Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark one)
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2018
OR
|
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________________ to ______________________ |
|
| | | |
Commission File Number | Exact name of registrant as specified in its charter and principal office address and telephone number | State of Incorporation | I.R.S. Employer Identification No. |
1-6364 | South Jersey Industries, Inc. 1 South Jersey Plaza Folsom, NJ 08037 (609) 561-9000 | New Jersey | 22-1901645 |
000-22211 | South Jersey Gas Company 1 South Jersey Plaza Folsom, NJ 08037 (609) 561-9000 | New Jersey | 21-0398330 |
Indicate by check mark whether each registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that such registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether each registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that such registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether each registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
| | |
South Jersey Industries, Inc.: | |
Large accelerated filer x | Accelerated filer o | Non-accelerated filer o |
Smaller reporting company o | Emerging growth company o | |
| | |
South Jersey Gas Company: | |
Large accelerated filer o | Accelerated filer o | Non-accelerated filer x |
Smaller reporting company o | Emerging growth company o | |
If an emerging growth company, indicate by check mark if either registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act o
Indicate by check mark whether either registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
South Jersey Industries, Inc. (SJI) common stock ($1.25 par value) outstanding as of November 1, 2018 was 85,506,217 shares. South Jersey Gas Company common stock ($2.50 par value) outstanding as of November 1, 2018 was 2,339,139 shares. All of South Jersey Gas Company's outstanding shares of common stock are held by SJI Utilities, Inc, which is a wholly-owned subsidiary of SJI.
South Jersey Gas Company is a wholly-owned subsidiary of SJI Utilities, Inc. and meets the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q. As such, South Jersey Gas Company files its Quarterly Report on Form 10-Q with the reduced disclosure format authorized by General Instruction H.
TABLE OF CONTENTS
|
| | |
PART I | FINANCIAL INFORMATION | Page No. |
| | |
Item 1. | Financial Statements (Unaudited) | |
| South Jersey Industries, Inc. | |
| | |
| | |
| | |
| | |
| | |
| South Jersey Gas Company | |
| | |
| | |
| | |
| | |
| | |
| | |
| South Jersey Industries, Inc. and South Jersey Gas Company - Combined | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
| | |
| | |
Item 3. | | |
Item 4. | | |
| | |
PART II | OTHER INFORMATION | |
| | |
Item 1. | | |
Item 1A. | | |
Item 6. | | |
| | |
| |
INTRODUCTION
FILING FORMAT
This Quarterly Report on Form 10-Q is a combined report being filed separately by two registrants: South Jersey Industries, Inc. (SJI) and South Jersey Gas Company (SJG). Information relating to SJI or any of its subsidiaries, other than SJG, is filed by SJI on its own behalf. SJG is only responsible for information about itself.
Except where the content clearly indicates otherwise, any reference in the report to "SJI," "the Company," "we," "us" or "our" is to the holding company or SJI and all of its subsidiaries, including SJG, which is a wholly-owned subsidiary of SJI Utilities, Inc. (which is wholly-owned by SJI).
Part 1 - Financial information in this Quarterly Report on Form 10-Q includes separate financial statements (i.e., balance sheets, statements of income, statements of comprehensive income and statements of cash flows) for SJI and SJG. The Notes to Unaudited Condensed Consolidated Financial Statements are presented on a combined basis for both SJI and SJG. Management's Discussion and Analysis of Financial Condition and Results of Operations (Management's Discussion) included under Item 2 is divided into two major sections: SJI and SJG.
Item 1. Unaudited Condensed Consolidated Financial Statements
SOUTH JERSEY INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(In Thousands Except for Per Share Data)
|
| | | | | | | |
| Three Months Ended September 30, |
| 2018 | | 2017 |
Operating Revenues (See Note 16): | | | |
Utility | $ | 85,478 |
| | $ | 65,473 |
|
Nonutility | 217,002 |
| | 161,654 |
|
Total Operating Revenues | 302,480 |
| | 227,127 |
|
Operating Expenses: | |
| | |
|
Cost of Sales - (Excluding depreciation and amortization) | |
