Securities and Exchange Commission
                        Washington, DC  20549

                             FORM 10-K


[X]  Annual Report Pursuant to Section 13 OR 15(d) of the Securities 
Exchange Act of 1934

           For the period ended    SEPTEMBER 30, 2004

                                 or

[ ] Transition Report pursuant to Section 13 or 15(d) of the 
Securities Exchange Act of 1934
         For the transition period from           to  

             Commission File Number              0-24033


                        NASB FINANCIAL, INC.
        (Exact name of registrant as specified in its charter)

             Missouri                         43-1805201  
(State or other jurisdiction of             (IRS  Employer
incorporation or organization)               Identification No.)

       12498 South 71 Highway, Grandview, Missouri  64030
      (Address of principal executive offices)    (Zip Code)

                         (816) 765-2200
       (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:  NONE

         Securities registered pursuant to Section 12(g) of the Act:
                    Common Stock, $0.15 par value
 

     Indicate by check mark whether the Registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such 
shorter period that the Registrant was required to file such reports), 
and (2) has been subject to such filing requirements for the past 90 
days.  
                                         [X]Yes     [ ] No  

     Indicate by check mark if disclosure of delinquent filers 
pursuant to Item 405 of Regulation S-K (Section 229.405 of this 
chapter) is not contained herein, and will not be contained, to the 
best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or 
any amendment to this Form 10-K.  [  ] 

     Indicate by check mark whether the registrant is an accelerated 
filer (as defined in Rule 12b-2 of the Act). 
[  ]Yes   [X]No 
 
     The aggregate market value of the voting stock held by non-
affiliates of the Registrant, based on the asking price of its Common 
Stock on March 31, 2004, was approximately $336.5 million.
 

     As of December 15, 2004, there were issued and outstanding 
8,455,442 shares of the Registrant's common stock.

                 DOCUMENTS INCORPORATED BY REFERENCE 

1.	Part II - Annual report to Stockholders for the Fiscal Year Ended 
September 30, 2004. 
2.	Part III - Proxy Statement for the 2005 Annual Meeting of 
   Stockholders.





                                 PART I
ITEM 1.  BUSINESS
                           General Description

     NASB Financial, Inc. (the "Company") was formed in 1998 as a 
unitary thrift holding company of North American Savings Bank, F.S.B. 
("North American" or the "Bank").  The Bank is a federally chartered 
stock savings bank, with its headquarters in the Kansas City area.  
The Bank began operating in 1927, and became a member of the Federal 
Home Loan Bank of Des Moines ("FHLB") in 1940.  Its customer deposit 
accounts are insured by the Savings Association Insurance Fund 
("SAIF"), a division of the Federal Deposit Insurance Corporation 
("FDIC").  The Bank converted to a stock form of ownership in 
September 1985. 

     The Bank's primary market area includes the counties of Jackson, 
Cass, Clay, Buchanan, Andrew, Platte, and Ray in Missouri, and Johnson 
and Wyandotte counties in Kansas.  The Bank currently has eight 
customer deposit offices in Missouri including one each in Grandview, 
Lee's Summit, Independence, Harrisonville, Excelsior Springs, and St. 
Joseph, and two in Kansas City.  North American also operates loan 
production offices in Lee's Summit, St. Louis, St. Charles and 
Springfield in Missouri, Overland Parka and Leawood in Kansas, and 
Davenport, Iowa.  The economy of the Kansas City area is diversified 
with major employers in agribusiness, greeting cards, automobile 
production, transportation, telecommunications, and government.

     The Bank's principal business is to attract deposits from the 
general public and to originate real estate loans, other loans and 
short-term investments.  The Bank obtains funds mainly from deposits 
received from the general public, sales of loans and loan 
participations, advances from the FHLB, and principal repayments on 
loans and mortgage-backed securities ("MBS").  The Bank's primary 
sources of income include interest on loans, interest on MBS, customer 
service fees, and mortgage banking fees.  Its primary expenses are 
interest payments on customer deposit accounts and borrowings and 
normal operating costs.


WEIGHTED AVERAGE YIELDS AND RATES  
     The following table presents the balances of interest-earning 
assets and interest-costing liabilities with weighted average yields 
and rates.  Balances and weighted average yields include all accrual 
and non-accrual loans.  Dollar amounts are expressed in thousands.


                                        Fiscal 2004
                                  ----------------------
                                     Average     Yield/ 
                                     Balance      Rate 
                                  ----------------------
Interest-earning assets:								
  Loans                          $ 1,058,919     6.30%
  Mortgage-backed securities         149,209     3.90%
  Investments                         19,217     2.40%
  Bank deposits                       16,282     0.71%
                                  ----------------------
    Total earning assets           1,243,627     5.88% 
Non-earning assets                    46,966   ---------
                                  -----------
      Total                      $ 1,290,593 
                                  ===========

Interest-costing liabilities:
  Customer checking and savings
    deposit accounts              $  208,935     0.70%
  Customer and brokered
    certificates of deposit          464,152     2.44%
  FHLB advances                      345,596     1.60%
  Other borrowings                   133,954     1.31% 
                                  ----------------------
    Total costing liabilities      1,152,637     1.74%
Non-costing liabilities                6,723   ---------
Stockholders' equity                 131,233
                                  -----------
      Total                       $1,290,593
                                  ===========
Net earning balance               $   90,990
                                  ===========
Earning yield less costing rate                  4.14%
                                               =========
                                                            

                                        Fiscal 2003
                                  ----------------------
                                     Average     Yield/ 
                                     Balance      Rate 
                                  ----------------------
Interest-earning assets:								
  Loans                           $  992,780     7.16%
  Mortgage-backed securities           7,114     6.17%
  Investments                         25,483     3.77%
  Bank deposits                       20,752     0.88%
                                  ----------------------
    Total earning assets           1,046,129     6.94% 
Non-earning assets                    31,759   ---------
                                  -----------
      Total                       $1,077,888 
                                  ===========

Interest-costing liabilities:
  Customer checking and savings
    deposit accounts              $  200,865     1.00%
  Customer certificates of deposit   420,010     2.96%
  FHLB advances                      323,278     2.84%
  Other borrowings                        --       -- 
                                  ----------------------
    Total costing liabilities        944,153     2.50%
Non-costing liabilities               16,986   ---------
Stockholders' equity                 116,749
                                  -----------
      Total                       $1,077,888
                                  ===========
Net earning balance               $  101,976
                                  ===========
Earning yield less costing rate                  4.44%
                                               =========


                                        Fiscal 2002
                                  ----------------------
                                     Average     Yield/ 
                                     Balance      Rate 
                                  ----------------------
Interest-earning assets:								
  Loans                            $ 870,532     8.13%
  Mortgage-backed securities           6,552     7.42%
  Investments                         24,455     4.48%
  Bank deposits                       22,521     1.52%
                                  ----------------------
    Total earning assets             924,060     7.86% 
Non-earning assets                    29,193   ---------
                                  -----------
      Total                        $ 953,253 
                                  ===========

Interest-costing liabilities:
  Customer checking and savings 
    deposit accounts               $ 168,781     1.45%
  Customer certificates of deposit   398,936     4.33%
  FHLB advances                      274,717     4.84%
  Other borrowings                        --       -- 
                                  ----------------------
    Total costing liabilities        842,434     3.92%
Non-costing liabilities               10,157   ---------
Stockholders' equity                 100,662
                                  -----------
      Total                        $ 953,253
                                  ===========
Net earning balance                 $ 81,626
                                  ===========
Earning yield less costing rate                  3.94%
                                               =========


                                    1



RATIOS
     The following table sets forth, for the periods indicated, the 
Company's return on assets (net income divided by average total 
assets), return on equity (net income divided by average equity), and 
equity-to-assets ratio (average equity divided by average total 
assets), and dividend payout ratio (total cash dividends paid divided 
by net income).

