Maryland
|
36-4150422
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification
No.)
|
200 East Randolph
Drive, Chicago, IL
|
60601
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer T
|
Accelerated
filer £
|
Non-accelerated
filer £
|
Part
I
|
Financial
Information
|
|
Item
1.
|
3
|
|
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
Item
2.
|
20
|
|
Item
3.
|
33
|
|
Item
4.
|
33
|
|
Part
II
|
Other
Information
|
|
Item
1.
|
34
|
|
Item
1A.
|
34
|
|
Item
2.
|
34
|
|
Item
4.
|
35
|
|
Item
5.
|
35
|
|
Item
6.
|
39
|
Part
I
|
Financial
Information
|
Item 1.
|
Financial
Statements
|
June 30,
|
||||||||
2008
|
December 31,
|
|||||||
Assets
|
(unaudited)
|
2007
|
||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 67,650 | 78,580 | |||||
Trade
receivables, net of allowances of $26,796 and $13,300
|
665,137 | 834,865 | ||||||
Notes
and other receivables
|
65,155 | 52,695 | ||||||
Prepaid
expenses
|
39,017 | 26,148 | ||||||
Deferred
tax assets
|
89,281 | 64,872 | ||||||
Other
|
22,857 | 13,816 | ||||||
Total
current assets
|
949,097 | 1,070,976 | ||||||
Property
and equipment, net of accumulated depreciation of $228,751 and
$198,169
|
220,174 | 193,329 | ||||||
Goodwill,
with indefinite useful lives
|
865,184 | 694,004 | ||||||
Identified
intangibles, with finite useful lives, net of accumulated amortization of
$24,676 and $68,537
|
44,663 | 41,670 | ||||||
Investments
in real estate ventures
|
177,399 | 151,800 | ||||||
Long-term
receivables, net
|
46,927 | 33,219 | ||||||
Deferred
tax assets
|
52,578 | 58,584 | ||||||
Other, net
|
55,740 | 48,292 | ||||||
Total assets
|
$ | 2,411,762 | 2,291,874 | |||||
Liabilities
and Shareholders’ Equity
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and accrued liabilities
|
$ | 254,221 | 302,976 | |||||
Accrued
compensation
|
290,533 | 655,895 | ||||||
Short-term
borrowings
|
23,288 | 14,385 | ||||||
Deferred
tax liabilities
|
4,997 | 727 | ||||||
Deferred
income
|
30,364 | 29,756 | ||||||
Deferred
business acquisition obligations
|
45,168 | 45,363 | ||||||
Other
|
73,354 | 60,193 | ||||||
Total
current liabilities
|
721,925 | 1,109,295 | ||||||
Noncurrent
liabilities:
|
||||||||
Credit
facilities
|
441,529 | 29,205 | ||||||
Deferred
tax liabilities
|
1,470 | 6,577 | ||||||
Deferred
compensation
|
40,718 | 46,423 | ||||||
Pension
liabilities
|
1,101 | 1,096 | ||||||
Deferred
business acquisition obligations
|
34,384 | 36,679 | ||||||
Other
|
53,237 | 43,794 | ||||||
Total
liabilities
|
1,294,364 | 1,273,069 | ||||||
Commitments
and contingencies
|
— | — | ||||||
Minority
interest
|
9,939 | 8,272 | ||||||
Shareholders’
equity:
|
||||||||
Common
stock, $.01 par value per share, 100,000,000 shares authorized; 31,929,669
and 31,722,587 shares issued and outstanding
|
319 | 317 | ||||||
Additional
paid-in capital
|
476,312 | 441,951 | ||||||
Retained
earnings
|
495,908 | 484,840 | ||||||
Shares
held in trust
|
(1,980 | ) | (1,930 | ) | ||||
Accumulated other comprehensive
income
|
136,900 | 85,355 | ||||||
Total shareholders’ equity
|
1,107,459 | 1,010,533 | ||||||
Total liabilities and shareholders’
equity
|
$ | 2,411,762 | 2,291,874 |
Three
Months
|
Three
Months
|
Six
Months
|
Six
Months
|
|||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
|||||||||||||
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenue
|
$ | 659,515 | 676,086 | 1,223,435 | 1,166,139 | |||||||||||
