JLL-2015.6.30-10Q Q2

 
United States
Securities and Exchange Commission
Washington, D.C. 20549

Form 10-Q

x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2015

Or

o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _____ to _____

Commission File Number 1-13145

Jones Lang LaSalle Incorporated
(Exact name of registrant as specified in its charter)

Maryland
(State or other jurisdiction of incorporation or organization)
36-4150422
(I.R.S. Employer Identification No.)

200 East Randolph Drive, Chicago, IL
 
60601
(Address of principal executive offices)
 
(Zip Code)

Registrant's telephone number, including area code: 312-782-5800

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such period that the registrant was required to submit and post such files). Yes x No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer x
Accelerated filer o
 
 
 
 
Non-accelerated filer (Do not check if a smaller reporting company) o
Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
 
The number of shares outstanding of the registrant's common stock (par value $0.01) as of the close of business on August 3, 2015 was 44,963,051.
 



Table of Contents
 
 
 
 
Part I
 
 
 
 
Item 1.
 
 
 
 
Consolidated Balance Sheets as of June 30, 2015 (unaudited) and December 31, 2014
 
 
 
 
Consolidated Statements of Comprehensive Income For the Three and Six Months Ended June 30, 2015 and 2014 (unaudited)
 
 
 
 
Consolidated Statement of Changes in Equity For the Six Months Ended June 30, 2015 (unaudited)
 
 
 
 
Consolidated Statements of Cash Flows For the Six Months Ended June 30, 2015 and 2014 (unaudited)
 
 
 
 
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
Part II
 
 
 
 
Item 1.
 
 
 
Item 1A.
 
 
 
Item 5.
 
 
 
Item 6.
 
 
 
 
 
 

2



Part I. Financial Information
Item 1. Financial Statements
JONES LANG LASALLE INCORPORATED
Consolidated Balance Sheets as of June 30, 2015 (unaudited) and December 31, 2014
(in thousands, except share data)
 
June 30,

 
December 31,

Assets
2015 (unaudited)

 
2014

Current assets:
 
 
 
Cash and cash equivalents
$
191,034

 
250,413

Trade receivables, net of allowances of $24,895 and $17,861
1,305,467

 
1,375,035

Notes and other receivables
218,003

 
181,377

Warehouse receivables
32,200

 
83,312

Prepaid expenses
71,730

 
64,963

Deferred tax assets, net
131,881

 
135,251

Other
34,633

 
27,825

Total current assets
1,984,948

 
2,118,176

Property and equipment, net of accumulated depreciation of $446,595 and $418,332
362,988

 
368,361

Goodwill, with indefinite useful lives
1,933,280

 
1,907,924

Identified intangibles, net of accumulated amortization of $129,377 and $124,920
38,367

 
38,841

Investments in real estate ventures, including $138,960 and $113,602 at fair value
333,016

 
297,142

Long-term receivables
99,396

 
85,749

Deferred tax assets, net
102,718

 
90,897

Deferred compensation plan
126,627

 
111,234

Other
61,961

 
57,012

Total assets
$
5,043,301

 
5,075,336

Liabilities and Equity
 

 
 

Current liabilities:
 

 
 

Accounts payable and accrued liabilities
$
575,807

 
630,037

Accrued compensation
662,865

 
990,678

Short-term borrowings
22,150

 
19,623

Deferred tax liabilities, net
16,554

 
16,554

Deferred income
127,332

 
104,565

Deferred business acquisition obligations
39,463

 
49,259

Warehouse facility
32,200

 
83,312

Minority shareholder redemption liability

 
11,158

Other
146,689

 
141,825

Total current liabilities
1,623,060

 
2,047,011

Credit facility
329,998

 

Long-term senior notes
275,000

 
275,000

Deferred tax liabilities, net
17,712

 
17,082

Deferred compensation
141,799

 
125,857

Deferred business acquisition obligations
46,360

 
68,848

Other
114,512

 
118,969

Total liabilities
2,548,441

 
2,652,767

Redeemable noncontrolling interest
9,905

 
13,449

Company shareholders' equity:
 

 
 

Common stock, $.01 par value per share, 100,000,000 shares authorized; 44,880,457 and 44,828,779 shares issued and outstanding
449

 
448

Additional paid-in capital
974,174

 
961,850

Retained earnings
1,751,018

 
1,631,145

Shares held in trust
(6,329
)
 
(6,407
)
Accumulated other comprehensive loss
(254,772
)
 
(200,239
)
Total Company shareholders’ equity
2,464,540

 
2,386,797

Noncontrolling interest
20,415

 
22,323

Total equity
2,484,955

 
2,409,120

Total liabilities and equity
$
5,043,301

 
5,075,336

See accompanying Notes to Consolidated Financial Statements.

3



JONES LANG LASALLE INCORPORATED
Consolidated Statements of Comprehensive Income
For the Three and Six Months Ended June 30, 2015 and 2014
(in thousands, except share data) (unaudited)
 
Three Months Ended

 
Three Months Ended

 
Six Months Ended

 
Six Months Ended

 
June 30, 2015

 
June 30, 2014

 
June 30, 2015

 
June 30, 2014

Revenue
$
1,373,475

 
1,277,204

 
$
2,576,986

 
2,314,646

 
 
 
 
 
 
 
 
Operating expenses:
 

 
 

 
 

 
 

Compensation and benefits
825,058

 
761,224

 
1,562,975

 
1,398,563

Operating, administrative and other
418,127

 
396,086

 
805,324

 
753,086

Depreciation and amortization
25,495

 
22,780

 
50,418

 
45,191

Restructuring and acquisition charges
1,832

 
5,458

 
2,648

 
41,416

Total operating expenses
1,270,512

 
1,185,548

 
2,421,365

 
2,238,256

 
 
 
 
 
 
 
 
Operating income
102,963

 
91,656

 
155,621

 
76,390

 
 
 
 
 
 
 
 
Interest expense, net of interest income
(7,558
)
 
(7,664
)
 
(13,596
)
 
(14,300
)
Equity earnings from real estate ventures
27,128

 
12,491

 
38,511

 
21,393

Income before income taxes and noncontrolling interest
122,533

 
96,483

 
180,536

 
83,483

Provision for (benefit from) income taxes
31,123

 
24,121

 
45,856

 
(5,024
)
Net income
91,410

 
72,362

 
134,680

 
88,507

 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interest
1,099

 
420

 
2,475

 
663

Net income attributable to the Company
90,311

 
71,942

 
132,205

 
87,844

Dividends on unvested common stock, net of tax benefit
163

 
176

 
163

 
176

 
 
 
 
 
 
 
 
Net income attributable to common shareholders
$
90,148

 
71,766

 
$
132,042

 
87,668

 
 
 
 
 
 
 
 
Basic earnings per common share
$
2.01

 
1.61

 
$
2.94

 
1.97

Basic weighted average shares outstanding
44,868,979

 
44,586,095

 
44,856,374

 
44,550,154

 
 
 
 
 
 
 
 
Diluted earnings per common share
$
1.98

 
1.58

 
$
2.91

 
1.94

Diluted weighted average shares outstanding
45,434,585

 
45,278,494

 
45,393,438

 
45,220,082

 
 
 
 
 
 
 
 
Other comprehensive income (loss):
 

 
 

 
 

 
 

Net income attributable to the Company
$
90,311

 
71,942

 
$
132,205

 
87,844

Change in pension liabilities, net of tax

 

 
852

 

Foreign currency translation adjustments
53,688

 
25,134

 
(55,385
)
 
38,952

Comprehensive income attributable to the Company
$
143,999

 
97,076

 
$
77,672

 
126,796

 
See accompanying Notes to Consolidated Financial Statements.

4



JONES LANG LASALLE INCORPORATED
Consolidated Statement of Changes in Equity
For the Six Months Ended June 30, 2015
(in thousands, except share data) (unaudited)

 
Company Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated

 
 
 
 
 
 
 
 
 
Additional

 
 
 
Shares

 
Other

 
 
 
 
 
Common Stock
 
Paid-In

 
Retained

 
Held in

 
Comprehensive

 
Noncontrolling

 
Total

 
Shares

 
Amount

 
Capital

 
Earnings

 
Trust

 
Loss

 
Interest

 
Equity

Balances at
December 31, 2014
44,828,779

 
$
448

 
961,850

 
1,631,145

 
(6,407
)
 
(200,239
)
 
22,323

 
$
2,409,120

Net income (1)

 

 

 
132,205

 

 

 
2,241

 
134,446

Shares issued under stock compensation programs
64,649

 
1

 
455

 

 

 

 

 
456

Shares repurchased for payment of taxes on stock awards
(12,971
)
 

 
(2,112
)
 

 

 

 

 
(2,112
)
Tax adjustments due to vestings and exercises

 

 
1,703

 

 

 

 

 
1,703

Amortization of stock compensation

 

 
12,101

 

 

 

 

 
12,101

Dividends paid, $0.27 per share

 

 

 
(12,332
)
 

 

 

 
(12,332
)
Shares held in trust

 

 

 

 
78

 

 

 
78

Change in pension liabilities, net of tax

 

 

 

 

 
852

 

 
852

Foreign currency translation adjustments

 

 

 

 

 
(55,385
)
 

 
(55,385
)
Distributions to noncontrolling interest

 

 

 

 

 

 
(4,149
)
 
(4,149
)
Acquisition of redeemable noncontrolling interest

 

 
177

 

 

 

 

 
177

Balances at
June 30, 2015
44,880,457

 
$
449

 
974,174

 
1,751,018

 
(6,329
)
 
(254,772
)
 
20,415

 
$
2,484,955


(1) Excludes net income of $234 attributable to redeemable noncontrolling interest for the six months ended June 30, 2015.

