|
Company
Contacts
|
IR
Agency Contact
|
|
Nachum
Falek,
VP
Finance & CFO
AudioCodes
Tel:
+972-3-976-4000
nachum@audiocodes.com
|
Shirley
Nakar,
Director,
Investor Relations
AudioCodes
Tel:
+972-3-976-4072
shirley@audiocodes.com
|
Erik
Knettel,
The
Global Consulting Group
Tel:
+1-646-284-9415
eknettel@hfgcg.com
|
March
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash equivalents
|
$
|
96,412
|
$
|
70,957
|
|||
Short-term
bank deposits and structured notes
|
62,520
|
61,929
|
|||||
Short-term
marketable securities and accrued interest
|
18,693
|
9,863
|
|||||
Trade
receivables, net
|
17,919
|
17,990
|
|||||
Other
receivables and prepaid expenses
|
4,732
|
4,891
|
|||||
Inventories
|
13,020
|
11,562
|
|||||
Total
current assets
|
213,296
|
177,192
|
|||||
LONG-TERM
INVESTMENTS:
|
|||||||
Long-term
bank deposits and structured notes
|
10,050
|
27,781
|
|||||
Long-term
marketable securities
|
39,897
|
49,791
|
|||||
Investments
in companies
|
2,425
|
1,112
|
|||||
Deferred
tax assets
|
2,794
|
2,489
|
|||||
Severance
pay funds
|
5,560
|
5,406
|
|||||
Total
long-term investments
|
60,726
|
86,579
|
|||||
PROPERTY
AND EQUIPMENT, NET
|
6,301
|
6,494
|
|||||
INTANGIBLE
ASSETS, DEFERRED CHARGES AND OTHER, NET
|
3,059
|
3,279
|
|||||
GOODWILL
|
18,677
|
18,679
|
|||||
|
|||||||
Total
assets
|
$
|
302,059
|
$
|
292,223
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Trade
payables
|
$
|
6,097
|
$
|
7,774
|
|||
Other
payables and accrued expenses
|
19,249
|
18,620
|
|||||
Total
current liabilities
|
25,346
|
26,394
|
|||||
ACCRUED
SEVERANCE PAY
|
6,170
|
5,887
|
|||||
SENIOR
CONVERTIBLE NOTES
|
120,880
|
120,836
|
|||||
Total
shareholders' equity
|
149,663
|
139,106
|
|||||
Total
liabilities and shareholders' equity
|
$
|
302,059
|
$
|
292,223
|
Three
months ended
|
|||||||
March
31,
|
|||||||
2006
|
2005
|
||||||
(Unaudited)
|
|||||||
Revenues
|
$
|
31,334
|
$
|
26,928
|
|||
Cost
of revenues
|
12,693
|
10,942
|
|||||
Gross
profit
|
18,641
|
15,986
|
|||||
Operating
expenses:
|
|||||||
Research
and development, net
|
7,289
|
5,668
|
|||||
Selling
and marketing
|
8,075
|
5,876
|
|||||
General
and administrative
|
1,810
|
1,411
|
|||||
Total
operating expenses
|
17,174
|
12,955
|
|||||
Operating
income
|
1,467
|
3,031
|
|||||
Financial
income, net
|
1,109
|
328
|
|||||
Equity
in losses of affiliated companies
|
173
|
256
|
|||||
Income
before taxes on income
|
2,403
|
3,103
|
|||||
Taxes
on income, net
|
126
|
140
|
|||||
Net
income
|
$
|
2,277
|
$
|
2,963
|
|||
Basic
net earnings per share
|
$
|
0.06
|
$
|
0.07
|
|||
Diluted
net earnings per share
|
$
|
0.05
|
$
|
0.07
|
|||
Weighted
average number of shares used in computing basic net earnings per
share
(in thousands)
|
41,049
|
40,027
|
|||||
Weighted
average number of shares used in computing diluted net earnings per
share
(in thousands)
|
43,938
|
43,549
|
Three
months ended
|
|||||||
March
31,
|
|||||||
2006
|
2005
|
||||||
(Unaudited)
|
|||||||
Revenues
|
$
|
31,334
|
$
|
26,928
|
|||
Cost
of revenues *)
|
12,559
|
10,942
|
|||||
Gross
profit
|
18,775
|
15,986
|
|||||
Operating
expenses:
|
|||||||
Research
and development, net *)
|
6,581
|
5,668
|
|||||
Selling
and marketing *)
|
7,222
|
5,876
|
|||||
General
and administrative *)
|
1,454
|
1,411
|
|||||
Total
operating expenses
|
15,257
|
12,955
|
|||||
Operating
income
|
3,518
|
3,031
|
|||||
Financial
income, net
|
1,109
|
328
|
|||||
Equity
in losses of affiliated companies
|
173
|
256
|
|||||
Income
before taxes on income
|
4,454
|
3,103
|
|||||
Taxes
on income, net
|
126
|
140
|
|||||
Non-GAAP
net income
|
$
|
4,328
|
$
|
2,963
|
|||
Non-GAAP
diluted net earnings per share
|
$
|
0.10
|
$
|
0.07
|
|||
Weighted
average number of shares used in computing non-GAAP diluted net earnings
per share (in thousands)
|
50,619
|
43,549
|
Three
months ended
March
31,
|
||||
2006
|
||||
(Unaudited)
|
||||
Cash
flows from operating activities:
|
||||
Net
income
|
$
|
2,277
|
||
Adjustments
required to reconcile net income to net cash provided by operating
activities:
|
||||
Depreciation
and amortization
|
862
|
|||
Net
loss from sale of marketable securities
|
15
|
|||
Amortization
of marketable securities premiums and accretion of discounts, net
|
60
|
|||
Equity
in losses of affiliated companies
|
173
|
|||
Increase
in accrued severance pay, net
|
129
|
|||
Stock-based
compensation expenses
|
2,051
|
|||
Amortization
of senior convertible notes discount and deferred charges
|
49
|
|||
Decrease
in accrued interest on marketable securities, bank deposits and structured
notes
|
13
|
|||
Increase
in deferred tax assets
|
(303
|
)
|
||
Decrease
in trade receivables, net
|
71
|
|||
Increase
in other receivables and prepaid expenses
|
(349
|
)
|
||
Increase
in inventories
|
(1,458
|
)
|
||
Decrease
in trade payables
|
(1,677
|
)
|
||
Increase
in other payables and accrued expenses
|
629
|
|||
Net
cash provided by operating activities
|
2,542
|
|||
Cash
flows from investing activities:
|
||||
Proceeds
from sale of marketable securities
|
979
|
|||
Proceeds
from sale of bank deposits
|
17,209
|
|||
Investments
in companies
|
(1,136
|
)
|
||
Purchase
of property and equipment
|
(454
|
)
|
||
|
||||
Net
cash provided by investing activities
|
16,598
|
|||
Cash
flows from financing activities:
|
||||
Proceeds
from issuance of shares upon exercise of options and employee stock
purchase plan
|
6,315
|
|||
|
||||
Net
cash provided by financing activities
|
6,315
|
|||
Increase
in cash and cash equivalents
|
25,455
|
|||
Cash
and cash equivalents at the beginning of the period
|
70,957
|
|||
Cash
and cash equivalents at the end of the period
|
$
|
96,412
|
||