Overview
For the three-month period ending June 30, 2025, Triad Business Bank (the “Bank”) reported net income of $216,000 compared to a loss of $611,000 for the same period a year ago. Net income totaled $0.03 per share in the second quarter of 2025 compared to a loss of $0.09 per share in the second quarter of 2024. For the six-month period ending June 30, 2025, the Bank reported a $1.1 million improvement in net income with a $415,000 profit in 2025 compared to a loss of $712,000 in the prior year period.
Ramsey Hamadi, Chief Executive Officer, commented, “The Bank’s second quarter core earnings improved $847,000 over the prior year period due primarily to an increase in the Bank’s net interest margin and lower operating expenses. The Bank’s net interest margin increased 25 basis points from 2.08% in the second quarter of 2024 to 2.33% in the second quarter of 2025 primarily due to proceeds of maturing below-market rate loans and investments being reinvested into higher yielding loans and a lower cost of funds. Net interest income increased $300,000 to $3.0 million in the second quarter of 2025 compared to the same period a year ago. The Bank’s noninterest expense in the second quarter of the current year was $471,000 less than the prior year period. The decline in noninterest expense was due to implementation of an expense reduction plan in 2024, increased deferred loan costs on greater loan production, and decreased FDIC insurance assessment expense. Looking forward, the Bank intends to maintain disciplined expense control practices while the Bank’s net interest margin is expected to further improve throughout 2025 and 2026. As low yielding loans and investments originated in 2020 through 2022 continue to mature at an accelerating pace, we anticipate reinvesting the proceeds in higher yielding loans.”
Income Statement Comparison
The Bank’s net income totaled $216,000 for the quarter ended June 30, 2025 compared to a net loss of $611,000 for the quarter ended June 30, 2024. Core operating results, a non-GAAP measurement which excludes the provision for credit losses and taxes, reflected core earnings of $237,000 for the second quarter of 2025 compared to a loss of $610,000 for the same quarter in the prior year.
Net interest income increased $300,000 to $3.0 million for the second quarter of 2025 from $2.7 million for the second quarter of 2024. The Bank’s net interest margin for the second quarter increased 25 basis points to 2.33% compared to the prior year quarter.
Interest income decreased $227,000, or 3%, to $6.8 million in the second quarter of 2025 compared to $7.0 million in the same quarter of 2024. The decline in interest income year over year was due to declines in market interest rates and declines in average investment securities and interest-earning cash balances, as well as forgone interest of $122,000 on a loan relationship placed in nonaccrual status during the second quarter of 2025. Average loans increased $16.8 million to $378.5 million at June 30, 2025. The weighted average yield on average loans decreased 10 basis points to 6.00% in the second quarter of 2025 compared to 6.10% in the second quarter of 2024. The weighted average rate on interest-bearing liabilities decreased 43 basis points to 4.08% in the second quarter of 2025 compared to 4.51% in the same quarter of 2024.
Noninterest income increased 74% to $180,000 in the second quarter of 2025 compared to $103,000 in the second quarter of 2024. In the prior year quarter, the Bank sold an investment in a SBIC and incurred a one-time loss of $136,000, while in the current year the Bank incurred a change in other miscellaneous income.
Noninterest expense decreased $471,000 in the second quarter of 2025 compared to the prior year quarter. Salaries and benefits expense decreased $196,000, or 9%, in the second quarter of 2025 compared to the second quarter of 2024 due to an increase in deferred loan costs on greater loan production and a reduction in personnel. The Bank had 56 employees at the end of June 2025 and June 2024, down from 61 employees at the end of March 2024. In connection with the Bank’s expense reduction initiative in the second quarter of 2024, there was a one-time severance expense of $87,000 in the prior year quarter. Other noninterest expenses decreased $199,000 for the second quarter of 2025 over the same period in 2024, primarily due to decreases in FDIC insurance assessment expense and director compensation expense.
Balance Sheet Comparison
Total assets increased $9.9 million to $531.3 million at June 30, 2025 from $521.4 million at June 30, 2024. Loans increased $24.5 million while securities decreased $11.9 million over the same period. Deposits increased $28.5 million year over year to $472.9 million. Other borrowings decreased $21.0 million to $9.0 million at June 30, 2025 from $30.0 million at June 30, 2024.
Shareholders’ equity increased $2.7 million year over year to $46.2 million at June 30, 2025. In the fourth quarter of 2024, the establishment of a $2.6 million reserve on a corporate bond negatively impacted shareholders’ equity. An additional $350,000 was added to the reserve for this bond in the June 2025 quarter. Accumulated other comprehensive income/loss (“AOCI”) declined by $5.6 million year over year to an unrealized loss of $11.5 million from an unrealized loss of $17.1 million at June 30, 2024. This change includes a $3.0 million in allowance for credit losses established on corporate bonds. The AOCI loss is expected to reverse as the bond portfolio shortens in life and is assumed to mature at par value.
Regulatory Capital
Total risk-based capital consists of tier 1 capital and tier 2 capital. The Bank’s tier 1 capital is largely a measure of shareholders’ equity as calculated under GAAP but eliminates certain volatile elements such as AOCI loss. Tier 2 capital is primarily the allowance for credit losses on funded and unfunded loan commitments. Tier 1 and tier 2 capital ratios are measured against total assets and risk-weighted assets.
