UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2015
Commission file number: 1-5794
Masco Corporation
(Exact name of Registrant as Specified in its Charter)
Delaware |
|
38-1794485 |
(State or Other |
|
(IRS Employer |
Jurisdiction |
|
Identification No.) |
of Incorporation) |
|
|
21001 Van Born Road, Taylor, Michigan |
|
48180 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(313) 274-7400
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
|
Accelerated filer o |
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
|
Shares Outstanding at September 30, 2015 |
Common stock, par value $1.00 per share |
|
336,472,115 |
MASCO CORPORATION
|
|
Page No. | |
PART I. |
FINANCIAL INFORMATION |
| |
|
|
| |
Item 1. |
Financial Statements (Unaudited): |
| |
|
|
| |
|
|
Condensed Consolidated Balance Sheets as at September 30, 2015 and December 31, 2014 |
1 |
|
|
|
|
|
|
2 | |
|
|
|
|
|
|
3 | |
|
|
|
|
|
|
4 | |
|
|
|
|
|
|
5 | |
|
|
|
|
|
|
6-22 | |
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
23-30 | ||
|
|
|
|
31 | |||
|
|
| |
32-34 | |||
|
|
| |
| |||
|
|
| |
| |||
|
|
| |
| |||
|
|
| |
| |||
|
|
| |
|
|
MASCO CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
September 30, 2015 and December 31, 2014
(In Millions, Except Share Data)
|
|
September 30, |
|
December 31, |
| ||
|
|
2015 |
|
2014 |
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash investments |
|
$ |
1,279 |
|
$ |
1,379 |
|
Short-term bank deposits |
|
255 |
|
306 |
| ||
Receivables |
|
1,006 |
|
820 |
| ||
Deferred income taxes |
|
177 |
|
206 |
| ||
Prepaid expenses and other |
|
74 |
|
68 |
| ||
Assets held for sale |
|
|
|
373 |
| ||
Inventories: |
|
|
|
|
| ||
Finished goods |
|
392 |
|
361 |
| ||
Raw material |
|
258 |
|
251 |
| ||
Work in process |
|
99 |
|
100 |
| ||
|
|
749 |
|
712 |
| ||
Total current assets |
|
3,540 |
|
3,864 |
| ||
|
|
|
|
|
| ||
Property and equipment, net |
|
1,025 |
|
1,046 |
| ||
Goodwill |
|
843 |
|
840 |
| ||
Other intangible assets, net |
|
163 |
|
142 |
| ||
Other assets |
|
156 |
|
200 |
| ||
Assets held for sale |
|
|
|
1,141 |
| ||
Total assets |
|
$ |
5,727 |
|
$ |
7,233 |
|
|
|
|
|
|
| ||
LIABILITIES |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Notes payable |
|
$ |
6 |
|
$ |
505 |
|
Accounts payable |
|
827 |
|
721 |
| ||
Accrued liabilities |
|
727 |
|
685 |
| ||
Liabilities held for sale |
|
|
|
300 |
| ||
Total current liabilities |
|
1,560 |
|
2,211 |
| ||
|
|
|
|
|
| ||
Long-term debt |
|
3,418 |
|
2,919 |
| ||
Other liabilities |
|
721 |
|
768 |
| ||
Liabilities held for sale |
|
|
|
207 |
| ||
Total liabilities |
|
5,699 |
|
6,105 |
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
EQUITY |
|
|
|
|
| ||
Masco Corporations shareholders equity: |
|
|
|
|
| ||
Common shares, par value $1 per share |
|
332 |
|
345 |
| ||
Preferred shares authorized: 1,000,000; issued and outstanding: 2015 None; 2014 None |
|
|
|
|
| ||
Paid-in capital |
|
|
|
|
| ||
Retained (deficit) earnings |
|
(332 |
) |
690 |
| ||
Accumulated other comprehensive loss |
|
(159 |
) |
(111 |
) | ||
Total Masco Corporations shareholders (deficit) equity |
|
(159 |
) |
924 |
| ||
Noncontrolling interest |
|
187 |
|
204 |
| ||
Total equity |
|
28 |
|
1,128 |
| ||
Total liabilities and equity |
|
$ |
5,727 |
|
$ |
7,233 |
|
See notes to condensed consolidated financial statements.
MASCO CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
For the Three and Nine Months Ended September 30, 2015 and 2014
(In Millions Except Per Common Share Data)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Net sales |
|
$ |
1,839 |
|
$ |
1,834 |
|
$ |
5,427 |
|
$ |
5,340 |
|
Cost of sales |
|
1,250 |
|
1,312 |
|
3,706 |
|
3,761 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Gross profit |
|
589 |
|
522 |
|
1,721 |
|
1,579 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Selling, general and administrative expenses |
|
331 |
|
341 |
|
1,019 |
|
1,024 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating profit |
|
258 |
|
181 |
|
702 |
|
555 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other income (expense), net: |
|
|
|
|
|
|
|
|
| ||||
Interest expense |
|
(54 |
) |
(57 |
) |
(171 |
) |
(169 |
) | ||||
Other, net |
|
(6 |
) |
7 |
|
(2 |
) |
10 |
| ||||
|
|
(60 |
) |
(50 |
) |
(173 |
) |
(159 |
) | ||||
Income from continuing operations before income taxes |
|
198 |
|
131 |
|
529 |
|
396 |
| ||||
Income tax (expense) benefit |
|
(77 |
) |
415 |
|
(219 |
) |
377 |
| ||||
Income from continuing operations |
|
121 |
|
546 |
|
310 |
|
773 |
| ||||
Income (loss) from discontinued operations, net |
|
|
|
10 |
|
(1 |
) |
21 |
| ||||
Net income |
|
121 |
|
556 |
|
309 |
|
794 |
| ||||
Less: Net income attributable to noncontrolling interest |
|
10 |
|
13 |
|
29 |
|
38 |
| ||||
Net income attributable to Masco Corporation |
|
$ |
111 |
|
$ |
543 |
|
$ |
280 |
|
$ |
756 |
|
|
|
|
|
|
|
|
|
|
| ||||
Income per common share attributable to Masco Corporation: |
|
|
|
|
|
|
|
|
| ||||
Basic: |
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations |
|
$ |
.33 |
|
$ |
1.49 |
|
$ |
.81 |
|
$ |
2.06 |
|
Income (loss) from discontinued operations, net |
|
|
|
.03 |
|
|
|
.06 |
| ||||
Net income |
|
$ |
.33 |
|
$ |
1.52 |
|
$ |
.81 |
|
$ |
2.12 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted: |
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations |
|
$ |
.32 |
|
$ |
1.48 |
|
$ |
.81 |
|
$ |
2.04 |
|
Income (loss) from discontinued operations, net |
|
|
|
.03 |
|
|
|
.06 |
| ||||
Net income |
|
$ |
.32 |
|
$ |
1.51 |
|
$ |
.80 |
|
$ |
2.10 |
|
|
|
|
|
|
|
|
|
|
| ||||
Amounts attributable to Masco Corporation: |
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations |
|
$ |
111 |
|
$ |
533 |
|
$ |
281 |
|
$ |
735 |
|
Income (loss) from discontinued operations, net |
|
|
|
10 |
|
(1 |
) |
21 |
| ||||
Net income |
|
$ |
111 |
|
$ |
543 |
|
$ |
280 |
|
$ |
756 |
|
See notes to condensed consolidated financial statements.