                               Year ended September 30, 
                        ---------------------------------------
                          2004    2003    2002    2001    2000
                        ---------------------------------------
Return on average assets  2.04%   2.30%   2.04%   1.67%   1.63%
Return on average equity 18.88%  20.24%  19.40%  18.25%  18.12%
Equity to asset ratio    10.21%  11.51%  11.19%   9.83%   8.50%
Dividend payout ratio    48.74%  23.23%  24.41%  24.87%  22.89%


     The following table sets forth the amount of cash dividends per 
share paid on the Company's common stock during the months indicated.  

                               Calendar year
             -----------------------------------------------
                2004     2003     2002     2001     2000
             -----------------------------------------------
February      $ 0.20    0.17     0.15      0.125     0.10
May             0.20    0.17     0.15      0.125     0.10
August          0.20    0.17     0.15      0.125     0.10
November        1.00    0.85     0.15      0.125     0.10


     The dividend paid in November 2004 was made up of a quarterly 
dividend of $0.20 per share and a special dividend of $0.80 per share.



                            ASSET ACTIVITIES

LENDING ACTIVITIES
     The Bank, has traditionally concentrated its lending activities 
on mortgage loans secured by residential and business property and, to 
a lesser extent, development lending.  The residential mortgage loans 
originated have predominantly long-term fixed and adjustable rates.  
The Bank also has a portfolio of mortgage loans that are secured by 
multifamily, construction, development, and commercial real estate 
properties.  The remaining part of North American's loan portfolio 
consists of non-mortgage commercial loans and installment loans.  The 
following table presents the Bank's total loans receivable, held for 
investment plus held for sale, for the periods indicated.  The related 
discounts, premiums, deferred fees and loans-in-process accounts are 
excluded.  Dollar amounts are expressed in thousands.


 




	                                                     As of September 30,
                          --------------------------------------------------------------------------
                             2004           2003           2002           2001           2000                        
                          Amount Pct.    Amount Pct.    Amount Pct.    Amount Pct.    Amount Pct.
                         -------------   ------------   ------------   ------------   ------------
                                                               
Mortgage loans:															
 Permanent Loans on:															
  Residential properties $447,006  34%   371,282  33    355,314  35    387,828   38    468,997  46
  Business properties     413,887  31    411,435  36    391,381  38    314,025   31    214,882  21
  Partially guaranteed 
    by VA or insured 
    by FHA                  6,667   1     13,759   1      8,042   1     30,898    3     27,138   3
  Construction and 
    development           378,154  29    280,126  25    207,729  20    217,354   22    246,822  24
                        -------------  -------------  -------------  --------------   ------------
  Total mortgage loans  1,245,714  95  1,076,602  95    962,466  94    950,105   94    957,839  94
Commercial loans           40,250   3     28,298   3     15,822   2     10,857    1      7,143   1
Installment loans to 
    individuals            22,489   2     27,127   2     37,904   4     49,075    5     48,646   5
                        -------------  -------------  -------------  --------------  -------------
                       $1,308,453 100  1,132,027 100  1,016,192 100  1,010,037  100  1,013,628 100
                        =============  =============  =============  ==============  =============     





                                    2


     The following table sets forth information at September 30, 2004, 
regarding the dollar amount of loans maturing in the Bank's portfolio 
based on their contractual terms to maturity.  Demand loans, which 
have no stated schedule of repayment and no stated maturity, are 
reported as due in one year or less.  Scheduled repayments are 
reported in the maturity category in which the payment is due.  Dollar 
amounts are expressed in thousands.  

                                        2006		
                                      Through    After	
                              2005      2009      2009        Total
                           ------------------------------------------
Mortgage Loans:					
  Permanent:					
   - at fixed rate        $  6,843     8,507    216,975      232,325
   - at adjustable rates     2,352     1,416    631,467      635,235
Construction and development:				        	
   - at fixed rates         15,862    16,130         --       31,992
   - at adjustable rates   285,857    60,305         --      346,162
                           -----------------------------------------
Total mortgage loans       310,914    86,358    848,442    1,245,714
Commercial loans             7,038     3,132     30,080       40,250
Installment loans to 
  Individuals                4,292     3,744     14,453       22,489
                           ------------------------------------------
   Total loans receivable $322,244    93,234    892,975    1,308,453
                           ==========================================

RESIDENTIAL REAL ESTATE LOANS
     The Bank offers a range of residential loan programs.  At 
September 30, 2004, 34% of total loans receivable were permanent loans 
on residential properties.  Also, the Bank is authorized to originate 
loans guaranteed by the Veterans Administration ("VA") and loans 
insured by the Federal Housing Administration ("FHA").  Included in 
residential loans as of September 30, 2004, are $6.7 million or 1% of 
the Bank's total loans that were insured by the FHA or VA. 

     The Bank's residential loans come from several sources.  The 
loans that the Bank originates are generally a result of direct 
solicitations of real estate brokers, builders, developers, or 
potential borrowers via the internet.  North American periodically 
purchases real estate loans from other savings institutions or 
mortgage bankers.  Loan originations and purchases must be approved by 
various levels of management and, depending on the loan amount, are 
subject to review by the Board of Directors.

     At the time a potential borrower applies for a single family 
residential mortgage loan, it is designated as either a portfolio 
loan, which is held for investment and carried at amortized cost, or a 
loan held-for-sale in the secondary market and carried at the lower of 
cost or fair value.  All the loans on single family property that the 
Bank holds for sale conform to secondary market underwriting criteria 
established by the Federal Home Loan Mortgage Corporation ("FHLMC") 
and the Federal National Mortgage Association ("FNMA").  All loans 
originated, whether held for sale or held for investment, conform to 
internal underwriting guidelines, which consider, among other things,  
a property's value and the borrower's ability to repay the loan.

CONSTRUCTION AND DEVELOPMENT LOANS
     Construction and land development loans are made primarily to 
builders/developers, who construct properties for resale.  As of 
September 30, 2004, 29% of the Bank's total loans receivable were 
construction and development loans.  The Bank originates both fixed 
and variable rate construction loans, and most are due and payable 
within one year.  In some cases, extensions are permitted if payments 
are current and construction has progressed satisfactorily.


                                    3



     The Bank's requirements for a construction loan are similar to 
those of a mortgage on an existing residence.  In addition, the 
borrower must submit accurate plans, specifications, and cost 
projections of the property to be constructed.  North American's staff 
performs periodic inspections of each property during construction to 
ensure adequate progress is achieved before scheduled loan 
disbursements are made.

COMMERCIAL REAL ESTATE LOANS
     The Bank purchases and originates several different types of 
commercial real estate loans.  As of September 30, 2004, commercial 
real estate loans on business properties were $413.9 million or 31% of 
the Bank's total loan portfolio.  Permanent multifamily mortgage loans 
on properties of 5 to 36 dwelling units have a 50% risk-weight for 
risk-based capital requirements if they have an initial loan-to-value 
ratio of not more than 80% and if their annual average occupancy rate 
exceeds 80%.  All other performing commercial real estate loans have 
100% risk-weights.

INSTALLMENT LOANS
     As of September 30, 2004, consumer installment loans and lease 
financing to individuals represented approximately 2% of loans 
receivable.  These loans consist primarily of loans on savings 
accounts and consumer lines of credit that are secured by a customer's 
equity in their primary residence. 

SALES OF MORTGAGE LOANS
     The Bank is an active seller of loans in the national secondary 
mortgage market.  A portion of loans originated are sold to various 
investors with the rights to service the loans (servicing released).  
Another portion are originated for sale with loan servicing rights 
kept by the Bank (servicing retained), or with servicing rights sold 
to a third party servicer.  At the time of each loan commitment, 
management decides if the loan will be held in portfolio or sold and, 
if sold, which investor is appropriate.  During fiscal 2004, the Bank 
sold $818.9 million in loans with servicing released.

     The Bank records loans held for sale at the lower of cost or 
estimated fair value, and any adjustments made to record them at 
estimated fair value are made through the income statement.  As of 
September 30, 2004, the Bank had loans held for sale with a carrying 
value of $246.5 million.

CLASSIFIED ASSETS, DELINQUENCIES, AND ALLOWANCE FOR LOSS
     Classified Assets.  In accordance with the asset classification 
system outlined by the Office of Thrift Supervision ("OTS"), North 
American's problem assets are classified as either "substandard," 
"doubtful," or "loss."

