Skip to main content

Karman Space & Defense Reports First Quarter Fiscal Year 2025 Financial Results

Karman Space & Defense (“Karman”, “Karman Holdings, Inc.” or “the Company”) (NYSE: KRMN), a leader in the rapid design, development and production of critical, next-generation system solutions for launch vehicle, satellite, spacecraft, missile defense, hypersonic and UAS customers, today reported first quarter fiscal year 2025 financial results.

First Quarter 2025 and Recent Highlights

  • Produced record quarterly revenue of $100.1 million , up 20.6% year over year
  • Incurred net loss of $4.8 million and loss per fully diluted share of $0.04, primarily as a result of share-based compensation expenses triggered by the Company’s February 2025 initial public offering
  • Delivered record quarterly non-GAAP adjusted EBITDA of $30.3 million and non-GAAP adjusted earnings per fully diluted share of $0.05, up 24.7% and 67% year over year, respectively
  • Achieved record funded backlog of $636.4 million at the end of the first quarter of 2025, up 9.8% compared to the end of the fourth quarter of 2024
  • Successfully closed $300 million Term Loan B and $50 million revolving credit facility to refinance existing debt, reducing interest rate and extending maturities by seven and five years, respectively
  • Acquired MTI to strengthen our design and manufacturing capabilities, expand our customer and program reach and increase revenue and adjusted EBITDA

“Our strong momentum exiting 2024 continued into the first quarter of 2025 with record quarterly revenue, adjusted EBITDA and funded backlog,” said Tony Koblinski, chief executive officer of Karman Space & Defense. “Our team delivered double-digit, year-over-year revenue growth in each of our three end markets, a 450 basis point increase in gross margin and a 25 percent increase in adjusted EBITDA.

Record first quarter revenue and growth in funded backlog improved our visibility to the midpoint of our 2025 revenue guidance range to 95 percent at the end of April. This high level of visibility increases our confidence in achieving our full year revenue objective of $423 million to $433 million.

Karman represents a new kind of space and defense company. We are a vertically integrated, technology-enabled merchant supplier to virtually every prime contractor across space, missile, missile defense and tactical uncrewed domains. We design, develop, test and manufacture a broad range of integrated system solutions using a wide array of capabilities that we have spent decades perfecting. Only three months since our IPO and we have strengthened our balance sheet, strategically deployed capital to acquire MTI and enhanced our alignment with some of the highest priority initiatives in the U.S. Department of Defense and with the growth of the commercial space industry,” Koblinski added.

First Quarter 2025 Financial Results

 

Three Months Ended March 31,

 

 

Change

(unaudited, in thousands, except percentage)

2025

 

 

2024

 

 

Year Over Year

Hypersonics and Strategic Missile Defense

$

30,056

 

 

$

24,822

 

 

up 21.1%

Space and Launch

 

33,875

 

 

 

30,256

 

 

up 12.0%

Tactical Missile and Integrated Defense Systems

 

36,197

 

 

 

27,928

 

 

up 29.6%

Total Revenue

$

100,128

 

 

$

83,006

 

 

up 20.6%

The increase in total revenue reflected net organic growth across all end-markets and our diversified portfolio of more than 70 customers and more than 100 programs.

Growth in Hypersonics and Strategic Missile Defense revenue was driven by a net increase in funded development and production programs, primarily progress on the Next Generation Interceptor (“NGI”) program, partially offset by a decrease in revenue from another development program that did not advance to production.

Space and Launch revenue grew as a result of a net increase in funded development and production programs, partially offset by a decrease in revenue from the Space Launch Systems (“SLS”). A projected increase in U.S. space launch cadence from commercial and defense missions supports continued revenue growth in and beyond the current fiscal year.

Tactical Missiles and Integrated Defense Systems revenue grew as a result of a net increase from key programs entering or continuing their production phases within their program lifecycles, partially offset by temporary declines in other programs. This market’s growth continues to be supported by successful system deployments to active conflict zones, the replenishment of U.S. military inventories and continued investment in next-generation capabilities.

