the Central Trust of China. | ||
Pension information on the defined benefit plan is summarized as follows: |
a. | Components of net periodic pension cost for the year |
2005 | 2004 | |||||||
Service costs |
$ | 468,044 | $ | 632,594 | ||||
Interest costs |
163,294 | 128,315 | ||||||
Projected return on plan assets |
(49,627 | ) | (41,925 | ) | ||||
Amortization |
8,300 | 8,300 | ||||||
Net periodic pension costs |
$ | 590,011 | $ | 727,284 | ||||
b. | Reconciliation of the funded status of the plan and accrued pension cost at December 31, 2005 and 2004 |
2005 | 2004 | |||||||
Benefit obligation |
||||||||
Vested benefit obligation |
$ | 62,302 | $ | 67,104 | ||||
Nonvested benefit obligation |
3,356,213 | 2,704,251 | ||||||
Accumulated benefit obligation |
3,418,515 | 2,771,355 | ||||||
Additional benefits based on future salaries |
2,546,186 | 2,132,721 | ||||||
Projected benefit obligation |
5,964,701 | 4,904,076 | ||||||
Fair value of plan assets |
(1,681,365 | ) | (1,447,540 | ) | ||||
Funded status |
4,283,336 | 3,456,536 |
- 18 -
2005 | 2004 | |||||||
Unrecognized net transitional obligation |
$ | (124,491 | ) | $ | (132,791 | ) | ||
Unrecognized net loss |
(697,453 | ) | (222,549 | ) | ||||
Accrued pension cost |
$ | 3,461,392 | $ | 3,101,196 | ||||
Vested benefits |
$ | 67,752 | $ | 76,003 | ||||
c. | Actuarial assumptions |
2005 | 2004 | |||||||
Discount rated used in determining present values |
2.75 | % | 3.25 | % | ||||
Future salary increase rate |
3.00 | % | 3.00 | % | ||||
Expected rate of return on plan assets |
2.75 | % | 3.25 | % | ||||
d.
Contributions to the Fund for the year |
$ | 223,654 | $ | 226,339 | ||||
e.
Payments from the Fund for the year |
$ | 8,419 | $ | 1,446 | ||||
12. | INCOME TAX |
a. | A reconciliation of income tax expense based on income before income tax at statutory rate and current income tax expense before tax credits was as follows: |
2005 | 2004 | |||||||
Income tax expense based on income before income
tax at statutory
rate (25%) |
$ | 23,454,856 | $ | 22,944,646 | ||||
Tax-exempt income |
(12,243,435 | ) | (15,372,913 | ) | ||||
Temporary and permanent differences |
860,918 | 2,077,362 | ||||||
Current income tax expense before tax credits |
$ | 12,072,339 | $ | 9,649,095 | ||||
b. | Income tax expense (benefit) consisted of the following: |
Current income tax expense before tax credits |
$ | 12,072,339 | $ | 9,649,095 | ||||
Additional tax at 10% on unappropriated earnings |
1,489,709 | 821,767 | ||||||
Income tax credits |
(10,110,561 | ) | (10,470,862 | ) | ||||
Other income tax adjustments |
71,853 | 563,876 | ||||||
Net change in deferred income tax assets |
||||||||
Investment tax credits |
2,018,813 | (234,690 | ) | |||||
Temporary differences |
(1,768,265 | ) | (1,034,916 | ) | ||||
Adjustment in valuation allowance |
(3,529,500 | ) | 168,199 | |||||
Income tax expense (benefit) |
$ | 244,388 | $ | (537,531 | ) | |||
c. | Net deferred income tax assets consisted of the following: |
Current deferred income tax assets |
||||||||
Investment tax credits |
$ | 7,013,000 | $ | 8,849,000 | ||||
- 19 -
2005 | 2004 | |||||||
Non-current deferred income tax assets, net |
||||||||
Investment tax credits |
$ | 16,852,771 | $ | 17,035,584 | ||||
Temporary differences |
(682,270 | ) | (2,450,535 | ) | ||||
Valuation allowances |
(9,410,546 | ) | (12,940,046 | ) | ||||
$ | 6,759,955 | $ | 1,645,003 | |||||
d. | Integrated income tax information: | ||
The balance of the imputation credit account as of December 31, 2005 and 2004 was NT$20,087 thousand and zero, respectively. | |||
The expected and actual creditable ratios for distribution of earnings of 2005 and 2004 were 0.02% and 0.11%, respectively. | |||
The imputation credit allocated to the shareholders is based on its balance as of the date of dividend distribution. The expected creditable ratio may change when the actual allocation of the imputation credits is made. | |||
e. | All earnings generated prior to December 31, 1997 have been appropriated. | ||
f. | As of December 31, 2005, investment tax credits consisted of the following: |
Total | Remaining | |||||||||||||||
Creditable | Creditable | Expiry | ||||||||||||||
Law | Item | Amounts | Amounts | Year | ||||||||||||
Statute for Upgrading Industries | Purchase of machinery and equipment |
$ | 134,467 | $ | | 2005 | ||||||||||
4,886,421 | | 2006 | ||||||||||||||
4,138,857 | 4,054,072 | 2007 | ||||||||||||||
11,001,460 | 11,001,460 | 2008 | ||||||||||||||
4,160,396 | 4,160,396 | 2009 | ||||||||||||||
$ | 24,321,601 | $ | 19,215,928 | |||||||||||||
Statute for Upgrading Industries | Research and development expenditures |
$ | 3,127,586 | $ | | 2005 | ||||||||||
1,789,437 | | 2006 | ||||||||||||||
1,382,993 | 1,382,993 | 2007 | ||||||||||||||
1,605,567 | 1,605,567 | 2008 | ||||||||||||||
1,597,296 | 1,597,296 | 2009 | ||||||||||||||
$ | 9,502,879 | $ | 4,585,856 | |||||||||||||
Statute for Upgrading Industries | Personnel training |
$ | 29,448 | $ | | 2005 | ||||||||||
20,381 | | 2006 | ||||||||||||||
26,780 | 26,780 | 2007 | ||||||||||||||
37,207 | 37,207 | 2008 | ||||||||||||||
$ | 113,816 | $ | 63,987 | |||||||||||||
Statute for Upgrading Industries | Investments in important technology-based enterprises |
$ | 38,036 | $ | | 2005 | ||||||||||
- 20 -
g. | The profits generated from the following expansion and construction projects are exempt from income tax: |
Tax-Exemption Period | ||||
Construction
of Fab 8 module B |
2002 to 2005 | |||
Expansion of
Fab 2 modules A and B, Fab 3, Fab 4, Fab 5 and Fab 6 |
2003 to 2006 | |||
Construction of Fab 12 |
2004 to 2007 |
h. | The tax authorities have examined income tax returns of the Company through 2001. |
13. | LABOR COST, DEPRECIATION AND AMORTIZATION EXPENSES |
Year Ended December 31, 2005 | Year Ended December 31, 2004 | |||||||||||||||||||||||
Classified as | Classified as | |||||||||||||||||||||||
Classified as | Operating | Classified as | Operating | |||||||||||||||||||||
Cost of Sales | Expenses | Total | Cost of Sales | Expenses | Total | |||||||||||||||||||
Labor cost |
||||||||||||||||||||||||
Salary |
$ | 9,160,576 | $ | 3,682,390 | $ | 12,842,966 | $ | 8,546,255 | $ | 4,068,927 | $ | 12,615,182 | ||||||||||||
Labor and health
insurance |
625,744 | 297,483 | 923,227 | 571,853 | 309,585 | 881,438 | ||||||||||||||||||
Pension |
576,776 | 274,280 | 851,056 | 471,646 | 255,482 | 727,128 | ||||||||||||||||||
Meal |
429,307 | 141,259 | 570,566 | 391,834 | 150,297 | 542,131 | ||||||||||||||||||
Welfare benefit |
167,218 | 95,208 | 262,426 | 150,754 | 90,611 | 241,365 | ||||||||||||||||||
Other |
159,724 | 44,783 | 204,507 | 141,909 | 207,909 | 349,818 | ||||||||||||||||||
$ | 11,119,345 | $ | 4,535,403 | $ | 15,654,748 | $ | 10,274,251 | $ | 5,082,811 | $ | 15,357,062 | |||||||||||||
Depreciation |
$ | 61,576,001 | $ | 3,031,796 | $ | 64,607,797 | $ | 56,001,719 | $ | 2,429,967 | $ | 58,431,686 | ||||||||||||
Amortization |
$ | 1,763,527 | $ | 1,603,496 | $ | 3,367,023 | $ | 2,496,827 | $ | 2,137,893 | $ | 4,634,720 | ||||||||||||
14. | SHAREHOLDERS EQUITY | |
The Company has issued a total of 864,194 thousand ADSs which are traded on the NYSE as of December 31, 2005. The number of common shares represented by the ADSs is 4,320,969 thousand (one ADS represents five common shares). | ||
Capital surplus can only be used to offset a deficit under the Company Law. However, the capital surplus generated from donations and the excess of the issue price over the par value of capital stock (including the stock issued for new capital, mergers, convertible bonds and the surplus from treasury stock transactions) may be appropriated as stock dividends, which are restricted to a certain percentage of the paid-in capital of the Company. | ||
As of December 31, 2005 and 2004, the capital surplus consisted of the following: |
2005 | 2004 | |||||||
From merger |
$ | 24,003,546 | $ | 24,003,546 | ||||
Additional paid-in capital |
23,254,234 | 23,051,675 | ||||||
From convertible bonds |
9,360,424 | 9,360,424 | ||||||
From treasury stock transactions |
306,868 | 205 | ||||||
From long-term investments |
192,759 | 121,354 | ||||||
Donations |
55 | 55 | ||||||
$ | 57,117,886 | $ | 56,537,259 | |||||
- 21 -
a. | Legal capital reserve at 10% of the net profits left over, until the accumulated legal capital reserve has equaled the Companys paid-in capital; | ||
b. | Special capital reserve in accordance with relevant laws or regulations or as requested by the authorities in charge; | ||
c. | Bonus to directors and supervisors and bonus to employees of the Company equal to not more than 0.3% and not less than 1% of the remainder, respectively. Directors who also serve as executive officers of the Company are not entitled to receive the bonus to directors and supervisors. The Company may issue stock bonuses to employees of an affiliated company meeting the conditions set by the Board of Directors or, by the person duly authorized by the Board of Directors; | ||
d. | Any balance left over shall be allocated according to the resolution of the shareholders meeting. |
Dividends Per Share | ||||||||||||||||
Appropriation of Earnings | (NT$) | |||||||||||||||
For Fiscal | For Fiscal | For Fiscal | For Fiscal | |||||||||||||
Year 2004 | Year 2003 | Year 2004 | Year 2003 | |||||||||||||
Legal capital reserve |
$ | 8,820,201 | $ | 4,725,870 | ||||||||||||
Special capital reserve |
2,226,427 | (68,945 | ) | |||||||||||||
Employees profit sharing in cash |
3,086,215 | 681,628 | ||||||||||||||
Employees profit sharing in stock |
3,086,215 | 2,726,514 |
- 22 -
Dividends Per Share | ||||||||||||||||
Appropriation of Earnings | (NT$) | |||||||||||||||
For Fiscal | For Fiscal | For Fiscal | For Fiscal | |||||||||||||
Year 2004 | Year 2003 | Year 2004 | Year 2003 | |||||||||||||
Cash dividends to preferred shareholders |
$ | | $ | 184,493 | $ | | $ | 0.35 | ||||||||
Cash dividends to common shareholders |
46,504,097 | 12,159,971 | 2.00 | 0.60 | ||||||||||||
Stock dividends to common shareholders |
11,626,024 | 28,373,267 | 0.50 | 1.41 | ||||||||||||
Bonus to directors and supervisors |
231,466 | 127,805 | ||||||||||||||
$ | 75,580,645 | $ | 48,910,603 | |||||||||||||
15. | STOCK-BASED COMPENSATION PLANS | |
The Companys Employee Stock Option Plans under the 2005 Plan, 2003 Plan and 2002 Plan were approved by the SFB on January 6, 2005, October 29, 2003 and June 25, 2002, respectively. The maximum number of options authorized to be granted under the 2005 Plan, the 2003 Plan and the 2002 Plan was 11,000 thousand, 120,000 thousand and 100,000 thousand, respectively, with each option eligible to subscribe for one common share when exercisable. The options may be granted to qualified employees of the Company or any of its domestic or foreign subsidiaries, in which the Companys shareholding with voting rights, directly or indirectly, is more than fifty percent (50%). The options of all the plans are valid for ten years and exercisable at certain percentages subsequent to the second anniversary of the grant date. Under the terms of the plans, the options are granted at an exercise price equal to the closing price of the Companys common shares listed on the TSE on the grant date. | ||
Options that had never been granted or had been granted and subsequently cancelled under the 2003 Plan and the 2002 Plan were expired as of December 31, 2005. |
- 23 -
Information about outstanding stock options for the years ended December 31, 2005 and 2004 was as follows: |
Weighted- | ||||||||
average | ||||||||
Number of | Exercise | |||||||
Options | Price | |||||||
(in Thousands) | (NT$) | |||||||
Year ended December 31, 2005 |
||||||||
Balance, beginning of year |
64,367 | $ | 40.5 | |||||
Options granted |
14,864 | 48.4 | ||||||
Options exercised |
(6,837 | ) | 39.6 | |||||
Options cancelled |
(4,636 | ) | 44.1 | |||||
Balance, end of year |
67,758 | 42.1 | ||||||
Year ended December 31, 2004 |
||||||||
Balance, beginning of year |
49,357 | $ | 43.0 | |||||
Options granted |
20,400 | 47.3 | ||||||
Options exercised |
(87 | ) | 41.8 | |||||
Options cancelled |
(5,303 | ) | 45.9 | |||||
Balance, end of year |
64,367 | 44.1 | ||||||
The numbers of outstanding options and exercise prices have been adjusted to reflect the appropriations of dividends in accordance with the plans. | ||
As of December 31, 2005, information about outstanding and exercisable options was as follows: |
Options Outstanding | Options Exercisable | |||||||||||||||||||
Weighted- | ||||||||||||||||||||
average | Weighted- | Weighted- | ||||||||||||||||||
Range of | Number of | Remaining | average | Number of | average | |||||||||||||||
Exercise | Options (in | Contractual | Exercise | Options (in | Exercise | |||||||||||||||
Price (NT$) | Thousands) | Life (Years) | Price (NT$) | Thousands) | Price (NT$) | |||||||||||||||
$29.9 - $42.1 |
45,787 | 7.10 | $ | 38.73 | 27,143 | $ | 38.59 | |||||||||||||
47.0 - 54.5 |
21,971 | 8.82 | 49.20 | 327 | 54.50 | |||||||||||||||
67,758 | 27,470 | |||||||||||||||||||
No compensation cost was recognized under the intrinsic value method for the years ended December 31, 2005 and 2004. Had the Company used the fair value based method (based on the Black-Scholes model) to evaluate the options granted after January 1, 2004, the assumptions and pro forma results of the Company for the years ended December 31, 2005 and 2004 would have been as follows: |
2005 | 2004 | |||||||
Assumptions: |
||||||||
Expected dividend yield |
1.00%-3.44 | % | 1.00 | % | ||||
Expected volatility |
43.77%-46.15 | % | 43.77%-46.15 | % | ||||
Risk free interest rate |
3.07%-3.85 | % | 3.07%-3.85 | % | ||||
Expected life |
5 years | 5 years |
- 24 -
2005 | 2004 | |||||||
Net income: |
||||||||
Net income as reported |
$ | 93,575,035 | $ | 92,316,115 | ||||
Pro forma net income |
93,458,191 | 92,257,355 | ||||||
Earnings per share (EPS) after income tax (NT$): |
||||||||
Basic EPS as reported |
$ | 3.79 | $ | 3.73 | ||||
Pro forma basic EPS |
3.79 | 3.73 | ||||||
Diluted EPS as reported |
3.79 | 3.73 | ||||||
Pro forma diluted EPS |
3.78 | 3.73 |
The estimated weighted average fair value per unit for the options granted during the years ended December 31, 2005 and 2004 was NT$17.69 and NT$19.73, respectively. | ||
16. | TREASURY STOCK (COMMON STOCK) |
Increase/ | ||||||||||||||||
Beginning | Stock | Ending | ||||||||||||||
Shares | Dividends | Disposal | Shares | |||||||||||||
Year ended December 31, 2005 |
||||||||||||||||
Reclassification of parent company stock held by
subsidiaries from long-term investment |
45,521 | 2,242 | 14,825 | 32,938 | ||||||||||||
Year ended December 31, 2004 |
||||||||||||||||
Reclassification of parent company stock held by
subsidiaries from long-term investment |
40,597 | 5,676 | 752 | 45,521 | ||||||||||||
Repurchase under share buyback plan |
| 124,720 | 124,720 | | ||||||||||||
40,597 | 130,396 | 125,472 | 45,521 | |||||||||||||
Proceeds from disposal of treasury stock for the years ended December 31, 2005 and 2004 were NT$899,489 thousand and NT$39,906 thousand, respectively. As of December 31, 2005 and 2004, the book value of the treasury stock was NT$918,075 thousand and NT$1,595,186 thousand, respectively; the market value was NT$2,047,126 thousand and NT$2,241,009 thousand, respectively. The Companys stocks held by its subsidiaries are treated as treasury stock and the holders are entitled to the rights of shareholders, except that starting from June 24, 2005, pursuant to the revised Company Law, the holders are no longer entitled to the right to vote. | ||
The Company held a special meeting of the Board of Directors and approved a share buyback plan to repurchase the Companys common shares listed on the TSE during the period from March 24, 2004 to May 23, 2004. The Company repurchased 124,720 thousand common shares for a total cost of NT$7,059,798 thousand. All the treasury stock repurchased under the buyback plan was retired on August 16, 2004. |
- 25 -
17. | EARNINGS PER SHARE | |
EPS is computed as follows: |
Number of | EPS (NT$) | |||||||||||||||||||
Amounts (Numerator) | Shares | Before | After | |||||||||||||||||
Before | After | (Denominator) | Income | Income | ||||||||||||||||
Income Tax | Income Tax | (in Thousands) | Tax | Tax | ||||||||||||||||
Year ended December 31, 2005 |
||||||||||||||||||||
Basic EPS |
||||||||||||||||||||
Income available to common shareholders |
$ | 93,819,423 | $ | 93,575,035 | 24,679,947 | $ | 3.80 | $ | 3.79 | |||||||||||
Effect of dilutive potential common stock stock
options |
| | 13,165 | |||||||||||||||||
Diluted EPS |
||||||||||||||||||||
Income available to common shareholders (including
effect of dilutive potential common stock) |
$ | 93,819,423 | $ | 93,575,035 | 24,693,112 | $ | 3.80 | $ | 3.79 | |||||||||||
Year ended December 31, 2004 |
||||||||||||||||||||
Basic EPS |
||||||||||||||||||||
Income available to common shareholders |
$ | 91,778,584 | $ | 92,316,115 | 24,717,531 | $ | 3.71 | $ | 3.73 | |||||||||||
Effect of dilutive potential common stock stock
options |
| | 6,484 | |||||||||||||||||
Diluted EPS |
||||||||||||||||||||
Income available to common shareholders (including
effect of dilutive potential common stock) |
$ | 91,778,584 | $ | 92,316,115 | 24,724,015 | $ | 3.71 | $ | 3.73 | |||||||||||
18. | RELATED PARTY TRANSACTIONS | |
The Company engages
in business transactions with the following related parties: |
a. | Industrial Technology Research Institute (ITRI); the chairman of the Company is one of its directors. | ||
b. | Philips, a major shareholder of the Company. | ||
c. | Subsidiaries | ||
TSMC-North America TSMC-Europe TSMC-Japan TSMC-Shanghai |
|||
d. | Investees | ||
VIS (accounted for using equity method) SSMC (accounted for using equity method) GUC (with controlling financial interest) |
|||
e. | Indirect subsidiaries | ||
WaferTech, LLC (WaferTech) TSMC Technology, Inc. (TSMC Technology) |
|||
f. | Indirect investee | ||
VisEra, originally an investee over which the Company has control; starting from November 2005, VisEra became an indirect investee accounted for using the equity method after an investment structuring. |
- 26 -
Transactions with the aforementioned parties, excluding those disclosed in other notes, are summarized as follows: |
2005 | 2004 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
For the year |
||||||||||||||||
Sales |
||||||||||||||||
TSMC-North America |
$ | 153,618,916 | 57 | $ | 142,271,732 | 55 | ||||||||||
Philips |
3,298,770 | 1 | 5,463,565 | 2 | ||||||||||||
Others |
650,239 | | 466,345 | | ||||||||||||
$ | 157,567,925 | 58 | $ | 148,201,642 | 57 | |||||||||||
Purchases |
||||||||||||||||
WaferTech |
$ | 11,137,313 | 28 | $ | 15,203,047 | 34 | ||||||||||
SSMC |
5,729,672 | 15 | 5,869,123 | 13 | ||||||||||||
VIS |
4,142,457 | 10 | 9,169,602 | 21 | ||||||||||||
TSMC-Shanghai |
1,405,030 | 4 | 12,752 | | ||||||||||||
$ | 22,414,472 | 57 | $ | 30,254,524 | 68 | |||||||||||
Manufacturing expenses technical assistance fee
(Note 21a) |
||||||||||||||||
Philips |
$ | 581,059 | | $ | 907,047 | 1 | ||||||||||
Marketing expenses commission |
||||||||||||||||
TSMC-Japan |
$ | 243,646 | 18 | $ | 253,341 | 17 | ||||||||||
TSMC-Europe |
221,164 | 16 | 202,678 | 14 | ||||||||||||
$ | 464,810 | 34 | $ | 456,019 | 31 | |||||||||||
General and administrative expense rental expenses |
||||||||||||||||
GUC |
$ | 16,744 | | $ | 13,186 | | ||||||||||
Research and development expenses |
||||||||||||||||
GUC |
$ | 19,467 | | $ | 11,688 | | ||||||||||
Proceeds from sales of property, plant and equipment |
||||||||||||||||
VisEra |
$ | 534,279 | 52 | $ | | | ||||||||||
TSMC-Shanghai |
125,381 | 13 | 2,969,347 | 96 | ||||||||||||
VIS |
| | 33,974 | 1 | ||||||||||||
$ | 659,660 | 65 | $ | 3,003,321 | 97 | |||||||||||
Non-operating income and gains |
||||||||||||||||
SSMC (primarily for technical service income,
Note 21e) |
$ | 316,243 | 6 | $ | 364,505 | 5 | ||||||||||
VisEra |
308,071 | 6 | 28,917 | 1 | ||||||||||||
VIS (primarily for technical service income,
Note 21j) |
210,720 | 4 | 117,760 | 2 | ||||||||||||
TSMC-Shanghai |
180,234 | 4 | | | ||||||||||||
WaferTech |
| | 3,267 | | ||||||||||||
$ | 1,015,268 | 20 | $ | 514,449 | 8 | |||||||||||
- 27 -
2005 | 2004 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
At end of year |
||||||||||||||||
Receivables |
||||||||||||||||
TSMC-North America |
$ | 20,407,621 | 97 | $ | 15,476,920 | 96 | ||||||||||
Philips |
573,565 | 3 | 581,487 | 4 | ||||||||||||
Others |
69,418 | | 77,632 | | ||||||||||||
$ | 21,050,604 | 100 | $ | 16,136,039 | 100 | |||||||||||
Other receivables |
||||||||||||||||
TSMC Technology |
$ | 972,563 | 54 | $ | 2,880 | | ||||||||||
VisEra |
374,202 | 21 | 30,279 | 2 | ||||||||||||
TSMC-North America |
198,505 | 11 | 50,044 | 3 | ||||||||||||
SSMC |
149,251 | 8 | 63,701 | 4 | ||||||||||||
VIS |
74,457 | 4 | 47,599 | 3 | ||||||||||||
TSMC-Shanghai |
28,593 | 2 | 1,472,880 | 88 | ||||||||||||
Others |
143 | | | | ||||||||||||
$ | 1,797,714 | 100 | $ | 1,667,383 | 100 | |||||||||||
Payables |
||||||||||||||||
WaferTech |
$ | 1,133,217 | 35 | $ | 913,107 | 29 | ||||||||||
Philips |
693,956 | 21 | 469,494 | 15 | ||||||||||||
VIS |
563,240 | 17 | 1,533,938 | 48 | ||||||||||||
SSMC |
485,873 | 15 | 207,794 | 6 | ||||||||||||
TSMC-Shanghai |
274,820 | 9 | 12,591 | | ||||||||||||
Others |
91,091 | 3 | 61,566 | 2 | ||||||||||||
$ | 3,242,197 | 100 | $ | 3,198,490 | 100 | |||||||||||
Other long-term payables |
||||||||||||||||
Philips (Note 21a) |
$ | 1,100,475 | 100 | $ | 2,317,972 | 100 | ||||||||||
Deferred credits |
||||||||||||||||
TSMC-Shanghai |
$ | 641,762 | 51 | $ | 682,530 | 100 | ||||||||||
VisEra |
186,525 | 15 | | | ||||||||||||
$ | 828,287 | 66 | $ | 682,530 | 100 | |||||||||||
The terms of sales to related parties were not significantly different from those to third parties. For other related party transactions, prices were determined in accordance with related contractual agreements. | ||
The Company deferred the gains (classified under the deferred credits) derived from sales of property, plant and equipment to TSMC-Shanghai and VisEra, and then recognized such gains (classified under the non-operating income and gains) over the depreciable lives of the disposed assets. |
- 28 -
19. | SIGNIFICANT LONG-TERM LEASES | |
The Company leases land from the Science-Based Industrial Park Administration. These operating lease agreements expire on various dates from March 2008 to December 2020 and can be renewed upon their expiration. | ||
As of December 31, 2005, future lease payments were as follows: |
Year | Amount | |||
2006 |
$ | 258,069 | ||
2007 |
248,185 | |||
2008 |
222,450 | |||
2009 |
213,872 | |||
2010 |
166,803 | |||
2011 and thereafter |
1,103,708 | |||
$ | 2,213,087 | |||
20. | SETTLEMENT INCOME | |
TSMC, TSMC-North America and WaferTech filed a series of lawsuits in late 2003 and 2004 against Semiconductor Manufacturing International Corporation (SMIC), SMIC (Shanghai) and SMIC Americas. The lawsuits alleged that SMIC companies infringed multiple TSMC patents and misappropriated TSMCs trade secrets. These suits were settled out of court on January 30, 2005. As part of the settlement, SMIC shall pay TSMC US$175 million over six years to resolve TSMCs claims. | ||
21. | SIGNIFICANT COMMITMENTS AND CONTINGENCIES | |
The significant commitments and contingencies of the Company as of December 31, 2005 were as follows: |
a. | On June 20, 2004, the Company and Philips amended the Technical Cooperation Agreement, which was originally signed on May 12, 1997. The amended Technical Cooperation Agreement is for five years beginning from January 1, 2004. Upon expiration, this amended Technical Cooperation Agreement will be terminated and will not be automatically renewed; however, the patent cross license arrangement between the Company and Philips will survive the expiration of the amended Technical Cooperation Agreement. Under this amended Technical Cooperation Agreement, the Company will pay Philips royalties based on a fixed amount mutually agreed-on, rather than under certain percentage of the Companys annual net sales. The Company and Philips agreed to cross license the patents owned by each party. The Company also obtained through Philips a number of cross patent licenses. | ||
b. | Under a technical cooperation agreement with ITRI, the Company shall reserve and allocate up to 35% of certain of its production capacity for use by the Ministry of Economic Affairs (MOEA) or any other party designated by the MOEA. The term of this agreement is for five years beginning from January 1, 1987 and is automatically renewed for successive periods of five years unless otherwise terminated by either party with one year prior notice. The agreement was automatically renewed in 1992 and 1997 and on January 1, 2002. | ||
c. | Under several foundry agreements, the Company shall reserve a portion of its production capacity for certain major customers that have guarantee deposits with the Company. As of December 31, 2005, the Company had a total of US$87,660 thousand of guarantee deposits. |
- 29 -
d. | Under a Shareholders Agreement entered into with Philips and EDB Investments Pte Ltd. on March 30, 1999, the parties formed a joint venture company, SSMC, for the purpose of constructing an integrated circuit foundry in Singapore. The Companys equity interest in SSMC was 32%. The Company and Philips committed to buy specific percentages of the production capacity of SSMC. The Company and Philips are required, in the aggregate, to purchase up to 70% of SSMCs full capacity, but the Company alone is not required to purchase more than 28% of the annual installed capacity. If any party defaults on the commitment and the capacity utilization of SSMC falls below a specific percentage of its total capacity, the defaulting party is required to compensate SSMC for all related unavoidable costs. | ||
e. | The Company provides technical services to SSMC under a Technology Cooperation Agreement (the Agreement) entered into on May 12, 1999. The Company receives compensation for such services computed at a specific percentage of net selling price of all products sold by SSMC. The Agreement shall remain in force for ten years and may be automatically renewed for successive periods of five years each unless pre-terminated by either party under certain conditions. | ||
f. | Under a Technology Transfer Agreement (TTA) with National Semiconductor Corporation (National) entered into on June 27, 2000, the Company shall receive payments for the licensing of certain technology to National. The agreement was to remain in force for ten years and could be automatically renewed for successive periods of two years thereafter unless either party gives notice for early termination under certain conditions. In January 2003, the Company and National entered into a Termination Agreement whereby the TTA was terminated for convenience. Under the Termination Agreement, the Company will be relieved of any further obligation to transfer any additional technology. In addition, the Company granted National an option to request the transfer of certain technologies under the same terms and conditions as the terminated TTA. The option will expire in January 2008. | ||
g. | Beginning in 2001, the Company entered into several licensing arrangements for certain semiconductor patents. The terms of the contracts vary with payments to be made in the form of royalties. The Company has recorded the related amounts as a liability with the corresponding amounts recorded as deferred charges which are amortized and charged to cost of sales on a straight-line basis over the estimated life of the technology or the term of the contract, whichever is shorter. | ||
h. | In November 2002, the Company entered into an Amended and Restated Joint Technology Cooperation Agreement with Philips, Freescale Semiconductor, Inc. and STMicroelectronics to jointly develop 90-nm to 65-nm advanced CMOS Logic and e-DRAM technologies. The Company also agreed to align 0.12 micron CMOS Logic technology to enhance its foundry business opportunities. The Company will contribute process technologies and share a portion of the costs associated with this joint development project. This agreement expired on December 31, 2005. | ||
i. | In December 2003, the Company entered into a Technology Development and License Agreement with Freescale Semiconductor, Inc. to jointly develop 65-nm SOI (silicon on insulator) technology. The Company will also license related 90-nm SOI technology from Freescale Semiconductor, Inc. Any intellectual properties arising out of the co-development project shall be jointly owned by the parties. In accordance with the agreement, the Company will pay royalties to Freescale Semiconductor, Inc. and will share a portion of the costs associated with the joint development project. | ||
j. | The Company provides a technology transfer to VIS under a Manufacturing License and Technology Transfer Agreement entered into on April 1, 2004. The Company receives compensation for such technology transfer in the form of royalty payments from VIS computed at specific percentages of net selling price of certain products sold by VIS. VIS agreed to reserve its certain capacity to manufacture for the Company certain products at prices as agreed by the parties. | ||
k. | Amounts available under unused letters of credit as of December 31, 2005 were NT$6,480 thousand. | ||
l. | The Company provided guarantees on loans amounting to US$40,000 thousand for TSMC-North America. |
- 30 -
22. | ADDITIONAL DISCLOSURES | |
Following are the additional disclosures required by the SFB for the Company and its investees: |
a. | Financing provided: Please see Table 1 attached; | ||
b. | Endorsement/guarantee provided: Please see Table 2 attached; | ||
c. | Marketable securities held: Please see Table 3 attached; | ||
d. | Marketable securities acquired or disposed of at costs or prices of at least NT$100 million or 20% of the paid-in capital: Please see Table 4 attached; | ||
e. | Acquisition of real estate properties at costs of at least NT$100 million or 20% of the paid-in capital: None; | ||
f. | Disposal of real estate properties at prices of at least NT$100 million or 20% of the paid-in capital: None; | ||
g. | Total purchases from or sales to related parties of at least NT$100 million or 20% of the paid-in capital: Please see Table 5 attached; | ||
h. | Receivable from related parties amounting to at least NT$100 million or 20% of the paid-in capital: Please see Table 6 attached; | ||
i. | Names, locations, and related information of investees on which the Company exercises significant influence: Please see Table 7 attached; | ||
j. | Financial instrument transactions: |
1) | Derivative financial instruments | ||
The Company and TSMC-Shanghai entered into derivative financial instrument transactions during the years ended December 31, 2005 and 2004 to manage exposures related to foreign exchange rate and interest rate fluctuations. Certain information on these contracts was as follows: |
a) | Outstanding forward exchange contracts as of December 31, 2005 and 2004: |
i) | The Company |
Contract | ||||||
Financial | Amount | |||||
Instruments | Currency | Maturity | (in Thousands) | |||
December 31, 2005 |
||||||
Sell
|
US$/NT$ | Jan. 2006 | US$ 60,000 | |||
December 31, 2004 |
||||||
Sell
|
US$/NT$ | Jan. 2005 to Mar. 2005 | US$ 733,000 | |||
Sell
|
US$/EUR | Jan. 2005 | US$ 159,081 |
- 31 -
As of December 31, 2005 and 2004, receivables resulted from forward exchange contracts (classified under current assets) aggregated NT$26,720 thousand, and NT$392,534 thousand, respectively. As of December 31, 2004, payables resulted from forward exchange contracts (classified under current liabilities) aggregated NT$559 thousand. | |||
ii) | As of December 31, 2005, TSMC-Shanghai did not have any outstanding forward exchange contract. TSMC-Shanghai did not enter into any derivative financial instrument transaction during the year ended December 31, 2004. |
b) | Cross currency swaps | ||
Outstanding cross currency swap contracts as of December 31, 2005 and 2004 were as follows: |
Range of | ||||||||||||
Contract Amount | Range of | Interest Rate | ||||||||||
Maturity Date | (in Thousands) | Interest Rate Paid | Received | |||||||||
December 31, 2005 |
||||||||||||
Jan. 2006 to Mar. 2006 |
US$ | 2,089,000 | 4.15%-4.54 | % | 0.02%-2.12 | % | ||||||
December 31, 2004 |
||||||||||||
Jan. 2005 to Jun. 2005 |
US$ | 1,420,000 | 1.28%-2.72 | % | 0.49%-1.17 | % |
As of December 31, 2005 and 2004, receivables resulted from cross currency swap contracts (classified under current assets) were NT$1,119,905 thousand and NT$761,030 thousand, respectively. | |||
c) | Option contracts | ||
As of December 31, 2005, the Company did not have any outstanding foreign currency option contract. The Company did not enter into any foreign currency option contract for the year ended December 31, 2004. | |||
During the years ended December 31, 2005 and 2004, the net exchange gain or loss arising from forward exchange contracts, cross currency swap contracts and foreign currency option contracts was recognized in the foreign exchange gain/loss, net account and the difference in interest was recorded in interest income/expense. | |||
d) | Interest rate swap contracts | ||
The Company rescinded all interest rate swap contracts in the first quarter of 2005 before their original maturities. The rescission loss of NT$28,295 thousand was recognized in the interest expense account. There was no outstanding contract as of December 31, 2005. |
- 32 -
Contract | ||||||||
Amount | ||||||||
Contract Date | Period | (in Thousands) | ||||||
Sep. 2003 |
Sep. 2003 to Dec. 2005 | NT$500,000 | ||||||
Oct. 2003 |
Oct. 2003 to Dec. 2005 | 500,000 | ||||||
Oct. 2003 |
Oct. 2003 to Dec. 2005 | 500,000 | ||||||
Oct. 2003 |
Oct. 2003 to Dec. 2005 | 500,000 | ||||||
Oct. 2003 |
Oct. 2003 to Dec. 2005 | 500,000 | ||||||
Nov. 2003 |
Nov. 2003 to Dec. 2005 | 500,000 |
e) | Transaction risk |
i) | Credit risk. Credit risk represents the positive net settlement amount of those contracts with positive fair values at the balance sheet date. The positive net settlement amount represents the loss to be incurred by the Company if the counter-parties breached the contracts. The banks, which are the counter-parties to the foregoing derivative financial instruments, are reputable financial institutions. Management believes its exposure related to the potential default by those counter-parties is low. | ||
ii) | Market price risk. All derivative financial instruments are intended as hedges for fluctuations in foreign exchange rates and interest rates. Gains or losses from these hedging instruments are likely to be offset by gains or losses from the hedged items. Thus, market price risk is believed to be low. | ||
iii) | Cash flow risk and the amount and period of future cash needs. | ||
As of December 31, 2005, the Companys future cash needs for outstanding forward exchange contracts and cross currency swap contracts were as follows: |
Term | Inflow | Outflow | ||||||
(In Thousands) | (In Thousands) | |||||||
Within one year |
NT$71,820,892 | US$ | 2,149,000 |
The Company has sufficient operating capital to meet the above cash needs. In addition, there will be corresponding cash inflow for the cash outflow. Therefore, the cash flow risk is low. |
2) | Fair values of financial instruments were as follows: |
2005 | 2004 | |||||||||||||||
Carrying | Carrying | |||||||||||||||
Amount | Fair Value | Amount | Fair Value | |||||||||||||
Non-derivative financial instruments |
||||||||||||||||
Assets |
||||||||||||||||
Short-term investments, net |
$ | 47,055,347 | $ | 47,055,347 | $ | 52,979,095 | $ | 52,979,095 | ||||||||
Long-term investments (securities with
market price) |
34,213,151 | 39,470,482 | 20,572,150 | 23,657,754 | ||||||||||||
Liabilities |
||||||||||||||||
Bonds payable (including current
portion) |
19,500,000 | 19,924,923 | 30,000,000 | 30,607,341 |
- 33 -
2005 | 2004 | |||||||||||||||
Carrying | Carrying | |||||||||||||||
Amount | Fair Value | Amount | Fair Value | |||||||||||||
Derivative financial instruments |
||||||||||||||||
Assets (liabilities) |
||||||||||||||||
Forward exchange contracts (sell) |
$ | 26,720 | $ | 28,474 | $ | 391,975 | $ | 317,090 | ||||||||
Cross currency swap contracts |
1,119,905 | 789,903 | 761,030 | 760,012 | ||||||||||||
Interest rate swap contracts |
| | 4,361 | (22,714 | ) |
The above financial instruments do not include cash and cash equivalents, receivables, other financial assets, payables, and payable to contractors and equipment suppliers. The carrying amounts of the aforementioned financial instruments reported in the balance sheet approximate their fair values. | |||
The above financial instruments also exclude refundable deposits, guarantee deposits, long-term investments that do not have quoted market prices as well as other long-term payables. The future cash inflow and outflow of the deposits approximate their fair values. Some of the long-term investments do not have quoted market prices; therefore, fair values for those long-term investments are not shown above. The fair value of other long-term payables is determined using the discounted value of expected cash flows, which approximates their carrying amount. | |||
Fair values of financial instruments were determined as follows: |
a) | Fair value of short-term and publicly traded long-term investments is based on quoted market prices. | ||
b) | Fair value of bonds payable is based on their quoted market price. | ||
c) | Fair value of derivative financial instruments is the amount receivable from or payable to the counter-party if the contracts were terminated on the balance sheet date. |
The fair values of some financial and non-financial instruments were not included in the fair values disclosed above. Accordingly, the sum of the fair values of the financial instruments listed above does not represent the fair value of the Company as a whole. |
k. | Information on investment in Mainland China |
1) | The name of the investee in mainland China, the main businesses and products, its issued capital, method of investment, information on inflow or outflow of capital, percentage of ownership, equity in the net gain or net loss, ending balance, amount received as dividends from the investee, and the limitation on investment: Please see Table 8 attached. | ||
2) | Significant direct or indirect transactions with the investee, its prices and terms of payment, unrealized gain or loss, and other related information which is helpful to understand the impact of investment in mainland China on financial statements: Please see Note 18. |
23. | SEGMENT FINANCIAL INFORMATION |
a. | Industry financial information | ||
The Company operates in one industry. Therefore, the disclosure of industry financial information is not applicable to the Company. |