See accompanying Notes to Consolidated Financial Statements.

5



JONES LANG LASALLE INCORPORATED
Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 2015 and 2014
(in thousands) (unaudited)
 
Six Months Ended

 
Six Months Ended

 
June 30, 2015

 
June 30, 2014

Cash flows used in operating activities:
 
 
 
Net income
$
134,680

 
88,507

Reconciliation of net income to net cash used in operating activities:
 

 
 

Depreciation and amortization
50,418

 
45,191

Equity earnings from real estate ventures
(38,511
)
 
(21,393
)
Gain on the sale of assets, net
(871
)
 

Distributions of earnings from real estate ventures
10,276

 
9,627

Provision for loss on receivables and other assets
10,813

 
6,379

Amortization of deferred compensation
12,101

 
11,175

Accretion of interest on deferred business acquisition obligations
1,710

 
2,695

Amortization of debt issuance costs
2,014

 
1,827

Change in:
 

 
 

Receivables
(23,839
)
 
29,984

Prepaid expenses and other assets
(28,065
)
 
(31,226
)
Deferred tax assets, net
(7,979
)
 
37,784

Excess tax benefit from share-based payment arrangements
(1,703
)
 
(3,559
)
Accounts payable, accrued liabilities and accrued compensation
(335,895
)
 
(323,999
)
Net cash used in operating activities
(214,851
)
 
(147,008
)
 
 
 
 
Cash flows used in investing activities:
 

 
 

Net capital additions – property and equipment
(45,350
)
 
(67,644
)
Proceeds from the sale of assets
6,813

 

Business acquisitions
(41,742
)
 
(20,164
)
Capital contributions to real estate ventures
(32,335
)
 
(18,585
)
Distributions of capital from real estate ventures
20,307

 
22,528

Net cash used in investing activities
(92,307
)
 
(83,865
)
 
 
 
 
Cash flows provided by financing activities:
 

 
 

Proceeds from borrowings under credit facility
955,000

 
1,007,000

Repayments of borrowings under credit facility
(625,167
)
 
(754,954
)
Payments of deferred business acquisition obligations
(41,462
)
 
(36,432
)
Acquisition of redeemable noncontrolling interest
(2,655
)
 

Acquisition of noncontrolling interest
(990
)
 

Debt issuance costs
(7,319
)
 

Shares repurchased for payment of employee taxes on stock awards
(2,112
)
 
(4,329
)
Excess tax benefit from share-based payment arrangements
1,703

 
3,559

Common stock issued under option and stock purchase programs
456

 
1,848

Payment of dividends
(12,332
)
 
(10,493
)
Principal payments on capital lease obligations
(2,019
)
 
(2,175
)
Other loan (payments) proceeds
(4,338
)
 
18,277

Noncontrolling interest distributions, net
(3,145
)
 
5,951

Net cash provided by financing activities
255,620

 
228,252

 
 
 
 
Effect of currency exchange rate changes on cash and cash equivalents
(7,841
)
 
603

Net decrease in cash and cash equivalents
(59,379
)
 
(2,018
)
Cash and cash equivalents, beginning of the period
250,413

 
152,726

Cash and cash equivalents, end of the period
$
191,034

 
150,708

 
 
 
 
Supplemental disclosure of cash flow information:
 

 
 

Cash paid during the period for:
 

 
 

Interest
$
9,980

 
9,780

Income taxes, net of refunds
70,724

 
48,471

Non-cash investing activities:
 

 
 

Business acquisitions, including contingent consideration
$
13,396

 
1,184

  Capital leases
4,381

 
18,244

Non-cash financing activities:
 
 
 
Deferred business acquisition obligations
$
5,078

 
8,912

Redeemable noncontrolling interest

 
13,725

See accompanying Notes to Consolidated Financial Statements.

6



JONES LANG LASALLE INCORPORATED

Notes to Consolidated Financial Statements (Unaudited)
Readers of this quarterly report should refer to the audited financial statements of Jones Lang LaSalle Incorporated ("JLL," which may also be referred to as "the Company" or as "the Firm," "we," "us" or "our") for the year ended December 31, 2014, which are included in our 2014 Annual Report on Form 10-K, filed with the United States Securities and Exchange Commission ("SEC") and also available on our website (www.jll.com), since we have omitted from this quarterly report certain footnote disclosures which would substantially duplicate those contained in such audited financial statements. You should also refer to the "Summary of Critical Accounting Policies and Estimates" section within Item 7 and to Note 2, Summary of Significant Accounting Policies, in the Notes to Consolidated Financial Statements in our 2014 Annual Report on Form 10-K for further discussion of our significant accounting policies and estimates.

(1)
Interim Information
Our Consolidated Financial Statements as of June 30, 2015, and for the three months and six months ended June 30, 2015 and 2014, are unaudited. In the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for a fair presentation of the Consolidated Financial Statements for these interim periods have been included. Certain prior year amounts have been reclassified to conform to the current year presentation.

Historically, our quarterly revenue and profits have tended to increase from quarter to quarter as the year progresses. This is the result of a general focus in the real estate industry on completing transactions by calendar-year-end, while we recognize certain expenses evenly throughout the year. Our LaSalle Investment Management ("LaSalle") segment generally earns investment-generated performance fees on clients' real estate investment returns and co-investment equity gains when assets are sold, the timing of which is geared toward the benefit of our clients. Within our Real Estate Services ("RES") segments, revenue from capital markets activities relates to the size and timing of our clients' transactions and can fluctuate significantly from period to period.

A significant portion of our compensation and benefits expense is from incentive compensation plans, which we generally accrue throughout the year based on progress toward annual performance targets. This process can result in significant fluctuations in quarterly compensation and benefits expense from period to period. Non-variable operating expenses, which we recognize when incurred during the year, are relatively constant on a quarterly basis.

We provide for the effects of income taxes on interim financial statements based on our estimate of the effective tax rate for the full year, which is based on forecasted income by country and expected enacted tax rates. Changes in the geographic mix of income can impact our estimated effective tax rate.

As a result of the items mentioned above, the results for the periods ended June 30, 2015 and 2014 are not indicative of what our results will be for the full fiscal year.

(2)
New Accounting Standards
On May 28, 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09, "Revenue from Contracts with Customers," which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. generally accepted accounting principles ("U.S. GAAP") when it becomes effective. The new standard is effective for annual and interim periods in fiscal years beginning after December 15, 2017, with early adoption permitted for annual and interim periods in fiscal years beginning after December 15, 2016. The standard permits the use of either the retrospective or cumulative effect transition method. The Company is evaluating the effect that ASU 2014-09 will have on its consolidated financial statements and related disclosures. The Company has not yet selected a date of adoption or a transition method. Similarly, the Company is currently evaluating the effect the standard will have on its consolidated financial statements.

In February 2015, the FASB issued ASU No. 2015-02, "Amendments to the Consolidation Analysis," which improves targeted areas of the consolidation guidance and reduces the number of consolidation models. The amendments in the ASU are effective for annual and interim periods in fiscal years beginning after December 15, 2015, with early adoption permitted. The Company is currently evaluating the effect the guidance will have on its consolidated financial statements.

In April 2015, the FASB issued ASU No. 2015-03, "Interest - Imputation of Interest," which simplifies the presentation of debt issuance costs. The amendments in the ASU are effective for annual and interim periods in fiscal years beginning after December 15, 2015, with early adoption permitted. The Company does not believe implementation of the guidance will have a material effect on its consolidated financial statements.

7



(3)
Revenue Recognition
We earn revenue from the following principal sources:

Transaction commissions;
Advisory and management fees;
Incentive fees;
Project and development management fees; and
Construction management fees.

