200
East Randolph Drive, Chicago, IL
|
60601
|
|||
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer x
|
Accelerated
filer *
|
Non-accelerated
filer *
|
Part
I
|
Financial
Information
|
|
||
|
||||
Item
1.
|
3
|
|||
|
||||
3
|
||||
|
||||
4
|
||||
|
||||
5
|
||||
|
||||
6
|
||||
|
||||
7
|
||||
|
||||
Item
2.
|
22
|
|||
|
||||
Item
3.
|
36
|
|||
|
||||
Item
4.
|
|
37
|
||
|
||||
|
||||
Part
II
|
Other
Information
|
|
||
|
||||
Item
1.
|
38
|
|||
|
||||
Item
2.
|
38
|
|||
|
||||
Item
4.
|
39
|
|||
|
||||
Item
5.
|
40
|
|||
|
||||
Item
6.
|
|
43
|
Assets
|
June
30, 2006
(unaudited)
|
|
December
31, 2005
|
||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
23,879
|
28,658
|
||||
Trade
receivables, net of allowances of $9,263 and $5,551
|
516,669
|
415,087
|
|||||
Notes
and other receivables
|
24,140
|
15,231
|
|||||
Prepaid
expenses
|
28,365
|
22,442
|
|||||
Deferred
tax assets
|
21,836
|
35,816
|
|||||
Other
|
14,342
|
13,864
|
|||||
Total
current assets
|
|
|
629,231
|
|
|
531,098
|
|
|
|
|
|
|
|
|
|
Property
and equipment, net of accumulated depreciation of $169,750 and
$158,064
|
|
|
98,507
|
|
|
82,186
|
|
Goodwill,
with indefinite useful lives, net of accumulated amortization of
$38,152
and $37,450
|
|
|
500,342
|
|
|
335,731
|
|
Identified
intangibles, with finite useful lives, net of accumulated amortization
of
$51,392 and $45,360
|
|
|
41,412
|
|
|
4,391
|
|
Investments
in real estate ventures
|
|
|
114,035
|
|
|
88,710
|
|
Long-term
receivables
|
|
|
25,726
|
|
|
20,931
|
|
Deferred
tax assets
|
|
|
72,651
|
|
|
59,262
|
|
Other
|
26,330
|
22,460
|
|||||
$
|
1,508,234
|
1,144,769
|
|||||
Liabilities
and Stockholders’ Equity
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
Accounts
payable and accrued liabilities
|
|
$
|
143,660
|
|
|
155,741
|
|
Accrued
compensation
|
|
|
245,268
|
|
|
300,847
|
|
Short-term
borrowings
|
|
|
15,192
|
|
|
18,011
|
|
Deferred
tax liabilities
|
|
|
2,993
|
|
|
400
|
|
Deferred
income
|
|
|
29,939
|
|
|
20,823
|
|
Other
|
|
|
34,933
|
|
|
26,813
|
|
Total
current liabilities
|
|
|
471,985
|
|
|
522,635
|
|
|
|
|
|
|
|
|
|
Noncurrent
liabilities:
|
|
|
|
|
|
|
|
Credit
facilities
|
|
|
284,955
|
|
|
26,697
|
|
Deferred
tax liabilities
|
|
|
2,910
|
|
|
3,079
|
|
Deferred
compensation
|
|
|
22,219
|
|
|
15,988
|
|
Minimum
pension liability
|
|
|
17,457
|
|
|
16,753
|
|
Deferred
business acquisition obligations
|
|
|
32,854
|
|
|
—
|
|
Other
|
30,242
|
23,614
|
|||||
Total
liabilities
|
|
|
862,622
|
|
|
608,766
|
|
|
|
|
|
|
|
|
|
Commitments
and contingencies
|
|
|
|
|
|
|
|
Stockholders’
equity:
|
|
|
|
|
|
|
|
Common
stock, $.01 par value per share, 100,000,000 shares authorized; 35,841,474
and 35,199,744 shares issued and outstanding
|
|
|
358
|
|
|
352
|
|
Additional
