|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2014 |
or
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
FOR THE TRANSITION PERIOD FROM TO |
|
|
|
COMMISSION FILE NUMBER 1-3551 |
EQT CORPORATION
(Exact name of registrant as specified in its charter)
PENNSYLVANIA |
|
25-0464690 |
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification No.) |
|
|
|
625 Liberty Avenue, Suite 1700, Pittsburgh, Pennsylvania |
|
15222 |
(Address of principal executive offices) |
|
(Zip code) |
(412) 553-5700
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ý |
|
Accelerated Filer o |
|
|
|
Non-Accelerated Filer o |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
As of June 30, 2014, 151,502 (in thousands) shares of common stock, no par value, of the registrant were outstanding.
EQT CORPORATION AND SUBSIDIARIES
EQT CORPORATION AND SUBSIDIARIES
Statements of Consolidated Income (Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
|
|
(Thousands, except per share amounts) |
| ||||||||||
Operating revenues |
|
$ |
526,168 |
|
$ |
473,093 |
|
$ |
1,187,793 |
|
$ |
888,976 |
|
|
|
|
|
|
|
|
|
|
| ||||
Operating expenses: |
|
|
|
|
|
|
|
|
| ||||
Transportation and processing |
|
51,723 |
|
35,866 |
|
96,898 |
|
72,597 |
| ||||
Operation and maintenance |
|
27,587 |
|
24,067 |
|
52,808 |
|
47,300 |
| ||||
Production |
|
31,882 |
|
27,747 |
|
63,822 |
|
52,636 |
| ||||
Exploration |
|
7,452 |
|
6,138 |
|
8,871 |
|
9,868 |
| ||||
Selling, general and administrative |
|
63,283 |
|
54,822 |
|
112,251 |
|
94,607 |
| ||||
Depreciation, depletion and amortization |
|
157,219 |
|
162,473 |
|
309,330 |
|
305,509 |
| ||||
Total operating expenses |
|
339,146 |
|
311,113 |
|
643,980 |
|
582,517 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Gain on sale / exchange of assets |
|
37,749 |
|
|
|
37,749 |
|
|
| ||||
Operating income |
|
224,771 |
|
161,980 |
|
581,562 |
|
306,459 |
| ||||
Other income |
|
2,579 |
|
2,041 |
|
5,130 |
|
4,322 |
| ||||
Interest expense |
|
31,873 |
|
37,384 |
|
63,841 |
|
75,136 |
| ||||
Income before income taxes |
|
195,477 |
|
126,637 |
|
522,851 |
|
235,645 |
| ||||
Income taxes |
|
59,089 |
|
38,078 |
|
175,424 |
|
72,846 |
| ||||
Income from continuing operations |
|
136,388 |
|
88,559 |
|
347,427 |
|
162,799 |
| ||||
Income from discontinued operations, net of tax |
|
1,876 |
|
5,559 |
|
1,772 |
|
40,600 |
| ||||
Net income |
|
138,264 |
|
94,118 |
|
349,199 |
|
203,399 |
| ||||
Less: Net income attributable to noncontrolling interests |
|
27,343 |
|
7,262 |
|
46,085 |
|
16,288 |
| ||||
Net income attributable to EQT Corporation |
|
$ |
110,921 |
|
$ |
86,856 |
|
$ |
303,114 |
|
$ |
187,111 |
|
|
|
|
|
|
|
|
|
|
| ||||
Amounts attributable to EQT Corporation: |
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations |
|
$ |
109,045 |
|
$ |
81,297 |
|
$ |
301,342 |
|
$ |
146,511 |
|
Income from discontinued operations |
|
1,876 |
|
5,559 |
|
1,772 |
|
40,600 |
| ||||
Net income |
|
$ |
110,921 |
|
$ |
86,856 |
|
$ |
303,114 |
|
$ |
187,111 |
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings per share of common stock attributable to EQT Corporation: |
|
|
|
|
|
|
|
|
| ||||
Basic: |
|
|
|
|
|
|
|
|
| ||||
Weighted average common stock outstanding |
|
151,744 |
|
150,525 |
|
151,522 |
|
150,425 |
| ||||
Income from continuing operations |
|
$ |
0.72 |
|
$ |
0.54 |
|
$ |
1.99 |
|
$ |
0.97 |
|
Income from discontinued operations |
|
0.01 |
|
0.04 |
|
0.01 |
|
0.27 |
| ||||
Net income |
|
$ |
0.73 |
|
$ |
0.58 |
|
$ |
2.00 |
|
$ |
1.24 |
|
Diluted: |
|
|
|
|
|
|
|
|
| ||||
Weighted average common stock outstanding |
|
152,570 |
|
151,393 |
|
152,537 |
|
151,191 |
| ||||
Income from continuing operations |
|
$ |
0.72 |
|
$ |
0.54 |
|
$ |
1.98 |
|
$ |
0.97 |
|
Income from discontinued operations |
|
0.01 |
|
0.03 |
|
0.01 |
|
0.27 |
| ||||
Net income |
|
$ |
0.73 |
|
$ |
0.57 |
|
$ |
1.99 |
|
$ |
1.24 |
|
Dividends declared per common share |
|
$ |
0.03 |
|
$ |
0.03 |
|
$ |
0.06 |
|
$ |
0.06 |
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
EQT CORPORATION AND SUBSIDIARIES
Statements of Consolidated Comprehensive Income (Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
|
|
(Thousands) |
| ||||||||||
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
138,264 |
|
$ |
94,118 |
|
$ |
349,199 |
|
$ |
203,399 |
|
|
|
|
|
|
|
|
|
|
| ||||
Other comprehensive (loss) income, net of tax: |
|
|
|
|
|
|
|
|
| ||||
Net change in cash flow hedges: |
|
|
|
|
|
|
|
|
| ||||
Natural gas, net of tax (benefit) expense of $(12,984), $41,436, $(27,880) and $(10,147) |
|
(19,307) |
|
62,939 |
|
(41,238) |
|
(15,495) |
| ||||
Interest rate, net of tax expense of $25, $25, $50 and $50 |
|
36 |
|
36 |
|
72 |
|
72 |
| ||||
Pension and other post-retirement benefits liability adjustment, net of tax expense of $113, $306, $227 and $613 |
|
176 |
|
436 |
|
352 |
|
869 |
| ||||
Other comprehensive (loss) income |
|
(19,095) |
|
63,411 |
|
(40,814) |
|
(14,554) |
| ||||
Comprehensive income |
|
119,169 |
|
157,529 |
|
308,385 |
|
188,845 |
| ||||
Less: Comprehensive income attributable to noncontrolling interests |
|
27,343 |
|
7,262 |
|
46,085 |
|
16,288 |
| ||||
Comprehensive income attributable to EQT Corporation |
|
$ |
91,826 |
|
$ |
150,267 |
|
$ |
262,300 |
|
$ |
172,557 |
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
EQT CORPORATION AND SUBSIDIARIES
Statements of Condensed Consolidated Cash Flows (Unaudited)
|
|
Six Months Ended | ||||||
|
|
June 30, | ||||||
|
|
2014 |
|
|
2013 | |||
|
|
(Thousands) | ||||||
Cash flows from operating activities: |
|
|
|
| ||||
Net income |
|
$ |
349,199 |
|
$ |
203,399 | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
| ||||
Deferred income taxes |
|
54,577 |
|
63,252 | ||||
Depreciation, depletion, and amortization |
|
309,330 |
|
317,693 | ||||
Gain on sale / exchange of assets |
|
(37,749) |
|
| ||||
Gain on dispositions |
|
(3,598) |
|
| ||||
Provision for losses on accounts receivable |
|
919 |
|
2,246 | ||||
Other income |
|
(5,130) |
|
(4,441) | ||||
Stock-based compensation expense |
|
20,810 |
|
27,480 | ||||
Loss recognized in operating revenues for hedging ineffectiveness |
|
21,273 |
|
7,954 | ||||
Loss (gain) on derivatives not designated as hedges |
|
17,879 |
|
(1,250) | ||||
Cash settlements on derivatives not designated as hedges |
|
(10,836) |
|
372 | ||||
Lease impairment |
|
6,519 |
|
8,133 | ||||
Changes in other assets and liabilities: |
|
|
|
| ||||
Dividend from Nora Gathering, LLC |
|
9,463 |
|
4,500 | ||||
Excess tax benefits on stock-based compensation |
|
(28,497) |
|
| ||||
Accounts receivable and unbilled revenues |
|
(443) |
|
(11,093) | ||||
Inventory |
|
6,267 |
|
23,952 | ||||
Accounts payable |
|
50,952 |
|
(18,005) | ||||
Other items, net |
|
33,712 |
|
(27,232) | ||||
Net cash provided by operating activities |
|
794,647 |
|
596,960 | ||||
|
|
|
|
| ||||
Cash flows from investing activities: |
|
|
|
| ||||
Capital expenditures from continuing operations |
|
(1,023,747) |
|
(777,990) | ||||
Capital expenditures associated with Range asset exchange |
|
(157,256) |
|
| ||||
Capital expenditures from discontinued operations |
|
|
|
(15,163) | ||||
Restricted cash, net |
|
(342,744) |
|
| ||||
Proceeds from sale of assets |
|
7,444 |
|
| ||||
Net cash used in investing activities |
|
(1,516,303) |
|
(793,153) | ||||
|
|
|
|
| ||||
Cash flows from financing activities: |
|
|
|
| ||||
Proceeds from the issuance of common units of EQT Midstream Partners, LP, net of issuance costs |
|
902,451 |
|
| ||||
Increase in short-term loans |
|
450,000 |
|
185,500 | ||||
Decrease in short-term loans |
|
(120,000) |
|
(130,500) | ||||
Dividends paid |
|
(9,101) |
|
(9,038) | ||||