     An asset is considered substandard if it is inadequately 
protected by the borrower's ability to repay, or the value of 
collateral.  Substandard assets include those characterized by a 
possibility that the institution will sustain some loss if the 
deficiencies are not corrected.  Assets classified as doubtful have 
the same weaknesses of those classified as substandard with the added 
characteristic that the weaknesses present make collection or 
liquidation in full, on the basis of currently existing facts, 
conditions, and values, highly questionable and improbable.  Assets 
classified as loss are considered uncollectible and of such little 
value that their existence without establishing a specific loss 
allowance is not warranted.

     When the Bank classifies a problem asset, it establishes a 
specific loss allowance needed to reduce its book value to the present 
value of the expected future cash flows discounted at the loan's 
initial effective interest rate, or as a practical expedient, to the 
loan's observable market price or the fair value of the collateral, if 
the loan is dependent on collateral.  In addition, Allowances for Loan 
and Lease Losses ("ALLL") are established by management.  ALLL 
represent allowances that recognize inherent risks associated with 
distinct and homogenous loans pools.  When the Bank classifies all or 
part of problem assets as loss, it establishes a specific loss 
allowance equal to 100% of the loss classification.  The OTS reviews 
North American's asset classification during each examination and can 
require changes to asset classifications, specific loss allowances, 
ALLL, and loan loss provision.

     Each month, management reviews the problem loans in its portfolio 
to determine whether changes to the asset classifications or 
allowances are needed.  The following table summarizes the Bank's 
classified assets as reported to the OTS, plus any classified assets 
of the holding company.  Dollar amounts are expressed in thousands.


                                    4


                                         As of September 30,
                             -----------------------------------------
                                 2004    2003    2002    2001    2000
                             -----------------------------------------
Asset Classification						
  Substandard                $ 17,462  15,932  14,822  18,780  17,235
  Doubtful                         --      --      --      --      --
  Loss                          1,861   2,325   1,395   1,851   2,857
                             -----------------------------------------
    Total Classified           19,323  18,257  16,217  20,631  20,092
Allowance for loan/REO 
  losses                       (9,315) (9,348) (6,854) (7,035) (8,386)
                             -----------------------------------------
   Net classified assets     $ 10,008   8,909   9,363  13,596  11,706
                             =========================================
   Net classified to total 
     classified assets             52%     49%     58%     66%     58%
                             =========================================


     When a loan becomes 90 days past due, the Bank stops accruing 
interest and establishes a reserve for the interest accrued-to-date.  
The following table summarizes non-performing assets, troubled debt 
restructurings, and real estate acquired through foreclosure or in-
substance foreclosure.  Dollar amounts are expressed in thousands.
				   			
                                          September 30,
                         ---------------------------------------------
                            2004     2003     2002     2001     2000
                         ---------------------------------------------
Total Assets          $ 1,361,888 1,107,359  978,222  972,056  984,525
                         =============================================
					
Non-accrual loans     $    15,748    6,924    6,361   6,877   4,447
Troubled debt 
  restructurings            2,844    3,565    3,337   3,575   8,142
Net real estate and 
  other assets acquired 
  through foreclosure       4,014    4,561    4,938   8,043   3,683
                         ---------------------------------------------
     Total            $    22,606   15,050   14,636  18,495  16,272
                         =============================================
Percent of total assets      1.66%    1.36%    1.50%   1.90%   1.65%
                         =============================================


     Delinquencies.  The following table summarizes delinquent loan 
information.


                      As of September 30, 2004
----------------------------------------------------------------------
                         Number of                       Percent of
Loans delinquent for       Loans           Amount       Total Loans
----------------------------------------------------------------------
30 to 89 days               118          $ 10,867           0.9%
90 or more days             108            15,748           1.3%
                       -----------       -----------------------------
    Total                   226          $ 26,615           2.2%
                       ===========       =============================




                      As of September 30, 2003
----------------------------------------------------------------------
                         Number of                       Percent of
Loans delinquent for       Loans           Amount       Total Loans
----------------------------------------------------------------------
30 to 89 days               140          $ 14,998           1.4%
90 or more days             121             6,924           0.6%
                       -----------       -----------------------------
    Total                   261          $ 21,922           2.0%
                       ===========       =============================

                   
     The effect of non-performing loans on interest income for fiscal 
year 2004 is presented below.  Dollar amounts are expressed in 
thousands.

Principal amount of non-performing loans 
    as of September 30, 2004                        $ 15,748
                                                     ========
Gross amount of interest income that would 
    have been recorded during fiscal 2004 if 
    these loans had been performing                 $  1,560
Actual amount included in interest income for 
    fiscal 2004                                          349
                                                     --------
Interest income not recognized on non-performing 
    loans                                           $  1,211
                                                     ========


                                    5



     Allowance for loss.  Management records a provision for estimated 
loan losses in an amount sufficient to cover current net charge-offs 
and probable losses based on an analysis of risks inherent in the loan 
portfolio.  Management continually monitors the performance of the 
loan portfolio and establishes specific loss allowances when 
warranted.  Specifically, when it appears that a property and borrower 
are no longer capable of full repayment, management establishes a 
specific loss allowance to reduce the loan's book value to fair value 
based on the anticipated results of collections.  In addition, 
management establishes ALLL through charges to the provision for loan 
loss based on an assessment of the portfolio's credit risk, other than 
specifically identified problem loans.  Management attempts to 
maintain ALLL proportionate to the level of risk in the Bank's 
performing loan portfolio.

     Management records an Allowance for Loan and Lease Losses 
sufficient to cover current net charge-offs and an estimate of 
probable losses based on an analysis of risks that management believes 
to be inherent in the loan portfolio.  The ALLL recognizes the 
inherent risks associated with lending activities but, unlike a 
specific allowance, has not been allocated to particular problem 
assets but to a homogenous pool of loans.  Management analyzes the 
adequacy of the allowance on a monthly basis and believes that the 
Bank's specific loss allowances and ALLL are adequate.  While 
management uses information currently available to determine these 
allowances, they can fluctuate based on changes in economic conditions 
and changes in the information available to management.  Also, 
regulatory agencies review the Bank's allowances for loan loss as part 
of their examination, and they may require the Bank to recognize 
additional loss provisions based on the information available at the 
time of their examinations.

     Management estimates the required level of ALLL using a formula 
based on various subjective and objective factors.  ALLL is 
established and maintained in the form of a provision on loss charged 
to earnings.  Based on its analysis, management may determine that 
ALLL is above appropriate levels.  If so, a negative loss provision 
would be recorded to reduce the ALLL.  This could occur due to 
significant asset recoveries or significant reductions in the level of 
classified assets.  Each quarter management assesses the risk of the 
assets in the loan portfolio using historical loss data and current 
economic conditions in order to determine impairment of the various 
loan portfolios and adjusts the level of ALLL.  At any given time, the 
ALLL should be sufficient to absorb at least all estimated credit 
losses on outstanding balances over the next twelve months.  

     When considering the adequacy of ALLL, management's evaluation of 
the asset portfolio has two primary components:  foreclosure 
probability and loss severity.  Foreclosure probability is the 
likelihood of loans not repaying in accordance with their original 
terms, which would result in the foreclosure and subsequent 
liquidation of the property.  Loss severity is any potential loss 
resulting from the loan's foreclosure and subsequent liquidation.  
Management calculates estimated foreclosure frequency and loss 
severity ratios for each homogenous loan pool based upon historical 
data plus an estimate of certain subjective factors including future 
market trends and economic conditions.  These ratios are applied to 
the balances of the homogeneous loan pools to determine the adequacy 
of the ALLL each month.  

     In addition to analyzing homogenous pools of loans for 
impairment, management reviews individual loans for impairment each 
month.  A loan becomes impaired when management believes it will be 
unable to collect all principal and interest due according to the 
contractual terms of the loan.  If a loan is impaired, the Bank 
records a specific allowance equal to the excess of the loan's 
carrying value over the present value of the estimated future cash 
flows discounted at the loan's effective rate based on the loan's 
observable market price or the fair value of the collateral if the 
loan is collateral dependent.  Loans on residential properties with 
greater than four units and loans on construction/development and 
commercial properties are evaluated for impairment on a loan by loan 
basis.  

