Form 6-K
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of October, 2009
Shaw Communications Inc.
(Translation of registrants name into English)
Suite 900, 630 3rd Avenue S.W., Calgary, Alberta T2P 4L4 (403) 750-4500
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of
Form 20-F or Form 40-F:
Form 20-F o Form 40-F þ
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(7): o
Indicate by check mark whether by furnishing the information contained in this Form, the
registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b)
under the Securities Exchange Act of 1934.
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection
with Rule 12g3-2(b): 82-
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant, Shaw
Communications Inc., has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
|
|
|
Date: October 23, 2009 |
|
|
|
|
|
Shaw Communications Inc. |
|
|
|
|
|
|
|
By:
|
|
/s/ Steve Wilson |
|
|
|
|
|
|
|
|
|
Steve Wilson |
|
|
|
|
Sr. V.P., Chief Financial Officer |
|
|
|
|
Shaw Communications Inc. |
|
|
NEWS RELEASE
Shaw announces fourth quarter and full year results
and preliminary fiscal 2010 guidance
Calgary, Alberta (October 23, 2009) Shaw Communications Inc. announced results for the fourth
quarter and fiscal year ended August 31, 2009. Consolidated service revenue for the three and
twelve month periods of $873 million and $3.39 billion, respectively, was up 8% and 9% over the
same periods last year. Service operating income before amortization1 of $395 million
and $1.54 billion, respectively, improved 7% and 9% over the comparable periods. Funds flow from
operations2 was $321 million and $1.32 billion for the quarter and year respectively,
compared to $321 million and $1.22 billion in the same periods last year.
During the quarter Basic cable subscribers increased 6,374 to 2,289,900, Digital customers were up
110,501 to 1,297,684, and Internet and Digital Phone lines grew by 27,376 to 1,678,335 and 55,708
to 829,717, respectively. DTH customers increased 2,728 to 900,941.
Chief Executive Officer and Vice Chair Jim Shaw commented, Throughout 2009 subscriber growth was
solid. Our focus on Digital deployment, combined with the consumers increased demand for HDTV,
drove record Digital growth during the year. We added over 388,000 new subscribers increasing our
Digital penetration of Basic from 40% at August 31, 2008 to almost 57% at August 31, 2009.
Free cash flow1 for the quarter and year was $99 million and $504 million, respectively,
compared to $143 million and $453 million for the same periods last year. The quarterly decline was
due to increased capital investment and the impact of cash taxes offsetting higher service
operating income before amortization. The annual improvement in free cash flow was achieved through
higher service operating income before amortization after taking into account almost $50 million of
increased capital investment and the impact of the Company becoming cash taxable during the current
quarter.
Jim Shaw stated, Our financial and operational results for the quarter and annual period
demonstrate our ability to manage effectively in a challenging economic and highly competitive
environment. Our prudent management approach enabled us to invest in the business and execute on
our strategic initiatives providing customers with high quality innovative products, value pricing,
and exceptional customer service. The foundation of our service delivery system includes our
dedicated employee base and our technologically advanced broadband network. Our commitment to
customer service is a strong competitive advantage, and in support of this our employee base grew
rapidly from 6,500 in 2005 to over 10,000 today. During 2009 we invested over $775 million in our
capital infrastructure in order to continue to meet customers demands. The investment was directed
to the enhancement of our broadband network including capacity upgrades to accommodate the
continued growth of HD services, subscriber growth with a focus on increasing our Digital base,
expansion of our Digital Phone footprint, continued node segmentation, Internet speed increases of
50% and the launch of a 100 Mbps service with DOCSIS 3.0 deployment, back office and customer
support systems, and facilities expansion. Our business is capital intensive: we must continue to
reinvest a large portion of our operating
profits to remain in step with technology advancements and provide consumers the choice and
innovation they demand. From 2005 through 2009 we invested over $3.0 billion in capital.
1
For 2009 specifically we achieved solid growth across our key financial metrics: 9% improvement in
both consolidated service revenue and service operating income before amortization, and an increase
of over $50 million, or 11%, in free cash flow. Our continued financial success is directly related
to our ability to deliver real value by anticipating and responding to the needs of our customers,
offering variety and competitive rates. We do this while also making significant contributions to
the enhancement of the Canadian broadcasting system. Our financial results include substantial
investments, over $100 million in 2009, in support of Canadian television including Canadian
content and local programming.
Mr. Shaw continued, We have added employees and invested to ensure our service delivery system is
strong and our business has a sound future. While doing this we have maintained our profitability
in a consistent manner. Also, while many other companies loaded up on debt overlooking that
economic cycles occur, we have consistently lowered our debt each year and strengthened our
business financially.
Net income of $124 million or $0.29 per share for the quarter ended August 31, 2009 compared to
$132 million or $0.31 per share for the same quarter last year. Net income for the annual period
was $535 million or $1.25 per share compared to $672 million or $1.56 per share last year. All
periods included non-operating items which are more fully detailed in Managements Discussions and
Analysis (MD&A). 3 The current and comparable annual periods each benefitted from tax
recoveries primarily related to reductions in enacted income tax rates of $23 million and $199
million, respectively. The prior year also benefitted from a net duty recovery of approximately $22
million before income taxes related to the importation of satellite receivers. Excluding the
non-operating items, net income for the current three and twelve month periods ended August 31,
2009 would have been $123 million and $504 million compared to $133 million and $460 million in the
same periods last year.
Service revenue in the Cable division was up 10% and 11% for the three and twelve month periods,
respectively, to $682 million and $2.63 billion. The improvement was primarily driven by customer
growth and rate increases. Service operating income before amortization improved 9% and 10%,
respectively, for the three and twelve month periods to $328 million and $1.27 billion.
Service revenue in the Satellite division was $190 million and $760 million for the three and
twelve month periods respectively, up 3% and 4% over the comparable periods last year. The
improvement was primarily due to rate increases and customer growth. Service operating income
before amortization for the quarter and annual period was $67 million and $269 million,
respectively, compared to $67 million and $255 million for the same periods last year.
2
Mr. Shaw continued, Looking forward we anticipate steady growth in fiscal 2010. Including the
impact of a one-time CRTC Part II fee recovery, our preliminary view calls for consolidated service
operating income before amortization to increase by 14% or more. We plan to continue our rate of
capital investment driving business growth and improvements, including implementation of new
technologies to provide our customers with unprecedented choice and
leading edge products. Considering the full year impact of cash taxes, we expect free cash flow to
be comparable to fiscal 2009. We caution that this preliminary guidance may change in light of
competitive market dynamics and other risk factors.
On October 1, 2009 the Company closed a $1.25 billion offering of 5.65% senior notes due October 1,
2019. The net proceeds are being used to repay near term maturing debt, potential acquisitions,
working capital and general corporate purposes. Shaw subsequently redeemed its US$440 million
Senior Notes and US$225 million Senior Notes on October 13, 2009 and its US$300 million Senior
Notes on October 20, 2009.
The Company has received CRTC approval and will close the acquisition of Mountain Cablevision
shortly. Mountain Cablevision, based in Hamilton, Ontario, was one of the larger remaining
independent cable companies in Canada and represents a complementary growth opportunity for Shaw
adding approximately 41,000 cable customers, 29,000 Internet subscribers, and 30,000 Digital Phone
lines.
Mr. Shaw concluded As we focus on the year ahead we plan to continue to invest in our high quality
network and drive innovation in our products and services. These initiatives, combined with our
focus on the delivery of a superior customer experience, strengthen our competitive position and
build long-term value for our shareholders.
Shaw Communications Inc. is a diversified communications company whose core business is providing
broadband cable television, High-Speed Internet, Digital Phone, telecommunications services
(through Shaw Business Solutions) and satellite direct-to-home services (through Shaw Direct). The
Company serves 3.4 million customers, including over 1.6 million Internet and 800,000 Digital Phone
customers, through a reliable and extensive network, which comprises 625,000 kilometres of fibre.
Shaw is traded on the Toronto and New York stock exchanges and is included in the S&P/TSX 60 Index
(Symbol: TSX SJR.B, NYSE SJR).
The accompanying Managements Discussion and Analysis forms part of this news release and the
Caution Concerning Forward Looking Statements applies to all forward-looking statements made in
this news release.
For more information, please contact:
Shaw Investor Relations
Investor.relations@sjrb.ca
|
|
|
1 |
|
See definitions and discussion under Key Performance Drivers in MD&A. |
|
2 |
|
Funds flow from operations is before changes in non-cash working capital balances related to
operations as presented in the unaudited interim Consolidated Statements of Cash Flows. |
|
3 |
|
See reconciliation of Net Income in Consolidated Overview in MD&A. |
3
Shaw Communications Inc.
MANAGEMENTS DISCUSSION AND ANALYSIS
AUGUST 31, 2009
October 23, 2009
Certain statements in this report may constitute forward-looking statements. Included herein is a
Caution Concerning Forward-Looking Statements section which should be read in conjunction with
this report.
The following should also be read in conjunction with Managements Discussion and Analysis included
in the Companys August 31, 2008 Annual Report including the Consolidated Financial Statements and
the Notes thereto and the unaudited interim Consolidated Financial Statements and the Notes thereto
of the current quarter.
CONSOLIDATED RESULTS OF OPERATIONS
FOURTH QUARTER ENDING AUGUST 31, 2009
Selected Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended August 31 |
|
|
Year ended August 31 |
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
|
|
|
|
|
|
|
|
Change |
|
($000s Cdn except per share amounts) |
|
2009 |
|
|
2008 |
|
|
% |
|
|
2009 |
|
|
2008 |
|
|
% |
|
Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenue |
|
|
872,919 |
|
|
|
805,700 |
|
|
|
8.3 |
|
|
|
3,390,913 |
|
|
|
3,104,859 |
|
|
|
9.2 |
|
Service operating income before amortization
(1) |
|
|
394,528 |
|
|
|
369,527 |
|
|
|
6.8 |
|
|
|
1,538,950 |
|
|
|
1,408,236 |
|
|
|
9.3 |
|
Operating margin(1) |
|
|
45.2 |
% |
|
|
45.9 |
% |
|
|
|
|
|
|
45.4 |
% |
|
|
45.4 |
% |
|
|
|
|
Funds flow from operations (2) |
|
|
321,319 |
|
|
|
321,276 |
|
|
|
|
|
|
|
1,323,840 |
|
|
|
1,222,895 |
|
|
|
8.3 |
|
Net income |
|
|
123,988 |
|
|
|
132,378 |
|
|
|
(6.3 |
) |
|
|
535,239 |
|
|
|
671,562 |
|
|
|
(20.3 |
) |
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share basic |
|
$ |
0.29 |
|
|
$ |
0.31 |
|
|
|
|
|
|
$ |
1.25 |
|
|
$ |
1.56 |
|
|
|
|
|
diluted |
|
$ |
0.29 |
|
|
$ |
0.31 |
|
|
|
|
|
|
$ |
1.24 |
|
|
$ |
1.55 |
|
|
|
|
|
Weighted average participating shares
outstanding during period (000s) |
|
|
430,117 |
|
|
|
429,694 |
|
|
|
|
|
|
|
429,153 |
|
|
|
431,070 |
|
|
|
|
|
|
|
|
(1) |
|
See definition under Key Performance Drivers in Managements Discussion and
Analysis. |
|
(2) |
|
Funds flow from operations is before changes in non-cash working capital balances
related to operations as presented in the unaudited interim Consolidated Statements of Cash
Flows. |
Subscriber Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growth |
|
|
|
Total |
|
|
Three months ended August 31, |
|
|
Year ended August 31, |
|
|
|
August 31, 2009 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Subscriber statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic cable customers |
|
|
2,289,900 |
|
|
|
6,374 |
|
|
|
4,122 |
|
|
|
29,467 |
|
|
|
21,279 |
|
Digital customers |
|
|
1,297,684 |
|
|
|
110,501 |
|
|
|
23,020 |
|
|
|
388,517 |
|
|
|
143,180 |
|
Internet customers
(including pending
installs) |
|
|
1,678,335 |
|
|
|
27,376 |
|
|
|
24,785 |
|
|
|
109,283 |
|
|
|
114,206 |
|
DTH customers |
|
|
900,941 |
|
|
|
2,728 |
|
|
|
1,736 |
|
|
|
8,413 |
|
|
|
12,943 |
|
Digital phone lines
(including pending
installs) |
|
|
829,717 |
|
|
|
55,708 |
|
|
|
61,999 |
|
|
|
217,786 |
|
|
|
226,574 |
|
4
Shaw Communications Inc.
Additional Highlights
|
|
Consolidated service revenue of $872.9 million and $3.39 billion for the quarter and year
respectively, improved 8.3% and 9.2% over the comparable periods last year. Total service
operating income before amortization of $394.5 million and $1.54 billion was up
6.8% and 9.3% over the same periods. |
|
|
|
Consolidated free cash flow1 for the quarter was $98.8 million bringing the
annual total to $504.4 million compared to $143.3 million and $452.6 million, respectively,
for the same periods last year. |
|
|
|
Dividends paid to shareholders in fiscal 2009 increased 15.8% to $351.9 million. |
|
|
|
On October 1, 2009 the Company closed a $1.25 billion offering of 5.65% Senior Notes due
October 1, 2019. The net proceeds are being used to repay near maturing debt, potential
acquisitions, working capital and general corporate purposes. |
|
|
|
Shaw redeemed its US$440 million Senior Notes and US$225 million Senior Notes on October
13, 2009 and its US$300 million Senior Notes on October 20, 2009. |
|
|
|
Shaw has full availability under its $1.0 billion revolving bank credit facility and after
the redemption of the US$ Senior Notes has no scheduled debt repayments until November 2012. |
Consolidated Overview
Consolidated service revenue of $872.9 million and $3.39 billion for the quarter and year
respectively, improved 8.3% and 9.2% over the same periods last year. The improvement was primarily
due to customer growth and rate increases. Consolidated service operating income before
amortization for the three month and twelve month periods improved 6.8% and 9.3% over the
comparable periods to $394.5 million and $1.54 billion. The increase was driven by the revenue
improvements partially offset by higher employee and other costs related to growth.
|
|
|
1 |
|
See definitions and discussion under Key Performance Drivers in Managements Discussion
and Analysis. |
5
Shaw Communications Inc.