We recognize transaction commissions related to leasing services and capital markets services as revenue when we provide the related services unless future contingencies exist. Advisory and management fees related to property and facility management services, valuation services, corporate property services, consulting services and investment management are recognized in the period in which we perform the related services. We recognize incentive fees in the period earned, based on the performance of funds' investments, contractual benchmarks and other contractual formulas. If future contingencies exist, we defer recognition of the related revenue until the respective contingencies have been satisfied.

We recognize project and development management and construction management fees by applying the percentage of completion method of accounting. The efforts expended method is used to determine the extent of progress towards completion for project and development management fees, and the costs incurred to total estimated costs method is used for construction management fees.

Certain construction management fees, which are gross construction services revenue reported net of subcontract costs, were $1.3 million and $1.2 million for the three months ended June 30, 2015 and 2014, respectively, and $2.0 million and $2.4 million for the six months ended June 30, 2015 and 2014, respectively. Gross construction services revenue totaled $21.8 million and $23.7 million for the three months ended June 30, 2015 and 2014, respectively, and $39.0 million and $51.2 million for the six months ended June 30, 2015 and 2014, respectively. Subcontract costs totaled $20.5 million and $22.5 million for the three months ended June 30, 2015 and 2014, respectively, and $37.0 million and $48.8 million for the six months ended June 30, 2015 and 2014, respectively.

We included costs in excess of billings on uncompleted construction contracts of $3.3 million and $3.4 million in Trade receivables, and billings in excess of costs on uncompleted construction contracts of $5.1 million and $7.9 million, in Deferred income, as of June 30, 2015 and December 31, 2014, respectively.

Gross and Net Accounting: We follow the guidance of FASB Accounting Standards Codification ("ASC") 605-45, "Principal and Agent Considerations," when accounting for reimbursements received from clients. In certain of our businesses, primarily those involving management services, our clients reimburse us for expenses incurred on their behalf. We base the treatment of reimbursable expenses for financial reporting purposes upon the fee structure of the underlying contract. Accordingly, we report a contract that provides for fixed fees, fully inclusive of all personnel and other recoverable expenses, on a gross basis. When accounting on a gross basis, our reported revenue comprises the entire amount billed to our client and our reported expenses include all costs associated with the client. Certain contractual arrangements in our project and development services, including fit-out business activities and our facility management services, tend to have characteristics that result in accounting on a gross basis. In Note 4, Business Segments, for client assignments in property and facility management and in project and development services that are accounted for on a gross basis, we identify the gross contract costs, including vendor and subcontract costs ("gross contract costs"), and present separately their impact on both revenue and operating expenses in our RES segments. We exclude these gross contract costs from revenue and operating expenses in determining "fee revenue" and "fee-based operating expenses" in our segment presentation.

We account for a contract on a net basis when the fee structure is comprised of at least two distinct elements, namely (1) a fixed management fee and (2) a separate component that allows for scheduled reimbursable personnel costs or other expenses to be billed directly to the client. When accounting on a net basis, we include the fixed management fee in reported revenue and net the reimbursement against expenses. We base this accounting on the following factors, which define us as an agent rather than a principal:

The property owner or client, with ultimate approval rights relating to the employment and compensation of on-site personnel, and bearing all of the economic costs of such personnel, is determined to be the primary obligor in the arrangement;
Reimbursement to JLL is generally completed simultaneously with payment of payroll or soon thereafter;

8



The property owner is contractually obligated to fund all operating costs of the property from existing cash flow or direct funding from its building operating account and JLL bears little or no credit risk; and
JLL generally earns no margin on the reimbursement aspect of the arrangement, obtaining reimbursement only for actual costs incurred.

We account for the majority of our service contracts on a net basis. The reimbursable costs associated with these net contracts aggregated approximately $416.9 million and $425.6 million for the three months ended June 30, 2015 and 2014, respectively, and $965.6 million and $904.5 million for the six months ended June 30, 2015 and 2014, respectively. The presentation of expenses pursuant to these arrangements under either a gross or net basis has no impact on operating income, net income or cash flows.
 
Contracts accounted for on a gross basis resulted in certain costs reflected in revenue and operating expenses (gross contract costs) of $191.7 million and $191.2 million for the three months ended June 30, 2015 and 2014, respectively, and $366.1 million and $350.9 million for the six months ended June 30, 2015 and 2014, respectively.

(4)
Business Segments
We manage and report our operations as four business segments:

The three geographic regions of RES including:
(1) Americas,
(2) Europe, Middle East and Africa ("EMEA"), and
(3) Asia Pacific;
and
(4) LaSalle, which offers investment management services on a global basis.

Each geographic region offers our full range of Real Estate Services, including agency leasing and tenant representation, capital markets and hotels, property management, facilities management, project and development management, energy management and sustainability, construction management, and advisory, consulting and valuation services. We consider "property management" to represent services provided to non-occupying property investors and "facilities management" to represent services provided to owner-occupiers. LaSalle provides investment management services to institutional investors and high-net-worth individuals.

Operating income represents total revenue less direct and allocated indirect expenses. We allocate all indirect expenses to our segments, other than interest and income taxes, as nearly all expenses incurred benefit one or more of the segments. Allocated expenses primarily consist of corporate global overhead, which we allocate to the business segments based on the budgeted operating expenses of each segment.

For segment reporting, we present revenue net of gross contract costs in our RES segments. Excluding these costs from revenue and expenses results in a "net" presentation of "fee revenue" and "fee-based operating expenses" that we believe more accurately reflects how we manage our expense base and operating margins. See Note 3 for additional information on our gross and net accounting policies. For segment reporting, we present Equity earnings from real estate ventures within total segment revenue, since the related activity is an integral part of LaSalle. Finally, our measure of segment results excludes Restructuring and acquisition charges.

The Chief Operating Decision Maker of JLL measures the segment results net of gross contract costs, inclusive of Equity earnings from real estate ventures, and excluding Restructuring and acquisition charges. We define the Chief Operating Decision Maker collectively as our Global Executive Board, which is comprised of our Global Chief Executive Officer, Global Chief Financial Officer and the Chief Executive Officers of each of our four business segments.


9



Summarized unaudited financial information by business segment for the three and six months ended June 30, 2015 and 2014 is as follows ($ in thousands):
 
Three Months
Ended

 
Three Months
Ended

 
Six Months Ended

 
Six Months Ended

 
June 30, 2015

 
June 30, 2014

 
June 30, 2015

 
June 30, 2014

Americas - Real Estate Services
 
 
 
 
 
 
 
Revenue
$
597,470

 
544,082

 
$
1,151,666

 
991,164

Equity earnings
570

 
967

 
916

 
1,202

Total segment revenue
598,040

 
545,049

 
1,152,582

 
992,366

Gross contract costs
(52,937
)
 
(51,479
)
 
(105,896
)
 
(92,262
)
Total segment fee revenue
545,103

 
493,570

 
1,046,686

 
900,104

Operating expenses:
 

 
 

 
 

 
 

Compensation, operating and administrative expenses
536,685

 
484,750

 
1,040,261

 
901,759

Depreciation and amortization
15,322

 
13,531

 
30,873

 
26,842

Total segment operating expenses
552,007

 
498,281

 
1,071,134

 
928,601

Gross contract costs
(52,937
)
 
(51,479
)
 
(105,896
)
 
(92,262
)
Total fee-based segment operating expenses
499,070

 
446,802

 
965,238

 
836,339

Operating income
$
46,033

 
46,768

 
$
81,448

 
63,765

 
 
 
 
 
 
 
 
EMEA - Real Estate Services
 
 
 
 
 
 
 
Revenue
$
416,259

 
395,643

 
$
742,033

 
707,525

Equity earnings
1,112

 

 
744

 

Total segment revenue
417,371

 
395,643

 
742,777

 
707,525

Gross contract costs
(90,060
)
 
(86,673
)
 
(161,922
)
 
(164,525
)
Total segment fee revenue
327,311

 
308,970

 
580,855

 
543,000

Operating expenses:
 

 
 

 
 

 
 

Compensation, operating and administrative expenses
379,106

 
365,360

 
702,192

 
676,706

Depreciation and amortization
6,073

 
5,504

 
11,299

 
10,948

Total segment operating expenses
385,179

 
370,864

 
713,491

 
687,654

Gross contract costs
(90,060
)
 
(86,673
)
 
(161,922
)
 
(164,525
)
Total fee-based segment operating expenses
295,119

 
284,191

 
551,569

 
523,129

Operating income
$
32,192

 
24,779

 
$
29,286

 
19,871



10



Continued: Summarized unaudited financial information by business segment for the three and six months ended June 30, 2015 and 2014 is as follows ($ in thousands):
 
Three Months
Ended

 
Three Months
Ended

 
Six Months Ended

 
Six Months Ended

 
June 30, 2015

 
June 30, 2014

 
June 30, 2015

 
June 30, 2014

Asia Pacific - Real Estate Services
 
 
 
