UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-Q/A

[X]     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR 15(d) OF THE SECURITIES
        EXCHANGE  ACT  OF  1934

For  the  quarterly  period  ended  June  29,  2002

[ ]     TRANSITION  REPORT  PURSUANT  TO  SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE  ACT  OF  1934

For  the  Transition  period  from     to

                         Commission File Number: 0-27598


                               IRIDEX CORPORATION

             (Exact name of registrant as specified in its charter)


                 Delaware                                 77-0210467
   -------------------------------------           --------------------------
     (State or other jurisdiction of                  (I.R.S. employer
      incorporation or organization)                   identification No.)

                             1212 TERRA BELLA AVENUE
                      MOUNTAIN VIEW, CALIFORNIA 94043-1824
          (Address of principal executive offices, including zip code)

                                 (650) 940-4700
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.

                   (1) Yes [X]  No [  ]; (2) Yes [X]  No [ ]

The  number of shares of common stock, $.01 par value, issued and outstanding as
of  August  7,  2002  was  6,862,862.




                                EXPLANATORY NOTE

     This  Quarterly  Report  on  Form  10-Q/A ("Form 10-Q/A") is being filed as
Amendment  No. 1 to the Registrant's Quarterly Report on Form 10-Q for the three
and  six  month periods ended June 29, 2002.  This Form 10-Q/A is filed with the
Securities  and  Exchange  Commission (the "Commission") for the sole purpose of
revising Management's Discussion and Analysis of Financial Condition and Results
of  Operation  as  a  result  of  editing  errors.


PART  I.     FINANCIAL  INFORMATION

ITEM  2.

                   MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     This  Quarterly  Report  on  Form  10-Q  contains  trend analysis and other
forward-looking  statements  within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as  amended, such as statements relating to levels of future sales and operating
results,  including sales of our OcuLight SLx and Apex 800 laser systems; actual
order  rate and market acceptance of our products; expectations for future sales
growth,  generally,  and  the  potential for production cost decreases, expected
reductions  in  employee-related costs due to the recent workforce reduction and
higher  gross  margins;  levels of future investment in research and development
efforts; favorable Center for Medicare and Medicaid coverage decisions regarding
AMD  procedures  that  use  our  products; results of clinical studies and risks
associated with bringing new products to market, general economic conditions and
levels of international sales.  In some cases, forward-looking statements can be
identified  by terminology, such as "may," "will," "should," "expects," "plans,"
"anticipates,"  "believes,"  "estimates,"  "predicts,"  "intends,"  "potential,"
"continue,"  or  the  negative  of  such  terms or other comparable terminology.
These  statements  involve  known  and  unknown  risks,  uncertainties and other
factors  which  may  cause  our  actual  results, performance or achievements to
differ  materially  from  those  expressed  or  implied  by such forward-looking
statements.  The  reader  is  cautioned  not  to  place  undue reliance on these
forward-looking  statements,  which reflect management's analysis only as of the
date of this Form 10-Q.  We undertake no obligation to update the results of any
revision  of  these  forward-looking  statements  as a result of the factors set
forth  under  "Factors That May Affect Future Operating Results" and other risks
detailed  in  our Annual Report on Form 10-K filed with the Securities
and  Exchange Commission on March 29, 2002 and detailed from time to time in the
reports that we file  with  the  Securities  and  Exchange  Commission.



                                        2

RESULTS  OF  OPERATIONS

     The  following  table  sets forth certain operating data as a percentage of
sales  for  the  periods  indicated.



                                                    THREE MONTHS ENDED     SIX MONTHS ENDED
                                                   JUNE 29,    JUNE 30,   JUNE 29,   JUNE 30,
                                                     2002        2001       2002       2001
                                                        (UNADITED)            (UNAUDTIED)
                                                  ----------------------  --------------------
                                                                         
Sales . . . . . . . . . . . . . . . . . . . . . .     100.0%      100.0%     100.0%     100.0%
Cost of sales . . . . . . . . . . . . . . . . . .      58.0        47.8       56.9       52.7
                                                  ----------  ----------  ---------  ---------
    Gross profit. . . . . . . . . . . . . . . . .      42.0        52.2       43.1       47.3
                                                  ----------  ----------  ---------  ---------
Operating expenses:
    Research and development. . . . . . . . . . .      17.8        16.6       17.1       19.4
    Sales, general and administrative . . . . . .      33.7        37.0       33.3       42.3
                                                  ----------  ----------  ---------  ---------
        Total operating expenses. . . . . . . . .      51.5        53.6       50.4       61.7
                                                  ----------  ----------  ---------  ---------

Operating loss from continuing operations . . . .      (9.5)       (1.4)      (7.3)     (14.4)
Other income, net . . . . . . . . . . . . . . . .       0.7         1.7        0.7        2.0
                                                  ----------  ----------  ---------  ---------
Income (loss) from continuing operations before
benefit from (provision for) income taxes . . . .      (8.8)        0.3       (6.6)     (12.4)
Benefit from (provision for) income taxes . . . .       2.8        (0.1)       2.1        5.3
                                                  ----------  ----------  ---------  ---------
Income (loss) from continuing operations. . . . .      (6.0)        0.2       (4.5)      (7.1)
Income (loss) from discontinued operations (net
of applicable income tax benefit) . . . . . . . .       0.0         0.0        0.0       (7.0)
                                                  ----------  ----------  ---------  ---------
Net income (loss) . . . . . . . . . . . . . . . .     (6.0)%        0.2%     (4.5)%    (14.1)%
                                                  ==========  ==========  =========  =========


     The  following  table  sets  forth  for the periods indicated the amount of
sales  (in  thousands)  for  our operating segments and sales as a percentage of
total  sales.



                                        3




                               Three Months Ended                           Six Months Ended
                   ------------------------------------------  ------------------------------------------
                      June 29, 2002          June 30, 2001         June 29, 2002        June 30, 2001
                   --------------------  --------------------  --------------------  --------------------
                                   (Unaudited)                                (Unaudited)
                   ------------------------------------------  ------------------------------------------
                   Amount   Percentage   Amount   Percentage   Amount   Percentage   Amount   Percentage
                             of total              of total              of total              of total
                              sales                 sales                 sales                 sales
                   -------  -----------  -------  -----------  -------  -----------  -------  -----------
                                                                      