Net income was $124.0 million and $535.2 million for the quarter and year, respectively compared to
$132.4 million and $671.6 million for the same periods last year. Non-operating items affected net
income in all periods including tax recoveries primarily related to reductions in enacted income
tax rates in the current and comparable annual period of $22.6 million and
$199.1 million, respectively. The prior twelve month period also benefitted from a net duty
recovery related to satellite importations of $22.3 million. Outlined below are further details on
these and other operating and non-operating components of net income for each period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
Operating net |
|
|
Non- |
|
|
Year ended |
|
|
Operating net |
|
|
Non- |
|
($000s Cdn) |
|
August 31, 2009 |
|
|
of interest |
|
|
operating |
|
|
August 31, 2008 |
|
|
of interest |
|
|
operating |
|
Operating income |
|
|
955,754 |
|
|
|
|
|
|
|
|
|
|
|
903,103 |
|
|
|
|
|
|
|
|
|
Amortization of financing costs
long-term debt |
|
|
(3,984 |
) |
|
|
|
|
|
|
|
|
|
|
(3,627 |
) |
|
|
|
|
|
|
|
|
Interest expense debt |
|
|
(237,047 |
) |
|
|
|
|
|
|
|
|
|
|
(230,588 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income after interest |
|
|
714,723 |
|
|
|
714,723 |
|
|
|
|
|
|
|
668,888 |
|
|
|
668,888 |
|
|
|
|
|
Debt retirement costs |
|
|
(8,255 |
) |
|
|
|
|
|
|
(8,255 |
) |
|
|
(5,264 |
) |
|
|
|
|
|
|
(5,264 |
) |
Other gains |
|
|
19,644 |
|
|
|
|
|
|
|
19,644 |
|
|
|
24,009 |
|
|
|
|
|
|
|
24,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
726,112 |
|
|
|
714,723 |
|
|
|
11,389 |
|
|
|
687,633 |
|
|
|
668,888 |
|
|
|
18,745 |
|
Current income tax expense |
|
|
23,300 |
|
|
|
23,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future income tax expense (recovery) |
|
|
167,474 |
|
|
|
186,962 |
|
|
|
(19,488 |
) |
|
|
16,366 |
|
|
|
209,108 |
|
|
|
(192,742 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before following |
|
|
535,338 |
|
|
|
504,461 |
|
|
|
30,877 |
|
|
|
671,267 |
|
|
|
459,780 |
|
|
|
211,487 |
|
Equity income (loss) on investee |
|
|
(99 |
) |
|
|
|
|
|
|
(99 |
) |
|
|
295 |
|
|
|
|
|
|
|
295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
535,239 |
|
|
|
504,461 |
|
|
|
30,778 |
|
|
|
671,562 |
|
|
|
459,780 |
|
|
|
211,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Operating net |
|
|
Non- |
|
|
Three months ended |
|
|
Operating net |
|
|
Non- |
|
($000s Cdn) |
|
August 31, 2009 |
|
|
of interest |
|
|
operating |
|
|
August 31, 2008 |
|
|
of interest |
|
|
operating |
|
Operating income |
|
|
236,407 |
|
|
|
|
|
|
|
|
|
|
|
241,838 |
|
|
|
|
|
|
|
|
|
Amortization of financing costs
long-term debt |
|
|
(1,066 |
) |
|
|
|
|
|
|
|
|
|
|
(882 |
) |
|
|
|
|
|
|
|
|
Interest expense debt |
|
|
(62,400 |
) |
|
|
|
|
|
|
|
|
|
|
(56,563 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income after interest |
|
|
172,941 |
|
|
|
172,941 |
|
|
|
|
|
|
|
184,393 |
|
|
|
184,393 |
|
|
|
|
|
Debt retirement costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other gains |
|
|
828 |
|
|
|
|
|
|
|
828 |
|
|
|
(1,742 |
) |
|
|
|
|
|
|
(1,742 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
173,769 |
|
|
|
172,941 |
|
|
|
828 |
|
|
|
182,651 |
|
|
|
184,393 |
|
|
|
(1,742 |
) |
Current income tax expense |
|
|
23,300 |
|
|
|
23,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future income tax expense (recovery) |
|
|
26,481 |
|
|
|
26,365 |
|
|
|
116 |
|
|
|
50,574 |
|
|
|
51,149 |
|
|
|
(575 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before following |
|
|
123,988 |
|
|
|
123,276 |
|
|
|
712 |
|
|
|
132,077 |
|
|
|
133,244 |
|
|
|
(1,167 |
) |
Equity income on investee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
301 |
|
|
|
|
|
|
|
301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
123,988 |
|
|
|
123,276 |
|
|
|
712 |
|
|
|
132,378 |
|
|
|
133,244 |
|
|
|
(866 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
Shaw Communications Inc.
The changes in net income are outlined in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2009 net income compared to: |
|
|
|
Three months ended |
|
|
Year ended |
|
(000s Cdn) |
|
May 31, 2009 |
|
|
August 31, 2008 |
|
|
August 31, 2008 |
|
Increased (decreased) service operating income
before amortization |
|
|
(742 |
) |
|
|
25,001 |
|
|
|
130,714 |
|
Increased amortization |
|
|
(11,322 |
) |
|
|
(30,616 |
) |
|
|
(78,420 |
) |
Increased interest expense |
|
|
(1,317 |
) |
|
|
(5,837 |
) |
|
|
(6,459 |
) |
Change in net other costs and revenue (1) |
|
|
(627 |
) |
|
|
2,269 |
|
|
|
(7,750 |
) |
Decreased (increased) income taxes |
|
|
6,051 |
|
|
|
793 |
|
|
|
(174,408 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,957 |
) |
|
|
(8,390 |
) |
|
|
(136,323 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net other costs and revenue includes debt retirement costs, other gains and equity
income (loss) on investee as detailed in the unaudited interim Consolidated Statements of
Income and Retained Earnings (Deficit). |
Basic earnings per share were $0.29 and $1.25 for the quarter and twelve months, respectively,
compared to $0.31 and $1.56 in the same periods last year. The current three month period
benefitted from higher service operating income before amortization of $25.0 million which was more
than offset by increased amortization of $30.6 million and interest of $5.8 million. On a
year-to-date basis service operating income before amortization was up $130.7 million partially
offset by increased amortization of $78.4 million. The improvement was more than offset due to
lower income taxes in the prior year of $174.4 million that included a $199.1 million future tax
recovery as compared to a current twelve month period tax recovery of $22.6 million. Both
recoveries were primarily related to reductions in corporate income tax rates. The prior twelve
month period also benefitted from improved net other costs and revenue of $7.8 million mainly due
to a $22.3 million net duty recovery related to satellite receiver importations partially offset by
a current period gain of $10.8 million realized on settlement of a bond forward contract.
Net income in the current quarter decreased $8.0 million compared to the third quarter of fiscal
2009 mainly due to increased amortization of $11.3 million partially offset by lower income taxes
of $6.1 million.
Funds flow from operations was $321.3 million in both the current and comparable quarter last year.
Improved service operating income before amortization in the current quarter was offset by current
income taxes. On an annual basis funds flow from operations was $1.32 billion compared to $1.22
billion in 2008. The annual increase was principally due to higher service operating income before
amortization partially reduced by current income taxes.
Consolidated free cash flow for the quarter of $98.8 million compared to $143.3 million in the same
period last year. Improved service operating income in the current quarter of $25.0 million was
more than offset by increased capital investment of $40.4 million and cash taxes of $23.3 million.
For the year free cash flow was up $51.8 million over last year to $504.4 million. The annual
growth was primarily due to increased service operating income before amortization of
$130.7 million partially offset by increased capital investment of $49.1 million and cash taxes of
$23.3 million. The Cable division generated $62.8 million of free cash flow for the quarter
compared to $102.5 million in the comparable period. The Satellite division achieved free cash flow
of $36.0 million for the quarter compared to $40.8 million in the same period last year.
7
Shaw Communications Inc.
On October 1, 2009 the Company closed a $1.25 billion offering of 5.65% senior notes due October 1,
2019. The net proceeds are being used to repay near maturing debt, potential acquisitions, working
capital and general corporate purposes. Shaw redeemed its US$440 million Senior Notes and US$225
million Senior Notes on October 13, 2009 and its US$300 million Senior Notes on October 20, 2009.
Shaw has full availability under its $1.0 billion revolving bank credit facility and after the
redemption of the US Senior Notes has no scheduled debt repayments until November 2012 providing it
significant liquidity and flexibility.
On October 7, 2009 the Government of Canada and members of the broadcasting industry that are
required to pay Part II license fees announced they had entered into a settlement agreement on the
Part II license fee issue. The agreement has resulted in the government agreeing that it will not
seek Part II license fees owing for the fiscal years 2007, 2008 and 2009 that were not collected
due to the ongoing legal dispute. In return, members of the broadcasting industry, including Shaw,
discontinued their appeal before the Supreme Court of Canada challenging the validity of the fees.
Under the settlement, the government is also recommending that the CRTC develop a new
forward-looking regime that would be capped at $100 million per year, indexed to inflation. In
October 2009 the Company recorded a recovery of approximately $52 million after taxes for the Part
II fees that had been accrued for the past three years and will not be collected pursuant to the
agreement.
Key Performance Drivers
The Companys continuous disclosure documents may provide discussion and analysis of non-GAAP
financial measures. These financial measures do not have standard definitions prescribed by
Canadian GAAP or US GAAP and therefore may not be comparable to similar measures disclosed by other
companies. The Company utilizes these measures in making operating decisions and assessing its
performance. Certain investors, analysts and others, utilize these measures in assessing the
Companys operational and financial performance and as an indicator of its ability to service debt
and return cash to shareholders. These non-GAAP financial measures have not been presented as an
alternative to net income or any other measure of performance required by Canadian or US GAAP.
The following contains a listing of non-GAAP financial measures used by the Company and provides a
reconciliation to the nearest GAAP measurement or provides a reference to such reconciliation.
Service operating income before amortization and operating margin
Service operating income before amortization is calculated as service revenue less operating,
general and administrative expenses and is presented as a sub-total line item in the Companys
unaudited interim Consolidated Statements of Income and Retained Earnings (Deficit). It is
intended to indicate the Companys ability to service and/or incur debt, and therefore it is
calculated before amortization (a non-cash expense) and interest. Service operating income before
amortization is also one of the measures used by the investing community to value the business.
Operating margin is calculated by dividing service operating income before amortization by service
revenue.
8
Shaw Communications Inc.
Free cash flow
The Company utilizes this measurement as it measures the Companys ability to repay debt and return
cash to shareholders.
Free cash flow for cable and satellite is calculated as service operating income before
amortization, less interest, cash taxes paid or payable on net income, capital expenditures (on an
accrual basis and net of proceeds on capital dispositions) and equipment costs (net).
Commencing in 2009, for the purpose of determining free cash flow, the Company revised its
calculation of capital expenditures to net proceeds on capital dispositions. Historically, the
proceeds received on the sale of property, plant and equipment were not included in the free cash
flow calculation as they were generally nominal. The Company expects these will be more material on
a prospective basis as it commences to consolidate its operating groups at its new campus style
facility in Calgary, disposes of redundant assets, and replaces various operating assets as it
continues to upgrade and improve competitiveness.
Commencing in 2010, for the purpose of determining free cash flow, the Company will exclude
stock-based compensation expense, reflecting the fact that it is not a reduction in the Companys
cash flow. This practice is also more in line with our North American peers who report free cash
flow.
The definition of free cash flow is more fully described in the Companys August 31, 2008 Annual
Report on page 10.
Consolidated free cash flow is calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended August 31, |
|
|
Year ended August 31, |
|
($000s Cdn) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Cable free cash flow (1) |
|
|
62,813 |
|
|
|
102,525 |
|
|
|
342,798 |
|
|
|
305,338 |
|
Combined satellite free cash flow
(1) |
|
|
35,965 |
|
|
|
40,759 |
|
|
|
161,618 |
|
|
|
147,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated free cash flow |
|
|
98,778 |
|
|
|
143,284 |
|
|
|
504,416 |
|
|
|
452,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Reconciliations of free cash flow for both cable and satellite are provided under
Cable Financial Highlights and Satellite Financial Highlights. |
9
Shaw Communications Inc.
CABLE
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended August 31, |
|
|
Year ended August 31, |
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
|
|
|
|
|
|
|
|
Change |
|
($000s Cdn) |
|
2009 |
|
|
2008 |
|
|
% |
|
|
2009 |
|
|
2008 |
|
|
% |
|
Service revenue (third party) |
|
|
682,463 |
|
|
|
620,410 |
|
|
|
10.0 |
|
|
|
2,630,982 |
|
|
|
2,375,586 |
|
|
|
10.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service operating income before
amortization (1) |
|
|
328,007 |
|
|
|
302,166 |
|
|
|
8.6 |
|
|
|
1,269,620 |
|
|
|
1,153,274 |
|
|
|
10.1 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
55,501 |
|
|
|
49,657 |
|
|
|
11.8 |
|
|
|
209,438 |
|
|
|
199,600 |
|
|
|
4.9 |
|
Cash taxes |
|
|
23,300 |
|
|
|
|
|
|
|
|
|
|
|
23,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow before the following: |
|
|
249,206 |
|
|
|
252,509 |
|
|
|
(1.3 |
) |
|
|
1,036,882 |
|
|
|
953,674 |
|
|
|
8.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures and equipment costs
(net): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New housing development |
|
|
14,588 |
|
|
|
22,786 |
|
|
|
(36.0 |
) |
|
|
73,676 |
|
|
|
93,547 |
|
|
|
(21.2 |
) |
Success based |
|
|
55,475 |
|
|
|
30,185 |
|
|
|
83.8 |
|
|
|
185,469 |
|
|
|
102,735 |
|
|
|
80.5 |
|
Upgrades and enhancement |
|
|
77,556 |
|
|
|
67,198 |
|
|
|
15.4 |
|
|
|
297,651 |
|
|
|
271,242 |
|
|
|
9.7 |
|
Replacement |
|
|
17,274 |
|
|
|
13,187 |
|
|
|
31.0 |
|
|
|
55,798 |
|
|
|
57,575 |
|
|
|
(3.1 |
) |
Buildings/other |
|
|
21,500 |
|
|
|
16,628 |
|
|
|
29.3 |
|
|
|
81,490 |
|
|
|
123,237 |
|
|
|
(33.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total as per Note 2 to the unaudited interim
Consolidated Financial Statements |
|
|
186,393 |
|
|
|
149,984 |
|
|
|
24.3 |
|
|
|
694,084 |
|
|
|
648,336 |
|
|
|
7.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow (1) |
|
|
62,813 |
|
|
|
102,525 |
|
|
|
(38.7 |
) |
|
|
342,798 |
|
|
|
305,338 |
|
|
|
12.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
|
48.1 |
% |
|
|
48.7 |
% |
|
|
(0.6 |
) |
|
|
48.3 |
% |
|
|
48.5 |
% |
|
|
(0.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See definitions and discussion under Key Performance Drivers in Managements
Discussion and Analysis. |
Operating Highlights
|
|
Cable service revenue for the quarter and year of $682.5 million and $2.63 billion,
respectively, was up 10.0% and 10.8% over the same periods last year. Service operating
income before amortization of $328.0 million and $1.27 billion, respectively, increased 8.6%
and 10.1% over the comparable three and twelve month periods. |
|
|
During the quarter Basic cable subscribers increased 6,374 to 2,289,900. On an annual basis
Basic subscribers were up 29,467. |
|
|
Digital customers increased 110,501 during the quarter to 1,297,684, and for the twelve
month period 388,517 customers were added. Shaws Digital penetration of Basic has increased
from 40.2% at August 31, 2008 to 56.7% at August 31, 2009. |
|
|
Digital Phone lines increased 55,708 during the quarter to 829,717 lines and Internet was
up 27,376 to total 1,678,335 as at August 31, 2009. Internet penetration of Basic continues to
be one of the highest in North America and now stands at 73.3% up from 69.4% at August 31,
2008. |
Cable service revenue for the quarter and year of $682.5 million and $2.63 billion, respectively,
was up 10.0% and 10.8% over the same periods last year. Customer growth and rate increases
accounted for the improvement. Service operating income before amortization of $328.0 million and
$1.27 billion, respectively, increased 8.6% and 10.1% over the comparable three and twelve month
periods. The improvement was driven by revenue related growth partially offset by higher employee
costs and other expenses, including marketing, sales activities, and equipment maintenance and
support.
10
Shaw Communications Inc.
Service revenue was up $12.9 million or 2.0% over the third quarter of fiscal 2009 primarily due to
customer growth and rate increases. Service operating income before amortization improved $2.6
million over this same period due to the revenue related growth partially reduced by increased
employee related costs and other costs related to growth.
Total capital investment of $186.4 million for the quarter increased $36.4 million compared to the
same quarter last year. Capital investment of $694.1 million for the year increased $45.7 million
over the comparable annual period.
Spending in new housing development for the three and twelve month periods declined $8.2 million
and $19.9 million, respectively, over the same periods last year mainly due to reduced activity.