Operating
expenses:
|
||||||||||||||||
Compensation
and benefits
|
431,175 | 436,265 | 810,047 | 761,922 | ||||||||||||
Operating,
administrative and other
|
171,875 | 126,517 | 332,741 | 242,253 | ||||||||||||
Depreciation
and amortization
|
18,268 | 12,309 | 34,714 | 24,935 | ||||||||||||
Restructuring credits
|
— | — | (188 | ) | (411 | ) | ||||||||||
Operating
expenses
|
621,318 | 575,091 | 1,177,314 | 1,028,699 | ||||||||||||
Operating
income
|
38,197 | 100,995 | 46,121 | 137,440 | ||||||||||||
Interest
expense, net of interest income
|
3,560 | 3,830 | 4,736 | 5,668 | ||||||||||||
Gain
on sale of investments
|
— | 3,703 | — | 6,129 | ||||||||||||
Equity in earnings (losses) from real estate
ventures
|
969 | 6,368 | (1,244 | ) | 6,502 | |||||||||||
Income
before provision for income taxes and minority interest
|
35,606 | 107,236 | 40,141 | 144,403 | ||||||||||||
Provision
for income taxes
|
8,973 | 28,632 | 10,116 | 38,556 | ||||||||||||
Minority interest, net of
tax
|
1,114 | — | 1,666 | — | ||||||||||||
Net income
|
$ | 25,519 | 78,604 | 28,359 | 105,847 | |||||||||||
Net income available to common shareholders (Note
9)
|
$ | 24,516 | 77,932 | 27,356 | 105,175 | |||||||||||
Basic earnings per common
share
|
$ | 0.77 | 2.45 | 0.86 | 3.30 | |||||||||||
Basic weighted average shares
outstanding
|
31,876,045 | 31,828,364 | 31,824,435 | 31,878,811 | ||||||||||||
Diluted earnings per common
share
|
$ | 0.73 | 2.32 | 0.82 | 3.12 | |||||||||||
Diluted weighted average shares
outstanding
|
33,458,081 | 33,655,359 | 33,340,225 | 33,664,471 |
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Shares
|
Other
|
||||||||||||||||||||||||||
Common Stock
|
Paid-In
|
Retained
|
Held
in
|
Comprehensive
|
||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Trust
|
Income
|
Total
|
||||||||||||||||||||||
Balance
at December 31, 2007
|
31,722,587 | $ | 317 | 441,951 | 484,840 | (1,930 | ) | 85,355 | $ | 1,010,533 | ||||||||||||||||||
Net
income
|
— | — | — | 28,359 | — | — | 28,359 | |||||||||||||||||||||
Shares
issued under stock compensation programs
|
207,082 | 2 | 4,479 | — | — | — | 4,481 | |||||||||||||||||||||
Tax
benefits of vestings and exercises
|
— | — | 2,214 | — | — | — | 2,214 | |||||||||||||||||||||
Amortization
of stock compensation
|
— | — | 27,668 | — | — | — | 27,668 | |||||||||||||||||||||
Dividends
declared
|
— | — | — | (17,291 | ) | — | — | (17,291 | ) | |||||||||||||||||||
Shares
held in trust
|
— | — | — | — | (50 | ) | — | (50 | ) | |||||||||||||||||||
Foreign
currency translation
adjustments
|
— | — | — | — | — | 51,545 | 51,545 | |||||||||||||||||||||
Balance at June 30, 2008
|
31,929,669 | $ | 319 | 476,312 | 495,908 | (1,980 | ) | 136,900 | $ | 1,107,459 |
Six
|
Six
|
|||||||
Months Ended
|
Months Ended
|
|||||||
June 30, 2008
|
June 30, 2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 28,359 | 105,847 | |||||
Reconciling
net income to net cash from operating activities:
|
||||||||
Depreciation
and amortization
|
34,714 | 24,935 | ||||||
Equity
in losses (earnings) from real estate ventures
|
1,244 | (6,502 | ) | |||||
Gain
on sale of investments
|
— | (3,703 | ) | |||||
Operating
distributions from real estate ventures
|
59 | 8,147 | ||||||
Provision
for loss on receivables and other assets
|
14,075 | 6,518 | ||||||
Amortization
of deferred compensation
|
31,523 | 26,280 | ||||||
Minority
