TABLE
OF CONTENTS
|
|
Page
|
|
PROSPECTUS
SUMMARY
|
1
|
RISK
FACTORS
|
2
|
USE
OF PROCEEDS
|
8
|
DETERMINATION
OF OFFERING PRICE
|
8
|
DILUTION
|
8
|
SELLING
SECURITY HOLDERS
|
8
|
PLAN
OF DISTRIBUTION
|
11
|
LEGAL
PROCEEDINGS
|
12
|
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS, CONTROL PERSONS
|
12
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
|
14
|
DESCRIPTION
OF SECURITIES
|
15
|
INTEREST
OF NAMED EXPERTS AND COUNSEL
|
15
|
DISCLOSURE
OF COMMISSION POSITION OF INDEMNIFICATION FOR
SECURITIES ACT LIABILITIES
|
16
|
TRANSACTIONS WITH RELATED PERSONS, PROMOTERS AND CERTAIN CONTROL
PERSONS
|
16
|
DESCRIPTION
OF BUSINESS
|
19
|
SELECTED FINANCIAL DATA |
30
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
31
|
DESCRIPTION
OF PROPERTY
|
40
|
LEGAL
MATTERS
|
40
|
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
40
|
EXECUTIVE
COMPENSATION
|
42
|
FINANCIAL
STATEMENTS
|
46
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
46
|
ADDITIONAL
INFORMATION
|
46
|
For
The Years Ended
|
||||||||
December
31, 2008
|
December
31, 2007
|
|||||||
Revenue
|
$ | 11,049,571 | $ | 9,230,948 | ||||
Operating
Expenses
|
5,922,389 | 5,671,874 | ||||||
Net
Loss
|
(1,948,770 | ) | (2,626,892 | ) | ||||
Current
Assets
|
4,065,715 | 5,471,307 | ||||||
Total
Assets
|
5,914,941 | 6,584,997 | ||||||
Current
Liabilities
|
2,401,801 | 2,242,583 | ||||||
Total
Liabilities
|
3,337,609 | 2,322,171 | ||||||
Stockholders’
Equity
|
2,577,332 | 4,262,826 |
·
|
regulatory
requirements and customs
regulations;
|
·
|
cultural
and political differences;
|
·
|
foreign
exchange rates, currency fluctuations and
tariffs;
|
·
|
dependence
on and difficulties in managing international distributors or
representatives;
|
·
|
the
creditworthiness of foreign
entities;
|
·
|
difficulties
in foreign accounts receivable collection;
and
|
·
|
economic
conditions and the absence of available funding
sources.
|
·
|
control
the composition of our board of
directors;
|
·
|
control
our management and policies;
|
·
|
determine
the outcome of significant corporate transactions, including changes in
control that may be beneficial to stockholders;
and
|
·
|
act
in each of their own interests, which may conflict with, or be different
from, the interests of each other or the interests of the other
stockholders.
|
·
|
the
number of shares of common stock beneficially owned as of March 18, 2009
and prior to the offering contemplated
hereby;
|
·
|
the
number of shares of common stock eligible for resale and to be offered by
each selling security holder pursuant to this
prospectus;
|
·
|
the
number of shares owned by each selling security holder after the offering
contemplated hereby assuming that all shares eligible for resale pursuant
to this prospectus actually are
sold;
|
·
|
the
percentage of the Company's total outstanding shares of common stock
beneficially owned by each selling security holder after the offering
contemplated hereby; and
|
·
|
in
notes to the table, additional information concerning the selling security
holders including any NASD affiliations and any relationships, excluding
non-executive employee and other non-material relationships, that a
selling security holder had during the past three years with the
registrant or any of its predecessors or
affiliates.
|
Selling
security holders (C)
|
Number
of Shares of Common Stock Owned Before Offering (A)
|
Number
of Shares to be Offered (B)
|
Number
of Shares Owned After Offering
|
Percentage
of Shares of Common Stock Owned After Offering
|
Alpha
Capital AG 2,3
|
1,894,024
|
660,000
|
1,234,024
|
1.97%
|
Bassett,
Truman 1
|
42,526
|
3,866
|
38,660
|
0.06%
|
Baum,
Mark L. 2
|
911,849
|
850,000
|
61,849
|
0.10%
|
BioEquity
Partners, Inc. 1,4
|
109,375
|
84,375
|
25,000
|
0.04%
|
Breitbart,
Ted 1,5
|
14,208
|
14,208
|
-
|
0.00%
|
Chrust,
Steve 1
|
11,605
|
11,605
|
-
|
0.00%
|
Crestview
Capital Master, LLC 7
|
18,907,432
|
696,102
|
18,211,330
|
29.40%
|
Daedalus
Consulting, Inc.8
|
71,926
|
71,926
|
-
|
0.00%
|
Diamond
Deecembra 8
|
287,706
|
287,706
|
-
|
0.00%
|
DKR
Soundshore Oasis Holding Fund, Ltd.9
|
835,499
|
730,499
|
105,000
|
0.17%
|
Engel,
Sam 1
|
4,118
|
374
|
3,744
|
0.01%
|
Esfandiari,
Javan 1
|
814,580
|
2,007
|
812,573
|
1.31%
|
Famalom,
LLC 8
|
359,634
|
359,634
|
-
|
0.00%
|
Feldman,
Stephen 1
|
1,868
|
187
|
1,681
|
0.00%
|
Ginsberg,
Mike 1
|
2,375
|
216
|
2,159
|
0.00%
|
Glass,
Marc 1
|
1,883
|
1,883
|
-
|
0.00%
|
Goldberg,
Jeffrey 1,11
|
27,875
|
27,875
|
-
|
0.00%
|
Greenblatt,
Phil 1
|
10,347
|
941
|
9,406
|
0.02%
|
Gregoretti,
Gordon
|
59,458
|
59,373
|
85
|
0.00%
|
Haendler,
Kurt 1
|
94,475
|
12,742
|
81,733
|
0.13%
|
Haendler,
Renata 1
|
139,211
|
12,385
|
126,826
|
0.20%
|
Haim,
Eduardo 1
|
7,115
|
647
|
6,468
|
0.01%
|
Hamblett,
Michael 13
|
404,831
|
382,109
|
22,722
|
0.04%
|
Hanson,
Andrew Merz 2,14
|
158,105
|
60,471
|
97,634
|
0.16%
|
Jacob,
Sam 1
|
10,000
|
10,000
|
-
|
0.00%
|
Nnorom,
Joseph
|
6,000
|
6,000
|
-
|
0.00%
|
JP
Turner 1,5
|
41,250
|
41,250
|
-
|
0.00%
|
Klaus,
Elaine 1
|
2,242
|
204
|
2,038
|
0.00%
|
Koch,
Scott F.1,6
|
158,400
|
158,400
|
-
|
0.00%
|
Kreger,
Richard 16
|
1,090,404
|
540,315
|
550,089
|
0.88%
|
Lankenau,
Robert 1
|
20,045
|
6,675
|
13,370
|
0.02%
|
Lanouette,
Kevin P.
