paradigm10ksba123107.htm



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


Form 10-KSB/A-3
 
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
 
THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2007, or

 
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
 
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period from     to
Commission File Number 0-28498


Paradigm Medical Industries, Inc.
(Name of small business issuer in its charter)

DELAWARE
87-0459536
(State or other jurisdiction
(I.R.S. Employer
of incorporation or organization)
Identification Number)
   
2355 South 1070 West, Salt Lake City, Utah
84119
(Address of principal executive offices)
(Zip Code)

 
Registrant's telephone number, including area code:  (801) 977-8970
 
Securities registered pursuant to Section 12(b) of the Act: None
 
Securities registered pursuant to Section 12(g) of the Act:


Common Stock, par value $.001 per share
(Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-B is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-KSB or any amendment to this Form 10-KSB. [ ]

Registrant's revenues for the fiscal year ended December 31, 2007 were $1,911,000.

Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2):Yes [ ] No [X]
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2): Yes [ ] No [X]

The aggregate market value of the voting stock held by non-affiliates of the registrant as of June 30, 2007 was approximately $1,500,000 based upon the closing sale price of such stock as reported on the OTC Bulletin Board on that date.

As of March 31, 2008, registrant had outstanding 798,887,500 shares of common stock, 5,627 shares of Series A preferred stock, 8,986 shares of Series B preferred stock, no shares of Series C preferred stock, 5,000 shares of Series D preferred stock, 250 shares of Series E preferred stock, 4,598.75 shares of Series F preferred stock, and 588,235 shares of Series G preferred stock.

DOCUMENTS INCORPORATED BY REFERENCE:
 
Additional documents set forth in Part IV hereof are incorporated by reference.
Transitional Small Business Disclosure Format (check one): Yes [ ] No [X]

 
 

 

PART I

Item 1. Description of Business

General

The Company develops, manufactures, sources, markets and sells ophthalmic surgical and diagnostic instrumentation and related accessories, including disposable products. The Company's surgical equipment is designed for minimally invasive cataract treatment. The Company's cataract removal system, the PhotonTM laser system, is a laser cataract surgery system designed to be marketed as the next generation of cataract removal. Because of the "going concern" status of the Company, management has focused efforts on those products and activities that will, in its opinion, achieve the most resource efficient short-term cash flow to the Company. As reflected in the results for the fiscal year ended December 31, 2007, diagnostic products are currently the Company's major focus and the PhotonTM and other extensive research and development projects have been put on hold pending future evaluation when the financial position of the Company improves. Due to the lack of FDA approval and the lack of current evidence to support recoverability, the Company has recorded an inventory reserve to offset the majority of the inventory associated with the PhotonTM. In addition, most inventory associated with the Precisionist Thirty ThousandTM has been reserved due to the estimated lack of recoverability. The Company's focus is not on any specific diagnostic product or products, but rather on its entire group of diagnostic products. The PhotonTM can be sold in markets outside of the United States. Both the PhotonTM and the Precisionist Thirty ThousandTM, although not currently manufactured, have been manufactured in the past as an Ocular Surgery WorkstationTM.

The Company's diagnostic products include a P2000 pachymetric analyzer, a P37 Ultrasonic A/B Scan, P40, P45 and P60 UBM Ultrasound Biomicroscopes, a P37 A/B Scan, two perimeters, the Blood Flow AnalyzerTM, and the Glaid.  The diagnostic ultrasonic products including the P2000 pachymetric analyzer, the P37 Ultrasonic A/B Scan and the P40 UBM Ultrasound Biomicroscope were acquired from Humphrey Systems, a division of Carl Zeiss in 1998.  The Company  developed and offered for sale in the fall of 2000 the P45, which combines the P37 Ultrasonic A/B Scan and the UBM biomicroscope in one machine. In addition, the Company developed and offered for sale in March 2005 the P60, which represents the fourth generation of UBM devices and has better visual clarity and image flexibility than earlier versions. The perimeter and the corneal topographer were added when the Company acquired the outstanding shares of the stock of Vismed, Inc. d/b/a/ DiconTM in June 2000. The Company purchased Ocular Blood Flow, Ltd. in June 2000 whose principal product is the Blood Flow AnalyzerTM. This product is designed for the measurement of intraocular pressure and pulsatile ocular blood flow volume for detection and monitoring of glaucoma. The Company is currently developing additional applications for all of its diagnostic products.

In June 1997, the Company received FDA clearance to market the Blood Flow AnalyzerTM for measurement of intraocular pressure and pulsatile ocular blood flow for the detection of glaucoma and other retina related diseases. Ocular blood flow is critical, the reduction of which may cause nerve fiber bundle death through oxygen deprivation, thus resulting in visual field loss associated with glaucoma. The Company's Blood Flow AnalyzerTM is a portable automated in-office system that presents an affordable method for ocular blood flow testing for the ophthalmic and optometric practitioner. In June 2000, the Company purchased Occular Blood Flow, Ltd., the manufacturer of the Blood Flow AnalyzerTM. The terms and conditions of the sale were $100,000 in cash and 100,000 shares of common stock. In April 2001, the Company received authorization to use a common procedure terminology or CPT code from the American Medical Association for procedures performed with the Blood Flow AnalyzerTM, for reimbursement purposes for doctors using the device. However, certain payers have elected not to reimburse doctors using the Blood Flow AnalyzerTM.

On July 23, 1998, the Company entered into an Agreement for Purchase and Sale of Assets with the Humphrey Systems Division of Carl Zeiss, Inc. to acquire the ownership and manufacturing rights to certain assets of Humphrey Systems that are used in the manufacturing and marketing of an ultrasonic microprocessor-based line of ophthalmic diagnostic instruments, including the Ultrasonic Biometer Model 820, the A/B Scan System Model 837, the Ultrasound Pachymeter Model 855, and the Ultrasound Biomicroscope Model 840, and all accessories, packaging and end-user collateral materialsfor each of the product lines for the sum of $500,000, payable in the form of 78,947 shares of common stock which were issued to Humphrey Systems and 26,316 shares of common stock which were issued to business broker Douglas Adams. If the net proceeds received by Humphrey Systems from the sale of the shares issued pursuant to the Agreement was less than $375,000, after payment of commissions, transfer taxes and other expenses relating to the sale of such shares, the Company would be required to issue additional shares of common stock, or pay additional funds to Humphrey Systems as would be necessary to increase the net proceeds from the sale of the assets to $375,000. Since Humphrey Systems realized only $162,818 from the sale of 78,947 shares of its common stock, the Company issued 80,000 additional shares in January 1999 to enable Humphrey Systems to receive its guaranteed amount. The amount of $21,431 was paid to the Company as excess proceeds from the sale of this additional stock.


 
2

 

The rights to the ophthalmic diagnostic instruments, which have been purchased from Humphrey Systems, complement both the Company's cataract surgical equipment and the Company's ocular Blood Flow AnalyzerTM. The Ultrasonic Biometer calculates the prescription for the intraocular lens to be implanted during cataract surgery. The P55 pachymetric measures corneal thickness for the new refractive surgical applications that eliminate the need for eyeglasses and for optometric applications including contact lens fitting. The P37 Ultrasonic A/B Scan combines the Ultrasonic Biometer and ultrasound imaging for advanced diagnostic testing throughout the eye and is a viable tool for retinal specialists. The P40 UBM Ultrasound Biomicroscope utilizes microscopic digital ultrasound resolution for detection of tumors and improved glaucoma management. The Company introduced the P45 in the fall of 2000, which combines the P37 Ultrasonic A/B Scan, and the Ultrasonic Biometer in one machine.

On October 21, 1999, the Company purchased Mentor's surgical product line, consisting of the Phaco SlSteniFM, the OdysseyTM and the Surg-E-Tro1TM. This acquisition was an attempt to round out the Company's cataract surgery product line by adding entry-level, moderately priced cataract surgery products. The transaction was paid for with $1.5 million worth of the Company's common stock. Due to the lack of sales volume of these products, they were determined to be obsolete and a reserve was established to offset all inventory associated with these products. During the fourth quarter of 2003, the Company sold all inventory rights associated with the SlStemTM and OdysseyTM for $125,000.

On June 5, 2000, the Company purchased Vismed Inc. d/b/a DiconTM under a pooling of interest accounting treatment. The purchase included the DiconTM perimeter product line consisting of the LD 400, the TKS 5000, the SSTTM, FieldLinkTM, FieldViewTM and Advanced FieldView and the corneal topographer product line, the CT 200TM, the CT 50 and an ongoing service and software business. Perimeters are used to determine retinal sensitivity testing the visual pathway. Corneal topographers are used to determine the shape and integrity of the cornea, the anterior surface of the eye. Corneal topographers are used for the refractive surgical applications that eliminate the need for eyeglasses and for optometric applications including contact lens fitting.

In January 2002, the Company purchased the InnovatomeTM microkeratome of Innovative Optics, Inc. by issuing an aggregate of 1,272,825 shares of its common stock, warrants to purchase 250,000 shares of its common stock at $5.00 per share, exercisable over a period of three years from the dosing date, and $100,000 in cash. The transaction was accounted for as a purchase in accordance with Statement of Financial Accounting Standards No. 141. The Company acquired from Innovative Optics raw materials, work in process and finished goods inventories. Additionally, the Company acquired the furniture and equipment used in the manufacturing process of the microkeratome console and the inspection and packaging of the disposable blades.

The Company was unsuccessful in supplying the disposable blades. The Company discontinued the marketing and sales efforts of this product during the third quarter of 2002. On April 1, 2002, the Company entered into a consulting agreement with John Charles Casebeer, M.D. to develop and promote the microkeratome. For Dr. Casebeer's services during the period from April 1, 2002 to September 30, 2002, the Company issued him a total of 43,684 shares of its common stock, representing payment of $100,000 in stock for his services. All assets acquired from Innovative Optics, including remaining inventory with a book value of $160,000 and equipment and intangible assets with a book value of $2,082,000, were written off during 2002.

On September 19, 2002, the Company completed a transaction with International Bio-Immune Systems, Inc., a Delaware corporation , in which the Company acquired 2,663,254 shares, or 19.9% of the outstanding shares of its common stock, and warrants to purchase 1,200,000 shares of its common stock at $2.50 per share for a period of two years, through the exchange and issuance of 736,945 shares of its common stock, the lending of 300,000 shares of its common stock to the Company and the payment of certain of its expenses through the issuance of an aggregate of 94,000 shares of its common stock to the Company and its counsel. During 2004, the Company sold all 2,663,254 shares of International Bio-Immune Systems stock for net proceeds of $505,000.


 
3

 

On December 3, 2003, the Company executed a purchase agreement with American Optisurgical, Inc. for the sale of the Mentor surgical products line, consisting of the Phaco SIStemTM and the OdysseyTM. The assets sold in the transaction included patents, trademarks, software codes and programs, supplies, work in process, finished goods, and molds related to the equipment. The purchase price paid to the Company by American Optisurgical for the assets was $125,000. The purchase agreement also contained a noncompete provision in which the Company agreed for a period of three years from the closing date not to own, manage, operate or control any business that competes with cataract removal equipment substantially the same as the proprietary technology of the Phaco SlStemTM and the OdysseyTM.

On September 28, 2004, the Company entered into an Investment Banking Agreement with Alpha Advisory Services, Inc. Under the terms of the agreement, Alpha Advisory Services is to use its best efforts to provide the following services to the Company: (i) review of and make recommendations regarding the Company's business plan and promotional materials; (ii) identify and contact potential investors in the United States and Europe for potential investment in the Company's securities; (iii) organize meetings with potential investors and participate in such meetings; and (iv) assist the Company in future financings, mergers, acquisitions and potential buyouts.

The term of the agreement was for a period of three months, which was to be automatically renewed for successive one-year terms. Following the initial three month period, either party could terminate the agreement upon 15 days written notice to the other party. In consideration for the services to be performed under the agreement, Alpha Advisory Services was to receive a fee of $3,000 per month, plus reasonable travel and other expenses, and warrants to purchase 25,000 shares of the Company's common stock at $.15 per share. The warrants are exerciseable, on a cashless basis, over a two year period from the date of issuance. The Company provided notice to Alpha Advisory Services to terminate the agreement, effective January 28, 2006. During the four month period the agreement was in effect, the Company paid Alpha Advisory Services a total of $12,000 pursuant to the terms of the agreement.

In March 2005, the Company introduced the P60 UBM Ultrasound Biomicroscope. The P60 Biomicroscope represents the fourth generation of UBM devices and has better visual clarity and image flexibility than earlier versions. On March 1, 2005, the Company was awarded the CE Mark for the P60, which enables it to market the device in 19 Western European countries, most of the Middle East and India, and some parts of Asia and the Pacific Rim. On May 26, 2005, the Company received FDA 510(k) premarket approval for the P60, which allows it to be sold in the United States. On February 9, 2006,the Company received a Canadian device license for the P60, which allows it to be sold in Canada.

On June 12, 2006, the Company entered into a Worldwide OEM Agreement with MEDA Co., Ltd., one of China's leading developers and producers of ultrasound devices. Under the terms of the agreement, MEDA agrees to jointly engineer, develop and manufacture the Company's next generation of the Ultrasound BioMicroscope, as well as other proprietary new products and enhancement of the Company's current products. The products to be manufactured by MEDA, at agreed upon costs, and supplied to the Company for resale include the following new products: an ultrasound biomicroscope, two ultrasound A/B Scans, a biometric A-Scan and a pachymeter.

The agreement provides that the Company and MEDA agree to jointly develop and collaborate in the improvement and enhancement of the Company's products and, in the interest of product development, enhancement and differentiation, MEDA agrees to give consideration to potential software development or enhancements made available to the Company for its products. Moreover, in the interest of product improvement, MEDA agrees to collaborate with the Company and its designated engineers, employees and consultants to consider and potentially implement jointly or individually the development of product enhancements to the Company's products to be manufactured by MEDA.

The software and hardware modifications designed jointly by the Company and MEDA will be considered the joint intellectual property of the Company and MEDA and may be used, without restriction, unless otherwise previously agreed to, by either party. MEDA also agrees to provide a twelve month warranty on all products that it manufactures for the Company. If defects cannot be corrected at the Company's facilities, the products may be returned to MEDA for the purposes of carrying out such repairs as required, and MEDA agrees to return the repaired products to the Company or its designated agent or distributor within ten working days from the date of receiving such products, at no cost to the Company, and MEDA will pay return freight costs.


 
4

 

MEDA further agrees to endeavor to answer any technical inquiries concerning the products it has manufactured. MEDA also agrees to train the Company's technical service engineers and designated international distributors as soon as possible after the signing of this agreement, and as future needs arise and as MEDA can reasonably fit such training into the regular schedules of its employees. MEDA agrees to determine the need for future training on new products as necessary and will offer such training in Tiangin, China. For training conducted outside China, the Company or its designated distributors and/or service centers will be responsible for the traveling, living and hotel expenses for MEDA's engineers. Training is at no charge to the Company. The training will also be made available to the Company's designated repair agencies in order to provide service and repair on a worldwide basis. Such agencies will be considered authorized repair facilities for the products manufactured by MEDA.

MEDA provides the Company with several ultrasound devices. These devices include the P37-legal issues A/B Scan, the P2000 A-Scan Biometric AnalyzerTM, P2200 Pachymeter and the P2500, which is a combined A-Scan and pachymeter. MEDA also manufactures the P2700, P3700, and P37-II A/B Scans and the P50 Ultrasound Biomicroscope. The agreement provides exclusive distribution rights to the Company throughout most of the world, including the United States and Canada, once FDA approval is received on these devices.

The agreement shall be effective for three years from date of execution. At the end of the three year term, representatives of the Company and MEDA will confer to determine whether to extend the term of the agreement. This will have a practical effect of extending the term of the agreement for an additional 120 days. If mutual agreement for extending the term of the agreement is not reached within 120 days after the end of the three year term, then the agreement will be deemed terminated. However, if within the 120 day period, the Company and MEDA mutually agree to extend the term of the agreement, then thereafter either party may terminate the agreement by providing at least twelve months' prior written notice to the other party. All outstanding orders at the time of notification will be supplied under the terms of the agreement, and MEDA will continue to fulfill all orders from the Company until the twelve month notice period has expired.

On January 31 and February 1, 2007, MEDA received FDA 510(k) premarket approval for a new generation of ultrasound devices. This approval allows the new devices to be sold in the United States. The new ultrasound devices, which are to be manufactured by MEDA and sold by the Company in the United States, include the P2000 A-Scan (used to measure axial length of the eye), the P2200 Pachymeter (used for measuring corneal thickness), the P2500 A­Scan/Pachymeter (a combination of the two stand alone devices), the P2700 AB/Scan (an ultrasound imaging device for detecting abnormalities within the eye) and the P37-II (a more advanced AB/Scan used to provide portability for ophthalmology veterinary applications) and the P50 Ultrasound Biomicroscope for high frequency imaging of the anterior chamber of the eye.

On September 25, 2006, the Company entered into a Worldwide OEM Agreement with Tinsley, a division of Hartest Precision Instruments Limited, and one of Europe's leading developers and producers of visual fields analysis devices or perimeters. Under the terms of the agreement, Tinsley agrees to engineer, develop and manufacture the Company's newest perimeter, the LD700 Visual Fields Analyzer. The product is to be manufactured by Tinsley at agreed upon costs and supplied to the Company for resale.

On August 14, 2007, the Company entered into an agreement with Equity Source Partners, LLC of Jericho, New York. Under the terms of the agreement, Equity Source Partners will act as the exclusive financial advisor to the Company and will assist the Company in raising private capital, creating a strategy for growing its core business, pursuing a follow on offering, and providing general strategic corporate advice. Among the strategic advisory services Equity Source Partners will provide are to assist in identifying and introducing the Company to third parties in connection with potential strategic relationships, provide advice concerning issues relating to potential strategic relations, capital raises and potential investment banking contacts, and establish contact with prospective providers of capital. Among the financing services Equity Source Partners will perform is to solicit prospective providers of capital on the Company's behalf.

The term of the agreement is for twelve months unless extended by mutual consent. As compensation for its services, the Company agrees to provide equity Source Partners with an advisory fee equal to an aggregate of 3% of the outstanding shares of the Company's common stock. In addition, the Company agrees to pay Equity Source Partners a cash fee equal to 7.5º%o of the gross proceeds from the sale of securities to investors that were introduced to the Company by Equity Source Partners and a cash fee equal to 3% of the gross proceeds received from the sale of securities to investors that were not introduced by Equity Source Partners.


 
5

 

On January 16, 2008, the Company entered into a consulting agreement with Corcoran Consulting Group, which specializes in medical reimbursement issues for optometry and ophthalmology. The Company plans to work with Corcoran Consulting Group to create a new common procedure technology, or CPT code number, for reimbursement purposes for physicians and practitioners using the Blood Flow AnalyzerTM. In addition, the Company plans to work with Corcoran Consulting Group to offer educational seminars for physicians and practitioners who purchase the Blood Flow AnalyzerTM.
 
On January 28, 2008, the Company entered into a Distribution Agreement with LACE Elettronica srl to distribute its Glaid device, a proprietary electrophysiology instrument for the early detection of glaucoma by means of measuring the physical condition of the retina's ganglion cells, including retinal ganglion cell loss. The Glaid device was approved by the FDA in 2005 and has undergone extensive testing and clinical studies in the United States, Canada and Italy, including at Bascom Palmer Eye Institute, University of California at San Diego's Hamilton Glaucoma Center, and New York State College of Optometry.
 
Under the terms of the agreement, the Company has the exclusive right to distribute the Glaid device in the United States and Canada. The Company also has a first right of refusal for distribution of the product to countries outside the United States and Canada where LACE is not currently selling or marketing the product. These additional distribution rights are subject to reasonable new minimum quotas. The Distribution Agreement requires the Company to purchase the Glaid device from LACE at an agreed upon price and to then sell the product in compliance with minimum order requirements. The five year quotas for the Glaid device are 27 units, 60 units, 100 units, 120 units, and 120 units for years one through five of the agreement. Paradigm sales for quota requirements are to begin as soon as the product is fully completed, with all accessories and consumables, and ready for delivery.

The Distribution Agreement is for the term of five years.  At the end of the five year term, representatives of the Company and LACE will determine whether to extend the term of the agreement. If mutual agreement for continuation of the agreement is not reached within 120 days thereafter, the agreement will be deemed terminated. However, if within the 120 day period, the Company and LACE mutually agree to continue the agreement, then either party may terminate the agreement at any time thereafter by providing at least twelve months' prior written notice to the other party. All outstanding orders at the time of notification will be supplied under the terms of the agreement, and LACE will continue to fulfill all orders from the Company until the twelve month notice period has expired.

LACE also agrees to provide a twelve month warranty from the day of delivery on all Glaid devices supplied to the Company. If the defects cannot be corrected at the Company's facilities or at the facilities of trained Company repair centers, the products must then be returned to LACE for purposes of carrying out such repairs as required, and LACE agrees to return the repaired products to the Company or its designated agent or distributor within ten working days from the date of receiving such products, at no cost to the Company, and LACE will pay return freight costs. The Company additionally agrees to arrange for installation of the Glaid device at no cost to LACE. The Company further agrees to provide Company brand specific labeling to be applied to the LACE devices shipped directly to the Company's customers and distributors.

Background

Corporate History: The Company's business originated with Paradigm Medical, Inc., a California corporation formed in October 1989. Paradigm Medical, Inc. developed its present ophthalmic business and was operated by its founders Thomas F. Motter and Robert W. Millar. In May 1993, Paradigm Medical, Inc. merged with Paradigm Medical Industries, Inc. At the time of the merger, the Company was a dormant public shell existing under the name French Bar Industries, Inc. French Bar had operated a mining and tourist business in Montana. Prior to its merger with Paradigm Medical, Inc. in 1993, French Bar had disposed of its mineral and mining assets in a settlement of outstanding debt and had returned to the status of a dormant entity. Pursuant to the merger, the Company caused a 1-for-7.96 reverse stock split of its shares of common stock. The Company then acquired all of the issued and outstanding shares of common stock of Paradigm Medical, Inc. using shares of its own common stock as consideration. As part of the merger, the Company changed its name from French Bar Industries, Inc. to Paradigm Medical Industries, Inc. and the management of Paradigm Medical, Inc. assumed control of the Company. In April 1994, the Company caused a 1-for-5 reverse stock split of its shares of common stock. In February 1996, the Company re-domesticated to Delaware pursuant to a reorganization.


 
6

 

Overview

Disorders of the Eye: The human eye is a complex organ which functions much like a camera, with a lens in front and a light-sensitive screen, the retina, in the rear. The intervening space contains a transparent jelly-like substance, the vitreous, which together with the outer layer, the sclera and cornea, helps the eyeball to maintain its shape. Light enters through the cornea, a transparent domed window at the front of the eye. The size of the pupil, an aperture in the center of the iris, controls the amount of light that is then focused by the lens onto the retina as an upside-down image. The lens is the internal optical component of the eye and is responsible for adjusting focus. The lens is enclosed in a capsule. The retina is believed to contain more than 130 million light-receptor cells. These cells convert light into nerve impulses that are transmitted right-side up by the optic nerve to the brain, where they are interpreted. Muscles attached to the eye control its movements.

Birth defects, trauma from accidents, disease and age related deterioration of the components of the eye could all contribute to eye disorders. The most common eye disorders are either pathological or refractive. Many pathological disorders of the eye can be corrected by surgery. These include cataracts (clouded lenses), glaucoma (elevated or low pressure in the eye), loss of nerve fibers resulting in loss of vision, corneal disorders such as scars, defects and irregular surfaces and vitro-retinal disorders such as the attachment of membrane growths to the retina causing blood leakage within the eye. All of these disorders can impair vision. Many refractive disorders can be corrected through the use of eyeglasses and contact lenses. Myopia (nearsightedness), hyperopia (farsightedness) and presbyopia (inability to focus) are three of the most common refractive disorders.

Ultrasound Technology: Ultrasound devices have been used in ophthalmology since the late 1960's for diagnostic and surgical applications when treating or correcting eye disorders. In diagnostics, ultrasound instruments are used to measure distances and shapes of various parts of the eye for prescription of eyeglasses and contact lenses and for calculation of lens implant prescriptions for cataract surgery treatment. These devices emit sound waves through a hand held probe that is placed onto or near the eye with the sound waves emitted being reflected by the targeted tissue. The reflection "echo" is computed into a distance value that is presented as a visual image, or cross section of the eye, with precise measurements displayed and printed for diagnostic use by the surgeon.

Surgical use of ultrasonics in ophthalmology is limited to treatment of cataract lenses in the eye through a procedure called phacoemulsification or "phaco." A primary objective of cataract surgeries is the removal of the opacified (cataract) lens through an incision that is as small as possible. The opacified lens is then replaced by a new synthetic lens intraocular implant. Phaco technology involves a process by which a cataract is broken into small pieces using ultrasonic shock waves delivered through a hollow, open-ended metal needle attached to a hand held probe. The fragments of cataracts tissue are then removed through aspiration. Phaco systems were first designed in the late 1960's after various attempts by surgeons to use other techniques to remove opacified lenses, including crushing, cutting, freezing, drilling and applying chemicals to the cataract. By the mid-1970's, ultrasound had proven to be the most effective technology to fragment cataracts. Market Scope's (Manchester, Missouri), The 2001 Report on the Worldwide Cataract Market, January 2001 indicates that phaco cataract treatment was the technology for cataract removal used in over 80% of surgeries in the United States and over 20%of all foreign surgeries.

Laser Technology: The term "laser" is an acronym for Light Amplification by Stimulated Emission of Radiation. Lasers have been commonly used for a variety of medical and ophthalmic procedures since the 1960's. Lasers emit photons into a highly intense beam of energy that typically radiates at a single wavelength or color. Laser energy is generated and intensified in a laser tube or solid-state cavity by charging and exciting photons of energy contained within material called the lazing medium. This stored light energy is then delivered to targeted tissue through focusing lenses by means of optical mirrors or fiber optics. Most laser systems use solid state crystals or gases as their lazing medium. Differing wavelengths of laser light are produced by the selection of the lazing medium. The medium selected determines the laser wavelength emitted, which in turn is absorbed by the targeted tissue in the body. Different tissues absorb different wavelengths or colors of laser light. The degree of absorption by the tissue also varies with the choice of wavelength and is an important variable in treating various tissues. In a surgical laser, light is emitted in either a continuous stream or in a series of short duration "pulses", thus interacting with the tissue through heat and shock waves, respectively. Several factors, including the wavelength of the laser and the frequency and duration of the pulse or exposure, determine the amount of energy that interacts with the targeted tissue and thus, the amount of surgical effect on the tissue.


 
7

 

Lasers are widely accepted in the ophthalmic community for treatment of certain eye disorders and are popular for surgical applications because of their relatively noninvasive nature. In general, ophthalmic lasers, such as argon, Nd:YAG and excimer (argon-fluoride) are used to coagulate, cut or ablate targeted tissue. The argon laser is used to treat leaking blood vessels on the retina (retinopathy) and retinal detachment. The excimer laser is used in corneal refractive surgery. The Nd:YAG pulsed laser is used to perforate clouded posterior capsules (posterior capsulotomy) and to relieve glaucoma-induced elevated pressure in the eye (iridotomy, trabeulorplasty, transcleral cyclophotocoagulation). Argon, Nd:YAG and excimer lasers are primarily used for one or two clinical applications each. In contrast to these conventional laser systems, the Company's PhotonTM laser cataract system is designed to be used for multiple ophthalmic applications, including certain new applications that may be made possible with its proprietary technology. Such new applications, however, must be tested in clinical trials and be approved by the FDA.

Products

The Company's principal proprietary surgical products are systems for use by ophthalmologists to perform surgical treatment procedures to remove cataracts. The Company has complete ownership of each product with no technological licensing limitations.

Precisionist Thirty ThousandTM.  The Precisionist Thirty ThousandTM is the Company's core phaco surgical technology. The PrecisionistTM was placed into production and offered for sale in 1997.  Although manufactured in the past, the PrecisionistTM is not currently being manufactured.  As a phaco cataract surgery system, the Company believes the PrecisionistTM with its new fluidics panel is equal or superior to the present competitive systems in the United States. However, due to the lack of recent sales, the majority of the Company's inventory associated with the Precisionist Thirty ThousandTM has been estimated to be obsolete and therefore a reserve for such inventory has been recorded. The system features a graphic color display and unique proprietary on board computer and graphic user interface linked to a soft key membrane panel for flexible programmable operation. The system provides real-time "on-the-fly" adjustment capabilities for each surgical parameter during the surgical procedure for high volume applications. In addition, the PrecisionistTM provides one hundred pre-programmable surgery setups, with a second level of subprogrammed custom modes within each major surgical screen (i.e., ultrasound phaco and irrigation/aspiration modes).

The PrecisionistTM also features the Company's proprietary fluidics panel which is completely noninvasive for improved sterility and to provide a surgical environment in the eye that virtually eliminates fluidic surge and solves chamber maintenance problems normally associated with phaco cataract surgery. This fluidics system provides greater control for the surgeon and allows the safe operation at much higher vacuum settings by sampling changes in aspiration I00 times per second. Greater vacuum in phaco surgery means less use of ultrasound or laser energy to fragment the cataract and less chance for surrounding tissue damage. In addition to the full complement of surgical modalities (e.g., irrigation, aspiration, bipolar coagulation and anterior vitrectomy), system automation includes "dimensional" audio feedback of vacuum levels and voice confirmation for major system functions, providing an intuitive environment in which the advanced phaco surgeon can concentrate on the surgical technique rather than the equipment. Sales of the PrecisionistTM and related accessories were 0% of total revenues in both the fiscal years 2006 and 2005, respectively.

Ocular Surgery WorkstationTM. The Ocular Surgery WorkstationTM comprises the base system of the Precisionist Thirty ThousandTM and is the first system, to the Company's knowledge, which uses the expansive capabilities of today's advanced computer technology to offer seamless open architecture expandability of the system hardware and software modules. The WorkstationTM utilizes an embedded open architecture computer developed for the Company and controlled by a proprietary software system developed by the Company that interfaces with all components of the system. Ultrasound, fluidics (irrigation), aspiration, venting, coagulation and anterior vitrectomy (pneumatic) are all included in the base model. Each component is controlled as a peripheral module within this fully integrated system. This approach allows for seamless expansion and refinement of the WorkstationTM with the ability to add other hardware and software features. Expansion such as the Company's PhotonTM laser system and hardware for additional surgical applications are easily implemented by means of a preexisting expansion rack, which resides in the base of the WorkstationTM. These expanded capabilities could include, but would not be limited to laser systems, video surgical fiber optic imaging, cutting and electrosurgery equipment. However, there is no guarantee that the WorkstationTM will be accepted in the marketplace. If the FDA approves the PhotonTM, the Company will refer to the WorkstationTM as the PhotonTM Ocular Surgery WorkstationTM. To date, the Company has not commercially developed or offered for sale any other added hardware or software features to its WorkstationTM


 
8

 

PhotonTM Laser System: The PhotonTM laser cataract system, which is still subject to FDA approval, is designed to be installed as a seamless plug-in upgrade or add-on to the Company's Precisionist' Ocular Surgery WorkstationTM. The plug-in platform concept is unique in the ophthalmic surgical market for systems of this magnitude and presents a unique market opportunity for the Company. The main elements of the laser system are the Nd:YAG laser module, PhotonTM laser software package and interchangeable disposable hand held fiber optic laser cataract probe. The PhotonTM laser utilizes the on board microprocessor computer of the WorkstationTM to generate short pulse laser energy developed through the patented LCPTM to targeted cataract tissue inside the eye, while simultaneously irrigating the eye and aspirating the diseased cataract tissue from the eye. The probe is smaller in diameter than conventional ultrasound phaco needles and presents no damaging vibration or heat build up in the eye. The Company's Phase I clinical trials demonstrated that this probe could easily reduce the size of the cataract incision from 3.0 mm to under 2.0 mm thereby reducing surgical trauma and complementing current foldable intraocular implant technology.

The laser probe may also eliminate any possibility for burns around the incision or at the cornea and may therefore be used with cataract surgery techniques that utilize a more delicate clear cornea incision which can eliminate sutures and be conducted with topical anesthesia. However, this system may not effectively remove harder grade cataracts. Harder grade cataracts can be removed using the already existing ultrasound capability of the Precisionist'M. Because of the "going concern" status of the Company, management has focused efforts on those products and activities that will, in its opinion, achieve the most resource efficient short-term cash flow to the Company. As reflected in the results for the fiscal year ended December 31, 2006, diagnostic products are currently the Company's major focus and the PhotonTM and other extensive research and development projects have been put on hold pending future evaluation when the Company's financial position improves. Due to the uncertainty surrounding the timetable for obtaining FDA approval and the lack of significant revenue  from the other surgical products, the Company has recorded an inventory reserve against the majority of the inventory associated with the PhotonTM and Precisionist Thirty ThousandTM. The Company's focus is not on any specific diagnostic product or products, but rather on its entire group of diagnostic products.

At some point in the future, the Company may intend, subject to economic feasibility and the availability of adequate funds, to refine the laser delivery system and laser cataract surgical technique used on soft cataracts through expanded research and clinical studies. Subject to the aforementioned constraints, the Company intends to refine the fluidics management system by improving chamber maintenance during surgical procedures and to develop techniques to optimize time and improve invasive techniques through expanded research and clinical studies. As far as the Company can determine, no integrated single laser photofragmenting probe is presently available on the market that uses laser energy directly, contained in an enclosed probe, to denature cataract tissue at a precise location inside the eye while simultaneously irrigating and aspirating the site.

The Company's laser system is based upon the concept that pulsed laser energy produced with the microprocessor controlled Nd:YAG laser system provides ophthalmic surgeons with a more precise and less traumatic alternative in cataract surgery. Although conventional ultrasonic surgical systems have proven effective and reliable in clinical use for many years, their use of high frequency shock waves and vibration to fragment the cataract can make the procedure difficult and can present risk of complication both during and after surgery. In contrast, the Company's laser system, which utilizes short centralized energy bursts, should permit the delivery of the laser beam with less trauma to adjacent tissue. Therefore, unlike ultrasonic systems, whose vibrations and shock waves affect (and can damage) non-cataract tissues within the eye, the Company's PhotonTM laser cataract system should only affect tissues with which it comes into direct contact.

In October of 2000, the Company received FDA approval for the PhotonTM WorkstationTM to be used with a 532mm green laser which is effective for medical procedures other than cataract removal, such as photocoagulation of retinal and venous anomalies within or outside the eye, pigmented lesions around the orbital socket, posterior or anterior procedures associated with glaucoma or diabetes and general photocoagulation for various dermatological venous anomalies including telangiectasia (surface veins), or commonly referred to as "spider veins". The goal is to be able to integrate multiple laser wavelengths into one system or workstation that can be used for multiple medical specialties. This approval represents only one of the potential applications that could represent substantial growth opportunities including additional sales of equipment, instruments, accessories and disposables.


 
9

 

The PhotonTM Ocular Surgery WorkstationTM has not been commercially developed with any other added hardware or software features. There is no guarantee that the ophthalmic surgery market will accept the laser in this capacity or that the FDA will grant approval. Regulatory approval would require completion of pending PhotonTM clinical trials and resubmission of a 510(k) predicate device application to the FDA. Because of the "going concern" status of the Company, management has focused efforts on those products and activities that will, in its opinion, achieve the most resource efficient short-term cash flow to the Company. As reflected in the results for the fiscal year ended December31, 2007, diagnostic products consisting mainly of P40, P45 and P60 UBM Ultrasound Biomicroscopes; P2700, P3700 and P37 A/B Scans; perimeters, CT 50 Corneal Topographer, and Blood Flow AnalyzerTM are currently the Company's major focus and the PhotonTM and other extensive research and development projects have been put on hold pending future evaluation when the financial position of the Company improves. The Company's focus is not on any specific diagnostic product or products, but rather on the entire group of diagnostic products.

On March 31, 2005, Joseph W. Spadafora filed a complaint against the Company in the United States District Court, District of Utah, in which he alleges that he was a clinical investigator in the study for the FDA involving the Company's PhotonTM laser system where he performed numerous surgeries using the PhotonTM. Dr. Spadafora contends that in meetings with the Company's personnel he suggested ways in which the handpiece on the PhotonTM could be improved. Dr. Spadafora further contends that on August 5, 1999, when the Company filed a patent application for an improved handpiece with the United States Patent and Trademark Office, he was not named as one of the inventors or a coinventor on the patent application. On September 24, 2004, the Company was issued a patent entitled, "Laser Surgical Handpiece with Photon Trap." Because the Company did not list Dr. Spadafora as one of the inventors or a coinventor on the patent, Dr. Spadafora requests in his complaint that a court order be entered declaring that he is the inventor or coinventor of the patent and, as a result, is entitled to all or part of the royalties and profits that the Company earned or will earn from the sale of any product incorporating or using the improved handpiece.

On June 2, 2006, the Company entered into a settlement agreement with Dr. Spadafora for the dismissal of the lawsuit. Under the terms of the settlement agreement, the Company agrees to provide Dr. Spadafora with the exclusive right over a three-year period to market and sell the PhotonTM laser system and its components, including the inventory and intellectual property rights. If Dr. Spadafora were successful in finding a prospective purchaser to acquire the PhotonTM laser system upon terms acceptable to the Company, it agrees to pay him a commission equal to 10% of the total purchase price. If the purchase price for the PhotonTM laser system includes a royalty or other payments payable to the Company on later sales of the PhotonTM laser system other than its handpiece component, the Company agrees to pay Dr. Spadafora 8% of such royalties or other payments on such later sales through the full term of the purchase agreement. The Company further agrees that if a purchase price includes a royalty or other payments payable to the Company on later sales of the handpiece component of the PhotonTM laser system, the Company agrees to pay Dr. Spadafora 15% of such royalties or other payments through the full term of the purchase agreement.

Additionally, the settlement agreement provides that if the Company is successful through its sole efforts, without any assistance from Dr. Spadafora, in finding a purchaser to acquire the PhotonTM laser system or its components during the second or third year of Dr. Spadafora's exclusive rights, the Company agrees to pay Dr. Spadafora a commission equal to 1.7% of the total purchase price and of the Company's royalties or other payments on subsequent sales of the PhotonTM laser system or its components through the full term of the purchase agreement. Finally, the settlement agreement provides for mutual releases by Dr. Spadafora and the Company for the benefit of each other, and that the Company and Dr. Spadafora each agree to pay their own costs, expenses and attorney's fees incurred in connection with the lawsuit and the preparation of the settlement agreement.

Surgical Instruments and Disposables:  In addition to the cataract surgery equipment, the Company's surgical systems are designed to utilize accessory instruments and disposables, some of which are proprietary to the Company. These include replacement ultrasound tips, sleeves, tubing sets and fluidics packs, instrument drapes and laser cataract probes. The Company intends to expand its disposable accessories as it penetrates the cataract surgery market and expands the treatment applications for its WorkstationTM. These products contributed 0% of total revenues for both 2006 and 2005.

Diagnostic Eye Care Products:  Glaucoma is a second leading cause of adult blindness in the world. Glaucoma is described as a partial or total loss of visual field resulting from certain progressive disease or degeneration of the retina, macula or nerve fiber bundle. The cause and mechanism of the glaucoma pathology is not completely understood. Present detection methods focus on the measurement of intraocular pressure in the eye, visual field and observation of the optic nerve head to determine the possibility of pressure being exerted upon the retina and optic nerve fiber bundle, which can diminish the visual field. Recently, retinal blood circulation has been indicated as a key component in the presence of glaucoma. Some companies produce color Doppler equipment in the $80,000 price range intended to provide measurement of ocular blood flow activity in order to diagnose and treat glaucoma at an earlier stage.


 
10

 

Blood Flow AnalyzerTM:  In June 1997, the Company received FDA clearance to market the Blood Flow AnalyzerTM for early detection and treatment management of glaucoma and other retinal related diseases. The device measures not only intraocular pressure but also pulsatile ocular blood flow, the reduction of which may cause nerve fiber bundle death through oxygen deprivation thus resulting in visual field loss associated with glaucoma. The Company's Blood Flow AnalyzerTM is a portable automated in-office system that presents an affordable method for ocular blood flow testing for the ophthalmic and optometric practitioner. This was the first diagnostic eye care device. The device is a portable desktop system that utilizes a proprietary and patented pneumatic Air Membrane Applanation ProbeTM or AMAPTM, which can be attached to any model of standard examination slit lamp, which is then placed on the cornea of the patient's eye to measure the intraocular pressure within the eye. The device is unique in that it reads a series of intraocular pressure pulses over a short period of time (approximately five to ten seconds) and generates a waveform profile, which can be correlated to blood flow volume within the eye. A proprietary software algorithm developed by David M. Silver, Ph.D., at Johns Hopkins University, calculates the blood flow volume. The device presents a numerical intraocular pressure reading and blood flow analysis rating in a concise printout, which is affixed to the patient history file. In addition, the data generated by the device can be downloaded to a personal computer system for advanced database development and management.

The Company markets the Blood Flow AnalyzerTM as a stand-alone model packaged with a custom built computer system. The Blood Flow AnalyzerTM utilizes a single use disposable cover for the Air Membrane Applanation Probe''M, a corneal probe which is shipped in sterile packages. The probe tip cover provides accurate readings and acts as a prophylactic barrier for the patient. The device has been issued a patent in the European Economic Community and the United States and has a patent pending in Japan. The FDA cleared the Blood Flow AnalyzerTM for marketing in June 1997 and the Company commenced selling the system in September 1997. In addition to the Humphrey products, this diagnostic product allowed the Company to expand its market to approximately 35,000 optometry practitioners in the United States in addition to the approximately 18,000 ophthalmic practitioners who currently perform eye surgeries and are candidates for the Company's surgical systems.

In April 2001, the Company received written authorization from the CPT Editorial Research and Development Department of the American Medical Association to use common procedure terminology or CPT code number 92120 for its Blood Flow AnalyzerTM, for reimbursement purposes for doctors using the device. However, certain payors have elected not to reimburse doctors using the Blood Flow AnalyzerTM. The Company is continuing its aggressive campaign to educate the payors about the Blood Flow AnalyzerTM, its purposes and the significance of its performance in patient care in order to achieve reimbursements to the doctors. Currently, there is reimbursement by insurance payors to doctors using the Blood Flow AnalyzerTM in 22 states and partial reimbursement in four other states. The amount of reimbursement to doctors using the Blood Flow AnalyzerTM generally ranges from $56.00 to $76.00 per patient, depending upon the insurance payor. Insurance payors providing reimbursement for the Blood Flow AnalyzerTM have the discretion to increase or reduce the amount of reimbursement. The Company is endeavoring to obtain reimbursement by insurance payors in other states where there is currently no reimbursement being made.

The manufacturing activities for the Blood Flow AnalyzerTM have been moved to the Salt Lake City facility from the outsourced plant located in England. On October 21, 2002, the Company received FDA approval on its 510(k) application for additional indications of use for the Blood Flow AnalyzerTM. The additional indications include pulsatile ocular blood flow and pulsatile ocular blood volume. These are diagnostic measurements that assess the hemodynamic and vascular health of the eye. Also, the Company is continuing its aggressive campaign to educate the insurance payors about the Blood Flow AnalyzerTM, its purposes and the significance of its performance in patient care in order to achieve reimbursements to the doctors using its Blood Flow AnalyzerTM. Sales of the Blood Flow AnalyzerTM and related accessories accounted for 13% and 10% of total sales for the fiscal years ended December 31, 2007 and 2006, respectively.

On January 16, 2008, the Company entered into a consulting agreement with Corcoran Consulting Group, which specializes in medical reimbursement issues for optometry and ophthalmology. The Company plans to work with Corcoran Consulting Group to create a new common procedure technology, or CPT code number, for reimbursement purposes for physicians and practitioners using the Blood Flow Analyzer ™. In addition, the Company plans to work with Corcoran Consulting Group to offer educational seminars for physicians and practitioners who purchase the Blood Flow Analyzer ™.


 
11

 

DiconTM Perimeters:  DiconTM perimeters consist of the LD 400, the TKS 5000, and software consisting of Field Link™ FieldViewTM and Advanced Field View. Perimeters are used to determine retinal sensitivity testing the visual pathway. Perimeters have become a standard of care in the detection and monitoring of glaucoma worldwide. Perimetry is reimbursable worldwide. The DiconTM perimeters feature patented kinetic fixation and voice synthesis now in 27 different languages. Software programs are sold to assist in the analysis of the test results. Sales of the perimeters and related accessories generated 19% and 35% of the total revenues for 2007 and 2006, respectively.

The LD 400FT, or Fast Threshold Autoperimeter, is the successor to the LD 400. The device is an autoperimeter used to measure patient visual fields. The LD 400FT is identical in hardware to the LD 400 but it uses new software to enable a fast threshold test. This test reduces the time required by ophthalmologists and optometrists conducting autoperimetry tests by more than 40% by running an abbreviated test at light levels determined to be sufficient to be seen in normal patients. The procedure currently takes more than 15 minutes. The fast threshold test by the LD 400FT is similar to tests by other devices on the market. Healthy patients will pass the test. Patients with reduced visual fields will be flagged by the test enabling the device to automatically run a more comprehensive examination to determine the extent of the visual field loss. All existing LD 400s can be upgraded to support the new fast threshold test through the purchase of a software package.