 
 
 
 
Revenue
$
279,573

 
267,477

 
$
517,322

 
482,182

Equity earnings (loss)
74

 
4

 
22

 
(79
)
Total segment revenue
279,647

 
267,481

 
517,344

 
482,103

Gross contract costs
(48,669
)
 
(53,096
)
 
(98,257
)
 
(94,063
)
Total segment fee revenue
230,978

 
214,385

 
419,087

 
388,040

Operating expenses:
 

 
 

 
 

 
 

Compensation, operating and administrative expenses
259,878

 
248,454

 
489,500

 
458,759

Depreciation and amortization
3,583

 
3,257

 
7,222

 
6,425

Total segment operating expenses
263,461

 
251,711

 
496,722

 
465,184

Gross contract costs
(48,669
)
 
(53,096
)
 
(98,257
)
 
(94,063
)
Total fee-based segment operating expenses
214,792

 
198,615

 
398,465

 
371,121

Operating income
$
16,186

 
15,770

 
$
20,622

 
16,919

 
 
 
 
 
 
 
 
LaSalle
 

 
 

 
 

 
 

Revenue
$
80,173

 
70,002

 
$
165,965

 
133,775

Equity earnings
25,372

 
11,520

 
36,829

 
20,270

Total segment revenue
105,545

 
81,522

 
202,794

 
154,045

Operating expenses:
 

 
 

 


 


Compensation, operating and administrative expenses
67,516

 
58,746

 
136,346

 
114,425

Depreciation and amortization
517

 
488

 
1,024

 
976

Total segment operating expenses
68,033

 
59,234

 
137,370

 
115,401

Operating income
$
37,512

 
22,288

 
$
65,424

 
38,644

 
 
 
 
 
 
 
 
Segment Reconciling Items
 

 
 

 
 

 
 

Total segment revenue
$
1,400,603

 
1,289,695

 
$
2,615,497

 
2,336,039

Reclassification of equity earnings
27,128

 
12,491

 
38,511

 
21,393

Total revenue
1,373,475

 
1,277,204

 
2,576,986

 
2,314,646

Total segment operating expenses before restructuring and acquisition charges
1,268,680

 
1,180,090

 
2,418,717

 
2,196,840

Operating income before restructuring and acquisition charges
104,795

 
97,114

 
158,269

 
117,806

 
 
 
 
 
 
 
 
Restructuring and acquisition charges
1,832

 
5,458

 
2,648

 
41,416

Operating income
$
102,963

 
91,656

 
$
155,621

 
76,390


11



(5) Business Combinations, Goodwill and Other Intangible Assets

2015 Business Combinations Activity
During the six months ended June 30, 2015, we completed six acquisitions, acquiring companies in Australia, Canada, Japan, Poland, Sweden, and the United States, and we made the final payments for acquisitions of businesses located in India and Turkey that were completed in previous years. Aggregate terms of these acquisitions included: (1) cash payments of $41.7 million, including the $16.4 million related to the Indian business acquisition further discussed below, (2) consideration subject only to the passage of time of $5.1 million, and (3) earn-out consideration subject to provisions that will be paid upon certain performance conditions being met which are recorded at their acquisition date fair value of $13.4 million.

Our 2007 acquisition of an Indian real estate services company included provisions for the purchase of the minority ownership retained at completion. This obligation was reflected on our Consolidated Balance Sheet at December 31, 2014 as an $11.2 million Minority shareholder redemption liability. During the six months ended June 30, 2015, this obligation was adjusted upwards by $5.2 million to the final settlement amount of $16.4 million for the remaining shares, which was paid during June 2015. A corresponding adjustment of $5.2 million was recorded to goodwill.  

During the six months ended June 30, 2015, we paid $41.5 million for deferred business acquisition and earn-out obligations for acquisitions completed in prior years. We also paid $2.7 million to acquire a portion of the redeemable noncontrolling interest related to our 2014 acquisition of Tenzing AB, a Swedish real estate services provider.

Earn-Out Payments
At June 30, 2015, we had the potential to make future earn-out payments on 18 acquisitions that are subject to the achievement of certain performance conditions. The maximum amount of the potential future earn-out payments was $55.3 million at June 30, 2015, for which we have accrued $35.7 million on our Consolidated Balance Sheet within Other current and long-term liabilities. Assuming the achievement of the applicable performance conditions, we anticipate that the majority of these earn-out payments will be paid over the next four years.

Goodwill and Other Intangible Assets
We had $2.0 billion of goodwill and unamortized intangibles at June 30, 2015. Significant portions of our goodwill and unamortized intangibles are denominated in currencies other than the U.S. dollar, which means that a portion of the movements in the reported book value of these balances is attributable to movements in foreign currency exchange rates. The tables below detail the foreign exchange impact on our goodwill and intangible balances. The $2.0 billion of goodwill and unamortized intangibles consists of: (1) goodwill of $1.93 billion with an indefinite useful life that is not amortized, (2) identifiable intangibles of $31.8 million that will be amortized over their remaining finite useful lives, and (3) $6.6 million of identifiable intangibles with indefinite useful lives that are not amortized.

The following table details, by reporting segment, the current year movements in goodwill with indefinite useful lives ($ in millions):
 
Real Estate Services
 
 
 
 
 
Americas
 
EMEA
 
Asia
Pacific
 
LaSalle
 
Consolidated
Balance as of January 1, 2015
$
1,008.3

 
650.4

 
230.8

 
18.4

 
1,907.9

Additions, net of adjustments
10.0

 
15.3

 
18.7

 

 
44.0

Impact of exchange rate movements
(0.6
)
 
(14.1
)
 
(4.0
)
 
0.1

 
(18.6
)
Balance as of June 30, 2015
$
1,017.7

 
651.6

 
245.5

 
18.5

 
1,933.3


12



The following table details, by reporting segment, the current year movements in the gross carrying amount and accumulated amortization of our identifiable intangibles ($ in millions):
 
Real Estate Services
 
 
 
 
 
Americas
 
EMEA
 
Asia
Pacific
 
LaSalle
 
Consolidated
Gross Book Value
 
 
 
 
 
 
 
 
 
Balance as of January 1, 2015
$
103.4

 
43.8

 
9.5

 
7.0

 
163.7

Additions
2.3

 
0.7

 
1.9

 

 
4.9

Impact of exchange rate movements

 
(0.4
)
 
(0.2
)
 
(0.2
)
 
(0.8
)
Balance as of June 30, 2015
$
105.7

 
44.1

 
11.2

 
6.8

 
167.8

 
 
 
 
 
 
 
 
 
 
Accumulated Amortization
 

 
 

 
 

 
 

 
 

Balance as of January 1, 2015
$
(84.9
)
 
(31.0
)
 
(8.9
)
 
(0.1
)
 
(124.9
)
Amortization expense
(3.4
)
 
(1.3
)
 
(0.2
)
 

 
(4.9
)
Impact of exchange rate movements

 
0.3

 
0.1

 

 
0.4

Balance as of June 30, 2015
$
(88.3
)
 
(32.0
)
 
(9.0
)
 
(0.1
)
 
(129.4
)
 
 
 
 
 
 
 
 
 
 
Net book value as of June 30, 2015
$
17.4

 
12.1

 
2.2

 
6.7

 
38.4


We amortize our identifiable intangible assets with finite lives on a straight-line basis over their useful lives. The remaining estimated future amortization expense by year for our identifiable intangible assets with finite useful lives at June 30, 2015, is as follows ($ in millions):
2015 (6 months)
$
6.9

2016
7.7

2017
6.9

2018
4.6

2019
2.7

2020
2.4

Thereafter
0.6

Total
$
31.8



(6)
Investments in Real Estate Ventures
As of June 30, 2015 and December 31, 2014, we had Investments in real estate ventures of $333.0 million and $297.1 million, respectively. We account for the majority of our investments in real estate ventures under the equity method of accounting, however, we report certain of our direct investments at fair value. Our investments are primarily co-investments in approximately 50 separate property or commingled funds for which we also have an advisory agreement. Our investment ownership percentages in these funds generally range from less than 1% to 15%.

Approximately half of our $333.0 million balance in Investments in real estate ventures as of June 30, 2015 was attributable to investment vehicles which, utilizing our capital and outside capital primarily provided by institutional investors, invest in certain real estate ventures that own and operate real estate. Of this amount, the majority was placed with LaSalle Investment Company II ("LIC II"), in which we held an effective ownership interest of 48.78%.