|
54,768
|
23,749
|
31,019
|
0.05%
|
Larkin,
Richard 2
|
295,108
|
4,141
|
290,967
|
0.47%
|
Lawrence,
Colin 1
|
7,115
|
647
|
6,468
|
0.01%
|
Ledowitz,
Bill 1
|
6,471
|
647
|
5,824
|
0.01%
|
Little
Gem Life Sciences Fund LLC 17
|
111,025
|
109,373
|
1,652
|
0.00%
|
Mayer-Wolf,
Mike 1
|
18,379
|
1,671
|
16,708
|
0.03%
|
McCarthy,
Michael 1
|
4,145
|
377
|
3,768
|
0.01%
|
Metasequoia,
LLC 2
|
50,082
|
20,000
|
30,082
|
0.05%
|
Midtown
Partners & Co., LLC 18
|
261,122
|
56,824
|
204,298
|
0.33%
|
Millennium
3 Opportunity Fund, LLC 19
|
4,006,610
|
1,557,376
|
2,449,234
|
3.86%
|
Moran,
Sean
|
37,000
|
35,624
|
1,376
|
0.00%
|
Phillips,
Chris 8
|
79,173
|
34,192
|
44,981
|
0.07%
|
Poole,
Colin 2
|
78,135
|
75,589
|
2,546
|
0.00%
|
Raker,
Gilbert 2
|
45,354
|
45,354
|
-
|
0.00%
|
Rohan,
J. Rory 18
|
360,212
|
142,061
|
218,151
|
0.35%
|
Rojas,
Zilma 1
|
22,000
|
500
|
21,500
|
0.03%
|
Sandler,
J & S 1
|
8,287
|
753
|
7,534
|
0.01%
|
Schwartz,
Eric 1
|
5,496
|
500
|
4,996
|
0.01%
|
Seren,
Stanley 1
|
753
|
753
|
-
|
0.00%
|
Siderowf,
Richard 2,20
|
53,221
|
28,377
|
24,844
|
0.04%
|
Siebert,
Lawrence 1
|
7,798,545
|
332,940
|
7,465,605
|
12.05%
|
Sive
Paget & Reisel 1
|
2,055
|
187
|
1,868
|
0.00%
|
Smith,
Robin 1,21
|
34,000
|
29,455
|
4,545
|
0.01%
|
Spatacco,
Jr., Anthony J. 22
|
73,836
|
72,304
|
1,532
|
0.00%
|
Starboard
Capital Markets, LLC 24
|
17,588
|
12,931
|
4,657
|
0.01%
|
Starobin
Partners 1,5
|
90,000
|
90,000
|
-
|
0.00%
|
Talesnick,
Alan L. 2,25
|
305,904
|
10,555
|
295,349
|
0.48%
|
Total
M.I.S., Inc. 2
|
694,222
|
300,000
|
394,222
|
0.63%
|
Tyson,
John 2,26
|
16,250
|
16,250
|
-
|
0.00%
|
Weiss,
Gunther 1
|
28,334
|
2,576
|
25,758
|
0.04%
|
|
||||
41,065,556
|
8,099,680
|
32,965,876
|
(A)
|
Includes
shares of Common Stock and shares underlying warrants and/or options held
by the selling security holder that are covered by this prospectus,
including any convertible securities that, due to contractual
restrictions, may not be exercisable within 60 days of the date of this
prospectus.
|
(B)
|
The
number of shares of common stock to be sold assumes that the selling
security holder elects to sell all the shares of common stock held by the
selling security holder that are covered by this
prospectus.
|
(C)
|
It
is our understanding that any selling security holder that is an affiliate
of a broker-dealer purchased the securities offered hereunder in the
ordinary course of business, and at the time of the purchase, had no
agreements or understanding to distribute the
securities.
|
[1]
|
The
sale of all of these shares is currently registered under Chembio’ s
Registration Statement on Form SB-2 that became effective with the SEC on
November 4, 2004. The sale of these shares also is included in this
Prospectus so that Chembio can make any future amendments for the
Registration Statement of which this Prospectus is a part, together with
amendments of the 2004 Registration Statement in a single joint
prospectus.
|
[2]
|
The
sale of all of these shares, except for less than 235,000 that represent
dividend shares, currently is registered under Chembio’s Registration
Statement on Form SB-2 that became effective with the SEC on November 4,
2004. The sale of these shares also is included in this Prospectus so that
Chembio can make any future amendments for the Registration Statement of
which this Prospectus is a part, together with amendments of the 2004
Registration Statement, in a single joint
prospectus.
|
[3]
|
Konrad
Ackerman has ultimate control over Alpha Capital AG and the shares held by
Alpha Capital AG.
|
[4]
|
Provides
marketing consulting services to the
Company.
|
[5]
|
Affiliated
with Wellfleet Partners.
|
[6]
|
n/a
|
[7]
|
Affiliated
with Dillion Capital, a NASD member. Robert Hoyt has ultimate control over
Crestview Capital Master, LLC and the shares held by Crestview Capital
Master, LLC.
|
[8]
|
Affiliated
with Midtown Partners & Co., LLC, investment banking
services.
|
[9]
|
DKR
SoundShore Oasis Holding Fund Ltd. (the “Fund”) is a master fund in a
master-feeder structure. The Fund’s investment manager is DKR Oasis
Management Company LP (the “Investment Manager”). Pursuant to an
investment management agreement among the Fund, the feeder funds and the
Investment Manager, the Investment Manager has the authority to do any and
all acts on behalf of the Fund, including voting any shares held by the
Fund. Mr. Seth Fischer is the managing partner of Oasis Management
Holdings LLC, one of the general partners of the Investment Manager. Mr.
Fischer has ultimate responsibility for trading with respect to the Fund.
Mr. Fischer disclaims beneficial ownership of the
shares.
|
[10]
|
n/a
|
[11]
|
Affiliated
with Wellfleet Partners and Starobin Partners, investment banking
services.
|
[12]
|
n/a
|
[13]
|
Employee
of Starboard Capital Markets, LLC, investment banking
services.
|
[14]
|
Assisted
the Company in fundraising.
|
[15]
|
n/a
|
[16]
|
Employee
of Midtown Partners & Co., LLC, investment banking
services.
|
[17]
|
Except
for 81,582 shares, the sale of these shares is registered under Chembio’ s
Registration Statement on Form SB-2
that
|
|
became
effective with the SEC on November 4, 2004. The sale of these shares also
is included in this Prospectus so that Chembio can make any future
amendments for the Registration Statement of which this Prospectus is a
part, together with amendments of the 2004 Registration Statement, in a
single joint prospectus.
|
[18]
|
NASD
member, assisted the Company in
fundraising.
|
[19]
|
Fred
Fraenkel and Udi Toledano have ultimate control over Millennium 3
Opportunity Fund and the shares held by Millennium 3 Opportunity
Fund.
|
[20]
|
Registered
sales representative with RBC Dain
Rauscher.
|
[21]
|
Provided
marketing consulting services; affiliated with Wellfleet Partners and
Starobin Partners.
|
[22]
|
Assisted
the Company in fundraising; employee of Starboard Capital Markets
LLC.
|
[23]
|
n/a
|
[24]
|
n/a
|
[25]
|
Partner
at Patton Boggs LLP, our legal
counsel.
|
[26]
|
Provides
marketing consulting
services.
|
·
|
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
·
|
block
trades in which the broker-dealer will attempt to sell the shares as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
·
|
purchases
by a broker-dealer as principal and resale by the broker-dealer for its
account;
|
·
|
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
·
|
privately
negotiated transactions;
|
·
|
settlement
of short sales entered into after the date of this
Prospectus;
|
·
|
broker-dealers
may agree with the Selling Stockholders to sell a specified number of such
shares at a stipulated price per
share;
|
·
|
a
combination of any such methods of
sale;
|
·
|
through
the writing or settlement of options or other hedging transactions,
whether through an options exchange or otherwise;
or
|
·
|
any
other method permitted pursuant to applicable
law.
|
Name
and Address of Beneficial Owner
|
Amount
and Nature of Beneficial Owner
|
Percent
of Class
|
||||||
Siebert,
Lawrence (1)
3661
Horseblock Road
Medford,
NY 11763
|
6,933,615 | 11.11 | % | |||||
Esfandiari,
Javan (2)
3661
Horseblock Road
Medford,
NY 11763
|
779,580 | 1.25 | % | |||||
Larkin,
Richard (3)
3661
Horseblock Road
Medford,
NY 11763
|
267,672 | 0.43 | % | |||||
Ippolito,
Tom (4)
3661
Horseblock Road
Medford,
NY 11763
|
65,000 | 0.10 | % | |||||
Bruce,
Richard (5)
3661
Horseblock Road
Medford,
NY 11763
|
135,075 | 0.22 | % | |||||
Meller,
Gary (6)
3661
Horseblock Road
Medford,
NY 11763
|
354,300 | 0.57 | % | |||||
Davis,
Katherine L. (7)
3661
Horseblock Road
Medford,
NY 11763
|
75,650 | 0.12 | % | |||||
GROUP (8)
|
8,610,892 | 13.53 | % | |||||
Vicis
Capital Master Fund
126
East 56th Street, Tower 56, Suite 700
New
York, NY 10022
|
4,608,707 | 7.44 | % | |||||
Millenium
3 Opportunity Fund, LLC (9)
4
Becker Farm Road
Roseland,
NJ 07068
|
4,006,610 | 6.31 | % | |||||
Inverness
Medical Innovations, Inc.