The LD700 Perimeter is the next generation of perimeters, providing a small footprint and compact design. The test given with the LD700 tests for visual field loss that is often an indicator of the presence of glaucoma. The LD700 is designed to identify glaucoma suspects and also monitor the onset of glaucoma in patients afflicted with this eye disease. It is also used in the management of medication used to treat glaucoma to assure the prescribed medication is effective in slowing the progression of glaucoma and other ailments that result in visual field loss.

DiconTM Corneal Topographers: DiconTM corneal topographers include the CT 200TMand the CT 50. Corneal topographers are used to determine the shape and integrity of the cornea, the anterior surface of the eye. Clinical applications for corneal topographers include refractive surgery that eliminates the need for eyeglasses and optometric applications including contact lens fitting. Revenues from the topographer and related accessories were 1% and 3% of the total revenues for 2007 and 2006, respectively. An enhanced version of the CT 200TH was introduced during the fourth quarter of 2003. The Company has completed the upgrades to the CT 200THand the CT 50 Corneal Topographers, which are now operating with Windows XP software rather than the former Windows 95 operating systems.
P2000 Pachymetric Analyzer: The ultrasonic pachymeter is used for measurement of corneal thickness. The Model P2000 is positioned as a standard office pachymeter. This device is targeted to the refractive surgery market and contributed 1% of the total revenues for both 2007 and 2006.

P37 A/B Scan Ocular Ultrasound Diagnostic: The A/B Scan is used by retinal subspecialists to identify foreign bodies in the posterior chamber of the eye and to evaluate the structural integrity of the retina. The A/B Scan is attractive to the general ophthalmic community at large because of its lower price point and its image resolution qualities. Sales from this product were 10% and 8% of the total revenues for 2007 and 2006, respectively.

P40, P45 and P60 UBM Ultrasound Biomicroscopes: Humphrey Systems developed the P40 UBM Ultrasound Biomicroscope in conjunction with the New York Eye and Ear Infirmary in Manhattan and the University of Toronto. TheP40 biomicroscope and its intellectual property were included in the purchase from Humphrey Systems and gives the Company the proprietary rights to this device. The P40 biomicroscope creates a high resolution computer image of the unseen parts of the eye that is a "map" for the glaucoma surgeon. The P40 biomicroscope is an "enabling technology" for the ophthalmologist, one that the Company has repositioned for broader market sales penetration. Formerly sold only to glaucoma subspecialty practitioners, the Company reintroduced the P40 biomicroscope at a price point targeted for the average practitioners seeking to add glaucoma filtering surgical procedures and income to their cataract surgical practice.

The P40 biomicroscope related surgical filtering procedures are fully reimbursable by Medicare and insurance providers. This untapped new market positions the Company with its proprietary P40 biomicroscope and, to its knowledge, the only commercially viable product of this type on the market, as a leader in the rapidly expanding glaucoma imaging and treatment segment. In the fall of 2000, the Company introduced the P45 UBM Ultrasonic Biomicroscope, which combines the P40 biomicroscope and the P37 A/B Scan Ocular Ultrasound Diagnostic into one instrument. The Company believes that by combining functions, the P45 will appeal to a broader market. The P40 biomicroscope and related accessories sales were 6% and 4% of the total revenues for 2007 and 2006, respectively. The P45 biomicroscope and related accessories sales contributed 2% and 6% of the total revenues for 2007 and 2006, respectively.


 
12

 

On October 25, 2004, the Company entered into a Manufacturing and Distribution Agreement with E-Technologies, Inc., a Iowa based developer of software and related technology for technical applications. Under the terms of the agreement, E-Technologies granted to the Company the exclusive right to manufacture, market, sell and distribute an ultrasound biomicroscope. Upon execution of the agreement, the Company paid $30,000 to E-Technologies for engineering costs associated with the development of the biomicroscope. When the biomicroscope received FDA approval on May 26, 2005, the Company paid E-Technologies an additional fee of $45,000.

In consideration for the exclusive right to manufacture and distribute the biomicroscope, the Company agreed to pay E-Technologies a royalty in the amount of $5,000 for each of the first 25 biomicroscopes sold by the Company. Thereafter, the Company agreed to pay E-Technologies the sum of $4,000 for each biomicroscope sold. As an additional condition, the Company agreed to sell 25 biomicroscopes during the first 12 months after the biomicroscope receives FDA approval. The agreement is effective for a term of two years. After the expiration of the two year period, the agreement is to automatically renew for additional one year periods, unless either party elects to terminate the agreement upon at least 30 days prior written notice to the other party before the end of any term of the agreement.  The agreement was terminated on July 18, 2006.

In March 2005, the Company introduced the P60 UBM Ultrasound Biomicroscope. The P60 biomicroscope represents the fourth generation of UBM devices and has better visual clarity and image flexibility than earlier versions. On March 1, 2005, the Company was awarded the CE Mark for the P60, which enables it to market the device in 19 Western European countries, the Middle East and India, and some parts of Asia and the Pacific Rim. On May 26, 2005, the Company received FDA 510(k) premarket approval for the P60, which allows it to be sold in the United States. On February 9, 2006, the Company received a Canadian device license for the P60, which allows it to be sold in Canada. The P60 biomicroscope and related accessories sales were 21% and 16% of total revenues for 2007 and 2006, respectively.

On June 5, 2007, the Company introduced a new software package for the P60 biomicroscope. This V2.1 software incorporates greater image resolution, a user-friendly and robust database management system, and networking capabilities that allow the patient image data to be transferred within a user's network for efficient patient record management. The Company developed the new V2.1 software in partnership with the optic and engineering group at Reliacon Global, Inc.

In July 2000, the Company received ISO 9001 and EN 46001 certification using TUV Essen as the notified body. Under ISO 9001 certification, its products are now CE marked. The CE mark allows the Company to ship product for revenue into the European Community. The Company successfully retained its certification in 2005 and retained ISO 13485 in December2005 from TUV Essen.

On June 12, 2006, the Company entered into a Worldwide OEM Agreement with MEDA Co., Ltd., one of China's leading developers and producers of ultrasound devices. Under the terms of the agreement, MEDA agrees to jointly engineer, develop and manufacture the Company's next generation of the Ultrasound Bio Microscope, as well as other proprietary new products and enhancement of the Company's current products. The products to be manufactured by MEDA, at agreed upon costs, and supplied to the Company for resale include the following new products: an ultrasound biomicroscope, two ultrasound A/B Scans, a biometric A-Scan and a pachymeter.

The agreement provides that the Company and MEDA agree to jointly develop and collaborate in the improvement and enhancement of the Company's products and, in the interest of product development, enhancement and differentiation. MEDA agrees to give consideration to potential software development or enhancements made available to the Company for its products. Moreover, in the interest of product improvement, MEDA agrees to collaborate with the Company and its designated engineers, employees and consultants to consider and potentially implement jointly or individually the development of product enhancements for the Company's products to be manufactured by MEDA.

On January 31 and February 1, 2007, MEDA received FDA 510(k) pre-market approval for a new generation of ultrasound devices. This approval allows the new devices to be sold in the United States. The new ultrasound devices, which are to be manufactured by MEDA and sold by the Company in the United States, include the P2000 A-Scan (used to measure axial length of the eye), the P2200 Pachymeter (used for measuring corneal thickness), the P2500 A­Scan/Pachymeter (a combination of the two stand-alone devices), the P2700 and P3700 AB/Scans (an ultrasound imaging device for detecting abnormalities within the eye), the P37-II (a more advanced AB/Scan used to provide portability for ophthalmology veterinary applications) and the P50 Ultrasound Biomicroscope for high frequency imaging of the anterior chamber of the eye.


 
13

 

Parts and Services: The parts and service revenue from the repair and service of equipment sold accounted for 9% and12% of total revenues in 2007 and 2006, respectively.

The following table identifies each product class, status of commercial development, the percentage of sales contributed by that class, reimbursement status, and status of applicable United States and foreign regulatory approvals:
   
Commercial
Reimbursement
%2006
%2007
    Regulatory
Product (1)
Product Class
Development
Status
Sales
Sales
     Approvals
P2200 and P2500
System, Imaging,
Complete
Yes
3%
4%
FDA 510(K) K844299*
Pachymetric Analyzer
Pulsed Echo Diagnostic
       
ISO 9001: 1994, EN
           
9001**
             
P2000 A-Scan
System Imaging, Pulsed
Complete
Yes
1%
3%
FDA 510(K) I844299*
Biometric
Echo Diagnostic
       
ISO 9001: 1994,
Ultrasound Analyzer
         
EN ISO 9001**
P37, P37-II, P2700
Transducer, Ultrasound
Complete
Yes
1.0%
22%
FDA 510(K) K844299*
and P3700 A/B Scan
Diagnostic
       
ISO 9001: 1994,
Ocular Ultrasound
Diagnostic
         
EN ISO 9001**
P40 UBM Ultrasound
System, Imaging,
Complete
Yes
5%
6%
FDA 510(K) K844299*
BioMicroscope
Pulsed Echo Ultrasound
Diagnostic
       
ISO 9001: 1994,
EN ISO 9001**
P45 UBM Ultrasound
System, Imaging,
Complete
Yes
6%
2%
FDA 510(K) K844299*
Biomicroscope,
Pulsed Echo Ultrasound
       
ISO 9001: 1994,
Workstation Plus
Diagnostic
       
EN ISO 9001**
P60 UBM Ultrasound
System, Imaging,
Complete
Yes
14%
21%
FDA 510(K) K844299*
Biomicroscope,
Pulsed Echo Ultrasound
       
ISO 9001: 1994,
Workstation Plus
Diagnostic
       
EN ISO 9001.*
BFA Ocular Blood
Tonometer, Manual
Complete
Yes****
10%
13%
FDA 510(K) K844299*
Flow Analyzer'TM and
Diagnostic
       
ISO 9001: 1994,
Disposables
         
EN ISO 9001**
CT 200 Corneal
Topographer Corneal
Complete
Yes
3%
1%
FDA 510(K) K844299*
Topography System
    AC-Powered
     Diagnostic
       
ISO 9001: 1994,
EN ISO 9001**
LD 400 Autoperimetry
Perimeter, Automatic
Complete
Yes
25%
15%
FDA 510(K) K844299*
System
    AC-Powered
     Diagnostic
       
ISO 9001: 1994,
EN ISO 9001**
TKS 5000
Perimeter, Automatic
                Complete
Yes
11%
4%
FDA 510(K) K844299*
Autoperimetry System
    AC-Powered,
      Diagnostic
       
ISO 9001: 1994,
EN ISO 9001**
Precisionist Thirty
Phacofragmentation
                Complete
Yes
0%
0%
FDA 510(K) K844299*
ThousandTM, Ocular
         
ISO 9001: 1994,
Surgery Workstation
with Surgical
Equipment and
Disposables(2)
         
EN ISO 9001**
PhotonTM Laser,
Phacoemulsification
              In-Process (4)
         No
0%
0%
IDB G940151
Ocular Surgery
         
ISO 9001: 1994,
Workstation with
Surgical Equipment
and Disposables(3)
         
EN ISO 9001**
Parts and Services
Perimeter, BFA,
Complete
         Yes
12%
9%
FDA 510(K) K844299*
 
         Tonometer,
       Topographer,
        Ultrasound
   Workstations, Systems, Imaging
       
ISO 9001: 1994,
EN ISO 9001**

 
14

 
 
(1)
Except for the PhotonTM Ocular Surgery Workstation, which can only be sold in countries outside the United States, these products can be sold in the United States and in foreign countries including but not limited to Argentina, Australia, Bangladesh, Borneo, Brazil, Canada, China, Czechoslovakia, Egypt, France, Germany, Greece, Hong Kong, India, Israel, Italy, Japan, Jordan, Korea, Malaysia, Mexico, New Zealand, Pakistan, Peru, Poland, Puerto Rico, Russia, Saudi Arabia, Spain, Sri Lanka, Taiwan, Thailand, Turkey, United Kingdom, and United Arab Emirates.
(2)
Due to the lack of recent sales volume, the inventory associated with the Precisionist Thirty Thousand TM, the SIStemTM and the OdysseyTM has been deemed obsolete and a reserve has been recorded to offset such inventory.
(3)
Due to the lack of recent evidence to support the recoverability of inventory associated with the PhotonTM, the Company has recorded a reserve to offset the majority of such inventory on hand.
(4)
The PhotonTM is in-process and not complete because the Company has not completed the clinical trials in order to obtain FDA regulatory approval.
FDA 510(K) K844299 represents domestic approval by U.S. Food and Drug Administration.
**    
ISO 9001: 1994, EN ISO 9001 represents international approval.
***  
IDE G940151 represents approval for international distribution only.
**** 
Represents full reimbursement in 20 states and partial reimbursement in six other states.
             
As detailed in the table above, except for the PhotonTM Laser Ocular Surgery Workstation, which requires additional development and regulatory approvals, the Company's current products are developed and available for sale in footnote (1) of the table. The Company's possible future efforts to finalize development of the PhotonTM laser system and obtain the necessary regulatory approvals would depend on adequate funding. If these efforts were undertaken but proved to be unsuccessful, the impact would include the costs associated with these efforts and the anticipated future revenues which the Company would not receive as expected. The Company estimates that the funds needed to complete the clinical trials on the PhotonTM in order to obtain the necessary FDA regulatory approval to be approximately $1,500,000.

The Company currently purchases components and parts used in its products from a limited number of key suppliers. The Company's reliance on its principal suppliers could result in delays associated with redesigning a product due to an inability to obtain an adequate supply of required components and parts, and reduced control over pricing, quality and timely delivery. The loss of any of these principal suppliers or the inability of a supplier to meet performance and quality specifications, requested quantities or delivery schedules could cause the Company's revenues to decline. In addition, any interruption or discontinuance in the supply of components or parts could have an adverse effect on the Company's business, results of operation and financial condition. The Company's principal suppliers include Capistrano Labs, US Ultrasound and Anthrop.

Marketing and Sales

Ophthalmologists are mainly office based and perform their surgeries in local hospitals or surgical centers that provide the necessary surgical equipment and supplies. Ophthalmologists are generally involved in decisions relating to the purchase of equipment and accessories for their independent ambulatory surgical centers and for the hospitals with which they are affiliated. This provides the opportunity for direct, targeted, personal selling, responsive high quality customer service and short buying cycles to achieve a product sale in the office or hospital. Hospitals also comprise a significant market, as recent demand for ultrasonic surgery technology has put pressure on the ophthalmologist, who in turn persuades the hospital to install the latest technology system so that he can offer this procedure to his patients and the community. Ophthalmologist and hospital administrators are understanding the necessity of Ultrasound diagnostic equipment such as the UBM and providing the opportunity for increased product demonstrations. The capability to detect and manage glaucoma is greatly enhanced with the UBM.

Industry analysts report that the United States ophthalmic device market has been characterized by slower growth in recent years. This has apparently been caused by the potential reforms associated with the health care industry. Further, hospitals have been inclined to keep their older phaco machines and diagnostic equipment longer than expected as they have been forced to mind budgets more carefully and have become less willing to invest in capital equipment until more information on healthcare reform becomes available. However, analysts predict that the ophthalmic device market will see renewed growth in the coming years as the health care environment stabilizes and as the growing elderly population produces an increased number of cataract surgeries. As a consequence of these factors, the market should see a greater rate of replacement of older machines that hospitals and surgeons have been postponing for longer than usual. The acceptance of the UBM as a necessary diagnostic and disease management tool is enhancing the opportunities for increased sales of these to hospitals as well as larger private clinics.


 
15

 

Current Market Acceptance and Potential: The principal purchasers of the Company's products have been ophthalmologists, optometrists, universities and clinics in many countries throughout the world. The Company believes that the market for its products is being driven by: (i) the aging of the population, which is evidenced by the domestic and international cataract surgery volume growth trend over the past ten years, (The National Eye Institute reported in March2002 that the number of blind or visually impaired Americans is likely to double over the next 30 years.) (ii) the entry by emerging countries (including China, Russia, and other countries in Asia, Eastern Europe and Africa) into advanced technology medical care for their populations, (iii) increased awareness worldwide of the benefits of the minimally invasive phaco cataract procedure, (iv) the introduction of technology improvements such as the Company's laser system, and (v)the growing awareness of the need for early detection and treatment of glaucoma.

Marketing Organization: The Company markets its products internationally through a network of distributors and domestically through direct sales representatives, independent sales organizations, and ophthalmic product distributors. As of December 31, 2007, the Company had five direct domestic sales employees and one independent sales organization in the United States and 24 ophthalmic and medical product distributors outside the United States. These sales representatives are assigned exclusive territories and have entered into contracts with the Company that contain performance quotas. Domestic sales channels have been expanded to include independent sales representatives and distributors. The Company also plans to continue to market its products by identifying customers through internal market research, trade shows and direct marketing programs.

Product advertising is intended to be focused in the major industry trade journals. Most of the ophthalmologists or optometrists in the United States receive one or more of these magazines through professional subscription programs. The media has shown strong interest in the Company's technology and products, as evidenced by several recent articles in these publications.

Manufacturing and Raw Materials: Currently, the Company maintains a 16,926 square foot facility in Salt Lake City. The Company transferred the manufacturing activities for the Blood Flow AnalyzerTM to San Diego from Ocular Blood Flow, Ltd. in England during 2001. During the second quarter of 2002, the Company consolidated and closed the San Diego operations into the Salt Lake City facility. The facility accommodates its manufacturing, marketing and engineering capabilities. The Company manufactures under systems of quality control and testing, which complies with the Quality System Requirements established by the FDA, as well as similar guidelines established by foreign governments, including the CE Mark and ISO-9001.

The Company subcontracts the manufacturing of some of its ancillary instruments, accessories and disposables through specified vendors in the United States. These products are contracted in quantities and at costs consistent with its financial purchasing capabilities and pricing needs. The Company manufactures certain accessories at its facility in Salt Lake City.

Product Service and Support: Service for the Company's products is overseen from its Salt Lake City location and is augmented by its international dealer network, which provides technical service and repair. Installation, on-site training and a limited product warranty are included as the standard terms of sale. The Company provides distributors with replacement parts at no charge during the warranty period. International distributors are responsible for installation, repair and other customer service to installed systems in their territory. All systems parts are modular sub-components that are easily removed and replaced. The Company maintains adequate parts inventory and provides overnight replacement parts shipments to its dealers.

Research and Development

The Company believes its research and development capabilities provide it with the ability to respond to regulatory developments, including new products, new product features devised from its users and new applications for its products on a timely and proprietary basis. The Company intends to continue investing in research and development and to strengthen its ability to enhance existing products and develop new products.  In addition to its in-house research and development capabilities, the Company has enlisted several recognized and respected consultants and other technical personnel to act in technical and medical advisory capacities.


 
16

 

Research, development and service expenses (which includes production and manufacturing support and the service department expenses) increased by $94,000, or 38%, to $344,000 for the twelve months ended December 31, 2007, from $250,000 for the same period in 2006. None of the costs of research and development activities during 2007 and 2006 was borne directly by customers.

During the period in which Thomas F. Motter served as the Company's Chairman and Chief Executive Officer, he formed a clinical advisory board and met from time to time with the board. Jeffrey F. Poore, who served as the Company's President and Chief Executive Officer from March 2003 to March 2004, decided not to utilize the clinical advisory board. Instead, he consulted with former members of the advisory board on an informal basis. The Company currently has no agreements with any former members of the clinical advisory board and none of these former members hold or own any rights to its products or technologies.  The Company's current management meets regularly with several recognized and respected ophthalmic experts for advice concerning its diagnostic devices.

Competition

General. The Company is subject to competition in the glaucoma diagnostic markets from developers of technologies for ophthalmic diagnostic instruments used for treatment. A few large companies that are well established in the marketplace have experienced management, are well financed and have well recognized trade names and product lines that dominate the diagnostic equipment industry. The Company believes that the combined sales of the three largest entities account for over 50% of the glaucoma diagnostic market. The remaining market is fragmented among emerging smaller companies, some of which are foreign.

Most major competitors either entered or expanded into the glaucoma market through the acquisition of smaller, entrepreneurial high technology manufacturing companies. Therefore, because existing competitors or other entities desiring to enter the market could conceivably acquire current entrepreneurial enterprises with small market activity, any and all competitors must be considered to be formidable.

Ultrasound Equipment Manufacturers. The Company currently recognizes Sonomed, Tomey, Nidek, OTI and Quantel as its primary competitors in the ultrasound equipment market. In respect to ultrasound diagnostic equipment such as the UBM, A-Scan, Pachymeter and A/B Scan, the Company is well positioned to compete against companies that currently hold a significant share of the market.

The Retinal Diagnostic Market. The Glaucoma Research Foundation suggests that with the aging of the so-called baby boom generation, there will be an increase of refractive surgeries, macular degeneration and glaucoma in the United States, the leading causes of adult blindness worldwide. The National Eye Institute stated in 2002 that the number of visually impaired Americans is likely to double over the next three decades. Their report estimated that 2.4 million people suffer some visual impairment in this country. The damage caused by these diseases is irreversible. The preconditions for the onset of macular degeneration or glaucoma are low ocular blood flow and/or high intraocular pressure. Diagnostic screening is important for individuals susceptible to these diseases. People in high risk categories include: African Americans over 40 years of age, all persons over 60 years of age, persons with a family history of glaucoma or diabetes, and the very nearsighted. The Glaucoma Research Foundation recommends that these high risk individuals be tested regularly for glaucoma. According to the U.S. Census Bureau, in 2004 there were over 36 million adults 65 years of age and older and over ten million African Americans 45 years of age and older. The Glaucoma Research Foundation reports that glaucoma currently accounts for more than seven million visits to physicians annually.

The Company is subject to intense competition in the ophthalmic diagnostic market from well financed, established companies with recognizable trade names and product lines and new and developing technologies. The industry is dominated by several large entities which the Company believes accounts for the majority of diagnostic equipment sales. The Company continues to derive revenues from the sale of its ultrasound diagnostic equipment and Blood Flow AnalyzerTM. The Blood Flow AnalyzerTM is designed to detect glaucoma in an earlier stage than is presently possible. In addition, the device performs tonometry and blood flow analysis. Other ophthalmic diagnostic devices that do not detect glaucoma in the early stages of the disease as does the Company's Blood Flow AnalyzerTM retail at comparable prices. Thus, the Company believes that it can compete in the diagnostic market place based upon the lower price and improved diagnostic functions of the analyzer.  The Company also believes that its ability to compete successfully will depend on its capability to create and maintain advanced technology, develop proprietary products, attract and retain scientific personnel, obtain patent or other proprietary protection for its products and technologies, obtain required regulatory approvals and manufacture, assemble and successfully market products either alone or through third parties.


 
17

 

Intellectual Property Protection

The Company's cataract surgical products are proprietary in design, engineering and performance. Its surgical ultrasonic products have not been patented to date because the primary technology for ultrasonic tissue fragmentation, as available to all competitors in the market, is mainly in the public domain.

The Company acquired proprietary intellectual property in the transaction with Humphrey Systems when the Company purchased the diagnostic ultrasonic product line in 1999. This technology uses ultrasound to create a high resolution computer image of the unseen parts of the eye that is a "map" for the practitioner. The P40 UBM Ultrasound Biomicroscope, one of the ultrasonic products the Company purchased, is subject to a license agreement dated September 27, 1990, with Sunnybrook Health Science Center. Under the terms of the license agreement, the Company has the exclusive worldwide rights to manufacture and sell the UBM biomicroscope, for which the Company is required to pay a royalty of $150 for each licensed product sold. The license agreement was automatically terminated by its terms on September 27, 2002, at which time the Company had a royalty free worldwide license to use and sell the P40 UBM Ultrasound Biomicroscope. However, the Company has a continuing obligation after such termination to continue to use and sell the biomicroscope only in the field of ophthalmology. As a result of its agreement with MEDA Co., Ltd., the Company is also able to provide the P50 UBM biomicroscope, which is manufactured by MEDA, to other industry segments such as the research and the veterinary markets.

The PhotonTM laser cataract probe is protected  under a United States patent issued to Daniel M. Eichenbaum, M.D. in 1987 and subsequently assigned to PhotoMed International, Inc. and a Japanese patent issued to the Company in 1997 for the utility and methods of laser ablation, aspiration and irrigation of tissue through a hand held probe of a unique design. The United States patent expired in September 2004.

The Company secured the exclusive worldwide rights to this patent shortly after its issue, and to the international patents pending, from PhotoMed by means of a license agreement dated July 7, 1993. The license agreement provided the Company with the rights to manufacture, distribute and sell a laser system using the PhotonTM laser cataract probe and related components to customers on a worldwide basis, for which PhotoMed is to receive a 1% royalty on all net sales of such systems and related components sold worldwide.

Under the license agreement PhotoMed is entitled to all royalty payments from net sales at the time of billing to the purchaser or within 30 days of the date of shipment, whichever occurs first. The Company is required each quarter to prepare a summary of sales and the royalties to which PhotoMed is entitled to be paid. The sales summary must list the number of surgical systems and disposable units sold in each country, the dollar value of gross and net sales, the amount of the royalty to which PhotoMed is entitled, and any other information requested by PhotoMed from time to time. Under the terms of the agreement, the Company has agreed to be actively engaged in either research and development of a salable product utilizing the patent or in marketing and selling such a product.

The license agreement was amended on December 5, 1997 to allow PhotoMed the right to conduct research, development and marketing utilizing the patent in certain medical subspecialties other than ophthalmology for which the Company would receive royalty payments equal to 1% of the proceeds from the net sales of products utilizing the patent. The license agreement expired when the United States patent rights expired in September 2004, but the license agreement could be automatically extended or renewed for any term of extension or renewal awarded for the patent rights. In addition, the Company has the right to terminate the license agreement at any time after July 7, 2003 upon 90 days prior written notice to PhotoMed.

PhotoMed and Dr. Eichenbaum brought legal action against the Company on September 11, 2000 involving an amount of royalties that were allegedly due and owing to them from the sale of equipment by the Company. The Company has paid $15,717 to bring all royalty payments up to date through January 5, 2005. The Company has been working with PhotoMed and Dr. Eichenbaum to ensure that the royalty calculations have been correctly made. It is anticipated that once the parties agree on the correct royalty calculations, the legal action will be dismissed.

An issue in dispute concerning the method of calculating royalties is whether royalties should be paid on returned equipment. Since July 1, 2001, only one PhotonTM laser system has been sold and no systems returned. Thus, the amount of royalties due, according to the Company's calculations, is $981. The Company made payment of this amount to Photomed and Dr. Eichenbaum on January 5, 2005 and, as a result, seeks to have the legal action dismissed. However, if the parties are unable to agree on a method for calculating royalties, there is a risk that PhotoMed and Dr. Eichenbaum might amend the complaint to request termination of the license agreement and, if successful, the Company would lose its rights to manufacture or sell the PhotonTM laser system.


 
18

 

The PhotonTM laser cataract probe is also protected under a United States patent issued to the Company in 2002 for a laser surgical device for the removal of intraocular tissue including a handpiece and a trap. The patent is due to expire in August 2019. There are also two pending United States patents relating to the PhotonTM laser cataract probe.

The Blood Flow AnalyzerTM was granted a patent in the United Kingdom in 1998 and in the United States in 1999, and has a patent pending in Japan. These patents relate to pneumatic pressure probes for use in measuring change in intraocular pressure and in measuring pulsatile ocular blood flow. The United States patent rights expire in January 2019 and the United Kingdom patent rights expire in November 2015.

The DiconTM Perimeters and the DiconTM Corneal Topographer each have a U.S. patent with a wide scope of claims. The United States patent for the DiconTM Perimeter was issued in 1991 and the patent rights expire in March 2010. The United States patent for the DiconTM Corneal Topographer was issued in 2002 and the patent rights expire in January 2018.

The Company's trademarks are important to its business. It is its policy to pursue trademark registrations for its trademarks associated with its products as appropriate. Also, the Company relies on common law trademark rights to protect its unregistered trademarks, although common law trademark rights do not provide the Company with the same level of protection as would U.S. federal registered trademarks. Common law trademark rights only extend to the geographical area in which the trademark is actually used while U.S. federal registration prohibits the use of the trademark by any party anywhere in the United States.

The Company also relies on trade secret law to protect some aspects of its intellectual property. All of its key employees, consultants and advisors are required to enter into a confidentiality agreement with the Company. Most of its third-party manufacturers and formulators are also bound by confidentiality agreements with the Company.

Regulation

The FDA under the Food, Drug and Cosmetics Act regulates the Company's surgical and diagnostic systems as medical devices. As such, these devices require premarket clearance or approval by the FDA prior to their marketing and sale. Such clearance or approval is premised on the production of evidence sufficient for the Company to show reasonable assurance of safety and effectiveness regarding its products. Pursuant to the Food, Drug and Cosmetics Act, the FDA regulates the manufacture, distribution and production of medical devices in the United States and the export of medical devices from the United States. Noncompliance with applicable requirements can result in fines, injunctions, civil penalties, recall or seizure of products, total or partial suspension of production, denial of premarket clearance or approval for devices. Recommendations by the FDA that the Company not be allowed to enter into government contracts in order to avoid criminal prosecution may also be made.

Following the enactment of the Medical Device Amendments to the Food, Drug and Cosmetics Act in May 1976, the FDA began classifying medical devices in commercial distribution into one of three classes: Class I, II or III. This classification is based on the controls that are perceived to be necessary to reasonably ensure the safety and effectiveness of medical devices. Class I devices are those devices, the safety and effectiveness of which can reasonably be ensured through general controls, such as adequate labeling, advertising, premarketing notification and adherence to the FDA's Quality System Requirements regulations. Some Class I devices are exempt from some of the general controls. Class II devices are those devices the safety and effectiveness of which can reasonably be assured through the use of special controls, such as performance standards, postmarket surveillance, patient registries and FDA guidelines. Class III devices are devices that must receive premarketing approval by the FDA to ensure their safety and effectiveness. Generally, Class III devices are limited to life sustaining, life supporting or implantable devices, or to new devices that have been found not to be substantially equivalent to legally marketed devices.


 
19

 

There are two principal methods by which FDA approval may be obtained. One method is to seek FDA approval through a premarketing notification filing under Section 510(k) of the Food, Drug and Cosmetics Act. If a manufacturer or distributor of a medical device can establish that a proposed device is "substantially equivalent" to a legally marketed Class I or Class II medical device or to a pre-1976 Class III medical device for which the FDA has not called for a pre-marketing approval, the manufacturer or distributor may seek FDA Section 510(k) premarketing clearance for the device by filing a Section 510(k) premarketing notification. The Section 510(k) notification and the claim of substantial equivalence will likely have to be supported by various types of data and materials, possibly including clinical testing results, obtained under an Investigational Device Exemption granted by the FDA. The manufacturer or distributor may not place the device into interstate commerce until an order is issued by the FDA granting premarketing clearance for the device. There can be no assurance that the Company will obtain Section 510(k) premarketing clearance for any of the future devices for which the Company seeks such clearance including the PhotonTM laser system.

The FDA may determine that the device is "substantially equivalent" to another legally marketed Class I, Class II or pre-1976 Class III device for which the FDA has not called for a premarketing approval, and allow the proposed device to be marketed in the United States. The FDA may determine, however, that the proposed device is not substantially equivalent, or may require further information, such as additional test data, before the FDA is able to make a determination regarding substantial equivalence. A "not substantially equivalent" determination or a request for additional information could delay the Company's market introduction of its products and could have a material adverse effect on its business, operating results and financial condition.

The alternate method to seek approval is to obtain premarketing approval from the FDA. If a manufacturer or distributor of a medical device cannot establish that a proposed device is substantially equivalent to another legally marketed device, whether or not the FDA has made a determination in response to a Section 510(k) notification, the manufacturer or distributor will have to seek premarketing approval for the proposed device. A premarketing approval application would have to be submitted and be supported by extensive data, including preclinical and clinical trial data to prove the safety and efficacy of the device. If human clinical trials of a proposed device are required and the device presents a significant risk, the manufacturer or the distributor of the device will have to file an Investigational Device Exemption application with the FDA prior to commencing human clinical trials. The Investigational Device Exemption application must be supported by data, typically including the results of animal and mechanical testing. If the Investigational Device Exemption application is approved, human clinical trials may begin at a specific number of investigational sites, and the approval letter could include the number of patients approved by the FDA.

An Investigational Device Exemption clinical trial can be divided into several parts or phases. Sometimes a company will conduct a feasibility study (Phase I) to confirm that a device functions according to its design and operating parameters. This is a usual clinical trial site. If the Phase I results are promising, the applicant may, with the FDA's permission, expand the number of clinical trial sites and the number of patients to be treated to assure reasonable stability of clinical results. Phase II studies are performed to confirm predictability of results and the absence of adverse reactions. The applicant may, upon receipt of the FDA's authorization, subsequently expand the study to a third phase with a larger number of clinical trial sites and a greater number of patients. This involves longer patient follow-up times and the collection of more patient data. Product claims, labeling and core data for the premarketing approval are derived primarily from this portion of the clinical trial. The applicant may also, upon receipt of the FDA's permission, consolidate one or more of such portions of the study. Sponsors of clinical trials are permitted to sell those devices distributed in the course of the study, provided such compensation does not exceed recovery of the costs of manufacture, research, development and handling. Although both approval methods may require clinical testing of the device in question under an approved Investigational Device Exemption, the premarketing approval procedure is more complex and time consuming.

Upon receipt of the premarketing approval application, the FDA makes a threshold determination whether the application is sufficiently complete to permit a substantive review. If the FDA determines that the premarketing approval is sufficiently complete to permit a substantive review, the FDA will "file" the application. Once the submission is filed, the FDA has by regulation 90 days to review it; however, the review time is often extended significantly by the FDA asking for more information or clarification of information already provided in the submission. During the review period, an advisory committee may also evaluate the application and provide recommendations to the FDA as to whether the device should beapproved. In addition, the FDA will inspect the manufacturing facility to ensure compliance with the FDA's Quality System Requirements prior to approval of a premarketing application. While the FDA has responded to premarketing approval applications within the allotted time period, premarketing approval reviews generally take approximately 12 to 18 months or more from the date of filing to approval. The premarketing approval process is lengthy and expensive, and there can be no assurance that such approval will be obtained for any of the Company's products determined to be subject to such requirements. A number of devices for which other companies have sought premarketing approval have never been approved for marketing.


 
20

 

Any products manufactured or distributed by the Company pursuant to a premarket clearance notification or pre­marketing approval are or will be subject to pervasive and continuing regulation by the FDA. The Food, Drug and Cosmetics Act also requires that the Company's products be manufactured in registered establishments and in accordance with Quality System Requirements regulations. Labeling, advertising and promotional activities are subject to scrutiny by the FDA and, in certain instances, by the Federal Trade Commission. The export of medical devices is also subject to regulation in certain instances. In addition, the use of the Company's products may be regulated by various state agencies. All lasers manufactured for the Company are subject to the Radiation Control for Health and Safety Act administered by the Center for Devices and Radiological Health of the FDA. The law requires laser manufacturers to file new product and annual reports and to maintain quality control, product testing and sales records, to incorporate certain design and operating features in lasers sold to end users pursuant to specific performance standards, and to comply with labeling and certification requirements. Various warning labels must be affixed to the laser, depending on the class of the product, as established by the performance standards.

Although the Company believes that it currently complies and will continue to comply with all applicable regulations regarding the manufacture and sale of medical devices, such regulations are always subject to change and depend heavily on administrative interpretations. There can be no assurance that future changes in review guidelines, regulations or administrative interpretations by the FDA or other regulatory bodies, with possible retroactive effect, will not materially adversely affect the Company. In addition to the foregoing, the Company is subject to numerous federal, state and local laws relating to such matters as safe working conditions, manufacturing practices, environmental protection, fire hazard control and disposal of potentially hazardous substances. There can be no assurance that the Company will not be required to incur significant costs to comply with such laws and regulations and that such compliance will not have a material adverse effect upon the Company's ability to conduct business.

The Company and the manufacturers of its products may be inspected on a routine basis by both the FDA and individual states for compliance with current Quality System Requirements regulations and other requirements.

Congress has considered several comprehensive federal health care programs designed to broaden coverage and reduce the costs of existing government and private insurance programs. These programs have been the subject of criticism within Congress and the health care industry, and many alternative programs and features of programs have been proposed and discussed. Therefore, the Company cannot predict the content of any federal health care program, if any is passed by Congress, or its effect on the Company and its business. Some measures that have been suggested as possible elements of a new program, such as government price ceilings on non-reimbursable procedures and spending limitations on hospitals and other healthcare providers for new equipment, could have an adverse effect on its business, operating results or financial condition. Uncertainty concerning the features of any health care program considered by the Congress, its adoption by the Congress and the effect of the program on the Company's business could result in volatility of the market price of its common stock.

Furthermore, the introduction of the Company's products in foreign countries may require it to obtain foreign regulatory clearances. The Company believes that only a limited number of foreign countries have extensive regulatory requirements, including France, Germany, Korea, China and Japan. The time involved for regulatory approval in foreign countries varies and can take a number of years. A number of European and other economically advanced countries, including Italy, Norway, Spain and Sweden, have not developed regulatory agencies for intensive supervision of such devices. Instead, they generally have been willing to accept the approval of the FDA. Therefore, a premarketing approval, Section 510(k) or approved Investigational Device Exemption from the FDA is tantamount to approval in those countries. These countries and most developing countries have simply deferred direct discretion to licensed practicing surgeons to determine the nature of devices that they will use in medical procedures. The Company's two ultrasound surgical and diagnostic systems, the PhotonTM laser cataract system it is developing and the ocular blood flow analyzer and the UBM biomicroscope are all devices which require FDA approval. Therefore, a significant aspect of the acceptance of the devices in the market is the Company's effectiveness in obtaining the necessary approvals. Having an approved Investigational Device Exemption allows the Company to export a product to qualified investigational sites.


 
21

 

Regulatory Status of Products

All of the Company's products, with the exception of the PhotonTM, are approved for sale in the U.S. by the FDA under a 510(k). All of the Company's products have been accepted for import into CE countries and various non-CE countries.

The Company acquired permission from the FDA to export the PhotonTM laser cataract system outside the United States under an open Investigational Device Exemption granted by the FDA in September 1994. Although the PhotonTM laser cataract system is uniquely configured in an original and proprietary manner, the laser system, a Nd:YAG laser, is not proprietary to the device or the Company and is widely used in the medical industry and other industries as well. Of particular significance is the fact that this particular component has received previous market clearance from the FDA for other ophthalmic and medical applications. Also of significance is the Company's belief that the surgical treatment method used with the PhotonTM laser is similar to the current ultrasound cataract treatment employed by ophthalmologists.

The Company submitted a Premarket Notification 510(k) application to the FDA for the PhotonTM laser cataract system in September 1993. The FDA requested clinical support data for claims made in the 510(k), and in October 1994 the Company submitted an Investigational Device Exemption application to provide for a "modest clinical study" in order to collect the data required by the FDA for clearance of the PhotonTM laser cataract system. The FDA granted this Investigational Device Exemption in May 1995 for a Phase I Feasibility Study. The Company began human clinical trials in April 1996 and completed the Phase I study in November 1997. The Company started Phase II trials in September 1998 and completed numerous cases of treatment group and control group patients, which were included in its submission to the FDA.

The Company received a warning letter dated August 30, 2000 from the Office of Compliance, Center for Devices and Radiological Health of the Food and Drug Administration relating to certain deficiencies in the human clinical trials for its PhotonTM Laser Cataract System. The warning letter concerned the conditions found by the FDA during several audits at its clinical sites. The FDA's comments were isolated to the administrative procedures of compiling data from the clinical sites. The Company responded to the warning letter in a submission dated September 27, 2000. In the submission the Company took corrective action that included submitting a revised clinical protocol and case report forms and procedures for the collection and control of data. In a subsequent letter dated November 2, 2000 to the Company, the FDA granted conditional approval provided that the Company correct certain deficiencies. After providing several additional submissions to the FDA, the Company received a letter dated February 13, 2001 from the FDA stating that the deficiencies had been corrected and the clinical trials could continue.

Subsequent to the warning letter, the Company received approval to continue its clinical trials, the results of which were included in its supplemental submission to the FDA in October 2001 for the existing (510)(k) predicate device application for the PhotonTM laser system. In December 2001, the Company received a preliminary review from the FDA regarding the supplemental submission. As a result of that preliminary review, the Company submitted additional clinical information to the FDA on February 6, 2002. The application is receiving ongoing review by the FDA. On May 7, 2002, the Company received a letter from the FDA requesting further clinical information. The Company has generated additional clinical information in response to the letter and is uncertain if the Company will make a submission to the FDA with the additional clinical information. Because of the "going concern" status of the Company, management has focused efforts on those products and activities that will, in its opinion, achieve the most resource efficient short-term cash flow to the Company. Its diagnostic products are currently its major focus and the PhotonTM and other extensive research and development prospects have been put on hold pending future evaluation until the Company's financial position improves. Its focus is not on any specific diagnostic product or products, but rather on its entire group of diagnostic products.

Employees

As of March 31, 2008, the Company had 24 full-time employees. This number does not include its manufacturer's representatives who are independent contractors rather than its employees. The Company also utilizes several consultants and advisors. There can be no assurance that the Company will be successful in recruiting or retaining key personnel. None of its employees are a member of a labor union and the Company has never experienced any business interruption as a result of any labor disputes.


 
22

 

In December 2001 the Company initiated the first phase of a corporate downsizing program to reduce its operating expenses. The Company implemented the second phase of its downsizing program in the second quarter of 2002, by closing and transferring its manufacturing from its site in San Diego, California to Salt Lake City, resulting in further reductions in operating expenses. As a result of the downsizing program and some resignations, the number of its employees has been reduced by 72% from 112 to 22 employees. The estimated cost savings from the downsizing program will be in excess of $2,000,000 annually. The costs of downsizing have included onetime expenses of approximately $43,000 for moving and travel. In addition, the Company incurred additional onetime expenses of approximately $18,000 for housing accommodations for key employees working in Salt Lake City. The Company realized a net cost savings from down sizing of approximately $2,394,000 during the twelve months ended December 31, 2002.

Item 2. Description of Property

The Company's corporate offices are currently located at 2355 South 1070 West, Salt Lake City, Utah. This facility consists of 16,926 square feet of leased office and warehouse space. These facilities are leased from Eden Roc, a California partnership, at a base monthly rate of $7,109, plus a $1,690 monthly common area maintenance fee. In January 2003, the Company renegotiated a three-year lease with Eden Roc at a monthly rate of $9,295, plus a $1,859 common area maintenance fee for the year 2003, with the rate increased to $11,433 (including a $1,859 common area maintenance fee) for 2004 and to $11,720 (including a $1,859 common area maintenance fee) for 2005. Pursuant to the lease, the Company pays all real estate and personal property taxes and the insurance costs on the premises. The lease expired on December 31, 2005. Since January 1, 2006, the Company has leased 16,926 square feet of space in the facility on a month to month basis at a monthly rate of $7,109 plus a $1,690 common area maintenance fee.

The Company believes that these facilities are adequate and satisfy its needs for the foreseeable future.

Item 3. Legal Proceedings

An action was brought against the Company on September 11, 2000 by PhotoMed International, Inc. and Daniel M. Eichenbaum, M.D. in the Third District Court of Salt Lake County, State of Utah. The action involves an amount of royalties that are allegedly due and owing to PhotoMed International, Inc. and Dr. Eichenbaum under a license agreement dated July 7, 1993, with respect to the sale of certain equipment, plus costs and attorney's fees. Certain discovery has taken place and the Company has paid royalties of $15,717, which the Company believes brings all payments current as of the date of last payment on January 7, 2005. The Company has been working with PhotoMed and Dr. Eichenbaum to ensure that the calculations have been correctly made on the royalties paid as well as the proper method of calculation for the future.

It is anticipated that once the parties can agree on the correct calculations on the royalties, the legal action will be dismissed. An issue in dispute concerning the method of calculating royalties is whether royalties should be paid on returned equipment. Since July 1, 2001, only one PhotonTM laser system has been sold and no systems returned. Thus, the amount of royalties due, according to the Company's calculations, is $981. The Company made payment of this amount to Photomed and Dr. Eichenbaum on January 5, 2005 and, as a result, seeks to have the legal action dismissed. However, if the parties are unable to agree on a method for calculating royalties, there is a risk that PhotoMed and Dr. Eichenbaum might amend their complaint to request termination of the license agreement and, if successful, the Company would lose its right to manufacture and sell the Photon'TM laser system.

An action was filed on June 20, 2003, in the Third Judicial District Court, Salt Lake County, State of Utah (Civil No. 030914195) by CitiCorp Vendor Finance, Inc., formerly known as Copelco Capital, Inc. The complaint claims that $49,626 plus interest is due for the leasing of three copy machines that were delivered to the Company's Salt Lake City facilities on or about April of 2000. The action also seeks an award of attorney's fees and costs incurred in the collection. The Company filed an answer to the complaint disputing the amounts allegedly owed due to machine problems and a claimed understanding with the vendor. The Company returned two of the machines. The Company was engaged in settlement discussions with CitiCorp until counsel for CitiCorp withdrew from the case. New counsel for CitiCorp was appointed. After an initial meeting with new counsel, the Company provided initial disclosures to the new counsel.