At June 30, 2015, LIC II had unfunded capital commitments to underlying ventures of $129.0 million and a $20.0 million revolving credit facility (the "LIC II Facility"), principally for working capital needs. LIC II's exposure to the liabilities and losses of the underlying real estate ventures in which it has invested is limited to existing capital contributions and remaining unfunded capital commitments. Considering our proportionate share of LIC II's commitments to underlying funds and our exposure to fund our proportionate share of the then outstanding balance on the LIC II facility, our maximum potential unfunded commitments to LIC II were $95.2 million as of June 30, 2015. We expect LIC II to draw down on our commitments over the next three to five years to satisfy its existing commitments to underlying real estate ventures.


13



The following table summarizes the above discussion relative to LIC II as of June 30, 2015 ($ in millions):

Our effective ownership interest in co-investment vehicle
48.78
%
Our maximum potential unfunded commitments
$
95.2

Our share of unfunded capital commitments to underlying funds
62.9

Our share of exposure on outstanding borrowings
3.9

Our maximum exposure, assuming facility is fully drawn
9.8


Exclusive of our LIC II commitment structure, we have potential unfunded commitment obligations to other like investment vehicles or direct investments, the aggregate maximum of which is $82.6 million as of June 30, 2015.

Our investments in real estate ventures include investments in entities classified as variable interest entities ("VIEs") that we analyze for potential consolidation. We had equity method investments, either directly or indirectly, of $2.3 million and $4.3 million at June 30, 2015 and December 31, 2014, respectively, in entities classified as VIEs. We evaluate each of these VIEs to determine whether we have the power to direct the activities that most significantly impact the entity's economic performance. In certain circumstances, we have determined that we either did not have the power to direct the key activities, or shared power with other investors, lenders, or other actively-involved third parties. Additionally, our exposure to loss is limited to our investment in the VIEs. Therefore, we concluded that we do not have a controlling financial interest in or are not the primary beneficiary of these VIEs and therefore do not consolidate them in our Consolidated Financial Statements. In other circumstances, we have determined we are the primary beneficiary of certain other VIEs and accordingly, consolidate such entities. The assets of the consolidated VIEs are available only for the settlement of the obligations of the respective entities. The mortgage loans of the consolidated VIEs are non-recourse to JLL.

Summarized balance sheets for our consolidated VIEs as of June 30, 2015 and December 31, 2014 are as follows ($ in millions):
 
June 30, 2015

 
December 31, 2014

Property and equipment, net
$
32.4

 
37.8

Investment in real estate venture
5.4

 
5.0

Other assets
3.3

 
3.5

Total assets
$
41.1

 
46.3

 
 
 
 
Mortgage loans payable, included in other long-term liabilities
$
25.1

 
29.3

Total liabilities
25.1

 
29.3

Members' equity
16.0

 
17.0

Total liabilities and members' equity
$
41.1

 
46.3


Summarized statements of operations for our consolidated VIEs for the three and six months ended June 30, 2015 and 2014 are as follows ($ in millions):
 
Three Months Ended

 
Three Months Ended

 
Six Months
Ended

 
Six Months
Ended

 
June 30, 2015

 
June 30, 2014

 
June 30, 2015

 
June 30, 2014

Revenue
$
1.3

 
1.0

 
$
2.4

 
1.6

Gain on sale of investment

 

 
1.3

 

Operating and other expenses
(0.9
)
 
(0.9
)
 
(1.8
)
 
(1.4
)
Net income
$
0.4

 
0.1

 
$
1.9

 
0.2


The members' equity and net income of the consolidated VIEs are allocated to the noncontrolling interest holders as Noncontrolling interest on our Consolidated Balance Sheets and as Net income attributable to noncontrolling interest in our Consolidated Statements of Comprehensive Income, respectively.


14



Impairment
We review our investments in real estate ventures on a quarterly basis, or as otherwise deemed necessary, for indications that we may not be able to recover the carrying value of our investments and whether such investments are other than temporarily impaired. Our assessments consider the existence of impairment indicators at the underlying real estate assets that comprise the majority of our investments. Such assessments, in regards to both the investment levels and underlying asset levels, are based on evaluations of regular updates to future cash flow models and on factors such as operational performance, market conditions, major tenancy matters, legal and environmental concerns, and our ability and intent to hold each investment. When events or changes in circumstances indicate that the carrying amount of one of our investments in real estate ventures may be other than temporarily impaired, we consider the likelihood of recoverability of the carrying amount of our investment as well as the estimated fair value and record an impairment charge as applicable. Impairment charges to write down the carrying value of the real estate assets underlying our investments, our proportionate share of which is recognized within Equity earnings from real estate ventures, are generally the result of completing discounted cash flow models that primarily rely upon Level 3 inputs to determine fair value. Impairment charges recorded within Equity earnings from real estate ventures aggregated to $0.6 million for the three months ended June 30, 2015. There were no impairment charges included in Equity earnings from real estate ventures for the three months ended June 30, 2014. Impairment charges aggregated to $4.2 million and $0.8 million for the six months ended June 30, 2015 and 2014, respectively.

Fair Value
We report our investments in certain real estate ventures at fair value. For such investments, we increase or decrease our investment each reporting period by the estimated change in fair value, which activity is reflected as gains or losses in our Consolidated Statements of Comprehensive Income within Equity earnings from real estate ventures. At June 30, 2015 and December 31, 2014, we had $139.0 million and $113.6 million, respectively, of investments that were reported at fair value. Fair value was estimated utilizing net asset value (NAV) per share (or its equivalent), generally a Level 3 input in the fair value hierarchy, as provided by our investees. Critical inputs to NAV estimates included valuations of the underlying real estate assets and borrowings, which incorporate investment-specific assumptions such as discount rates, capitalization rates, rental and expense growth rates and asset-specific market borrowing rates. No adjustments to NAV estimates provided by investees, including adjustments to contemplate any restrictions to the transferability of ownership interests embedded within investment agreements to which we are a party, were considered necessary based upon the following factors: (1) our understanding of the methodology utilized and inputs incorporated to estimate NAV at the investee level derived through LaSalle's role as advisor or manager of these ventures; (2) consideration of market demand for the specific types of real estate assets held by each venture; and (3) contemplation of real estate and capital markets conditions in the localities in which these ventures operate.

The following table shows the roll forward of our investments in real estate ventures that are accounted for at fair value ($ in millions):
 
2015

2014

Fair value investments as of January 1,
$
113.6

78.9

Investments
22.7

7.0

Distributions
(2.7
)
(0.5
)
Net fair value gain
7.0

2.7

Foreign currency translation adjustments, net
(1.6
)
0.5

Fair value investments as of June 30,
$
139.0

88.6



15



(7)
Stock-Based Compensation

Restricted Stock Unit Awards
Along with cash-based salaries and performance-based annual cash incentive awards, restricted stock unit awards represent an important element of our compensation program.

Restricted stock unit activity for the three months ended June 30, 2015 and 2014 is as follows:
 
Shares
(thousands)

 
Weighted Average
Grant Date
Fair Value

 
Weighted Average
Remaining
Contractual Life
Unvested at April 1, 2015
819.6

 
$
101.13

 
 
Granted
10.2

 
172.93

 
 
Vested
(14.3
)
 
85.82

 
 
Forfeited
(6.5
)
 
87.58

 
 
Unvested at June 30, 2015
809.0

 
$
102.41

 
2.15
Unvested shares expected to vest
785.9

 
$
102.62

 
2.16
 
 
 
 
 
 
Unvested at April 1, 2014
1,031.1

 
$
80.92

 
 
Granted
13.1

 
121.12

 
 
Vested
(10.7
)
 
34.13

 
 
Forfeited
(6.2
)
 
79.28

 
 
Unvested at June 30, 2014
1,027.3

 
$
81.93

 
2.15
Unvested shares expected to vest
993.6

 
$
82.10

 
2.16

Restricted stock unit activity for the six months ended June 30, 2015 and 2014 is as follows:
 
Shares
(thousands)

 
Weighted Average
Grant Date
Fair Value

 
Weighted Average
Remaining
Contractual Life
Unvested at January 1, 2015
745.3

 
$
90.43

 
 
Granted
130.3

 
160.91

 
 
Vested
(56.1
)
 
81.94

 
 
Forfeited
(10.5
)
 
88.16

 
 
Unvested at June 30, 2015
809.0

 
$
102.41

 
2.15
Unvested shares expected to vest
785.9

 
$
102.62

 
2.16
 
 
 
 
 
 
Unvested at January 1, 2014
1,025.3

 
$
73.10

 
 
Granted
148.4

 
118.66

 
 
Vested
(140.2
)
 
56.36

 
 
Forfeited
(6.2
)
 
79.28

 
 
Unvested at June 30, 2014
1,027.3

 
$
81.93

 
2.15
Unvested shares expected to vest
993.6

 
$
82.10

 
2.16

We determine the fair value of restricted stock units based on the closing market price of the Company's common stock on the grant date. As of June 30, 2015, we had $32.1 million of unamortized deferred compensation related to unvested restricted stock units, which is anticipated to be recognized over varying periods into 2020.