Distributions to noncontrolling interests |
|
(25,674) |
|
(10,350) | ||||
Repayments and retirements of long-term debt |
|
(3,169) |
|
(20,161) | ||||
Proceeds and tax benefits from exercises under employee compensation plans |
|
42,042 |
|
15,387 | ||||
Cash paid for taxes related to net settlement of share-based payment awards |
|
(48,826) |
|
| ||||
Revolving credit facility origination fees |
|
(5,075) |
|
| ||||
Repurchase and retirement of common stock |
|
(32,368) |
|
| ||||
Net cash provided by financing activities |
|
1,150,280 |
|
30,838 | ||||
|
|
|
|
| ||||
Net change in cash and cash equivalents |
|
428,624 |
|
(165,355) | ||||
Cash and cash equivalents at beginning of period |
|
845,641 |
|
182,055 | ||||
Cash and cash equivalents at end of period |
|
$ |
1,274,265 |
|
$ |
16,700 | ||
|
|
|
|
| ||||
Cash paid during the period for: |
|
|
|
| ||||
Interest, net of amount capitalized |
|
$ |
62,519 |
|
$ |
75,281 | ||
Income taxes, net |
|
$ |
89,050 |
|
$ |
25,061 | ||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
EQT CORPORATION AND SUBSIDIARIES
Condensed Consolidated Balance Sheets (Unaudited)
|
|
June 30, |
|
December 31, |
| ||
|
|
2014 |
|
2013 |
| ||
|
|
(Thousands) |
| ||||
Assets |
|
|
|
|
| ||
|
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
1,274,265 |
|
$ |
845,641 |
|
Restricted cash |
|
342,744 |
|
|
| ||
Accounts receivable (less accumulated provision for doubtful accounts: $6,139 at June 30, 2014 and $5,171 at December 31, 2013) |
|
235,306 |
|
235,781 |
| ||
Inventory |
|
13,389 |
|
19,656 |
| ||
Derivative instruments, at fair value |
|
66,408 |
|
107,647 |
| ||
Prepaid expenses and other |
|
32,065 |
|
46,700 |
| ||
Total current assets |
|
1,964,177 |
|
1,255,425 |
| ||
|
|
|
|
|
| ||
Equity in nonconsolidated investments |
|
|
|
128,983 |
| ||
|
|
|
|
|
| ||
Property, plant and equipment |
|
12,372,135 |
|
11,062,136 |
| ||
Less: accumulated depreciation and depletion |
|
3,024,600 |
|
2,728,374 |
| ||
Net property, plant and equipment |
|
9,347,535 |
|
8,333,762 |
| ||
|
|
|
|
|
| ||
Other assets |
|
74,224 |
|
73,883 |
| ||
Total assets |
|
$ |
11,385,936 |
|
$ |
9,792,053 |
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
EQT CORPORATION AND SUBSIDIARIES
Condensed Consolidated Balance Sheets (Unaudited)
|
|
June 30, |
|
December 31, | ||
|
|
2014 |
|
2013 | ||
|
|
(Thousands) | ||||
|
|
|
|
| ||
Liabilities and Stockholders Equity |
|
|
|
| ||
|
|
|
|
| ||
Current liabilities: |
|
|
|
| ||
Current portion of long-term debt |
|
$ |
11,086 |
|
$ |
11,162 |
Short-term loans |
|
330,000 |
|
| ||
Accounts payable |
|
381,280 |
|
330,329 | ||
Derivative instruments, at fair value |
|
58,116 |
|
29,651 | ||
Other current liabilities |
|
168,483 |
|
152,268 | ||
Total current liabilities |
|
948,965 |
|
523,410 | ||
|
|
|
|
| ||
Long-term debt |
|
2,486,533 |
|
2,490,354 | ||
Deferred income taxes |
|
1,654,506 |
|
1,655,765 | ||
Other liabilities and credits |
|
265,999 |
|
258,396 | ||
Total liabilities |
|
5,356,003 |
|
4,927,925 | ||
|
|
|
|
| ||
Equity: |
|
|
|
| ||
Stockholders equity: |
|
|
|
| ||
Common stock, no par value, authorized 320,000 shares, shares issued: 175,384 at June 30, 2014 and 175,684 at December 31, 2013 |
|
1,861,468 |
|
1,869,843 | ||
Treasury stock, shares at cost: 23,882 at June 30, 2014 and 24,800 at December 31, 2013 |
|
(431,149) |
|
(447,738) | ||
Retained earnings |
|
2,842,384 |
|
2,567,980 | ||
Accumulated other comprehensive income |
|
3,889 |
|
44,703 | ||
Total common stockholders equity |
|
4,276,592 |
|
4,034,788 | ||
Noncontrolling interests in consolidated subsidiaries |
|
1,753,341 |
|
829,340 | ||
Total equity |
|
6,029,933 |
|
4,864,128 | ||
Total liabilities and equity |
|
$ |
11,385,936 |
|
$ |
9,792,053 |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
EQT CORPORATION AND SUBSIDIARIES
Statements of Condensed Consolidated Equity (Unaudited)
|
|
Common Stock |
|
|
|
Accumulated |
|
Noncontrolling |
|
| |||||||
|
|
Shares |
|
No |
|
Retained |
|
Comprehensive |
|
Consolidated |
|
Total | |||||
|
|
(Thousands) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance, January 1, 2013 |
|
150,109 |
|
$ |
1,308,771 |
|
$ |
2,195,502 |
|
$ |
99,547 |
|
$ |
284,982 |
|
$ |
3,888,802 |
Net income |
|
|
|
|
|
187,111 |
|
|
|
16,288 |
|
203,399 | |||||
Other comprehensive loss |
|
|
|
|
|
|
|
(14,554) |
|
|
|
(14,554) | |||||
Dividends ($0.06 per share) |
|
|
|
|
|
(9,038) |
|
|
|
|
|
(9,038) | |||||
Stock-based compensation plans, net |
|
485 |
|
43,737 |
|
|
|
|
|
229 |
|
43,966 | |||||
Distributions to noncontrolling interests ($0.72 per common unit) |
|
|
|
|
|
|
|
|
|
(10,350) |
|
(10,350) | |||||
Balance, June 30, 2013 |
|
150,594 |
|
$ |
1,352,508 |
|
$ |
2,373,575 |
|
$ |
84,993 |
|
$ |
291,149 |
|
$ |
4,102,225 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance, January 1, 2014 |
|
150,884 |
|
$ |
1,422,105 |
|
$ |
2,567,980 |
|
$ |
44,703 |
|
$ |
829,340 |
|
$ |
4,864,128 |
Net income |
|
|
|
|
|
303,114 |
|
|
|
46,085 |
|
349,199 | |||||
Other comprehensive loss |
|
|
|
|
|
|
|
(40,814) |
|
|
|
(40,814) | |||||
Dividends ($0.06 per share) |
|
|
|
|
|
(9,101) |
|
|
|
|
|
(9,101) | |||||
Stock-based compensation plans, net |
|
918 |
|
20,973 |
|
|
|
|
|
1,139 |
|
22,112 | |||||
Distributions to noncontrolling interests ($0.95 per common unit) |
|
|
|
|
|
|
|
|
|
(25,674) |
|
(25,674) | |||||
Issuance of common units of EQT Midstream Partners, LP |
|
|
|
|
|
|
|
|
|
902,451 |
|
902,451 | |||||
Repurchase and retirement of common stock |
|
(300) |
|
(12,759) |
|
(19,609) |
|
|
|
|
|
(32,368) | |||||
Balance, June 30, 2014 |
|
151,502 |
|
$ |
1,430,319 |
|
$ |
2,842,384 |
|
$ |
3,889 |
|
$ |
1,753,341 |
|
$ |
6,029,933 |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
EQT Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
A. Financial Statements
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with United States generally accepted accounting principles (GAAP) for interim financial information and with the requirements of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by United States GAAP for complete financial statements. In the opinion of management, these statements include all adjustments (consisting of only normal recurring accruals, unless otherwise disclosed in this Form 10-Q) necessary for a fair presentation of the financial position of EQT Corporation and subsidiaries as of June 30, 2014 and December 31, 2013, the results of its operations for the three and six month periods ended June 30, 2014 and 2013 and its cash flows for the six month periods ended June 30, 2014 and 2013. In this Quarterly Report on Form 10-Q, references to we, us, our, EQT, EQT Corporation, and the Company refer collectively to EQT Corporation and its consolidated subsidiaries.
Certain previously reported amounts have been reclassified to conform to the current year presentation. Additionally, financial statements and notes to the financial statements previously reported in prior periods have been recast to reflect the presentation of discontinued operations as a result of the Equitable Gas Transaction. Refer to Note B for additional information regarding discontinued operations.
The balance sheet at December 31, 2013 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by United States GAAP for complete financial statements.
For further information, refer to the consolidated financial statements and footnotes thereto included in EQT Corporations Annual Report on Form 10-K for the year ended December 31, 2013 as well as Managements Discussion and Analysis of Financial Condition and Results of Operations beginning on page 22 of this Quarterly Report on Form 10-Q.