MASCO CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)
For the Three and Nine Months Ended September 30, 2015 and 2014
(In Millions)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Net income |
|
$ |
121 |
|
$ |
556 |
|
$ |
309 |
|
$ |
794 |
|
Less: Net income attributable to noncontrolling interest |
|
10 |
|
13 |
|
29 |
|
38 |
| ||||
Net income attributable to Masco Corporation |
|
$ |
111 |
|
$ |
543 |
|
$ |
280 |
|
$ |
756 |
|
|
|
|
|
|
|
|
|
|
| ||||
Other comprehensive income (loss), net of tax (see Note L): |
|
|
|
|
|
|
|
|
| ||||
Cumulative translation adjustment |
|
(17 |
) |
(73 |
) |
(70 |
) |
(79 |
) | ||||
Interest rate swaps |
|
|
|
|
|
1 |
|
1 |
| ||||
Amortization of pension prior service cost and net loss |
|
4 |
|
|
|
11 |
|
6 |
| ||||
Other comprehensive income (loss) |
|
(13 |
) |
(73 |
) |
(58 |
) |
(72 |
) | ||||
Less: Other comprehensive income (loss) attributable to noncontrolling interest |
|
(1 |
) |
(18 |
) |
(10 |
) |
(21 |
) | ||||
Other comprehensive income (loss) attributable to Masco Corporation |
|
$ |
(12 |
) |
$ |
(55 |
) |
$ |
(48 |
) |
$ |
(51 |
) |
Total comprehensive income (loss) |
|
$ |
108 |
|
$ |
483 |
|
$ |
251 |
|
$ |
722 |
|
Less: Total comprehensive income (loss) attributable to the noncontrolling interest |
|
9 |
|
(5 |
) |
19 |
|
17 |
| ||||
Total comprehensive income (loss) attributable to Masco Corporation |
|
$ |
99 |
|
$ |
488 |
|
$ |
232 |
|
$ |
705 |
|
See notes to condensed consolidated financial statements.
MASCO CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
For the Nine Months Ended September 30, 2015 and 2014
(In Millions)
|
|
Nine Months Ended |
| ||||
|
|
September 30, |
| ||||
|
|
2015 |
|
2014 |
| ||
CASH FLOWS FROM (FOR) OPERATING ACTIVITIES: |
|
|
|
|
| ||
Cash provided by operations |
|
$ |
581 |
|
$ |
543 |
|
Increase in receivables |
|
(245 |
) |
(257 |
) | ||
Increase in inventories |
|
(41 |
) |
(109 |
) | ||
Increase in accounts payable and accrued liabilities, net |
|
127 |
|
129 |
| ||
Net cash from operating activities |
|
422 |
|
306 |
| ||
|
|
|
|
|
| ||
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES: |
|
|
|
|
| ||
Retirement of notes |
|
(500 |
) |
|
| ||
Purchase of Company common stock |
|
(407 |
) |
(39 |
) | ||
Cash dividends paid |
|
(94 |
) |
(86 |
) | ||
Dividend payment to noncontrolling interest |
|
(36 |
) |
(34 |
) | ||
Cash distributed to TopBuild Corp. |
|
(63 |
) |
|
| ||
Issuance of TopBuild Corp. debt |
|
200 |
|
|
| ||
Issuance of notes, net of issuance costs |
|
497 |
|
|
| ||
Increase in debt |
|
2 |
|
|
| ||
Issuance of Company common stock |
|
2 |
|
1 |
| ||
Tax benefit from stock-based compensation |
|
32 |
|
|
| ||
Payment of debt |
|
(3 |
) |
(2 |
) | ||
Credit Agreement and other financing costs |
|
(3 |
) |
|
| ||
Net cash for financing activities |
|
(373 |
) |
(160 |
) | ||
|
|
|
|
|
| ||
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES: |
|
|
|
|
| ||
Capital expenditures |
|
(112 |
) |
(82 |
) | ||
Acquisition of companies, net of cash acquired |
|
(41 |
) |
(2 |
) | ||
Proceeds from disposition of: |
|
|
|
|
| ||
Short-term bank deposits |
|
251 |
|
322 |
| ||
Other financial investments |
|
7 |
|
13 |
| ||
Property and equipment |
|
13 |
|
12 |
| ||
Purchases of: |
|
|
|
|
| ||
Short-term bank deposits |
|
(225 |
) |
(297 |
) | ||
Other, net |
|
(37 |
) |
(26 |
) | ||
Net cash for investing activities |
|
(144 |
) |
(60 |
) | ||
|
|
|
|
|
| ||
Effect of exchange rate changes on cash and cash investments |
|
(9 |
) |
(27 |
) | ||
|
|
|
|
|
| ||
CASH AND CASH INVESTMENTS: |
|
|
|
|
| ||
(Decrease) increase for the period |
|
(104 |
) |
59 |
| ||
At January 1 |
|
1,383 |
|
1,223 |
| ||
At September 30 |
|
$ |
1,279 |
|
$ |
1,282 |
|
See notes to condensed consolidated financial statements.