    Domestic       $ 4,744        63.8%  $ 4,038        57.0%  $ 8,743        60.7%  $ 7,160        55.8%
-----------------  -------  -----------  -------  -----------  -------  -----------  -------  -----------
    International    2,689        36.2%    3,050        43.0%    5,653        39.3%    5,663        44.2%
-----------------  -------  -----------  -------  -----------  -------  -----------  -------  -----------
Total              $ 7,433       100.0%  $ 7,088       100.0%  $14,396       100.0%  $12,823       100.0%
-----------------  -------  -----------  -------  -----------  -------  -----------  -------  -----------
Ophthalmology:
-----------------
    Domestic       $ 3,220        43.3%  $ 2,813        39.7%  $ 6,037        41.9%  $ 5,015        39.1%
-----------------  -------  -----------  -------  -----------  -------  -----------  -------  -----------
    International    2,459        33.1%    2,631        37.1%    4,719        32.8%    5,059        39.5%
-----------------  -------  -----------  -------  -----------  -------  -----------  -------  -----------
Total              $ 5,679        76.4%  $ 5,444        76.8%  $10,756        74.7%  $10,074        78.6%
-----------------  -------  -----------  -------  -----------  -------  -----------  -------  -----------
Aesthetics:
-----------------
    Domestic       $ 1,524        20.5%  $ 1,225        17.3%  $ 2,706        18.8%  $ 2,145        16.7%
-----------------  -------  -----------  -------  -----------  -------  -----------  -------  -----------
    International      230         3.1%      419         5.9%      934         6.5%      604         4.7%
-----------------  -------  -----------  -------  -----------  -------  -----------  -------  -----------
Total              $ 1,754        23.6%  $ 1,644        23.2%  $ 3,640        25.3%  $ 2,749        21.4%
-----------------  -------  -----------  -------  -----------  -------  -----------  -------  -----------


Combined  Ophthalmology  and  Aesthetics  Sales

     Sales  for  the  three  months  ended  June 29, 2002 increased 4.9% to $7.4
million for the three months ended June 29, 2002 from $7.1 million for the three
months  ended  June  30,  2001.  Sales  for  the  six months ended June 29, 2002
increased  12.3%  to  $14.4  million from $12.8 million for the six months ended
June  30,  2001.  For  both the three and six month periods the overall increase
was  driven  primarily by increased unit sales of our ophthalmology products and
sales  of  the  Apex  hair  removal  laser system for aesthetics offset by a net
decrease  in  average  selling  prices.

     Domestic  sales  increased  17.5% to $4.7 million from $4.0 million for the
comparable prior year three-month period. For the six months ended June 29, 2002
domestic  sales  increased 22.1% to $8.7 million from $7.2 million. For both the
three  and  six  months  periods,  the increase was due mainly to increased unit
sales  of  our  ophthalmology delivery devices and laser systems as well as unit
sales  of  the Apex hair removal laser system for aesthetics offset by decreased
average  selling  prices  for  domestic  products.


                                        4


     International  sales  decreased  11.8% to $2.7 million for the three months
endced  June  29,  2002  from  $3.0 million for the comparable prior three-month
period  primarily  as  a  result  of  decreased  unit sales of our ophthalmology
visible  laser  systems  and  net decreases in average selling prices offset, in
part, by increased sales of ophthalmology delivery devices and sales of the Apex
hair  removal laser system. For the six months ended June 29, 2002 international
sales  remained  constant  at  $5.7  million.

     We  continue  to  face challenges marketing and selling our products in the
current  difficult  economic environment, both domestically and internationally,
and  expect  to  face these challenges for the foreseeable future. See "-Factors
That May Affect Future Results - Our Business has been Adversely Impacted by the
Current  Worldwide  Economic  Slowdown and Related Uncertainties."

     Ophthalmology Sales

     Ophthalmology  sales  increased  to $5.7 million for the three months ended
June  29,  2002  from $5.4 million for the three months ended June 30, 2001. For
the  six  months  ended  June  29,  2002  ophthalmology sales increased to $10.8
million  from  $10.1  million  for  the  comparable prior year six-month period.
Domestic  ophthalmology  sales  increased  to  $3.2 million for the three months
ended  June 29, 2002 from $2.8 million for the comparable prior year three-month
period.  For  the  six  months  ended June 29, 2002 domestic ophthalmology sales
increased  to  $6.0  million  from  $5.0  million  for the comparable prior year
six-month  period.  For  both  the  three  and  six  month  periods  domestic
ophthalmology  sales increased mainly as a result of increased sales of delivery
devices  and  laser systems. International ophthalmology sales decreased to $2.5
million  for  the  three  months  ended  June 29, 2002 from $2.6 million for the
comparable prior year three-month period. For the six months ended June 29, 2002
international  ophthalmology  sales  decreased to $4.7 million from $5.1 million
for the comparable prior year six-month period. For both the three and six month
periods  the  decrease in international ophthalmology sales was due to decreased
sales  of  visible  laser  systems  offset,  in  part,  by increases in sales of
delivery  devices.

     Aesthetics  Sales

     Aesthetics  sales increased to $1.8 million for the three months ended June
29, 2002 from $1.6 million for the three months ended June 30, 2001.  The second
quarter  of  2001  included  approximately  $0.4 million of DioLite laser system
shipments  delayed from the first quarter of 2001 as a result of a key component
delay.  See  "-Factors that May Affect Future Results - We Depend on Sole Source
or Limited Source Suppliers."  For the six months ended June 29, 2002 aesthetics
sales  increased to $3.6 million from $2.7 million for the comparable prior year
six-month  period.  Domestic  aesthetics sales increased to $1.5 million for the
three months ended June 29, 2002 from $1.2 million for the comparable prior year
three-month  period.  For the six months ended June 29, 2002 domestic aesthetics
sales  increased  to $2.7 million from $2.1 million.  For both the three and six
month  periods, the increase in domestic aesthetics sales was driven by sales of
the  Apex  hair  removal  laser  system  which  commenced shipment in July 2001.
International aesthetics sales decreased by $0.2 million to $0.2 million for the
three months ended June 29, 2002 from $0.4 million for the comparable prior year
three-month  period  due  to  the impact of the DioLite system shipments delayed
from the first quarter of 2001 which more than offset international sales of the
Apex  hair  removal  laser  system  in  the second quarter of 2002.  For the six
months  ended  June  29,  2002  international aesthetics sales increased to $0.9
million  from  $0.6 million mainly as a result of sales of the Apex hair removal
laser  system.  Our  aesthetics  products  sales  continue to be affected by the
current weak economic conditions, particularly in the United States, and because
hair  removal procedures completed using our Apex 800 laser system are typically
elective  procedures  that are deferred by patients in difficult economic times.
See  "-Factors  That May Affect Future Results - Our Business has been adversely
Impacted  by the Current Worldwide Economic Slowdown and Related Uncertainties."


                                        5

     Gross  Profit.  Our  gross  profit  decreased 15.6% to $3.1 million for the
three  months  ended June 29, 2002 compared to $3.7 million for the three months
ended  June  30,  2001.  Gross profit as a percentage of net sales for the three
months  ended  June 29, 2002 decreased to 42.0%, compared to 52.2% for the three
months  ended  June  30,  2001.  For  the  six months ended June 29, 2002, gross
profit  as a percentage of net sales decreased to 43.1% as compared to 47.3% for
the  six  months  ended June 30, 2001.  For both the three and six month periods
ended June 29, 2002, the decrease in gross profit was primarily due to increased
overhead costs related mainly to reorganization of our manufacturing and service
functions  and  inventory  related  charges,  lower  average selling prices, the
addition  of lower margin sales of the Apex hair removal laser system and to the
reduction  in  workforce.  For  the three and six months ended June 29, 2002 the
reorganization  of our manufacturing and service functions and inventory related
charges  resulted  in  an overall decrease in gross profit of approximately $0.3
million  while  lower  average  selling  prices  resulted  in a decrease of $0.3
million.  Although  increasing competition has continued to result in a downward
trend  in  average  selling  prices for some products, we intend to continue our
efforts  to reduce the cost of components and manufacturing and thereby mitigate
the  impact  of  price  reductions  on our gross profit.  See "-Factors That May
Affect  Future  Results  -  If  We Cannot Increase Our Sales Volumes, Reduce Our
Costs  or  Introduce  Higher Margin Products to Offset Anticipated Reductions in
the  Average  Unit  Selling  Price  of  our  Products, Our Operating Results May
Suffer."  Additionally,  a  portion  of  our  manufacturing  costs in the second
quarter of 2002 related to reorganization of the manufacturing function and to a
reduction  in force, and are not expected to recur.  Overall, however, we expect
our gross profit margins to continue to fluctuate due to changes in the relative
proportions  of  domestic  and  international  sales,  mix  of sales of existing
products,  pricing, product costs and a variety of other factors.  See "-Factors
That May Affect Future Results - Our Operating Results Fluctuate from Quarter to
Quarter  and  Year  to  Year."