B. Discontinued Operations
On December 17, 2013, the Company and its wholly-owned subsidiary Distribution Holdco, LLC (Holdco) completed the disposition of their ownership interests in Equitable Gas Company, LLC (Equitable Gas) and Equitable Homeworks, LLC (Homeworks) to PNG Companies LLC (the Equitable Gas Transaction). Equitable Gas and Homeworks comprised substantially all of the Companys previously reported Distribution segment. The financial information of Equitable Gas and Homeworks is reflected as discontinued operations for all periods presented in these financial statements. Prior periods have been recast to reflect this presentation.
During the second quarter of 2014, the Company received additional cash proceeds of $7.4 million as a result of post-closing purchase price adjustments for the Equitable Gas Transaction. The Company recognized an additional gain of $3.6 million for the three and six months ended June 30, 2014, included in income from discontinued operations, net of tax, in the Statements of Consolidated Income. As consideration for the Equitable Gas Transaction, the Company received total cash proceeds of $748.0 million, select midstream assets (including the Allegheny Valley Connector) with a fair value of $140.3 million and other contractual assets with a fair value of $32.5 million.
The following table summarizes the components of discontinued operations activity:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
|
|
(Thousands) |
| ||||||||||
|
|
|
| ||||||||||
Operating revenues |
|
$ |
|
|
$ |
56,573 |
|
$ |
|
|
$ |
210,619 |
|
|
|
|
|
|
|
|
|
|
| ||||
Income from discontinued operations before income taxes |
|
3,258 |
|
9,384 |
|
3,077 |
|
63,590 |
| ||||
Income tax expense |
|
1,382 |
|
3,825 |
|
1,305 |
|
22,990 |
| ||||
Income from discontinued operations, net of tax |
|
$ |
1,876 |
|
$ |
5,559 |
|
$ |
1,772 |
|
$ |
40,600 |
|
EQT Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
C. EQT Midstream Partners, LP
In 2012, the Company formed EQT Midstream Partners, LP (the Partnership) (NYSE: EQM) to own, operate, acquire and develop midstream assets in the Appalachian Basin. The Partnership provides midstream services to the Company and other third parties. The Partnership is consolidated in the Companys consolidated financial statements. The Company records the noncontrolling interest of the public limited partners in its financial statements.
On May 7, 2014, a wholly-owned subsidiary of the Company contributed the Jupiter gathering system to EQM Gathering Opco, LLC (EQM Gathering), a wholly-owned subsidiary of the Partnership (the Jupiter Transaction) in exchange for $1.18 billion. EQM Gathering is consolidated by the Company as it is still controlled by the Company.
On May 7, 2014, the Partnership completed an underwritten public offering of 12,362,500 common units, which included the full exercise of the underwriters overallotment option, representing Partnership limited partner interests. The Partnership received net proceeds of approximately $902.5 million from the offering, after deducting the underwriters discount and offering expenses of approximately $34 million. As of June 30, 2014, the Company held a 2% general partner interest, all incentive distribution rights and a 34.4% limited partner interest in the Partnership. The Companys limited partner interest in the Partnership consists of 3,959,952 common units and 17,339,718 subordinated units.
While the Company did not record a gain for accounting purposes as a result of the Jupiter Transaction, the Company recognized a taxable gain for federal income tax purposes of approximately $569.3 million in 2014. In conjunction with the Jupiter Transaction, $500.0 million of the proceeds received were placed into a qualified trust account pursuant to a deferred exchange agreement, which allows for the use of the funds in a potential like-kind exchange for certain identified assets. The Company utilized $157.3 million of these funds in connection with the exchange of certain assets with Range Resources Corporation (see Note K) and is evaluating the potential purchase of other eligible replacement properties within the statutory time period, which expires November 3, 2014. As of June 30, 2014, the Company had restricted cash of $342.7 million in its Condensed Consolidated Balance Sheets.
D. Financial Information by Business Segment
Operating segments are revenue-producing components of the enterprise for which separate financial information is produced internally and which are subject to evaluation by the Companys chief operating decision maker in deciding how to allocate resources.
The Company reports its operations in two segments, which reflect its lines of business. The EQT Production segment includes the Companys exploration for, and development and production of, natural gas, natural gas liquids (NGLs) and a limited amount of crude oil in the Appalachian and Permian Basins. The EQT Midstream segments operations include the natural gas gathering, transportation, storage and marketing activities of the Company, including ownership and operation of the Partnership.
Operating segments are evaluated on their contribution to the Companys consolidated results based on operating income. Other income, interest and income taxes are managed on a consolidated basis. Headquarters costs are billed to the operating segments based upon an allocation of the headquarters annual operating budget. Differences between budget and actual headquarters expenses are not allocated to the operating segments.
The Companys management reviews and reports the EQT Production segment results with third-party transportation and processing costs reflected as a deduction from operating revenues. Third-party costs incurred to gather, process and transport gas produced by EQT Production to market sales points are recorded as a portion of transportation and processing costs in the Statements of Consolidated Income. Some transportation costs incurred by the Company are marketed for resale and are not incurred to transport gas produced by EQT Production. These transportation costs are reflected as a deduction from operating revenues.
Substantially all of the Companys operating revenues, income from operations and assets are generated or located in the United States.
EQT Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
|
|
(Thousands) | |||||||||||
Revenues from external customers: |
|
|
|
|
|
|
|
|
| ||||
EQT Production |
|
$ |
322,100 |
|
$ |
306,132 |
|
$ |
789,845 |
|
$ |
556,643 |
|
EQT Midstream |
|
162,345 |
|
150,366 |
|
328,571 |
|
297,054 |
| ||||
Third-party transportation and processing costs (a) |
|
51,432 |
|
34,827 |
|
96,061 |
|
70,568 |
| ||||
Less intersegment revenues, net (b) |
|
(9,709) |
|
(18,232) |
|
(26,684) |
|
(35,289) |
| ||||
Total |
|
$ |
526,168 |
|
$ |
473,093 |
|
$ |
1,187,793 |
|
$ |
888,976 |
|
|
|
|
|
|
|
|
|
|
| ||||
Operating income: |
|
|
|
|
|
|
|
|
| ||||
EQT Production (c) |
|
$ |
144,689 |
|
$ |
105,056 |
|
$ |
421,894 |
|
$ |
179,153 |
|
EQT Midstream (c) |
|
88,527 |
|
72,246 |
|
171,596 |
|
146,460 |
| ||||
Unallocated expenses (d) |
|
(8,445) |
|
(15,322) |
|
(11,928) |
|
(19,154) |
| ||||
Total operating income |
|
$ |
224,771 |
|
$ |
161,980 |
|
$ |
581,562 |
|
$ |
306,459 |
|
Reconciliation of operating income to income from continuing operations:
Other income |
|
$ |
2,579 |
|
$ |
2,041 |
|
$ |
5,130 |
|
$ |
4,322 |
|
Interest expense |
|
31,873 |
|
37,384 |
|
63,841 |
|
75,136 |
| ||||
Income taxes |
|
59,089 |
|
38,078 |
|
175,424 |
|
72,846 |
| ||||
Income from continuing operations |
|
$ |
136,388 |
|
$ |
88,559 |
|
$ |
347,427 |
|
$ |
162,799 |
|
|
|
As of |
|
As of |
| ||
|
|
(Thousands) |
| ||||
Segment assets: |
|
|
|
|
| ||
EQT Production |
|
$ |
7,191,308 |
|
$ |
6,359,065 |
|
EQT Midstream |
|
2,486,643 |
|
2,514,429 |
| ||
Total operating segments |
|
9,677,951 |
|
8,873,494 |
| ||
Headquarters assets, including cash and short-term investments |
|
1,707,985 |
|
918,559 |
| ||
Total assets |
|
$ |
11,385,936 |
|
$ |
9,792,053 |
|
(a) |
|
This amount reflects the reclassification of third-party transportation and processing costs from operating revenues to transportation and processing costs at the consolidated level. |
|
|
|
(b) |
|
Includes entries to eliminate intercompany natural gas sales from EQT Production to EQT Midstream. The Company also had $9.1 million and $20.0 million for the three and six months ended June 30, 2013, respectively, of intercompany eliminations for transmission and storage services between EQT Midstream and the Companys previously reported Distribution segment that were recast to discontinued operations as a result of the Equitable Gas Transaction. These recast adjustments had no impact on the Companys net income for either of the three or six month periods ended June 30, 2013. |
|
|
|
(c) |
|
Gains on sales / exchanges of assets of $31.0 million and $6.8 million are included in EQT Production and EQT Midstream operating income, respectively, for the three and six months ended June 30, 2014. |
|
|
|
(d) |
|
Unallocated expenses consist primarily of incentive compensation expense, administrative costs and, for the three and six months ended June 30, 2013, corporate overhead charges previously allocated to the Distribution segment that were reclassified to Headquarters as part of the recast of the 2013 financial information in this Quarterly Report on Form 10-Q. |
EQT Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
|
|
Three Months Ended |
|
Six Months Ended | |||||||||
|
|
June 30, |
|
June 30, | |||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 | |||||
|
|
(Thousands) | |||||||||||
Depreciation, depletion and amortization: |
|
|
|
|
|
|
|
|
| ||||
EQT Production |
|
$ |
136,251 |
|
$ |
144,073 |
|
$ |
267,490 |
|
$ |
268,982 |
|
EQT Midstream |
|
21,130 |
|
18,452 |
|
42,139 |
|
36,671 |
| ||||
Other |
|
(162) |
|
(52) |
|
(299) |
|
(144) |
| ||||
Total |
|
$ |
157,219 |
|
$ |
162,473 |
|
$ |
309,330 |
|
$ |
305,509 |
|
|
|
|
|
|
|
|
|
|
| ||||
Expenditures for segment assets (e): |
|
|
|
|
|
|
|
|
| ||||
EQT Production (f) |
|
$ |
930,228 |
|
$ |
394,391 |
|
$ |
1,338,559 |
|
$ |
637,566 |
|
EQT Midstream |
|
110,913 |
|
89,060 |
|
194,126 |
|
138,204 |
| ||||
Other |
|
802 |
|
1,872 |
|
1,362 |
|
2,220 |
| ||||
Total |
|
$ |
1,041,943 |
|
$ |
485,323 |
|
$ |
1,534,047 |
|
$ |
777,990 |
|
(e) Excludes non-cash capital expenditures of $3.6 million and $5.9 million for the three months ended June 30, 2014 and 2013, respectively, and $8.1 million and $11.9 million for the six months ended June 30, 2014 and 2013, respectively. The Company capitalizes certain labor overhead costs including a portion of non-cash stock-based compensation expense.