- 34 -
b. | Export sales |
Area | 2005 | 2004 | ||||||
Americas |
$ | 119,838,520 | $ | 113,948,320 | ||||
Asia and others |
101,698,615 | 91,057,215 | ||||||
Europe |
17,937,376 | 19,084,530 | ||||||
$ | 239,474,511 | $ | 224,090,065 | |||||
The export sales information is based on amounts billed to customers within the areas. | |||
c. | Major customers representing at least 10% of total net
sales The Company only has one customer that accounts for at least 10% of its total net sales in the year ended December 31, 2005. The net sales to such customer amounted to $29,258,338 thousand and $25,299,856 thousand in the years ended December 31, 2005 and 2004, representing 11% and 10% of its total net sales, respectively. |
- 35 -
Maximum | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance for the | Financing Companys | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Period | Ending Balance | Type of | Reasons for | Financing Limit for | Financing Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Statement | (US$ in | (US$ in | Financing | Transaction | Short-term | Allowance for | Collateral | Each Borrowing | Limits | ||||||||||||||||||||||||||||||||||||||||||||||||
No. | Financing Name | Counter-party | Account | Thousands) | Thousands) | Interest Rate | (Note 1) | Amounts | Financing | Bad Debt | Item | Value | Company | (US$ in Thousands) | |||||||||||||||||||||||||||||||||||||||||||
1 |
TSMC International | TSMC Development | Other receivables | $ | 1,971,000 | $ | 1,149,750 | 1.50 | % | 2 | $ | | Operating capital | $ | | | $ | | N/A | $ | 32,454,757 | ||||||||||||||||||||||||||||||||||||
US$ | (60,000 | ) | US$ | (35,000 | ) | (US$ 987,968 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(Note 2) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2 |
TSMC Partners | TSMC Development | Other receivables | 2,628,000 | | 1.50 | % | 2 | | Operating capital | | | | N/A | (Note 3) | ||||||||||||||||||||||||||||||||||||||||||
US$ | (80,000 | ) |
Note 1:
|
The type No. 2 represents necessary for short-term financing. | |
Note 2:
|
Not exceeding the issued capital of the Company. | |
Note 3:
|
Generally not exceeding the issued capital of the Company, unless approved by all members of the board. |
- 36 -
Ratio of | ||||||||||||||||||||||||||||||||||||||
Accumulated Amount | ||||||||||||||||||||||||||||||||||||||
Counter-party | of Collateral to | Maximum | ||||||||||||||||||||||||||||||||||||
Nature of | Limits on Each Counter-partys | Maximum | Value of Collateral | Net Equity of the | Collateral/Guarantee | |||||||||||||||||||||||||||||||||
Endorsement/ | Relationship | Endorsement/ | Balance for the Period | Ending Balance | Property, Plant and | Latest Financial | Amounts Allowable | |||||||||||||||||||||||||||||||
No. | Guarantee Provider | Name | (Note 2) | Guarantee Amounts | (US$ in Thousands) | (US$ in Thousands) | Equipment | Statement | (Note 1) | |||||||||||||||||||||||||||||
0 |
The Company | TSMC-North America | 2 | Not exceed 10% of the net | $ | 1,314,000 | $ | 1,314,000 | $ | | 0.29 | % | $ | 111,407,587 | ||||||||||||||||||||||||
worth of the Company, and be also limited to the paid-in
capital of the
|
US$ | (40,000 | ) | US$ | (40,000 | ) | ||||||||||||||||||||||||||||||||
TSMC Development | 3 | endorsement/guarantee
company, unless otherwise
approved by Board of
Directors. |
1,971,000 | | | | ||||||||||||||||||||||||||||||||
US$ | (60,000 | ) |
Note 1:
|
25% of the net worth of the Company as of December 31, 2005. | |
Note 2:
|
The No. 2 represents a subsidiary in which the Company holds directly over 50% of the equity interest. | |
The No. 3 represents an investee in which the Company holds directly and indirectly over 50% of the equity interest. |
- 37 -
December 31, 2005 | ||||||||||||||||||||||||
Carrying Value | Market Value or | |||||||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | Net Asset Value | |||||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (In Thousands) | Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||||
The Company
|
Government bonds | |||||||||||||||||||||||
United States Treas Nts | | Short-term investment | | US$ | 47,516 | N/A | US$ | 47,233 | ||||||||||||||||
Kreditanstal Fur Wiederaufbau | | Short-term investment | | US$ | 6,881 | N/A | US$ | 6,839 | ||||||||||||||||
2004 Government Bond Series E | | Short-term investment | | $ | 300,472 | N/A | $ | 300,563 | ||||||||||||||||
2002 Government Bond Series B | | Long-term investment | | 355,936 | N/A | 354,832 | ||||||||||||||||||
2002 Government Bond Series F | | Long-term investment | | 149,441 | N/A | 149,256 | ||||||||||||||||||
2004 Government Bond Series A | | Long-term investment | | 2,349,973 | N/A | 2,349,857 | ||||||||||||||||||
2004 Government Bond Series E | | Long-term investment | | 3,898,610 | N/A | 3,896,739 | ||||||||||||||||||
2004 Kaohsiung Municipal Bond Series A | | Long-term investment | | 620,000 | N/A | 618,160 | ||||||||||||||||||
2005 Government Bond Series A | | Long-term investment | | 2,548,977 | N/A | 2,544,964 | ||||||||||||||||||
Bond funds | ||||||||||||||||||||||||
JF Taiwan First Bond Fund | | Short-term investment | 63,131 | 856,359 | N/A | 875,416 | ||||||||||||||||||
ABN AMRO Bond Fund | | Short-term investment | 134,906 | 1,956,175 | N/A | 2,004,862 | ||||||||||||||||||
JF Taiwan Bond Fund | | Short-term investment | 62,009 | 908,656 | N/A | 933,430 | ||||||||||||||||||
Dresdner Bond DAM Fund | | Short-term investment | 69,303 | 771,617 | N/A | 792,068 | ||||||||||||||||||
Shinkong Chi Shin Bond Fund | | Short-term investment | 55,063 | 762,771 | N/A | 778,482 | ||||||||||||||||||
NITC Bond Fund | | Short-term investment | 3,764 | 600,000 | N/A | 610,864 | ||||||||||||||||||
ABN AMRO Select Bond Fund | | Short-term investment | 18,235 | 200,000 | N/A | 203,860 | ||||||||||||||||||
Stock | ||||||||||||||||||||||||
Taiwan Mask Corp. | | Short-term investment | 1,439 | 5,257 | | 21,280 | ||||||||||||||||||
TSMC International | Subsidiary | Long-term investment | 987,968 | 23,912,812 | 100 | 23,912,812 | ||||||||||||||||||
VIS | Investee accounted for using equity method |
Long-term investment | 437,891 | 5,419,747 | 27 | 10,991,064 | ||||||||||||||||||
SSMC | Investee accounted for using equity method |
Long-term investment | 382 | 4,215,200 | 32 | 4,215,200 | ||||||||||||||||||
TSMC Partners | Subsidiary | Long-term investment | 300 | 4,091,166 | 100 | 4,091,166 | ||||||||||||||||||
TSMC-North America | Subsidiary | Long-term investment | 11,000 | 1,790,186 | 100 | 1,790,186 | ||||||||||||||||||
GUC | Investee with controlling financial interest |
Long-term investment | 40,147 | 442,233 | 46 | 465,258 | ||||||||||||||||||
TSMC-Japan | Subsidiary | Long-term investment | 6 | 94,949 | 100 | 94,949 | ||||||||||||||||||
TSMC-Europe | Subsidiary | Long-term investment | | 23,087 | 100 | 23,087 | ||||||||||||||||||
United Industrial Gases Co., Ltd. | | Long-term investment | 16,783 | 193,584 | 10 | 295,606 | ||||||||||||||||||
Shin-Etsu Handotai Taiwan Co., Ltd. | | Long-term investment | 10,500 | 105,000 | 7 | 186,387 |
- 38 -
December 31, 2005 | ||||||||||||||||||||||||
Carrying Value | Market Value or | |||||||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | Net Asset Value | |||||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (In Thousands) | Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||||
Hontung Venture Capital Co., Ltd. | | Long-term investment | $ | 8,392 | 83,916 | 10 | $ | 46,801 | ||||||||||||||||
Gobaltop Partner I Venture Capital Corp. | | Long-term investment | 5,000 | 50,000 | 1 | 49,947 | ||||||||||||||||||
W.K. Technology Fund IV | | Long-term investment | 4,000 | 40,000 | 2 | 43,645 | ||||||||||||||||||
Capital | ||||||||||||||||||||||||
TSMC-Shanghai | Subsidiary | Long-term investment | | 9,438,856 | 100 | 9,438,856 | ||||||||||||||||||
Emerging Alliance | Subsidiary | Long-term investment | | 850,534 | 99 | 850,534 | ||||||||||||||||||
VTAF II | Subsidiary | Long-term investment | | 642,479 | 98 | 642,479 | ||||||||||||||||||
Chi Cherng | Subsidiary | Long-term investment | | 78,139 | 36 | 536,703 | Treasury stock of NT$458,564 thousand is deducted from the carrying value | |||||||||||||||||
Hsin Ruey | Subsidiary | Long-term investment | | 77,415 | 36 | 536,926 | Treasury stock of NT$459,511 thousand is deducted from the carrying value | |||||||||||||||||
Corporate bonds | ||||||||||||||||||||||||
Abbott Labs | | Short-term investment | | US$ | 1,581 | N/A | US$ | 1,526 | ||||||||||||||||
Abbott Labs | | Short-term investment | | US$ | 2,732 | N/A | US$ | 2,595 | ||||||||||||||||
Ace Ltd. | | Short-term investment | | US$ | 1,046 | N/A | US$ | 1,011 | ||||||||||||||||
AIG Sunamerica Global Fing Ix | | Short-term investment | | US$ | 1,032 | N/A | US$ | 1,001 | ||||||||||||||||
Allstate Life Global Fdg Secd | | Short-term investment | | US$ | 2,998 | N/A | US$ | 2,948 | ||||||||||||||||
Alltel Corp. | | Short-term investment | | US$ | 609 | N/A | US$ | 598 | ||||||||||||||||
American Express Co. | | Short-term investment | | US$ | 3,550 | N/A | US$ | 3,435 | ||||||||||||||||
American Gen Fin Corp. | | Short-term investment | | US$ | 1,768 | N/A | US$ | 1,670 | ||||||||||||||||
American Gen Fin Corp. Mtn | | Short-term investment | | US$ | 1,058 | N/A | US$ | 1,011 | ||||||||||||||||
American Gen Fin Corp. Mtn | | Short-term investment | | US$ | 3,130 | N/A | US$ | 2,998 | ||||||||||||||||
American Honda Fin Corp. Mtn | | Short-term investment | | US$ | 3,800 | N/A | US$ | 3,808 | ||||||||||||||||
Ameritech Capital Funding Co. | | Short-term investment | | US$ | 510 | N/A | US$ | 491 | ||||||||||||||||
Amgen Inc. | | Short-term investment | | US$ | 3,005 | N/A | US$ | 2,907 | ||||||||||||||||
Amsouth Bk Birmingham Ala | | Short-term investment | | US$ | 1,972 | N/A | US$ | 1,967 | ||||||||||||||||
Anz Cap Tr I | | Short-term investment | | US$ | 1,012 | N/A | US$ | 968 | ||||||||||||||||
Associates Corp. North Amer | | Short-term investment | | US$ | 2,700 | N/A | US$ | 2,582 | ||||||||||||||||
Bank New York Inc. | | Short-term investment | | US$ | 1,972 | N/A | US$ | 1,984 | ||||||||||||||||
Bank New York Inc. | | Short-term investment | | US$ | 1,525 | N/A | US$ | 1,485 | ||||||||||||||||
Bank Scotland Treas Svcs Plc | | Short-term investment | | US$ | 2,715 | N/A | US$ | 2,729 | ||||||||||||||||
Bank Utd Houston Tx Mtbn | | Short-term investment | | US$ | 580 | N/A | US$ | 544 | ||||||||||||||||
Bear Stearns Cos Inc. | | Short-term investment | | US$ | 3,329 | N/A | US$ | 3,337 | ||||||||||||||||
Bear Stearns Cos Inc. | | Short-term investment | | US$ | 3,757 | N/A | US$ | 3,662 | ||||||||||||||||
Beneficial Corp. Mtn Bk Entry | | Short-term investment | | US$ | 2,434 | N/A | US$ | 2,340 | ||||||||||||||||
Berkshire Hathaway Fin Corp. | | Short-term investment | | US$ | 1,498 | N/A | US$ | 1,472 | ||||||||||||||||
Cargill Inc. | | Short-term investment | | US$ | 2,120 | N/A | US$ | 2,012 | ||||||||||||||||
Caterpillar Finl Svcs Mtn | | Short-term investment | | US$ | 5,721 | N/A | US$ | 5,724 | ||||||||||||||||
Chase Manhattan Corp. New | | Short-term investment | | US$ | 1,628 | N/A | US$ | 1,546 | ||||||||||||||||
Chase Manhattan Corp. New | Short-term investment | | US$ | 2,246 | N/A | US$ | 2,155 | |||||||||||||||||
Chubb Corp. | | Short-term investment | | US$ | 2,138 | N/A | US$ | 2,125 |
- 39 -
December 31, 2005 | ||||||||||||||||||||
Carrying Value | Market Value or | |||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | Net Asset Value | |||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (In Thousands) | Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||
Cit Group Hldgs Inc. | | Short-term investment | | US$ | 3,203 | N/A | US$ | 3,068 | ||||||||||||
Citicorp | | Short-term investment | | US$ | 1,473 | N/A | US$ | 1,407 | ||||||||||||
Cogentrix Energy Inc. | | Short-term investment | | US$ | 2,885 | N/A | US$ | 2,739 | ||||||||||||
Colonial Pipeline Co. | | Short-term investment | | US$ | 1,625 | N/A | US$ | 1,536 | ||||||||||||
Corestates Cap Corp. | | Short-term investment | | US$ | 1,062 | N/A | US$ | 1,018 | ||||||||||||
Countrywide Fdg Corp. Mtn | | Short-term investment | | US$ | 2,100 | N/A | US$ | 2,066 | ||||||||||||
Countrywide Home Lns Inc. | | Short-term investment | | US$ | 5,210 | N/A | US$ | 5,020 | ||||||||||||
Credit Suisse Fb USA Inc. | | Short-term investment | | US$ | 4,141 | N/A | US$ | 4,029 | ||||||||||||
Credit Suisse Fincl Products | | Short-term investment | | US$ | 1,507 | N/A | US$ | 1,508 | ||||||||||||
Credit Suisse First Boston | | Short-term investment | | US$ | 786 | N/A | US$ | 748 | ||||||||||||
Credit Suisse First Boston USA | | Short-term investment | | US$ | 2,249 | N/A | US$ | 2,175 | ||||||||||||
Daimlerchrysler North Amer | | Short-term investment | | US$ | 997 | N/A | US$ | 972 | ||||||||||||
Daimlerchrysler North Amer Hld | | Short-term investment | | US$ | 749 | N/A | US$ | 751 | ||||||||||||
Dayton Hudson Corp. | | Short-term investment | | US$ | 2,104 | N/A | US$ | 2,056 | ||||||||||||
Deere John Cap Corp. | | Short-term investment | | US$ | 5,079 | N/A | US$ | 5,020 | ||||||||||||
Dell Computer Corp. | | Short-term investment | | US$ | 3,054 | N/A | US$ | 2,874 | ||||||||||||
Den Danske Bk Aktieselskab | | Short-term investment | | US$ | 2,192 | N/A | US$ | 2,067 | ||||||||||||
Diageo Plc | | Short-term investment | | US$ | 3,459 | N/A | US$ | 3,419 | ||||||||||||
Dow Chem Co. | | Short-term investment | | US$ | 921 | N/A | US$ | 863 | ||||||||||||
European Invt Bk | | Short-term investment | | US$ | 3,918 | N/A | US$ | 3,910 | ||||||||||||
European Invt Bk | | Short-term investment | | US$ | 8,315 | N/A | US$ | 8,023 | ||||||||||||
Fifth Third Bk Cincinnati OH | | Short-term investment | | US$ | 2,419 | N/A | US$ | 2,414 | ||||||||||||
First Data Corp. | | Short-term investment | | US$ | 3,013 | N/A | US$ | 2,860 | ||||||||||||
Fleet Boston Corp. | | Short-term investment | | US$ | 2,850 | N/A | US$ | 2,718 | ||||||||||||
Fleet Finl Group Inc. New | | Short-term investment | | US$ | 975 | N/A | US$ | 923 | ||||||||||||
Fleet Finl Group Inc. New | | Short-term investment | | US$ | 494 | N/A | US$ | 474 | ||||||||||||
Fpl Group Cap Inc. | | Short-term investment | | US$ | 1,001 | N/A | US$ | 997 | ||||||||||||
Fpl Group Cap Inc. | | Short-term investment | | US$ | 860 | N/A | US$ | 845 | ||||||||||||
Gannett Co Inc. | | Short-term investment | | US$ | 2,999 | N/A | US$ | 2,930 | ||||||||||||
General Elec Cap Corp. Mtn | | Short-term investment | | US$ | 3,989 | N/A | US$ | 3,894 | ||||||||||||
General Elec Cap Corp. Mtn | | Short-term investment | | US$ | 8,862 | N/A | US$ | 8,755 | ||||||||||||
General Re Corp. | | Short-term investment | | US$ | 3,500 | N/A | US$ | 3,430 | ||||||||||||
Genworth Finl Inc. | | Short-term investment | | US$ | 3,412 | N/A | US$ | 3,419 | ||||||||||||
Goldman Sachs Group Inc. | | Short-term investment | | US$ | 4,981 | N/A | US$ | 4,970 | ||||||||||||
Goldman Sachs Group Inc. | | Short-term investment | | US$ | 3,477 | N/A | US$ | 3,452 | ||||||||||||
Goldman Sachs Group LP | | Short-term investment | | US$ | 1,637 | N/A | US$ | 1,530 | ||||||||||||
Greenpoint Finl Corp. | | Short-term investment | | US$ | 974 | N/A | US$ | 959 | ||||||||||||
Gte Corp. | | Short-term investment | | US$ | 2,134 | N/A | US$ | 2,041 | ||||||||||||
Hancock John Global Fdg II Mtn | | Short-term investment | | US$ | 3,566 | N/A | US$ | 3,512 | ||||||||||||
Hancock John Global Fdg Mtn | | Short-term investment | | US$ | 1,003 | N/A | US$ | 970 | ||||||||||||
Hartford Finl Svcs Group Inc. | | Short-term investment | | US$ | 296 | N/A | US$ | 297 | ||||||||||||
Hartford Finl Svcs Group Inc. | | Short-term investment | | US$ | 1,435 | N/A | US$ | 1,371 | ||||||||||||
Hbos Plc Medium Term Sr Nts | | Short-term investment | | US$ | 3,201 | N/A | US$ | 3,181 | ||||||||||||
Hbos Plc Meduim Term Sr Nts | | Short-term investment | | US$ | 2,977 | N/A | US$ | 2,940 | ||||||||||||
Heller Finl Inc. | | Short-term investment | | US$ | 2,071 | N/A | US$ | 1,984 |
- 40 -
December 31, 2005 | ||||||||||||||||||||
Carrying Value | Market Value or | |||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | Net Asset Value | |||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (In Thousands) | Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||
Hershey Foods Corp. | | Short-term investment | | US$ | 1,627 | N/A | US$ | 1,537 | ||||||||||||
Hewlett Packard Co. | | Short-term investment | | US$ | 3,373 | N/A | US$ | 3,204 | ||||||||||||
Honeywell Inc. | | Short-term investment | | US$ | 3,284 | N/A | US$ | 3,081 | ||||||||||||
Household Fin Corp. | | Short-term investment | | US$ | 2,993 | N/A | US$ | 2,908 | ||||||||||||
Household Fin Corp. | | Short-term investment | | US$ | 532 | N/A | US$ | 512 | ||||||||||||
Household Intl Inc | | Short-term investment | | US$ | 2,878 | N/A | US$ | 2,892 | ||||||||||||
HSBC Fin Corp Mtn | | Short-term investment | | US$ | 5,097 | N/A | US$ | 5,066 | ||||||||||||
HSBC USA Inc. New | | Short-term investment | | US$ | 1,154 | N/A | US$ | 1,091 | ||||||||||||
Huntington Natl Bk Columbus OH | | Short-term investment | | US$ | 2,954 | N/A | US$ | 2,954 | ||||||||||||
ING Bank | | Short-term investment | | US$ | 2,114 | N/A | US$ | 2,024 | ||||||||||||
ING Sec Life Instl Fdg | | Short-term investment | | US$ | 2,544 | N/A | US$ | 2,485 | ||||||||||||
International Business Machs | | Short-term investment | | US$ | 2,249 | N/A | US$ | 2,208 | ||||||||||||
International Lease Fin Corp. | | Short-term investment | | US$ | 2,031 | N/A | US$ | 2,005 | ||||||||||||
Intl Lease Fin Corp. Mtn | | Short-term investment | | US$ | 3,028 | N/A | US$ | 2,943 | ||||||||||||
Intl Lease Fin Corp. Mtn | | Short-term investment | | US$ | 2,471 | N/A | US$ | 2,481 | ||||||||||||
JP Morgan Chase + Co. | | Short-term investment | | US$ | 3,406 | N/A | US$ | 3,353 | ||||||||||||
Jackson Natl Life Global Fdg | | Short-term investment | | US$ | 1,036 | N/A | US$ | 1,006 | ||||||||||||
Jackson Natl Life Global Fdg S | | Short-term investment | | US$ | 1,999 | N/A | US$ | 2,004 | ||||||||||||
JP Morgan Chase + Co. | | Short-term investment | | US$ | 3,663 | N/A | US$ | 3,522 | ||||||||||||
Key Bk Na Med Term Nts Bk Entr | | Short-term investment | | US$ | 4,450 | N/A | US$ | 4,409 | ||||||||||||
Keycorp Mtn Book Entry | | Short-term investment | | US$ | 3,500 | N/A | US$ | 3,512 | ||||||||||||
Kraft Foods Inc. | | Short-term investment | | US$ | 773 | N/A | US$ | 749 | ||||||||||||
Kraft Foods Inc. | | Short-term investment | | US$ | 1,037 | N/A | US$ | 1,006 | ||||||||||||
Lehman Brothers Hldgs Inc. | | Short-term investment | | US$ | 1,668 | N/A | US$ | 1,631 | ||||||||||||
Lehman Brothers Hldgs Inc. | | Short-term investment | | US$ | 499 | N/A | US$ | 489 | ||||||||||||
Lehman Brothers Hldgs Inc. | | Short-term investment | | US$ | 1,163 | N/A | US$ | 1,105 | ||||||||||||
Lincoln Natl Corp. In | | Short-term investment | | US$ | 519 | N/A | US$ | 503 | ||||||||||||
Merita Bk Ltd. Ny Brh | | Short-term investment | | US$ | 538 | N/A | US$ | 513 | ||||||||||||
Merrill Lynch + Co. Inc. | | Short-term investment | | US$ | 3,486 | N/A | US$ | 3,421 | ||||||||||||
Merrill Lynch + Co. Inc. | | Short-term investment | | US$ | 1,992 | N/A | US$ | 1,983 | ||||||||||||
Merrill Lynch + Co. Inc. | | Short-term investment | | US$ | 4,900 | N/A | US$ | 4,891 | ||||||||||||
Metropolitan Life Global Mtn | | Short-term investment | | US$ | 1,907 | N/A | US$ | 1,894 | ||||||||||||
Monumental Global Fdg II | | Short-term investment | | US$ | 1,534 | N/A | US$ | 1,476 | ||||||||||||
Monumental Global Fdg II 2002A | | Short-term investment | | US$ | 1,045 | N/A | US$ | 1,005 | ||||||||||||
Morgan Stanley | | Short-term investment | | US$ | 2,144 | N/A | US$ | 2,142 | ||||||||||||
Morgan Stanley Group Inc. | | Short-term investment | | US$ | 4,507 | N/A | US$ | 4,432 | ||||||||||||
National City Corp. | | Short-term investment | | US$ | 3,426 | N/A | US$ | 3,378 | ||||||||||||
National Westminster Bk Plc | | Short-term investment | | US$ | 1,433 | N/A | US$ | 1,355 | ||||||||||||
Nationwide Bldg Soc | | Short-term investment | | US$ | 3,457 | N/A | US$ | 3,463 | ||||||||||||
Nationwide Bldg Soc Mtn | | Short-term investment | | US$ | 3,000 | N/A | US$ | 3,001 | ||||||||||||
Nationwide Life Global Mtn | | Short-term investment | | US$ | 1,463 | N/A | US$ | 1,459 | ||||||||||||
Pepsico Inc. Mtn Book Entry | | Short-term investment | | US$ | 3,818 | N/A | US$ | 3,678 | ||||||||||||
Pnc Fdg Corp. | | Short-term investment | | US$ | 1,080 | N/A | US$ | 1,029 | ||||||||||||
Popular North Amer Inc. Mtn | | Short-term investment | | US$ | 3,042 | N/A | US$ | 2,931 | ||||||||||||
Premark Intl Inc. | | Short-term investment | | US$ | 2,954 | N/A | US$ | 2,789 |
- 41 -
December 31, 2005 | ||||||||||||||||||||
Carrying Value | Market Value or | |||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | Net Asset Value | |||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (In Thousands) | Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||
Pricoa Global Fdg 1 Mtn | | Short-term investment | | US$ | 3,500 | N/A | US$ | 3,502 | ||||||||||||
Protective Life Secd Trs | | Short-term investment | | US$ | 2,920 | N/A | US$ | 2,903 | ||||||||||||
Prudential Ins Co. Amer | | Short-term investment | | US$ | 2,648 | N/A | US$ | 2,523 | ||||||||||||
Prudential Ins Co. Amer | | Short-term investment | | US$ | 2,774 | N/A | US$ | 2,704 | ||||||||||||
Public Svc Elec Gas Co. | | Short-term investment | | US$ | 3,225 | N/A | US$ | 3,184 | ||||||||||||
Regions Finl Corp. New | | Short-term investment | | US$ | 2,397 | N/A | US$ | 2,378 | ||||||||||||
Reinsurance Group Amer Inc. | | Short-term investment | | US$ | 2,091 | N/A | US$ | 2,012 | ||||||||||||
Royal Bk Scotland Group Plc | | Short-term investment | | US$ | 1,563 | N/A | US$ | 1,489 | ||||||||||||
Safeco Corp. | | Short-term investment | | US$ | 765 | N/A | US$ | 730 | ||||||||||||
Santander US Debt S A Uniperso | | Short-term investment | | US$ | 4,998 | N/A | US$ | 4,974 | ||||||||||||
Sara Lee Corp. | | Short-term investment | | US$ | 1,596 | N/A | US$ | 1,527 | ||||||||||||
Sbc Communications Inc. | | Short-term investment | | US$ | 1,776 | N/A | US$ | 1,713 | ||||||||||||
Sbc Communications Inc. | | Short-term investment | | US$ | 3,681 | N/A | US$ | 3,515 | ||||||||||||
Scotland Intl Fin B V 144a | | Short-term investment | | US$ | 1,533 | N/A | US$ | 1,446 | ||||||||||||
Slm Corp. | | Short-term investment | | US$ | 500 | N/A | US$ | 496 | ||||||||||||
Slm Corp. Medium Term Nts | | Short-term investment | | US$ | 2,950 | N/A | US$ | 2,922 | ||||||||||||
Sp Powerassests Ltd. Global | | Short-term investment | | US$ | 991 | N/A | US$ | 971 | ||||||||||||
St Paul Cos Inc. Mtn Bk Ent | | Short-term investment | | US$ | 2,661 | N/A | US$ | 2,593 | ||||||||||||
Suntrust Bks Inc. | | Short-term investment | | US$ | 1,062 | N/A | US$ | 1,014 | ||||||||||||
Swedbank Sparbanken Svenge Ab | | Short-term investment | | US$ | 1,084 | N/A | US$ | 1,021 | ||||||||||||
Tiaa Global Mkts Inc. | | Short-term investment | | US$ | 519 | N/A | US$ | 501 | ||||||||||||
Tribune Co. Med Trm Nts | | Short-term investment | | US$ | 2,943 | N/A | US$ | 2,838 | ||||||||||||
Unitedhealth Group Inc. | | Short-term investment | | US$ | 3,119 | N/A | US$ | 3,015 | ||||||||||||
US Bk Natl Assn Cincinnati Oh | | Short-term investment | | US$ | 2,669 | N/A | US$ | 2,678 | ||||||||||||
Virginia Elec + Pwr Co. | | Short-term investment | | US$ | 2,884 | N/A | US$ | 2,702 | ||||||||||||
Vodafone Group Plc New | | Short-term investment | | US$ | 2,559 | N/A | US$ | 2,505 | ||||||||||||
Wal Mart Cda Venture Corp. | | Short-term investment | | US$ | 3,670 | N/A | US$ | 3,511 | ||||||||||||
Washington Mut Fin Corp. | | Short-term investment | | US$ | 1,043 | N/A | US$ | 1,007 | ||||||||||||
Washington Mut Inc. | | Short-term investment | | US$ | 4,735 | N/A | US$ | 4,539 | ||||||||||||
Washington Post Co. | | Short-term investment | | US$ | 3,182 | N/A | US$ | 3,023 | ||||||||||||
Wells Fargo + Co. New | | Short-term investment | | US$ | 3,697 | N/A | US$ | 3,520 | ||||||||||||
Westfield Cap Corp. Ltd. | | Short-term investment | | US$ | 1,999 | N/A | US$ | 2,007 | ||||||||||||
Wps Resources Corp. | | Short-term investment | | US$ | 1,107 | N/A | US$ | 1,074 | ||||||||||||
Formosa Petrochemical Corporation | Short -term investment | | $ | 311,568 | N/A | $ | 301,946 | |||||||||||||
Taiwan Power Company | Long term investment | | 3,263,348 | N/A | 3,263,232 | |||||||||||||||
Nan Ya Plastics Corporation | Long term investment | | 2,150,842 | N/A | 2,152,156 | |||||||||||||||
China Steel Corporation | Long term investment | | 1,010,532 | N/A | 1,010,657 | |||||||||||||||
Formosa Petrochemical Corporation | Long term investment | | 791,963 | N/A | 791,771 | |||||||||||||||
Chinese Petroleum Corporation | Long term investment | | 705,436 | N/A | 704,878 | |||||||||||||||
Far Eastone Telecommunications Co. Ltd. | Long term investment | | 300,026 | N/A | 300,001 | |||||||||||||||
Formosa Plastics Corporation | Long term investment | | 268,855 | N/A | 270,086 | |||||||||||||||
Formosa Chemicals & Fiber Corporation | Long term investment | | 134,369 | N/A | 137,529 |
- 42 -
December 31, 2005 | ||||||||||||||||||||
Carrying Value | Market Value or | |||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | Net Asset Value | |||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (In Thousands) | Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||
Agency bonds | ||||||||||||||||||||
Fed Hm Ln Pc Pool 1H2520 | | Short-term investment | | US$ | 3,753 | N/A | US$ | 3,743 | ||||||||||||
Fed Hm Ln Pc Pool 1H2524 | | Short-term investment | | US$ | 2,861 | N/A | US$ | 2,838 | ||||||||||||
Fed Hm Ln Pc Pool 781959 | Short-term investment | US$ | 7,112 | N/A | US$ | 7,123 | ||||||||||||||
Fed Hm Ln Pc Pool E89857 | | Short-term investment | | US$ | 1,980 | N/A | US$ | 1,923 | ||||||||||||
Fed Hm Ln Pc Pool G11295 | | Short-term investment | | US$ | 1,753 | N/A | US$ | 1,703 | ||||||||||||
Federal Home Ln Mtg | Short-term investment | US$ | 3,848 | N/A | US$ | 3,834 | ||||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 887 | N/A | US$ | 882 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 3,454 | N/A | US$ | 3,406 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 3,954 | N/A | US$ | 3,945 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 6,096 | N/A | US$ | 5,977 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 3,280 | N/A | US$ | 3,185 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 4,098 | N/A | US$ | 4,102 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 9,905 | N/A | US$ | 9,898 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 4,902 | N/A | US$ | 4,843 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 3,755 | N/A | US$ | 3,735 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 3,696 | N/A | US$ | 3,668 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 110 | N/A | US$ | 109 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 1,930 | N/A | US$ | 1,887 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 4,030 | N/A | US$ | 3,992 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 4,051 | N/A | US$ | 4,000 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 1,668 | N/A | US$ | 1,626 | ||||||||||||
Federal Natl Mtg Assn Gtd | | Short-term investment | | US$ | 3,659 | N/A | US$ | 3,655 | ||||||||||||
Federal Natl Mtg Assn Gtd | | Short-term investment | | US$ | 445 | N/A | US$ | 432 | ||||||||||||
Fnma Pool 254507 | | Short-term investment | | US$ | 2,286 | N/A | US$ | 2,240 | ||||||||||||
Fnma Pool 254834 | | Short-term investment | | US$ | 1,750 | N/A | US$ | 1,729 | ||||||||||||
Fnma Pool 255883 | | Short-term investment | | US$ | 3,771 | N/A | US$ | 3,762 | ||||||||||||
Fnma Pool 685116 | | Short-term investment | | US$ | 842 | N/A | US$ | 817 | ||||||||||||
Fnma Pool 687863 | | Short-term investment | | US$ | 3,570 | N/A | US$ | 3,565 | ||||||||||||
Fnma Pool 696485 | | Short-term investment | | US$ | 4,175 | N/A | US$ | 4,167 | ||||||||||||
Fnma Pool 725095 | | Short-term investment | | US$ | 1,562 | N/A | US$ | 1,516 | ||||||||||||
Fnma Pool 730033 | | Short-term investment | | US$ | 1,793 | N/A | US$ | 1,771 | ||||||||||||
Fnma Pool 740934 | | Short-term investment | | US$ | 1,775 | N/A | US$ | 1,753 | ||||||||||||
Fnma Pool 790828 | | Short-term investment | | US$ | 3,504 | N/A | US$ | 3,407 | ||||||||||||
Fnma Pool 793025 | | Short-term investment | | US$ | 3,306 | N/A | US$ | 3,245 | ||||||||||||
Fnma Pool 793932 | | Short-term investment | | US$ | 764 | N/A | US$ | 742 | ||||||||||||
Fnma Pool 794040 | | Short-term investment | | US$ | 940 | N/A | US$ | 912 | ||||||||||||
Fnma Pool 795548 | | Short-term investment | | US$ | 623 | N/A | US$ | 610 | ||||||||||||
Fnma Pool 806642 | | Short-term investment | | US$ | 1,573 | N/A | US$ | 1,544 | ||||||||||||
Fnma Pool 815626 | | Short-term investment | | US$ | 3,622 | N/A | US$ | 3,625 | ||||||||||||
Fnma Pool 816594 | | Short-term investment | | US$ | 2,657 | N/A | US$ | 2,630 | ||||||||||||
Fnma Pool 825395 | | Short-term investment | | US$ | 3,265 | N/A | US$ | 3,229 | ||||||||||||
Fnma Pool 825398 | | Short-term investment | | US$ | 4,949 | N/A | US$ | 4,889 | ||||||||||||
Fnma Pool 841069 | | Short-term investment | | US$ | 3,673 | N/A | US$ | 3,649 |
- 43 -
December 31, 2005 | ||||||||||||||||||||
Carrying Value | Market Value or | |||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | Net Asset Value | |||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (In Thousands) | Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||
Gnma II Pool 081150 | | Short-term investment | | US$ | 813 | N/A | US$ | 796 | ||||||||||||
Gnma II Pool 081153 | | Short-term investment | | US$ | 2,956 | N/A | US$ | 2,884 | ||||||||||||
Federal Farm Cr Bks | | Short-term investment | | US$ | 3,985 | N/A | US$ | 3,936 | ||||||||||||
Federal Home Ln Bank | | Short-term investment | | US$ | 3,962 | N/A | US$ | 3,962 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 6,110 | N/A | US$ | 6,083 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 2,454 | N/A | US$ | 2,483 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 2,990 | N/A | US$ | 2,991 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 3,932 | N/A | US$ | 3,929 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 4,997 | N/A | US$ | 4,966 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 2,962 | N/A | US$ | 2,949 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 4,927 | N/A | US$ | 4,896 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 3,976 | N/A | US$ | 3,951 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 4,136 | N/A | US$ | 4,103 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 4,939 | N/A | US$ | 4,865 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 7,886 | N/A | US$ | 7,977 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 2,233 | N/A | US$ | 2,217 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 8,672 | N/A | US$ | 8,672 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 4,965 | N/A | US$ | 4,926 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 4,808 | N/A | US$ | 4,816 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 7,558 | N/A | US$ | 7,499 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 8,594 | N/A | US$ | 8,524 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 3,024 | N/A | US$ | 2,980 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 3,972 | N/A | US$ | 3,949 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 7,887 | N/A | US$ | 7,759 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 19,846 | N/A | US$ | 19,832 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 6,908 | N/A | US$ | 6,901 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 6,098 | N/A | US$ | 5,895 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 9,134 | N/A | US$ | 9,008 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 3,379 | N/A | US$ | 3,304 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 1,042 | N/A | US$ | 1,001 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 2,532 | N/A | US$ | 2,419 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 3,388 | N/A | US$ | 3,412 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 9,997 | N/A | US$ | 9,778 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 6,980 | N/A | US$ | 6,935 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 5,929 | N/A | US$ | 5,941 | ||||||||||||
Federal Home Ln Mtg Corp. Mtn | | Short-term investment | | US$ | 4,930 | N/A | US$ | 4,883 | ||||||||||||
Federal Home Loan Bank | | Short-term investment | | US$ | 3,475 | N/A | US$ | 3,462 | ||||||||||||
Federal Home Loan Mtg Assn | | Short-term investment | | US$ | 4,847 | N/A | US$ | 4,859 | ||||||||||||
Federal Home Loan Mtg Corp. | | Short-term investment | | US$ | 4,903 | N/A | US$ | 4,893 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 4,921 | N/A | US$ | 4,897 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 7,892 | N/A | US$ | 7,889 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 4,943 | N/A | US$ | 4,936 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 8,971 | N/A | US$ | 8,935 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 4,430 | N/A | US$ | 4,339 |
- 44 -
December 31, 2005 | ||||||||||||||||||||
Carrying Value | Market Value or | |||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | Net Asset Value | |||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (In Thousands) | Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 17,888 | N/A | US$ | 17,753 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 5,928 | N/A | US$ | 5,873 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 7,926 | N/A | US$ | 7,852 | ||||||||||||
Federal Natl Mtg Assn Mtn | | Short-term investment | | US$ | 9,758 | N/A | US$ | 9,772 | ||||||||||||
Federal Natl Mtg Assn Mtn | | Short-term investment | | US$ | 15,787 | N/A | US$ | 15,791 | ||||||||||||
Federal Natl Mtg Assn Mtn | | Short-term investment | | US$ | 7,000 | N/A | US$ | 6,919 | ||||||||||||
Federal Natl Mtg Assn Mtn | | Short-term investment | | US$ | 2,876 | N/A | US$ | 2,888 | ||||||||||||
Federal Natl Mtg Assn Mtn | | Short-term investment | | US$ | 2,866 | N/A | US$ | 2,870 | ||||||||||||
Federal Natl Mtg Assn Mtn | | Short-term investment | | US$ | 5,740 | N/A | US$ | 5,643 | ||||||||||||
Corporate issued asset-backed securities | ||||||||||||||||||||
American Home Mtg Invt Tr | | Short-term investment | | US$ | 411 | N/A | US$ | 411 | ||||||||||||
Americredit Automobile Rec Tr | | Short-term investment | | US$ | 1,034 | N/A | US$ | 1,014 | ||||||||||||
Americredit Automobile Rec Tr | | Short-term investment | | US$ | 2,000 | N/A | US$ | 1,977 | ||||||||||||
Americredit Automobile Receiva | | Short-term investment | | US$ | 5,000 | N/A | US$ | 4,971 | ||||||||||||
Americredit Automobile Receivb | | Short-term investment | | US$ | 4,949 | N/A | US$ | 4,894 | ||||||||||||
Atlantic City Elc Trns Fdg LLC | | Short-term investment | | US$ | 680 | N/A | US$ | 668 | ||||||||||||
Banc Amer Coml Mtg Inc. | | Short-term investment | | US$ | 4,462 | N/A | US$ | 4,362 | ||||||||||||
Banc Amer Mtg Secs Inc. | | Short-term investment | | US$ | 4,030 | N/A | US$ | 3,990 | ||||||||||||
Bank Of Amer Lease Equip Tr | | Short-term investment | | US$ | 2,986 | N/A | US$ | 2,932 | ||||||||||||
Bear Stearns Alt A Tr | | Short-term investment | | US$ | 958 | N/A | US$ | 958 | ||||||||||||
Bear Stearns Arm Tr | | Short-term investment | | US$ | 1,947 | N/A | US$ | 1,952 | ||||||||||||
Bear Stearns Coml Mtg Secs Inc | | Short-term investment | | US$ | 6,350 | N/A | US$ | 6,350 | ||||||||||||
California Infrastructure Dev | | Short-term investment | | US$ | 864 | N/A | US$ | 839 | ||||||||||||
Capital Auto Receivables Asset | | Short-term investment | | US$ | 1,588 | N/A | US$ | 1,566 | ||||||||||||
Capital One Auto Fin Tr | | Short-term investment | | US$ | 2,650 | N/A | US$ | 2,612 | ||||||||||||
Capital One Auto Fin Tr | | Short-term investment | | US$ | 3,000 | N/A | US$ | 2,999 | ||||||||||||
Capital One Multi Asset Execut | | Short-term investment | | US$ | 4,957 | N/A | US$ | 4,863 | ||||||||||||
Capital One Multi Asset Execut | | Short-term investment | | US$ | 3,974 | N/A | US$ | 3,941 | ||||||||||||
Capital One Multi Asset Execut | | Short-term investment | | US$ | 2,999 | N/A | US$ | 2,974 | ||||||||||||
Capital One Prime Auto Receiv | | Short-term investment | | US$ | 2,800 | N/A | US$ | 2,781 | ||||||||||||
Caterpillar Finl Asset Tr | | Short-term investment | | US$ | 4,453 | N/A | US$ | 4,390 | ||||||||||||
Caterpillar Finl Asset Tr | | Short-term investment | | US$ | 8,219 | N/A | US$ | 8,142 | ||||||||||||
Cendant Rent Car Fdg Aesop LLC | | Short-term investment | | US$ | 11,626 | N/A | US$ | 11,400 | ||||||||||||
Centex Home Equity Ln Tr | | Short-term investment | | US$ | 3,500 | N/A | US$ | 3,476 | ||||||||||||
Cit Equip Coll Tr | | Short-term investment | | US$ | 4,999 | N/A | US$ | 4,941 | ||||||||||||
Citibank Cr Card Issuance Tr | | Short-term investment | | US$ | 9,782 | N/A | US$ | 9,753 | ||||||||||||
Citicorp Mtg Secs | | Short-term investment | | US$ | 1,025 | N/A | US$ | 1,017 | ||||||||||||
Cnh Equip Tr | | Short-term investment | | US$ | 5,000 | N/A | US$ | 4,922 | ||||||||||||
Comm | | Short-term investment | | US$ | 1,383 | N/A | US$ | 1,384 | ||||||||||||
Credit Suisse First Boston Mtg | | Short-term investment | | US$ | 1,296 | N/A | US$ | 1,282 | ||||||||||||
Credit Suisse First Boston Mtg | | Short-term investment | | US$ | 1,480 | N/A | US$ | 1,470 | ||||||||||||
Cwabs Inc. | | Short-term investment | | US$ | 636 | N/A | US$ | 636 | ||||||||||||
Cwabs Inc. | | Short-term investment | | US$ | 2,005 | N/A | US$ | 2,007 | ||||||||||||
Cwabs Inc. | | Short-term investment | | US$ | 4,287 | N/A | US$ | 4,289 |
- 45 -
December 31, 2005 | ||||||||||||||||||||
Carrying Value | Market Value or | |||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | Net Asset Value | |||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (In Thousands) | Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||
Cwalt Inc. | | Short-term investment | | US$ | 1,143 | N/A | US$ | 1,133 | ||||||||||||
Cwmbs Inc. | | Short-term investment | | US$ | 1,255 | N/A | US$ | 1,230 | ||||||||||||
Daimlerchrysler Auto Tr | | Short-term investment | | US$ | 1,261 | N/A | US$ | 1,260 | ||||||||||||
Daimlerchrysler Auto Tr | | Short-term investment | | US$ | 4,709 | N/A | US$ | 4,658 | ||||||||||||
Deere John Owner Tr | | Short-term investment | | US$ | 2,501 | N/A | US$ | 2,460 | ||||||||||||
Drive Auto Receivables Tr | Short-term investment | | US$ | 3,200 | N/A | US$ | 3,214 | |||||||||||||
Fifth Third Auto Tr | | Short-term investment | | US$ | 3,000 | N/A | US$ | 2,976 | ||||||||||||