MASCO CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY (Unaudited)
For The Nine Months Ended September 30, 2015 and 2014
(In Millions, Except Per Share Data)
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
| ||||||
|
|
|
|
Common |
|
|
|
Retained |
|
Other |
|
|
| ||||||
|
|
|
|
Shares |
|
Paid-In |
|
Earnings |
|
Comprehensive |
|
Noncontrolling |
| ||||||
|
|
Total |
|
($1 par value) |
|
Capital |
|
(Deficit) |
|
Income (Loss) |
|
Interest |
| ||||||
Balance, January 1, 2014 |
|
$ |
787 |
|
$ |
349 |
|
$ |
16 |
|
$ |
79 |
|
$ |
115 |
|
$ |
228 |
|
Total comprehensive income (loss) |
|
722 |
|
|
|
|
|
756 |
|
(51 |
) |
17 |
| ||||||
Shares issued |
|
(5 |
) |
3 |
|
(8 |
) |
|
|
|
|
|
| ||||||
Shares retired: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Repurchased |
|
(39 |
) |
(2 |
) |
(9 |
) |
(28 |
) |
|
|
|
| ||||||
Surrendered (non-cash) |
|
(15 |
) |
|
|
(15 |
) |
|
|
|
|
|
| ||||||
Cash dividends declared |
|
(91 |
) |
|
|
|
|
(91 |
) |
|
|
|
| ||||||
Dividend payment to noncontrolling interest |
|
(34 |
) |
|
|
|
|
|
|
|
|
(34 |
) | ||||||
Stock-based compensation |
|
33 |
|
|
|
33 |
|
|
|
|
|
|
| ||||||
Balance, September 30, 2014 |
|
$ |
1,358 |
|
$ |
350 |
|
$ |
17 |
|
$ |
716 |
|
$ |
64 |
|
$ |
211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2015 |
|
$ |
1,128 |
|
$ |
345 |
|
$ |
|
|
$ |
690 |
|
$ |
(111 |
) |
$ |
204 |
|
Total comprehensive income (loss) |
|
251 |
|
|
|
|
|
280 |
|
(48 |
) |
19 |
| ||||||
Shares issued |
|
(9 |
) |
3 |
|
(12 |
) |
|
|
|
|
|
| ||||||
Shares retired: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Repurchased |
|
(407 |
) |
(15 |
) |
(29 |
) |
(363 |
) |
|
|
|
| ||||||
Surrendered (non-cash) |
|
(18 |
) |
(1 |
) |
|
|
(17 |
) |
|
|
|
| ||||||
Cash dividends declared |
|
(94 |
) |
|
|
|
|
(94 |
) |
|
|
|
| ||||||
Dividend payment to noncontrolling interest |
|
(36 |
) |
|
|
|
|
|
|
|
|
(36 |
) | ||||||
Separation of TopBuild Corp. |
|
(828 |
) |
|
|
|
|
(828 |
) |
|
|
|
| ||||||
Stock-based compensation |
|
41 |
|
|
|
41 |
|
|
|
|
|
|
| ||||||
Balance, September 30, 2015 |
|
$ |
28 |
|
$ |
332 |
|
$ |
|
|
$ |
(332 |
) |
$ |
(159 |
) |
$ |
187 |
|
See notes to condensed consolidated financial statements.
MASCO CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
A. ACCOUNTING POLICIES
In our opinion, the accompanying unaudited condensed consolidated financial statements contain all adjustments, of a normal recurring nature, necessary to present fairly our financial position as at September 30, 2015, our results of operations and comprehensive income (loss) for the three months and nine months ended September 30, 2015 and 2014 and cash flows and changes in shareholders equity for the nine months ended September 30, 2015 and 2014. The condensed consolidated balance sheet at December 31, 2014 was derived from audited financial statements.
Reclassification: Certain prior year amounts have been reclassified to conform to the 2015 presentation in the condensed consolidated financial statements. In our condensed consolidated statements of cash flows, the cash flows from discontinued operations are not separately stated.
Recently Issued Accounting Pronouncements: In May 2014, the Financial Accounting Standards Board (FASB) issued a new standard for revenue recognition, Accounting Standards Codification 606 (ASC 606). The purpose of ASC 606 is to provide a single, comprehensive revenue recognition model for all contracts with customers to improve comparability across industries. ASC 606 is effective for us for annual periods beginning January 1, 2018. We are currently evaluating the impact the adoption of this new standard will have on our results of operations.
In April 2014, the FASB issued Accounting Standards Update 2014-08 (ASU 2014-08) Reporting of Discontinued Operations and Disclosure of Disposals of Components of an Entity, which changes the criteria for determining which disposals can be presented as discontinued operations and modifies the related disclosure requirements. On January 1, 2015, we adopted ASU 2014-08. The adoption of the new standard did not have an impact on our financial position or results of operations.
In February 2015, the FASB issued Accounting Standards Update 2015-02 (ASU 2015-02) Consolidation (Topic 810) Amendments to the Consolidations Analysis, which modifies certain aspects of both the variable interest and voting models. ASU 2015-02 is effective for us for annual periods beginning January 1, 2016. We are currently evaluating the impact the adoption of this new standard will have on our financial position or results of operations.
In April 2015, the FASB issued Accounting Standards Update 2015-03 (ASU 2015-03) Interest Imputation of Interest (Subtopic 835-30) Simplifying the Presentation of Debt Issuance Costs, that requires that all costs incurred to issue debt be presented in the balance sheet as a direct deduction from the carrying value of the debt. In August 2015, the FASB amended ASU 2015-03 to clarify that debt issuance costs related to line-of-credit arrangements may be classified as an asset. ASU 2015-03 is effective for us for annual periods beginning January 1, 2016. We do not expect that the adoption of the new standard will have a material impact on our financial position.
B. DISCONTINUED OPERATIONS
The presentation of discontinued operations includes a component or group of components that we have or intend to dispose of, and represents a strategic shift that has (or will have) a major effect on our operations and financial results. For spin off transactions, discontinued operations treatment is appropriate following the completion of the spin off.
MASCO CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)
Note B continued:
On September 30, 2014, we announced a plan to spin off 100 percent of our Installation and Other Services businesses into an independent, publicly-traded company named TopBuild Corp. (TopBuild) through a tax-free distribution of the stock of TopBuild to our stockholders. We initiated the spin off as TopBuild was no longer considered core to our long-term growth strategy in branded building products. On June 30, 2015, immediately prior to the effective time of the spin off, TopBuild paid a cash distribution to us of $200 million using the proceeds of its new debt financing arrangement. This transaction was reported as a financing activity in the condensed consolidated statements of cash flows.
We have accounted for the spin off of TopBuild as a discontinued operation. (Losses) gains from this discontinued operation were included in income (loss) from discontinued operations, net, in the condensed consolidated statements of operations.