(f) Includes $157.3 million of cash capital expenditures and $353.0 million of non-cash capital expenditures for the exchange of assets with Range Resources Corporation (described in Note K) for the three and six months ended June 30, 2014. Expenditures for segment assets in the EQT Production segment include $550.5 million and $128.9 million for property acquisitions during the three months ended June 30, 2014 and 2013, respectively, and $609.7 million and $141.6 million for property acquisitions during the six months ended June 30, 2014 and 2013, respectively.
E. Derivative Instruments
The Companys primary market risk exposure is the volatility of future prices for natural gas and NGLs, which can affect the operating results of the Company primarily at EQT Production and the storage, marketing and other activities at EQT Midstream. The Companys overall objective in its hedging program is to protect cash flows from undue exposure to the risk of changing commodity prices.
The Company uses over the counter (OTC) derivative commodity instruments that are primarily placed with financial institutions, and the creditworthiness of these institutions is regularly monitored. The Company also uses exchange traded futures contracts that obligate the Company to buy or sell a designated commodity at a future date for a specified price and quantity at a specified location. Swap agreements involve payments to or receipts from counterparties based on the differential between two prices for the commodity. Collar agreements require the counterparty to pay the Company if the index price falls below the floor price and the Company to pay the counterparty if the index price rises above the cap price. The Company may also engage in a limited number of basis swaps to protect earnings from undue exposure to the risk of geographic disparities in commodity prices and interest rate swaps to hedge exposure to interest rate fluctuations on potential debt issuances.
The Company recognizes all derivative instruments as either assets or liabilities at fair value on a gross basis. These assets and liabilities are reported in the Condensed Consolidated Balance Sheets as derivative instruments at fair value. These derivative instruments are reported as either current assets or current liabilities due to their highly liquid nature. The Company can net settle its derivative instruments at any time.
The accounting for the changes in fair value of the Companys derivative instruments depends on the use of the derivative instruments. To the extent that a derivative instrument has been designated and qualifies as a cash flow hedge, the effective portion of the change in fair value of the derivative instrument is reported as a component of accumulated other comprehensive income (OCI), net of tax, and is subsequently reclassified into the Statements of Consolidated Income in the same period or periods during which the forecasted transaction affects earnings. In conjunction with the exchange of assets with Range Resources Corporation that closed on June 16, 2014 (see Note K), the Company de-designated certain derivative instruments that were previously designated as cash flow hedges because it was probable that the forecasted transactions would not occur, resulting in a pre-tax gain of $28.0 million
EQT Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
recorded within gain on sale / exchange of assets in the Statements of Consolidated Income for the three and six months ended June 30, 2014. Any subsequent changes in fair value of these derivative instruments are recognized within operating revenues in the Statements of Consolidated Income each period.
For a derivative instrument designated and qualified as a fair value hedge, the change in the fair value of the instrument is recognized as a portion of operating revenues in the Statements of Consolidated Income each period. In addition, the change in the fair value of the hedged item (natural gas inventory) was recognized as a portion of operating revenues in the Statements of Consolidated Income. The Company elected to exclude the spot/forward differential for the assessment of effectiveness of the fair value hedges.
Most of the derivative commodity instruments used by the Company to hedge its exposure to variability in expected future cash flows associated with the fluctuations in the price of natural gas related to the Companys forecasted sale of equity production have been designated and qualify as cash flow hedges. Historically, some of the derivative commodity instruments used by the Company to hedge its exposure to adverse changes in the market price of natural gas stored in the ground were designated and qualified as fair value hedges. These positions were de-designated effective October 1, 2013. Basis swaps are not designated as cash flow hedges. Any hedging ineffectiveness and any change in fair value of derivative instruments that have not been designated as hedges are recognized in the Statements of Consolidated Income each period.
The Company also enters into fixed price natural gas sales agreements that are satisfied by physical delivery. These physical commodity contracts qualify for the normal purchases and sales exception and are not subject to derivative instrument accounting.
Exchange-traded instruments are generally settled with offsetting positions. OTC arrangements require settlement in cash. Settlements of derivative commodity instruments are reported as a component of cash flows from operations in the accompanying Statements of Condensed Consolidated Cash Flows.
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
|
|
(Thousands) | |||||||||||
Commodity derivatives designated as cash flow hedges |
|
|
|
|
|
|
|
|
| ||||
Amount of (loss) gain recognized in OCI (effective portion), net of tax |
|
$ |
(13,455) |
|
$ |
73,429 |
|
$ |
(52,649) |
|
$ |
20,828 |
|
Amount of gain reclassified from accumulated OCI, net of tax, into gain on sale / exchange of assets due to forecasted transactions probable to not occur |
|
16,735 |
|
|
|
16,735 |
|
|
| ||||
Amount of (loss) gain reclassified from accumulated OCI into operating revenues (effective portion), net of tax |
|
(10,883) |
|
10,490 |
|
(28,146) |
|
36,323 |
| ||||
Amount of gain (loss) recognized in operating revenues (ineffective portion) (a) |
|
987 |
|
(7,473) |
|
(21,273) |
|
(7,954) |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Interest rate derivatives designated as cash flow hedges |
|
|
|
|
|
|
|
|
| ||||
Amount of loss reclassified from accumulated OCI, net of tax, into interest expense (effective portion) |
|
$ |
36 |
|
$ |
36 |
|
$ |
72 |
|
$ |
72 |
|
|
|
|
|
|
|
|
|
|
| ||||
Commodity derivatives designated as fair value hedges (b) |
|
|
|
|
|
|
|
|
|
| |||
Amount of gain (loss) recognized in operating revenues for fair value commodity contracts |
|
$ |
|
|
$ |
2,700 |
|
$ |
|
|
$ |
(839) |
|
Fair value (loss) gain recognized in operating revenues for inventory designated as hedged item |
|
|
|
(4,075) |
|
|
|
|
462 |
| |||
|
|
|
|
|
|
|
|
|
| ||||
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
| ||||
Amount of (loss) gain recognized in operating revenues |
|
$ |
(8,525) |
|
$ |
1,512 |
|
$ |
(17,879) |
|
$ |
1,250 |
|
(a) No amounts have been excluded from effectiveness testing of cash flow hedges.
EQT Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(b) For the three months ended June 30, 2013, the net impact on operating revenues consisted of a $0.8 million gain due to the exclusion of the spot/forward differential from the assessment of effectiveness of the fair value hedges and a $2.2 million loss due to changes in basis. For the six months ended June 30, 2013, the net impact on operating revenues consisted of a $2.1 million gain due to the exclusion of the spot/forward differential from the assessment of effectiveness of the fair value hedges and a $2.5 million loss due to changes in basis.
|
|
As of |
|
As of |
| ||
|
|
2014 |
|
2013 |
| ||
|
|
(Thousands) |
| ||||
Asset derivatives |
|
|
|
|
| ||
Commodity derivatives designated as hedging instruments |
|
$ |
33,942 |
|
$ |
104,430 |
|
Commodity derivatives not designated as hedging instruments |
|
32,466 |
|
3,217 |
| ||
Total asset derivatives |
|
$ |
66,408 |
|
$ |
107,647 |
|
|
|
|
|
|
| ||
Liability derivatives |
|
|
|
|
| ||
Commodity derivatives designated as hedging instruments |
|
$ |
47,713 |
|
$ |
27,618 |
|
Commodity derivatives not designated as hedging instruments |
|
10,403 |
|
2,033 |
| ||
Total liability derivatives |
|
$ |
58,116 |
|
$ |
29,651 |
|
The net fair value of derivative commodity instruments changed during the first half of 2014 primarily as a result of increased New York Mercantile Exchange (NYMEX) forward prices and settlements. The absolute quantities of the Companys derivative commodity instruments that have been designated and qualify as cash flow hedges totaled 307 Bcf and 398 Bcf as of June 30, 2014 and December 31, 2013, respectively, and are primarily related to natural gas swaps and collars. The open positions at June 30, 2014 and December 31, 2013 had maturities extending through December 2018 and December 2017, respectively.
The Company deferred net gains of $20.5 million and $61.7 million in accumulated OCI, net of tax, as of June 30, 2014 and December 31, 2013, respectively, associated with the effective portion of the change in fair value of its derivative commodity instruments designated as cash flow hedges. Assuming no change in price or new transactions, the Company estimates that approximately $8.5 million of net unrealized gains on its derivative commodity instruments reflected in accumulated OCI, net of tax, as of June 30, 2014 will be recognized in earnings during the next twelve months due to the settlement of hedged transactions.