Success-based capital increased $25.3 million and $82.7 million over the comparable quarter and
annual periods, respectively. Both current periods had higher Digital success-based capital
primarily due to increased customer activations associated with the new rental strategy and lower
customer pricing of certain equipment. Internet and Digital Phone success-based capital was also up
as the current periods included higher investment mainly due to bulk purchases of equipment at the
end of the year as well as increased activity.
Investment in the upgrades and enhancement category and replacement category combined was up $14.4
million for the quarter and $24.6 million on an annual basis compared to the same periods last
year. The current quarterly period included higher spending on various network projects including
mainline upgrades, node segmentation, Digital Phone related investment mainly related to softswitch
expansion, and bulk vehicle purchases. The annual period included higher spending on Internet
projects to enhance the speed of Shaws various Internet offerings partially offset by lower
investment on Digital Phone related capital.
Investment in Buildings and other increased $4.9 million on a quarterly basis and declined $41.7
million on an annual basis compared to the same periods last year. The lower spend in the annual
period was primarily due to higher investment last year in various facilities projects, including
the purchase of a property in Calgary adjacent to existing Company owned facilities, partially
offset by increased investment in the current year on IT projects to upgrade back office and
customer support systems. The current annual period also benefitted from proceeds on the sale of
redundant facilities.
11
Shaw Communications Inc.
Subscriber Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Year ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
|
|
|
|
Change |
|
|
|
August 31, 2009 |
|
|
August 31, 2008(1) |
|
|
Growth |
|
|
% |
|
|
Growth |
|
|
% |
|
CABLE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic service: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
|
2,289,900 |
|
|
|
2,260,433 |
|
|
|
6,374 |
|
|
|
0.3 |
|
|
|
29,467 |
|
|
|
1.3 |
|
Penetration as % of homes passed |
|
|
62.8 |
% |
|
|
63.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Digital customers |
|
|
1,297,684 |
|
|
|
909,167 |
|
|
|
110,501 |
|
|
|
9.3 |
|
|
|
388,517 |
|
|
|
42.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTERNET: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Connected and scheduled |
|
|
1,678,335 |
|
|
|
1,569,052 |
|
|
|
27,376 |
|
|
|
1.7 |
|
|
|
109,283 |
|
|
|
7.0 |
|
Penetration as % of basic |
|
|
73.3 |
% |
|
|
69.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standalone Internet not included
in basic cable |
|
|
235,686 |
|
|
|
214,315 |
|
|
|
4,085 |
|
|
|
1.8 |
|
|
|
21,371 |
|
|
|
10.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIGITAL PHONE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of lines (2) |
|
|
829,717 |
|
|
|
611,931 |
|
|
|
55,708 |
|
|
|
7.2 |
|
|
|
217,786 |
|
|
|
35.6 |
|
|
|
|
(1) |
|
August 31, 2008 figures are restated for comparative purposes as if the acquisition
of the Campbell River cable system in British Columbia had occurred on that date. |
|
(2) |
|
Represents primary and secondary lines on billing plus pending installs. |
Shaw is committed to capital investment driving business growth and improvements, including
implementation of new technologies to provide our customers with choice and leading edge products.
The Company continues to enhance its HD offerings, with the most recent addition of AMC to the HD
channel line-up, and now carries 56 HD channels and offers over 500 HD titles through Shaw Video on
Demand and HD PPV. It now has over 500,000 HD capable cable customers.
The Digital Phone footprint grew in the quarter with continued launches in various smaller centres
in Southern Alberta and surrounding areas of Edmonton. The Digital Phone service is available to
94% of Basic customers and over 38% are taking the service at August 31, 2009.
Internet speed increases of 50 per cent or greater were implemented during the year as well as a
new 100 Mbps service, High-Speed Nitro, using DOCSIS 3.0 technology. As at August 31, 2009, the new
100 Mbps service was available in Saskatoon, Victoria and Winnipeg and recently the service was
launched in Vancouver, Calgary and Edmonton. Internet penetration of Basic continues to be one of
the highest in North America and now stands at 73.3% up from 69.4% at August 31, 2008.
Late in fiscal 2008 the Company participated in the Canadian Advanced Wireless Spectrum (AWS)
auction and was successful in acquiring 20 megahertz of spectrum across most of its cable footprint
for a cost of $190.9 million. In early September 2009 the Company received its ownership compliance
decision from Industry Canada and was granted its AWS licenses.
12
Shaw Communications Inc.
SATELLITE (DTH and Satellite Services)
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended August 31, |
|
|
Year ended August 31, |
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
|
|
|
|
|
|
|
|
Change |
|
($000s Cdn) |
|
2009 |
|
|
2008 |
|
|
% |
|
|
2009 |
|
|
2008 |
|
|
% |
|
Service revenue (third party) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DTH (Shaw Direct) |
|
|
169,319 |
|
|
|
162,879 |
|
|
|
4.0 |
|
|
|
673,226 |
|
|
|
640,061 |
|
|
|
5.2 |
|
Satellite Services |
|
|
21,137 |
|
|
|
22,411 |
|
|
|
(5.7 |
) |
|
|
86,705 |
|
|
|
89,212 |
|
|
|
(2.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190,456 |
|
|
|
185,290 |
|
|
|
2.8 |
|
|
|
759,931 |
|
|
|
729,273 |
|
|
|
4.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service operating income before
amortization (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DTH (Shaw Direct) |
|
|
55,686 |
|
|
|
55,538 |
|
|
|
0.3 |
|
|
|
223,499 |
|
|
|
206,541 |
|
|
|
8.2 |
|
Satellite Services |
|
|
10,835 |
|
|
|
11,823 |
|
|
|
(8.4 |
) |
|
|
45,831 |
|
|
|
48,421 |
|
|
|
(5.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,521 |
|
|
|
67,361 |
|
|
|
(1.2 |
) |
|
|
269,330 |
|
|
|
254,962 |
|
|
|
5.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (2) |
|
|
6,563 |
|
|
|
6,562 |
|
|
|
|
|
|
|
26,251 |
|
|
|
29,599 |
|
|
|
(11.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow before the following: |
|
|
59,958 |
|
|
|
60,799 |
|
|
|
(1.4 |
) |
|
|
243,079 |
|
|
|
225,363 |
|
|
|
7.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures and equipment costs
(net): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Success based (3) |
|
|
20,750 |
|
|
|
18,524 |
|
|
|
12.0 |
|
|
|
73,453 |
|
|
|
72,512 |
|
|
|
1.3 |
|
Transponders and other |
|
|
3,243 |
|
|
|
1,516 |
|
|
|
113.9 |
|
|
|
8,008 |
|
|
|
5,558 |
|
|
|
44.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total as per Note 2 to the unaudited interim
Consolidated Financial Statements |
|
|
23,993 |
|
|
|
20,040 |
|
|
|
19.7 |
|
|
|
81,461 |
|
|
|
78,070 |
|
|
|
4.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow (1) |
|
|
35,965 |
|
|
|
40,759 |
|
|
|
(11.8 |
) |
|
|
161,618 |
|
|
|
147,293 |
|
|
|
9.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin |
|
|
34.9 |
% |
|
|
36.4 |
% |
|
|
(1.5 |
) |
|
|
35.4 |
% |
|
|
35.0 |
% |
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See definitions and discussion under Key Performance Drivers in Managements
Discussion and Analysis. |
|
(2) |
|
Interest is allocated to the Satellite division based on the actual cost of debt
incurred by the Company to repay Satellite debt and to fund accumulated cash deficits of Shaw
Satellite Services and Shaw Direct. |
|
(3) |
|
Net of the profit on the sale of satellite equipment as it is viewed as a recovery
of expenditures on customer premise equipment. |
Operating Highlights
|
|
|
Free cash flow of $36.0 million for the quarter compares to $40.8 million in
the same period last year. On a annual basis free cash flow of $161.6 million increased
$14.3 million over the prior year. |
|
|
|
During the quarter Shaw Direct added 2,728 customers bringing the annual growth to 8,413
customers. As at August 31, 2009 DTH customers now total 900,941. |
Service revenue of $190.5 million and $759.9 million for the three and twelve month periods,
respectively, was up 2.8% and 4.2% over the same periods last year. The improvement was primarily
due to rate increases and customer growth. Service operating income before amortization for the
quarter of $66.5 million compared to $67.4 million last year. The modest decline in the current
period was due to lower contribution from the Satellite Services division resulting from the
economic impact on Shaw Tracking. On an annual basis service operating income before amortization
was up 5.6% to $269.3 million. The increase was mainly due to the revenue related improvement
partially offset by costs to support customer service and other costs related to growth.
Service operating income before amortization decreased $3.4 million from the third quarter mainly
due to timing of marketing and sales expenses.
13
Shaw Communications Inc.
Total capital investment of $24.0 million and $81.5 million for the quarter and year respectively,
were comparable to the prior year spends of $20.0 million and $78.1 million, respectively. The
increase in Transponder and other in both the current periods was mainly due to the relocation and
expansion of the Montreal call centre.
During the quarter Shaw Direct added Canal D, a popular French specialty channel, to its HD line up
and most recently added AMC HD. Shaw Direct now offers a total of 55 HD services to almost 325,000
HD customers.
Subscriber Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Year ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
|
|
|
|
Change |
|
|
|
August 31, 2009 |
|
|
August 31, 2008 |
|
|
Growth |
|
|
% |
|
|
Growth |
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DTH customers (1)
|
|
|
900,941 |
|
|
|
892,528 |
|
|
|
2,728 |
|
|
|
0.3 |
|
|
|
8,413 |
|
|
|
0.9 |
|
|
|
|
(1) |
|
Including seasonal customers who temporarily suspend their service. |
OTHER INCOME AND EXPENSE ITEMS
Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended August 31, |
|
|
Year ended August 31, |
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
|
|
|
|
|
|
|
|
Change |
|
($000s Cdn) |
|
2009 |
|
|
2008 |
|
|
% |
|
|
2009 |
|
|
2008 |
|
|
% |
|
Amortization revenue (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred IRU revenue |
|
|
3,137 |
|
|
|
3,137 |
|
|
|
|
|
|
|
12,547 |
|
|
|
12,547 |
|
|
|
|
|
Deferred equipment revenue |
|
|
32,655 |
|
|
|
33,034 |
|
|
|
(1.1 |
) |
|
|
132,974 |
|
|
|
126,601 |
|
|
|
5.0 |
|
Deferred equipment costs |
|
|
(61,045 |
) |
|
|
(58,975 |
) |
|
|
3.5 |
|
|
|
(247,110 |
) |
|
|
(228,524 |
) |
|
|
8.1 |
|
Deferred charges |
|
|
(257 |
) |
|
|
(257 |
) |
|
|
|
|
|
|
(1,025 |
) |
|
|
(1,025 |
) |
|
|
|
|
Property, plant and equipment |
|
|
(132,611 |
) |
|
|
(104,628 |
) |
|
|
26.7 |
|
|
|
(480,582 |
) |
|
|
(414,732 |
) |
|
|
15.9 |
|
The increase in amortization of deferred equipment revenue and deferred equipment costs over the
comparative year is primarily due to continued growth in sales of higher priced HD digital
equipment up to February 2009. During the third quarter, the Company launched a new HD digital
rental program as part of its focus on growing the HD customer base.
Amortization of property, plant and equipment increased over the comparable periods as the
amortization of capital expenditures incurred in fiscal 2008 and 2009 exceeded the impact of assets
that became fully depreciated.
14
Shaw Communications Inc.
Amortization of financing costs and Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended August 31, |
|
|
Year ended August 31, |
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
|
|
|
|
|
|
|
|
Change |
|
($000s Cdn) |
|
2009 |
|
|
2008 |
|
|
% |
|
|
2009 |
|
|
2008 |
|
|
% |
|
Amortization of financing costs
long-term debt |
|
|
1,066 |
|
|
|
882 |
|
|
|
20.9 |
|
|
|
3,984 |
|
|
|
3,627 |
|
|
|
9.8 |
|
Interest expense debt |
|
|
62,400 |
|
|
|
56,563 |
|
|
|
10.3 |
|
|
|
237,047 |
|
|
|
230,588 |
|
|
|
2.8 |
|
Interest expense increased over the comparative periods as a result of a higher average debt level
partially offset by a lower average cost of borrowing resulting from changes in various components
of long-term debt.
Debt retirement costs
During the third quarter, the Company redeemed the Videon CableSystems Inc. Cdn $130 million Senior
Debentures. In connection with the early redemption, the Company incurred costs of $9.2 million and
wrote-off the remaining unamortized fair value adjustment of $0.9 million. The Company used part
of the proceeds from its $600 million Senior notes issuance completed in March 2009 to fund the
redemption.
The debt retirement costs in the prior year were in relation to the early redemption of the Cdn
$100 million 8.54% COPrS in January 2008.
Other gains
This category generally includes realized and unrealized foreign exchange gains and losses on US
dollar denominated current assets and liabilities, gains and losses on disposal of property, plant
and equipment and the Companys share of the operations of Burrard Landing Lot 2 Holdings
Partnership (the Partnership). In addition, the current year includes a gain of $10.8 million on
cancellation of a bond forward contract while the prior year includes a net customs duty recovery
of $22.3 million related to satellite receiver importations in prior years.
Income taxes
Future income taxes fluctuated over the comparative periods due to income tax recoveries primarily
in respect of reductions in the enacted corporate income tax rates.
15
Shaw Communications Inc.
RISKS AND UNCERTAINTIES
The significant risks and uncertainties affecting the Company and its business are discussed in the
Companys August 31, 2008 Annual Report under the Introduction to the Business Known Events,
Trends, Risks and Uncertainties in Managements Discussion and Analysis. Developments of note since
then are as follows:
Impact of Regulation Potential for New or Increased Fees
On June 4, 2009 the CRTC released its decision in the New Media hearing and determined the new
media exemption order would be maintained and no fees would be imposed on the revenues of Internet
Service Providers at this time.
On July 6, 2009 the CRTC set the level of contribution by a BDU to fund the new Local Programming
Improvement Fund (LPIF) at 1.5%. The approved level of contribution to the LPIF will increase
Shaws costs.
On September 17, 2009 the Government issued an Order-in-Council (OIC) to the CRTC under section 15
of the Broadcasting Act that requires the CRTC to hold a hearing and report on fee for carriage
from the perspective of the impacts that a fee-for-carriage regime would have on consumers and on
the evolution of the broadcasting system. The CRTC issued a Public Notice on October 2, 2009
scheduling a Public Hearing on fee for carriage to be held December 7, 2009. It is possible that
changes to the regulations respecting fee for carriage will result, including the potential for new
or increased fees.
FINANCIAL POSITION
Total assets at August 31, 2009 were $8.9 billion compared to $8.4 billion at August 31, 2008.
Following is a discussion of significant changes in the consolidated balance sheet since August 31,
2008.
Current assets increased $353.2 million due to increases in cash and short-term securities of
$453.2 million, accounts receivable of $6.3 million and prepaids of $8.4 million partially offset
by a decrease in future income taxes of $115.3 million. Cash and short-term securities were up due
to excess funds from the $600 million Senior Note issuance. Prepaids increased due to timing of
payments for certain expenditures while accounts receivable were up due to subscriber growth and
rate increases. Future income taxes declined due to the use of non-capital loss carryforwards.
Property, plant and equipment increased $205.0 million as current year capital investment exceeded
amortization.
Deferred charges decreased by $14.9 million due to a decrease in deferred equipment costs of $18.4
million.
Broadcast rights increased $40.1 million due to the acquisition of the Campbell River cable system
in British Columbia.
16
Shaw Communications Inc.