The major classes of line items constituting pre-tax (loss) profit of discontinued operations, in millions:
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30 |
|
September 30 |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Net sales |
|
$ |
|
|
$ |
398 |
|
$ |
762 |
|
$ |
1,117 |
|
Cost of sales |
|
|
|
309 |
|
603 |
|
877 |
| ||||
Gross profit |
|
|
|
89 |
|
159 |
|
240 |
| ||||
Selling, general and administrative expenses |
|
|
|
68 |
|
148 |
|
201 |
| ||||
Income from discontinued operations |
|
$ |
|
|
$ |
21 |
|
$ |
11 |
|
$ |
39 |
|
(Loss) gain on disposal of discontinued operations, net (1) |
|
(1 |
) |
1 |
|
(1 |
) |
(2 |
) | ||||
(Loss) income before income tax |
|
(1 |
) |
22 |
|
10 |
|
37 |
| ||||
Income tax benefit (expense) (2) |
|
1 |
|
(12 |
) |
(11 |
) |
(16 |
) | ||||
Income (loss) from discontinued operations, net |
|
$ |
|
|
$ |
10 |
|
$ |
(1 |
) |
$ |
21 |
|
(1) Included in (loss) gain on disposal of discontinued operations, net in 2014 are additional costs and charges related to the 2013 sale of Tvilum.
(2) The unusual relationship between income tax expense and income before income tax for the nine months ended September 30, 2015 resulted primarily from certain non-deductible transaction costs related to the spin off of TopBuild.
MASCO CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)
Note B concluded:
The carrying amount of major classes of assets and liabilities included as part of the TopBuild discontinued operations, in millions:
|
|
December 31, |
| |
|
|
2014 |
| |
Cash |
|
$ |
4 |
|
Receivables |
|
220 |
| |
Inventories |
|
107 |
| |
Deferred income taxes |
|
38 |
| |
Prepaid expenses and other |
|
4 |
| |
Property and equipment, net |
|
93 |
| |
Goodwill |
|
1,044 |
| |
Other intangible assets, net |
|
3 |
| |
Other assets |
|
1 |
| |
Total assets classified as held for sale |
|
$ |
1,514 |
|
Accounts payable |
|
$ |
229 |
|
Accrued liabilities |
|
71 |
| |
Other liabilities |
|
40 |
| |
Deferred income taxes |
|
167 |
| |
Total liabilities classified as held for sale |
|
$ |
507 |
|
Other selected financial information for TopBuild during the period owned by us, were as follows, in millions:
|
|
Nine Months Ended |
| ||||
|
|
Sep. 30, |
|
Sep. 30, |
| ||
|
|
2015 |
|
2014 |
| ||
|
|
|
|
|
| ||
Depreciation and amortization |
|
$ |
6 |
|
$ |
19 |
|
Capital expenditures |
|
$ |
7 |
|
$ |
9 |
|
In conjunction with the spin off, we have entered into a Transition Services Agreement with TopBuild to provide TopBuild administrative services subsequent to the separation. The fees for services rendered under the Transition Services Agreement are not expected to be material to our results of operations.
C. ACQUISITIONS
In the second quarter of 2015, we acquired a U.K. window business for approximately $16 million in cash in the Other Specialty Products segment. This acquisition will support our U.K. window business growth strategy by expanding its product offerings into timber-alternative windows and doors.
In the first quarter of 2015, we acquired an aquatic fitness business for approximately $25 million in cash in the Plumbing Products segment. This acquisition will allow our spa business to expand its wellness products platform, open new channels of distribution and access a new customer base.
These acquisitions are not material to us. The results of these acquisitions are included in the condensed consolidated financial statements from the date of their respective acquisition.
MASCO CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)
D. GOODWILL AND OTHER INTANGIBLE ASSETS
The changes in the carrying amount of goodwill for the nine months ended September 30, 2015, by segment, were as follows, in millions:
|
|
Gross Goodwill |
|
Accumulated |
|
Net Goodwill |
|
|
|
|
|
|
| ||||||
|
|
At |
|
Impairment |
|
At |
|
|
|
|
|
|
| ||||||
|
|
Sep. 30, 2015 |
|
Losses |
|
Sep. 30, 2015 |
|
|
|
|
|
|
| ||||||
Cabinets and Related Products |
|
$ |
240 |
|
$ |
(59 |
) |
$ |
181 |
|
|
|
|
|
|
| |||
Plumbing Products |
|
528 |
|
(340 |
) |
188 |
|
|
|
|
|
|
| ||||||
Decorative Architectural Products |
|
294 |
|
(75 |
) |
219 |
|
|
|
|
|
|
| ||||||
Other Specialty Products |
|
989 |
|
(734 |
) |
255 |
|
|
|
|
|
|
| ||||||
Total |
|
$ |
2,051 |
|
$ |
(1,208 |
) |
$ |
843 |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
Gross Goodwill |
|
Accumulated |
|
Net Goodwill |
|
|
|
|
|
Net Goodwill |
| ||||||
|
|
At |
|
Impairment |
|
At |
|
|
|
|
|
At |
| ||||||
|
|
Dec. 31, 2014 |
|
Losses |
|
Dec. 31, 2014 |
|
Acquisitions |
|
Other(A) |
|
Sep. 30, 2015 |
| ||||||
Cabinets and Related Products |
|
$ |
240 |
|
$ |
(59 |
) |
$ |
181 |
|
$ |
|
|
$ |
|
|
$ |
181 |
|
Plumbing Products |
|
531 |
|
(340 |
) |
191 |
|
8 |
|
(11 |
) |
188 |
| ||||||
Decorative Architectural Products |
|
294 |
|
(75 |
) |
219 |
|
|
|
|
|
219 |
| ||||||
Other Specialty Products |
|
983 |
|
(734 |
) |
249 |
|
6 |
|
|
|
255 |
| ||||||
Total |
|
$ |
2,048 |
|
$ |
(1,208 |
) |
$ |
840 |
|
$ |
14 |
|
$ |
(11 |
) |
$ |
843 |
|
(A) Other principally includes the effect of foreign currency translation.
Other indefinite-lived intangible assets were $137 million and $130 million at September 30, 2015 and December 31, 2014, respectively, and principally included registered trademarks. The carrying value of our definite-lived intangible assets was $26 million (net of accumulated amortization of $49 million) at September 30, 2015 and $12 million (net of accumulated amortization of $48 million) at December 31, 2014, and principally included customer relationships. As a result of our 2015 acquisitions, other indefinite-lived intangible assets and definite-lived intangible assets increased by $7 million and $17 million, respectively, as of the acquisition dates.
MASCO CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)
E. DEPRECIATION AND AMORTIZATION
Depreciation and amortization expense, including discontinued operations, was $100 million and $125 million for the nine months ended September 30, 2015 and 2014, respectively. Depreciation and amortization expense included accelerated depreciation (relating to business rationalization initiatives) of $1 million for the nine months ended September 30, 2014.