     Research  and Development.  Our research and development expenses increased
by  12.2%  to  $1.3  million  for the three months ended June 29, 2002 from $1.2
million  for  the  three  months  ended June 30, 2001.  Research and development
expenses  increased  as  a percentage of net sales to 17.8% for the three months
ended June 29, 2002 from 16.6% for the comparable prior year three-month period.
The  increase  in  research and development expense in absolute dollars and as a
percentage  of  sales  for  the  three  month period ended June 29, 2002 was due
primarily  to  the  launch of new development projects and restructuring charges
related  to  a  reduction  in  work  force  during  the  second quarter of 2002.
Restructuring  charges  accounted  for  approximately  $60,000  of  the  overall
increase in research and development expense while the launch of new development
projects accounted for the remainder of the increase.  For the six month periods
ended  June  29,  2002  and  June  30,  2001,  research and development expenses
remained  relatively  constant  at  approximately $2.5 million.  The increase in
costs  in 2002 as a result of new development projects and restructuring charges
was  offset  by costs in 2001 associated with the completion of development work
on the Apex 800 hair removal laser system.  Research and development expenses as
a  percentage  of  net  sales  decreased  during the period to 17.1% for the six
months ended June 29, 2002 from 19.4% for the comparable 2001 period mainly as a
result  of  increased  sales  in  the  second  half  of  2002.  The reduction in
workforce  is expected to reduce research and development employee-related costs
by  $0.6  million  annually  going  forward.

     Sales,  General  and  Administrative. Our sales, general and administrative
expenses  decreased  by 4.3% to $2.5 million for the three months ended June 29,
2002 from $2.6 million for the three months ended June 30, 2001. As a percentage
of  net sales, sales, general and administrative expenses decreased to 33.7% for
the  three  months  ended June 29, 2002 from 37.0% for the comparable prior year


                                        6

three-month  period.  For the six months ended June 29, 2002, sales, general and
administrative expenses decreased by 11.5% to $4.8 million from $5.4 million for
the  comparable  period in 2001. Sales, general and administrative expenses as a
percentage  of  net  sales  decreased to 33.3% for the six months ended June 29,
2002  from  42.3%  for  the  comparable period in 2001. The decrease in absolute
dollars  and  as  a  percentage  of  net  sales for both the three and six month
periods  ended  June  29,  2002  was  due primarily to a net decrease in various
support  related  expenses  offset  by  reduction  in force related costs in the
second  quarter of 2002. For both the three and six month periods ended June 29,
2002  the  reduction in force related costs were approximately $60,000 while the
decrease  in  various  support related expenses made up the remainder of the net
decrease  in  selling,  general  and  administrative  expenses.  As  part of the
restructuring  during  the  second  quarter  of  2002,  the  ophthalmology  and
aesthetics  marketing  functions  were  combined,  allowing  for  a reduction in
operating  expenses  for these functions. The reduction in workforce is expected
to  reduce  selling,  general  and administrative employee-related costs by $0.5
million  annually  going  forward.

     Discontinued  Operations.  In April 2001, management decided to discontinue
the  Laser  Research segment. There were no revenues, costs or expenses for this
segment  for  either of the three month periods ended June 29, 2002 and June 30,
2001,  respectively.  The total loss on discontinued operations of $893,000 (net
of  a $542,000 income tax benefit) was recorded in the first quarter of 2001 and
consisted  primarily  of  inventory  and  sales  returns  costs.  No  assets  or
liabilities  of  the  Laser Research segment remain and no proceeds are expected
from  the  disposition  of  this  segment.

     Reduction  in Force. During the quarter ended June 29, 2002, we reduced our
workforce  by  seventeen  positions  or  approximately 12%. For the three months
ended  June  29,  2002, we recorded restructuring charges totaling approximately
$150,000  that were related primarily to the severance costs associated with the
headcount  reduction instituted in the second quarter. The majority of severance
costs were paid out in the second quarter of 2002. The reduction in workforce is
expected  to  reduce  employee-related  costs  by  $1.2  million  annually going
forward.  As  of  June  29,  2002,  we  had  a  total headcount of 110 full-time
employees  after  the  reduction  in  force.

LIQUIDITY  AND  CAPITAL  RESOURCES

     At  June  29, 2002, our primary sources of liquidity included cash and cash
equivalents  and  available-for-sale securities in the aggregate amount of $10.0
million.  In  addition, we have available $4 million under our unsecured line of
credit  which  bears  interest  at  the bank's prime rate and expires in October
2002.  As  of  June  29,  2002, no borrowings were outstanding under this credit
facility.  We  expect  to renew the line of credit in October 2002 assuming that
the  terms  continue  to  be  acceptable.

     During  the  six  months  ended June 29, 2002, we generated $1.7 million in
cash  and  cash  equivalents.  During this period, operating activities provided
$1.0  million  of  cash.  Sources  of  cash from operating activities included a
decrease  in  net  accounts  receivable  of  $1.1  million,  a  decrease  in net
inventories  of  $0.7 million and depreciation of $0.4 million, partially offset
by  uses  of  cash  including a net loss of $0.7 million, a decrease in accounts
payable  of $0.4 million and a decrease in accrued expenses of $0.2 million.  We
implemented  procedures  to  reduce  overall  inventory  levels  and  accounts
receivable  balances  and  will  continue these asset management efforts to help
increase  our  cash  position.

     Investing  activities  provided  $0.6  million in cash and cash equivalents
during  the  six  months ended June 29, 2002, primarily due to net proceeds from
maturity of available for sale securities of $0.8 million offset by $0.2 million
for  the  acquisition  of  property  and  equipment.


                                        7

     Net  cash provided by financing activities during the six months ended June
29,  2002  was  $0.1  million  which  consisted of the issuance of common stock.