The following is a summary presentation of the Bank’s total regulatory capital to risk-weighted assets, tier 1 capital to risk-weighted assets and tier 1 capital to average assets in comparison with the regulatory guidelines at June 30, 2025:
Capital and Capital Ratios
Quarter Ended | ||||||
6/30/2025 | ||||||
Amount | Ratio | |||||
Actual | ||||||
(dollars in thousands) | ||||||
Total Capital (to risk-weighted assets) | $ |
61,562 |
12.15 |
% |
||
Tier 1 Capital (to risk-weighted assets) | $ |
57,626 |
11.37 |
% |
||
Tier 1 Capital (to average assets) | $ |
57,626 |
10.76 |
% |
||
Minimum To Be Well-Capitalized Under | ||||||
Prompt Corrective Action Provisions | ||||||
(dollars in thousands) | ||||||
Total Capital (to risk-weighted assets) | $ |
51,000 |
10.00 |
% |
||
Tier 1 Capital (to risk-weighted assets) | $ |
41,000 |
8.00 |
% |
||
Tier 1 Capital (to average assets) | $ |
27,000 |
5.00 |
% |
The Bank continues to be “well-capitalized” for regulatory purposes.
Loans
The Bank’s outstanding loans increased $24.5 million, or 7%, to $387.9 million at June 30, 2025 compared to $363.4 million at June 30, 2024. While not included in loans outstanding, the Bank also had unfunded loan commitments of $138.0 million, bringing total loans outstanding and unfunded commitments to $525.9 million at June 30, 2025. For internal monitoring purposes, the Bank considers owner-occupied real estate loans to be part of commercial and industrial (“C&I”) loans. As of June 30, 2025, approximately 47% of the Bank’s outstanding loan portfolio was composed of C&I loans:
Loan Diversification
Quarter Ended | Percentage of |
||||
Loan Category | 6/30/2025 | Loan Portfolio |
|||
Other Construction & Land Development | $ |
65,824,234 |
|
||
Nonowner-occupied Commercial Real Estate |
|
136,888,336 |
|
||
Total Commercial Real Estate |
|
202,712,570 |
52% |
||
|
|||||
Owner-occupied Real Estate |
|
98,622,986 |
|
||
C&I |
|
83,799,332 |
|
||
Total C&I |
|
182,422,318 |
47% |
||
|
|||||
Other Revolving Loans |
|
2,794,243 |
1% |
||
|
|||||
Total | $ |
387,929,131 |
|
Credit Risk and Allowance for Credit Losses
The Bank had $2.5 million in nonaccrual loans relating to one credit relationship at June 30, 2025 compared to no nonaccrual loans at June 30, 2024. During the second quarter of 2025, there was a reversal of provision for credit losses on loans of $273,000 and on unfunded commitments of $56,000 compared to a net provision of less than $1,000 during the quarter ended June 30, 2024. The reversals in the second quarter of 2025 were due to improved loan quality metrics resulting in a decline in the credit loss rate. There was a $350,000 provision for credit losses on a corporate bond during the second quarter of 2025.
The allowance for credit losses on loans was $3.6 million at June 30, 2025 compared to $3.7 million at June 30, 2024, or 0.92% and 1.02% of outstanding loans, respectively. The allowance for credit losses on unfunded loan commitments, recorded as a liability on the balance sheet, was $373,000, or 0.27% of unfunded commitments at June 30, 2025, compared to $366,000, or 0.29%, at June 30, 2024. The allowance for credit losses on available-for-sale securities was $3.3 million at June 30, 2025 compared to $300,000 at June 30, 2024.
Deferred Tax Asset and AOCI (Non-GAAP Measures)
The Bank’s GAAP tangible book value per share was $5.73 at June 30, 2025. On a non-GAAP basis, excluding the AOCI loss and the impairment on the Bank’s deferred tax asset (two reductions in capital the Bank anticipates it will recover over time), adjusted tangible book value per share was $7.55 at June 30, 2025.
The organization and startup costs incurred during the Bank’s organizational period and net operating losses from the beginning of operations created a deferred tax asset of $3.2 million. This asset is currently fully impaired and will be carried at $0 until sufficient, verifiable evidence exists (generally, sustained profitability) to demonstrate that the deferred tax asset will more likely than not be realized. At that time, the valuation allowance will be reversed.
The change in fair value, excluding any credit impairment, of the Bank’s investment securities that are available for sale is recorded in AOCI as a gain or loss, based on current circumstances, and constitutes an unrealized component of equity. At June 30, 2025, the Bank had an aggregate AOCI loss of $11.5 million. Assuming the underlying investment securities are held to maturity and there are no credit losses, the value of the securities will return to their face values at maturity. As a non-GAAP measure, the Bank eliminates its current AOCI loss to reflect an adjusted tangible book value.
Outlook
Although there could be some compression in the net interest margin in the near term if the Federal Reserve makes additional reductions in the federal funds target rate, we expect the Bank’s net interest margin to steadily rise over the next year and a half as lower yielding loans and investments mature and are replaced by those with higher yields.
