form10q.htm


United States
Securities and Exchange Commission
Washington, D.C. 20549

Form 10-Q

x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2007

Or

o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _____ to _____

Commission File Number 1-13145

Jones Lang LaSalle Incorporated
(Exact name of registrant as specified in its charter)
 
Maryland
36-4150422
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
   
200 East Randolph Drive, Chicago,
IL 60601
(Address of principal executive offices)
(Zip Code)

Registrant’s telephone number, including area code: 312/782-5800
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x  No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Large accelerated filer x
 
Accelerated filer o
 
Non-accelerated filer o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o  No x

The number of shares outstanding of the registrant’s common stock (par value $0.01) as of the close of business on October 26, 2007 was 37,032,324 which includes 4,970,232 shares held by a subsidiary of the registrant.
 


1


Table of Contents

Part I
 
Financial Information
   
 
       
Item 1.
   
3
         
     
3
         
     
4
         
     
5
         
     
6
         
     
7
         
Item 2.
   
19
         
Item 3.
   
30
         
Item 4.
   
31
         
Part II
 
Other Information
   
         
Item 1.
   
31
         
Item 1A.
   
31
 
       
Item 2.
   
32
         
Item 5.
   
33
         
Item 6.
   
36
 

Part I
Financial Information
Item 1.
Financial Statements

JONES LANG LASALLE INCORPORATED
Consolidated Balance Sheets
September 30, 2007 and December 31, 2006
($ in thousands, except share data)

   
September 30, 2007
   
December 31,
 
Assets
 
(unaudited)
   
2006
 
Current assets:
           
Cash and cash equivalents
  $
48,172
     
50,612
 
Trade receivables, net of allowances of $17,156 and $7,845
   
656,193
     
630,121
 
Notes and other receivables
   
46,433
     
30,079
 
Prepaid expenses
   
29,348
     
28,040
 
Deferred tax assets
   
52,382
     
49,230
 
Other assets
   
30,010
     
19,363
 
Total current assets
   
862,538
     
807,445
 
                 
Property and equipment, net of accumulated depreciation of $193,116 and $181,959
   
165,484
     
120,376
 
Goodwill, with indefinite useful lives, net of accumulated amortization of $39,649 and $38,701
   
617,748
     
520,478
 
Identified intangibles, with finite useful lives, net of accumulated amortization of $66,257 and $58,594
   
40,055
     
37,583
 
Investments in real estate ventures
   
134,076
     
131,789
 
Long-term receivables, net
   
32,884
     
29,781
 
Deferred tax assets
   
41,512
     
37,465
 
Other assets, net
   
48,288
     
45,031
 
    $
1,942,585
     
1,729,948
 
                 
Liabilities and Shareholders’ Equity
               
Current liabilities:
               
Accounts payable and accrued liabilities
  $
194,971
     
221,356
 
Accrued compensation
   
470,731
     
514,586
 
Short-term borrowings
   
34,520
     
17,738
 
Deferred tax liabilities
   
2,245
     
1,426
 
Deferred income
   
25,541
     
31,896
 
Other current liabilities
   
44,661
     
43,444
 
Total current liabilities
   
772,669
     
830,446
 
                 
Credit facilities
   
83,561
     
32,398
 
Deferred tax liabilities
   
6,978
     
648
 
Deferred compensation
   
49,937
     
30,668
 
Pension liability
   
20,581
     
19,252
 
Deferred business acquisition obligations
   
47,174
     
34,178
 
Other noncurrent liabilities
   
43,254
     
31,978
 
Total liabilities
   
1,024,154
     
979,568
 
                 
Commitments and contingencies
               
                 
Minority interest
   
10,236
     
 
Shareholders’ equity:
               
Common stock, $.01 par value per share, 100,000,000 shares authorized; 37,022,323 and 36,592,864 shares issued and outstanding
   
370
     
366
 
Additional paid-in capital
   
664,791
     
676,270
 
Retained earnings
   
396,234
     
255,914
 
Shares held by subsidiary
    (219,359 )     (197,543 )
Shares held in trust
    (1,894 )     (1,427 )
Accumulated other comprehensive income
   
68,053
     
16,800
 
Total shareholders’ equity
   
908,195
     
750,380
 
    $
1,942,585
     
1,729,948
 
 
See accompanying notes to consolidated financial statements.


JONES LANG LASALLE INCORPORATED
Consolidated Statements of Earnings
For the Three and Nine Months Ended September 30, 2007 and 2006
($ in thousands, except share data) (unaudited)

   
Three Months
   
Three Months
   
Nine Months
   
Nine Months
 
   
Ended
   
Ended
   
Ended
   
Ended
 
   
September 30,
   
September 30,
   
September 30,
   
September 30,
 
   
2007
   
2006
   
2007
   
2006
 
                         
Revenue
  $
624,151
     
462,317
     
1,790,291
     
1,309,204
 
                                 
Operating expenses:
                               
Compensation and benefits
   
412,920
     
313,711
     
1,174,842
     
863,326
 
Operating, administrative and other
   
132,828
     
99,796
     
375,082
     
284,353
 
Depreciation and amortization
   
13,893
     
11,523
     
38,828
     
31,877
 
Restructuring credits
   
     
      (411 )     (670 )
Operating expenses
   
559,641
     
425,030
     
1,588,341
     
1,178,886
 
                                 
Operating income
   
64,510
     
37,287
     
201,950
     
130,318
 
                                 
Interest expense, net of interest income
   
4,378
     
4,112
     
10,046
     
11,799
 
Gain on sale of investments
   
     
     