     We believe that, based on current estimates, our cash, cash equivalents and
available-for-sale  securities  together with cash generated from operations and
our credit facility will be sufficient to meet our anticipated cash requirements
for  the  next  12  months.  However,  if  the current economic downturn remains
protracted,  we may need to expend our cash reserves to fund our operations. Our
liquidity  could be negatively affected by a continued decline in demand for our
products,  the  need  to  invest  in  new  product  development or reductions in
spending  by  our  customers  as a result of the continuing economic downturn or
other  factors.  There  can  be  no  assurance  that  additional  debt or equity
financing  will  be  available when required or, if available, can be secured on
terms  satisfactory to us. See "-Factors That May Affect Future Results - We May
Need Additional Capital, which May Not Be Available, and Our Ability to Grow may
be  Limited  as  a  Result."

     In  December  1998,  we instituted a stock repurchase program whereby up to
150,000  shares  of  our  common stock may be repurchased in the open market. We
plan  to  utilize all of the reacquired shares for reissuance in connection with
employee  stock programs. No shares were repurchased during the six months ended
June  29,  2002.  To  date, we have purchased 103,000 shares of our common stock
under  this  program.

CRITICAL  ACCOUNTING  POLICIES

     The  preparation  of  our  condensed  consolidated  financial statements in
conformity  with  United  States Generally Accepted Accounting Principles (GAAP)
requires  us to make estimates and judgments that affect the reported amounts of
assets and liabilities, net sales and expenses, and the related disclosures.  We
base  our  estimates  on  historical  experience,  our knowledge of economic and
market  factors  and  various other assumptions that we believe to be reasonable
under  the  circumstances.  Actual results may differ from these estimates under
different  assumptions  or  conditions.  We  believe  the  following  critical
accounting  policies  are  affected  by  significant  estimates, assumptions and
judgments  used  in  the  preparation  of  our  consensed consolidated financial
statements.

Revenue  Recognition.

     Revenue  from  product sales is recognized upon receipt of a purchase order
and  product  shipment provided no significant obligations remain and collection
of  the  receivables  is  deemed probable.  Up-front fees received in connection
with  product  sales  are  deferred  and  recognized over the associated product
shipments.

Sales  Return  Allowance  and  Allowance  for  Doubtful  Accounts.

     In the process of preparing financial statements we must make estimates and
assumptions  that  affect  the  reported  amount  of  assets  and disclosures of
contingent  assets  and  liabilities at the date of the financial statements and
the  reported  amounts  of  revenues  and  expenses  during the reported period.
Specifically,  we must estimate future product returns related to current period
product  revenue.  We  analyze  historical  returns, current economic trends and
changes  in  customer  demand and acceptance of our products when evaluating the
adequacy  of  the  sales  returns  allowance  and other allowances.  Significant
management  judgments  and  estimates  must  be made and used in connection with
establishing  the  sales  returns and other allowances in any accounting period.
Material  differences may result in the amount and timing of our revenue for any
period  if  management made different judgments or utilized different estimates.
Similarly  our  management  must  make  estimates of the uncollectibility of our


                                        8

accounts  receivable.  Management  specifically analyzes accounts receivable and
analyzes  historical  bad  debts,  customer  concentrations,  customer
credit-worthiness,  current  economic trends and changes in our customer payment
terms  when evaluating the adequacy of the allowance for doubtful accounts.  Our
accounts  receivable  balance  was  $7.0  million, net of allowance for doubtful
accounts  of  $0.2  million  as  of  June  29,  2002.

Inventories.

     Inventories  are stated at the lower of cost or market.  Cost is determined
on a standard cost basis which approximates actual cost on a first-in, first-out
(FIFO)  method.  Lower  of  cost  or  market  is  evaluated  by  considering
obsolescence,  excessive  levels  of inventory, deterioration and other factors.

Income  Taxes.

     Income  taxes  are  accounted  for  under Statement of Financial Accounting
Standards  (SFAS)  No.  109, "Accounting for Income Taxes."  Under SFAS No. 109,
deferred  assets  and  liabilities  are  recognized  for the future consequences
attributable  to differences between the financial statement carrying amounts of
existing  assets  and  liabilities and their respective tax basis.  Deferred tax
assets and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected to
be recovered or settled.  Valuation allowances are established when necessary to
reduce  deferred  tax  assets  to  the  amounts  expected  to  be  realized.

Warranty  Reserves.

     We  provide  reserves  for the estimated costs of product warranties at the
time  revenue  is recognized.  We estimate the costs of our warranty obligations
based  on  our  historical  experience  of  known  product failure rates, use of
materials,  labor  and  service  delivery  costs  incurred in correcting product
failures.  In  addition,  from  time  to time, specific warranty accruals may be
made  if  unforeseen  technical  problems  arise.  Should  our actual experience
relative  to  these  factors  differ  from  our estimates, we may be required to
record additional warranty reserves.  Alternatively, if we provide more reserves
than  we  need,  we  may reverse a portion of such provisions in future periods.

RECENT  ACCOUNTING  PRONOUNCEMENTS

     On  April  30, 2002, the Financial Accounting Standards Board (FASB) issued
FASB  Statement No. 145 (SFAS 145), Rescission of FASB Statements No. 4, 44, and
64,  Amendment  of  FASB  Statement  No. 13, and Technical Corrections.  FAS 145
rescinds  both  FASB  Statement  No. 4 (SFAS 4), Reporting Gains and Losses from
Extinguishment  of Debt, and the amendment to FAS 4, FASB Statement No. 64 (SFAS
64), Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements.  Through
this rescission, FAS 145 eliminates the requirement (in both SFAS 4 and SFAS 64)
that  gains  and  losses  from  the extinguishment of debt be aggregated and, if
material,  classified  as  an  extraordinary item, net of the related income tax
effect.  However,  an  entity  is not prohibited from classifying such gains and
losses  as extraordinary items, so long as it meets the criteria in paragraph 20
of  Accounting  Principles  Board  Opinion  No.  30,  Reporting  the  Results of
Operations  Reporting  the  Effects  of Disposal of a Segment of a Business, and
Extraordinary,  Unusual  and  Infrequently  Occurring  Events  and Transactions.
Further,  SFAS  145  amends paragraph 14(a) of FASB Statement No. 13, Accounting
for  Leases,  to  eliminate  an  inconsistency  between  the  accounting  for
sale-leaseback  transactions  and certain lease modifications that have economic
effects that are similar to sale-leaseback transactions.  The amendment requires
that  a lease modification (1) results in recognition of the gain or loss in the
financial  statements,  (2)  is subject to FASB Statement No. 66, Accounting for
Sales  of  Real  Estate,  if the leased asset is real estate (including integral
equipment),  and (3) is subject (in its entirety) to the sale-leaseback rules of


                                        9

FASB  Statement  No.  98,  Accounting  for  Leases:  Sale-Leaseback Transactions
Involving Real Estate, Sales-Type Leases of Real Estate, Definition of the Lease
Term,  and  Initial Direct Costs of Direct Financing Leases.  Generally, FAS 145
is  effective  for  transactions occurring after May 15, 2002.  We do not expect
that  the  adoption  of  SFAS  145  will have a material effect on our financial
performance  or  results  of  operations.