About Triad Business Bank
With three co-equal offices located in Winston-Salem, High Point and Greensboro, Triad Business Bank focuses on meeting the needs of small to midsize businesses and their owners by providing loans, treasury management and private banking, all with a high level of personal attention and best-in-class technology. For more information, visit www.triadbusinessbank.com.
Non-GAAP Financial Measures
This release contains financial information determined by methods other than in accordance with generally accepted accounting principles in the United States (“GAAP”). The management of Triad Business Bank uses these non-GAAP financial measures in its analysis of the Bank’s performance. These measures typically adjust GAAP performance measures to exclude the effects of the provision for credit losses, income tax, deferred tax asset, and AOCI. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Bank. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
Forward Looking Language
This release contains certain forward-looking statements with respect to the financial condition, results of operations and business of Triad Business Bank. These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of management of Triad Business Bank and on the information available to management at the time that these disclosures were prepared. These statements can be identified by the use of words like “expect,” “anticipate,” “estimate” and “believe,” variations of these words and other similar expressions. Readers should not place undue reliance on forward-looking statements as a number of important factors could cause actual results to differ materially from those in the forward-looking statements. Triad Business Bank undertakes no obligation to update any forward-looking statements.
Triad Business Bank |
||||||||||||||||
|
||||||||||||||||
Balance Sheet (Unaudited) |
June 30, 2025 | June 30, 2024 | $ Change | % Change | ||||||||||||
|
||||||||||||||||
Assets |
||||||||||||||||
Cash & Due from Banks |
$ |
20,518,736 |
|
$ |
21,551,174 |
|
$ |
(1,032,438 |
) |
-5 |
% |
|||||
Securities |
|
118,340,187 |
|
|
130,253,022 |
|
|
(11,912,835 |
) |
-9 |
% |
|||||
Federal Funds Sold |
|
- |
|
|
- |
|
|
- |
|
0 |
% |
|||||
|
||||||||||||||||
Loans |
|
387,929,131 |
|
|
363,409,566 |
|
|
24,519,565 |
|
7 |
% |
|||||
Allowance for Credit Losses ("ACL") |
|
(3,563,077 |
) |
|
(3,708,405 |
) |
|
145,328 |
|
4 |
% |
|||||
Loans, Net |
|
384,366,054 |
|
|
359,701,161 |
|
|
24,664,893 |
|
7 |
% |
|||||
|
||||||||||||||||
Other Assets |
|
8,101,708 |
|
|
9,915,475 |
|
|
(1,813,767 |
) |
-18 |
% |
|||||
Total Assets |
$ |
531,326,685 |
|
$ |
521,420,832 |
|
$ |
9,905,853 |
|
2 |
% |
|||||
|
||||||||||||||||
Liabilities |
||||||||||||||||
Demand Deposits |
$ |
103,045,441 |
|
$ |
109,414,180 |
|
$ |
(6,368,739 |
) |
-6 |
% |
|||||
ICS Reciprocal - Checking |
|
1,187,591 |
|
|
4,089 |
|
|
1,183,502 |
|
N/M |
|
|||||
Commercial Operating Accounts |
|
104,233,032 |
|
|
109,418,269 |
|
|
(5,185,237 |
) |
-5 |
% |
|||||
|
||||||||||||||||
Interest-bearing NOW |
|
27,105,045 |
|
|
19,161,806 |
|
|
7,943,239 |
|
41 |
% |
|||||
|
||||||||||||||||
Core MMA & Savings |
|
105,083,693 |
|
|
93,142,481 |
|
|
11,941,212 |
|
13 |
% |
|||||
ICS Reciprocal - MMA |
|
40,946,981 |
|
|
32,959,556 |
|
|
7,987,425 |
|
24 |
% |
|||||
Total MMA & Savings |
|
146,030,674 |
|
|
126,102,037 |
|
|
19,928,637 |
|
16 |
% |
|||||
|
||||||||||||||||
Core Time Deposits |
|
29,853,816 |
|
|
26,866,489 |
|
|
2,987,327 |
|
11 |
% |
|||||
CDARS - Reciprocal |
|