On December 27, 2007, the Company entered into a settlement agreement with Larry Hicks to settle the lawsuit Mr. Hicks brought against the Company for payments due under a consulting agreement with the Company in the Third Judicial District Court, Salt Lake County, State of Utah (Civil No. 030922220).  Under the terms of the settlement agreement, the Company agreed to pay Mr. Hicks a total of $20,000, of which $10,000 has been paid.  The remaining amount owing of $10,000 is to be paid in quarterly installments of $2,500 each prior to the end of the next four consecutive quarters, with the next payment due on or before June 30, 2008.


 
23

 

The Company is not a party to any other material legal proceedings outside the ordinary course of its business or to any other legal proceedings, which, if adversely determined, would have a material adverse effect on its financial condition or results of operations.

Item 4. Submission of Matters to a Vote of Security Holders

No matters were submitted to a vote of the Company's shareholders during the quarter ended December 31, 2006.

PART II

Item 5. Market for Common Equity and Related Stockholder Matters

The Company's authorized capital stock consists of 800,000,000 shares of common stock, $.001 par value per share, and 5,000,000 shares of preferred stock, $.001 par value per share. The Company has created seven classes of preferred stock, designated as Series A preferred stock, Series B preferred stock, Series C preferred stock , Series D preferred stock, Series E preferred stock, Series F preferred stock and Series G preferred stock.

The Company's common stock trades on the OTC Bulletin Board under the symbol of "PMED.OB." Prior to July 22, 1996, there was no public market for the common stock. From July 22, 1996 to June 25, 2003, the Company's common stock was listed on the Nasdaq SmallCap Market. Since June 25, 2003, the common stock has traded on the OTC Bulletin Board. As of March 31, 2008, the closing sale prices of the common stock was $.001 per share. The following are the high and low sale prices for the common stock by quarter as reported by the OTC Bulletin Board since January 1, 2004.

 
Common Stock
Price Range
Period (Calendar Year)
High
Low
2005
First Quarter
Second Quarter
Third Quarter
Fourth Quarter
 
2006
First Quarter
Second Quarter
Third Quarter
Fourth Quarter
 
2007
First Quarter
Second Quarter
Third Quarter
Fourth Quarter
 
2008
First Quarter
 
.10
.09
.10
.048
 
 
.047
.014
.007
.005
 
 
.032
.014
.007
.005
 
 
.0023
 
.08
.07
.001
.001
 
 
.001
.006
.004
.003
 
 
.003
.006
.004
.003
 
 
.0008

The Company's Series A preferred stock, Series B preferred stock, Series C preferred stock, Series D preferred stock, Series E preferred stock, Series F preferred stock and Series G preferred stock are not publicly traded. As of March 31, 2008, there were 4,781 record holders of common stock, six record holders of Series A preferred stock, four record holders of Series B preferred stock, no record holders of Series C preferred stock, one record holder of Series D preferred stock, one record holder of Series E preferred stock, 18 record holders of Series F preferred stock, and one record holder of Series G preferred stock.


 
24

 

The Company has never paid any cash dividends on its common stock and does not anticipate paying any cash dividends on its common stock in the foreseeable future. The Company must pay cash dividends to holders of its Series A preferred, Series B preferred, Series C preferred, Series D preferred stock, Series E preferred, Series F preferred stock and Series G preferred stock before it can pay any cash dividend to holders of its common stock. Dividends paid in cash pursuant to outstanding shares of its Series A, Series B, Series C, Series D, Series E, Series F and Series G preferred stock are only payable from its surplus earnings, and are noncumulative and therefore, no deficiencies in dividend payments from one year will be carried forward to the next.

The Company currently intends to retain future earnings, if any, to fund the development and growth of its proposed business and operations. Any payment of cash dividends in the future on the common stock will be dependent upon its financial condition, results of operations, current and anticipated cash requirements, plans for expansion, restrictions, if any, under any debt obligations, as well as other factors that its board of directors deems relevant. The Company issued 6,764 shares of its Series A preferred and 6,017 shares of its Series B preferred on January 8, 1996 as a stock dividend to Series A and Series B preferred shareholders of record as of December 31, 1994.

Item 6. Management's Discussion and Analysis or Plan of Operation

This report contains forward-looking statements and information relating to the Company that is based on beliefs of management as well as assumptions made by, and information currently available to management. These statements reflect its current view respecting future events and are subject to risks, uncertainties and assumptions, including the risks and uncertainties noted throughout the document. Although the Company has attempted to identify important factors that could cause the actual results to differ materially, there may be other factors that cause the forward-looking statements not to come true as anticipated, believed, projected, expected or intended. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may differ materially from those described herein as anticipated, believed, projected, estimated, expected or intended.

Critical Accounting Policies

Revenue Recognition. The Company recognizes revenue in compliance with Staff Accounting Bulletin 101, Revenue Recognition in Financial Statements (SAB 101), as revised by Staff Accounting Bulletin No. 104, Revenue Recognition (SAB 104). SAB 101 and SAB 104 detail four criteria that must exist before revenue is recognized:

1.  Persuasive evidence of an arrangement exists. Prior to shipment of product, the Company required a signed purchase order and, depending upon the customer, a down payment toward the final invoiced price or full payment in advance with certain international product distributors.

2.  Delivery and performance have occurred. Unless the purchase order requires specific installation or customer acceptance, the Company recognizes revenue when the product ships. If the purchase order requires specific installation or customer acceptance, the Company recognizes revenue when such installation or acceptance has occurred. Title to the product passes to its customer upon shipment. This revenue recognition policy does not differ among its various different product lines. The Company guarantees the functionality of its product. If its product does not function as marketed when received by the customer, the Company either makes the necessary repairs on site or has the product shipped to the Company for the repair work. Once the product has been repaired and retested for functionality, it is reshipped to the customer. The Company provides warranties that generally extend for one year from the date of sale. Such warranties cover the necessary parts and labor to repair the product as well as any shipping costs that may be required. The Company maintains a reserve for estimated warranty costs based on its historical experience and management's current expectations.

3.  The sales price is fixed or determinable. The purchase order received from the customer includes the agreed upon sales price. The Company does not accept customer orders, and therefore does not recognize revenue, until the sales price is fixed.


 
25

 

4.  Collectibility is reasonably assured. With limited exceptions, the Company requires down payments on product prior to shipment. In some cases the Company requires payment in full prior to shipment. The Company also performs credit checks on new customers and ongoing credit checks on existing customers. The Company maintains an allowance for doubtful accounts receivable based on historical experience and management's current expectations.

5.  Revenues for sales of products that require specific installation and acceptance by the customer are recognized upon such installation and acceptance by the customer.  Revenues for sales of other surgical systems, ultrasound diagnostic devices, and disposable products are recognized when the product is shipped.  A signed purchase agreement and a deposit or payment in full from customers is required before a product leaves the premises.  Title passes at time of shipment (F.O.B. shipping point).  The Company's products contain both hardware and software components.  The Company does not recognize revenue for the software components of the products separate from the product as a whole because the software is incidental to the product, as defined in paragraph 2of SOP 97-2.

Recoverability of Inventory. Since its inception, the Company has purchased several complete lines of inventory. In some circumstances the Company has been able to utilize certain items acquired and others remain unused. On a quarterly basis, the Company attempts to identify inventory items that have shown relatively no movement or very slow movement. Generally, if an item has shown little or no movement for over a year, it is determined not to be recoverable and a reserve is established for that item. In addition, if the Company identifies products that have become obsolete due to product upgrades or enhancements, a reserve is established for such products. The Company intends to make efforts to sell these items at significantly discounted prices. If items are sold, the cash received would be recorded as revenue, but there would be no cost of sales on such items due to the reserve that has been recorded. At the time of sale, the inventory would be reduced for the item sold and the corresponding inventory reserve would also be reduced.

Recoverability of Goodwill and Other Intangible Assets. The Company's intangible assets consist of goodwill, product and technology rights, engineering and design costs, and patent costs. Intangibles with a determined life are amortized on a straight-line basis over their determined useful life and are also evaluated for potential impairment if events or circumstances indicate that the carrying amount may not be recoverable. Intangibles with an indefinite life, such as goodwill, are not amortized but are tested for impairment on an annual basis or when events and circumstances indicate that the asset may be impaired. Impairment tests include comparing the fair value of a reporting unit with its carrying net book value, including goodwill. To date, the Company's determination of the fair value of the reporting unit has been based on the estimated future cash flows of that reporting unit.

Allowance for Doubtful Accounts. The Company records an allowance for doubtful accounts to offset estimated uncollectible accounts receivable. Bad debt expense associated with the increases in the allowance for doubtful accounts is recorded as part of general and administrative expense. The Company's accounting policy generally is to record an allowance for receivables over 90 days past due unless there is significant evidence to support that the receivable is collectible.

General

The following Management's Discussion and Analysis of Financial Condition and Results of Operations, contains forward-looking statements, which involve risks and uncertainty. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors discussed in this section. The Company's fiscal year is from January 1 through December 31.

The Company is engaged in the design, development, manufacture and sale of high technology diagnostic eye care products. Given the "going concern" status of the Company, management has focused efforts on those products and activities that will, in its opinion, achieve the most resource efficient short-term cash flow. As seen in the results for the twelve months ended December 31, 2007, diagnostic products have been the major focus and the PhotonTM and other extensive research and development projects have been put on hold pending future evaluation when the Company's financial position improves. The Company does not focus on a specific diagnostic product or products but, instead, on this entire diagnostic product group.

During the year ended December 31, 2007, the Company recorded an increase in the warranty accrual of $72,000. This increase was a result of a comprehensive analysis by management regarding historic warranty costs. Historically, the Company has recorded a monthly warranty expense and related increase to the warranty accrual. However, in recent periods the usage of the warranty accrual has continued to increase. After reviewing the recent historical data, management determined that the warranty accrual should be increased by $72,000 to $227,000. Management will continue to closely monitor the warranty accrual usage to ensure that the proper amount has been accrued.


 
26

 

During the twelve months ended December 31, 2007, management made certain adjustments to the financial statements, including a decrease in the reserve for obsolete or estimated non-recoverable inventory of $1,076,000. The Company also recorded a net increase in the allowance for doubtful accounts receivable of $37,000, impairment of intangibles of $-0-, and decreases in accruals to settle outstanding disputes in the amount of $91,000.

The Company's ultrasound diagnostic products include a P2200 pachymetric analyzer, a P2000 Ultrasound A-Scan biometric analyzer, a P2500 combination A/Scan and Pachymeter, a P37 Ultrasound A/B Scan, a P37-II Ultrasound A/B Scan, a P2700 Ultrasound A/B Scan, a P3700 Ultrasound A/B Scan, a P40 Ultrasound Biomicroscope, a P45 Plus Ultrasound Biomicroscope, and a P60 Ultrasound Biomicroscope, the technology for which was acquired from Humphrey Systems in 1998. The Company introduced the P45 Plus in the fall of 2000, which combines the A/B Scan, and the biomicroscope into one instrument. The Company introduced the P60 in March 2005, which represents the fourth generation of UBM devices and has better visual clarity and image flexibility than earlier versions. In addition, the Company markets its Blood Flow AnalyzerTM acquired in the purchase of Ocular Blood Flow Ltd. in June 2000. Other diagnostic products are the DiconTMLD400 Auto Perimeter and the DiconTM CT 200e Corneal Topographer, which were acquired in the acquisition of Vismed d/b/a Dicon in June 2000.

Because of the "going concern" status of the Company, management has focused efforts on those products and activities that will, in its opinion, achieve the most resource efficient short-term cash flow to the Company. As reflected in the results for the fiscal year ended December 31, 2007, diagnostic products are currently the Company's major focus and the PhotonTM and other extensive research and development projects have been put on hold pending future evaluation when the financial position of the Company improves. Due to the lack of current evidence to support recoverability, the Company has recorded an inventory reserve to offset the inventory associated with the Precisionist Thirty ThousandTM and the PhotonTM as well as certain other inventory items that are estimated to be non-recoverable due to the lack of significant turnover of such items in recent periods.

Activities for the twelve months ended December 31, 2007 and 2006 included sales of the Company's products and related accessories and disposable products. Raymond P.L. Cannefax was named President and Chief Executive Officer on January 5, 2006. On March 20, 2006, the Company named Luis A. Mostacero as Vice President of Finance. Mr. Mostacero previously served as the Company's Controller from June 2000 to August 2005. On January 8, 2008, Mr. Mostacero was also appointed as Chief Financial Officer. On October 11, 2006, Christina O'Connor was appointed as Vice President of International Sales and Julio C. Maximo as Vice President of Operations. On April 10, 2006, the Company named Michael S. Austin as Vice President of Sales and Marketing. On November 28, 2006, Mr. Austin resigned from the Company. On January 4, 2007, Alfred B. Franklin was appointed as Vice President of Domestic Sales. Mr. Franklin resigned on May 10, 2007, to pursue other opportunities. On May 10, 2007, Stephen L. Davis was appointed as Vice President of Domestic Sales and Marketing. Mr. Davis resigned on February 14, 2008, to pursue other opportunities.

On May 7, 2002, the Company received a letter from the FDA requesting further clinical information regarding the PhotonTM. The Company is in the process of generating the additional clinical information in response to the letter. The Company cannot market or sell the PhotonTM in the United States until FDA approval is granted. On November 4, 2002, the Company received FDA approval for expanded indications of use of the Blood Flow AnalyzerTM for pulsatile ocular blood flow, volume and pulsatility equivalence index. Also, the Company is continuing its efforts to educate the payors of Medicare claims throughout the country about the Blood Flow AnalyzerTM, its purposes and the significance of its performance in patient care in order to achieve reimbursements to the providers. These efforts should lead to a more positive effect on sales.

In April 2001, the Company received written authorization from the CPT Editorial Research and Development Department of the American Medical Association to use a common procedure terminology or CPT code number 92120 for its Blood Flow AnalyzerTM, for reimbursement purposes for doctors using the device.  However, certain insurance payors have elected not to reimburse doctors using the Blood Flow AnalyzerTM. The Company believes the reasons why insurance payors initially elected not to reimburse doctors using the CPT code were the relatively high volume of claims that began to be submitted under CPT code number 92120 compared to the limited volume of claims previously submitted under this code, and the time consumed by the Blood Flow AnalyzerTM test, which some payors may have believed was less than what is allowed under CPT code number 92120. This trend began shortly after insurance payors were presented with reimbursement requests under this code, and the Company believes these reasons were the basis for the initiation of nonpayment.

The impact of this nonpayment by certain payors on the Company's future operations is a lower volume of sales,

 
27

 

particularly in those states where reimbursement is not yet approved or is delayed. Currently, there is reimbursement by insurance payors in 20 states and partial reimbursement in six other states. As insurance payors have the prerogative whether to provide reimbursement to doctors using the Blood Flow AnalyzerTM, the Company is continuing to work with insurance payors in states where there is no reimbursement to doctors using the CPT code to demonstrate the value of the instrument. However, some insurance payors are currently not providing reimbursement to doctors where a regional or state administrator of Medicare has elected not to provide Medicare coverage for the Blood Flow AnalyzerTM. The Company is continuing to work with the regional and state administrators of Medicare who have denied Medicare coverage for the Blood Flow AnalyzerTM to demonstrate the value of the instrument.

There were a number of factors that contributed to the decrease in sales of the Company's diagnostic products. The U.S. recessionary economic trend has impacted the Company's domestic sales. Additionally, the Company restructured its sales organization and sales channels by decreasing its direct sales force who are full-time employees to five direct sales employees and one independent sales organization as of December 31, 2007. The dependent sales force has been reduced because the Company does not have sufficient revenues to justify a larger direct sales force. One of the challenges for fiscal 2008 will be the judicious reestablishment of the sales force in anticipation of increased sales.

The Company intends to increase its efforts to sell its diagnostic products through independent sales representatives and ophthalmic equipment distributors, which are paid commissions only for their sales. As of December 31, 2007, the Company had 24 ophthalmic and medical product distributors outside the United States. The Company hopes to benefit from these recently hired sales representatives and distributors in the United States as they gain familiarity, through training, of the Company's diagnostic products.

Outstanding Commitments to Issue Shares

The following table identifies our outstanding commitments to issue shares, including the shares underlying the convertible notes and warrants issuable upon conversion of the notes and exercise of the warrants:

 
Underlying Shares
Security
of Common Stock
     
Notes (1)
3,637,280,000
 
Warrants (2)
54,034,392
 
Preferred Stock (3)
862,404
 
Stock Options (4)
11,500,000
 
    Total
3,703,676,796
 

(1)
Assumes full conversion of $3,928,262 of notes issued to AJW Partners, LLC, AJW Offshore, Ltd., AJW Qualified Partners, LLC, and New Millennium Capital Partners 11, LLC at a conversion price of $.00108 per share (based upon a market price of $.0018 as of January 14, 2008 with a 40% discount).
(2)
Consisting of warrants exercisable at prices ranging from $.001 per share to $6.75 per share, including warrants issued to AJW Partners, LLC, AJW Offshore, Ltd., AJW Qualified Partners, LLC, and New Millennium Capital Partners II, LLC to purchase 16,534,392 shares of common stock at an exercise price of $.20 per share, exercisable through the period from April 27, 2010 to June 30, 2010, and warrants to purchase 12,000,000 shares of common stock at an exercisable price of $.10 per share, exercisable through the period from February 28, 2011 to April 20, 2012, warrants to purchase 10,000,000 shares of common stock at an exercise price of $.005 per share, exercisable through June 11, 2012, and warrants to purchase 15,000,000 shares of common stock at an exercise price of $.001 per share, exerciseable through December 24, 2012.
(3)
Consisting of 6,753 shares of common stock issuable upon conversion of 5,627 shares of Series A preferred stock, 10,783 shares of common stock issuable upon conversion of 8,986 shares of Series B preferred stock, 8,750 shares of common stock issuable upon conversion of 5,000 shares of Series D preferred stock, 13,333 shares of common stock issuable upon conversion of 250 shares of Series E preferred stock, 234,550 shares of common stock issuable upon conversion of 4,398.75 shares of Series F preferred stock, and 588,235 shares of common stock issuable upon conversion of 588,235 shares of Series G preferred stock.

 
28

 

(4)
Consisting of stock options granted to executive officers and employees to purchase 9,250,000 shares of common stock at exercise prices ranging from $.01 per share to $2.75 per share, and stock options granted to directors to purchase 2,250,000 shares of common stock at exercise prices ranging from $.01rshare to $2.75 per share.

There are a total of 3,703,701,796 shares underlying our convertible notes, warrants, preferred stock and stock options, assuming full conversion of the outstanding notes and preferred stock d the exercise of all the outstanding warrants and stock options. The number of our authorized shares of common stock is 1,400,000,000 shares. The large number of our shares of common stock underlying our notes, warrants, preferred stock and stock options will require us to increase the number of authorized shares. Failure to obtain stockholder approval to increase the number of authorized shares could result in the noteholders commencing legal action against us and foreclosing on all of our assets to recover damages. Any such action would require us to curtail or cease our operations.

Convertible Notes

April 27, 2005 Sale of $2,500,000 in Convertible Notes. To obtain funding for the Company's ongoing operations, the Company entered into a securities purchase agreement with four accredited investors on April 27, 2005 for the sale of (i) $2,500,000 in convertible notes and (ii) warrants to purchase 16,534,392 shares of its common stock. The sale of the convertible notes and warrants is to occur in three traunches and the investors provided the Company with an aggregate of$2,500,000 as follows:

$850,000 was disbursed on April 27, 2005;
$800,000 was disbursed on June 23, 2005 after the Company filed a registration statement on June 22, 2005 to register the shares of common stock issuable upon conversion of the convertible notes and exercise of warrants; and
•             $850,000 was disbursed on June 30, 2005, the effective date of the registration statement.

Under the terms of the securities purchase agreement, the Company agreed it would not, without the prior written consent of a majority-in-interest of the investors, negotiate or contract with any party to obtain additional equity financing (including debt financing with an equity component) that involves (i) the issuance of common stock at a discount to the market price of the common stock on the date of issuance (taking into account the value of any warrants or options to acquire common stock in connection therewith), (ii) the issuance of convertible securities that are convertible into an indeterminate number of shares of common stock, or (iii) the issuance of warrants during the lock-up period beginning April27, 2005 and ending on the later of (a) 270 days from April 27, 2005, or (b) 180 days from the date the registration statement is declared effective.

In addition, the Company agreed not to conduct any equity financing (including debt financing with an equity component) during the period beginning April 27, 2005 and ending two years after the end of the above lock-up period unless it first provided each investor an option to purchase its pro rata share (based on the ratio of each investor's purchase under the securities purchase agreement) of the securities being offered in any proposed equity financing. Each investor  must be provided written notice describing any proposed equity financing at least 20 business days prior to the closing of such proposed equity financing and the option must be extended to each investor during the 15-day period following delivery of such notice.

The $2,500,000 in convertible notes bear interest at 8% per annum from the date of issuance. Interest is computed on the basis of a 365-day year and is payable quarterly in cash, with six months of interest payable up front. The interest rate resets to zero percent for any month in which the stock price is greater than 125% of the initial market price, or $.0945, for each trading day during that month. Any amount of principal or interest on the convertible notes that is not paid when due will bear interest at the rate of 15% per annum from the date due thereof  until such amount is paid. The notes mature in three years from the date of issuance, and are convertible into the Company's common stock at the noteholders' option, at the lower of (i) $.09 or (ii) 60% of the average of the three lowest intraday trading prices for the common stock on the OTC Bulletin Board for the 20 trading days before but not including the conversion date. Accordingly, there is no limit on the number of shares into which the notes may be converted.


 
29

 

The convertible notes are secured by the Company's assets, including the Company's inventory, accounts receivable and intellectual property. Moreover, the Company has a call option under the terms of the notes. The call option provides the Company with the right to prepay all of the outstanding convertible notes at any time, provided there is no event of default by the Company and the Company's stock is trading at or below $.09 per share. An event of default includes the failure by the Company to pay the principal or interest on the notes when due or to timely file a registration statement as required by the Company or obtain effectiveness with the Securities and Exchange Commission of the registration statement. Prepayment of the notes is to be made in cash equal to either (a) 125% of the outstanding principal and accrued interest for prepayments occurring within 30 days following the issue date of the notes; (b) 130% of the outstanding principal and accrued interest for prepayments occurring between 31 and 60 days following the issue date of the notes; or (c) 145% of the outstanding principal and accrued interest for prepayments occurring after the 60th day following the issue date of the notes.

The warrants are exercisable until five years from the date of issuance at a purchase price of $.20 per share. The investors may exercise the warrants on a cashless basis if the shares of common stock underlying the warrants are not registered pursuant to an effective registration statement. In the event the investors exercise the warrants on a cashless basis, the Company will not receive any proceeds therefrom. In addition, the exercise price of the warrants will be adjusted in the event the Company issues common stock at a price below market, with the exception of any securities issued as of the date of the warrants or issued in connection with the callable secured convertible notes issued pursuant to the securities purchase agreement.

The noteholders have agreed to restrict their ability to convert their convertible notes or exercise their warrants and receive shares of the Company's common stock such that the number of shares of common stock held by them in the aggregate and their affiliates after such conversion or exercise does not exceed 4.99% of the then issued and outstanding shares of common stock. However, the noteholders may repeatedly sell shares of common stock in order to reduce their ownership percentage, and subsequently convert additional convertible notes.

As of December 31, 2007, there was an outstanding balance of $1,443,000 in principle and accrued interest on the convertible notes.  During the years ended December 31, 2007 and 2006, the Company issued 283,017,246 and 105,529,700 shares of common stock for the conversion of $212,000 and $381,000 of the convertible notes, respectively.

February 28, 2006 Sale of $1,500,000 in Convertible Notes. To obtain additional funding for the Company's ongoing operations, the Company entered into a second securities purchase agreement on February 28, 2006 with the same four accredited investors for the sale of (i) $1,500,000 in convertible notes and (ii) warrants to purchase 12,000,000 shares of its common stock. The sale of the convertible notes and warrants is to occur in three traunches and the investors are obligated to provide the Company with an aggregate of $1,500,000 as follows:

 
$500,000 was disbursed on February 28, 2006;
 
$500,000 was disbursed on June 28, 2006 after the Company filed a registration statement on June 15, 2006 to register the shares of common stock underlying the convertible notes. The registration statement was subsequently withdrawn on July 25, 2006 and a new registration statement was filed on September 15, 2006 to register 60,000,000 shares of common stock issuable upon conversion of the notes.
 
$500,000 was disbursed on April 30, 2007, the day prior to the effective date of the registration statement on May 1,2007.

Under the terms of the securities purchase agreement, the Company also agreed it would not, without the prior written consent of a majority-in-interest of the investors, negotiate or contract with any party to obtain additional equity financing (including debt financing with an equity component) that involves (i) the issuance of common stock at a discount to the market price of the common stock on the date of issuance (taking into account the value of any warrants or options to acquire common stock in connection therewith), (ii) the issuance of convertible securities that are convertible into an indeterminate number of shares of common stock, or (iii) the issuance of warrants during the lock-up period beginning February 28, 2006 and ending on the later of (a) 270 days from February 28, 2006, or (b) 180 days from the date the registration statement is declared effective.

In addition, the Company agreed not to conduct any equity financing (including debt financing with an equity component) during the period beginning February 28, 2006 and ending two years after the end of the above lock-up period unless it first provided each investor an option to purchase its pro rata share (based on the ratio of each investor's purchase under the securities purchase agreement) of the securities being offered in any proposed equity financing. Each investor must be provided written notice describing any proposed equity financing at least 20 business days prior to the closing of such proposed equity financing and the option must be extended to each investor during the 15-day period following delivery of such notice.


 
30

 

The $1,500,000 in convertible notes bear interest at 8% per annum from the date of issuance. Interest is computed on the basis of a 365-day year and is payable quarterly in cash, with six months of interest payable up front. The interest rate resets to zero percent for any month in which the stock price is greater than 125% of the initial market price, or $.0275, for each trading day during that month. Any amount of principal or interest on the convertible notes that is not paid when due will bear interest at the rate of 15% per annum from the date due thereof until such amount is paid. The notes mature in three years from the date of issuance, and are convertible into the Company's common stock at the noteholders' option, at the lower of (i) $.02 or (ii) 60% of the average of the three lowest intraday trading prices for the common stock on the OTC Bulletin Board for the 20 trading days before but not including the conversion date. Accordingly, there is no limit on the number of shares into which the notes may be converted.

The convertible notes are secured by the Company's assets, including the Company's inventory, accounts receivable and intellectual property. Moreover, the Company has a call option under the terms of the notes. The call option provides the Company with the right to prepay all of the outstanding convertible notes at any time, provided there is no event of default by the Company and the Company's stock is trading at or below $.02 per share. An event of default includes the failure by the Company to pay the principal or interest on the notes when due or to timely file a registration statement as required by the Company or obtain effectiveness with the Securities and Exchange Commission of the registration statement. Prepayment of the notes is to be made in cash equal to either (a) 125% of the outstanding principal and accrued interest for prepayments occurring within 30 days following the issue date of the notes; (b) 130% of the outstanding principal and accrued interest for prepayments occurring between 31 and 60 days following the issue date of the notes; or (c) 145% of the outstanding principal and accrued interest for prepayments occurring after the 60`'day following the issue date of the notes.

The warrants are exercisable until five years from the date of issuance at a purchase price of $.10 per share. The investors may exercise the warrants on a cashless basis if the shares of common stock underlying the warrants are not registered pursuant to an effective registration statement. In the event the investors exercise the warrants on a cashless basis, then the Company will not receive any proceeds therefrom. In addition, the exercise price of the warrants will be adjusted in the event the Company issues common stock at a price below market, with the exception of any securities issued as of the date of the warrants or issued in connection with the notes issued pursuant to the securities purchase agreement.

The noteholders have agreed to restrict their ability to convert their callable secured convertible notes or exercise their warrants and receive shares of the Company's common stock such that the number of shares of common stock held by them in the aggregate and their affiliates after such conversion or exercise does not exceed 4.99% of the then issued and outstanding shares of common stock. However, the noteholders may repeatedly sell shares of common stock in order to reduce their ownership percentage, and subsequently convert additional convertible notes.

As of December 31, 2007, there was an outstanding balance of $1,334,000 in principle and accrued interest on the convertible notes.  During the year ended December 31, 2007, the Company issued 60,000,000 shares of common stock for the conversion of $167,000 of the convertible notes.

June 11, 2007 Sale of $500,000 in Callable Secured Convertible Notes: To obtain further funding for the Company's ongoing operations, the Company entered into a third securities purchase agreement on June 11, 2007 with the same four accredited investors for the sale of (i) $500,000 in callable secured convertible notes and (ii) warrants to purchase 10,000,000 shares of its common stock. The investors disbursed $500,000 to the Company on June 11, 2007.

Under the terms of the June 11, 2007 securities purchase agreement, the Company agreed that it would not, without the prior written consent of a majority-in-interest of the investors, negotiate or contract with any party to obtain additional equity financing (including debt financing with an equity component) that involves (i) the issuance of common stock at a discount to the market price of the common stock on the date of issuance (taking into account the value of any warrants or options to acquire common stock in connection therewith), (ii) the issuance of convertible securities that are convertible into an indeterminate number of shares of common stock, or (iii) the issuance of warrants during the lock-up period beginning June 11, 2007 and ending on the later of (a) 270 days from June 11, 2007, or (b) 180 days from the date the registration statement is declared effective.

In addition, the Company agreed not to conduct any equity financing (including debt financing with an equity component) during the period beginning June 11, 2007 and ending two years after the end of the above lock-up period unless it first provided each investor an option to purchase its pro-rata share (based on the ratio of each investor's purchase under the securities purchase agreement) of the securities being offered in any proposed equity financing. Each investor must be provided written notice describing any proposed equity financing at least 20 business days prior to the closing of such proposed equity financing and the option must be extended to each investor during the 15-day period following delivery of such notice.


 
31

 

The $500,000 in convertible notes bear interest at 8% per annum from the date of issuance. Interest is computed on the basis of a 365-day year and is payable quarterly in cash, with six months of interest payable up front. The interest rate resets to zero percent for any month in which the stock price is greater than 125% of the initial market price, or $.0275, for each trading day during that month. Any amount of principal or interest on the callable secured convertible notes that is not paid when due will bear interest at the rate of 15% per annum from the date due thereof until such amount is paid. The convertible notes mature in three years from the date of issuance, and are convertible into the Company's common stock at the noteholders' option, at the lower of (i) $.02 or (ii) 50% of the average of the three lowest intraday trading prices for the common stock on the OTC Bulletin Board for the 20 trading days before but not including the conversion date. Accordingly, there is no limit on the number of shares into which the notes may be converted.

The $500,000 in convertible notes are secured by the Company's assets, including the Company's inventory, accounts receivable and intellectual property. Moreover, the Company has a call option under the terms of the notes. The call option provides the Company with the right to prepay all of the outstanding convertible notes at any time, provided there is no event of default by the Company and its stock is trading at or below $.10 per share. An event of default includes the failure by the Company to pay the principal or interest on the convertible notes when due or to timely file a registration statement as required by the Company or obtain effectiveness with the Securities and Exchange Commission of the registration statement. Prepayment of the convertible notes is to be made in cash equal to either (a) 125% of the outstanding principal and accrued interest for prepayments occurring within 30 days following the issue date of the notes; (b) 130% of the outstanding principal and accrued interest for prepayments occurring between 31 and60 days following the issue date of the notes; or (c) 145% of the outstanding principal and accrued interest for prepayments occurring after the 6O' day following the issue date of the notes.

The warrants are exercisable until seven years from the date of issuance at a purchase price of $.005 per share. The investors may exercise the warrants on a cashless basis if the shares of common stock underlying the warrants are not then registered pursuant to an effective registration statement. In the event the investors exercise the warrants on a cashless basis, the Company will not receive any proceeds therefrom. In addition, the exercise price of the warrants will be adjusted in the event the Company issues common stock at a price below market, with the exception of any securities issued as of the date of the warrants or issued in connection with the convertible notes issued pursuant to the securities purchase agreement.

The noteholders have agreed to restrict their ability to convert their convertible notes or exercise their warrants and receive shares of the Company's common stock such that the number of shares of common stock held by them in the aggregate and their affiliates after such conversion or exercise does not exceed 4.99% of the then issued and outstanding shares of common stock. However, the noteholders may repeatedly sell shares of common stock in order to reduce their ownership percentage, and subsequently convert additional convertible notes, provided, however, that such conversions do not exceed $75,000 per calendar month, or the average daily dollar volume calculated during the ten business days prior to conversion multiplied by the number of trading days of that calendar month, per calendar month.

The Company is required to register the shares of its common stock issuable upon the conversion of the convertible notes and the exercise of the warrants that were issued to the noteholders pursuant to the securities purchase agreement the Company entered in to on June 11, 2007. The registration statement must be filed with the Securities and Exchange Commission within 60 days of the June 11, 2007 closing date and the effectiveness of the registration is to be within 135days of such closing date. Penalties of 2% of the outstanding principal balance of the convertible notes plus accrued interest are to be applied for each month the registration is not effective within the required time. The penalty may be paid in cash or stock at the Company's option.

As of December 31, 2007, there have been no conversions of these convertible notes.  Upon conversion of the convertible notes, the Company extinguishes the convertible debt and related embedded derivatives  and no gain or loss is recorded on the Company's statements of operations as a result of said conversion.

December 19, 2007 Issuance of $389,010 in Callable Convertible Notes: On December 19, 2007, the Company was notified by the holders of the convertible notes that there was a past due interest owing on the outstanding convertible notes. The total amount of interest owed was.$389,010. To pay this interest, the noteholders were willing to accept $389,010 in additional convertible notes due on December 31, 2010. Accordingly, on December 19, 2007, the Company issued $389,010 in convertible notes to the noteholders as full payment of the past due interest.


 
32

 

The $389,010 in convertible notes bear interest at 2% per annum from December 31, 2007. Interest is computed on the basis of a 365-day year and is payable quarterly in cash, with six months of interest payable up front. The interest rate resets to zero percent for any month in which the stock price is greater than 125% of the initial market price, or $.0275, for each trading day during that month. Any amount of principal or interest on the callable secured convertible notes that is not paid when due will bear interest at the rate of 15% per annum from the date due thereof until such amount is paid. The convertible notes mature on December 31, 2010, and are convertible into the Company's common stock at the noteholders' option, at the lower of (i) $.02 or (ii) 50% of the average of the three lowest intraday trading prices for the common stock on the OTC Bulletin Board for the 20 trading days before but not including the conversion date. Accordingly, there is no limit on the number of shares into which the notes may be converted.

The $389,010 in convertible notes have a call option under the terms of the notes. The call option provides the Company with the right to prepay all of the outstanding convertible notes at any time, provided there is no event of default by the Company and its stock is trading at or below $.04 per share. An event of default includes the failure by the Company to pay the principal or interest on the convertible notes when due. Prepayment of the convertible notes is to be made in cash equal to either (a) 135% of the outstanding principal and accrued interest for prepayments occurring within 30 days following the issue date of the notes; (b) 145% of the outstanding principal and accrued interest for prepayments occurring between 31 and 60 days following the issue date of the notes; or (c) 150% of the outstanding principal and accrued interest for prepayments occurring after the 60th day following the issue date of the notes.

The noteholders have agreed to restrict their ability to convert their convertible notes and receive shares of the Company's common stock such that the number of shares of common stock held by them in the aggregate and their affiliates after such conversion does not exceed 4.9% of the then issued and outstanding shares of common stock. However, the noteholders may repeatedly sell shares of common stock in order to reduce their ownership percentage, and subsequently convert additional convertible notes, provided, however, that such conversions do not exceed the average daily dollar volume calculated during the ten business days prior to conversion multiplied by the number of trading days of that calendar month, per calendar month.

As of December 31, 2007, there have been no conversions of these convertible notes.  Upon conversion of the convertible notes, the Company extinguishes the convertible debt and related embedded derivatives and no gain or loss is recorded on the Company's statements of operations as a result of said conversion.

December 24, 2007 Sale of $250,000 in Callable Secured Convertible Notes: To obtain further funding for the Company's ongoing operations, the Company entered into a fourth securities purchase agreement on December 24, 2007 with the same four accredited investors for the sale of (i) $250,000 in callable secured convertible notes and (ii) warrants to purchase 15,000,000 shares of its common stock. The investors disbursed $250,000 to the Company on December 24, 2007.

Under the terms of the December 24, 2007 securities purchase agreement, the Company agreed that it would not, without the prior written consent of a majority-in-interest of the investors, negotiate or contract with any party to obtain additional equity financing (including debt financing with an equity component) that involves (i) the issuance of common stock at a discount to the market price of the common stock on the date of issuance (taking into account the value of any warrants or options to acquire common stock in connection therewith), (ii) the issuance of convertible securities that are convertible into an indeterminate number of shares of common stock, or (iii) the issuance of warrants during the lock-up period beginning December 24, 2007 and ending on the later of (a) 270 days from December 24, 2007, or (b) 180 days from the date the registration statement is declared effective.

In addition, the Company agreed not to conduct any equity financing (including debt financing with an equity component) during the period beginning December24, 2007 and ending two years after the end of the above lock-up period unless it first provided each investor an option to purchase its pro-rata share (based on the ratio of each investor's purchase under the securities purchase agreement) of the securities being offered in any proposed equity financing. Each investor must be provided written notice describing any proposed equity financing at least 20 business days prior to the closing of such proposed equity financing and the option must be extended to each investor during the 15-day period following delivery of such notice.


 
33

 

The $250,000 in convertible notes bear interest at 8% per annum from the date of issuance. Interest is computed on the basis of a 365-day year and is payable quarterly in cash, with six months of interest payable up front. The interest rate resets to zero percent for any month in which the stock price is greater than 125% of the initial market price, or $.0275, for each trading day during that month. Any amount of principal or interest on the callable secured convertible notes that is not paid when due will bear interest at the rate of 15% per annum from the date due thereof until such amount is paid. The convertible notes mature in three years from the date of issuance, and are convertible into the Company's common stock at the noteholders' option, at the lower of (i) $.02 or (ii) 50% of the average of the three lowest intraday trading prices for the common stock on the OTC Bulletin Board for the 20 trading days before but not including the conversion date. Accordingly, there is no limit on the number of shares into which the notes may be converted.

The $250,000 in convertible notes are secured by the Company's assets, including the Company's inventory, accounts receivable and intellectual property. Moreover, the Company has a call option under the terms of the notes. The call option provides the Company with the right to prepay all of the outstanding convertible notes at any time, provided there is no event of default by the Company and its stock is trading at or below $.10 per share. An event of default includes the failure by the Company to pay the principal or interest on the convertible notes when due or to timely file a registration statement as required by the Company or obtain effectiveness with the Securities and Exchange Commission of the registration statement. Prepayment of the convertible notes is to be made in cash equal to either (a) 125% of the outstanding principal and accrued interest for prepayments occurring within 30 days following the issue date of the notes; (b) 130% of the outstanding principal and accrued interest for prepayments occurring between 31 and 60 days following the issue date of the notes; or (c) 145% of the outstanding principal and accrued interest for prepayments occurring after the 60th day following the issue date of the notes.

The warrants are exercisable until seven years from the date of issuance at a purchase price of $.001 per share. The investors may exercise the warrants on a cashless basis if the shares of common stock underlying the warrants are not then registered pursuant to an effective registration statement. In the event the investors exercise the warrants on a cashless basis, the Company will not receive any proceeds therefrom. In addition, the exercise price of the warrants will be adjusted in the event the Company issues common stock at a price below market, with the exception of any securities issued as of the date of the warrants or issued in connection with the convertible notes issued pursuant to the securities purchase agreement.

The noteholders have agreed to restrict their ability to convert their convertible notes or exercise their warrants and receive shares of the Company's common stock such that the number of shares of common stock held by them in the aggregate and their affiliates after such conversion or exercise does not exceed 4.99% of the then issued and outstanding shares of common stock. However, the noteholders may repeatedly sell shares of common stock in order to reduce their ownership percentage, and subsequently convert additional convertible notes, provided, however, that such conversions do not exceed $75,000 per calendar month, or the average daily dollar volume calculated during the ten business days prior to conversion multiplied by the number of trading days of that calendar month, per calendar month.

The Company is required to register the shares of its common stock issuable upon the conversion of the convertible notes and the exercise of the warrants that were issued to the noteholders pursuant to the securities purchase agreement the Company entered in to on December 24, 2007. The registration statement must be filed with the Securities and Exchange Commission within 60 days of the December 24, 2007 closing date and the effectiveness of the registration is to be within 135 days of such closing date. Penalties of 2% of the outstanding principal balance of the convertible notes plus accrued interest are to be applied for each month the registration is not effective within the required time. The penalty may be paid in cash or stock at the Company's option.

As of December 31, 2007, there have been no conversions of these convertible notes.  Upon conversion of the convertible notes, the Company extinguishes the convertible debt and related  embedded derivatives and no gain or loss is recorded on the Company's statements of operations as a result of said conversion.

Simple Conversion Calculation

The number of shares of common stock issuable upon conversion of the convertible notes issued on April 27, 2005, February 28, 2006, June 11, 2007, December 19, 2007, and December 24, 2007 is determined by dividing that portion of the principal of the notes to be converted and interest, if any, by the conversion price. For example, assuming conversion of $3,928,262 principal amount of the convertible notes on December 31, 2007 (consisting of $5,139,010 in convertible notes that were sold to the four investors pursuant to securities purchase agreements dated April27, 2005, February 28, 2006, June 11, 2007, and December 24, 2007, plus $389,010 in convertible notes issued on December 19, 2007 in payment of past due interest on the notes, less $1,210,748 in notes converted during the period from June 12,2005 to December 31, 2007) and a conversion price of $.0018 per share with a 40% discount, the number of shares issuable upon conversion would be:

$3,928,262/$.0018 x 60% = 3,637,280,000 shares.


 
34

 

The Company's obligation to issue shares upon conversion of the convertible notes issued on April 27, 2005, February 28, 2006, June 11, 2007, December 19, 2007, and December 24, 2007 is essentially limitless. The following is an example of the amount of shares of common stock that are issuable upon conversion of $3,928,262 principal amount of the convertible notes (including accrued interest), based on market prices 25%, 50%, and 75% below the market price, as of January 14, 2008 of $.0018 with a 40% discount:

% Below
Market
Price Per
Share
With 40%
Discount
Number of
Shares Issuable
% of Outstanding
Shares*
     25%
     50%
     75%
    $.00135
    $.0009
    $.00045
     $.00081
     $.00054
     $.00027
     4,849,706,000
     7,274,559,000
   14,594,118,000
             712%
        10,682%
         21,365%

*Based on 680,984,307 shares outstanding.

As illustrated, the number of shares of common stock issuable upon conversion of the Company's callable secured convertible notes will increase if the market price of the Company's common stock declines, which will cause dilution to existing stockholders.

Adjustable Conversion Price of Convertible Notes

The callable secured convertible notes are convertible into shares of the Company's common stock at a 40% discount to the trading price of the common stock prior to the conversion. The significant downward pressure on the price of the common stock as the noteholders convert and sell material amounts of common stock could encourage short sales by investors. This could place further downward pressure on the price of the common stock. The noteholders could sell common stock into the market in anticipation of covering the short sale by converting their securities, which could cause further downward pressure on the stock price. In addition, not only the sale of shares issued upon conversion or exercise of notes, warrants and options, but also the mere perception that these sales could occur, may have a depressive effect on the market price of the common stock.

Possible Dilution to Stockholders

The issuance of shares upon conversion of convertible notes and exercise of warrants may result in substantial dissolution to the interests of other stockholders since the holders of the convertible notes may ultimately convert and sell the full amount issuable upon conversion. Although the noteholders may not convert their callable secured convertible notes and/or exercise their warrants if such conversion or exercise price would cause them to own more than 4.99% of the Company's outstanding common stock, this restriction does not prevent the noteholders from converting and/or exercising some of their holdings and then converting the rest of their holdings. In this way, the noteholders could sell more than this limit while never holding more than this limit. There is no upper limit on the number of shares that may be issued, which will have the effect of further diluting the proportionate equity interest and voting power of holders of the Company's common stock.

Failure to Repay Convertible Notes May Require Company Operations to Cease

On April 27, 2005, the Company entered into a securities purchase agreement for the sale of an aggregate of $2,500,000 principal amount of convertible notes. On February 28, 2006, the Company entered into a second securities purchase agreement for the sale of an aggregate of $1,500,000 principal amount of convertible notes. On June 11, 2007and December 24, 2007, the Company entered into third and fourth securities purchase agreements for the sale of an aggregate of $750,000 principal amount of convertible notes. On December 19, 2007, the Company issued an additional $389,010 in convertible notes as payment of past due interest owing on the outstanding convertible notes. These convertible notes are all due and payable, with 8% interest, three years from the date of issuance, unless sooner converted into shares of the Company's common stock. Any event of default such as the Company's failure to repay the principal or interest when due on the notes, the Company's failure to issue shares of common stock upon conversion by the noteholders, the Company's breach of any covenant, representation or Warranty in the securities purchase agreement or related convertible notes, the assignment or appointment of a receiver to control a substantial part of the Company's property or business, the filing of a money judgment, writ or similar process against the Company in excess of $50,000, the commencement of a bankruptcy, insolvency, reorganization or liquidation proceeding against the Company, and the delisting of the Company's common stock could require the early repayment of the convertible notes, including a default interest rate of 15% on the outstanding principal balance of the notes if the default is not cured within the specified grace period.