Current liabilities (excluding current portion of long-term debt and derivative instruments)
decreased $104.6 million due to decreases in bank indebtedness of $44.2 million and accounts
payable of $92.6 million partially offset by increases in income taxes payable of $22.9 million and
unearned revenue of $9.4 million. Accounts payable and accrued liabilities declined due to funding
the remaining amount owing in respect of wireless spectrum licenses partially offset by increases
in trade payables and other accruals including CRTC Part II fees. Income taxes payable increased
due to the Company becoming cash taxable in the current year and unearned revenue increased due to
customer growth and rate increases.
Total long-term debt increased $443.4 million as a result of $593.6 million in net proceeds on the
Senior note issuance and an increase of $31.8 million relating to the translation of hedged US
denominated debt partially offset by the early redemption of the Videon CableSystems Inc. Cdn $130
million Senior Debentures and repayment of bank borrowings of $55.0 million. The current portion
of long-term debt increased due to the US $440 million Senior notes due in April 2010.
Other long-term liability was higher due to the current year defined benefit pension plan expense.
Derivative instruments (including current portion) decreased $54.6 million of which $31.8 million
was in respect of the foreign exchange gain on the notional amounts of the derivatives relating to
hedges on long-term debt. Current derivative instruments increased by $171.7 million primarily due
to the cross-currency interest rate exchange agreement in respect of the aforementioned US $440
million Senior notes due in April 2010.
Deferred credits decreased $28.8 million due to a decrease in deferred equipment revenue of $14.4
million and amortization of deferred IRU revenue of $12.5 million.
Future income taxes increased $55.9 million due to the current year future income tax expense
partially offset by an income tax recovery related to reductions in corporate income tax rates.
Share capital increased by $50.4 million primarily due to the issuance of 3,488,130 Class B
Non-Voting Shares under the Companys option plans for $59.0 million partially offset by the
repurchase of 1,683,000 Class B Non-Voting Shares for $33.6 million of which $8.6 million reduced
stated share capital and $25.0 million was charged against retained earnings. As of
October 15, 2009, share capital is as reported at August 31, 2009 with the exception of the
issuance of 267,290 Class B Non-Voting Shares upon exercise of options subsequent to the quarter
end. Contributed surplus increased due to stock-based compensation expense recorded in the current
year. Accumulated other comprehensive loss decreased primarily due to a decline in the unrealized
losses on derivative instruments related to US denominated long-term debt.
LIQUIDITY AND CAPITAL RESOURCES
In the current year, the Company generated $504.4 million of consolidated free cash flow. Shaw
used its free cash flow along with net proceeds of $593.6 million from its Senior notes offering,
proceeds on cancellation of US dollar forward purchase contracts and a bond forward contract of
$24.1 million, proceeds on issuance of Class B Non-Voting Shares of $57.0 million, working capital
reduction of $70.6 million and other net items of $17 million to redeem the Videon CableSystems
Inc. Cdn $130 million Senior Debentures, purchase $33.6 million of Class B Non-Voting Shares for
cancellation, repay debt and bank indebtedness of $99.2 million, pay common share dividends of
$351.9 million, fund the final cash payment of $152.5 million related to deposits on wireless
spectrum licenses and purchase the Campbell River cable system for $46.3 million. The remaining
$453.2 million was held in cash and short-term securities.
17
Shaw Communications Inc.
To allow for timely access to capital markets, Shaw filed a short form base shelf prospectus with
securities regulators in Canada and the U.S. on March 11, 2009. The shelf prospectus allows for
the issue of up to an aggregate $2.5 billion of debt and equity securities over a 25 month period.
Pursuant to this shelf prospectus, on March 27, 2009, Shaw issued $600 million of Senior notes at a
rate of 6.50% due June 2, 2014. Net proceeds (after issuance at a discount of $1.8 million and
issue and underwriting expenses) of $593.6 million are being used for debt repayment, working
capital and general corporate purposes. Excess funds are being held in cash and short-term
securities.
Subsequent to year end, the Company redeemed all of its outstanding US $440 million 8.25% senior
notes due April 11, 2010 and US $225 million 7.25% due April 6, 2011 on October 13, 2009, and its
US $300 million 7.20% senior notes due December 15, 2011 on October 20, 2009. On October 1, 2009,
the Company issued $1.25 billion of senior notes at a rate of 5.65% due 2019. Estimated net
proceeds (after issuance at a discount of $4.0 million and issue and underwriting expenses) of
$1.24 billion were used for the aforementioned notes redemptions.
On November 12, 2008, Shaw received the approval of the TSX to renew its normal course issuer bid
to purchase its Class B Non-Voting Shares for a further one year period. The Company is authorized
to acquire up to 35,000,000 Class B Non-Voting Shares during the period November 19, 2008 to
November 18, 2009. During the first quarter, the Company repurchased 1,683,000 Class B Non-Voting
Shares for $33.6 million. No shares were repurchased during the remainder of the year.
At August 31, 2009, Shaw held $453.2 million in cash and short-term securities and had access to $1
billion of available credit facilities. Based on cash balances, available credit facilities and
forecasted free cash flow, the Company expects to have sufficient liquidity to fund operations and
obligations during the upcoming fiscal year. On a longer-term basis, Shaw expects to generate free
cash flow and have borrowing capacity sufficient to finance foreseeable future business plans and
refinance maturing debt.
18
Shaw Communications Inc.
CASH FLOW
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended August 31, |
|
|
Year ended August 31, |
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
|
|
|
|
|
|
|
|
Change |
|
($000s Cdn) |
|
2009 |
|
|
2008 |
|
|
% |
|
|
2009 |
|
|
2008 |
|
|
% |
|
Funds flow from operations |
|
|
321,319 |
|
|
|
321,276 |
|
|
|
|
|
|
|
1,323,840 |
|
|
|
1,222,895 |
|
|
|
8.3 |
|
Net decrease in non-cash
working capital balances
related to operations |
|
|
30,924 |
|
|
|
25,793 |
|
|
|
19.9 |
|
|
|
59,090 |
|
|
|
19,304 |
|
|
|
206.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
352,243 |
|
|
|
347,069 |
|
|
|
1.5 |
|
|
|
1,382,930 |
|
|
|
1,242,199 |
|
|
|
11.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds flow from operations increased over comparative year primarily due to growth in service
operating income before amortization partially offset by current income tax expense. The net change
in non-cash working capital balances over the comparative periods is due to timing of collection of
accounts receivable and payment of accounts payable and accrued liabilities in addition to the
Company becoming cash taxable in the current quarter.
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended August 31, |
|
|
Year ended August 31, |
|
($000s Cdn) |
|
2009 |
|
|
2008 |
|
|
Decrease |
|
|
2009 |
|
|
2008 |
|
|
Increase |
|
Cash flow used in investing
activities |
|
|
(177,789 |
) |
|
|
(218,936 |
) |
|
|
41,147 |
|
|
|
(966,716 |
) |
|
|
(734,135 |
) |
|
|
(232,581 |
) |
The cash used in investing activities decreased over the comparable quarter due to the initial cash
outlay in the fourth quarter of the prior year in respect of deposits for the wireless spectrum
licenses. On an annual basis, the cash used in investing activities was up primarily due to the
final cash outlay in respect of deposits for the wireless spectrum licenses, the acquisition of the
Campbell River cable system and higher cash outlays for capital expenditures partially offset by
increased proceeds on disposal of property, plant and equipment. In addition, the current year
benefitted from proceeds on cancellation of certain US dollar forward purchase contracts while the
prior year benefitted from a customs duty recovery on equipment costs.
19
Shaw Communications Inc.
Financing Activities
The changes in financing activities during the comparative periods were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended August 31, |
|
|
Year ended August 31, |
|
(In $ millions Cdn) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Bank loans and bank indebtedness net
borrowings (repayments) |
|
|
|
|
|
|
10.0 |
|
|
|
(99.2 |
) |
|
|
99.2 |
|
Net proceeds on issuance of Cdn $600 million
6.50% Senior notes |
|
|
|
|
|
|
|
|
|
|
593.6 |
|
|
|
|
|
Redemption of Videon CableSystems Inc. 8.15%
Senior Debentures |
|
|
|
|
|
|
|
|
|
|
(130.0 |
) |
|
|
|
|
Repayment of senior unsecured notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(296.8 |
) |
Redemption of Cdn 8.54% Series B COPrS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(100.0 |
) |
Dividends |
|
|
(90.3 |
) |
|
|
(77.3 |
) |
|
|
(351.9 |
) |
|
|
(303.8 |
) |
Repayment of Partnership debt |
|
|
(0.1 |
) |
|
|
(0.2 |
) |
|
|
(0.5 |
) |
|
|
(0.4 |
) |
Debt retirement costs |
|
|
|
|
|
|
|
|
|
|
(9.2 |
) |
|
|
(4.3 |
) |
Issue of Class B Non-Voting Shares |
|
|
4.1 |
|
|
|
7.0 |
|
|
|
57.0 |
|
|
|
32.5 |
|
Purchase of Class B Non-Voting Shares for
cancellation |
|
|
|
|
|
|
(67.7 |
) |
|
|
(33.6 |
) |
|
|
(99.8 |
) |
Proceeds on cancellation of bond forward contract |
|
|
|
|
|
|
|
|
|
|
10.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(86.3 |
) |
|
|
(128.2 |
) |
|
|
37.0 |
|
|
|
(673.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTARY QUARTERLY FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service operating |
|
|
|
|
|
|
Basic and |
|
|
Funds flow |
|
|
|
Service |
|
|
income before |
|
|
|
|
|
|
diluted earnings |
|
|
from |
|
($000s Cdn except per share amounts) |
|
revenue |
|
|
amortization (1) |
|
|
Net income |
|
|
per share |
|
|
operations (2) |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth |
|
|
872,919 |
|
|
|
394,528 |
|
|
|
123,988 |
|
|
|
0.29 |
|
|
|
321,319 |
|
Third |
|
|
861,382 |
|
|
|
395,270 |
|
|
|
131,945 |
|
|
|
0.31 |
|
|
|
356,046 |
|
Second |
|
|
839,144 |
|
|
|
381,355 |
|
|
|
156,229 |
|
|
|
0.36 |
|
|
|
334,508 |
|
First |
|
|
817,468 |
|
|
|
367,797 |
|
|
|
123,077 |
|
|
|
0.29 |
|
|
|
311,967 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth |
|
|
805,700 |
|
|
|
369,527 |
|
|
|
132,378 |
|
|
|
0.31 |
|
|
|
321,276 |
|
Third |
|
|
792,149 |
|
|
|
356,089 |
|
|
|
128,113 |
|
|
|
0.30 |
|
|
|
310,984 |
|
Second |
|
|
763,182 |
|
|
|
349,711 |
|
|
|
298,848 |
|
|
|
0.69 |
|
|
|
304,293 |
|
First |
|
|
743,828 |
|
|
|
332,909 |
|
|
|
112,223 |
|
|
|
0.26 |
|
|
|
286,342 |
|
|
|
|
(1) |
|
See definition and discussion under Key Performance Drivers in Managements
Discussion and Analysis. |
|
(2) |
|
Funds flow from operations is presented before changes in net non-cash working
capital balances related to operations as presented in the unaudited interim Consolidated
Statements of Cash Flows. |
Generally, service revenue and service operating income before amortization have grown
quarter-over-quarter mainly due to customer growth and rate increases. Net income has fluctuated
quarter-over-quarter primarily as a result of the growth in service operating income before
amortization described above, the impact of the net change in non-operating items such as other
gains and debt retirement costs and the impact of corporate income tax rate reductions. Net income
declined by $170.7 million in the third quarter of 2008 and by $24.3 million in the third quarter
of 2009 due to income tax recoveries primarily related to reductions in corporate income tax rates
which contributed $188.0 and $22.6 million to net income in the second quarters of 2008 and 2009,
respectively. The decline in net income in the first and fourth quarters of 2009 of $9.3 million
and $8.0 million, respectively is mainly due to an increase in amortization expense. As a result of
the aforementioned changes in net income, basic and diluted earnings per share have trended
accordingly.
20
Shaw Communications Inc.
ACCOUNTING STANDARDS
Update to critical accounting policies and estimates
The Managements Discussion and Analysis (MD&A) included in the Companys August 31, 2008 Annual
Report outlined critical accounting policies including key estimates and assumptions that
management has made under these policies and how they affect the amounts reported in the
Consolidated Financial Statements. The MD&A also describes significant accounting policies where
alternatives exist. Also described therein were several new accounting policies that the Company
was required to adopt in fiscal 2009 as a result of changes in Canadian accounting pronouncements.
The unaudited interim Consolidated Financial Statements follow the same accounting policies and
methods of application as the most recent annual consolidated financial statements other than as
set out below.
Inventories
Effective September 1, 2008, the Company adopted CICA Handbook Section 3031, Inventories, which
provides more guidance on measurement and disclosure requirements. The application of this
standard had no impact on the Companys consolidated financial statements.
Capital disclosures
Effective September 1, 2008, the Company adopted CICA Handbook Section 1535 Capital Disclosures.
This standard requires the Company to disclose information that enables financial statement users
to evaluate the Companys objectives, policies and processes for managing capital.
Financial instruments
Effective September 1, 2008, the Company adopted CICA Handbook Section 3862 Financial Instruments
Disclosures and Section 3863 Financial Instruments Presentation. These standards require
disclosure that enables financial statement users to evaluate and understand the significance of
financial instruments for the Companys financial position and performance, and the nature and
extent of risks arising from financial instruments to which the Company is exposed during the
period and at the balance sheet date, and how the Company manages those risks.
In January 2009, the CICA issued EIC-173 Credit Risk and the Fair Value of Financial Assets and
Liabilities, which requires the Company take into account its own credit risk and the credit risk
of the counterparty in determining the fair value of financial assets and liabilities, including
derivative instruments. The adoption of EIC-173 during the second quarter had no impact on the
Companys consolidated financial statements as credit adjusted fair values had already been used.
21
Shaw Communications Inc.
Recent accounting pronouncements:
Goodwill and intangible assets
In 2010, the Company will adopt CICA Handbook Section 3064, Goodwill and Intangible Assets, which
replaces Sections 3062, Goodwill and Other Intangible Assets, and 3450, Research and Development
Costs. Section 3064 establishes standards for the recognition, measurement, presentation and
disclosure of goodwill and intangible assets. The Company does not expect this standard to have a
significant impact on its consolidated financial statements upon adoption.
International Financial Reporting Standards (IFRS)
In February 2008, the CICA Accounting Standards Board (AScB) confirmed that Canadian publicly
accountable enterprises will be required to adopt International Financial Reporting Standards
(IFRS), as issued by the International Accounting Standards Board (IASB), for fiscal periods
beginning on or after January 1, 2011. These standards would require the Company to begin
reporting under IFRS in the first quarter of fiscal 2012 with comparative data for the prior year.
The table below outlines the phases involved in a changeover to IFRS.
|
|
|
Phase |
|
Description and status |
Impact assessment and planning
|
|
This phase includes establishment of
a project team and high-level review
to determine potential significant
differences under IFRS as compared to
Canadian GAAP. This phase has been
completed and as a result, the
Company has developed a transition
plan and a preliminary timeline to
comply with the changeover date while
recognizing that project activities
and timelines may change as a result
of unexpected developments. |
|
|
|
Design and development key
elements
|
|
This phase includes (i) an in-depth
review to identify and assess
accounting and reporting differences,
(ii) evaluation and selection of
accounting policies, (iii) assessment
of impact on information systems,
internal controls, and business
activities, and (iv) training and
communication with key stakeholders.