Funded Backlog

As of March 31, 2025, total funded backlog was $636.4 million, which represents the total invoiceable value of existing contracts, less amounts previously invoiced. Contract types include but are not limited to purchase orders, long term agreements and contractual authorization to proceed.

Business Outlook for the Full Year 2025

For the full fiscal year 2025, the Company reaffirms its expectations for total revenue of between $423 million and $433 million, and non-GAAP Adjusted EBITDA of between $132 million and $137 million.

Non-GAAP adjusted EBITDA is provided in the full year 2025 Outlook on a forward-looking basis. The Company does not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with GAAP because to do so would be potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.

The foregoing estimates are forward-looking and reflect management’s view of current and future market conditions, subject to certain risks and uncertainties, including certain assumptions with respect to our ability to efficiently and on a timely basis integrate acquisitions, obtain and retain contracts, changes in the timing and/or amount of government spending, react to changes in the demand for our products, activities of competitors, changes in the regulatory environment, and general economic and business conditions in the United States and elsewhere in the world. Investors are reminded that actual results may differ materially from these estimates and investors should review all risks related to achievement of the guidance reflected under “forward-looking statements” below and in the Company’s filings with the Securities and Exchange Commission.

Conference Call and Live Webcast

In conjunction with this release, Karman Space & Defense Inc. will host a conference call and live webcast today, Tuesday, May 13, 2025, at 1:30 pm Pacific Time. Hosting the call and webcast to review results for the first quarter of fiscal year 2025 will be Tony Koblinski, Chief Executive Officer; Mike Willis, Chief Financial Officer; Jonathan Beaudoin, Chief Operating Officer; and Steven Gitlin, Vice President, Investor Relations.

Investors may dial into the call using the following telephone numbers: +1 (800) 715-9871 (U.S. toll free) or +1 (646) 307-1963 (U.S. local or international) entering Conference ID: 4015462. Please allow ten minutes prior to the start time to allow for registration.

Investors with Internet access may listen to the live audio webcast via the Investor Relations page of the Karman Holdings Inc. website, https://investors.karman-sd.com/overview/default.aspx. Please allow ten minutes prior to the call to download and install any necessary audio software. A replay of the audio webcast will be available for one year.

A supplemental investor presentation for the fiscal first quarter fiscal year 2025 may be accessed https://investors.karman-sd.com/News--Events/events-and-presentations/default.aspx.

Audio Replay

An audio replay of the event will be archived on the Investor Relations section of the Company's website at https://investors.karman-sd.com. The audio replay will also be available via telephone from Tuesday, May 13, 2025, at approximately 7:00 p.m. Pacific Time through Tuesday, May 20, 2025 at 11:59 p.m. Pacific Time. Dial toll-free +1 (800) 770-2030 or international toll +1 (609) 800-9909 and use Playback ID: 4015462.

About Karman Space & Defense

Karman Space & Defense is a leader in the rapid design, development and production of critical, next-generation system solutions for launch vehicles, satellites and spacecraft, missile defense, hypersonics and UAS customers. Building on nearly 50 years of success, we deliver Payload & Protection Systems, Aerodynamic Interstage Systems, and Propulsion & Launch Systems to more than 70 prime contractors supporting more over 100 space and defense programs. Karman is headquartered in Huntington Beach, CA, with multiple facilities across the United States. For more information, visit our website, Karman-SD.com.

Non-GAAP Supplemental Information

We present in this press release certain financial information based on our Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings Per Share (Adjusted EPS). We believe the non-GAAP financial measures will help investors understand our financial condition and operating results and assess our future prospects. We believe these non-GAAP financial measures, each of which is discussed in greater detail below, are important supplemental measures because they exclude unusual or non-recurring items as well as non-cash items that are unrelated to or may not be indicative of our ongoing operating results. Further, when read in conjunction with our U.S. GAAP results, these non-GAAP financial measures provide a baseline for analyzing trends in our underlying businesses and can be used by management as a tool to help make financial, operational and planning decisions. We may use non-GAAP financial metrics in certain management compensation plans, debt covenants, internal budgetary decision making, and other resource allocation decisions. Finally, these measures are often used by analysts and other interested parties to evaluate companies in our industry by providing more comparable measures that are less affected by factors such as capital structure.