 
35

 

The Company anticipates that the full amount of convertible notes will be converted into shares of its common stock, in accordance with the terms of the convertible notes. If the Company is required to repay the convertible notes, it would be required to use its limited working capital and raise additional funds. If the Company were unable to repay the notes when required, the noteholders could commence legal action against the Company and foreclose on all of its assets to recover the amounts due. Any such action would require the Company to curtail or cease operations.

Results of Operations

Fiscal Year Ended December 31, 2007 Compared to Fiscal Year Ended December 31, 2006

Net sales for the twelve months ended December 31, 2007 decreased by $323,000 to $1,872,000 as compared to $2,195,000 for the same period of 2006. This reduction in sales was primarily due to decreased sales of the P40, P45 and P60 Ultrasound Biomicroscopes, and the P37 A/B Scan Ocular Ultrasound Diagnostic.

For the twelve months ended December 31, 2007, sales from the Company's diagnostic products totaled $1,707,000, or 91% of total revenues, compared to $1,928,000, or 88% of total revenues for the same period of 2006.The remaining 9 % of sales, or $165,000 during the twelve months ended December 31, 2007 was from parts, disposables, and service revenue.  Sales of the P40, P45 and P60 UBM Ultrasound Biomicroscopes decreased to $513,000 during the twelve months ended December 31, 2007, or 27% of total revenues for the period, compared to $547,000, or 25% of total revenues, for the same period last year. Sales of the Blood Flow AnalyzerTM increased by $46,000 to $257,000, or 14% of total revenues, for the twelve months ended December 31, 2007, compared to net sales of $211,000, or 10% of total revenues during the same period in 2006. Sales from the P37-II, P2700 and P3700 A/B Scan Ocular Ultrasound Diagnostic increased to $210,000, or 11% of total revenues, for the twelve month period ended December 31, 2007, up compared to $221,000 for the same period last year. Combined sales of the LD 400 and TKS 5000 autoperimeters and the CT 200 Corneal Topographer were $388,000, or 20% of the total revenues, for the twelve months ended December 31, 2007, compared to $856,000, or 39% of total revenues, for the same period of 2006.

Sales of the Blood Flow AnalyzerTM increased due in part from the reorganization of the Company's sales force. The Company anticipates continuing the upward trend in Blood Flow AnalyzerTM sales through additional efforts by the Company to gain more wide spread support from the Blood Flow AnalyzerTM through increased clinical awareness, product development and improved marketing plans.

Sales of surgical products are at a standstill pending FDA approval of the PhotonTM laser system. In the twelve month period ended December 31, 2007, the Company realized no sales in the surgical line consisting of the PhotonTM laser system. There were also no sales in the surgical line for the comparable period of 2006.

Gross profit for the twelve months ended December 31, 2007 increased to 46% of total revenues, compared to 42%of total revenues for the same period in 2006. This increase in gross profit in 2007 was mainly due to reductions in corporate expenditures due to improved operating efficiencies during the twelve months ending December 31, 2007. There was no increase to cost of sales as a result of a charge to the reserve for obsolete inventory in 2006.

Marketing and selling expenses increased by $228,000, or 53%, to $662,000 for the twelve months ended December 31, 2007, from $434,000 for the comparable period in 2006. This increase was due primarily to an increased number of sales representatives and higher travel related and associated sales expenses.

General and administrative expenses increased by $206,000, or 26%, to $998,000 for the twelve months ended December 31, 2007, from $792,000 for the comparable period in 2006. Contributing to this increase was a $42,000 increase in salaries from $246,000 in 2006 to $288,000 in 2007, primarily due to merit increases in the salaries of existing employees. Commission expenses increased by $16,000 from $72,000 in 2006 to $88,000 in 2007 due to an increased amount of convertible notes sold in 2007 compared to 2006. Accounting support expenditures increased by $25,000 in 2007 as a result of the necessary updates and modifications to the Company's network system services and associated software support. The bad debt allowance increased by $37,000 from $72,000 in 2006 to $109,000 in 2007due to an increased amount of the Company's accounts receivable over 90 days during 2007 as compared to 2006.


 
36

 

Also during 2007, the Company collected $22,000 in receivables that were previously allowed in the allowance for doubtful accounts.

Research, development and service expenses increased by $94,000, or 38%, to $344,000 for the twelve months ended December 31, 2007, compared to $250,000 for the same period of 2006. This increased was mainly due to the increased expenses in 2007 for the development of the new software package for the P60 UBM.

Liquidity and Capital Resources

The Company used $1,135,000 in cash in operating activities for the twelve months ended December 31, 2007, compared to $828,000 for the twelve months ended December 31, 2006. The increase in cash used for operating activities for the twelve months ended December 31, 2007 was primarily attributable to the Company's net loss, increases in accounts receivable, and a significant decrease of the change of the fair value of derivative liabilities. There was no cash used for investment activities for the twelve months ended December 31, 2007, compared to cash used for investment activities of $20,000 for the same period in 2006. Net cash used in financing activities was $1,250,000 for the twelve months ended December 31, 2007, versus net cash used of $988,000 in the same period in 2006. The Company had working capital of $758,000 as of December 31, 2007. In the past, the Company has relied heavily upon sales of the Company's common and preferred stock to fund operations. There can be no assurance that such equity funding will be available on terms acceptable to the Company in the future.

As of December 31, 2007, the Company had net operating loss carryforwards (NOLs) of approximately $56 million. These loss carryforwards are available to offset future taxable income, if any, and have begun to expire in 2001and extend for twenty years. The Company's ability to use net operating loss carryforwards (NOLs) to offset future income is dependent upon certain limitations as a result of the pooling transaction with Vismed and the tax laws in effect at the time of the NOLs being utilized. The Tax Reform Act of 1986 significantly limits the annual amount that can be utilized for certain of these carryforwards as a result of change of ownership.

As of December 31, 2007, the Company had accounts payable of $417,000, a significant portion of which was over 90 days past due. The Company has contacted many of the vendors or companies that have significant amounts of payables past due in an effort to delay payment, renegotiate a reduced settlement payment, or establish a longer term payment plan. While some companies have been willing to renegotiate the outstanding amounts, others have demanded payment in full. Under certain conditions, including but not limited to judgments rendered against the Company in a court of law, a group of creditors could force the Company into bankruptcy due to its inability to pay the liabilities arising out of such judgments at that time. In addition to the accounts payable noted above, the Company also has noncancelable capital lease obligations and operating lease obligations that require the payment of approximately $110,000 in 2007, and $218,000 in 2006.

The Company has taken numerous steps to reduce costs and increase operating efficiencies. These steps consist of the following:

1.  The Company closed its San Diego facility. In so doing, numerous manufacturing, accounting and management responsibilities were consolidated. In addition, such closure resulted in significant head count reductions as well as savings in rent and other overhead costs.

2.  The Company has reduced the size of its manufacturing facility and corporate office in Salt Lake City. In doing so, management responsibilities were consolidated. Such reduction in space resulted in a reduction in the number of employees, as well as savings in rent and other overhead expenses.

3.  The Company has significantly reduced the use of consultants, which has resulted in a large decrease to these expenses.

4.  The Company has reduced its direct sales force to five representatives, which has resulted in less payroll, travel and other selling expenses.


 
37

 

Because the Company has significantly fewer sales representatives, its ability to generate sales has been reduced.

The Company has taken measures to reduce the amount of uncollectible accounts receivable such as more thorough and stringent credit approval, improved training and instruction by sales personnel, and frequent direct communication with the customer subsequent to delivery of the system. The allowance for doubtful accounts was 15% of total outstanding receivables as of December 31, 2007 and 15% as of December 31, 2006. The allowance for doubtful accounts increased from $72,000 at December 31, 2006 to $109,000 at December 31, 2007.

The Company intends to continue its efforts to reduce the allowance for doubtful accounts as a percentage of accounts receivable. The Company has ongoing efforts to collect a significant portion of the sales price in advance of the sale or in a timely manner after delivery. During the twelve months ended December 31, 2007, the Company added a net recovery of receivables previously allowed of $22,000, and during the twelve months ended December 31, 2006, the Company had a net zero to the allowance for doubtful accounts. The Company believes that by requiring a large portion of payment prior to shipment, it has greatly improved the collectibility of its receivables.

The Company carried an allowance for obsolete or estimated non-recoverable inventory of $244,000 at December 31, 2007 and $1,320,000 at December 31, 2006, or 22% and 58% of total inventory, respectively. The Company's means of expansion and development of product has been largely from acquisition of businesses, product lines, existing inventory, and the rights to specific products. Through such acquisitions, the Company has acquired substantial inventory, some of which the eventual use and recoverability was uncertain. On December 31, 2007, the Company disposed of $1,076,000 in obsolete inventory, which had been previously reserved.

On a quarterly basis, the Company attempts to identify inventory items that have shown relatively no movement or very slow movement. Generally, if an item has shown little or no movement for over a year, it is determined not to be recoverable and a reserve is established for that item. In addition, if the Company identifies products that have become obsolete due to product upgrades or enhancements, a reserve is established for such products. The Company intends to make efforts to sell these items at significantly discounted prices. If items are sold, the cash received would be recorded as revenue, but there would be no cost of sales on such items due to the reserve that has been recorded. At the time of sale, the inventory would be reduced for the item sold and the corresponding inventory reserve would also be reduced.

At this time, the Company's Photon™ Laser Ocular Surgery Workstation requires regulatory FDA approval in order to be sold in the United States. Any possible future efforts to complete the clinical trials on the Photon™ in order to file for FDA approval would depend on the Company obtaining adequate funding. The Company estimates that the funds needed to complete the clinical trials in order to obtain the necessary regulatory approval on the Photon™ to be approximately $1,500,000.

Effect of Inflation and Foreign Currency Exchange

The Company has not realized a reduction in the selling price of its products as a result of domestic inflation. Nor has it experienced unfavorable profit reductions due to currency exchange fluctuations or inflation with its foreign customers. All sales transactions to date have been denominated in U.S. Dollars. The Company has experienced a higher cost for equipment manufactured for the Company by Tinsley in England due to the exchange rate value of the pound sterling.

Impact of New Accounting Pronouncements

In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments. This statement is an amendment of FASB Statements Nos. 133 and 140 to address what had been characterized as a temporary exemption from the application of the bifurcation requirements of Statement No. 133 to beneficial interests in securitized financial assets. Prior to the effective date of Statement No. 133, the FASB received inquiries on the application of the exception in paragraph 14 of Statement No. 133 to beneficial interests in securitized financial assets. In response to the inquiries, Implementation Issue D1 indicated that, pending issuance of further guidance, entities may continue to apply the guidance related to accounting for beneficial interests in paragraphs 14 and 362 of Statement No.140. Those paragraphs indicate that any security that can be contractually prepaid or otherwise settled in such a way that the holder of the security would not recover substantially all of his recorded investment should be subsequently measured like investments in debt securities classified as available-for-sale or trading under FASB Statement No. 115, Accounting for Certain Investments in Debt and Equity Securities, and may not be classified as held-to-maturity. Further, Implementation Issue D1 indicated that holders of beneficial interests in securitized financial assets that are not subject to paragraphs 14 and 362 of Statement No. 140 are not required to apply Statement No. 133 to those beneficial interests until further guidance is issued. The Company believes the adoption of new standards will not have a material effect on its financial position, results of operations, cash flows, or previously issued financial reports.


 
38

 

In March 2006, the FASB issued SFAS No. 156, Accounting for Servicing of Financial Assets ("SFAS 156'). SFAS 156 amends FASB Statement No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, with respect to the accounting for separately recognized servicing assets and servicing liabilities. In SFAS 156 the board decided to broaden the scope of the project to include all servicing assets and servicing liabilities. Servicing assets and servicing liabilities may be subject to significant interest rate and prepayment risks, and many entities use financial instruments to mitigate those risks. Currently, servicing assets and servicing liabilities are amortized over the expected period of estimated net servicing income or loss and assessed for impairment or increased obligation at each reporting date. The board acknowledged that the application of the lower of carrying amount or fair value measurement attribute to servicing assets results in asymmetrical recognition of economic events, because it requires recognition of all decreases in fair value but limits recognition of increases in fair value to the original carrying amount.

SFAS 156 requires that all separately recognized servicing assets and servicing liabilities be initially measured at fair value, if practicable. The board concluded that fair value is the most relevant measurement attribute for the initial recognition of all servicing assets and servicing liabilities, because it represents the best measure of future cash flows. SFAS 156 permits, but does not require, the subsequent measurement of servicing assets and servicing liabilities at fair value. An entity that uses derivative instruments to mitigate the risks inherent in servicing assets and servicing liabilities is required to account for those derivative instruments at fair value. Under SFAS 156, an entity can elect subsequent fair value measurement of its servicing assets and servicing liabilities by class, thus simplifying its accounting and providing for income statement recognition of the potential offsetting changes in fair value of the servicing assets, servicing liabilities, and related derivative instruments. An entity that elects to subsequently measure servicing assets and servicing liabilities at fair value is expected to recognize declines in fair value of the servicing assets and servicing liabilities more consistently than by reporting other-than-temporary impairments. The Company believes the adoption of new standards will not have a material effect on its financial position, results of operations, cash flows, or previously issued financial reports.

In September 2006, the FASB issued SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans, an amendment of FASB Statements No. 87, 88, 106, and 132(R) ("SFAS 158"). Under SFAS 158, companies must recognize a net liability or asset to report the funded status of their defined benefit pension and other postretirement benefit plans on their balance sheets. The effective date of the recognition and disclosure provisions for calendar-year public companies is for calendar years ending after December 15, 2006. The Company is currently evaluating the impact of this new standard but it is not expected to have a significant effect on the Company's consolidated financial statements.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements ("SFAS 157"). SFAS 157 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. SFAS 157 will be applied prospectively and is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. SFAS 157 is not expected to have a material impact on the Company's consolidated financial statements.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, including an amendment of FASB Statement No. 115 ("SFAS 159"). SFAS 159 permits companies to choose to measure many financial instruments and certain other items at fair value that are not currently required to be measured at fair value, and establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. SFAS 159 is effective on January 1, 2008, and is not expected to have a material effect on the Company's consolidated financial statements.

In December 2007, the FASB issued SFAS No. 141(R), Business Combinations ("SFAS 141R"). SFAS 141R establishes the principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, any noncontrolling interest in the  acquiree, and the goodwill acquired. SFAS 141R also establishes disclosure requirements to enable the evaluation of the nature and financial effects of the business combination. SFAS 141R is effective on January 1, 2009, and is not expected to have a material effect on the Company's consolidated financial statements.

In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No. 51 ("SFAS 160"). SFAS 160 will change the accounting and reporting for minority interests, which will be recharacterized as noncontrolling interests and classified as a component of equity. This new consolidation method will significantly change the accounting for transactions with minority interest holders. SFAS 160 is effective on January 1, 2009, and is not expected to have a material effect on the Company's consolidated financial statements.


 
39

 

Item 7. Financial Statements
 
 
 


 
 


 
PARADIGM MEDICAL INDUSTRIES, INC.
Financial Statements
December 31, 2007 and 2006
 
 
 
 
 
 

 
40

 
PARADIGM MEDICAL INDUSTRIES, INC.
Index to Financial Statements




 
Page
   
   
Report of Independent Registered Public Accounting Firm
F-3
   
   
Balance Sheet
F-4
   
   
Statements of Operations
F-5
   
   
Statements of Stockholders’ Equity
F-6
   
   
Statements of Cash Flows
F-7
   
   
Notes to Financial Statements
F-8




 
F-2

 
PARADIGM MEDICAL INDUSTRIES, INC.
 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and shareholders
Paradigm Medical Industries, Inc.
Salt Lake City, Utah

We have audited the accompanying balance sheet of Paradigm Medical Industries, Inc. (the Company) as of December 31, 2007, and the related statements of operations, stockholders’ deficit and cash flows for the years ended December 31, 2007 and 2006.  These financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Boards (United States).  Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, audits of its internal control over financial reporting.  Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting.  Accordingly, we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Paradigm Medical Industries, Inc. as of December 31, 2007, and the results of their operations and their cash flows for the years ended December 31, 2007 and 2006, in conformity with accounting principles generally accepted in the United States of America.

The accompanying financial statements have been prepared assuming the Company will continue as a going concern.  As discussed in Note 2 to the financial statements, the Company has a working capital deficit and has suffered recurring operating losses, which raises substantial doubt about its ability to continue as a going concern.  Management’s plans in regard to these matters are also described in Note 2.  The financial statements do not include any adjustments that might result from the outcome of these uncertainties.

As discussed in Note 18 to the financial statements, there were errors in reporting the Company’s accounting for the embedded derivatives and warrants issued in connection with the Company’s convertible notes in the balance sheets and the statements of operations that were discovered by management.  Accordingly, the financial statements have been restated to correct the errors.

Chisholm, Bierwolf & Nilson LLC
Bountiful, Utah
May 15, 2008 except for Notes 1, 6, 8, 13 and 18 dated September 10, 2008.

 
F-3

 
PARADIGM MEDICAL INDUSTRIES, INC.

Balance Sheet

December 31, 2007


 
   
(Restated)
 
Assets
     
       
Current assets:
     
   Cash
  $ 321,000  
   Receivables, net
    624,000  
   Inventories, net
    847,000  
Prepaid and other assets
    27,000  
         
Total current assets
    1,819,000  
         
Property and equipment, net
    16,000  
Goodwill
    339,000  
         
Total assets
  $ 2,174,000  
         
Liabilities and Stockholders’ (Deficit)
       
         
Current liabilities:
       
   Accounts payable
  $ 370,000  
   Related party payable
    46,000  
   Accrued liabilities
    644,000  
         
Total current liabilities
    1,060,000  
         
   Convertible notes payable, net of debt discount of $828,000
    3,100,000  
   Derivative liabilities
    210,000  
         
Total long-term liabilities
    3,310,000  
Total liabilities
    4,370,000  
Commitments and contingencies
    -  
         
Stockholders’ (Deficit):
       
Preferred stock, $.001 par value, 5,000,000 shares authorized,
       
   612,497 shares issued and outstanding (aggregate liquidation
       
   preference of $456,000)
    1,000  
Common stock, $.001 par value, 800,000,000 shares authorized,
       
   544,986,907 shares issued and outstanding
    545,000  
Additional paid-in capital
    57,662,000  
Accumulated deficit
    (60,404,000 )
         
Total stockholders’ (Deficit)
    (2,196,000 )
         
Total liabilities and stockholders’ (Deficit)
  $ 2,174,000  
         
 
The accompanying notes are an integral part of these financial statements
 
 
F-4

 
PARADIGM MEDICAL INDUSTRIES, INC.

Statements of Operations

Years Ended December 31,
 

 
   
2007
   
2006
 
   
(Restated)
   
(Restated)
 
             
Sales
  $ 1,872,000     $ 2,195,000  
Cost of sales
    1,020,000       1,277,000  
                 
Gross profit
    852,000       918,000  
                 
Operating expenses:
               
      General and administrative
    (1,012,000 )     (792,000 )
      Professional fees-related party
    -       (187,000 )
      Marketing and selling
    (662,000 )     (434,000 )
      Research and development
    (344,000 )     (250,000 )
      Gain on settlement of liabilities
    91,000       34,000  
                 
Total operating expenses
    (1,927,000 )     (1,629,000 )
                 
Operating loss
    (1,075,000 )     (711,000 )
Other income (expense):
               
      Other income
    -       109,000  
      Interest expense - Accretion of debt discount
    (771,000 )     (720,000 )
      Interest income
    11,000       -  
      Interest expense
    (221,000 )     (214,000 )
      Gain on derivative valuation
    413,000       536,000  
                 
Total other income (expense)
    (568,000 )     (289,000 )
                 
Income (loss) before provision for income taxes
    (1,643,000 )     (1,000,000 )
Provision for income taxes
    -       -  
                 
Net (loss)
  $ (1,643,000 )   $ (1,000,000 )
                 
Earnings (loss) per common share - basic
  $ (0.01 )   $ (0.01 )
Earnings (loss) per common share - diluted
  $ (0.01 )   $ (0.01 )
Weighted average common shares - basic
    264,736,000       175,034,000 )
Weighted average common shares - diluted
    264,736,000       175,034,000 )
 
The accompanying notes are an integral part of these financial statements

 
F-5

 
PARADIGM MEDICAL INDUSTRIES, INC.

Statements of Stockholders’ Equity

For the Period January 1, 2006 through December 31, 2007
 


   
Preferred Stock (See Note 8)
   
Common Shares
   
Amount
   
Additional Paid-In Capital
   
Accumulated Deficit
 
                               
                               
Balance at January 1, 2006 (Restated)
    1,000       96,389,295       96,000       57,654,000       (57,760,000 )
                                         
Issuance of common stock for:
                                       
                                         
Stock option valuation
    -       -       -       23,000       -  
Conversion of convertible debentures
    -       105,529,700       106,000       275,000       -  
Unamortized discount associated to convertible debenture convertions
                            (286,000 )        
Pro rata portion of  derivative liability associated with debenture conversions
                            35,000          
Conversion of preferred stock
    -       39,999       -               -  
Net loss
    -       -       -       -       (1,001,000 )
                                         
Balance at December 31, 2006 (Restated)
    1,000       201,958,994       202,000       57,701,000       (58,761,000 )
                                         
Issuance of common stock for:
                                       
                                         
Stock option valuation
    -       -       -       14,000       -  
Conversion of convertible debentures
    -       343,017,246       343,000       36,000       -  
Unamortized discount associated to convertible debenture convertions
                            (100,000 )        
Pro rata portion of  derivative liability associated with debenture conversions
                            11,000          
Conversion of preferred stock
    -       10,667       -       -       -  
Net loss
    -       -       -       -       (1,643,000 )
                                         
Balance at December 31, 2007 (Restated)
    1,000       544,986,907       545,000       57,662,000       (60,404,000 )
 
The accompanying notes are an integral part of these financial statements

 
F-6

 
PARADIGM MEDICAL INDUSTRIES, INC.
 
Statements of Cash Flows

Years Ended December 31,


 
   
2007
   
2006
 
   
(Restated)
   
(Restated)
 
Cash flows from operating activities:
           
Net income (loss)
  $ (1,643,000 )   $ (1,000,000 )
Adjustments to reconcile net income (loss) to net
               
cash used in operating activities:
               
          Depreciation and amortization
    5,000       31,000  
          Stock option valuation
    14,000       23,000  
          Change in fair value of derivative liabilities
    (413,000 )     (536,000 )
          Accretion of debt discount
    772,000       720,000  
          Provision for losses on receivables
    56,000       (28,000 )
          Provision for losses on inventory
    -       (37,000 )
          (Gain) loss on settlement of liabilities
    (91,000 )     (34,000 )
(Increase) decrease in:
               
          Accounts Receivables
    (251,000 )     19,000  
          Inventories
    98,000       (55,000 )
          Prepaid and other assets
    (16,000 )     -  
Increase (decrease) in:
               
          Accounts payable
    17,000       (30,000 )
          Accrued liabilities
    317,000       99,000  
Net cash used in operating activities
    (1,135,000 )     (828,000 )
                 
Cash flows from investing activities:
               
          Acquisition of property and equipment
    -       (20,000 )
Net cash provided by (used in) investing activities
    -       (20,000 )
                 
Cash flows from financing activities:
               
          Principal payments on notes payable and long-term debt
    -       (12,000 )
          Proceeds from issuance of convertible notes
    1,250,000       1,000,000  
Net cash (used in) provided by financing activities
    1,250,000       988,000  
                 
Net change in cash
    115,000       140,000  
                 
Cash, beginning of year
    206,000       66,000  
                 
Cash, end of year
  $ 321,000     $ 206,000  
 
The accompanying notes are an integral part of these financial statements

 
F-7

 
PARADIGM MEDICAL INDUSTRIES, INC.
1.  
Organization
and
Significant
Accounting
Policies
 
 
Organization
Paradigm Medical Industries, Inc. (the Company) is a Delaware Corporation incorporated in October 1989.  The Company is engaged in the design, development, manufacture, and sale of high technology surgical and diagnostic eye care products.  Its surgical equipment is designed to perform minimally invasive cataract surgery and is comprised of surgical devices and related instruments and accessories, including disposable products.  Its diagnostic products include a Blood Flow Analyzer, a pachymeter, an A/B Scan, ultrasound biomicroscopes, perimeters, and a corneal topographer.
 
Fair Value of Financial Instruments
The fair value of the Company's cash and cash equivalents, receivables, accounts payable and accrued liabilities approximate carrying value based on their effective interest rates compared to current market prices.
 
Cash Equivalents
For purposes of the statement of cash flows, cash includes all cash and investments with original maturities to the Company of three months or less.
 
The Company maintains its cash in bank deposit accounts which, at times, may exceed federally insured limits.  The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash and cash equivalents.
 
The Company’s financial instruments consist of cash, receivables, payables, and notes payable.  The carrying amount of cash, receivables and payables approximates fair value because of the short-term nature of these items.  The carrying amount of the notes payable approximates fair value as the individual borrowings bear interest at market interest rates. 
 
Accounts Receivable
Accounts receivable are carried at original invoice amount less an estimate made for doubtful receivables based on a review of all outstanding amounts on a monthly basis.  Specific reserves are estimated by management based on certain assumptions and variables, including the customer’s financial condition, age of the customer’s receivables, and changes in payment histories.  Trade receivables are written off when deemed uncollectible.  Recoveries of trade receivables previously written off are recorded when received.
 
A trade receivable is considered to be past due if any portion of the receivable balance has not been received by the contractual pay date.  Interest is not charge on trade receivables that are past due.
 
F-8

PARADIGM MEDICAL INDUSTRIES, INC.
 1. 
Organization
and
Significant
Accounting
Policies
Continued
 
Allowance for Doubtful Accounts:
The Company records an allowance for doubtful accounts to offset estimated uncollectible accounts receivable. Bad debt expense associated with the increases in the allowance for doubtful accounts is recorded as part of general and administrative expense.  The Company’s accounting policy generally is to record an allowance for receivables over 90 days past due unless there is significant evidence to support that the receivable is collectible.
 
Also during 2007, the Company collected $22,000 in receivables that were previously allowed in the allowance for doubtful accounts.  During 2007, the Company increased net allowance for doubtful accounts by $56,000.
 
The Company has taken measures to reduce the amount of uncollectible accounts receivable such as more thorough and stringent credit approval, improved training and instruction by sales personnel, and frequent direct communication with the customer subsequent to delivery of the system. The allowance for doubtful accounts was15% of total outstanding receivables as of December 31, 2007 and 15% as of December 31, 2006. The allowance for doubtful accounts increased from $72,000 at December 31, 2006 to $109,000 at December 31, 2007.
 
Inventories
Inventories are stated at the lower of cost or market, cost is determined using the weighted average method.
 
Property and Equipment
Property and equipment are recorded at cost, less accumulated depreciation.  Depreciation on property and equipment is determined using the straight-line method over the estimated useful lives of the assets or terms of the lease, usually between 3-7 years.  Expenditures for maintenance and repairs are expensed when incurred and betterments are capitalized.
 
Gains and losses on sale of property and equipment are reflected in operations. Leasehold improvements are depreciated over the lesser of the term of the lease or the useful life of the related asset. During
the years 2007 and 2006 depreciation expense was $5,000 and $30,000 respectively. Newly acquired assets that have a value of $3,000 or more are capitalized and included on the depreciation schedule.
 
F-9

PARADIGM MEDICAL INDUSTRIES, INC.
1.
Organization and Significant
Accounting
Policies
Continued
  Goodwill
As of December 31, 2007, the Company had recorded on their books goodwill related to the purchase of Ocular Blood Flow, Ltd., during 2001.  In accordance with SFAS 142, “Goodwill and Other Intangible Assets, goodwill is not amortized.”
 
The Company performs tests for impairment of goodwill annually or more frequently if events or circumstances indicate it might be impaired.  Such tests include comparing the fair value of a reporting unit with its carrying value, including goodwill.  The analysis of the impairment test of goodwill did not result in a charge to the statements of operations for impairment for the years ended December 31, 2007 and 2006, respectively.
 
Impairment assessments are performed using a variety of methodologies, including cash flow analysis and estimates of sales proceeds.  Where applicable, an appropriate discount rate is used,
based on the Company’s cost of capital rate or location-specific economic factors.
 
Evaluation of Other Long-Lived Assets
The Company evaluates the carrying value of the unamortized balances of other long-lived assets to determine whether any impairment of these assets has occurred or whether any revision to the related amortization periods should be made.  This evaluation is based on management’s projections of the undiscounted future cash flows associated with each asset.  If management’s evaluation were to indicate that the carrying values of these assets were impaired, such impairment would be recognized by a write down of the applicable asset.
 
Income Taxes
Deferred income taxes are provided in amounts sufficient to give effect to temporary differences between financial and tax reporting, principally related to net operating loss carryforwards, depreciation, impairment of intangible assets, stock compensation expense, and accrued liabilities.
 
F-10

PARADIGM MEDICAL INDUSTRIES, INC.
1. 
Organization
and
Significant
Accounting
Policies
Continued
  Stock – Based Compensation
On January 1, 2006, the Company adopted SFAS No. 123 (revised 2004), Share-Based Payment, ("SFAS 123(R)") which establishes standards for the accounting of transactions in which an entity exchanges its equity instruments for goods or services, primarily focusing on accounting for transactions where an entity obtains employee services in share-based payment transactions. SFAS 123(R) requires a public entity to measure the cost of employee services received in exchange for an award of equity instruments, including stock options, based on the grant-date fair value of the award and to recognize it as compensation expense over the period the employee is required to provide service in exchange for the award, usually the vesting period. In March 2005, the SEC issued Staff Accounting Bulletin No. 107 ("SAB 107") relating to SFAS 123(R). The Company has applied the provisions of SAB 107 in its adoption of SFAS 123(R).
 
Stock-based compensation expense recognized during the period is based on the value of the portion of share-based payment awards that is ultimately expected to vest during the period. Stock-based compensation expense recognized in the Company's consolidated statement of operations for the year ended December 31, 2007 included compensation expense for the share-based payment awards granted based on the grant date fair value estimated in accordance with the provisions of SFAS 123(R). Stock based compensation expense for the years ended December 31, 2007 and 2006 was $14,000 and $23,000, respectively.
 
Earnings Per Share (restated)
The computation of diluted earnings per common share is based on the weighted average number of shares outstanding during the year plus the common stock equivalents, which would arise from the conversion of preferred stock to common stock, the conversion of the Company’s convertible debentures, and from the exercise of stock options and warrants outstanding using the treasury stock method and the average market price per share during the year.  Shares potentially issuable from the conversion of convertible debentures and preferred stock conversion of 3,637,280,000 and 862,438 shares of common stock, respectively, as well as, options and warrants to purchase 65,534,392 shares of common of common stock were considered in the computation of earnings per share but were not included because their inclusion would have been anti-dilutive.
 
F-11

PARADIGM MEDICAL INDUSTRIES, INC.
1. 
Organization
and
Significant
Accounting
Policies
Continued
 
The following table is a reconciliation of basic earnings per share for the years ended December 31, 2007 and 2006.

 
 
Years Ended December 31,
 
2007
2006
Basic weighted average shares outstanding
 
 
264,736,000
 
175,034,000
         
Net loss
 
(1,643,000)
 
(1,000,000)
         
Per share amount
 
(0.01)
 
(0.01)
   
     
Revenue Recognition
Revenues for sales of products that require specific installation and acceptance by the customer are recognized upon such installation and acceptance by the customer.  Revenues for sales of other surgical systems, ultrasound diagnostic devices, and disposable products are recognized when the product is shipped.  A signed purchase agreement and a deposit or payment in full from customers is required before a product leaves the premises.  Title passes at time of shipment (F.O.B. shipping point).  The products of the Company contain both hardware and software components.  The Company does not recognize revenue for the software components of the products separate from the product as a whole because the software is incidental to the product, as defined in paragraph 2 of SOP 97-2.
 
Research and Development
Costs incurred in connection with research and development activities are expensed as incurred.  These costs consist of direct and indirect costs associated with specific projects as well as fees paid to various entities that perform certain research on behalf of the Company.  The total research and development expenses for the years ended December 2007 and 2006 was $344,000 and $250,000, respectively.
 
Concentration of Risk
The market for ophthalmic lasers is subject to rapid technological change, including advances in laser and other technologies and the potential development of alternative surgical techniques or new pharmaceutical products.  Development by others of new or improved products, processes or technologies may make products developed by the Company obsolete or less competitive.
 
F-12

PARADIGM MEDICAL INDUSTRIES, INC.
1.
Organization
and
Significant
Accounting
Policies
Continued
 
The Company’s high technology product line requires the Company to deal with suppliers and subcontractors supplying highly specialized parts, operating highly sophisticated and narrow tolerance equipment and performing highly technical calculations and tasks.  Although there are a limited number of suppliers and manufacturers that meet the standards required of a regulated medical device, management
believes that other suppliers and manufacturers could provide similar components and services.
 
A significant portion of the Company’s product sales is in foreign countries.  The economic and political instability of some foreign countries may affect the ability of medical personnel to purchase the Company’s products and the ability of the customers to pay for the procedures for which the Company’s products are used.  Such circumstances could cause a possible loss of sales, which would affect operating results adversely.
   
During the year ended December 31, 2007 and 2006 one single customer, Grafton Optical Company Ltd. in the United Kingdom, represented more than 10% of total net sales for the years ended.  Accounts receivable are due from medical distributors, surgery centers, hospitals, optometrists and ophthalmologists located throughout the U.S. and a number of foreign countries.  The receivables are generally due within thirty days for domestic customers with extended terms offered for some international customers.  The Company maintains an allowance for estimated potentially uncollectible amounts.
 
Warranty
The Company provides product warranties on the sale of certain products that generally extend for one year from the date of sale.  The Company maintains a reserve for estimated warranty costs based on historical experience and management’s best estimates.

 
Warranty Accruals
Years Ended December 31,
 
2007
2006
         
Beginning warranty liability balance
 
 
155,000
 
125,000
Less: Reductions for payments
 
(20,000)
 
 
(10,000)
Plus: Increase for accrual
 
92,000
 
40,000
         
Ending warranty liability balance
 
227,000
 
155,000
         

 
F-13

 
PARADIGM MEDICAL INDUSTRIES, INC.
1.
Organization
and
Significant
Accounting
Policies
Continued
   Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.
   
Reclassifications
No amounts in the 2007 financial statements have been reclassified to conform to the presentation of the current year financial statements.
 
Contingencies
The Company has adopted the guidance in Statement of Financial Accounting Standards No. 5, “Accounting for Contingencies,” when booking for loss contingencies.  The Company accrues a charge to income when (1) information available prior to issuance of the financial statements indicates that it is probable that an asset has been impaired or a liability has been incurred at the date of the financial statements, and (2) the amount of loss can be reasonably estimated.  Loss contingencies related to litigation for the year ended December 31, 2007 were $255,000.
 
Derivative Financial Instruments (restated)
The Company’s derivative financial instruments consist of embedded derivatives related to the Secured Convertible Term Notes (“the Notes”) entered into agreements on April 27, 2005; June 23, 2005; June 30, 2005; February 28, 2006; June 28, 2006; April 30, 2007; June 11, 2007; December 24, 2007; and December 31, 2007.  These Notes contain interrelated embedded derivatives, which include the fixed conversion feature, the variable conversion feature, the variable interest feature, and the contingent put feature.  Although the put feature was determined to be an embedded derivative which requires bifurcation, we believe the likelihood of this feature being exercised is remote and accordingly no value was ascribed to this particular put feature.  We are required to continue to evaluate our accounting and valuation for this put feature.  We will continue to monitor the probability of this particular put feature being exercised and its impact to our valuation of embedded derivatives in future periods.
 
F-14

PARADIGM MEDICAL INDUSTRIES, INC.
1.
Organization
and
Significant
Accounting
Policies
Continued
 
In the event the value of the put feature becomes material in the future, we will use a different model to value this feature along with the other embedded derivatives.
 
Based on the complex nature of these terms (including the put feature), the Company chose to employ a binomial lattice model to value these features.  The Company used the lattice model because it allows for the consideration of the dynamic and interrelated nature of the unique terms of these securities.  It takes into consideration that in each discrete period of time a stock can either go up or down (described as its “volatility”) and produces a range of potential future stock prices (and thus multiple values at those future points in time). A binomial lattice model assumes the price of the stock underlying the derivative follows one of the two price paths (stock price can either go up or down).  There are three general steps in constructing a binomial lattice model: (1) calculation of the stock price lattice, (2) calculation of the potentially applicable option values at each node based on the terms and conditions of the specific security, and (3) progressively calculating the security value at each node starting at the maturity of the security and working back to the present testing for the greater of the current period value or the probability weighted holding value of the security.  The following key inputs and assumptions were used to calculate the fair values of the embedded derivatives and the warrants:
 
 
Stock Price:  This is the stock price as of the respective valuation date.
   
Fixed Conversion Price:  The fixed conversion price used in the valuation analysis was set equal to fixed conversion price (ranging from $0.2 to $0.09) per share for each of the Notes.  This is the fixed price at which the Investor can convert the Note into common stock.
 
F-15

PARADIGM MEDICAL INDUSTRIES, INC.
1.
Organization
and
Significant
Accounting
Policies
Continued
 
Volatility:  Volatility is a measure of the standard deviation of the stocks continuously compounded return over the life of the security.  The ideal volatility for an accurate calculation of fair value is the future volatility of the security.  This cannot be known with certainty, so an approximation is derived using historical return volatility for a period of time equal to the remaining life of the instrument as a proxy, and professional judgment.  As part of our valuation, we performed extensive analysis of the historical volatility of returns for the Company’s stock.  Based on our analysis, we chose a standard deviation of 200% as our best estimate of future volatility.
         
     
Risk-Free Rate:  The appropriate risk free rate is the interest rate of a U.S. treasury note with a maturity equal to the maturity of the respective security.  As of December 31, 2007, the risk free interest rates ranged from 3.06% to 3.49%.  As of December 31, 2006, the risk free interest rates ranged from 4.78% to 4.91%.
         
     
Time to Maturity:  The time to maturity is measured based on the remaining term of the security as of the valuation date.
         
     
20-day Minimum Price vs. Closing Stock Price:  The variable conversion feature allows the Investor to convert the Notes at a price equal to 60% - 50% (ranges per note) of the average of the lowest three trading prices during the twenty trading days preceding a conversion notice.  We analyzed the historical relationship between the common stock closing price and the lowest trading price.  Based on this analysis, we determined that on average the lowest trading price in any 20-day period during the time period analyzed was approximately 70% of the closing price.  We used this as a conservative proxy for the average of the three lowest closing prices during the 20-day period.  This result was used in the test of the stock price relative to the fixed conversion price.
 
F-16

PARADIGM MEDICAL INDUSTRIES, INC.
1.
Organization
and
Significant
Accounting
Policies
Continued
 
Monthly Intraday Trading Price:  The variable interest rate provision waives interest for a given month if the intraday trading price of the common stock exceeds $0.0945 or $0.0275 (depending on Note) per share for every day within a given month.  We assumed that our various node prices were equivalent to this intraday trading price.
         
     
Trading Liquidity:  We assumed that adequate stock trading liquidity is available for the Investors to sell converted / exercised shares.
         
     
Probability of Contingent Put Feature: We assumed that the likelihood of this feature being exercised is remote and accordingly no value was ascribed to this particular put feature.  We will continue to monitor the probability of this particular put feature being exercised and its impact to our valuation of embedded derivatives in future periods.
 
 
     
The warrants were valued using the Black-Scholes Option Pricing Model with the following assumptions for 2007 and 2006, respectively: dividend yield of 0% and 0%; annual volatility of 200% and 200%; and risk free interest rates ranging from of 3.06% to 3.7% and 4.72% to 4.74%.
 
The accounting treatment of derivative instruments requires that the Company record the derivatives and related warrants at their fair values as of the inception date of the agreement and at a fair value of each subsequent balance sheet date. In addition, under the provisions of SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities”, as a result of entering into the Notes, the Company is required to classify all other non-employee stock options and warrants as derivative liabilities and mark them to market at each reporting date. Any change in the fair value will be recorded as non-operating, non-cash income or expense at each reporting date. If the fair value of the derivatives is lower at the subsequent balance sheet date, the Company will record a non-operating, non-cash income.
 
F-17

PARADIGM MEDICAL INDUSTRIES, INC.
1.
Organization
and
Significant
Accounting
Policies
Continued
 
In the event that the Company is required to convert the debentures into common stock, the Company is required to eliminate the pro rata portion of the derivative liability associated with the conversion, with a corresponding entry recorded to additional paid-in-capital.
 
2. 
Going
Concern
 
The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
 
Historically, the Company has not demonstrated the ability to generate sufficient cash flows from operations to satisfy its liabilities and sustain operations, and the Company has incurred significant losses from operations.  These factors raise substantial doubt about the Company’s ability to continue as a going concern.
 
3. 
Detail of
 
Receivables:
 
  Certain     Trade receivables $
 733,000
 
  Balance     Allowance for doubtful accounts    (109,000 )
  Sheet            
 
Accounts
      $
 624,000
 
               
       Inventories:      
        Raw Materials $  558,000  
        Finished goods  
 533,000
 
        Reserve for obsolescence  
 (244,000
) 
               
          $
 847,000
 
               
      Accrued liabilities:      
        Consulting and litigation reserve  
 283,000
 
        Payroll and employment benefits  
64,000
 
        Sales tax payable  
 20,000
 
        Customer deposits  
20,000
 
        Accrued royalties  
3,000
 
        Warranty and return allowance  
 227,000
 
        Other accrued expenses  
 27,000
 
               
           $
 644,000
 
       
F-18

PARADIGM MEDICAL INDUSTRIES, INC.
 
 
   
4. 
Property and
  Property and equipment consists of the following:      
  Equipment          
 
 
        Machinery and equipment $
765,000
 
        Computer equipment and software  
663,000
 
 
 
    Furniture and fixtures  
252,000
 
        Leasehold improvements  
 166,000
 
               
              1,846,000  
        Accumulated depreciation and amortization  
(1,830,000
) 
                 
            $
16,000
 
                 
5. 
Lease
Obligations
 
 During the years ended December 31, 2007 and 2006, the Company did not lease equipment under noncancellable capital leases.  Any leases previously issued provided the Company the option to purchase the leased assets at the end of the initial lease term.  Assets under capital leases included in fixed assets and are as follows:
             
 
 
       
Computer and other equipment
$
291,000
 
             
 
 
       
Less accumulated amortization
 
(291,000
)
               
            $
-
 
                 
5. 
Lease
Obligations
Continued
 
Amortization expense on assets under capital leases during the years ended December 31, 2007 and 2006 was $5,000 and $31,000, respectively.
             
 
 
     
The Company leases office and warehouse space under an operating lease agreement.  Future minimum rental payments under the noncancellable operating lease as of December 31, 2007 are approximately as follows:
                 
        Year Ending December 31,  
 Amount
 
                 
          2007 $
 108,000
 
          2008  
 110,000
 
                 
          Total future minimum rental payments $
 218,000
 
                 
                 
     
Rent expense related to noncancelable operating leases was approximately $108,000 and $108,000 for the years ended December 31, 2007 and 2006, respectively.
 
F-19

PARADIGM MEDICAL INDUSTRIES, INC.
6. 
Income
Taxes
(restated)
 
The provision for income taxes is different than amounts which would be provided by applying the statutory federal income tax rate to loss before provision for income taxes for the following reasons:
   
   
Years Ended
December 31,
 
   
2007
   
2006
 
             
Income tax (provision) benefit at statutory rate
  $ 559,000     $ 340,000  
NOL adjustment
            -  
Taxable temporary differences
    (17,000 )     (22,000 )
Deductible temporary differences
    374,000       38,000  
Non-deductible expenses
    (122,000 )     (104,000 )
Change in valuation allowance
    (794,000 )     (252,000 )
                 
    $ -     $ -  
 
6. 
Income
Taxes
Continued
 
Deferred tax assets (liabilities) are comprised of the following:

   
2007
   
2006
 
             
Net operating loss carryforward
  $ 15,888,000     $ 14,720,000  
Depreciation, amortization, and impairment
    -       -  
Allowance and reserves
    2,065,000       2,439,000  
Research and development tax Credit
    56,000       56,000  
      18,009,000       17,215,000  
                 
Valuation allowance
    (18,009,000 )     (17,215,000 )
                 
    $ -     $ -  
                 
A valuation allowance has been established for the net deferred tax asset due to the uncertainty of the Company’s ability to realize such asset.
 
At December 31, 2007, the Company had net operating loss carryforwards of approximately $55.8 million and research and development tax credit carryforwards of approximately $56,000.  These carryforwards are available to offset future taxable income and expire in 2006 through 2021.  The utilization of the net operating loss carryforwards is dependent upon the tax laws in effect at the time the net operating loss carryforwards can be utilized.  The Tax Reform Act of 1986 significantly limits the annual amount that can be utilized for certain of these carryforwards as a result of the change in ownership.
 
F-20

PARADIGM MEDICAL INDUSTRIES, INC.
7. 
Capital
Stock
 
Capital Stock
The Company has established a series of preferred stock with a total of 5,000,000 authorized shares and a par value of $.001, and one series of common stock with a par value of $.001 and a total of 800,000,000 authorized shares.
     