The Company is exposed to credit loss in the event of nonperformance by counterparties to derivative contracts. This credit exposure is limited to derivative contracts with a positive fair value, which may change as market prices change. The Company believes that NYMEX traded futures contracts have limited credit risk because Commodity Futures Trading Commission regulations are in place to protect exchange participants, including the Company, from potential financial instability of the exchange members. The Companys OTC swap and collar derivative instruments are primarily placed with financial institutions and thus are subject to events that would impact those companies individually as well as that industry as a whole.
The Company utilizes various processes and analyses to monitor and evaluate its credit risk exposures. These include closely monitoring current market conditions, counterparty credit fundamentals and credit default swap rates. Credit exposure is controlled through credit approvals and limits based on counterparty credit fundamentals. To manage the level of credit risk, the Company enters into transactions with financial counterparties that are of investment grade or better, enters into netting agreements whenever possible and may obtain collateral or other security.
When the net fair value of any of the Companys swap agreements represents a liability to the Company which is in excess of the agreed-upon threshold between the Company and the financial institution acting as counterparty, the counterparty requires the Company to remit funds to the counterparty as a margin deposit for the derivative liability which is in excess of the threshold amount. The Company records these deposits as a current asset. When the net fair value of any of the Companys swap agreements represents an asset to the Company which is in excess of the agreed-upon threshold between the Company and the financial institution acting as counterparty, the Company requires the counterparty to remit funds as margin deposits in an amount equal to the portion of the derivative asset
EQT Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
which is in excess of the threshold amount. The Company records a current liability for such amounts received. The Company had no such deposits in its Condensed Consolidated Balance Sheets as of June 30, 2014 or December 31, 2013.
When the Company enters into exchange-traded natural gas contracts, exchanges may require the Company to remit funds to the corresponding broker as good-faith deposits to guard against the risks associated with changing market conditions. The Company must make such deposits based on an established initial margin requirement as well as the net liability position, if any, of the fair value of the associated contracts. The Company records these deposits as a current asset in the Condensed Consolidated Balance Sheets. In the case where the fair value of such contracts is in a net asset position, the broker may remit funds to the Company, in which case the Company records a current liability for such amounts received. The initial margin requirements are established by the exchanges based on the price, volatility and the time to expiration of the related contract. The margin requirements are subject to change at the exchanges discretion. The Company recorded current assets of $0.1 million and $0.3 million as of June 30, 2014 and December 31, 2013, respectively, for such deposits in its Condensed Consolidated Balance Sheets.
The Company recognizes all derivative instruments as either assets or liabilities at fair value on a gross basis. Margin deposits remitted to financial counterparties or received from financial counterparties related to OTC natural gas swap agreements and options and any funds remitted to or deposits received from the Companys brokers are recorded on a gross basis. The Company has netting agreements with financial institutions and its brokers that permit net settlement of gross commodity derivative assets against gross commodity derivative liabilities. The table below reflects the impact of netting agreements and margin deposits on gross derivative assets and liabilities as of June 30, 2014 and December 31, 2013.
As of June 30, 2014 |
|
Derivative |
|
Derivative |
|
Margin |
|
Derivative |
| ||||
|
|
(Thousands) | |||||||||||
Asset derivatives: |
|
|
|
|
|
|
|
|
| ||||
Derivative instruments, at fair value |
|
$ |
66,408 |
|
$ |
(26,331) |
|
$ |
|
|
$ |
40,077 |
|
|
|
|
|
|
|
|
|
|
| ||||
Liability derivatives: |
|
|
|
|
|
|
|
|
| ||||
Derivative instruments, at fair value |
|
$ |
58,116 |
|
$ |
(26,331) |
|
$ |
(103) |
|
$ |
31,682 |
|
As of December 31, 2013 |
|
Derivative |
|
Derivative |
|
Margin |
|
Derivative |
| ||||
|
|
(Thousands) |
| ||||||||||
Asset derivatives: |
|
|
|
|
|
|
|
|
| ||||
Derivative instruments, at fair value |
|
$ |
107,647 |
|
$ |
(20,843) |
|
$ |
|
|
$ |
86,804 |
|
|
|
|
|
|
|
|
|
|
| ||||
Liability derivatives: |
|
|
|
|
|
|
|
|
| ||||
Derivative instruments, at fair value |
|
$ |
29,651 |
|
$ |
(20,843) |
|
$ |
(266) |
|
$ |
8,542 |
|
Certain of the Companys derivative instrument contracts provide that if the Companys credit ratings by Standard & Poors Ratings Services (S&P) or Moodys Investors Services (Moodys) are lowered below investment grade, additional collateral must be deposited with the counterparty. The additional collateral can be up to 100% of the derivative liability. As of June 30, 2014, the aggregate fair value of all derivative instruments with credit risk-related contingent features that were in a net liability position was $31.9 million, for which the Company had no collateral posted on June 30, 2014. If the Companys credit rating by S&P or Moodys had been downgraded below investment grade on June 30, 2014, the Company would have been required to post $1.1 million of additional
EQT Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
collateral under the agreements with the respective counterparties. Investment grade refers to the quality of the Companys credit as assessed by one or more credit rating agencies. The Companys senior unsecured debt was rated BBB by S&P and Baa3 by Moodys at June 30, 2014. In order to be considered investment grade, the Company must be rated BBB- or higher by S&P and Baa3 or higher by Moodys. Anything below these ratings is considered non-investment grade.
F. Fair Value Measurements
The Company records its financial instruments, principally derivative instruments, at fair value in its Condensed Consolidated Balance Sheets. The Company has an established process for determining fair value which is based on quoted market prices, where available. If quoted market prices are not available, fair value is based upon models that use as inputs market-based parameters, including but not limited to forward curves, discount rates, volatilities and nonperformance risk. Nonperformance risk considers the effect of the Companys credit standing on the fair value of liabilities and the effect of the counterpartys credit standing on the fair value of assets. The Company estimates nonperformance risk by analyzing publicly available market information, including a comparison of the yield on debt instruments with credit ratings similar to the Companys or counterpartys credit rating and the yield of a risk-free instrument. The Company also considers credit default swaps rates where applicable.
The Company has categorized its assets and liabilities recorded at fair value into a three-level fair value hierarchy, based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). Assets and liabilities included in Level 1 include the Companys futures contracts. Assets and liabilities in Level 2 include the Companys swap and collar agreements. As of December 31, 2013, the Company transferred $54.4 million of derivative instruments, primarily its collars, from Level 3 into Level 2.
The fair value of the assets and liabilities included in Level 2 is based on standard industry income approach models that use significant observable inputs, including NYMEX forward curves, LIBOR-based discount rates and basis forward curves. The Companys collars are valued using standard industry income approach models and were historically classified in Level 3 because the volatility assumption in the option pricing model was not observable over the full duration of the collars. Effective December 31, 2013, the volatility assumption in the option pricing model is observable for the duration of the term of the collars outstanding. This change did not have a significant impact on the fair value of the derivative instruments previously included in Level 3. The significant observable inputs utilized by the option pricing model include NYMEX forward curves, natural gas volatilities and LIBOR-based discount rates.
The Company uses NYMEX forward curves to value futures, commodity swaps and collars. The NYMEX forward curves, LIBOR-based discount rates, natural gas volatilities and basis forward curves are validated to external sources at least monthly.
The following assets and liabilities were measured at fair value on a recurring basis during the applicable period:
|
|
|
|
Fair value measurements at reporting date using | |||||||||
Description |
|
As of |
|
Quoted |
|
Significant |
|
Significant |
| ||||
|
|
(Thousands) | |||||||||||
Assets |
|
|
|
|
|
|
|
|
| ||||
Derivative instruments, at fair value |
|
$ |
66,408 |
|
$ |
123 |
|
$ |
66,285 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Liabilities |
|
|
|
|
|
|
|
|
| ||||
Derivative instruments, at fair value |
|
$ |
58,116 |
|
$ |
|
|
$ |
58,116 |
|
$ |
|
|
EQT Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
|
|
|
|
Fair value measurements at reporting date using | |||||||||
Description |
|
As of |
|
Quoted |
|
Significant |
|
Significant |
| ||||
|
|
(Thousands) | |||||||||||
Assets |
|
|
|
|
|
|
|
|
| ||||
Derivative instruments, at fair value |
|
$ |
107,647 |
|
$ |
240 |
|
$ |
107,407 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Liabilities |
|
|
|
|
|
|
|
|
| ||||
Derivative instruments, at fair value |
|
$ |
29,651 |
|
$ |
315 |
|
$ |
29,336 |
|
$ |
|
|
|
|
Fair value measurements using significant | |||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
|
|
(Thousands) | |||||||||||
Beginning of period |
|
$ |
|
|
$ |
69,865 |
|
$ |
|
|
$ |
90,714 |
|
Total gains or losses: |
|
|
|
|
|
|
|
|
| ||||
Included in earnings |
|
|
|
(1,178) |
|
|
|
(755) |
| ||||
Included in OCI |
|
|
|
13,125 |
|
|
|
1,392 |
| ||||
Purchases |
|
|
|
|
|
|
|
72 |
| ||||
Settlements |
|
|
|
(7,124) |
|
|
|
(16,735) |
| ||||
Transfers in and/or out of Level 3 |
|
|
|
|
|
|
|
|
| ||||
End of period |
|
$ |
|
|
$ |
74,688 |
|
$ |
|
|
$ |
74,688 |
|
Losses of $1.2 million are included in earnings in the table above for the three and six months ended June 30, 2013, respectively, attributable to the change in unrealized gains or losses relating to assets held as of June 30, 2013.