First Horizon Abs Tr | | Short-term investment | | US$ | 999 | N/A | US$ | 1,001 | ||||||||||||
First Union Lehman Bros Mtg Tr | | Short-term investment | | US$ | 2,710 | N/A | US$ | 2,580 | ||||||||||||
Ford Cr Auto Owner Tr | | Short-term investment | | US$ | 10,908 | N/A | US$ | 10,789 | ||||||||||||
Granite Mtgs Plc | | Short-term investment | | US$ | 4,447 | N/A | US$ | 4,447 | ||||||||||||
Gs Auto Ln Tr | | Short-term investment | | US$ | 1,899 | N/A | US$ | 1,913 | ||||||||||||
Harley Davidson Motorcycle Tr | | Short-term investment | | US$ | 1,533 | N/A | US$ | 1,515 | ||||||||||||
Harley Davidson Motorcycle Tr | | Short-term investment | | US$ | 5,999 | N/A | US$ | 5,811 | ||||||||||||
Hertz Vehicle Financing LLC | | Short-term investment | | US$ | 5,350 | N/A | US$ | 5,350 | ||||||||||||
Holmes Fing No 8 Plc | | Short-term investment | | US$ | 5,001 | N/A | US$ | 5,003 | ||||||||||||
Household Automotive Tr | | Short-term investment | | US$ | 5,872 | N/A | US$ | 5,843 | ||||||||||||
Hsbc Automotive Tr | Short-term investment | | US$ | 2,999 | N/A | US$ | 2,993 | |||||||||||||
Hyundai Auto Receivables Tr | | Short-term investment | | US$ | 6,442 | N/A | US$ | 6,330 | ||||||||||||
Hyundai Auto Receivables Tr | | Short-term investment | | US$ | 3,250 | N/A | US$ | 3,204 | ||||||||||||
Hyundai Auto Receivables Tr | | Short-term investment | | US$ | 3,999 | N/A | US$ | 3,926 | ||||||||||||
Impac Cmb Tr | | Short-term investment | | US$ | 638 | N/A | US$ | 638 | ||||||||||||
Impac Cmb Tr | | Short-term investment | | US$ | 534 | N/A | US$ | 534 | ||||||||||||
Impac Secd Assets Corp. | | Short-term investment | | US$ | 880 | N/A | US$ | 880 | ||||||||||||
Lb Ubs Coml Mtg Tr | | Short-term investment | | US$ | 4,001 | N/A | US$ | 3,955 | ||||||||||||
Long Beach Accep Auto Receivab | | Short-term investment | | US$ | 2,526 | N/A | US$ | 2,477 | ||||||||||||
Massachusetts Rrb Spl Purp Tr | | Short-term investment | | US$ | 3,900 | N/A | US$ | 3,837 | ||||||||||||
Mastr Asset Backed Secs Tr | | Short-term investment | | US$ | 206 | N/A | US$ | 206 | ||||||||||||
Mastr Asset Backed Secs Tr | | Short-term investment | | US$ | 3,499 | N/A | US$ | 3,503 | ||||||||||||
Mbna Master Cr Card Tr II | | Short-term investment | | US$ | 8,108 | N/A | US$ | 7,818 | ||||||||||||
Monumentl Global Fdg II | | Short-term investment | | US$ | 1,000 | N/A | US$ | 1,002 | ||||||||||||
National City Auto Receivables | | Short-term investment | | US$ | 914 | N/A | US$ | 916 | ||||||||||||
Navistar Finl 2003 A Owner Tr | | Short-term investment | | US$ | 4,928 | N/A | US$ | 4,863 | ||||||||||||
Nissan Auto Receivables | | Short-term investment | | US$ | 7,000 | N/A | US$ | 6,918 | ||||||||||||
Onyx Accep Owner Tr | | Short-term investment | | US$ | 4,913 | N/A | US$ | 4,866 | ||||||||||||
Pg+E Energy Recovery Fdg LLC | | Short-term investment | | US$ | 4,749 | N/A | US$ | 4,663 | ||||||||||||
Providian Gateway Owner Tr | | Short-term investment | | US$ | 2,202 | N/A | US$ | 2,207 | ||||||||||||
Providian Gateway Owner Tr | | Short-term investment | | US$ | 3,992 | N/A | US$ | 3,918 | ||||||||||||
Reliant Energy Transition Bd | | Short-term investment | | US$ | 4,973 | N/A | US$ | 4,793 | ||||||||||||
Residential Asset Mtg Prods | | Short-term investment | | US$ | 2,967 | N/A | US$ | 2,855 | ||||||||||||
Residential Asset Sec Mtg Pass | | Short-term investment | | US$ | 3,000 | N/A | US$ | 2,948 | ||||||||||||
Residential Asset Sec Mtg Pass | | Short-term investment | | US$ | 3,780 | N/A | US$ | 3,704 | ||||||||||||
Residential Fdg Mtg Secs I Inc. | | Short-term investment | | US$ | 2,550 | N/A | US$ | 2,496 | ||||||||||||
Residential Fdg Mtg Secs I Inc. | | Short-term investment | | US$ | 4,817 | N/A | US$ | 4,737 | ||||||||||||
Revolving Home Equity Ln Tr | | Short-term investment | | US$ | 3,234 | N/A | US$ | 3,235 |
- 46 -
December 31, 2005 | ||||||||||||||||||||||
Carrying Value | Market Value or | |||||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | Net Asset Value | |||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (In Thousands) | Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||
Sequoia Mtg Tr | | Short-term investment | | US$ | 1,209 | N/A | US$ | 1,209 | ||||||||||||||
Sequoia Mtg Tr | | Short-term investment | | US$ | 1,450 | N/A | US$ | 1,455 | ||||||||||||||
Sequoia Mtg Tr | | Short-term investment | | US$ | 1,070 | N/A | US$ | 1,070 | ||||||||||||||
Structured Adj Rate Mtg Ln Tr | | Short-term investment | | US$ | 2,059 | N/A | US$ | 2,012 | ||||||||||||||
Structured Adj Rate Mtg Ln Tr | | Short-term investment | | US$ | 746 | N/A | US$ | 735 | ||||||||||||||
Structured Asset Invt Ln Tr | | Short-term investment | | US$ | 856 | N/A | US$ | 855 | ||||||||||||||
Toyota Auto Receivables 2003 B | | Short-term investment | | US$ | 4,970 | N/A | US$ | 4,892 | ||||||||||||||
Triad Auto Receivables Tr | | Short-term investment | | US$ | 3,339 | N/A | US$ | 3,287 | ||||||||||||||
TW Hotel Fdg 2005 Lc | Short-term investment | | US$ | 8,197 | N/A | US$ | 8,197 | |||||||||||||||
Txu Elec Delivery Transition | | Short-term investment | | US$ | 3,103 | N/A | US$ | 3,004 | ||||||||||||||
Usaa Auto Owner Tr | | Short-term investment | | US$ | 3,718 | N/A | US$ | 3,682 | ||||||||||||||
Wachovia Auto Owner Tr | | Short-term investment | | US$ | 38 | N/A | US$ | 38 | ||||||||||||||
Wachovia Auto Owner Tr | | Short-term investment | | US$ | 4,999 | N/A | US$ | 4,955 | ||||||||||||||
Washington Mut Mtg Secs Corp. | | Short-term investment | | US$ | 4,067 | N/A | US$ | 4,026 | ||||||||||||||
Wells Fargo Finl Auto Owner Tr | | Short-term investment | | US$ | 5,299 | N/A | US$ | 5,269 | ||||||||||||||
Wells Fargo Mtg Bkd Secs | | Short-term investment | | US$ | 3,661 | N/A | US$ | 3,632 | ||||||||||||||
WFS Financial Owner Trust | | Short-term investment | | US$ | 4,133 | N/A | US$ | 4,069 | ||||||||||||||
WFS Finl | | Short-term investment | | US$ | 1,311 | N/A | US$ | 1,308 | ||||||||||||||
WFS Finl 2004 2 Owner Tr | | Short-term investment | | US$ | 4,994 | N/A | US$ | 4,905 | ||||||||||||||
WFS Finl 2004 4 Owner Tr | | Short-term investment | | US$ | 5,399 | N/A | US$ | 5,320 | ||||||||||||||
WFS Finl 2005 2 Oner Tr | | Short-term investment | | US$ | 2,250 | N/A | US$ | 2,229 | ||||||||||||||
Whole Auto Ln Tr | | Short-term investment | | US$ | 1,954 | N/A | US$ | 1,968 | ||||||||||||||
Whole Auto Ln Tr | | Short-term investment | | US$ | 4,000 | N/A | US$ | 3,941 | ||||||||||||||
Whole Auto Ln Tr | | Short-term investment | | US$ | 3,000 | N/A | US$ | 2,927 | ||||||||||||||
World Omni Auto Receivables Tr | | Short-term investment | | US$ | 5,963 | N/A | US$ | 5,839 | ||||||||||||||
Corporate issued notes | ||||||||||||||||||||||
Canadian Imperial BK | | Short-term investment | | US$ | 1,999 | N/A | US$ | 1,999 | ||||||||||||||
Canadian Imperial BK | | Short-term investment | | US$ | 3,015 | N/A | US$ | 3,015 | ||||||||||||||
Washington Mutual | | Short-term investment | | US$ | 3,000 | N/A | US$ | 3,000 | ||||||||||||||
Money market funds | ||||||||||||||||||||||
SSGA Cash Mgmt Global Offshore | | Short-term investment | | US$ | 7,936 | N/A | US$ | 7,936 | ||||||||||||||
Equity | ||||||||||||||||||||||
Horizon Venture Fund I, L.P. | | Long-term investment | | $ | 280,179 | N/A | $ | 280,179 | ||||||||||||||
Crimson Asia Capital Ltd., L.P. | | Long-term investment | | 54,811 | N/A | 54,811 | ||||||||||||||||
Chi Cherng
|
TSMC stock | Parent company | Short-term investment | 16,454 | 458,564 | |
1,022,605 | |||||||||||||||
Hsin Ruey
|
TSMC stock | Parent company | Short-term investment | 16,484 | 459,511 | |
1,024,521 |
- 47 -
December 31, 2005 | ||||||||||||||||||||||||
Carrying Value | Market Value or | |||||||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | Net Asset Value | |||||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (In Thousands) | Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||||
TSMC International
|
Stock | |||||||||||||||||||||||
TSMC Development | Subsidiary | Long-term investment | 1 | US$ | 588,685 | 100 | US$ | 588,685 | ||||||||||||||||
TSMC Technology | Subsidiary | Long-term investment | 1 | US$ | 5,647 | 100 | US$ | 5,647 | ||||||||||||||||
InveStar | Subsidiary | Long-term investment | 18,505 | US$ | 21,833 | 97 | US$ | 21,833 | ||||||||||||||||
InveStar II | Subsidiary | Long-term investment | 51,300 | US$ | 33,451 | 97 | US$ | 33,451 | ||||||||||||||||
TSMC Development
|
WaferTech stock | Subsidiary | Long-term investment | | US$ | 368,886 | 99 | US$ | 368,886 | |||||||||||||||
InveStar
|
Common stock | |||||||||||||||||||||||
RichTek Technology Corp. | | Short-term investment | 838 | US$ | 71 | | US$ | 3,168 | ||||||||||||||||
Advanced Power Electronics Corp. | | Short-term investment | 525 | US$ | 210 | 2 | US$ | 670 | ||||||||||||||||
SiRF Technology Holdings, Inc. | | Short-term investment | 10 | US$ | 44 | | US$ | 294 | ||||||||||||||||
Broadtek Electronics Corp. | | Short-term investment | 29 | US$ | 9 | | US$ | 12 | ||||||||||||||||
Monolithic Power Systems, Inc. | | Short-term investment | 1,975 | US$ | 1,567 | 7 | US$ | 28,256 | ||||||||||||||||
Global Testing Corp. | | Short-term investment | 58,044 | US$ | 4,961 | 8 | US$ | 9,161 | ||||||||||||||||
Capella Microsystems (Taiwan), Inc. | | Long-term investment | 530 | US$ | 154 | 4 | US$ | 154 | ||||||||||||||||
Signia Technologies, Inc. | | Long-term investment | 701 | US$ | 201 | 3 | US$ | 201 | ||||||||||||||||
Advanced Power Electronics Corp. | | Long-term investment | 674 | US$ | 270 | 2 | US$ | 860 | ||||||||||||||||
Broadtek Electronics Corp. | | Long-term investment | 116 | US$ | 37 | | US$ | 47 | ||||||||||||||||
RichTek Technology Corp. | | Long-term investment | 421 | US$ | 36 | | US$ | 1,591 | ||||||||||||||||
Preferred stock | ||||||||||||||||||||||||
Integrated Memory Logic, Inc. | | Long-term investment | 1,831 | US$ | 1,220 | 9 | US$ | 1,220 | ||||||||||||||||
Sensory, Inc. | | Long-term investment | 1,404 | US$ | 125 | 6 | US$ | 125 | ||||||||||||||||
IP Unity, Inc. | | Long-term investment | 1,008 | US$ | 494 | 3 | US$ | 494 | ||||||||||||||||
Sonics, Inc. | | Long-term investment | 2,686 | US$ | 3,530 | 4 | US$ | 3,530 | ||||||||||||||||
NanoAmp Solutions, Inc. | | Long-term investment | 541 | US$ | 853 | 2 | US$ | 853 | ||||||||||||||||
Memsic, Inc. | | Long-term investment | 2,727 | US$ | 1,500 | 10 | US$ | 1,500 | ||||||||||||||||
Reflectivity, Inc. | | Long-term investment | 1,064 | US$ | 741 | 2 | US$ | 741 | ||||||||||||||||
InveStar II
|
Common stock | |||||||||||||||||||||||
Monolithic Power Systems, Inc. | | Short-term investment | 864 | US$ | 2,081 | 3 | US$ | 12,370 | ||||||||||||||||
GeoVision, Inc. | | Short-term investment | 336 | US$ | 74 | 1 | US$ | 1,023 | ||||||||||||||||
Advanced Analogic Technology, Inc. | | Short-term investment | 484 | US$ | 1,261 | 1 | US$ | 6,969 | ||||||||||||||||
RichTek Technology Corp. | | Short-term investment | 386 | US$ | 192 | | US$ | 1,458 | ||||||||||||||||
Signia Technologies, Inc. | | Long-term investment | 351 | US$ | 101 | 1 | US$ | 101 | ||||||||||||||||
Ralink Technology (Taiwan), Inc. | | Long-term investment | 1,833 | US$ | 791 | 3 | US$ | 791 | ||||||||||||||||
Procoat Technology, Inc. | | Long-term investment | 5,123 | US$ | 1,940 | 10 | US$ | 1,940 | ||||||||||||||||
Capella Microsystems (Taiwan), Inc. | | Long-term investment | 419 | US$ | 122 | 2 | US$ | 122 | ||||||||||||||||
Auden Technology MFG. Co., Ltd. | | Long-term investment | 953 | US$ | 410 | 4 | US$ | 410 | ||||||||||||||||
EoNEX Technologies, Inc. | | Long-term investment | 55 | US$ | 3,048 | 5 | US$ | 3,048 | ||||||||||||||||
Conwise Technology Corporation, Ltd. | | Long-term investment | 2,800 | US$ | 204 | 9 | US$ | 204 | ||||||||||||||||
Goyatek Technology, Corp. | | Long-term investment | 2,088 | US$ | 545 | 7 | US$ | 545 | ||||||||||||||||
Trendchip Technologies Corp. | | Long-term investment | 2,000 | US$ | 574 | 5 | US$ | 574 | ||||||||||||||||
EON Technology, Corp. | | Long-term investment | 3,264 | US$ | 1,175 | 8 | US$ | 1,175 |
- 48 -
December 31, 2005 | ||||||||||||||||||||||||
Carrying Value | Market Value or | |||||||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | Net Asset Value | |||||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (In Thousands) | Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||||
eChannelOpen Holding, Inc. | | Long-term investment | 358 | US$ | 251 | 4 | US$ | 251 | ||||||||||||||||
eLCOS Microdisplay Technology, Ltd. | | Long-term investment | 270 | US$ | 27 | 1 | US$ | 27 | ||||||||||||||||
Epic Communications, Inc. | | Long-term investment | 302 | US$ | 37 | 1 | US$ | 37 | ||||||||||||||||
RichTek Technology Corp. | | Long-term investment | 198 | US$ | 98 | | US$ | 872 | ||||||||||||||||
GeoVision, Inc. | | Long-term investment | 15 | US$ | 3 | | US$ | 50 | ||||||||||||||||
Preferred stock | ||||||||||||||||||||||||
Memsic, Inc. | | Long-term investment | 2,289 | US$ | 1,560 | 8 | US$ | 1,560 | ||||||||||||||||
NanoAmp Solutions, Inc. | | Long-term investment | 375 | US$ | 1,500 | 1 | US$ | 1,500 | ||||||||||||||||
Sonics, Inc. | | Long-term investment | 3,082 | US$ | 3,082 | 5 | US$ | 3,082 | ||||||||||||||||
Reflectivity, Inc. | | Long-term investment | 4,255 | US$ | 2,205 | 5 | US$ | 2,205 | ||||||||||||||||
Kilopass Technologies, Inc. | | Long-term investment | 3,887 | US$ | 2,000 | 9 | US$ | 2,000 | ||||||||||||||||
FangTek, Inc. | | Long-term investment | 6,806 | US$ | 3,250 | 28 | US$ | 3,250 | ||||||||||||||||
eLCOS Microdisplay Technology, Ltd. | | Long-term investment | 2,667 | US$ | 3,500 | 15 | US$ | 3,500 | ||||||||||||||||
Alchip Technologies Limited | | Long-term investment | 2,597 | US$ | 2,950 | 18 | US$ | 2,950 | ||||||||||||||||
Emerging Alliance
|
Common stock | |||||||||||||||||||||||
Global Investment Holding, Inc. | | Long-term investment | 10,800 | $ | 100,000 | 6 | $ | 100,000 | ||||||||||||||||
RichWave Technology Corp. | | Long-term investment | 3,380 | US$ | 1,247 | 13 | US$ | 1,247 | ||||||||||||||||
NetLogic Microsystems, Inc. | | Long-term investment | 113 | US$ | 1,388 | 1 | US$ | 3,051 | ||||||||||||||||
Quake Technologies, Inc. | | Long-term investment | 46 | US$ | 35 | | US$ | 35 | ||||||||||||||||
Pixim, Inc. | | Long-term investment | 1,924 | US$ | 512 | 4 | US$ | 512 | ||||||||||||||||
Preferred stock | ||||||||||||||||||||||||
Quake Technologies, Inc. | | Long-term investment | 555 | US$ | 415 | 1 | US$ | 415 | ||||||||||||||||
Pixim, Inc. | | Long-term investment | 2,193 | US$ | 583 | | US$ | 583 | ||||||||||||||||
Ikanos Communication, Inc. | | Long-term investment | 7,446 | US$ | 3,125 | 3 | US$ | 3,125 | ||||||||||||||||
Quicksilver Technology, Inc. | | Long-term investment | 1,049 | US$ | | 4 | US$ | | ||||||||||||||||
Mosaic Systems, Inc. | | Long-term investment | 2,481 | US$ | 12 | 6 | US$ | 12 | ||||||||||||||||
Zenesis Technologies, Inc. | | Long-term investment | 1,204 | US$ | 699 | 4 | US$ | 699 | ||||||||||||||||
Reflectivity, Inc. | | Long-term investment | 4,848 | US$ | 2,479 | 4 | US$ | 2,479 | ||||||||||||||||
Miradia, Inc. | | Long-term investment | 3,040 | US$ | 1,000 | 4 | US$ | 1,000 | ||||||||||||||||
Axiom Microdevices, Inc. | | Long-term investment | 1,000 | US$ | 1,000 | 3 | US$ | 1,000 | ||||||||||||||||
Optichron, Inc. | | Long-term investment | 714 | US$ | 1,000 | 4 | US$ | 1,000 | ||||||||||||||||
NuCORE Technology Inc. | | Long-term investment | 2,254 | US$ | 1,455 | 2 | US$ | 1,455 | ||||||||||||||||
Next IO, Inc. | | Long-term investment | 800 | US$ | 500 | 2 | US$ | 500 | ||||||||||||||||
Audience, Inc. | | Long-term investment | 1,654 | US$ | 250 | 2 | US$ | 250 | ||||||||||||||||
Centrality Communications, Inc. | | Long-term investment | 1,325 | US$ | 1,800 | 3 | US$ | 1,800 | ||||||||||||||||
Britestream Networks, Inc. (Layer N Networks, Inc.) | | Long-term investment | 2,444 | US$ | 1,172 | 2 | US$ | 1,172 | ||||||||||||||||
Teknovus, Inc. | | Long-term investment | 6,977 | US$ | 1,327 | 3 | US$ | 1,327 | ||||||||||||||||
Optimal Corporation | | Long-term investment | 485 | US$ | 500 | 6 | US$ | 500 | ||||||||||||||||
Mobilygen Corporation | | Long-term investment | 1,415 | US$ | 750 | 1 | US$ | 750 |
- 49 -
December 31, 2005 | ||||||||||||||||||||||||
Carrying Value | Market Value or | |||||||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | Net Asset Value | |||||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (In Thousands) | Thousands) | Ownership | (US$ in Thousands) | Note | ||||||||||||||||
Warrants | ||||||||||||||||||||||||
Pixim, Inc. | | Long-term investment | 242 | | | | ||||||||||||||||||
Partners
|
Common stock | |||||||||||||||||||||||
VisEra Holding Company | | Long-term investment | 18,931 | US$ | 19,862 | 50 | US$ | 19,862 | ||||||||||||||||
VTAF II
|
Common stock | |||||||||||||||||||||||
Yobon Technologies, Inc. | | Long-term investment | 1,675 | US$ | 787 | 17 | US$ | 787 | ||||||||||||||||
Sentelic, Corp. | | Long-term investment | 600 | US$ | 1,022 | 15 | US$ | 1,022 | ||||||||||||||||
Preferred stock | ||||||||||||||||||||||||
Powerprecise Solutions, Inc. | | Long-term investment | 1,032 | US$ | 1,000 | 8 | US$ | 1,000 | ||||||||||||||||
Tzero Technologies, Inc. | | Long-term investment | 244 | US$ | 500 | 2 | US$ | 500 | ||||||||||||||||
Miradia, Inc. | | Long-term investment | 1,809 | US$ | 1,600 | 2 | US$ | 1,600 | ||||||||||||||||
Axiom Microdevices, Inc. | | Long-term investment | 761 | US$ | 776 | 2 | US$ | 776 | ||||||||||||||||
Next IO, Inc. | | Long-term investment | 216 | US$ | 182 | | US$ | 182 | ||||||||||||||||
Ageia Technologies, Inc. | | Long-term investment | 1,969 | US$ | 2,000 | 2 | US$ | 2,000 | ||||||||||||||||
Audience, Inc. | | Long-term investment | 531 | US$ | 102 | 1 | US$ | 102 | ||||||||||||||||
GemFire Corporation | | Long-term investment | 600 | US$ | 600 | 1 | US$ | 600 | ||||||||||||||||
Optichron, Inc. | | Long-term investment | 353 | US$ | 869 | 2 | US$ | 869 | ||||||||||||||||
Leadtrend Technology, Inc. | | Long-term investment | 900 | US$ | 431 | 5 | US$ | 431 | ||||||||||||||||
Aquantia Corporation | | Long-term investment | 1,401 | US$ | 1,150 | 5 | US$ | 1,150 | ||||||||||||||||
Xceive Corporation | | Long-term investment | 714 | US$ | 1,000 | 2 | US$ | 1,000 | ||||||||||||||||
5V Technologies,Inc | | Long-term investment | 1,333 | US$ | 1,000 | | US$ | 1,000 | ||||||||||||||||
Power Analog Microelectronics | | Long-term investment | 2,000 | US$ | 1,500 | 7 | US$ | 1,500 | ||||||||||||||||
Impinj,Inc | | Long-term investment | 257 | US$ | 500 | | US$ | 500 | ||||||||||||||||
Warrants | ||||||||||||||||||||||||
Aquantia Corporation | | Long-term investment | 46 | $ | | | $ | | ||||||||||||||||
GUC
|
Stock | |||||||||||||||||||||||
Global Unichip Corporation NA | Subsidiary | Long-term investment | 100 | 4,715 | 100 | 4,715 | ||||||||||||||||||
Global Unichip Japan | Subsidiary | Long-term investment | | 2,153 | 100 | 2,153 |
- 50 -
Beginning Balance | Acquisition | Disposal (Note 1) | Ending Balance | |||||||||||||||||||||||||||||||||||||||||||
Carrying | Gain (Loss) | Amount | ||||||||||||||||||||||||||||||||||||||||||||
Shares/Units | Amount | Shares/Units | Amount | Shares/Units | Amount | Value | on Disposal | Shares/Units | (US$ in | |||||||||||||||||||||||||||||||||||||
Marketable Securities Type and | Financial Statement | Nature of | (In | (US$ in | (In | (US$ In | (In | (US$ in | (US$ in | (US$ in | (In | Thousands) | ||||||||||||||||||||||||||||||||||
Company Name | Name | Account | Counter-party | Relationship | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | (Note 2) | ||||||||||||||||||||||||||||||||
The Company
|
Bond funds | |||||||||||||||||||||||||||||||||||||||||||||
JF Taiwan Bond Fund | Short-term investment | JF Asset Management (Taiwan) Ltd. | | 78,698 | $ | 1,153,209 | | $ | | 16,689 | $ | 250,000 | $ | 244,553 | $ | 5,447 | 62,009 | $ | 908,656 | |||||||||||||||||||||||||||
JF Taiwan First Bond Fund | Short-term investment | JF Asset Management (Taiwan) Ltd. | | 84,886 | 1,151,463 | | | 21,755 | 300,000 | 295,104 | 4,896 | 63,131 | 856,359 | |||||||||||||||||||||||||||||||||
Invesco R.O.C. Bond Fund | Short-term investment | INVESCO Asset Management Taiwan | | 76,705 | 1,101,911 | | | 76,705 | 1,121,779 | 1,101,911 | 19,868 | | | |||||||||||||||||||||||||||||||||
Dresdner Bond DAM Fund | Short-term investment | Allianz Dresdner Securities Investment Consulting Co., Ltd. | | 80,833 | 900,000 | | | 11,530 | 130,000 | 128,383 | 1,617 | 69,303 | 771,617 | |||||||||||||||||||||||||||||||||
Barits Bond Fund | Short-term investment | Barits Securities Investment Trust Co., Ltd. | | 76,640 | 900,000 | | | 76,640 | 915,204 | 900,000 | 15,204 | | | |||||||||||||||||||||||||||||||||
Shinkong Chi-Shin Fund | Short-term investment | Shinkong Investment Trust Co., Ltd. | | 151,594 | 2,100,000 | | | 96,531 | 1,360,000 | 1,337,229 | 22,771 | 55,063 | 762,771 | |||||||||||||||||||||||||||||||||
Bonds under repurchase agreement | Short-term investment | Chung Shing Bills Finance Corp. and several financial institutions | | | 249,449 | | | | 251,784 | 249,449 | 2,335 | | | |||||||||||||||||||||||||||||||||
Government bonds | ||||||||||||||||||||||||||||||||||||||||||||||
2003 Government Bond Series A | Short-term investment | BNP and several financial institutions | | | 1,207,409 | | | | 1,216,500 | 1,207,409 | 9,091 | | | |||||||||||||||||||||||||||||||||
2004 Government Bond Series E | Short-term investment | Chung Shing Bills Finance Corp. and several financial institutions | | | | | 300,472 | | | | | | 300,472 | |||||||||||||||||||||||||||||||||
2002 Government Bond Series B | Long-term investment | China Bills Finance Corp. and several financial institutions | | | | | 360,608 | | | | | | 355,936 | |||||||||||||||||||||||||||||||||
2002 Government Bond Series F | Long-term investment | China Bills Finance Corp. and several financial institutions | | | | | 149,440 | | | | | | 149,441 | |||||||||||||||||||||||||||||||||
2005 Government Bond Series A | Long-term investment | China Bills Finance Corp. and several financial institutions | | | | | 2,548,689 | | | | | | 2,548,977 | |||||||||||||||||||||||||||||||||
Kreditanstalt Fur Wiederaufbau | Short-term investment | | | | | | US$ | 6,881 | | | | | | US$ | 6,881 | |||||||||||||||||||||||||||||||
United States Treas NTS | Short-term investment | | | | US$ | 192,357 | | US$ | 494,515 | | US$ | 637,301 | US$ | 639,356 | US$ | (2,055 | ) | | US$ | 47,516 | ||||||||||||||||||||||||||
Corporate bonds | ||||||||||||||||||||||||||||||||||||||||||||||
Taiwan Power Company | Short-term investment | China Bills Finance Corp. | | | $ | 2,777,798 | | $ | | | $ | 2,807,500 | $ | 2,777,798 | $ | 29,702 | | $ | | |||||||||||||||||||||||||||
Formosa Petrochemical Corporation | Short-term investment | China Bills Finance Corp. | | | | | 311,568 | | | | | | 311,568 | |||||||||||||||||||||||||||||||||
Allstate Finl Global Fdg LLC | Short-term investment | | | | US$ | 3,171 | | | | US$ | 3,086 | US$ | 3,171 | US$ | (85 | ) | | | ||||||||||||||||||||||||||||
American Intl Group Inc. Mtnf | Short-term investment | | | | US$ | 3,795 | | | | US$ | 3,793 | US$ | 3,795 | US$ | (2 | ) | | | ||||||||||||||||||||||||||||
Bear Stearns Cos Inc. | Short-term investment | | | | | | US$ | 3,329 | | | | | | US$ | 3,329 | |||||||||||||||||||||||||||||||
Bear Stearns Cos Inc. | Short-term investment | | | | US$ | 3,518 | | | | US$ | 3,484 | US$ | 3,518 | US$ | (34 | ) | | | ||||||||||||||||||||||||||||
Bear Stearns Cos Inc. | Short-term investment | | | | | | US$ | 3,757 | | | | | | US$ | 3,757 | |||||||||||||||||||||||||||||||
Bear Stearns Cos Inc. Medium Te | Short-term investment | | | | US$ | 3,105 | | | | US$ | 3,106 | US$ | 3,105 | US$ | 1 | | | |||||||||||||||||||||||||||||
Caterpillar Finl Svcs Mtn | Short-term investment | | | | | | US$ | 5,721 | | | | | | US$ | 5,721 | |||||||||||||||||||||||||||||||
Citigroup Inc. | Short-term investment | | | | US$ | 3,583 | | | | US$ | 3,512 | US$ | 3,583 | US$ | (71 | ) | | | ||||||||||||||||||||||||||||
Countrywide Fdg Corp. Mtn | Short-term investment | | | | | | US$ | 3,500 | | US$ | 3,500 | US$ | 3,500 | | | | ||||||||||||||||||||||||||||||
Countrywide Finl Corp. | Short-term investment | | | | | | US$ | 3,000 | | US$ | 3,000 | US$ | 3,000 | | | | ||||||||||||||||||||||||||||||
Credit Suisse Fb USA Inc. | Short-term investment | | | | US$ | 2,645 | | US$ | 4,141 | | US$ | 2,593 | US$ | 2,645 | US$ | (52 | ) | | US$ | 4,141 | ||||||||||||||||||||||||||
Credit Suisse First Boston USA | Short-term investment | | | | | | US$ | 3,832 | | US$ | 3,780 | US$ | 3,832 | US$ | (52 | ) | | | ||||||||||||||||||||||||||||
Deere John Cap Corp. | Short-term investment | | | | | | US$ | 5,079 | | | | | | US$ | 5,079 | |||||||||||||||||||||||||||||||
European Invt BK | Short-term investment | | | | | | US$ | 3,918 | | | | | | US$ | 3,918 | |||||||||||||||||||||||||||||||
General Elec Cap Corp. Mtn | Short-term investment | | | | US$ | 3,467 | | | | US$ | 3,432 | US$ | 3,467 | US$ | (35 | ) | | | ||||||||||||||||||||||||||||
General Elec Cap Corp. Mtn | Short-term investment | | | | | | US$ | 3,989 | | | | | | US$ | 3,989 | |||||||||||||||||||||||||||||||
General Elec Cap Corp. Mtn | Short-term investment | | | | | | US$ | 8,862 | | | | | | US$ | 8,862 |
-51-
Beginning Balance | Acquisition | Disposal (Note 1) | Ending Balance | |||||||||||||||||||||||||||||||||||
Carrying | Gain (Loss) | Amount | ||||||||||||||||||||||||||||||||||||
Shares/Units | Amount | Shares/Units | Amount | Shares/Units | Amount | Value | on Disposal | Shares/Units | (US$ in | |||||||||||||||||||||||||||||
Marketable Securities Type and | Financial Statement | Nature of | (In | (US$ in | (In | (US$ In | (In | (US$ in | (US$ in | (US$ in | (In | Thousands) | ||||||||||||||||||||||||||
Company Name | Name | Account | Counter-party | Relationship | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | (Note 2) | ||||||||||||||||||||||||
General Elec Cap Corp. Mtn | Short-term investment | | | | US$ | 3,886 | | US$ | | | US$ | 3,823 | US$ | 3,886 | US$(63 | ) | | US$ | | |||||||||||||||||||
General Re Corp. | Short-term investment | | | | | | US$ | 3,500 | | | | | | US$ | 3,500 | |||||||||||||||||||||||
Goldman Sachs Group Inc. | Short-term investment | | | | | | US$ | 4,981 | | | | | | US$ | 4,981 | |||||||||||||||||||||||
Goldman Sachs Group Inc. | Short-term investment | | | | | | US$ | 3,477 | | | | | | US$ | 3,477 | |||||||||||||||||||||||
Goldman Sachs Group Inc. Mtn | Short-term investment | | | | US$ | 3,505 | | | | US$ | 3,506 | US$ | 3,505 | US$1 | | | ||||||||||||||||||||||
Hancock John Global Fdg II Mtn | Short-term investment | | | | | | US$ | 3,566 | | | | | | US$ | 3,566 | |||||||||||||||||||||||
Hbos Plc Medium Term Sr Nts | Short-term investment | | | | | | US$ | 3,201 | | | | $ | | US$ | 3,201 | |||||||||||||||||||||||
Household Fin Corp. Mtn Bk Ent | Short-term investment | | | | US$ | 3,542 | | | | US$ | 3,488 | US$ | 3,542 | US$(54 | ) | | | |||||||||||||||||||||
HSBC Fin Corp. Mtn | Short-term investment | | | | | | US$ | 7,894 | | US$ | 2,780 | US$ | 2,797 | US$(17 | ) | | US$ | 5,097 | ||||||||||||||||||||
ING Sec Life Ins Ingslf | Short-term investment | | | | US$ | 3,012 | | | | US$ | 3,008 | US$ | 3,012 | US$(4 | ) | | | |||||||||||||||||||||
International Business Machs | Short-term investment | | | | | | US$ | 7,247 | | US$ | 4,994 | US$ | 4,998 | US$(4 | ) | | US$ | 2,249 | ||||||||||||||||||||
Intl Lease Fin Corp. Mtn | Short-term investment | | | | | | US$ | 3,028 | | | | | | US$ | 3,028 | |||||||||||||||||||||||
JP Morgan Chase + Co. | Short-term investment | | | | | | US$ | 3,406 | | | | | | US$ | 3,406 | |||||||||||||||||||||||
Key Bk Na Med Term Nts Bk Entr | Short-term investment | | | | | | US$ | 4,450 | | | | | | US$ | 4,450 | |||||||||||||||||||||||
Lehman Brothers Hldgs Inc. | Short-term investment | | | | US$ | 3,705 | | | | US$ | 3,511 | US$ | 3,705 | US$(194 | ) | | | |||||||||||||||||||||
Merrill Lynch + Co. Inc. | Short-term investment | | | | | | US$ | 4,900 | | | | | | US$ | 4,900 | |||||||||||||||||||||||
Morgan Stanley Group Inc. | Short-term investment | | | | US$ | 1,050 | | US$ | 4,507 | | US$ | 1,022 | US$ | 1,050 | US$(28 | ) | | US$ | 4,507 | |||||||||||||||||||
Morgan Stanley Group Inc. | Short-term investment | | | | US$ | 3,638 | | | | US$ | 3,571 | US$ | 3,638 | US$(67 | ) | | | |||||||||||||||||||||
National City Corp. | Short-term investment | | | | | | US$ | 3,426 | | | | | | US$ | 3,426 | |||||||||||||||||||||||
Nationsbank Corp. | Short-term investment | | | | US$ | 3,644 | | | | US$ | 3,522 | US$ | 3,644 | US$(122 | ) | | | |||||||||||||||||||||
Nationwide Bldg Soc Mtn | Short-term investment | | | | | | US$ | 3,000 | | | | | | US$ | 3,000 | |||||||||||||||||||||||
Ppg Inds Inc. | Short-term investment | | | | | | US$ | 3,571 | | | | | | | ||||||||||||||||||||||||
Pricoa Global Fdg 1 Mtn | Short-term investment | | | | | | US$ | 3,500 | | | | | | US$ | 3,500 | |||||||||||||||||||||||
Pricoa Global Fdg I Mtn | Short-term investment | | | | US$ | 3,050 | | | | US$ | 3,052 | US$ | 3,050 | US$2 | | | ||||||||||||||||||||||
Pricoa Global Fdg I Mtn | Short-term investment | | | | US$ | 3,507 | | | | US$ | 3,510 | US$ | 3,507 | US$3 | | | ||||||||||||||||||||||
Principal Life Global Fdg I Gl | Short-term investment | | | | US$ | 3,168 | | | | US$ | 3,049 | US$ | 3,168 | US$(119 | ) | | | |||||||||||||||||||||
Public Svc Elec Gas Co. | Short-term investment | | | | | | US$ | 3,225 | | | | | | US$ | 3,225 | |||||||||||||||||||||||
Salomon Smith Barney Hldgs Inc. | Short-term investment | | | | US$ | 3,160 | | | | US$ | 3,046 | US$ | 3,160 | US$(114 | ) | | | |||||||||||||||||||||
Santander Us Debt S A Uniperso | Short-term investment | | | | | | US$ | 4,998 | | | | | | US$ | 4,998 | |||||||||||||||||||||||
Wachovia Corp. | Short-term investment | | | | US$ | 3,720 | | | | US$ | 3,568 | US$ | 3,720 | US$(152 | ) | | | |||||||||||||||||||||
Washington Mut Fin Corp. | Short-term investment | | | | US$ | 4,768 | | | | US$ | 3,591 | US$ | 3,725 | US$(134 | ) | | US$ | 1,043 | ||||||||||||||||||||
Taiwan Power Company | Long-term investment | China Bills Finance Corp. and several financial institutions | | | $ | 915,276 | | $ | 2,967,681 | | $ | 600,000 | $ | 600,000 | $ | | $ | 3,263,348 | ||||||||||||||||||||
Nan Ya Plastics Corporation | Long-term investment | China Bills Finance Corp. and several financial institutions | | | 407,526 | | 1,883,901 | | 132,000 | 132,000 | | | 2,150,842 | |||||||||||||||||||||||||
Agency bonds | ||||||||||||||||||||||||||||||||||||||
Federal Farm Cr Bks | Short-term investment | | | | | | US$ | 3,985 | | | | | | US$ | 3,985 | |||||||||||||||||||||||
Federal Home Ln Bank | Short-term investment | | | | | | US$ | 3,962 | | | | | | US$ | 3,962 | |||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | | | US$ | 6,110 | | | | | | US$ | 6,110 | |||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | US$ | 4,948 | | | | US$ | 4,947 | US$ | 4,948 | US$(1 | ) | | | |||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | US$ | 7,962 | | | | US$ | 4,954 | US$ | 4,972 | US$(18 | ) | | US$ | 2,990 | ||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | US$ | 13,953 | | | | US$ | 13,888 | US$ | 13,953 | US$(65 | ) | | | |||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | | | US$ | 3,932 | | | | | | US$ | 3,932 | |||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | US$ | 13,981 | | | | US$ | 13,906 | US$ | 13,981 | US$(75 | ) | | | |||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | US$ | 13,983 | | | | US$ | 13,865 | US$ | 13,983 | US$(118 | ) | | | |||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | US$ | 7,042 | | | | US$ | 6,946 | US$ | 7,042 | US$(96 | ) | | | |||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | US$ | 7,014 | | | | US$ | 6,883 | US$ | 7,014 | US$(131 | ) | | | |||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | | | US$ | 4,136 | | | | | | US$ | 4,136 | |||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | | | US$ | 4,939 | | | | | | US$ | 4,939 | |||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | | | US$ | 7,886 | | | | | | US$ | 7,886 | |||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | | | US$ | 8,672 | | | | | | US$ | 8,672 | |||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | US$ | 7,018 | | US$ | 3,960 | | US$ | 10,863 | US$ | 10,978 | US$(115 | ) | | | ||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | | | US$ | 4,965 | | | | | | US$ | 4,965 |
-52-
Beginning Balance | Acquisition | Disposal (Note 1) | Ending Balance | |||||||||||||||||||||||||||
Carrying | Gain (Loss) | Amount | ||||||||||||||||||||||||||||
Shares/Units | Amount | Shares/Units | Amount | Shares/Units | Amount | Value | on Disposal | Shares/Units | (US$ in | |||||||||||||||||||||
Marketable Securities Type and | Financial Statement | Nature of | (In | (US$ in | (In | (US$ In | (In | (US$ in | (US$ in | (US$ in | (In | Thousands) | ||||||||||||||||||
Company Name | Name | Account | Counter-party | Relationship | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | (Note 2) | ||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | US$ | | US$4,808 | | US$ | US$ | US$ | | US$4,808 | |||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | | | US$7,558 | | | | | | US$7,558 | |||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | | | US$8,594 | | | | | | US$8,594 | |||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | | | US$3,024 | | | | | | US$3,024 | |||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | | | US$3,972 | | | | | | US$3,972 | |||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | | | US$7,887 | | | | | | US$7,887 | |||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | | | US$19,846 | | | | | | US$19,846 | |||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | | | US$6,908 | | | | | | US$6,908 | |||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | | | US$9,134 | | | | | | US$9,134 | |||||||||||||||||
Federal Home Ln Bks | Short-term investment | | | | | | US$3,379 | | | | | | US$3,379 | |||||||||||||||||
Federal Home Ln Mtg Corp. | Short-term investment | | | | US$4,933 | | | | US$4,960 | US$4,933 | US$27 | | | |||||||||||||||||
Federal Home Ln Mtg Corp. | Short-term investment | | | | US$4,953 | | | | US$4,938 | US$4,953 | US$(15 | ) | | | ||||||||||||||||
Federal Home Ln Mtg Corp. | Short-term investment | | | | | | US$6,925 | | US$6,931 | US$6,925 | US$6 | | | |||||||||||||||||
Federal Home Ln Mtg Corp. | Short-term investment | | | | US$6,978 | | | | US$6,926 | US$6,978 | US$(52 | ) | | | ||||||||||||||||
Federal Home Ln Mtg Corp. | Short-term investment | | | | | | US$6,980 | | | | | | US$6,980 | |||||||||||||||||
Federal Home Ln Mtg Corp. | Short-term investment | | | | | | US$5,929 | | | | | | US$5,929 | |||||||||||||||||
Federal Home Loan Bank | Short-term investment | | | | | | US$3,475 | | | | | | US$3,475 | |||||||||||||||||
Federal Home Loan Corp. | Short-term investment | | | | | | US$7,989 | | US$7,928 | US$7,989 | US$(61 | ) | | | ||||||||||||||||
Federal Home Loan Mtg Corp. | Short-term investment | | | | US$4,903 | | US$9,819 | | US$9,798 | US$9,819 | US$(21 | ) | | US$4,903 | ||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | | | | US$3,466 | | | | US$3,485 | US$3,466 | US$19 | | | |||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | | | | US$6,903 | | | | US$6,943 | US$6,903 | US$40 | | | |||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | | | | US$5,270 | | | | US$5,247 | US$5,270 | US$(23 | ) | | | ||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | | | | US$6,940 | | | | US$6,937 | US$6,940 | US$(3 | ) | | | ||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | | | | US$4,981 | | | | US$4,953 | US$4,981 | US$(28 | ) | | | ||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | | | | | | US$4,921 | | | | | | US$4,921 | |||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | | | | | | US$7,892 | | | | | | US$7,892 | |||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | | | | | | US$5,337 | | US$5,300 | US$5,337 | US$(37 | ) | | | ||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | | | | US$6,997 | | | | US$6,956 | US$6,997 | US$(41 | ) | | | ||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | | | | | | US$4,943 | | | | | | US$4,943 | |||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | | | | | | US$14,952 | | US$5,964 | US$5,981 | US$(17 | ) | | US$8,971 | ||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | | | | | | US$4,430 | | | | | | US$4,430 | |||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | | | | | | US$4,061 | | US$4,041 | US$4,061 | US$(20 | ) | | | ||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | | | | | | US$17,888 | | | | | | US$17,888 | |||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | | | | | | US$5,928 | | | | | | US$5,928 | |||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | | | | | | US$7,926 | | | | | | US$7,926 | |||||||||||||||||
Federal Natl Mtg Assn Mtn | Short-term investment | | | | | | US$9,758 | | | | | | US$9,758 | |||||||||||||||||
Federal Natl Mtg Assn Mtn | Short-term investment | | | | | | US$5,740 | | | | | | US$5,740 | |||||||||||||||||
Freddie Mac | Short-term investment | | | | US$4,929 | | | | US$4,931 | US$4,929 | US$2 | | | |||||||||||||||||
Fed Hm Ln Pc Pool 1H2520 | Short-term investment | | | | | | US$3,961 | | | | | | US$3,753 | |||||||||||||||||
Fed Hm Ln Pc Pool 781959 | Short-term investment | | | | | | US$7,913 | | | | | | US$7,112 | |||||||||||||||||
Fed Hm Ln Pc Pool 847290 | Short-term investment | | | | | | US$4,173 | | US$4,170 | US$4,173 | US$(3 | ) | | | ||||||||||||||||
Federal Home Ln Mtg | Short-term investment | | | | | | US$3,958 | | | | | | US$3,848 | |||||||||||||||||
Federal Home Ln Mtg Corp. | Short-term investment | | | | | | US$3,954 | | | | | | US$3,954 | |||||||||||||||||
Federal Home Ln Mtg Corp. | Short-term investment | | | | | | US$4,154 | | | | | | US$4,098 | |||||||||||||||||
Federal Home Ln Mtg Corp. | Short-term investment | | | | | | US$9,955 | | | | | | US$9,905 | |||||||||||||||||
Federal Home Ln Mtg Corp. | Short-term investment | | | | | | US$5,389 | | | | | | US$4,902 | |||||||||||||||||
Federal Home Ln Mtg Corp. | Short-term investment | | | | | | US$3,930 | | | | | | US$3,755 | |||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | | | | | | US$3,918 | | | | | | US$3,696 | |||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | | | | | | US$4,030 | | | | | | US$4,030 | |||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | | | | | | US$4,051 | | | | | | US$4,051 | |||||||||||||||||
Federal Natl Mtg Assn Gtd | Short-term investment | | | | | | US$3,892 | | | | | | US$3,659 | |||||||||||||||||
Fnma Pool 255883 | Short-term investment | | | | | | US$3,827 | | | | | | US$3,771 | |||||||||||||||||