51
Sawyer Road, Suite 200
Waltham,
MA 02453
|
5,367,840 | 8.67 | % | |||||
Crestview
Capital Master, LLC
95
Revere Drive, Suite A
Northbrook,
IL 60062
|
18,907,432 | 30.52 | % |
|
(1)
|
Includes
495,000 shares issuable upon exercise of options exercisable within 60
days.
|
|
(2)
|
Includes
562,500 shares issuable upon exercise of options exercisable within 60
days and 2,007 shares issuable upon exercise of
warrants.
|
|
(3)
|
Includes
212,500 shares issuable upon exercise of options exercisable within 60
days.
|
|
(4)
|
Includes
65,000 shares issuable upon exercise of options exercisable within 60
days.
|
|
(5)
|
Includes
140,000 shares issuable upon exercise of options exercisable within 60
days.
|
|
(6)
|
Includes
159,000 shares issuable upon exercise of options exercisable within 60
days. Does not include 108,000 shares issuable upon exercise of
options that are not exercisable within the next 60
days.
|
|
(7)
|
Includes
75,650 shares issuable upon exercise of options exercisable within 60
days. Does not include 108,000 shares issuable upon exercise of options
that are not exercisable within the next 60
days.
|
|
(8)
|
Includes
footnotes (1)-(8)
|
|
(9)
|
Includes
1,557,376 shares issuable upon exercise of
warrants.
|
·
|
Support,
review and assess the marketing and distribution efforts of our rapid HIV
tests by Inverness Medical Innovations, Inc. Inverness, which
is a leading marketer of point-of-care diagnostic products, has
significantly expanded its distribution footprint since we signed our
agreement with Inverness, and we believe that this will enhance
opportunities for Inverness to market our rapid HIV tests. In particular,
Inverness has been very active in acquiring point-of-care product lines
serving hospital emergency rooms and physicians’
offices.
|
·
|
Leverage
our DPP® intellectual property and regulated product development and
manufacturing experience to create new collaborations where Chembio can be
the exclusive development and manufacturing partner with world class
marketing partners.
|
·
|
Develop
a small number of Chembio or DPP® branded products that capitalize on the
advantages of this newly patented point-of-care technology and select
distribution partners for such
products.
|
·
|
Scientific
and technological capability;
|
·
|
Proprietary
know-how;
|
·
|
The
ability to develop and market products and
processes;
|
·
|
The
ability to obtain FDA or other required regulatory
approvals;
|
·
|
The
ability to manufacture products that meet applicable FDA requirements,
(i.e. FDA’s Quality System Regulations) (see Governmental Regulation
section);
|
·
|
The
ability to manufacture products
cost-effectively;
|
·
|
Access
to adequate capital;
|
·
|
The
ability to attract and retain qualified personnel;
and
|
·
|
The
availability of patent protection.
|
AIDS
|
Acquired
Immunodeficiency Syndrome. AIDS is caused by the Human
Immunodeficiency Virus, HIV.
|
ALGORITHM
(parallel or serial)
|
For
rapid HIV testing this refers both to method or protocol (in developing
countries to date) for using rapid tests from different manufacturers in
combination to screen and confirm patients at the point-of-care, and may
also refer to the specific tests that have been selected by an agency or
ministry of health to be used in this way. A parallel algorithm
uses two screening tests from different manufacturers and a tie-breaker
test only if there is a discrepancy between the screening tests results. A
serial algorithm only uses a second confirmatory test if there is a
positive result from the screening test, meaning that the number of
confirmatory tests used is equal to the positivity rate in the testing
venue. A tie-breaker test resolves discrepancies between the screen and
the confirmatory test.
|
ANTIBODY
|
A
protein which is a natural part of the human immune system produced by
specialized cells to neutralize antigens, including viruses and bacteria
that invade the body. Each antibody producing cell manufactures
a unique antibody that is directed against, binds to and eliminates one,
and only one, specific type of antigen.
|
ANTIGEN
|
Any
substance which, upon entering the body, stimulates the immune system
leading to the formation of antibodies. Among the more common antigens are
bacteria, pollens, toxins, and viruses.
|
ARVs
|
Anti-Retroviral
Treatments for AIDS
|
CD-4
|
The
CD4+ T-lymphocyte is the primary target for HIV infection because of the
affinity of the virus for the CD4 surface marker. Measures of
CD4+ T-lymphocytes are used to guide clinical and therapeutic management
of HIV-infected persons.
|
CDC
|
United
States Centers for Disease Control and Prevention
|
CLIA
waiver
|
Clinical
Laboratory Improvement Act designation that allows simple tests to be
performed in point-of-care settings such as doctors offices, walk-in
clinics and emergency rooms.
|
DIAGNOSTIC
|
Pertaining
to the determination of the nature or cause of a disease or
condition. Also refers to reagents or procedures used in
diagnosis to measure proteins in a clinical sample.
|
EITF
|
Emerging
Issues Task Force
|
FASB
|
Financial
Accounting Standards Board
|
FDA
|
United
States Food and Drug Administration
|
FDIC
|
Federal
Deposit Insurance Corporation
|
FAS | Financial Accounting Standard |
HIV
|
Human
Immunodeficiency Virus. HIV (also called HIV-1), a retrovirus,
causes AIDS. A similar retrovirus, HIV-2, causes a variant
disease, sometimes referred to as West African AIDS. HIV
infection leads to the destruction of the immune
system.
|
IgG
|
IgG
or Immunoglobulin are proteins found in human blood. This protein is
called an “antibody” and is an important part of the body’s defense
against disease. When the body is attacked by harmful bacteria or viruses,
antibodies help fight these invaders.
|
MOH
|
Ministry
of Health
|
MOU
|
Memoranda
of Understanding
|
NGO
|
Non-Governmental
Organization
|
OTC
|
Over-the-Counter
|
PEPFAR
|
The
President’s Emergency Plan for AIDS Relief
|
PMA
|
Pre-Marketing
Approval –FDA approval classification for a medical device that is
not substantially equivalent to a legally marketed device or is otherwise
required by statute to have an approved application. Rapid HIV
tests must have an approved PMA application before marketing of such a
product can begin.
|
PROTOCOL
|
A
procedure pursuant to which an immunodiagnostic test is performed on a
particular specimen in order to obtain the desired
reaction.
|
REAGENT
|
A
chemical added to a sample under investigation in order to cause a
chemical or biological reaction which will enable measurement or
identification of a target substance.
|
RETROVIRUS
|
A
type of virus which contains the enzyme Reverse Transcriptase and is
capable of transforming infected cells to produce diseases in the host
such as AIDS.
|
SAB
|
Staff
Accounting Bulletin
|
SENSITIVITY
|
Refers
to the ability of an assay to detect and measure small quantities of a
substance of interest. The greater the sensitivity, the smaller the
quantity of the substance of interest the assay can
detect. Also refers to the likelihood of detecting the antigen
when present.
|
SPECIFICITY
|
The
ability of an assay to distinguish between similar
materials. The greater the specificity, the better an assay is
at identifying a substance in the presence of substances of similar
makeup.
|
SPUTUM
|
Expectorated
matter; saliva mixed with discharges from the respiratory
passages
|
TB
|
Tuberculosis
(TB) is a disease caused by bacteria called Mycobacterium tuberculosis.
