Skip to main content

Cornerstone Community Bancorp Reports Financial Results for the Fourth Quarter and Full Year Ended December 31, 2024

Cornerstone Community Bancorp (OTC Pink: CRSB) announced today its financial results for the fourth quarter and full year ended December 31, 2024.

The Company reported net income of $1,809,000 for the three months ended December 31, 2024 compared to net income of $1,892,000 for the same period last year. Diluted earnings per share were $1.18 for the three months ended December 31, 2024 compared to diluted earnings per share of $1.24 for the same period last year.

For the year ended December 31, 2024, the Company reported a net loss of $785,000 compared to net income of $7,371,000 for the same period last year. Diluted loss per share was $(0.51) for the year ended December 31, 2024 compared to earnings per share of $4.84 for the same period last year. The net loss for the year was primarily due to the charge-off of three related agricultural loans in the aggregate amount of $9.4 million during the third quarter of 2024.

President and CEO, Matt Moseley stated, “We reported a strong fourth quarter with $1.8 million in net income, a 1.08% return on average assets and a 17.28% return on average equity. This morning, Plumas Bancorp and Cornerstone Community Bancorp jointly announced the signing of a definitive merger agreement. We are excited about the opportunity to join forces with Plumas, bringing our banks together to carry on our focus of providing our customers, employees and all of our stakeholders with superior products, services and support.”

Net Interest Income

Net interest income decreased to $5,170,000 for the quarter ended December 31, 2024 compared to $5,439,000 for the same quarter last year. For the year ended December 31, 2024, net interest income decreased to $19,582,000 compared to $21,805,000 for the same period last year.

The tax-equivalent net interest margin was 3.23% for the quarter ended December 31, 2024 compared to 3.55% for the same quarter of last year. For the year ended December 31, 2024, the tax-equivalent net interest margin was 3.09% compared to 3.65% for the same period last year.

Provision for credit losses on loans

No provision for credit losses on loans was recorded during the three months ended December 31, 2024 and December 31, 2023. For the year ended December 31, 2024, the Company recorded a $9.7 million provision for credit losses on loans compared to $530,000 for the same period last year.

Non-Interest Income

Non-interest income for the quarter ended December 31, 2024 was $374,000 compared to $358,000 for the quarter ended December 31, 2023. For the year ended December 31, 2024, noninterest income was $1,451,000 compared to $1,389,000 for the same period last year.

Non-Interest Expense

Non-interest expense was $3,227,000 for the quarter ended December 31, 2024 compared to $3,173,000 for the same period last year. For the year ended December 31, 2024, non-interest expense was $12,824,000 compared to $12,449,000 for the same period last year.

Balance Sheet

Total loans, net of unearned income, at December 31, 2024 were $498.9 million compared to $482.2 million at December 31, 2023.

Total deposits were $584.3 million at December 31, 2024 compared to total deposits of $564.5 million at December 31, 2023.

Credit Quality

The allowance for credit losses on loans was $6,164,000, or 1.24% of loans, net of unearned income, at December 31, 2024, compared to $5,813,000, or 1.21% of loans, net of unearned income, at December 31, 2023. Nonperforming assets were $409,000 at December 31, 2024. There were no nonperforming assets at December 31, 2023.

Capital

At December 31, 2024, shareholders’ equity totaled $42.6 million compared to $43.2 million at December 31, 2023. At December 31, 2024, the Company's book value per common share was $28.37 compared to $29.16 at December 31, 2023.

At December 31, 2024, the Bank’s estimated total risk-based capital ratio was 12.38% and its tier 1 capital to risk weighted assets ratio was 11.25%. The Bank remains well capitalized under the regulatory framework for prompt corrective action.

About Cornerstone Community Bancorp

Cornerstone Community Bancorp, a bank holding company headquartered in Red Bluff, California, serves the Red Bluff, Redding and Anderson communities through its wholly-owned subsidiary, Cornerstone Community Bank with a headquarters office in Red Bluff, two banking offices in Redding and one in Anderson. The Bank provides commercial banking services to small and mid-size businesses, including professional service firms, real estate developers and investors and not-for-profit organizations and to their owners and other individuals. Additional information about the Bank is available on its website at www.bankcornerstone.com.