                                    6



     The following table sets forth the activity in the allowance for 
loan losses.  Dollar amounts are expressed in thousands.


                                          September 30,
                             -----------------------------------------
                                 2004    2003    2002    2001    2000
                             -----------------------------------------
Balance at beginning of year  $ 7,986   5,865   5,835   7,157   6,671
Total provisions                  465     538     557     460     600 
Recoveries (charge-offs)on:
  Residential properties           51      87    (108)     10     (17) 
  Business properties            (273)    (92)   (291) (1,730)    (15)
  Construction and development     --     320      (3)      1      (1)
  Commercial loans                 --      --      --      --      --
  Installment loans                (8)    (41)   (125)    (63)    (81)
                             -----------------------------------------    
Total net recoveries 
   (charge-offs)                 (230)    274    (527) (1,782)   (114)
Acquired in merger                 --   1,309      --      --      --
                             -----------------------------------------
Balance at end of year        $ 8,221   7,986   5,865   5,835   7,157
                             =========================================


     The following table sets forth the allocation of the allowance 
for loan losses.  Dollar amounts are expressed in thousands.








                                                   As of September 30,
                          --------------------------------------------------------------------------
                             2004           2003           2002           2001           2000                         
                          Amount Pct.    Amount Pct.    Amount Pct.    Amount Pct.    Amount Pct.
                         -------------   ------------   ------------   ------------   ------------
                                                               
Residential properties   $    893  11%     1,325  16      1,161  20      1,344   23      1,473  20
Business properties         5,280  64      4,772  60      3,589  61      2,754   47      3,345  47
Construction and 	
  development               1,295  16        965  12        626  11        916   16      1,780  25
Commercial loans              283   3        162   2         59   1         61    1         54   1
Installment loans             470   6        762  10        430   7        760   13        505   7
                        -------------  -------------  -------------  --------------  -------------
                       $    8,221 100      7,986 100      5,865 100      5,835  100      7,157 100
                        =============  =============  =============  ==============  =============     





REAL ESTATE ACQUIRED THROUGH FORECLOSURE
     The Bank's staff attempts to contact borrowers who fail to make 
scheduled payments, generally after a payment is more than 15 days 
past due.  In most cases, delinquencies are cured promptly.  If a 
delinquency exceeds 90 days, North American will implement measures to 
remedy the default, such as accepting a voluntary deed for the 
property in lieu of foreclosure or commencing a foreclosure action.  
If a foreclosure occurs, the property is classified as real estate 
owned ("REO") until the property is sold.  North American sometimes 
finances the sale of foreclosed real estate ("loan to facilitate").  
Loans to facilitate may involve a reduced down payment, a reduced 
rate, or a longer term than the Bank's typical underwriting standards.

     If a loan has a specific loss reserve at the time it is 
foreclosed, the specific reserve is netted against the loan balance in 
recording the foreclosed loan as REO.  Management records a provision 
for losses on REO when, subsequent to foreclosure, the estimated net 
realizable value of a repossessed asset declines below its book value.  
The following table sets forth activity in the allowance for loss on 
REO.  Dollar amounts are expressed in thousands.

                                             September 30,
                               ---------------------------------------
                                 2004    2003    2002    2001   2000
                               ---------------------------------------
Beginning allowance for loss  $  1,019     646   1,200   1,229  1,289
Provisions                        (237)  1,984    (236)    140     --
Net recoveries (charge-offs)       311  (1,611)   (318)   (169)   (60) 
                               ---------------------------------------
Allowance for loss at year-end $ 1,093   1,019     646   1,200  1,229
                               =======================================

                                    7



SECURITIES AND MORTGAGE-BACKED SECURITIES AVAILABLE FOR SALE
     Management classifies debt securities as available for sale if 
the Bank does not have the intention and ability to hold until 
maturity.  Assets available for sale are carried at estimated fair 
value, with all fair value adjustments recorded as accumulated other 
comprehensive income or loss.  

MORTGAGE-BACKED SECURITIES HELD TO MATURITY
     The Bank's MBS portfolio consists primarily of securities issued 
by the FHLMC, FNMA, and GNMA.  As of September 30, 2004 the Bank had 
$474,000 in fixed rate and $118,000 in balloon and adjustable rate 
mortgage-backed securities ("MBS") issued by these agencies.  The Bank 
also had $22,000 in CMO bonds held to maturity.

INVESTMENT SECURITIES
     As of September 30, 2004, the Bank held no investment security 
from a single issuer for which the market value exceeded 10% of the 
Bank's stockholders' equity. 

SOURCE OF FUNDS
     In addition to customer deposits, the Bank obtains funds from 
loan and MBS repayments, sales of loans held-for-sale and securities 
available-for-sale, investment maturities, FHLB advances, and other 
borrowings.  Loan repayments, as well as the availability of customer 
deposits, are influenced significantly by the level of market interest 
rates.  Borrowings may be used to compensate for insufficient customer 
deposits or to support expanded loan and investment activities.

CUSTOMER DEPOSIT AND BROKERED DEPOSIT ACCOUNTS
     The following table sets forth the composition of various types 
of customer deposit accounts.  Dollar amounts are expressed in 
thousands.





                                                              September 30,
                        ----------------------------------------------------------------------------
                            2004            2003            2002            2001            2000
                        ------------    ------------    ------------    ------------    ------------
                         Amount Pct.     Amount Pct.     Amount Pct.     Amount Pct.     Amount Pct.
                        ------------    ------------    ------------    ------------    ------------
                                                                 
Type of Account and Rate:
Demand deposit accounts $ 84,016  12	  82,880  13      70,919  13      65,885  11      63,010  10
Savings accounts         104,277  15     109,038  17     100,737  18      84,918  15      77,839  13
Money market demand 
   accounts               16,453   2      16,635   2       9,298   2       6,782   1       6,505   1
Certificates of deposit  448,954  66     446,135  68     368,483  67     418,455  71     474,311  76
Brokered accounts         30,040   5          --  --          --  --       9,997   2          --  --
                        -------------    ------------    ------------    ------------    -----------
                        $683,740 100     654,688 100     549,437 100     586,037 100     621,665 100
                        =============    ============    ============    ============    ===========
Weighted average 
    interest rate          2.02%           2.13%           2.78%           4.55%           5.46%






     The following table presents the deposit activities at the Bank.  
Dollar amounts are expressed in thousands.

                             For the years ended September 30,
                     -------------------------------------------------
                        2004       2003      2002      2001      2000
                     -------------------------------------------------
Deposit receipts  $ 1,199,330  1,178,584   873,622   908,522   884,054
Withdrawals         1,183,083  1,171,160   930,237   924,111   857,358
                     -------------------------------------------------
Deposit receipts 
  and purchases in
  excess of (less 
  than) withdrawals    16,247      7,424   (56,615)  (15,589)   26,696
Deposits sold              --         --        --   (51,631)       --
Deposits acquired in
  merger                   --     82,750        --        --        --
Interest credited      12,805     15,077    20,015    31,592    29,506
                     -------------------------------------------------
    Net increase 
      (decrease)  $    29,052    105,251   (36,600)  (35,628)   56,202
                     =================================================
Balance at end 
  of year         $   683,740    654,688   549,437   586,037   621,665
                     =================================================


     Customers who wish to withdraw certificates of deposit prior to 
maturity are subject to a penalty for early withdrawal.

                                    8



     The following table presents contractual maturities of 
certificate accounts of $100,000 or more at September 30, 2004.  
Dollar amounts are expressed in thousands.