The carrying value of cash equivalents approximates fair value due to the short maturity of the instruments; these are considered Level 1 fair values.
The Company estimates the fair value of its debt using its established fair value methodology. Because not all of the Companys debt is actively traded, the fair value of the debt is a Level 2 fair value measurement. Fair value for non-traded debt obligations is estimated using a standard industry income approach model which utilizes a discount rate based on market rates for debt with similar remaining time to maturity and credit risk. The estimated fair value of long-term debt on the Condensed Consolidated Balance Sheets at June 30, 2014 and December 31, 2013 was approximately $2.9 billion and $2.8 billion, respectively.
For information on the fair value of certain assets acquired from the exchange of properties with Range Resources Corporation, see Note K.
G. Income Taxes
The Company estimates an annual effective income tax rate based on projected results for the year and applies this rate to income before taxes to calculate income tax expense. However, while all of the Partnerships earnings are included in the Companys net income, the Company is not required to record income tax expense with respect to the portion of the Partnerships earnings allocated to its noncontrolling public limited partners, which reduces the Companys effective tax rate. Any refinements made due to subsequent information that affects the estimated annual effective income tax rate are reflected as adjustments in the current period.
EQT Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
The Companys effective income tax rate for the six months ended June 30, 2014 was 33.6%, compared to 30.9% for the six months ended June 30, 2013. The increase in the effective income tax rate from the first half of 2013 is primarily attributable to a reduction in a valuation allowance related to bonus depreciation for state tax purposes in 2013, increased state tax expense in 2014 due to higher natural gas prices and production sales volumes as well as increased tax reserves recorded in certain states in 2014, partially offset by the impact of the Partnerships ownership structure.
There were no material changes to the Companys methodology for determining unrecognized tax benefits during the three months ended June 30, 2014. The Company believes that it is appropriately reserved for uncertain tax positions.
H. Revolving Credit Facilities
As of June 30, 2014 and December 31, 2013, the Company had no loans or letters of credit outstanding under its revolving credit facility. The Company did not have any short-term loans outstanding at any time during the three and six months ended June 30, 2014 under its revolving credit facility. The maximum amount of the Companys outstanding short-term loans at any time was $178.5 million during the three and six months ended June 30, 2013. The average daily balance of short-term loans outstanding was approximately $26.7 million and $13.4 million during the three and six months ended June 30, 2013, respectively, at weighted average interest rates of 0.83% and 0.41%, respectively.
As of June 30, 2014, the Partnership had $330 million of loans and no letters of credit outstanding under its revolving credit facility. As of December 31, 2013, the Partnership had no loans or letters of credit outstanding under its revolving credit facility. The maximum amount of outstanding short-term loans at any time under the Partnerships revolving credit facility was $450 million during the three and six months ended June 30, 2014. The average daily balance of short-term loans outstanding was approximately $252.2 million and $173.0 million during the three and six months ended June 30, 2014, respectively, at a weighted average annual interest rate of 1.66% and 1.68%, respectively. The Partnership had no short-term loans outstanding at any time during the three and six months ended June 30, 2013.
The Company incurred commitment fees averaging approximately 6 basis points for the three months ended June 30, 2014 and 2013, and 12 basis points and 11 basis points for the six months ended June 30, 2014 and 2013, respectively, to maintain credit availability under its revolving credit facility. The Partnership incurred commitment fees averaging approximately 6 basis points and 13 basis points for the three and six months ended June 30, 2014 and 2013, respectively, to maintain credit availability under its revolving credit facility.
I. Earnings Per Share
Potentially dilutive securities, consisting of options and restricted stock awards, which were included in the calculation of diluted earnings per share, totaled 825,907 and 867,373 for the three months ended June 30, 2014 and 2013, respectively, and 1,014,746 and 766,054 for the six months ended June 30, 2014 and 2013, respectively. There were no options to purchase common stock which were excluded from potentially dilutive securities because they were anti-dilutive for the three and six months ended June 30, 2014 and 2013. The impact of the Partnerships dilutive units did not have a material impact on the Companys earnings per share calculations for any of the periods presented.
EQT Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
J. Changes in Accumulated Other Comprehensive Income by Component
The following tables explain the changes in accumulated OCI by component during the applicable period:
|
|
Three Months Ended June 30, 2014 | |||||||||||||||||
|
|
Natural gas cash |
|
Interest rate |
|
Pension and |
|
Accumulated | |||||||||||
|
|
(Thousands) | |||||||||||||||||
Accumulated OCI (loss), net of tax, as of April 1, 2014 |
|
$ |
39,768 |
|
$ |
(1,096) |
|
$ |
(15,688) |
|
$ |
22,984 |
| ||||||
Losses recognized in accumulated OCI, net of tax |
|
(13,455) |
(a) |
|
|
|
|
(13,455) |
| ||||||||||
Gain reclassified from accumulated OCI, net of tax, into gain on sale / exchange of assets |
|
(16,735) |
(a) |
|
|
|
|
(16,735) |
| ||||||||||
Losses reclassified from accumulated OCI, net of tax |
|
|
10,883 |
(a) |
36 |
(a) |
176 |
(b) |
11,095 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
| |||||||||
Change in accumulated other comprehensive (loss) income, net of tax |
|
(19,307) |
|
36 |
|
176 |
|
(19,095) |
| ||||||||||
Accumulated OCI (loss), net of tax, as of June 30, 2014 |
|
$ |
20,461 |
|
$ |
(1,060) |
|
$ |
(15,512) |
|
$ |
3,889 |
| ||||||
|
|
|
|
|
|
|
|
|
| ||||||||||
|
|
Three Months Ended June 30, 2013 | |||||||||||||||||
|
|
Natural gas cash |
|
Interest rate |
|
Pension and |
|
Accumulated | |||||||||||
|
|
(Thousands) | |||||||||||||||||
Accumulated OCI (loss), net of tax, as of April 1, 2013 |
|
$ |
59,754 |
|
$ |
(1,240) |
|
$ |
(36,932) |
|
$ |
21,582 |
| ||||||
Gains recognized in accumulated OCI, net of tax |
|
73,429 |
(a) |
|
|
|
|
73,429 |
| ||||||||||
(Gains) losses reclassified from accumulated OCI, net of tax |
|
|
(10,490) |
(a) |
36 |
(a) |
436 |
(b) |
(10,018) |
| |||||||||
|
|
|
|
|
|
|
|
|
|
| |||||||||
Change in accumulated OCI, net of tax |
|
62,939 |
|
36 |
|
436 |
|
63,411 |
| ||||||||||
Accumulated OCI (loss), net of tax, as of June 30, 2013 |
|
$ |
122,693 |
|
$ |
(1,204) |
|
$ |
(36,496) |
|
$ |
84,993 |
| ||||||
EQT Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
|
|
Six Months Ended June 30, 2014 | ||||||||||||||||
|
|
Natural gas cash |
|
Interest rate |
|
Pension and |
|
Accumulated | ||||||||||
|
|
(Thousands) | ||||||||||||||||
Accumulated OCI (loss), net of tax, as of January 1, 2014 |
|
$ |
61,699 |
|
$ |
(1,132) |
|
$ |
(15,864) |
|
$ |
44,703 |
| |||||
Losses recognized in accumulated OCI, net of tax |
|
(52,649) |
(a) |
|
|
|
|
(52,649) |
| |||||||||
Gain reclassified from accumulated OCI, net of tax, into gain on sale / exchange of assets |
|
(16,735) |
(a) |
|
|
|
|
(16,735) |
| |||||||||
Losses reclassified from accumulated OCI, net of tax |
|
|
28,146 |
(a) |
72 |
(a) |
352 |
(b) |
28,570 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||
Change in accumulated other comprehensive (loss) income, net of tax |
|
(41,238) |
|
72 |
|
352 |
|
(40,814) |
| |||||||||
Accumulated OCI (loss), net of tax, as of June 30, 2014 |
|
$ |
20,461 |
|
$ |
(1,060) |
|
$ |
(15,512) |
|
$ |
3,889 |
| |||||
|
|
|
|
|
|
|
|
|
| |||||||||
|
|
Six Months Ended June 30, 2013 | ||||||||||||||||
|
|
Natural gas cash |
|
Interest rate |
|
Pension and |
|
Accumulated | ||||||||||
|
|
(Thousands) | ||||||||||||||||
Accumulated OCI (loss), net of tax, as of January 1, 2013 |
|
$ |
138,188 |
|
$ |
(1,276) |
|
$ |
(37,365) |
|
$ |
99,547 |
| |||||
Gains recognized in accumulated OCI, net of tax |
|
20,828 |
(a) |
|
|
|
|
20,828 |
| |||||||||
(Gains) losses reclassified from accumulated OCI, net of tax |
|
|
(36,323) |
(a) |
72 |
(a) |
869 |
(b) |
(35,382) |
| ||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||
Change in accumulated other comprehensive (loss) income, net of tax |
|
(15,495) |
|
72 |
|
869 |
|
(14,554) |
| |||||||||
Accumulated OCI (loss), net of tax, as of June 30, 2013 |
|
$ |
122,693 |
|
$ |
(1,204) |
|
$ |
(36,496) |
|
$ |
84,993 |
| |||||
(a) See Note E for additional information.
