FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Private Issuer

 

Pursuant to Rule 13a-16 or 15d-16

 

of the Securities Exchange Act of 1934

 

For the Month of August 2014

 

FORMULA SYSTEMS (1985) LTD.

(Translation of Registrant's Name into English)

 

5 HaPlada st., Or-Yehuda, Israel

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F

 

Form 20-F x Form 40-F ¨

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes ¨ No x

 

If "Yes" is marked indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ....................

 

Attached to Registrant's Form 6-K for the month of August 2014 and incorporated by reference herein is the Registrant's immediate report dated August 14, 2014.

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to signed on its behalf by the undersigned, thereunto duly authorized.

 

FORMULA SYSTEMS (1985) LTD.

(Registrant)

 

By:/s/ Guy Bernstein

Guy Bernstein CEO

dated: August 14, 2014

 

 
 

 

PRESS RELEASE

Formula Systems Reports Second Quarter Results for 2014

 

Or Yehuda, Israel, August 14, 2014 Formula Systems (1985) Ltd. (NASDAQ: FORTY) a global information technology company principally engaged, through its subsidiary and affiliates, in providing software consulting services, developing proprietary software products, and providing computer-based business solutions, today announced its results for the second quarter of 2014.

 

Financial Highlights for the Second Quarter of 2014

 

·In March 2014, Magic Software issued 6,900,000 of its ordinary shares in a follow-on public offering, of which Formula purchased 700,000 ordinary shares at a price of $8.50 per share. As a result of the offering, our beneficial ownership percentage in Magic Software decreased from 51.6% to 45.0%, resulting in the deconsolidation of Magic Software from our financial statements. Following the said deconsolidation and starting March 5, 2014, our investment in Magic Software is measured under the equity method of accounting.

 

·Revenues for the second quarter ended June 30, 2014, decreased 27% to $147.5 million compared to $201.2 million in the same period last year. Revenue for the second quarter was negatively impacted by the deconsolidation of Magic’s and Sapiens’ results of operations totaling $67.8 million, which were consolidated during all of the second quarter of 2013.

 

·Operating income for the quarter ended June 30, 2014, decreased 46% to $8.4 million compared to $15.4 million in the same period last year. Operating income was negatively impacted by the deconsolidation of Magic’s and Sapiens’ results of operations totaling $6.9 million, which were consolidated during all of the second quarter of 2013.

 

·Net income for the quarter ended June 30, 2014, amounted to $2.9 million, or $0.20 per fully diluted share, compared to $4.9 million, or $0.34 per fully diluted share, in the same period last year. Net income for the second quarter of 2014 was negatively impacted by loss of $1.7 million recorded as a result of the decrease in Formula’s beneficial ownership percentage in Sapiens from 47.7% to 47.1% due to the exercise of employee stock-based compensation.

 

Financial Highlights for the Six-Month Period Ended June 30, 2014

 

·Revenues for the six-month period ended June 30, 2014, decreased 18% to $321.0 million compared to $389.9 million in the same period last year. Revenue for the six-month period was negatively impacted by the deconsolidation of Magic’s and Sapiens’ results of operations totaling $105.4 million.

 

·Operating income for the six-month period ended June 30, 2014, decreased 46% to $15.3 million compared to $28.6 million in the same period last year. Operating income was negatively impacted by the deconsolidation of Magic’s and Sapiens’ results of operations totaling $10.2 million.

 

·Net income for the six-month period ended June 30, 2014, amounted to $60.0 million (or $4.15 per fully diluted share) compared to $9.1 million (or $0.64 per fully diluted share) in the same period last year; Net income for the six-month period ended June 30, 2014 was positively impacted by a net gain of $61.4 million recorded in relation to Formula’s loss of control in Magic Software described above offset by the $4.8 million loss recorded as a result of the decrease of Formula’s beneficial ownership percentage in Sapiens from 48.6% to 47.1% due to the exercise of employee stock-based compensation and warrants.

 

 
 

 

·Consolidated cash and short-term and long-term investments in marketable securities totaled approximately $98.9 million as of June 30, 2014.

 

·Total equity as of June 30, 2014 was $477.3 million (representing 53% of the total balance sheet).

 

Comments of Management

Commenting on the results, Guy Bernstein, CEO of Formula Systems, said, “We are pleased with our strong performance during the first half of the year across our portfolio. Matrix continued to show steady top-line growth during the first half of 2014 with revenues increasing 6% year over year. With new multi-million dollar wins, increased demand for its services and a steady pipeline of large IT projects, Matrix continues to be positioned as Israel’s leading IT service provider, benefiting from increased confidence from customers, investors and market analysts. Backed with 92.8 million dollars in cash and short-term investments, Magic maintained double-digit growth momentum through the second quarter and first half of 2014 with strong performance in sales and profitability across its products and professional services. It enjoyed revenues of $40.6 million and non-GAAP operating income of $6.0 million for the second quarter, up 17% and 28% respectively year over year and reasserted its revenue guidance of $161 million to $165 million for the full-year 2014. Sapiens produced another record quarter with revenues of $38.7 million and non-GAAP operating income of $4.0 million, up 16.9% and 19.6% respectively year over year. With total cash and investments in marketable securities of $79.8 million, Sapiens maintains its confidence in its ability to deliver its full-year 2014 revenue guidance of $154 million to $158 million. ”

 

About Formula

Formula Systems (1985) Ltd. is a global information technology company principally engaged, through its subsidiaries and affiliates, in providing software consulting services, developing proprietary software products, and providing computer-based business solutions.