16



Shares vested during the three months ended June 30, 2015 and 2014 had grant date fair values of $1.2 million and $0.4 million, respectively, and $4.6 million and $7.9 million for the six months ended June 30, 2015 and 2014, respectively. Shares granted during the three months ended June 30, 2015 and 2014, had grant date fair values of $1.8 million and $1.6 million, respectively, and $21.0 million and $17.6 million for the six months ended June 30, 2015 and 2014, respectively.

Other Stock Compensation Programs
We maintain a stock-based compensation plan for our United Kingdom and Ireland-based employees, the Jones Lang LaSalle Savings Related Share Option Plan ("Save as You Earn" or "SAYE"). Under this plan, employees make an annual election to contribute to the plan to purchase stock at a 15% discount from the market price at the beginning of the plan's three and five year vesting periods. No options were issued during the six months ended June 30, 2015 and 2014. The fair value of options granted under the SAYE plan are amortized over their respective vesting periods. There were approximately 162,700 and 176,400 options outstanding under the SAYE plan at June 30, 2015 and December 31, 2014, respectively.

(8)
Retirement Plans
We maintain four contributory defined benefit pension plans in the United Kingdom, Ireland and Holland to provide retirement benefits to eligible employees. It is our policy to fund the minimum annual contributions required by applicable regulations. We use a December 31 measurement date for our plans. 

Net periodic pension cost (income) consisted of the following ($ in millions):
 
Three Months
Ended

 
Three Months
Ended

 
Six Months
Ended

 
Six Months
Ended

 
June 30, 2015

 
June 30, 2014

 
June 30, 2015

 
June 30, 2014

Employer service cost - benefits earned during the period
$
1.3

 
1.0

 
$
2.6

 
1.9

Interest cost on projected benefit obligation
3.7

 
4.1

 
7.3

 
8.2

Expected return on plan assets
(5.3
)
 
(6.2
)
 
(10.5
)
 
(12.4
)
Net amortization of deferrals
0.8

 
0.3

 
1.6

 
0.5

Recognized actuarial loss
0.4

 

 
0.8

 
0.1

Net periodic pension cost (income)
$
0.9

 
(0.8
)
 
$
1.8

 
(1.7
)

The expected return on plan assets, included in net periodic pension cost (income) during 2015 was based on forecasted long-term rates of return on the plan assets of each individual plan; expected returns range from 2.7% to 5.8%.

For the three months ended June 30, 2015 and 2014, we made payments of $2.6 million and $3.0 million, respectively, to these plans. For the six months ended June 30, 2015 and 2014, we made payments of $5.4 million and $6.6 million, respectively, to these plans. We expect to contribute an additional $7.6 million to these plans during the last six months of 2015, for a total of $13.0 million in 2015. We contributed $14.6 million to these plans during the year ended December 31, 2014.

(9)
Fair Value Measurements
ASC 820, "Fair Value Measurements and Disclosures," establishes a framework for measuring fair value highlighted by the following three-tier fair value hierarchy:

Level 1. Observable inputs such as quoted prices for identical assets or liabilities in active markets;
Level 2. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
Level 3. Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
There were no transfers among levels of valuations during either the three and six months ended June 30, 2015 or 2014.

Financial Instruments
Our financial instruments include Cash and cash equivalents, Trade receivables, Notes and other receivables, Warehouse receivables, Accounts payable, Short-term borrowings, Warehouse facility, Credit facility, Long-term senior notes and foreign currency exchange contracts. The estimated fair value of Cash and cash equivalents, Trade receivables, Notes and other receivables, Warehouse receivables, Accounts payable, and the Warehouse facility approximates their carrying amounts due to the short maturity of these instruments. The estimated fair value of our Credit facility and Short-term borrowings approximates their carrying value given the variable interest rate terms and market spreads.

17




We estimated the fair value of our Long-term senior notes as $281.7 million and $285.3 million at June 30, 2015 and December 31, 2014, respectively, using dealer quotes that are Level 2 inputs in the fair value hierarchy. The carrying value of our Long-term senior notes was $275.0 million at June 30, 2015 and December 31, 2014.

We record Warehouse receivables at the lower of cost or fair value based on the committed purchase price. When applicable, we determine the fair value of Warehouse receivables based on readily observable Level 2 inputs.

Recurring Fair Value Measurements
The following table categorizes by level in the fair value hierarchy the estimated fair value at June 30, 2015 and December 31, 2014 of our assets and liabilities that are measured at fair value on a recurring basis ($ in millions):
 
 
 
June 30, 2015
 
December 31, 2014
 
 
 
 Level 2    
   
Level 3    
 
 Level 2    
   
  Level 3    
Assets
 
 
 
 
 
 
 
 
 
Foreign currency forward contracts receivable
 
$
14.4

 

 
$
10.5

 

 
Deferred compensation plan assets
 
126.6

 

 
111.2

 

 
Investments in real estate ventures - fair value
 

 
139.0

 

 
113.6

Total assets at fair value
 
$
141.0

 
139.0

 
$
121.7

 
113.6

 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Foreign currency forward contracts payable
 
$
10.8

 

 
$
18.2

 

 
Deferred compensation plan liabilities
 
126.1

 

 
107.9

 

Total liabilities at fair value
 
$
136.9

 

 
$
126.1

 


Foreign Currency Forward Contracts
We regularly use foreign currency forward contracts to manage our currency exchange rate risk related to intercompany lending and cash management practices. We estimate the fair value of these contracts based on current market rates. The inputs for these valuations are Level 2 inputs in the fair value hierarchy. At June 30, 2015, these forward exchange contracts had a gross notional value of $1.90 billion ($976.0 million on a net basis) and were recorded on our Consolidated Balance Sheet as Other current assets of $14.4 million and Other current liabilities of $10.8 million. At December 31, 2014, these forward exchange contracts had a gross notional value of $2.03 billion ($1.19 billion on a net basis) and were recorded on our Consolidated Balance Sheet as Other current assets of $10.5 million and Other current liabilities of $18.2 million.

The revaluations of our foreign currency forward contracts resulted in net gains of $3.6 million and $3.5 million for the three months ended June 30, 2015 and 2014, respectively. Gains and losses from the revaluation of these contracts are recognized as a component of Operating, administrative and other expense and are offset by the gains and losses recognized on the revaluation of intercompany loans and other foreign currency balances such that the impact to net income was not significant for either of the three or six months ended June 30, 2015 or 2014.

The asset and liability positions recorded for our foreign currency forward contracts are based on the net payable or net receivable position with the financial institutions from which we purchase these contracts. The $14.4 million asset at June 30, 2015 was comprised of gross contracts with receivable positions of $14.7 million and payable positions of $0.3 million. The $10.8 million liability at June 30, 2015 was comprised of gross contracts with receivable positions of $0.9 million and payable positions of $11.7 million. At December 31, 2014, the $10.5 million asset was comprised of gross contracts with receivable positions of $12.5 million and payable positions of $2.0 million. The $18.2 million liability at December 31, 2014, was comprised of gross contracts with receivable positions of $1.1 million and payable positions of $19.3 million.

Deferred Compensation Plan
We maintain a deferred compensation plan for certain of our U.S. employees that allows them to defer portions of their compensation. We invest directly in insurance contracts which yield returns to fund these deferred compensation obligations. We recognize an asset for the amount that could be realized under these insurance contracts at the balance sheet date, and the deferred compensation obligation is adjusted to reflect the changes in the fair value of the amount owed to the employees. The inputs for this valuation are Level 2 inputs in the fair value hierarchy. This plan was recorded on our Consolidated Balance Sheet at June 30, 2015, as Deferred compensation plan assets of $126.6 million within current assets, long-term Deferred

18



compensation liabilities of $126.1 million, and as a reduction of equity, Shares held in trust, of $6.3 million. This plan was recorded on our Consolidated Balance Sheet at December 31, 2014 as Deferred compensation plan assets of $111.2 million, long-term Deferred compensation liabilities of $107.9 million, and as a reduction of equity, Shares held in trust, of $6.4 million.

Investments in Real Estate Ventures
We report certain direct investments in real estate ventures at fair value. We had $139.0 million and $113.6 million at June 30, 2015 and December 31, 2014, respectively, of direct investments in real estate ventures that were reported at fair value. For these investments in real estate ventures, we increase or decrease our investment each reporting period by the change in the fair value of these investments. These fair value adjustments are reported in our Consolidated Statements of Comprehensive Income within Equity earnings from real estate ventures. As discussed in Note 6, Investments in Real Estate Ventures, we estimate the fair value of these investments using NAV per share (or its equivalent), generally a Level 3 input in the fair value hierarchy, provided by investees.