6,129
     
 
Equity in earnings from real estate ventures
   
4,979
     
773
     
11,480
     
9,422
 
                                 
Income before provision for income taxes and minority interest
   
65,111
     
33,948
     
209,513
     
127,941
 
                                 
Provision for income taxes
   
17,384
     
9,251
     
55,940
     
33,648
 
Minority interest, net of tax
   
1,197
     
     
1,197
     
 
                                 
Net income before cumulative effect of change in accounting principle
   
46,530
     
24,697
     
152,376
     
94,293
 
Cumulative effect of change in accounting principle, net of tax
   
     
     
     
1,180
 
                                 
Net income
  $
46,530
     
24,697
     
152,376
     
95,473
 
                                 
Net income available to common shareholders (Note 9)
  $
46,530
     
24,697
     
151,704
     
94,951
 
                                 
                                 
Basic earnings per common share
  $
1.44
     
0.77
     
4.73
     
2.99
 
                                 
Basic weighted average shares outstanding
   
32,416,773
     
32,106,994
     
32,060,102
     
31,771,247
 
                                 
                                 
Diluted earnings per common share
  $
1.38
     
0.73
     
4.50
     
2.85
 
                                 
Diluted weighted average shares outstanding
   
33,610,782
     
33,751,054
     
33,701,963
     
33,319,566
 
 
See accompanying notes to consolidated financial statements.


JONES LANG LASALLE INCORPORATED 
Consolidated Statement of Shareholders’ Equity
For the Nine Months Ended September 30, 2007
($ in thousands, except share data) (unaudited)

   
Common Stock
   
Additional
Paid-In
   
Retained
   
Shares
Held by
   
Shares
Held in
   
Accumulated
Other
Comprehensive
       
   
Shares (1)
   
Amount
   
Capital
   
Earnings
   
Subsidiary
   
Trust
   
Income
   
Total
 
                                                 
Balances at December 31, 2006
   
36,592,864
    $
366
     
676,270
     
255,914
      (197,543 )     (1,427 )    
16,800
    $
750,380
 
                                                                 
Net income
   
     
     
     
152,376
     
     
     
     
152,376
 
                                                                 
Shares issued under stock compensation programs
   
857,778
     
8
      (21,341 )    
     
     
     
      (21,333 )
                                                                 
Tax benefits of vestings and exercises
   
     
     
25,807
     
     
     
     
     
25,807
 
                                                                 
Amortization of stock compensation
   
     
     
28,395
     
     
     
     
     
28,395
 
                                                                 
Retirement of shares (1)
    (428,319 )     (4 )     (44,340 )    
     
     
     
      (44,344 )
                                                                 
Shares acquired by subsidiary (1)
   
     
     
     
      (21,816 )    
     
      (21,816 )
                                                                 
Shares held in trust
   
     
     
     
     
      (467 )    
      (467 )
                                                                 
Dividends declared
   
     
     
      (12,056 )    
     
     
      (12,056 )
                                                                 
Reclassification adjustment for gain on sale of available-for-sale securities realized in net income
   
     
     
     
     
     
      (2,256 )     (2,256 )
                                                                 
Foreign currency translation adjustments
   
     
     
     
     
     
     
53,509
     
53,509
 
                                                                 
Balances at September 30, 2007
   
37,022,323
    $
370
     
664,791
     
396,234
      (219,359 )     (1,894 )    
68,053
    $
908,195
 
 
 
(1)
The 428,319 shares repurchased under our share repurchase programs in the third quarter of 2007 were canceled. The 220,581 shares repurchased under our share repurchase programs in the first six months of 2007 were not canceled, but are held by one of our subsidiaries. At September 30, 2007, 4,970,232 shares are held by one of our subsidiaries and are included in the 37,022,323 total shares outstanding, but are deducted from shares outstanding for purposes of calculating earnings per share.
 
See accompanying notes to consolidated financial statements.
 

JONES LANG LASALLE INCORPORATED
Consolidated Statements of Cash Flows
For the Nine Months Ended September 30, 2007 and 2006
($ in thousands) (unaudited)
 
   
Nine Months
   
Nine Months
 
   
Ended
   
Ended
 
   
September 30,
   
September 30,
 
   
2007
   
2006
 
             
Cash flows from operating activities:
           
Net income
  $
152,376
     
95,473
 
Reconciliation of net income to net cash operating activities:
               
Cumulative effect of change in accounting principle, net of tax
   
      (1,180 )
Depreciation and amortization
   
38,828
     
31,877
 
Equity in earnings from real estate ventures
    (11,480 )     (9,422 )
Gain on sale of investments
    (6,129 )    
 
Operating distributions from real estate ventures
   
10,592
     
15,243
 
Provision for loss on receivables and other assets
   
8,012
     
4,916
 
Minority interest
   
1,197
     
 
Amortization of deferred compensation
   
31,068
     
26,931
 
Amortization of debt issuance costs
   
438
     
519
 
Change in:
               
Receivables
    (41,443 )     (68,752 )
Prepaid expenses and other assets
    (13,325 )     (10,878 )
Deferred tax assets, net
    (798 )     (448 )
Excess tax benefits from share-based payment arrangements
    (25,807 )     (24,475 )
Accounts payable, accrued compensation and other accrued liabilities
   
9,889
     
94,380
 
Net cash provided by operating activities
   
153,418
     
154,184
 
                 
Cash flows from investing activities:
               
Net capital additions – property and equipment
    (71,320 )     (44,126 )
Business acquisitions
    (86,984 )     (182,663 )
Capital contributions and advances to real estate ventures
    (26,841 )     (58,733 )
Distributions, repayments of advances and sale of investments
   
34,523
     
16,551
 
Net cash used in investing activities
    (150,622 )     (268,971 )
                 
Cash flows from financing activities:
               