(b) This accumulated OCI reclassification is attributable to the net actuarial loss and net prior service cost related to the Companys defined benefit pension plans and other post-retirement benefit plans. See Note 13 to the Consolidated Financial Statements in the Companys Annual Report on Form 10-K for the year ended December 31, 2013 for additional information.
EQT Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
K. Sale and Exchange of Properties
In April 2014, the Company executed an agreement to exchange certain assets with Range Resources Corporation (Range). The transaction closed on June 16, 2014. The Company received approximately 73,000 net acres and approximately 900 producing wells, most of which are vertical wells, in the Permian Basin of Texas. In exchange, Range received approximately 138,000 net acres in the Companys Nora field of Virginia (Nora), the Companys working interest in approximately 2,000 producing vertical wells in Nora, the Companys remaining 50% ownership interest in Nora Gathering, LLC (Nora LLC), which owns the supporting gathering system in Nora, and $157.3 million in cash, subject to certain post-closing purchase price adjustments. The Company previously recorded its 50% ownership interest in Nora LLC as a nonconsolidated investment in its consolidated financial statements. Portions of the exchange of assets with Range are intended to qualify as a tax free asset exchange.
The fair value of the assets exchanged by the Company was approximately $510.3 million. The Company is in the process of finalizing the allocation between the acquired acreage and the acquired wells. The Company recorded a pre-tax gain of $37.7 million, which is included in gain on sale / exchange of assets in the Statements of Consolidated Income. The gain on sale / exchange of assets includes a $28.0 million pre-tax gain related to the de-designation of certain derivative instruments that were previously designated as cash flow hedges because it was probable that the forecasted transactions would not occur.
As the asset exchange qualifies as a business combination under United States GAAP, the fair value of the acquired assets was determined using a discounted cash flow model under the market approach. Significant unobservable inputs used in the analysis included the determination of estimated developed reserves, NYMEX forward pricing and comparable sales transactions, which classify the acquired assets as a Level 3 measurement.
L. Recently Issued Accounting Standards
In April 2014, the Financial Accounting Standards Board (FASB) issued an accounting standards update (ASU) that raised the threshold for a disposal to qualify as a discontinued operation and requires new disclosures for both discontinued operations and certain other material disposal transactions that do not meet the revised definition of a discontinued operation. Under the updated standard, a disposal of a component or group of components of an entity is required to be reported as discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entitys operations and financial results when the component or group of components of the entity (1) has been disposed of by a sale, (2) has been disposed of other than by sale or (3) is classified as held for sale. This ASU is effective for annual periods beginning on or after December 15, 2014 and is applied prospectively. Early adoption is permitted but only for disposals (or classifications that are held for sale) that have not been reported in financial statements previously issued or available for use. The Company adopted this new standard in the second quarter of 2014. The sale of Nora LLC discussed in Note K did not meet the definition of a discontinued operation and was not deemed an individually material disposal transaction.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers. The standard requires an entity to recognize revenue in a manner that depicts the transfer of goods or services to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU No. 2014-09 will replace most of the existing revenue recognition requirements in United States GAAP when it becomes effective. The guidance in ASU No. 2014-09 is effective for public entities for annual reporting periods beginning after December 15, 2016, including interim periods therein. Early adoption is not permitted. The Company is currently evaluating the method of adoption and impact this standard will have on its financial statements and related disclosures.
EQT Corporation and Subsidiaries
Managements Discussion and Analysis of Financial Condition and Results of Operations
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
CAUTIONARY STATEMENTS
Disclosures in this Quarterly Report on Form 10-Q contain certain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended. Statements that do not relate strictly to historical or current facts are forward-looking and usually identified by the use of words such as anticipate, estimate, could, would, will, may, forecast, approximate, expect, project, intend, plan, believe and other words of similar meaning in connection with any discussion of future operating or financial matters. Without limiting the generality of the foregoing, forward-looking statements contained in this Quarterly Report on Form 10-Q include the matters discussed in the section captioned Outlook in Item 2, Managements Discussion and Analysis of Financial Condition and Results of Operations, and the expectations of plans, strategies, objectives and growth and anticipated financial and operational performance of the Company and its subsidiaries, including guidance regarding the Companys strategy to develop its Marcellus and other reserves; drilling plans and programs (including the number, type, feet of pay and location of wells to be drilled and the availability of capital to complete these plans and programs); production sales volumes (including liquids volumes) and growth rates; the timing of the Companys operational capacity on third-party pipelines; gathering and transmission volumes; infrastructure programs (including the timing, cost and capacity of the transmission and gathering expansion projects); the timing, cost and capacity of the Ohio Valley Connector (OVC) and Mountain Valley Pipeline (MVP) projects; the expected terms and structure of the proposed joint venture related to the MVP project, including the Company affiliate(s) to own and operate the MVP; technology (including drilling techniques); monetization transactions, including midstream asset sales (dropdowns) to EQT Midstream Partners, LP (the Partnership) and other asset sales, joint ventures or other transactions involving the Companys assets; natural gas prices and changes in basis; reserves; projected capital expenditures; the amount and timing of any repurchases under the Companys share repurchase authorization; liquidity and financing requirements, including funding sources and availability; hedging strategy; the effects of government regulation and litigation; and tax position (including the Companys ability to complete like-kind exchanges). The forward-looking statements included in this Quarterly Report on Form 10-Q involve risks and uncertainties that could cause actual results to differ materially from projected results. Accordingly, investors should not place undue reliance on forward-looking statements as a prediction of actual results. The Company has based these forward-looking statements on current expectations and assumptions about future events. While the Company considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks and uncertainties, most of which are difficult to predict and many of which are beyond the Companys control. With respect to the proposed OVC and MVP projects, these risks and uncertainties include, among others, the ability to obtain regulatory permits and approvals, the ability to secure customer contracts, the availability of skilled labor, equipment and materials, and, with respect to the MVP project, the risk that the parties may not consummate the joint venture. Additional risks and uncertainties that may affect the operations, performance and results of the Companys business and forward-looking statements include, but are not limited to, those set forth under Item 1A, Risk Factors in the Companys Annual Report on Form 10-K for the year ended December 31, 2013, as updated by Item 1A, Risk Factors in this Quarterly Report on Form 10-Q.
Any forward-looking statement speaks only as of the date on which such statement is made and the Company does not intend to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise.
In reviewing any agreements incorporated by reference in or filed with this Quarterly Report on Form 10-Q, please remember such agreements are included to provide information regarding the terms of such agreements and are not intended to provide any other factual or disclosure information about the Company. The agreements may contain representations and warranties by the Company, which should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties to such agreements should those statements prove to be inaccurate. The representations and warranties were made only as of the date of the relevant agreement or such other date or dates as may be specified in such agreement and are subject to more recent developments. Accordingly, these representations and warranties alone may not describe the actual state of affairs of the Company or its affiliates as of the date they were made or at any other time.
EQT Corporation and Subsidiaries
Managements Discussion and Analysis of Financial Condition and Results of Operations
CORPORATE OVERVIEW
Three Months Ended June 30, 2014 vs. Three Months Ended June 30, 2013
Income from continuing operations attributable to EQT Corporation for the three months ended June 30, 2014 was $109.0 million, $0.72 per diluted share, compared with $81.3 million, $0.54 per diluted share, for the three months ended June 30, 2013. The $27.7 million increase in income from continuing operations attributable to EQT Corporation between periods was primarily attributable to a $37.7 million pre-tax gain recognized on the sale / exchange of assets with Range Resources Corporation (Range), a lower production depletion rate, a 17% increase in natural gas and natural gas liquid (NGL) volumes sold and increases in contracted transmission capacity and gathered volumes. These factors were partially offset by a 10% decrease in the average effective sales price for natural gas and NGLs, higher income tax expense, higher net income attributable to noncontrolling interests and higher selling, general and administrative (SG&A) expenses.
The average effective sales price to EQT Corporation for production sales volumes was $3.85 per Mcfe for the three months ended June 30, 2014 compared to $4.29 per Mcfe for the three months ended June 30, 2013. The $0.44 per Mcfe decrease in the average effective sales price was primarily due to lower Appalachian Basin basis partially offset by a favorable average New York Mercantile Exchange (NYMEX) natural gas price net of hedging impacts compared to the same period of 2013. The average NYMEX natural gas index price was $4.67 per MMBtu during the second quarter of 2014, 14% higher than the average index price of $4.09 per MMBtu during the second quarter of 2013.
Interest expense decreased $5.5 million during the three months ended June 30, 2014 compared to the three months ended June 30, 2013 primarily as a result of higher capitalized interest of $11.0 million on increased Marcellus well development in the second quarter of 2014 compared to $5.2 million in the second quarter of 2013.
Income tax expense increased $21.0 million during the three months ended June 30, 2014 compared to the three months ended June 30, 2013 as a result of higher pre-tax income. The Companys effective income tax rate was 30.2% for the second quarter of 2014 compared to 30.1% for the second quarter of 2013. The overall rate was lower for both periods as the Company consolidates 100% of the pre-tax income related to the noncontrolling public limited partners share of partnership earnings, but does not record an income tax provision with respect to the portion of the Partnerships earnings allocated to its noncontrolling public limited partners.