paid-in capital
|
|
|
643,878
|
|
|
606,000
|
|
Retained
earnings
|
|
|
162,282
|
|
|
100,142
|
|
Stock
held by subsidiary
|
|
|
(153,026
|
)
|
|
(132,791
|
)
|
Stock
held in trust
|
|
|
(935
|
)
|
|
(808
|
)
|
Accumulated
other comprehensive loss
|
|
|
(6,945
|
)
|
|
(36,892
|
)
|
Total
stockholders’ equity
|
645,612
|
536,003
|
|||||
|
$
|
1,508,234
|
1,144,769
|
Three
Months Ended
June
30, 2006
|
Three
Months Ended
June
30, 2005
|
Six
Months Ended
June
30, 2006
|
Six
Months Ended
June
30, 2005
|
||||||||||
Revenue
|
$
|
509,789
|
325,088
|
846,887
|
565,264
|
||||||||
Operating
expenses:
|
|||||||||||||
Compensation
and benefits
|
318,369
|
209,639
|
549,615
|
381,765
|
|||||||||
Operating,
administrative and other
|
96,894
|
77,460
|
184,557
|
147,482
|
|||||||||
Depreciation
and amortization
|
10,378
|
8,335
|
20,354
|
16,645
|
|||||||||
Restructuring
credits
|
(169
|
)
|
(250
|
)
|
(670
|
)
|
(250
|
)
|
|||||
Operating
expenses
|
425,472
|
295,184
|
753,856
|
545,642
|
|||||||||
|
|||||||||||||
Operating
income
|
84,317
|
29,904
|
93,031
|
19,622
|
|||||||||
|
|||||||||||||
Interest
expense, net of interest income
|
4,478
|
1,356
|
7,687
|
1,686
|
|||||||||
Equity
in earnings from real estate ventures
|
9,593
|
4,630
|
8,649
|
3,738
|
|||||||||
|
|||||||||||||
Income
before provision for income taxes
|
89,432
|
33,178
|
93,993
|
21,674
|
|||||||||
Provision
for income taxes
|
23,216
|
8,427
|
24,397
|
5,505
|
|||||||||
|
|||||||||||||
Net
income before cumulative effect of change in accounting
principle
|
66,216
|
24,751
|
69,596
|
16,169
|
|||||||||
Cumulative
effect of change in accounting principle, net of tax
|
—
|
—
|
1,180
|
—
|
|||||||||
Net
income
|
$
|
66,216
|
24,751
|
70,776
|
16,169
|
||||||||
|
|||||||||||||
Net
income available to common shareholders (Note 7)
|
$
|
65,695
|
24,751
|
70,254
|
16,169
|
||||||||
|
|||||||||||||
|
|||||||||||||
Basic
earnings per common share
|
$
|
2.07
|
0.80
|
2.22
|
0.52
|
||||||||
|
|||||||||||||
Basic
weighted average shares outstanding
|
31,688,327
|
31,039,575
|
31,600,591
|
31,153,475
|
|||||||||
|
|||||||||||||
Diluted
earnings per common share
|
$
|
1.94
|
0.74
|
2.08
|
0.48
|
||||||||
|
|||||||||||||
Diluted
weighted average shares outstanding
|
33,821,945
|
33,512,356
|
33,796,465
|
33,624,487
|
Common
Stock
|
Additional
Paid-In
|
Retained
|
Stock
Held by
|
Shares
Held in
|
Accumulated
Other Comprehensive Income
|
||||||||||||||||||||
Shares
(1)
|
Amount
|
|
Capital
|
Earnings
|
Subsidiary
|
Trust
|
(Loss)
|
Total
|
|||||||||||||||||
Balances
at
December 31, 2005
|
35,199,744
|
$
|
352
|
606,000
|
100,142
|
(132,791
|
)
|
(808
|
)
|
(36,892
|
)
|
$
|
536,003
|
||||||||||||
Net
income
|
—
|
—
|
—
|
70,776
|
—
|
—
|
—
|
70,776
|
|||||||||||||||||
Shares