Proceeds from borrowings under credit facilities
   
763,835
     
715,277
 
Repayments of borrowings under credit facilities
    (695,329 )     (584,454 )
Shares repurchased for payment of employee taxes on stock awards
    (29,282 )     (17,288 )
Shares repurchased under share repurchase program
    (66,160 )     (29,689 )
Excess tax benefits from share-based payment arrangements
   
25,807
     
24,475
 
Common stock issued under stock option plan and stock purchase programs
   
7,949
     
20,504
 
Payment of dividends
    (12,056 )     (8,636 )
Net cash (used in) provided by financing activities
    (5,236 )    
120,189
 
                 
Net (decrease) increase in cash and cash equivalents
    (2,440 )    
5,402
 
Cash and cash equivalents, January 1
   
50,612
     
28,658
 
Cash and cash equivalents, September 30
  $
48,172
     
34,060
 
                 
Supplemental disclosure of cash flow information:
               
Cash paid during the period for:
               
Interest
  $
11,548
     
12,751
 
Income taxes, net of refunds
   
39,624
     
27,562
 
Non-cash financing activities:
               
Deferred business acquisition obligations
   
12,996
     
32,069
 

See accompanying notes to consolidated financial statements.


JONES LANG LASALLE INCORPORATED

Notes to Consolidated Financial Statements (Unaudited)

Readers of this quarterly report should refer to the audited financial statements of Jones Lang LaSalle Incorporated (“Jones Lang LaSalle”, which may also be referred to as “the Company” or as “the Firm,” “we,” “us” or “our”) for the year ended December 31, 2006, which are included in Jones Lang LaSalle’s 2006 Annual Report on Form 10-K, filed with the United States Securities and Exchange Commission (“SEC”) and also available on our web site (www.joneslanglasalle.com), since we have omitted from this report certain footnote disclosures which would substantially duplicate those contained in such audited financial statements. You should also refer to the “Summary of Critical Accounting Policies and Estimates” section within Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations, contained herein, for further discussion of our accounting policies and estimates.


(1) Interim Information

Our consolidated financial statements as of September 30, 2007 and for the three and nine months ended September 30, 2007 and 2006 are unaudited; however, in the opinion of management, we have included all adjustments (consisting solely of normal recurring adjustments) necessary for a fair presentation of the consolidated financial statements for these interim periods.

Historically, our revenue and profits have tended to be higher in the third and fourth quarters of each year than in the first two quarters. This is the result of a general focus in the real estate industry on completing or documenting transactions by calendar-year-end and the fact that certain expenses are constant throughout the year. Our Investment Management segment earns investment-generated performance fees on clients’ real estate investment returns and co-investment equity gains, generally when assets are sold, the timing of which is geared towards the benefit of our clients. Within our Investor and Occupier Services segments, expansion of capital markets activities has an increasing impact on comparability between reporting periods, as the timing of recognition of revenues relates to the size and timing of our clients’ transactions. Non-variable operating expenses, which are treated as expenses when they are incurred during the year, are relatively constant on a quarterly basis. As a result, the results for the periods ended September 30, 2007 and 2006 are not indicative of the results to be obtained for the full fiscal year.


(2) New Accounting Standards

Accounting for Uncertainty in Income Taxes
Effective January 1, 2007, we adopted FASB Interpretation No. 48 (FIN 48), “Accounting for Uncertainty in Income Taxes.” FIN 48 clarifies and sets forth consistent rules for accounting for uncertain income tax positions in accordance with SFAS 109, “Accounting for Income Taxes.” The Company did not recognize any change to its liability for unrecognized tax benefits as a result of the adoption. Therefore, we have not adjusted our retained earnings as of January 1, 2007. As of the adoption date, the amount of unrecognized tax benefits was $19.9 million, all of which would impact the effective tax rate of the Company if recognized. However, we do not believe that there will be significant changes in the amount of unrecognized tax benefits within the next 12 months.

The Company recognizes interest accrued and penalties, if any, related to income taxes as a component of income tax expense. As of January 1, 2007, $0.3 million of interest expense and no penalties were accrued. As of September 30, 2007, $0.4 million of interest expense and no penalties were accrued.

The Company or one of its subsidiaries files income tax returns in the United States, the United Kingdom including England and Scotland, Australia, Germany, The People’s Republic of China including Hong Kong, France, Japan, and Singapore as well as approximately 40 other jurisdictions. Generally, the Company’s open tax years include those from 2002 to the present, although in a number of jurisdictions reviews of taxing authorities for more recent years have been completed or are in process. Although the ultimate outcome of tax audits is uncertain, we believe adequate amounts of tax and interest have been provided for any adjustments that are expected to result related to these years.

Fair Value Measurements
In September 2006, the FASB issued SFAS 157, “Fair Value Measurements.” SFAS 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. SFAS 157 applies to accounting pronouncements that require or permit fair value measurements, except for share-based payment transactions under SFAS 123R. The Company is required to apply the guidance of SFAS 157 beginning January 1, 2008. Management has not yet determined what impact the application of SFAS 157 will have on our consolidated financial statements.
 

Fair Value Option
In February 2007, the FASB issued SFAS 159, “The Fair Value Option for Financial Assets and Financial Liabilities.” SFAS 159 permits entities to choose to measure financial instruments and certain other items at fair value and establishes presentation and disclosure requirements designed to facilitate comparisons between entities that choose different measurement attributes for similar types of assets and liabilities. The Company has the option of adopting fair value accounting for financial assets and liabilities in accordance with the guidance of SFAS 159 beginning January 1, 2008. Management has not yet determined what impact the application of SFAS 159 will have on our consolidated financial statements.