Fnma Pool 687863 | Short-term investment | | | | | | US$3,848 | | | | | | US$3,570 | |||||||||||||||||
Fnma Pool 696485 | Short-term investment | | | | | | US$4,345 | | | | | | US$4,175 | |||||||||||||||||
Fnma Pool 793025 | Short-term investment | | | | | | US$3,915 | | | | | | US$3,306 | |||||||||||||||||
Fnma Pool 815626 | Short-term investment | | | | | | US$3,663 | | | | | | US$3,622 |
-53-
Beginning Balance | Acquisition | Disposal (Note 1) | Ending Balance | ||||||||||||||||||||||||||||||
Carrying | Gain (Loss) | Amount | |||||||||||||||||||||||||||||||
Shares/Units | Amount | Shares/Units | Amount | Shares/Units | Amount | Value | on Disposal | Shares/Units | (US$ in | ||||||||||||||||||||||||
Marketable Securities Type and | Financial Statement | Nature of | (In | (US$ in | (In | (US$ In | (In | (US$ in | (US$ in | (US$ in | (In | Thousands) | |||||||||||||||||||||
Company Name | Name | Account | Counter-party | Relationship | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | (Note 2) | |||||||||||||||||||
Fnma Pool 825395 | Short-term investment | | | | | | US$3,417 | | | | | | US$3,265 | ||||||||||||||||||||
Fnma Pool 825398 | Short-term investment | | | | | | US$5,246 | | | | | | US$4,949 | ||||||||||||||||||||
Fnma Pool 841069 | Short-term investment | | | | | | US$3,966 | | | | | | US$3,673 | ||||||||||||||||||||
Corporate issued asset backed securities | |||||||||||||||||||||||||||||||||
Aesop Fdg II LLC | Short-term investment | | | | US$4,955 | | | | US$4,958 | US$4,955 | US$3 | | | ||||||||||||||||||||
American Express Cr Account Ma | Short-term investment | | | | US$3,445 | | | | US$3,428 | US$3,445 | US$(17 | ) | | | |||||||||||||||||||
Americredit Automobile Receiv | Short-term investment | | | | | | US$5,000 | | | | | | US$5,000 | ||||||||||||||||||||
Bear Stearns Coml Mtg Secs Inc. | Short-term investment | | | | | | US$6,350 | | | | | | US$6,350 | ||||||||||||||||||||
BMW Ven Owner Tr | Short-term investment | | | | US$4,978 | | | | US$4,874 | US$4,907 | US$(33 | ) | | | |||||||||||||||||||
California Infr + Economic Dev | Short-term investment | | | | US$4,298 | | | | US$4,153 | US$4,298 | US$(145 | ) | | | |||||||||||||||||||
California Infras + Economic | Short-term investment | | | | US$6,126 | | | | US$5,103 | US$5,228 | US$(125 | ) | | | |||||||||||||||||||
Capital One Multi Asset Execut | Short-term investment | | | | | | US$3,974 | | | | | | US$3,974 | ||||||||||||||||||||
Caterpillar Finl Asset Tr | Short-term investment | | | | US$10,008 | | | | US$4,943 | US$5,009 | US$(66 | ) | | US$4,453 | |||||||||||||||||||
Caterpillar Finl Asset Tr | Short-term investment | | | | | | US$8,219 | | | | | | US$8,219 | ||||||||||||||||||||
Cendant Rent Car Fdg Aesop LLC | Short-term investment | | | | | | US$11,626 | | | | | | US$11,626 | ||||||||||||||||||||
Citibank Cr Card Issuance Tr | Short-term investment | | | | US$4,959 | | | | US$4,948 | US$4,959 | US$(11 | ) | | | |||||||||||||||||||
Citibank Cr Card Issuance Tr | Short-term investment | | | | | | US$9,782 | | | | | | US$9,782 | ||||||||||||||||||||
Cwabs Inc. | Short-term investment | | | | US$1,903 | | US$1,865 | | US$3,440 | US$3,435 | US$5 | | | ||||||||||||||||||||
Cwmbs Inc. | Short-term investment | | | | US$4,040 | | | | US$3,479 | US$3,492 | US$(13 | ) | | | |||||||||||||||||||
Cwmbs Inc. | Short-term investment | | | | | | US$4,040 | | US$3,842 | US$3,823 | US$(19 | ) | | | |||||||||||||||||||
Daimlerchrysler Auto Tr | Short-term investment | | | | US$4,897 | | | | US$4,873 | US$4,897 | US$(24 | ) | | | |||||||||||||||||||
Drive Auto Receivables Tr | Short-term investment | | | | | | US$3,200 | | | | | | US$3,200 | ||||||||||||||||||||
First USA Credit Cr Master Tr | Short-term investment | | | | US$5,011 | | | | US$5,007 | US$5,011 | US$(4 | ) | | | |||||||||||||||||||
Hertz Vehicle Financing LLC | Short-term investment | | | | | | US$5,350 | | | | | | US$5,350 | ||||||||||||||||||||
Honda Auto Receivables | Short-term investment | | | | US$5,000 | | | | US$4,984 | US$5,000 | US$(16 | ) | | | |||||||||||||||||||
Household Automotive Tr | Short-term investment | | | | | | US$8,352 | | | | | | US$5,872 | ||||||||||||||||||||
Hyundai Auto Receivables Tr | Short-term investment | | | | | | US$3,250 | | | | | | US$3,250 | ||||||||||||||||||||
Hyundai Auto Receivables Tr | Short-term investment | | | | | | US$3,999 | | | | | | US$3,999 | ||||||||||||||||||||
Lb Ubs Coml Mtg Tr | Short-term investment | | | | | | US$4,243 | | | | | | US$4,001 | ||||||||||||||||||||
Massachusetts Rrb Spl Purp Tr | Short-term investment | | | | | | US$3,900 | | | | | | US$3,900 | ||||||||||||||||||||
Mastr Asset Backed Secs Tr | Short-term investment | | | | | | US$3,825 | | | | | | US$206 | ||||||||||||||||||||
Mastr Asset Backed Secs Tr | Short-term investment | | | | | | US$3,499 | | | | | | US$3,499 | ||||||||||||||||||||
Mbna Cr Card Master Nt Tr | Short-term investment | | | | | | US$5,018 | | US$5,015 | US$5,018 | US$(3 | ) | | | |||||||||||||||||||
Mbna Master Cr Card Tr II | Short-term investment | | | | | | US$8,108 | | | | | | US$8,108 | ||||||||||||||||||||
Nissan Auto Receivables Own Tr | Short-term investment | | | | US$4,999 | | | | US$4,989 | US$4,999 | US$(10 | ) | | | |||||||||||||||||||
Nissan Auto Receivables Owner | Short-term investment | | | | US$4,853 | | | | US$4,880 | US$4,853 | US$27 | | | ||||||||||||||||||||
Pg+E Energy Recovery Fdg LLC | Short-term investment | | | | | | US$4,749 | | | | | | US$4,749 | ||||||||||||||||||||
Prime Cr Card Master Tr | Short-term investment | | | | | | US$4,080 | | | | | | | ||||||||||||||||||||
Residential Asset Sec Mtg Pass | Short-term investment | | | | | | US$3,780 | | | | | | US$3,780 | ||||||||||||||||||||
Residential Fdg Mtg Secs I Inc. | Short-term investment | | | | | | US$5,589 | | | | | | US$4,817 | ||||||||||||||||||||
Revolving Home Equity Ln Tr | Short-term investment | | | | | | US$5,000 | | | | | | US$3,234 | ||||||||||||||||||||
Sequoia Mtg Tr | Short-term investment | | | | | | US$4,560 | | US$4,026 | US$4,026 | | | | ||||||||||||||||||||
Sequoia Mtg Tr | Short-term investment | | | | | | US$3,500 | | US$2,813 | US$2,810 | US$3 | | | ||||||||||||||||||||
TW Hotel Fdg 2005 LLC | Short-term investment | | | | | | US$8,197 | | | | | | US$8,197 | ||||||||||||||||||||
Txu Elec Delivery Transition | Short-term investment | | | | US$7,736 | | | | US$3,470 | US$3,491 | US$(21 | ) | | US$3,103 | |||||||||||||||||||
Usaa Auto Owner Tr | Short-term investment | | | | | | US$3,718 | | | | | | US$3,718 | ||||||||||||||||||||
Usaa Auto Owner Tr | Short-term investment | | | | US$4,000 | | | | US$3,995 | US$4,000 | US$(5 | ) | | | |||||||||||||||||||
Washington Mut Mtg Secs Corp. | Short-term investment | | | | US$- | | US$4,365 | | US$- | US$- | US$- | | US$4,067 | ||||||||||||||||||||
Wells Fargo Finl Auto Owner Tr | Short-term investment | | | | | | US$5,299 | | | | | | US$5,299 | ||||||||||||||||||||
Wells Fargo Mtg Bkd Secs | Short-term investment | | | | | | US$4,014 | | | | | | US$3,661 | ||||||||||||||||||||
Whole Auto Ln Tr | Short-term investment | | | | US$5,967 | | | | US$5,973 | US$5,967 | US$6 | | | ||||||||||||||||||||
Partners
|
VisEra Holding Company | Long-term investment | | | | | 18,931 | US$18,931 | | | | | 18,931 | US$19,862 |
- 54 -
Notes/Accounts Payable or | ||||||||||||||||||||||||||||||
Transaction Details | Abnormal Transaction | Receivable | ||||||||||||||||||||||||||||
Purchase/ | Unit Price | Payment Terms | ||||||||||||||||||||||||||||
Company Name | Related Party | Nature of Relationship | Sale | Amount | % to Total | Payment Terms | (Note) | (Note) | Ending Balance | % to Total | Note | |||||||||||||||||||
The Company
|
TSMC-North America | Subsidiary | Sales | $ | 153,618,916 | 57 | Net 30 days after invoice date | | | $ | 20,407,621 | 49 | ||||||||||||||||||
Philips | Major shareholder | Sales | 3,298,770 | 1 | Net 30 days after monthly closing | | | 573,565 | 1 | |||||||||||||||||||||
GUC | Investee with controlling financial interest | Sales | 347,456 | | Net 30 days after monthly closing | | | 49,046 | | |||||||||||||||||||||
SSMC | Investee accounted for using equity method | Sales | 195,253 | | Net 45 days after monthly closing | | | | | |||||||||||||||||||||
WaferTech | Subsidiary | Purchases | 11,137,313 | 28 | Net 30 days after monthly closing | | | (1,133,217 | ) | 10 | ||||||||||||||||||||
SSMC | Investee accounted for using equity method | Purchases | 5,729,672 | 15 | Net 30 days after monthly closing | | | (485,873 | ) | 4 | ||||||||||||||||||||
VIS | Investee accounted for using equity method | Purchases | 4,142,457 | 10 | Net 30 days after monthly closing | | | (563,240 | ) | 5 | ||||||||||||||||||||
TSMC-Shanghai | Subsidiary | Purchases | 1,405,030 | 4 | Net 30 days after monthly closing | | | (274,820 | ) | 2 | ||||||||||||||||||||
GUC
|
TSMC-North America | The same Parent | Purchases | 266,372 | 23 | Net 30 days after invoice date | | | (66,138 | ) | 37 |
Note: The terms of sales to related parties are not significantly different from those to third parties. For purchase transactions, prices are determined in accordance with the related contractual agreements and no other similar transaction could be compared with. |
-55-
Amounts Received | ||||||||||||||||||||||
Overdue | in Subsequent | Allowance for Bad | ||||||||||||||||||||
Company Name | Related Party | Nature of Relationship | Ending Balance | Turnover Rate | Amount | Action Taken | Period | Debts | ||||||||||||||
The Company
|
TSMC-North America | Subsidiary | $ | 20,606,126 | 43 days | $ | 5,735,388 | Accelerate demand on account receivables | $ | 7,626,255 | $ | |||||||||||
TSMC Technology | Indirect subsidiaries | 972,563 | Note | | Accelerate demand on account receivables | | | |||||||||||||||
Philips | Major shareholder | 573,565 | 64 days | 45,909 | Accelerate demand on account receivables | 1,603 | | |||||||||||||||
VisEra | Indirect investee accounted for using equity method | 374,200 | Note | 1,750 | Accelerate demand on account receivables | 5,161 | | |||||||||||||||
SSMC | Investee accounted for using equity method | 149,251 | Note | | Accelerate demand on account receivables | | |
-56-
Original Investment Amount | Balance as of December 31, 2005 | Net Income | Investment | |||||||||||||||||||||||||||||||||
December 31, | December 31, | Shares (in | Percentage of | Carrying | (Loss) of the | Gain (Loss) | ||||||||||||||||||||||||||||||
Investor Company | Investee Company | Location | Main Businesses and Products | 2005 | 2004 | Thousands) | Ownership | Value (Note 1) | Investee | (Note 2) | Note | |||||||||||||||||||||||||
The Company
|
TSMC International | Tortola, British Virgin Islands | Providing investment in companies involved in
the design, manufacture, and other related
business in the semiconductor industry
|
$ | 31,445,780 | $ | 31,445,780 | 987,968 | 100 | $ | 23,912,812 | $ | (549,454 | ) | $ | (549,454 | ) | Subsidiary | ||||||||||||||||||
TSMC-Shanghai | Shanghai, China | Manufacturing and sales of integrated
circuits at the order of and pursuant to
product design specifications provided by
customers
|
12,180,367 | 9,187,962 | | 100 | 9,438,856 | (2,242,213 | ) | (2,242,213 | ) | Subsidiary | ||||||||||||||||||||||||
VIS | Hsin-Chu, Taiwan | Research, design, development, manufacture,
packaging, testing and sale of memory
integrated circuits, LSI, VLSI and related
parts
|
8,119,816 | 8,119,816 | 437,891 | 27 | 5,419,747 | 2,710,971 | 617,268 | Investee accounted for using equity method |
||||||||||||||||||||||||||
SSMC | Singapore | Fabrication and supply of integrated circuits
|
6,408,190 | 6,408,190 | 382 | 32 | 4,215,200 | 2,503,446 | 801,103 | Investee accounted for using equity method |
||||||||||||||||||||||||||
TSMC Partners | Tortola, British Virgin Islands | Investment activities | 10,350 | 10,350 | 300 | 100 | 4,091,166 | 46,656 | 46,656 | Subsidiary | ||||||||||||||||||||||||||
TSMC-North America | San Jose, California, U.S.A. | Sales and marketing of integrated circuits
and semiconductor devices
|
333,718 | 333,718 | 11,000 | 100 | 1,790,186 | 564,201 | 320,274 | Subsidiary | ||||||||||||||||||||||||||
Emerging Alliance | Cayman Islands | Investing in new start-up technology companies
|
1,526,074 | 1,447,957 | | 99 | 850,534 | (77,208 | ) | (76,822 | ) | Subsidiary | ||||||||||||||||||||||||
VTAF II | Cayman Islands | Investing in new start-up technology companies
|
654,509 | 332,412 | | 98 | 642,479 | (19,044 | ) | (21,916 | ) | Subsidiary | ||||||||||||||||||||||||
GUC | Hsin-Chu, Taiwan | Researching, developing, manufacturing,
testing and marketing of integrated circuits
|
409,920 | 409,920 | 40,147 | 46 | 442,233 | 106,748 | 52,390 | Investee over which the Company has controlling financial interest |
||||||||||||||||||||||||||
TSMC-Japan | Yokohama, Japan | Marketing activities | 83,760 | 83,760 | 6 | 100 | 94,949 | 2,572 | 2,572 | Subsidiary | ||||||||||||||||||||||||||
Chi Cherng | Taipei, Taiwan | Investment activities | 300,000 | 300,000 | | 36 | 78,139 | 77,196 | (3,769 | ) | Subsidiary | |||||||||||||||||||||||||
Hsin Ruey | Taipei, Taiwan | Investment activities | 300,000 | 300,000 | | 36 | 77,415 | 77,257 | (3,806 | ) | Subsidiary | |||||||||||||||||||||||||
TSMC-Europe | Amsterdam, the Netherlands | Marketing activities | 15,749 | 15,749 | | 100 | 23,087 | 295 | 295 | Subsidiary |
Note 1: | The treasury stock is deducted from the carrying value. |
Note 2: | The gains on disposal of the stocks of the Company held by subsidiaries and cash dividends from the Company are excluded. |
- 57 -
Accumulated | Accumulated | |||||||||||||||||||||||||||
Outflow of | Outflow of | |||||||||||||||||||||||||||
Investment | Investment | Accumulated | ||||||||||||||||||||||||||
Total Amount | from Taiwan as | from Taiwan as | Inward | |||||||||||||||||||||||||
of Paid-in | of | Investment Flows | of | Carrying Value | Remittance of | |||||||||||||||||||||||
Capital | January 1, 2005 | Outflow | December 31, 2005 | Percentage of | Investment | as of | Earnings as of | |||||||||||||||||||||
Main Businesses and | (RMB in | Investment | (US$ in | (US$ in | (US$ in | Ownership in | Gain (Loss) | December 31, | December 31, | |||||||||||||||||||
Investee Company | Products | Thousand) | Type | Thousand) | Thousand) | Inflow | Thousand) | Investment | (Note 2) | 2005 | 2005 | |||||||||||||||||
TSMC (Shanghai) Company Limited |
Manufacturing and
sales of integrated
circuits at the
order of and
pursuant to product
design
specifications
provided by
customers
|
$12,180,367(RMB3,070,623) | (Note 1) | $9,187,962(US$276,000) | $2,992,405(US$95,000) | $ | $12,180,367(US$371,000) | 100 | % | $ | (2,242,213 | ) | $ | 9,438,856 | $ |
Accumulated Investment in Mainland | Investment Amounts Authorized by | |||
China as of December 31, 2005 | Investment Commission, MOEA | Upper Limit on Investment | ||
(US$ in Thousand) | (US$ in Thousand) | (US$ in Thousand) | ||
$12,180,367 |
$12,180,367 | $12,180,367 | ||
(US$371,000) |
(US$371,000) | (US$371,000) |
Note 1: | Direct investments US$371,000 thousand in TSMC-Shanghai. |
Note 2: | Amount was recognized based on the audited financial statements. |
- 58 -
Taiwan Semiconductor Manufacturing | ||
Company Limited and Subsidiaries | ||
Consolidated Financial Statements for the | ||
Years Ended December 31, 2005 and 2004 and | ||
Independent Auditors Report |
Chairman |
||
January 12, 2006 |
- 1 -
2005 | 2004 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
ASSETS |
||||||||||||||||
CURRENT ASSETS |
||||||||||||||||
Cash and cash equivalents (Notes 2, 3 and 4) |
$ | 96,483,707 | 19 | $ | 74,302,351 | 15 | ||||||||||
Short-term investments, net (Notes 2 and 4) |
47,399,308 | 9 | 54,107,951 | 11 | ||||||||||||
Notes and accounts receivable |
43,082,275 | 8 | 31,214,423 | 7 | ||||||||||||
Receivables from related parties (Note 20) |
693,266 | | 654,377 | | ||||||||||||
Allowance for doubtful receivables (Note 2) |
(980,594 | ) | | (982,843 | ) | | ||||||||||
Allowance for sales returns and others (Note 2) |
(4,317,413 | ) | (1 | ) | (3,342,450 | ) | (1 | ) | ||||||||
Other receivables from related parties (Note 20) |
597,910 | | 141,578 | | ||||||||||||
Other financial assets (Notes 2 and 24) |
2,915,696 | 1 | 2,212,371 | | ||||||||||||
Inventories, net (Notes 2 and 5) |
17,728,303 | 3 | 15,555,937 | 3 | ||||||||||||
Deferred income tax assets, net (Notes 2 and 14) |
7,149,306 | 2 | 8,917,986 | 2 | ||||||||||||
Prepaid expenses and other current assets |
1,503,447 | | 1,667,401 | | ||||||||||||
Total current assets |
212,255,211 | 41 | 184,449,082 | 37 | ||||||||||||
LONG-TERM INVESTMENTS (Notes 2, 6, 18 and 24) |
||||||||||||||||
Equity method |
10,287,424 | 2 | 9,143,612 | 2 | ||||||||||||
Cost method |
3,365,341 | | 3,266,330 | 1 | ||||||||||||
Long-term bonds |
18,548,308 | 4 | 15,170,167 | 3 | ||||||||||||
Other investments |
10,227,000 | 2 | 10,521,740 | 2 | ||||||||||||
Total long-term investments |
42,428,073 | 8 | 38,101,849 | 8 | ||||||||||||
PROPERTY, PLANT AND EQUIPMENT (Notes 2, 7, 10 and 20) |
||||||||||||||||
Cost |
||||||||||||||||
Land and land improvements |
851,225 | | 803,508 | | ||||||||||||
Buildings |
105,832,028 | 21 | 97,882,699 | 19 | ||||||||||||
Machinery and equipment |
510,922,064 | 98 | 433,130,364 | 87 | ||||||||||||
Office equipment |
9,670,611 | 2 | 8,538,225 | 2 | ||||||||||||
Leased assets |
597,669 | | 566,243 | | ||||||||||||
627,873,597 | 121 | 540,921,039 | 108 | |||||||||||||
Accumulated depreciation |
(398,124,607 | ) | (77 | ) | (331,253,866 | ) | (66 | ) | ||||||||
Advance payments and construction in progress |
15,074,302 | 3 | 49,244,153 | 10 | ||||||||||||
Property, plant and equipment, net |
244,823,292 | 47 | 258,911,326 | 52 | ||||||||||||
GOODWILL (Note 2) |
6,010,601 | 1 | 7,115,510 | 1 | ||||||||||||
OTHER ASSETS |
||||||||||||||||
Deferred charges, net (Notes 2, 8 and 23) |
7,006,250 | 2 | 8,992,452 | 2 | ||||||||||||
Deferred income tax assets, net (Notes 2 and 14) |
6,788,418 | 1 | 1,649,979 | | ||||||||||||
Refundable deposits |
106,802 | | 106,448 | | ||||||||||||
Assets leased to others, net (Note 2) |
72,879 | | 78,613 | | ||||||||||||
Others (Note 2) |
18,063 | | 48,832 | | ||||||||||||
Total other assets |
13,992,412 | 3 | 10,876,324 | 2 | ||||||||||||
TOTAL |
$ | 519,509,589 | 100 | $ | 499,454,091 | 100 | ||||||||||
2005 | 2004 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||
CURRENT LIABILITIES |
||||||||||||||||
Short-term bank loans (Note 9) |
$ | 328,500 | | $ | 383,004 | | ||||||||||
Accounts payable |
9,421,452 | 2 | 7,264,419 | 2 | ||||||||||||
Payables to related parties (Note 20) |
1,743,069 | | 2,217,815 | 1 | ||||||||||||
Income tax payable (Notes 2 and 14) |
4,015,451 | 1 | 403,955 | | ||||||||||||
Accrued expenses and other current liabilities (Notes 2, 12, 23 and 24) |
10,542,230 | 2 | 9,722,413 | 2 | ||||||||||||
Payables to contractors and equipment suppliers |
9,066,036 | 2 | 33,427,702 | 6 | ||||||||||||
Current portion of long-term liabilities (Note 10) |
5,489 | | 10,500,000 | 2 | ||||||||||||
Total current liabilities |
35,122,227 | 7 | 63,919,308 | 13 | ||||||||||||
LONG-TERM LIABILITIES |
||||||||||||||||
Bonds payable (Note 11) |
19,500,000 | 4 | 19,500,000 | 4 | ||||||||||||
Long-term bank loans (Note 10) |
663,140 | | 1,915,020 | | ||||||||||||
Other long-term payables (Note 12) |
8,548,887 | 2 | 7,964,975 | 2 | ||||||||||||
Other payables to related parties (Notes 20 and 23) |
1,100,475 | | 2,317,972 | | ||||||||||||
Liability under capital lease (Note 2) |
597,669 | | 566,243 | | ||||||||||||
Total long-term liabilities |
30,410,171 | 6 | 32,264,210 | 6 | ||||||||||||
OTHER LIABILITIES |
||||||||||||||||
Accrued pension cost (Notes 2 and 13) |
3,474,384 | 1 | 3,101,707 | 1 | ||||||||||||
Guarantee deposits (Note 23) |
2,896,430 | | 412,881 | | ||||||||||||
Deferred credits (Notes 2 and 20) |
1,343,959 | | 704,991 | | ||||||||||||
Others |
23,710 | | 9,958 | | ||||||||||||
Total other liabilities |
7,738,483 | 1 | 4,229,537 | 1 | ||||||||||||
Total liabilities |
73,270,881 | 14 | 100,413,055 | 20 | ||||||||||||
EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF PARENT
(Notes 2, 16, 17 and 18) |
||||||||||||||||
Capital stock $10 par value |
||||||||||||||||
Authorized: 27,050,000 thousand shares in 2005 and 24,600,000
thousand
shares in 2004 |
||||||||||||||||
Issued: 24,730,025 thousand shares in 2005 and 23,251,964 thousand
shares in 2004 |
247,300,246 | 48 | 232,519,637 | 47 | ||||||||||||
Capital surplus |
57,117,886 | 11 | 56,537,259 | 11 | ||||||||||||
Retained earnings |
||||||||||||||||
Appropriated as legal capital reserve |
34,348,208 | 7 | 25,528,007 | 5 | ||||||||||||
Appropriated as special capital reserve |
2,226,427 | | | | ||||||||||||
Unappropriated earnings |
106,196,399 | 20 | 88,202,009 | 18 | ||||||||||||
Others |
||||||||||||||||
Cumulative translation adjustments |
(640,742 | ) | | (2,226,427 | ) | (1 | ) | |||||||||
Treasury
stock (at cost) 32,938 thousand shares in 2005 and 45,521
thousand shares in 2004 |
(918,075 | ) | | (1,595,186 | ) | | ||||||||||
Total equity attributable to shareholders of the parent |
445,630,349 | 86 | 398,965,299 | 80 | ||||||||||||
MINORITY INTEREST IN SUBSIDIARIES (Note 2) |
608,359 | | 75,737 | | ||||||||||||
Total shareholders equity |
446,238,708 | 86 | 399,041,036 | 80 | ||||||||||||
TOTAL |
$ | 519,509,589 | 100 | $ | 499,454,091 | 100 | ||||||||||
- 2 -
2005 | 2004 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
GROSS SALES (Notes 2 and 20) |
$ | 271,801,696 | $ | 261,947,351 | ||||||||||||
SALES RETURNS AND ALLOWANCES (Note 2) |
5,236,626 | 4,734,733 | ||||||||||||||
NET SALES |
266,565,070 | 100 | 257,212,618 | 100 | ||||||||||||
COST OF SALES (Notes 15 and 20) |
148,362,196 | 56 | 141,393,435 | 55 | ||||||||||||
GROSS PROFIT |
118,202,874 | 44 | 115,819,183 | 45 | ||||||||||||
OPERATING EXPENSES (Notes 15 and 20) |
||||||||||||||||
Research and development |
14,016,506 | 5 | 12,516,434 | 5 | ||||||||||||
General and administrative |
9,085,536 | 3 | 11,454,374 | 4 | ||||||||||||
Sales and marketing |
4,132,273 | 2 | 3,366,701 | 1 | ||||||||||||
Total operating expenses |
27,234,315 | 10 | 27,337,509 | 10 | ||||||||||||
INCOME FROM OPERATIONS |
90,968,559 | 34 | 88,481,674 | 35 | ||||||||||||
NON-OPERATING INCOME AND GAINS |
||||||||||||||||
Interest (Notes 2 and 24) |
3,069,435 | 1 | 1,783,693 | 1 | ||||||||||||
Equity in earnings of equity method investees, net
(Notes 2 and 6) |
1,433,226 | 1 | 2,094,137 | 1 | ||||||||||||
Settlement income (Note 22) |
964,710 | | | | ||||||||||||
Technical service income (Notes 20 and 23) |
462,624 | | 423,804 | | ||||||||||||
Gain on disposal of property, plant and equipment
(Note 2) |
342,756 | | 242,785 | | ||||||||||||
Subsidy income |
321,850 | | | | ||||||||||||
Gain on sales of investments, net (Note 2) |
| | 914,541 | | ||||||||||||
Others (Note 20) |
472,896 | | 556,598 | | ||||||||||||
Total non-operating income and gains |
7,067,497 | 2 | 6,015,558 | 2 | ||||||||||||
NON-OPERATING EXPENSES AND LOSSES |
||||||||||||||||
Interest (Notes 2, 7 and 24) |
2,662,458 | 1 | 1,454,242 | 1 | ||||||||||||
Unrealized valuation loss on short-term investments
(Note 2) |
337,160 | | 75,212 | | ||||||||||||
Loss on idle assets (Note 2) |
131,849 | | | | ||||||||||||
Loss on impairment of long-term investments (Note 2) |
128,900 | | 350,608 | |
(Continued) |
- 3 -
2005 | 2004 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
Loss on disposal of property, plant and equipment
and idle assets (Note 2) |
$ | 60,109 | | $ | 131,148 | | ||||||||||
Others |
452,333 | | 520,435 | | ||||||||||||
Total non-operating expenses and losses |
3,772,809 | 1 | 2,531,645 | 1 | ||||||||||||
INCOME BEFORE INCOME TAX |
94,263,247 | 35 | 91,965,587 | 36 | ||||||||||||
INCOME TAX BENEFIT (EXPENSE) (Notes 2 and 14) |
(630,579 | ) | | 363,426 | | |||||||||||
NET INCOME |
$ | 93,632,668 | 35 | $ | 92,329,013 | 36 | ||||||||||
ATTRIBUTABLE TO: |
||||||||||||||||
Shareholders of the parent |
$ | 93,575,035 | 35 | $ | 92,316,115 | 36 | ||||||||||
Minority interest |
57,633 | | 12,898 | | ||||||||||||
$ | 93,632,668 | 35 | $ | 92,329,013 | 36 | |||||||||||
2005 | 2004 | |||||||||||||||
Income Attributable | Income Attributable | |||||||||||||||
to Shareholders of the Parent | to Shareholders of the Parent | |||||||||||||||
Before Tax | After Tax | Before Tax | After Tax | |||||||||||||
CONSOLIDATED EARNINGS PER SHARE
(Note 19) |
||||||||||||||||
Basic earnings per share |
$ | 3.82 | $ | 3.79 | $ | 3.72 | $ | 3.73 | ||||||||
Diluted earnings per share |
$ | 3.82 | $ | 3.79 | $ | 3.72 | $ | 3.73 | ||||||||
The accompanying notes are an integral part of the consolidated financial statements.
|
(Concluded) |
- 4 -
Equity Attributable to Shareholders of the Parent (Notes 2, 16, 17 and 18) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Retained Earnings | Unrealized | Minority | ||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Stock | Legal | Special | Loss on | Cumulative | Interest in | Total | ||||||||||||||||||||||||||||||||||||||||||||||
Shares (in | Capital | Capital | Capital | Unappropriated | Long-term | Translation | Treasury | Subsidiaries | Shareholders | |||||||||||||||||||||||||||||||||||||||||||
Thousands) | Amount | Surplus | Reserve | Reserve | Earnings | Total | Investments | Adjustments | Stock | Total | (Note 2) | Equity | ||||||||||||||||||||||||||||||||||||||||
BALANCE, JANUARY 1, 2004 |
20,266,619 | $ | 202,666,189 | $ | 56,855,885 | $ | 20,802,137 | $ | 68,945 | $ | 50,229,008 | $ | 71,100,090 | $ | (35 | ) | $ | 225,408 | $ | (1,633,228 | ) | $ | 329,214,309 | $ | 88,999 | $ | 329,303,308 | |||||||||||||||||||||||||
Appropriations of prior years earnings |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal capital reserve |
| | | 4,725,870 | | (4,725,870 | ) | | | | | | | | ||||||||||||||||||||||||||||||||||||||
Reversal of special capital reserve |
| | | | (68,945 | ) | 68,945 | | | | | | | | ||||||||||||||||||||||||||||||||||||||
Employees profit sharing in cash |
| | | | | (681,628 | ) | (681,628 | ) | | | | (681,628 | ) | | (681,628 | ) | |||||||||||||||||||||||||||||||||||
Employees profit sharing in stock |
272,651 | 2,726,514 | | | | (2,726,514 | ) | (2,726,514 | ) | | | | | | | |||||||||||||||||||||||||||||||||||||
Cash dividends to preferred shareholders |
| | | | | (184,493 | ) | (184,493 | ) | | | | (184,493 | ) | | (184,493 | ) | |||||||||||||||||||||||||||||||||||
Cash dividends to common shareholders NT$0.60
per share |
| | | | | (12,159,971 | ) | (12,159,971 | ) | | | | (12,159,971 | ) | | (12,159,971 | ) | |||||||||||||||||||||||||||||||||||
Stock dividends to common shareholders -
NT$1.41
per share |
2,837,327 | 28,373,267 | | | | (28,373,267 | ) | (28,373,267 | ) | | | | | | | |||||||||||||||||||||||||||||||||||||
Bonus to directors and supervisors |
| | | | | (127,805 | ) | (127,805 | ) | | | | (127,805 | ) | | (127,805 | ) | |||||||||||||||||||||||||||||||||||
Net income in 2004 |
| | | | | 92,316,115 | 92,316,115 | | | | 92,316,115 | 12,898 | 92,329,013 | |||||||||||||||||||||||||||||||||||||||
Adjustment arising from changes of percentage of
ownership in investees |
| | 34,059 | | | | | | | | 34,059 | | 34,059 | |||||||||||||||||||||||||||||||||||||||
Reversal of unrealized loss on long-term
investment of
investees |
| | | | | | | 35 | | | 35 | | 35 | |||||||||||||||||||||||||||||||||||||||
Translation adjustments |
| | | | | | | | (2,451,835 | ) | | (2,451,835 | ) | | (2,451,835 | ) | ||||||||||||||||||||||||||||||||||||
Issuance of stock from exercising stock options |
87 | 867 | 2,757 | | | | | | | | 3,624 | | 3,624 | |||||||||||||||||||||||||||||||||||||||
Cash dividends received by subsidiaries from parent
company |
| | 22,781 | | | | | | | | 22,781 | | 22,781 | |||||||||||||||||||||||||||||||||||||||
Treasury stock transactions sales of parent
companys stock held by subsidiaries |
| | 1,864 | | | | | | | 38,042 | 39,906 | | 39,906 | |||||||||||||||||||||||||||||||||||||||
Treasury stock repurchased by the parent company |
| | | | | | | | | (7,059,798 | ) | (7,059,798 | ) | | (7,059,798 | ) | ||||||||||||||||||||||||||||||||||||
Retirement of treasury stock |
(124,720 | ) | (1,247,200 | ) | (380,087 | ) | | | (5,432,511 | ) | (5,432,511 | ) | | | 7,059,798 | | | | ||||||||||||||||||||||||||||||||||
Decrease in minority interest |
| | | | | | | | | | | (26,160 | ) | (26,160 | ) | |||||||||||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2004 |
23,251,964 | 232,519,637 | 56,537,259 | 25,528,007 | | 88,202,009 | 113,730,016 | | (2,226,427 | ) | (1,595,186 | ) | 398,965,299 | 75,737 | 399,041,036 | |||||||||||||||||||||||||||||||||||||
Appropriations of prior years earnings |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal capital reserve |
| | | 8,820,201 | | (8,820,201 | ) | | | | | | | | ||||||||||||||||||||||||||||||||||||||
Special capital reserve |
| | | | 2,226,427 | (2,226,427 | ) | | | | | | | | ||||||||||||||||||||||||||||||||||||||
Employees profit sharing in cash |
| | | | | (3,086,215 | ) | (3,086,215 | ) | | | | (3,086,215 | ) | | (3,086,215 | ) | |||||||||||||||||||||||||||||||||||
Employees profit sharing in stock |
308,622 | 3,086,215 | | | | (3,086,215 | ) | (3,086,215 | ) | | | | | | | |||||||||||||||||||||||||||||||||||||
Cash dividends to common shareholders NT$2.00
per share |
| | | | | (46,504,097 | ) | (46,504,097 | ) | | | | (46,504,097 | ) | | (46,504,097 | ) | |||||||||||||||||||||||||||||||||||
Stock
dividends to common shareholders
NT$0.50
per share |
1,162,602 | 11,626,024 | | | | (11,626,024 | ) | (11,626,024 | ) | | | | | | | |||||||||||||||||||||||||||||||||||||
Bonus to directors and supervisors |
| | | | | (231,466 | ) | (231,466 | ) | | | | (231,466 | ) | | (231,466 | ) | |||||||||||||||||||||||||||||||||||
Net income in 2005 |
| | | | | 93,575,035 | 93,575,035 | | | | 93,575,035 | 57,633 | 93,632,668 | |||||||||||||||||||||||||||||||||||||||
Adjustment arising from changes of percentage of
ownership in investees |
| | 71,405 | | | | | | | | 71,405 | | 71,405 | |||||||||||||||||||||||||||||||||||||||
Translation adjustments |
| | | | | | | | 1,585,685 | | 1,585,685 | (51,795 | ) | 1,533,890 | ||||||||||||||||||||||||||||||||||||||
Issuance of stock from exercising stock options |
6,837 | 68,370 | 202,559 | | | | | | | | 270,929 | | 270,929 |
(Continued) |
- 5 -
Equity Attributable to Shareholders of the Parent (Notes 2, 16, 17 and 18) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Retained Earnings | Unrealized | Minority | ||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Stock | Legal | Special | Loss on | Cumulative | Interest in | Total | ||||||||||||||||||||||||||||||||||||||||||||||
Shares (in | Capital | Capital | Capital | Unappropriated | Long-term | Translation | Treasury | Subsidiaries | Shareholders | |||||||||||||||||||||||||||||||||||||||||||
Thousands) | Amount | Surplus | Reserve | Reserve | Earnings | Total | Investments | Adjustments | Stock | Total | (Note 2) | Equity | ||||||||||||||||||||||||||||||||||||||||
Cash dividends received by subsidiaries from parent
company |
| $ | | $ | 84,285 | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | 84,285 | $ | | $ | 84,285 | |||||||||||||||||||||||||||
Treasury stock transactions sales of parent
companys stock held by subsidiaries |
| | 222,378 | | | | | | | 677,111 | 899,489 | | 899,489 | |||||||||||||||||||||||||||||||||||||||
Increase in minority interest |
| | | | | | | | | | | 526,784 | 526,784 | |||||||||||||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2005 |
24,730,025 | $ | 247,300,246 | $ | 57,117,886 | $ | 34,348,208 | $ | 2,226,427 | $ | 106,196,399 | $ | 142,771,034 | $ | | $ | (640,742 | ) | $ | (918,075 | ) | $ | 445,630,349 | $ | 608,359 | $ | 446,238,708 | |||||||||||||||||||||||||
The accompanying notes are an integral part of the consolidated financial statements.
|
(Concluded) |
- 6 -
2005 | 2004 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net income attributable to shareholders of the parent |
$ | 93,575,035 | $ | 92,316,115 | ||||
Net income attributable to minority interest |
57,633 | 12,898 | ||||||
Adjustments to reconcile net income to net cash provided by operating
activities: |
||||||||
Depreciation and amortization |
75,649,429 | 69,818,457 | ||||||
Deferred income taxes |
(3,353,013 | ) | (1,058,393 | ) | ||||
Equity in earnings of equity method investees, net |
(1,433,226 | ) | (2,094,137 | ) | ||||
Amortization of premium/discount of long-term bond investments, net |
120,872 | 28,673 | ||||||
Loss on impairment of long-term investments |
128,900 | 350,608 | ||||||
Gain on sales of long-term investments, net |
(15,304 | ) | (85,203 | ) | ||||
Gain on disposal of property, plant and equipment and idle assets, net |
(282,647 | ) | (111,637 | ) | ||||
Loss on idle assets |
131,849 | | ||||||
Donation of idle assets |
7,207 | | ||||||
Provision for pension cost |
360,128 | 500,257 | ||||||
Dividends received from equity method investees |
668,464 | | ||||||
Changes in operating assets and liabilities: |
||||||||
Decrease (increase) in: |
||||||||
Notes and accounts receivable |
(11,572,809 | ) | (2,709,261 | ) | ||||
Receivables from related parties |
(101,915 | ) | 266,067 | |||||
Allowance for doubtful receivables |
(3,145 | ) | (37,555 | ) | ||||
Allowance for sales returns and others |
974,963 | 1,206,607 | ||||||
Other receivables from related parties |
(87,979 | ) | (9,847 | ) | ||||
Other financial assets |
(469,023 | ) | (777,100 | ) | ||||
Inventories, net |
(2,006,165 | ) | (3,420,613 | ) | ||||
Prepaid expenses and other current assets |
183,046 | (34,493 | ) | |||||
Increase (decrease) in: |
||||||||
Accounts payable |
2,088,582 | 825,815 | ||||||
Payables to related parties |
(1,629,217 | ) | (1,499,968 | ) | ||||
Income tax payable |
3,611,486 | 266,526 | ||||||
Accrued expenses and other current liabilities |
292,568 | (602,911 | ) | |||||
Deferred credits |
117,335 | | ||||||
Net cash provided by operating activities |
157,013,054 | 153,150,905 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Decrease (increase) in short-term investments, net |
6,954,230 | (43,554,878 | ) | |||||
Acquisitions of: |
||||||||
Long-term investments |
(14,675,413 | ) | (23,054,379 | ) | ||||
Property, plant and equipment |
(79,878,724 | ) | (81,094,557 | ) | ||||
Proceeds from disposal of: |
||||||||
Long-term investments |
10,533,622 | 165,243 | ||||||
Property, plant, and equipment and idle assets |
480,707 | 1,812,633 |
-7-
2005 | 2004 | |||||||
Increase in deferred charges |
$ | (855,967 | ) | $ | (2,405,673 | ) | ||
Decrease in refundable deposits |
771 | 93,074 | ||||||
Decrease in other assets |
741 | 51,604 | ||||||
Net cash used in investing activities |
(77,440,033 | ) | (147,986,933 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Repayments on: |
||||||||
Short-term bank loans |
(54,504 | ) | | |||||
Bonds payable |
(10,500,000 | ) | (5,000,000 | ) | ||||
Long-term bank loans |
(1,337,489 | ) | (6,656,152 | ) | ||||
Increase (decrease) in guarantee deposits |
2,483,549 | (351,008 | ) | |||||
Cash bonus paid to employees |
(3,086,215 | ) | (681,628 | ) | ||||
Cash dividends paid for preferred stock |
| (184,493 | ) | |||||
Cash dividends paid for common stock |
(46,419,812 | ) | (12,137,190 | ) | ||||
Bonus to directors and supervisors |
(231,466 | ) | (127,805 | ) | ||||
Repurchase of treasury stock |
| (7,059,798 | ) | |||||
Proceeds from: |
||||||||
Exercise of employee stock options |
270,929 | 3,624 | ||||||
Disposal of treasury stock |
899,489 | 39,906 | ||||||
Increase (decrease) in minority interest in subsidiaries |
6,832 | (26,160 | ) | |||||
Net cash used in financing activities |
(57,968,687 | ) | (32,180,704 | ) | ||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
21,604,334 | (27,016,732 | ) | |||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
348,921 | (1,669,813 | ) | |||||
EFFECT OF FIRST INCLUSION FOR CONSOLIDATION OF CERTAIN
SUBSIDIARIES |
228,101 | | ||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
74,302,351 | 102,988,896 | ||||||
CASH AND CASH EQUIVALENTS, END OF YEAR |
$ | 96,483,707 | $ | 74,302,351 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
||||||||
Cash paid for |
||||||||
Interest (excluding the amount capitalized of
NT$278,334 thousand in 2004, Note 7) |
$ | 2,435,827 | $ | 1,470,333 | ||||
Income tax |
$ | 341,671 | $ | 389,189 | ||||
Cash paid for acquisition of property, plant and equipment |
||||||||
Total acquisitions |
$ | 56,166,205 | $ | 113,043,552 | ||||
Decrease (increase) in payables to contractors and
equipment suppliers |
24,361,666 | (26,195,599 | ) | |||||
Increase in other long-term payables |
(649,147 | ) | (5,913,737 | ) | ||||
Decrease in liability under capital lease |
| 160,341 | ||||||
$ | 79,878,724 | $ | 81,094,557 | |||||
-8-
2005 | 2004 | |||||||
NONCASH INVESTING AND FINANCING ACTIVITIES |
||||||||
Current portion of long-term liabilities |
$ | 5,489 | $ | 10,500,000 | ||||
Current portion of other payables to related parties (classified
under payables to related parties) |
$ | 693,956 | $ | 469,494 | ||||
Current portion of other long-term payables (classified under
accrued expenses and other current liabilities) |
$ | 869,072 | $ | 1,505,345 | ||||
Reclassification of long-term investments to short-term investments |
$ | 245,587 | $ | 343,950 | ||||
Reclassification of short-term investments to long-term investments |
$ | | $ | 3,402,413 | ||||
-9-
-10-
Percentage of | ||||||||
Ownership at | ||||||||
December 31, | ||||||||
Name of Investor | Name of Investee | 2005 | Remark | |||||
TSMC
|
TSMC North America (TSMC-NA) | 100 | % | | ||||
TSMC Japan K. K. (TSMC-Japan) | 100 | % | | |||||
Taiwan Semiconductor Manufacturing Company Europe B.V. (TSMC-Europe) | 100 | % | | |||||
TSMC (Shanghai) Company Limited (TSMC-Shanghai) | 100 | % | | |||||
TSMC Partners, Ltd. (TSMC Partners) | 100 | % | | |||||
TSMC International Investment Ltd. (TSMC International) | 100 | % | | |||||
Chi Cherng Investment Co., Ltd. (Chi Cherng) | 36 | % | TSMC and Hsin Ruey
held in aggregate a
100% ownership of
Chi Cherng. As of
December 31, 2005,
Chi Cherng held
16,454 thousand
common shares in
TSMC (approximately
0.07% of
outstanding common
shares). |
|||||
Hsin Ruey Investment Co., Ltd. (Hsin Ruey) | 36 | % | TSMC and Chi Cherng
held in aggregate a
100% ownership of
Hsin Ruey. As of
December 31, 2005,
Hsin Ruey held
16,484 thousand
common shares in
TSMC (approximately
0.07% of
outstanding common
shares). |
|||||
Emerging Alliance Fund, L.P. (Emerging Alliance) | 99.5 | % | | |||||
VentureTech Alliance Fund II, L.P. (VTAF II) | 98 | % | | |||||
GUC | 46 | % | Starting from
January 1, 2005,
GUC became a
consolidated entity
of TSMC as GUCs
president was
assigned by TSMC
and TSMC has
control over the
financial,
operating and
personnel hiring
decisions of GUC.