The Company has completed its
preliminary identification and
assessment of accounting and
reporting differences and evaluation
of accounting policies is in
progress. In addition, training has
been provided to certain key
employees involved in or directly
impacted by the conversion process. |
|
|
|
Implementation
|
|
This phase includes integration of
solutions into processes and
financial systems that are required
for the conversion to IFRS and
parallel reporting during the year
prior to transition including
proforma financial statements and
note disclosures. |
22
Shaw Communications Inc.
2010 GUIDANCE
The Companys preliminary view with respect to 2010 guidance calls for consolidated service
operating income before amortization to increase by 14% or more including the impact of a one-time
CRTC Part II fee recovery. Excluding the impact of the Part II fee recovery and the expected
contribution from Mountain Cable this represents an organic growth rate of approximately 8%. Free
cash flow is expected to be comparable to 2009 after considering the full year impact of cash taxes
and continued capital investment.
Certain important assumptions for 2010 guidance purposes include: customer growth continuing
generally in line with historical trends; stable pricing environment for Shaws products relative
to todays rates; no significant market disruption or other significant changes in competition or
regulation that would have a material impact; cash income taxes to be paid or payable in 2010; a
stable regulatory fee and rate environment; and the closing of the acquisition of Mountain Cable.
While the Company does anticipate continued weaker economic conditions in Western Canada, it does
not see any material changes to its business at this time.
See the section below entitled Caution Concerning Forward-Looking Statements.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
Certain statements included and incorporated by reference herein may constitute forward-looking
statements. Such forward-looking statements involve risks, uncertainties and other factors which
may cause actual results, performance or achievements of the Company to be materially different
from any future results, performance or achievements expressed or implied by such forward-looking
statements. When used, the words anticipate, believe, expect, plan, intend, target,
guideline, goal, and similar expressions generally identify forward-looking statements. These
forward-looking statements include, but are not limited to, references to future capital
expenditures (including the amount and nature thereof), financial guidance for future performance,
business strategies and measures to implement strategies, competitive strengths, goals, expansion
and growth of Shaws business and operations, plans and references to the future success of Shaw.
These forward-looking statements are based on certain assumptions, some of which are noted above,
and analyses made by Shaw in light of its experience and its perception of historical trends,
current conditions and expected future developments as well as other factors it believes are
appropriate in the circumstances as of the current date. These assumptions include but are not
limited to general economic and industry growth rates, currency exchange rates, technology
deployment, content and equipment costs, and industry structure and stability.
23
Shaw Communications Inc.
Whether actual results and developments will conform with expectations and predictions of the
Company is subject to a number of factors including, but not limited to, general economic, market
or business conditions; the opportunities that may be available to Shaw; Shaws ability to execute
its strategic plans; changes in the competitive environment in the markets in which Shaw operates
and from the development of new markets for emerging technologies; changes in laws, regulations and
decisions by regulators that affect Shaw or the markets in which it operates in both Canada and the
United States; Shaws status as a holding company with separate operating subsidiaries; changing
conditions in the entertainment, information and communications industries; risks associated with
the economic, political and regulatory policies of local governments and laws and policies of
Canada and the United States; and other factors, many of
which are beyond the control of Shaw. The foregoing is not an exhaustive list of all possible
factors. Should one or more of these risks materialize or should assumptions underlying the
forward-looking statements prove incorrect, actual results may vary materially from those as
described herein. Consequently, all of the forward-looking statements made in this report and the
documents incorporated by reference herein are qualified by these cautionary statements, and there
can be no assurance that the actual results or developments anticipated by Shaw will be realized
or, even if substantially realized, that they will have the expected consequences to, or effects
on, the Company.
You should not place undue reliance on any such forward-looking statements. The Company utilizes
forward-looking statements in assessing its performance. Certain investors, analysts and others,
utilize the Companys financial guidance and other forward-looking information in order to assess
the Companys expected operational and financial performance and as an indicator of its ability to
service debt and return cash to shareholders. The Companys financial guidance may not be
appropriate for other purposes.
Any forward-looking statement (and such risks, uncertainties and other factors) speaks only as of
the date on which it was originally made and the Company expressly disclaims any obligation or
undertaking to disseminate any updates or revisions to any forward-looking statement contained in
this document to reflect any change in expectations with regard to those statements or any other
change in events, conditions or circumstances on which any such statement is based, except as
required by law. New factors affecting the Company emerge from time to time, and it is not possible
for the Company to predict what factors will arise or when. In addition, the Company cannot assess
the impact of each factor on its business or the extent to which any particular factor, or
combination of factors, may cause actual results to differ materially from those contained in any
forward-looking statement.
24
Shaw Communications Inc.
CONSOLIDATED BALANCE SHEETS
(unaudited)
|
|
|
|
|
|
|
|
|
[thousands of Canadian dollars] |
|
August 31, 2009 |
|
|
August 31, 2008 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
253,862 |
|
|
|
|
|
Short-term securities |
|
|
199,375 |
|
|
|
|
|
Accounts receivable |
|
|
194,483 |
|
|
|
188,145 |
|
Inventories |
|
|
52,304 |
|
|
|
51,774 |
|
Prepaids and other |
|
|
35,688 |
|
|
|
27,328 |
|
Future income taxes |
|
|
21,957 |
|
|
|
137,220 |
|
|
|
|
|
|
|
|
|
|
|
757,669 |
|
|
|
404,467 |
|
Investments and other assets |
|
|
194,854 |
|
|
|
197,979 |
|
Property, plant and equipment |
|
|
2,821,544 |
|
|
|
2,616,500 |
|
Deferred charges |
|
|
259,738 |
|
|
|
274,666 |
|
Intangibles |
|
|
|
|
|
|
|
|
Broadcast rights |
|
|
4,816,153 |
|
|
|
4,776,078 |
|
Goodwill |
|
|
88,111 |
|
|
|
88,111 |
|
|
|
|
|
|
|
|
|
|
|
8,938,069 |
|
|
|
8,357,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
Bank indebtedness [note 4] |
|
|
|
|
|
|
44,201 |
|
Accounts payable and accrued liabilities |
|
|
563,110 |
|
|
|
655,756 |
|
Income taxes payable |
|
|
25,320 |
|
|
|
2,446 |
|
Unearned revenue |
|
|
133,798 |
|
|
|
124,384 |
|
Current portion of long-term debt [note 4] |
|
|
481,739 |
|
|
|
509 |
|
Derivative instruments |
|
|
173,050 |
|
|
|
1,349 |
|
|
|
|
|
|
|
|
|
|
|
1,377,017 |
|
|
|
828,645 |
|
Long-term debt [note 4] |
|
|
2,668,749 |
|
|
|
2,706,534 |
|
Other long-term liability [note 9] |
|
|
104,964 |
|
|
|
78,912 |
|
Derivative instruments |
|
|
292,560 |
|
|
|
518,856 |
|
Deferred credits |
|
|
659,073 |
|
|
|
687,836 |
|
Future income taxes |
|
|
1,337,722 |
|
|
|
1,281,826 |
|
|
|
|
|
|
|
|
|
|
|
6,440,085 |
|
|
|
6,102,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
Share capital [note 5] |
|
|
2,113,849 |
|
|
|
2,063,431 |
|
Contributed surplus [note 5] |
|
|
38,022 |
|
|
|
23,027 |
|
Retained earnings |
|
|
384,747 |
|
|
|
226,408 |
|
Accumulated other comprehensive loss [note 7] |
|
|
(38,634 |
) |
|
|
(57,674 |
) |
|
|
|
|
|
|
|
|
|
|
2,497,984 |
|
|
|
2,255,192 |
|
|
|
|
|
|
|
|
|
|
|
8,938,069 |
|
|
|
8,357,801 |
|
|
|
|
|
|
|
|
See accompanying notes
25
Shaw Communications Inc.
CONSOLIDATED STATEMENTS OF INCOME AND
RETAINED EARNINGS (DEFICIT)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended August 31, |
|
|
Year ended August 31, |
|
[thousands of Canadian dollars except per share amounts] |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenue [note 2] |
|
|
872,919 |
|
|
|
805,700 |
|
|
|
3,390,913 |
|
|
|
3,104,859 |
|
Operating, general and administrative expenses |
|
|
478,391 |
|
|
|
436,173 |
|
|
|
1,851,963 |
|
|
|
1,696,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service operating income before amortization [note 2] |
|
|
394,528 |
|
|
|
369,527 |
|
|
|
1,538,950 |
|
|
|
1,408,236 |
|
Amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred IRU revenue |
|
|
3,137 |
|
|
|
3,137 |
|
|
|
12,547 |
|
|
|
12,547 |
|
Deferred equipment revenue |
|
|
32,655 |
|
|
|
33,034 |
|
|
|
132,974 |
|
|
|
126,601 |
|
Deferred equipment costs |
|
|
(61,045 |
) |
|
|
(58,975 |
) |
|
|
(247,110 |
) |
|
|
(228,524 |
) |
Deferred charges |
|
|
(257 |
) |
|
|
(257 |
) |
|
|
(1,025 |
) |
|
|
(1,025 |
) |
Property, plant and equipment |
|
|
(132,611 |
) |
|
|
(104,628 |
) |
|
|
(480,582 |
) |
|
|
(414,732 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
236,407 |
|
|
|
241,838 |
|
|
|
955,754 |
|
|
|
903,103 |
|
Amortization of financing costs long-term debt |
|
|
(1,066 |
) |
|
|
(882 |
) |
|
|
(3,984 |
) |
|
|
(3,627 |
) |
Interest expense debt [note 2] |
|
|
(62,400 |
) |
|
|
(56,563 |
) |
|
|
(237,047 |
) |
|
|
(230,588 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172,941 |
|
|
|
184,393 |
|
|
|
714,723 |
|
|
|
668,888 |
|
Debt retirement costs |
|
|
|
|
|
|
|
|
|
|
(8,255 |
) |
|
|
(5,264 |
) |
Other gains |
|
|
828 |
|
|
|
(1,742 |
) |
|
|
19,644 |
|
|
|
24,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
173,769 |
|
|
|
182,651 |
|
|
|
726,112 |
|
|
|
687,633 |
|
Income tax expense |
|
|
49,781 |
|
|
|
50,574 |
|
|
|
190,774 |
|
|
|
16,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before the following |
|
|
123,988 |
|
|
|
132,077 |
|
|
|
535,338 |
|
|
|
671,267 |
|
Equity income (loss) on investee |
|
|
|
|
|
|
301 |
|
|
|
(99 |
) |
|
|
295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
123,988 |
|
|
|
132,378 |
|
|
|
535,239 |
|
|
|
671,562 |
|
Retained earnings (deficit), beginning of period |
|
|
351,069 |
|
|
|
222,948 |
|
|
|
226,408 |
|
|
|
(68,132 |
) |
Adjustment for adoption of new accounting policy |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,754 |
|
Reduction on Class B Non-Voting Shares purchased for cancellation [note 5] |
|
|
|
|
|
|
(51,627 |
) |
|
|
(25,017 |
) |
|
|
(74,963 |
) |
Dividends Class A Shares and Class B Non-Voting Shares |
|
|
(90,310 |
) |
|
|
(77,291 |
) |
|
|
(351,883 |
) |
|
|
(303,813 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings, end of period |
|
|
384,747 |
|
|
|
226,408 |
|
|
|
384,747 |
|
|
|
226,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share [note 6] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
0.29 |
|
|
|
0.31 |
|
|
|
1.25 |
|
|
|
1.56 |
|
Diluted |
|
|
0.29 |
|
|
|
0.31 |
|
|
|
1.24 |
|
|
|
1.55 |
|
|
|
|
|
|
[thousands of shares] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average participating shares outstanding during period |
|
|
430,117 |
|
|
|
429,694 |
|
|
|
429,153 |
|
|
|
431,070 |
|
Participating shares outstanding, end of period |
|
|
430,238 |
|
|
|
428,433 |
|
|
|
430,238 |
|
|
|
428,433 |
|
See accompanying notes
26
Shaw Communications Inc.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME AND
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended August 31, |
|
|
Year ended August 31, |
|
[thousands of Canadian dollars] |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Net income |
|
|
123,988 |
|
|
|
132,378 |
|
|
|
535,239 |
|
|
|
671,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) [note 7] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized fair value of derivatives designated as cash
flow hedges |
|
|
2,555 |
|
|
|
58,703 |
|
|
|
22,588 |
|
|
|
(36,193 |
) |
Realized gains on cancellation of forward purchase contracts |
|
|
|
|
|
|
|
|
|
|
9,314 |
|
|
|
|
|
Adjustment for hedged items recognized in the period |
|
|
5,460 |
|
|
|
6,171 |
|
|
|
14,443 |
|
|
|
40,223 |
|
Reclassification of foreign exchange gain on hedging derivatives
to income to offset foreign exchange loss on US denominated debt |
|
|
(2,733 |
) |
|
|
(57,062 |
) |
|
|
(27,336 |
) |
|
|
(4,796 |
) |
Unrealized foreign exchange gain on translation of a self-
sustaining foreign operation |
|
|
1 |
|
|
|
35 |
|
|
|
31 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,283 |
|
|
|
7,847 |
|
|
|
19,040 |
|
|
|
(759 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
129,271 |
|
|
|
140,225 |
|
|
|
554,279 |
|
|
|
670,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss), beginning of period |
|
|
(43,917 |
) |
|
|
(65,521 |
) |
|
|
(57,674 |
) |
|
|
312 |
|
Adjustment for adoption of new accounting policy |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(57,227 |
) |
Other comprehensive income (loss) |
|
|
5,283 |
|
|
|
7,847 |
|
|
|
19,040 |
|
|
|
(759 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss, end of period |
|
|
(38,634 |
) |
|
|
(57,674 |
) |
|
|
(38,634 |
) |
|
|
(57,674 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
27
Shaw Communications Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended August 31, |
|
|
Year ended August 31, |
|
[thousands of Canadian dollars] |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES [note 8] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds flow from operations |
|
|
321,319 |
|
|
|
321,276 |
|
|
|
1,323,840 |
|
|
|
1,222,895 |
|
Net decrease in non-cash working capital balances related to operations |
|
|
30,924 |
|
|
|
25,793 |
|
|
|
59,090 |
|
|
|
19,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
352,243 |
|
|
|
347,069 |
|
|
|
1,382,930 |
|
|
|
1,242,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment [note 2] |
|
|
(157,723 |
) |
|
|
(152,330 |
) |
|
|
(677,918 |
) |
|
|
(606,093 |
) |
Additions to equipment costs (net) [note 2] |
|
|
(33,065 |
) |
|
|
(33,863 |
) |
|
|
(124,968 |
) |
|
|
(121,327 |
) |
Net customs duty recovery on equipment costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,267 |
|
Proceeds on cancellation of US forward purchase contracts |
|
|
|
|
|
|
|
|
|
|
13,384 |
|
|
|
|
|
Net reduction (addition) to inventories |
|
|
12,729 |
|
|
|
5,461 |
|
|
|
(530 |
) |
|
|
8,827 |
|
Deposits on wireless spectrum licenses |
|
|
|
|
|
|
(38,447 |
) |
|
|
(152,465 |
) |
|
|
(38,447 |
) |
Cable business acquisition [note 3] |
|
|
|
|
|
|
|
|
|
|
(46,300 |
) |
|
|
|
|
Proceeds on disposal of property, plant and equipment [note 2] |
|
|
270 |
|
|
|
243 |
|
|
|
22,081 |
|
|
|
638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(177,789 |
) |
|
|
(218,936 |
) |
|
|
(966,716 |
) |
|
|
(734,135 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in bank indebtedness |
|
|
|
|
|
|
5,010 |
|
|
|
(44,201 |
) |
|
|
44,201 |
|
Increase in long-term debt |
|
|
|
|
|
|
77,904 |
|
|
|
835,155 |
|
|
|
297,904 |
|
Long-term debt repayments |
|
|
(131 |
) |
|
|
(73,026 |
) |
|
|
(427,124 |
) |
|
|
(640,142 |
) |
Proceeds on cancellation of bond forward contract |
|
|
|
|
|
|
|
|
|
|
10,757 |
|
|
|
|
|
Debt retirement costs |
|
|
|
|
|
|
|
|
|
|
(9,161 |
) |
|
|
(4,272 |
) |
Issue of Class B Non-Voting Shares [note 5] |
|
|
4,143 |
|
|
|
6,955 |
|
|
|
56,996 |
|
|
|
32,498 |
|
Purchase of Class B Non-Voting Shares for cancellation [note 5] |
|
|
|
|
|
|
(67,719 |
) |
|
|
(33,574 |
) |
|
|
(99,757 |
) |
Dividends paid on Class A Shares and Class B Non-Voting Shares |
|
|
(90,310 |
) |
|
|
(77,291 |
) |
|
|
(351,883 |
) |
|
|
(303,813 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(86,298 |
) |
|
|
(128,167 |
) |
|
|
36,965 |
|
|
|
(673,381 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of currency translation on cash balances and cash flows |
|
|
34 |
|
|
|
34 |
|
|
|
58 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash |
|
|
88,190 |
|
|
|
|
|
|
|
453,237 |
|
|
|
(165,310 |
) |
Cash, beginning of the period |
|
|
365,047 |
|
|
|
|
|
|
|
|
|
|
|
165,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, end of the period |
|
|
453,237 |
|
|
|
|
|
|
|
453,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash includes cash, cash equivalents and short-term securities
See accompanying notes
28
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
August 31, 2009 and 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
1. BASIS OF PRESENTATION AND ACCOUNTING POLICIES
The unaudited interim Consolidated Financial Statements include the accounts of Shaw Communications
Inc. and its subsidiaries (collectively the Company). The notes presented in these unaudited
interim Consolidated Financial Statements include only significant events and transactions
occurring since the Companys last fiscal year end and are not fully inclusive of all matters
required to be disclosed in the Companys annual audited consolidated financial statements. As a
result, these unaudited interim Consolidated Financial Statements should be read in conjunction
with the Companys consolidated financial statements for the year ended August 31, 2008.