Investment Company Accounting
In June 2007, the AICPA issued Statement of Position (“SOP”) 07–1, “Clarification of the Scope of the Audit and Accounting Guide, Investment Companies and Accounting by Parent Companies and Equity Method Investors for Investments in Investment Companies,” to be effective beginning January 1, 2008. Management has not yet determined the applicability of SOP 07-1 to the Company’s investments in real estate ventures and what impact, if any, the application of SOP 07-1 would have on our consolidated financial statements. In October 2007, the FASB added a project to its agenda to delay the effective date of SOP 07-1 indefinitely.


(3) Revenue Recognition

We categorize our revenues as advisory and management fees, transaction commissions, incentive fees, project and development management and construction management fees. We recognize advisory and management fees related to property management services, valuation services, corporate property services, strategic consulting and money management as income in the period in which we perform the related services. We recognize transaction commissions related to agency leasing services, capital markets services and tenant representation services as income when we provide the related service unless future contingencies exist. If future contingencies exist, we defer recognition of this revenue until the respective contingencies have been satisfied. We recognize incentive fees based on the performance of underlying funds’ investments and the contractual benchmarks, formulas and timing of the measurement period with clients. We recognize project and development management and construction management fees by applying the “percentage of completion” method of accounting. We use the efforts expended method to determine the extent of progress towards completion for project and development management fees and costs incurred to total estimated costs for construction management fees.

Construction management fees, which are gross construction services revenues net of subcontract costs, were $2.3 million and $2.5 million for the three months ended September 30, 2007 and 2006, respectively, and $7.2 million and $9.0 million for the nine months ended September 30, 2007 and 2006, respectively.

Gross construction services revenues totaled $44.2 million and $36.9 million for the three months ended September 30, 2007 and 2006, respectively, and $128.6 million and $103.7 million for the nine months ended September 30, 2007 and 2006, respectively. Subcontract costs totaled $41.9 million and $34.4 million, for the three months ended September 30, 2007 and 2006, respectively, and $121.4 million and $94.7 million for the nine months ended September 30, 2007 and 2006, respectively.

We include costs in excess of billings on uncompleted construction contracts of $9.3 million and $3.2 million in “Trade receivables,” and billings in excess of costs on uncompleted construction contracts of $5.5 million and $6.6 million in “Deferred income,” respectively, in our September 30, 2007 and December 31, 2006 consolidated balance sheets.

In certain of our businesses, primarily those involving management services, our clients reimburse us for expenses incurred on their behalf. We base the treatment of reimbursable expenses for financial reporting purposes upon the fee structure of the underlying contracts. We follow the guidance of EITF 99-19, “Reporting Revenue Gross as a Principal versus Net as an Agent,” when accounting for reimbursable personnel and other costs. We report a contract that provides a fixed fee billing, fully inclusive of all personnel or other recoverable expenses incurred but not separately scheduled, on a gross basis. When accounting on a gross basis, our reported revenues include the full billing to our client and our reported expenses include all costs associated with the client.

We account for a contract on a net basis when the fee structure is comprised of at least two distinct elements, namely (i) a fixed management fee and (ii) a separate component that allows for scheduled reimbursable personnel costs or other expenses to be billed directly to the client. When accounting on a net basis, we include the fixed management fee in reported revenues and net the reimbursement against expenses. We base this accounting on the following factors, which define us as an agent rather than a principal:

 
 
·
The property owner, with ultimate approval rights relating to the employment and compensation of on-site personnel, and bearing all of the economic costs of such personnel, is determined to be the primary obligor in the arrangement;
 
·
Reimbursement to Jones Lang LaSalle is generally completed simultaneously with payment of payroll or soon thereafter;
 
·
Because the property owner is contractually obligated to fund all operating costs of the property from existing cash flow or direct funding from its building operating account, Jones Lang LaSalle bears little or no credit risk; and
 
·
Jones Lang LaSalle generally earns no margin in the reimbursement aspect of the arrangement, obtaining reimbursement only for actual costs incurred.

Most of our service contracts use the latter structure and are accounted for on a net basis. We have always presented the above reimbursable contract costs on a net basis in accordance with U.S. GAAP. These costs aggregated approximately $174.1 million and $139.6 million for the three months ended September 30, 2007 and 2006, respectively, and approximately $537.0 million and $443.4 million for the nine months ended September 30, 2007 and 2006, respectively.  This treatment has no impact on operating income, net income or cash flows.


(4) Business Segments

We manage and report our operations as four business segments:

 
(i)
Investment Management, which offers money management services on a global basis, and

 
The three geographic regions of Investor and Occupier Services ("IOS"):

 
(ii)
Americas,
 
(iii)
Europe, Middle East and Africa (“EMEA”) and
 
(iv)
Asia Pacific.

The Investment Management segment provides money management services to institutional investors and high-net-worth individuals. Each geographic region offers our full range of Investor Services, Capital Markets and Occupier Services. The IOS business consists primarily of tenant representation and agency leasing, capital markets and valuation services (collectively "transaction services") and property management, facilities management, project and development management, energy management and sustainability and construction management services (collectively "management services").

Total revenue by industry segment includes revenue derived from services provided to other segments. Operating income represents total revenue less direct and indirect allocable expenses. We allocate all expenses, other than interest and income taxes, as nearly all expenses incurred benefit one or more of the segments. Allocated expenses primarily consist of corporate global overhead. We allocate these corporate global overhead expenses to the business segments based on the relative operating income of each segment.

Our measure of segment operating results excludes “Restructuring charges (credits),” as we have determined that it is not meaningful to investors to allocate such charges (credits) to our segments. Also, for segment reporting, we continue to show “Equity in earnings (losses) from real estate ventures” within our revenue line, especially since it is an integral part of our Investment Management segment. The Chief Operating Decision Maker of Jones Lang LaSalle measures the segment results without restructuring charges, but with “Equity in earnings (losses) from real estate ventures” included in segment revenues. We define the Chief Operating Decision Maker collectively as our Global Executive Committee, which is comprised of our Global Chief Executive Officer, Global Chief Operating and Financial Officer and the Chief Executive Officers of each of our four reporting segments.