     In  June  2002,  the  FASB  issued  SFAS  No.  146, "Accounting for Exit or
Disposal  Activities"  ("SFAS  146").  SFAS  146  addresses  significant  issues
regarding  the  recognition,  measurement,  and  reporting  of  costs  that  are
associated with exit and disposal activities, including restructuring activities
that are currently accounted for under EITF No. 94-3, "Liability Recognition for
Certain  Employee  Termination  Benefits  and  Other  Costs  to Exit an Activity
(including  Certain  Costs  Incurred in a Restructuring)." The scope of SFAS 146
also  includes  costs  related  to  terminating a contract that is not a capital
lease  and  termination benefits that employees who are involuntarily terminated
receive under the terms of a one-time benefit arrangement that is not an ongoing
benefit  arrangement  or  an individual deferred-compensation contract. SFAS 146
will  be  effective  for  exit  or  disposal activities that are initiated after
December  31,  2002  and early application is encouraged. The Company will adopt
SFAS  146 during the first quarter of 2003. The provision of EITF No. 94-3 shall
continue to apply for an exit activity initiated under an exit plan that met the
criteria  of  EITF  No.  94-3  prior  to the adoption of SFAS 146. The effect on
adoption  of  SFAS 146 will change on a prospective basis the timing of when the
restructuring  charges  are recorded from a commitment date approach to when the
liability is incurred. The Company does not expect that the adoption of SFAS 146
will  have  a  material  effect  on  its  financial  performance  or  results of
operations.

FACTORS  THAT  MAY  AFFECT  FUTURE  RESULTS

     We  Rely  on  Continued  Market  Acceptance  of  Our Existing Products.  We
currently  market visible and infrared light semiconductor-based photocoagulator
medical  laser  systems  to the ophthalmic market.  We also market a visible and
infrared  light  semiconductor-based photocoagulator medical laser system to the
aesthetics  market.  We  believe  that continued and increased sales, if any, of
these  medical laser systems is dependent upon a number of factors including the
following:

          -    Product  performance,  procedures  and  price;

          -    Recommendations  and  opinions  by  ophthalmologists  and
               dermatologists;

          -    Performance  of  these  laser  systems and treatments which are a
               beneficial  alternative to competing technologies and treatments;

          -    The willingness of ophthalmologists and dermatologists to convert
               to semiconductor-based or infrared laser systems from alternative
               technologies;  and

          -    The  level  of reimbursement for treatments administered with our
               products.

Any  significant  decline  in  market  acceptance  of  our products would have a
material  adverse  effect  on  our business, results of operations and financial
condition.

     We  Face  Strong  Competition  in  Our  Markets  and  Expect  the  Level of
Competition  to  Grow  in the Foreseeable Future.  Competition in the market for
devices  used  for  ophthalmic  and  dermatological treatments is intense and is
expected  to increase.  This market is also characterized by rapid technological
innovation and change and our products could be rendered obsolete as a result of
future  innovations.  Our  competitive  position  depends on a number of factors


                                       10

including  product  performance, characteristics and functionality, ease of use,
scalability,  durability  and  cost.  Our principal competitors in ophthalmology
are  Lumenis  Ltd.,  Nidek,  Inc.,  Carl  Zeiss,  Inc.,  Alcon International and
Quantel.  All  of  these  companies  currently  offer  a  competitive
semiconductor-based laser system in ophthalmology.  Our principal competitors in
aesthetics  are  Lumenis Ltd., Laserscope, Candela Corporation and Altus Medical
Inc.  Some  competitors  have  substantially  greater  financial,  engineering,
product  development,  manufacturing,  marketing and technical resources than we
do.  Some  companies  also  have  greater  name  recognition  than  we  do  and
long-standing  customer  relationships.  In  addition  to  other  companies that
manufacture  photocoagulators,  we  compete  with  pharmaceuticals,  other
technologies  and  other  surgical techniques.  Some medical companies, academic
and  research institutions, or others, may develop new technologies or therapies
that  are  effective in treating conditions targeted by us or are less expensive
than  our  current  or  future  products.  Any  such  developments  could have a
material  adverse  effect  on  our  business, financial condition and results of
operations.

     Our  Future  Success  Depends  on  Development  of  New  Products  and  New
Applications.  Our  future  success  is dependent upon, among other factors, our
ability  to  develop, obtain regulatory approval of, manufacture and market, new
products.  Introduction  of  new products and new applications will require that
we  effectively  transfer  production processes from research and development to
manufacturing  and  effectively  coordinate with our suppliers.  In addition, we
must  successfully  sell  and  achieve  market  acceptance  of  new products and
applications  and  enhanced  versions  of existing products.  The extent of, and
rate at which, market acceptance and penetration are achieved by future products
is  a  function  of  many  variables.  These  variables  include  price, safety,
efficacy,  reliability,  marketing  and  sales  efforts,  the development of new
applications for these products, the existence of competing products and general
economic  conditions  affecting purchasing patterns.  Any failure in our ability
to  successfully  develop  and  introduce  new  products or enhanced versions of
existing  products  and  achieve  market  acceptance  of  new  products  and new
applications  could  have a material adverse effect on our operating results and
would  cause  our  net  revenues  to  decline.

     Our Business Has Been Adversely Impacted By the Worldwide Economic Slowdown
and Related Uncertainties. Weaker economic conditions worldwide, particularly in
the  U.S.,  have contributed to the current slowdown in our business in general.
This  has  resulted  in reduced demand for some of our products, particularly in
our  aesthetics  products,  such  as the Apex 800, excess manufacturing capacity
under  current  market  conditions and higher overhead costs, as a percentage of
revenue. In addition, these economic conditions are making it very difficult for
us,  our  customers  and  our  distributors to forecast and plan future business
activities. This level of uncertainty strongly challenges our ability to operate
profitably  or  grow our business. If the economic or market conditions continue
or further deteriorate, this may have a material adverse impact on our financial
position,  results  of  operation  and  cash  flows.

     We  Face  Risks  of  Manufacturing.  The  manufacture  of  our infrared and
visible  light  photocoagulators  and  the  related delivery devices is a highly
complex  and  precise process.  We assemble critical subassemblies and the final
product  at  our  facility in Mountain View, California.  Although our OcuLight,
DioLite 532 and Apex 800 systems have been introduced, we continue to face risks
associated  with  manufacturing  these products.  Various difficulties may occur
despite  testing.  Furthermore,  we may experience delays, disruptions, capacity
constraints  or quality control problems in our manufacturing operations and, as
a  result,  product  shipments  to  our  customers could be delayed, which would
negatively  impact  our  net  revenues.