Non-Recurring Fair Value Measurements
We review our investments in real estate ventures, except those investments otherwise reported at fair value, on a quarterly basis, or as otherwise deemed necessary, for indications of whether we may not be able to recover the carrying value of our investments and whether such investments are other than temporarily impaired. When the carrying amount of the investment is in excess of the estimated future undiscounted cash flows, we use a discounted cash flow approach or other acceptable method to determine the fair value of the investment in computing the amount of the impairment. Our determination of fair value primarily relies on Level 3 inputs. We did not recognize any investment-level impairment losses during either of the three or six months ended June 30, 2015 or 2014. See Note 6, Investments in Real Estate Ventures, for additional information, including information related to impairment charges recorded at the investee level.

(10)
Debt

Credit Facility
On February 25, 2015, we amended and expanded our credit facility (the "Facility"), which resulted in: (1) an increase in our borrowing capacity from $1.2 billion to $2.0 billion; (2) an extension of the maturity date from October 4, 2018 to February 25, 2020; (3) increases in certain add-backs to Adjusted EBITDA (as defined in the Facility) for the calculation of the leverage ratio to provide additional operating flexibility; and (4) a range of pricing from LIBOR plus 1.00% to 2.05%, with pricing as of June 30, 2015 at LIBOR plus 1.00%. Under this new agreement, our leverage ratio cannot exceed 3.50 to 1, except immediately following a material acquisition, in which case, the leverage ratio maximum is 4.00 to 1 for up to four consecutive quarters. Other key terms and conditions of the Facility were unchanged as part of the current amendment and expansion.

At June 30, 2015, we had outstanding borrowings under the Facility of $330.0 million and outstanding letters of credit of $23.0 million. At December 31, 2014, we had no outstanding borrowings under the Facility and outstanding letters of credit of $22.0 million. The average outstanding borrowings under the Facility were $397.4 million and $491.8 million during the three months ended June 30, 2015 and 2014, respectively, and $277.7 million and $383.3 million during the six months ended June 30, 2015 and 2014, respectively.

The effective interest rates on our Facility were 1.1% and 1.0% for the three months ended June 30, 2015 and 2014, respectively, and 1.1% during both the six months ended June 30, 2015 and 2014.

We remained in compliance with all covenants under our Facility as of June 30, 2015, including a minimum cash interest coverage ratio of 3.00 to 1 and the maximum leverage ratio discussed above.

Included in debt for the calculation of the leverage ratio is the present value of deferred business acquisition obligations and included in Adjusted EBITDA (as defined in the Facility) are, among other things, (1) an add-back for stock-based compensation expense, (2) the addition of the EBITDA of acquired companies earned prior to acquisition, and (3) add-backs for certain impairment and non-recurring charges. In addition, we are restricted from, among other things, incurring certain levels of indebtedness to lenders outside of the Facility and disposing of a significant portion of our assets. Lender approval or waiver is required for certain levels of cash acquisitions and co-investment.

19




We will continue to use the Facility for business acquisitions, working capital needs (including payment of accrued incentive compensation), co-investment activities, dividend payments, share repurchases, and capital expenditures.

Short-Term Borrowings
In addition to our Facility, we have the capacity to borrow up to an additional $42.1 million under local overdraft facilities. We had short-term borrowings (including capital lease obligations and local overdraft facilities) of $22.2 million and $19.6 million at June 30, 2015 and December 31, 2014, respectively, of which $16.4 million and $14.6 million at June 30, 2015 and December 31, 2014, respectively, was attributable to local overdraft facilities.

Long-Term Senior Notes
In November 2012, in an underwritten public offering, we issued $275.0 million of Long-term senior notes due November 2022 (the "Notes"). The Notes bear interest at an annual rate of 4.4%, subject to adjustment if a credit rating assigned to the Notes is downgraded below an investment grade rating (or subsequently upgraded). Interest is payable semi-annually on May 15 and November 15.

(11)
Commitments and Contingencies
We are a defendant in various litigation matters arising in the ordinary course of business, some of which involve claims for damages that are substantial in amount. Many of these litigation matters are covered by insurance (including insurance provided through a consolidated captive insurance company as further discussed below), but they may nevertheless be subject to large deductibles and the amounts being claimed may exceed the available insurance. Although the ultimate liability for these matters cannot be determined, based upon information currently available, we believe the ultimate resolution of such claims and litigation will not have a material adverse effect on our financial position, results of operations or liquidity.

In order to better manage our global insurance program and support our risk management efforts, we supplement our traditional insurance coverage for certain types of claims by using a wholly-owned captive insurance company. The level of risk retained by our captive insurance company, with respect to professional indemnity claims, is up to $2.5 million per claim, inclusive of the deductible. When a potential loss event occurs, management estimates the ultimate cost of the claim and accrues the related cost in Other current and long-term liabilities on our Consolidated Balance Sheets when probable and estimable. The following table shows the professional indemnity accrual activity and the related payments made during the six months ended June 30, 2015 and 2014 ($ in millions):
 
Accrual Activity
January 1, 2015
$
9.2

New claims
2.5

Prior year claims adjustments
0.2

Claims paid

June 30, 2015
$
11.9

 
 
January 1, 2014
$
6.2

New claims
3.1

Prior year claims adjustments
(0.2
)
Claims paid
(0.6
)
June 30, 2014
$
8.5



(12)
Restructuring and Acquisition Charges
There were $1.8 million and $2.6 million of Restructuring and acquisition charges included in Net income during the three and six months ended June 30, 2015 primarily consisting of (1) acquisition-related costs and (2) lease exit charges. For the three and six months ended June 30, 2014, we recognized $5.5 million and $41.4 million, respectively, of Restructuring and acquisition charges, of which $34.5 million of the $41.4 million total was related to the write-off of an indemnification asset that arose from prior period acquisition activity. This write-off was offset by the recognition of a related previously unrecognized tax benefit of an equal amount in the provision for income taxes, and therefore had no impact on net income. The remaining $6.9 million of expense recognized during the six months ended June 30, 2014 consisted of (1) severance, (2) lease exit fair value reserve adjustments, and (3) other acquisition and information technology integration costs.


20



The following table shows the restructuring and acquisition accrual activity, exclusive of the $34.5 million indemnification asset write-off in 2014, and the related payments made during the six months ended June 30, 2015 and 2014 ($ in millions):
 
Severance

 
Retention
Bonuses

 
Lease
Exit

 
Other
Acquisition
Costs

 
Total

January 1, 2015
$
3.0

 

 
4.2

 
0.4

 
$
7.6

Accruals

 

 
0.2

 
2.4

 
2.6

Payments made
(1.4
)
 

 
(1.9
)
 
(2.6
)
 
(5.9
)
June 30, 2015
$
1.6

 

 
2.5

 
0.2

 
$
4.3


 
Severance

 
Retention
Bonuses

 
Lease
Exit

 
Other
Acquisition
Costs

 
Total

January 1, 2014
$
3.8

 
0.4

 
5.9

 
0.4

 
$
10.5

Accruals
2.4

 

 
3.2

 
1.3

 
6.9

Payments made
(2.4
)
 

 
(2.4
)
 
(1.6
)
 
(6.4
)
June 30, 2014
$
3.8

 
0.4

 
6.7

 
0.1

 
$
11.0

 
We expect that the majority of accrued severance and other accrued acquisition costs will be paid during the second half of 2015. Lease exit payments are dependent on the terms of various leases, which extend as far out as 2017.

(13) Noncontrolling Interest
Changes in amounts attributable to noncontrolling interests are reflected in the Consolidated Statement of Changes in Equity, whereas changes in amounts attributable to redeemable noncontrolling interests are presented in the following table ($ in millions):

Redeemable noncontrolling interests as of January 1, 2015
 
$
13.4

Acquisition of redeemable noncontrolling interest (1)
 
(2.8
)
Net income
 
0.2

Impact of exchange rate movements
 
(0.9
)
Redeemable noncontrolling interests as of June 30, 2015
 
$
9.9

(1) Reflects our redemption of a portion of the redeemable noncontrolling interest related to our 2014 acquisition of Tenzing AB and includes $0.2 million representing the difference between the redemption value and the carrying value of the acquired interest.

(14) Subsequent Events
Subsequent to June 30, 2015, JLL announced the completion of the following business acquisitions:
AVM Partners - a Turkey-based retail management and leasing business;
LodgeTax - a U.S.-based leader in hotel real estate tax services and consulting;
Shelter Bay Retail Group - a California-based retail property management firm;
CMM Projekt & Office Solutions GmbH - a German fit-out business to be integrated into our Tetris platform; and
Bluu - a United Kingdom-based fit out company also intended for integration into our Tetris platform.