The unaudited interim Consolidated Financial Statements follow the same accounting policies and
methods of application as the most recent annual consolidated financial statements except as noted
below.
Adoption of recent accounting pronouncements
Inventories
Effective September 1, 2008, the Company adopted CICA Handbook Section 3031, Inventories, which
provides more guidance on measurement and disclosure requirements. The application of this
standard had no impact on the Companys consolidated financial statements.
Capital disclosures
Effective September 1, 2008, the Company adopted CICA Handbook Section 1535 Capital Disclosures.
This standard requires the Company to disclose information that enables financial statement users
to evaluate the Companys objectives, policies and processes for managing capital. The new
disclosures are included in note 10.
Financial instruments
Effective September 1, 2008, the Company adopted CICA Handbook Section 3862 Financial Instruments
Disclosures and Section 3863 Financial Instruments Presentation. These standards require
disclosure that enables financial statement users to evaluate and understand the significance of
financial instruments for the Companys financial position and performance and the nature and
extent of risks arising from financial instruments to which the Company is exposed during the
period and at the balance sheet date, and how the Company manages those risks. The new disclosures
are included in note 11.
In January 2009, the CICA issued EIC-173 Credit Risk and the Fair Value of Financial Assets and
Liabilities, which requires the Company take into account its own credit risk and the credit risk
of the counterparty in determining the fair value of financial assets and liabilities, including
derivative instruments. The adoption of EIC-173 during the second quarter had no impact on the
Companys consolidated financial statements as credit adjusted fair values had already been used.
Recent accounting pronouncements
Goodwill and intangible assets
In 2010, the Company will adopt CICA Handbook Section 3064, Goodwill and Intangible Assets, which
replaces Sections 3062, Goodwill and Other Intangible Assets, and 3450, Research and Development
Costs. Section 3064 establishes standards for the recognition, measurement, presentation and
disclosure of goodwill and intangible assets. The Company does not expect this standard to have a
significant impact on its consolidated financial statements upon adoption.
29
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
August 31, 2009 and 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
International Financial Reporting Standards (IFRS)
In February 2008, the CICA Accounting Standards Board (AScB) confirmed that Canadian publicly
accountable enterprises will be required to adopt International Financial Reporting Standards
(IFRS), as issued by the International Accounting Standards Board (IASB), for fiscal periods
beginning on or after January 1, 2011. These standards would require the Company to begin
reporting under IFRS in the first quarter of fiscal 2012 with comparative data for the prior year.
The Company has developed its plan and has completed the preliminary identification and assessment
of the accounting and reporting differences under IFRS as compared to Canadian GAAP. Evaluation of
accounting policies is in progress; however, at this time, the full impact of adopting IFRS is not
reasonably estimable or determinable.
2. BUSINESS SEGMENT INFORMATION
The Company provides cable television services, high-speed Internet access, Digital Phone and
Internet infrastructure services (Cable); DTH satellite services (Shaw Direct); and, satellite
distribution services (Satellite Services). All of these operations are located in Canada.
Information on operations by segment is as follows:
Operating information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended August 31, |
|
|
Year ended August 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Service revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable |
|
|
683,690 |
|
|
|
621,365 |
|
|
|
2,635,832 |
|
|
|
2,379,361 |
|
DTH |
|
|
172,608 |
|
|
|
165,783 |
|
|
|
684,831 |
|
|
|
650,653 |
|
Satellite Services |
|
|
22,012 |
|
|
|
23,286 |
|
|
|
90,205 |
|
|
|
92,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inter segment |
|
|
878,310 |
|
|
|
810,434 |
|
|
|
3,410,868 |
|
|
|
3,122,726 |
|
Cable |
|
|
(1,227 |
) |
|
|
(955 |
) |
|
|
(4,850 |
) |
|
|
(3,775 |
) |
DTH |
|
|
(3,289 |
) |
|
|
(2,904 |
) |
|
|
(11,605 |
) |
|
|
(10,592 |
) |
Satellite Services |
|
|
(875 |
) |
|
|
(875 |
) |
|
|
(3,500 |
) |
|
|
(3,500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
872,919 |
|
|
|
805,700 |
|
|
|
3,390,913 |
|
|
|
3,104,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service operating income before amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable |
|
|
328,007 |
|
|
|
302,166 |
|
|
|
1,269,620 |
|
|
|
1,153,274 |
|
DTH |
|
|
55,686 |
|
|
|
55,538 |
|
|
|
223,499 |
|
|
|
206,541 |
|
Satellite Services |
|
|
10,835 |
|
|
|
11,823 |
|
|
|
45,831 |
|
|
|
48,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
394,528 |
|
|
|
369,527 |
|
|
|
1,538,950 |
|
|
|
1,408,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable |
|
|
55,501 |
|
|
|
49,657 |
|
|
|
209,438 |
|
|
|
199,600 |
|
DTH and Satellite Services |
|
|
6,563 |
|
|
|
6,562 |
|
|
|
26,251 |
|
|
|
29,599 |
|
Burrard Landing Lot 2 Holdings Partnership |
|
|
336 |
|
|
|
344 |
|
|
|
1,358 |
|
|
|
1,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,400 |
|
|
|
56,563 |
|
|
|
237,047 |
|
|
|
230,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash taxes (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable |
|
|
23,300 |
|
|
|
|
|
|
|
23,300 |
|
|
|
|
|
DTH and Satellite Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,300 |
|
|
|
|
|
|
|
23,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Company reports interest and cash taxes on a segmented basis for Cable and
combined satellite only. It does not report interest or cash taxes on a segmented basis for
DTH and Satellite Services. |
30
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
August 31, 2009 and 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended August 31, |
|
|
Year ended August 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Capital expenditures accrual basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable |
|
|
165,068 |
|
|
|
126,860 |
|
|
|
612,101 |
|
|
|
509,411 |
|
Corporate |
|
|
13,678 |
|
|
|
8,558 |
|
|
|
46,761 |
|
|
|
93,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total Cable including corporate |
|
|
178,746 |
|
|
|
135,418 |
|
|
|
658,862 |
|
|
|
602,848 |
|
Satellite (net of equipment profit) |
|
|
2,591 |
|
|
|
743 |
|
|
|
5,099 |
|
|
|
2,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
181,337 |
|
|
|
136,161 |
|
|
|
663,961 |
|
|
|
605,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment costs (net of revenue received) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable |
|
|
7,647 |
|
|
|
14,566 |
|
|
|
35,222 |
|
|
|
45,488 |
|
Satellite |
|
|
21,402 |
|
|
|
19,297 |
|
|
|
76,362 |
|
|
|
75,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,049 |
|
|
|
33,863 |
|
|
|
111,584 |
|
|
|
121,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures and equipment costs (net) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable |
|
|
186,393 |
|
|
|
149,984 |
|
|
|
694,084 |
|
|
|
648,336 |
|
Satellite |
|
|
23,993 |
|
|
|
20,040 |
|
|
|
81,461 |
|
|
|
78,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210,386 |
|
|
|
170,024 |
|
|
|
775,545 |
|
|
|
726,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to Consolidated Statements of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
157,723 |
|
|
|
152,330 |
|
|
|
677,918 |
|
|
|
606,093 |
|
Additions to equipment costs (net) |
|
|
33,065 |
|
|
|
33,863 |
|
|
|
124,968 |
|
|
|
121,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of capital expenditures and equipment costs (net) per
Consolidated Statements of Cash Flows |
|
|
190,788 |
|
|
|
186,193 |
|
|
|
802,886 |
|
|
|
727,420 |
|
Increase (decrease) in working capital related to capital
expenditures |
|
|
24,765 |
|
|
|
(15,201 |
) |
|
|
11,559 |
|
|
|
2,608 |
|
Less: Realized gains on cancellation of US dollar forward
purchase contracts (1) |
|
|
(4,016 |
) |
|
|
|
|
|
|
(13,384 |
) |
|
|
|
|
Less: Proceeds on disposal of property, plant and
equipment |
|
|
(270 |
) |
|
|
|
|
|
|
(22,081 |
) |
|
|
|
|
Less: Satellite equipment profit (2) |
|
|
(881 |
) |
|
|
(968 |
) |
|
|
(3,435 |
) |
|
|
(3,622 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures and equipment costs (net)
reported by segments |
|
|
210,386 |
|
|
|
170,024 |
|
|
|
775,545 |
|
|
|
726,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
During the first quarter, the Company realized gains totaling $13,384 on
cancellation of certain of its US dollar forward purchase contracts in respect of capital
expenditures and equipment costs. The gains are included in other comprehensive income
and reclassified to the initial carrying amount of capital assets or equipment costs when
the assets are recognized. |
|
(2) |
|
The profit from the sale of satellite equipment is subtracted from the
calculation of segmented capital expenditures and equipment costs (net) as the Company
views the profit on sale as a recovery of expenditures on customer premise equipment. |
31
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
August 31, 2009 and 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2009 |
|
|
|
Cable |
|
|
DTH |
|
|
Satellite Services |
|
|
Total |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Segment assets |
|
|
6,602,503 |
|
|
|
855,283 |
|
|
|
498,720 |
|
|
|
7,956,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
981,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,938,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2008 |
|
|
|
Cable |
|
|
DTH |
|
|
Satellite Services |
|
|
Total |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Segment assets |
|
|
6,465,183 |
|
|
|
869,710 |
|
|
|
523,736 |
|
|
|
7,858,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
499,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,357,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3. BUSINESS ACQUISITION
A summary of net assets acquired on the Campbell River cable business acquisition, accounted for as
a purchase, is as follows:
|
|
|
|
|
|
|
$ |
|
Identifiable net assets acquired at assigned fair values |
|
|
|
|
Property, plant and equipment |
|
|
6,825 |
|
Broadcast rights |
|
|
40,075 |
|
|
|
|
|
|
|
|
46,900 |
|
Working capital deficiency |
|
|
(600 |
) |
|
|
|
|
Cash purchase price |
|
|
46,300 |
|
|
|
|
|
During the second quarter, the Company received CRTC approval for the purchase of the assets
comprising the Campbell River cable system in British Columbia which serves approximately 12,000
basic subscribers. The acquisition was effective February 1, 2009 and results of operations have
been included from that date.