We have reclassified certain prior year amounts to conform to the current presentation.

The following table summarizes unaudited financial information by business segment for the three and nine months ended September 30, 2007 and 2006 ($ in thousands):
 

   
Three Months
   
Three Months
   
Nine Months
   
Nine Months
 
   
Ended
   
Ended
   
Ended
   
Ended
 
   
September 30,
   
September 30,
   
September 30,
   
September 30,
 
Investor and Occupier Services
 
2007
   
2006
   
2007
   
2006
 
Americas
                       
Revenue:
                       
Transaction services
  $
93,242
     
75,159
     
251,001
     
189,906
 
Management services
   
87,436
     
71,774
     
244,388
     
198,836
 
Equity earnings
   
1,262
     
373
     
1,682
     
657
 
Other services
   
6,026
     
2,823
     
18,161
     
8,256
 
     
187,966
     
150,129
     
515,232
     
397,655
 
Operating expenses:
                               
Compensation, operating and administrative services
   
161,285
     
128,159
     
450,959
     
358,097
 
Depreciation and amortization
   
6,501
     
5,852
     
18,507
     
16,435
 
Operating income
  $
20,180
     
16,118
     
45,766
     
23,123
 
                                 
EMEA
                               
Revenue:
                               
Transaction services
  $
184,061
     
138,448
     
484,102
     
326,933
 
Management services
   
37,836
     
27,812
     
105,100
     
71,595
 
Equity earnings (losses)
   
174
     
22
      (21 )     (284 )
Other services
   
2,774
     
3,406
     
9,542
     
10,771
 
     
224,845
     
169,688
     
598,723
     
409,015
 
Operating expenses:
                               
Compensation, operating and administrative services
   
205,892
     
152,518
     
541,448
     
386,113
 
Depreciation and amortization
   
4,704
     
3,518
     
13,151
     
8,867
 
Operating income
  $
14,249
     
13,652
     
44,124
     
14,035
 
                                 
Asia Pacific
                               
Revenue:
                               
Transaction services
  $
74,008
     
45,019
     
275,916
     
118,856
 
Management services
   
58,054
     
32,769
     
150,130
     
88,650
 
Equity earnings (losses)
   
253
      (135 )    
485
     
1,714
 
Other services
   
1,702
     
622
     
5,112
     
3,319
 
     
134,017
     
78,275
     
431,643
     
212,539
 
Operating expenses:
                               
Compensation, operating and administrative services
   
124,764
     
78,339
     
377,480
     
206,639
 
Depreciation and amortization
   
2,368
     
1,819
     
5,998
     
5,579
 
Operating income (loss)
  $
6,885
      (1,883 )    
48,165
     
321
 
                                 
Investment Management
                               
Revenue:
                               
Transaction and other services
  $
9,336
     
4,218
     
17,267
     
19,153
 
Advisory fees
   
63,643
     
45,595
     
171,856
     
126,947
 
Incentive fees
   
6,033
     
14,672
     
57,716
     
145,982
 
Equity earnings
   
3,290
     
513
     
9,334
     
7,335
 
     
82,302
     
64,998
     
256,173
     
299,417
 
Operating expenses:
                               
Compensation, operating and administrative services
   
53,808
     
54,491
     
180,038
     
196,830
 
Depreciation and amortization
   
319
     
334
     
1,171
     
996
 
Operating income
  $
28,175
     
10,173
     
74,964
     
101,591
 
                                 
Segment Reconciling Items:
                               
Total segment revenue
  $
629,130
     
463,090
     
1,801,771
     
1,318,626
 
Reclassification of equity earnings
    (4,979 )     (773 )     (11,480 )     (9,422 )
Total revenue
   
624,151
     
462,317
     
1,790,291
     
1,309,204
 
                                 
Total segment operating expenses
   
559,641
     
425,030
     
1,588,752
     
1,179,556
 
Restructuring credits
   
     
      (411 )     (670 )
                                 
Operating income
  $
64,510
     
37,287
     
201,950
     
130,318
 
 

(5) Investments in Real Estate Ventures

As of September 30, 2007, we had total investments and loans of $134.1 million in approximately 35 separate property or fund co-investments. Within this $134.1 million are loans of $3.1 million to real estate ventures which bear an 8.0% interest rate and are to be repaid by 2008.

We utilize two investment vehicles to facilitate the majority of our co-investment activity. LaSalle Investment Company I (“LIC I”) is a series of four parallel limited partnerships which serve as our investment vehicle for substantially all co-investment commitments made through December 31, 2005. LIC I is fully committed to underlying real estate ventures. At September 30, 2007, our maximum potential unfunded commitment to LIC I is euro 35.5 million ($50.7 million). LaSalle Investment Company II (“LIC II”), formed in January 2006, consists of two parallel limited partnerships which serve as our investment vehicle for most new co-investments. At September 30, 2007, LIC II has unfunded capital commitments for future funding of co-investments of $325.0 million, of which our 48.78% share is $158.5 million. The $158.5 million commitment is part of our maximum potential unfunded commitment to LIC II at September 30, 2007 of $450.3 million.
 
LIC I and LIC II invest in certain real estate ventures that own and operate commercial real estate. We have an effective 47.85% ownership interest in LIC I, and an effective 48.78% ownership interest in LIC II; primarily institutional investors hold the remaining 52.15% and 51.22% interests in LIC I and LIC II, respectively. Additionally, a non-executive Director of Jones Lang LaSalle is an investor in LIC I on equivalent terms to other investors. We account for our investments in LIC I and LIC II under the equity method of accounting in the accompanying consolidated financial statements.

