|
FY04
|
thru
|
FY08
|
H109
|
H209
|
H110
|
Sales
( CAGR| % chg vs PY )
|
|
14%
|
|
(16%)
|
(25%)
|
7%
|
Operating Margin
|
12.8%
|
+1.8%
|
14.6%
|
13.2%
|
15.5%
|
16.0%
|
Adj’d Cont Ops EPS
( CAGR| % chg vs PY ) |
|
21%
|
|
(24%)
|
(16%)
|
28%
|
ROCE (4 quarter trailing)
|
9.6%
|
+3.4%
|
13.0%
|
|
|
|
ROCE (instantaneous)
|
|
|
|
10%
|
11%
|
12%
|
Consideration
|
All-cash offer for all Airgas shares at $60.00 per share
|
Premium
|
Premium of 38% to ARG unaffected price on 2/04/10 of $43.53
|
Accretion
|
Expected to be substantially accretive to Air Products cash
EPS in year one |
Synergies
|
Substantial cost synergies yielding $250 million run-rate by the
end of year two |
Financing
|
• APD has secured committed financing, is committed
to remaining investment grade and to returning to A rating • Transaction costs expected to be approximately $200MM,
expensed as incurred • Q2 $0.07 per share
• Q3 ~$0.10 per share
|
Regulatory
Approval |
• Air Products has thoroughly considered potential regulatory
issues and is prepared to make appropriate divestitures • Productive discussions with FTC continue
|