issued under stock compensation programs
|
641,730
|
6
|
14,994
|
—
|
—
|
—
|
—
|
15,000
|
|||||||||||||||||
Tax
benefits of vestings and exercises
|
—
|
—
|
10,522
|
—
|
—
|
—
|
—
|
10,522
|
|||||||||||||||||
Amortization
of stock compensation
|
—
|
—
|
12,362
|
—
|
—
|
—
|
—
|
12,362
|
|||||||||||||||||
Shares
acquired by subsidiary (1)
|
—
|
—
|
—
|
—
|
(20,235
|
)
|
—
|
—
|
(20,235
|
)
|
|||||||||||||||
Stock
held in trust
|
—
|
—
|
—
|
—
|
—
|
(127
|
)
|
—
|
(127
|
)
|
|||||||||||||||
Dividends
declared
|
—
|
—
|
—
|
(8,636
|
)
|
—
|
—
|
—
|
(8,636
|
)
|
|||||||||||||||
Foreign
currency translation adjustments
|
—
|
—
|
—
|
—
|
—
|
—
|
27,142
|
27,142
|
|||||||||||||||||
Unrealized
holding gain on investments
|
—
|
—
|
—
|
—
|
—
|
—
|
2,805
|
2,805
|
|||||||||||||||||
Balances
at June 30, 2006
|
35,841,474
|
$
|
358
|
643,878
|
162,282
|
(153,026
|
)
|
(935
|
)
|
(6,945
|
)
|
$
|
645,612
|
Six
Months Ended
June
30, 2006
|
Six
Months Ended
June
30, 2005
|
||||||
Cash
flows from operating activities:
|
|
|
|
|
|
||
Cash
flows from earnings:
|
|
|
|
|
|
||
Net
income
|
|
$
|
70,776
|
|
|
16,169
|
|
Reconciliation
of net income to net cash provided by earnings:
|
|
|
|
|
|
|
|
Cumulative
effect of change in accounting principle, net of tax
|
|
|
(1,180
|
)
|
|
—
|
|
Depreciation
and amortization
|
|
|
20,354
|
|
|
16,645
|
|
Equity
in earnings from real estate ventures
|
|
|
(8,649
|
)
|
|
(3,738
|
)
|
Operating
distributions from real estate ventures
|
|
|
12,631
|
|
|
5,367
|
|
Provision
for loss on receivables and other assets
|
|
|
4,514
|
|
|
1,877
|
|
Amortization
of deferred compensation
|
|
|
16,977
|
|
|
10,748
|
|
Amortization
of debt issuance costs
|
|
|
365
|
|
|
337
|
|
Net
cash provided by earnings
|
|
|
115,788
|
|
|
47,405
|
|
|
|
|
|
|
|
|
|
Cash
flows from changes in working capital:
|
|
|
|
|
|
|
|
Receivables
|
|
|
(119,799
|
)
|
|
59,881
|
|
Prepaid
expenses and other assets
|
|
|
(6,867
|
)
|
|
(2,489
|
)
|
Deferred
tax assets, net
|
|
|
3,015
|
|
|
3,187
|
|
Excess
tax benefits from share-based payment arrangements
|
|
|
(8,024
|
)
|
|
—
|
|
Accounts
payable, accrued liabilities and accrued compensation
|
|
|
(16,154
|
)
|
|
(165,049
|
)
|
Net
cash flows from changes in working capital
|
|
|
(147,829
|
)
|
|
(104,470
|
)
|
Net
cash used in operating activities
|
|
|
(32,041
|
)
|
|
(57,065
|
)
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities:
|
|
|
|
|
|
|
|
Net
capital additions - property and equipment
|
|
|
(28,535
|
)
|
|
(12,812
|
)
|
Business
acquisitions
|
|
|
(168,448
|
)
|
|
(4,500
|
)
|
Capital
contributions and advances to real estate ventures
|
|
|
(35,393
|
)
|
|
(15,664
|
)
|
Distributions,
repayments of advances and sale of investments
|
|
|
9,365
|
|
|
5,778
|
|
Net
cash used in investing activities