Please see Note 20
for significant
intercompany
transactions
between TSMC and
GUC during 2004. |
-11-
Percentage of | ||||||||
Ownership at | ||||||||
Name of Investor | Name of Investee | December 31, 2005 | Remark | |||||
VisEra | | Starting from
January 1, 2005,
VisEra became a
consolidated entity
of TSMC as VisEras
president was
assigned by TSMC
and TSMC no longer
had a controlling
interest over the
financial,
operating and
personnel hiring
decisions of
VisEra. However,
due to the changes
in investment
structure, TSMC no
longer had a
controlling
interest over
VisEra beginning in
November 2005. As
a result, its
revenue and
expenses after
October 31, 2005
were excluded from
the consolidated
statements of
income for the year
ended December 31,
2005. |
||||||
TSMC International
|
TSMC Technology, Inc. (TSMC Technology) | 100 | % | | ||||
TSMC Development, Inc. (TSMC Development) | 100 | % | | |||||
InveStar Semiconductor Development Fund, Inc. (ISDF) | 97 | % | | |||||
InveStar Semiconductor Development Fund, Inc. (II) LDC (ISDF II) | 97 | % | | |||||
TSMC Development
|
WaferTech, LLC (WaferTech) | 99.996 | % | | ||||
GUC
|
GUC-NA | 100 | % | Starting from
January 1, 2005,
GUC-NA became a
consolidated entity
of TSMC as TSMC has
control over GUC.
TSMC did not enter
into significant
transactions with
GUC-NA in prior
years. |
||||
GUC-Japan | 100 | % | Starting from
January 1, 2005,
GUC-Japan became a
consolidated entity
of TSMC as TSMC has
control over GUC.
TSMC did not enter
into significant
transactions with
GUC-Japan in prior
years. |
-12-
-13-
-14-
-15-
-16-
-17-
-18-
2005 | 2004 | |||||||
Cash and deposits in bank |
$ | 48,107,316 | $ | 54,608,986 | ||||
Government bonds acquired under repurchase agreements |
47,963,226 | 19,215,153 | ||||||
Corporate notes |
413,165 | 478,212 | ||||||
$ | 96,483,707 | $ | 74,302,351 | |||||
2005 | 2004 | |||||||
Agency bonds |
$ | 14,607,694 | $ | 8,633,889 | ||||
Corporate bonds |
12,463,688 | 13,554,598 | ||||||
Corporate issued asset-backed securities |
11,724,149 | 11,766,877 | ||||||
Bond funds |
6,055,578 | 10,662,758 | ||||||
Government bonds |
2,087,418 | 7,346,858 | ||||||
Public-traded stocks |
349,218 | 168,299 | ||||||
Corporate notes |
263,249 | 63,796 | ||||||
Money market funds |
260,686 | 1,640,973 | ||||||
Government bonds acquired under repurchase agreements |
| 249,449 | ||||||
Commercial papers |
| 95,666 | ||||||
47,811,680 | 54,183,163 | |||||||
Allowance for valuation |
(412,372 | ) | (75,212 | ) | ||||
$ | 47,399,308 | $ | 54,107,951 | |||||
Market value |
$ | 49,137,413 | $ | 54,990,545 | ||||
2005 | 2004 | |||||||
Finished goods |
$ | 2,963,989 | $ | 3,526,036 | ||||
Work in process |
13,359,209 | 11,437,466 | ||||||
Raw materials |
1,765,369 | 993,151 | ||||||
Supplies and spare parts |
1,325,582 | 1,176,735 | ||||||
19,414,149 | 17,133,388 | |||||||
Allowance for valuation |
(1,685,846 | ) | (1,577,451 | ) | ||||
$ | 17,728,303 | $ | 15,555,937 | |||||
-19-
2005 | 2004 | |||||||||||||||
% of | % of | |||||||||||||||
Carrying | Owner- | Carrying | Owner- | |||||||||||||
Amount | ship | Amount | ship | |||||||||||||
Equity method |
||||||||||||||||
Vanguard International Semiconductor
Corporation (VIS) |
$ | 5,419,747 | 27 | $ | 5,401,982 | 28 | ||||||||||
Systems on Silicon Manufacturing Company
Pte
Ltd. (SSMC) |
4,215,200 | 32 | 3,290,888 | 32 | ||||||||||||
VisEra Holding Company (VisEra Holding) |
652,477 | 50 | | | ||||||||||||
GUC (Note 2) |
| | 391,626 | 47 | ||||||||||||
VisEra |
| | 59,116 | 25 | ||||||||||||
10,287,424 | 9,143,612 | |||||||||||||||
Cost method |
||||||||||||||||
Common stocks |
||||||||||||||||
Publicly traded stocks |
60,177 | | 71,832 | | ||||||||||||
Non-publicly traded stocks |
1,006,203 | | 1,226,499 | | ||||||||||||
Preferred stocks |
1,963,971 | | 1,677,865 | | ||||||||||||
Funds |
334,990 | | 290,134 | | ||||||||||||
3,365,341 | 3,266,330 | |||||||||||||||
Long-term bonds |
||||||||||||||||
Government bonds |
9,922,937 | 10,260,481 | ||||||||||||||
Corporate bonds |
||||||||||||||||
Taiwan Power Company |
3,263,348 | 915,276 | ||||||||||||||
Nan Ya Plastics Corporation |
2,150,842 | 407,526 | ||||||||||||||
China Steel Corporation |
1,010,532 | 2,978,804 | ||||||||||||||
Formosa Petrochemical Corporation |
791,963 | 202,595 | ||||||||||||||
Chinese Petroleum Corporation |
705,436 | | ||||||||||||||
Far Eastone Telecommunication Co., Ltd. |
300,026 | | ||||||||||||||
Formosa Plastics Corporation |
268,855 | 405,485 | ||||||||||||||
Formosa Chemical & Fiber Corporation |
134,369 | | ||||||||||||||
18,548,308 | 15,170,167 | |||||||||||||||
Other investments |
10,227,000 | 10,521,740 | ||||||||||||||
$ | 42,428,073 | $ | 38,101,849 | |||||||||||||
-20-
Principal | Interest | Range of | ||||||||||||||
Amount | Receivable | Interest Rates | Maturity Date | |||||||||||||
December 31, 2005 |
||||||||||||||||
Step-up callable deposits |
||||||||||||||||
Foreign banks |
$ | 3,000,000 | $ | 8,145 | 1.40%-1.50 | % | Jun. 2007-Oct. 2007 | |||||||||
Callable range accrual deposits |
||||||||||||||||
Foreign banks |
7,227,000 | 9,951 | (See below) | Sep. 2009-Jan. 2010 | ||||||||||||
$ | 10,227,000 | $ | 18,096 | |||||||||||||
December 31, 2004 |
||||||||||||||||
Step-up callable deposits |
||||||||||||||||
Domestic banks |
$ | 2,000,000 | $ | 7,681 | 2.05%-2.20 | % | Jul. 2007-Aug. 2007 | |||||||||
Foreign banks |
2,138,340 | 14,054 | 1.44%-4.75 | % | Jun. 2007-Aug. 2007 | |||||||||||
Callable range accrual deposits |
||||||||||||||||
Foreign banks |
6,383,400 | 30,751 | (See below) | Sep. 2009-Dec. 2009 | ||||||||||||
$ | 10,521,740 | $ | 52,486 | |||||||||||||
2005 | 2004 | |||||||
Land improvements |
$ | 206,408 | $ | 172,484 | ||||
Buildings |
46,560,127 | 38,160,322 | ||||||
Machinery and equipment |
344,431,001 | 287,204,368 | ||||||
Office equipment |
6,862,502 | 5,683,577 | ||||||
Leased assets |
64,569 | 33,115 | ||||||
$ | 398,124,607 | $ | 331,253,866 | |||||
-21-
2005 | 2004 | |||||||
Technology license fees |
$ | 5,099,227 | $ | 6,534,899 | ||||
Software and system design costs |
1,737,384 | 2,213,636 | ||||||
Other |
169,639 | 243,917 | ||||||
$ | 7,006,250 | $ | 8,992,452 | |||||
2005 | 2004 | |||||||
Unsecured loans: |
||||||||
US$10,000 thousand and US$12,000 thousand in 2005 and 2004,
respectively, repayable by June 2006, annual interest at 4.77%
and 2.80% in 2005 and 2004, respectively |
$ | 328,500 | $ | 383,004 | ||||
2005 | 2004 | |||||||
Unsecured loan: |
||||||||
US$60,000 thousand, repaid before original maturities, annual
interest at 2.475% in 2004 |
$ | | $ | 1,915,020 | ||||
Secured loan: |
||||||||
US$20,000 thousand, repayable by November 2010 in 5 payments,
annual interest at 5.01% |
656,914 | | ||||||
Science Park Administration (SPA) SOC loan (GUC, Note 2),
repayable
by July 2008 in 20 payments, interest-free |
7,658 | | ||||||
SPA DSP loan (GUC, Note 2), repayable by April 2007 in 20
payments,
interest-free |
4,057 | | ||||||
668,629 | 1,915,020 | |||||||
Current portion |
(5,489 | ) | | |||||
$ | 663,140 | $ | 1,915,020 | |||||
-22-
Year of Repayment | Amount | |||
2006 |
$ | 5,489 | ||
2007 |
4,137 | |||
2008 |
133,471 | |||
2009 |
262,766 | |||
2010 |
262,766 | |||
$ | 668,629 | |||
2005 | 2004 | |||||||
Domestic unsecured bonds: |
||||||||
Issued in December 2000 and repayable in December 2005 and 2007
in two installments, 5.25% and 5.36% interest payable annually,
respectively |
$ | 4,500,000 | $ | 15,000,000 | ||||
Issued in January 2002 and repayable in January 2007, 2009 and
2012 in three installments, 2.60%, 2.75% and 3.00% interest
payable annually, respectively |
15,000,000 | 15,000,000 | ||||||
19,500,000 | 30,000,000 | |||||||
Current portion |
| (10,500,000 | ) | |||||
$ | 19,500,000 | $ | 19,500,000 | |||||
Year of Repayment | Amount | |||
2007 |
$ | 7,000,000 | ||
2009 |
8,000,000 | |||
2010 and thereafter |
4,500,000 | |||
$ | 19,500,000 | |||
2005 | 2004 | |||||||
Payables for acquisition of property, plant and equipment (Note 23k) |
$ | 7,037,787 | $ | 6,030,007 | ||||
Payables for royalties |
2,380,172 | 3,440,313 | ||||||
9,417,959 | 9,470,320 | |||||||
Current portion (classified under accrued expenses and other current
liabilities) |
(869,072 | ) | (1,505,345 | ) | ||||
$ | 8,548,887 | $ | 7,964,975 | |||||
-23-
Year of Payment | Amount | |||
2006 |
$ | 869,072 | ||
2007 |
459,900 | |||
2008 |
262,800 | |||
2009 |
262,800 | |||
2010 |
262,800 | |||
2011 and thereafter |
7,300,587 | |||
$ | 9,417,959 | |||
a. | Components of net periodic pension cost for the year |
2005 | 2004 | |||||||
Service cost |
$ | 470,886 | $ | 632,594 | ||||
Interest cost |
163,854 | 128,315 | ||||||
Projected return on plan assets |
(49,843 | ) | (41,925 | ) | ||||
Amortization |
8,345 | 8,300 | ||||||
Net periodic pension cost |
$ | 593,242 | $ | 727,284 | ||||
-24-
b. | Reconciliation of funded status of the plans and accrued pension cost at December 31, 2005 and 2004 |
2005 | 2004 | |||||||
Benefit obligation |
||||||||
Vested benefit obligation |
$ | 62,302 | $ | 67,104 | ||||
Nonvested benefit obligation |
3,364,333 | 2,704,251 | ||||||
Accumulated benefit obligation |
3,426,635 | 2,771,355 | ||||||
Additional benefits based on future salaries |
2,550,307 | 2,132,721 | ||||||
Projected benefit obligation |
5,976,942 | 4,904,076 | ||||||
Fair value of plan assets |
(1,691,603 | ) | (1,447,540 | ) | ||||
Funded status |
4,285,339 | 3,456,536 | ||||||
Unrecognized net transitional obligation |
(126,969 | ) | (132,791 | ) | ||||
Unrecognized net loss |
(684,429 | ) | (222,549 | ) | ||||
Accrued pension cost |
$ | 3,473,941 | $ | 3,101,196 | ||||
Vested benefit |
$ | 67,752 | $ | 76,003 | ||||
c. Actuarial assumptions |
||||||||
Discount rated used in determining present values |
2.75%-3.50 | % | 3.25 | % | ||||
Future salary increase rate |
2.00%-3.00 | % | 3.00 | % | ||||
Expected rate of return on plan assets |
2.50%-2.75 | % | 3.25 | % | ||||
d. Contributions to the Funds for the year |
$ | 226,181 | $ | 226,339 | ||||
e. Payments from the Funds for the year |
$ | 8,419 | $ | 1,446 | ||||
a. | A reconciliation of income tax expense based on income before income tax at the statutory rate and current income tax expense before tax credits is as follows: |
2005 | 2004 | |||||||
Income tax expense based on income before income tax at statutory
rate |
$ | 23,658,498 | $ | 23,840,497 | ||||
Tax-exempt income |
(12,243,435 | ) | (14,712,500 | ) | ||||
Temporary and permanent differences |
1,123,735 | 658,164 | ||||||
Current income tax expense before income tax credits |
$ | 12,538,798 | $ | 9,786,161 | ||||
b. | Income tax expense (benefit) consisted of the following: |
2005 | 2004 | |||||||
Current income tax expense before income tax credits |
$ | 12,538,798 | $ | 9,786,161 | ||||
Additional tax at 10% on unappropriated earnings |
1,494,811 | 823,932 | ||||||
Income tax credits |
(10,133,848 | ) | (10,470,862 | ) | ||||
Other income tax adjustment |
117,314 | 555,736 | ||||||
Net change in deferred income tax assets |
||||||||
Net operating loss carryforwards |
690,615 | 1,652,983 | ||||||
Investment tax credits |
1,965,878 | (234,690 | ) | |||||
Temporary differences |
(2,402,406 | ) | (1,131,331 | ) | ||||
Adjustment in valuation allowance |
(3,640,583 | ) | (1,345,355 | ) | ||||
Income tax expense (benefit) |
$ | 630,579 | $ | (363,426 | ) | |||
-25-
c. | Net deferred income tax assets at December 31, 2005 and 2004 consisted of the following: |
2005 | 2004 | |||||||
Current deferred income tax assets, net |
||||||||
Investment tax credits |
$ | 7,033,621 | $ | 8,849,000 | ||||
Temporary differences |
454,052 | 319,717 | ||||||
Net operating loss carryforwards |
15,825 | | ||||||
Valuation allowance |
(354,192 | ) | (250,731 | ) | ||||
$ | 7,149,306 | $ | 8,917,986 | |||||
Non-current deferred income tax assets, net |
||||||||
Investment tax credits |
$ | 17,004,324 | $ | 17,035,584 | ||||
Net operating loss carryforwards |
6,261,469 | 6,735,080 | ||||||
Temporary differences |
(5,640,477 | ) | (7,760,152 | ) | ||||
Valuation allowance |
(10,836,898 | ) | (14,360,533 | ) | ||||
$ | 6,788,418 | $ | 1,649,979 | |||||
d. | Integrated income tax information: |
e. | TSMCs earnings generated prior to December 31, 1997 have been fully appropriated. | ||
f. | As of December 31, 2005, investment tax credits of TSMC and GUC consisted of the following: |
Total | Remaining | |||||||||||||||
Creditable | Creditable | Expiry | ||||||||||||||
Law | Item | Amounts | Amounts | Year | ||||||||||||
Statute for
Upgrading Industries |
Purchase of machinery and equipment | $ | 134,467 | $ | | 2005 | ||||||||||
4,886,592 | 171 | 2006 | ||||||||||||||
4,138,857 | 4,054,072 | 2007 | ||||||||||||||
11,001,974 | 11,001,974 | 2008 | ||||||||||||||
4,160,396 | 4,160,396 | 2009 | ||||||||||||||
$ | 24,322,286 | $ | 19,216,613 | |||||||||||||
-26-
Total | Remaining | |||||||||||||||
Creditable | Creditable | Expiry | ||||||||||||||
Law | Item | Amounts | Amounts | Year | ||||||||||||
Statute for
Upgrading Industries |
Research and development expenditures | $ | 3,145,894 | $ | | 2005 | ||||||||||
1,809,841 | 20,404 | 2006 | ||||||||||||||
1,421,611 | 1,421,611 | 2007 | ||||||||||||||
1,647,252 | 1,647,252 | 2008 | ||||||||||||||
1,667,788 | 1,667,788 | 2009 | ||||||||||||||
$ | 9,692,386 | $ | 4,757,055 | |||||||||||||
Statute for
Upgrading Industries |
Personnel training | $ | 29,448 | $ | | 2005 | ||||||||||
20,427 | 46 | 2006 | ||||||||||||||
26,962 | 26,962 | 2007 | ||||||||||||||
37,250 | 37,250 | 2008 | ||||||||||||||
19 | 19 | 2009 | ||||||||||||||
$ | 114,106 | $ | 64,277 | |||||||||||||
Statute for
Upgrading Industries |
Investments in important technology-based enterprises |
$ | 38,036 | $ | | 2005 | ||||||||||
g. | The profits generated from the following expansion and construction projects of TSMCs manufacturing plants are exempt from income tax: |
Tax-Exemption Period | ||||
Construction of Fab 8 - module B |
2002 to 2005 | |||
Expansion of Fab 2 - modules A and B, Fab 3, Fab 4, Fab 5 and Fab 6 |
2003 to 2006 | |||
Construction of Fab 12 |
2004 to 2007 |
h. | The tax authorities have examined income tax returns of TSMC through 2001. |
Year Ended December 31 | ||||||||||||||||||||||||
2005 | 2004 | |||||||||||||||||||||||
Classified as | Classified as | |||||||||||||||||||||||
Classified as | Operating | Classified as | Operating | |||||||||||||||||||||
Cost of Sales | Expenses | Total | Cost of Sales | Expenses | Total | |||||||||||||||||||
Labor cost |
||||||||||||||||||||||||
Salary |
$ | 11,031,464 | $ | 6,703,584 | $ | 17,735,048 | $ | 10,719,632 | $ | 5,886,769 | $ | 16,606,401 | ||||||||||||
Labor and health insurance |
633,790 | 343,937 | 977,727 | 572,210 | 320,785 | 892,995 | ||||||||||||||||||
Pension |
589,342 | 295,653 | 884,995 | 472,329 | 271,186 | 743,515 | ||||||||||||||||||
Other |
770,906 | 551,924 | 1,322,830 | 430,777 | 531,876 | 962,653 | ||||||||||||||||||
$ | 13,025,502 | $ | 7,895,098 | $ | 20,920,600 | $ | 12,194,948 | $ | 7,010,616 | $ | 19,205,564 | |||||||||||||
Depreciation |
$ | 68,135,117 | $ | 3,250,651 | $ | 71,385,768 | $ | 61,703,792 | $ | 2,563,408 | $ | 64,267,200 | ||||||||||||
Amortization |
$ | 1,766,702 | $ | 2,574,566 | $ | 4,341,268 | $ | 2,496,827 | $ | 3,052,160 | $ | 5,548,987 | ||||||||||||
-27-
2005 | 2004 | |||||||
From merger |
$ | 24,003,546 | $ | 24,003,546 | ||||
Additional paid-in capital |
23,254,234 | 23,051,675 | ||||||
From convertible bonds |
9,360,424 | 9,360,424 | ||||||
From treasury stock transactions |
306,868 | 205 | ||||||
From long-term investments |
192,759 | 121,354 | ||||||
Donations |
55 | 55 | ||||||
$ | 57,117,886 | $ | 56,537,259 | |||||
a. | Legal capital reserve at 10% of the profits left over, until the accumulated legal capital reserve has equaled TSMCs total capital; | ||
b. | Special capital reserve in accordance with relevant laws or regulations or as requested by the authorities in charge; | ||
c. | Bonus to directors and supervisors and bonus to employees of TSMC equal to not more than 0.3% and not less than 1% of the remainder, respectively. Directors who also serve as executive officers of TSMC are not entitled to receive the bonus to directors and supervisors. TSMC may issue stock bonuses to employees of an affiliated company meeting the conditions set by the Board of Directors or, by the person duly authorized by the Board of Directors; | ||
d. | Any balance left over shall be allocated according to the resolution of the shareholders meeting. |
-28-
Dividend Per Share | ||||||||||||||||
Appropriation of Earnings | (NT$) | |||||||||||||||
For Fiscal | For Fiscal | For Fiscal | For Fiscal | |||||||||||||
Year 2004 | Year 2003 | Year 2004 | Year 2003 | |||||||||||||
Legal capital reserve |
$ | 8,820,201 | $ | 4,725,870 | ||||||||||||
Special capital reserve |
2,226,427 | (68,945 | ) | |||||||||||||
Employees profit sharing in cash |
3,086,215 | 681,628 | ||||||||||||||
Employees profit sharing in stock |
3,086,215 | 2,726,514 | ||||||||||||||
Cash dividends to preferred shareholders |
| 184,493 | $ | | $ | 0.35 | ||||||||||
Cash dividends to common shareholders |
46,504,097 | 12,159,971 | 2.00 | 0.60 | ||||||||||||
Stock dividends to common shareholders |
11,626,024 | 28,373,267 | 0.50 | 1.41 | ||||||||||||
Bonus to directors and supervisors |
231,466 | 127,805 | ||||||||||||||
$ | 75,580,645 | $ | 48,910,603 | |||||||||||||
-29-
17. | STOCK-BASED COMPENSATION PLANS | |
TSMCs Employee Stock Option Plans, consisting of TSMC 2005 Plan, TSMC 2003 Plan and TSMC 2002 Plan, were approved by the SFB on January 6, 2005, October 29, 2003 and June 25, 2002, respectively. The maximum number of options authorized to be granted under the TSMC 2005 Plan, TSMC 2003 Plan and TSMC 2002 Plan was 11,000 thousand, 120,000 thousand and 100,000 thousand, respectively, with each option eligible to subscribe for one common share when exercisable. The options may be granted to qualified employees of TSMC or any of its domestic or foreign subsidiaries, in which TSMCs shareholding with voting rights, directly or indirectly, is more than fifty percent (50%). The options of all the plans are valid for ten years and exercisable at certain percentages subsequent to the second anniversary of the grant date. Under the terms of the plans, the options are granted at an exercise price equal to the closing price of TSMCs common shares listed on the TSE on the grant date. | ||
Options that had never been granted or had been granted and subsequently cancelled under the TSMC 2003 Plan and TSMC 2002 Plan were expired as of December 31, 2005. | ||
Information about TSMCs outstanding stock options for the years ended December 31, 2005 and 2004 was as follows: |
Weighted- | ||||||||
Average | ||||||||
Number of | Exercise | |||||||
Options | Prices | |||||||
(in Thousands) | (NT$) | |||||||
Year ended December 31, 2005 |
||||||||
Balance, beginning of year |
64,367 | $ | 40.5 | |||||
Options granted |
14,864 | 48.4 | ||||||
Options exercised |
(6,837 | ) | 39.6 | |||||
Options cancelled |
(4,636 | ) | 44.1 | |||||
Balance, end of year |
67,758 | 42.1 | ||||||
Year ended December 31, 2004 |
||||||||
Balance, beginning of year |
49,357 | 43.0 | ||||||
Options granted |
20,400 | 47.3 | ||||||
Options exercised |
(87 | ) | 41.8 | |||||
Options cancelled |
(5,303 | ) | 45.9 | |||||
Balance, end of year |
64,367 | 44.1 | ||||||
The numbers of outstanding options and exercise prices have been adjusted to reflect the appropriations of dividends in accordance with the plans. |
- 30 -
As of December 31, 2005, information about TSMCs outstanding and exercisable options was as follows: |
Options Outstanding | Options Exercisable | |||||||||||||||||||
Weighted- | ||||||||||||||||||||
average | Weighted- | Weighted- | ||||||||||||||||||
Range of | Number of | Remaining | average | Number of | average | |||||||||||||||
Exercise | Options (in | Contractual | Exercise | Options (in | Exercise | |||||||||||||||
Price (NT$) | Thousands) | Life (Years) | Price (NT$) | Thousands) | Price (NT$) | |||||||||||||||
$29.9-$42.1 |
45,787 | 7.10 | $ | 38.73 | 27,143 | $ | 38.59 | |||||||||||||
$47.0-$54.5 |
21,971 | 8.82 | 49.20 | 327 | 54.50 | |||||||||||||||
67,758 | 27,470 | |||||||||||||||||||
GUCs Employee Stock Option Plans, consisting of GUC 2003 Plan and GUC 2002 Plan, were approved by its Board of Directors on January 23, 2003 and July 1, 2002, respectively. The maximum number of options authorized to be granted under the GUC 2003 Plan and GUC 2002 Plan was 7,535 and 5,000, respectively, with each option eligible to subscribe for one thousand common shares when exercisable. The options may be granted to qualified employees of GUC. The options of all the plans are valid for six years and exercisable in accordance with the plans subsequent to the second anniversary of the grant date. As of December 31, 2005, all of the options under the aforementioned plans had been granted or were expired. | ||
Moreover, GUC 2004 Plan was approved by the SFB on August 16, 2004 to grant a maximum of 2,500 options, with each option eligible to subscribe for one thousand common shares when exercisable. The options may be granted to qualified employees of GUC or any of its subsidiaries. The options of GUC 2004 Plan are valid for six years and exercisable in accordance with the plan subsequent to the second anniversary of the grant date. | ||
Information about GUCs outstanding stock options for the years ended December 31, 2005 and 2004 was as follows: |
Weighted- | ||||||||
Average | ||||||||
Number of | Exercise | |||||||
Options | Prices (NT$) | |||||||
Year ended December 31, 2005 |
||||||||
Balance, beginning of year |
7,889 | $ | 10.50 | |||||
Options granted |
2,499 | 10.96 | ||||||
Options exercised |
(2,641 | ) | 10.50 | |||||
Options cancelled |
(615 | ) | 10.57 | |||||
Balance, end of year |
7,132 | 10.66 | ||||||
Year ended December 31, 2004 |
||||||||
Balance, beginning of year |
7,058 | 10.50 | ||||||
Options granted |
831 | 10.50 | ||||||
Balance, end of year |
7,889 | 10.50 | ||||||
- 31 -
As of December 31, 2005, information about GUCs outstanding and exercisable options was as follows: |
Options Outstanding | Options Exercisable | |||||||||||||||||||
Weighted- | ||||||||||||||||||||
average | Weighted- | Weighted- | ||||||||||||||||||
Range of | Remaining | average | average | |||||||||||||||||
Exercise | Number of | Contractual | Exercise | Number of | Exercise | |||||||||||||||
Price (NT$) | Options | Life (Years) | Price (NT$) | Options | Price (NT$) | |||||||||||||||
$10.50-$10.96 |
7,132 | 2.58-5.75 | $10.66 | 3,890 | $10.50 | |||||||||||||||
No compensation cost was recognized under the intrinsic value method for the years ended December 31, 2005 and 2004 for TSMC and GUC. Had the Company used the fair value based method (based on the Black-Scholes model) to evaluate the options granted after January 1, 2004, the assumptions and pro forma results of the Company for the years ended December 31, 2005 and 2004 would have been as follows: |
2005 | 2004 | |||||||||
Assumptions: |
||||||||||
TSMC |
Expected dividend yield | 1.00%-3.44% | 1.00% | |||||||
Expected volatility | 43.77%-46.15% | 43.77%-46.15% | ||||||||
Risk free interest rate | 3.07%-3.85% | 3.07%-3.85% | ||||||||
Expected life | 5 years | 5 years | ||||||||
GUC |
Expected dividend yield | | | |||||||
Expected volatility | 22.65%-28.02% | 38.74%-41.74% | ||||||||
Risk free interest rate | 2.56% | 2.56% | ||||||||
Expected life | 6 years | 6 years | ||||||||
Net income attributable to shareholders of the parent: | ||||||||||
As reported |
$ | 93,575,035 | $ | 92,316,115 | ||||||
Pro forma |
93,456,533 | 92,257,355 | ||||||||
Consolidated earnings per share (EPS) after income tax (NT$): | ||||||||||
Basic EPS as reported |
$ | 3.79 | $ | 3.73 | ||||||
Pro forma basic EPS |
3.79 | 3.73 | ||||||||
Diluted EPS as reported |
3.79 | 3.73 | ||||||||
Pro forma diluted EPS |
3.78 | 3.73 |
The estimated weighted average fair value per unit of option granted during the years ended December 31, 2005 and 2004 under the TSMC plans was NT$17.69 and NT$19.73, respectively. The estimated weighted average fair value per unit of option (eligible to subscribe for one thousand common shares) granted during the years ended December 31, 2005 and 2004 under the GUC plans was NT$3.32 thousand and NT$3.86 thousand, respectively. |
- 32 -
18. | TREASURY STOCK (COMMON STOCK) |
Increase | ||||||||||||||||
Beginning | /Stock | Ending | ||||||||||||||
Shares | Dividend | Disposal | Shares | |||||||||||||
Year ended December 31, 2005 |
||||||||||||||||
Reclassification of parent company stock held by
subsidiaries from long-term investments |
45,521 | 2,242 | 14,825 | 32,938 | ||||||||||||
Year ended December 31, 2004 |
||||||||||||||||
Reclassification of parent company stock held by
subsidiaries from long-term investments |
40,597 | 5,676 | 752 | 45,521 | ||||||||||||
Repurchase under share buyback plan |
| 124,720 | 124,720 | | ||||||||||||
40,597 | 130,396 | 125,472 | 45,521 | |||||||||||||
Proceeds from disposal of treasury stock for the years ended December 31, 2005 and 2004 were NT$899,489 thousand and NT$39,906 thousand, respectively. As of December 31, 2005 and 2004, the book value of the treasury stock was NT$918,075 thousand and NT$1,595,186 thousand, respectively; the market value was NT$2,047,126 thousand and NT$2,241,009 thousand, respectively. TSMCs stocks held by its subsidiaries are treated as treasury stock and the holders are entitled to the rights of shareholders, except that starting from June 24, 2005, pursuant to the revised Company Law, the holders are no longer entitled to the right to vote. | ||
TSMC held a special meeting of the Board of Directors and approved a share buyback plan to repurchase its common shares listed on the TSE during the period from March 24, 2004 to May 23, 2004. TSMC repurchased 124,720 thousand common shares for a total cost of NT$7,059,798 thousand. All the treasury stock repurchased under the buyback plan was retired on August 16, 2004. | ||
19. | CONSOLIDATED EARNINGS PER SHARE | |
Consolidated EPS is computed as follows: |
Number of | ||||||||||||||||||||
Shares | ||||||||||||||||||||
Amounts (Numerator) | (Denominator) | Consolidated EPS (NT$) | ||||||||||||||||||
Before Tax | After Tax | (in Thousands) | Before Tax | After Tax | ||||||||||||||||
Year ended December 31, 2005 |
||||||||||||||||||||
Consolidated basic EPS |
||||||||||||||||||||
Income available to shareholders of the
parent |
$ | 94,205,614 | $ | 93,575,035 | 24,679,947 | $ | 3.82 | $ | 3.79 | |||||||||||
Effect of
dilutive potential common stock
stock options |
| | 13,165 | |||||||||||||||||
Consolidated diluted EPS |
||||||||||||||||||||
Income available to shareholders of the
parent (including the effect of dilutive
potential common stock) |
$ | 94,205,614 | $ | 93,575,035 | 24,693,112 | $ | 3.82 | $ | 3.79 | |||||||||||
- 33 -
Number of | ||||||||||||||||||||
Shares | ||||||||||||||||||||
Amounts (Numerator) | (Denominator) | Consolidated EPS (NT$) | ||||||||||||||||||
Before Tax | After Tax | (in Thousands) | Before Tax | After Tax | ||||||||||||||||
Year ended December 31, 2004 |
||||||||||||||||||||
Consolidated basic EPS |
||||||||||||||||||||
Income available to shareholders of the
parent |
$ | 91,952,689 | $ | 92,316,115 | 24,717,531 | $ | 3.72 | $ | 3.73 | |||||||||||
Effect of
dilutive potential common stock
stock options |
| | 6,484 | |||||||||||||||||
Consolidated diluted EPS |
||||||||||||||||||||
Income available to shareholders of the
parent (including the effect of dilutive
potential common stock) |
$ | 91,952,689 | $ | 92,316,115 | 24,724,015 | $ | 3.72 | $ | 3.73 | |||||||||||
20. | RELATED PARTY TRANSACTIONS |
The Company engages in business transactions with the following related parties: |
a. | Industrial Technology Research Institute (ITRI), the chairman of TSMC is one of its directors | ||
b. | Philips, a major shareholder of TSMC | ||
c. | Investees of the TSMC | ||
VIS (accounted for using equity method) SSMC (accounted for using equity method) GUC (with controlling financial interest and was consolidated with significant transactions eliminated in 2005) |
|||
d. | Indirect investee | ||
VisEra, originally an investee over which TSMC had control; starting from November 2005, VisEra became an indirect investee accounted for using the equity method due to the changes in investment structure. |
Transactions with the aforementioned parties, excluding those disclosed in other notes, are summarized as follows: |
2005 | 2004 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
For the year |
||||||||||||||||
Sales |
||||||||||||||||
Philips |
$ | 3,298,770 | 1 | $ | 5,463,565 | 2 | ||||||||||
GUC |
| | 371,546 | | ||||||||||||
Others |
492,683 | | 440,736 | | ||||||||||||
$ | 3,791,453 | 1 | $ | 6,275,847 | 2 | |||||||||||
- 34 -
2005 | 2004 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
Purchases |
||||||||||||||||
SSMC |
$ | 5,729,672 | 4 | $ | 5,869,123 | 4 | ||||||||||
VIS |
4,142,457 | 3 | 9,169,602 | 7 | ||||||||||||
$ | 9,872,129 | 7 | $ | 15,038,725 | 11 | |||||||||||
Manufacturing expenses technical assistance fee
(Note 23a) |
||||||||||||||||
Philips |
$ | 581,059 | | $ | 907,047 | 1 | ||||||||||
General and administrative expenses rental expenses |
||||||||||||||||
GUC |
$ | | | $ | 13,186 | | ||||||||||
Research and development expenses |
||||||||||||||||
GUC |
$ | | | $ | 11,688 | | ||||||||||
Proceeds from disposal of property, plant and
equipment |
||||||||||||||||
VisEra |
$ | 534,279 | 60 | $ | | | ||||||||||
VIS |
| | 33,974 | 2 | ||||||||||||
$ | 534,279 | 60 | $ | 33,974 | 2 | |||||||||||
Non-operating income and gains |
||||||||||||||||
SSMC (primarily for technical service income, see
Note 23e) |
$ | 316,243 | 4 | $ | 364,505 | 6 | ||||||||||
VisEra |
308,071 | 4 | 28,917 | | ||||||||||||
VIS (primarily for technical service income, see
Note 23j) |
210,720 | 3 | 117,760 | 2 | ||||||||||||
$ | 835,034 | 11 | $ | 511,182 | 8 | |||||||||||
At end of year |
||||||||||||||||
Receivables |
||||||||||||||||
Philips |
$ | 573,565 | 83 | $ | 581,487 | 89 | ||||||||||
VisEra |
99,401 | 14 | | | ||||||||||||
ITRI |
20,300 | 3 | 16,453 | 2 | ||||||||||||
GUC |
| | 56,437 | 9 | ||||||||||||
$ | 693,266 | 100 | $ | 654,377 | 100 | |||||||||||
Other receivables |
||||||||||||||||
VisEra |
$ | 374,202 | 63 | $ | 30,278 | 21 | ||||||||||
SSMC |
149,251 | 25 | 63,701 | 45 | ||||||||||||
VIS |
74,457 | 12 | 47,599 | 34 | ||||||||||||
$ | 597,910 | 100 | $ | 141,578 | 100 | |||||||||||
- 35 -
2005 | 2004 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
Payables |
||||||||||||||||
Philips |
$ | 693,956 | 40 | $ | 469,494 | 21 | ||||||||||
VIS |
563,240 | 32 | 1,533,938 | 69 | ||||||||||||
SSMC |
485,873 | 28 | 207,794 | 10 | ||||||||||||
GUC |
| | 6,589 | | ||||||||||||
$ | 1,743,069 | 100 | $ | 2,217,815 | 100 | |||||||||||
Other long-term payables |
||||||||||||||||
Philips |
$ | 1,100,475 | 100 | $ | 2,317,972 | 100 | ||||||||||
Deferred credits |
||||||||||||||||
VisEra |
$ | 186,525 | 14 | $ | | | ||||||||||
The terms of sales to related parties were not significantly different from those to third parties. For other related party transactions, prices were determined in accordance with related contractual agreements. | ||
The Company deferred the gains (classified under deferred credits) derived from sales of property, plant and equipment to VisEra, and then recognized such gains (classified under non-operating income and gains) over the depreciable lives of the disposed assets. | ||
21. | SIGNIFICANT LONG-TERM LEASES | |
TSMC and GUC lease parcels of land from the SPA. These operating leases expire on various dates from March 2008 to December 2021 and can be renewed upon expiration. | ||
TSMC-NA leases its office premises and certain equipment under non-cancelable operating leases. TSMC-Japan has also entered into lease agreements for its office premises. These operating leases expire between 2010 and 2011 and can be renewed upon expiration. | ||
As of December 31, 2005, future lease payments were as follows: |
Year | Amount | |||
2006 |
$ | 371,165 | ||
2007 |
361,511 | |||
2008 |
338,995 | |||
2009 |
333,727 | |||
2010 |
267,089 | |||
2011 and thereafter |
1,129,301 | |||
$ | 2,801,788 | |||
22. | SETTLEMENT INCOME | |
TSMC, TSMC-NA and WaferTech filed a series of lawsuits in late 2003 and 2004 against Semiconductor Manufacturing International Corporation (SMIC), SMIC (Shanghai) and SMIC Americas. The lawsuits alleged that SMIC companies infringed multiple TSMC patents and misappropriated TSMCs trade secrets. These suits were settled out of court on January 30, 2005. As part of the settlement, SMIC shall pay TSMC US$175 million over six years to resolve TSMCs claims. |
- 36 -
23. | SIGNIFICANT COMMITMENTS AND CONTINGENCIES | |
The significant commitments and contingencies of the Company as of December 31, 2005 were as follows: |
a. | On June 20, 2004, TSMC and Philips amended the Technical Cooperation Agreement, which was originally signed on May 12, 1997. The amended Technical Cooperation Agreement is for five years beginning from January 1, 2004. Upon expiration, this amended Technical Cooperation Agreement will be terminated and will not be automatically renewed; however, the patent cross license arrangement between TSMC and Philips will survive the expiration of the amended Technical Cooperation Agreement. Under this amended Technical Cooperation Agreement, TSMC will pay Philips royalties based on a fixed amount mutually agreed-on, rather than under certain percentage of TSMCs annual net sales. TSMC and Philips agreed to cross license the patents owned by each party. TSMC also obtained through Philips a number of cross patent licenses | ||
b. | Under a technical cooperation agreement with ITRI, TSMC shall reserve and allocate up to 35% of certain of its production capacity for use by the Ministry of Economic Affairs (MOEA) or any other party designated by the MOEA. The term of this agreement is for five years beginning from January 1, 1987 and is automatically renewed for successive periods of five years unless otherwise terminated by either party with one year prior notice. The agreement was automatically renewed in 1992 and 1997 and on January 1, 2002. | ||
c. | Under several foundry agreements, TSMC shall reserve a portion of its production capacity for certain major customers that have guarantee deposits with TSMC. As of December 31, 2005, TSMC had a total of US$87,660 thousand of guarantee deposits. | ||
d. | Under a Shareholders Agreement entered into with Philips and EDB Investments Pte Ltd. on March 30, 1999, the parties formed a joint venture company, SSMC, for the purpose of constructing an integrated circuit foundry in Singapore. TSMCs equity interest in SSMC was 32%. TSMC and Philips committed to buy specific percentages of the production capacity of SSMC. TSMC and Philips are required, in the aggregate, to purchase up to 70% of SSMCs full capacity, but TSMC alone is not required to purchase more than 28% of the annual installed capacity. If any party defaults on the commitment and the capacity utilization of SSMC falls below a specific percentage of its total capacity, the defaulting party is required to compensate SSMC for all related unavoidable costs. | ||
e. | TSMC provides technical services to SSMC under a Technology Cooperation Agreement (the Agreement) entered into on May 12, 1999. TSMC receives compensation for such services computed at a specific percentage of net selling price of all products sold by SSMC. The Agreement shall remain in force for ten years and may be automatically renewed for successive periods of five years each unless pre-terminated by either party under certain conditions. | ||
f. | Under a Technology Transfer Agreement (TTA) with National Semiconductor Corporation (National) entered into on June 27, 2000, TSMC shall receive payments for the licensing of certain technology to National. The agreement was to remain in force for ten years and could be automatically renewed for successive periods of two years thereafter unless either party gives notice for early termination under certain conditions. In January 2003, TSMC and National entered into a Termination Agreement whereby the TTA was terminated for convenience. Under the Termination Agreement, TSMC will be relieved of any further obligation to transfer any additional technology. In addition, TSMC granted National an option to request the transfer of certain technologies under the same terms and conditions as the terminated TTA. The option will expire in January 2008. | ||
g. | Beginning in 2001, TSMC entered into several licensing arrangements for certain semiconductor patents. The terms of the contracts vary with payments to be made in the form of royalties. TSMC has recorded the related amounts as a liability with the corresponding amounts recorded as deferred charges which are amortized and charged to cost of sales on a straight-line basis over the estimated life of the technology or the term of the contract, whichever is shorter. |
- 37 -
h. | In November 2002, TSMC entered into an Amended and Restated Joint Technology Cooperation Agreement with Philips, Freescale Semiconductor, Inc. and STMicroelectronics to jointly develop 90-nm to 65-nm advanced CMOS Logic and e-DRAM technologies. TSMC also agreed to align 0.12 micron CMOS Logic technology to enhance its foundry business opportunities. TSMC will contribute process technologies and share a portion of the costs associated with this joint development project. This agreement expired on December 31, 2005. | ||