We recognize that these non-GAAP financial measures have limitations, including that they may be calculated differently by other companies or may be used under different circumstances or for different purposes, thereby affecting their comparability from company to company. In order to compensate for these and the other limitations discussed below, management does not consider these measures in isolation from or as alternatives to the comparable financial measures determined in accordance with U.S. GAAP. Readers should review the reconciliations below and should not rely on any single financial measure to evaluate our business.

We define these non-GAAP financial measures as:

EBITDA/Adjusted EBITDA - We define EBITDA as our net income before income taxes, depreciation and amortization and interest expense. References to Adjusted EBITDA refer to EBITDA plus, as applicable for each period any non-cash share-based compensation expenses, including non-cash gains and losses on equity, non-cash gains and losses on derivative instruments associated with equity, termination expenses, and personnel expenses from discontinued operations. Additionally, Adjusted EBITDA excludes certain nonrecurring costs that management excludes in contemplation of budget decisions and are not costs of operating the business such as entity wide re-branding initiatives or acquisition integration costs. Adjusted EBITDA excludes the costs associated with lender and administrative agent fees associated with one-off amendments, as these are not directly related to the operations of the business and are non-recurring. Lastly, management excludes other non-recurring costs including net gains from disposition of assets, non-cash gains and losses from any hedging arrangements, non-cash impairment losses, business interruption insurance proceeds, and any non-recurring transaction expenses.

Adjusted EBITDA Margin - Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA by revenue. Adjusted EBITDA and Adjusted EBITDA Margin are not measures calculated in accordance with U.S. GAAP, and they should not be considered an alternative to any financial measures that were calculated under U.S. GAAP.

Adjusted EBITDA and Adjusted EBITDA Margin are used to facilitate a comparison of the ordinary, ongoing and customary course of our operations on a consistent basis from period to period and provide an additional understanding of factors and trends affecting our business. Adjusted EBITDA and Adjusted EBITDA Margin are driven by changes in volume, performance, contract mix and general and administrative expenses and investment levels. Performance, as used in this definition, refers to changes in profitability and is primarily based on adjustments to estimates at completion on individual contracts. These adjustments result from increases or decreases to the estimated value of the contract, the estimated costs to complete the contract, or both. These measures therefore assist management and our board and may be useful to investors in comparing our operating performance consistently over time as they remove the impact of our capital structure, asset base and items outside the control of the management team and expenses that do not relate to our core operations. Adjusted EBITDA and Adjusted EBITDA Margin may not be comparable to similarly titled non-GAAP measures used by other companies as other companies may have calculated the measures differently.

Adjusted EPS represents GAAP net income (loss) per fully diluted share, excluding transaction related expenses, integration expenses and non-recurring costs, lender and administrative agent fees and share-based compensation as they are not representative of our operating performance.

Forward-Looking Statements

This announcement may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend all forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the fact that they do not relate strictly to historical or current facts and by the use of forward-looking words such as “expect,” “expectation,” “believe,” “anticipate,” “may,” “could,” “intend,” “belief,” “plan,” “estimate,” “target,” “predict,” “likely,” “seek,” “project,” “model,” “ongoing,” “will,” “should,” “forecast,” “outlook” or similar terminology. These statements are based on and reflect our current expectations, estimates, assumptions and/ or projections, our perception of historical trends and current conditions, as well as other factors that we believe are appropriate and reasonable under the circumstances. Forward-looking statements are neither predictions nor guarantees of future events, circumstances or performance and are inherently subject to known and unknown risks, uncertainties and assumptions that could cause our actual results to differ materially from those indicated by those statements. There can be no assurance that our expectations, estimates, assumptions and/or projections, including with respect to the future earnings and performance or capital structure of Karman, will prove to be correct or that any of our expectations, estimates or projections will be achieved.