|
|
|
(223,011
|
)
|
|
(27,198
|
)
|
|
|
|
|
|
|
|
|
Cash
flows from financing activities:
|
|
|
|
|
|
|
|
Proceeds
from borrowings under credit facilities
|
|
|
584,090
|
|
|
380,772
|
|
Repayments
of borrowings under credit facilities
|
|
|
(330,353
|
)
|
|
(286,711
|
)
|
Shares
repurchased for payment of employee taxes on stock awards
|
|
|
(148
|
)
|
|
(980
|
)
|
Shares
repurchased under share repurchase program
|
|
|
(20,362
|
)
|
|
(42,856
|
)
|
Excess
tax benefits from share-based payment arrangements
|
|
|
8,024
|
|
|
—
|
|
Common
stock issued under stock option plan and stock purchase
programs
|
|
|
17,658
|
|
|
25,234
|
|
Payment
of dividends
|
|
|
(8,636
|
)
|
|
—
|
|
Net
cash provided by financing activities
|
|
|
250,273
|
|
|
75,459
|
|
|
|
|
|
|
|
|
|
Net
decrease in cash and cash equivalents
|
|
|
(4,779
|
)
|
|
(8,804
|
)
|
Cash
and cash equivalents, January 1
|
|
|
28,658
|
|
|
30,143
|
|
Cash
and cash equivalents, June 30
|
|
$
|
23,879
|
|
|
21,339
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure of cash flow information:
|
|
|
|
|
|
|
|
Cash
paid during the period for:
|
|
|
|
|
|
|
|
Interest
|
|
$
|
6,847
|
|
|
1,667
|
|
Income
taxes, net of refunds
|
|
|
18,753
|
|
|
10,319
|
|
(i)
|
Investment
Management, which offers money management services on a global basis,
and
|
(ii)
|
Americas,
|
(iii)
|
Europe
and
|
(iv)
|
Asia
Pacific.
|
Investor
and Occupier Services
|
Three
Months Ended
June
30, 2006
|
Three
Months Ended
June
30, 2005
|
Six
Months Ended
June
30, 2006
|
Six
Months Ended
June
30, 2005
|
|||||||||
Americas
|
|||||||||||||
Revenue:
|
|||||||||||||
Transaction
services
|
$
|
66,535
|
41,940
|
114,747
|
69,039
|
||||||||
Management
services
|
64,801
|
49,405
|
127,062
|
94,388
|
|||||||||
Equity
earnings
|
135
|
182
|
284
|
181
|
|||||||||
Other
services
|
2,891
|
2,174
|
5,432
|
3,751
|
|||||||||
Intersegment
revenue
|
494
|
240
|
659
|
529
|
|||||||||
134,856
|
93,941
|
248,184
|
167,888
|
||||||||||
Operating
expenses:
|
|||||||||||||
Compensation,
operating and administrative services
|
121,826
|
82,550
|
230,595
|
157,887
|
|||||||||
Depreciation
and amortization
|
5,281
|
3,671
|
10,583
|
7,283
|
|||||||||
Operating
income
|
$
|
7,749
|
7,720
|
7,006
|
2,718
|
||||||||
Europe
|
|||||||||||||
Revenue:
|
|||||||||||||
Transaction
services
|
$
|
109,110
|
92,969
|
188,485
|
151,986
|
||||||||
Management
services
|
22,561
|
24,409
|
43,782
|
47,873
|
|||||||||
Equity
losses
|
(85
|
)
|
(226
|
)
|
(305
|
)
|
(226
|
)
|
|||||
Other
services
|
4,396
|
2,785
|
7,365
|
5,358
|
|||||||||
135,982
|
119,937
|
239,327
|
204,991
|
||||||||||
Operating
expenses:
|
|||||||||||||
Compensation,
operating and administrative services
|
127,877
|
111,409
|
233,596
|
201,881
|
|||||||||