22,900,997 |
|
|
18,975,442 |
|
|
3,925,555 |
|
21 |
% |
|||||
Brokered CDs |
|
142,795,132 |
|
|
143,942,948 |
|
|
(1,147,816 |
) |
-1 |
% |
|||||
Total Time Deposits |
|
195,549,945 |
|
|
189,784,879 |
|
|
5,765,066 |
|
3 |
% |
|||||
|
||||||||||||||||
Total Deposits |
|
472,918,696 |
|
|
444,466,991 |
|
|
28,451,705 |
|
6 |
% |
|||||
Other Borrowings |
|
9,000,000 |
|
|
30,000,000 |
|
|
(21,000,000 |
) |
-70 |
% |
|||||
Federal Funds Purchased |
|
- |
|
|
- |
|
|
- |
|
0 |
% |
|||||
ACL on Unfunded Commitments |
|
372,645 |
|
|
366,167 |
|
|
6,478 |
|
2 |
% |
|||||
Other Liabilities |
|
2,884,549 |
|
|
3,174,047 |
|
|
(289,498 |
) |
-9 |
% |
|||||
Total Liabilities |
|
485,175,890 |
|
|
478,007,205 |
|
|
7,168,685 |
|
1 |
% |
|||||
|
||||||||||||||||
Shareholders' Equity |
||||||||||||||||
Common Stock |
|
73,288,274 |
|
|
72,997,463 |
|
|
290,811 |
|
0 |
% |
|||||
Accumulated Deficit |
|
(15,661,838 |
) |
|
(12,491,018 |
) |
|
(3,170,820 |
) |
-25 |
% |
|||||
Accumulated Other Comprehensive Loss |
|
(11,475,641 |
) |
|
(17,092,818 |
) |
|
5,617,177 |
|
33 |
% |
|||||
Total Shareholders' Equity |
|
46,150,795 |
|
|
43,413,627 |
|
|
2,737,168 |
|
6 |
% |
|||||
|
||||||||||||||||
Total Liabilities & Shareholders' Equity |
$ |
531,326,685 |
|
$ |
521,420,832 |
|
$ |
9,905,853 |
|
2 |
% |
|||||
|
||||||||||||||||
Shares Outstanding |
|
8,054,528 |
|
|
7,985,194 |
|
|
69,334 |
|
1 |
% |
|||||
Tangible Book Value per Share |
$ |
5.73 |
|
$ |
5.44 |
|
$ |
0.29 |
|
5 |
% |
|||||
|
Triad Business Bank |
|||||||||||||||
|
|||||||||||||||
Income Statement (Unaudited) |
For Three Months Ended |
For Three Months Ended |
|||||||||||||
|
June 30, 2025 | June 30, 2024 | $ Change | % Change | |||||||||||
Interest Income |
|||||||||||||||
Interest & Fees on Loans |
$ |
5,659,178 |
$ |
5,483,641 |
|
$ |
175,537 |
|
3 |
% |
|||||
Interest & Dividend Income on Securities |
|
943,570 |
|
1,087,361 |
|
|
(143,791 |
) |
-13 |
% |
|||||
Interest Income on Balances Due from Banks |
|
166,584 |
|
369,258 |
|
|
(202,674 |
) |
-55 |
% |
|||||
Other Interest Income |
|
29,364 |
|
85,328 |
|
|
(55,964 |
) |
-66 |
% |
|||||
Total Interest Income |
|
6,798,696 |
|
7,025,588 |
|
|
(226,892 |
) |
-3 |
% |
|||||
|
|||||||||||||||
Interest Expense |
|||||||||||||||
Interest on Checking Deposits |
|
216,596 |
|
216,178 |
|
|
418 |
|
0 |
% |
|||||
Interest on Savings & MMA Deposits |
|
1,189,823 |
|
1,427,510 |
|
|
(237,687 |
) |
-17 |
% |
|||||
Interest on Time Deposits |
|
2,210,085 |
|
2,501,019 |
|
|
(290,934 |
) |
-12 |
% |
|||||
Interest on Federal Funds Purchased |
|
- |
|
155 |
|
|
(155 |
) |
-100 |
% |
|||||
Interest on Borrowings |
|
182,319 |
|
122,057 |
|
|
60,262 |
|
49 |
% |
|||||
Other Interest Expense |
|
6,901 |
|
65,692 |
|
|
(58,791 |
) |
-89 |
% |
|||||
Total Interest Expense |
|
3,805,724 |
|
4,332,611 |
|
|
(526,887 |
) |
-12 |
% |
|||||
Net Interest Income |
|
2,992,972 |
|
2,692,977 |
|
|
299,995 |
|
11 |
% |
|||||
Provision for Credit Losses |
|
20,714 |
|
291 |
|
|
20,423 |
|
N/M |
|
|||||
Net Interest Income After Provision for CL |
|
2,972,258 |
|
2,692,686 |
|
|
279,572 |
|
10 |
% |
|||||
|
|||||||||||||||
Total Noninterest Income |
|
179,930 |
|
103,409 |
|
|
76,521 |
|
74 |
% |
|||||
|
|||||||||||||||
Noninterest Expense |
|||||||||||||||
Salaries & Benefits |
|
1,894,375 |
|
2,089,993 |
|
|
(195,618 |
) |
-9 |
% |
|||||
Severance - One-time Expense |
|
- |
|
87,153 |
|
|
(87,153 |
) |
-100 |
% |
|||||
Premises & Equipment |
|
142,565 |
|
131,464 |
|
|
11,101 |
|
8 |
% |
|||||
Total Other Noninterest Expense |