The bacteria usually attack the lungs. But, TB bacteria can attack any
part of the body such as the kidney, spine, and brain. If not treated
properly, TB disease can be fatal. TB is spread through the air
from one person to another. The bacteria are put into the air when a
person with active TB disease of the lungs or throat coughs or sneezes.
People nearby may breathe in these bacteria and become
infected.
|
UNAIDS
|
Joint
United Nations Program on HIV/AIDS
|
USAID
|
United
States Agency for International Development
|
USDA
|
U.S
Department of Agriculture
|
WHO
|
World
Health Organization
|
CHEMBIO DIAGNOSTICS,
INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||||
SELECTED
FINANCIAL DATA
|
||||||||||||||||||||||||||||||
Statement
of Operations Data:
|
||||||||||||||||||||||||||||||
December
31, 2008
|
December
31, 2007
|
December
31, 2006
|
December
31, 2005
|
December
31, 2004
|
||||||||||||||||||||||||||
TOTAL
REVENUES
|
$ | 11,049,571 | $ | 9,230,948 | $ | 6,502,480 | $ | 3,940,730 | $ | 3,305,932 | ||||||||||||||||||||
GROSS
PROFIT
|
3,851,721 | 35 | % | 2,795,710 | 30 | % | 1,608,272 | 25 | % | 944,648 | 24 | % | 623,242 | 19 | % | |||||||||||||||
OVERHEAD
COSTS:
|
||||||||||||||||||||||||||||||
Research
and development expenses
|
2,605,343 | 24 | % | 1,906,653 | 21 | % | 1,401,472 | 22 | % | 1,364,898 | 35 | % | 1,508,849 | 46 | % | |||||||||||||||
Selling,
general and administrative expenses
|
3,317,046 | 30 | % | 3,765,221 | 41 | % | 4,786,993 | 74 | % | 2,877,737 | 73 | % | 2,217,755 | 67 | % | |||||||||||||||
5,922,389 | 5,671,874 | 6,188,465 | 4,242,635 | 3,726,604 | ||||||||||||||||||||||||||
LOSS
FROM OPERATIONS
|
(2,070,668 | ) | (2,876,164 | ) | (4,580,193 | ) | (3,297,987 | ) | (3,103,362 | ) | ||||||||||||||||||||
OTHER
INCOME (EXPENSES):
|
121,898 | 249,272 | (414,827 | ) | 45,987 | 4,471 | ||||||||||||||||||||||||
NET
LOSS
|
(1,948,770 | ) | -18 | % | (2,626,892 | ) | -28 | % | (4,995,020 | ) | -77 | % | (3,252,000 | ) | -83 | % | (3,098,891 | ) | -94 | % | ||||||||||
Dividends
accreted/payable in stock to preferred stockholders and a beneficial
conversion feature
|
- | 5,645,310 | 3,210,046 | 3,517,022 | 1,943,073 | |||||||||||||||||||||||||
NET
LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$ | (1,948,770 | ) | -18 | % | $ | (8,272,202 | ) | -90 | % | $ | (8,205,066 | ) | -126 | % | $ | (6,769,022 | ) | -172 | % | $ | (5,041,964 | ) | -153 | % | |||||
Basic
and diluted loss per share
|
$ | (0.03 | ) | $ | (0.57 | ) | $ | (0.80 | ) | $ | (0.88 | ) | $ | (0.85 | ) | |||||||||||||||
Weighted
average number of shares outstanding, basic and diluted
|
61,266,954 | 14,608,478 | 10,293,168 | 7,705,782 | 5,966,769 | |||||||||||||||||||||||||
Balance
Sheet Data:
|
||||||||||||||||||||||||||||||
Working
capital
|
$ | 1,663,914 | $ | 3,228,724 | $ | 5,113,233 | $ | 4,707,957 | $ | (504,825 | ) | |||||||||||||||||||
Total
assets
|
5,914,941 | 6,584,997 | 7,906,577 | 7,074,644 | 1,373,760 | |||||||||||||||||||||||||
Total
liabilities
|
3,337,609 | 2,322,171 | 2,297,193 | 1,963,703 | 1,950,413 | |||||||||||||||||||||||||
Shareholders'
equity (deficit)
|
2,577,332 | 4,262,826 | (939,807 | ) | 1,052,703 | (523,964 | ) |
Selected
Product Categories:
|
For
the years ended
|
|||||||||||||||
December
31, 2008
|
December
31, 2007
|
$
Change
|
%
Change
|
|||||||||||||
HIV
|
$ | 9,192,297 | $ | 7,927,676 | $ | 1,264,621 | 15.95 | % | ||||||||
TB
|
281,555 | 111,403 | 170,152 | 152.74 | % | |||||||||||
Other
|
881,916 | 725,798 | 156,118 | 21.51 | % | |||||||||||
Net
Product Sales
|
10,355,768 | 8,764,877 | 1,590,891 | 18.15 | % | |||||||||||
Research
grant income
|
693,803 | 466,071 | 227,732 | 48.86 | % | |||||||||||
Total
Revenues
|
$ | 11,049,571 | $ | 9,230,948 | $ | 1,818,623 | 19.70 | % | ||||||||
Gross
Margin related to
|
For the years ended
|
|||||||||||||||
Net
Product Sales:
|
December
31, 2008
|
December
31, 2007
|
$
Change
|
%
Change
|
||||||||||||
Gross
Margin per Statement of Operations
|
$ | 3,851,721 | $ | 2,795,710 | $ | 1,056,011 | 37.77 | % | ||||||||
Less:
Research grant income
|
693,803 | 466,071 | 227,732 | 48.86 | % | |||||||||||
Gross
Margin from Net Product Sales
|
$ | 3,157,918 | $ | 2,329,639 | $ | 828,279 | 35.55 | % | ||||||||
Gross
Margin %
|
30.49 | % | 26.58 | % |
Selected
expense lines:
|
For the years ended
|
|||||||||||||||
December
31, 2008
|
December
31, 2007
|
$
Change
|
%
Change
|
|||||||||||||
Clinical &
Regulatory Affairs:
|
||||||||||||||||
Wages
and related costs
|
$ | 262,191 | $ | 188,050 | $ | 74,141 | 39.43 | % | ||||||||
Consulting
|
27,231 | 87,763 | (60,532 | ) | -68.97 | % | ||||||||||
Clinical
trials
|
138,792 | 29,664 | 109,128 | 367.88 | % | |||||||||||
Other
|
60,821 | (35,915 | ) | 96,736 | -269.35 | % | ||||||||||
Total
Regulatory
|
$ | 489,035 | $ | 269,562 | $ | 219,473 | 81.42 | % | ||||||||
R&D Other than
Regulatory:
|
||||||||||||||||
Wages
and related costs
|
$ | 1,354,557 | $ | 959,679 | $ | 394,878 | 41.15 | % | ||||||||
Consulting
|
138,436 | 102,075 | 36,361 | 35.62 | % | |||||||||||
Share-based
compensation
|
84,935 | 189,843 | (104,908 | ) | -55.26 | % | ||||||||||
Materials
and supplies
|
307,662 | 268,566 | 39,096 | 14.56 | % | |||||||||||
Other
|
230,718 | 116,928 | 113,790 | 97.32 | % | |||||||||||
Total
other than Regulatory
|
$ | 2,116,308 | $ | 1,637,091 | $ | 479,217 | 29.27 | % | ||||||||
Total
Research and Development
|
$ | 2,605,343 | $ | 1,906,653 | $ | 698,690 | 36.64 | % |
Selected
expense lines:
|
For the years ended
|
|||||||||||||||