i. | In December 2003, TSMC entered into a Technology Development and License Agreement with Freescale Semiconductor, Inc. to jointly develop 65-nm SOI (silicon on insulator) technology. TSMC will also license related 90-nm SOI technology from Freescale Semiconductor, Inc. Any intellectual properties arising out of the co-development project shall be jointly owned by the parties. In accordance with the agreement, TSMC will pay royalties to Freescale Semiconductor, Inc. and will share a portion of the costs associated with the joint development project. | ||
j. | TSMC provides a technology transfer to VIS under a Manufacturing License and Technology Transfer Agreement entered into on April 1, 2004. TSMC receives compensation for such technology transfer in the form of royalty payments from VIS computed at specific percentages of net selling price of certain products sold by VIS. VIS agreed to reserve its certain capacity to manufacture for TSMC certain products at prices as agreed by the parties. | ||
k. | TSMC-Shanghai entered into an agreement with a certain foreign company. In accordance with the agreement, TSMC-Shanghai is obligated to purchase certain property, plant and equipment at the agreed-upon price within the contract period. If the purchase is not completed, TSMC-Shanghai is obligated to compensate counterparty. | ||
l. | Amounts available under unused letters of credit as of December 31, 2005 were NT$6,480 thousand. |
24. | ADDITIONAL DISCLOSURES | |
Following are the additional disclosures required by the SFB for the Company and its investees: |
a. | Financing provided: Please see Table 1 attached; | ||
b. | Endorsement/guarantee provided: Please see Table 2 attached; | ||
c. | Marketable securities held: Please see Table 3 attached; | ||
d. | Marketable securities acquired or disposed of at costs or prices of at least NT$100 million or 20% of the paid-in capital: Please see Table 4 attached; | ||
e. | Acquisition of real estate properties at costs of at least NT$100 million or 20% of the paid-in capital: None; | ||
f. | Disposal of real estate properties at prices of at least NT$100 million or 20% of the paid-in capital: None; | ||
g. | Total purchases from or sales to related parties of at least NT$100 million or 20% of the paid-in capital: Please see Table 5 attached; | ||
h. | Receivable from related parties amounting to at least NT$100 million or 20% of the paid-in capital: Please see Table 6 attached; | ||
i. | Names, locations, and related information of investees on which the Company exercises significant influence: Please see Table 7 attached; |
- 38 -
j. | Financial instrument transactions: |
1) | Derivative financial instruments | ||
The Company entered into derivative financial instrument transactions in the years ended December 31, 2005 and 2004 to manage exposures related to foreign exchange rate and interest rate fluctuations. Certain information on these contracts was as follows: |
a) | Outstanding forward exchange contracts as of December 31, 2005 and 2004: |
Contract | ||||||||||||
Financial | Amount | |||||||||||
Instruments | Currency | Maturity | (in Thousands) | |||||||||
December 31, 2005 |
||||||||||||
Sell |
US$/NT$ | Jan. 2006 | US$ | 60,000 | ||||||||
December 31, 2004 |
||||||||||||
Sell |
US$/NT$ | Jan. 2005 to Mar. 2005 | US$ | 733,000 | ||||||||
Sell |
US$/EUR | Jan. 2005 | US$ | 159,081 |
As of December 31, 2005 and 2004, receivables resulted from forward exchange contracts (classified under current assets) aggregated NT$26,720 thousand and NT$392,534 thousand, respectively. As of December 31, 2004, payables resulted from forward exchange contracts (classified under current liabilities) aggregated NT$559 thousand. |
b) | Cross currency swap contracts | ||
Outstanding cross currency swap contracts as of December 31, 2005 and 2004 were as follows: |
Range of | ||||||||||||
Contract Amount | Range of | Interest Rate | ||||||||||
Maturity Date | (in Thousands) | Interest Rate Paid | Received | |||||||||
December 31, 2005 |
||||||||||||
Jan. 2006 to Mar. 2006 |
US$ | 2,089,000 | 4.15%-4.54 | % | 0.02%-2.12 | % | ||||||
December 31, 2004 |
||||||||||||
January 2005 to June 2005 |
US$ | 1,420,000 | 1.28%-2.72 | % | 0.49%-1.17 | % |
As of December 31, 2005 and 2004, receivables resulted from cross currency swap contracts (classified under current assets) were NT$1,119,905 thousand and NT$761,030 thousand, respectively. | |||
c) | Option contracts | ||
As of December 31, 2005, the Company did not have any outstanding foreign currency option contract. The Company did not enter into any foreign currency option contract in the year ended December 31, 2004. |
- 39 -
During the years ended December 31, 2005 and 2004, the net exchange gain or loss arising from forward exchange contracts, cross currency swap contracts and foreign currency option contracts was recognized in the foreign exchange gain/loss, net account and the difference in interest was recorded in interest income/expense. | |||
d) | Interest rate swap contracts | ||
The Company rescinded all interest rate swap contracts in the first quarter of 2005 before their original maturities. The rescission loss of NT$28,295 thousand was recognized in the interest expense account. There was no outstanding contract as of December 31, 2005. | |||
Outstanding contracts as of December 31, 2004 were as follows: |
Notional | ||||||
Amount | ||||||
Contract Date | Period | (in Thousands) | ||||
Sep. 2003 |
Sep. 2003 to Dec. 2005 | NT$500,000 | ||||
Oct. 2003 |
Oct. 2003 to Dec. 2005 | 500,000 | ||||
Oct. 2003 |
Oct. 2003 to Dec. 2005 | 500,000 | ||||
Oct. 2003 |
Oct. 2003 to Dec. 2005 | 500,000 | ||||
Oct. 2003 |
Oct. 2003 to Dec. 2005 | 500,000 | ||||
Nov. 2003 |
Nov. 2003 to Dec. 2005 | 500,000 |
e) | Transaction risk |
i) | Credit risk. Credit risk represents the positive net settlement amount of those contracts with positive fair values at the balance sheet date. The positive net settlement amount represents the loss to be incurred by the Company if the counter-parties breached the contracts. The banks, which are the counter-parties to the foregoing derivative financial instruments, are reputable financial institutions. Management believes its exposure related to the potential default by those counter-parties is low. | ||
ii) | Market price risk. All derivative financial instruments are intended as hedges for fluctuations in foreign exchange rates and interest rates. Gains or losses from these hedging instruments are likely to be offset by gains or losses from the hedged items. Thus, market price risk is believed to be low. | ||
iii) | Cash flow risk and the amount and period of future cash
needs. As of December 31, 2005, the Companys future cash needs for outstanding forward exchange contracts and cross currency swap contracts were as follows: |
Inflow | Outflow | |||
Term | (In Thousands) | (In Thousands) | ||
Within one year
|
NT$71,820,892 | US$2,149,000 |
The Company has sufficient operating capital to meet the above cash needs. In addition, there will be corresponding cash inflow for the cash outflow. Therefore, the cash flow risk is low. |
- 40 -
2) | Fair values of financial instruments were as follows: |
2005 | 2004 | |||||||||||||||
Carrying | Carrying | |||||||||||||||
Amount | Fair Value | Amount | Fair Value | |||||||||||||
Non-derivative financial instruments |
||||||||||||||||
Assets |
||||||||||||||||
Short-term investments, net |
$ | 47,399,308 | $ | 49,137,413 | $ | 54,107,951 | $ | 54,990,545 | ||||||||
Long-term investments (securities with
market price) |
34,273,328 | 39,678,791 | 31,165,721 | 34,265,072 | ||||||||||||
Liabilities |
||||||||||||||||
Bonds payable (including current
portion) |
19,500,000 | 19,924,923 | 30,000,000 | 30,607,341 | ||||||||||||
Derivative financial instruments |
||||||||||||||||
Assets (liabilities) |
||||||||||||||||
Forward exchange contracts (sell) |
26,720 | 28,474 | 391,975 | 317,090 | ||||||||||||
Cross currency swap contracts |
1,119,905 | 789,903 | 761,030 | 760,012 | ||||||||||||
Interest rate swap contracts |
| | 4,361 | (22,714 | ) |
The above financial instruments do not include cash and cash equivalents, receivables, other financial assets, short-term bank loans, payables, and payable to contractors and equipment suppliers. The carrying amounts of the aforementioned financial instruments reported in the balance sheet approximate their fair values. | |||
The above financial instruments also exclude refundable deposits, guarantee deposits, long-term investments that do not have quoted market prices, long-term bank loans as well as other long-term payables. The future cash inflow and outflow of the deposits approximate their fair values. Some of the long-term investments do not have quoted market prices; therefore, fair values for those long-term investments are not shown above. The fair value of long-term bank loans with floating interest rates is their carrying amount. The fair value of long-term bank loans with fixed interest rates is the present value of expected cash flows discounted using the interest rate the Company may obtain for similar long-term bank loans. The fair value of other long-term payables is determined using the discounted value of expected cash flows, which approximates their carrying amount. | |||
Fair values of financial instruments were determined as follows: |
a) | Fair value of short-term and publicly traded long-term investments is based on quoted market prices. | ||
b) | Fair value of bonds payable is based on their quoted market price. | ||
c) | Fair value of derivative financial instruments is the amount receivable from or payable to the counter-party if the contracts were terminated on the balance sheet date. |
The fair values of some financial and non-financial instruments were not included in the fair values disclosed above. Accordingly, the sum of the fair values of the financial instruments listed above does not represent the fair value of the Company as a whole. |
k. | Information on investment in Mainland China |
1) | The name of the investee company in Mainland China, main businesses and products, its issued capital, method of investment, information on inflow or outflow of capital, percentage of ownership, equity in the net earnings or loss, ending balance, earnings distributed by the investee, and the limitation on investment: Please see Table 8 attached. |
- 41 -
2) | Significant direct or indirect transactions with the investee company, their prices and terms of payment, unrealized gain or loss, and other related information which is helpful to understand the impact of investment in Mainland China on financial statements: Please see Table 9 attached. |
l. | Intercompany relationships and significant intercompany transactions: Please see Table 9 attached. |
25. | SEGMENT FINANCIAL INFORMATION |
a. | Industry financial information | ||
The Company is engaged mainly in the manufacturing, selling, packaging and testing of integrated circuits. Therefore, the disclosure of industry financial information is not applicable to the Company. | |||
b. | Geographic information: |
Adjustments | ||||||||||||||||
North America | and | |||||||||||||||
and Others | Taiwan | Elimination | Consolidated | |||||||||||||
2005 |
||||||||||||||||
Sales to other than
consolidated
entities |
$ | 152,517,793 | $ | 114,047,277 | $ | | $ | 266,565,070 | ||||||||
Sales among consolidated
entities |
13,513,219 | 152,132,512 | (165,645,731 | ) | | |||||||||||
Total sales |
$ | 166,031,012 | $ | 266,179,789 | $ | (165,645,731 | ) | $ | 266,565,070 | |||||||
Gross profit |
$ | 2,858,063 | $ | 115,722,187 | $ | (377,376 | ) | $ | 118,202,874 | |||||||
Operating expenses |
(27,234,315 | ) | ||||||||||||||
Non-operating income and
gains |
7,067,497 | |||||||||||||||
Non-operating expenses and
losses |
(3,772,809 | ) | ||||||||||||||
Income before income tax |
$ | 94,263,247 | ||||||||||||||
Net income attributable to
minority interest |
$ | 57,633 | ||||||||||||||
Identifiable assets |
$ | 92,904,411 | $ | 430,038,385 | $ | (45,861,280 | ) | $ | 477,081,516 | |||||||
Long-term investments |
42,428,073 | |||||||||||||||
Total assets |
$ | 519,509,589 | ||||||||||||||
2004 |
||||||||||||||||
Sales to other than
consolidated
entities |
$ | 143,801,130 | $ | 113,411,488 | $ | | $ | 257,212,618 | ||||||||
Sales among consolidated
entities |
15,657,797 | 142,580,939 | (158,238,736 | ) | | |||||||||||
Total sales |
$ | 159,458,927 | $ | 255,992,427 | $ | (158,238,736 | ) | $ | 257,212,618 | |||||||
- 42 -
Adjustments | ||||||||||||||||
North America | and | |||||||||||||||
and Others | Taiwan | Elimination | Consolidated | |||||||||||||
Gross profit |
$ | 6,173,780 | $ | 110,160,584 | $ | (515,181 | ) | $ | 115,819,183 | |||||||
Operating expenses |
(27,337,509 | ) | ||||||||||||||
Non-operating income and
gains |
6,015,558 | |||||||||||||||
Non-operating expenses and
losses |
(2,531,645 | ) | ||||||||||||||
Income before income tax |
$ | 91,965,587 | ||||||||||||||
Net income attributable to
minority interest |
$ | 12,898 | ||||||||||||||
Identifiable assets |
$ | 89,000,906 | $ | 416,076,665 | $ | (43,725,329 | ) | $ | 461,352,242 | |||||||
Long-term investments |
38,101,849 | |||||||||||||||
Total assets |
$ | 499,454,091 | ||||||||||||||
c. | Export sales | ||
The export sales for the years ended December 31, 2005 and 2004 were as follows: |
Area | 2005 | 2004 | ||||||
Asia |
$ | 64,942,647 | $ | 57,321,557 | ||||
Europe and others |
15,932,575 | 26,067,317 | ||||||
$ | 80,875,222 | $ | 83,388,874 | |||||
The export sales information is based on amounts billed to customers within the areas. | |||
d. | Major customer | ||
The Company only had one customer to which the net sales accounts for at least 10% of its total net sales in the year ended December 31, 2005 and 2004. The net sales to such customer amounted to NT$29,258,338 thousand and NT$25,299,856 thousand in the years ended December 31, 2005 and 2004, representing 11% and 10% of its total net sales, respectively. |
- 43 -
Financing | ||||||||||||||||||||||||||||||||||||||||||||||
Maximum | Companys | |||||||||||||||||||||||||||||||||||||||||||||
Balance for the | Financing Limit | Financing | ||||||||||||||||||||||||||||||||||||||||||||
Period | Type of | Reasons for | for Each | Amount Limits | ||||||||||||||||||||||||||||||||||||||||||
Financial Statement | (US$ in | Ending Balance | Financing | Transaction | Short-term | Allowance for | Collateral | Borrowing | (US$ in | |||||||||||||||||||||||||||||||||||||
No. | Financing Name | Counter-party | Account | Thousands) | (US$ in Thousands) | Interest Rate | (Note 1) | Amounts | Financing | Bad Debt | Item | Value | Company | Thousands) | ||||||||||||||||||||||||||||||||
1 |
TSMC International | TSMC Development | Other receivables | $ | 1,971,000 | $ | 1,149,750 | 1.50 | % | 2 | $ | | Operating capital | $ | | | $ | | N/A | $ | 32,454,757 | |||||||||||||||||||||||||
(US$ | 60,000 | ) | (US$ | 35,000 | ) | (US$ | 987,968 | ) | ||||||||||||||||||||||||||||||||||||||
(Note 2) | ||||||||||||||||||||||||||||||||||||||||||||||
2 |
TSMC Partners | TSMC Development | Other receivables | 2,628,000 | | 1.50 | % | 2 | | Operating capital | | | | N/A | (Note 3) | |||||||||||||||||||||||||||||||
(US$ | 80,000 | ) |
- 44 -
Ratio of Accumulated | ||||||||||||||||||||||||||||
Counter-party | Amount of Collateral | Maximum | ||||||||||||||||||||||||||
Nature of | Limits on Each Counter-partys | Maximum | Value of Collateral | to Net Equity of the | Collateral/Guarantee | |||||||||||||||||||||||
Endorsement/ | Relationship | Endorsement/ | Balance for the Period | Ending Balance | Property, Plant and | Latest Financial | Amounts Allowable | |||||||||||||||||||||
No. | Guarantee Provider | Name | (Note 2) | Guarantee Amounts | (US$ in Thousands) | (US$ in Thousands) | Equipment | Statement | (Note 1) | |||||||||||||||||||
0 | The Company | TSMC-North America | 2 | Not exceed 10% of the net worth of the Company, and be also limited to the paid-in capital of the endorsement/guarantee company, unless otherwise approved by Board of Directors. | $ | 1,314,000 | $ | 1,314,000 | $ | | 0.29 | % | $ | 111,407,587 | ||||||||||||||
(US$ | 40,000 | ) | (US$ | 40,000 | ) | |||||||||||||||||||||||
TSMC Development | 3 | 1,971,000 | | | | |||||||||||||||||||||||
(US$ | 60,000 | ) |
Note 1: | 25% of the net worth of the Company as of December 31, 2005. |
Note 2: | The No. 2 represents a subsidiary in which the Company holds directly over 50% of the equity interest. The No. 3 represents an investee in which the Company holds directly and indirectly over 50% of the equity interest. |
- 45 -
December 31, 2005 | ||||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||||
Carrying Value | Net Asset Value | |||||||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | (US$ in | |||||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (in Thousands) | Thousands) | Ownership | Thousands) | Note | ||||||||||||||||
The Company
|
Government bonds | |||||||||||||||||||||||
United States Treas Nts | | Short-term investment | | US$ | 47,516 | N/A | US$ | 47,233 | ||||||||||||||||
Kreditanstal Fur Wiederaufbau | | Short-term investment | | US$ | 6,881 | N/A | US$ | 6,839 | ||||||||||||||||
2004 Government Bond Series E | | Short-term investment | | $ | 300,472 | N/A | $ | 300,563 | ||||||||||||||||
2002 Government Bond Series B | | Long-term investment | | 355,936 | N/A | 354,832 | ||||||||||||||||||
2002 Government Bond Series F | | Long-term investment | | 149,441 | N/A | 149,256 | ||||||||||||||||||
2004 Government Bond Series A | | Long-term investment | | 2,349,973 | N/A | 2,349,857 | ||||||||||||||||||
2004 Government Bond Series E | | Long-term investment | | 3,898,610 | N/A | 3,896,739 | ||||||||||||||||||
2004 Kaohsiung Municipal Bond Series A | | Long-term investment | | 620,000 | N/A | 618,160 | ||||||||||||||||||
2005 Government Bond Series A | | Long-term investment | | 2,548,977 | N/A | 2,544,964 | ||||||||||||||||||
Bond funds | ||||||||||||||||||||||||
JF Taiwan First Bond Fund | | Short-term investment | 63,131 | 856,359 | N/A | 875,416 | ||||||||||||||||||
ABN AMRO Bond Fund | | Short-term investment | 134,906 | 1,956,175 | N/A | 2,004,862 | ||||||||||||||||||
JF Taiwan Bond Fund | | Short-term investment | 62,009 | 908,656 | N/A | 933,430 | ||||||||||||||||||
Dresdner Bond DAM Fund | | Short-term investment | 69,303 | 771,617 | N/A | 792,068 | ||||||||||||||||||
Shinkong Chi Shin Bond Fund | | Short-term investment | 55,063 | 762,771 | N/A | 778,482 | ||||||||||||||||||
NITC Bond Fund | | Short-term investment | 3,764 | 600,000 | N/A | 610,864 | ||||||||||||||||||
ABN AMRO Select Bond Fund | | Short-term investment | 18,235 | 200,000 | N/A | 203,860 | ||||||||||||||||||
Stock | ||||||||||||||||||||||||
Taiwan Mask Corp. | | Short-term investment | 1,439 | 5,257 | | 21,280 | ||||||||||||||||||
TSMC International | Subsidiary | Long-term investment | 987,968 | 23,912,812 | 100 | 23,912,812 | ||||||||||||||||||
VIS | Investee accounted for using equity method |
Long-term investment | 437,891 | 5,419,747 | 27 | 10,991,064 | ||||||||||||||||||
SSMC | Investee accounted for using equity method |
Long-term investment | 382 | 4,215,200 | 32 | 4,215,200 | ||||||||||||||||||
TSMC Partners | Subsidiary | Long-term investment | 300 | 4,091,166 | 100 | 4,091,166 | ||||||||||||||||||
TSMC-North America | Subsidiary | Long-term investment | 11,000 | 1,790,186 | 100 | 1,790,186 | ||||||||||||||||||
GUC | Investee with controlling financial interest |
Long-term investment | 40,147 | 442,233 | 46 | 465,258 | ||||||||||||||||||
TSMC-Japan | Subsidiary | Long-term investment | 6 | 94,949 | 100 | 94,949 | ||||||||||||||||||
TSMC-Europe | Subsidiary | Long-term investment | | 23,087 | 100 | 23,087 | ||||||||||||||||||
United Industrial Gases Co., Ltd. | | Long-term investment | 16,783 | 193,584 | 10 | 295,606 | ||||||||||||||||||
Shin-Etsu Handotai Taiwan Co., Ltd. | | Long-term investment | 10,500 | 105,000 | 7 | 186,387 |
-46-
December 31, 2005 | ||||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||||
Carrying Value | Net Asset Value | |||||||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | (US$ in | |||||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (in Thousands) | Thousands) | Ownership | Thousands) | Note | ||||||||||||||||
Hontung Venture Capital Co., Ltd. | | Long-term investment | 8,392 | $ | 83,916 | 10 | $ | 46,801 | ||||||||||||||||
Gobaltop Partner I Venture Capital Corp. | | Long-term investment | 5,000 | 50,000 | 1 | 49,947 | ||||||||||||||||||
W.K. Technology Fund IV | | Long-term investment | 4,000 | 40,000 | 2 | 43,645 | ||||||||||||||||||
Capital | ||||||||||||||||||||||||
TSMC-Shanghai | Subsidiary | Long-term investment | | 9,438,856 | 100 | 9,438,856 | ||||||||||||||||||
Emerging Alliance | Subsidiary | Long-term investment | | 850,534 | 99 | 850,534 | ||||||||||||||||||
VTAF II | Subsidiary | Long-term investment | | 642,479 | 98 | 642,479 | ||||||||||||||||||
Chi Cherng | Subsidiary | Long-term investment | | 78,139 | 36 | 536,703 | Treasury stock of NT$458,564 thousand is deducted from the carrying value | |||||||||||||||||
Hsin Ruey | Subsidiary | Long-term investment | | 77,415 | 36 | 536,926 | Treasury stock of NT$459,511 thousand is deducted from the carrying value | |||||||||||||||||
Corporate bonds | ||||||||||||||||||||||||
Abbott Labs | | Short-term investment | | US$ | 1,581 | N/A | US$ | 1,526 | ||||||||||||||||
Abbott Labs | | Short-term investment | | US$ | 2,732 | N/A | US$ | 2,595 | ||||||||||||||||
Ace Ltd. | | Short-term investment | | US$ | 1,046 | N/A | US$ | 1,011 | ||||||||||||||||
AIG Sunamerica Global Fing Ix | | Short-term investment | | US$ | 1,032 | N/A | US$ | 1,001 | ||||||||||||||||
Allstate Life Global Fdg Secd | | Short-term investment | | US$ | 2,998 | N/A | US$ | 2,948 | ||||||||||||||||
Alltel Corp. | | Short-term investment | | US$ | 609 | N/A | US$ | 598 | ||||||||||||||||
American Express Co. | | Short-term investment | | US$ | 3,550 | N/A | US$ | 3,435 | ||||||||||||||||
American Gen Fin Corp. | | Short-term investment | | US$ | 1,768 | N/A | US$ | 1,670 | ||||||||||||||||
American Gen Fin Corp. Mtn | | Short-term investment | | US$ | 1,058 | N/A | US$ | 1,011 | ||||||||||||||||
American Gen Fin Corp. Mtn | | Short-term investment | | US$ | 3,130 | N/A | US$ | 2,998 | ||||||||||||||||
American Honda Fin Corp. Mtn | | Short-term investment | | US$ | 3,800 | N/A | US$ | 3,808 | ||||||||||||||||
Ameritech Capital Funding Co. | | Short-term investment | | US$ | 510 | N/A | US$ | 491 | ||||||||||||||||
Amgen Inc. | | Short-term investment | | US$ | 3,005 | N/A | US$ | 2,907 | ||||||||||||||||
Amsouth Bk Birmingham Ala | | Short-term investment | | US$ | 1,972 | N/A | US$ | 1,967 | ||||||||||||||||
Anz Cap Tr I | | Short-term investment | | US$ | 1,012 | N/A | US$ | 968 | ||||||||||||||||
Associates Corp. North Amer | | Short-term investment | | US$ | 2,700 | N/A | US$ | 2,582 | ||||||||||||||||
Bank New York Inc. | | Short-term investment | | US$ | 1,972 | N/A | US$ | 1,984 | ||||||||||||||||
Bank New York Inc. | | Short-term investment | | US$ | 1,525 | N/A | US$ | 1,485 | ||||||||||||||||
Bank Scotland Treas Svcs Plc | | Short-term investment | | US$ | 2,715 | N/A | US$ | 2,729 | ||||||||||||||||
Bank Utd Houston Tx Mtbn | | Short-term investment | | US$ | 580 | N/A | US$ | 544 | ||||||||||||||||
Bear Stearns Cos Inc. | | Short-term investment | | US$ | 3,329 | N/A | US$ | 3,337 | ||||||||||||||||
Bear Stearns Cos Inc. | | Short-term investment | | US$ | 3,757 | N/A | US$ | 3,662 | ||||||||||||||||
Beneficial Corp. Mtn Bk Entry | | Short-term investment | | US$ | 2,434 | N/A | US$ | 2,340 | ||||||||||||||||
Berkshire Hathaway Fin Corp. | | Short-term investment | | US$ | 1,498 | N/A | US$ | 1,472 | ||||||||||||||||
Cargill Inc. | | Short-term investment | | US$ | 2,120 | N/A | US$ | 2,012 | ||||||||||||||||
Caterpillar Finl Svcs Mtn | | Short-term investment | | US$ | 5,721 | N/A | US$ | 5,724 | ||||||||||||||||
Chase Manhattan Corp. New | | Short-term investment | | US$ | 1,628 | N/A | US$ | 1,546 | ||||||||||||||||
Chase Manhattan Corp. New | Short-term investment | | US$ | 2,246 | N/A | US$ | 2,155 | |||||||||||||||||
Chubb Corp. | | Short-term investment | | US$ | 2,138 | N/A | US$ | 2,125 |
-47-
December 31, 2005 | ||||||||||||||||
Market Value or | ||||||||||||||||
Carrying Value | Net Asset Value | |||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | (US$ in | |||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (in Thousands) | Thousands) | Ownership | Thousands) | Note | ||||||||
Cit Group Hldgs Inc. | | Short-term investment | | US$3,203 | N/A | US$3,068 | ||||||||||
Citicorp | | Short-term investment | | US$1,473 | N/A | US$1,407 | ||||||||||
Cogentrix Energy Inc. | | Short-term investment | | US$2,885 | N/A | US$2,739 | ||||||||||
Colonial Pipeline Co. | | Short-term investment | | US$1,625 | N/A | US$1,536 | ||||||||||
Corestates Cap Corp. | | Short-term investment | | US$1,062 | N/A | US$1,018 | ||||||||||
Countrywide Fdg Corp. Mtn | | Short-term investment | | US$2,100 | N/A | US$2,066 | ||||||||||
Countrywide Home Lns Inc. | | Short-term investment | | US$5,210 | N/A | US$5,020 | ||||||||||
Credit Suisse Fb USA Inc. | | Short-term investment | | US$4,141 | N/A | US$4,029 | ||||||||||
Credit Suisse Fincl Products | | Short-term investment | | US$1,507 | N/A | US$1,508 | ||||||||||
Credit Suisse First Boston | | Short-term investment | | US$ 786 | N/A | US$ 748 | ||||||||||
Credit Suisse First Boston USA | | Short-term investment | | US$2,249 | N/A | US$2,175 | ||||||||||
Daimlerchrysler North Amer | | Short-term investment | | US$ 997 | N/A | US$ 972 | ||||||||||
Daimlerchrysler North Amer Hld | | Short-term investment | | US$ 749 | N/A | US$ 751 | ||||||||||
Dayton Hudson Corp. | | Short-term investment | | US$2,104 | N/A | US$2,056 | ||||||||||
Deere John Cap Corp. | | Short-term investment | | US$5,079 | N/A | US$5,020 | ||||||||||
Dell Computer Corp. | | Short-term investment | | US$3,054 | N/A | US$2,874 | ||||||||||
Den Danske Bk Aktieselskab | | Short-term investment | | US$2,192 | N/A | US$2,067 | ||||||||||
Diageo Plc | | Short-term investment | | US$3,459 | N/A | US$3,419 | ||||||||||
Dow Chem Co. | | Short-term investment | | US$ 921 | N/A | US$ 863 | ||||||||||
European Invt Bk | | Short-term investment | | US$3,918 | N/A | US$3,910 | ||||||||||
European Invt Bk | | Short-term investment | | US$8,315 | N/A | US$8,023 | ||||||||||
Fifth Third Bk Cincinnati OH | | Short-term investment | | US$2,419 | N/A | US$2,414 | ||||||||||
First Data Corp. | | Short-term investment | | US$3,013 | N/A | US$2,860 | ||||||||||
Fleet Boston Corp. | | Short-term investment | | US$2,850 | N/A | US$2,718 | ||||||||||
Fleet Finl Group Inc. New | | Short-term investment | | US$ 975 | N/A | US$ 923 | ||||||||||
Fleet Finl Group Inc. New | | Short-term investment | | US$ 494 | N/A | US$ 474 | ||||||||||
Fpl Group Cap Inc. | | Short-term investment | | US$1,001 | N/A | US$ 997 | ||||||||||
Fpl Group Cap Inc. | | Short-term investment | | US$ 860 | N/A | US$ 845 | ||||||||||
Gannett Co Inc. | | Short-term investment | | US$2,999 | N/A | US$2,930 | ||||||||||
General Elec Cap Corp. Mtn | | Short-term investment | | US$3,989 | N/A | US$3,894 | ||||||||||
General Elec Cap Corp. Mtn | | Short-term investment | | US$8,862 | N/A | US$8,755 | ||||||||||
General Re Corp. | | Short-term investment | | US$3,500 | N/A | US$3,430 | ||||||||||
Genworth Finl Inc. | | Short-term investment | | US$3,412 | N/A | US$3,419 | ||||||||||
Goldman Sachs Group Inc. | | Short-term investment | | US$4,981 | N/A | US$4,970 | ||||||||||
Goldman Sachs Group Inc. | | Short-term investment | | US$3,477 | N/A | US$3,452 | ||||||||||
Goldman Sachs Group LP | | Short-term investment | | US$1,637 | N/A | US$1,530 | ||||||||||
Greenpoint Finl Corp. | | Short-term investment | | US$ 974 | N/A | US$ 959 | ||||||||||
Gte Corp. | | Short-term investment | | US$2,134 | N/A | US$2,041 | ||||||||||
Hancock John Global Fdg II Mtn | | Short-term investment | | US$3,566 | N/A | US$3,512 | ||||||||||
Hancock John Global Fdg Mtn | | Short-term investment | | US$1,003 | N/A | US$ 970 | ||||||||||
Hartford Finl Svcs Group Inc. | | Short-term investment | | US$ 296 | N/A | US$ 297 | ||||||||||
Hartford Finl Svcs Group Inc. | | Short-term investment | | US$1,435 | N/A | US$1,371 | ||||||||||
Hbos Plc Medium Term Sr Nts | | Short-term investment | | US$3,201 | N/A | US$3,181 | ||||||||||
Hbos Plc Meduim Term Sr Nts | | Short-term investment | | US$2,977 | N/A | US$2,940 | ||||||||||
Heller Finl Inc. | | Short-term investment | | US$2,071 | N/A | US$1,984 |
-48-
December 31, 2005 | ||||||||||||||||||||
Market Value or | ||||||||||||||||||||
Carrying Value | Net Asset Value | |||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | (US$ in | |||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (in Thousands) | Thousands) | Ownership | Thousands) | Note | ||||||||||||
Hershey Foods Corp. | | Short-term investment | | US$ | 1,627 | N/A | US$ | 1,537 | ||||||||||||
Hewlett Packard Co. | | Short-term investment | | US$ | 3,373 | N/A | US$ | 3,204 | ||||||||||||
Honeywell Inc. | | Short-term investment | | US$ | 3,284 | N/A | US$ | 3,081 | ||||||||||||
Household Fin Corp. | | Short-term investment | | US$ | 2,993 | N/A | US$ | 2,908 | ||||||||||||
Household Fin Corp. | | Short-term investment | | US$ | 532 | N/A | US$ | 512 | ||||||||||||
Household Intl Inc. | | Short-term investment | | US$ | 2,878 | N/A | US$ | 2,892 | ||||||||||||
HSBC Fin Corp Mtn | | Short-term investment | | US$ | 5,097 | N/A | US$ | 5,066 | ||||||||||||
HSBC USA Inc. New | | Short-term investment | | US$ | 1,154 | N/A | US$ | 1,091 | ||||||||||||
Huntington Natl Bk Columbus OH | | Short-term investment | | US$ | 2,954 | N/A | US$ | 2,954 | ||||||||||||
ING Bank | | Short-term investment | | US$ | 2,114 | N/A | US$ | 2,024 | ||||||||||||
ING Sec Life Instl Fdg | | Short-term investment | | US$ | 2,544 | N/A | US$ | 2,485 | ||||||||||||
International Business Machs | | Short-term investment | | US$ | 2,249 | N/A | US$ | 2,208 | ||||||||||||
International Lease Fin Corp. | | Short-term investment | | US$ | 2,031 | N/A | US$ | 2,005 | ||||||||||||
Intl Lease Fin Corp. Mtn | | Short-term investment | | US$ | 3,028 | N/A | US$ | 2,943 | ||||||||||||
Intl Lease Fin Corp. Mtn | | Short-term investment | | US$ | 2,471 | N/A | US$ | 2,481 | ||||||||||||
JP Morgan Chase + Co. | | Short-term investment | | US$ | 3,406 | N/A | US$ | 3,353 | ||||||||||||
Jackson Natl Life Global Fdg | | Short-term investment | | US$ | 1,036 | N/A | US$ | 1,006 | ||||||||||||
Jackson Natl Life Global Fdg S | | Short-term investment | | US$ | 1,999 | N/A | US$ | 2,004 | ||||||||||||
JP Morgan Chase + Co. | | Short-term investment | | US$ | 3,663 | N/A | US$ | 3,522 | ||||||||||||
Key Bk Na Med Term Nts Bk Entr | | Short-term investment | | US$ | 4,450 | N/A | US$ | 4,409 | ||||||||||||
Keycorp Mtn Book Entry | | Short-term investment | | US$ | 3,500 | N/A | US$ | 3,512 | ||||||||||||
Kraft Foods Inc. | | Short-term investment | | US$ | 773 | N/A | US$ | 749 | ||||||||||||
Kraft Foods Inc. | | Short-term investment | | US$ | 1,037 | N/A | US$ | 1,006 | ||||||||||||
Lehman Brothers Hldgs Inc. | | Short-term investment | | US$ | 1,668 | N/A | US$ | 1,631 | ||||||||||||
Lehman Brothers Hldgs Inc. | | Short-term investment | | US$ | 499 | N/A | US$ | 489 | ||||||||||||
Lehman Brothers Hldgs Inc. | | Short-term investment | | US$ | 1,163 | N/A | US$ | 1,105 | ||||||||||||
Lincoln Natl Corp. In | | Short-term investment | | US$ | 519 | N/A | US$ | 503 | ||||||||||||
Merita Bk Ltd. Ny Brh | | Short-term investment | | US$ | 538 | N/A | US$ | 513 | ||||||||||||
Merrill Lynch + Co. Inc. | | Short-term investment | | US$ | 3,486 | N/A | US$ | 3,421 | ||||||||||||
Merrill Lynch + Co. Inc. | | Short-term investment | | US$ | 1,992 | N/A | US$ | 1,983 | ||||||||||||
Merrill Lynch + Co. Inc. | | Short-term investment | | US$ | 4,900 | N/A | US$ | 4,891 | ||||||||||||
Metropolitan Life Global Mtn | | Short-term investment | | US$ | 1,907 | N/A | US$ | 1,894 | ||||||||||||
Monumental Global Fdg II | | Short-term investment | | US$ | 1,534 | N/A | US$ | 1,476 | ||||||||||||
Monumental Global Fdg II 2002A | | Short-term investment | | US$ | 1,045 | N/A | US$ | 1,005 | ||||||||||||
Morgan Stanley | | Short-term investment | | US$ | 2,144 | N/A | US$ | 2,142 | ||||||||||||
Morgan Stanley Group Inc. | | Short-term investment | | US$ | 4,507 | N/A | US$ | 4,432 | ||||||||||||
National City Corp. | | Short-term investment | | US$ | 3,426 | N/A | US$ | 3,378 | ||||||||||||
National Westminster Bk Plc | | Short-term investment | | US$ | 1,433 | N/A | US$ | 1,355 | ||||||||||||
Nationwide Bldg Soc | | Short-term investment | | US$ | 3,457 | N/A | US$ | 3,463 | ||||||||||||
Nationwide Bldg Soc Mtn | | Short-term investment | | US$ | 3,000 | N/A | US$ | 3,001 | ||||||||||||
Nationwide Life Global Mtn | | Short-term investment | | US$ | 1,463 | N/A | US$ | 1,459 | ||||||||||||
Pepsico Inc. Mtn Book Entry | | Short-term investment | | US$ | 3,818 | N/A | US$ | 3,678 | ||||||||||||
Pnc Fdg Corp. | | Short-term investment | | US$ | 1,080 | N/A | US$ | 1,029 | ||||||||||||
Popular North Amer Inc. Mtn | | Short-term investment | | US$ | 3,042 | N/A | US$ | 2,931 | ||||||||||||
Premark Intl Inc. | | Short-term investment | | US$ | 2,954 | N/A | US$ | 2,789 |
-49-
December 31, 2005 | ||||||||||||||||||||
Market Value or | ||||||||||||||||||||
Carrying Value | Net Asset Value | |||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | (US$ in | |||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (in Thousands) | Thousands) | Ownership | Thousands) | Note | ||||||||||||
Pricoa Global Fdg 1 Mtn | | Short-term investment | | US$ | 3,500 | N/A | US$ | 3,502 | ||||||||||||
Protective Life Secd Trs | | Short-term investment | | US$ | 2,920 | N/A | US$ | 2,903 | ||||||||||||
Prudential Ins Co. Amer | | Short-term investment | | US$ | 2,648 | N/A | US$ | 2,523 | ||||||||||||
Prudential Ins Co. Amer | | Short-term investment | | US$ | 2,774 | N/A | US$ | 2,704 | ||||||||||||
Public Svc Elec Gas Co. | | Short-term investment | | US$ | 3,225 | N/A | US$ | 3,184 | ||||||||||||
Regions Finl Corp. New | | Short-term investment | | US$ | 2,397 | N/A | US$ | 2,378 | ||||||||||||
Reinsurance Group Amer Inc. | | Short-term investment | | US$ | 2,091 | N/A | US$ | 2,012 | ||||||||||||
Royal Bk Scotland Group Plc | | Short-term investment | | US$ | 1,563 | N/A | US$ | 1,489 | ||||||||||||
Safeco Corp. | | Short-term investment | | US$ | 765 | N/A | US$ | 730 | ||||||||||||
Santander US Debt S A Uniperso | | Short-term investment | | US$ | 4,998 | N/A | US$ | 4,974 | ||||||||||||
Sara Lee Corp. | | Short-term investment | | US$ | 1,596 | N/A | US$ | 1,527 | ||||||||||||
Sbc Communications Inc. | | Short-term investment | | US$ | 1,776 | N/A | US$ | 1,713 | ||||||||||||
Sbc Communications Inc. | | Short-term investment | | US$ | 3,681 | N/A | US$ | 3,515 | ||||||||||||
Scotland Intl Fin B V 144a | | Short-term investment | | US$ | 1,533 | N/A | US$ | 1,446 | ||||||||||||
Slm Corp. | | Short-term investment | | US$ | 500 | N/A | US$ | 496 | ||||||||||||
Slm Corp. Medium Term Nts | | Short-term investment | | US$ | 2,950 | N/A | US$ | 2,922 | ||||||||||||
Sp Powerassests Ltd. Global | | Short-term investment | | US$ | 991 | N/A | US$ | 971 | ||||||||||||
St Paul Cos Inc. Mtn Bk Ent | | Short-term investment | | US$ | 2,661 | N/A | US$ | 2,593 | ||||||||||||
Suntrust Bks Inc. | | Short-term investment | | US$ | 1,062 | N/A | US$ | 1,014 | ||||||||||||
Swedbank Sparbanken Svenge Ab | | Short-term investment | | US$ | 1,084 | N/A | US$ | 1,021 | ||||||||||||
Tiaa Global Mkts Inc. | | Short-term investment | | US$ | 519 | N/A | US$ | 501 | ||||||||||||
Tribune Co. Med Trm Nts | | Short-term investment | | US$ | 2,943 | N/A | US$ | 2,838 | ||||||||||||
Unitedhealth Group Inc. | | Short-term investment | | US$ | 3,119 | N/A | US$ | 3,015 | ||||||||||||
US Bk Natl Assn Cincinnati Oh | | Short-term investment | | US$ | 2,669 | N/A | US$ | 2,678 | ||||||||||||
Virginia Elec + Pwr Co. | | Short-term investment | | US$ | 2,884 | N/A | US$ | 2,702 | ||||||||||||
Vodafone Group Plc New | | Short-term investment | | US$ | 2,559 | N/A | US$ | 2,505 | ||||||||||||
Wal Mart Cda Venture Corp. | | Short-term investment | | US$ | 3,670 | N/A | US$ | 3,511 | ||||||||||||
Washington Mut Fin Corp. | | Short-term investment | | US$ | 1,043 | N/A | US$ | 1,007 | ||||||||||||
Washington Mut Inc. | | Short-term investment | | US$ | 4,735 | N/A | US$ | 4,539 | ||||||||||||
Washington Post Co. | | Short-term investment | | US$ | 3,182 | N/A | US$ | 3,023 | ||||||||||||
Wells Fargo + Co. New | | Short-term investment | | US$ | 3,697 | N/A | US$ | 3,520 | ||||||||||||
Westfield Cap Corp. Ltd. | | Short-term investment | | US$ | 1,999 | N/A | US$ | 2,007 | ||||||||||||
Wps Resources Corp. | | Short-term investment | | US$ | 1,107 | N/A | US$ | 1,074 | ||||||||||||
Formosa Petrochemical Corporation | Short -term investment | | $ | 311,568 | N/A | $ | 301,946 | |||||||||||||
Taiwan Power Company | Long term investment | | 3,263,348 | N/A | 3,263,232 | |||||||||||||||
Nan Ya Plastics Corporation | Long term investment | | 2,150,842 | N/A | 2,152,156 | |||||||||||||||
China Steel Corporation | Long term investment | | 1,010,532 | N/A | 1,010,657 | |||||||||||||||
Formosa Petrochemical Corporation | Long term investment | | 791,963 | N/A | 791,771 | |||||||||||||||
Chinese Petroleum Corporation | Long term investment | | 705,436 | N/A | 704,878 | |||||||||||||||