LIC I’s and LIC II’s exposures to liabilities and losses of the ventures in which they have invested are limited to their existing capital contributions and remaining capital commitments. We expect that LIC I will draw down on our commitment over the next three to five years to satisfy its existing commitments to underlying funds, and we expect that LIC II will draw down on our commitment over the next four to eight years as it enters into new commitments. Our Board of Directors has endorsed the use of our co-investment capital in particular situations to control or bridge finance existing real estate assets or portfolios to seed future investments within LIC II. The purpose is to accelerate capital raising and growth in assets under management. Approvals for such activity are handled consistently with those of the Firm’s co-investment capital.

As of September 30, 2007, LIC I maintains a euro 25 million ($35.7 million) revolving credit facility (the "LIC I Facility"), and LIC II maintains a $200 million revolving credit facility (the "LIC II Facility"), principally for their working capital needs. The capacity in the LIC II Facility contemplates potential bridge financing opportunities. Each facility contains a credit rating trigger and a material adverse condition clause. If either of the credit rating trigger or the material adverse condition clauses becomes triggered, the facility to which that condition relates would be in default and outstanding borrowings would need to be repaid. Such a condition would require us to fund our pro-rata share of the then outstanding balance on the related facility, which is the limit of our liability. The maximum exposure to Jones Lang LaSalle, assuming that the LIC I Facility were fully drawn, would be euro 12.0 million ($17.1 million); assuming that the LIC II Facility were fully drawn, the maximum exposure to Jones Lang LaSalle would be $97.6 million. Each exposure is included within and cannot exceed our maximum potential unfunded commitments to LIC I of euro 35.5 million ($50.7 million) and to LIC II of $450.3 million. As of September 30, 2007, LIC I had euro 0.9 million ($1.2 million) of outstanding borrowings on the LIC I Facility, and LIC II had $38.1 million of outstanding borrowings on the LIC II Facility.

Exclusive of our LIC I and LIC II commitment structures, we have potential obligations related to unfunded commitments to other real estate ventures, the maximum of which is $11.5 million at September 30, 2007.

During the first quarter of 2007, we sold our investment in LoopNet, an investment in available-for-sale securities under SFAS 115, “Accounting for Certain Investments in Debt and Equity Securities,” and recognized a “Gain on sale of investments” of $2.4 million. During the second quarter of 2007, we recognized a $3.7 million gain on sale of SiteStuff, Inc., a company in which we had a cost method investment.

We apply the provisions of APB 18, SAB 59, and SFAS 144 when evaluating investments in real estate ventures for impairment, including impairment evaluations of the individual assets underlying our investments. We recorded no impairment charges in the first nine months of 2007 or 2006.


(6) Business Combinations, Goodwill, and Other Intangible Assets

We have $657.8 million of unamortized identified intangibles and goodwill as of September 30, 2007 that are subject to the provisions of SFAS 142, “Goodwill and Other Intangible Assets.” A significant portion of these unamortized intangibles and goodwill are denominated in currencies other than U.S. dollars, which means that a portion of the movements in the reported book value of these balances are attributable to movements in foreign currency exchange rates. The tables below set forth further details on the foreign exchange impact on intangible and goodwill balances. Of the $657.8 million of unamortized intangibles and goodwill, $617.7 million represents goodwill with indefinite useful lives, which we ceased amortizing beginning January 1, 2002. We will amortize the remaining $40.1 million of identifiable intangibles (principally representing customer relationships and management contracts acquired) over their remaining finite useful lives.


In the first quarter of 2007, we acquired 100% interests in each of NSC Corporate, a leading Western Australian agency business, and Hargreaves Goswell, a London agency business. In addition to cash paid at closing, the terms of each transaction included provisions for future consideration subject to certain provisions. We recorded the fair value of future consideration which is subject only to the passage of time as “Deferred business acquisition obligations” on our consolidated balance sheet. We have recorded the fair value of the contract pipeline acquired and certain restrictive agreements as identifiable intangibles with finite useful lives; we attributed the remaining direct costs of acquisition to goodwill. Payment of an earn-out provision in the NSC Corporate acquisition is subject to the achievement of certain performance conditions, which we will record to goodwill at the time those conditions are met; we will not record the earn-out if the related conditions are not achieved. We record additional future consideration subject to employment-related provisions in the Hargreaves Goswell acquisition as compensation expense over the term of those provisions. Also, in the first quarter of 2007, we finalized the purchase accounting allocations for the 2006 Spaulding & Slye acquisition, which included additions to goodwill in the Americas segment.

In the second quarter of 2007, we acquired 100% interests in each of Troostwijk Makelaars, an independent property advisor firm based in the Netherlands that specializes in leasing, capital markets, and advisory and research services, and KHK Group, an English project and development services business. Terms for the two transactions included cash paid at closing totaling approximately $45.6 million, with provisions for additional consideration and earn-outs subject to certain contract provisions and performance. Additional consideration subject only to the passage of time and scheduled to be paid in 2010 is recorded in “Deferred business acquisition obligations” on our consolidated balance sheet at a current fair value of $3.5 million. Earn-out payments are subject to the achievement of certain performance conditions, and will be recorded at the time those conditions are met; we will record each earn-out only if the related conditions are achieved. Intangible assets with finite useful lives, including the value of contract pipeline and certain restrictive agreements, were attributed a total value of $2.7 million, and will be amortized over lives of up to three years. We attributed the remaining direct costs of acquisition to goodwill. Each acquisition also includes provisions for future consideration subject to employment-related conditions, the total of which is up to $9.4 million to be recorded as compensation expense over the next three years.