December
31, 2008
|
December
31, 2007
|
$
Change
|
%
Change
|
|||||||||||||
Wages
and related costs
|
$ | 1,261,511 | $ | 1,642,185 | $ | (380,674 | ) | -23.18 | % | |||||||
Consulting
|
187,494 | 232,184 | (44,690 | ) | -19.25 | % | ||||||||||
Commissons
|
365,774 | 31,762 | 334,012 | 1051.61 | % | |||||||||||
Share-based
compensation
|
187,908 | 152,319 | 35,589 | 23.36 | % | |||||||||||
Marketing
materials
|
38,379 | 75,570 | (37,191 | ) | -49.21 | % | ||||||||||
Investor
relations
|
123,654 | 224,843 | (101,189 | ) | -45.00 | % | ||||||||||
Legal,
accounting and SOX 404 compliance
|
551,335 | 643,562 | (92,227 | ) | -14.33 | % | ||||||||||
Travel,
entertainment and trade shows
|
92,576 | 154,819 | (62,243 | ) | -40.20 | % | ||||||||||
Other
|
508,415 | 607,977 | (99,562 | ) | -16.38 | % | ||||||||||
Total
S, G &A
|
$ | 3,317,046 | $ | 3,765,221 | $ | (448,175 | ) | -11.90 | % |
Other
Income and Expense
|
For
the years ended
|
|||||||||||||||
December
31, 2008
|
December
31, 2007
|
$
Change
|
%
Change
|
|||||||||||||
Other
income
|
$ | 95,812 | $ | 120,862 | $ | (25,050 | ) | -20.73 | % | |||||||
Interest
income
|
34,403 | 145,289 | (110,886 | ) | -76.32 | % | ||||||||||
Interest
expense
|
(8,317 | ) | (16,879 | ) | 8,562 | -50.73 | % | |||||||||
Total
Other Income and Expense
|
$ | 121,898 | $ | 249,272 | $ | (127,374 | ) | -51.10 | % |
For
the years ended
|
||||||||||||||||
December
31, 2008
|
December
31, 2007
|
$
Change
|
%
Change
|
|||||||||||||
Net
cash used in operating activities
|
$ | (1,194,227 | ) | $ | (1,345,796 | ) | $ | 151,569 | -11.26 | % | ||||||
Net
cash used in investing activities
|
(397,462 | ) | (410,425 | ) | 12,963 | -3.16 | % | |||||||||
Net
cash (used in) provided by financing activities
|
(23,458 | ) | 293,204 | (316,662 | ) | -108.00 | % | |||||||||
NET
(DECREASE) IN CASH AND CASH EQUIVALENTS
|
$ | (1,615,147 | ) | $ | (1,463,017 | ) | $ | (152,130 | ) | 10.40 | % |
Fiscal
Year 2008
|
High
Bid
|
Low
Bid
|
First
Quarter
|
$0.30
|
$0.11
|
Second
Quarter
|
$0.26
|
$0.08
|
Third
Quarter
|
$0.28
|
$0.15
|
Fourth
Quarter
|
$0.21
|
$0.10
|
Fiscal
Year 2007
|
High
Bid
|
Low
Bid
|
First
Quarter
|
$0.93
|
$0.61
|
Second
Quarter
|
$0.65
|
$0.47
|
Third
Quarter
|
$0.65
|
$0.37
|
Fourth
Quarter
|
$0.57
|
$0.26
|
Combined
Equity Compensation Plans - Information as of December 31,
2008
|
|||
Plan
Category
|
Number
of Securities to be Issued Upon Exercise of Outstanding Options, Warrants
and Rights
|
Weighted-Average
Exercise Price of Outstanding Options, Warrants and
Rights
|
Number
of Securities Remaining Available for Future Issuance under Equity
Compensation Plans (Excluding Securities Reflected in Column
(a))
|
(a)
|
(b)
|
(c)
|
|
Equity
compensation plans approved by security holders1
|
2,416,6501
|
$0.366
|
4,566,350
|
Equity
compensation plans not approved by security holders
|
--
|
--
|
--
|
Total
|
2,416,650
|
$0.366
|
4,566,350
|
Name
/
Principal
Position
|
Year
|
Salary1
($)
|
Bonus2
($)
|
Option
Awards3
($)
|
Stock
Awards
($)
|
All
Other Compensation5
($)
|
Total
($)
|
Lawrence
A. Siebert4
|
2008
|
$265,000
|
$
26,000
|
$ 36,695
|
$ -
|
$ 8,267
|
$335,962
|
CEO
|
2007
|
243,135
|
26,000
|
-
|
-
|
9,314
|
278,448
|
Richard
J. Larkin
|
2008
|
$163,076
|
$
15,000
|
$ 12,193
|
$ -
|
$ 1,781
|
$192,050
|
CFO
|
2007
|
153,654
|
15,000
|
-
|
-
|
1,304
|
169,958
|
Javan
Esfandiari
|
2008
|
$215,692
|
$
16,000
|
$ 45,297
|
$ 28,702
|
$ 5,872
|
$311,564
|
VP-R&D
|
2007
|
171,192
|
21,000
|
99,993
|
89,850
|
5,510
|
387,546
|
Tom
Ippolito
|
2008
|
$173,631
|
$
12,000
|
$ 8,129
|
$ -
|
$ 1,708
|
$195,467
|
VP-Regulatory
|
2007
|
152,481
|
12,000
|
-
|
381
|
164,862
|
|
Richard
Bruce
|
2008
|
$151,923
|
$
12,000
|
$ 8,129
|
$ -
|
$ 933
|
$172,984
|
VP-Operations
|
2007
|
140,654
|
12,000
|
-
|
990
|
153,644
|
|
Option
Awards
|
Stock
Awards
|
||||||||
Name
|
Number
of Securities Underlying Unexcercised Options Excerciseable
(#)
|
Number
of Securities Underlying Unexcercised Options Unexcersable
(#)
|
Option
Exercise Price
($)
|
Option
Expiration Date
|
Option
Vesting Date
|
Number
of Shares of Stock That Have Not Vest
(#)
|
Market
Value of Shares of Stock That Have Not Vested
($)
|
Foot-
note
|
|
Lawrence
A. Siebert
|
250,000
|
0.13
|
6/3/2013
|
6/3/2008
|
3
|
||||
75,000
|
0.22
|
2/15/2013
|
2/15/2008
|
1
|
|||||
10,000
|
0.48
|
12/31/2008
|
4/17/2006
|
2
|
|||||
10,000
|
0.48
|
5/4/2011
|
4/17/2006
|
2,
5
|
|||||
50,000
|
0.48
|
5/28/2011
|
4/17/2006
|
2,
3, 5
|
|||||
50,000
|
0.48
|
5/28/2011
|
1/1/2007
|
2,
3, 5
|
|||||
50,000
|
0.48
|
5/4/2011
|
5/5/2004
|
2,
5
|
|||||
Richard
J. Larkin
|
75,000
|
0.22
|
2/15/2013
|
2/15/2008
|
1
|
||||
25,000
|
0.48
|
5/17/2010
|
4/17/2006
|
2,
5
|
|||||
25,000
|
0.48
|
5/17/2010
|
1/1/2007
|
2,
5
|
|||||
18,750
|
0.48
|
3/24/2011
|
3/24/2006
|
2,
5
|
|||||
18,750
|
0.48
|
3/24/2011
|
1/1/2007
|
2,
5
|
|||||
50,000
|
0.45
|
9/15/2010
|
5/5/2004
|
4
|
|||||
Javan
Esfandiari
|
60,000
|
0.22
|
2/15/2013
|
2/15/2008
|
1
|
||||
5,000
|
0.48
|
12/31/2008
|
4/17/2006
|
2,
5
|
|||||
25,000
|
0.48
|
5/17/2010
|
4/17/2006
|
2,
5
|
|||||
25,000
|
0.48
|
5/17/2010
|
1/1/2007
|
2,
5
|
|||||
18,750
|
0.48
|
3/24/2011
|
3/24/2006
|
2,
5
|
|||||
18,750
|
0.48
|
3/24/2011
|
1/1/2007
|
2,
5
|
|||||
5,000
|
0.48
|
5/4/2011
|
4/17/2006
|
2,
5
|
|||||
25,000
|
0.48
|
5/28/2011
|
4/17/2006
|
2,
5
|
|||||
25,000
|
0.48
|
5/28/2011
|
4/17/2006
|
2,
5
|
|||||
25,000
|
0.48
|
5/28/2011
|
5/28/2007
|
2,
5
|
|||||
30,000
|
0.48
|
5/4/2011
|
5/5/2004
|
2,
5
|
|||||
100,000
|
0.48
|
4/23/2012
|
4/23/2007
|