Depreciation
and amortization
|
2,840
|
2,454
|
5,348
|
5,005
|
|||||||||
Operating
income (loss)
|
$
|
5,265
|
6,074
|
383
|
(1,895
|
)
|
|||||||
Asia
Pacific
|
|||||||||||||
Revenue:
|
|||||||||||||
Transaction
services
|
$
|
45,189
|
41,312
|
73,837
|
66,212
|
||||||||
Management
services
|
28,041
|
26,263
|
55,881
|
49,706
|
|||||||||
Equity
earnings
|
1,633
|
—
|
1,850
|
—
|
|||||||||
Other
services
|
1,529
|
943
|
2,697
|
1,535
|
|||||||||
Intersegment
revenue
|
33
|
—
|
61
|
—
|
|||||||||
76,425
|
68,518
|
134,326
|
117,453
|
||||||||||
Operating
expenses:
|
|||||||||||||
Compensation,
operating and administrative services
|
71,589
|
58,593
|
128,362
|
107,571
|
|||||||||
Depreciation
and amortization
|
1,938
|
1,863
|
3,760
|
3,668
|
|||||||||
Operating
income
|
$
|
2,898
|
8,062
|
2,204
|
6,214
|
||||||||
Investment
Management
|
|||||||||||||
Revenue:
|
|||||||||||||
Transaction
and other services
|
$
|
3,886
|
8,989
|
14,935
|
10,891
|
||||||||
Advisory
fees
|
43,084
|
32,518
|
81,353
|
60,768
|
|||||||||
Incentive
fees
|
117,766
|
1,381
|
131,311
|
3,757
|
|||||||||
Equity
earnings
|
7,910
|
4,674
|
6,820
|
3,783
|
|||||||||
Intersegment
revenue
|
(29
|
)
|
—
|
(58
|
)
|
—
|
|||||||
172,617
|
47,562
|
234,361
|
79,199
|
||||||||||
Operating
expenses:
|
|||||||||||||
Compensation,
operating and administrative services
|
94,469
|
34,787
|
142,281
|
62,436
|
|||||||||
Depreciation
and amortization
|
319
|
347
|
663
|
690
|
|||||||||
Operating
income
|
$
|
77,829
|
12,428
|
91,417
|
16,073
|
||||||||
Segment
Reconciling Items:
|
|||||||||||||
Total
segment revenue
|
$
|
519,880
|
329,958
|
856,198
|
569,531
|
||||||||
Intersegment
revenue eliminations
|
(498
|
)
|
(240
|
)
|
(662
|
)
|
(529
|
)
|
|||||
Reclassification
of equity earnings
|
(9,593
|
)
|
(4,630
|
)
|
(8,649
|
)
|
(3,738
|
)
|
|||||
Total
revenue
|
509,789
|
325,088
|
846,887
|
565,264
|
|||||||||
Total
segment operating expenses
|
426,139
|
295,674
|
755,188
|
546,421
|
|||||||||
Intersegment
operating expense eliminations
|
(498
|
)
|
(240
|
)
|
(662
|
)
|
(529
|
)
|
|||||
Total
operating expenses before restructuring credits
|
425,641
|
295,434
|
754,526
|
545,892
|
|||||||||
Restructuring
credits
|
(169
|
)
|
(250
|
)
|
(670
|
)
|
(250
|
)
|
|||||
Operating
income
|
$
|
84,317
|
29,904
|
93,031
|
19,622
|
Three
Months Ended
|
Three
Months Ended
|
Six
Months Ended
|
Six
Months Ended
|
||||||||||
Restructuring
Credits
|
June
30, 2006
|
|
June
30, 2005
|
June
30, 2006
|
June
30, 2005
|
||||||||
Land
Investment and Development Group
|
$
|
(0.2
|
)
|
—
|
(0.7
|
)
|
—
|
||||||
Business
Restructuring
|
—
|
(0.2
|
)
|
—
|
(0.2
|
)
|
|||||||
Total
Restructuring Credits
|
$
|
(0.2
|
)
|
(0.2
|
)
|
(0.7
|
)
|
(0.2
|
)
|
Type
of Interest
|
Percent
Ownership of