As a result of business rationalization initiatives, at September 30, 2014, we decided to sell two facilities within our Cabinets and Related Products segment. At September 30, 2014, the net book value of those facilities was approximately $10 million. In the third quarter of 2014, we recorded a charge of $28 million, included in cost of goods sold in the condensed consolidated statement of operations, to reflect the estimated fair value of those facilities. Fair value was estimated using a market approach (Level 3 input), considering the estimated fair values for other comparable facilities in the areas where the facilities are located.
F. FAIR VALUE OF FINANCIAL INVESTMENTS
We have maintained investments in available-for-sale securities, equity method investments and a number of private equity funds, principally as part of our tax planning strategies, as any gains enhance the utilization of any current and future tax capital losses. Financial investments included in other assets were as follows, in millions:
|
|
September 30, |
|
December 31, |
| ||
|
|
2015 |
|
2014 |
| ||
Auction rate securities |
|
$ |
22 |
|
$ |
22 |
|
Total recurring investments |
|
22 |
|
22 |
| ||
|
|
|
|
|
| ||
Equity method investments |
|
13 |
|
11 |
| ||
Private equity funds |
|
12 |
|
14 |
| ||
Other investments |
|
3 |
|
3 |
| ||
|
|
|
|
|
| ||
Total |
|
$ |
50 |
|
$ |
50 |
|
Recurring Fair Value Measurements. The fair value of the auction rate securities held by us have been estimated, on a recurring basis, using a discounted cash flow model (Level 3 input). The significant inputs in the discounted cash flow model used to value the auction rate securities include: expected maturity of auction rate securities, discount rate used to determine the present value of expected cash flows and the assumptions for credit defaults, since the auction rate securities are backed by credit default swap agreements.
Our investments in auction rate securities included cost basis of $19 million and pre-tax unrealized gains of $3 million and had a recorded basis of $22 million at both September 30, 2015 and December 31, 2014.
Non-Recurring Fair Value Measurements. During the three months and nine months ended September 30, 2015 and 2014, we did not measure any financial investments at fair value on a non-recurring basis, as there was no other-than-temporary decline in the estimated value of these investments.
We did not have any transfers between Level 1 and Level 2 financial assets in the nine months ended September 30, 2015 or 2014.
MASCO CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)
Note F concluded:
Realized Gains (Losses). Income from financial investments, net, included in other, net, within other income (expense), net, was as follows, in millions:
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Realized gains from private equity funds |
|
$ |
1 |
|
$ |
|
|
$ |
5 |
|
$ |
4 |
|
Equity investment income (loss), net |
|
|
|
|
|
2 |
|
(2 |
) | ||||
Total income from financial investments, net |
|
$ |
1 |
|
$ |
|
|
$ |
7 |
|
$ |
2 |
|
Fair Value of Debt. The fair value of our short-term and long-term fixed-rate debt instruments is based principally upon modeled market prices for the same or similar issues or the current rates available to us for debt with similar terms and remaining maturities. The aggregate estimated market value of short-term and long-term debt at September 30, 2015 was approximately $3.7 billion, compared with the aggregate carrying value of $3.4 billion. The aggregate estimated market value of short-term and long-term debt at December 31, 2014 was approximately $3.7 billion, compared with the aggregate carrying value of $3.4 billion.
G. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
We are exposed to global market risk as part of our normal daily business activities. To manage these risks, we enter into various derivative contracts. These contracts include interest rate swap agreements, foreign currency contracts and metals contracts intended to hedge our exposure to copper and zinc. We review our hedging program, derivative positions and overall risk management on a regular basis.
Interest Rate Swap Agreements. In March 2012, in connection with the issuance of $400 million of debt, we terminated the interest rate swap hedge relationships that we had entered into in August 2011. These interest rate swaps were designated as cash flow hedges and effectively fixed interest rates on the forecasted debt issuance to variable rates based on 3-month LIBOR. Upon termination, the ineffective portion of the cash flow hedges of approximately $2 million loss was recognized in our consolidated statement of operations in other, net. The remaining loss of approximately $23 million from the termination of these swaps is being amortized as an increase to interest expense over the remaining term of the debt, through March 2022.
Foreign Currency Contracts. Our net cash inflows and outflows exposed to the risk of changes in foreign currency exchange rates arise from the sale of products in countries other than the manufacturing source, foreign currency denominated supplier payments, debt and other payables, and investments in subsidiaries. To mitigate this risk, we, including certain of our European operations, entered into foreign currency forward contracts and foreign currency exchange contracts.
Gains (losses) related to foreign currency forward and exchange contracts are recorded in our condensed consolidated statements of operations in other, net within other income (expense), net. In the event that the counterparties fail to meet the terms of the foreign currency forward contracts, our exposure is limited to the aggregate foreign currency rate differential with such institutions.
MASCO CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)
Note G concluded:
Metals Contracts. We have entered into several contracts to manage our exposure to increases in the price of copper and zinc. Gains (losses) related to these contracts are recorded in our condensed consolidated statements of operations in cost of sales.
The pre-tax (losses) gains included in our condensed consolidated statements of operations are as follows, in millions:
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Foreign currency contracts |
|
|
|
|
|
|
|
|
| ||||
Exchange contracts |
|
$ |
|
|
$ |
5 |
|
$ |
3 |
|
$ |
2 |
|
Forward contracts |
|
1 |
|
1 |
|
(3 |
) |
|
| ||||
Metal contracts |
|
(9 |
) |
|
|
(14 |
) |
|
| ||||
Interest rate swaps |
|
|
|
|
|
(1 |
) |
(1 |
) | ||||
Total (loss) gain |
|
$ |
(8 |
) |
$ |
6 |
|
$ |
(15 |
) |
$ |
1 |
|
We present our derivatives, net by counterparty due to the right of offset under master netting arrangements in the condensed consolidated balance sheets. The notional amounts being hedged and the fair value of those derivative instruments are as follows, in millions:
|
|
At September 30, 2015 |
| ||||
|
|
Notional |
|
|
| ||
|
|
Amount |
|
Balance Sheet |
| ||
Foreign currency contracts |
|
|
|
|
| ||
Exchange contracts |
|
$ |
28 |
|
|
| |
Receivables |
|
|
|
$ |
1 |
| |
Forward contracts |
|
35 |
|
|
| ||
Accrued liabilities |
|
|
|
(3 |
) | ||
|
|
|
|
|
| ||
Metals contracts |
|
67 |
|
|
| ||
Accrued liabilities |
|
|
|
(9 |
) | ||
Other liabilities |
|
|
|
(2 |
) | ||
|
|
At December 31, 2014 |
| ||||
|
|
Notional |
|
|
| ||
|
|
Amount |
|
Balance Sheet |
| ||
Foreign currency contracts |
|
|
|
|
| ||
Exchange contracts |
|
$ |
55 |
|
|
| |
Receivables |
|
|
|
$ |
6 |
| |
Forward contracts |
|
79 |
|
|
| ||
Other assets |
|
|
|
2 |
| ||
Accrued liabilities |
|
|
|
(1 |
) | ||
|
|
|
|
|
| ||
Metals contracts |
|
70 |
|
|
| ||
Accrued liabilities |
|
|
|
(2 |
) | ||
The fair value of all foreign currency and metals derivative contracts is estimated on a recurring basis, quarterly, using Level 2 inputs (significant other observable inputs).