2,
3, 5
|
|||||
100,000
|
0.48
|
4/23/2012
|
3/5/2008
|
2,
3, 5
|
|||||
100,000
|
0.48
|
4/23/2012
|
3/5/2009
|
2,
3, 5
|
|||||
50,000
|
5,500
|
6
|
|||||||
Tom
Ippolito
|
50,000
|
0.22
|
2/15/2013
|
2/15/2008
|
2
|
||||
15,000
|
0.48
|
3/24/2011
|
3/24/2006
|
2,
5
|
|||||
Richard
Bruce
|
50,000
|
0.22
|
2/15/2013
|
2/15/2008
|
2
|
||||
5,000
|
0.48
|
12/31/2008
|
4/17/2006
|
2,
5
|
|||||
12,500
|
0.48
|
5/17/2010
|
4/17/2006
|
2,
5
|
|||||
12,500
|
0.48
|
5/17/2010
|
1/1/2007
|
2,
5
|
|||||
12,500
|
0.48
|
3/24/2011
|
3/24/2006
|
2,
5
|
|||||
12,500
|
0.48
|
3/24/2011
|
1/1/2007
|
2,
5
|
|||||
5,000
|
0.48
|
5/4/2011
|
4/17/2006
|
2,
5
|
|||||
10,000
|
0.48
|
5/4/2011
|
5/5/2004
|
2,
5
|
|||||
20,000
|
0.48
|
5/4/2011
|
5/5/2004
|
2,
5
|
|||||
Name
|
Fees
Earned or Paid in Cash
($) 1
|
Option
Awards
($) 2
|
Total
($)
|
|||||||||
Katherine
L. Davis
|
$ | 25,750 | $ | 22,987 | $ | 48,737 | ||||||
Gary
Meller
|
24,250 | 23,316 | 47,566 | |||||||||
James
D. Merselis3
|
20,500 | 7,816 | 28,316 | |||||||||
Al
Carus4
|
14,750 | 23,635 | 38,385 |
CHEMBIO DIAGNOSTICS,
INC. AND SUBSIDIARIES
|
|
Index to Consolidated
Financial Statements
|
|
—INDEX—
|
|
Page(s)
|
|
Report
of Registered Independent Public Accounting Firm -
Successor
|
F-2
|
Report
of Registered Independent Public Accounting Firm -
Predecessor
|
F-3
|
Consolidated
Financial Statements:
|
|
Balance
Sheets
|
|
December
31, 2008 and 2007
|
F-4
|
Statements
of Operations
|
|
Years
ended December 31, 2008 and 2007
|
F-5
|
Statements
of Changes in Stockholders’ Equity
|
|
Years
ended December 31, 2008 and 2007
|
F-6
|
Statements
of Cash Flows
|
|
Years
ended December 31, 2008 and 2007
|
F-7
|
Notes
to Consolidated Financial Statements
|
F-8
- F-23
|
CHEMBIO DIAGNOSTICS,
INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED BALANCE
SHEETS
|
||||||||
AS
OF
|
||||||||
-
ASSETS -
|
||||||||
December
31, 2008
|
December
31, 2007
|
|||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 1,212,222 | $ | 2,827,369 | ||||
Accounts
receivable, net of allowance for doubtful accounts of $10,000 for 2008 and
2007
|
809,303 | 946,340 | ||||||
Inventories
|
1,819,037 | 1,453,850 | ||||||
Prepaid
expenses and other current assets
|
225,153 | 243,748 | ||||||
TOTAL
CURRENT ASSETS
|
4,065,715 | 5,471,307 | ||||||
FIXED ASSETS, net of
accumulated depreciation
|
881,406 | 829,332 | ||||||
OTHER
ASSETS:
|
||||||||
License
agreements, net of current portion
|
940,000 | 255,948 | ||||||
Deposits
and other assets
|
27,820 | 28,410 | ||||||
$ | 5,914,941 | $ | 6,584,997 | |||||
-
LIABILITIES AND STOCKHOLDERS’ EQUITY -
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable and accrued liabilities
|
$ | 2,383,021 | $ | 2,175,791 | ||||
Deferred
research and development revenue
|
- | 43,334 | ||||||
Current
portion of obligations under capital leases
|
18,780 | 23,458 | ||||||
TOTAL
CURRENT LIABILITIES
|
2,401,801 | 2,242,583 | ||||||
OTHER
LIABILITIES:
|
||||||||
Obligations
under capital leases - net of current portion
|
60,808 | 79,588 | ||||||
License
fee payable - net of current portion
|
875,000 | - | ||||||
TOTAL
LIABILITIES
|
3,337,609 | 2,322,171 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS’
EQUITY:
|
||||||||
Preferred
stock – 10,000,000 shares authorized, none outstanding
|
- | - | ||||||
Common
stock - $.01 par value; 100,000,000 shares authorized 61,944,901 and
60,537,534 shares issued and outstanding as of 2008 and 2007,
respectively
|
619,449 | 605,375 | ||||||
Additional
paid-in capital
|
39,252,350 | 39,003,148 | ||||||
Accumulated
deficit
|
(37,294,467 | ) | (35,345,697 | ) | ||||
TOTAL
STOCKHOLDERS’ EQUITY
|
2,577,332 | 4,262,826 | ||||||
$ | 5,914,941 | $ | 6,584,997 | |||||
See
accompanying notes
|
CHEMBIO DIAGNOSTICS,
INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||
FOR THE YEARS
ENDED
|
||||||||
December
31, 2008
|
December
31, 2007
|
|||||||
REVENUES:
|
||||||||
Net
sales
|
$ | 10,355,768 | $ | 8,764,877 | ||||
Research
grant income
|
693,803 | 466,071 | ||||||
TOTAL
REVENUES
|
11,049,571 | 9,230,948 | ||||||
Cost
of sales
|
7,197,850 | 6,435,238 | ||||||
GROSS
PROFIT
|
3,851,721 | 2,795,710 | ||||||
OPERATING
EXPENSES:
|
||||||||
Research
and development expenses
|
2,605,343 | 1,906,653 | ||||||
Selling,
general and administrative expenses
|
3,317,046 | 3,765,221 | ||||||
TOTAL
OPERATING EXPENSES
|
5,922,389 | 5,671,874 | ||||||
LOSS
FROM OPERATIONS
|
(2,070,668 | ) | (2,876,164 | ) | ||||
OTHER
INCOME (EXPENSES):
|
||||||||
Other
income - net
|
95,812 | 120,862 | ||||||
Interest
income
|
34,403 | 145,289 | ||||||
Interest
expense
|
(8,317 | ) | (16,879 | ) | ||||
121,898 | 249,272 | |||||||
LOSS
BEFORE INCOME TAXES
|
(1,948,770 | ) | (2,626,892 | ) | ||||
Provision
for income taxes
|
- | - | ||||||
NET
LOSS
|
(1,948,770 | ) | (2,626,892 | ) | ||||
Dividends
payable in stock to preferred stockholders
|
- | 5,645,310 | ||||||
NET
LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$ | (1,948,770 | ) | $ | (8,272,202 | ) | ||
Basic
and diluted loss per share
|
$ | (0.03 | ) | $ | (0.57 | ) | ||
Weighted
average number of shares outstanding, basic and diluted
|
61,266,954 | 14,608,478 | ||||||
See
accompanying notes
|
CHEMBIO DIAGNOSTICS,
INC. AND SUBSIDIARIES
|
|||||||||||||||||||||||||||||||||
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||||||||||||||||
FOR THE YEARS ENDED
DECEMBER 31, 2008 AND 2007
|
|||||||||||||||||||||||||||||||||
Series
A Preferred Stock
|
Series
B Preferred Stock
|
Common
Stock
|
Additional
paid in capital
|
Accumulated
Deficit