32
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
August 31, 2009 and 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
4. LONG-TERM DEBT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2009 |
|
|
August 31, 2008 |
|
|
|
|
|
|
|
Translated |
|
|
Adjustment |
|
|
|
|
|
|
Translated |
|
|
Adjustment |
|
|
|
|
|
|
|
|
|
at year |
|
|
for hedged |
|
|
Long-term |
|
|
at year |
|
|
for hedged |
|
|
|
|
|
|
Effective |
|
|
end |
|
|
debt and |
|
|
debt |
|
|
end |
|
|
debt and |
|
|
Long-term |
|
|
|
interest |
|
|
exchange |
|
|
finance |
|
|
repayable at |
|
|
exchange |
|
|
finance |
|
|
debt repayable |
|
|
|
rates |
|
|
rate(1) |
|
|
costs(1) (2) |
|
|
maturity |
|
|
rate (1) |
|
|
costs (1) (2) |
|
|
at maturity |
|
|
|
% |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Corporate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans (3) |
|
Variable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,000 |
|
|
|
|
|
|
|
55,000 |
|
Senior notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cdn $600,000 6.50% due June 2, 2014 (4) |
|
|
6.56 |
|
|
|
593,824 |
|
|
|
6,176 |
|
|
|
600,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cdn $400,000 5.70% due March 2, 2017 |
|
|
5.72 |
|
|
|
395,646 |
|
|
|
4,354 |
|
|
|
400,000 |
|
|
|
395,196 |
|
|
|
4,804 |
|
|
|
400,000 |
|
Cdn $450,000 6.10% due
November 16, 2012 |
|
|
6.11 |
|
|
|
446,836 |
|
|
|
3,164 |
|
|
|
450,000 |
|
|
|
445,997 |
|
|
|
4,003 |
|
|
|
450,000 |
|
Cdn $300,000 6.15% due May 9, 2016 |
|
|
6.34 |
|
|
|
291,987 |
|
|
|
8,013 |
|
|
|
300,000 |
|
|
|
291,059 |
|
|
|
8,941 |
|
|
|
300,000 |
|
US $440,000 8.25% due April 11, 2010
(6) |
|
|
7.88 |
|
|
|
481,198 |
|
|
|
161,422 |
|
|
|
642,620 |
|
|
|
465,711 |
|
|
|
176,909 |
|
|
|
642,620 |
|
US $225,000 7.25% due April 6, 2011 (6) |
|
|
7.68 |
|
|
|
245,632 |
|
|
|
110,206 |
|
|
|
355,838 |
|
|
|
237,781 |
|
|
|
118,057 |
|
|
|
355,838 |
|
US $300,000 7.20% due
December 15, 2011(6) |
|
|
7.61 |
|
|
|
327,512 |
|
|
|
149,338 |
|
|
|
476,850 |
|
|
|
317,222 |
|
|
|
159,628 |
|
|
|
476,850 |
|
Cdn $350,000 7.50% due
November 20, 2013 |
|
|
7.50 |
|
|
|
346,380 |
|
|
|
3,620 |
|
|
|
350,000 |
|
|
|
345,685 |
|
|
|
4,315 |
|
|
|
350,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,129,015 |
|
|
|
446,293 |
|
|
|
3,575,308 |
|
|
|
2,553,651 |
|
|
|
476,657 |
|
|
|
3,030,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other subsidiaries and entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Videon CableSystems Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cdn $130,000 Senior Debentures Series A 8.15% due
April 26, 2010 (4) |
|
|
7.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131,429 |
|
|
|
(1,429 |
) |
|
|
130,000 |
|
Burrard Landing Lot 2 Holdings Partnership |
|
|
6.31 |
|
|
|
21,473 |
|
|
|
101 |
|
|
|
21,574 |
|
|
|
21,963 |
|
|
|
120 |
|
|
|
22,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,473 |
|
|
|
101 |
|
|
|
21,574 |
|
|
|
153,392 |
|
|
|
(1,309 |
) |
|
|
152,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated debt |
|
|
|
|
|
|
3,150,488 |
|
|
|
446,394 |
|
|
|
3,596,882 |
|
|
|
2,707,043 |
|
|
|
475,348 |
|
|
|
3,182,391 |
|
Less current portion (5) (6) |
|
|
|
|
|
|
481,739 |
|
|
|
161,422 |
|
|
|
643,161 |
|
|
|
509 |
|
|
|
|
|
|
|
509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,668,749 |
|
|
|
284,972 |
|
|
|
2,953,721 |
|
|
|
2,706,534 |
|
|
|
475,348 |
|
|
|
3,181,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Long-term debt, excluding bank loans, is presented net of unamortized discounts,
finance costs, fair value adjustment on debt and bond forward proceeds of $27,761 (August 31,
2008 $24,870). |
|
(2) |
|
Foreign denominated long-term debt is translated at the period-end foreign exchange
rate of 1.0950 Cdn (2008 1.0620 Cdn). If the rate of translation was adjusted to reflect the
hedged rates of the Companys cross-currency interest rate agreements (which fix the liability
for interest and principal), long-term debt would increase by $418,633 (August 31, 2008
$450,478) representing a corresponding amount in derivative instruments. The hedged rates on
the senior notes of US $440,000, US $225,000 and US $300,000 are 1.4605, 1.5815 and 1.5895,
respectively. |
|
(3) |
|
Availabilities under banking facilities are as follows at August 31, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating |
|
|
|
Total |
|
|
Bank loans(a) (b) |
|
|
credit facilities(a) |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
Total facilities |
|
|
1,050,000 |
|
|
|
1,000,000 |
|
|
|
50,000 |
|
Letters of credit |
|
|
627 |
|
|
|
|
|
|
|
627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,049,373 |
|
|
|
1,000,000 |
|
|
|
49,373 |
|
|
|
|
|
|
|
|
|
|
|
33
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
August 31, 2009 and 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
|
(a) |
|
Bank loans represent liabilities classified as long-term debt. Operating
credit facilities are for terms less than one year and accordingly are classified as
bank indebtedness. |
|
|
(b) |
|
The $1 billion revolving credit facility is due May 31, 2012 and is unsecured
and ranks pari passu with the senior unsecured notes. |
|
|
|
(4) |
|
On March 27, 2009, the Company issued $600,000 of senior notes at a rate of
6.50%. The effective rate is 6.56% due to the discount on issuance. The senior notes are
unsecured obligations that rank equally and ratably with all existing and future senior
unsecured indebtedness. The notes are redeemable at the Companys option at any time, in
whole or in part, prior to maturity at 100% of the principal plus a make-whole premium. A
portion of the proceeds was used to redeem the Videon CableSystems Inc. $130,000 Senior
Debentures on April 15, 2009. |
|
(5) |
|
Current portion of long-term debt includes the US $440,000 senior notes due April
11, 2010 and the amount due within one year on the Partnerships mortgage bonds. |
|
(6) |
|
The notes were repaid subsequent to year end (see note 12). |
5. SHARE CAPITAL
Issued and outstanding
Changes in Class A Share and Class B Non-Voting Share capital during the year ended August 31, 2009
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Shares |
|
|
Class B Non-Voting Shares |
|
|
|
Number |
|
|
$ |
|
|
Number |
|
|
$ |
|
August 31, 2008 |
|
|
22,550,064 |
|
|
|
2,471 |
|
|
|
405,882,652 |
|
|
|
2,060,960 |
|
Class A Share conversions |
|
|
(30,000 |
) |
|
|
(3 |
) |
|
|
30,000 |
|
|
|
3 |
|
Issued upon stock option plan exercises |
|
|
|
|
|
|
|
|
|
|
3,488,130 |
|
|
|
58,975 |
|
Purchase of shares for cancellation |
|
|
|
|
|
|
|
|
|
|
(1,683,000 |
) |
|
|
(8,557 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2009 |
|
|
22,520,064 |
|
|
|
2,468 |
|
|
|
407,717,782 |
|
|
|
2,111,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of shares for cancellation
During the year ended August 31, 2009, the Company purchased 1,683,000 Class B Non-Voting Shares
for cancellation for $33,574 of which $8,557 reduced the stated capital of the Class B Non-Voting
Shares and $25,017 was charged against retained earnings.
Stock option plan
Under a stock option plan, directors, officers, employees and consultants of the Company are
eligible to receive stock options to acquire Class B Non-Voting Shares with terms not to exceed 10
years from the date of grant. Options granted up to August 31, 2009 vest evenly on the anniversary
dates from the original grant at either 25% per year over four years or 20% per year over five
years. The options must be issued at not less than the fair market value of the Class B Non-Voting
Shares at the date of grant. During the second quarter, the plan was amended to increase the
maximum number of Class B Non-Voting Shares issuable under the plan by 20,000,000 to 52,000,000. To
date 11,241,616 Class B Non-Voting Shares have been issued under the plan. During the year ended
August 31, 2009, 3,488,130 options were exercised for $56,996.
34
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
August 31, 2009 and 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
The changes in options for the twelve months ended August 31, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average |
|
|
|
|
|
|
|
exercise price |
|
|
|
Number |
|
|
$ |
|
Outstanding, beginning of period |
|
|
23,963,771 |
|
|
|
19.77 |
|
Granted |
|
|
4,373,000 |
|
|
|
19.62 |
|
Forfeited |
|
|
(1,133,974 |
) |
|
|
20.67 |
|
Exercised |
|
|
(3,488,130 |
) |
|
|
16.34 |
|
|
|
|
|
|
|
|
Outstanding, end of period |
|
|
23,714,667 |
|
|
|
20.21 |
|
|
|
|
|
|
|
|
The following table summarizes information about the options outstanding at August 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number |
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
outstanding |
|
|
average |
|
|
Weighted |
|
|
Number exercisable |
|
|
Weighted |
|
|
|
at |
|
|
remaining |
|
|
average |
|
|
at |
|
|
average |
|
Range of prices |
|
August 31, 2009 |
|
|
contractual life |
|
|
exercise price |
|
|
August 31, 2009 |
|
|
exercise price |
|
$8.69 |
|
|
20,000 |
|
|
|
4.14 |
|
|
$ |
8.69 |
|
|
|
20,000 |
|
|
$ |
8.69 |
|
$14.85 $22.27 |
|
|
15,509,667 |
|
|
|
6.57 |
|
|
$ |
17.98 |
|
|
|
7,710,671 |
|
|
$ |
16.86 |
|
$22.28 $26.20 |
|
|
8,185,000 |
|
|
|
8.01 |
|
|
$ |
24.45 |
|
|
|
2,202,375 |
|
|
$ |
24.30 |
|
The weighted average estimated fair value at the date of the grant for common share options granted
was $2.99 per option (2008 $3.53 per option) and $3.02 per option (2008 $5.01 per option) for
the quarter and year-to-date, respectively. The fair value of each option granted was estimated on
the date of the grant using the Black-Scholes option-pricing model with the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended August 31, |
|
|
Year ended August 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Dividend yield |
|
|
4.30 |
% |
|
|
3.65 |
% |
|
|
4.28 |
% |
|
|
2.92 |
% |
Risk-free interest rate |
|
|
1.92 |
% |
|
|
3.12 |
% |
|
|
1.94 |
% |
|
|
4.21 |
% |
Expected life of options |
|
5 years |
|
|
5 years |
|
|
5 years |
|
|
5 years |
|
Expected volatility factor of the future expected
market price of Class B Non-Voting Shares |
|
|
26.6 |
% |
|
|
24.4 |
% |
|
|
26.5 |
% |
|
|
24.5 |
% |
Contributed surplus
The changes in contributed surplus are as follows:
|
|
|
|
|
|
|
Year ended |
|
|
|
August 31, 2009 |
|
|
|
$ |
|
Balance, beginning of period |
|
|
23,027 |
|
Stock-based compensation |
|
|
16,974 |
|
Stock options exercised |
|
|
(1,979 |
) |
|
|
|
|
Balance, end of period |
|
|
38,022 |
|
|
|
|
|
35
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
August 31, 2009 and 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
6. EARNINGS PER SHARE
Earnings per share calculations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended August 31, |
|
|
Year ended August 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Numerator for basic and diluted
earnings per share ($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
123,988 |
|
|
|
132,378 |
|
|
|
535,239 |
|
|
|
671,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator (thousands of shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of Class
A Shares and Class B Non-Voting
Shares for basic earnings per
share |
|
|
430,117 |
|
|
|
429,694 |
|
|
|
429,153 |
|
|
|
431,070 |
|
Effect of dilutive securities |
|
|
965 |
|
|
|
2,595 |
|
|
|
1,628 |
|
|
|
2,797 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of Class
A Shares and Class B Non-Voting
Shares for diluted earnings per
share |
|
|
431,082 |
|
|
|
432,289 |
|
|
|
430,781 |
|
|
|
433,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share ($) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
0.29 |
|
|
|
0.31 |
|
|
|
1.25 |
|
|
|
1.56 |
|
Diluted |
|
|
0.29 |
|
|
|
0.31 |
|
|
|
1.24 |
|
|
|
1.55 |
|
36
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
August 31, 2009 and 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
|
|
7. |
OTHER COMPREHENSIVE INCOME (LOSS) AND ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) |
Components of other comprehensive income (loss) and the related income tax effects for the year
ended August 31, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
Income taxes |
|
|
Net |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
Change in unrealized fair value of derivatives designated as
cash flow hedges |
|
|
26,693 |
|
|
|
(4,105 |
) |
|
|
22,588 |
|
Proceeds on cancellation of forward purchase contracts |
|
|
13,384 |
|
|
|
(4,070 |
) |
|
|
9,314 |
|
Adjustment for hedged items recognized in the period |
|
|
14,518 |
|
|
|
(75 |
) |
|
|
14,443 |
|
Reclassification of foreign exchange gain on hedging
derivatives to income to offset foreign exchange loss on US
denominated debt |
|
|
(31,845 |
) |
|
|
4,509 |
|
|
|
(27,336 |
) |
Unrealized foreign exchange gain on translation of a
self-sustaining foreign operation |
|
|
31 |
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,781 |
|
|
|
(3,741 |
) |
|
|
19,040 |
|
|
|
|
|
|
|
|
|
|
|
Components of other comprehensive income (loss) and the related income tax effects for the three
months ended August 31, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
Income taxes |
|
|
Net |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
Change in unrealized fair value of derivatives designated as
cash flow hedges |
|
|
3,037 |
|
|
|
(482 |
) |
|
|
2,555 |
|
Adjustment for hedged items recognized in the period |
|
|
5,753 |
|
|
|
(293 |
) |
|
|
5,460 |
|
Reclassification of foreign exchange gain on hedging
derivatives to income to offset foreign exchange loss on US
denominated debt |
|
|
(3,185 |
) |
|
|
452 |
|
|
|
(2,733 |
) |
Unrealized foreign exchange gain on translation of a
self-sustaining foreign operation |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,606 |
|
|
|
(323 |
) |
|
|
5,283 |
|
|
|
|
|
|
|
|
|
|
|
Components of other comprehensive income (loss) and the related income tax effects for the year
ended August 31, 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
Income taxes |
|
|
Net |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
Change in unrealized fair value of derivatives designated as
cash flow hedges |
|
|
(43,327 |
) |
|
|
7,134 |
|
|
|
(36,193 |
) |
Adjustment for hedged items recognized in the period |
|
|
49,801 |
|
|
|
(9,578 |
) |
|
|
40,223 |
|
Reclassification of foreign exchange gain on hedging
derivatives to income to offset foreign exchange loss on US
denominated debt |
|
|
(5,597 |
) |
|
|
801 |
|
|
|
(4,796 |
) |
Unrealized foreign exchange gain on translation of a
self-sustaining foreign operation |
|
|
7 |
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
884 |
|
|
|
(1,643 |
) |
|
|
(759 |
) |
|
|
|
|
|
|
|
|
|
|
37
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
August 31, 2009 and 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
Components of other comprehensive income (loss) and the related income tax effects for the three
months ended August 31, 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
Income taxes |
|
|
Net |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
Change in unrealized fair value of derivatives designated as
cash flow hedges |
|
|
68,811 |
|
|
|
(10,108 |
) |
|
|
58,703 |
|
Adjustment for hedged items recognized in the period |
|
|
7,756 |
|
|
|
(1,585 |
) |
|
|
6,171 |
|
Reclassification of foreign exchange gain on hedging
derivatives to income to offset foreign exchange loss on US
denominated debt |
|
|
(66,586 |
) |
|
|
9,524 |
|
|
|
(57,062 |
) |
Unrealized foreign exchange gain on translation of a
self-sustaining foreign operation |
|
|
35 |
|
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,016 |
|
|
|
(2,169 |
) |
|
|
7,847 |
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss) is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
August 31, 2009 |
|
|
August 31, 2008 |
|
|
|
$ |
|
|
$ |
|
Unrealized foreign exchange gain on translation of a
self-sustaining foreign operation |
|
|
350 |
|
|
|
319 |
|
Fair value of derivatives |
|
|
(38,984 |
) |
|
|
(57,993 |
) |
|
|
|
|
|
|
|
|
|
|
(38,634 |
) |
|
|
(57,674 |
) |
|
|
|
|
|
|
|
38
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
August 31, 2009 and 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
|
|
8. |
STATEMENTS OF CASH FLOWS |
Disclosures with respect to the Consolidated Statements of Cash Flows are as follows:
(i) Funds flow from operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended August 31, |
|
|
Year ended August 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Net income |
|
|
123,988 |
|
|
|
132,378 |
|
|
|
535,239 |
|
|
|
671,562 |
|
Non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred IRU revenue |
|
|
(3,137 |
) |
|
|
(3,137 |
) |
|
|
(12,547 |
) |
|
|
(12,547 |
) |
Deferred equipment revenue |
|
|
(32,655 |
) |
|
|
(33,034 |
) |
|
|
(132,974 |
) |
|
|
(126,601 |
) |
Deferred equipment costs |
|
|
61,045 |
|
|
|
58,975 |
|
|
|
247,110 |
|
|
|
228,524 |
|
Deferred charges |
|
|
257 |
|
|
|
257 |
|
|
|
1,025 |
|
|
|
1,025 |
|
Property, plant and equipment |
|
|
132,611 |
|
|
|
104,628 |
|
|
|
480,582 |
|
|
|
414,732 |
|
Financing costs long-term debt |
|
|
1,066 |
|
|
|
882 |
|
|
|
3,984 |
|
|
|
3,627 |
|
Future income tax expense |
|
|
26,481 |
|
|
|
50,574 |
|
|
|
167,474 |
|
|
|
16,366 |
|
Equity loss (income) on investee |
|
|
|
|
|
|
(301 |
) |
|
|
99 |
|
|
|
(295 |
) |
Debt retirement costs |
|
|
|
|
|
|
|
|
|
|
8,255 |
|
|
|
5,264 |
|
Stock-based compensation |
|
|
4,492 |
|
|
|
4,419 |
|
|
|
16,974 |
|
|
|
16,894 |
|
Defined benefit pension plan |
|
|
6,513 |
|
|
|
5,517 |
|
|
|
26,052 |
|
|
|
22,068 |
|
Net customs duty recovery on equipment costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,267 |
) |
Gain on cancellation of bond forward |
|
|
|
|
|
|
|
|
|
|
(10,757 |
) |
|
|
|
|
Other |
|
|
658 |
|
|
|
118 |
|
|
|
(6,676 |
) |
|
|
4,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds flow from operations |
|
|
321,319 |
|
|
|
321,276 |
|
|
|
1,323,840 |
|
|
|
1,222,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(ii) Changes in non-cash working capital balances related to operations include the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended August 31, |
|
|
Year ended August 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Accounts receivable |
|
|
6,001 |
|
|
|
(11,762 |
) |
|
|
(5,714 |
) |
|
|
(32,646 |
) |
Prepaids and other |
|
|
(3,235 |
) |
|
|
(5,085 |
) |
|
|
(14,393 |
) |
|
|
(9,900 |
) |
Accounts payable and accrued liabilities |
|
|
365 |
|
|
|
42,930 |
|
|
|
47,781 |
|
|
|
54,839 |
|
Income taxes payable |
|
|
23,299 |
|
|
|
(4 |
) |
|
|
22,894 |
|
|
|
(58 |
) |
Unearned revenue |
|
|
4,494 |
|
|
|
(286 |
) |
|
|
8,522 |
|
|
|
7,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,924 |
|
|
|
25,793 |
|
|
|
59,090 |
|
|
|
19,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(iii) Interest and income taxes paid and classified as operating activities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended August 31, |
|
|
Year ended August 31, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Interest |
|
|
25,705 |
|
|
|
19,919 |
|
|
|
231,594 |
|
|
|
241,899 |
|
Income taxes |
|
|
3 |
|
|
|
(2 |
) |
|
|
404 |
|
|
|
57 |
|
39
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
August 31, 2009 and 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
9. OTHER LONG-TERM LIABILITY
Other long-term liability is the long-term portion of the Companys defined benefit pension plan.