Numerous factors could cause our actual results and events to differ materially from those expressed or implied by forward-looking statements, including, without limitation, that a significant portion of our revenue is generated from contracts with the United States military and U.S. military spending is dependent upon the U.S. defense budget; U.S. government contracts are subject to a competitive bidding process that can consume significant resources without generating any revenue; our business and operations expose us to numerous legal and regulatory requirements, and any violation of these requirements could materially adversely affect our business, results of operations, prospects and financial condition; our inability to adequately enforce and protect our intellectual property or defend against assertions of infringement could prevent or restrict our ability to compete; and we have in the past consummated acquisitions and intend to continue to pursue acquisitions, and our business may be adversely affected if we cannot consummate acquisitions on satisfactory terms, or if we cannot effectively integrate acquired operations. Readers and/or attendees are directed to the risk factors identified in the filings we make with the SEC from time to time, copies of which are available free of charge at the SEC’s website at www.sec.gov under Karman Holdings Inc.

The forward-looking statements included in this announcement are only made as of the date of this announcement. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable law.

Karman Holdings, Inc.

Condensed Consolidated Balance Sheets

(in thousands, except par value and share data)

(unaudited)

 

 

 

March 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

113,679

 

 

$

11,530

 

Accounts receivable, net

 

 

47,768

 

 

 

55,220

 

Contract assets

 

 

122,154

 

 

 

107,222

 

Inventory

 

 

10,417

 

 

 

9,883

 

Prepaid and other current assets

 

 

7,522

 

 

 

17,856

 

Total current assets

 

 

301,540

 

 

 

201,711

 

Property, plant and equipment

 

 

93,098

 

 

 

87,832

 

Less accumulated depreciation

 

 

(29,734

)

 

 

(26,952

)

Net property, plant and equipment

 

 

63,364

 

 

 

60,880

 

Other assets

 

 

 

 

 

 

Goodwill

 

 

225,146

 

 

 

225,146

 

Intangible assets, net

 

 

204,575

 

 

 

208,952

 

Operating lease right-of-use assets

 

 

5,721

 

 

 

6,071

 

Finance lease right-of-use assets

 

 

67,852

 

 

 

70,013

 

Other assets

 

 

7,195

 

 

 

1,187

 

Total other assets

 

 

510,489

 

 

 

511,369

 

Total assets

 

$

875,393

 

 

$

773,960

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

25,445

 

 

$

28,296

 

Accrued payroll and related expenses

 

 

8,289

 

 

 

11,249

 

Contract liabilities

 

 

26,001

 

 

 

29,868

 

Short term operating lease liabilities

 

 

1,468

 

 

 

1,533

 

Short term finance lease liabilities

 

 

4,043

 

 

 

3,980

 

Short term notes payable, net of debt issuance costs

 

 

7,140

 

 

 

7,140

 

Income taxes payable

 

 

16,817

 

 

 

20,054

 

Other current liabilities

 

 

1,062

 

 

 

12,487

 

Total current liabilities

 

 

90,265

 

 

 

114,607

 

Long-term liabilities

 

 

 

 

 

 

Revolving line of credit

 

 

 

 

 

25,000

 

Long-term notes payable, net of current portion and net of debt issuance costs

 

 

325,419

 

 

 

326,920

 

Noncurrent operating lease liabilities, net of current portion

 

 

5,037

 

 

 

5,338

 

Noncurrent finance lease liabilities, net of current portion

 

 

76,565

 

 

 

77,957

 

Other liabilities

 

 

2,746

 

 

 

2,772

 

Deferred tax liabilities

 

 

26,443

 

 

 

25,370

 

Total long-term liabilities

 

 

436,210

 

 

 

463,357

 

Total liabilities

 

 

526,475

 

 

 

577,964

 

Equity:

 

 

 

 

 

 

Preferred stock, $0.001 par value; authorized — 100,000,000 shares; issued and outstanding — none

 

 

 

 

 

 

Common stock; $0.001 par value; authorized — 1,000,000,000 shares; issued and outstanding — 132,174,593 and none, respectively

 

 

132

 

 

 

 

Additional paid in capital

 

 

361,846

 

 

 

204,258

 

Accumulated other comprehensive income

 

 

75

 

 

 

75

 

Accumulated deficit

 

 

(13,135

)

 

 

(8,337

)

Stockholders' equity and members' equity, respectively

 

 

348,918

 

 

 

195,996

 

Total liabilities and equity

 

$

875,393

 

 

$

773,960

 

Karman Holdings, Inc.

Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)

(unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Revenue

 

$

100,124

 

 

$

83,006

 

Cost of goods sold

 

 

60,673

 

 

 

54,006

 

Gross profit

 

 

39,451

 

 

 

29,000

 

Operating expenses

 

 

 

 

 

 

General and administrative expenses

 

 

23,288

 

 

 

10,089

 

Depreciation and amortization expense

 

 

6,200

 

 

 

5,412

 

Operating expenses

 

 

29,488

 

 

 

15,501

 

Net operating income

 

 

9,963

 

 

 

13,499

 

Interest expense, net

 

 

(11,373

)

 

 

(12,060

)

Other income (expense)

 

 

(80

)

 

 

770

 

Income (Loss) before provision for income taxes

 

 

(1,490

)

 

 

2,209

 

Provision for income taxes

 

 

(3,308

)

 

 

(87

)

Net income (loss)

 

 

(4,798

)

 

 

2,122

 

Net income (loss) per common share and unit, basic and diluted, respectively

 

$

(0.04

)

 

$

0.01

 

Weighted-average common share and units outstanding, basic and diluted, respectively

 

 

132,175

 

 

 

166,776

 

Karman Holdings, Inc.

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited)

 

 

For the three months ended March 31,

 

(unaudited, in thousands, except percent)

2025

 

 

2024

 

GAAP net (loss) income

$

(4,798

)

 

$

2,122

 

Income tax provision

 

3,308

 

 

 

87

 

Depreciation and amortization1

 

8,869

 

 

 

7,350

 

Interest expense, net

 

11,373

 

 

 

12,060

 

EBITDA

 

18,752

 

 

 

21,619

 

Transaction-related expenses2

 

1,962

 

 

 

2,011

 

Integration expenses and non-recurring restructuring costs3

 

261

 

 

 

416

 

Lender and administrative agent fees4

 

1,260

 

 

 

 

Share-based compensation5

 

8,084

 

 

 

251

 

Adjusted EBITDA

$

30,319

 

 

$

24,297

 

Revenue

$

100,124

 

 

$

83,006

 

Net (loss) income margin

 

(4.8

%)

 

 

2.6

%

Adjusted EBITDA margin

 

30.3

%

 

 

29.3

%

 

For the three months ended March 31,

 

(unaudited)

2025

 

 

2024

 

GAAP net (loss) income per share and unit, respectively

$

(0.04

)

 

$

0.01

 

Transaction-related expenses2

 

0.02

 

 

 

0.01

 

Integration expenses and non-recurring restructuring costs3

 

 

 

 

0.01

 

Lender and administrative agent fees4

 

0.01

 

 

 

 

Share-based compensation5

 

0.06

 

 

 

 

Adjusted EPS

$

0.05

 

 

$

0.03

 

1.

Depreciation and amortization expense includes allocated depreciation and amortization from cost of goods sold.

2.

Represents legal and due diligence fees incurred in connection with planned and completed acquisitions, which are required to be expensed as incurred. During the periods presented, these costs were incurred for due diligence and legal fees related to an acquisition of equipment and intangible assets. Additionally, the Company incurred certain professional service fees related to its IPO that did not meet the requirements to be deferred issuance costs, these costs are considered non-recurring and outside the ordinary course of business, and therefore are not indicative of ongoing operating performance. During the three months ended March 31, 2025, the $1.9 million was mostly related to such IPO related expenses.

3.

These costs include company-wide system implementation expenses and company re-branding costs. This category also includes post-acquisition integration costs, and employee expenses related to acquisitions or restructuring activities.

4.

Reflects non-recurring lender fees associated with one-off amendments to the Company’s credit agreement, separate from ongoing administrative fees.

5.

Reflects share-based compensation expenses associated with the Company’s P Units and Phantom Units that were fully vested in connection with the completion of the Company’s IPO in February 2025.

For additional media and information, please follow us:

LinkedIn

X

Instagram

YouTube

"Our strong momentum exiting 2024 continued into the first quarter of 2025, with record quarterly revenue, adjusted EBITDA and funded backlog.”

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.