In the third quarter of 2007, we acquired a 44.8% interest in a firm formerly known as Trammell Crow Meghraj (“TCM”), one of the largest privately held real estate services companies in India, for approximately $28.1 million. We intend to legally merge TCM into our preexisting India business upon local regulatory approval, which is expected in the coming months, and have agreed to acquire the remaining shareholder interests in 2010 and 2012 based on the values of those shares, as defined, at the end of 2009 and 2011, respectively. The acquisition of TCM significantly expands our presence in the growing Indian market; the combined business will operate under the name Jones Lang LaSalle Meghraj, with approximately 2,800 employees in offices in ten cities in India, and 44 million square feet under management across India. Based on the contractual terms of the transaction, the financial results of the former TCM were consolidated in our consolidated financial statements upon acquisition in the beginning of the third quarter of 2007. Intangible assets with finite useful lives, including the value of the contract pipeline, certain restrictive agreements and brand name, were attributed a total value of $2.4 million, and will be amortized over lives of up to six years.  The TCM acquisition resulted in the addition of approximately $23.7 million of goodwill.

Also in the third quarter of 2007, we acquired a 100% interest in Camilli & Veiel, a German-based commercial investment and leasing firm, a 49% interest in a Finnish real estate services firm which previously operated under the licensed name GVA, and a 100% interest in Zietsman Realty Partners, a California-based real estate services and money management firm. Terms of these transactions included cash paid at closing totaling approximately $10.2 million, with provisions for additional consideration and earn-outs subject to certain contract provisions and performance. Earn-out payments are subject to the achievement of certain performance conditions, which we will record at the time those conditions are met; we will record each earn-out only if the related conditions are achieved. Under the terms of the GVA purchase agreement, we expect to acquire the remaining 51% in 2008. Intangible assets with finite useful lives, including the value of the contract pipeline and certain restrictive agreements, were attributed a total value of $0.8 million, and will be amortized over lives of up to four years. These transactions resulted in approximately $7.7 million of goodwill.

We have completed the acquisitions of 13 businesses since January 1, 2006. Eleven of the acquisitions have provided for potential earn-out payments subject to the achievement of certain performance conditions. For nine of those acquisitions, the maximum amount of the potential earn-out payments to be recorded to goodwill in future periods is $79.5 million. We expect those amounts will come due at various times over the next seven years. For the other two of those acquisitions, the amounts of the earn-out payments are based on formulas and are not quantifiable at this time.
 

The following table sets forth, by reporting segment, the current year movements in the gross carrying amount and accumulated amortization of our goodwill with indefinite useful lives ($ in thousands):

   
Investor and Occupier Services
 
               
Asia
   
Investment
       
   
Americas
   
EMEA
   
Pacific
   
Management
   
Consolidated
 
                               
Gross Carrying Amount
                             
                               
Balance as of January 1, 2007
  $
328,628
     
104,494
     
95,563
     
30,494
     
559,179
 
Additions
   
1,037
     
58,037
     
26,971
     
     
86,045
 
Impact of exchange rate movements
   
     
5,272
     
5,895
     
1,006
     
12,173
 
                                         
Balance as of September 30, 2007
   
329,665
     
167,803
     
128,429
     
31,500
     
657,397
 
                                         
Accumulated Amortization
                                       
                                         
Balance as of January 1, 2007
  $ (15,457 )     (6,429 )     (7,038 )     (9,777 )     (38,701 )
Impact of exchange rate movements
   
      (377 )     (413 )     (158 )     (948 )
                                         
Balance as of September 30, 2007
    (15,457 )     (6,806 )     (7,451 )     (9,935 )     (39,649 )
                                         
Net book value as of September 30, 2007
  $
314,208
     
160,997
     
120,978
     
21,565
     
617,748
 
 

The following table sets forth, by reporting segment, the current year movements in the gross carrying amount and accumulated amortization of our intangibles with finite useful lives ($ in thousands):

   
Investor and Occupier Service
 
               
Asia
   
Investment
       
   
Americas
   
EMEA
   
Pacific
   
Management
   
Consolidated
 
                               
Gross Carrying Amount
                             
                               
Balance as of January 1, 2007
  $
82,929
     
4,449
     
2,965
     
5,834
     
96,177
 
Additions
   
     
3,994
     
4,205
     
     
8,199
 
Impact of exchange rate movements
   
     
1,070
     
603
     
263
     
1,936
 
                                         
Balance as of September 30, 2007
   
82,929
     
9,513
     
7,773
     
6,097
     
106,312
 
                                         
Accumulated Amortization
                                       
                                         
Balance as of January 1, 2007
  $ (47,127 )     (2,668 )     (2,965 )     (5,834 )     (58,594 )
Amortization expense
    (4,913 )     (1,187 )     (688 )    
      (6,788 )
Impact of exchange rate movements
   
      (182 )     (430 )     (263 )     (875 )
                                         
Balance as of September 30, 2007
    (52,040 )     (4,037 )     (4,083 )     (6,097 )     (66,257 )
                                         
Net book value as of September 30, 2007
  $
30,889
     
5,476
     
3,690
     
     
40,055
 


Remaining estimated future amortization expense for our intangibles with finite useful lives ($ in millions):

2007 (remaining three months)
  $
3.0
 
2008
   
9.6
 
2009
   
6.0
 
2010
   
4.6
 
2011
   
4.0
 
2012
   
3.5
 
Thereafter
   
9.4
 
Total
  $
40.1
 
 

(7) Stock-based Compensation

We adopted SFAS 123 (revised 2004), “Share-Based Payment” (“SFAS 123R”) as of January 1, 2006 using the modified prospective approach. The adoption of SFAS 123R primarily impacts “Compensation and benefits” expense in our consolidated statement of earnings by changing prospectively our method of measuring and recognizing compensation expense on share-based awards. We previously recognized forfeitures as incurred; we now estimate forfeitures at the date of grant and accelerate expense recognition for share-based awards to employees who are or will become retirement-eligible prior to the stated vesting period of the award. The effect of the change to estimating forfeitures as it relates to periods prior to 2006 is reflected in “Cumulative effect of change in accounting principle, net of tax” in the consolidated statement of earnings. In the three month period ended March 31, 2006, we recorded a $1.8 million pre-tax, $1.2 million net of tax, gain for the cumulative effect of this accounting change.