   
     Maturing in three months or less    $  14,439
     Maturing in three to six months        14,353
     Maturing in six to twelve months       11,851
     Maturing in over twelve months         24,165
                                           --------
                                         $  64,808
                                           ========

FHLB ADVANCES AND OTHER BORROWINGS
     FHLB advances are an important source of borrowing for North 
American.  The FHLB functions as a central reserve bank providing 
credit for thrifts and other member institutions.  As a member of the 
FHLB, North American is required to own stock in the FHLB of Des 
Moines and can apply for advances, collateralized by the stock and 
certain types of  mortgages, provided that certain standards related 
to credit-worthiness are met.

     The Bank has historically relied on customer deposits and loan 
repayments as its primary sources of funds.  Advances are sometimes 
used as a funding supplement when management determines that it can 
profitably invest the advances over their term.  During fiscal 2004, 
the Bank borrowed an additional $560.9 million in advances, repaid 
$501.4 million, and as of September 30, 2004, had a balance of $367.3 
million (30% of total liabilities) of advances from the FHLB.

     Other borrowings at September 30, 2004, consist of various 
adjustable-rate mortgage-backed securities under agreements to 
repurchase.  The outstanding balance of such repurchase agreements was 
$159.1 million at September 30, 2004.  These agreements have a 
weighted average rate of 1.45% and a weighted average maturity of 67 
days.

     The following table presents, for the periods indicated, certain 
information as to the Bank's advances from the FHLB and other 
borrowings.  Dollar amounts are expressed in thousands.

                                  As of September 30,
                   --------------------------------------------------
                      2004      2003      2002      2001      2000
                   --------------------------------------------------
FHLB advances     $ 367,341   308,088   295,192   273,471   264,436
Other borrowings    159,100        --        --        --       100
                  --------------------------------------------------
   Total          $ 526,441   308,088   295,192   273,471   264,536
                  ==================================================
Weighted average 
   rate                1.91%     1.62%     3.73%     5.47%     6.67%
                  ==================================================


                            OTHER ACTIVITIES

SERVICE CORPORATION ACTIVITIES
     The Financial Institutions Reform, Recovery and Enforcement Act 
("FIRREA") substantially limits the types of service corporation 
activities permissible by the Bank.  North American's service 
corporation, Nor-Am, was incorporated in 1972.  Nor-Am sells tax-
deferred annuities and mutual funds through the Bank's branch offices 
and credit life and disability insurance to loan customers.

                           OTHER INFORMATION
EMPLOYEES
     As of September 30, 2004, the Bank and its subsidiaries had 429 
employees.  Management considers its relations with the employees to 
be excellent.

                                    9


     The Bank currently maintains a comprehensive employee benefit 
program including a qualified pension plan, hospitalization and major 
medical insurance, paid vacations, paid sick leave, long-term 
disability insurance, life insurance, and reduced loan fees for 
employees who qualify.  The Bank's employees are not represented by 
any collective bargaining group.	

COMPETITION
     The Bank, like other savings institutions, is operating in a 
changing environment.  Non-depository financial service companies such 
as securities dealers, insurance agencies, and mutual funds have 
become competitors for retail savings and investments.  In addition to 
offering competitive interest rates, a savings institution can attract 
customer deposits by offering a variety of services and convenient 
office locations and business hours.  Mortgage banking/brokerage firms 
compete for the residential mortgage business.  The primary factors in 
competing for loans are interest rates and rate adjustment provisions, 
loan maturity, loan fees, and the quality of service to borrowers and 
brokers.

 
                               REGULATION
GENERAL
     Federal savings institutions are members of the FHLB System and 
their deposits are insured by the SAIF, a division of the Federal 
Deposit Insurance Corporation ("FDIC").  They are subject to extensive 
regulation by the OTS as the chartering authority and now, since the 
passage of the FIRREA, the FDIC.  SAIF insured institutions are 
limited in the transactions in which they may engage by statute and 
regulation, which in certain instances may require an institution to 
conform with regulatory standards or to receive prior approval from 
regulators.  Institutions must also file periodic reports with these 
government agencies regarding their activities and their financial 
condition.  The OTS and FDIC make periodic examinations of the Bank to 
test compliance with the various regulatory requirements.  If it is 
deemed appropriate, the FDIC can require a re-valuation of the Bank's 
assets based on examinations and they can require the Bank to 
establish specific allowances for loss that reflect any such re-
valuation.  This supervision and regulation is intended primarily for 
the protection of depositors.  Savings institutions are also subject 
to certain reserve requirements under Federal Reserve Board 
regulations.  

     The enforcement provisions of the Federal Deposit Insurance Act 
("FDI Act") are applicable to savings institutions and savings and 
loan holding companies.  While the OTS is primarily responsible for 
enforcing those provisions, the FDIC also has authority to impose 
enforcement action on savings institutions in certain situations.  The 
jurisdiction of the FDI Act's enforcement powers cover all "insured-
related parties" including stockholders, attorneys, appraisers and 
accountants who knowingly or recklessly participate in wrongful action 
likely to have an adverse effect on an insured institution.  
Regulators have broad flexibility to impose enforcement action on an 
institution that fails to comply with its regulatory requirements, 
particularly with respect to the capital requirements.  Possible 
enforcement action ranges from requiring a capital plan, restricting 
operations, or terminating deposit insurance.  The FDIC can recommend 
to the director of the OTS (the "Director") enforcement action, and if 
action is not taken by the Director, the FDIC has the authority to 
compel such action under certain circumstances.

FEDERAL DEPOSIT INSURANCE CORPORATION IMPROVEMENT ACT OF 1991 
("FDICIA")
     Key provisions of FDICIA allow the Bank Insurance Fund ("BIF") of 
the FDIC to increase its borrowing from the Treasury Department.  The 
BIF can also borrow up to 90% of the fair market value of its assets 
to provide working capital.  These borrowed funds will be repaid from 
assessments on the banking industry.

     The FDICIA required the FDIC to formulate safety and soundness 
standards, effective December 31, 1993.  The standards address matters 
such as underwriting and documentation standards, internal controls 
and audit systems, interest rate risk, and compensation and other 
employee benefits.  

                                   10



FEDERAL HOME LOAN BANKING SYSTEM
     The Bank is a member of the FHLB System, which consists of 12 
regional Federal Home Loan Banks each subject to OTS supervision and 
regulation.  The FHLBs provide a central credit facility for member 
institutions.  The Bank, as a member of the FHLB of Des Moines, is 
required to hold shares of capital stock of the FHLB in an amount 
equal to at least 1% of the aggregate principal amount of its unpaid 
residential mortgage loans, home purchase contracts and similar 
obligations at the beginning of each year, or 1/20 of its advances 
from the FHLB of Des Moines, whichever is greater.  The Bank complies 
with this requirement and holds stock in the FHLB of Des Moines at 
September 30, 2004, of $17.8 million.  FHLB advances must be secured 
by specified types of collateral.  Also, standards of community 
investment and community service must be met by members that apply for 
FHLB advances.
   
LIQUIDITY
     Effective July 18, 2001, the OTS adopted a rule that removed the 
regulation to maintain a specific average daily balance of liquid 
assets, but retained a provision that requires institutions to 
maintain sufficient liquidity to ensure their safe and sound 
operation.  North American maintains a level of liquid assets adequate 
to meet the requirements of normal banking activities, including the 
repayment of maturing debt and potential deposit withdrawals.  The 
Bank's primary sources of liquidity are the sale and repayment of 
loans, retention or newly acquired retail deposits, and FHLB advances.  
Management continues to use FHLB advances as a primary source of 
short-term funding.  At September 30, 2004, the  Bank had available 
advances at FHLB of $102.6 million.  The Bank has established 
relationships with various brokers, and, as a secondary source of 
liquidity, the Bank may purchase brokered deposit accounts.  At 
September 30, 2004, the Bank has $30.0 million in brokered deposits, 
and could purchase up to $281.1 million and remain "well capitalized" 
as defined by the OTS.

INSURANCE ON CUSTOMER DEPOSIT ACCOUNTS
     The SAIF insures the Bank's deposit accounts to a maximum of 
$100,000 for each insured member.  Deposit premiums are determined 
using a Risk-Related premium Schedule ("RRPS"), a matrix which places 
each insured institution into one of three capital groups and one of 
three supervisory subgroups.  The capital groups are an objective 
measure of risk based on regulatory capital calculations and include 
well capitalized, adequately capitalized, and undercapitalized.  The 
supervisory subgroups (A, B, and C) are more subjective and are 
determined by the FDIC based on recent regulatory examinations.  
Member institutions are eligible for reclassification every six 
months.  