                                       11

     We  Depend  on  Sole  Source  or Limited Source Suppliers. We rely on third
parties to manufacture substantially all of the components used in our products.
Some  of  our  suppliers  are sole or limited source. In addition, some of these
suppliers  are  relatively  small  private  companies that may discontinue their
operations  at  any time. There are risks associated with the use of independent
suppliers,  including unavailability of or delays in obtaining adequate supplies
of  components,  including  optics,  laser  diodes, and crystals and potentially
reduced  control  of  quality,  production  costs and timing of delivery. We may
experience  difficulty  identifying  alternative  sources  of supply for certain
components  used in our products. For example, we experienced delays in shipping
our green laser systems (such as the DioLite 532 for aesthetics and the OcuLight
GL  and  GLx for ophthalmology) during the first fiscal quarter of 2001 due to a
supply  shortage  of  a  key component. We qualified additional sources for this
component  during  the  first  fiscal  quarter  of 2001; however, the process of
qualifying suppliers is ongoing and may be lengthy, particularly as new products
are  introduced. In addition, the use of alternate components may require design
alterations  which  may  delay  installation and increase product costs. We have
some  long  term  or volume purchase agreements with our suppliers and currently
purchase  components  on  a  purchase  order  basis. These components may not be
available  in the quantities required, on reasonable terms, or at all. Financial
or  other  difficulties  faced by our suppliers or significant changes in demand
for  these  components or materials could limit their availability. Any failures
by  such third parties to adequately perform may impair our ability to offer our
existing  products,  delay  the  submission of products for regulatory approval,
impair our ability to deliver products on a timely basis or otherwise impair our
competitive  position.  Establishing  our  own capabilities to manufacture these
components  would  be  expensive  and  could  significantly  decrease our profit
margins.  Our  business,  results of operations and financial condition would be
adversely  affected  if  we  were unable to continue to obtain components in the
quantity  and  quality  desired  and  at  the  prices  we  have  budgeted.

     We Depend on International Sales for a Significant Portion of Our Operating
Results.  We  derive  and  expect  to  continue to derive a large portion of our
revenue  from  international  sales.  For the six months ended June 29, 2002 and
June  30,  2001,  our  international  sales  were $5.7 million for both periods,
representing  39%  and  44%,  respectively,  of total sales.  We anticipate that
international  sales  will  continue to account for a significant portion of our
revenues  in  the  foreseeable  future.  None  of our international revenues and
costs  have been denominated in foreign currencies.  As a result, an increase in
the  value  of the U.S. dollar relative to foreign currencies makes our products
more  expensive  and thus less competitive in foreign markets.  For example, the
current  high  U.S. dollar relative value to the European currency (the Euro) is
making  our  products  less  competitive  in  Europe  when  compared to European
competitors  and  could  negatively  impact future sales levels from the region.
The  factors  stated above could have a material adverse effect on our business,
financial  condition or results of operations.  Our international operations and
sales  are  subject  to  a  number  of  risks  including:

          -    longer  accounts  receivable  collection  periods;

          -    impact  of  recessions in economies outside of the United States;

          -    foreign  certification  requirements, including continued ability
               to  use  the  "CE"  mark  in  Europe;

          -    reduced  or  limited protections of intellectual property rights;

          -    potentially  adverse  tax  consequences;  and


                                       12

          -    multiple protectionist, adverse and changing foreign governmental
               laws  and  regulations.

Any  one  or  more  of  these factors stated above could have a material adverse
effect  on  our  business,  financial  condition  or results of operations.  For
additional  discussion  about  our  foreign  currency  risks,  see  Item  3,
"Quantitative  and  Qualitative  Disclosures  About  Market  Risk."

     We  Depend  on  Third  Party  Coverage  and  Reimbursement  Policies.  Our
ophthalmology  products  are  typically purchased by doctors, clinics, hospitals
and  other  users,  which  bill various third-party payers, such as governmental
programs  and  private insurance plans, for the health care services provided to
their patients. Third-party payers are increasingly scrutinizing and challenging
the  coverage  of  new  products  and  the  level  of  reimbursement for covered
products.  Doctors,  clinics,  hospitals and other users of our products may not
obtain  adequate  reimbursement for use of our products from third-party payers.
While  we  believe  that  the laser procedures using our products have generally
been  reimbursed, payers may deny coverage and reimbursement for our products if
they  determine that the device was not reasonable and necessary for the purpose
used,  was  investigational  or was not cost-effective. For example, during July
2000,  the  Center  for Medicare and Medicaid Services (CMS) advised that claims
for  reimbursement  for  certain AMD procedures which use our OcuLight SLx laser
system  would  not  be reimbursed by CMS. As a result, since July 2000, sales of
the  OcuLight  SLx  laser  system  dropped significantly. In September 2000, CMS
changed  its  position  and advised that claims for reimbursement for two of the
AMD  procedures can be submitted for reimbursement, with coverage and payment to
be  determined  by  the local medical carriers at their discretion. Sales of the
OcuLight  SLx  continue,  albeit  at a lower level, because the OcuLight SLx can
also  be used for other ophthalmic procedures with CMS reimbursement. We believe
domestic  sales  of  the  OcuLight SLx laser system will continue at these lower
levels  until  more  local  Medicare  carriers reimburse for performing such AMD
procedures  or  until  CMS  advises  that  claims  for  these  procedures may be
submitted  directly  to CMS at the national level. Two carriers, Noridian Mutual
Insurance,  which  is  the  CMS  Part  B  Carrier for Alaska, Arizona, Colorado,
Hawaii,  Iowa,  Nevada,  North  Dakota,  Oregon,  South  Dakota,  Washington and
Wyoming,  as  well  as Cigna, which is the carrier for North Carolina, Tennessee
and  Idaho,  have  made coverage decisions approving the use of the TTT protocol
for  the  treatment  of  wet  AMD.  We  believe  that more medical carriers will
reimburse  for  these  procedures  when  they  are further validated by clinical
studies.  We  are  sponsoring  a  randomized  clinical  trial  which may further
validate  Transpupillary  Thermotherapy, the most significant of the subject AMD
procedures.

     Changes  in  government legislation or regulation or in private third-party
payers'  policies toward reimbursement for procedures employing our products may
prohibit  adequate  reimbursement.  Denial of coverage and reimbursement for our
products  could  have  a  material  adverse  effect  on our business, results of
operations  and  financial condition.  We are unable to predict what legislation
or  regulation,  if  any,  relating  to  the health care industry or third-party
coverage  and  reimbursement  may  be enacted in the future, or what effect such
legislation  or  regulation  may  have  on  us.

     Our  Operating  Results Fluctuate from Quarter to Quarter and Year to Year.
Our  sales  and operating results may vary significantly from quarter to quarter
and  from  year  to  year in the future. Our operating results are affected by a
number of factors, many of which are beyond our control. Factors contributing to
these  fluctuations  include  the  following:

     -    General  economic  uncertainties  both  preceding  and  following  the
          terrorist  attacks  on  September  11,  2001;


                                       13

     -    The  timing of the introduction and market acceptance of new products,
          product  enhancements  and  new  applications;

     -    Changes  in  demand  for  our  existing  line  of  dermatological  and
          ophthalmic  products;

     -    The  cost  and availability of components and subassemblies, including
          the  ability  of  our  sole  or  limited  source  suppliers to deliver
          components  at  the  times  and  prices  that  we  have  planned;

     -    Fluctuations  in our product mix between dermatological and ophthalmic
          products  and  foreign  and  domestic  sales;

     -    The effect of regulatory approvals and changes in domestic and foreign
          regulatory  requirements;

     -    Introduction  of  new  products,  product  enhancements  and  new
          applications  by  our  competitors,  entry of new competitors into our
          markets,  pricing  pressures  and  other  competitive  factors;

     -    Our  long  and  highly  variable  sales  cycle;

     -    Decreases  in  the  prices  at  which  we  can  sell  our  products;

     -    Changes  in customers' or potential customers' budgets as a result of,
          among  other things, reimbursement policies of government programs and
          private  insurers  for  treatments  that  use  our  products;  and

     -    Increased product development costs.