 

For more information, visit www.formulasystems.com.

 

Press Contact:

Formula Systems (1985) Ltd.

+972-3-5389487

ir@formula.co.il

 

Except for any historical information contained herein, matters discussed in this press release might include forward-looking statements that involve a number of risks and uncertainties. Regarding any financial statements, actual results might vary significantly based upon a number of factors including, but not limited to, risks in product and technology development, market acceptance of new products and continuing product conditions, both locally and abroad, release and sales of new products by strategic resellers and customers, and other risk factors detailed in Formula's most recent annual report and other filings with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

 

 
 

 

FORMULA SYSTEMS (1985) LTD.

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

U.S. dollars in thousands (except per share data)    

 

   Six months ended   Three months ended 
   June 30,   June 30, 
   2014   2013   2014   2013 
   Unaudited   Unaudited 
Revenues   321,006    389,928    147,517    201,158 
Cost of revenues   264,497    296,120    125,368    152,710 
                     
Gross profit   56,509    93,808    22,149    48,448 
Research and development costs, net   787    7,980    -    3,873 
Selling, general and administrative expenses   40,385    57,241    13,785    29,121 
Other income (expenses), net   3    (2)   3    (11)
                     
Operating income   15,340    28,585    8,367    15,443 
                     
Financial expenses, net   (4,523)   (3,566)   (2,459)   (2,091)
                     
Income before taxes on income   10,817    25,019    5,908    13,352 
Taxes on income   4,437    4,039    1,752    2,253 
                     
Income after taxes   6,380    20,980    4,156    11,099 
Equity in gains (losses) of affiliated companies, net   60,837    (23)   937    (34)
                     
Net income   67,217    20,957    5,093    11,065 
Change in redeemable non controlling interests   305    1,357    (354)   605 
Net income attributable to non-controlling interests   6,915    10,479    2,545    5,579 
                     
Net income attributable to Formula's shareholders   59,997    9,121    2,902    4,881 
                     
Earnings per share (basic)   4.31    0.67    0.21    0.36 
Earnings per share (diluted)   4.15    0.64    0.20    0.34 
                     
Number of shares used in computing earnings per share (basic)   13,894,239    13,625,239    13,911,782    13,654,478 
Number of shares used in computing earnings per share (diluted)   14,397,005    13,921,454    14,427,788    14,094,366 

 

 
 

 

FORMULA SYSTEMS (1985) LTD.

CONSOLIDATED CONDENSED BALANCE SHEETS

U.S. dollars in thousands  

 

    June 30,      Dec 31,  
    2014     2013  
     (Unaudited)        
ASSETS            
CURRENT ASSETS:                
Cash and cash equivalents     81,278       82,123  
Marketable securities     17,203       17,956  
Short-term deposit     14       672  
Trade receivables     155,313       193,582  
Other accounts receivable and prepaid expenses     32,742       36,488  
Inventories     2,649       2,407  
Total current assets     289,199       333,228  
                 
LONG-TERM INVESTMENTS:                
Marketable securities     399       520  
Deferred Taxes     15,876       13,152  
Prepaid expenses and other accounts receivable     10,006       8,761  
Total  Long-Term Investments     26,281       22,433  
                 
INVESTMENTS IN AFFILIATED COMPANIES     330,733       161,501  
SEVERANCE PAY FUND     61,662       68,148  
PROPERTY, PLANTS AND EQUIPMENT, NET     17,471       19,408  
NET INTANGIBLE ASSETS AND GOODWILL     175,188       267,077  
TOTAL  ASSETS     900,534       871,795  
                 
CURRENT LIABILITIES:                
Liabilities to banks     39,876       35,636  
Trade payables     40,086       52,645  
Deferred revenues     30,145       28,454  
Other accounts payable     65,554       89,670  
Dividend payable     7,067       4,565  
Total current liabilities     182,728       210,970  
                 
LONG-TERM LIABILITIES:                
Liabilities to banks and others     116,370       62,447  
Deferred taxes     27,204       8,157  
Deferred revenue     6,304       4,990  
Other long-term payables     2,671       4,289  
Accrued severance pay     75,048       81,258  
Total long-term liabilities     227,597       161,141  
                 
REDEEMABLE NON-CONTROLING INTEREST     12,882       23,529  
                 
EQUITY                
Formula shareholders' equity     386,257       319,341  
Non-controlling interests     91,070       156,814  
Total equity     477,327       476,155  
                 
TOTAL LIABILITIES AND EQUITY     900,534       871,795  

 

*)Restated due to a misstatement in revenues recognized in Matrix in 2009 until 2013 (Decreasing Revenues in 2011,2012 and 2013 $1.7, $1.8 and $0.8 million respectively;  Decreasing net income in  2011,2012  and 2013 $0.7, $0.7 and $0.3 million respectively)

 

  And the following effect on the consolidated condensed balance sheet:         

 

 
 

 

As of December 31, 2013            
    As previously reported    Adjustment    As adjusted 
Trade receivables   201,144    -7,562    193,582 
Other accounts receivable   34,609    1,876    36,485 
Formula shareholders' equity   322,185    -2,844    319,341 
Non-controlling interests   159,653    -2,839    156,814