The total benefit costs expensed under the Companys defined benefit pension were $6,875 (2008 -
$5,879) and $27,500 (2008 $23,516) for the three months and year ended August 31, 2009,
respectively.
10. CAPITAL STRUCTURE MANAGEMENT
The Companys objectives when managing capital are:
(i) to maintain a capital structure which optimizes the cost of capital, provides flexibility
and diversity of funding sources and timing of debt maturities, and adequate anticipated
liquidity for organic growth and strategic acquisitions;
(ii) to maintain compliance with debt covenants; and
(iii) to manage a strong and efficient capital base to maintain investor, creditor and market
confidence.
The Company defines capital as comprising all components of shareholders equity (other than
amounts in accumulated other comprehensive loss), long-term debt (including the current portion
thereof), and bank indebtedness less cash and cash equivalents and short-term securities.
|
|
|
|
|
|
|
|
|
|
|
August 31, 2009 |
|
|
August 31, 2008 |
|
|
|
|
|
|
|
|
|
|
Bank indebtedness |
|
|
|
|
|
|
44,201 |
|
Cash and cash equivalents |
|
|
(253,862 |
) |
|
|
|
|
Short-term securities |
|
|
(199,375 |
) |
|
|
|
|
Long-term debt repayable at maturity |
|
|
3,596,882 |
|
|
|
3,182,391 |
|
Share capital |
|
|
2,113,849 |
|
|
|
2,063,431 |
|
Contributed surplus |
|
|
38,022 |
|
|
|
23,027 |
|
Retained earnings |
|
|
384,747 |
|
|
|
226,408 |
|
|
|
|
|
|
|
|
|
|
|
5,680,263 |
|
|
|
5,539,458 |
|
|
|
|
|
|
|
|
The Company manages its capital structure and makes adjustments to it in light of changes in
economic conditions and the risk characteristics of underlying assets. The Company may also from
time to time change or adjust its objectives when managing capital in light of the Companys
business circumstances, strategic opportunities, or the relative importance of competing objectives
as determined by the Company. There is no assurance that the Company will be able to meet or
maintain its currently stated objectives.
On November 12, 2008, Shaw received the approval of the TSX to renew its normal course issuer bid
to purchase its Class B Non-Voting Shares for a further one year period. The Company is authorized
to acquire up to 35,000,000 Class B Non-Voting Shares during the period November 19, 2008 to
November 18, 2009.
The Companys banking facilities are subject to covenants which include maintaining minimum or
maximum financial ratios, including total debt to operating cash flow and operating cash flow to
fixed charges. At August 31, 2009, the Company is in compliance with these covenants and based on
current business plans and economic conditions, the Company is not aware of any condition or event
that would give rise to non-compliance with the covenants.
During the year ended August 31, 2009, the Companys overall capital structure management strategy
was unchanged from the year ended August 31, 2008.
40
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
August 31, 2009 and 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
11. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
Financial Instruments
The fair value of financial instruments has been determined as follows:
a) |
|
The carrying value of financial instruments included in current assets and current
liabilities approximates their fair value due to their short-term nature. |
b) |
|
The carrying value of bank loans approximates their fair value because interest charges under
the terms of the bank loans are based upon current Canadian bank prime and bankers acceptance
rates and on US bank base and LIBOR rates. |
c) |
|
The carrying value of long-term debt is at amortized cost based on the initial fair value as
determined at the time of issuance or at the time of a business acquisition. The fair value of
publicly traded notes is based upon current trading values. Other notes and debentures are
valued based upon current trading values for similar instruments. |
d) |
|
The carrying value of investments and other assets approximates their fair value. Certain
private investments where market value is not readily determinable are carried at cost. |
e) |
|
The fair value of cross-currency interest exchange agreements and US currency contracts is
determined using an estimated credit-adjusted mark-to-market valuation. |
The carrying values and estimated fair values of long-term debt and all derivative financial
instrument liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2009 |
|
|
August 31, 2008 |
|
|
|
Carrying |
|
|
Estimated |
|
|
Carrying |
|
|
Estimated |
|
|
|
value |
|
|
fair value |
|
|
value |
|
|
fair value |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
Long-term debt |
|
|
3,150,488 |
|
|
|
3,394,224 |
|
|
|
2,707,043 |
|
|
|
2,743,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments
Cross-currency interest rate exchange
agreements |
|
|
462,273 |
|
|
|
462,273 |
|
|
|
513,385 |
|
|
|
513,385 |
|
US currency forward purchase contracts |
|
|
3,337 |
|
|
|
3,337 |
|
|
|
6,820 |
|
|
|
6,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,616,098 |
|
|
|
3,859,834 |
|
|
|
3,227,248 |
|
|
|
3,263,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The maturity dates for derivative financial instruments related to long-term debt are as outlined
in note 4. US currency purchase contracts related to capital expenditures mature at various dates
during fiscal 2010.
Fair value estimates are made at a specific point in time, based on relevant market information and
information about the financial instrument. These estimates are subjective in nature and involve
uncertainties and matters of significant judgement and, therefore, cannot be determined with
precision. Changes in assumptions could significantly affect the estimates.
41
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
August 31, 2009 and 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
Risk management
The Company is exposed to various market risks including currency risk and interest rate risk, as
well as credit risk and liquidity risk associated with financial assets and liabilities. The
Company has designed and implemented various risk management strategies, discussed further below,
to ensure the exposure to these risks is consistent with its risk tolerance and business
objectives.
Currency risk
As the Company has grown it has accessed US capital markets for a portion of its borrowings. Since
the Companys revenues and assets are primarily denominated in Canadian dollars, it faces
significant potential foreign exchange risks in respect of the servicing of the interest and
principal components of its US dollar denominated debt. The Company utilizes cross-currency swaps,
where appropriate, to hedge its exposures on US dollar denominated debenture indebtedness. As at
August 31, 2009, 100% of the Companys US dollar denominated debt maturities were hedged.
In addition, some of the Companys capital expenditures are incurred in US dollars, while its
revenue is primarily denominated in Canadian dollars. Decreases in the value of the Canadian
dollar relative to the US dollar could have an adverse effect on the Companys cash flows. To
mitigate some of the uncertainty in respect to capital expenditures, the Company regularly enters
into forward contracts in respect of US dollar commitments. With respect to 2009, the Company
entered into forward contracts to purchase US $46,000 over a period of 12 months commencing in
September 2008 at an average exchange rate of 1.1507 Cdn. In addition, the Company had in place
long term forward contracts to purchase US $12,296 during 2009 at an average rate 1.4078. At
August 31, 2009, the Company has forward contracts to purchase US $84,000 over a period of 12
months commencing in September 2009 at an average exchange rate of 1.1089 Cdn. In addition, the
Company has in place long term forward contracts to purchase US $6,972 during 2010 at an average
rate 1.4078.
Interest rate risk
Due to the capital-intensive nature of its operations, the Company utilizes long-term financing
extensively in its capital structure. The primary components of this structure are banking
facilities and various Canadian and US denominated senior notes and debentures with varying
maturities issued in the public markets as more fully described in note 4.
Interest on the Companys banking facilities is based on floating rates, while the senior notes and
debentures are fixed-rate obligations. The Company utilizes its credit facility to finance
day-to-day operations and, depending on market conditions, periodically converts the bank loans to
fixed-rate instruments through public market debt issues. As at August 31, 2009, 100% of the
Companys consolidated long-term debt was fixed with respect to interest rates.
Market risk
Net income and other comprehensive income for the twelve months ended August 31, 2009 could have
varied if the Canadian dollar to US dollar foreign exchange rates or market interest rates varied
by reasonably possible amounts.
The sensitivity to currency risk has been determined based on a hypothetical change in Canadian
dollar to US dollar foreign exchange rates of 10%. The financial instruments impacted by this
hypothetical change include foreign exchange forward contracts and cross-currency interest exchange
agreements and would have changed other comprehensive income by $17,092 (net of tax). A portion of
the Companys accounts receivables and accounts payable and accrued liabilities is denominated in
US dollars; however, due to their short-term nature, there is no significant market risk arising
from fluctuations in foreign exchange rates.
The sensitivity to interest rate risk has been determined based on a hypothetical change of one
percentage or 100 basis points. The financial instruments impacted by this hypothetical change
include foreign exchange forward contracts and cross-currency interest exchange agreements and
would have changed other comprehensive income by $5,691(net of tax). Interest on the Companys
banking facilities is based on floating rates and there is no significant market risk arising from
fluctuations in interest rates.
42
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
August 31, 2009 and 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
Credit risk
Accounts receivable are not subject to any significant concentrations of credit risk due to the
Companys large and diverse customer base. As at August 31, 2009, the Company had accounts
receivable of $194,483, net of the allowance for doubtful accounts of $17,161. The Company
maintains an allowance for doubtful accounts for the estimated losses resulting from the inability
of its customers to make required payments. In determining the allowance, the Company considers
factors such as the number of days the subscriber account is past due, whether or not the customer
continues to receive service, the Companys past collection history and changes in business
circumstances. As at August 31, 2009, $77,256 of accounts receivable is considered to be past due,
defined as amounts outstanding past normal credit terms and conditions. The Company believes that
its allowance for doubtful accounts is sufficient to reflect the related credit risk.
The Company also mitigates credit risk through advance billing and procedures to downgrade or
suspend services on accounts that have exceeded agreed credit terms.
The Company has mitigated the credit risk of holding short-term securities by investing funds in
Government of Canada treasury bills.
Credit risks associated with cross-currency interest exchange agreements and US currency contracts
arise from the inability of counterparties to meet the terms of the contracts. In the event of
non-performance by the counterparties, the Companys accounting loss would be limited to the net
amount that it would be entitled to receive under the contracts and agreements. In order to
minimize the risk of counterparty default under its swap agreements, the Company assesses the
creditworthiness of its swap counterparties. Currently 100% of the total swap portfolio is held by
financial institutions with Standard & Poors (or equivalent) ratings ranging from AA- to A-1.
Liquidity risk
Liquidity risk is the risk that the Company will experience difficulty in meeting obligations
associated with financial liabilities. The Company manages its liquidity risk by monitoring cash
flow generated from operations, available borrowing capacity, and by managing the maturity profiles
of its long term debt.
43
Shaw Communications Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
August 31, 2009 and 2008
[all amounts in thousands of Canadian dollars, except per share amounts]
The Companys undiscounted contractual maturities as at August 31, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
Other |
|
|
|
|
|
|
Trade and other |
|
|
repayable at |
|
|
derivative |
|
|
Interest |
|
|
|
payables(1) |
|
|
maturity(2)(5) |
|
|
instruments(3) |
|
|
payments(4) |
|
Within one year |
|
|
563,110 |
|
|
|
643,161 |
|
|
|
3,353 |
|
|
|
249,533 |
|
1 to 3 years |
|
|
|
|
|
|
833,877 |
|
|
|
|
|
|
|
352,211 |
|
3 to 5 years |
|
|
|
|
|
|
1,401,346 |
|
|
|
|
|
|
|
215,994 |
|
Over 5 years |
|
|
|
|
|
|
718,498 |
|
|
|
|
|
|
|
105,777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
563,110 |
|
|
|
3,596,882 |
|
|
|
3,353 |
|
|
|
923,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes trade payables and accrued liabilities. |
|
(2) |
|
US denominated long-term debt is reflected at the hedged rates of the associated
cross-currency interest rate agreements (see note 4). |
|
(3) |
|
Includes foreign exchange forward contracts. |
|
(4) |
|
Interest payments on long-term debt including the interest related portion of the
cross-currency interest exchange derivatives. |
|
(5) |
|
Subsequent to year end, the US senior notes were repaid (see note 12). |
12. SUBSEQUENT EVENTS
Late in fiscal 2008 the Company participated in the Canadian Advanced Wireless Spectrum (AWS)
auction and was successful in acquiring 20 megahertz of spectrum across most of its cable footprint
for a cost of $190,912. In early September 2009 the Company received its ownership compliance
decision from Industry Canada and was granted its AWS licenses.
In September 2009 the Company announced its intention to redeem all of its outstanding US $440,000
8.25% senior notes due April 11, 2010 and US $225,000 7.25% senior notes due April 6, 2011. The
redemption date was October 13, 2009. On October 2, 2009 the Company announced its intention to
redeem all of its outstanding US $300,000 7.20% senior notes due December 15, 2011. The redemption
date was October 20, 2009. In conjunction with the redemption of the US senior notes, the Company
unwound and settled a portion of the principal component of two of the associated cross-currency
interest rate swaps. The Company simultaneously entered into offsetting currency swap transactions
for the outstanding notional principal amounts under all the remaining cross-currency interest rate
swap agreements.
Pursuant to the short form base shelf prospectus filed on March 11, 2009 on October 1, 2009 the
Company issued $1,250,000 of senior notes at a rate of 5.65% due 2019. Estimated net proceeds
(after issuance at a discount of $3,963 and issue and underwriting expenses) of $1,240,000 were
used for the aforementioned notes redemptions.
On October 7, 2009 the Government of Canada and members of the broadcasting industry that are
required to pay Part II license fees announced they had entered into an agreement on the Part II
license fee issue. The agreement has resulted in the government agreeing that it will not seek
Part II license fees for the fiscal years 2007, 2008 and 2009 that were not collected due to the
ongoing legal dispute. In return, members of the broadcasting industry, including the Company,
discontinued their appeal before the Supreme Court of Canada challenging the validity of the fees.
Under the settlement, the government is also recommending that the CRTC develop a new
forward-looking regime that would be capped at $100,000 per year, indexed to inflation. In October
2009 the Company recorded a recovery of approximately $52,000 after taxes for the Part II fees that
had been accrued for the past three years and will not be collected pursuant to the agreement.
44
- 30 -