interest, net of tax
|
1,666 | — | ||||||
Amortization
of debt issuance costs
|
674 | 296 | ||||||
Change
in:
|
||||||||
Receivables
|
166,139 | 27,124 | ||||||
Prepaid
expenses and other assets
|
(25,429 | ) | (7,652 | ) | ||||
Deferred
tax assets, net
|
(20,394 | ) | (1,064 | ) | ||||
Excess
tax benefits from share-based payment arrangements
|
(2,214 | ) | (3,754 | ) | ||||
Accounts payable, accrued liabilities and accrued
compensation
|
(403,621 | ) | (156,169 | ) | ||||
Net cash (used in) provided by operating
activities
|
(173,205 | ) | 20,303 | |||||
Cash
flows from investing activities:
|
||||||||
Net
capital additions – property and equipment
|
(50,785 | ) | (45,396 | ) | ||||
Business
acquisitions
|
(168,249 | ) | (66,697 | ) | ||||
Capital
contributions and advances to real estate ventures
|
(23,643 | ) | (20,663 | ) | ||||
Distributions, repayments of advances and sale of
investments
|
6 | 24,075 | ||||||
Net cash used in investing
activities
|
(242,671 | ) | (108,681 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from borrowings under credit facilities
|
926,032 | 609,629 | ||||||
Repayments
of borrowings under credit facilities
|
(504,806 | ) | (509,119 | ) | ||||
Debt
issuance costs
|
(5,683 | ) | (450 | ) | ||||
Shares
repurchased for payment of employee taxes on stock awards
|
(1,832 | ) | (857 | ) | ||||
Shares
repurchased under share repurchase program
|
— | (21,815 | ) | |||||
Excess
tax benefits from share-based payment arrangements
|
2,214 | 3,754 | ||||||
Common
stock issued under stock option plan and stock purchase
programs
|
6,312 | 6,193 | ||||||
Payment of dividends
|
(17,291 | ) | (12,056 | ) | ||||
Net cash provided by financing
activities
|
404,946 | 75,279 | ||||||
Net
decrease in cash and cash equivalents
|
(10,930 | ) | (13,099 | ) | ||||
Cash and cash equivalents, January
1
|
78,580 | 50,612 | ||||||
Cash and cash equivalents, June
30
|
$ | 67,650 | 37,513 | |||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | 3,390 | 8,097 | |||||
Income
taxes, net of refunds
|
50,230 | 28,246 | ||||||
Non-cash
financing activities:
|
||||||||
Deferred
business acquisition obligations
|
$ | 17,510 | 11,261 |
|
·
|
Level
1. Observable inputs such as quoted prices in active
markets;
|
|
·
|
Level
2. Inputs, other than the quoted prices in active markets, that are
observable either directly or indirectly;
and
|
|
·
|
Level
3. Unobservable inputs in which there is little or no market data, which
require the reporting entity to develop its own
assumptions.
|
·
|
Transaction
commissions;
|
·
|
Advisory and management fees;
and
|
·
|
Incentive
fees.
|
|
·
|
The
property owner, with ultimate approval rights relating to the employment
and compensation of on-site personnel, and bearing all of the economic
costs of such personnel, is determined to be the primary obligor in the
arrangement;
|
|
·
|
Reimbursement
to Jones Lang LaSalle is generally completed simultaneously with payment
of payroll or soon thereafter;
|
|
·
|
Because
the property owner is contractually obligated to fund all operating costs
of the property from existing cash flow or direct funding from its
building operating account, Jones Lang LaSalle bears little or no credit
risk; and
|
|
·
|
Jones
Lang LaSalle generally earns no margin in the reimbursement aspect of the
arrangement, obtaining reimbursement only for actual costs
incurred.