Series A Preferred Stock
On September 1, 1993, the Company established a series of non-voting preferred shares designated as the 6% Series A Preferred Stock, consisting of 500,000 shares with $.001 par value.  The Series A Preferred Stock has the following rights and privileges:
 
      1. 
The holders of the shares are entitled to dividends at the rate of twenty-four cents ($.24) per share per annum, payable in cash only from surplus earnings of the Company or in additional shares of Series A Preferred Stock.  The dividends are non-cumulative and therefore deficiencies in dividend payments from one year are not carried forward to the next year.
 
      2. 
Upon the liquidation of the Company, the holders of the Series A Preferred Stock are entitled to receive, prior to any distribution of any assets or surplus funds to the holders of shares of common stock or any other stock, an amount equal to $1.00 per share, plus any accrued and unpaid dividends related to the fiscal year in which such liquidation occurs. Total liquidation preference at December 31, 2007 was $6,000.
 
      3.  The shares are convertible at the option of the holder at any time  into common shares, based on an initial conversion rate of one share of Series A Preferred Stock for 1.2 common shares.
         
      4.   The holders of the shares have no voting rights.
         
      5. 
The Company may, at its option, redeem all of the then outstanding shares of the Series A Preferred Stock at a price of $4.50 per share, plus accrued and unpaid dividends related to the fiscal year in which such redemption occurs.
    
F-21

PARADIGM MEDICAL INDUSTRIES, INC.
7.
Capital
Stock
Continued
 
Series B Preferred Stock
On May 9, 1994, the Company established a series of non-voting preferred shares designated as 12% Series B Preferred Stock, consisting of 500,000 shares with $.001 par value.  The Series B Preferred Stock has the following rights and privileges:
         
      1. 
The holders of the shares are entitled to dividends at the rate of forty-eight cents ($.48) per share per annum, payable in cash only from surplus earnings of the Company or in additional shares of Series B Preferred Stock.  The dividends are non-cumulative and therefore deficiencies in dividend payments from one year are not carried forward to the next year.
         
     
Upon the liquidation of the Company, the holders of the Series B Preferred Stock are entitled to receive, prior to any distribution of any assets or surplus funds to the holders of shares of common stock or any other stock, an amount equal to $4.00 per share, plus any accrued and unpaid dividends related to the fiscal year in which such liquidation occurs.  Such right, however, is subordinate to the rights of the holders of Series A Preferred Stock to receive a distribution of $1.00 per share plus accrued and unpaid dividends.  Total liquidation preference at December 31, 2007 was $36,000.
         
      2. 
The shares are convertible at the option of the holder at any time into common shares, based on an initial conversion rate of one share of Series B Preferred Stock for 1.2 common shares.
         
      3.  The holders of the shares have no voting rights.
         
      4. 
The Company may, at its option, redeem all of the then outstanding share of the Series B Preferred Stock at a  price of $4.50 per share, plus accrued and unpaid dividends related to the fiscal year in which such redemption occurs.
         
      Series C Preferred Stock
     
In January 1998, the Company authorized the issuance of a total of 30,000 shares of Series C Preferred Stock, $.001 par value, $100 stated value.  As of December 31, 2007 there were no Series C Preferred Stock issued and outstanding.  The Series C Preferred Stock have the following rights and privileges:
         
      The holders of the shares are entitled to dividends at the rate of 12% per share per annum of the aggregate stated value.  The dividends are non-cumulative and, therefore, deficiencies in dividend payments from one year are not carried forward to the next year.
         
           
F-22

PARADIGM MEDICAL INDUSTRIES, INC.
7. 
Capital
Stock
Continued
 
1. 
Upon the liquidation of the Company, the holders of the Series C Preferred Stock are entitled to receive an amount per share equal to the greater of (a) the amount they would have received if they had converted the shares into shares of Common Stock immediately prior to such liquidation plus declared but unpaid dividends; or (b) the stated value, subject to adjustment.
 
         
      2. 
Each share was convertible, at the option of the holder at any time until January 1, 2002, into approximately 57.14 shares of common stock at an initial conversion price, subject to adjustments for stock splits, stock dividends and certain combination or recapitalization of the common stock, equal to $1.75 per share of common stock.
         
      3.  The holders of the shares have no voting rights.
         
     
Series D Preferred Stock
In January 1999, the Company’s Board of Directors authorized the issuance of a total of 1,140,000 shares of Series D Preferred Stock $.001 par value, $1.75 stated value.  The Series D Preferred Stock has the following rights and privileges:
         
      1. 
The holders of the shares are entitled to dividends at the rate of 10% per share per annum of the aggregate stated value.  The dividends are non-cumulative and, therefore, deficiencies in dividend payments from one year are not carried forward to the next year.
         
      2. 
Upon the liquidation of the Company, the holders of the Series D Preferred Stock are entitled to receive an amount per share equal to the greater of (a) the amount they would have received had they converted the shares into Common Stock immediately prior to such liquidation plus all declared but unpaid dividends; or (b) the stated value, subject to adjustment.  Total liquidation preference at December 31, 2007 was $9,000.
         
      3. 
Each share was convertible, at the option of the holder at any time until January 1, 2002, into one share of Common Stock at an initial conversion price, subject to adjustment.  The Series D Preferred Stock shall be converted into one share of the Common Stock subject to adjustment (a) on January 1, 2002 or (b) upon 30 days written notice by the Company to the holders of the Shares, at any time after (i) the 30-day anniversary of the registration statement on which the shares of Common Stock issuable upon conversion of the Series D Preferred Stock were registered and (ii) the average closing price of the Common Stock for the 20-day period immediately prior to the date on which notice of redemption is given by the Company to the holders of the Series D Preferred Stock is at least $3.50 per share.  The Company in 1999 recorded $872,000 as a beneficial conversion feature related to the differences in the conversion price of the preferred stock to common stock.
 
F-23

PARADIGM MEDICAL INDUSTRIES, INC.
7. 
Capital
  4.  The holders of the shares have no voting rights.
  Stock      
  Continued   Series E Preferred Stock
     
In May 2001, the Company authorized the issuance of a total of 50,000 shares of Series E Preferred Stock $.001 par value, $100 stated value.  The Series E Preferred Stock has the following rights and privileges:
         
      1. 
The holders of the shares are entitled to dividends at the rate of 8% per share per annum of the aggregate stated value.  The dividends are non-cumulative and, therefore, deficiencies in dividend payments from one year are not carried forward to the next year.
         
      2. 
Upon the liquidation of the Company, the holders of the Series E Preferred Stock are entitled to receive an amount per share equal to the greater of (a) the amount they would have received had they converted the shares into Common Stock immediately prior to such liquidation plus all declared but unpaid dividends; or (b) the stated value, subject to adjustment.  Total liquidation preference at December 31, 2007 was $13,000.
         
      3. 
Each share is convertible, at the option of the holder at any time until January 1, 2005, into approximately 53.33 shares of Common Stock at an initial conversion price, subject to adjustment for stock splits, stock dividends and certain combination or recapitalization of the common stock, equal to $1.875 per share of common stock.  The Series E Preferred Stock shall be converted into Common Stock subject to adjustment (a) on January 1, 2005 or (b) upon 30 days written notice by the Company to the holders of the Shares, at any time after (i) the 30-day anniversary of the registration statement on which the shares of Common Stock issuable upon conversion of the Series E Preferred Stock were registered and (ii) the average closing price of the Common Stock for the 20-day period immediately prior to the date on which notice of redemption is given by the Company to the holders of the Series E Preferred Stock is at least $3.50 per share.  The Company in 2001 recorded $1,482,000 as a beneficial conversion feature related to the differences in the conversion price of the preferred stock to common stock.
     
F-24

PARADIGM MEDICAL INDUSTRIES, INC.
7. 
Capital
  4.  The holders of the shares have no voting rights.
  Stock      
  Continued   5. 
The holders of the shares also were issued warrants to purchase shares of common stock equal to 1,000 warrants for every 200 shares purchased at an exercise price of $4.00 per share.  Each warrant is exercisable until May 23, 2006.
       
      Series F Preferred Stock
     
In August 2001, the Company authorized the issuance of a total of 50,000 shares of Series F Preferred Stock $.001 par value, $100 stated value.  The Series F Preferred Stock has the following rights and privileges:
         
      1. 
The holders of the shares are entitled to dividends at the rate of 8% per share per annum of the aggregate stated value. The dividends are non-cumulative and, therefore, deficiencies in dividend payments from one year are not carried forward to the next year.
         
      2. 
Upon the liquidation of the Company, the holders of the Series F Preferred Stock are entitled to receive an amount per share equal to the greater of (a) the amount they would have received had they converted the shares into Common Stock immediately prior to such liquidation plus all declared but unpaid dividends; or (b) the stated value, subject to adjustment.  Total liquidation preference at December 31, 2007 was $235,000.
         
       
Each share is convertible, at the option of the holder at any time until January 1, 2005, into approximately 53.33 shares of Common Stock at an initial conversion price, subject to adjustment for stock splits, stock dividends and certain combination or recapitalization of the common stock, equal to $1.875 per share of common stock.  The Series F Preferred Stock shall be converted into Common Stock subject to adjustment (a) on January 1, 2005 or (b) upon 30 days written notice by the Company to the holders of the Shares, at any time after (i) the 30-day anniversary of the registration statement on which the shares of Common Stock issuable upon conversion of the Series F Preferred Stock were registered and (ii) the average closing price of the Common Stock for the 20-day period immediately prior to the date on which notice of redemption is given by the Company to the holders of the Series F Preferred Stock is at least $3.50 per share.  The Company in 2001 recorded $1,105,000 as a beneficial conversion feature related to the differences in the conversion price of the preferred stock to common stock.
 
F-25

PARADIGM MEDICAL INDUSTRIES, INC.
7. 
Capital
 
3.
The holders of the shares have no voting rights.
  Stock      
  Continued   Series G Preferred Stock
     
In August 2003, the Company authorized the issuance of a total of 2,000,000 shares of Series G Preferred Stock $.001 par value, $1.00 stated value.  The Series G Preferred Stock has the following rights and privileges:
         
      1. 
The holders of the shares are entitled to dividends at the rate of 7% per share per annum of the aggregate stated value.  The dividends are non-cumulative and, therefore, deficiencies in dividend payments from one year are not carried forward to the next year.
         
      2. 
Upon the liquidation of the Company, the holders of the Series G Preferred Stock are entitled to receive an amount per share equal to the greater of (a) the amount they would have received had they converted the shares into Common Stock immediately prior to such liquidation plus all declared but unpaid dividends; or (b) the stated value of $.25 per share plus declared but unpaid dividends.  Total liquidation preference at December 31, 2007 was $147,000.
         
      Each share is convertible, at the option of the holder at any time until August 1, 2005, into 1 share of common stock at an initial conversion price, subject to adjustment for dividends, equal to one share of common stock for each share of Series G Preferred Stock.  The Series G Preferred Stock shall be converted into common stock subject to adjustment (a) on August 1, 2005 or (b) upon 30 days written notice by the Company to the holders of the shares, at any time after (i) the 30-day anniversary of the registration statement on which the shares of common stock issuable upon conversion of the Series G Preferred Stock were registered and (ii) the average closing price of the common stock for the 15-day period immediately prior to the date in which notice of redemption is given by the Company to the holders of the Series G Preferred Stock is at least $.50 per share.  In 2003, the Company recorded a beneficial conversion feature of $217,000 related to the differences in the conversion price of the preferred stock to common stock.
         
      3.  The holders of the shares have no voting rights.

 
F-26

 
PARADIGM MEDICAL INDUSTRIES, INC.
7. 
Capital
Stock
Continued
 
The following table summarizes preferred stock activity during the years ended December 31, 2007 and 2006:

 
 
Series A
Series B
Series C
Series D
Series E
Series F
Series G
 
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
                             
Balance at January 1, 2006
 5,627
 $          -
 8,986
 $         -
 -
 $        -
 5,000
 $        -
 1,000
 $         -
 4,598.75
 $          -
 588,235
 $   1,000
                             
Issuance of Series G preferred stock for cash
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
                             
Conversion of preferred stock
 -
 -
 -
 -
 -
 -
 -
 -
 (750.00)
 -
 -
 -
 -
 -
                             
Balance at December 31, 2006
 5,627
 -
 8,986
 -
 -
 -
 5,000
 -
 250
 -
 4,598.75
 -
 588,235
 1,000
                             
Issuance of Series G preferred stock for cash
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
                             
Conversion of preferred stock
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 (200)
 -
 -
 -
                             
Balance at December 31, 2007
 5,627
 $          -
 8,986
 $         -
 -
 $        -
 5,000
 $        -
 250
 $         -
 4,398.75
 $          -
 588,235
 $   1,000
                             
Authorized
 500,000
 
 500,000
 
 30,000
 
 1,140,000
 
 50,000
 
 50,000
 
 2,000,000
 
                             
Liquidation preference
 
 $   6,000
 
 $36,000
 
 $        -
 
 $ 9,000
 
 $13,000
 
 $235,000
 
 $147,000

F-27

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
8.
Convertible
Notes
(restated)
  Convertible Notes
April 27, 2005 Sale of $2,500,000 in Callable Secured Convertible Notes:  To obtain funding for the Company's ongoing operations, the Company entered into a securities purchase agreement with four accredited investors on April 27, 2005 for the sale of (i) $2,500,000 in convertible notes and (ii) warrants to purchase 16,534,392 shares of its common stock.  The sale of the convertible notes and warrants is to occur in three traunches and the investors provided the Company with an aggregate of $2,500,000 as follows:
 
•      $850,000 was disbursed on April 27, 2005;
•      $800,000 was disbursed on June 23, 2005 after the Company filed a registration statement on June 22, 2005 to register the shares of common stock issuable upon conversion of the convertible notes and exercise of warrants; and
•      $850,000 was disbursed on June 30, 2005, the effective date of the registration statement.
 
Under the terms of the securities purchase agreement, the Company agreed it would not, without the prior written consent of a majority-in-interest of the investors, negotiate or contract with any party to obtain additional equity financing (including debt financing with an equity component) that involves (i) the issuance of common stock at a discount to the market price of the common stock on the date of issuance (taking into account the value of any warrants or options to acquire common stock in connection therewith), (ii) the issuance of convertible securities that are convertible into an indeterminate number of shares of common stock, or (iii) the issuance of warrants during the lock-up period beginning April 27, 2005 and ending on the later of (a) 270 days from April 27, 2005, or (b) 180 days from the date the registration statement is declared effective.
 
In addition, the Company agreed not to conduct any equity financing (including debt financing with an equity component) during the period beginning April 27, 2005 and ending two years after the end of the above lock-up period unless it first provided each investor an option to purchase its pro rata share (based on the ratio of each investor's purchase under the securities purchase agreement) of the securities being offered in any proposed equity financing.  Each investor must be provided written notice describing any proposed equity financing at least 20 business days prior to the closing of such proposed equity financing and the option must be extended to each investor during the 15-day period following delivery of such notice.
 
F-28

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
8.
Convertible
Notes
Continued
 
The $2,500,000 in convertible notes bear interest at 8% per annum from the date of issuance. Interest is computed on the basis of a 365-day year and is payable quarterly in cash, with six months of interest payable up front.  The interest rate resets to zero percent for any month in which the stock price is greater than 125% of the initial market price, or $.0945, for each trading day during that month.  Any amount of principal or interest on the convertible notes that is not paid when due will bear interest at the rate of 15% per annum from the date due thereof until such amount is paid.  The notes mature in three years from the date of issuance, and are convertible into the Company's common stock at the noteholders' option, at the lower of (i) $.09 or (ii) 60% of the average of the three lowest intraday trading prices for the common stock on the OTC Bulletin Board for the 20 trading days before but not including the conversion date.  Accordingly, there is no limit on the number of shares into which the notes may be converted.
 
The convertible notes are secured by the Company's assets, including the Company's inventory, accounts receivable and intellectual property. Moreover, the Company has a call option under the terms of the notes.  The call option provides the Company with the right to prepay all of the outstanding convertible notes at any time, provided there is no event of default by the Company and the Company's stock is trading at or below $.09 per share. An event of default includes the failure by the Company to pay the principal or interest on the notes when due or to timely file a registration statement as required by the Company or obtain effectiveness with the Securities and Exchange Commission of the registration statement. Prepayment of the notes is to be made in cash equal to either (a) 125% of the outstanding principal and accrued interest for prepayments occurring within 30 days following the issue date of the notes; (b) 130% of the outstanding principal and accrued interest for prepayments occurring between 31 and 60 days following the issue date of the notes; or (c) 145% of the outstanding principal and accrued interest for prepayments occurring after the 60th day following the issue date of the notes.
 
 
F-29

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
8.
Convertible
Notes
Continued
 
The warrants are exercisable until five years from the date of issuance at a purchase price of $.20 per share.  The investors may exercise the warrants on a cashless basis if the shares of common stock underlying the warrants are not registered pursuant to an effective registration statement.  In the event the investors exercise the warrants on a cashless basis, the Company will not receive any proceeds therefrom.  In addition, the exercise price of the warrants will be adjusted in the event the Company issues common stock at a price below market, with the exception of any securities issued as of the date of the warrants or issued in connection with the callable secured convertible notes issued pursuant to the securities purchase agreement.
 
The noteholders have agreed to restrict their ability to convert their convertible notes or exercise their warrants and receive shares of the Company's common stock such that the number of shares of common stock held by them in the aggregate and their affiliates after such conversion or exercise does not exceed 4.99% of the then issued and outstanding shares of common stock.  However, the noteholders may repeatedly sell shares of common stock in order to reduce their ownership percentage, and subsequently convert additional convertible notes.
 
As of December 31, 2007, there was an outstanding balance of   $1,443,000 in principle and accrued interest remaining on the convertible notes.  During the years ended December 31, 2007 and 2006, the Company issued 283,017,246 and 105,529,700 shares of common stock for the conversion of $212,000 and $381,000 of the convertible notes, respectively.
 
February 28, 2006 Sale of $1,500,000 in Callable Secured Convertible Notes:  To obtain additional funding for the Company's ongoing operations, the Company entered into a second securities purchase agreement on February 28, 2006 with the same four accredited investors for the sale of (i) $1,500,000 in convertible notes and (ii) warrants to purchase 12,000,000 shares of its common stock.  The sale of the convertible notes and warrants is to occur in three traunches and the investors are obligated to provide the Company with an aggregate of $1,500,000 as follows:
 
•      $500,000 was disbursed on February 28, 2006;
•      $500,000 was disbursed on June 28, 2006 after the Company filed a registration statement on June 15, 2006 to register the shares of common stock underlying the convertible notes.  The registration statement was subsequently withdrawn on July 25, 2006 and a new registration statement was filed on September 15, 2006 to register 60,000,000 shares of common stock issuable upon conversion of the notes.
•      $500,000 was disbursed on April 30, 2007, the day prior to the effective date of the registration statement on May 1, 2007.
 
F-30

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
8.
Convertible
Notes
Continued
 
Under the terms of the securities purchase agreement, the Company also agreed it would not, without the prior written consent of a majority-in-interest of the investors, negotiate or contract with any party to obtain additional equity financing (including debt financing with an equity component) that involves (i) the issuance of common stock at a discount to the market price of the common stock on the date of issuance (taking into account the value of any warrants or options to acquire common stock in connection therewith), (ii) the issuance of convertible securities that are convertible into an indeterminate number of shares of common stock, or (iii) the issuance of warrants during the lock-up period beginning February 28, 2006 and ending on the later of (a) 270 days from February 28, 2006, or (b) 180 days from the date the registration statement is declared effective.
 
In addition, the Company agreed not to conduct any equity financing (including debt financing with an equity component) during the period beginning February 28, 2006 and ending two years after the end of the above lock-up period unless it first provided each investor an option to purchase its pro rata share (based on the ratio of each investor's purchase under the securities purchase agreement) of the securities being offered in any proposed equity financing.  Each investor must be provided written notice describing any proposed equity financing at least 20 business days prior to the closing of such proposed equity financing and the option must be extended to each investor during the 15-day period following delivery of such notice.
 
The $1,500,000 in convertible notes bear interest at 8% per annum from the date of issuance. Interest is computed on the basis of a 365-day year and is payable quarterly in cash, with six months of interest payable up front.  The interest rate resets to zero percent for any month in which the stock price is greater than 125% of the initial market price, or $.0275, for each trading day during that month. Any amount of principal or interest on the convertible notes that is not paid when due will bear interest at the rate of 15% per annum from the date due thereof until such amount is paid.  The notes mature in three years from the date of issuance, and are convertible into the Company's common stock at the noteholders' option, at the lower of (i) $.02 or (ii) 60% of the average of the three lowest intraday trading prices for the common stock on the OTC Bulletin Board for the 20 trading days before but not including the conversion date. Accordingly, there is no limit on the number of shares into which the notes may be converted.
 
 
F-31

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
8.
Convertible
Notes
Continued
 
The convertible notes are secured by the Company's assets, including the Company's inventory, accounts receivable and intellectual property.  Moreover, the Company has a call option under the terms of the notes.  The call option provides the Company with the right to prepay all of the outstanding convertible notes at any time, provided there is no event of default by the Company and the Company's stock is trading at or below $.02 per share.  An event of default includes the failure by the Company to pay the principal or interest on the notes when due or to timely file a registration statement as required by the Company or obtain effectiveness with the Securities and Exchange Commission of the registration statement.  Prepayment of the notes is to be made in cash equal to either (a) 125% of the outstanding principal and accrued interest for prepayments occurring within 30 days following the issue date of the notes; (b) 130% of the outstanding principal and accrued interest for prepayments occurring between 31 and 60 days following the issue date of the notes; or (c) 145% of the outstanding principal and accrued interest for prepayments occurring after the 60th day following the issue date of the notes.
 
The warrants are exercisable until five years from the date of issuance at a purchase price of $.10 per share.  The investors may exercise the warrants on a cashless basis if the shares of common stock underlying the warrants are not registered pursuant to an effective registration statement.  In the event the investors exercise the warrants on a cashless basis, then the Company will not receive any proceeds therefrom.  In addition, the exercise price of the warrants will be adjusted in the event the Company issues common stock at a price below market, with the exception of any securities issued as of the date of the warrants or issued in connection with the notes issued pursuant to the securities purchase agreement.
 
F-32

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
8.
Convertible
Notes
Continued
 
The noteholders have agreed to restrict their ability to convert their callable secured convertible notes or exercise their warrants and receive shares of the Company's common stock such that the number of shares of common stock held by them in the aggregate and their affiliates after such conversion or exercise does not exceed 4.99% of the then issued and outstanding shares of common stock.  However, the noteholders may repeatedly sell shares of common stock in order to reduce their ownership percentage, and subsequently convert additional convertible notes.
 
As of December 31, 2007, there was an outstanding balance of $1,334,000 in principle and accrued interest on the convertible notes.  During the year ended December 31, 2007, the Company issued 60,000,000 shares of common stock for the conversion of $167,000 of the convertible notes.
 
June 11, 2007 Sale of $500,000 in Callable Secured Convertible Notes: To obtain further funding for the Company's ongoing operations, the Company entered into a third securities purchase agreement on June 11, 2007 with the same four accredited investors for the sale of (i) $500,000 in callable secured convertible notes and (ii) warrants to purchase 10,000,000 shares of its common stock. The investors disbursed $500,000 to the Company on June 11, 2007.
 
Under the terms of the June 11, 2007 securities purchase agreement, the Company agreed that it would not, without the prior written consent of a majority-in-interest of the investors, negotiate or contract with any party to obtain additional equity financing (including debt financing with an equity component) that involves (i) the issuance of common stock at a discount to the market price of the common stock on the date of issuance (taking into account the value of any warrants or options to acquire common stock in connection therewith), (ii) the issuance of convertible securities that are convertible into an indeterminate number of shares of common stock, or (iii) the issuance of warrants during the lock-up period beginning June 11, 2007 and ending on the later of (a) 270 days from June 11, 2007, or (b) 180 days from the date the registration statement is declared effective.
 
F-33

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
8.
Convertible
Notes
Continued
 
In addition, the Company agreed not to conduct any equity financing (including debt financing with an equity component) during the period beginning June 11, 2007 and ending two years after the end of the above lock-up period unless it first provided each investor an option to purchase its pro-rata share (based on the ratio of each investor's purchase under the securities purchase agreement) of the securities being offered in any proposed equity financing. Each investor must be provided written notice describing any proposed equity financing at least 20 business days prior to the closing of such proposed equity financing and the option must be extended to each investor during the 15-day period following delivery of such notice.
 
The $500,000 in convertible notes bear interest at 8% per annum from the date of issuance.  Interest is computed on the basis of a 365-day year and is payable quarterly in cash, with six months of interest payable up front.  The interest rate resets to zero percent for any month in which the stock price is greater than 125% of the initial market price, or $.0275, for each trading day during that month.  Any amount of principal or interest on the callable secured convertible notes that is not paid when due will bear interest at the rate of 15% per annum from the date due thereof until such amount is paid.  The convertible notes mature in three years from the date of issuance, and are convertible into the Company's common stock at the noteholders' option, at the lower of (i) $.02 or (ii) 50% of the average of the three lowest intraday trading prices for the common stock on the OTC Bulletin Board for the 20 trading days before but not including the conversion date.  Accordingly, there is no limit on the number of shares into which the notes may be converted.
 
The $500,000 in convertible notes are secured by the Company's assets, including the Company's inventory, accounts receivable and intellectual property. Moreover, the Company has a call option under the terms of the notes. The call option provides the Company with the right to prepay all of the outstanding convertible notes at any time, provided there is no event of default by the Company and its stock is trading at or below $.10 per share.  An event of default includes the failure by the Company to pay the principal or interest on the convertible notes when due or to timely file a registration statement as required by the Company or obtain effectiveness with the Securities and Exchange Commission of the registration statement.  Prepayment of the convertible notes is to be made in cash equal to either (a) 125% of the outstanding principal and accrued interest for prepayments occurring within 30 days following the issue date of the notes; (b) 130% of the outstanding principal and accrued interest for prepayments occurring between 31 and 60 days following the issue date of the notes; or (c) 145% of the outstanding principal and accrued interest for prepayments occurring after the 60th  day following the issue date of the notes.
 
F-34

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
8.
Convertible
Notes
Continued
 
The warrants are exercisable until seven years from the date of issuance at a purchase price of $.005 per share.  The investors may exercise the warrants on a cashless basis if the shares of common stock underlying the warrants are not then registered pursuant to an effective registration statement.  In the event the investors exercise the warrants on a cashless basis, the Company will not receive any proceeds therefrom.  In addition, the exercise price of the warrants will be adjusted in the event the Company issues common stock at a price below market, with the exception of any securities issued as of the date of the warrants or issued in connection with the convertible notes issued pursuant to the securities purchase agreement.
 
The noteholders have agreed to restrict their ability to convert their convertible notes or exercise their warrants and receive shares of the Company's common stock such that the number of shares of common stock held by them in the aggregate and their affiliates after such conversion or exercise does not exceed 4.99% of the then issued and outstanding shares of common stock.  However, the noteholders may repeatedly sell shares of common stock in order to reduce their ownership percentage, and subsequently convert additional convertible notes, provided, however, that such conversions do not exceed $75,000 per calendar month, or the average daily dollar volume calculated during the ten business days prior to conversion multiplied by the number of trading days of that calendar month, per calendar month.
 
The Company is required to register the shares of its common stock issuable upon the conversion of the convertible notes and the exercise of the warrants that were issued to the noteholders pursuant to the securities purchase agreement the Company entered in to on June 11, 2007. The registration statement must be filed with the Securities and Exchange Commission within 60 days of the June 11, 2007 closing date and the effectiveness of the registration is to be within 135 days of such closing date. Penalties of 2% of the outstanding principal balance of the convertible notes plus accrued interest are to be applied for each month the registration is not effective within the required time.  The penalty may be paid in cash or stock at the Company's option.
 
F-35

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
8.
Convertible
Notes
Continued
 
As of December 31, 2007, there have been no conversions of these convertible notes. Upon conversion of the convertible notes, the Company extinguishes the convertible debt and related embedded derivatives and no gain or loss is recorded on the Company’s statements of operations as a result of said conversion.
 
December 24, 2007 Sale of $250,000 in Callable Secured Convertible Notes:  To obtain further funding for the Company's ongoing operations, the Company entered into a fourth securities purchase agreement on December 24, 2007 with the same four accredited investors for the sale of (i) $250,000 in callable secured convertible notes and (ii) warrants to purchase 15,000,000 shares of its common stock. The investors disbursed $250,000 to the Company on December 24, 2007.
 
Under the terms of the December 24, 2007 securities purchase agreement, the Company agreed that it would not, without the prior written consent of a majority-in-interest of the investors, negotiate or contract with any party to obtain additional equity financing (including debt financing with an equity component) that involves (i) the issuance of common stock at a discount to the market price of the common stock on the date of issuance (taking into account the value of any warrants or options to acquire common stock in connection therewith), (ii) the issuance of convertible securities that are convertible into an indeterminate number of shares of common stock, or (iii) the issuance of warrants during the lock-up period beginning December 24, 2007 and ending on the later of (a) 270 days from December 24, 2007, or (b) 180 days from the date the registration statement is declared effective.
 
In addition, the Company agreed not to conduct any equity financing (including debt financing with an equity component) during the period beginning December 24, 2007 and ending two years after the end of the above lock-up period unless it first provided each investor an option to purchase its pro-rata share (based on the ratio of each investor's purchase under the securities purchase agreement) of the securities being offered in any proposed equity financing.  Each investor must be provided written notice describing any proposed equity financing at least 20 business days prior to the closing of such proposed equity financing and the option must be extended to each investor during the 15-day period following delivery of such notice.
 
F-36

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
8.
Convertible
Notes
Continued
 
The $250,000 in convertible notes bear interest at 8% per annum from the date of issuance.  Interest is computed on the basis of a 365-day year and is payable quarterly in cash, with six months of interest payable up front.  The interest rate resets to zero percent for any month in which the stock price is greater than 125% of the initial market price, or $.0275, for each trading day during that month.  Any amount of principal or interest on the callable secured convertible notes that is not paid when due will bear interest at the rate of 15% per annum from the date due thereof until such amount is paid. The convertible notes mature in three years from the date of issuance, and are convertible into the Company's common stock at the noteholders' option, at the lower of (i) $.02 or (ii) 50% of the average of the three lowest intraday trading prices for the common stock on the OTC Bulletin Board for the 20 trading days before but not including the conversion date.  Accordingly, there is no limit on the number of shares into which the notes may be converted.
 
The $250,000 in convertible notes are secured by the Company's assets, including the Company's inventory, accounts receivable and intellectual property. Moreover, the Company has a call option under the terms of the notes. The call option provides the Company with the right to prepay all of the outstanding convertible notes at any time, provided there is no event of default by the Company and its stock is trading at or below $.10 per share.  An event of default includes the failure by the Company to pay the principal or interest on the convertible notes when due or to timely file a registration statement as required by the Company or obtain effectiveness with the Securities and Exchange Commission of the registration statement. Prepayment of the convertible notes is to be made in cash equal to either (a) 125% of the outstanding principal and accrued interest for prepayments occurring within 30 days following the issue date of the notes; (b) 130% of the outstanding principal and accrued interest for prepayments occurring between 31 and 60 days following the issue date of the notes; or (c) 145% of the outstanding principal and accrued interest for prepayments occurring after the 60th day following the issue date of the notes.
 
The warrants are exercisable until seven years from the date of issuance at a purchase price of $.001 per share.  The investors may exercise the warrants on a cashless basis if the shares of common stock underlying the warrants are not then registered pursuant to an effective registration statement.  In the event the investors exercise the warrants on a cashless basis, the Company will not receive any proceeds therefrom.  In addition, the exercise price of the warrants will be adjusted in the event the Company issues common stock at a price below market, with the exception of any securities issued as of the date of the warrants or issued in connection with the convertible notes issued pursuant to the securities purchase agreement.
 
F-37

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
8.
Convertible
Notes
Continued
 
The noteholders have agreed to restrict their ability to convert their convertible notes or exercise their warrants and receive shares of the Company's common stock such that the number of shares of common stock held by them in the aggregate and their affiliates after such conversion or exercise does not exceed 4.99% of the then issued and outstanding shares of common stock. However, the noteholders may repeatedly sell shares of common stock in order to reduce their ownership percentage, and subsequently convert additional convertible notes, provided, however, that such conversions do not exceed $75,000 per calendar month, or the average daily dollar volume calculated during the ten business days prior to conversion multiplied by the number of trading days of that calendar month, per calendar month.
 
The Company is required to register the shares of its common stock issuable upon the conversion of the convertible notes and the exercise of the warrants that were issued to the noteholders pursuant to the securities purchase agreement the Company entered in to on December 24, 2007.  The registration statement must be filed with the Securities and Exchange Commission within 60 days of the December 24, 2007 closing date and the effectiveness of the registration is to be within 135 days of such closing date. Penalties of 2% of the outstanding principal balance of the convertible notes plus accrued interest are to be applied for each month the registration is not effective within the required time. The penalty may be paid in cash or stock at the Company’s option.
 
As of December 31, 2007, there have been no conversions of these convertible notes. Upon conversion of the convertible notes, the Company extinguishes the convertible debt and related embedded derivatives and no gain or loss is recorded on the Company’s statements of operations as a result of said conversion.
 
F-38

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
8.
Convertible
Notes
Continued
 
December 19, 2007 issuance of $389,010 in Callable Secured Convertible Notes:  On December 19, 2007 the Company was notified by the holders of the convertible notes that there was a past due interest owing on the outstanding convertible notes. The total amount of interest was $389,010.  To pay the interest, the noteholders were willing to accept $389,010 in additional convertible notes due on December 31, 2010. Accordingly, on December 19, 2007, the Company issued $389,010 in convertible notes to the noteholders as full payment of the past due interest.
 
The $389,000 in convertible notes bear interest at 2% per annum from the date of issuance.  Interest is computed on the basis of a 365-day year and is payable quarterly in cash, with six months of interest payable up front.  The interest rate resets to zero percent for any month in which the stock price is greater than 125% of the initial market price, or $.0275, for each trading day during that month.  Any amount of principal or interest on the callable secured convertible notes that is not paid when due will bear interest at the rate of 15% per annum from the date due thereof until such amount is paid. The convertible notes mature on December 31, 2007, and are convertible into the Company's common stock at the noteholders' option, at the lower of (i) $.02 or (ii) 50% of the average of the three lowest intraday trading prices for the common stock on the OTC Bulletin Board for the 20 trading days before but not including the conversion date.  Accordingly, there is no limit on the number of shares into which the notes may be converted.
 
The $389,000 in convertible notes has a call option under the terms of the notes. The call option provides the Company with the right to prepay all of the outstanding convertible notes at any time, provided there is no event of default by the Company and its stock is trading at or below $.04 per share.  An event of default includes the failure by the Company to pay the principal or interest on the convertible notes when due.  Prepayment of the convertible notes is to be made in cash equal to either (a) 135% of the outstanding principal and accrued interest for prepayments occurring within 30 days following the issue date of the notes; (b) 145% of the outstanding principal and accrued interest for prepayments occurring between 31 and 60 days following the issue date of the notes; or (c) 150% of the outstanding principal and accrued interest for prepayments occurring after the 60th day following the issue date of the notes.
 
F-39

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
8.
Convertible
Notes
Continued
 
The noteholders have agreed to restrict their ability to convert their convertible notes and receive shares of the Company's common stock such that the number of shares of common stock held by them in the aggregate and their affiliates after such conversion or exercise does not exceed 4.9% of the then issued and outstanding shares of common stock. However, the noteholders may repeatedly sell shares of common stock in order to reduce their ownership percentage, and subsequently convert additional convertible notes, provided, however, that such conversions do not exceed the average daily dollar volume calculated during the ten business days prior to conversion multiplied by the number of trading days of that calendar month, per calendar month.
 
As of December 31, 2007, there have been no conversions of these convertible notes. Upon conversion of the convertible notes, the Company extinguishes the convertible debt and related embedded derivatives and no gain or loss is recorded on the Company’s statements of operations as a result of said conversion.
 
The Notes include certain features that are considered embedded derivative financial instruments. These features are described below, as follows:
 
 
        The fixed conversion feature which allows the investor to convert the Notes at a fixed price per share;
           
        The variable conversion feature, which allows the investor to convert the Notes at a specified percentage of the market price at the time of conversion;
           
        The variable interest rate provision that calls for no interest to be paid if the stock price exceeds a predetermined amount for a given months;
           
        The contingent put feature, which upon the occurrence of certain events of default, including (i) the Company’s failure to pay the principle and interest thereon when due on the Notes; (ii) bankruptcy, insolvency, reorganization, liquidation proceedings instituted by or against the Company; (iii) any money judgment is entered against the Company for more than $50,000, which remains unvacated, unbonded, or unstayed for more than twenty days; and (iv) the delisting of the Company’s common stock, allows the investor to require the Company to redeem the convertible notes at 130% of the principal amount.  Although the put feature was determined to be an embedded derivative which requires bifurcation, we believe the likelihood of this feature being exercised is remote and accordingly no value was ascribed to this particular put feature.  We are required to continue to evaluate our accounting and valuation for this put feature.  We will continue to monitor the probability of this particular put feature being exercised and its impact to our valuation of embedded derivatives in future periods.
           
        The value of the warrants issued in conjunction with each funding.
 
F-40

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
8.
Convertible
Notes
Continued
 
The initial fair value assigned to the embedded derivatives and warrants   was $4,169,000, which consisted of the fair values of the  embedded derivatives of $2,588,000 and the fair value of the warrants of $1,582,000.  The Company recorded the first $2,500,000 of fair value of the derivatives and warrants to debt discount (equal to the total proceeds received as of June 30, 2005), which will be amortized to interest expense over the term of the Notes.  The remaining balance of $1,669,000 was recorded as loss of derivative valuation for the period ended June 30, 2005.
 
As of December 31, 2005, the carrying amount on the Notes was $340,000, net of the unamortized debt discount of $1,698,000.  Interest expense on the Notes totaled $739,000 for the period ended December 31, 2005, which consisted of $369,000 of normal accretion of the Note discount, and $370,000 of accrued interest on the outstanding Note balance for the period.  The fair value of the embedded derivatives and warrants decreased to $195,000 during the year ended December 31, 2005, which consists of a fair value of the embedded derivatives of $137,000 and the fair value of the warrants of $58,000.  The corresponding decrease in derivative value was reflected as a gain on derivative valuation on the statements of operations in the amount of $3,975,000.
 
During 2006, the Company entered into another securities purchase agreement in the amount $1,000,000.  The initial fair value assigned to the embedded derivatives and warrants was $541,000, for this Note, which consisted of the fair values of the embedded derivatives of $464,000 and the fair value of the warrants of $77,000.  The Company recorded the $541,000 of fair value of the derivatives and warrants to debt discount, which will be amortized to interest expense over the term of the Notes.
 
F-41

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
8.
Convertible
Notes
Continued
 
As of December 31, 2006, the carrying amount on the Notes was $1,421,000, net of the unamortized debt discount of $1,235,000.  Interest expense on the Notes totaled $935,000 for the period ended December 31, 2006, which consisted of $721,000 of normal accretion of the Note discount, and $214,000 of accrued interest on the outstanding Note balance for the period.  The fair value of the embedded derivatives and warrants decreased by a total of $536,000 during the year ended December 31, 2006, which consists of a decrease in the fair value of the embedded derivatives of $451,000 and the fair value of the warrants of $85,000.  Accordingly, the Company recorded a gain on derivative valuation to the statement of operations of $536,000 for the year ended December 31, 2006.
 
During 2007, the Company entered into four securities purchase agreements in the aggregate amount of $1,639,000.  The initial fair value assigned to the embedded derivatives and warrants was $466,000, for these Notes, which consisted of the fair values of the embedded  derivatives of $344,000 and the fair value of the warrants of $122,000.  The Company recorded $466,000 of fair value of the derivatives and warrants to debt discount, which will be amortized to interest expense over the term of the Notes.
 
At December 31, 2007, the carrying amount on the Notes was $3,100,000, net of the unamortized debt discount of $828,000.  Interest expense on the Notes totaled $992,000 for the period ended December 31, 2007, which consisted of $771,000 normal accretion of the Note discount, and $221,000 of accrued interest on the outstanding Note balance for the period.  The fair value of the embedded derivatives and warrants decreased by a total of $413,000 during the year ended December 31, 2007, which consists of a decrease in the fair value of the embedded derivatives of $391,000 and the fair value of the warrants of $22,000.  Accordingly, the Company recorded a gain on derivative valuation to the statement of operations of $413,000 for the year ended December 31, 2007.
 
F-42

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
8.
Convertible
Notes
Continued
 
The market price of the Company’s common stock significantly impacts the extent to which the Company may be required or may be permitted to convert the unrestricted and restricted portion of the Notes into shares of the Company’s common stock. The lower the market price of the Company’s common stock at the respective times of conversion, the more shares the Company will need to issue to convert the principal and interest payments then due on the Notes. If the market price of the company’s common stock falls below certain thresholds, the Company will be unable to convert any such repayments of principal and interest into equity, and the Company will be forced to make such repayments in cash. The Company’s operations could be materially impacted, in an adverse way, if the Company is forced to make repeated cash payments on the Notes.
 
 
9.
Stock Option
Plan and
Warrants
 
The Option Plan provides for the grant of incentive stock options and non-qualified stock options to employees and directors of the Company. Incentive stock options may be granted only to employees. The Option Plan is administered by the Board of Directors or a Compensation Committee, which determines the terms of options granted including the exercise price, the number of shares subject to the option, and the exercisability of the option.
 
The Company granted the following options and warrants to non-employees during the year ended December 31, 2006:
 
        Options to employees, officers and the board of directors to purchase 4,700,000 shares of common stock at an exercise price ranging from $0.01 to $0.02.
           
        Warrants to purchase 8,000,000 shares of common stock at an exercise price of $0.10 per share in return for the sale of callable secure convertible notes.
           
     
 The Company granted the following options and warrants to non-employees during the year ended December 31, 2007:
           
        Warrants to purchase 4,000,000 shares of common stock at an exercise price of $0.10 per share in return for the sale of callable secure convertible notes, exercisable through April 26, 2012.
           
        Warrants to purchase 10,000,000 shares of common stock at an exercise price of $0.005 per share in return for the sale of callable secure convertible notes, exercisable through June 11, 2012.
           
        Warrants to purchase 15,000,000 shares of common stock at an exercise price of $0.001 per share in return for the sale of callable secure convertible notes, exercisable through December 24, 2014.
           
        Options to the Company’s President and Chief Executive Officer to purchase 4,500,000 share of common stock at an exercise price of $0.01, exercisable through July 1, 2010.
           
 
F-43

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
 
9.
Stock Option
Plan and
Warrants
Continued
  A Schedule of the options and warrants if as follows:
       
Number of
Exercise
Price Per
       
Options
Warrants
Share
             
     
Outstanding at January 1, 2006
3,932,500
19,582,190
$    0.10 – 12.98
     
Granted
4,700,000
8,000,000
0.01 – 0.10
     
Exercised
-
 -
-
     
Expired
(225,000)
 (2,522,798)
0.50 – 7.50
              Forfeited
(1,402,500)
-
 0.10 – 2.75
     
Outstanding at December 31, 2006
 7,005,000
25,059,392
0.01 – 6.75
     
Granted
4,500,000
29,000,000
0.001 – 0.10
     
Exercised
-
-
-
     
Expired
-
(25,000)
0.15 – 0.15
     
Forfeited
(5,000)
-
0.10 – 0.10
     
Outstanding at December 31, 2007
11,500,000
54,034,392
$    0.001 – 6.75
             
 
 
      The following table summarizes information about stock options and warrants outstanding at December 31, 2007:
       
Outstanding
 
Exercisable
         
Weighted
       
         
 Average
       
         
 Remaining
Weighted
   
 Weighted
     
 Range of
 
 Contractual
 Average
   
 Average
     
 Exercise
 Number
 Life
 Exercise
 
Number
 Exercise
     
 Prices
 Outstanding
 (Years)
 Price
 
Exercisable
 Price
     
$0.001 – 0.75
64,459,392
0.31
$0.0036
 
2,759,339
$0.17
     
2.00 – 5.00
1,025,000
2.30
3.11
 
1,027,500
3.14
     
6.00 – 8.13
50,000
2.92
6.75
 
50,000
6.75
     
12.98
-
-
12.98
 
-
12.98
                   
     
$0.001 – 12.98
65,534,392
0.34
$0.06
 
3,836,839
$1.14
     
F-44

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
 9.
Stock Option
Plan and
Warrants
Continued
 
The fair value of each option and warrant grant, outside of those granted in conjunction with the Notes are estimated at the date of grant using the Black-Scholes option pricing model with the following assumptions:
 
December 31,
 
2007
 
2006
           
Expected dividend yield
$
-
 
$
-
Expected stock price volatility
 
210%-210%
   
216%-210%
Risk-free interest rate
 
4.14%-5.37%
   
4.30%-5.18%
Expected life of options
 
3-5 years
   
3-5 years
 
 
     
The weighted average fair value of options granted during 2007 and 2006 are $0.01 and $0.01, respectively.
       
10.
Gain on
Settlement of
Liabilities
 
 Due to the Company’s ongoing cash flow difficulties, during 2007 and 2006 most vendors and suppliers were contacted with attempts to negotiate reduced payments and settlements of outstanding accounts payable and accrued expenses.  While some vendors refused to negotiate and demanded payment in full, some vendors were willing to settle for a reduced amount.  The accounts payable forgiven by vendors and suppliers and accrued expenses settled resulted in a gain of $91,000 and $34,000 in 2007 and 2006, respectively.
       