MASCO CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)
H. WARRANTY LIABILITY
Changes in our warranty liability were as follows, in millions:
|
|
Nine Months Ended |
|
Twelve Months Ended |
| ||
|
|
September 30, 2015 |
|
December 31, 2014 |
| ||
|
|
|
|
|
| ||
Balance at January 1 |
|
$ |
135 |
|
$ |
124 |
|
Accruals for warranties issued during the period |
|
39 |
|
51 |
| ||
Accruals related to pre-existing warranties |
|
8 |
|
11 |
| ||
Settlements made (in cash or kind) during the period |
|
(36 |
) |
(46 |
) | ||
Other, net (including currency translation) |
|
(3 |
) |
(5 |
) | ||
Balance at end of period |
|
$ |
143 |
|
$ |
135 |
|
I. DEBT
On June 15, 2015, we repaid and retired all of our $500 million, 4.8% Notes on the scheduled retirement date.
On March 24, 2015, we issued $500 million of 4.45% Notes due April 1, 2025. These Notes are senior indebtedness and are redeemable at our option.
On March 28, 2013, we entered into a credit agreement (the Credit Agreement) with a bank group, with an aggregate commitment of $1.25 billion and a maturity date of March 28, 2018. On May 29, 2015 and August 28, 2015, we amended the Credit Agreement with the bank group (the Amended Credit Agreement). The Amended Credit Agreement reduces the aggregate commitment to $750 million and extends the maturity date to May 29, 2020. Under the Amended Credit Agreement, at our request and subject to certain conditions, we can increase the aggregate commitment up to an additional $375 million with the current bank group or new lenders.
The Amended Credit Agreement provides for an unsecured revolving credit facility available to us and one of our foreign subsidiaries, in U.S. dollars, European euros and certain other currencies. Borrowings under the revolver denominated in euros are limited to $500 million, equivalent. We can also borrow swingline loans up to $75 million and obtain letters of credit of up to $100 million; any outstanding letters of credit under the Amended Credit Agreement reduce our borrowing capacity. At September 30, 2015, we had $42 million of outstanding standby letters of credit.
Revolving credit loans bear interest under the Amended Credit Agreement, at our option, at (A) a rate per annum equal to the greater of (i) the prime rate, (ii) the Federal Funds effective rate plus 0.50% and (iii) LIBOR plus 1.0% (the Alternative Base Rate); plus an applicable margin based upon our then-applicable corporate credit ratings; or (B) LIBOR plus an applicable margin based upon our then-applicable corporate credit ratings. The foreign currency revolving credit loans bear interest at a rate equal to LIBOR plus an applicable margin based upon our then-applicable corporate credit ratings.
The Amended Credit Agreement contains financial covenants requiring us to maintain (A) a maximum net leverage ratio, as adjusted for certain items, of 4.0 to 1.0, and (B) a minimum interest coverage ratio, as adjusted for certain items, equal to or greater than 2.5 to 1.0.
MASCO CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)
Note I concluded:
In order for us to borrow under the Amended Credit Agreement, there must not be any default in our covenants in the Amended Credit Agreement (i.e., in addition to the two financial covenants, principally limitations on subsidiary debt, negative pledge restrictions, legal compliance requirements and maintenance of properties and insurance) and our representations and warranties in the Amended Credit Agreement must be true in all material respects on the date of borrowing (i.e., principally no material adverse change or litigation likely to result in a material adverse change, since December 31, 2014, in each case, no material ERISA or environmental non-compliance, and no material tax deficiency). We were in compliance with all covenants and no borrowings have been made at September 30, 2015.
J. STOCK-BASED COMPENSATION
Our 2014 Long Term Stock Incentive Plan (the 2014 Plan) provides for the issuance of stock-based incentives in various forms to our employees and non-employee Directors. At September 30, 2015, outstanding stock-based incentives were in the form of long-term stock awards, stock options, phantom stock awards and stock appreciation rights. Pre-tax compensation expense and the related income tax benefit for these stock-based incentives were as follows, in millions:
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Long-term stock awards |
|
$ |
6 |
|
$ |
6 |
|
$ |
19 |
|
$ |
27 |
|
Stock options |
|
1 |
|
1 |
|
5 |
|
3 |
| ||||
Phantom stock awards and stock appreciation rights |
|
|
|
3 |
|
6 |
|
4 |
| ||||
Total |
|
$ |
7 |
|
$ |
10 |
|
$ |
30 |
|
$ |
34 |
|
|
|
|
|
|
|
|
|
|
| ||||
Income tax benefit (37 percent tax rate before valuation allowance) |
|
$ |
3 |
|
$ |
4 |
|
$ |
11 |
|
$ |
13 |
|
Long-Term Stock Awards. Long-term stock awards are granted to our key employees and non-employee Directors and do not cause net share dilution inasmuch as we continue the practice of repurchasing and retiring an equal number of shares in the open market. We granted 719,546 shares of long-term stock awards in the nine months ended September 30, 2015.