|
|
(i)
|
Investment Management,
which offers money management services on a global basis,
and
|
|
(ii)
|
Americas,
|
|
(iii)
|
Europe,
Middle East and Africa (“EMEA”) and
|
|
(iv)
|
Asia
Pacific.
|
Three Months
|
Three Months
|
Six Months
|
Six Months
|
|||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
|||||||||||||
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||
Investor and Occupier
Services
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Americas
|
||||||||||||||||
Revenue:
|
||||||||||||||||
Transaction
services
|
$ | 88,065 | 85,070 | 167,424 | 157,759 | |||||||||||
Management
services
|
94,945 | 86,021 | 183,692 | 156,952 | ||||||||||||
Equity
earnings
|
41 | 270 | 41 | 420 | ||||||||||||
Other services
|
6,824 | 7,638 | 12,580 | 12,134 | ||||||||||||
189,875 | 178,999 | 363,737 | 327,265 | |||||||||||||
Operating
expenses:
|
||||||||||||||||
Compensation,
operating and administrative services
|
171,825 | 153,792 | 338,394 | 289,675 | ||||||||||||
Depreciation and
amortization
|
7,494 | 6,084 | 14,542 | 12,006 | ||||||||||||
Operating income
|
$ | 10,556 | 19,123 | 10,801 | 25,584 |
Three Months
|
Three Months
|
Six Months
|
Six Months
|
|||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
|||||||||||||
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||
Investor and Occupier
Services
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
EMEA
|
||||||||||||||||
Revenue:
|
||||||||||||||||
Transaction
services
|
$ | 174,456 | 157,903 | 306,872 | 300,041 | |||||||||||
Management
services
|
59,027 | 35,181 | 107,204 | 67,264 | ||||||||||||
Equity
earnings (losses)
|
85 | 172 | 102 | (195 | ) | |||||||||||
Other services
|
2,530 | 3,730 | 4,985 | 6,767 | ||||||||||||
236,098 | 196,986 | 419,163 | 373,877 | |||||||||||||
Operating
expenses:
|
||||||||||||||||
Compensation,
operating and administrative services
|
226,900 | 177,830 | 410,960 | 335,555 | ||||||||||||
Depreciation and
amortization
|
6,866 | 3,931 | 12,886 | 8,447 | ||||||||||||
Operating income (loss)
|
$ | 2,332 | 15,225 | (4,683 | ) | 29,875 | ||||||||||
Asia
Pacific
|
||||||||||||||||
Revenue:
|
||||||||||||||||
Transaction
services
|
$ | 77,748 | 162,312 | 136,630 | 201,908 | |||||||||||
Management
services
|
61,444 | 47,018 | 118,518 | 92,077 | ||||||||||||
Equity
(losses) earnings
|
(88 | ) | 210 | (150 | ) | 231 | ||||||||||
Other services
|
2,674 | 1,691 | 4,178 | 3,410 | ||||||||||||
141,778 | 211,231 | 259,176 | 297,626 | |||||||||||||
Operating
expenses:
|
||||||||||||||||
Compensation,
operating and administrative services
|
133,553 | 165,194 | 255,961 | 252,715 | ||||||||||||
Depreciation and
amortization
|
3,451 | 1,857 | 6,328 | 3,630 | ||||||||||||
Operating income (loss)
|
$ | 4,774 | 44,180 | (3,113 | ) | 41,281 | ||||||||||
Investment
Management
|
||||||||||||||||
Revenue:
|
||||||||||||||||
Transaction
and other services
|
$ | 6,214 | 5,410 | 10,439 | 7,930 | |||||||||||
Advisory
fees
|
72,552 | 54,295 | 144,683 | 108,214 | ||||||||||||
Incentive
fees
|
13,036 | 29,817 | 26,230 | 51,683 | ||||||||||||