     Annual deposit insurance premiums range from 0 to 27 basis points 
of insured deposits based on where an institution fits on the RRPS.  
North American is considered to be "well capitalized" and has been 
placed in the most favorable capital subgroup.  In addition to deposit 
insurance premiums, SAIF-insured institutions are currently assessed a 
premium, which is used to service the interest on the Financing 
Corporation ("FICO") debt.

     The FDIC has authority to conduct examinations of, require 
reporting of, and initiate enforcement actions against a thrift.  
Regardless of an institution's capital level, insurance of deposits 
may be terminated by the FDIC upon a finding that the institution has 
engaged in unsafe or unsound practices, is in an unsafe or unsound 
condition to continue operations, or has violated any applicable law, 
regulation, rule, order or condition imposed by the FDIC or the OTS.

REGULATORY CAPITAL REQUIREMENTS
     Regulations require that thrifts maintain minimum levels of 
regulatory capital, which are at least as stringent as those imposed 
on national banks by the Office of the Comptroller of the Currency 
("OCC").  

     Leverage Limit.  The leverage limit requires that a thrift 
maintain "core capital" of at least 4% of its adjusted tangible 
assets.   "Core capital" includes (i) common stockholders' equity, 
including retained earnings; non-cumulative preferred stock and 
related earnings; and minority interest in the equity accounts of 
consolidated subsidiaries, minus (ii) those intangibles (including 
goodwill) and investments in and loans to subsidiaries not permitted 
in computing capital for national banks, plus (iii) certain purchased 
mortgage servicing rights and certain qualifying supervisory goodwill. 
At September 30, 2004, intangible assets of $3.2 million and servicing 
rights and deferred tax assets totaling an additional $5.4 million  
were deducted from the Bank's regulatory capital.  At September 30, 
2004, the Bank's core capital ratio was 9.0%.

                                    11



     Tangible Capital Requirement.  The tangible capital requirement 
mandates that a thrift maintain tangible capital of at least 1.5% of 
tangible assets.  For the purposes of this requirement, adjusted total 
assets are generally calculated on the same basis as for the leverage 
ratio requirement.  Tangible capital is defined in the same manner as 
core capital, except that all goodwill and certain other intangible 
assets must be deducted.  As of September 30, 2004, North American's 
regulatory tangible capital was 9.0% of tangible assets.

     Risk-Based Capital Requirement.  The OTS's standards require that 
institutions maintain risk-based capital equal to at least 8% of risk-
weighted assets.  Total risk-based capital includes core capital plus 
supplementary capital.  In determining risk-weighted assets, all 
assets including certain off-balance-sheet items are multiplied by a 
risk weight factor from 0% to 100%, based on risk categories assigned 
by the OTS.  The RRPS categorizes bank risk-based capital ratio over 
10% as well capitalized, 8% to 10% as adequately capitalized, and 
under 8% as undercapitalized.  As of September 30, 2004, the Bank's 
current risk-based regulatory capital was 12.1% of risk-weighted 
assets.

OTS ASSESSMENTS
     The OTS has a sliding scale assessment formula to provide funding 
for its operations.  Troubled savings associations are charged a 
"premium assessment" at a rate of 50% higher than non-troubled savings 
associations at the same level of assets.  Non-troubled institutions 
are charged "general assessments."  The changes in assessment fees 
reflect the increased supervisory attention that troubled institutions 
require from the OTS, which in turn increases the cost of regulation 
and examinations.  

EQUITY RISK INVESTMENTS
     OTS regulations limit the aggregate amount that an insured 
institution may invest in real estate, service corporations, equity 
securities, and nonresidential construction loans and loans with loan-
to-value ratios greater than 80%.  Under the regulations, savings 
associations which meet their minimum regulatory capital requirements 
and have tangible capital of less than 6% of total liabilities may 
make aggregate equity risk investments equal to the greater of 3% of 
assets or two and one-half times their tangible capital.  Savings 
associations that meet their minimum regulatory capital requirements 
and have tangible capital equal to or greater than 6% of total 
liabilities may make aggregate equity risk investments of up to three 
times their tangible capital.

LOANS TO ONE BORROWER
     FIRREA prohibits an institution from investing in any one real 
estate project in an amount in excess of the applicable loans-to-one-
borrower limit, which is an amount equal to 15% of unimpaired capital 
on an unsecured basis and an additional amount equal to 10% of 
unimpaired capital and surplus if the loan is secured by certain 
readily marketable collateral.  Renewals that exceed the loans-to-one-
borrower limit are permissible if the original borrower remains liable 
for the debt and no additional funds are disbursed.  As of September 
30, 2004, North American had no loans that exceeded its loans-to-one-
borrower limit.  Additionally, certain exceptions are permitted with 
prior approval from the OTS which limit institutions from lending to 
any one borrower in excess of the lesser of 30% of the Bank's 
unimpaired capital or $30 million.  As of September 30, 2004, the Bank 
has obtained one such exception to the loans to one borrower limit 
from the OTS.

INVESTMENT IN SUBSIDIARIES
     Investments in and extensions of credit to subsidiaries not 
engaged in activities permissible for national banks must generally be 
deducted from capital.  As of September 30, 2004, the Bank did not 
have any investments in or advances to subsidiaries engaged in 
activities not permissible for national banks.

FEDERAL RESERVE SYSTEM
     Regulations require that institutions maintain reserves of 3% 
against transaction accounts up to a specified level and an initial 
reserve of 10% against that portion of total transaction accounts in 
excess of such amount.  In addition, an initial reserve of 3% must be 
maintained on non-personal time deposits, which include borrowings 
with maturities of less than four years.  Such reserves are non-
interest bearing.  These percentages are subject to change by the 
Federal Reserve Board.  As of September 30, 2004, North American met 
its reserve requirements.

     Savings institutions have authority to borrow from the Federal 
Reserve Bank's "discount window," but only after exhausting all FHLB 
sources of borrowing.

                                    12



                               TAXATION

     The Company is subject to the general applicable corporate tax 
provisions of the Internal Revenue Code ("Code") and the Bank is 
subject to certain additional provisions of the Code which apply to 
savings institutions and other types of financial institutions.   

BAD DEBT RESERVES
     Prior to October 1, 1996, the Bank was allowed a special bad debt 
deduction for additions to tax bad debt reserves established for the 
purpose of absorbing losses.  This deduction was either based on an 
institution's actual loss experience (the "experience method") or, 
subject to certain tests relating to the composition of assets, based 
on a percentage of taxable income ("percentage method").  Under the 
percentage method, qualifying institutions generally deducted 8% of 
their taxable income. 

     As a result of changes in the Federal tax code, the Bank's bad 
debt deduction for the year ended September 30, 2004 and 2003, was 
based on actual experience as the percentage method for additions to 
the tax bad debt reserve has been eliminated.  Under current tax 
rules, thrift institutions are required to recapture their accumulated 
tax bad debt reserve, except for the portion that was established 
prior to 1988, the "base-year".  The recapture was completed over a 
six-year phase-in period.  The phase-in period was delayed for two 
years for institutions who met certain residential lending 
requirements.  As of September 30, 2004, North American had 
approximately $3.7 million established as a tax bad debt reserve in 
the base-year, and zero tax bad debt reserve after the base year. 
Distributing the Bank's capital in the form of purchasing treasury 
stock forced North American to recapture its after base-year bad debt 
reserve prior to the phase-in period.  Management believes that 
accelerating the recapture was more than offset by the opportunity to 
buy treasury stock at lower average market prices.

MINIMUM TAX
     For taxable years beginning after December 31, 1986, the 
alternative minimum tax rate is 20%.  The alternative minimum tax 
generally applies to a base of regular taxable income plus certain tax 
preferences and is payable to the extent such preferences exceed an 
exemption amount.  