Far Eastone Telecommunications Co. Ltd. | Long term investment | | 300,026 | N/A | 300,001 | |||||||||||||||
Formosa Plastics Corporation | Long term investment | | 268,855 | N/A | 270,086 | |||||||||||||||
Formosa Chemicals & Fiber Corporation | Long term investment | | 134,369 | N/A | 137,529 |
-50-
December 31, 2005 | ||||||||||||||||||||
Market Value or | ||||||||||||||||||||
Carrying Value | Net Asset Value | |||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | (US$ in | |||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (in Thousands) | Thousands) | Ownership | Thousands) | Note | ||||||||||||
Agency bonds | ||||||||||||||||||||
Fed Hm Ln Pc Pool 1H2520 | | Short-term investment | | US$ | 3,753 | N/A | US$ | 3,743 | ||||||||||||
Fed Hm Ln Pc Pool 1H2524 | | Short-term investment | | US$ | 2,861 | N/A | US$ | 2,838 | ||||||||||||
Fed Hm Ln Pc Pool 781959 | Short-term investment | US$ | 7,112 | N/A | US$ | 7,123 | ||||||||||||||
Fed Hm Ln Pc Pool E89857 | | Short-term investment | | US$ | 1,980 | N/A | US$ | 1,923 | ||||||||||||
Fed Hm Ln Pc Pool G11295 | | Short-term investment | | US$ | 1,753 | N/A | US$ | 1,703 | ||||||||||||
Federal Home Ln Mtg | Short-term investment | US$ | 3,848 | N/A | US$ | 3,834 | ||||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 887 | N/A | US$ | 882 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 3,454 | N/A | US$ | 3,406 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 3,954 | N/A | US$ | 3,945 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 6,096 | N/A | US$ | 5,977 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 3,280 | N/A | US$ | 3,185 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 4,098 | N/A | US$ | 4,102 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 9,905 | N/A | US$ | 9,898 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 4,902 | N/A | US$ | 4,843 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 3,755 | N/A | US$ | 3,735 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 3,696 | N/A | US$ | 3,668 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 110 | N/A | US$ | 109 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 1,930 | N/A | US$ | 1,887 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 4,030 | N/A | US$ | 3,992 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 4,051 | N/A | US$ | 4,000 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 1,668 | N/A | US$ | 1,626 | ||||||||||||
Federal Natl Mtg Assn Gtd | | Short-term investment | | US$ | 3,659 | N/A | US$ | 3,655 | ||||||||||||
Federal Natl Mtg Assn Gtd | | Short-term investment | | US$ | 445 | N/A | US$ | 432 | ||||||||||||
Fnma Pool 254507 | | Short-term investment | | US$ | 2,286 | N/A | US$ | 2,240 | ||||||||||||
Fnma Pool 254834 | | Short-term investment | | US$ | 1,750 | N/A | US$ | 1,729 | ||||||||||||
Fnma Pool 255883 | | Short-term investment | | US$ | 3,771 | N/A | US$ | 3,762 | ||||||||||||
Fnma Pool 685116 | | Short-term investment | | US$ | 842 | N/A | US$ | 817 | ||||||||||||
Fnma Pool 687863 | | Short-term investment | | US$ | 3,570 | N/A | US$ | 3,565 | ||||||||||||
Fnma Pool 696485 | | Short-term investment | | US$ | 4,175 | N/A | US$ | 4,167 | ||||||||||||
Fnma Pool 725095 | | Short-term investment | | US$ | 1,562 | N/A | US$ | 1,516 | ||||||||||||
Fnma Pool 730033 | | Short-term investment | | US$ | 1,793 | N/A | US$ | 1,771 | ||||||||||||
Fnma Pool 740934 | | Short-term investment | | US$ | 1,775 | N/A | US$ | 1,753 | ||||||||||||
Fnma Pool 790828 | | Short-term investment | | US$ | 3,504 | N/A | US$ | 3,407 | ||||||||||||
Fnma Pool 793025 | | Short-term investment | | US$ | 3,306 | N/A | US$ | 3,245 | ||||||||||||
Fnma Pool 793932 | | Short-term investment | | US$ | 764 | N/A | US$ | 742 | ||||||||||||
Fnma Pool 794040 | | Short-term investment | | US$ | 940 | N/A | US$ | 912 | ||||||||||||
Fnma Pool 795548 | | Short-term investment | | US$ | 623 | N/A | US$ | 610 | ||||||||||||
Fnma Pool 806642 | | Short-term investment | | US$ | 1,573 | N/A | US$ | 1,544 | ||||||||||||
Fnma Pool 815626 | | Short-term investment | | US$ | 3,622 | N/A | US$ | 3,625 | ||||||||||||
Fnma Pool 816594 | | Short-term investment | | US$ | 2,657 | N/A | US$ | 2,630 | ||||||||||||
Fnma Pool 825395 | | Short-term investment | | US$ | 3,265 | N/A | US$ | 3,229 | ||||||||||||
Fnma Pool 825398 | | Short-term investment | | US$ | 4,949 | N/A | US$ | 4,889 | ||||||||||||
Fnma Pool 841069 | | Short-term investment | | US$ | 3,673 | N/A | US$ | 3,649 |
-51-
December 31, 2005 | ||||||||||||||||||||
Market Value or | ||||||||||||||||||||
Carrying Value | Net Asset Value | |||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | (US$ in | |||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (in Thousands) | Thousands) | Ownership | Thousands) | Note | ||||||||||||
Gnma II Pool 081150 | | Short-term investment | | US$ | 813 | N/A | US$ | 796 | ||||||||||||
Gnma II Pool 081153 | | Short-term investment | | US$ | 2,956 | N/A | US$ | 2,884 | ||||||||||||
Federal Farm Cr Bks | | Short-term investment | | US$ | 3,985 | N/A | US$ | 3,936 | ||||||||||||
Federal Home Ln Bank | | Short-term investment | | US$ | 3,962 | N/A | US$ | 3,962 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 6,110 | N/A | US$ | 6,083 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 2,454 | N/A | US$ | 2,483 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 2,990 | N/A | US$ | 2,991 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 3,932 | N/A | US$ | 3,929 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 4,997 | N/A | US$ | 4,966 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 2,962 | N/A | US$ | 2,949 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 4,927 | N/A | US$ | 4,896 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 3,976 | N/A | US$ | 3,951 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 4,136 | N/A | US$ | 4,103 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 4,939 | N/A | US$ | 4,865 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 7,886 | N/A | US$ | 7,977 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 2,233 | N/A | US$ | 2,217 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 8,672 | N/A | US$ | 8,672 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 4,965 | N/A | US$ | 4,926 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 4,808 | N/A | US$ | 4,816 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 7,558 | N/A | US$ | 7,499 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 8,594 | N/A | US$ | 8,524 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 3,024 | N/A | US$ | 2,980 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 3,972 | N/A | US$ | 3,949 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 7,887 | N/A | US$ | 7,759 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 19,846 | N/A | US$ | 19,832 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 6,908 | N/A | US$ | 6,901 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 6,098 | N/A | US$ | 5,895 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 9,134 | N/A | US$ | 9,008 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 3,379 | N/A | US$ | 3,304 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 1,042 | N/A | US$ | 1,001 | ||||||||||||
Federal Home Ln Bks | | Short-term investment | | US$ | 2,532 | N/A | US$ | 2,419 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 3,388 | N/A | US$ | 3,412 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 9,997 | N/A | US$ | 9,778 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 6,980 | N/A | US$ | 6,935 | ||||||||||||
Federal Home Ln Mtg Corp. | | Short-term investment | | US$ | 5,929 | N/A | US$ | 5,941 | ||||||||||||
Federal Home Ln Mtg Corp. Mtn | | Short-term investment | | US$ | 4,930 | N/A | US$ | 4,883 | ||||||||||||
Federal Home Loan Bank | | Short-term investment | | US$ | 3,475 | N/A | US$ | 3,462 | ||||||||||||
Federal Home Loan Mtg Assn | | Short-term investment | | US$ | 4,847 | N/A | US$ | 4,859 | ||||||||||||
Federal Home Loan Mtg Corp. | | Short-term investment | | US$ | 4,903 | N/A | US$ | 4,893 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 4,921 | N/A | US$ | 4,897 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 7,892 | N/A | US$ | 7,889 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 4,943 | N/A | US$ | 4,936 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 8,971 | N/A | US$ | 8,935 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 4,430 | N/A | US$ | 4,339 |
-52-
December 31, 2005 | ||||||||||||||||||||
Market Value or | ||||||||||||||||||||
Carrying Value | Net Asset Value | |||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | (US$ in | |||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (in Thousands) | Thousands) | Ownership | Thousands) | Note | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 17,888 | N/A | US$ | 17,753 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 5,928 | N/A | US$ | 5,873 | ||||||||||||
Federal Natl Mtg Assn | | Short-term investment | | US$ | 7,926 | N/A | US$ | 7,852 | ||||||||||||
Federal Natl Mtg Assn Mtn | | Short-term investment | | US$ | 9,758 | N/A | US$ | 9,772 | ||||||||||||
Federal Natl Mtg Assn Mtn | | Short-term investment | | US$ | 15,787 | N/A | US$ | 15,791 | ||||||||||||
Federal Natl Mtg Assn Mtn | | Short-term investment | | US$ | 7,000 | N/A | US$ | 6,919 | ||||||||||||
Federal Natl Mtg Assn Mtn | | Short-term investment | | US$ | 2,876 | N/A | US$ | 2,888 | ||||||||||||
Federal Natl Mtg Assn Mtn | | Short-term investment | | US$ | 2,866 | N/A | US$ | 2,870 | ||||||||||||
Federal Natl Mtg Assn Mtn | | Short-term investment | | US$ | 5,740 | N/A | US$ | 5,643 | ||||||||||||
Corporate issued asset-backed securities | ||||||||||||||||||||
American Home Mtg Invt Tr | | Short-term investment | | US$ | 411 | N/A | US$ | 411 | ||||||||||||
Americredit Automobile Rec Tr | | Short-term investment | | US$ | 1,034 | N/A | US$ | 1,014 | ||||||||||||
Americredit Automobile Rec Tr | | Short-term investment | | US$ | 2,000 | N/A | US$ | 1,977 | ||||||||||||
Americredit Automobile Receiva | | Short-term investment | | US$ | 5,000 | N/A | US$ | 4,971 | ||||||||||||
Americredit Automobile Receivb | | Short-term investment | | US$ | 4,949 | N/A | US$ | 4,894 | ||||||||||||
Atlantic City Elc Trns Fdg LLC | | Short-term investment | | US$ | 680 | N/A | US$ | 668 | ||||||||||||
Banc Amer Coml Mtg Inc. | | Short-term investment | | US$ | 4,462 | N/A | US$ | 4,362 | ||||||||||||
Banc Amer Mtg Secs Inc. | | Short-term investment | | US$ | 4,030 | N/A | US$ | 3,990 | ||||||||||||
Bank Of Amer Lease Equip Tr | | Short-term investment | | US$ | 2,986 | N/A | US$ | 2,932 | ||||||||||||
Bear Stearns Alt A Tr | | Short-term investment | | US$ | 958 | N/A | US$ | 958 | ||||||||||||
Bear Stearns Arm Tr | | Short-term investment | | US$ | 1,947 | N/A | US$ | 1,952 | ||||||||||||
Bear Stearns Coml Mtg Secs Inc | | Short-term investment | | US$ | 6,350 | N/A | US$ | 6,350 | ||||||||||||
California Infrastructure Dev | | Short-term investment | | US$ | 864 | N/A | US$ | 839 | ||||||||||||
Capital Auto Receivables Asset | | Short-term investment | | US$ | 1,588 | N/A | US$ | 1,566 | ||||||||||||
Capital One Auto Fin Tr | | Short-term investment | | US$ | 2,650 | N/A | US$ | 2,612 | ||||||||||||
Capital One Auto Fin Tr | | Short-term investment | | US$ | 3,000 | N/A | US$ | 2,999 | ||||||||||||
Capital One Multi Asset Execut | | Short-term investment | | US$ | 4,957 | N/A | US$ | 4,863 | ||||||||||||
Capital One Multi Asset Execut | | Short-term investment | | US$ | 3,974 | N/A | US$ | 3,941 | ||||||||||||
Capital One Multi Asset Execut | | Short-term investment | | US$ | 2,999 | N/A | US$ | 2,974 | ||||||||||||
Capital One Prime Auto Receiv | | Short-term investment | | US$ | 2,800 | N/A | US$ | 2,781 | ||||||||||||
Caterpillar Finl Asset Tr | | Short-term investment | | US$ | 4,453 | N/A | US$ | 4,390 | ||||||||||||
Caterpillar Finl Asset Tr | | Short-term investment | | US$ | 8,219 | N/A | US$ | 8,142 | ||||||||||||
Cendant Rent Car Fdg Aesop LLC | | Short-term investment | | US$ | 11,626 | N/A | US$ | 11,400 | ||||||||||||
Centex Home Equity Ln Tr | | Short-term investment | | US$ | 3,500 | N/A | US$ | 3,476 | ||||||||||||
Cit Equip Coll Tr | | Short-term investment | | US$ | 4,999 | N/A | US$ | 4,941 | ||||||||||||
Citibank Cr Card Issuance Tr | | Short-term investment | | US$ | 9,782 | N/A | US$ | 9,753 | ||||||||||||
Citicorp Mtg Secs | | Short-term investment | | US$ | 1,025 | N/A | US$ | 1,017 | ||||||||||||
Cnh Equip Tr | | Short-term investment | | US$ | 5,000 | N/A | US$ | 4,922 | ||||||||||||
Comm | | Short-term investment | | US$ | 1,383 | N/A | US$ | 1,384 | ||||||||||||
Credit Suisse First Boston Mtg | | Short-term investment | | US$ | 1,296 | N/A | US$ | 1,282 | ||||||||||||
Credit Suisse First Boston Mtg | | Short-term investment | | US$ | 1,480 | N/A | US$ | 1,470 | ||||||||||||
Cwabs Inc. | | Short-term investment | | US$ | 636 | N/A | US$ | 636 | ||||||||||||
Cwabs Inc. | | Short-term investment | | US$ | 2,005 | N/A | US$ | 2,007 | ||||||||||||
Cwabs Inc. | | Short-term investment | | US$ | 4,287 | N/A | US$ | 4,289 |
-53-
December 31, 2005 | ||||||||||||||||||||
Market Value or | ||||||||||||||||||||
Carrying Value | Net Asset Value | |||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | (US$ in | |||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (in Thousands) | Thousands) | Ownership | Thousands) | Note | ||||||||||||
Cwalt Inc. | | Short-term investment | | US$ | 1,143 | N/A | US$ | 1,133 | ||||||||||||
Cwmbs Inc. | | Short-term investment | | US$ | 1,255 | N/A | US$ | 1,230 | ||||||||||||
Daimlerchrysler Auto Tr | | Short-term investment | | US$ | 1,261 | N/A | US$ | 1,260 | ||||||||||||
Daimlerchrysler Auto Tr | | Short-term investment | | US$ | 4,709 | N/A | US$ | 4,658 | ||||||||||||
Deere John Owner Tr | | Short-term investment | | US$ | 2,501 | N/A | US$ | 2,460 | ||||||||||||
Drive Auto Receivables Tr | Short-term investment | | US$ | 3,200 | N/A | US$ | 3,214 | |||||||||||||
Fifth Third Auto Tr | | Short-term investment | | US$ | 3,000 | N/A | US$ | 2,976 | ||||||||||||
First Horizon Abs Tr | | Short-term investment | | US$ | 999 | N/A | US$ | 1,001 | ||||||||||||
First Union Lehman Bros Mtg Tr | | Short-term investment | | US$ | 2,710 | N/A | US$ | 2,580 | ||||||||||||
Ford Cr Auto Owner Tr | | Short-term investment | | US$ | 10,908 | N/A | US$ | 10,789 | ||||||||||||
Granite Mtgs Plc | | Short-term investment | | US$ | 4,447 | N/A | US$ | 4,447 | ||||||||||||
Gs Auto Ln Tr | | Short-term investment | | US$ | 1,899 | N/A | US$ | 1,913 | ||||||||||||
Harley Davidson Motorcycle Tr | | Short-term investment | | US$ | 1,533 | N/A | US$ | 1,515 | ||||||||||||
Harley Davidson Motorcycle Tr | | Short-term investment | | US$ | 5,999 | N/A | US$ | 5,811 | ||||||||||||
Hertz Vehicle Financing LLC | | Short-term investment | | US$ | 5,350 | N/A | US$ | 5,350 | ||||||||||||
Holmes Fing No 8 Plc | | Short-term investment | | US$ | 5,001 | N/A | US$ | 5,003 | ||||||||||||
Household Automotive Tr | | Short-term investment | | US$ | 5,872 | N/A | US$ | 5,843 | ||||||||||||
Hsbc Automotive Tr | Short-term investment | | US$ | 2,999 | N/A | US$ | 2,993 | |||||||||||||
Hyundai Auto Receivables Tr | | Short-term investment | | US$ | 6,442 | N/A | US$ | 6,330 | ||||||||||||
Hyundai Auto Receivables Tr | | Short-term investment | | US$ | 3,250 | N/A | US$ | 3,204 | ||||||||||||
Hyundai Auto Receivables Tr | | Short-term investment | | US$ | 3,999 | N/A | US$ | 3,926 | ||||||||||||
Impac Cmb Tr | | Short-term investment | | US$ | 638 | N/A | US$ | 638 | ||||||||||||
Impac Cmb Tr | | Short-term investment | | US$ | 534 | N/A | US$ | 534 | ||||||||||||
Impac Secd Assets Corp. | | Short-term investment | | US$ | 880 | N/A | US$ | 880 | ||||||||||||
Lb Ubs Coml Mtg Tr | | Short-term investment | | US$ | 4,001 | N/A | US$ | 3,955 | ||||||||||||
Long Beach Accep Auto Receivab | | Short-term investment | | US$ | 2,526 | N/A | US$ | 2,477 | ||||||||||||
Massachusetts Rrb Spl Purp Tr | | Short-term investment | | US$ | 3,900 | N/A | US$ | 3,837 | ||||||||||||
Mastr Asset Backed Secs Tr | | Short-term investment | | US$ | 206 | N/A | US$ | 206 | ||||||||||||
Mastr Asset Backed Secs Tr | | Short-term investment | | US$ | 3,499 | N/A | US$ | 3,503 | ||||||||||||
Mbna Master Cr Card Tr II | | Short-term investment | | US$ | 8,108 | N/A | US$ | 7,818 | ||||||||||||
Monumentl Global Fdg II | | Short-term investment | | US$ | 1,000 | N/A | US$ | 1,002 | ||||||||||||
National City Auto Receivables | | Short-term investment | | US$ | 914 | N/A | US$ | 916 | ||||||||||||
Navistar Finl 2003 A Owner Tr | | Short-term investment | | US$ | 4,928 | N/A | US$ | 4,863 | ||||||||||||
Nissan Auto Receivables | | Short-term investment | | US$ | 7,000 | N/A | US$ | 6,918 | ||||||||||||
Onyx Accep Owner Tr | | Short-term investment | | US$ | 4,913 | N/A | US$ | 4,866 | ||||||||||||
Pg+E Energy Recovery Fdg LLC | | Short-term investment | | US$ | 4,749 | N/A | US$ | 4,663 | ||||||||||||
Providian Gateway Owner Tr | | Short-term investment | | US$ | 2,202 | N/A | US$ | 2,207 | ||||||||||||
Providian Gateway Owner Tr | | Short-term investment | | US$ | 3,992 | N/A | US$ | 3,918 | ||||||||||||
Reliant Energy Transition Bd | | Short-term investment | | US$ | 4,973 | N/A | US$ | 4,793 | ||||||||||||
Residential Asset Mtg Prods | | Short-term investment | | US$ | 2,967 | N/A | US$ | 2,855 | ||||||||||||
Residential Asset Sec Mtg Pass | | Short-term investment | | US$ | 3,000 | N/A | US$ | 2,948 | ||||||||||||
Residential Asset Sec Mtg Pass | | Short-term investment | | US$ | 3,780 | N/A | US$ | 3,704 | ||||||||||||
Residential Fdg Mtg Secs I Inc. | | Short-term investment | | US$ | 2,550 | N/A | US$ | 2,496 | ||||||||||||
Residential Fdg Mtg Secs I Inc. | | Short-term investment | | US$ | 4,817 | N/A | US$ | 4,737 | ||||||||||||
Revolving Home Equity Ln Tr | | Short-term investment | | US$ | 3,234 | N/A | US$ | 3,235 |
-54-
December 31, 2005 | ||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||
Carrying Value | Net Asset Value | |||||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | (US$ in | |||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (in Thousands) | Thousands) | Ownership | Thousands) | Note | ||||||||||||||
Sequoia Mtg Tr | | Short-term investment | | US$ | 1,209 | N/A | US$ | 1,209 | ||||||||||||||
Sequoia Mtg Tr | | Short-term investment | | US$ | 1,450 | N/A | US$ | 1,455 | ||||||||||||||
Sequoia Mtg Tr | | Short-term investment | | US$ | 1,070 | N/A | US$ | 1,070 | ||||||||||||||
Structured Adj Rate Mtg Ln Tr | | Short-term investment | | US$ | 2,059 | N/A | US$ | 2,012 | ||||||||||||||
Structured Adj Rate Mtg Ln Tr | | Short-term investment | | US$ | 746 | N/A | US$ | 735 | ||||||||||||||
Structured Asset Invt Ln Tr | | Short-term investment | | US$ | 856 | N/A | US$ | 855 | ||||||||||||||
Toyota Auto Receivables 2003 B | | Short-term investment | | US$ | 4,970 | N/A | US$ | 4,892 | ||||||||||||||
Triad Auto Receivables Tr | | Short-term investment | | US$ | 3,339 | N/A | US$ | 3,287 | ||||||||||||||
TW Hotel Fdg 2005 Lc | Short-term investment | | US$ | 8,197 | N/A | US$ | 8,197 | |||||||||||||||
Txu Elec Delivery Transition | | Short-term investment | | US$ | 3,103 | N/A | US$ | 3,004 | ||||||||||||||
Usaa Auto Owner Tr | | Short-term investment | | US$ | 3,718 | N/A | US$ | 3,682 | ||||||||||||||
Wachovia Auto Owner Tr | | Short-term investment | | US$ | 38 | N/A | US$ | 38 | ||||||||||||||
Wachovia Auto Owner Tr | | Short-term investment | | US$ | 4,999 | N/A | US$ | 4,955 | ||||||||||||||
Washington Mut Mtg Secs Corp. | | Short-term investment | | US$ | 4,067 | N/A | US$ | 4,026 | ||||||||||||||
Wells Fargo Finl Auto Owner Tr | | Short-term investment | | US$ | 5,299 | N/A | US$ | 5,269 | ||||||||||||||
Wells Fargo Mtg Bkd Secs | | Short-term investment | | US$ | 3,661 | N/A | US$ | 3,632 | ||||||||||||||
WFS Financial Owner Trust | | Short-term investment | | US$ | 4,133 | N/A | US$ | 4,069 | ||||||||||||||
WFS Finl | | Short-term investment | | US$ | 1,311 | N/A | US$ | 1,308 | ||||||||||||||
WFS Finl 2004 2 Owner Tr | | Short-term investment | | US$ | 4,994 | N/A | US$ | 4,905 | ||||||||||||||
WFS Finl 2004 4 Owner Tr | | Short-term investment | | US$ | 5,399 | N/A | US$ | 5,320 | ||||||||||||||
WFS Finl 2005 2 Oner Tr | | Short-term investment | | US$ | 2,250 | N/A | US$ | 2,229 | ||||||||||||||
Whole Auto Ln Tr | | Short-term investment | | US$ | 1,954 | N/A | US$ | 1,968 | ||||||||||||||
Whole Auto Ln Tr | | Short-term investment | | US$ | 4,000 | N/A | US$ | 3,941 | ||||||||||||||
Whole Auto Ln Tr | | Short-term investment | | US$ | 3,000 | N/A | US$ | 2,927 | ||||||||||||||
World Omni Auto Receivables Tr | | Short-term investment | | US$ | 5,963 | N/A | US$ | 5,839 | ||||||||||||||
Corporate issued notes | ||||||||||||||||||||||
Canadian Imperial BK | | Short-term investment | | US$ | 1,999 | N/A | US$ | 1,999 | ||||||||||||||
Canadian Imperial BK | | Short-term investment | | US$ | 3,015 | N/A | US$ | 3,015 | ||||||||||||||
Washington Mutual | | Short-term investment | | US$ | 3,000 | N/A | US$ | 3,000 | ||||||||||||||
Money market funds | ||||||||||||||||||||||
SSGA Cash Mgmt Global Offshore | | Short-term investment | | US$ | 7,936 | N/A | US$ | 7,936 | ||||||||||||||
Equity | ||||||||||||||||||||||
Horizon Venture Fund I, L.P. | | Long-term investment | | $ | 280,179 | N/A | $ | 280,179 | ||||||||||||||
Crimson Asia Capital Ltd., L.P. | | Long-term investment | | 54,811 | N/A | 54,811 | ||||||||||||||||
Chi Cherng
|
TSMC stock | Parent company | Short-term investment | 16,454 | 458,564 | | 1,022,605 | |||||||||||||||
Hsin Ruey
|
TSMC stock | Parent company | Short-term investment | 16,484 | 459,511 | | 1,024,521 |
-55-
December 31, 2005 | ||||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||||
Carrying Value | Net Asset Value | |||||||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | (US$ in | |||||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (in Thousands) | Thousands) | Ownership | Thousands) | Note | ||||||||||||||||
TSMC International
|
Stock | |||||||||||||||||||||||
TSMC Development | Subsidiary | Long-term investment | 1 | US$ | 588,685 | 100 | US$ | 588,685 | ||||||||||||||||
TSMC Technology | Subsidiary | Long-term investment | 1 | US$ | 5,647 | 100 | US$ | 5,647 | ||||||||||||||||
InveStar | Subsidiary | Long-term investment | 18,505 | US$ | 21,833 | 97 | US$ | 21,833 | ||||||||||||||||
InveStar II | Subsidiary | Long-term investment | 51,300 | US$ | 33,451 | 97 | US$ | 33,451 | ||||||||||||||||
TSMC Development
|
WaferTech stock | Subsidiary | Long-term investment | | US$ | 368,886 | 99 | US$ | 368,886 | |||||||||||||||
InveStar
|
Common stock | |||||||||||||||||||||||
RichTek Technology Corp. | | Short-term investment | 838 | US$ | 71 | | US$ | 3,168 | ||||||||||||||||
Advanced Power Electronics Corp. | | Short-term investment | 525 | US$ | 210 | 2 | US$ | 670 | ||||||||||||||||
SiRF Technology Holdings, Inc. | | Short-term investment | 10 | US$ | 44 | | US$ | 294 | ||||||||||||||||
Broadtek Electronics Corp. | | Short-term investment | 29 | US$ | 9 | | US$ | 12 | ||||||||||||||||
Monolithic Power Systems, Inc. | | Short-term investment | 1,975 | US$ | 1,567 | 7 | US$ | 28,256 | ||||||||||||||||
Global Testing Corp. | | Short-term investment | 58,044 | US$ | 4,961 | 8 | US$ | 9,161 | ||||||||||||||||
Capella Microsystems (Taiwan), Inc. | | Long-term investment | 530 | US$ | 154 | 4 | US$ | 154 | ||||||||||||||||
Signia Technologies, Inc. | | Long-term investment | 701 | US$ | 201 | 3 | US$ | 201 | ||||||||||||||||
Advanced Power Electronics Corp. | | Long-term investment | 674 | US$ | 270 | 2 | US$ | 860 | ||||||||||||||||
Broadtek Electronics Corp. | | Long-term investment | 116 | US$ | 37 | | US$ | 47 | ||||||||||||||||
RichTek Technology Corp. | | Long-term investment | 421 | US$ | 36 | | US$ | 1,591 | ||||||||||||||||
Preferred stock | ||||||||||||||||||||||||
Integrated Memory Logic, Inc. | | Long-term investment | 1,831 | US$ | 1,220 | 9 | US$ | 1,220 | ||||||||||||||||
Sensory, Inc. | | Long-term investment | 1,404 | US$ | 125 | 6 | US$ | 125 | ||||||||||||||||
IP Unity, Inc. | | Long-term investment | 1,008 | US$ | 494 | 3 | US$ | 494 | ||||||||||||||||
Sonics, Inc. | | Long-term investment | 2,686 | US$ | 3,530 | 4 | US$ | 3,530 | ||||||||||||||||
NanoAmp Solutions, Inc. | | Long-term investment | 541 | US$ | 853 | 2 | US$ | 853 | ||||||||||||||||
Memsic, Inc. | | Long-term investment | 2,727 | US$ | 1,500 | 10 | US$ | 1,500 | ||||||||||||||||
Reflectivity, Inc. | | Long-term investment | 1,064 | US$ | 741 | 2 | US$ | 741 | ||||||||||||||||
InveStar II
|
Common stock | |||||||||||||||||||||||
Monolithic Power Systems, Inc. | | Short-term investment | 864 | US$ | 2,081 | 3 | US$ | 12,370 | ||||||||||||||||
GeoVision, Inc. | | Short-term investment | 336 | US$ | 74 | 1 | US$ | 1,023 | ||||||||||||||||
Advanced Analogic Technology, Inc. | | Short-term investment | 484 | US$ | 1,261 | 1 | US$ | 6,969 | ||||||||||||||||
RichTek Technology Corp. | | Short-term investment | 386 | US$ | 192 | | US$ | 1,458 | ||||||||||||||||
Signia Technologies, Inc. | | Long-term investment | 351 | US$ | 101 | 1 | US$ | 101 | ||||||||||||||||
Ralink Technology (Taiwan), Inc. | | Long-term investment | 1,833 | US$ | 791 | 3 | US$ | 791 | ||||||||||||||||
Procoat Technology, Inc. | | Long-term investment | 5,123 | US$ | 1,940 | 10 | US$ | 1,940 | ||||||||||||||||
Capella Microsystems (Taiwan), Inc. | | Long-term investment | 419 | US$ | 122 | 2 | US$ | 122 | ||||||||||||||||
Auden Technology MFG. Co., Ltd. | | Long-term investment | 953 | US$ | 410 | 4 | US$ | 410 | ||||||||||||||||
EoNEX Technologies, Inc. | | Long-term investment | 55 | US$ | 3,048 | 5 | US$ | 3,048 | ||||||||||||||||
Conwise Technology Corporation, Ltd. | | Long-term investment | 2,800 | US$ | 204 | 9 | US$ | 204 | ||||||||||||||||
Goyatek Technology, Corp. | | Long-term investment | 2,088 | US$ | 545 | 7 | US$ | 545 | ||||||||||||||||
Trendchip Technologies Corp. | | Long-term investment | 2,000 | US$ | 574 | 5 | US$ | 574 | ||||||||||||||||
EON Technology, Corp. | | Long-term investment | 3,264 | US$ | 1,175 | 8 | US$ | 1,175 |
-56-
December 31, 2005 | ||||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||||
Carrying Value | Net Asset Value | |||||||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | (US$ in | |||||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (in Thousands) | Thousands) | Ownership | Thousands) | Note | ||||||||||||||||
eChannelOpen Holding, Inc. | | Long-term investment | 358 | US$ | 251 | 4 | US$ | 251 | ||||||||||||||||
eLCOS Microdisplay Technology, Ltd. | | Long-term investment | 270 | US$ | 27 | 1 | US$ | 27 | ||||||||||||||||
Epic Communications, Inc. | | Long-term investment | 302 | US$ | 37 | 1 | US$ | 37 | ||||||||||||||||
RichTek Technology Corp. | | Long-term investment | 198 | US$ | 98 | | US$ | 872 | ||||||||||||||||
GeoVision, Inc. | | Long-term investment | 15 | US$ | 3 | | US$ | 50 | ||||||||||||||||
Preferred stock | ||||||||||||||||||||||||
Memsic, Inc. | | Long-term investment | 2,289 | US$ | 1,560 | 8 | US$ | 1,560 | ||||||||||||||||
NanoAmp Solutions, Inc. | | Long-term investment | 375 | US$ | 1,500 | 1 | US$ | 1,500 | ||||||||||||||||
Sonics, Inc. | | Long-term investment | 3,082 | US$ | 3,082 | 5 | US$ | 3,082 | ||||||||||||||||
Reflectivity, Inc. | | Long-term investment | 4,255 | US$ | 2,205 | 5 | US$ | 2,205 | ||||||||||||||||
Kilopass Technologies, Inc. | | Long-term investment | 3,887 | US$ | 2,000 | 18 | US$ | 2,000 | ||||||||||||||||
FangTek, Inc. | | Long-term investment | 6,806 | US$ | 3,250 | 34 | US$ | 3,250 | ||||||||||||||||
eLCOS Microdisplay Technology, Ltd. | | Long-term investment | 2,667 | US$ | 3,500 | 15 | US$ | 3,500 | ||||||||||||||||
Alchip Technologies Limited | | Long-term investment | 2,597 | US$ | 2,950 | 18 | US$ | 2,950 | ||||||||||||||||
Emerging Alliance
|
Common stock | |||||||||||||||||||||||
Global Investment Holding, Inc. | | Long-term investment | 10,800 | $ | 100,000 | 6 | $ | 100,000 | ||||||||||||||||
RichWave Technology Corp. | | Long-term investment | 3,380 | US$ | 1,247 | 13 | US$ | 1,247 | ||||||||||||||||
NetLogic Microsystems, Inc. | | Long-term investment | 113 | US$ | 1,388 | 1 | US$ | 3,051 | ||||||||||||||||
Quake Technologies, Inc. | | Long-term investment | 46 | US$ | 35 | | US$ | 35 | ||||||||||||||||
Pixim, Inc. | | Long-term investment | 1,924 | US$ | 512 | 4 | US$ | 512 | ||||||||||||||||
Preferred stock | ||||||||||||||||||||||||
Quake Technologies, Inc. | | Long-term investment | 555 | US$ | 415 | 1 | US$ | 415 | ||||||||||||||||
Pixim, Inc. | | Long-term investment | 2,193 | US$ | 583 | | US$ | 583 | ||||||||||||||||
Ikanos Communication, Inc. | | Long-term investment | 7,446 | US$ | 3,125 | 3 | US$ | 3,125 | ||||||||||||||||
Quicksilver Technology, Inc. | | Long-term investment | 1,049 | US$ | | 4 | US$ | | ||||||||||||||||
Mosaic Systems, Inc. | | Long-term investment | 2,481 | US$ | 12 | 6 | US$ | 12 | ||||||||||||||||
Zenesis Technologies, Inc. | | Long-term investment | 1,204 | US$ | 699 | 4 | US$ | 699 | ||||||||||||||||
Reflectivity, Inc. | | Long-term investment | 4,848 | US$ | 2,479 | 4 | US$ | 2,479 | ||||||||||||||||
Miradia, Inc. | | Long-term investment | 3,040 | US$ | 1,000 | 4 | US$ | 1,000 | ||||||||||||||||
Axiom Microdevices, Inc. | | Long-term investment | 1,000 | US$ | 1,000 | 3 | US$ | 1,000 | ||||||||||||||||
Optichron, Inc. | | Long-term investment | 714 | US$ | 1,000 | 4 | US$ | 1,000 | ||||||||||||||||
NuCORE Technology Inc. | | Long-term investment | 2,254 | US$ | 1,455 | 2 | US$ | 1,455 | ||||||||||||||||
Next IO, Inc. | | Long-term investment | 800 | US$ | 500 | 2 | US$ | 500 | ||||||||||||||||
Audience, Inc. | | Long-term investment | 1,654 | US$ | 250 | 2 | US$ | 250 | ||||||||||||||||
Centrality Communications, Inc. | | Long-term investment | 1,325 | US$ | 1,800 | 3 | US$ | 1,800 | ||||||||||||||||
Britestream Networks, Inc. (Layer N Networks, Inc.) | | Long-term investment | 2,444 | US$ | 1,172 | 2 | US$ | 1,172 | ||||||||||||||||
Teknovus, Inc. | | Long-term investment | 6,977 | US$ | 1,327 | 3 | US$ | 1,327 | ||||||||||||||||
Optimal Corporation | | Long-term investment | 485 | US$ | 500 | 6 | US$ | 500 | ||||||||||||||||
Mobilygen Corporation | | Long-term investment | 1,415 | US$ | 750 | 1 | US$ | 750 |
-57-
December 31, 2005 | ||||||||||||||||||||||||
Market Value or | ||||||||||||||||||||||||
Carrying Value | Net Asset Value | |||||||||||||||||||||||
Relationship with the | Financial Statement | Shares/Units | (US$ in | Percentage of | (US$ in | |||||||||||||||||||
Held Company Name | Marketable Securities Type and Name | Company | Account | (in Thousands) | Thousands) | Ownership | Thousands) | Note | ||||||||||||||||
Warrants | ||||||||||||||||||||||||
Pixim, Inc. | | Long-term investment | 242 | | | | ||||||||||||||||||
Partners
|
Common stock | |||||||||||||||||||||||
VisEra Holding Company | | Long-term investment | 18,931 | US$ | 19,862 | 50 | US$ | 19,862 | ||||||||||||||||
VTAF II
|
Common stock | |||||||||||||||||||||||
Yobon Technologies, Inc. | | Long-term investment | 1,675 | US$ | 787 | 17 | US$ | 787 | ||||||||||||||||
Sentelic, Corp. | | Long-term investment | 600 | US$ | 1,022 | 15 | US$ | 1,022 | ||||||||||||||||
Preferred stock | ||||||||||||||||||||||||
Powerprecise Solutions, Inc. | | Long-term investment | 1,032 | US$ | 1,000 | 8 | US$ | 1,000 | ||||||||||||||||
Tzero Technologies, Inc. | | Long-term investment | 244 | US$ | 500 | 2 | US$ | 500 | ||||||||||||||||
Miradia, Inc. | | Long-term investment | 1,809 | US$ | 1,600 | 2 | US$ | 1,600 | ||||||||||||||||
Axiom Microdevices, Inc. | | Long-term investment | 761 | US$ | 776 | 2 | US$ | 776 | ||||||||||||||||
Next IO, Inc. | | Long-term investment | 216 | US$ | 182 | | US$ | 182 | ||||||||||||||||
Ageia Technologies, Inc. | | Long-term investment | 1,969 | US$ | 2,000 | 2 | US$ | 2,000 | ||||||||||||||||
Audience, Inc. | | Long-term investment | 531 | US$ | 102 | 1 | US$ | 102 | ||||||||||||||||
GemFire Corporation | | Long-term investment | 600 | US$ | 600 | 1 | US$ | 600 | ||||||||||||||||
Optichron, Inc. | | Long-term investment | 353 | US$ | 869 | 2 | US$ | 869 | ||||||||||||||||
Leadtrend Technology, Inc. | | Long-term investment | 900 | US$ | 431 | 5 | US$ | 431 | ||||||||||||||||
Aquantia Corporation | | Long-term investment | 1,401 | US$ | 1,150 | 5 | US$ | 1,150 | ||||||||||||||||
Xceive Corporation | | Long-term investment | 714 | US$ | 1,000 | 2 | US$ | 1,000 | ||||||||||||||||
5V Technologies,Inc | | Long-term investment | 1,333 | US$ | 1,000 | | US$ | 1,000 | ||||||||||||||||
Power Analog Microelectronics | | Long-term investment | 2,000 | US$ | 1,500 | 7 | US$ | 1,500 | ||||||||||||||||
Impinj,Inc | | Long-term investment | 257 | US$ | 500 | | US$ | 500 | ||||||||||||||||
Warrants | ||||||||||||||||||||||||
Aquantia Corporation | | Long-term investment | 46 | $ | | | $ | | ||||||||||||||||
GUC
|
Stock | |||||||||||||||||||||||
Global Unichip Corporation NA | Subsidiary | Long-term investment | 100 | 4,715 | 100 | 4,715 | ||||||||||||||||||
Global Unichip Japan | Subsidiary | Long-term investment | | 2,153 | 100 | 2,153 |
-58-
Beginning Balance | Acquisition | Disposal (Note 1) | Ending Balance | |||||||||||||||||||||||||||||||||||||||||||||
Carrying | Gain (Loss) | Amount | ||||||||||||||||||||||||||||||||||||||||||||||
Shares/Units | Amount | Shares/Units | Amount | Shares/Units | Amount | Value | on Disposal | Shares/Units | (US$ in | |||||||||||||||||||||||||||||||||||||||
Marketable Securities Type and | Financial Statement | Nature of | (in | (US$ in | (in | (US$ in | (in | (US$ in | (US$ in | (US$ in | (in | Thousands) | ||||||||||||||||||||||||||||||||||||
Company Name | Name | Account | Counter-party | Relationship | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | (Note 2) | ||||||||||||||||||||||||||||||||||
The Company | Bond funds | |||||||||||||||||||||||||||||||||||||||||||||||
JF Taiwan Bond Fund | Short-term investment | JF Asset Management (Taiwan) Ltd. |
| 78,698 | $ | 1,153,209 | | $ | | 16,689 | $ | 250,000 | $ | 244,553 | $ | 5,447 | 62,009 | $ | 908,656 | |||||||||||||||||||||||||||||
JF Taiwan First Bond Fund | Short-term investment | JF Asset Management (Taiwan) Ltd. |
| 84,886 | 1,151,463 | | | 21,755 | 300,000 | 295,104 | 4,896 | 63,131 | 856,359 | |||||||||||||||||||||||||||||||||||
Invesco R.O.C. Bond Fund | Short-term investment | INVESCO Asset Management Taiwan |
| 76,705 | 1,101,911 | | | 76,705 | 1,121,779 | 1,101,911 | 19,868 | | | |||||||||||||||||||||||||||||||||||
Dresdner Bond DAM Fund | Short-term investment | Allianz Dresdner Securities |
| 80,833 | 900,000 | | | 11,530 | 130,000 | 128,383 | 1,617 | 69,303 | 771,617 | |||||||||||||||||||||||||||||||||||
Investment Consulting Co., Ltd. |
||||||||||||||||||||||||||||||||||||||||||||||||
Barits Bond Fund | Short-term investment | Barits Securities Investment Trust |
| 76,640 | 900,000 | | | 76,640 | 915,204 | 900,000 | 15,204 | | | |||||||||||||||||||||||||||||||||||
Co., Ltd. |
||||||||||||||||||||||||||||||||||||||||||||||||
Shinkong Chi-Shin Fund | Short-term investment | Shinkong Investment Trust Co., Ltd. |
| 151,594 | 2,100,000 | | | 96,531 | 1,360,000 | 1,337,229 | 22,771 | 55,063 | 762,771 | |||||||||||||||||||||||||||||||||||
Bonds under repurchase agreement |
Short-term investment | Chung Shing Bills Finance Corp. and several financial institutions |
| | 249,449 | | | | 251,784 | 249,449 | 2,335 | | | |||||||||||||||||||||||||||||||||||
Government bonds | ||||||||||||||||||||||||||||||||||||||||||||||||
2003 Government Bond Series A | Short-term investment | BNP and several financial |
| | 1,207,409 | | | | 1,216,500 | 1,207,409 | 9,091 | | | |||||||||||||||||||||||||||||||||||
institutions |
||||||||||||||||||||||||||||||||||||||||||||||||
2004 Government Bond Series E | Short-term investment | Chung Shing Bills Finance Corp. |
| | | | 300,472 | | | | | | 300,472 | |||||||||||||||||||||||||||||||||||
and several financial institutions |
||||||||||||||||||||||||||||||||||||||||||||||||
2002 Government Bond Series B | Long-term investment | China Bills Finance Corp. and |
| | | | 360,608 | | | | | | 355,936 | |||||||||||||||||||||||||||||||||||
several financial institutions |
||||||||||||||||||||||||||||||||||||||||||||||||
2002 Government Bond Series F | Long-term investment | China Bills Finance Corp. and |
| | | | 149,440 | | | | | | 149,441 | |||||||||||||||||||||||||||||||||||
several financial institutions |
||||||||||||||||||||||||||||||||||||||||||||||||
2005 Government Bond Series A | Long-term investment | China Bills Finance Corp. and |
||||||||||||||||||||||||||||||||||||||||||||||
several financial institutions |
| | | | 2,548,689 | | | | | | 2,548,977 | |||||||||||||||||||||||||||||||||||||
Kreditanstalt Fur Wiederaufbau | Short-term investment | |
| | | | US$ | 6,881 | | | | | | US$ | 6,881 | |||||||||||||||||||||||||||||||||
United States Treas NTS | Short-term investment | |
| | US$ | 192,357 | | US$ | 494,515 | | US$ | 637,301 | US$ | 639,356 | US$ | (2,055 | ) | | US$ | 47,516 | ||||||||||||||||||||||||||||
Corporate bonds | ||||||||||||||||||||||||||||||||||||||||||||||||
Taiwan Power Company | Short-term investment | China Bills Finance Corp. |
| | $ | 2,777,798 | | $ | | | $ | 2,807,500 | $ | 2,777,798 | $ | 29,702 | | $ | | |||||||||||||||||||||||||||||
Formosa Petrochemical Corporation |
Short-term investment | China Bills Finance Corp. |