Total consideration, including maximum potential earn-out payments, of the above business acquisitions aggregated to $80.3 million.


21




Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the Consolidated Financial Statements, including the notes thereto, for the three and six months ended June 30, 2015, and Jones Lang LaSalle's ("JLL," which may also be referred to as "the Company" or as "the Firm," "we," "us" or "our") audited Consolidated Financial Statements and notes thereto for the fiscal year ended December 31, 2014, which are included in our 2014 Annual Report on Form 10-K, filed with the United States Securities and Exchange Commission ("SEC") and also available on our website (www.jll.com).You should also refer to Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations contained in our 2014 Annual Report on Form 10-K.

The following discussion and analysis contains certain forward-looking statements generally identified by the words anticipates, believes, estimates, expects, plans, intends and other similar expressions. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause JLL's actual results, performance, achievements, plans and objectives to be materially different from any future results, performance, achievements, plans and objectives expressed or implied by such forward-looking statements. See the Cautionary Note Regarding Forward-Looking Statements included within this section for further information.

We present our quarterly Management's Discussion and Analysis in five sections, as follows:

(1)
A summary of our critical accounting policies and estimates;
(2)
Certain items affecting the comparability of results and certain market and other risks that we face;
(3)
The results of our operations, first on a consolidated basis and then for each of our business segments;
(4)
Consolidated cash flows; and
(5)
Liquidity and capital resources.

Summary of Critical Accounting Policies and Estimates
An understanding of our accounting policies is necessary for a complete analysis of our results, financial position, liquidity and trends. See Note 2, Summary of Significant Accounting Policies, of the Notes to Consolidated Financial Statements in our 2014 Annual Report on Form 10-K for a complete summary of our significant accounting policies.

The preparation of our financial statements requires management to make certain critical accounting estimates and judgments that impact (1) the stated amount of assets and liabilities, (2) disclosure of contingent assets and liabilities at the date of the financial statements, and (3) the reported amount of revenue and expenses during the reporting periods. These accounting estimates are based on management's judgment. We consider them to be critical because of their significance to the financial statements and the possibility that future events may differ from current judgments, or that the use of different assumptions could result in materially different estimates. We review these estimates on a periodic basis to ensure reasonableness. Although actual amounts likely differ from such estimated amounts, we believe such differences are not likely to be material.
 
A discussion of our critical accounting policies and estimates used in the preparation of our Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q can be found in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2014. There have been no material changes to these critical accounting policies and estimates during the six months ended June 30, 2015.

The following are the critical accounting policies and estimates discussed in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2014:
Revenue Recognition;
Allowance for Uncollectible Accounts Receivable;
Asset Impairments;
Income Taxes; and
Self-Insurance Programs.

In addition to the aforementioned critical accounting policies, we believe the calculation of our quarterly tax provision is critical to understanding the estimates and assumptions used in preparing the Consolidated Financial Statements in Item 1.

Quarterly Income Tax Provision
Our fiscal year estimated effective tax rate is based on estimates that are updated each quarter. Our effective tax rate for the six months ended June 30, 2015 and our forecasted tax rate for 2015 is approximately 25.4%. We provide for the effects of income taxes on interim financial statements based on our estimate of the effective tax rate for the full year, which is based on

22



forecasted income by country and expected enacted tax rates. We evaluate our estimated effective tax rate on a quarterly basis to reflect forecast changes in our geographic mix of income and legislative actions on statutory tax rates and other relevant matters effective in the quarter in which the legislation is enacted.

The geographic mix of our income can significantly impact our effective tax rate. Tax rate jurisdictions with effective national and local combined tax rates of 25% or lower with the most significant impact on our effective tax rate include: Hong Kong (16.5%), Singapore (17%), the United Kingdom (20.25%), The People's Republic of China (25%) and the Netherlands (25%). Other tax rate jurisdictions with effective rates of 25% or lower making meaningful contributions to our global effective tax rate include: Cyprus (12.5%), Ireland (12.5%), Poland (19%), Russia (20%), Saudi Arabia (20%), Turkey (20%) and Sweden (22%).

Items Affecting Comparability

Macroeconomic Conditions
Our results of operations and the variability of these results are significantly influenced by (1) macroeconomic trends, (2) the geopolitical environment, (3) the global and regional real estate markets, and (4) the financial and credit markets. These macroeconomic and other conditions have had, and we expect will continue to have, a significant impact on the variability of our results of operations.

LaSalle Investment Management Revenue
Our investment management business is in part compensated through the receipt of incentive fees where performance of underlying funds' investments exceeds agreed-to benchmark levels. Depending upon performance and the contractual timing of measurement periods with clients, these fees can be significant and vary substantially from period to period.

Equity earnings from real estate ventures also may vary substantially from period to period for a variety of reasons, including as a result of: (1) impairment charges, (2) gains (losses) on investments reported at fair value, (3) gains (losses) on asset dispositions, and (4) incentive fees recorded as Equity earnings. The timing of recognition of these items may impact comparability between quarters, in any one year, or compared to a prior year.

The comparability of these items can be seen in Note 4, Business Segments, of the Notes to Consolidated Financial Statements and is discussed further in Segment Operating Results included herein.

Transactional-Based Revenue
Transactional-based fees for real estate investment banking, capital markets activities and other services within our Real Estate Services ("RES") businesses increase the variability of the revenue we receive that relates to the size and timing of our clients' transactions. The timing and the magnitude of these fees can vary significantly from year to year and quarter to quarter, and from region to region.

Foreign Currency
We conduct business using a variety of currencies but we report our results in U.S. dollars. As a result, the volatility of currencies against the U.S. dollar may positively or negatively impact our results. This volatility can make it more difficult to perform period-to-period comparisons of the reported U.S. dollar results of operations, because such results may indicate a growth or decline rate that might not have been consistent with the real underlying growth or decline rates in the local operations. Consequently, we provide information about the impact of foreign currencies in the period-to-period comparisons of the reported results of operations in our discussion and analysis of financial condition in the Results of Operations section below.

Seasonality
Our quarterly revenue and profits tend to grow progressively by quarter throughout the year. This is the result of a general focus in the real estate industry on completing or documenting transactions by fiscal year-end and the fact that certain expenses are constant through the year. Historically, we have reported a relatively smaller profit in the first quarter and then increasingly larger profits during each of the following three quarters, excluding the recognition of investment-generated performance fees and co-investment equity gains and losses (each of which can be unpredictable). We generally recognize such performance fees and realized co-investment equity gains or losses when assets are sold, the timing of which is geared toward the benefit of our clients. Non-variable operating expenses, which we treat as expenses when incurred during the year, are relatively constant on a quarterly basis.

A significant portion of our Compensation and benefits expense is from incentive compensation plans, which we generally accrue throughout the year based on progress toward annual performance targets. This quarterly estimation can result in

23



significant fluctuations in quarterly Compensation and benefit expense from period to period. Consequently, the results for the periods ended June 30, 2015 and 2014 are not indicative of the results expected to be obtained for the full fiscal year.

Results of Operations

Reclassifications
We report Equity earnings from real estate ventures in our Consolidated Statements of Comprehensive Income after Operating income. However, for segment reporting we reflect Equity earnings from real estate ventures within Total segment revenue. See Note 4, Business Segments, of the Notes to Consolidated Financial Statements for Equity earnings reflected within Total segment revenue, as well as discussion of how the Chief Operating Decision Maker (as defined in Note 4) measures segment results with Equity earnings included in Total segment revenue. Certain prior year amounts have been reclassified to conform to the current presentation. These reclassifications have not been material and have not affected reported net income.

Three and Six Months Ended June 30, 2015 Compared to Three and Six Months Ended June 30, 2014
In order to provide more meaningful year-over-year comparisons of our reported results, we have included in the table below both the U.S. dollar and local currency movements in the Consolidated Statements of Comprehensive Income.
 
Three Months

 
Three Months

 
 
 
 
 
% Change

 
Ended

 
Ended

 
Change in
 
in Local

($ in millions)
June 30, 2015

 
June 30, 2014

 
U.S. dollars
 
Currency

Revenue
 
 
 
 
 
 
 
 
 

Real Estate Services:
 
 
 
 
 
 
 
 
 

Leasing
$
379.0

 
366.8

 
12.2

 
3
%
 
8
%
Capital Markets & Hotels
222.8

 
182.2

 
40.6

 
22
%
 
33
%
Property & Facility Management (1)
258.6

 
260.6

 
(2.0
)
 
(1
%)
 
7
%
Project & Development Services (1)
121.4

 
102.8

 
18.6

 
18
%
 
29
%
Advisory, Consulting and Other
119.9

 
103.6

 
16.3

 
16
%
 
27
%
LaSalle
80.1

 
70.0

 
10.1