Income from discontinued operations, net of tax, was $1.9 million for the three months ended June 30, 2014 compared to income from discontinued operations, net of tax, of $5.6 million for the three months ended June 30, 2013. On December 17, 2013, the Company and its wholly-owned subsidiary, Distribution Holdco, LLC (Holdco), transferred 100% of their ownership interests in Equitable Gas Company, LLC (Equitable Gas) and Equitable Homeworks, LLC (Homeworks) to PNG Companies LLC (PNG Companies).
Net income attributable to noncontrolling interests of the Partnership was $27.3 million for the three months ended June 30, 2014 compared to $7.3 million for the three months ended June 30, 2013. The $20.0 million increase was a result of increased noncontrolling interests and higher capacity reservation revenues in the Partnership. The Partnership completed underwritten public offerings of additional common units representing limited partner interests in the Partnership in May 2014 (in connection with the Jupiter Transaction described in Note C to the Condensed Consolidated Financial Statements) and in July 2013.
Six Months Ended June 30, 2014 vs. Six Months Ended June 30, 2013
Income from continuing operations attributable to EQT Corporation for the six months ended June 30, 2014 was $301.3 million, $1.98 per diluted share, compared with $146.5 million, $0.97 per diluted share, for the six months ended June 30, 2013. The $154.8 million increase in income from continuing operations attributable to EQT Corporation between periods was primarily attributable to a 9% higher average effective sales price for natural gas and NGLs, a lower production depletion rate, a 23% increase in natural gas and NGL volumes sold, a $37.7 million pre-tax gain recognized on the sale / exchange of assets with Range and increases in contracted transmission capacity and gathered volumes. These factors were partially offset by higher net income attributable to noncontrolling interests, higher SG&A expenses and higher income tax expense.
EQT Corporation and Subsidiaries
Managements Discussion and Analysis of Financial Condition and Results of Operations
The average effective sales price to EQT Corporation for production sales volumes was $4.59 per Mcfe for the six months ended June 30, 2014 compared to $4.23 per Mcfe for the six months ended June 30, 2013. The $0.36 per Mcfe increase in the average effective sales price was primarily due to an increase in the average NYMEX natural gas price net of hedging impacts and a $0.34 per Mcfe increase in third-party gathering and transmission recoveries from the utilization of existing and new third-party transportation capacity to reach higher priced markets during the unusually cold winter in the first quarter of 2014, partially offset by lower Appalachian Basin basis compared to the same period of 2013. The average NYMEX natural gas index price averaged $4.80 per MMBtu during the first half of 2014, 29% higher than the average index price of $3.71 per MMBtu during the first half of 2013.
Interest expense decreased $11.3 million during the six months ended June 30, 2014 compared to the six months ended June 30, 2013 primarily as a result of higher capitalized interest of $21.1 million on increased Marcellus well development in the first half of 2014 compared to $10.1 million in the first half of 2013.
Income tax expense increased $102.6 million in the six months ended June 30, 2014 compared to the six months ended June 30, 2013 primarily as a result of higher pre-tax income as well as a higher effective tax rate. The Companys effective income tax rate increased to 33.6% from 30.9%. The increase in the effective income tax rate from the first half of 2013 is primarily attributable to an increase in state tax due to increased earnings in states with higher tax rates as well as increased tax reserves recorded in certain states in 2014, and a reduction in a valuation allowance related to bonus depreciation for state tax purposes in 2013, partially offset by the impact of the Partnerships ownership structure. The overall rate was lower for both periods as the Company consolidates 100% of the pre-tax income related to the noncontrolling public limited partners share of partnership earnings, but does not record an income tax provision with respect to the portion of the Partnerships earnings allocated to its noncontrolling public limited partners.
Income from discontinued operations, net of tax, was $1.8 million for the six months ended June 30, 2014 compared to income from discontinued operations, net of tax, of $40.6 million for the six months ended June 30, 2013. On December 17, 2013, the Company and its wholly-owned subsidiary Holdco transferred 100% of their ownership interests in Equitable Gas and Homeworks to PNG Companies.
Net income attributable to noncontrolling interests of the Partnership was $46.1 million for the six months ended June 30, 2014 compared to $16.3 million for the six months ended June 30, 2013. The $29.8 million increase was a result of increased noncontrolling interests and higher capacity reservation revenues in the Partnership. The Partnership completed underwritten public offerings of additional common units representing limited partner interests in the Partnership in May 2014 (in connection with the Jupiter Transaction described in Note C to the Condensed Consolidated Financial Statements) and in July 2013.
See Investing Activities under the caption Capital Resources and Liquidity for a discussion of capital expenditures.
Consolidated Operational Data
Revenues earned by the Company at the wellhead from the sale of natural gas are split between EQT Production and EQT Midstream. The split is reflected in the calculation of EQT Productions average effective sales price. The following operational information presents detailed gross liquid and natural gas operational information as well as midstream deductions to assist in the understanding of the Companys consolidated operations.
EQT Corporation and Subsidiaries
Managements Discussion and Analysis of Financial Condition and Results of Operations
|
|
Three Months Ended |
|
Six Months Ended |
| |||||||||||||
|
|
June 30, |
|
June 30, |
|
| ||||||||||||
|
|
2014 |
|
2013 |
|
% |
|
2014 |
|
2013 |
|
% |
| |||||
in thousands (unless noted) |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
LIQUIDS |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
NGLs: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Sales Volume (MMcfe) (a) |
|
7,954 |
|
6,931 |
|
14.8 |
|
15,721 |
|
13,623 |
|
15.4 |
| |||||
Sales Volume (Mbbls) |
|
1,326 |
|
1,155 |
|
14.8 |
|
2,620 |
|
2,270 |
|
15.4 |
| |||||
Gross Price ($/Bbl) |
|
$ |
43.78 |
|
$ |
42.65 |
|
2.6 |
|
$ |
49.67 |
|
$ |
44.35 |
|
12.0 |
| |
Gross NGL Revenue |
|
$ |
58,034 |
|
$ |
49,260 |
|
17.8 |
|
$ |
130,148 |
|
$ |
100,683 |
|
29.3 |
| |
Oil: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Sales Volume (MMcfe) (a) |
|
395 |
|
327 |
|
20.8 |
|
699 |
|
695 |
|
0.6 |
| |||||
Sales Volume (Mbbls) |
|
66 |
|
54 |
|
22.2 |
|
116 |
|
116 |
|
|
| |||||
Net Price ($/Bbl) |
|
$ |
89.75 |
|
$ |
83.95 |
|
6.9 |
|
$ |
86.85 |
|
$ |
82.55 |
|
5.2 |
| |
Net Oil Revenue |
|
$ |
5,903 |
|
$ |
4,575 |
|
29.0 |
|
$ |
10,117 |
|
$ |
9,561 |
|
5.8 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Liquids Revenue |
|
$ |
63,937 |
|
$ |
53,835 |
|
18.8 |
|
$ |
140,265 |
|
$ |
110,244 |
|
27.2 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
GAS |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Sales Volume Natural Gas (MMBtu) |
|
101,788 |
|
87,226 |
|
16.7 |
|
199,839 |
|
161,880 |
|
23.4 |
| |||||
Sales Volume Ethane sold as natural gas (MMBtu) |
|
8,234 |
|
6,962 |
|
18.3 |
|
15,165 |
|
13,379 |
|
13.3 |
| |||||
Sales Volume (MMBtu) |
|
110,022 |
|
94,188 |
|
16.8 |
|
215,004 |
|
175,259 |
|
22.7 |
| |||||
NYMEX Price ($/MMBtu) (b) |
|
$ |
4.67 |
|
$ |
4.09 |
|
14.2 |
|
$ |
4.79 |
|
$ |
3.74 |
|
28.1 |
| |
Gas Revenue |
|
$ |
513,359 |
|
$ |
385,417 |
|
33.2 |
|
$ |
1,029,995 |
|
$ |
655,843 |
|
57.0 |
| |
Basis |
|
(85,701) |
|
(1,576) |
|
5,337.9 |
|
(109,370) |
|
(3,118) |
|
3,407.7 |
| |||||
Gross Gas Revenue (unhedged) |
|
$ |
427,658 |
|
$ |
383,841 |
|
11.4 |
|
$ |
920,625 |
|
$ |
652,725 |
|
41.0 |
| |
Sales Volume (MMcf) |
|
101,788 |
|
87,226 |
|
16.7 |
|
199,839 |
|
161,880 |
|
23.4 |
| |||||
Gas Price ($/Mcf) (unhedged) |
|
$ |
4.20 |
|
$ |
4.40 |
|
(4.5) |
|
$ |
4.61 |
|
$ |
4.03 |
|
14.4 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Gross Gas & Liquids Revenue (unhedged) |
|
$ |
491,595 |
|
$ |
437,676 |
|
12.3 |
|
$ |
1,060,890 |
|
$ |
762,969 |
|
39.0 |
| |
Hedge impact |
|
(14,838) |
|
9,728 |
|
(252.5) |
|
(67,101) |
|
53,226 |
|
(226.1) |
| |||||
Total Gross Gas & Liquids Revenue |
|
$ |
476,757 |
|
$ |
447,404 |
|
6.6 |
|
$ |
993,789 |
|
$ |
816,195 |
|
21.8 |
| |
Total Sales Volume (MMcfe) |
|
110,136 |
|
94,483 |
|
16.6 |
|
216,259 |
|
176,198 |
|
22.7 |
| |||||
Average hedge adjusted price ($/Mcfe) |
|
$ |
4.33 |
|
$ |
4.74 |
|
(8.6) |
|
$ |
4.60 |
|
$ |
4.63 |
|
(0.6) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|