Equity earnings (losses)
|
931 | 5,716 | (1,237 | ) | 6,046 | |||||||||||
92,733 | 95,238 | 180,115 | 173,873 | |||||||||||||
Operating
expenses:
|
||||||||||||||||
Compensation,
operating and administrative services
|
70,772 | 65,966 | 137,474 | 126,230 | ||||||||||||
Depreciation and
amortization
|
457 | 437 | 957 | 852 | ||||||||||||
Operating income
|
$ | 21,504 | 28,836 | 41,684 | 46,791 | |||||||||||
Segment
Reconciling Items:
|
||||||||||||||||
Total
segment revenue
|
$ | 660,484 | 682,454 | 1,222,191 | 1,172,641 | |||||||||||
Reclassification of equity earnings
(losses)
|
969 | 6,368 | (1,244 | ) | 6,502 | |||||||||||
Total revenue
|
659,515 | 676,086 | 1,223,435 | 1,166,139 | ||||||||||||
Total
segment operating expenses
|
621,318 | 575,091 | 1,177,502 | 1,029,110 | ||||||||||||
Restructuring credits
|
— | — | (188 | ) | (411 | ) | ||||||||||
Operating income
|
$ | 38,197 | 100,995 | 46,121 | 137,440 |
|
1.
|
The
Standard Group LLC, a Chicago-based retail transaction management
firm;
|
|
2.
|
Creevy
LLH Ltd, a Scotland-based firm that provides investment, leasing and
valuation services for leisure and hotels
properties;
|
|
3.
|
Brune
Consulting Management GmbH, a Germany-based retail management
firm;
|
|
4.
|
Creer
& Berkeley Pty Ltd., an Australian property sales, leasing,
management, valuation and consultancy
firm;
|
|
5.
|
Shore
Industrial, an Australian commercial real estate agency in Sydney's
northern suburbs;
|
|
6.
|
Sallmanns
Holdings Ltd, a valuation business based in Hong
Kong;
|
|
7.
|
The
remaining 60% of a commercial real estate firm formed by the Company and
Ray L. Davis, based in Australia;
|
|
8.
|
Kemper’s
Holding GmbH, a Germany-based retail specialist, making us the largest
property advisory business in Germany and providing us with new offices in
Leipzig, Cologne and Hannover:
|
|
9.
|
Leechiu
& Associates, an agency business in the Philippines;
and
|
|
10.
|
The
remaining 51% interest in a Finnish real estate services firm which
previously operated under the name GVA. We acquired the initial 49% in
2007.
|
Investor and Occupier
Services
|
||||||||||||||||||||
Asia
|
Investment
|
|||||||||||||||||||
Americas
|
EMEA
|
Pacific
|
Management
|
Consolidated
|
||||||||||||||||
Gross
Carrying Amount
|
||||||||||||||||||||
Balance
as of January 1, 2008
|
$ | 357,606 | 192,238 | 122,356 | 21,804 | 694,004 | ||||||||||||||
Additions
|
3,714 | 126,737 | 26,895 | — | 157,346 | |||||||||||||||
Impact of exchange rate
movements
|
— | 9,270 | 4,465 | 99 | 13,834 | |||||||||||||||
Balance
as of June 30, 2008
|
$ | 361,320 | 328,245 | 153,716 | 21,903 | 865,184 |
Investor and Occupier
Services
|
||||||||||||||||||||
Asia
|
Investment
|
|||||||||||||||||||
Americas
|
EMEA
|
Pacific
|
Management
|
Consolidated
|
||||||||||||||||
Gross
Carrying Amount
|
||||||||||||||||||||
Balance
as of January 1, 2008
|
$ | 85,986 | 10,508 | 7,701 | 6,012 | 110,207 | ||||||||||||||
Additions
|
410 | 3,878 | 4,880 | — | 9,168 | |||||||||||||||
Adjustment
for fully amortized intangibles
|