11.
Related Party
Transactions
 
A law firm, of which the chairman of the board of directors of the Company is a shareholder, has rendered legal services to the Company.  The Company paid this firm $156,000 and $148,000, for the years ended December 31, 2007 and 2006, respectively.  As of December 31, 2007, the Company owed this firm $46,000, which is included in accounts payable.
 
F-45

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
12. 
Supplemental
Cash Flow
 
During the year ended December 31, 2007, the Company:
 
 
Information
    Incurred paid obligation of approximately $20,000 for the settlement of accrued liabilities of approximately $111,000 and recorded a corresponding gain of $91,000.
 
           
     
Actual amounts paid for interest and income taxes are as follows:
 
 
Years Ended
December 31,
 
2007
2006
         
Interest
$
11,000
$
7,000
         
Income taxes
$
-
$
-
 
 
13.
Export Sales
(restated)
 
In accordance with Paragraph 38(a) of SFAS 131 “Disclosures about Segments of an Enterprise and Related Information,” The company has the following information regarding revenues to external customers. Revenues are attributed to countries based on location of customer.
 
F-46

           PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
13.
Export Sales
Continued
 
Total sales include export sales by major geographic area as follows:
 
Years Ended December 31,
 
Geographic Area
 
2007
   
2006
 
             
Europe:
           
Belgium
  $ -     $ 325  
Bulgaria
    28,400       4,900  
France
    34,224       6,250  
Germany
    -       7,200  
Greece
    11,750       75,455  
Italy
    38,040       17,725  
Poland
    37,000       12,650  
Russia
    204,540       158,620  
Spain
    7,200       32,550  
Turkey
    102,940       57,750  
United Kingdom
    255,717       293,240  
Sub total
    719,811       666,665  
                 
Far East:
               
Bangladesh
  $ 560     $ 29,850  
China
    91,600       74,544  
India
    16,800       63300  
Pakistan
    8,200       -  
South Korea
    42,500       175,656  
Taiwan
    32,650       31,050  
Thailand
    -       32,250  
Vietnam
    80,600       -  
Sub total
    272,910       406,650  
                 
 
F-47

   PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
13.
Export Sales
Continued
 
 
Middle East:
               
Egypt
  $ 9,540     $ 27,200  
Israel
    2,800       2,150  
Jordan
    -       5,100  
Saudi Arabia
    65,700       33,950  
UAE
    10,600       -  
Sub total
    88,640       68,400  
                 
North America:
               
Canada
  $ 44,750     $ 99,402  
Mexico
    -       6,800  
USA
    636,879       894,758  
Sub total
    681,629       1,000,960  
 
Central, South America, and Caribbean:
               
Argentina
  $ 21,915     $ -  
Brazil
    36,698       9,500  
El Salvador
    8,749       12,650  
Guatemala
    -       8,300  
Honduras
    -       5,150  
Puerto Rico
    26,798       10,825  
Venezuela
    14,850       -  
Colombia
    -       5,900  
Sub total
    109,010       52,325  
                 
Total
  $ 1,872,000     $ 2,195,000  
     
F-48

          PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
13.
Export Sales
Continued
 
Percentage and amount of revenues to external customers by product, as required by SFAS 131, paragraph 37, are as follows:
 
PRODUCT
MODEL
           2007
           2006
         
Humphrey Systems: P55 & A/B Scan
 
Pachymeter (P55), A/B Scan (P37)
              (548,902)
               (314,227)
MEDA Systems
 
P2000, P2200, P2500, P2700, P3700
29%
14%
         
Dicon diagnostic: Perimeter and corneal topographer
 
LD, TKS, CT
               (388,179)
              (855,800)
     
21%
39%
         
UBM biomicroscope:
 
P40, P45, P60
               (512,644)
              (546,793)
     
27%
25%
         
Blood Flow Analyzer:
 
BFA
                (256,511)
               (210,929)
     
14%
10%
   
Sub-Total
   (1,706,236)
   (1,927,748)
     
91%
88%
Cataract removal sales (Precisionist and SIStem)
 
PHO, SIS (Surgical)
                            -
                     5,856
     
0%
0%
         
Service, parts, disposables, and other
                (165,318)
              (273,577)
     
9%
12%
         
   
Total YTD Sales
    (1,871,554)
   (2,195,469)
     
100%
100%

 
F-49

 
    PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
14.   Savings Plan  
In November 1996, the Company established a 401(k) Retirement Savings Plan for the Company’s officers and employees.  The Plan provisions include eligibility after six months of service, a three year vesting provision and nondiscriminatory no matching contributions at this time.  During the years ended December 31, 2007 and 2006, the Company made no contributions to the Plan.
       
15.
Commitments
and
Contingencies
 
Agreements
On June 12, 2006, the Company entered into a Worldwide OEM Agreement with MEDA Co., Ltd., one of China's leading developers and producers of ultrasound devices.  Under the terms of the agreement, MEDA agrees to jointly engineer, develop and manufacture the Company's next generation of the Ultrasound BioMicroscope, as well as other proprietary new products and enhancement of the Company's current products.  The products to be manufactured by MEDA, at agreed upon costs, and supplied to the Company for resale include the following new products: an ultrasound biomicroscope, two ultrasound A/B Scans, a biometric A-Scan and a pachymeter.
 
The agreement provides that the Company and MEDA agree to jointly develop and collaborate in the improvement and enhancement of the Company's products and, in the interest of product development, enhancement and differentiation, MEDA agrees to give consideration to potential software development or enhancements made available to the Company for its products.  Moreover, in the interest of product improvement, MEDA agrees to collaborate with the Company and its designated engineers, employees and consultants to consider and potentially implement jointly or individually the development of product enhancements to the Company's products to be manufactured by MEDA.
 
The software and hardware modifications designed jointly by the Company and MEDA will be considered the joint intellectual property of the Company and MEDA and may be used, without restriction, unless otherwise previously agreed to, by either party.  MEDA also agrees to provide a twelve month warranty on all products that it manufactures for the Company.  If defects cannot be corrected at the Company's facilities, the products may be returned to MEDA for the purposes of carrying out such repairs as required, and MEDA agrees to return the repaired products to the Company or its designated agent or distributor within ten working days from the date of receiving such products, at no cost to the Company, and MEDA will pay return freight costs.
 
F-50

  PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
15.
Commitments
and
Contingencies
Continued
 
MEDA further agrees to endeavor to answer any technical inquiries concerning the products it has manufactured.  MEDA also agrees to train the Company's technical service engineers and designated international distributors as soon as possible after the signing of this agreement, and as future needs arise and as MEDA can reasonably fit such training into the regular schedules of its employees.  MEDA agrees to determine the need for future training on new products as necessary and will offer such training in Tiangin, China.  For training conducted outside China, the Company or its designated distributors and/or service centers will be responsible for the traveling, living and hotel expenses for MEDA's engineers.  Training is at no charge to the Company.  The training will also be made available to the Company's designated repair agencies in order to provide service and repair on a worldwide basis.  Such agencies will be considered authorized repair facilities for the products manufactured by MEDA.
 
MEDA provides the Company with several ultrasound devices.  These devices include the P37-II A/B Scan, the P2000 A-Scan Biometric Analyzer, P2200 Pachymeter and the P2500, which is a combined A-Scan and pachymeter.  MEDA also manufactures the P2700, P3700, and P37-II A/B Scans and the P50 Ultrasound Biomicroscope.  The agreement provides exclusive distribution rights to the Company throughout most of the world, including the United States and Canada, once FDA approval is received on these devices.
 
The agreement shall be effective for three years from date of execution.  At the end of the three year term, representatives of the Company and MEDA will confer to determine whether to extend the term of the agreement.  This will have a practical effect of extending the term of the agreement for an additional 120 days.  If mutual agreement for extending the term of the agreement is not reached within 120 days after the end of the three year term, then the agreement will be deemed terminated.  However, if within the 120 day period, the Company and MEDA mutually agree to extend the term of the agreement, then thereafter either party may terminate the agreement by providing at least twelve months' prior written notice to the other party.  All outstanding orders at the time of notification will be supplied under the terms of the agreement, and MEDA will continue to fulfill all orders from the Company until the twelve month notice period has expired.
 
F-51

   PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
15.
Commitments
and
Contingencies
Continued
 
On January 31 and February 1, 2007, the Company received FDA 510(k) premarket approval for a new generation of ultrasound devices.  This approval allows the new devices to be sold in the United States.  The new ultrasound devices, which are to be manufactured by MEDA and sold by the Company in the United States, include the P2000 A-Scan (used to measure axial length of the eye), the P2200 Pachymeter (used for measuring corneal thickness), the P2500 A-Scan/Pachymeter (a combination of the two stand alone devices), the P2700 AB/Scan (an ultrasound imaging device for detecting abnormalities within the eye) and the P37-II (a more advanced AB/Scan used to provide portability for ophthalmology veterinary applications) and the P50 Ultrasound Biomicroscope for high frequency imaging of the anterior chamber of the eye.
 
On September 25, 2006, the Company entered into a Worldwide OEM Agreement with Tinsley, a division of Hartest Precision Instruments Limited, and one of Europe's leading developers and producers of visual fields analysis devices or perimeters.  Under the terms of the agreement, Tinsley agrees to engineer, develop and manufacture the Company's newest perimeter, the LD700 Visual Fields Analyzer.  The product is to be manufactured by Tinsley at agreed upon costs and supplied to the Company for resale.
 
On August 14, 2007, the Company entered into an agreement with Equity Source Partners, LLC of Jericho, New York.  Under the terms of the agreement, Equity Source Partners will act as the exclusive financial advisor to the Company and will assist the Company in raising private capital, creating a strategy for growing its core business, pursuing a follow on offering, and providing general strategic corporate advice.  Among the strategic advisory services Equity Source Partners will provide are to assist in identifying and introducing the Company to third parties in connection with potential strategic relationships, provide advice concerning issues relating to potential strategic relations, capital raises and potential investment banking contacts, and establish contact with prospective providers of capital.  Among the financing services Equity Source Partners will perform is to solicit prospective providers of capital on the Company's behalf.
 
F-52

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
15.
Commitments
and
Contingencies
Continued
 
The term of the agreement is for twelve months unless extended by mutual consent.  As compensation for its services, the Company agrees to provide equity Source Partners with an advisory fee equal to an aggregate of 3% of the outstanding shares of the Company's common stock.  In addition, the Company agrees to pay Equity Source Partners a cash fee equal to 7.5% of the gross proceeds from the sale of securities to investors that were introduced to the Company by Equity Source Partners and a cash fee equal to 3% of the gross proceeds received from the sale of securities to investors that were not introduced by Equity Source Partners.
 
Legal Proceedings
On December 27, 2007, the Company entered into a settlement agreement with Larry Hicks to settle the lawsuit Mr. Hicks brought against the Company for payments due under a consulting agreement with the Company (Third Judicial District Court, Salt Lake County, State of Utah, Civil No. 030922220).  Under the terms of the agreement, the Company agrees to pay Mr. Hicks a total of $20,000, of which $10,000 has been paid.  The remaining amount owing of $10,000 is to be paid in quarterly installments of $2,500 each prior to the end of the next four consecutive quarters, with the next payment due on or before June 30, 2008.
 
An action was brought against the Company on September 11, 2000 by PhotoMed International, Inc. and Daniel M. Eichenbaum, M.D. in the Third District Court of Salt Lake County, State of Utah. The action involves an amount of royalties that are allegedly due and owing to PhotoMed International, Inc. and Dr. Eichenbaum under a license agreement dated July 7, 1993, with respect to the sale of certain equipment, plus costs and attorney's fees. Certain discovery has taken place and the Company has paid royalties of $15,717, which the Company believes brings all payments current as of the date of last payment on January 7, 2005. The Company has been working with PhotoMed and Dr. Eichenbaum to ensure that the calculations have been correctly made on the royalties paid as well as the proper method of calculation for the future.
 
It is anticipated that once the parties can agree on the correct calculations on the royalties, the legal action will be dismissed.  An issue in dispute concerning the method of calculating royalties is whether royalties should be paid on returned equipment. Since July 1, 2001, only one Photon™ laser system has been sold and no systems returned.  Thus, the amount of royalties due, according to the Company's calculations, is $981. The Company made payment of this amount to Photomed and Dr. Eichenbaum on January 5, 2005 and, as a result, seeks to have the legal action dismissed.  However, if the parties are unable to agree on a method for calculating royalties, there is a risk that PhotoMed and Dr. Eichenbaum might amend their complaint to request termination of the license agreement and, if successful, the Company would lose its right to manufacture and sell the Photon™ laser system.
 
F-53

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
15.
Commitments
and
Contingencies
Continued
 
An action was filed on June 20, 2003, in the Third Judicial District Court, Salt Lake County, State of Utah (Civil No. 030914195) by CitiCorp Vendor Finance, Inc, formerly known as Copelco Capital, Inc.  The complaint claims that $49,626 plus interest is due for the leasing of three copy machines that were delivered to the Company’s Salt Lake City facilities on or about April of 2000.  The action also seeks an award of attorney’s fees and costs incurred in the collection. The Company filed an answer to the complaint disputing the amounts allegedly owed due to machine problems and a claimed understanding with the vendor.  The Company returned two of the machines.  The Company was engaged in settlement discussions with CitiCorp until counsel for CitiCorp withdrew from the case.  New counsel for CitiCorp was appointed. After an initial meeting with new counsel, the Company provided initial disclosures to the new counsel.
 
The Company is not a party to any other material legal proceedings outside the ordinary course of its business or to any other legal proceedings, which, if adversely determined, would have a material adverse effect on its financial condition or results of operations.
 
Employment Agreements
The Company entered into an employment agreement with Raymond P.L. Cannefax, which commenced on January 5, 2006 and expired on January 5, 2007. The employment agreement requires Mr. Cannefax to devote substantially all of his working time as the Company’s President and Chief Executive Officer, providing that he may be terminated for “cause” (as provided in the agreement) and prohibits him from competing with the Company for two years following the termination of his employment agreement.  The employment agreement provides for the payment of an initial base salary of $125,000.  The employment agreement also provides for salary increases and bonuses as shall be determined at the discretion of the Board of Directors, with the first review of the annual salary to be made as of June 30, 2006. The employment agreement further provides for the issuance of stock options to purchase 4,500,000 shares of the Company’s common stock at $.01 per share. The options vest in twelve equal monthly installments of 375,000 shares, beginning on February 5, 2006 until such shares are vested.
 
F-54

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
15.
Commitments
and
Contingencies
Continued
 
In the event of a change of control of the Company, then all outstanding stock options granted to Mr. Cannefax shall be immediately vested.  A change of control shall be deemed to have occurred if (i) a tender offer shall be made and consummated for the ownership of more than 25% of the Company’s outstanding shares; (ii) the Company shall be merged or consolidated with another corporation and, as a result, less than 25% of the outstanding common shares of the surviving corporation shall be owned in the aggregate by the Company’s former shareholders, as the same shall have listed prior to such merger or consolidation; (iii) the Company shall sell all or substantially all of its assets to another corporation that is not a wholly owned subsidiary or affiliate; (iv) as a result of any contested election for the Board of Directors, or any tender or exchange offer, merger of business combination or sale of assets, the persons who were directors of the Company before such a transaction shall cease to constitute a majority of the Board of Directors; or (v) a person other than an officer or director of the Company shall acquire more than 20% of the outstanding shares of common stock of the Company.
 
Effective July 1, 2007, the Company entered into an amendment of the employment agreement with Mr. Cannefax, which extends the term of the employment agreement until January 5, 2009.  Under the terms of the amendment, Mr. Cannefax's annual base salary increased to $150,000. The initial base salary in the employment agreement dated January 5, 2006 was $125,000, which the Board of Directors increased to $140,000 as of July 1, 2006.  The amendment also provides for the granting of additional stock options to Mr. Cannefax to purchase an additional 4,500,000 shares of the Company's common stock at $.01 per share. These options vest in twelve equal monthly installments of 375,000 shares beginning on June 1, 2007 until such shares are vested.
 
F-55

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
15.
Commitments
and
Contingencies
Continued
 
Retirement Agreement
On May 6, 1999, the Company's Board of Directors approved resolutions relating to the retirement of John M. Hemmer, then Vice President of Finance and Chief Financial Officer of the Company. The board resolutions provided that Mr. Hemmer's annual salary of $120,000 per annum was to continue until June 1, 1999, at which time his employment contract and change of control agreement with the Company would terminate and he would become an independent consultant to the Company.  As a consultant, Mr. Hemmer was to receive an initial payment of $12,500 with annual payments thereafter of $25,000 payable on January 1, 2000, 2001 and 2002, and a final payment of $12,500 payable on January 1, 2003, for a total consulting contract of $100,000.
 
In addition, the board resolutions provided that the Company was to issue to Mr. Hemmer warrants to purchase 125,000 shares of common stock at $2.63 per share, exercisable for a period of five years, and warrants to purchase 75,000 shares of common stock at $7.50 per share, exercisable for a period of five years, but such warrants were not to be issued until Mr. Hemmer exercised all of the warrants to purchase 125,000 common shares at $2.63 per share. The Company has paid a total of $87,500 to Mr. Hemmer under the consulting agreement.
 
On May 30, 2006, the Company entered into an agreement with Mr. Hemmer in which he acknowledged that the Company owed him a total of $12,500 for past services he rendered to the Company, including as a consultant, and the Company agreed to pay him the sum of $12,500 in twelve monthly installments of $1,000 each and a final monthly payment of $500.  The Company has paid $7,000 to Mr. Hemmer under this agreement, as of December 31, 2007.
 
F-56

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
16.
Recent
Accounting
Pronouncements
 
 
Recent accounting pronouncements
In September 2006, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 158, "Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans, an amendment of FASB Statements No. 87, 88, 106 and 132R" ("SFAS 158"). SFAS 158 requires employers that sponsor defined benefit pension and postretirement plans to recognize previously unrecognized actuarial losses and prior service costs in the statement of financial position and to recognize future changes in these amounts in the year in which changes occur through comprehensive income. As a result, the statement of financial position will reflect funded status of those plans as an asset or liability. Additionally, employers are required to measure the funded status of a plan as of the date of their year-end statements of financial position and provide additional disclosures. SFAS 158 is effective for financial statements issued for fiscal years ending after December 15, 2006 for companies whose securities are publicly traded. The Company does not expect the adoption of SFAS 158 to have a significant effect on its financial position or results of operation.
 
In September 2006, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 157, "Fair Value Measurements" ("SFAS 157"), which defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles ("GAAP"), and expands disclosures about fair value measurements. Where applicable, SFAS 157 simplifies and codifies related guidance within GAAP and does not require any new fair value measurements. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. Earlier adoption is encouraged. The Company does not expect the adoption of SFAS 157 to have a significant effect on its financial position or results of operation.
 
F-57

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
16.
Recent
Accounting
Pronouncements
Continued
 
In June 2006, the Financial Accounting Standards Board issued FASB Interpretation No. 48, "Accounting for Uncertainty in Income Taxes – an interpretation of FASB Statement No. 109" ("FIN 48"), which prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006. The Company does not expect the adoption of FIN 48 to have a material impact on its financial reporting, and the Company is currently evaluating the impact, if any, the adoption of FIN 48 will have on its disclosure requirements.
 
In March 2006, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 156, "Accounting for Servicing of Financial Assets -- an Amendment of FASB Statement No. 140 ("SFAS 156")." This statement requires an entity to recognize a servicing asset or servicing liability each time it undertakes an obligation to service a financial asset by entering into a servicing contract in any of the following situations: a transfer of the servicer's financial assets that meets the requirements for sale accounting; a transfer of the servicer's financial assets to a qualifying special-purpose entity in a guaranteed mortgage securitization in which the transferor retains all of the resulting securities and classifies them as either available-for-sale securities or trading securities; or an acquisition or assumption of an obligation to service a financial asset that does not relate to financial assets of the service or its consolidated affiliates. The statement also requires all separately recognized servicing assets and servicing liabilities to be initially measured at fair value, if practicable, and permits an entity to choose either the amortization or fair value method for subsequent measurement of each class of servicing assets and liabilities. The statement further permits, at its initial adoption, a one-time reclassification of available-for-sale securities to trading securities by entities with recognized servicing rights, without calling into question the treatment of other available-for-sale securities under Financial Accounting Standards Board Statement No. 115, provided that the available-for-sale securities are identified in some manner as offsetting the entity's exposure to changes in fair value of servicing assets or servicing liabilities that a services elects to subsequently measure at fair value and requires separate presentation of servicing assets and servicing liabilities subsequently measured at fair value in the statement of financial position and additional disclosures for all separately recognized servicing assets and servicing liabilities. SFAS 156 is effective for fiscal years beginning after September 15, 2006, with early adoption permitted as of the beginning of an entity's fiscal year. Management believes the adoption of SFAS 156 will have no immediate impact on the Company's financial condition or results of operations.
 
F-58

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued 

 
16.
Recent
Accounting
Pronouncements
Continued
 
In February 2006, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 155, "Accounting for Certain Hybrid Financial Instruments - an amendment of FASB Statements No. 133 and 140" ("SFAS 155"), to (a) permit fair value re-measurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, (b) clarify which interest-only strip and principal-only strip are not subject to the requirements of Statement 133, (c) establish a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, (d) clarify that concentrations of credit risk in the form of subordination are not embedded derivatives, and (e) amend Statement 140 to eliminate the prohibition on a qualifying special purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument. This statement is effective for financial statements for fiscal years beginning after September 15, 2006. Earlier adoption of SFAS 155 is permitted as of the beginning of an entity's fiscal year, provided the entity has not yet issued any financial statements for that fiscal year. Management believes SFAS 155 will have no impact on the financial statements of the Company once adopted.
 
In December 2007, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 141(R), “Business Combinations” (“SFAS 141R”).  SFAS 141R establishes the principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, any noncontrolling interest in the acquiree, and the goodwill acquired.  SFAS 141R also establishes disclosure requirements to enable the evaluation of the nature and financial effects of the business combination.  SFAS 141R is effective for us on January 1, 2009, and is not expected to have a material effect on our consolidated financial statements.
 
In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No. 51 (“SFAS 160”).  SFAS 160 will change the accounting and reporting for minority interests, which will be recharacterized as noncontrolling interests and classified as a component of equity. This new consolidation method will significantly change the accounting for transactions with minority interest holders.  SFAS 160 is effective for us on January 1, 2009, and is not expected to have a material effect on our consolidated financial statements.
 
F-59

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued

 
16.
Recent
Accounting
Pronouncements
Continued
 
In February 2007, the FASB issued SFAS No. 159 “The Fair Value Option for Financial Assets and Financial Liabilities, including an amendment of FASB Statement No. 115” (“SFAS 159”).  SFAS 159 permits companies to choose to measure many financial instruments and certain other items at fair value that are not currently required to be measured at fair value, and establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities.  SFAS 159 is effective for us on January 1, 2008, and is not expected to have a material effect on our consolidated financial statements.
 
The implementation of the provisions of these pronouncements is not expected to have a significant effect on the Company's consolidated financial statement presentation.
 
17.
Subsequent
Events
 
Subsequent Events
 
On January 16, 2008, the Company entered into a consulting agreement with Corcoran Consulting Group, which specializes in medical reimbursement issues for optometry and ophthalmology.  The Company plans to work with Corcoran Consulting Group to create a new common procedure technology, or CPT code number, for reimbursement purposes for physicians and practitioners using the Blood Flow AnalyzerÔ.  In addition, the Company plans to work with Corcoran Consulting Group to offer educational seminars for physicians and practitioners who purchase the Blood Flow AnalyzerÔ.
 
On January 28, 2008, the Company entered into a Distribution Agreement with LACE Elettronica srl to distribute its Glaid device, a proprietary electrophysiology instrument for the early detection of glaucoma by means of measuring the physical condition of the retina's ganglion cells, including retinal ganglion cell loss.  The Glaid device was approved by the FDA in 2005 and has undergone extensive testing and clinical studies in the United States, Canada and Italy, including at Bascom Palmer Eye Institute, University of California at San Diego's Hamilton Glaucoma Center, and New York State College of Optometry
 
F-60

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued 

 
17.
Subsequent
Events
Continued
 
 
Under the terms of the agreement, the Company has the exclusive right to distribute the Glaid device in the United States and Canada.  The Company also has a first right of refusal  for distribution of the product to countries outside the United States and Canada where LACE is not currently selling or marketing the product.  These additional distribution rights are subject to reasonable new minimum quotas.  The Distribution Agreement requires the Company to purchase the Glaid device from LACE at an agreed upon price and to then sell the product in compliance with minimum order requirements.  The five year quotas for the Glaid device are 27 units, 60 units, 100 units, 120 units, and 120 units for years one through five of the agreement.  Paradigm sales for quota requirements are to begin as soon as the product is fully completed, with all accessories and consumables, and ready for delivery.
 
The Distribution Agreement is for the term of five years.  At the end of the five year term, representatives of the Company and LACE will determine whether to extend the term of the agreement.  If mutual agreement for continuation of the agreement is not reached within 120 days thereafter, the agreement will be deemed terminated.  However, if within the 120 day period, the Company and LACE mutually agree to continue the agreement, then either party may terminate the agreement at any time thereafter by providing at least twelve months' prior written notice to the other party.  All outstanding orders at the time of notification will be supplied under the terms of the agreement, and LACE will continue to fulfill all orders from the Company until the twelve month notice period has expired.
 
LACE also agrees to provide a twelve month warranty from the day of delivery on all Glaid devices supplied  to the Company.  If the defects cannot be corrected at the Company's facilities or at the facilities of trained Company repair centers, the products must then be returned to LACE for purposes of carrying out such repairs as required, and LACE agrees to return the repaired products to the Company or its designated agent or distributor within ten working days from the date of receiving such products, at no cost to the Company, and LACE will pay return freight costs.  The Company additionally agrees to arrange for installation of the Glaid device at no cost to LACE.  The Company further agrees to provide Company brand specific labeling to be applied to the LACE devices shipped directly to the Company's customers.
 
F-61

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued
 

 
18.
Restatement
and
Reclassification
(restated)
 
We have restated our annual financial statements for the years ended December 31, 2007, 2006 and 2005, and our quarterly financial statements for the quarter ended March 31, June 30, and September 30, 2007 and 2006, respectively.  These restatements have been performed to reflect issues identified during a review of our financial statements.  Management and the board of directors concluded these restatements were necessary to reflect the changes described below.
 
We erroneously treated the conversion-related derivatives and warrants associated with the Company’s Callable Secured Convertible Notes for the years ended December 31, 2005, 2006 and 2007.  The correct presentation is as a liability adjusted for changes in fair value, at each balance sheet date, through the statements of operations, as provided by SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities.”
   
We have also expanded footnote disclosures and added disclosures to help clarify the amounts recorded in the financial statements of the Company.
 
   
   
A summary of the effects of these changes is as follows:
 
 
F-62

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Balance Sheet
December 31, 2005
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
Assets
             
                 
 
Current assets:
             
 
   Cash
$
 66,000
$
 66,000
$
 -
 
 
   Receivables, net
 
 401,000
 
 401,000
 
 -
 
 
   Inventories, net
 
 853,000
 
 853,000
 
 -
 
 
Prepaid and other assets
 
 11,000
 
 11,000
 
 -
 
 
Total current assets
 
 1,331,000
 
 1,331,000
 
 -
 
                 
 
Property and equipment, net
 
 32,000
 
 32,000
 
 -
 
 
Goodwill
 
 339,000
 
 339,000
 
 -
 
                 
 
Total assets
$
 1,702,000
$
 1,702,000
$
 -
 
                 
 
Liabilities and Stockholders’ (Deficit)
             
                 
 
Current liabilities:
             
 
   Accounts payable
$
 459,000
$
 459,000
$
 -
 
 
   Accrued liabilities
 
 704,000
 
 704,000
 
 -
 
 
   Current portion of capital lease obligations
 
 14,000
 
 14,000
 
 -
 
 
Total current liabilities
 
 1,177,000
 
 1,177,000
 
 -
 
                 
 
   Convertible notes payable, net of discount $1,698,000
 
 2,038,000
 
 340,000
 
 (1,698,000)
a
 
   Derivative liabilities
 
 -
 
 195,000
 
 195,000
b
 
Total long-term liabilities
 
 2,038,000
 
 535,000
 
 (1,503,000)
 
 
Total liabilities
 
 3,215,000
 
 1,712,000
 
 (1,503,000)
 
 
Commitments and contingencies
 
 -
 
 -
 
 -
 
                 
 
Stockholders’ (Deficit):
             
 
Preferred stock, $.001 par value, 5,000,000 shares authorized,
             
 
   613,447 shares issued and outstanding (aggregate liquidation
             
 
   preference of $496,000)
 
 1,000
 
 1,000
 
 -
 
 
Common stock, $.001 par value, 250,000,000 shares authorized,
             
 
   96,389,295 shares issued and outstanding
 
 96,000
 
 96,000
 
 -
 
 
Additional paid-in capital
 
 60,586,000
 
 57,653,000
 
 (2,933,000)
c
 
Accumulated deficit
 
 (62,196,000)
 
 (57,760,000)
 
 4,436,000
d
                 
 
Total stockholders’ (Deficit)
 
 (1,513,000)
 
 (10,000)
 
 1,503,000
 
                 
 
Total liabilities and stockholders’ (Deficit)
$
 1,702,000
$
 1,702,000
$
 -
 
                 
a
To properly record debt discount in accordance with SFAS 133
             
b
Fair valuation of embedded derivatives associated with Notes
             
c
Reclassification of fully expensed beneficial conversion feature in 2005
             
d
Effect of properly accounting for embedded derivatives
             

 
F-63

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued

 
 
Paradigm Medical Industries, Inc.
Statements of Operations
Twelve months ended December 31, 2005
 
 As Previously Reported
 
 As Restated
 
 Change
 
                 
 
Sales
$
 2,201,000
$
 2,201,000
$
 -
 
 
Cost of sales
 
 1,599,000
 
 1,599,000
 
 -
 
                 
 
Gross profit
 
 602,000
 
 602,000
 
 -
 
                 
 
Operating expenses:
             
 
      General and administrative
 
 (1,298,000)
 
 (1,298,000)
 
 -
 
 
      Marketing and selling
 
 (641,000)
 
 (641,000)
 
 -
 
 
      Research and development
 
 (855,000)
 
 (855,000)
 
 -
 
 
      Gain on settlement of liabilities
 
 12,000
 
 12,000
 
 -
 
                 
 
Total operating expenses
 
 (2,782,000)
 
 (2,782,000)
 
 -
 
                 
 
Operating loss
 
 (2,180,000)
 
 (2,180,000)
 
 -
 
 
Other income (expense):
             
 
      Other income
 
 16,000
 
 16,000
 
 -
 
 
      Other expenses
 
 (2,870,000)
 
 -
 
 2,870,000
a
 
      Interest expense-Accetion of debt discount
 
 -
 
 (369,000)
 
 (369,000)
b
 
      Gain and loss on derivative valuation
 
 -
 
 3,974,000
 
 3,974,000
c
 
      Initial fair value of derivative and warrant
 
 -
 
 (1,669,000)
 
 (1,669,000)
a
 
      Interest expense
 
 (15,000)
 
 (385,000)
 
 (370,000)
d
 
      Impairment of intangible assets
 
 (340,000)
 
 (340,000)
 
 -
 
                 
 
Total other income (expense)
 
 (3,209,000)
 
 1,227,000
 
 4,436,000
 
                 
 
Income (loss) before provision for income taxes
 
 (5,389,000)
 
 (953,000)
 
 4,436,000
 
 
Provision for income taxes
 
 -
 
 -
 
 -
 
                 
 
Net (loss)
$
 (5,389,000)
$
 (953,000)
$
 4,436,000
 
                 
 
Earnings (loss) per common share - basic
$
 (0.13)
$
 (0.02)
$
 0.12
 
 
Earnings (loss) per common share - diluted
$
 (0.13)
$
 (0.02)
$
 0.11
 
 
Weighted average common shares - basic
 
 42,033,000
 
 42,033,000
 
 -
 
 
Weighted average common shares - diluted
 
 42,942,000
 
 42,033,000
 
 (909,000)
 
                 
a
Reclassification and effect of properly accounting for embedded derivatives
             
b
Properly record accretion on Notes
             
c
Effect of valuation of embedded derivatives
             
d
Reclassification of interest
             

 
F-64

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Statements of Cash Flows
December 31, 2005
 
 As Previously Reported
 
 As Restated
 
 Change
 
                 
 
Cash flows from operating activities:
             
 
Net income (loss)
$
 (5,389,000)
$
 (953,000)
$
 4,436,000
a
 
Adjustments to reconcile net income (loss) to net
             
 
cash used in operating activities:
             
 
          Depreciation and amortization
 
 77,000
 
 77,000
 
 -
 
 
          Issuance of common stock for satisfaction of penalty
 
 53,000
 
 53,000
 
 -
 
 
          Issuance of common stock for services
 
 23,000
 
 23,000
 
 -
 
 
          Change in fair value of derivative liabilities
 
 -
 
 (2,305,000)
 
 (2,305,000)
b
 
          Beneficial conversion interest
 
 2,009,000
 
 369,000
 
 (1,640,000)
c
 
          Issuance of stock  options and warrants for services
 
 491,000
 
 -
 
 (491,000)
d
 
          Provision for losses on receivables
 
 (1,000)
 
 (1,000)
 
 -
 
 
          Provision for losses on inventory
 
 (61,000)
 
 (61,000)
 
 -
 
 
          Impairment of Intangibles and investments
 
 340,000
 
 340,000
 
 -
 
 
          (Gain) loss on settlement of liabilities
 
 (12,000)
 
 (12,000)
 
 -
 
 
(Increase) decrease in:
             
 
          Accounts Receivables
 
 257,000
 
 257,000
 
 -
 
 
          Inventories
 
 (72,000)
 
 (72,000)
 
 -
 
 
          Prepaid and other assets
 
 56,000
 
 56,000
 
 -
 
 
Increase (decrease) in:
             
 
          Accounts payable
 
 (291,000)
 
 (291,000)
 
 -
 
 
          Accrued liabilities
 
 (148,000)
 
 (148,000)
 
 -
 
 
Net cash used in operating activities
 
 (2,668,000)
 
 (2,668,000)
 
 -
 
             
                 
                 
 
Cash flows from investing activities:
             
 
Net cash provided by (used in) investing activities
 
 -
 
 -
 
 -
 
                 
 
Cash flows from financing activities:
             
 
          Principal payments on notes payable and long-term debt
 
 (47,000)
 
 (47,000)
 
 -
 
 
          Proceeds from issuance of common stock
 
 150,000
 
 150,000
 
 -
 
 
          Proceeds from issuance of convertible notes
 
 2,500,000
 
 2,500,000
 
 -
 
 
Net cash (used in) provided by financing activities
 
 2,603,000
 
 2,603,000
 
 -
 
                 
 
Net change in cash
 
 (65,000)
 
 (65,000)
 
 -
 
                 
 
Cash, beginning of year
 
 131,000
 
 131,000
 
 -
 
                 
 
Cash, end of year
$
 66,000
$
 66,000
$
 -
 
                 
a
Effect of properly accounting for embedded derivatives
             
b
Effect of valuation of embedded derivatives
             
c
To properly record accretion on Notes
             
d
Reclassification of improperly recorded warrant expense
             

 
F-65

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued

 
 
Paradigm Medical Industries, Inc.
Balance Sheet
March 31, 2006
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
(Unaudited)
             
 
Assets
             
                 
 
Current assets:
             
 
   Cash
$
 400,000
$
 400,000
$
 -
 
 
   Receivables, net
 
 319,000
 
 319,000
 
 -
 
 
   Inventories, net
 
 820,000
 
 820,000
 
 -
 
 
Prepaid and other assets
 
 61,000
 
 61,000
 
 -
 
 
Total current assets
 
 1,600,000
 
 1,600,000
 
 -
 
                 
 
Property and equipment, net
 
 21,000
 
 21,000
 
 -
 
 
Goodwill
 
 339,000
 
 339,000
 
 -
 
 
Total assets
$
 1,960,000
$
 1,960,000
$
 -
 
                 
 
Liabilities and Stockholders’ (Deficit)
             
                 
 
Current liabilities:
             
 
   Accounts payable
$
 432,000
$
 432,000
$
 -
 
 
   Accrued liabilities
 
 732,000
 
 732,000
 
 -
 
 
   Current portion of capital lease obligations
 
 5,000
 
 5,000
 
 -
 
 
Total current liabilities
 
 1,169,000
 
 1,169,000
 
 -
 
                 
 
   Convertible notes payable, net of discount $1,764,000
 
 2,343,000
 
 579,000
 
 (1,764,000)
a
 
   Derivative liabilities
 
 -
 
 816,000
 
 816,000
b
 
Total long-term liabilities
 
 2,343,000
 
 1,395,000
 
 (948,000)
 
 
Total liabilities
 
 3,512,000
 
 2,564,000
 
 (948,000)
 
 
Commitments and contingencies
 
 -
 
 -
 
 -
 
                 
 
Stockholders’ (Deficit):
             
 
Preferred stock authorized:
             
 
   5,000,000 shares, $0.001  par value
 
 1,000
 
 1,000
 
 -
 
 
Common stock authorized:
             
 
   250,000,000 shares, $.001 par value, 160,800,324 shares
             
 
   issued and outstanding at March 31, 2006
 
 161,000
 
 161,000
 
 -
 
 
Additional paid-in capital
 
 61,238,000
 
 57,667,000
 
 (3,571,000)
c
 
Accumulated deficit
 
 (62,952,000)
 
 (58,433,000)
 
 4,519,000
d
                 
 
Total stockholders’ (Deficit)
 
 (1,552,000)
 
 (604,000)
 
 948,000
 
                 
 
Total liabilities and stockholders’ (Deficit)
$
 1,960,000
$
 1,960,000
$
 -
 
                 
a
To properly record debt discount in accordance with SFAS 133
             
b
Fair valuation of embedded derivatives associated with Notes
             
c
Reclassification of fully expensed beneficial conversion feature in 2005
             
d
Effect of properly accounting for embedded derivatives
             

 
F-66

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Statements of Operations
Three months ended March  31, 2006
 
 As Previously Reported
 
 As Restated
 
Change
 
 
(Unaudited)
             
                 
 
Sales
$
 463,000
$
 463,000
$
 -
 
 
Cost of sales
 
 222,000
 
 222,000
 
 -
 
                 
 
Gross profit
 
 241,000
 
 241,000
 
 -
 
                 
 
Operating expenses:
             
 
      General and administrative
 
 (250,000)
 
 (250,000)
 
 -
 
 
      Marketing and selling
 
 (78,000)
 
 (78,000)
 
 -
 
 
      Research and development
 
 (124,000)
 
 (124,000)
 
 -
 
                 
 
Total operating expenses
 
 (452,000)
 
 (452,000)
 
 -
 
                 
 
Operating loss
 
 (211,000)
 
 (211,000)
 
 -
 
 
Other income (expense):
             
 
      Other income
 
 2,000
 
 2,000
 
 -
 
 
      Other expenses
 
 (544,000)
 
 -
 
 544,000
a
 
      Interest expense-Accetion of debt discount
 
 -
 
 (173,000)
 
 (173,000)
b
 
      Gain and loss on derivative valuation
 
 -
 
 (244,000)
 
 (244,000)
c
 
      Interest expense
 
 (3,000)
 
 (47,000)
 
 (44,000)
d
                 
 
Total other income (expense)
 
 (545,000)
 
 (462,000)
 
 83,000
 
                 
 
Income (loss) before provision for income taxes
 
 (756,000)
 
 (673,000)
 
 83,000
 
 
Provision for income taxes
 
 -
 
 -
 
 -
 
                 
 
Net (loss)
$
 (756,000)
$
 (673,000)
$
 83,000
 
                 
 
Earnings (loss) per common share - basic
$
 (0.01)
$
 (0.01)
$
0.00
 
 
Earnings (loss) per common share - diluted
$
 (0.01)
$
 (0.01)
$
 0.00
 
 
Weighted average common shares - basic
 
 124,647,000
 
 124,647,000
 
 -
 
 
Weighted average common shares - diluted
 
 124,647,000
 
 124,647,000
 
 -
 
                 
a
Reclassification and effect of properly accounting for embedded derivatives
           
b
Properly record accretion on Notes
             
c
Effect of valuation of embedded derivatives
             
d
Reclassification of interest
             

 
F-67

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued

 
 
Paradigm Medical Industries, Inc.
Statements of Cash Flows
March 31, 2006
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
(Unaudited)
             
                 
 
Cash flows from operating activities:
             
 
Net income (loss)
$
 (756,000)
$
 (673,000)
$
 83,000
a
 
Adjustments to reconcile net income (loss) to net
             
 
cash used in operating activities:
             
 
          Depreciation and amortization
 
 16,000
 
 16,000
 
 -
 
 
          Stock option valuation
 
 23,000
 
 23,000
 
 -
 
 
          Change in fair value of derivative liabilities
 
 -
 
 244,000
 
 244,000
b
 
          Beneficial conversion interest
 
 482,000
 
 173,000
 
 (309,000)
c
 
          Issuance of stock  options and warrants for services
 
 18,000
 
 -
 
 (18,000)
d
 
          Provision for losses on receivables
 
 1,000
 
 1,000
 
 -
 
 
          Provision for losses on inventory
 
 25,000
 
 25,000
 
 -
 
 
(Increase) decrease in:
             
 
          Accounts Receivables
 
 80,000
 
 80,000
 
 -
 
 
          Inventories
 
 8,000
 
 8,000
 
 -
 
 
          Prepaid and other assets
 
 (50,000)
 
 (50,000)
 
 -
 
 
Increase (decrease) in:
             
 
          Accounts payable
 
 (27,000)
 
 (27,000)
 
 -
 
 
          Accrued liabilities
 
 28,000
 
 28,000
 
 -
 
 
Net cash used in operating activities
 
 (152,000)
 
 (152,000)
 
 -
 
                 
 
Cash flows from investing activities:
             
 
          Acquisition of property and equipment
 
 (5,000)
 
 (5,000)
 
 -
 
 
Net cash provided by (used in) investing activities
 
 (5,000)
 
 (5,000)
 
 -
 
                 
 
Cash flows from financing activities:
             
 
          Principal payments on notes payable and long-term debt
 
 (9,000)
 
 (9,000)
 
 -
 
 
          Proceeds from issuance of convertible notes
 
 500,000
 
 500,000
 
 -
 
 
Net cash (used in) provided by financing activities
 
 491,000
 
 491,000
 
 -
 
                 
 
Net change in cash
 
 334,000
 
 334,000
 
 -
 
                 
 
Cash, beginning of period
 
 66,000
 
 66,000
 
 -
 
                 
 
Cash, end of period
$
 400,000
$
 400,000
$
 -
 
                 
 
Supplemental disclosure of cash flow information:
             
 
          Cash paid for interest
$
 1,000
$
 1,000
     
 
          Cash paid for income taxes
$
 -
$
 -
     
                 
a
Effect of properly accounting for embedded derivatives
             
b
Effect of valuation of embedded derivatives
             
c
To properly record accretion on Notes
             
d
Reclassification of improperly recorded warrant expense
             

 
F-68

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Balance Sheet
June 30, 2006
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
(Unaudited)
             
 
Assets
             
                 
 
Current assets:
             
 
   Cash
$
 591,000
$
 591,000
$
 -
 
 
   Receivables, net
 
 486,000
 
 486,000
 
 -
 
 
   Inventories, net
 
 786,000
 
 786,000
 
 -
 
 
Prepaid and other assets
 
 49,000
 
 49,000
 
 -
 
 
Total current assets
 
 1,912,000
 
 1,912,000
 
 -
 
                 
 
Property and equipment, net
 
 24,000
 
 24,000
 
 -
 
 
Goodwill
 
 339,000
 
 339,000
 
 -
 
 
Total assets
$
 2,275,000
$
 2,275,000
$
 -
 
                 
 
Liabilities and Stockholders’ (Deficit)
             
                 
 
Current liabilities:
             
 
   Accounts payable
$
 390,000
$
 390,000
$
 -
 
 
   Accrued liabilities
 
 848,000
 
 848,000
 
 -
 
 
   Current portion of capital lease obligations
 
 1,000
 
 1,000
 
 -
 
 
Total current liabilities
 
 1,239,000
 
 1,239,000
 
 -
 
                 
 
   Convertible notes payable, net of discount $1,613,000
 
 2,670,000
 
 1,057,000
 
 (1,613,000)
a
 
   Derivative liabilities
 
 -
 
 440,000
 
 440,000
b
 
Total long-term liabilities
 
 2,670,000
 
 1,497,000
 
 (1,173,000)
 
 
Total liabilities
 
 3,909,000
 
 2,736,000
 
 (1,173,000)
 
 
Commitments and contingencies
 
 -
 
 -
 
 -
 
                 
 
Stockholders’ (Deficit):
             
 
Preferred stock authorized:
             
 
   5,000,000 shares, $0.001  par value
 
 1,000
 
 1,000
 
 -
 
 
Common stock authorized:
             
 
   250,000,000 shares, $.001 par value, 196,956,828 shares
             
 
   issued and outstanding at June 30, 2006
 
 197,000
 
 197,000
 
 -
 
 
Additional paid-in capital
 
 61,873,000
 
 57,700,000
 
 (4,173,000)
c
 
Accumulated deficit
 
 (63,705,000)
 