|
Total
|
||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Amount
|
Amount
|
Amount
|
|||||||||||||||||||||||||
Balance
at December 31, 2006
|
149.92119 | $ | 2,504,313 | 113.93591 | $ | 3,555,786 | 11,296,961 | $ | 112,970 | $ | 19,960,618 | $ | (27,073,494 | ) | $ | (939,807 | ) | ||||||||||||||||
Preferred
Stock related:
|
|||||||||||||||||||||||||||||||||
Accretion
of preferred dividend
|
- | 331,375 | - | 491,302 | - | - | - | (1,385,594 | ) | (562,917 | ) | ||||||||||||||||||||||
Payment
of dividends
|
- | (391,343 | ) | - | (758,087 | ) | 3,442,467 | 34,425 | 1,705,505 | - | 590,500 | ||||||||||||||||||||||
Common
Stock Issued:
|
|||||||||||||||||||||||||||||||||
Common
converted from preferred (including Series C)
|
(149.92119 | ) | (2,444,345 | ) | (113.93591 | ) | (3,289,001 | ) | 41,861,540 | 418,615 | 16,425,733 | (4,259,717 | ) | 6,851,285 | |||||||||||||||||||
For
services
|
- | - | - | - | 200,000 | 2,000 | 117,800 | - | 119,800 | ||||||||||||||||||||||||
Warrants
and options:
|
|||||||||||||||||||||||||||||||||
Consultants/Advisory
Board
|
- | - | - | - | - | - | 20,000 | - | 20,000 | ||||||||||||||||||||||||
Exercised
|
- | - | - | - | 3,736,566 | 37,365 | 1,082,996 | - | 1,120,361 | ||||||||||||||||||||||||
Fee
for plan
|
- | - | - | - | - | - | (561,816 | ) | - | (561,816 | ) | ||||||||||||||||||||||
Stock
option compensation
|
- | - | - | - | - | - | 252,312 | - | 252,312 | ||||||||||||||||||||||||
Net
loss for 2007
|
- | - | - | - | - | - | - | (2,626,892 | ) | (2,626,892 | ) | ||||||||||||||||||||||
Balance
at December 31, 2007
|
- | - | - | - | 60,537,534 | 605,375 | 39,003,148 | (35,345,697 | ) | 4,262,826 | |||||||||||||||||||||||
Warrants
and options:
|
|||||||||||||||||||||||||||||||||
Excercised
|
- | - | - | - | 1,407,367 | 14,074 | (14,074 | ) | - | - | |||||||||||||||||||||||
Stock
option compensation
|
- | - | - | - | - | - | 263,276 | - | 263,276 | ||||||||||||||||||||||||
Net
loss for 2008
|
- | - | - | - | - | - | - | (1,948,770 | ) | (1,948,770 | ) | ||||||||||||||||||||||
Balance
at December 31, 2008
|
- | $ | - | - | $ | - | 61,944,901 | $ | 619,449 | $ | 39,252,350 | $ | (37,294,467 | ) | $ | 2,577,332 | |||||||||||||||||
See
accompanying notes
|
CHEMBIO DIAGNOSTICS,
INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
FOR THE YEARS
ENDED
|
||||||||
December
31, 2008
|
December
31, 2007
|
|||||||
INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS:
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Cash
received from customers
|
$ | 11,186,608 | $ | 9,802,348 | ||||
Cash
paid to suppliers and employees
|
(12,406,921 | ) | (11,276,554 | ) | ||||
Interest
received
|
34,403 | 145,289 | ||||||
Interest
paid
|
(8,317 | ) | (16,879 | ) | ||||
Net
cash used in operating activities
|
(1,194,227 | ) | (1,345,796 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Acquisition
of fixed assets
|
(397,462 | ) | (410,425 | ) | ||||
Net
cash used in investing activities
|
(397,462 | ) | (410,425 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds
from exercise of options and warrants, net of cash cost of financing of
$561,816 in 2007
|
- | 558,545 | ||||||
Payment
of accrued interest
|
- | (93,160 | ) | |||||
Payment
of dividends
|
- | (120,000 | ) | |||||
Payment
of capital lease obligation
|
(23,458 | ) | (52,181 | ) | ||||
Net
cash used in financing activities
|
(23,458 | ) | 293,204 | |||||
NET
(DECREASE) IN CASH AND CASH EQUIVALENTS
|
(1,615,147 | ) | (1,463,017 | ) | ||||
Cash
and cash equivalents - beginning of the period
|
2,827,369 | 4,290,386 | ||||||
Cash
and cash equivalents - end of the period
|
$ | 1,212,222 | $ | 2,827,369 | ||||
RECONCILIATION
OF NET LOSS TO NET CASH USED IN OPERATING ACTIVITIES:
|
||||||||
Net
Loss
|
$ | (1,948,770 | ) | $ | (2,626,892 | ) | ||
Adjustments:
|
||||||||
Depreciation
and amortization
|
345,388 | 283,359 | ||||||
Loss
on retirement of fixed assets
|
- | 12,146 | ||||||
Provision
for doubtful accounts
|
- | (32,922 | ) | |||||
Common
stock, options and warrants issued as compensation
|
291,979 | 342,163 | ||||||
Changes
in assets and liabilities:
|
||||||||
Accounts
receivable
|
137,037 | 436,822 | ||||||
Inventories
|
(365,187 | ) | (344,900 | ) | ||||
Prepaid
expenses and other assets
|
(10,108 | ) | (9,706 | ) | ||||
Other
assets and deposits
|
(683,462 | ) | 64,948 | |||||
Deferred
revenue
|
(43,334 | ) | - | |||||
Accounts
payable and accrued expenses
|
207,230 | 529,186 | ||||||
Licenses
fee payable
|
875,000 | - | ||||||
Net
cash used in operating activities
|
$ | (1,194,227 | ) | $ | (1,345,796 | ) | ||
Supplemental
disclosures for non-cash investing and financing
activities:
|
||||||||
Value
of common stock issued upon cashless warrant exercise
|
$ | 14,074 | $ | - | ||||
Value
of warrants/options/stock issued allocated to additional paid-in
capital
|
- | 61,181 | ||||||
Accreted
dividend to preferred stock
|
- | 1,385,594 | ||||||
Value
of Common stock issued as payment of dividend
|
- | 1,739,930 | ||||||
Value
of Preferred stock converted to common stock
|
- | 5,733,346 | ||||||
Assets
acquired under capital leases
|
- | 110,810 | ||||||
See
accompanying notes
|
(a)
|
Principles
of Consolidation:
|
(b)
|
Use
of Estimates:
|
(c)
|
Fair
Value of Financial Instruments:
|
(d)
|
Statements
of Cash Flows:
|
(e)
|
Concentrations
of Credit Risk:
|
(f)
|
Inventories:
|
(g)
|
Fixed
Assets:
|
(h)
|
License
Agreement:
|
(i)
|
Impairment
of Long-Lived Assets and Intangible
Assets
|
(j)
|
Revenue
Recognition:
|
(k)
|
Shipping
and Handling Costs:
|
(l)
|
Research
and Development:
|
(m)
|
Stock
Based Compensation:
|
(n)
|
Income
Taxes:
|
(o)
|
Earnings
Per Share
|
For the years ended
|
||||
December
31, 2008
|
December
31, 2007
|
|||
Basic
|
61,266,954
|
14,608,478
|
||
Diluted
|
61,266,954
|
14,608,478
|
For the years ended
|
||||
December
31, 2008
|
|
December
31, 2007
|
||
1999
& 2008 Plan Stock Options
|
2,555,837
|
2,015,352
|
||
Other
Stock Options
|
124,625
|
124,625
|
||
Warrants
|
14,657,050
|
25,972,223
|
||
Convertible
Preferred Stock
|
-
|
25,872,315
|
||
17,337,512
|
53,984,515
|
(p)
|
Recent
Accounting Pronouncements Affecting the
Company:
|
(q)
|
Reclassifications
|
2008
|
2007
|
|||
Raw
materials
|
$ 836,446
|
$ 705,873
|
||
Work
in process
|
300,986
|
234,077
|
||
Finished
goods
|
681,605
|
513,900
|
||
$ 1,819,037
|
$ 1,453,850
|
2008
|
2007
|
||
Machinery
and equipment
|
$ 1,195,975
|
$982,440
|
|
Furniture
and fixtures
|
195,611
|
156,313
|
|
Computer
and telephone equipment
|
329,865
|
308,591
|
|
Leasehold
improvements
|
400,589
|
306,676
|
|
Automobiles
|
29,442
|
-
|
|
2,151,482
|
1,754,020
|
||
Less
accumulated depreciation and amortization
|
(1,270,076)
|
(924,688)
|
|
$ 881,406
|
$829,332
|
2008
|
2007
|
|||
Accounts
payable – suppliers
|
$ 634,083
|
$ 726,174
|
||
Accrued
commissions
|
67,857
|
14,251
|
||
Accrued
royalties / license fees (see Note 8)
|
1,400,941
|
852,119
|
||
Accrued
payroll
|
95,135
|
279,598
|
||
Accrued
vacation
|
91,895
|
155,480
|
||
Accrued
legal and accounting
|
18,000
|
10,000
|
||
Accrued
expenses – other
|
75,110
|
138,169
|
||
TOTAL
|
$ 2,383,021
|
$ 2,175,791
|
2009
|
$28,572
|
|
2010
|
28,572
|
|
2011
|
28,572
|
|
2012
|
15,204
|
|
100,920
|
||
Less:
imputed interest
|
(21,332
|
)
|
Present
value of future minimum lease payments
|
79,588
|
|
Less:
current maturities
|
(18,780
|
)
|
$
60,808
|
2008
|
2007
|
|||
Net
operating loss carry-forwards
|
$7,750,000
|
$7,300,000
|
||
Research
and development credit
|
505,000
|
551,000
|
||
Other
|
343,000
|
137,000
|
||
Gross
deferred tax assets
|
8,598,000
|
7,988,000
|
||
Valuation
allowances
|
(8,598,000
|
)
|
(7,988,000
|
)
|
Net
deferred tax assets
|
$ —
|
$ —
|
For the years ended
|
|||
December
31, 2008
|
December
31, 2007
|
||
Expected
term (in years)
|
1
to 4
|
5
|
|
Expected
volatility
|
109.33-112.33%
|
102.84-104.80%
|
|
Expected
dividend yield
|
n/a
|
n/a
|
|
Risk-free
interest rate
|
1.91
to 2.98%
|
4.50-5.06%
|
Stock
Options
|
Number
of Shares
|
Weighted
Average Exercise Price per Share
|
Weighted
Average Remaining Contractual Term
|
Aggregate
Intrinsic Value
|
|||
Outstanding
at January 1, 2007
|
1,529,750
|
$0.65
|
|||||
Granted
|
960,000
|
$0.57
|
|||||
Exercised
|
(50,000)
|
$0.62
|
|||||
Forfeited/expired
/cancelled
|
(238,250)
|
$0.67
|
|||||
Outstanding
at December 31, 2007
|
2,201,500
|
$0.64
|
3.52
years
|
$ -
|
|||
Impact of re-price
(for accounting purposes treated as a cancelation and
re-issue):
|
|||||||
effect
as if cancelled
|
(1,846,500)
|
$0.64
|
|||||
effect
as if re-issiued
|
1,846,500
|
$0.48
|
|||||
Granted
|
967,650
|
$0.18
|
|||||
Exercised
|
-
|
-
|
|||||
Forfeited/expired
|
(752,500)
|
$0.58
|
|||||
Outstanding
at December 31, 2008
|
2,416,650
|
$0.36
|
3.23
years
|
$ -
|
|||
|
|||||||
Exercisable
at December 31, 2008
|
1,956,650
|
$0.36
|
3.11
years
|
$ -
|
Stock
Options Outstanding
|
Stock
Options Exercisable
|
|||||||||||||||||||||||
Range
of Exercise Prices
|
Shares
|
Average
Remaining Contract Life (Year)
|
Weighted
Average Exercise Price
|
Aggregate
Intrinsic Value
|
Shares
|
Weighted
Average Exercise Price
|
Aggregate
Intrinsic Value
|
|||||||||||||||||
$ | 0.13 - 0.21 | 442,650 | 4.42 | 0.130 | $ | - | 298,650 | 0.131 | $ | - | ||||||||||||||
$ | 0.22 - 0.34 | 465,000 | 4.13 | 0.220 | - | 465,000 | 0.220 | - | ||||||||||||||||
$ | 0.35 - 0.45 | 65,000 | 1.77 | 0.427 | - | 15,000 | 0.350 | - | ||||||||||||||||
$ | 0.46 - 0.88 | 1,444,000 | 2.65 | 0.483 | - | 1,178,000 | 0.482 | - | ||||||||||||||||
Total
|
2,416,650 | 0.366 | $ | - | 1,956,650 | 0.365 | $ | - |
For the years ended | ||||||||
December
31, 2008
|
December
31, 2007
|
|||||||
Africa
|
$ | 4,740,858 | $ | 3,784,791 | ||||
Asia
|
227,049 | 158,577 | ||||||
Europe
|
160,824 | 153,808 | ||||||
Middle
East
|
308,053 | 239,838 | ||||||
North
America
|
2,415,344 | 4,226,442 | ||||||
South
America
|
2,503,640 | 201,421 | ||||||
$ | 10,355,768 | $ | 8,764,877 |
2009
|
$
319,166
|
2010
|
39,167
|
$
358,333
|
Year
ending December 31,2009
|
$
47,948
|
2009
|
$ | 138,748 | ||
2010
|
140,740 | |||
2011
|
145,394 | |||
2012
|
149,029 | |||
2013
|
152,754 | |||
2014
|
51,473 | |||
$ | 778,138 |
For
the years ended
|
Accounts
Receivable
|
||||||||||||||||||
December
31, 2008
|
December
31, 2007
|
As
of
|
|||||||||||||||||
Sales
|
%
of Sales
|
Sales
|
%
of Sales
|
Dec
31, 2008
|
Dec
31, 2007
|
||||||||||||||
Customer
1
|
$ | 2,434,420 | 24 | * | * | $ | 265,276 | * | |||||||||||
Customer
2
|
$ | 3,502,737 | 34 | $ | 2,248,992 | 26 | - | - | |||||||||||
Customer
3
|
$ | 2,183,510 | 21 | $ | 2,456,071 | 28 | $ | 283,722 | $ | 222,396 | |||||||||
Customer
4
|
* | * | $ | 1,398,125 | 16 | * | - |
For
the years ended
|
Accounts
Payable
|
||||||||||||||||||
December
31, 2008
|
December
31, 2007
|
As
of
|
|||||||||||||||||
Purchases
|
%
of Purc.
|
Purchases
|
%
of Purc.
|
Dec.
31, 2008
|
Dec.
31, 2007
|
||||||||||||||
Vendor
1
|
$ | 627,637 | 21 | $ | 356,136 | 15 | $ | 17,460 | $ | 19,469 | |||||||||
Vendor
2
|
$ | 303,750 | 10 | * | * | $ | 87,840 | * |
a.
|
Brazil:
|
b.
|
Bio-Rad:
|