|
899,188 |
|
1,098,106 |
|
|
(198,918 |
) |
-18 |
% |
|||||
Total Noninterest Expense |
|
2,936,128 |
|
3,406,716 |
|
|
(470,588 |
) |
-14 |
% |
|||||
|
|||||||||||||||
Income (Loss) Before Income Tax |
|
216,060 |
|
(610,621 |
) |
|
826,681 |
|
135 |
% |
|||||
Income Tax |
|
- |
|
- |
|
|
- |
|
0 |
% |
|||||
Net Income (Loss) |
$ |
216,060 |
$ |
(610,621 |
) |
$ |
826,681 |
|
135 |
% |
|||||
|
|||||||||||||||
Net Income (Loss) per Share |
|||||||||||||||
Basic |
$ |
0.03 |
$ |
(0.09 |
) |
$ |
0.12 |
|
133 |
% |
|||||
Diluted |
$ |
0.03 |
$ |
(0.09 |
) |
$ |
0.12 |
|
133 |
% |
|||||
Weighted Average Shares Outstanding |
|||||||||||||||
Basic |
|
8,031,902 |
|
6,800,657 |
|
|
1,231,245 |
|
18 |
% |
|||||
Diluted |
|
8,128,907 |
|
6,800,657 |
|
|
1,328,250 |
|
20 |
% |
|||||
|
|||||||||||||||
Pre-provision, Pre-tax Income (Loss) |
$ |
236,774 |
$ |
(610,330 |
) |
$ |
847,104 |
|
139 |
% |
|||||
|
Triad Business Bank | ||||||||||||||||||
Key Ratios & Other Information (Unaudited) | ||||||||||||||||||
Quarter Ended | Quarter Ended | |||||||||||||||||
6/30/2025 | 6/30/2024 | |||||||||||||||||
Interest | Interest | |||||||||||||||||
Income/ | Yield/ | Income/ | Yield/ | |||||||||||||||
Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||
Yield on Average Loans | $ |
378,549,908 |
$ |
5,659,178 |
6.00 |
% |
$ |
361,771,395 |
$ |
5,483,641 |
6.10 |
% |
||||||
Yield on Average Investment Securities | $ |
119,871,214 |
$ |
943,570 |
3.16 |
% |
$ |
130,130,898 |
$ |
1,087,361 |
3.36 |
% |
||||||
Yield on Average Interest-earning Assets | $ |
514,560,647 |
$ |
6,798,696 |
5.30 |
% |
$ |
519,890,371 |
$ |
7,025,588 |
5.44 |
% |
||||||
Cost of Average Interest-bearing Liabilities | $ |
374,470,069 |
$ |
3,805,724 |
4.08 |
% |
$ |
386,698,922 |
$ |
4,332,611 |
4.51 |
% |
||||||
Net Interest Margin | ||||||||||||||||||
Interest Income | $ |
6,798,696 |
$ |
7,025,588 |
||||||||||||||
Interest Expense |
|
3,805,724 |
|
4,332,611 |
||||||||||||||
Average Earnings Assets | $ |
514,560,647 |
$ |
519,890,371 |
||||||||||||||
Net Interest Income & Net Interest Margin | $ |
2,992,972 |
2.33 |
% |
$ |
2,692,977 |
2.08 |
% |
||||||||||
Loan to Asset Ratio | ||||||||||||||||||
Loan Balance | $ |
387,929,131 |
$ |
363,409,566 |
||||||||||||||
Total Assets |
|
531,326,685 |
73.01 |
% |
|
521,420,832 |
69.70 |
% |
||||||||||
Leverage Ratio | ||||||||||||||||||
Tier 1 Capital | $ |
57,626,436 |
$ |
60,506,445 |
||||||||||||||
Average Total Assets |
|
535,330,388 |
10.76 |
% |
|
547,797,162 |
11.05 |
% |
||||||||||
Unfunded Commitments to Extend Credit | $ |
138,015,672 |
$ |
127,353,161 |
||||||||||||||
Standby Letters of Credit |
|
436,358 |
|
186,252 |
||||||||||||||
Triad Business Bank |
||||||||||||||||||||
|
||||||||||||||||||||
Balance Sheet (Unaudited) |
June 30, 2025 |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
|||||||||||||||
|
||||||||||||||||||||
Assets |
||||||||||||||||||||
Cash & Due from Banks |
$ |
20,518,736 |
|
$ |
20,220,053 |
|
$ |
23,947,020 |
|
$ |
30,648,321 |
|
$ |
21,551,174 |
|
|||||
Securities |
|
118,340,187 |
|
|
121,514,871 |
|
|
122,762,837 |
|
|
128,716,405 |
|
|
130,253,022 |
|
|||||
Federal Funds Sold |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|||||
|
||||||||||||||||||||
Loans |
|
387,929,131 |
|
|
374,401,277 |
|
|
373,673,725 |
|
|
371,611,690 |
|
|
363,409,566 |
|
|||||
Allowance for Credit Losses ("ACL") |
|
(3,563,077 |
) |
|
(3,835,717 |
) |
|
(4,085,896 |
) |
|
(4,559,992 |
) |
|
(3,708,405 |
) |
|||||
Loans, Net |
|
384,366,054 |
|
|
370,565,560 |
|
|
369,587,829 |