(41,249 | ) | (804 | ) | (3,470 | ) | (5,908 | ) | (51,431 | ) | ||||||||||
Impact of exchange rate
movements
|
— | 1,188 | 201 | 6 | 1,395 | |||||||||||||||
Balance
as of June 30, 2008
|
$ | 45,147 | 14,770 | 9,312 | 110 | 69,339 | ||||||||||||||
Accumulated
Amortization
|
||||||||||||||||||||
Balance
as of January 1, 2008
|
$ | (53,367 | ) | (4,792 | ) | (4,459 | ) | (5,919 | ) | (68,537 | ) | |||||||||
Amortization
expense
|
(3,126 | ) | (2,684 | ) | (984 | ) | (28 | ) | (6,822 | ) | ||||||||||
Adjustment
for fully amortized intangibles
|
41,249 | 804 | 3,470 | 5,908 | 51,431 | |||||||||||||||
Impact of exchange rate
movements
|
— | (652 | ) | (98 | ) | 2 | (748 | ) | ||||||||||||
Balance
as of June 30, 2008
|
(15,244 | ) | (7,324 | ) | (2,071 | ) | (37 | ) | (24,676 | ) | ||||||||||
Net book value as of June 30,
2008
|
$ | 29,903 | 7,446 | 7,241 | 73 | 44,663 |
2008
|
$ | 8.3 | ||
2009
|
10.9 | |||
2010
|
6.9 | |||
2011
|
4.8 | |||
2012
|
4.2 | |||
Thereafter
|
9.6 | |||
Total
|
$ | 44.7 |
Shares (thousands) |
Weighted Average Grant
Date |
Weighted Average Remaining |
Aggregate
Intrinsic
Value
($
in millions)
|
||||||||||
Unvested
at March 31, 2008
|
2,727.6 |
$
|
65.52 | ||||||||||
Granted
|
13.1 | 68.89 | |||||||||||
Vested
|
(7.2 | ) | 43.22 | ||||||||||
Forfeited
|
(6.2 | ) | 74.52 | ||||||||||
Unvested at June 30, 2008
|
2,727.3 |
$
|
65.57 |
1.44 years
|
$
|
164.2
|
Shares (thousands) |
Weighted Average Grant
Date |
Weighted Average Remaining |
Aggregate
Intrinsic
Value
($
in millions)
|
||||||||||
Unvested
at January 1, 2008
|
1,780.2 |
$
|
61.58 | ||||||||||
Granted
|
1,053.8 | 71.44 | |||||||||||
Vested
|
(73.5 | ) | 52.30 | ||||||||||
Forfeited
|
(33.2 | ) | 67.13 | ||||||||||
Unvested at June 30, 2008
|
2,727.3 |
$
|
65.57 |
1.44 years
|
$
|
164.2 | |||||||
Unvested shares expected to
vest
|
2,577.0 |
$
|
65.18 |
1.38 years
|
$
|
155.1 |
Options (thousands) |
Weighted
Average
Exercise
Price
|
Weighted
Average Remaining
Contractual
Life
|
Aggregate
Intrinsic
Value
($ in
millions)
|
||||||||||
Outstanding
at March 31, 2008
|
162.5 |
$
|
19.47 | ||||||||||
Exercised
|
(37.5 | ) | 15.96 | ||||||||||
Forfeited
|
(1.0 | ) | 39.00 | ||||||||||
Outstanding at June 30,
2008
|
124.0 |
$
|
20.38 |
2.31 years
|
$
|
4.9
|
Options (thousands) |
Weighted
Average
Exercise
Price
|
Weighted
Average Remaining Contractual Life
|
Aggregate
Intrinsic
Value
($ in millions)
|
||||||||||
Outstanding
at January 1, 2008
|
183.0 |
$
|
19.18 | ||||||||||
Exercised
|
(58.0 | ) | 16.26 | ||||||||||
Forfeited
|
(1.0 | ) | 39.00 | ||||||||||
Outstanding at June 30,
2008
|
124.0 |
$
|
20.38 |
2.31 years
|
$
|
4.9 | |||||||
Exercisable at June 30,
2008
|
124.0 |
$
|
20.38 |
2.31 years
|
$
|
4.9 |
Three Months
|
Three Months
|
Six
Months
|
Six
Months
|
|||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
|||||||||||||
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Number
of options exercised
|
37,500 | 21,697 | 57,966 | 96,197 | ||||||||||||
Intrinsic
value
|
$ | 1.7 | 2.0 | 2.5 | 8.6 | |||||||||||
Cash
received from options exercised
|