STATE TAXATION
     The Bank is subject to a special financial institution state tax 
based on approximately 7% of net income.  This tax is in lieu of all 
other taxes on thrift institutions except taxes on real estate, 
tangible personal property owned by the Bank, contributions paid to 
the State unemployment insurance fund, and sales/use taxes.

                                    13



ITEM 2. PROPERTIES
     North American's main office is located at 12498 South 71 
Highway, Grandview, Missouri.  In addition to its main office, the 
Bank has eight branch offices, seven loan origination offices, one 
internet loan origination office, and one customer service office.  
Net book value of premises owned and leasehold improvement (net of 
accumulated depreciation) at September 30, 2004, was approximately 
$5.9 million.

                                  Date      Owned/        Lease
Location                        Occupied    Leased      Expiration
----------------------------------------------------------------------
12498 South 71 Highway
Grandview, Missouri                 1972       Owned

646 N, 291 Highway
Lees Summit, Missouri               1992       Owned

8501 North Oak Trafficway
Kansas City, Missouri               1994       Owned

920 North Belt
St. Joseph, Missouri                1979       Owned

2002 E Mechanic
Harrisonville, Missouri             1975       Owned

11400 E 23rd  St.                 
Independence, Missouri              2000       Owned        

7012 NW Barry Road                
Kansas City, Missouri               2001       Owned

1001 N Jesse James Road
Excelsior Springs, Missouri         2002       Owned

12125-D Blue Ridge Extension
Grandview, Missouri                 1990       Leased    January 2007

949 NE Columbus
Lee's Summit, Missouri              1993       Leased    November 2007

12900 Metcalf - Suite 140
Overland Park, Kansas               1996       Leased    December 2004

12800 Corporate Hill Drive
St. Louis, Missouri                 2000       Leased    April 2005


                                    14



1014 Country Club Road
St. Charles, Missouri               1997       Leased    December 2006

One Hallbrook Place, Suite 225
Leawood, Kansas                     2002       Leased    April 2007

3322 South Campbell - Suite W
Springfield, Missouri               1993       Leased    August 2005

5177 Utica Ridge Road
Davenport, Iowa                     2003       Leased    March 2009

11225 College Boulevard, Suite 400  2003       Leased    June 2005
Overland Park, Kansas


ITEM 3. LEGAL PROCEEDINGS
     The Company is involved in various legal actions that arose in 
the normal course of business.  There are no legal proceedings to 
which the Company or its subsidiaries is a party that would have a 
material impact on its consolidated financial statements.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
     None.

                                 PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER 
MATTERS
     The information appearing on page 44 through 45 of the 2004 
Annual Report to Stockholders is incorporated herein by reference.

ITEM 6.  SELECTED FINANCIAL DATA
     The information appearing on page 3 of the 2004 Annual Report to 
Stockholders is incorporated herein by reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS
     The information appearing on pages 4 through 12 in the 2004 
Annual Report to Stockholders is incorporated herein by reference.

ITEM 7a.  QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK
     The information appearing on pages 9 through 10 in the 2004 
Annual Report to Stockholders is incorporated herein by reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
     The information appearing on pages 13 through 40 of the 2004 
Annual Report to Stockholders is incorporated herein by reference.  
See Item 15 below for a list of the financial statements and notes so 
incorporated.

ITEM 9.  CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING 
AND FINANCE DISCLOSURE
     None.

                                    15



ITEM 9a.  CONTROLS AND PROCEDURES 
     Evaluation of Disclosure Controls and Procedures.  The 
undersigned, principal executive officer and principal financial 
officer of NASB Financial, Inc. conclude that the disclosure controls 
and procedures of NASB Financial, Inc. are effective based on their 
evaluation of these controls and procedures as of a date within 90 
days of the filing date of this report.

     Changes in Internal Controls.  There have been no significant 
changes in the internal controls of NASB Financial, Inc. or in other 
factors that could significantly affect these controls subsequent to 
the date of the evaluation of these controls by the undersigned 
principal executive officer and principal financial officer of NASB 
Financial, Inc.


                               PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
     The information appearing on pages 2 through 10 of the Company's 
Proxy Statement for the 2005 Annual Meeting and information appearing 
on pages 42 and 43 of the 2004 Annual Report to Stockholders is 
incorporated herein by reference.

ITEM 11.  EXECUTIVE COMPENSATION
     The information appearing on pages 6 through 10 of the Company's 
Proxy Statement for the 2005 Annual Meeting is incorporated herein by 
reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND 
MANAGEMENT
     The information appearing on page 2 through 4 of the Company's 
Proxy Statement for the 2005 Annual Meeting is incorporated herein by 
reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
     The information appearing on page 9 of the Company's Proxy 
Statement for the 2005 Annual Meeting s incorporated herein by 
reference.

ITEM 14.  PRINCIPAL ACCOUTING FEES AND SERVICES
     BKD, LLP billed the Company a total of $92,100 for 
professional services rendered for the audit of the Company's 
annual financial statements for the fiscal year ended September 
30, 2004, and the reviews of financial statements included in 
the Company's quarterly reports on Forms 10-Q.  For fiscal year 
ended September 30, 2003, BKD, LLP billed the Company a total 
of $74,500 for professional services rendered in connection 
with the audit of annual financial statements and reviews of 
quarterly reports.

     For the fiscal year ended September 30, 2004, BKD, LLP billed the 
Company a total of $4,830 for professional services rendered for the 
preparation of income tax returns, tax compliance, tax advice, and tax 
planning.  Tax related services during the year ended September 30, 
2003, which were provided by Deloitte & Touche, totaled $8,775.

     There were no fees billed by BKD, LLP for financial 
information systems design or implementation fees during the 
Company's fiscal years ended September 30, 2004 or 2003.

     BKD, LLP billed the Company a total of $6,300 and $10,435 
for all other fees for the fiscal years ended September 30, 
2004 and 2003, respectively.  Such other fees consisted of 
services related to the audit of the Bank's retirement plan 
and, in fiscal 2003, a review of the Company's acquisition of 
CBES Bancorp, Inc.

     The Audit Committee considered whether the provision of non-audit 
services (which relate to audit of the Bank's retirement plan and to 
preparation and review of tax returns) is compatible with maintaining 
BKD's independence. The Audit Committee concluded that performance of 
such services did not affect the independence of BKD, LLP in 
performing its function as auditor of the Company.  All services 
provided to the Company by BKD, LLP, both audit and non-audit, are 
approved by the Audit Committee. 


                                    16


                               PART IV

ITEM 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 
8-K
(a) The following documents are filed as part of this report:

  (1) Financial Statements

     The following consolidated financial statements of NASB 
Financial, Inc. and the independent auditor's report thereon which 
appear in the Company's 2004 Annual report to Stockholders ("Annual 
Report") have been incorporated herein by reference to Item 8.

     Consolidated Balance Sheets at September 30, 2004, and 2003 
(Annual Report - Page 13).

     Consolidated Statements of Income for the years ended September 
30, 2004, 2003, and 2002 (Annual  Report - Page 13).

     Consolidated Statements of Cash Flows for the years ended 
September 30, 2004, 2003, and 2002 (Annual Report - Pages 15 and 16).

     Consolidated Statements of Stockholders' Equity for the years 
ended September 30, 2004, 2003, and 2002 (Annual   Report - Page 17).

     Notes to Consolidated Financial Statements (Annual Report - Pages 
18 through 40).

     Independent Accountants' Report (Annual Report - Page 41).

 (2) Financial Statement Schedules.
      Schedules are provided in the Consolidated Financial Statements.


                                    17



(3) EXHIBITS.

Exhibit
Number
---------
2)   Agreement and Plan of Merger by and among North American Savings
     Bank, F.S.B., NASB Interim Savings Bank, F.S.B., and NASB
     Financial, Inc.  Exhibit 2 to Form 8-K, dated April 15, 1998, and 
     incorporated herein by reference.

3)   Federal Stock Savings Bank Charter and Bylaws.  Exhibit 3 to Form 
     10-K for fiscal year ended September 30, 1992, dated December 27,
     1992, and incorporated herein by reference.