|
|
367,051,698 |
|
|
359,701,161 |
|
|||||
|
||||||||||||||||||||
Other Assets |
|
8,101,708 |
|
|
8,904,916 |
|
|
8,862,991 |
|
|
8,760,394 |
|
|
9,915,475 |
|
|||||
Total Assets |
$ |
531,326,685 |
|
$ |
521,205,400 |
|
$ |
525,160,677 |
|
$ |
535,176,818 |
|
$ |
521,420,832 |
|
|||||
|
||||||||||||||||||||
Liabilities |
||||||||||||||||||||
Demand Deposits |
$ |
103,045,441 |
|
$ |
96,127,782 |
|
$ |
92,613,735 |
|
$ |
123,144,094 |
|
$ |
109,414,180 |
|
|||||
ICS Reciprocal - Checking |
|
1,187,591 |
|
|
1,076,893 |
|
|
2,713,755 |
|
|
4,692,723 |
|
|
4,089 |
|
|||||
Commercial Operating Accounts |
|
104,233,032 |
|
|
97,204,675 |
|
|
95,327,490 |
|
|
127,836,817 |
|
|
109,418,269 |
|
|||||
|
||||||||||||||||||||
Interest-bearing NOW |
|
27,105,045 |
|
|
22,114,026 |
|
|
22,378,016 |
|
|
19,405,621 |
|
|
19,161,806 |
|
|||||
|
||||||||||||||||||||
Core MMA & Savings |
|
105,083,693 |
|
|
101,889,815 |
|
|
88,468,843 |
|
|
87,007,973 |
|
|
93,142,481 |
|
|||||
ICS Reciprocal - MMA |
|
40,946,981 |
|
|
38,773,606 |
|
|
65,089,274 |
|
|
49,159,929 |
|
|
32,959,556 |
|
|||||
Total MMA & Savings |
|
146,030,674 |
|
|
140,663,421 |
|
|
153,558,117 |
|
|
136,167,902 |
|
|
126,102,037 |
|
|||||
|
||||||||||||||||||||
Core Time Deposits |
|
29,853,816 |
|
|
30,729,573 |
|
|
29,332,254 |
|
|
29,305,651 |
|
|
26,866,489 |
|
|||||
CDARS - Reciprocal |
|
22,900,997 |
|
|
19,588,579 |
|
|
19,709,000 |
|
|
19,233,313 |
|
|
18,975,442 |
|
|||||
Brokered CDs |
|
142,795,132 |
|
|
143,361,538 |
|
|
135,142,064 |
|
|
145,377,533 |
|
|
143,942,948 |
|
|||||
Total Time Deposits |
|
195,549,945 |
|
|
193,679,690 |
|
|
184,183,318 |
|
|
193,916,497 |
|
|
189,784,879 |
|
|||||
|
||||||||||||||||||||
Total Deposits |
|
472,918,696 |
|
|
453,661,812 |
|
|
455,446,941 |
|
|
477,326,837 |
|
|
444,466,991 |
|
|||||
Other Borrowings |
|
9,000,000 |
|
|
19,000,000 |
|
|
24,000,000 |
|
|
9,000,000 |
|
|
30,000,000 |
|
|||||
Federal Funds Purchased |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|||||
ACL on Unfunded Commitments |
|
372,645 |
|
|
429,291 |
|
|
458,381 |
|
|
498,632 |
|
|
366,167 |
|
|||||
Other Liabilities |
|
2,884,549 |
|
|
2,952,028 |
|
|
3,031,561 |
|
|
3,336,685 |
|
|
3,174,047 |
|
|||||
Total Liabilities |
|
485,175,890 |
|
|
476,043,131 |
|
|
482,936,883 |
|
|
490,162,154 |
|
|
478,007,205 |
|
|||||
|
||||||||||||||||||||
Shareholders' Equity |
||||||||||||||||||||
Common Stock |
|
73,288,274 |
|
|
73,260,400 |
|
|
73,172,267 |
|
|
73,086,971 |
|
|
72,997,463 |
|
|||||
Accumulated Deficit |
|
(15,661,838 |
) |
|
(15,877,898 |
) |
|
(16,076,619 |
) |
|
(13,239,432 |
) |
|
(12,491,018 |
) |
|||||
Accumulated Other Comprehensive Loss |
|
(11,475,641 |
) |
|
(12,220,233 |
) |
|
(14,871,854 |
) |
|
(14,832,875 |
) |
|
(17,092,818 |
) |
|||||
Total Shareholders' Equity |
|
46,150,795 |
|
|
45,162,269 |
|
|
42,223,794 |
|
|
45,014,664 |
|
|
43,413,627 |
|
|||||
|
||||||||||||||||||||
Total Liabilities & Shareholders' Equity |
$ |
531,326,685 |
|
$ |
521,205,400 |
|
$ |
525,160,677 |
|
$ |
535,176,818 |
|
$ |
521,420,832 |
|
|||||
|
||||||||||||||||||||
Shares Outstanding |
|
8,054,528 |
|
|
7,993,969 |
|
|
7,993,969 |
|
|
7,989,860 |
|
|
7,985,194 |
|
|||||
Tangible Book Value per Share |
$ |
5.73 |
|
$ |
5.65 |
|
$ |
5.28 |
|
$ |
5.63 |
|
$ |
5.44 |
|
|||||
|
Triad Business Bank |
|||||||||||||||||||
|
|||||||||||||||||||
Income Statement (Unaudited) |
For Three Months Ended |
For Three Months Ended |
For Three Months Ended |
For Three Months Ended |
For Three Months Ended |
||||||||||||||
|