Forward-Looking Statements

This release may contain certain forward-looking statements that are based on management's current expectations regarding economic, legislative, and regulatory issues that may impact Cornerstone Community Bancorp's earnings in future periods. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words “believe,” “expect,” “intend,” “estimate” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Factors that could cause future results to vary materially from current management expectations include, but are not limited to, natural disasters (such as wildfires and earthquakes), pandemics such as COVID-19 and the economic impact caused directly by the disease and by government responses thereto, general economic conditions, economic uncertainty in the United States and abroad, changes in interest rates, deposit flows, real estate values, costs or effects of acquisitions, competition, changes in accounting principles, policies or guidelines, legislation or regulation (including the Coronavirus Aid, Relief and Economic Security Act of 2023), interruptions of utility service in our markets for sustained periods, and other economic, competitive, governmental, regulatory and technological factors (including external fraud and cybersecurity threats) affecting Cornerstone Community Bancorp's operations, pricing, products and services. Forward-looking statements speak only as of the date they are made. Except as required by law, Cornerstone Community Bancorp does not undertake to update forward-looking statements to reflect subsequent circumstances or events.

CORNERSTONE COMMUNITY BANCORP
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in Thousands)
 

12/31/24

 

09/30/24

 

06/30/24

 

03/31/24

 

12/31/23

 
ASSETS
Cash and due from banks

$

4,837

 

$

9,127

 

$

7,571

 

$

6,389

 

$

8,623

 

Federal funds sold

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Interest bearing deposits in other financial institutions

 

25,078

 

 

40,306

 

 

43,025

 

 

45,955

 

 

19,694

 

Available for sale debt securities, at fair value

 

87,492

 

 

90,616

 

 

89,089

 

 

90,767

 

 

93,065

 

Loans held for sale

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Loans, net of unearned income

 

498,863

 

 

487,125

 

 

498,048

 

 

488,179

 

 

482,212

 

Allowance for credit losses on loans

 

(6,164

)

 

(6,164

)

 

(6,126

)

 

(5,957

)

 

(5,813

)

Loans, net

 

492,699

 

 

480,962

 

 

491,922

 

 

482,222

 

 

476,399

 

Premises and equipment, net

 

14,137

 

 

14,405

 

 

14,418

 

 

14,433

 

 

14,326

 

Other assets

 

33,683

 

 

33,780

 

 

32,514

 

 

30,812

 

 

30,827

 

Total assets

$

657,925

 

$

669,197

 

$

678,537

 

$

670,578

 

$

642,934

 

 
LIABILITIES
Deposits:
Demand noninterest-bearing

$

89,525

 

$

91,936

 

$

102,419

 

$

99,278

 

$

101,396

 

Demand interest-bearing

 

158,649

 

 

166,505

 

 

167,720

 

 

159,542

 

 

166,221

 

Money market and savings

 

186,642

 

 

186,186

 

 

176,644

 

 

182,797

 

 

174,882

 

Time deposits

 

149,452

 

 

144,443

 

 

148,582

 

 

148,384

 

 

122,035

 

Total deposits

 

584,269

 

 

589,069

 

 

595,365

 

 

590,001

 

 

564,534

 

Borrowings and other obligations

 

15,000

 

 

20,000

 

 

20,000

 

 

20,000

 

 

20,000

 

Subordinated debentures

 

11,795

 

 

11,788

 

 

11,781

 

 

11,775

 

 

11,769

 

Interest payable and other liabilities

 

4,275

 

 

7,409

 

 

5,637

 

 

4,252

 

 

3,464

 

Total liabilities

 

615,339

 

 

628,266

 

 

632,784

 

 

626,028

 

 

599,767

 

 
SHAREHOLDERS' EQUITY
Common stock

 

15,442

 

 

15,337

 

 

15,268

 

 

15,231

 

 

15,163

 

Retained Earnings

 

36,854

 

 

35,045

 

 

40,476

 

 

39,033

 

 

37,639

 

Accumulated other comprehensive income (loss)

 

(9,709

)

 

(9,452

)

 

(9,991

)

 

(9,714

)

 

(9,635

)

Total shareholders' equity

 

42,586

 

 

40,930

 

 

45,754

 

 

44,550

 

 

43,167

 

Total liabilities and shareholders' equity

$

657,925

 

$

669,197

 

$

678,537

 

$

670,578

 

$

642,934

 

 
Total equity / total assets

 

6.47

%

 

6.12

%

 

6.74

%

 

6.64

%

 

6.71

%

Book value per share

$

28.37

 

$

27.44

 

$

30.78

 

$

29.99

 

$

29.16

 

Shares outstanding

 

1,501,091

 

 

1,491,692

 

 

1,486,692

 

 