In  addition  to these factors, our quarterly results have been and are expected
to  continue  to  be  affected  by  seasonal  factors.

Our  expense  levels  are  based,  in  part, on expected future sales.  If sales
levels  in  a  particular  quarter do not meet expectations, we may be unable to
adjust  operating  expenses  quickly  enough  to compensate for the shortfall of
sales, and our results of operations may be adversely affected.  In addition, we
have historically made a significant portion of each quarter's product shipments
near  the end of the quarter.  If that pattern continues, any delays in shipment
of  products  could  have a material adverse effect on results of operations for
such  quarter.  As  a  result of the above factors, sales for any future quarter
are  not  predictable  with  any  significant  degree  of accuracy and operating
results  in  any period should not be considered indicative of the results to be
expected  for  any  future  period.

     We  Depend  on Collaborative Relationships to Develop, Introduce and Market
New  Products,  Product Enhancements and New Applications.  We have entered into
collaborative  relationships  with  academic  medical  centers and physicians in
connection  with  the  research  and  development  and  clinical  testing of our
products.  We  plan  to  collaborate  with  third  parties  to  develop  and
commercialize  existing and new products.  In May 1996, we executed an agreement
with  Miravant  Medical  Technologies,  a  maker  of  photodynamic  drugs,  to
collaborate  on a device that emits a laser beam to activate a photodynamic drug
developed  by  Miravant  for  the  treatment of wet AMD.  The Phase III clinical
trial  was fully enrolled in December 1999.  In January 2002, Miravant announced
that  the  top  line results of the trial indicated that SnET2, the photodynamic
drug  developed,  did  not  meet  the  primary  efficacy  endpoint  in the study


                                       14

population.  As a result, the future place for SnET2 in the treatment of wet AMD
is  unclear  and  we cannot assure you that SnET2 will be timely or successfully
pursued  through clinical trials by Miravant.  In the fourth quarter of 2001, we
charged  to  expense  $0.3  million  of  inventory  related to the laser used by
Miravant in the Phase III clinical trials.  Additionally, our reliance on others
for  clinical  development,  manufacturing  and distribution of our products may
result  in unforeseen problems.  Further, our collaborative partners may develop
or  pursue alternative technologies either on their own or in collaboration with
others.  The failure of any current or future collaboration efforts could have a
material adverse effect on our ability to introduce new products or applications
and  therefore  could have a material adverse effect on our business, results of
operations  and  financial  condition.

     We  Rely  on  Patents  and  Proprietary  Rights. Our success and ability to
compete  is  dependent  in  part  upon our proprietary information. We rely on a
combination  of  patents,  trade  secrets,  copyright  and  trademark  laws,
nondisclosure and other contractual agreements and technical measures to protect
our  intellectual  property  rights.  We  file  patent  applications  to protect
technology,  inventions and improvements that are significant to the development
of  our  business.  We  have  been issued thirteen United States patents and one
foreign  patent  on  the  technologies related to our products and processes. We
have  approximately  eight  pending patent applications in the United States and
six  foreign  pending  patent  applications  that  have  been  filed. Our patent
applications  may not issue as patents, any patents now or in the future may not
offer  any  degree  of  protection, or our patents or patent applications may be
challenged,  invalidated  or  circumvented  in  the  future.  Moreover,  our
competitors,  many of which have substantial resources and have made substantial
investments  in competing technologies, may seek to apply for and obtain patents
that  will prevent, limit or interfere with our ability to make, use or sell our
products  either  in  the  United  States  or  in  international  markets.

     In  addition  to patents, we rely on trade secrets and proprietary know-how
which  we  seek  to protect, in part, through proprietary information agreements
with  employees,  consultants  and  other  parties.  Our proprietary information
agreements  with  our  employees  and  consultants  contain  industry  standard
provisions  requiring  such  individuals  to  assign  to  us  without additional
consideration  any  inventions  conceived  or  reduced to practice by them while
employed  or  retained  by  us,  subject  to  customary exceptions.  Proprietary
information  agreements  with employees, consultants and others may be breached,
and  we  may not have adequate remedies for any breach.  Also, our trade secrets
may  become  known  to  or  independently  developed  by  competitors.

     The  laser  and  medical  device  industry  is  characterized  by  frequent
litigation  regarding  patent and other intellectual property rights.  Companies
in the medical device industry have employed intellectual property litigation to
gain  a  competitive  advantage.  Numerous patents are held by others, including
academic  institutions  and  our  competitors.  Because  patent applications are
maintained  in  secrecy  in  the  United States until patents are issued and are
maintained  in  secrecy  for a period of time outside the United States, we have
not  conducted  any  searches  to determine whether our technology infringes any
patents  or patent applications.  We have from time to time been notified of, or
have otherwise been made aware of, claims that we may be infringing upon patents
or  other  proprietary  intellectual  property  owned  by others.  If it appears
necessary  or  desirable, we may seek licenses under such patents or proprietary
intellectual  property.  Although  patent  holders commonly offer such licenses,
licenses  under  such patents or intellectual property may not be offered or the
terms  of any offered licenses may not be reasonable.  This may adversely impact
our  operating  results.


                                       15

     Any  claims,  with  or  without  merit,  could be time-consuming, result in
costly  litigation  and  diversion  of technical and management personnel, cause
shipment  delays  or  require us to develop noninfringing technology or to enter
into royalty or licensing agreements.  Although patent and intellectual property
disputes in the medical device area have often been settled through licensing or
similar arrangements, costs associated with such arrangements may be substantial
and  could include ongoing royalties.  An adverse determination in a judicial or
administrative  proceeding or failure to obtain necessary licenses could prevent
us  from  manufacturing  and  selling  our products, which would have a material
adverse  effect  on our business, results of operations and financial condition.
Conversely,  litigation  may  be  necessary  to enforce patents issued to us, to
protect  trade  secrets  or  know-how  owned  by  us  or  to  determine  the
enforceability,  scope  and  validity of the proprietary rights of others.  Both
the  defense  and  prosecution  of  intellectual  property suits or interference
proceedings  are  costly  and  time  consuming.

     We  Are  Subject  To  Government  Regulation.  The  medical devices that we
market  and  manufacture  are  subject to extensive regulation by the FDA and by
foreign  and  state governments.  Under the FDA Act and the related regulations,
the  FDA  regulates  the  design,  development,  clinical  testing, manufacture,
labeling,  sale,  distribution  and  promotion of medical devices.  Before a new
device  can  be  introduced into the market, the manufacturer must obtain market
clearance  through  either  the  510(k)  premarket  notification  process or the
lengthier  premarket  approval  ("PMA")  application  process.  Obtaining  these
approvals  can  take  a  long time and delay the introduction of a product.  For
example,  the  introduction  of the OcuLight GL in the United States was delayed
about  three  months  from our expectations due to the longer than expected time
period  required  to  obtain  FDA  premarket  clearance.  Noncompliance  with
applicable  requirements,  including  Quality  System  Regulations ("QSRs"), can
result  in,  among  other things, fines, injunctions, civil penalties, recall or
seizure  of  products, total or partial suspension of production, failure of the
government  to  grant  premarket  clearance  or  premarket approval for devices,
withdrawal  of  marketing approvals, and criminal prosecution.  The FDA also has
the authority to request repair, replacement or refund of the cost of any device
we manufacture or distribute.  Our failure to obtain government approvals or any
delays  in receipt of such approvals would have a material adverse effect on our
business,  results  of  operations  and  financial  condition.