Restricted Stock Unit Awards

Along with cash-based salaries and performance-based annual cash incentive awards, restricted stock unit awards represent a primary element of our compensation program for Company officers, managers and professionals.

Restricted stock unit activity for the three months ended September 30, 2007 is as follows:

   
Shares (thousands)
   
Weighted Average Grant Date Fair Value
   
Weighted Average Remaining Contractual Life
   
Aggregate Intrinsic Value ($ in millions)
 
                             
Unvested at June 30, 2007
   
2,648.3
    $
52.97
                 
Granted
   
19.0
     
109.51
                 
Vested
    (845.9 )    
36.81
                 
Forfeited
    (26.2 )    
56.53
                 
Unvested at September 30, 2007
   
1,795.2
    $
61.13
   
1.65 years
    $
74.7
 


Restricted stock unit activity for the nine months ended September 30, 2007 is as follows:

   
Shares (thousands)
   
Weighted Average Grant Date Fair Value
   
Weighted Average Remaining Contractual Life
   
Aggregate Intrinsic Value ($ in millions)
 
                         
Unvested at January 1, 2007
   
2,116.5
    $
40.29
                 
Granted
   
617.2
     
96.40
                 
Vested
    (880.0 )    
36.54
                 
Forfeited
    (58.5 )    
48.86
                 
Unvested at September 30, 2007
   
1,795.2
    $
61.13
   
1.65 years
    $
74.7
 
Unvested shares expected to vest
   
1,685.2
    $
60.45
   
1.60 years
 
  $
71.3
 
 
Compensation expense for restricted stock units included in the “Compensation and benefits” line of the consolidated statement of earnings was $7.9 million and $11.3 million for the three months ended September 30, 2007 and 2006, respectively, and was $28.5 million and $28.6 million for the nine months ended September 30, 2007 and 2006, respectively.

As of September 30, 2007, there was $57.7 million of remaining unamortized deferred compensation related to unvested restricted stock units. This cost will be recognized over the remaining contractual lives of the awards.

Approximately 880,000 restricted stock unit awards vested during the first nine months of 2007, having an aggregate fair value of $99.1 million and intrinsic value of $67.0 million. For the same period in 2006, approximately 746,100 restricted stock unit awards vested having an aggregate fair value of $64.1 million and intrinsic value of $45.4 million. As a result of these vesting events, we recognized tax benefits of $22.6 million and $14.7 million for the nine months ended September 30, 2007 and 2006, respectively.
 

Stock Option Awards

We have generally granted stock options at the market value of our common stock at the date of grant. Our options vest at such times and conditions as the Compensation Committee of our Board of Directors determined and set forth in the award agreement; the most recent options granted (in 2003) vest over periods of up to five years. As a result of a change in compensation strategy, we do not currently use stock option grants as part of our employee compensation programs. We have not granted stock options since 2003.

Stock option activity for the three months ending September 30, 2007 is as follows:

   
Options (thousands)
   
Weighted Average Exercise Price
   
Weighted Average Remaining Contractual Life
   
Aggregate Intrinsic Value ($ in millions)
 
                         
Outstanding at June 30, 2007
   
214.1
    $
19.52
                 
Granted
   
     
                 
Exercised
    (17.7 )    
23.22
                 
Forfeited
    (5.0 )    
23.00
                 
Outstanding at September 30, 2007
   
191.4
    $
19.08
   
2.44 years
    $
16.0
 

Stock option activity for the nine months ending September 30, 2007 is as follows:

   
Options (thousands)
   
Weighted Average Exercise Price
   
Weighted Average Remaining Contractual Life
   
Aggregate Intrinsic Value ($ in millions)
 
                         
Outstanding at January 1, 2007
   
311.3
    $
18.28
                 
Granted
   
     
                 
Exercised
    (113.9 )    
16.77
                 
Forfeited
    (6.0 )    
21.21
                 
Outstanding at September 30, 2007
   
191.4
    $
19.08
   
2.44 years
    $
16.0
 
Exercisable at September 30, 2007
   
189.1
    $
19.12
   
2.40 years
    $
15.8
 

As of September 30, 2007, we have approximately 191,400 options outstanding, of which approximately 2,300 options were unvested. We recognized less than $0.02 million in compensation expense related to the unvested options for the first nine months of 2007. Less than $0.01 million of compensation cost remains to be recognized on unvested options through 2008.

The following table summarizes option exercises during the three and nine months ended September 30, 2007 and 2006 ($ in millions):
 
   
Three Months
   
Three Months
   
Nine Months
   
Nine Months
 
   
Ended
   
Ended
   
Ended
   
Ended
 
   
September 30,
   
September 30,
   
September 30,
   
September 30,
 
   
2007
   
2006
   
2007
   
2006
 
                         
Number of options exercised
   
17,723
     
100,451
     
113,920
     
689,830
 
                                 
Intrinsic value
  $
1.4
     
6.4
     
9.8
     
33.6
 
Cash received from options exercised
   
0.8
     
1.9
     
4.9
     
14.2
 
Tax benefit realized from option exercises
   
0.6