1,485,472

 

 

1,480,472

 

 
CORNERSTONE COMMUNITY BANCORP
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(Dollars in Thousands)
 
Three months ended Year ended
12/31/24 09/30/24 12/31/23 12/31/24 12/31/23
 
INTEREST INCOME
Loans

$

7,292

 

$

6,795

 

$

6,862

 

$

28,456

 

$

24,885

 

Federal funds sold

 

-

 

 

-

 

 

-

 

 

-

 

 

3

 

Investment securities

 

664

 

 

819

 

 

751

 

 

3,003

 

 

2,948

 

Other

 

661

 

 

650

 

 

426

 

 

2,341

 

 

2,118

 

Total interest income

 

8,617

 

 

8,264

 

 

8,039

 

 

33,800

 

 

29,954

 

 
INTEREST EXPENSE
Deposits:
Interest-bearing demand

 

329

 

 

378

 

 

291

 

 

1,339

 

 

1,036

 

Money market and savings

 

1,196

 

 

1,268

 

 

904

 

 

4,827

 

 

2,956

 

Time deposits

 

1,617

 

 

1,806

 

 

1,245

 

 

6,577

 

 

3,551

 

Other

 

305

 

 

392

 

 

160

 

 

1,475

 

 

606

 

Total interest expense

 

3,447

 

 

3,844

 

 

2,600

 

 

14,218

 

 

8,149

 

 
Net interest income

 

5,170

 

 

4,420

 

 

5,439

 

 

19,582

 

 

21,805

 

Provision for credit losses on loans

 

-

 

 

9,400

 

 

-

 

 

9,713

 

 

530

 

Net interest income after provision for credit losses

 

5,170

 

 

(4,980

)

 

5,439

 

 

9,869

 

 

21,275

 

 
NON-INTEREST INCOME
Service charges on deposit accounts

 

75

 

 

69

 

 

70

 

 

291

 

 

270

 

Gain on sale of loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Gain (loss) on sale of other real estate owned

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Gain (loss) on sale of securities

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Other non-interest income

 

299

 

 

285

 

 

288

 

 

1,160

 

 

1,119

 

Total non-interest income

 

374

 

 

354

 

 

358

 

 

1,451

 

 

1,389

 

 
OPERATING EXPENSES
Salaries and benefits

 

1,688

 

 

1,615

 

 

1,865

 

 

6,984

 

 

6,963

 

Premises and fixed assets

 

249

 

 

266

 

 

263

 

 

1,047

 

 

1,110

 

Other

 

1,290

 

 

1,204

 

 

1,045

 

 

4,793

 

 

4,376

 

Total operating expenses

 

3,227

 

 

3,085

 

 

3,173

 

 

12,824

 

 

12,449

 

 
Income (loss) before income taxes

 

2,317

 

 

(7,711

)

 

2,624

 

 

(1,504

)

 

10,215

 

Income taxes (benefit)

 

508

 

 

(2,280

)

 

732

 

 

(719

)

 

2,844

 

 
NET (LOSS) INCOME

$

1,809

 

$

(5,431

)

$

1,892

 

$

(785

)

$

7,371

 

 
EARNINGS (LOSS) PER SHARE
Basic earnings (loss) per share

$

1.21

 

$

(3.65

)

$

1.28

 

$

(0.53

)

$

4.98

 

Diluted earnings (loss) per share

$

1.18

 

$

(3.56

)

$

1.24

 

$

(0.51

)

$

4.84

 

Average common shares outstanding

 

1,493,798

 

 

1,487,344

 

 

1,479,948

 

 

1,487,972

 

 

1,479,884

 

Average common and equivalent shares outstanding

 

1,527,533

 

 

1,525,781

 

 

1,523,488

 

 

1,528,269

 

 

1,523,893

 

 
PERFORMANCE MEASURES
Return on average assets

 

1.08

%

 

-3.24

%

 

1.19

%

 

-0.12

%

 

1.18

%

Return on average equity

 

17.28

%

 

-51.59

%

 

18.94

%

 

-1.82

%

 

19.36

%

Tax-equivalent net interest margin

 

3.23

%

 

2.75

%

 

3.55

%

 

3.09

%

 

3.65

%

Efficiency ratio

 

58.21

%

 

64.62

%

 

54.74

%

 

60.97

%

 

53.67

%

 

Contacts

Matthew B. Moseley

President & CEO

530.222.1460



Patrick E. Phelan

Chief Financial Officer

530.222.1460

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.