June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | ||||||||||||||
Interest Income |
|||||||||||||||||||
Interest & Fees on Loans |
$ |
5,659,178 |
$ |
5,603,820 |
|
$ |
5,673,515 |
|
$ |
5,727,249 |
|
$ |
5,483,641 |
|
|||||
Interest & Dividend Income on Securities |
|
943,570 |
|
981,564 |
|
|
1,011,942 |
|
|
1,082,175 |
|
|
1,087,361 |
|
|||||
Interest Income on Balances Due from Banks |
|
166,584 |
|
152,968 |
|
|
222,737 |
|
|
300,897 |
|
|
369,258 |
|
|||||
Other Interest Income |
|
29,364 |
|
24,920 |
|
|
51,342 |
|
|
80,740 |
|
|
85,328 |
|
|||||
Total Interest Income |
|
6,798,696 |
|
6,763,272 |
|
|
6,959,536 |
|
|
7,191,061 |
|
|
7,025,588 |
|
|||||
|
|||||||||||||||||||
Interest Expense |
|||||||||||||||||||
Interest on Checking Deposits |
|
216,596 |
|
204,844 |
|
|
202,209 |
|
|
206,359 |
|
|
216,178 |
|
|||||
Interest on Savings & MMA Deposits |
|
1,189,823 |
|
1,178,988 |
|
|
1,222,203 |
|
|
1,317,088 |
|
|
1,427,510 |
|
|||||
Interest on Time Deposits |
|
2,210,085 |
|
2,256,103 |
|
|
2,379,797 |
|
|
2,356,834 |
|
|
2,501,019 |
|
|||||
Interest on Federal Funds Purchased |
|
- |
|
- |
|
|
- |
|
|
- |
|
|
155 |
|
|||||
Interest on Borrowings |
|
182,319 |
|
232,547 |
|
|
163,182 |
|
|
298,956 |
|
|
122,057 |
|
|||||
Other Interest Expense |
|
6,901 |
|
6,821 |
|
|
24,831 |
|
|
65,224 |
|
|
65,692 |
|
|||||
Total Interest Expense |
|
3,805,724 |
|
3,879,303 |
|
|
3,992,222 |
|
|
4,244,461 |
|
|
4,332,611 |
|
|||||
Net Interest Income |
|
2,992,972 |
|
2,883,969 |
|
|
2,967,314 |
|
|
2,946,600 |
|
|
2,692,977 |
|
|||||
Provision for (Reversal of) Credit Losses |
|
20,714 |
|
(164,869 |
) |
|
3,136,709 |
|
|
984,052 |
|
|
291 |
|
|||||
Net Interest Income After Provision for CL |
|
2,972,258 |
|
3,048,838 |
|
|
(169,395 |
) |
|
1,962,548 |
|
|
2,692,686 |
|
|||||
|
|||||||||||||||||||
Total Noninterest Income |
|
179,930 |
|
241,614 |
|
|
333,915 |
|
|
325,482 |
|
|
103,409 |
|
|||||
|
|||||||||||||||||||
Noninterest Expense |
|||||||||||||||||||
Salaries & Benefits |
|
1,894,375 |
|
1,920,999 |
|
|
1,880,888 |
|
|
1,938,269 |
|
|
2,089,993 |
|
|||||
Severance - One-time Expense |
|
- |
|
- |
|
|
- |
|
|
- |
|
|
87,153 |
|
|||||
Premises & Equipment |
|
142,565 |
|
135,548 |
|
|
130,108 |
|
|
124,197 |
|
|
131,464 |
|
|||||
Total Other Noninterest Expense |
|
899,188 |
|
1,035,184 |
|
|
990,711 |
|
|
973,977 |
|
|
1,098,106 |
|
|||||
Total Noninterest Expense |
|
2,936,128 |
|
3,091,731 |
|
|
3,001,707 |
|
|
3,036,443 |
|
|
3,406,716 |
|
|||||
|
|||||||||||||||||||
Income (Loss) Before Income Tax |
|
216,060 |
|
198,721 |
|
|
(2,837,187 |
) |
|
(748,413 |
) |
|
(610,621 |
) |
|||||
Income Tax |
|
- |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|||||
Net Income (Loss) |
$ |
216,060 |
$ |
198,721 |
|
$ |
(2,837,187 |
) |
$ |
(748,413 |
) |
$ |
(610,621 |
) |
|||||
|
|||||||||||||||||||
Net Income (Loss) per Share |
|||||||||||||||||||
Basic |
$ |
0.03 |
$ |
0.02 |
|
$ |
(0.35 |
) |
$ |
(0.09 |
) |
$ |
(0.09 |
) |
|||||
Diluted |
$ |
0.03 |
$ |
0.02 |
|
$ |
(0.35 |
) |
$ |
(0.09 |
) |
$ |
(0.09 |
) |
|||||
Weighted Average Shares Outstanding |
|||||||||||||||||||
Basic |
|
8,031,902 |
|
7,993,969 |
|
|
7,993,728 |
|
|
7,988,720 |
|
|
6,800,657 |
|
|||||
Diluted |
|
8,128,907 |
|
8,104,884 |
|
|
7,993,728 |
|
|
7,988,720 |
|
|
6,800,657 |
|
|||||
|
|||||||||||||||||||
Pre-provision, Pre-tax Income (Loss) |
$ |
236,774 |
$ |
33,852 |
|
$ |
299,522 |
|
$ |
235,639 |
|
$ |
(610,330 |
) |
|||||
|
Triad Business Bank | ||||||||||||||||||||||||||||||
Capital and Capital Ratios (Unaudited) | ||||||||||||||||||||||||||||||