MASCO CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)
Note J continued:
Our long-term stock award activity was as follows, shares in millions:
|
|
Nine Months Ended |
| ||||
|
|
September 30, |
| ||||
|
|
2015 |
|
2014 |
| ||
Unvested stock award shares at January 1 |
|
6 |
|
8 |
| ||
Weighted average grant date fair value |
|
$ |
18 |
|
$ |
17 |
|
|
|
|
|
|
| ||
Stock award shares granted |
|
1 |
|
1 |
| ||
Weighted average grant date fair value |
|
$ |
26 |
|
$ |
22 |
|
|
|
|
|
|
| ||
Stock award shares vested |
|
2 |
|
2 |
| ||
Weighted average grant date fair value |
|
$ |
17 |
|
$ |
17 |
|
|
|
|
|
|
| ||
Stock award shares forfeited |
|
|
|
1 |
| ||
Weighted average grant date fair value |
|
$ |
18 |
|
$ |
16 |
|
|
|
|
|
|
| ||
Forfeitures upon spin off (A) |
|
1 |
|
|
| ||
Weighted average grant date fair value |
|
$ |
20 |
|
$ |
|
|
|
|
|
|
|
| ||
Modification upon spin off (B) |
|
1 |
|
|
| ||
|
|
|
|
|
| ||
Unvested stock award shares at September 30 |
|
5 |
|
6 |
| ||
Weighted average grant date fair value |
|
$ |
17 |
|
$ |
18 |
|
(A) In connection with the spin off of TopBuild, TopBuild employees forfeited their outstanding Masco equity awards.
(B) Subsequent to the separation of TopBuild, we modified our outstanding equity awards to employees and non-employee directors such that all individuals received an equivalent fair value both before and after the separation. The modification to the outstanding stock awards was made pursuant to existing anti-dilution provisions in our 2014 Plan and 2005 Long Term Incentive Plan.
At September 30, 2015 and 2014, there was $47 million and $68 million of total unrecognized compensation expense related to unvested stock awards, respectively; such awards had a weighted average remaining vesting period of three years in both 2015 and 2014.
The total market value (at the vesting date) of stock award shares which vested during the nine months ended September 30, 2015 and 2014 was $54 million and $50 million, respectively.
Stock Options. Stock options are granted to our key employees. The exercise price equals the market price of our common stock at the grant date. These options generally become exercisable (vest ratably) over five years beginning on the first anniversary from the date of grant and expire no later than 10 years after the grant date.
We granted 452,380 of stock option shares in the nine months ended September 30, 2015 with a grant date exercise price approximating $26 per share. In the first nine months of 2015, 3,150,790 stock option shares were forfeited (including options that expired unexercised).
MASCO CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)
Note J continued:
Our stock option activity was as follows, shares in millions:
|
|
Nine Months Ended |
| ||||
|
|
September 30, |
| ||||
|
|
2015 |
|
2014 |
| ||
Option shares outstanding, January 1 |
|
18 |
|
24 |
| ||
Weighted average exercise price |
|
$ |
21 |
|
$ |
22 |
|
|
|
|
|
|
| ||
Option shares granted |
|
|
|
|
| ||
Weighted average exercise price |
|
$ |
26 |
|
$ |
22 |
|
|
|
|
|
|
| ||
Option shares exercised |
|
3 |
|
2 |
| ||
Aggregate intrinsic value on date of exercise (A) |
|
$ |
32 million |
|
$ |
17 million |
|
Weighted average exercise price |
|
$ |
17 |
|
$ |
16 |
|
|
|
|
|
|
| ||
Option shares forfeited |
|
3 |
|
3 |
| ||
Weighted average exercise price |
|
$ |
29 |
|
$ |
28 |
|
|
|
|
|
|
| ||
Forfeitures upon spin off (B) |
|
|
|
|
| ||
Weighted average exercise price |
|
$ |
19 |
|
$ |
|
|
|
|
|
|
|
| ||
Modification upon spin off (C) |
|
2 |
|
|
| ||
|
|
|
|
|
| ||
Option shares outstanding, September 30 |
|
14 |
|
19 |
| ||
Weighted average exercise price |
|
$ |
17 |
|
$ |
21 |
|
Weighted average remaining option term (in years) |
|
4 |
|
4 |
| ||
|
|
|
|
|
| ||
Option shares vested and expected to vest, September 30 |
|
14 |
|
19 |
| ||
Weighted average exercise price |
|
$ |
17 |
|
$ |
21 |
|
Aggregate intrinsic value (A) |
|
$ |
111 million |
|
$ |
102 million |
|
Weighted average remaining option term (in years) |
|
4 |
|
4 |
| ||
|
|
|
|
|
| ||
Option shares exercisable (vested), September 30 |
|
12 |
|
16 |
| ||
Weighted average exercise price |
|
$ |
18 |
|
$ |
22 |
|
Aggregate intrinsic value (A) |
|
$ |
96 million |
|
$ |
80 million |
|
Weighted average remaining option term (in years) |
|
3 |
|
3 |
|
(A) Aggregate intrinsic value is calculated using our stock price at each respective date, less the exercise price (grant date price) multiplied by the number of shares.
(B) In connection with the spin off of TopBuild, TopBuild employees forfeited their outstanding Masco equity awards.
(C) Subsequent to the separation of TopBuild, we modified our outstanding equity awards to employees and non-employee directors such that all individuals received an equivalent fair value both before and after the separation. The modification to the outstanding options was made pursuant to existing anti-dilution provisions in our 2014 Plan and 2005 Long Term Incentive Plan.
MASCO CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)
Note J concluded:
At September 30, 2015 and 2014, there were $6 million and $7 million, respectively, of unrecognized compensation expense (using the Black-Scholes option pricing model at the grant date) related to unvested stock options; such options had a weighted average remaining vesting period of 2 years at both September 30, 2015 and 2014.
The weighted average grant date fair value of option shares granted and the assumptions used to estimate those values using a Black-Scholes option pricing model were as follows:
|
|
Nine Months Ended |
| ||||
|
|
September 30, |
| ||||
|
|
2015 |
|
2014 |
| ||
Weighted average grant date fair value |
|
$ |
9.67 |
|
$ |
9.53 |
|
Risk-free interest rate |
|
1.75 |
% |
1.91 |
% | ||
Dividend yield |
|
1.32 |
% |
1.34 |
% | ||
Volatility factor |
|
42.00 |
% |
49.00 |
% | ||
Expected option life |
|
6 years |
|
6 years |
| ||
K. EMPLOYEE RETIREMENT PLANS
Net periodic pension cost for our defined-benefit pension plans was as follows, in millions:
|
|
Three Months Ended September 30, |
| ||||||||||
|
|
2015 |
|
2014 |
| ||||||||
|
|
Qualified |
|
Non-Qualified |
|
Qualified |
|
Non-Qualified |
| ||||
Service cost |
|
$ |
|
|
$ |
|
|
$ |
1 |
|
$ |
|
|
Interest cost |
|
13 |
|
1 |
|
12 |
|
2 |
| ||||
Expected return on plan assets |
|
(12 |
) |
|
|
(11 |
) |
|
| ||||
Amortization of net loss |
|
5 |
|
1 |
|
2 |
|
1 |
| ||||
Net periodic pension cost |
|
$ |
6 |
|
$ |
2 |
|
$ |
4 |
|
$ |
3 |
|
|
|
Nine Months Ended September 30, |
| ||||||||||
|
|
2015 |
|
2014 |
| ||||||||
|
|
Qualified |
|
Non-Qualified |
|
Qualified |
|
Non-Qualified |
| ||||
Service cost |
|
$ |
2 |
|
$ |
|
|
$ |
3 |
|
$ |
|
|
Interest cost |
|
36 |
|
5 |
|
38 |
|
6 |
| ||||
Expected return on plan assets |
|
(35 |
) |
|
|
(35 |
) |
|
| ||||
Amortization of net loss |
|
14 |
|
2 |
|
8 |
|
1 |
| ||||
Net periodic pension cost |
|
$ |
17 |
|
$ |
7 |
|
$ |
14 |
|
$ |
7 |
|
We participate in one regional multi-employer pension plan, principally related to one of our manufacturing companies; the plan is not considered significant to us.