 (58,359,000)
 
 5,346,000
d
                 
 
Total stockholders’ (Deficit)
 
 (1,634,000)
 
 (461,000)
 
 1,173,000
 
                 
 
Total liabilities and stockholders’ (Deficit)
$
 2,275,000
$
 2,275,000
$
 -
 
                 
a
To properly record debt discount in accordance with SFAS 133
             
b
Fair valuation of embedded derivatives associated with Notes
             
c
Reclassification of fully expensed beneficial conversion feature in 2005 and 2006
             
d
Effect of properly accounting for embedded derivatives
             

 
F-69

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued

 
 
Paradigm Medical Industries,Inc.
Statements of Operations
Three months ended June 30, 2006
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
(Unaudited)
             
                 
 
Sales
$
 718,000
$
 718,000
$
 -
 
 
Cost of sales
 
 416,000
 
 416,000
 
 -
 
                 
 
Gross profit
 
 302,000
 
 302,000
 
 -
 
                 
 
Operating expenses:
             
 
      General and administrative
 
 (263,000)
 
 (263,000)
 
 -
 
 
      Marketing and selling
 
 (108,000)
 
 (108,000)
 
 -
 
 
      Research and development
 
 (132,000)
 
 (132,000)
 
 -
 
                 
 
Total operating expenses
 
 (503,000)
 
 (503,000)
 
 -
 
                 
 
Operating loss
 
 (201,000)
 
 (201,000)
 
 -
 
 
Other income (expense):
             
 
      Other expenses (Financing cost)
 
 (553,000)
 
 -
 
 553,000
a
 
      Interest expense-Accetion of debt discount
 
 -
 
 (179,000)
 
 (179,000)
b
 
      Gain and loss on derivative valuation
 
 -
 
 506,000
 
 506,000
c
 
      Interest expense
 
 (1,000)
 
 (54,000)
 
 (53,000)
d
                 
 
Total other income (expense)
 
 (554,000)
 
 273,000
 
 827,000
 
                 
 
Income (loss) before provision for income taxes
 
 (755,000)
 
 72,000
 
 827,000
 
 
Provision for income taxes
 
 -
 
 -
 
 -
 
                 
 
Net (loss)
$
 (755,000)
$
 72,000
$
 827,000
 
                 
 
Earnings (loss) per common share - basic
$
 (0.00)
$
 0.00
$
0.00
 
 
Earnings (loss) per common share - diluted
$
 (0.00)
$
 0.00
$
 0.00
 
 
Weighted average common shares - basic
 
 175,402,000
 
 175,402,242
 
 242
 
 
Weighted average common shares - diluted
 
 175,402,000
 
 209,150,191
 
 33,748,191
 
                 
a
Reclassification and effect of properly accounting for embedded derivatives
             
b
Properly record accretion on Notes
             
c
Effect of valuation of embedded derivatives
             
d
Reclassification of interest
             

 
F-70

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Statements of Operations
Six months ended June 30, 2006
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
(Unaudited)
             
                 
 
Sales
$
 1,182,000
$
 1,182,000
$
 -
 
 
Cost of sales
 
 638,000
 
 638,000
 
 -
 
                 
 
Gross profit
 
 544,000
 
 544,000
 
 -
 
                 
 
Operating expenses:
             
 
      General and administrative
 
 (514,000)
 
 (514,000)
 
 -
 
 
      Marketing and selling
 
 (185,000)
 
 (185,000)
 
 -
 
 
      Research and development
 
 (257,000)
 
 (257,000)
 
 -
 
                 
 
Total operating expenses
 
 (956,000)
 
 (956,000)
 
 -
 
                 
 
Operating loss
 
 (412,000)
 
 (412,000)
 
 -
 
 
Other income (expense):
             
 
      Other income
 
 2,000
 
 2,000
 
 -
 
 
      Other expenses (Financing cost)
 
 (1,097,000)
 
 -
 
 1,097,000
a
 
      Interest expense-Accetion of debt discount
 
 -
 
 (352,000)
 
 (352,000)
b
 
      Gain and loss on derivative valuation
 
 -
 
 262,000
 
 262,000
c
 
      Interest expense
 
 (4,000)
 
 (101,000)
 
 (97,000)
d
                 
 
Total other income (expense)
 
 (1,099,000)
 
 (189,000)
 
 910,000
 
                 
 
Income (loss) before provision for income taxes
 
 (1,511,000)
 
 (601,000)
 
 910,000
 
 
Provision for income taxes
 
 -
 
 -
 
 -
 
                 
 
Net (loss)
$
 (1,511,000)
$
 (601,000)
$
 910,000
 
                 
 
Earnings (loss) per common share - basic
$
 (0.01)
$
 (0.00)
$
0.01
 
 
Earnings (loss) per common share - diluted
$
 (0.01)
$
 (0.00)
$
 0.01
 
 
Weighted average common shares - basic
 
 150,164,000
 
 150,164,000
 
 -
 
 
Weighted average common shares - diluted
 
 150,164,000
 
 150,164,000
 
 -
 
                 
a
Reclassification and effect of properly accounting for embedded derivatives
             
b
Properly record accretion on Notes
             
c
Effect of valuation of embedded derivatives
             
d
Reclassification of interest
             

 
F-71

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Statements of Cash Flows
June 30, 2006
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
(Unaudited)
             
                 
 
Cash flows from operating activities:
             
 
Net income (loss)
$
 (1,511,000)
$
 (601,000)
$
 910,000
a
 
Adjustments to reconcile net income (loss) to net
             
 
cash used in operating activities:
             
 
          Depreciation and amortization
 
 24,000
 
 24,000
 
 -
 
 
          Stock option valuation
 
 23,000
 
 23,000
 
 -
 
 
          Change in fair value of derivative liabilities
 
 -
 
 (262,000)
 
 (262,000)
b
 
          Beneficial conversion interest
 
 964,000
 
 352,000
 
 (612,000)
c
 
          Issuance of stock  options and warrants for services
 
 36,000
 
 -
 
 (36,000)
d
 
          Provision for losses on receivables
 
 1,000
 
 1,000
 
 -
 
 
(Increase) decrease in:
             
 
          Accounts Receivables
 
 (86,000)
 
 (86,000)
 
 -
 
 
          Inventories
 
 67,000
 
 67,000
 
 -
 
 
          Prepaid and other assets
 
 (38,000)
 
 (38,000)
 
 -
 
 
Increase (decrease) in:
             
 
          Accounts payable
 
 (69,000)
 
 (69,000)
 
 -
 
 
          Accrued liabilities
 
 144,000
 
 144,000
 
 -
 
 
Net cash used in operating activities
 
 (445,000)
 
 (445,000)
 
 -
 
             
                 
 
Cash flows from investing activities:
             
 
          Acquisition of property and equipment
 
 (16,000)
 
 (16,000)
 
 -
 
 
Net cash provided by (used in) investing activities
 
 (16,000)
 
 (16,000)
 
 -
 
                 
 
Cash flows from financing activities:
             
 
          Principal payments on notes payable and long-term debt
 
 (14,000)
 
 (14,000)
 
 -
 
 
          Proceeds from issuance of convertible notes
 
 1,000,000
 
 1,000,000
 
 -
 
 
Net cash (used in) provided by financing activities
 
 986,000
 
 986,000
 
 -
 
                 
 
Net change in cash
 
 525,000
 
 525,000
 
 -
 
                 
 
Cash, beginning of period
 
 66,000
 
 66,000
 
 -
 
                 
 
Cash, end of period
$
 591,000
$
 591,000
$
 -
 
                 
 
Supplemental disclosure of cash flow information:
             
 
          Cash paid for interest
$
 2,000
$
 2,000
     
 
          Cash paid for income taxes
$
 -
$
 -
     
                 
a
Effect of properly accounting for embedded derivatives
             
b
Effect of valuation of embedded derivatives
             
c
To properly record accretion on Notes
             
d
Reclassification of improperly recorded warrant expense
             
                 

 
F-72

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Balance Sheet
September 30, 2006
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
(Unaudited)
             
                 
 
Assets
             
                 
 
Current assets:
             
 
   Cash
$
 267,000
$
 267,000
$
 -
 
 
   Receivables, net
 
 292,000
 
 292,000
 
 -
 
 
   Inventories, net
 
 873,000
 
 873,000
 
 -
 
 
Prepaid and other assets
 
 57,000
 
 57,000
 
 -
 
 
Total current assets
 
 1,489,000
 
 1,489,000
 
 -
 
                 
 
Property and equipment, net
 
 24,000
 
 24,000
 
 -
 
 
Goodwill
 
 339,000
 
 339,000
 
 -
 
 
Total assets
$
 1,852,000
$
 1,852,000
$
 -
 
                 
 
Liabilities and Stockholders’ (Deficit)
             
                 
 
Current liabilities:
             
 
   Accounts payable
$
 336,000
$
 336,000
$
 -
 
 
   Accrued liabilities
 
 793,000
 
 793,000
 
 -
 
 
Total current liabilities
 
 1,129,000
 
 1,129,000
 
 -
 
                 
 
   Convertible notes payable, net of discount $1,422,000
 
 2,660,000
 
 1,238,000
 
 (1,422,000)
a
 
   Derivative liabilities
 
 -
 
 383,000
 
 383,000
b
 
Total long-term liabilities
 
 2,660,000
 
 1,621,000
 
 (1,039,000)
 
 
Total liabilities
 
 3,789,000
 
 2,750,000
 
 (1,039,000)
 
 
Commitments and contingencies
 
 -
 
 -
 
 -
 
                 
 
Stockholders’ (Deficit):
             
 
Preferred stock authorized:
             
 
   5,000,000 shares, $0.001  par value
 
 1,000
 
 1,000
 
 -
 
 
Common stock authorized:
             
 
   800,000,000 shares, $.001 par value, 199,956,828 shares
             
 
   issued and outstanding at September 30, 2006
 
 200,000
 
 200,000
 
 -
 
 
Additional paid-in capital
 
 61,881,000
 
 57,701,000
 
 (4,180,000)
c
 
Accumulated deficit
 
 (64,019,000)
 
 (58,800,000)
 
 5,219,000
d
                 
 
Total stockholders’ (Deficit)
 
 (1,937,000)
 
 (898,000)
 
 1,039,000
 
                 
 
Total liabilities and stockholders’ (Deficit)
$
 1,852,000
$
 1,852,000
$
 -
 
                 
a
To properly record debt discount in accordance with SFAS 133
             
b
Fair valuation of embedded derivatives associated with Notes
             
c
Reclassification of fully expensed beneficial conversion feature in 2005 and 2006
             
d
Effect of properly accounting for embedded derivatives
             
 
F-73

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Statements of Operations
Three months ended September 30, 2006
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
(Unaudited)
             
                 
 
Sales
$
 418,000
$
 418,000
$
 -
 
 
Cost of sales
 
 203,000
 
 203,000
 
 -
 
                 
 
Gross profit
 
 215,000
 
 215,000
 
 -
 
                 
 
Operating expenses:
             
 
      General and administrative
 
 (258,000)
 
 (258,000)
 
 -
 
 
      Marketing and selling
 
 (123,000)
 
 (123,000)
 
 -
 
 
      Research and development
 
 (130,000)
 
 (130,000)
 
 -
 
                 
 
Total operating expenses
 
 (511,000)
 
 (511,000)
 
 -
 
                 
 
Operating loss
 
 (296,000)
 
 (296,000)
 
 -
 
 
Other income (expense):
             
 
      Other income (interest)
 
 5,000
 
 5,000
 
 -
 
 
      Other expenses (Financing cost)
 
 (54,000)
 
 -
 
 54,000
a
 
      Interest expense-Accetion of debt discount
 
 -
 
 (184,000)
 
 (184,000)
b
 
      Gain and loss on derivative valuation
 
 -
 
 58,000
 
 58,000
c
 
      Interest expense
 
 (3,000)
 
 (57,000)
 
 (54,000)
d
 
      Gain on sale of investment
 
 33,000
 
 33,000
 
 -
 
                 
 
Total other income (expense)
 
 (19,000)
 
 (145,000)
 
 (126,000)
 
                 
 
Income (loss) before provision for income taxes
 
 (315,000)
 
 (441,000)
 
 (126,000)
 
 
Provision for income taxes
 
 -
 
 -
 
 -
 
                 
 
Net (loss)
$
 (315,000)
$
 (441,000)
$
 (126,000)
 
                 
 
Earnings (loss) per common share - basic
$
 (0.00)
$
 (0.00)
$
0.00
 
 
Earnings (loss) per common share - diluted
$
 (0.00)
$
 (0.00)
$
 0.00
 
 
Weighted average common shares - basic
 
 198,546,000
 
 198,546,000
 
 -
 
 
Weighted average common shares - diluted
 
 198,546,000
 
 198,546,000
 
 -
 
                 
a
Reclassification and effect of properly accounting for embedded derivatives
             
b
Properly record accretion on Notes
             
c
Effect of valuation of embedded derivatives
             
d
Reclassification of interest
             

 
F-74

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Statements of Operations
Nine months ended September 30, 2006
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
(Unaudited)
             
                 
 
Sales
$
 1,600,000
$
 1,600,000
$
 -
 
 
Cost of sales
 
 841,000
 
 841,000
 
 -
 
                 
 
Gross profit
 
 759,000
 
 759,000
 
 -
 
                 
 
Operating expenses:
             
 
      General and administrative
 
 (772,000)
 
 (772,000)
 
 -
 
 
      Marketing and selling
 
 (307,000)
 
 (307,000)
 
 -
 
 
      Research and development
 
 (388,000)
 
 (388,000)
 
 -
 
                 
 
Total operating expenses
 
 (1,467,000)
 
 (1,467,000)
 
 -
 
                 
 
Operating loss
 
 (708,000)
 
 (708,000)
 
 -
 
 
Other income (expense):
             
 
      Other income (interest)
 
 5,000
 
 5,000
 
 -
 
 
      Other expenses (Financing cost)
 
 (1,152,000)
 
 -
 
 1,152,000
a
 
      Interest expense-Accetion of debt discount
 
 -
 
 (536,000)
 
 (536,000)
b
 
      Gain and loss on derivative valuation
 
 -
 
 319,000
 
 319,000
c
 
      Interest expense
 
 (7,000)
 
 (159,000)
 
 (152,000)
d
 
      Gain on sale of investment
 
 36,000
 
 36,000
 
 -
 
                 
 
Total other income (expense)
 
 (1,118,000)
 
 (335,000)
 
 783,000
 
                 
 
Income (loss) before provision for income taxes
 
 (1,826,000)
 
 (1,043,000)
 
 783,000
 
 
Provision for income taxes
 
 -
 
 -
 
 -
 
                 
 
Net (loss)
$
 (1,826,000)
$
 (1,043,000)
$
 783,000
 
                 
 
Earnings (loss) per common share - basic
$
 (0.01)
$
 (0.01)
$
0.00
 
 
Earnings (loss) per common share - diluted
$
 (0.01)
$
 (0.01)
$
0.00
 
 
Weighted average common shares - basic
 
 166,459,000
 
 166,459,000
 
 -
 
 
Weighted average common shares - diluted
 
 166,459,000
 
 166,459,000
 
 -
 
                 
a
Reclassification and effect of properly accounting for embedded derivatives
             
b
Properly record accretion on Notes
             
c
Effect of valuation of embedded derivatives
             
d
Reclassification of interest
             

 
F-75

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Statements of Cash Flows
September 30, 2006
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
(Unaudited)
             
                 
 
Cash flows from operating activities:
             
 
Net income (loss)
$
 (1,826,000)
$
 (1,043,000)
$
 783,000
a
 
Adjustments to reconcile net income (loss) to net
             
 
cash used in operating activities:
             
 
          Depreciation and amortization
 
 28,000
 
 28,000
 
 -
 
 
          Stock option valuation
 
 23,000
 
 23,000
 
 -
 
 
          Change in fair value of derivative liabilities
 
 -
 
 (319,000)
 
 (319,000)
b
 
          Beneficial conversion interest
 
 964,000
 
 536,000
 
 (428,000)
c
 
          Issuance of stock  options and warrants for services
 
 36,000
 
 -
 
 (36,000)
d
 
          Provision for losses on receivables
 
 (5,000)
 
 (5,000)
 
 -
 
 
          Provision for losses on inventory
 
 (24,000)
 
 (24,000)
 
 -
 
 
(Increase) decrease in:
             
 
          Accounts Receivables
 
 114,000
 
 114,000
 
 -
 
 
          Inventories
 
 4,000
 
 4,000
 
 -
 
 
          Prepaid and other assets
 
 (46,000)
 
 (46,000)
 
 -
 
 
Increase (decrease) in:
             
 
          Accounts payable
 
 (123,000)
 
 (123,000)
 
 -
 
 
          Accrued liabilities
 
 89,000
 
 89,000
 
 -
 
 
Net cash used in operating activities
 
 (766,000)
 
 (766,000)
 
 -
 
             
                 
 
Cash flows from investing activities:
             
 
          Acquisition of property and equipment
 
 (19,000)
 
 (19,000)
 
 -
 
 
Net cash provided by (used in) investing activities
 
 (19,000)
 
 (19,000)
 
 -
 
                 
 
Cash flows from financing activities:
             
 
          Principal payments on notes payable and long-term debt
 
 (14,000)
 
 (14,000)
 
 -
 
 
          Proceeds from issuance of convertible notes
 
 1,000,000
 
 1,000,000
 
 -
 
 
Net cash (used in) provided by financing activities
 
 986,000
 
 986,000
 
 -
 
                 
 
Net change in cash
 
 201,000
 
 201,000
 
 -
 
                 
 
Cash, beginning of period
 
 66,000
 
 66,000
 
 -
 
                 
 
Cash, end of period
$
 267,000
$
 267,000
$
 -
 
                 
 
Supplemental disclosure of cash flow information:
             
 
          Cash paid for interest
$
 4,000
$
 4,000
     
 
          Cash paid for income taxes
$
 -
$
 -
     
                 
a
Effect of properly accounting for embedded derivatives
             
b
Effect of valuation of embedded derivatives
             
c
To properly record accretion on Notes
             
d
Reclassification of improperly recorded warrant expense
             

 
F-76

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Balance Sheet
December 31, 2006
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
Assets
             
                 
 
Current assets:
             
 
   Cash
$
 206,000
$
 206,000
$
 -
 
 
   Receivables, net
 
 410,000
 
 410,000
 
 -
 
 
   Inventories, net
 
 945,000
 
 945,000
 
 -
 
 
Prepaid and other assets
 
 11,000
 
 11,000
 
 -
 
 
Total current assets
 
 1,572,000
 
 1,572,000
 
 -
 
                 
 
Property and equipment, net
 
 21,000
 
 21,000
 
 -
 
 
Goodwill
 
 339,000
 
 339,000
 
 -
 
                 
 
Total assets
$
 1,932,000
$
 1,932,000
$
 -
 
                 
 
Liabilities and Stockholders’ (Deficit)
             
                 
 
Current liabilities:
             
 
   Accounts payable
$
 400,000
$
 400,000
$
 -
 
 
   Accrued liabilities
 
 802,000
 
 802,000
 
 -
 
 
Total current liabilities
 
 1,202,000
 
 1,202,000
 
 -
 
                 
 
   Convertible notes payable, net of discount $1,235,000
 
 2,655,000
 
 1,420,000
 
 (1,235,000)
a
 
   Derivative liabilities
 
 -
 
 166,000
 
 166,000
b
 
Total long-term liabilities
 
 2,655,000
 
 1,586,000
 
 (1,069,000)
 
 
Total liabilities
 
 3,857,000
 
 2,788,000
 
 (1,069,000)
 
 
Commitments and contingencies
 
 -
 
 -
 
 -
 
                 
 
Stockholders’ (Deficit):
             
 
Preferred stock, $.001 par value, 5,000,000 shares authorized,
             
 
   612,697 shares issued and outstanding (aggregate liquidation
             
 
   preference of $456,000)
 
 1,000
 
 1,000
 
 -
 
 
Common stock, $.001 par value, 250,000,000 shares authorized,
             
 
   201,956,394 shares issued and outstanding
 
 202,000
 
 202,000
 
 -
 
 
Additional paid-in capital
 
 61,884,000
 
 57,701,000
 
 (4,183,000)
c
 
Accumulated deficit
 
 (64,012,000)
 
 (58,761,000)
 
 5,251,000
d
                 
 
Total stockholders’ (Deficit)
 
 (1,925,000)
 
 (857,000)
 
 1,068,000
 
                 
 
Total liabilities and stockholders’ (Deficit)
$
 1,932,000
$
 1,931,000
$
 (1,000)
 
                 
a
To properly record debt discount in accordance with SFAS 133
             
b
Fair valuation of embedded derivatives associated with Notes
             
c
Reclassification of fully expensed beneficial conversion feature in 2005 and 2006
             
d
Effect of properly accounting for embedded derivatives
             

 
F-77

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Statements of Operations
Twelve months ended December 31, 2006
 
 As Previously Reported
 
 As Restated
 
Change
 
                 
 
Sales
$
 2,195,000
$
 2,195,000
$
 -
 
 
Cost of sales
 
 1,277,000
 
 1,277,000
 
 -
 
                 
 
Gross profit
 
 918,000
 
 918,000
 
 -
 
                 
 
Operating expenses:
             
 
      General and administrative
 
 (792,000)
 
 (792,000)
 
 -
 
 
      Professional fees-related party
 
 (187,000)
 
 (187,000)
     
 
      Marketing and selling
 
 (434,000)
 
 (434,000)
 
 -
 
 
      Research and development
 
 (250,000)
 
 (250,000)
 
 -
 
 
      Gain on settlement of liabilities
 
 34,000
 
 34,000
 
 -
 
                 
 
Total operating expenses
 
 (1,629,000)
 
 (1,629,000)
 
 -
 
                 
 
Operating loss
 
 (711,000)
 
 (711,000)
 
 -
 
 
Other income (expense):
             
 
      Other income
 
 109,000
 
 109,000
 
 -
 
 
      Other expenses
 
 (1,207,000)
 
 -
 
 1,207,000
a
 
      Interest expense-Accetion of debt discount
 
 -
 
 (720,000)
 
 (720,000)
b
 
      Gain and loss on derivative valuation
 
 -
 
 536,000
 
 536,000
c
 
      Interest expense
 
 (7,000)
 
 (214,000)
 
 (207,000)
d
                 
 
Total other income (expense)
 
 (1,105,000)
 
 (289,000)
 
 816,000
 
                 
 
Income (loss) before provision for income taxes
 
 (1,816,000)
 
 (1,000,000)
 
 816,000
 
 
Provision for income taxes
 
 -
 
 -
 
 -
 
                 
 
Net (loss)
$
 (1,816,000)
$
 (1,000,000)
$
 816,000
 
                 
 
Earnings (loss) per common share - basic
$
 (0.01)
$
 (0.01)
$
0.00
 
 
Earnings (loss) per common share - diluted
$
 (0.01)
$
 (0.01)
$
 0.00
 
 
Weighted average common shares - basic
 
 175,034,000
 
 175,034,000
 
 -
 
 
Weighted average common shares - diluted
 
 175,034,000
 
 175,034,000
 
 -
 
                 
a
Reclassification and effect of properly accounting for embedded derivatives
           
b
Properly record accretion on Notes
             
c
Effect of valuation of embedded derivatives
             
d
Reclassification of interest
             

 
F-78

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Statements of Cash Flows
December 31, 2006
 
 As Previously Reported
 
 As Restated
 
 Change
 
                 
 
Cash flows from operating activities:
             
 
Net income (loss)
$
 (1,816,000)
$
 (1,000,000)
$
 816,000
a
 
Adjustments to reconcile net income (loss) to net
             
 
cash used in operating activities:
             
 
          Depreciation and amortization
 
 31,000
 
 31,000
 
 -
 
 
          Stock option valuation
 
 23,000
 
 23,000
 
 -
 
 
          Change in fair value of derivative liabilities
 
 -
 
 (536,000)
 
 (536,000)
b
 
          Beneficial conversion interest
 
 964,000
 
 720,000
 
 (244,000)
c
 
          Issuance of stock  options and warrants for services
 
 36,000
 
 -
 
 (36,000)
d
 
          Provision for losses on receivables
 
 (28,000)
 
 (28,000)
 
 -
 
 
          Provision for losses on inventory
 
 (37,000)
 
 (37,000)
 
 -
 
 
          (Gain) loss on settlement of liabilities
 
 (34,000)
 
 (34,000)
 
 -
 
 
(Increase) decrease in:
             
 
          Accounts Receivables
 
 19,000
 
 19,000
 
 -
 
 
          Inventories
 
 (55,000)
 
 (55,000)
 
 -
 
 
Increase (decrease) in:
             
 
          Accounts payable
 
 (30,000)
 
 (30,000)
 
 -
 
 
          Accrued liabilities
 
 99,000
 
 99,000
 
 -
 
 
Net cash used in operating activities
 
 (828,000)
 
 (828,000)
 
 -
 
             
                 
 
Cash flows from investing activities:
             
 
          Acquisition of property and equipment
 
 (20,000)
 
 (20,000)
 
 -
 
 
Net cash provided by (used in) investing activities
 
 (20,000)
 
 (20,000)
 
 -
 
                 
 
Cash flows from financing activities:
             
 
          Principal payments on notes payable and long-term debt
 
 (12,000)
 
 (12,000)
 
 -
 
 
          Proceeds from issuance of convertible notes
 
 1,000,000
 
 1,000,000
 
 -
 
 
Net cash (used in) provided by financing activities
 
 988,000
 
 988,000
 
 -
 
                 
 
Net change in cash
 
 140,000
 
 140,000
 
 -
 
                 
 
Cash, beginning of year
 
 66,000
 
 66,000
 
 -
 
                 
 
Cash, end of year
$
 206,000
$
 206,000
$
 -
 
                 
a
Effect of properly accounting for embedded derivatives
             
b
Effect of valuation of embedded derivatives
             
c
To properly record accretion on Notes
             
d
Reclassification of improperly recorded warrant expense
             

 
F-79

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Balance Sheet
March 31, 2007
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
(Unaudited)
             
                 
 
Assets
             
                 
 
Current assets:
             
 
   Cash
$
 66,000
$
 66,000
$
 -
 
 
   Receivables, net
 
 471,000
 
 471,000
 
 -
 
 
   Inventories, net
 
 841,000
 
 841,000
 
 -
 
 
Prepaid and other assets
 
 38,000
 
 38,000
 
 -
 
 
Total current assets
 
 1,416,000
 
 1,416,000
 
 -
 
                 
 
Property and equipment, net
 
 19,000
 
 19,000
 
 -
 
 
Goodwill
 
 339,000
 
 339,000
 
 -
 
 
Total assets
$
 1,774,000
$
 1,774,000
$
 -
 
                 
 
Liabilities and Stockholders’ (Deficit)
             
                 
 
Current liabilities:
             
 
   Accounts payable
$
 411,000
$
 411,000
$
 -
 
 
   Accrued liabilities
 
 882,000
 
 882,000
 
 -
 
 
Total current liabilities
 
 1,293,000
 
 1,293,000
 
 -
 
                 
 
   Convertible notes payable, net of discount $1,053,000
 
 2,653,000
 
 1,601,000
 
 (1,052,000)
a
 
   Derivative liabilities
 
 -
 
 1,181,000
 
 1,181,000
b
 
Total long-term liabilities
 
 2,653,000
 
 2,782,000
 
 129,000
 
 
Total liabilities
 
 3,946,000
 
 4,075,000
 
 129,000
 
 
Commitments and contingencies
 
 -
 
 -
 
 -
 
                 
 
Stockholders’ (Deficit):
             
 
Preferred stock authorized:
             
 
   5,000,000 shares, $0.001  par value
 
 1,000
 
 1,000
 
 -
 
 
Common stock authorized:
             
 
   800,000,000 shares, $.001 par value, 203,986,625 shares
             
 
   issued and outstanding at March 31, 2007
 
 204,000
 
 204,000
 
 -
 
 
Additional paid-in capital
 
 61,883,000
 
 57,699,000
 
 (4,184,000)
c
 
Accumulated deficit
 
 (64,260,000)
 
 (60,205,000)
 
 4,055,000
d
                 
 
Total stockholders’ (Deficit)
 
 (2,172,000)
 
 (2,301,000)
 
 (129,000)
 
                 
 
Total liabilities and stockholders’ (Deficit)
$
 1,774,000
$
 1,774,000
$
 -
 
                 
a
To properly record debt discount in accordance with SFAS 133
             
b
Fair valuation of embedded derivatives associated with Notes
             
c
Reclassification of fully expensed beneficial conversion feature in 2005 and 2006
             
d
Effect of properly accounting for embedded derivatives
             

 
F-80

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Statements of Operations
Three months ended March 31, 2007
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
(Unaudited)
             
                 
 
Sales
$
 397,000
$
 397,000
$
 -
 
 
Cost of sales
 
 225,000
 
 225,000
 
 -
 
                 
 
Gross profit
 
 172,000
 
 172,000
 
 -
 
                 
 
Operating expenses:
             
 
      General and administrative
 
 (189,000)
 
 (189,000)
 
 -
 
 
      Marketing and selling
 
 (115,000)
 
 (115,000)
 
 -
 
 
      Research and development
 
 (64,000)
 
 (64,000)
 
 -
 
                 
 
Total operating expenses
 
 (368,000)
 
 (368,000)
 
 -
 
                 
 
Operating loss
 
 (196,000)
 
 (196,000)
 
 -
 
 
Other income (expense):
             
 
      Other income
 
 1,000
 
 1,000
 
 -
 
 
      Other expenses
 
 (52,000)
 
 -
 
 52,000
a
 
      Interest expense-Accetion of debt discount
 
 -
 
 (181,000)
 
 (181,000)
b
 
      Gain and loss on derivative valuation
 
 -
 
 (1,014,000)
 
 (1,014,000)
c
 
      Interest expense
 
 (1,000)
 
 (53,000)
 
 (52,000)
d
                 
 
Total other income (expense)
 
 (52,000)
 
 (1,247,000)
 
 (1,195,000)
 
                 
 
Income (loss) before provision for income taxes
 
 (248,000)
 
 (1,443,000)
 
 (1,195,000)
 
 
Provision for income taxes
 
 -
 
 -
 
 -
 
                 
 
Net (loss)
$
 (248,000)
$
 (1,443,000)
$
 (1,195,000)
 
                 
 
Earnings (loss) per common share - basic
$
 (0.00)
$
 (0.01)
$
 (0.01)
 
 
Earnings (loss) per common share - diluted
$
 (0.00)
$
 (0.01)
$
 (0.01)
 
 
Weighted average common shares - basic
 
 203,306,000
 
 203,306,000
 
 -
 
 
Weighted average common shares - diluted
 
 203,306,000
 
 203,306,000
 
 -
 
                 
a
Reclassification and effect of properly accounting for embedded derivatives
             
b
Properly record accretion on Notes
             
c
Effect of valuation of embedded derivatives
             
d
Reclassification of interest
             

 
F-81

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Statements of Cash Flows
March 31, 2007
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
(Unaudited)
             
                 
 
Cash flows from operating activities:
             
 
Net income (loss)
$
 (248,000)
$
 (1,443,000)
$
 (1,195,000)
a
 
Adjustments to reconcile net income (loss) to net
             
 
cash used in operating activities:
             
 
          Depreciation and amortization
 
 2,000
 
 2,000
 
 -
 
 
          Change in fair value of derivative liabilities
 
 -
 
 1,014,000
 
 1,014,000
b
 
          Beneficial conversion interest
 
 -
 
 181,000
 
 181,000
c
 
          Provision for losses on receivables
 
 (10,000)
 
 (10,000)
 
 -
 
 
(Increase) decrease in:
             
 
          Accounts Receivables
 
 (51,000)
 
 (51,000)
 
 -
 
 
          Inventories
 
 104,000
 
 104,000
 
 -
 
 
          Prepaid and other assets
 
 (27,000)
 
 (27,000)
 
 -
 
 
Increase (decrease) in:
             
 
          Accounts payable
 
 11,000
 
 11,000
 
 -
 
 
          Accrued liabilities
 
 79,000
 
 79,000
 
 -
 
 
Net cash used in operating activities
 
 (140,000)
 
 (140,000)
 
 -
 
             
                 
 
Cash flows from investing activities:
             
                 
                 
 
Net cash provided by (used in) investing activities
 
 -
 
 -
 
 -
 
                 
 
Cash flows from financing activities:
             
                 
 
Net cash (used in) provided by financing activities
 
 -
 
 -
 
 -
 
                 
 
Net change in cash
 
 (140,000)
 
 (140,000)
 
 -
 
                 
 
Cash, beginning of period
 
 206,000
 
 206,000
 
 -
 
                 
 
Cash, end of period
$
 66,000
$
 66,000
$
 -
 
                 
 
Supplemental disclosure of cash flow information:
             
 
          Cash paid for interest
$
 1,000
$
 1,000
     
 
          Cash paid for income taxes
$
 -
$
 -
     
                 
a
Effect of properly accounting for embedded derivatives
             
b
Effect of valuation of embedded derivatives
             
c
To properly record accretion on Notes
             

 
F-82

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Balance Sheet
June 30, 2007
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
(Unaudited)
             
                 
 
Assets
             
                 
 
Current assets:
             
 
   Cash
$
 486,000
$
 486,000
$
 -
 
 
   Receivables, net
 
 388,000
 
 388,000
 
 -
 
 
   Inventories, net
 
 1,002,000
 
 1,002,000
 
 -
 
 
Prepaid and other assets
 
 90,000
 
 90,000
 
 -
 
 
Total current assets
 
 1,966,000
 
 1,966,000
 
 -
 
                 
 
Property and equipment, net
 
 18,000
 
 18,000
 
 -
 
 
Goodwill
 
 339,000
 
 339,000
 
 -
 
 
Total assets
$
 2,323,000
$
 2,323,000
$
 -
 
                 
 
Liabilities and Stockholders’ (Deficit)
             
                 
 
Current liabilities:
             
 
   Accounts payable
$
 332,000
$
 332,000
$
 -
 
 
   Accrued liabilities
 
 1,011,000
 
 1,011,000
 
 -
 
 
Total current liabilities
 
 1,343,000
 
 1,343,000
 
 -
 
                 
 
   Convertible notes payable, net of discount $1,242,000
 
 3,589,000
 
 2,347,000
 
 (1,242,000)
a
 
   Derivative liabilities
 
 -
 
 832,000
 
 832,000
b
 
Total long-term liabilities
 
 3,589,000
 
 3,179,000
 
 (410,000)
 
 
Total liabilities
 
 4,932,000
 
 4,522,000
 
 (410,000)
 
 
Commitments and contingencies
 
 -
 
 -
 
 -
 
                 
 
Stockholders’ (Deficit):
             
 
Preferred stock authorized:
             
 
   5,000,000 shares, $0.001  par value
 
 1,000
 
 1,000
 
 -
 
 
Common stock authorized:
             
 
   800,000,000 shares, $.001 par value, 216,989,225 shares
             
 
   issued and outstanding at June 30, 2007
 
 217,000
 
 217,000
 
 -
 
 
Additional paid-in capital
 
 62,935,000
 
 57,736,000
 
 (5,199,000)
c
 
Accumulated deficit
 
 (65,762,000)
 
 (60,153,000)
 
 5,609,000
d
                 
 
Total stockholders’ (Deficit)
 
 (2,609,000)
 
 (2,199,000)
 
 410,000
 
                 
 
Total liabilities and stockholders’ (Deficit)
$
 2,323,000
$
 2,323,000
$
 -
 
                 
a
To properly record debt discount in accordance with SFAS 133
             
b
Fair valuation of embedded derivatives associated with Notes
             
c
Reclassification of fully expensed beneficial conversion feature in 2005, 2006 and 2007
             
d
Effect of properly accounting for embedded derivatives
             

 
F-83

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Statements of Operations
Three months ended June 30,  2007
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
(Unaudited)
             
                 
 
Sales
$
 260,000
$
 260,000
$
 -
 
 
Cost of sales
 
 149,000
 
 149,000
 
 -
 
                 
 
Gross profit
 
 111,000
 
 111,000
 
 -
 
                 
 
Operating expenses:
             
 
      General and administrative
 
 (309,000)
 
 (309,000)
 
 -
 
 
      Marketing and selling
 
 (159,000)
 
 (159,000)
 
 -
 
 
      Research and development
 
 (126,000)
 
 (126,000)
 
 -
 
                 
 
Total operating expenses
 
 (594,000)
 
 (594,000)
 
 -
 
                 
 
Operating loss
 
 (483,000)
 
 (483,000)
 
 -
 
 
Other income (expense):
             
 
      Other income (interest)
 
 3,000
 
 3,000
 
 -
 
 
      Other expenses
 
 (1,062,000)
 
 -
 
 1,062,000
a
 
      Interest expense-Accetion of debt discount
 
 -
 
 (191,000)
 
 (191,000)
b
 
      Gain and loss on derivative valuation
 
 -
 
 745,000
 
 745,000
c
 
      Interest expense
 
 (1,000)
 
 (63,000)
 
 (62,000)
d
 
      Gain on sale of investment
 
 41,000
 
 41,000
 
 -
 
                 
 
Total other income (expense)
 
 (1,019,000)
 
 535,000
 
 1,554,000
 
                 
 
Income (loss) before provision for income taxes
 
 (1,502,000)
 
 52,000
 
 1,554,000
 
 
Provision for income taxes
 
 -
 
 -
 
 -
 
                 
 
Net (loss)
$
 (1,502,000)
$
 52,000
$
 1,554,000
 
                 
 
Earnings (loss) per common share - basic
$
 (0.01)
$
 0.00
$
 0.01
 
 
Earnings (loss) per common share - diluted
$
 (0.01)
$
 0.00
$
 0.01
 
 
Weighted average common shares - basic
 
 206,228,000
 
 206,228,383
 
 383
 
 
Weighted average common shares - diluted
 
 206,228,000
 
 239,965,666
 
 33,737,666
 
                 
a
Reclassification and effect of properly accounting for embedded derivatives
             
b
Properly record accretion on Notes
             
c
Effect of valuation of embedded derivatives
             
d
Reclassification of interest
             

 
F-84

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued

 
 
Paradigm Medical Industries, Inc.
Statements of Operations
Six months ended June 30,  2007
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
(Unaudited)
             
                 
 
Sales
$
 656,000
$
 656,000
$
 -
 
 
Cost of sales
 
 375,000
 
 375,000
 
 -
 
                 
 
Gross profit
 
 281,000
 
 281,000
 
 -
 
                 
 
Operating expenses:
             
 
      General and administrative
 
 (496,000)
 
 (496,000)
 
 -
 
 
      Marketing and selling
 
 (273,000)
 
 (273,000)
 
 -
 
 
      Research and development
 
 (190,000)
 
 (190,000)
 
 -
 
                 
 
Total operating expenses
 
 (959,000)
 
 (959,000)
 
 -
 
                 
 
Operating loss
 
 (678,000)
 
 (678,000)
 
 -
 
 
Other income (expense):
             
 
      Other income (interest)
 
 5,000
 
 5,000
 
 -
 
 
      Other expenses
 
 (1,115,000)
 
 -
 
 1,115,000
a
 
      Interest expense-Accetion of debt discount
 
 -
 
 (373,000)
 
 (373,000)
b
 
      Gain and loss on derivative valuation
 
 -
 
 (269,000)
 
 (269,000)
c
 
      Interest expense
 
 (1,000)
 
 (116,000)
 
 (115,000)
d
 
      Gain on sale of investment
 
 41,000
 
 41,000
 
 -
 
                 
 
Total other income (expense)
 
 (1,070,000)
 
 (712,000)
 
 358,000
 
                 
 
Income (loss) before provision for income taxes
 
 (1,748,000)
 
 (1,390,000)
 
 358,000
 
 
Provision for income taxes
 
 -
 
 -
 
 -
 
                 
 
Net (loss)
$
 (1,748,000)
$
 (1,390,000)
$
 358,000
 
                 
 
Earnings (loss) per common share - basic
$
 (0.01)
$
 (0.01)
$
0.00
 
 
Earnings (loss) per common share - diluted
$
 (0.01)
$
 (0.01)
$
0.00
 
 
Weighted average common shares - basic
 
 204,775,000
 
 204,775,000
 
 -
 
 
Weighted average common shares - diluted
 
 204,775,000
 
 204,775,000
 
 -
 
                 
a
Reclassification and effect of properly accounting for embedded derivatives
             
b
Properly record accretion on Notes
             
c
Effect of valuation of embedded derivatives
             
d
Reclassification of interest
             

 
F-85

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Statements of Cash Flows
June 30, 2007
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
(Unaudited)
             
                 
 
Cash flows from operating activities:
             
 
Net income (loss)
$
 (1,748,000)
$
 (1,390,000)
$
 358,000
a
 
Adjustments to reconcile net income (loss) to net
             
 
cash used in operating activities:
             
 
          Depreciation and amortization
 
 3,000
 
 3,000
 
 -
 
 
          Change in fair value of derivative liabilities
 
 -
 
 269,000
 
 269,000
b
 
          Beneficial conversion interest
 
 939,000
 
 373,000
 
 (566,000)
c
 
          Issuance of stock  options and warrants for services
 
 61,000
 
 -
 
 (61,000)
d
 
          Provision for losses on inventory
 
 (22,000)
 
 (22,000)
 
 -
 
 
(Increase) decrease in:
             
 
          Accounts Receivables
 
 44,000
 
 44,000
 
 -
 
 
          Inventories
 
 (57,000)
 
 (57,000)
 
 -
 
 
          Prepaid and other assets
 
 (79,000)
 
 (79,000)
 
 -
 
 
Increase (decrease) in:
             
 
          Accounts payable
 
 (69,000)
 
 (69,000)
 
 -
 
 
          Accrued liabilities
 
 208,000
 
 208,000
 
 -
 
 
Net cash used in operating activities
 
 (720,000)
 
 (720,000)
 
 -
 
             
                 
 
Cash flows from investing activities:
             
                 
 
Net cash provided by (used in) investing activities
 
 -
 
 -
 
 -
 
                 
 
Cash flows from financing activities:
             
 
          Proceeds from issuance of convertible notes
 
 1,000,000
 
 1,000,000
 
 -
 
 
Net cash (used in) provided by financing activities
 
 1,000,000
 
 1,000,000
 
 -
 
                 
 
Net change in cash
 
 280,000
 
 280,000
 
 -
 
                 
 
Cash, beginning of period
 
 206,000
 
 206,000
 
 -
 
                 
 
Cash, end of period
$
 486,000
$
 486,000
$
 -
 
                 
 
Supplemental disclosure of cash flow information:
             
 
          Cash paid for interest
$
 1,000
$
 1,000
     
 
          Cash paid for income taxes
$
 -
$
 -
     
                 
a
Effect of properly accounting for embedded derivatives
             
b
Effect of valuation of embedded derivatives
             
c
To properly record accretion on Notes
             
d
Reclassification of improperly recorded warrant expense
             
                 
                 

 
F-86

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Balance Sheet
September 30, 2007
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
(Unaudited)
             
                 
 
Assets
             
                 
 
Current assets:
             
 
   Cash
$
 129,000
$
 129,000
$
 -
 
 
   Receivables, net
 
 515,000
 
 515,000
 
 -
 
 
   Inventories, net
 
 1,095,000
 
 1,095,000
 
 -
 
 
Prepaid and other assets
 
 73,000
 
 73,000
 
 -
 
 
Total current assets
 
 1,812,000
 
 1,812,000
 
 -
 
                 
 
Property and equipment, net
 
 17,000
 
 17,000
 
 -
 
 
Goodwill
 
 339,000
 
 339,000
 
 -
 
 
Total assets
$
 2,168,000
$
 2,168,000
$
 -
 
                 
 
Liabilities and Stockholders’ (Deficit)
             
                 
 
Current liabilities:
             
 
   Accounts payable
$
 347,000
$
 347,000
$
 -
 
 
   Accrued liabilities
 
 1,075,000
 
 1,075,000
 
 -
 
 
Total current liabilities
 
 1,422,000
 
 1,422,000
 
 -
 
                 
 
   Convertible notes payable, net of discount $996,000
 
 3,455,000
 
 2,458,000
 
 (997,000)
a
 
   Derivative liabilities
 
 -
 
 228,000
 
 228,000
b
 
Total long-term liabilities
 
 3,455,000
 
 2,686,000
 
 (769,000)
 
 
Total liabilities
 
 4,877,000
 
 4,108,000
 
 (769,000)
 
 
Commitments and contingencies
 
 -
 
 -
 
 -
 
                 
 
Stockholders’ (Deficit):
             
 
Preferred stock authorized:
             
 
   5,000,000 shares, $0.001  par value
 
 1,000
 
 1,000
 
 -
 
 
Common stock authorized:
             
 
   800,000,000 shares, $.001 par value, 281,085,819 shares
             
 
   issued and outstanding at September 30, 2007
 
 281,000
 
 281,000
 
 -
 
 
Additional paid-in capital
 
 63,005,000
 
 57,769,000
 
 (5,236,000)
c
 
Accumulated deficit
 
 (65,996,000)
 
 (59,991,000)
 
 6,005,000
d
                 
 
Total stockholders’ (Deficit)
 
 (2,709,000)
 
 (1,940,000)
 