| | | | 311,568 | | | | | | 311,568 | |||||||||||||||||||||||||||||||||||
Allstate Finl Global Fdg LLC | Short-term investment | |
| | US$ | 3,171 | | | | US$ | 3,086 | US$ | 3,171 | US$ | (85 | ) | | | ||||||||||||||||||||||||||||||
American Intl Group Inc. Mtnf | Short-term investment | |
| | US$ | 3,795 | | | | US$ | 3,793 | US$ | 3,795 | US$ | (2 | ) | | | ||||||||||||||||||||||||||||||
Bear Stearns Cos Inc. | Short-term investment | |
| | | | US$ | 3,329 | | | | | | US$ | 3,329 | |||||||||||||||||||||||||||||||||
Bear Stearns Cos Inc. | Short-term investment | |
| | US$ | 3,518 | | | | US$ | 3,484 | US$ | 3,518 | US$ | (34 | ) | | | ||||||||||||||||||||||||||||||
Bear Stearns Cos Inc. | Short-term investment | |
| | | | US$ | 3,757 | | | | | | US$ | 3,757 | |||||||||||||||||||||||||||||||||
Bear Stearns Cos Inc. Medium Te | Short-term investment | |
| | US$ | 3,105 | | | | US$ | 3,106 | US$ | 3,105 | US$ | 1 | | | |||||||||||||||||||||||||||||||
Caterpillar Finl Svcs Mtn | Short-term investment | |
| | | | US$ | 5,721 | | | | | | US$ | 5,721 | |||||||||||||||||||||||||||||||||
Citigroup Inc. | Short-term investment | |
| | US$ | 3,583 | | | | US$ | 3,512 | US$ | 3,583 | US$ | (71 | ) | | | ||||||||||||||||||||||||||||||
Countrywide Fdg Corp. Mtn | Short-term investment | |
| | | | US$ | 3,500 | | US$ | 3,500 | US$ | 3,500 | | | | ||||||||||||||||||||||||||||||||
Countrywide Finl Corp. | Short-term investment | |
| | | | US$ | 3,000 | | US$ | 3,000 | US$ | 3,000 | | | | ||||||||||||||||||||||||||||||||
Credit Suisse Fb USA Inc. | Short-term investment | |
| | US$ | 2,645 | | US$ | 4,141 | | US$ | 2,593 | US$ | 2,645 | US$ | (52 | ) | | US$ | 4,141 | ||||||||||||||||||||||||||||
Credit Suisse First Boston USA | Short-term investment | |
| | | | US$ | 3,832 | | US$ | 3,780 | US$ | 3,832 | US$ | (52 | ) | | | ||||||||||||||||||||||||||||||
Deere John Cap Corp. | Short-term investment | |
| | | | US$ | 5,079 | | | | | | US$ | 5,079 | |||||||||||||||||||||||||||||||||
European Invt BK | Short-term investment | |
| | | | US$ | 3,918 | | | | | | US$ | 3,918 | |||||||||||||||||||||||||||||||||
General Elec Cap Corp. Mtn | Short-term investment | |
| | US$ | 3,467 | | | | US$ | 3,432 | US$ | 3,467 | US$ | (35 | ) | | | ||||||||||||||||||||||||||||||
General Elec Cap Corp. Mtn | Short-term investment | |
| | | | US$ | 3,989 | | | | | | US$ | 3,989 | |||||||||||||||||||||||||||||||||
General Elec Cap Corp. Mtn | Short-term investment | |
| | | | US$ | 8,862 | | | | | | US$ | 8,862 | |||||||||||||||||||||||||||||||||
(Continued) |
- 59 -
Beginning Balance | Acquisition | Disposal (Note 1) | Ending Balance | |||||||||||||||||||||||||||||||||||||||||||||
Carrying | Gain (Loss) | Amount | ||||||||||||||||||||||||||||||||||||||||||||||
Shares/Units | Amount | Shares/Units | Amount | Shares/Units | Amount | Value | on Disposal | Shares/Units | (US$ in | |||||||||||||||||||||||||||||||||||||||
Marketable Securities Type and | Financial Statement | Nature of | (in | (US$ in | (in | (US$ in | (in | (US$ in | (US$ in | (US$ in | (in | Thousands) | ||||||||||||||||||||||||||||||||||||
Company Name | Name | Account | Counter-party | Relationship | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | (Note 2) | ||||||||||||||||||||||||||||||||||
General Elec Cap Corp. Mtn | Short-term investment | |
| | US$ | 3,886 | | US$ | | | US$ | 3,823 | US$ | 3,886 | US$ | (63 | ) | | US$ | | ||||||||||||||||||||||||||||
General Re Corp. | Short-term investment | |
| | | | US$ | 3,500 | | | | | | US$ | 3,500 | |||||||||||||||||||||||||||||||||
Goldman Sachs Group Inc. | Short-term investment | |
| | | | US$ | 4,981 | | | | | | US$ | 4,981 | |||||||||||||||||||||||||||||||||
Goldman Sachs Group Inc. | Short-term investment | |
| | | | US$ | 3,477 | | | | | | US$ | 3,477 | |||||||||||||||||||||||||||||||||
Goldman Sachs Group Inc. Mtn | Short-term investment | |
| | US$ | 3,505 | | | | US$ | 3,506 | US$ | 3,505 | US$ | 1 | | | |||||||||||||||||||||||||||||||
Hancock John Global Fdg II Mtn | Short-term investment | |
| | | | US$ | 3,566 | | | | | | US$ | 3,566 | |||||||||||||||||||||||||||||||||
Hbos Plc Medium Term Sr Nts | Short-term investment | |
| | | | US$ | 3,201 | | | | $ | | | US$ | 3,201 | ||||||||||||||||||||||||||||||||
Household Fin Corp. Mtn Bk Ent | Short-term investment | |
| | US$ | 3,542 | | | | US$ | 3,488 | US$ | 3,542 | US$ | (54 | ) | | | ||||||||||||||||||||||||||||||
HSBC Fin Corp. Mtn | Short-term investment | |
| | | | US$ | 7,894 | | US$ | 2,780 | US$ | 2,797 | US$ | (17 | ) | | US$ | 5,097 | |||||||||||||||||||||||||||||
ING Sec Life Ins Ingslf | Short-term investment | |
| | US$ | 3,012 | | | | US$ | 3,008 | US$ | 3,012 | US$ | (4 | ) | | | ||||||||||||||||||||||||||||||
International Business Machs | Short-term investment | |
| | | | US$ | 7,247 | | US$ | 4,994 | US$ | 4,998 | US$ | (4 | ) | | US$ | 2,249 | |||||||||||||||||||||||||||||
Intl Lease Fin Corp. Mtn | Short-term investment | |
| | | | US$ | 3,028 | | | | | | US$ | 3,028 | |||||||||||||||||||||||||||||||||
JP Morgan Chase + Co. | Short-term investment | |
| | | | US$ | 3,406 | | | | | | US$ | 3,406 | |||||||||||||||||||||||||||||||||
Key
Bk Na Med Term Nts Bk Entr |
Short-term investment | |
| | | | US$ | 4,450 | | | | | | US$ | 4,450 | |||||||||||||||||||||||||||||||||
Lehman Brothers Hldgs Inc. | Short-term investment | |
| | US$ | 3,705 | | | | US$ | 3,511 | US$ | 3,705 | US$ | (194 | ) | | | ||||||||||||||||||||||||||||||
Merrill Lynch + Co. Inc. | Short-term investment | |
| | | | US$ | 4,900 | | | | | | US$ | 4,900 | |||||||||||||||||||||||||||||||||
Morgan Stanley Group Inc. | Short-term investment | |
| | US$ | 1,050 | | US$ | 4,507 | | US$ | 1,022 | US$ | 1,050 | US$ | (28 | ) | | US$ | 4,507 | ||||||||||||||||||||||||||||
Morgan Stanley Group Inc. | Short-term investment | |
| | US$ | 3,638 | | | | US$ | 3,571 | US$ | 3,638 | US$ | (67 | ) | | | ||||||||||||||||||||||||||||||
National City Corp. | Short-term investment | |
| | | | US$ | 3,426 | | | | | | US$ | 3,426 | |||||||||||||||||||||||||||||||||
Nationsbank Corp. | Short-term investment | |
| | US$ | 3,644 | | | | US$ | 3,522 | US$ | 3,644 | US$ | (122 | ) | | | ||||||||||||||||||||||||||||||
Nationwide Bldg Soc Mtn | Short-term investment | |
| | | | US$ | 3,000 | | | | | | US$ | 3,000 | |||||||||||||||||||||||||||||||||
Ppg Inds Inc. | Short-term investment | |
| | | | US$ | 3,571 | | | | | | | ||||||||||||||||||||||||||||||||||
Pricoa Global Fdg 1 Mtn | Short-term investment | |
| | | | US$ | 3,500 | | | | | | US$ | 3,500 | |||||||||||||||||||||||||||||||||
Pricoa Global Fdg I Mtn | Short-term investment | |
| | US$ | 3,050 | | | | US$ | 3,052 | US$ | 3,050 | US$ | 2 | | | |||||||||||||||||||||||||||||||
Pricoa Global Fdg I Mtn | Short-term investment | |
| | US$ | 3,507 | | | | US$ | 3,510 | US$ | 3,507 | US$ | 3 | | | |||||||||||||||||||||||||||||||
Principal Life Global Fdg I Gl | Short-term investment | |
| | US$ | 3,168 | | | | US$ | 3,049 | US$ | 3,168 | US$ | (119 | ) | | | ||||||||||||||||||||||||||||||
Public Svc Elec Gas Co. | Short-term investment | |
| | | | US$ | 3,225 | | | | | | US$ | 3,225 | |||||||||||||||||||||||||||||||||
Salomon
Smith Barney Hldgs Inc. |
Short-term investment | |
| | US$ | 3,160 | | | | US$ | 3,046 | US$ | 3,160 | US$ | (114 | ) | | | ||||||||||||||||||||||||||||||
Santander Us Debt S A Uniperso | Short-term investment | |
| | | | US$ | 4,998 | | | | | | US$ | 4,998 | |||||||||||||||||||||||||||||||||
Wachovia Corp. | Short-term investment | |
| | US$ | 3,720 | | | | US$ | 3,568 | US$ | 3,720 | US$ | (152 | ) | | | ||||||||||||||||||||||||||||||
Washington Mut Fin Corp. | Short-term investment | |
| | US$ | 4,768 | | | | US$ | 3,591 | US$ | 3,725 | US$ | (134 | ) | | US$ | 1,043 | |||||||||||||||||||||||||||||
Taiwan Power Company | Long-term investment | China Bills
Finance Corp. and several
financial
institutions |
| | $ | 915,276 | | $ | 2,967,681 | | $ | 600,000 | $ | 600,000 | $ | | | $ | 3,263,348 | |||||||||||||||||||||||||||||
Nan Ya Plastics Corporation | Long-term investment | China Bills
Finance Corp. and several
financial
institutions |
| | 407,526 | | 1,883,901 | | 132,000 | 132,000 | | | 2,150,842 | |||||||||||||||||||||||||||||||||||
Agency bonds | ||||||||||||||||||||||||||||||||||||||||||||||||
Federal Farm Cr Bks | Short-term investment | |
| | | | US$ | 3,985 | | | | | | US$ | 3,985 | |||||||||||||||||||||||||||||||||
Federal Home Ln Bank | Short-term investment | |
| | | | US$ | 3,962 | | | | | | US$ | 3,962 | |||||||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | | | US$ | 6,110 | | | | | | US$ | 6,110 | |||||||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | US$ | 4,948 | | | | US$ | 4,947 | US$ | 4,948 | US$ | (1 | ) | | | ||||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | US$ | 7,962 | | | | US$ | 4,954 | US$ | 4,972 | US$ | (18 | ) | | US$ | 2,990 | |||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | US$ | 13,953 | | | | US$ | 13,888 | US$ | 13,953 | US$ | (65 | ) | | | ||||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | | | US$ | 3,932 | | | | | | US$ | 3,932 | |||||||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | US$ | 13,981 | | | | US$ | 13,906 | US$ | 13,981 | US$ | (75 | ) | | | ||||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | US$ | 13,983 | | | | US$ | 13,865 | US$ | 13,983 | US$ | (118 | ) | | | ||||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | US$ | 7,042 | | | | US$ | 6,946 | US$ | 7,042 | US$ | (96 | ) | | | ||||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | US$ | 7,014 | | | | US$ | 6,883 | US$ | 7,014 | US$ | (131 | ) | | | ||||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | | | US$ | 4,136 | | | | | | US$ | 4,136 | |||||||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | | | US$ | 4,939 | | | | | | US$ | 4,939 | |||||||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | | | US$ | 7,886 | | | | | | US$ | 7,886 | |||||||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | | | US$ | 8,672 | | | | | | US$ | 8,672 | |||||||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | US$ | 7,018 | | US$ | 3,960 | | US$ | 10,863 | US$ | 10,978 | US$ | (115 | ) | | | |||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | | | US$ | 4,965 | | | | | | US$ | 4,965 | |||||||||||||||||||||||||||||||||
(Continued) |
- 60 -
Beginning Balance | Acquisition | Disposal (Note 1) | Ending Balance | |||||||||||||||||||||||||||||||||||||||||||||
Carrying | Gain (Loss) | Amount | ||||||||||||||||||||||||||||||||||||||||||||||
Shares/Units | Amount | Shares/Units | Amount | Shares/Units | Amount | Value | on Disposal | Shares/Units | (US$ in | |||||||||||||||||||||||||||||||||||||||
Marketable Securities Type and | Financial Statement | Nature of | (in | (US$ in | (in | (US$ in | (in | (US$ in | (US$ in | (US$ in | (in | Thousands) | ||||||||||||||||||||||||||||||||||||
Company Name | Name | Account | Counter-party | Relationship | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | (Note 2) | ||||||||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | US$ | | | US$ | 4,808 | | US$ | | US$ | | US$ | | | US$ | 4,808 | |||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | | | US$ | 7,558 | | | | | | US$ | 7,558 | |||||||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | | | US$ | 8,594 | | | | | | US$ | 8,594 | |||||||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | | | US$ | 3,024 | | | | | | US$ | 3,024 | |||||||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | | | US$ | 3,972 | | | | | | US$ | 3,972 | |||||||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | | | US$ | 7,887 | | | | | | US$ | 7,887 | |||||||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | | | US$ | 19,846 | | | | | | US$ | 19,846 | |||||||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | | | US$ | 6,908 | | | | | | US$ | 6,908 | |||||||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | | | US$ | 9,134 | | | | | | US$ | 9,134 | |||||||||||||||||||||||||||||||||
Federal Home Ln Bks | Short-term investment | |
| | | | US$ | 3,379 | | | | | | US$ | 3,379 | |||||||||||||||||||||||||||||||||
Federal Home Ln Mtg Corp. | Short-term investment | |
| | US$ | 4,933 | | | | US$ | 4,960 | US$ | 4,933 | US$ | 27 | | | |||||||||||||||||||||||||||||||
Federal Home Ln Mtg Corp. | Short-term investment | |
| | US$ | 4,953 | | | | US$ | 4,938 | US$ | 4,953 | US$ | (15 | ) | | | ||||||||||||||||||||||||||||||
Federal Home Ln Mtg Corp. | Short-term investment | |
| | | | US$ | 6,925 | | US$ | 6,931 | US$ | 6,925 | US$ | 6 | | | |||||||||||||||||||||||||||||||
Federal Home Ln Mtg Corp. | Short-term investment | |
| | US$ | 6,978 | | | | US$ | 6,926 | US$ | 6,978 | US$ | (52 | ) | | | ||||||||||||||||||||||||||||||
Federal Home Ln Mtg Corp. | Short-term investment | |
| | | | US$ | 6,980 | | | | | | US$ | 6,980 | |||||||||||||||||||||||||||||||||
Federal Home Ln Mtg Corp. | Short-term investment | |
| | | | US$ | 5,929 | | | | | | US$ | 5,929 | |||||||||||||||||||||||||||||||||
Federal Home Loan Bank | Short-term investment | |
| | | | US$ | 3,475 | | | | | | US$ | 3,475 | |||||||||||||||||||||||||||||||||
Federal Home Loan Corp. | Short-term investment | |
| | | | US$ | 7,989 | | US$ | 7,928 | US$ | 7,989 | US$ | (61 | ) | | | ||||||||||||||||||||||||||||||
Federal Home Loan Mtg Corp. | Short-term investment | |
| | US$ | 4,903 | | US$ | 9,819 | | US$ | 9,798 | US$ | 9,819 | US$ | (21 | ) | | US$ | 4,903 | ||||||||||||||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | |
| | US$ | 3,466 | | | | US$ | 3,485 | US$ | 3,466 | US$ | 19 | | | |||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | |
| | US$ | 6,903 | | | | US$ | 6,943 | US$ | 6,903 | US$ | 40 | | | |||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | |
| | US$ | 5,270 | | | | US$ | 5,247 | US$ | 5,270 | US$ | (23 | ) | | | ||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | |
| | US$ | 6,940 | | | | US$ | 6,937 | US$ | 6,940 | US$ | (3 | ) | | | ||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | |
| | US$ | 4,981 | | | | US$ | 4,953 | US$ | 4,981 | US$ | (28 | ) | | | ||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | |
| | | | US$ | 4,921 | | | | | | US$ | 4,921 | |||||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | |
| | | | US$ | 7,892 | | | | | | US$ | 7,892 | |||||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | |
| | | | US$ | 5,337 | | US$ | 5,300 | US$ | 5,337 | US$ | (37 | ) | | | ||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | |
| | US$ | 6,997 | | | | US$ | 6,956 | US$ | 6,997 | US$ | (41 | ) | | | ||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | |
| | | | US$ | 4,943 | | | | | | US$ | 4,943 | |||||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | |
| | | | US$ | 14,952 | | US$ | 5,964 | US$ | 5,981 | US$ | (17 | ) | | US$ | 8,971 | |||||||||||||||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | |
| | | | US$ | 4,430 | | | | | | US$ | 4,430 | |||||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | |
| | | | US$ | 4,061 | | US$ | 4,041 | US$ | 4,061 | US$ | (20 | ) | | | ||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | |
| | | | US$ | 17,888 | | | | | | US$ | 17,888 | |||||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | |
| | | | US$ | 5,928 | | | | | | US$ | 5,928 | |||||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | |
| | | | US$ | 7,926 | | | | | | US$ | 7,926 | |||||||||||||||||||||||||||||||||
Federal Natl Mtg Assn Mtn | Short-term investment | |
| | | | US$ | 9,758 | | | | | | US$ | 9,758 | |||||||||||||||||||||||||||||||||
Federal Natl Mtg Assn Mtn | Short-term investment | |
| | | | US$ | 5,740 | | | | | | US$ | 5,740 | |||||||||||||||||||||||||||||||||
Freddie Mac | Short-term investment | |
| | US$ | 4,929 | | | | US$ | 4,931 | US$ | 4,929 | US$ | 2 | | | |||||||||||||||||||||||||||||||
Fed Hm Ln Pc Pool 1H2520 | Short-term investment | |
| | | | US$ | 3,961 | | | | | | US$ | 3,753 | |||||||||||||||||||||||||||||||||
Fed Hm Ln Pc Pool 781959 | Short-term investment | |
| | | | US$ | 7,913 | | | | | | US$ | 7,112 | |||||||||||||||||||||||||||||||||
Fed Hm Ln Pc Pool 847290 | Short-term investment | |
| | | | US$ | 4,173 | | US$ | 4,170 | US$ | 4,173 | US$ | (3 | ) | | | ||||||||||||||||||||||||||||||
Federal Home Ln Mtg | Short-term investment | |
| | | | US$ | 3,958 | | | | | | US$ | 3,848 | |||||||||||||||||||||||||||||||||
Federal Home Ln Mtg Corp. | Short-term investment | |
| | | | US$ | 3,954 | | | | | | US$ | 3,954 | |||||||||||||||||||||||||||||||||
Federal Home Ln Mtg Corp. | Short-term investment | |
| | | | US$ | 4,154 | | | | | | US$ | 4,098 | |||||||||||||||||||||||||||||||||
Federal Home Ln Mtg Corp. | Short-term investment | |
| | | | US$ | 9,955 | | | | | | US$ | 9,905 | |||||||||||||||||||||||||||||||||
Federal Home Ln Mtg Corp. | Short-term investment | |
| | | | US$ | 5,389 | | | | | | US$ | 4,902 | |||||||||||||||||||||||||||||||||
Federal Home Ln Mtg Corp. | Short-term investment | |
| | | | US$ | 3,930 | | | | | | US$ | 3,755 | |||||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | |
| | | | US$ | 3,918 | | | | | | US$ | 3,696 | |||||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | |
| | | | US$ | 4,030 | | | | | | US$ | 4,030 | |||||||||||||||||||||||||||||||||
Federal Natl Mtg Assn | Short-term investment | |
| | | | US$ | 4,051 | | | | | | US$ | 4,051 | |||||||||||||||||||||||||||||||||
Federal Natl Mtg Assn Gtd | Short-term investment | |
| | | | US$ | 3,892 | | | | | | US$ | 3,659 | |||||||||||||||||||||||||||||||||
Fnma Pool 255883 | Short-term investment | |
| | | | US$ | 3,827 | | | | | | US$ | 3,771 | |||||||||||||||||||||||||||||||||
Fnma Pool 687863 | Short-term investment | |
| | | | US$ | 3,848 | | | | | | US$ | 3,570 | |||||||||||||||||||||||||||||||||
Fnma Pool 696485 | Short-term investment | |
| | | | US$ | 4,345 | | | | | | US$ | 4,175 | |||||||||||||||||||||||||||||||||
Fnma Pool 793025 | Short-term investment | |
| | | | US$ | 3,915 | | | | | | US$ | 3,306 | |||||||||||||||||||||||||||||||||
Fnma Pool 815626 | Short-term investment | |
| | | | US$ | 3,663 | | | | | | US$ | 3,622 |
(Continued) |
- 61 -
Beginning Balance | Acquisition | Disposal (Note 1) | Ending Balance | |||||||||||||||||||||||||||||||||||||||||||||
Carrying | Gain (Loss) | Amount | ||||||||||||||||||||||||||||||||||||||||||||||
Shares/Units | Amount | Shares/Units | Amount | Shares/Units | Amount | Value | on Disposal | Shares/Units | (US$ in | |||||||||||||||||||||||||||||||||||||||
Marketable Securities Type and | Financial Statement | Nature of | (in | (US$ in | (in | (US$ in | (in | (US$ in | (US$ in | (US$ in | (in | Thousands) | ||||||||||||||||||||||||||||||||||||
Company Name | Name | Account | Counter-party | Relationship | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | Thousands) | (Note 2) | ||||||||||||||||||||||||||||||||||
Fnma Pool 825395 | Short-term investment | | | | | | US$ | 3,417 | | | | | | US$ | 3,265 | |||||||||||||||||||||||||||||||||
Fnma Pool 825398 | Short-term investment | | | | | | US$ | 5,246 | | | | | | US$ | 4,949 | |||||||||||||||||||||||||||||||||
Fnma Pool 841069 | Short-term investment | | | | | | US$ | 3,966 | | | | | | US$ | 3,673 | |||||||||||||||||||||||||||||||||
Corporate issued asset - backed securities | ||||||||||||||||||||||||||||||||||||||||||||||||
Aesop Fdg II LLC | Short-term investment | | | | US$ | 4,955 | | | | US$ | 4,958 | US$ | 4,955 | US$ | 3 | | | |||||||||||||||||||||||||||||||
American Express Cr Account Ma | Short-term investment | | | | US$ | 3,445 | | | | US$ | 3,428 | US$ | 3,445 | US$ | (17 | ) | | | ||||||||||||||||||||||||||||||
Americredit Automobile Receiv | Short-term investment | | | | | | US$ | 5,000 | | | | | | US$ | 5,000 | |||||||||||||||||||||||||||||||||
Bear Stearns Coml Mtg Secs Inc. | Short-term investment | | | | | | US$ | 6,350 | | | | | | US$ | 6,350 | |||||||||||||||||||||||||||||||||
BMW Ven Owner Tr | Short-term investment | | | | US$ | 4,978 | | | | US$ | 4,874 | US$ | 4,907 | US$ | (33 | ) | | | ||||||||||||||||||||||||||||||
California Infr + Economic Dev | Short-term investment | | | | US$ | 4,298 | | | | US$ | 4,153 | US$ | 4,298 | US$ | (145 | ) | | | ||||||||||||||||||||||||||||||
California Infras + Economic | Short-term investment | | | | US$ | 6,126 | | | | US$ | 5,103 | US$ | 5,228 | US$ | (125 | ) | | | ||||||||||||||||||||||||||||||
Capital One Multi Asset Execut | Short-term investment | | | | | | US$ | 3,974 | | | | | | US$ | 3,974 | |||||||||||||||||||||||||||||||||
Caterpillar Finl Asset Tr | Short-term investment | | | | US$ | 10,008 | | | | US$ | 4,943 | US$ | 5,009 | US$ | (66 | ) | | US$ | 4,453 | |||||||||||||||||||||||||||||
Caterpillar Finl Asset Tr | Short-term investment | | | | | | US$ | 8,219 | | | | | | US$ | 8,219 | |||||||||||||||||||||||||||||||||
Cendant Rent Car Fdg Aesop LLC | Short-term investment | | | | | | US$ | 11,626 | | | | | | US$ | 11,626 | |||||||||||||||||||||||||||||||||
Citibank Cr Card Issuance Tr | Short-term investment | | | | US$ | 4,959 | | | | US$ | 4,948 | US$ | 4,959 | US$ | (11 | ) | | | ||||||||||||||||||||||||||||||
Citibank Cr Card Issuance Tr | Short-term investment | | | | | | US$ | 9,782 | | | | | | US$ | 9,782 | |||||||||||||||||||||||||||||||||
Cwabs Inc. | Short-term investment | | | | US$ | 1,903 | | US$ | 1,865 | | US$ | 3,440 | US$ | 3,435 | US$ | 5 | | | ||||||||||||||||||||||||||||||
Cwmbs Inc. | Short-term investment | | | | US$ | 4,040 | | | | US$ | 3,479 | US$ | 3,492 | US$ | (13 | ) | | | ||||||||||||||||||||||||||||||
Cwmbs Inc. | Short-term investment | | | | | | US$ | 4,040 | | US$ | 3,842 | US$ | 3,823 | US$ | (19 | ) | | | ||||||||||||||||||||||||||||||
Daimlerchrysler Auto Tr | Short-term investment | | | | US$ | 4,897 | | | | US$ | 4,873 | US$ | 4,897 | US$ | (24 | ) | | | ||||||||||||||||||||||||||||||
Drive Auto Receivables Tr | Short-term investment | | | | | | US$ | 3,200 | | | | | | US$ | 3,200 | |||||||||||||||||||||||||||||||||
First USA Credit Cr Master Tr | Short-term investment | | | | US$ | 5,011 | | | | US$ | 5,007 | US$ | 5,011 | US$ | (4 | ) | | | ||||||||||||||||||||||||||||||
Hertz Vehicle Financing LLC | Short-term investment | | | | | | US$ | 5,350 | | | | | | US$ | 5,350 | |||||||||||||||||||||||||||||||||
Honda Auto Receivables | Short-term investment | | | | US$ | 5,000 | | | | US$ | 4,984 | US$ | 5,000 | US$ | (16 | ) | | | ||||||||||||||||||||||||||||||
Household Automotive Tr | Short-term investment | | | | | | US$ | 8,352 | | | | | | US$ | 5,872 | |||||||||||||||||||||||||||||||||
Hyundai Auto Receivables Tr | Short-term investment | | | | | | US$ | 3,250 | | | | | | US$ | 3,250 | |||||||||||||||||||||||||||||||||
Hyundai Auto Receivables Tr | Short-term investment | | | | | | US$ | 3,999 | | | | | | US$ | 3,999 | |||||||||||||||||||||||||||||||||
Lb Ubs Coml Mtg Tr | Short-term investment | | | | | | US$ | 4,243 | | | | | | US$ | 4,001 | |||||||||||||||||||||||||||||||||
Massachusetts Rrb Spl Purp Tr | Short-term investment | | | | | | US$ | 3,900 | | | | | | US$ | 3,900 | |||||||||||||||||||||||||||||||||
Mastr Asset Backed Secs Tr | Short-term investment | | | | | | US$ | 3,825 | | | | | | US$ | 206 | |||||||||||||||||||||||||||||||||
Mastr Asset Backed Secs Tr | Short-term investment | | | | | | US$ | 3,499 | | | | | | US$ | 3,499 | |||||||||||||||||||||||||||||||||
Mbna Cr Card Master Nt Tr | Short-term investment | | | | | | US$ | 5,018 | | US$ | 5,015 | US$ | 5,018 | US$ | (3 | ) | | | ||||||||||||||||||||||||||||||
Mbna Master Cr Card Tr II | Short-term investment | | | | | | US$ | 8,108 | | | | | | US$ | 8,108 | |||||||||||||||||||||||||||||||||
Nissan Auto Receivables Own Tr | Short-term investment | | | | US$ | 4,999 | | | | US$ | 4,989 | US$ | 4,999 | US$ | (10 | ) | | | ||||||||||||||||||||||||||||||
Nissan Auto Receivables Owner | Short-term investment | | | | US$ | 4,853 | | | | US$ | 4,880 | US$ | 4,853 | US$ | 27 | | | |||||||||||||||||||||||||||||||
Pg+E Energy Recovery Fdg LLC | Short-term investment | | | | | | US$ | 4,749 | | | | | | US$ | 4,749 | |||||||||||||||||||||||||||||||||
Prime Cr Card Master Tr | Short-term investment | | | | | | US$ | 4,080 | | | | | | | ||||||||||||||||||||||||||||||||||
Residential Asset Sec Mtg Pass | Short-term investment | | | | | | US$ | 3,780 | | | | | | US$ | 3,780 | |||||||||||||||||||||||||||||||||
Residential Fdg Mtg Secs I Inc. | Short-term investment | | | | | | US$ | 5,589 | | | | | | US$ | 4,817 | |||||||||||||||||||||||||||||||||
Revolving Home Equity Ln Tr | Short-term investment | | | | | | US$ | 5,000 | | | | | | US$ | 3,234 | |||||||||||||||||||||||||||||||||
Sequoia Mtg Tr | Short-term investment | | | | | | US$ | 4,560 | | US$ | 4,026 | US$ | 4,026 | | | | ||||||||||||||||||||||||||||||||
Sequoia Mtg Tr | Short-term investment | | | | | | US$ | 3,500 | | US$ | 2,813 | US$ | 2,810 | US$ | 3 | | | |||||||||||||||||||||||||||||||
TW Hotel Fdg 2005 LLC | Short-term investment | | | | | | US$ | 8,197 | | | | | | US$ | 8,197 | |||||||||||||||||||||||||||||||||
Txu Elec Delivery Transition | Short-term investment | | | | US$ | 7,736 | | | | US$ | 3,470 | US$ | 3,491 | US$ | (21 | ) | | US$ | 3,103 | |||||||||||||||||||||||||||||
Usaa Auto Owner Tr | Short-term investment | | | | | | US$ | 3,718 | | | | | | US$ | 3,718 | |||||||||||||||||||||||||||||||||
Usaa Auto Owner Tr | Short-term investment | | | | US$ | 4,000 | | | | US$ | 3,995 | US$ | 4,000 | US$ | (5 | ) | | | ||||||||||||||||||||||||||||||
Washington Mut Mtg Secs Corp. | Short-term investment | | | | US$ | | | US$ | 4,365 | | US$ | | US$ | | US$ | | | US$ | 4,067 | |||||||||||||||||||||||||||||
Wells Fargo Finl Auto Owner Tr | Short-term investment | | | | | | US$ | 5,299 | | | | | | US$ | 5,299 | |||||||||||||||||||||||||||||||||
Wells Fargo Mtg Bkd Secs | Short-term investment | | | | | | US$ | 4,014 | | | | | | US$ | 3,661 | |||||||||||||||||||||||||||||||||
Whole Auto Ln Tr | Short-term investment | | | | US$ | 5,967 | | | | US$ | 5,973 | US$ | 5,967 | US$ | 6 | | | |||||||||||||||||||||||||||||||
Partners | VisEra Holding Company | Long-term investment | | | | | 18,931 | US$ | 18,931 | | | | | 18,931 | US$ | 19,862 |
- 62 -
Notes/Accounts Payable or | ||||||||||||||||||||||||||||||
Transaction Details | Abnormal Transaction | Receivable | ||||||||||||||||||||||||||||
Purchase/ | % to | Unit Price | Payment Terms | % to | ||||||||||||||||||||||||||
Company Name | Related Party | Nature of Relationship | Sale | Amount | Total | Payment Terms | (Note) | (Note) | Ending Balance | Total | Note | |||||||||||||||||||
The Company
|
TSMC-North America | Subsidiary | Sales | $ | 153,618,916 | 57 | Net 30 days after invoice date | | | $ | 20,407,621 | 49 | ||||||||||||||||||
Philips | Major shareholder | Sales | 3,298,770 | 1 | Net 30 days after monthly closing | | | 573,565 | 1 | |||||||||||||||||||||
GUC | Investee with controlling financial interest |
Sales | 347,456 | | Net 30 days after monthly closing | | | 49,046 | | |||||||||||||||||||||
SSMC | Investee accounted for using equity method |
Sales | 195,253 | | Net 45 days after monthly closing | | | | | |||||||||||||||||||||
WaferTech | Subsidiary | Purchases | 11,137,313 | 28 | Net 30 days after monthly closing | | | (1,133,217 | ) | 10 | ||||||||||||||||||||
SSMC | Investee accounted for using equity method |
Purchases | 5,729,672 | 15 | Net 30 days after monthly closing | | | (485,873 | ) | 4 | ||||||||||||||||||||
VIS | Investee accounted for using equity method |
Purchases | 4,142,457 | 10 | Net 30 days after monthly closing | | | (563,240 | ) | 5 | ||||||||||||||||||||
TSMC-Shanghai | Subsidiary | Purchases | 1,405,030 | 4 | Net 30 days after monthly closing | | | (274,820 | ) | 2 | ||||||||||||||||||||
GUC
|
TSMC-North America | The same Parent | Purchases | 266,372 | 23 | Net 30 days after invoice date | | | (66,138 | ) | 37 |
Note:
|
The terms of sales to related parties are not significantly different from those to third parties. For purchase transactions, prices are determined in accordance with the related contractual agreements and no other similar transaction could be compared with. |
- 63 -
Amounts Received | ||||||||||||||||||||||
Overdue | in Subsequent | Allowance for Bad | ||||||||||||||||||||
Company Name | Related Party | Nature of Relationship | Ending Balance | Turnover Rate | Amount | Action Taken | Period | Debts | ||||||||||||||
The Company
|
TSMC-North America | Subsidiary | $ | 20,606,126 | 43 days | $ | 5,735,388 | Accelerate demand on account receivables | $ | 7,626,255 | $ | |||||||||||
TSMC Technology | Indirect subsidiaries | 972,563 | Note | | Accelerate demand on account receivables | | | |||||||||||||||
Philips | Major shareholder | 573,565 | 64 days | 45,909 | Accelerate demand on account receivables | 1,603 | | |||||||||||||||
VisEra | Indirect investee accounted for using equity method |
374,200 | Note | 1,750 | Accelerate demand on account receivables | 5,161 | | |||||||||||||||
SSMC | Investee accounted for using equity method |
149,251 | Note | | Accelerate demand on account receivables | | |
Note:
|
The ending balance primarily consisted of other receivables, it is not applicable for the calculation of the turnover rate. |
- 64 -
Original Investment Amount | Balance as of December 31, 2005 | Net Income | Investment | |||||||||||||||||||||||||||||||||
December 31, | December 31, | Shares (in | Percentage of | Carrying | (Loss) of the | Gain (Loss) | ||||||||||||||||||||||||||||||
Investor Company | Investee Company | Location | Main Businesses and Products | 2005 | 2004 | Thousands) | Ownership | Value (Note 1) | Investee | (Note 2) | Note | |||||||||||||||||||||||||
The Company
|
TSMC International | Tortola, British Virgin Islands | Providing investment in companies involved in the design, manufacture, and other related business in the semiconductor industry | $ | 31,445,780 | $ | 31,445,780 | 987,968 | 100 | $ | 23,912,812 | $ | (549,454 | ) | $ | (549,454 | ) | Subsidiary | ||||||||||||||||||
TSMC-Shanghai | Shanghai, China | Manufacturing and sales of integrated circuits at the order of and pursuant to product design specifications provided by customers | 12,180,367 | 9,187,962 | | 100 | 9,438,856 | (2,242,213 | ) | (2,242,213 | ) | Subsidiary | ||||||||||||||||||||||||
VIS | Hsin-Chu, Taiwan | Research, design, development, manufacture, packaging, testing and sale of memory integrated circuits, LSI, VLSI and related parts | 8,119,816 | 8,119,816 | 437,891 | 27 | 5,419,747 | 2,710,971 | 617,268 | Investee accounted for using equity method |
||||||||||||||||||||||||||
SSMC | Singapore | Fabrication and supply of integrated circuits | 6,408,190 | 6,408,190 | 382 | 32 | 4,215,200 | 2,503,446 | 801,103 | Investee accounted for using equity method |
||||||||||||||||||||||||||
TSMC Partners | Tortola, British Virgin Islands | Investment activities | 10,350 | 10,350 | 300 | 100 | 4,091,166 | 46,656 | 46,656 | Subsidiary | ||||||||||||||||||||||||||
TSMC-North America | San Jose, California, U.S.A. | Sales and marketing of integrated circuits and semiconductor devices | 333,718 | 333,718 | 11,000 | 100 | 1,790,186 | 564,201 | 320,274 | Subsidiary | ||||||||||||||||||||||||||
Emerging Alliance | Cayman Islands | Investing in new start-up technology companies | 1,526,074 | 1,447,957 | | 99 | 850,534 | (77,208 | ) | (76,822 | ) | Subsidiary | ||||||||||||||||||||||||
VTAF II | Cayman Islands | Investing in new start-up technology companies | 654,509 | 332,412 | | 98 | 642,479 | (19,044 | ) | (21,916 | ) | Subsidiary | ||||||||||||||||||||||||
GUC | Hsin-Chu, Taiwan | Researching, developing, manufacturing, testing and marketing of integrated circuits | 409,920 | 409,920 | 40,147 | 46 | 442,233 | 106,748 | 52,390 | Investee over which the Company has controlling financial interest |
||||||||||||||||||||||||||
TSMC-Japan | Yokohama, Japan | Marketing activities | 83,760 | 83,760 | 6 | 100 | 94,949 | 2,572 | 2,572 | Subsidiary | ||||||||||||||||||||||||||
Chi Cherng | Taipei, Taiwan | Investment activities | 300,000 | 300,000 | | 36 | 78,139 | 77,196 | (3,769 | ) | Subsidiary | |||||||||||||||||||||||||
Hsin Ruey | Taipei, Taiwan | Investment activities | 300,000 | 300,000 | | 36 | 77,415 | 77,257 | (3,806 | ) | Subsidiary | |||||||||||||||||||||||||
TSMC-Europe | Amsterdam, the Netherlands | Marketing activities | 15,749 | 15,749 | | 100 | 23,087 | 295 | 295 | Subsidiary |
Note
1:
|
The treasury stock is deducted from the carrying value. | |
Note
2:
|
The gains on disposal of the stocks of the Company held by subsidiaries and cash dividends from the Company are excluded. |
- 65 -
Accumulated | Accumulated | |||||||||||||||||||||||||||
Outflow of | Outflow of | |||||||||||||||||||||||||||
Investment | Investment | Accumulated | ||||||||||||||||||||||||||
Total Amount | from Taiwan as | from Taiwan as | Inward | |||||||||||||||||||||||||
of Paid-in | of | Investment Flows | of | Equity in the | Carrying Value | Remittance of | ||||||||||||||||||||||
Capital | January 1, 2005 | Outflow | December 31, | Percentage of | Net Earnings | as of | Earnings as of | |||||||||||||||||||||
Main Business and | (RMB in | Method of | (US$ in | (US$ in | 2005, (US$ in | Ownership in | (Loss) | December 31, | December 31, | |||||||||||||||||||
Investee Company | Products | Thousand) | Investment | Thousand) | Thousand) | Inflow | Thousand) | Investment | (Note 2) | 2005 | 2005 | |||||||||||||||||
TSMC (Shanghai) Company Limited |
Manufacturing and sales of integrated circuits at the order of and pursuant to product design specifications provided by customers | $12,180,367 (RMB3,070,623) |
(Note 1) | $9,187,962 (US $ 276,000) |
$2,992,405 (US $ 95,000) |
$ | $12,180,367 (US $ 371,000) |
100 | % | $ | (2,242,213 | ) | $ | 9,438,856 | $ |
Accumulated Investment in Mainland | Investment Amounts Authorized by | |||||||
China as of December 31, 2005 | Investment Commission, MOEA | Upper Limit on Investment | ||||||
(US$ in Thousand) | (US$ in Thousand) | (US$ in Thousand) | ||||||
$12,180,367 |
$ | 12,180,367 | $ | 12,180,367 | ||||
(US $ 371,000) |
(US$ | 371,000 | ) | (US$ | 371,000 | ) |
Note 1:
|
Direct investments US$371,000 thousand in TSMC-Shanghai. | |
Note 2:
|
Amount was recognized based on the audited financial statements. |
- 66 -
Intercompany Transactions | ||||||||||||||||||||
Nature of | Percentage of | |||||||||||||||||||
Relationship | Terms | Consolidated Total Gross | ||||||||||||||||||
No. | Company Name | Counter Party | (Note 1) | Financial Statements Item | Amount | (Note 2) | Sales or Total Assets | |||||||||||||
0
|
TSMC | TSMC-NA | 1 | Sales | $ | 153,618,916 | | 58 | % | |||||||||||
Receivables from related parties | 20,407,621 | | 4 | % | ||||||||||||||||
Other receivables from related parties | 198,505 | | | |||||||||||||||||
Payables to related parties | 21,391 | | | |||||||||||||||||
TSMC-Shanghai | 1 | Sales | 5,591 | | | |||||||||||||||
Purchases | 1,405,030 | | 1 | % | ||||||||||||||||
Gain on disposal of property, plant and equipment | 151,591 | | | |||||||||||||||||
Technical service income | 28,643 | | | |||||||||||||||||
Proceeds from disposal of property, plant and equipment | 125,381 | | | |||||||||||||||||
Other receivables from related parties | 28,593 | | | |||||||||||||||||
Payables to related parties | 274,820 | | | |||||||||||||||||
Deferred credits | 641,762 | | | |||||||||||||||||
TSMC-Japan | 1 | Sales and marketing expenses commission | 243,646 | | | |||||||||||||||
Payables to related parties | 29,892 | | | |||||||||||||||||
TSMC-Europe | 1 | Sales and marketing expenses commission | 221,164 | | | |||||||||||||||
Payables to related parties | 22,963 | | | |||||||||||||||||
GUC | 1 | Sales | 347,456 | | | |||||||||||||||
Research and development expenses | 19,467 | | | |||||||||||||||||
General and administrative expenses rental expense | 16,744 | | | |||||||||||||||||
Receivables from related parties | 49,046 | | | |||||||||||||||||
Payables to related parties | 6,173 | | | |||||||||||||||||
TSMC Technology | 1 | Other receivables from related parties | 972,563 | | | |||||||||||||||
Payables to related parties | 10,672 | | | |||||||||||||||||
WaferTech | 1 | Purchases | 11,137,313 | | 4 | % | ||||||||||||||
Payables to related parties | 1,133,217 | | | |||||||||||||||||
1
|
TSMC-NA | VisEra | 3 | Sales | 661,949 | | | |||||||||||||
2
|
TSMC International | TSMC Development | 3 | Interest income | 28,352 | | | |||||||||||||
Other receivables | 1,151,238 | | | |||||||||||||||||
TSMC Technology | 3 | Deferred technology income | 648,695 | | | |||||||||||||||
3
|
TSMC Partners | TSMC Development | 3 | Interest income | 25,513 | | | |||||||||||||
TSMC International | 3 | Other receivables | 10,081,604 | | 2 | % | ||||||||||||||
3 | Deferred revenue | 8,883,518 | | 2 | % | |||||||||||||||
4
|
TSMC Technology | WaferTech | 3 | Management service income | 12,625 | | | |||||||||||||
5
|
GUC | TSMC-NA | 3 | Purchases | 266,372 | | | |||||||||||||
Manufacturing expenses | 348,397 | | | |||||||||||||||||
Payables to related parties | 66,138 | | | |||||||||||||||||
GUC-NA | 3 | Operating expenses | 27,871 | | |
Note 1:
|
No. 1 represents the transactions from parent company to subsidiary. | |
No. 3 represents the transactions between subsidiaries. | ||
Note 2:
|
The terms of intercompany sales are not significantly different from those to third parties. For other intercompany transactions, prices are determined in accordance with the related contractual agreements. |
- 67 -
Taiwan Semiconductor Manufacturing Company Ltd. | |||||
Date:
April 20, 2006
|
By | /s/ Lora Ho | |||
Lora Ho | |||||
Vice President & Chief Financial Officer |