     In  addition,  we  are also subject to varying product standards, packaging
requirements,  labeling  requirements,  tariff  regulations,  duties  and  tax
requirements.  As  a  result of our sales in Europe, we are required to have all
products  "CE"  registered,  an  international  symbol  affixed  to all products
demonstrating  compliance  to  the  European  Medical  Device  Directive and all
applicable  standards.  While  currently  all  of  our  released products are CE
registered,  continued registration is based on successful review of the process
by  our  European Registrar during their annual audit.  Any loss of registration
would  have a material adverse effect on our business, results of operations and
financial  condition.

     We  Face  Product Liability Risks that May Adversely Affect our Business or
Results  of  Operations.  We  may  be subject to product liability claims in the
future.  Our  products  are  highly complex and some are used to treat extremely
delicate  eye  tissue and skin conditions on and near a patient's face. Although
we  maintain  product  liability insurance with coverage limits of $11.0 million
per  occurrence  and  an annual aggregate maximum of $12.0 million, our coverage
from our insurance policies may not be adequate. Such insurance is expensive and
in  the future may not be available on acceptable terms, if at all. A successful
claim  brought  against  us  in  excess  of  our insurance coverage could have a
material  adverse  effect  on  our business, results of operations and financial
condition.

     If  We  Cannot  Increase  Our  Sales Volumes, Reduce Our Costs or Introduce
Higher  Margin  Products  to  Offset  Anticipated Reductions in the Average Unit
Selling  Price  of  our  Products, Our Operating Results May Suffer. The average
selling  price of our products may decrease in the future in response to changes
in  product  mix, competitive pricing pressures, new product introductions by us
or  our competitors or other factors. If we are unable to offset the anticipated


                                       16

decrease  in our average selling prices by increasing our sales volumes, our net
revenues  will  decline.  In  addition,  to  maintain our gross margins, we must
continue  to  reduce  the  manufacturing  cost  of our products. Further, should
average  selling  prices  of  our  current products decline, we must develop and
introduce  new  products  and  product  enhancements  with higher margins. If we
cannot  maintain  our  gross  margins,  our  business could be seriously harmed,
particularly  if  the  average  selling  price  of  our  products  decreases
significantly  without  a  corresponding  increase  in  sales.

     If  We  Fail  to  Accurately  Forecast Demand For Our Product and Component
Requirements For the Manufacture of Our Product, We Could Incur Additional Costs
or  Experience Manufacturing Delays and May Experience Lost Sales or Significant
Inventory Carrying Costs.  We use quarterly and annual forecasts based primarily
on  our  anticipated  product  orders  to  plan  our  manufacturing  efforts and
determine  our  requirements for components and materials.  It is very important
that  we  accurately  predict both the demand for our product and the lead times
required  to  obtain  the  necessary  components  and materials.  Lead times for
components  vary  significantly  and  depend  on numerous factors, including the
specific  supplier,  the  size  of  the order, contract terms and current market
demand  for  such components.  If we overestimate the demand for our product, we
may  have excess inventory, which would increase our costs.  If we underestimate
demand  for  our  product  and,  consequently,  our  component  and  materials
requirements,  we  may  have  inadequate  inventory,  which  could interrupt our
manufacturing,  delay delivery of our product to our customers and result in the
loss  of  customer  sales.  Any of these occurrences would negatively impact our
business  and  operating  results.

     If  We  Fail  to Manage Growth Effectively, Our Business Could Be Disrupted
Which Could Harm Our Operating Results. We have experienced, and may continue to
experience  growth  in our business. We have made and, although we are currently
in  a  global  economic  downturn,  expect  to  continue  to  make  significant
investments to enable our future growth through, among other things, new product
development  and clinical trials for new applications and products. We must also
be  prepared  to  expand  our  work  force  and  to  train,  motivate and manage
additional employees as the need for additional personnel arises. Our personnel,
systems,  procedures  and  controls  may  not  be adequate to support our future
operations.  Any  failure  to  effectively  manage  future  growth  could have a
material  adverse  effect  on  our business, results of operations and financial
condition.

     If  Our  Facilities  Were  To  Experience Catastrophic Loss, Our Operations
Would  Be Seriously Harmed. Our facilities could be subject to catastrophic loss
such  as  fire,  flood  or  earthquake.  All  of  our  research  and development
activities,  manufacturing,  our  corporate  headquarters  and  other  critical
business  operations  are located near major earthquake faults in Mountain View,
California. Any such loss at any of our facilities could disrupt our operations,
delay  production,  shipments  and revenue and result in large expense to repair
and  replace  our  facilities.

     We May Need Additional Capital, which May Not Be Available, and Our Ability
to Grow may be Limited as a Result.  We believe that our existing cash balances,
available-for-sale  securities,  credit  facilities and cash flow expected to be
generated  from  future  operations,  will  be  sufficient  to  meet our capital
requirements  at least through the next 12 months.  However, we may be required,
or  could elect, to seek additional funding prior to that time.  The development
and  marketing  of  new  products  and  associated  support personnel requires a
significant  commitment  of  resources.  If  cash  from  available  sources  is
insufficient,  we  may  need  additional  capital, which may not be available on
favorable  terms,  if  at all.  If we cannot raise funds on acceptable terms, we
may  not  be  able  to develop or enhance our products, take advantage of future
opportunities or respond to competitive pressures or unanticipated requirements.
Any  inability  to  raise  additional capital when we require it would seriously
harm  our  business.


                                       17

     Our Stock Price is Volatile. The trading price of our common stock has been
subject to wide fluctuations in response to a variety of factors , some of which
are  beyond  our  control,  including:

          -    Quarterly  variations  in  operating  results;

          -    Changes  in  financial  estimates  by  securities  analysts;

          -    Announcements  by  us  or  our  competitors of new products or of
               significant  clinical  achievements;

          -    Changes  in  market  valuations  of  other similar companies; and

          -    Any  deviations  in our net sales or levels of profitability from
               levels  expected  by  securities  analysts.

In  addition,  the stock market has recently experienced extreme volatility that
has  often  been  unrelated  to  the performance of particular companies.  These
broad market fluctuations could have a significant impact on the market price of
our  common  stock  regardless  of  our  performance.


                                       18

SIGNATURE

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.

                                    IRIDEX  Corporation
                                    (Registrant)

     Date:  August  30,  2002          By:  /s/  Robert Kamenski
                                            -----------------------------
                                            Robert Kamenski
                                            Chief Financial Officer
                                            (Principal Financial and
                                            Principal Accounting Officer)



                                       19