Real Estate Limited Partnership Venture
|
Accounting
Method
|
Carrying
Value
|
|||||||
General
partner
|
0%
to 1
|
%
|
Equity
|
$
|
0.2
|
|||||
Limited
partner with advisory agreements
|
<1%
to 48.72
|
%
|
Equity
|
110.5
|
||||||
Equity
method
|
|
$
|
110.7
|
|||||||
Limited
partner without advisory agreements
|
<1%
to 5
|
%
|
Cost
|
0.5
|
||||||
Total
|
|
$
|
111.2
|
Investor
and Occupier Services
|
||||||||||||||||
Americas
|
Europe
|
Asia
Pacific
|
Investment
Management
|
Consolidated
|
||||||||||||
Gross
Carrying Amount
|
||||||||||||||||
Balance
as of January 1, 2006
|
$
|
185,339
|
67,291
|
92,552
|
27,999
|
$
|
373,181
|
|||||||||
Additions
|
143,764
|
14,967
|
—
|
—
|
158,731
|
|||||||||||
Impact
of exchange rate movements
|
—
|
4,774
|
464
|
1,344
|
6,582
|
|||||||||||
Balance
as of June 30, 2006
|
329,103
|
87,032
|
93,016
|
29,343
|
538,494
|
|||||||||||
Accumulated
Amortization
|
||||||||||||||||
Balance
as of January 1, 2006
|
$
|
(15,457
|
)
|
(5,755
|
)
|
(6,825
|
)
|
(9,413
|
)
|
$
|
(37,450
|
)
|
||||
Impact
of exchange rate movements
|
—
|
(372
|
)
|
(132
|
)
|
(198
|
)
|
(702
|
)
|
|||||||
Balance
as of June 30, 2006
|
(15,457
|
)
|
(6,127
|
)
|
(6,957
|
)
|
(9,611
|
)
|
(38,152
|
)
|
||||||
Net
book value as of June 30, 2006
|
$
|
313,646
|
80,905
|
86,059
|
19,732
|
$
|
500,342
|
Investor
and Occupier Services
|
||||||||||||||||
Americas
|
Europe
|
|
Asia
Pacific
|
Investment
Management
|
Consolidated
|
|||||||||||
Gross
Carrying Amount
|
||||||||||||||||
|
||||||||||||||||
Balance
as of January 1, 2006
|
$
|
41,310
|
571
|
2,739
|
5,131
|
$
|
49,751
|
|||||||||
Additions
|
41,641
|
948
|
—
|
—
|
42,589
|
|||||||||||
Impact
of exchange rate movements
|
—
|
52
|
38
|
374
|
464
|
|||||||||||
Balance
as of June 30, 2006
|
82,951
|
1,571
|
2,777
|
5,505
|
92,804
|
|||||||||||
Accumulated
Amortization
|
||||||||||||||||
Balance
as of January 1, 2006
|
$
|
(37,237
|
)
|
(571
|
)
|
(2,421
|
)
|
(5,131
|
)
|
$
|
(45,360
|
)
|
||||
Amortization
expense
|
(5,420
|
)
|
(61
|
)
|
(189
|
)
|
—
|
(5,670
|
)
|
|||||||
Impact
of exchange rate movements
|
—
|
(52
|
)
|
64
|
(374
|
)
|
(362
|
)
|
||||||||
Balance
as of June 30, 2006
|
|
(42,657
|
)
|
(684
|
)
|
(2,546
|
)
|
(5,505
|
)
|
(51,392
|
)
|
|||||
Net
book value as of June 30, 2006
|
$
|
40,294
|
887
|
231
|
—
|
$
|
41,412
|
2006
|
$
|
5.4
|
||
2007
|
6.8
|
|||
2008
|
6.4
|
|||
2009
|
3.5
|
|||
2010
|
3.5
|
|||
Thereafter
|
15.8
|
|||
Total
|
$
|
41.4
|
Three
Months Ended
June
30, 2006
|
Three
Months Ended
June
30, 2005
|
Six
Months Ended
June
30, 2006
|
Six
Months Ended
June
30, 2005
|
||||||||||
Stock
option awards
|
$
|
17
|
—
|
34
|
—
|
||||||||
Restricted
stock unit awards
|
10,129
|
5,498
|
17,206
|
10,168
|
|||||||||
ESPP
|
—
|
—
|
—
|
—
|
|||||||||
UK
SAYE