1.2 | 1.1 | 2.0 | 4.1 | ||||||||||||
Tax benefit realized from options
exercised
|
0.8 | 0.7 | 1.2 | 2.9 |
Three Months
|
Three Months
|
Six
Months
|
Six
Months
|
|||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
|||||||||||||
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Employer
service cost - benefits earned during the year
|
$ | 1,002 | 1,010 | 1,990 | 2,000 | |||||||||||
Interest
cost on projected benefit obligation
|
3,035 | 2,624 | 6,067 | 5,204 | ||||||||||||
Expected
return on plan assets
|
(3,498 | ) | (3,138 | ) | (6,994 | ) | (6,224 | ) | ||||||||
Net
amortization/deferrals
|
55 | 495 | 110 | 981 | ||||||||||||
Recognized actual loss
|
41 | 19 | 83 | 37 | ||||||||||||
Net periodic pension cost
|
$ | 635 | 1,010 | 1,256 | 1,998 |
Three Months
|
Three Months
|
Six
Months
|
Six
Months
|
|||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
|||||||||||||
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
income
|
$ | 25,519 | 78,604 | 28,359 | 105,847 | |||||||||||
Dividends
on unvested common stock,net of tax
benefit
|
1,003 | 672 | 1,003 | 672 | ||||||||||||
Net income available to common
shareholders
|
$ | 24,516 | 77,932 | 27,356 | 105,175 | |||||||||||
Basic
weighted average shares outstanding
|
31,876,045 | 31,828,364 | 31,824,435 | 31,878,811 | ||||||||||||
Basic
income per common share before cumulative effect of change in accounting
principle and dividends on unvested common stock
|
$ | 0.80 | 2.47 | 0.89 | 3.32 | |||||||||||
Dividends
on unvested common stock, net of tax
benefit
|
(0.03 | ) | (0.02 | ) | (0.03 | ) | (0.02 | ) | ||||||||
Basic earnings per common
share
|
$ | 0.77 | 2.45 | 0.86 | 3.30 | |||||||||||
Diluted
weighted average shares outstanding
|
33,458,081 | 33,655,359 | 33,340,225 | 33,664,471 | ||||||||||||
Diluted
income per common share before cumulative effect of change in accounting
principle and dividends on unvested common stock
|
$ | 0.76 | 2.34 | 0.85 | 3.14 | |||||||||||
Dividends
on unvested common stock, net of tax
benefit
|
(0.03 | ) | (0.02 | ) | (0.03 | ) | (0.02 | ) | ||||||||
Diluted earnings per common
share
|
$ | 0.73 | 2.32 | 0.82 | 3.12 |
Three Months
|
Three Months
|
Six
Months
|
Six
Months
|
|||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
|||||||||||||
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net income
|
$ | 25,519 | 78,604 | 28,359 | 105,847 | |||||||||||
Other
comprehensive income:
|
||||||||||||||||
Foreign
currency translation adjustments
|
4,710 | 14,163 | 51,545 | 20,178 | ||||||||||||
Reclassification
adjustment for gain on sale of available-for-sale securities realized in net
income
|
— | — | — | (2,256 | ) | |||||||||||
Comprehensive income
|
$ | 30,229 | 92,767 | 79,904 | 123,769 |
December 31, 2007
|
December 31, 2006
|
|||||||
Deferral
of compensation, net of related amortization expense
|
$ | 24.3 | 24.7 | |||||
Increase
(decrease) to deferred compensation in the first quarter of the following year
|
(1.0 | ) | 1.6 |
Three Months
|
Three Months
|
Six
Months
|
Six
Months
|
|||||||||||||
Ended
|
Ended
|