Effective January 1, 2010, we froze all future benefit accruals under substantially all of our domestic qualified and non-qualified defined benefit pension plans. Future benefit accruals related to our foreign non-qualified plans were frozen several years ago.
MASCO CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)
L. RECLASSIFICATIONS FROM ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME
The reclassifications from accumulated other comprehensive (loss) income to the condensed consolidated statements of operations were as follows, in millions:
|
|
Amount Reclassified |
|
|
| ||||||||||
Accumulated Other |
|
Three Months |
|
Nine Months |
|
|
| ||||||||
Comprehensive |
|
Ended Sep. 30, |
|
Ended Sep. 30, |
|
Statement of |
| ||||||||
(Loss) Income |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
Operations Line Item |
| ||||
Amortization of defined benefit pension: |
|
|
|
|
|
|
|
|
|
|
| ||||
Actuarial losses, net |
|
$ |
6 |
|
$ |
3 |
|
$ |
16 |
|
$ |
9 |
|
Selling, general & administrative expenses |
|
Tax (benefit) |
|
(2 |
) |
(3 |
) |
(5 |
) |
(3 |
) |
|
| ||||
Net of tax |
|
$ |
4 |
|
$ |
|
|
$ |
11 |
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest rate swaps |
|
$ |
|
|
$ |
|
|
$ |
1 |
|
$ |
1 |
|
Interest expense |
|
Tax (benefit) expense |
|
|
|
|
|
|
|
|
|
|
| ||||
Net of tax |
|
$ |
|
|
$ |
|
|
$ |
1 |
|
$ |
1 |
|
|
|
MASCO CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)
M. SEGMENT INFORMATION
Information by segment and geographic area was as follows, in millions:
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||||||||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||||||
|
|
Net Sales(A) |
|
Operating Profit (Loss) |
|
Net Sales(A) |
|
Operating Profit (Loss) |
| ||||||||||||||||
Our operations by segment were: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Cabinets and Related Products |
|
$ |
253 |
|
$ |
266 |
|
$ |
21 |
|
$ |
(35 |
) |
$ |
771 |
|
$ |
756 |
|
$ |
32 |
|
$ |
(55 |
) |
Plumbing Products |
|
853 |
|
855 |
|
137 |
|
141 |
|
2,495 |
|
2,504 |
|
386 |
|
399 |
| ||||||||
Decorative Architectural Products |
|
527 |
|
523 |
|
102 |
|
91 |
|
1,600 |
|
1,560 |
|
318 |
|
280 |
| ||||||||
Other Specialty Products |
|
206 |
|
190 |
|
23 |
|
20 |
|
561 |
|
520 |
|
50 |
|
39 |
| ||||||||
Total |
|
$ |
1,839 |
|
$ |
1,834 |
|
$ |
283 |
|
$ |
217 |
|
$ |
5,427 |
|
$ |
5,340 |
|
$ |
786 |
|
$ |
663 |
|
Our operations by geographic area were: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
North America |
|
$ |
1,462 |
|
$ |
1,420 |
|
$ |
234 |
|
$ |
162 |
|
$ |
4,298 |
|
$ |
4,100 |
|
$ |
645 |
|
$ |
494 |
|
International, principally Europe |
|
377 |
|
414 |
|
49 |
|
55 |
|
1,129 |
|
1,240 |
|
141 |
|
169 |
| ||||||||
Total |
|
$ |
1,839 |
|
$ |
1,834 |
|
283 |
|
217 |
|
$ |
5,427 |
|
$ |
5,340 |
|
786 |
|
663 |
| ||||
General corporate expense, net |
|
|
|
|
|
(25 |
) |
(36 |
) |
|
|
|
|
(84 |
) |
(108 |
) | ||||||||
Operating profit |
|
|
|
|
|
258 |
|
181 |
|
|
|
|
|
702 |
|
555 |
| ||||||||
Other income (expense), net |
|
|
|
|
|
(60 |
) |
(50 |
) |
|
|
|
|
(173 |
) |
(159 |
) | ||||||||
Income from continuing operations before income taxes |
|
|
|
|
|
$ |
198 |
|
$ |
131 |
|
|
|
|
|
$ |
529 |
|
$ |
396 |
|
(A) Inter-segment sales were not material.
MASCO CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (continued)
N. SEVERANCE COSTS
We recorded charges related to severance of $1 million and $8 million for the three and nine months ended September 30, 2015, respectively, and $13 million and $23 million for the three and nine months ended September 30, 2014, respectively. Such charges are principally reflected in the condensed consolidated statements of operations in selling, general and administrative expenses. For the three months and nine months ended September 30, 2014, we recorded $13 million and $20 million, respectively, of severance costs related to corporate office actions, which are included in general corporate expense, net.
O. OTHER INCOME (EXPENSE), NET
Other, net, which is included in other income (expense), net, was as follows, in millions:
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income from cash and cash investments |
|
$ |
1 |
|
$ |
1 |
|
$ |
2 |
|
$ |
2 |
|
Income from financial investments, net (Note F) |
|
1 |
|
|
|
7 |
|
2 |
| ||||
Foreign currency transaction (losses) gains |
|
(8 |
) |
5 |
|
(13 |
) |
5 |
| ||||
Other items, net |
|
|
|
1 |
|
2 |
|
1 |
| ||||
Total other, net |
|
$ |
(6 |
) |