 769,000
 
                 
  Total liabilities and stockholders' (Deficit)
$
2,168,000
 $
2,168,000   -  
                 
 a To properly record debt discount in accordance with SFAS 133              
 b Fair valuation of embedded derivatives associated with Notes              
 c Reclassification of fully expensed beneficial conversion feature in 2005, 2006 and 2007              
 d Effect of propertly accounting for embedded derivatives              
 
F-87

PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Statements of Operations
Three months ended September 30, 2007
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
(Unaudited)
             
                 
 
Sales
$
 534,000
$
 534,000
$
 -
 
 
Cost of sales
 
 270,000
 
 270,000
 
 -
 
                 
 
Gross profit
 
 264,000
 
 264,000
 
 -
 
                 
 
Operating expenses:
             
 
      General and administrative
 
 (191,000)
 
 (191,000)
 
 -
 
 
      Marketing and selling
 
 (168,000)
 
 (168,000)
 
 -
 
 
      Research and development
 
 (71,000)
 
 (71,000)
 
 -
 
                 
 
Total operating expenses
 
 (430,000)
 
 (430,000)
 
 -
 
                 
 
Operating loss
 
 (166,000)
 
 (166,000)
 
 -
 
 
Other income (expense):
             
 
      Other income (interest)
 
 3,000
 
 3,000
 
 -
 
 
      Other expenses (financing cost)
 
 (70,000)
 
 -
 
 70,000
a
 
      Interest expense-Accetion of debt discount
 
 -
 
 (206,000)
 
 (206,000)
b
 
      Gain and loss on derivative valuation
 
 -
 
 602,000
 
 602,000
c
 
      Interest expense
 
 (1,000)
 
 (71,000)
 
 (70,000)
d
                 
 
Total other income (expense)
 
 (68,000)
 
 328,000
 
 396,000
 
                 
 
Income (loss) before provision for income taxes
 
 (234,000)
 
 162,000
 
 396,000
 
 
Provision for income taxes
 
 -
 
 -
 
 -
 
                 
 
Net (loss)
$
 (234,000)
$
 162,000
$
 396,000
 
                 
 
Earnings (loss) per common share - basic
$
 (0.00)
$
 0.00
$
0.00
 
 
Earnings (loss) per common share - diluted
$
 (0.00)
$
 0.00
$
 0.00
 
 
Weighted average common shares - basic
 
 247,755,000
 
 247,755,137
 
 137
 
 
Weighted average common shares - diluted
 
 247,755,000
 
 299,148,217
 
 51,393,217
 
                 
a
Reclassification and effect of properly accounting for embedded derivatives
             
b
Properly record accretion on Notes
             
c
Effect of valuation of embedded derivatives
             
d
Reclassification of interest
             

 
F-88

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Statements of Operations
Nine months ended September 30, 2007
 As Previously Reported
 As Restated
 
 Change
 
 
(Unaudited)
             
                 
 
Sales
$
           1,190,000
$
           1,190,000
$
                  -
 
 
Cost of sales
 
             645,000
 
             645,000
 
                  -
 
                 
 
Gross profit
 
              545,000
 
              545,000
 
                  -
 
                 
 
Operating expenses:
             
 
      General and administrative
 
           (688,000)
 
           (688,000)
 
                  -
 
 
      Marketing and selling
 
           (442,000)
 
           (442,000)
 
                  -
 
 
      Research and development
 
            (261,000)
 
(261,000)
 
                  -
 
                 
 
Total operating expenses
 
         (1,391,000)
 
         (1,391,000)
 
                  -
 
                 
 
Operating loss
 
           (846,000)
 
           (846,000)
 
                  -
 
 
Other income (expense):
             
 
      Other income (interest)
 
                  8,000
 
                  8,000
 
                  -
 
 
      Other expenses (financing cost)
 
          (1,185,000)
 
                         -
 
    1,185,000
a
 
      Interest expense-Accetion of debt discount
 
                         -
 
            (579,000)
 
    (579,000)
b
 
      Gain and loss on derivative valuation
 
                         -
 
             332,000
 
     332,000
c
 
      Interest expense
 
                (2,000)
 
            (187,000)
 
     (185,000)
d
 
      Gain on sale of investment
 
                41,000
 
                41,000
 
                  -
 
                 
 
Total other income (expense)
 
         (1,138,000)
 
           (385,000)
 
      753,000
 
                 
 
Income (loss) before provision for income taxes
 
        (1,984,000)
 
         (1,231,000)
 
      753,000
 
 
Provision for income taxes
 
                         -
 
                         -
 
                  -
 
                 
 
Net (loss)
$
        (1,984,000)
$
         (1,231,000)
$
      753,000
 
                 
 
Earnings (loss) per common share - basic
$
                   (0.01)
$
                   (0.01)
$
              0.00
 
 
Earnings (loss) per common share - diluted
$
                   (0.01)
$
                   (0.01)
$
                   0.00
 
 
Weighted average common shares - basic
 
      219,259,000
 
      219,259,000
 
                  -
 
 
Weighted average common shares - diluted
 
      219,259,000
 
      219,259,000
 
                  -
 
                 
a
Reclassification and effect of properly accounting for embedded derivatives
             
b
Properly record accretion on Notes
             
c
Effect of valuation of embedded derivatives
             
d
Reclassification of interest
             

 
F-89

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Statements of Cash Flows
September 30, 2007
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
(Unaudited)
             
                 
 
Cash flows from operating activities:
             
 
Net income (loss)
$
 (1,984,000)
$
 (1,231,000)
$
 753,000
a
 
Adjustments to reconcile net income (loss) to net
             
 
cash used in operating activities:
             
 
          Depreciation and amortization
 
 4,000
 
 4,000
 
 -
 
 
          Change in fair value of derivative liabilities
 
 -
 
 (333,000)
 
 (333,000)
b
 
          Beneficial conversion interest
 
 939,000
 
 580,000
 
 (359,000)
c
 
          Issuance of stock  options and warrants for services
 
 61,000
 
 -
 
 (61,000)
d
 
          Provision for losses on inventory
 
 (22,000)
 
 (22,000)
 
 -
 
 
(Increase) decrease in:
             
 
          Accounts Receivables
 
 (83,000)
 
 (83,000)
 
 -
 
 
          Inventories
 
 (150,000)
 
 (150,000)
 
 -
 
 
          Prepaid and other assets
 
 (62,000)
 
 (62,000)
 
 -
 
 
Increase (decrease) in:
             
 
          Accounts payable
 
 (54,000)
 
 (54,000)
 
 -
 
 
          Accrued liabilities
 
 274,000
 
 274,000
 
 -
 
 
Net cash used in operating activities
 
 (1,077,000)
 
 (1,077,000)
 
 -
 
             
                 
 
Cash flows from investing activities:
             
                 
 
Net cash provided by (used in) investing activities
 
 -
 
 -
 
 -
 
                 
 
Cash flows from financing activities:
             
 
          Proceeds from issuance of convertible notes
 
 1,000,000
 
 1,000,000
 
 -
 
 
Net cash (used in) provided by financing activities
 
 1,000,000
 
 1,000,000
 
 -
 
                 
 
Net change in cash
 
 (77,000)
 
 (77,000)
 
 -
 
                 
 
Cash, beginning of period
 
 206,000
 
 206,000
 
 -
 
                 
 
Cash, end of period
$
 129,000
$
 129,000
$
 -
 
                 
 
Supplemental disclosure of cash flow information:
             
 
          Cash paid for interest
$
 2,000
$
 2,000
 
 
 
 
          Cash paid for income taxes
$
 -
$
 -
 
 
 
                 
a
Effect of properly accounting for embedded derivatives
             
b
Effect of valuation of embedded derivatives
             
c
To properly record accretion on Notes
             
d
Reclassification of improperly recorded warrant expense
             

 
F-90

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Balance Sheet
December 31, 2007
 
 As Previously Reported
 
As Restated
 
 Change
 
 
Assets
             
                 
 
Current assets:
             
 
   Cash
$
 321,000
$
 321,000
$
 -
 
 
   Receivables, net
 
 624,000
 
 624,000
 
 -
 
 
   Inventories, net
 
 847,000
 
 847,000
 
 -
 
 
Prepaid and other assets
 
 27,000
 
 27,000
 
 -
 
 
Total current assets
 
 1,819,000
 
 1,819,000
 
 -
 
                 
 
Property and equipment, net
 
 16,000
 
 16,000
 
 -
 
 
Goodwill
 
 339,000
 
 339,000
 
 -
 
 
Total assets
$
 2,174,000
$
 2,174,000
$
 -
 
                 
 
Liabilities and Stockholders’ (Deficit)
             
                 
 
Current liabilities:
             
 
   Accounts payable
$
 370,000
$
 370,000
$
 -
 
 
   Related party payable
 
 46,000
 
 46,000
 
 -
 
 
   Accrued liabilities
 
 644,000
 
 644,000
 
 -
 
 
Total current liabilities
 
 1,060,000
 
 1,060,000
 
 -
 
                 
 
   Convertible notes payable, net of debt discount of $889,000
 
 3,039,000
 
 3,100,000
 
 61,000
a
 
   Derivative liabilities
 
 215,000
 
 210,000
 
 (5,000)
b
 
Total long-term liabilities
 
 3,254,000
 
 3,310,000
 
 56,000
 
 
Total liabilities
 
 4,314,000
 
 4,370,000
 
 56,000
 
 
Commitments and contingencies
 
 -
 
 -
     
                 
 
Stockholders’ (Deficit):
             
 
Preferred stock, $.001 par value, 5,000,000 shares authorized,
             
 
   612,497 shares issued and outstanding (aggregate liquidation
             
 
   preference of $456,000)
 
 1,000
 
 1,000
 
 -
 
 
Common stock, $.001 par value, 800,000,000 shares authorized,
             
 
   544,986,907 shares issued and outstanding
 
 545,000
 
 545,000
 
 -
 
 
Additional paid-in capital
 
 58,435,000
 
 57,662,000
 
 (773,000)
c
 
Accumulated deficit
 
 (61,121,000)
 
 (60,404,000)
 
 717,000
d
                 
 
Total stockholders’ (Deficit)
 
 (2,140,000)
 
 (2,196,000)
 
 (56,000)
 
           
 
   
 
Total liabilities and stockholders’ (Deficit)
$
 2,174,000
$
 2,174,000
$
 -
 
     
 
 
 
     
a
To properly record debt discount in accordance with SFAS 133
             
b
Fair valuation of embedded derivatives associated with Notes
             
c
Reclassification of fully expensed beneficial conversion feature in 2005, 2006 and 2007
             
d
Effect of properly accounting for embedded derivatives
             

 
F-91

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Statements of Operations
Twelve months ended December 31, 2007
 
 As Previously Reported
 
 As Restated
 
 Change
 
                 
 
Sales
$
 1,872,000
$
 1,872,000
$
 -
 
 
Cost of sales
 
 1,020,000
 
 1,020,000
 
 -
 
                 
 
Gross profit
 
 852,000
 
 852,000
 
 -
 
                 
 
Operating expenses:
             
 
      General and administrative
 
 (1,012,000)
 
 (1,012,000)
 
 -
 
 
      Professional fees-related party
 
 -
 
 -
 
 -
 
 
      Marketing and selling
 
 (662,000)
 
 (662,000)
 
 -
 
 
      Research and development
 
 (344,000)
 
 (344,000)
 
 -
 
 
      Gain on settlement of liabilities
 
 91,000
 
 91,000
 
 -
 
                 
 
Total operating expenses
 
 (1,927,000)
 
 (1,927,000)
 
 -
 
                 
 
Operating loss
 
 (1,075,000)
 
 (1,075,000)
 
 -
 
 
Other income (expense):
             
 
      Other income
 
 -
 
 -
 
 -
 
 
      Interest expense - Accretion of debt discount
 
 (864,000)
 
 (771,000)
 
 93,000
b
 
      Interest income
 
 11,000
 
 11,000
 
 -
 
 
      Interest expense
 
 (221,000)
 
 (221,000)
 
 -
 
 
      Gain on derivative valuation
 
 418,000
 
 413,000
 
 (5,000)
a
     
 -
 
 -
 
 -
 
                 
 
Total other income (expense)
 
 (656,000)
 
 (568,000)
 
 88,000
 
                 
 
Income (loss) before provision for income taxes
 
 (1,731,000)
 
 (1,643,000)
 
 88,000
 
 
Provision for income taxes
 
 -
 
 -
 
 -
 
                 
 
Net (loss)
$
 (1,731,000)
$
 (1,643,000)
$
 88,000
 
                 
 
Earnings (loss) per common share - basic
$
 (0.01)
$
 (0.01)
$
0.00
 
 
Earnings (loss) per common share - diluted
$
 (0.01)
$
 (0.01)
$
 0.00
 
 
Weighted average common shares - basic
 
 264,736,000
 
 264,736,000
 
 -
 
 
Weighted average common shares - diluted
 
 264,736,000
 
 264,736,000
 
 -
 
                 
a
Effect of valuation of embedded derivatives
             
b
Properly record accretion on Notes
             

 
F-92

 
PARADIGM MEDICAL INDUSTRIES, INC.
Notes to Financial Statements
Continued


 
Paradigm Medical Industries, Inc.
Statements of Cash Flows
December 31, 2007
 
 As Previously Reported
 
 As Restated
 
 Change
 
 
Cash flows from operating activities:
             
 
Net income (loss)
$
 (1,731,000)
$
 (1,643,000)
$
 88,000
a
 
Adjustments to reconcile net income (loss) to net
             
 
cash used in operating activities:
             
 
          Depreciation and amortization
 
 5,000
 
 5,000
 
 -
 
 
          Stock option valuation
 
 14,000
 
 14,000
 
 -
 
 
          Change in fair value of derivative liabilities
 
 (418,000)
 
 (413,000)
 
 5,000
b
 
          Accretion of debt discount
 
 865,000
 
 772,000
 
 (93,000)
c
 
          Provision for losses on receivables
 
 56,000
 
 56,000
 
 -
 
 
          Provision for losses on inventory
 
 -
 
 -
 
 -
 
 
          (Gain) loss on settlement of liabilities
 
 (91,000)
 
 (91,000)
 
 -
 
 
(Increase) decrease in:
             
 
          Accounts Receivables
 
 (251,000)
 
 (251,000)
 
 -
 
 
          Inventories
 
 98,000
 
 98,000
 
 -
 
 
          Prepaid and other assets
 
 (16,000)
 
 (16,000)
 
 -
 
 
Increase (decrease) in:
             
 
          Accounts payable
 
 17,000
 
 17,000
 
 -
 
 
          Accrued liabilities
 
 317,000
 
 317,000
 
 -
 
 
Net cash used in operating activities
 
 (1,135,000)
 
 (1,135,000)
 
 -
 
               
 
Cash flows from investing activities:
             
 
          Acquisition of property and equipment
 
 -
 
 -
 
 -
 
 
Net cash provided by (used in) investing activities
 
 -
 
 -
 
 -
 
                 
 
Cash flows from financing activities:
             
 
          Principal payments on notes payable and long-term debt
 
 -
 
 -
 
 -
 
 
          Proceeds from issuance of convertible notes
 
 1,250,000
 
 1,250,000
 
 -
 
 
Net cash (used in) provided by financing activities
 
 1,250,000
 
 1,250,000
 
 -
 
                 
 
Net change in cash
 
 115,000
 
 115,000
 
 -
 
                 
 
Cash, beginning of year
 
 206,000
 
 206,000
 
 -
 
                 
 
Cash, end of year
$
 321,000
$
 321,000
$
 -
 
                 
a
Effect of properly accounting for embedded derivatives
             
b
Effect of valuation of embedded derivatives
             
c
To properly record accretion on Notes
             
d
Reclassification of improperly recorded warrant expense
             
                 
 
F-93

 
Item 8. Changes in and Disagreements with Accountants on Accounting and Financial Disclosures

None.

Item 8A. Controls and Procedures

Disclosure Controls and Procedures

As of the end of the period covered by the annual reports for the fiscal years ended December 31, 2007, 2006 and 2005, the Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures pursuant to Rule 13a-15(b) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”).  Based  upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the periods covered by such reports, the Company’s disclosure controls and procedures were not effective and adequate because off errors related to the Company not correctly following the requirements of SFAS No. 133 when accounting for the convertible notes and related embedded derivatives in the financial statements and related disclosures of its Form 10-KSB reports for the fiscal years ended December 31, 2007, 2006 and 2005.

Management’s Annual Report on Internal Control over Financial Reporting

The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f).  Under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, the Company conducted an evaluation of the effectiveness of its internal control over financial reporting.  Based on the Company’s evaluation, the Company’s management concluded that the Company’s internal control over financial reporting was not effective as of December 31, 2007.  In particular, the Company's management was not effective in identifying and following new accounting rules and new rules promulgated by the SEC.  The remedial plan to correct this material weakness includes management training and the engagement of outside counsel to assist the Company's management in identifying and following such new accounting and SEC rules.

Another material weakness in the Company's internal control over financial reporting was that the Company did not account for the convertible notes and related embedded derivatives in the financial statements and related disclosures in accordance with SFAS No. 133.  To correct this material weakness the Company has developed procedures to value these convertible notes and related embedded derivatives in the financial statements and related disclosures and will continue to apply these valuation principles in the future.

The annual report for the year ended December 31, 2007 does not include an attestation of our registered public accounting firm regarding internal control over financial reporting, pursuant to temporary rules of the Securities and Exchange Commission that permit us to provide only management’s report in this annual report.

Inherent Limitations on Effectiveness of Controls

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

PART III

Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance with Section 16(a) of the Exchange Act.

As of March 31, 2007, the Company's executive officers and directors, their ages and their positions are set forth below:

Name
Age
Position
Raymond P.L. Cannefax
59
President and Chief Executive Officer
Randall A. Mackey, Esq.
62
Chairman of the Board and Director
David M. Silver, PhD.
66
Director
Keith D. Ignotz
61
Director
John C. Pingree
67
Director


 
41

 

The directors are elected for one year terms that expire at the next annual meeting of shareholders. Executive officers are elected annually by the Board of Directors to hold office until the first meeting of the Board following the next annual meeting of shareholders and until their successors have been elected and qualified.

Raymond P.L. Cannefax has served as the Company's President and Chief Executive Officer since January 5, 2006.Mr. Cannefax previously served as the Company's Vice President of Sales and Marketing from January 2003 to May 2005. From May 2005 to January 2006, Mr. Cannefax served as Vice President of the Asia/Pacific Region for Sonomed,Inc., a manufacturer of ophthalmic products and a wholly owned subsidiary of Escalon Medical Corp. From 2002 to 2003, Mr. Cannefax was Vice President of Business Development and Sales for Vermax, Inc., a manufacturer of products for hotel properties. From 1996 to 2002, he was President, Chief Operating Officer and founder of Aspen Network, Inc., a software development and ecommerce company. From 1992 to 1996, Mr. Cannefax was President and Chief Executive Officer of Apollo Telecom, Inc., a  telecommunications company. From 1986 to 1992, he was a Regional Sales Director and a Senior District Manager of Sprint Communications Corporation. Mr. Cannefax received a B.S. degree in Psychology and Zoology from the University of Utah in 1976.

Randall A. Mackey, Esq. has been the Company's Chairman of the Board since August 20, 2002, and a director since January 2000. He had served as a director of the Company from 1995 to 1998. Mr. Mackey has been President of the Salt Lake City law firm of Mackey Price Thompson & Ostler since 1992, and a shareholder and director of the firm and its predecessor firms since 1989. Mr. Mackey received a B.S. degree in Economics from the University of Utah in 1968, an M.B.A. degree from the Harvard Business School in 1970, a J.D. degree from Columbia Law School in 1975 and a B.C.L. degree from Oxford University in 1977. Mr. Mackey has also served as Chairman of the Board from 2001 to 2003, and as a director from 1998 to 2003 of Cimetrix, Incorporated, a software development company. Mr. Mackey has additionally served as Chairman of the Board from2000 to 2003 and as a trustee from 1993 to 2003 of Salt Lake Community College and as a member of the Utah State Board of Education since 2005.

David M. Silver, Ph.D. has been a director since January 2000. He had served as a director of the Company from 1995 to 1998. Dr. Silver is a Principal Senior Scientist in the Milton S. Eisenhower Research and Technology Development Center at the Johns Hopkins University Applied Physics Laboratory, where he has been employed since 1970. He served as the J. H. Fitzgerald Dunning Professor of Ophthalmology in the Johns Hopkins Wilmer Eye Institute in Baltimore during 1998-99. He received a B.S. degree from Illinois Institute of Technology, an M.A. degree from Johns Hopkins University and a Ph.D. degree from Iowa State University before holding a postdoctoral fellowship at Harvard University and a visiting scientist position at the University of Paris.

Keith D. Ignotz has been a director since November 2000. Since March 2005, Mr. Ignotz has been President and Chief Executive Officer of Diakine Therapeutics, Inc., a pharmaceutical therapeutics company. From 1992 to 2004, Mr. Ignotz was with SpectRx, Inc., a medical technology company that he founded, which develops, manufactures and markets alternatives to traditional blood based medical tests, serving from 2002 to 2004 as the Chief Executive Officer of Guided Therapeutics, Inc., a wholly-owned subsidiary of SpectRx, Inc., and from 1992 to 2002 as President and Chief Operating Officer of SpectRx, Inc. From 1986 to 1992, Mr. Ignotz was Senior Vice President of Allergan Humphrey, Inc., a medical electronics company. From 1985 to 1986, he was President of Humphrey Instruments Limited-SKB, a medical electronics company, and from 1980 to 1985, Mr. Ignotz was President of Humphrey Instruments GmbH, also a medical electronics company. Mr. Ignotz also served on the Board of Directors of Vismed, Inc., d/b/a Dicon from 1992 to 2000. Mr. Ignotz received a B.A. degree in Sociology and Political Science from San Jose University and an M.B.A. degree from Pepperdine University. Mr. Ignotz has served as a trustee of Pennsylvania College of Optometry and Audiology since 1990, a director of AeroVectrix, Inc., a drug delivery company, since August 2005, and as a member of the American Diabetes Association and the American Marketing Association of the American Association of Diabetes Education.

John C. Pingree has been a director since April 2004. From 2001 to 2004, Mr. Pingree was the Executive Director of the Semnani Foundation, which funds projects to assist women and children in developing countries. From 1998 to 2001, Mr. Pingree was a Mission President for the Church of Jesus Christ of Latter-day Saints, serving in Mexico City, Mexico. From 1977 to 1997, Mr. Pingree was General Manager and Chief Executive Officer of Utah Transit Authority. From 1970 to 1975, he was Director of Marketing for Memorex Corporation. From 1967 to 1970, Mr. Pingree was Regional Manager, Sales Planning at Xerox Corporation. He also currently serves as a member of the Utah State Board of Education. Mr. Pingree received a B.A. degree in Economics from the University of Utah and an M.B.A. degree from the Harvard Business School.


 
42

 

Appointment of New President and Chief Executive Officer

On January 5, 2006, Raymond P.L. Cannefax was appointed as the Company's President and Chief Executive Officer, replacing John Y. Yoon who had served in those positions from March 18, 2004 to December 31, 2005. Mr. Yoon resigned as the Company's President and Chief Executive Officer, effective December 31, 2005, to pursue other opportunities.

Appointment of New Vice President of Finance, New Vice President of International Sales, New Vice President of Operations, and New Vice President of Domestic Sales

On March 20, 2006, Luis A. Mostacero was appointed as the Vice President of Finance. Mr. Mostacero previously served as the Controller from June 2000 to August 2005. On January 8, 2008, Mr. Mostacero was also appointed as Chief Financial Officer. On October 11, 2006, Christina M. O'Connor was appointed as Vice President of International Sales and Julio C. Maximo was appointed as Vice President of Operations. On January 4, 2007, Alfred B. Franklin was appointed as Vice President of Domestic Sales, replacing Michael S. Austin who resigned on November 28, 2006, to pursue other opportunities. Mr. Franklin resigned on May 10, 2007, to pursue other opportunities. On May 10, 2007, Stephen L. Davis was appointed as Vice President of Domestic Sales and Marketing. Mr. Davis resigned on February 14, 2008, to pursue other opportunities.

Board Meetings and Committees

The Board of Directors held a total of four meetings during the fiscal year ended December 31, 2007. No director attended fewer than 75% of all meetings of the Board of Directors during the 2006 fiscal year. The Audit Committee of the Board of Directors consists of directors Dr. David M. Silver, Randall A. Mackey, Keith D. Ignotz and John C. Pingree. The Audit Committee met one time during the fiscal year. The Audit Committee is primarily responsible for reviewing the services performed by its independent public accountants and internal audit department and evaluating its accounting principles and its system of internal accounting controls. The Compensation Committee of the Board of Directors consists of directors Dr. David M. Silver, Randall A. Mackey, Keith D. Ignotz and John C. Pingree. The Compensation Committee met two times during the fiscal  year. The Compensation Committee is primarily responsible for reviewing compensation of executive officers and overseeing the granting of stock options.

Pursuant to Item 406 of Regulation S-K under the Securities Exchange Act of 1934, the Company has not yet adopted a code of ethics that applies to its principle executive officer, principal financial officer, controller or persons performing similar functions. The Company is still in the process of studying this issue and intends to adopt a code of ethics in the near future.

The Company's Board of Directors has determined that Keith D. Ignotz and John C. Pingree, who currently serve as directors of the Company as well as a member of the Company's audit committee, are independent audit committee financial experts.

Item 10. Executive Compensation

The following table sets forth, for each of the last three fiscal years, the compensation received by Raymond P.L. Cannefax, President and Chief Executive Officer, and other executive officers whose salary and bonus for all services in all capacities exceed $100,000 for the fiscal years ended December 31, 2006, 2005 and 2004.


 
43

 

Summary Compensation Table

Name and
Principal Position
Year
Salary$
Bonus($)
Stock
Awards
Option
Awards($)
Non-Equity Incentive
Plan
Compen-sation
Change in Pension
Value and Non-qualified Deferred Compen-sation Earnings
All Other Compen-
sation
Total
Raymond P.L. Cannefax  President and Chief Executive Officer(1)
2007
2006
2005
$143,330
  127,940
    64,285
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$  143,330
    127,940
      64,285

______________________
(1)     Mr. Cannefax has served as President and Chief Executive Officer since January 5, 2006.


Supplemental All Other Compensation Table

Name
Year
Perks
and
Other
Personal
Benefits
Tax
Reimburse-
ments
Discounted
Securities
Purchases
Payments/
Accruals
on Termin-
ation Plans
Registrant
Contribu-
tions to
Defined
Contribu-
tion
Plans
Insurance
Premiums
Dividends
or
Earnings
on Stock
or Option
Awards
Other
Raymond P.L.
 Cannefax
2007
2006
2005
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-


Grants of Plan-Based Awards

   
Estimated Future Payouts Under
Non-Equity Incentive Plan
Awards
Estimated Future Payouts
Under Equity Incentive Plan
Awards
     
Name
Grant
Date
Threshold ($)
Target
 ($)
Maximum
($)
Threshold
(#)
Target
(#)
Maximum
($)
All Other
Stock
Awards:
Number of
Shares of
Stock or
Units
(#)
All Other
Option
Awards:
Number of
Securities
Under-
lying
Options
(#)
Exercise
or Base
Price of
Option
Awards
($/Sh)
Raymond P.L. Cannefax
5/1/07
1/5/06
-
-
-
-
-
-
-
-
-
-
-
-
-
-
4,500,000
$.01
$.01


 
44

 
 
Outstanding Equity Awards At Fiscal Year End
Name
Number of Securities
Underlying
Unexercised
Options
(#)
Exercisable
 Number of
Securities
Underlying
Unexercised
Options:
(#)
Unexer-
cisable
Equity
Incentive
Plan Awards
Number of
Securities
Underlying
Unexercised
Unearned
Options
(#)
Option
Exercise
Price
($)
Option
Expiration
Date
Number of
Shares or
Units of
Stock
Held That
Have Not
Vested(#)
Market
Value of
Shares or
Units of
Stock
That Have
Not
Vested
($)
Equity
Incentive
Plan
Awards
Number of
Unearned
Shares,
Units or
Other
Rights
That Have
Not
Vested
(#)
Equity
Incentive
Plan
Awards:
Market or
Payout
Value of
Unearned
Shares,
Units or
Other
Rights That
Have Not
Vested
($)
Raymond P.L. Cannefax
0
0
-
-
-
-
-
-
-

 
Option Exercises and Stock Vested for Fiscal 2006
 
                        Option Awards
                        Stock Awards
Name
Number of
Shares Acquired
on Exercise
           (#)
Value Realized
on Exercise
           ($)
Number of
Shares Acquired
on Vesting
           (#)
Value Realized
on Vesting
           ($)
Raymond P.L. Cannefax
0
-
0
-
 

Pension Benefits for Fiscal 2006

Name
Plan Name
Number of
Years
Credited
Service
       (#)
Present Value of
Accumulated
Benefit
          ($)
Payments During
Last Fiscal Year
            ($)
Raymond P.L. Cannefax
None
-
-
-
 

 
45

 

Director Compensation

Outside directors are currently not paid a director's fee for their services but are reimbursed for their expenses in attending board and committee meetings. Directors are not precluded from serving the Company in any other capacity and receiving compensation therefore. The directors were not granted any options to purchase shares of the Company's common stock during 2006 or 2007.

Director Compensation for Fiscal 2007

Name
Fees
Earned or
Paid In
Cash
($)
Stock
Awards
($)
Option
Awards
($)
Non-Equity
Incentive Plan
Compensation
($)
Change in
Pension Value
and
Nonqualified
Deferred
Compensation
Earnings
All Other
Compensation
($)
Total
($)
Keith D. Ignotz           0
 -
  -
 -
 -
  -
         0
Randall A. Mackey   
 -
  -
 -
 -
  -
 
John C. Pingree  
 -
  -
 -
 -
  -
 
David M. Silver, PhD.  
 -
  -
 -
 -
  -
 
 
Employee 401(k) Plan

In October 1996, the Company's Board of Directors adopted a 401(k) Retirement Savings Plan. Under the terms of the 401(k) plan, effective as of November 1, 1996, the Company may make discretionary employer matching contributions to its employees who choose to participate in the plan. The plan allows the board to determine the amount of the contribution at the beginning of each year. The board adopted a contribution formula specifying that such discretionary employer matching contributions would equal 100% of the participating employee's contribution to the plan up to a maximum discretionary employee contribution of 3% of a participating employee's compensation, as defined by the plan. All persons who have completed at least six months' service with the Company and satisfy other plan requirements are eligible to participate in the plan. The plan is currently available to the Company's employees at the employees' expense with no matching contribution from the Company.

1995 Stock Option Plan

The Company adopted a 1995 Stock Option Plan, for the officers, employees, directors and consultants of its Company on November 7, 1995. The plan authorized the granting of stock options to purchase an aggregate of not more than 300,000 shares of its common stock. On February 16, 1996, options for substantially all 300,000 shares were granted. On June 9, 1997, its shareholders approved an amendment to the plan to increase the number of shares of common stock reserved for issuance thereunder from 300,000 shares to 600,000 shares. On September 3, 1998, its shareholders approved an amendment to the plan to increase the number of shares of common stock reserved for issuance thereunder from 600,000 shares to 1,200,000 shares. On November 29, 2000, its shareholders approved an amendment to the plan to increase the number of shares of common stock reserved for issuance thereunder from 1,200,000 shares to 1,700,000 shares. On September 11, 2001, its shareholders approved an amendment to the plan to increase the number of shares of common stock reserved for issuance thereunder from 1,700,000 shares to 2,700,000 shares. On June 13, 2003, its shareholders approved an amendment to the plan to increase the number of shares of common stock reserved for issuance thereunder from 2,700,000 shares to 3,700,000 shares. On July 11, 2005, its shareholders approved an amendment to the plan to increase the number of shares of common stock reserved for issuance thereunder from 3,700,000 shares to 5,000,000 shares.

The compensation committee administers the 1995 Stock Option Plan. In general, the compensation committee will select the person to whom options will be granted and will determine, subject to the terms of the plan, the number, exercise, and other provisions of such options. Options granted under the plan will become exercisable at such times as may be determined by the compensation committee. Options granted under the plan may be either incentive stock options, as such term is defined in the Internal Revenue Code, or non-incentive stock options. Incentive stock options may only be granted to persons who are employees. Non-incentive stock options may be granted to any person, including, but not limited to, its employees, independent agents, consultants as the compensation committee believes has contributed, or will contribute, to its success as the compensation committee believes has contributed, or will contribute, to its success. The compensation committee determines the exercise price of options granted under the 1995 Stock Option Plan, provided that, in the case of incentive stock options, such price is not less than 100% (110% in the case of incentive stock options granted to holders of 10% of voting power of its stock) of the fair market value (as defined in the plan) of the common stock on the date of grant. The aggregate fair market value (determined at the time of option grant) of stock with respect to which incentive stock options become exercisable for the first time in any year cannot exceed $100,000.


 
46

 

The term of each option shall not be more than ten years (five years in the case of incentive stock options granted to holders of 10% of the voting power of its stock) from the date of grant. The Board of Directors has a right to amend, suspend or terminate the 1995 Stock Option Plan at any time; provided, however, that unless ratified by its shareholders, no amendment or change in the plan will be effective that would increase the total number of shares that may be issued under the plan, materially increase the benefits accruing to persons granted under the plan or materially modify the requirements as to eligibility and participation in the plan. No amendment, supervision or termination of the plan shall, without the consent of an employee to whom an option shall heretofore have been granted, affect the rights of such employee under such option.

Employment Agreement

The Company entered into an employment agreement with Raymond P.L. Cannefax, which commenced on January 5,2006 and expired on January 5, 2007. The employment agreement requires Mr. Cannefax to devote substantially all of his working time as the Company's President and Chief Executive Officer, providing that he may be terminated for "cause" (as provided in the agreement) and prohibits him from competing with the Company for two years following the termination of his employment agreement. The employment agreement provides for the payment of an initial base salary of $125,000. The employment agreement also provides for salary increases and bonuses as shall be determined at the discretion of the Board of Directors, with the first review of the annual salary to be made as of June 30, 2006. The employment agreement further provides for the issuance of stock options to purchase 4,500,000 shares of the Company's common stock at $.01 per share. The options vest in twelve equal monthly installments of 375,000 shares, beginning on February 5, 2006 until such shares are vested.

In the event of a change of control of the Company, then all outstanding stock options granted to Mr. Cannefax shall be immediately vested. A change of control shall be deemed to have occurred if (i) a tender offer shall be made and consummated for the ownership of more than 25% of the Company's outstanding shares; (ii) the Company shall be merged or consolidated with another corporation and, as a result, less than 25% of the outstanding common shares of the surviving corporation shall be owned in the aggregate by the Company's former shareholders, as the same shall have listed prior to such merger or consolidation; (iii) the Company shall sell all or substantially all of its assets to another corporation that is not a wholly owned subsidiary or affiliate; (iv) as a result of any contested election for the Board of Directors, or any tender or exchange offer, merger of business combination or sale of assets, the persons who were directors of the Company before such a transaction shall cease to constitute a majority of the Board of Directors; or (v) a person other than an officer or director of the Company shall acquire more than 20% of the outstanding shares of common stock of the Company.

Effective July 1, 2007, the Company entered into an amendment of the employment agreement with Mr. Cannefax, which extends the term of the employment agreement until January 5, 2009. Under the terms of the amendment, Mr. Cannefax's annual base salary increased to $150,000. The initial base salary in the employment agreement dated January 5, 2006 was $125,000, which the Board of Directors increased to $140,000 as of July 1, 2006. The amendment also provides for the granting of additional stock options to Mr. Cannefax to purchase an additional 4,500,000 shares of the Company's common stock at $.01 per share. These options vest in twelve equal monthly installments of 375,000 shares beginning on June 1, 2007 until such shares are vested.

Item 11. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The following table sets forth certain information with respect to beneficial ownership of the Company's common stock as of March 31, 2008 for (i) each executive officer (ii) each director, (iii) each person known to the Company to be the beneficial owner of more than 5% of the outstanding shares, and (iv) all directors and officers as a group.

   
Percentage of
Name and Address (1)
Number of Shares
   Ownership
Raymond P.L. Cannefax
    10,000,000
      1.3%
Dr. David M. Silver
         761,166
          *
Randall A. Mackey (2)
         725,000
          *
Keith D. Ignotz (2)
         525,709
          *
John C. Pingree (2)
         431,500
          *
Executive officers and directors
   
   as a group (five persons)
12,443,375
       1.6%
______________________
   
*Less than 1%.
   


 
47

 

Unless otherwise indicated, the address of each listed stockholder is c/o Paradigm Medical Industries, Inc., 2355 South 1070 West, Salt Lake City, Utah, 84119.

The amounts shown include shares that may be acquired currently, or within 60 days after March 31, 2007 through the exercise of stock options are follows: Mr. Cannefax, 9,000,000 shares; Dr. Silver, 725,000 shares; Mr. Mackey, 725,000 shares; Mr. Ignotz, 525,851 shares; and Mr. Pingree, 275,000 shares.

Compliance with Section 16(a) of the Securities and Exchange Act of 1934

Section 16(a) of the Securities Exchange Act of 1934, as amended, requires the Company's executive officers, directors and persons who own more than 10% of a registered class of the Company's equity securities to file reports of ownership and periodic changes in ownership of the Company's common stock with the Securities and Exchange Commission.  Such persons are also required to furnish the Company with copies of all Section 16(a) reports they file.  Based solely on its review of the copies of stock reports received by it with respect to fiscal 2007, or written representations from certain reporting persons, the Company believes that its directors, officers and greater than 10% beneficial owners complied with all Section 16(a) filing requirements applicable to them.

Item 12. Certain Relationships and Related Transactions

The information set forth herein describes certain transactions between the Company and certain affiliated parties. Future transactions, if any, will be approved by a majority of the disinterested members and will be on terms no less favorable to the Company than those that could be obtained from unaffiliated parties.

Randall A. Mackey, a director since January 21, 2000, and from 1995 to 1998 and Chairman of the Board since August 30, 2002, is president and a shareholder of the law firm of Mackey Price Thompson & Ostler, which rendered legal services in connection with various corporate matters. Legal fees and expenses paid to Mackey Price Thompson & Ostler for the fiscal years ended December 31, 2007 and 2006, totaled $156,000 and $148,000, respectively. As of December 31, 2007, the Company owed this firm $46,400, which is included in accounts payable.


PART IV

Item 13. Exhibits and Reports on Form 8-K

(a) Exhibits

The following Exhibits are filed herewith pursuant to Rule 601 of Regulation S-B or are incorporated by reference to previous filings.

Exhibit
 
   No.
Document Description
   
2.1
Amended Agreement and Plan of Merger between Paradigm Medical Industries, Inc., a California corporation and Paradigm Medical Industries, Inc., a Delaware corporation(1)
3.1
Certificate of Incorporation(l)
3.2
Amended Certificate of Incorporation
3.3
Bylaws(1)
4.1
Specimen Common Stock Certificate (2)

 
48

 

4.2
Specimen Series C Convertible Preferred Stock Certificate(3)
4.3
Certificate of the Designations, Powers, Preferences and Rights of the Series C Convertible Preferred Stock(3)
4.4
Specimen Series D Convertible Preferred Stock Certificate (4)
4.5
Certificate of the Designations, Powers, Preferences and Rights of the Series D Convertible Preferred Stock (5)
4.6
Certificate of Designations, Powers, Preferences and Rights of the Series G Convertible Preferred Stock (6)
10.1
Exclusive Patent License Agreement with PhotoMed(1)
10.2
1995 Stock Option Plan (1)
10.3
April 2005 Securities Purchase Agreement with AJW Partners, LLC, AJW Offshore, Ltd., AJW Qualified Partners, LLC, and New Millennium Capital Partners II, LLP (the "Purchasers")(7)
10.4
Form of Convertible Note with each Purchaser(7)
10.5
Form of Stock Purchase Warrant with each Purchaser(7)
10.6
Security Agreement with Purchasers(7)
10.7
Intellectual Property Security Agreement with Purchasers(7)
10.8
Registration Rights Agreement with Purchasers(7)
10.9
Employment Agreement with Raymond P.L. Cannefax(8)
10.10
February 2006 Securities Purchase Agreement with AJW Partners, LLC, AJW Offshore, Ltd., AJW Qualified Partners, LLC, and New Millennium Capital Partners II, LLP(9)
10.11
Form of Callable Secured Convertible Note with each Purchaser(9)
10.12
Form of Stock Purchase Warrant with each Purchaser(9)
10.13
Security Agreement with Purchasers(9)
10.14
Intellectual Property Security Agreement with Purchasers(9)
10.15
Registration Rights Agreement with Purchasers(9)
10.16
Settlement Agreement with Dr. Joseph W. Spadafora (10)
10.17
Worldwide OEM Agreement with MEDA Co., Ltd. (11)
10.18
Second Amendment to the Registration Rights Agreement dated April 27, 2005 (12)
10.19
Second Amendment to the Registration Rights Agreement dated February 28, 2006 (12)
10.20
June 2007 Securities Purchase Agreement with AJW Partners, LLC, AJW Offshore, Ltd., AJW Qualified Partners, LLC, and New Millennium Capital Partners L1, LLP (13)
10.21
Form of Convertible Note with each Purchaser (13)
10.22
Form of Stock Purchase Warrant with each Purchaser (13)
10.23
Security Agreement with Purchasers (13)
10.24
Intellectual Property Agreement with Purchasers (13)
10.25
Registration Rights Agreement with Purchasers (13)
10.26
December 2007 Securities Purchase Agreement with AJW Partners, LLC, AJW Offshore, Ltd., AJW Qualified Partners, LLC, and New Millennium Capital Partners II, LLP (14)
10.27
Form of Convertible Note with each Purchaser (14)
10.28
Form of Stock Purchase Warrant with each Purchaser (14)
10.29
Security Agreement with Purchasers (14)
10.30
Intellectual Property Agreement with Purchasers (14)
10.31
Registration Rights Agreement with Purchasers (14)
10.32
Agreement with Equity Source Partners, LLC
10.33
Distribution Agreement with LACE Elettronica srl
31.1
Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbane's-Oxley Act of2002
32.2
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 
49

 
 
(1)
Incorporated by reference from Registration Statement on Form SB-2, as filed on March 19, 1996.
(2)
Incorporated by reference from Amendment No. 1 to Registration Statement on Form SB-2, as filed on May 14, 1996.
(3)
Incorporated by reference from Annual Report on Form 10-KSB, as filed on April 16, 1998.
(4)
Incorporated by reference from Registration Statement on Form SB-2, as filed on April 29, 1999.
(5)
Incorporated by reference from Report on Form 10-QSB, as filed on August 16, 2000.
(6)
Incorporated by reference from Report on Form 10-QSB, as filed on November 14, 2003.
(7)
Incorporated by reference from Current Report on Form 8-K, as filed on May 18, 2005.
(8)
Incorporated by reference from Current Report on Form 8-K, as filed on January 18, 2006.
(9)
Incorporated by reference from Current Report on Form 8-K, as filed on March 1, 2006.
(10)
Incorporated by reference from Registration Statement on Form SB-2, as filed on June 15, 2006.
(11)
Incorporated by reference from Current Report on Form 8-K, as filed on June 19, 2006.
(12)
Incorporated by reference from Registration Statement on Form SB-2, as filed on April 16, 2007.
(13)
Incorporated by reference from Report on Form 10-QSB, as filed on August 17, 2007.
(14)
Incorporated by reference from Current Report on Form 8-K, as filed on January 7, 2008.

(b) Reports on Form 8-K
 
Current report on Form 8-K, as filed on January 7, 2008.

Item 14. Principal Accountant Fees and Services

Fees for the 2007 annual audit of the financial statements and related quarterly review services were $31,893. Fees in 2007 related to the review of registration statements and assistance in responding to SEC comments were $675. Fees in 2007 for edgarization of filings were $4,565. Fees in 2007 for tax return preparation were $2,350. There were no other fees in 2007for meetings and other consultation.

Fees for the 2006 annual audit of the financial statements and related quarterly review services were $28,600. Fees in 2006 related to the review of registration statements and assistance in responding to SEC comments were $1,300. Fees in 2006 for edgarization of filings were $2,600. Fees in 2006 for tax return preparation were $3,500. There were no fees in 2006 for meetings and other consultation.

 
50

 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, there unto duly authorized.

  PARADIGM MEDICAL INDUSTRIES, INC.
   
   
Dated: September 26, 2008
By: /s/ Raymond P.L. Cannefax
 
      Raymond P.L. Cannefax
 
      President and Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons in counterpart on behalf of the Company on the dates indicated.

Signature
Title
Date
     
     
     
 /s/ Raymond P.L. Cannefax
President and Chief Executive Officer
September 26, 2008
Raymond P.L. Cannefax
   (Principal Executive Officer)
 
     
     
     
  /s/ Randall A. Mackey
Chairman of the Board and Director
September 26, 2008
Randall A. Mackey
   
     
     
     
  /s/ David M. Silver
Director
September 26, 2008
David M. Silver, Ph.D.
   
     
     
     
 /s/ Keith D. Ignotz
Director
September 26, 2008
Keith D. Ignotz
   
     
     
     
  /s/ John C. Pingree
Director
September 26, 2008
John C. Pingree
   
     
     
     
  /s/ Luis A. Mostacero
Vice President of Finance, Treasurer and
September 26, 2008
Luis A. Mostacero
   Chief Financial Officer, (Principal
 
 
    Financial and Accounting Officer)
 

51