|
60
|
30
|
110
|
(101
|
)
|
||||||||
$
|
10,206
|
5,528
|
17,350
|
10,067
|
Three
Months Ended
June
30, 2005
|
Six
Months Ended
June
30, 2005
|
||||||
Net
income, as reported
|
$
|
24,751
|
16,169
|
||||
Add:
Stock-based employee compensation expense included in reported net
income,
net of related tax effects
|
4,786
|
8,832
|
|||||
Deduct:
Total stock-based employee compensation expense determined under
fair-value-based method for all awards, net
of related tax effects
|
(5,781
|
)
|
(10,125
|
)
|
|||
Pro
forma net income
|
$
|
23,756
|
14,876
|
||||
Net
earnings per share:
|
|||||||
Basic—as
reported
|
$
|
0.80
|
0.52
|
||||
Basic—pro
forma
|
$
|
0.77
|
0.48
|
||||
Diluted—as
reported
|
$
|
0.74
|
0.48
|
||||
Diluted—pro
forma
|
$
|
0.71
|
0.44
|
Expected
dividend yield
|
0.00
|
%
|
||
Risk-free
interest rate
|
3.56
|
%
|
||
Expected
life
|
6
to 9 years
|
|||
Expected
volatility
|
42.85
|
%
|
||
Contractual
terms
|
7
to 10 years
|
Options
(thousands)
|
Weighted
Average
Exercise Price
|
Weighted
Average Remaining
Contractual Life
|
Aggregate
Intrinsic Value
($
in millions)
|
||||||||||
Outstanding
at March 31, 2006
|
577.5
|
$
|
18.07
|
||||||||||
Granted
|
—
|
—
|
|||||||||||
Exercised
|
(71.2
|
)
|
17.91
|
||||||||||
Forfeited
|
—
|
—
|
|||||||||||
Outstanding
at June 30, 2006
|
506.3
|
$
|
18.14
|
2.79
years
|
$
|
35.1
|
|||||||
Exercisable
at June 30, 2006
|
481.2
|
$
|
18.12
|
2.63
years
|
$
|
33.4
|
Options
(thousands)
|
Weighted
Average
Exercise Price
|
Weighted
Average Remaining
Contractual Life
|
Aggregate
Intrinsic Value
($
in millions)
|
||||||||||
Outstanding
at January 1, 2006
|
1,117.1
|
$
|
19.86
|
||||||||||
Granted
|
—
|
—
|
|||||||||||
Exercised
|
(589.4
|
)
|
20.91
|
||||||||||
Forfeited
|
(21.4
|
)
|
30.72
|
||||||||||
Outstanding
at June 30, 2006
|
506.3
|
$
|
18.14
|
2.79
years
|
$
|
35.1
|
|||||||
Exercisable
at June 30, 2006
|
481.2
|
$
|
18.12
|
2.63
years
|
$
|
33.4
|
Three
Months Ended
June
30, 2006
|
Three
Months Ended
June
30, 2005
|
Six
Months Ended
June
30, 2006
|
Six
Months Ended
June
30, 2005
|
||||||||||
Number
of options exercised
|
71,196
|
155,663
|
589,379
|
721,589
|
|||||||||
Aggregate
fair value
|
$
|
5.8
|
6.8
|
39.5
|
30.6
|
||||||||
Intrinsic
value
|
4.5
|
3.1
|
27.2
|
13.2
|
|||||||||
Amount
of cash received
|
$
|
1.3
|
3.7
|
12.3
|
17.4
|
||||||||
Tax
benefit recognized
|
$
|
1.7
|
1.1
|
10.3
|
4.8
|
Shares
(thousands)
|
Weighted
Average Grant Date Fair Value
|
Weighted
Average Remaining Contractual Life
|
|
Aggregate
Intrinsic Value ($ in millions)
|
|||||||||
Unvested
at March 31, 2006
|
2,856.7
|
$
|
35.86
|
||||||||||
Granted
|
10.3
|
85.59
|
|||||||||||
Vested
|
—
|
—
|
|||||||||||
Forfeited
|
(39.3
|
)
|
32.61
|
|
|||||||||
Unvested
at June 30, 2006
|
2,827.7
|
$
|