3.1) Articles of Incorporation of NASB Financial, Inc.  Exhibit 3.1 to 
     Form 8-K, dated April 15, 1998, and incorporated herein by
     reference.

3.2) Bylaws of NASB Financial, Inc. Exhibit 3.2 to Form 8-K, dated 
     April 15, 1998, and incorporated herein by reference.

10.1)Employees' Stock Option Plan and specimen copy of Option 
     Agreement entered into between the Company and the Plan 
     participants.  (Exhibit 10.4 to Form 10-K for fiscal year ended
     September 30, 1986, dated December 26, 1986, and incorporated 
     herein by reference.)

10.2)Amended and Restated Retirement Income Plan for Employees of 
     North American Savings Bank dated September 30, 1988, dated 
     December 20, 1988, and incorporated herein by reference).

10.3)NASB Financial, Inc. Equity Incentive Compensation Plan 
     dated adopted on October 28, 2003.  (Exhibit B to the Company's
     Proxy Statement for the 2004 Annual Meeting and incorporated 
     herein by Reference.)

*13) 2004 Annual Report to Stockholders.

22)  Subsidiaries of the Registrant at September 30, 2004, listed on 
     page 1.

23)  Proxy Statement of NASB Financial, Inc. for the 2005 Annual  
     Meeting of Stockholders filed with the SEC (certain portions of 
     such proxy Statement are incorporated herein by reference to page 
     numbers in the text of this report on Form 10-K). 

*99.1)  Statement under Oath of Chief Executive Officer

*99.2)  Statement under Oath of Chief Financial Officer	

* Filed Herewith

(b) Reports of Form 8-K.

     A report on Form 8-K was filed on October 28, 2003, which 
announced a cash dividend of $0.68 per share payable on November 
28, 2003 to shareholder's of record as of November 7, 2003.

     A report on Form 8-K was filed on December 18, 2003, which 
announced financial results for the quarter ended September 30, 
2003.

                                    18


     A report on Form 8-K was filed on January 27, 2004, which 
announced a cash dividend of $0.20 per share payable on February 
27, 2004 to shareholder's of record as of February 6, 2004.

     A report on Form 8-K was filed on February 11, 2004, which 
announced financial results for the quarter ended December 31, 
2003.

     A report on Form 8-K was filed on April 27, 2004, which 
announced a cash dividend of $0.20 per share payable on May 28, 
2004 to shareholder's of record as of May 7, 2004.

     A report on Form 8-K was filed on May 12, 2004, which 
announced financial results for the quarter ended March 31, 2004.

     A report on Form 8-K was filed on July 22, 2004, which 
announced a cash dividend of $0.20 per share payable on August 
27, 2004 to shareholder's of record as of August 6, 2004.

     A report on Form 8-K was filed on August 11, 2004, which 
announced financial results for the quarter ended June 30, 2004.



                                    19



                                 SIGNATURES

     Pursuant to the requirements of section 13 or 15 (d) of the 
Securities Exchange Act of 1934, the Registrant has duly caused this 
report to be signed on its behalf by the undersigned, thereunto duly 
authorized.

                                             NASB FINANCIAL, INC.
		
                                             By:  /s/ David H. Hancock
                                                  David H. Hancock
                                                  Chairman

Date:  December 29, 2004

     Pursuant to the requirements of the Securities Exchange Act of 
1934, this report has been signed below on December 30, 2003, by the 
following persons on behalf of the Registrant and in the capacities 
indicated.

Signature                                    Title
	
/s/ David H. Hancock                         Chairman (Chief Executive  
David H. Hancock                                Officer)


/s/ Rhonda Nyhus                             Chief Financial Officer 
Rhonda Nyhus                                 (Principal Accounting 
                                               Officer)

/s/ Keith B. Cox                             Director
Keith B. Cox


/s/ Frederick V. Arbanas                     Director
Frederick V. Arbanas


/s/ A. Ray Cecrle                            Director
A Ray Cecrle


/s/ Barrett Brady                            Director
Barrett Brady


/s/ Linda S. Hancock                         Director
Linda S. Hancock


/s/ W. Russell Welsh                         Director
W. Russell Welsh


                                    20



I, David Hancock, Chairman and Chief Executive Officer, certify that:

1. I have reviewed this report on Form 10-K of NASB Financial, Inc.;

2. Based on my knowledge, this report does not contain any untrue 
statement of a material fact or omit to state a material fact 
necessary to make the statements made, in light of the 
circumstances under which such statement were made, not misleading 
with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other 
financial information included in this report, fairly present in 
all material respects the financial condition, results of 
operations and cash flows of the registrant as of, and for, the 
periods presented in this report;

4. The registrant's other certifying officers and I are responsible 
for establishing and maintaining disclosure controls and procedures 
(as defined in Exchange Act Rules 13a-14 and 15d-14) for the 
registrant and have:

a) designed such disclosure controls and procedures, or caused such 
disclosure controls and procedures to be designed under our 
supervision, to ensure that material information relating to the 
registrant, including its consolidate subsidiaries, is made known 
to us by others within those entities, particularly during the 
period in which this report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure 
controls and procedures and presented in this report our 
conclusions about the effectiveness of the disclosure controls 
and procedures, as of the end of the period covered by this 
report based on such evaluation; and 

c) disclosed in this report any changes in the registrant's internal 
control over financial reporting that occurred during the 
registrant's most recent fiscal quarter that has materially 
affected, or is reasonably likely to materially affect, the 
registrant's internal control over financial reporting; and

5. The registrant's other certifying officers and I have disclosed, 
based on our most recent evaluation of internal control over 
financial reporting, to the registrant's auditors and the audit 
committee of the registrant's board of directors (or persons 
performing the equivalent functions);

a) all significant deficiencies and material weaknesses in the 
design or operation of internal controls which are reasonably 
likely to adversely affect the registrant's ability to record, 
process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or 
other employees who have a significant role in the registrant's 
internal controls over financial reporting. 


Date:  December 29, 2004              By: /s/David H. Hancock
                                          David H. Hancock
                                          Chairman and 
                                          Chief Executive Officer

                                  21




I, Rhonda Nyhus, Vice President and Treasurer, certify that:

1. I have reviewed this report on Form 10-K of NASB Financial, Inc.;

2. Based on my knowledge, this report does not contain any untrue 
statement of a material fact or omit to state a material fact 
necessary to make the statements made, in light of the 
circumstances under which such statement were made, not misleading 
with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other 
financial information included in this report, fairly present in 
all material respects the financial condition, results of 
operations and cash flows of the registrant as of, and for, the 
periods presented in this report;

4. The registrant's other certifying officers and I are responsible 
for establishing and maintaining disclosure controls and procedures 
(as defined in Exchange Act Rules 13a-14 and 15d-14) for the 
registrant and have:

a) designed such disclosure controls and procedures, or caused such 
disclosure controls and procedures to be designed under our 
supervision, to ensure that material information relating to the 
registrant, including its consolidate subsidiaries, is made known 
to us by others within those entities, particularly during the 
period in which this report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure 
controls and procedures and presented in this report our 
conclusions about the effectiveness of the disclosure controls 
and procedures, as of the end of the period covered by this 
report based on such evaluation; and 

c) disclosed in this report any changes in the registrant's internal 
control over financial reporting that occurred during the 
registrant's most recent fiscal quarter that has materially 
affected, or is reasonably likely to materially affect, the 
registrant's internal control over financial reporting; and

5. The registrant's other certifying officers and I have disclosed, 
based on our most recent evaluation of internal control over 
financial reporting, to the registrant's auditors and the audit 
committee of the registrant's board of directors (or persons 
performing the equivalent functions);

a) all significant deficiencies and material weaknesses in the 
design or operation of internal controls which are reasonably 
likely to adversely affect the registrant's ability to record, 
process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or 
other employees who have a significant role in the registrant's 
internal controls over financial reporting. 




Date:  December 29, 2004              By: /s/ Rhonda Nyhus
                                          Rhonda Nyhus
                                          Vice President and Treasurer


                                  22