Quarter Ended | Quarter Ended | Quarter Ended | Quarter Ended | Quarter Ended | ||||||||||||||||||||||||||
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | ||||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||
Actual | ||||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||
Total Capital (to risk-weighted assets) | $ |
61,562 |
12.15 |
% |
$ |
61,647 |
12.34 |
% |
$ |
61,640 |
12.48 |
% |
$ |
64,907 |
13.05 |
% |
$ |
64,581 |
13.26 |
% |
||||||||||
Tier 1 Capital (to risk-weighted assets) | $ |
57,626 |
11.37 |
% |
$ |
57,382 |
11.49 |
% |
$ |
57,096 |
11.56 |
% |
$ |
59,848 |
12.03 |
% |
$ |
60,507 |
12.43 |
% |
||||||||||
Tier 1 Capital (to average assets) | $ |
57,626 |
10.76 |
% |
$ |
57,382 |
10.67 |
% |
$ |
57,096 |
10.52 |
% |
$ |
59,848 |
10.91 |
% |
$ |
60,507 |
11.05 |
% |
||||||||||
Minimum To Be Well-Capitalized Under | ||||||||||||||||||||||||||||||
Prompt Corrective Action Provisions | ||||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||
Total Capital (to risk-weighted assets) | $ |
51,000 |
10.00 |
% |
$ |
50,000 |
10.00 |
% |
$ |
49,000 |
10.00 |
% |
$ |
50,000 |
10.00 |
% |
$ |
49,000 |
10.00 |
% |
||||||||||
Tier 1 Capital (to risk-weighted assets) | $ |
41,000 |
8.00 |
% |
$ |
40,000 |
8.00 |
% |
$ |
40,000 |
8.00 |
% |
$ |
40,000 |
8.00 |
% |
$ |
39,000 |
8.00 |
% |
||||||||||
Tier 1 Capital (to average assets) | $ |
27,000 |
5.00 |
% |
$ |
27,000 |
5.00 |
% |
$ |
27,000 |
5.00 |
% |
$ |
27,000 |
5.00 |
% |
$ |
27,000 |
5.00 |
% |
||||||||||
Triad Business Bank | |||||||
Non-GAAP Measures (Unaudited) | |||||||
Tangible Book Value | |||||||
Actual 6/30/2025 | Non-GAAP 6/30/2025 | ||||||
Total Shareholders' Equity | $ |
46,150,795 |
$ |
46,150,795 |
|
||
Eliminate Deferred Tax Asset Valuation Allowance |
|
- |
|
3,206,060 |
|
||
Eliminate Accumulated Other Comprehensive Loss |
|
- |
|
11,475,641 |
|
||
Adjusted Shareholders' Equity | $ |
46,150,795 |
$ |
60,832,496 |
|
||
Shares Outstanding |
|
8,054,528 |
|
8,054,528 |
|
||
Tangible Book Value per Share | $ |
5.73 |
$ |
7.55 |
|
||
Effect of Non-GAAP Measures on Tangible Book Value | $ |
1.82 |
|
||||
During the start-up phase of the Bank, a valuation allowance was created which fully impairs the deferred tax asset. When sufficient, verifiable evidence exists (generally, sustained profitability) demonstrating that the deferred tax asset will more likely than not be realized, the valuation allowance will be eliminated. This Non-GAAP measure is shown to disclose the effect on tangible book value per share at June 30, 2025 had there been no valuation allowance at that date. | |||||||
Changes in the market value of available-for-sale securities are reflected in accumulated other comprehensive loss. Since the securities value will return to face value at maturity, assuming the underlying securities are held to maturity and there is no credit loss, accumulated other comprehensive loss has been eliminated in this Non-GAAP measure. | |||||||
Pre-provision Income (Loss) | |||||||
Qtr Ended 6/30/2025 | Qtr Ended 6/30/2024 | ||||||
Income (Loss) Before Income Tax | $ |
216,060 |
$ |
(610,621 |
) |
||
Provision for Credit Losses |
|
20,714 |
|
291 |
|
||
Pre-provision Income (Loss) Before Income Tax (Non-GAAP) | $ |
236,774 |
$ |
(610,330 |
) |
||
The pre-provision income (loss) is a measure of operating performance exclusive of potential losses from lending. | |||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20250730006725/en/
Contacts
Ramsey Hamadi
rhamadi@triadbusinessbank.com