36.09
|
1.43
years
|
$
|
145.5
|
|||||||
Unvested
shares expected to vest
|
2,677.0
|
$
|
35.54
|
1.41
years
|
$
|
139.2
|
Shares
(thousands)
|
Weighted
Average Grant Date Fair Value
|
Weighted
Average Remaining Contractual Life
|
Aggregate
Intrinsic Value ($ in millions)
|
||||||||||
Unvested
at January 1, 2006
|
2,078.6
|
$
|
28.18
|
||||||||||
Granted
|
808.5
|
55.90
|
|||||||||||
Vested
|
(13.5
|
)
|
20.89
|
||||||||||
Forfeited
|
(45.9
|
)
|
31.35
|
|
|||||||||
Unvested
at June 30, 2006
|
2,827.7
|
$
|
36.09
|
1.43
years
|
$
|
145.5
|
|||||||
Unvested
shares expected to vest
|
2,677.0
|
$
|
35.54
|
1.41
years
|
$
|
139.2
|
Three
Months Ended
|
Three
Months Ended
|
Six
Months Ended
|
Six
Months Ended
|
||||||||||
June
30, 2006
|
June
30, 2005
|
|
June
30, 2006
|
June
30, 2005
|
|
||||||||
|
|||||||||||||
Net
income before cumulative effect of change in accounting
principle
|
$
|
66,216
|
24,751
|
69,596
|
16,169
|
||||||||
Cumulative
effect of change in accounting principle, net
of tax
|
—
|
—
|
1,180
|
—
|
|||||||||
Net
income
|
$
|
66,216
|
24,751
|
70,776
|
16,169
|
||||||||
Dividends
on unvested common stock, net
of tax benefit
|
521
|
—
|
521
|
—
|
|||||||||
Net
income available to common shareholders
|
$
|
65,695
|
24,751
|
70,254
|
16,169
|
||||||||
Basic
weighted average shares outstanding
|
31,688,327
|
31,039,575
|
31,600,591
|
31,153,475
|
|||||||||
Basic
income per common share before cumulative effect of change in accounting
principle and dividends on unvested common stock
|
$
|
2.09
|
0.80
|
2.20
|
0.52
|
||||||||
Cumulative
effect of change in accounting principle, net of tax
|
—
|
—
|
0.04
|
—
|
|||||||||
Dividends
on unvested common stock, net
of tax benefit
|
(0.02
|
)
|
—
|
(0.02
|
)
|
—
|
|||||||
Basic
earnings per common share
|
$
|
2.07
|
0.80
|
2.22
|
0.52
|
||||||||
Diluted
weighted average shares outstanding
|
33,821,945
|
33,512,356
|
33,796,465
|
33,624,487
|
|||||||||
Diluted
income per common share before cumulative effect of change in accounting
principle and dividends on unvested common stock
|
$
|
1.96
|
0.74
|
2.06
|
0.48
|
||||||||
Cumulative
effect of change in accounting principle, net of tax
|
—
|
—
|
0.03
|
—
|
|||||||||
Dividends
on unvested common stock, net
of tax benefit
|
(0.02
|
)
|
—
|
(0.01
|
)
|
—
|
|||||||
Diluted
earnings per common share
|
$
|
1.94
|
0.74
|
2.08
|
0.48
|
Three
Months Ended
|
Three
Months Ended
|
Six
Months Ended
|
Six
Months Ended
|
||||||||||
June
30, 2006
|
June
30, 2005
|
June
30, 2006
|
June
30, 2005
|
||||||||||
|
|||||||||||||
Net
income
|
$
|
66,216
|
24,751
|
70,776
|
16,169
|
||||||||
|
|||||||||||||
Other
comprehensive income (loss):
|
|
|
|
||||||||||
Foreign
currency translation adjustments
|
22,762
|
(19,628
|
)
|
27,142
|
(28,747
|
)
|
|||||||