| | |
|
- Utility | 23,238 |
| | 28,217 |
|
- Nonutility | 209,874 |
| | 140,598 |
|
Operations (See Note 1) | 74,413 |
| | 37,377 |
|
Impairment Charges (See Note 1) | — |
| | 43,966 |
|
Maintenance | 8,602 |
| | 4,615 |
|
Depreciation | 22,350 |
| | 24,914 |
|
Energy and Other Taxes | 2,595 |
| | 1,517 |
|
Total Operating Expenses | 341,072 |
| | 281,204 |
|
Operating Loss (See Note 1) | (38,592 | ) | | (54,077 | ) |
| | | |
Other Income and Expense (See Note 1) | 1,406 |
| | 1,075 |
|
Interest Charges | (26,534 | ) | | (10,567 | ) |
Loss Before Income Taxes | (63,720 | ) | | (63,569 | ) |
Income Taxes | 16,649 |
| | 24,765 |
|
Equity in Earnings of Affiliated Companies | 1,429 |
| | 1,256 |
|
Loss from Continuing Operations | (45,642 | ) | | (37,548 | ) |
Loss from Discontinued Operations - (Net of tax benefit) | (43 | ) | | (45 | ) |
Net Loss | $ | (45,685 | ) | | $ | (37,593 | ) |
| | | |
Basic Earnings Per Common Share: | |
| | |
|
Continuing Operations | $ | (0.53 | ) | | $ | (0.47 | ) |
Discontinued Operations | — |
| | — |
|
Basic Earnings Per Common Share | $ | (0.53 | ) | | $ | (0.47 | ) |
| | | |
Average Shares of Common Stock Outstanding - Basic | 85,506 |
| | 79,549 |
|
| | | |
Diluted Earnings Per Common Share: | |
| | |
|
Continuing Operations | $ | (0.53 | ) | | $ | (0.47 | ) |
Discontinued Operations | — |
| | — |
|
Diluted Earnings Per Common Share | $ | (0.53 | ) | | $ | (0.47 | ) |
| | | |
Average Shares of Common Stock Outstanding - Diluted | 85,506 |
| | 79,549 |
|
| | | |
Dividends Declared Per Common Share | $ | 0.28 |
| | $ | 0.27 |
|
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
|
| | | | | | | |
| | | |
| Nine Months Ended September 30, |
| 2018 | | 2017 |
Operating Revenues (See Note 16): | | | |
Utility | $ | 392,849 |
| | $ | 343,180 |
|
Nonutility | 658,906 |
| | 554,150 |
|
Total Operating Revenues | 1,051,755 |
| | 897,330 |
|
Operating Expenses: | |
| | |
|
Cost of Sales - (Excluding depreciation and amortization) | |
| | |
|
- Utility | 128,536 |
| | 131,927 |
|
- Nonutility | 533,440 |
| | 503,715 |
|
Operations (See Note 1) | 179,464 |
| | 112,865 |
|
Impairment Charges (See Note 1) | 99,233 |
| | 44,221 |
|
Maintenance | 22,276 |
| | 14,268 |
|
Depreciation | 71,783 |
| | 73,793 |
|
Energy and Other Taxes | 6,277 |
| | 5,139 |
|
Total Operating Expenses | 1,041,009 |
| | 885,928 |
|
Operating Income (See Note 1) | 10,746 |
| | 11,402 |
|
| | | |
Other Income and Expense (See Note 1) | 5,141 |
| | 6,700 |
|
Interest Charges | (60,067 | ) | | (38,291 | ) |
Loss Before Income Taxes | (44,180 | ) | | (20,189 | ) |
Income Taxes | 12,206 |
| | 8,439 |
|
Equity in Earnings of Affiliated Companies | 3,845 |
| | 4,337 |
|
Loss from Continuing Operations | (28,129 | ) | | (7,413 | ) |
Loss from Discontinued Operations - (Net of tax benefit) | (135 | ) | | (122 | ) |
Net Loss | $ | (28,264 | ) | | $ | (7,535 | ) |
| | | |
Basic Earnings Per Common Share: | |
| | |
|
Continuing Operations | $ | (0.34 | ) | | $ | (0.09 | ) |
Discontinued Operations | — |
| | — |
|
Basic Earnings Per Common Share | $ | (0.34 | ) | | $ | (0.09 | ) |
| | | |
Average Shares of Common Stock Outstanding - Basic | 83,082 |
| | 79,539 |
|
| | | |
Diluted Earnings Per Common Share: | |
| | |
|
Continuing Operations | $ | (0.34 | ) | | $ | (0.09 | ) |
Discontinued Operations | — |
| | — |
|
Diluted Earnings Per Common Share | $ | (0.34 | ) | | $ | (0.09 | ) |
| | | |
Average Shares of Common Stock Outstanding - Diluted | 83,082 |
| | 79,539 |
|
| | | |
Dividends Declared per Common Share | $ | 0.84 |
| | $ | 0.81 |
|
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
SOUTH JERSEY INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(In Thousands)
|
| | | | | | | |
| Three Months Ended September 30, |
| 2018 | | 2017 |
Net Loss | $ | (45,685 | ) | | $ | (37,593 | ) |
| | | |
Other Comprehensive Income, Net of Tax:* | |
| | |
|
| | | |
Unrealized Gain on Derivatives - Other | 8 |
| | 7 |
|
| | | |
Other Comprehensive Income - Net of Tax* | 8 |
| | 7 |
|
| | | |
Comprehensive Loss | $ | (45,677 | ) | | $ | (37,586 | ) |
|
| | | | | | | |
| | | |
| Nine Months Ended September 30, |
| 2018 | | 2017 |
Net Loss | $ | (28,264 | ) | | $ | (7,535 | ) |
| | | |
Other Comprehensive Income, Net of Tax:* | | | |
| | | |
Unrealized Gain on Derivatives - Other | 25 |
| | 1,529 |
|
| | | |
Other Comprehensive Income - Net of Tax* | 25 |
| | 1,529 |
|
| | | |
Comprehensive Loss | $ | (28,239 | ) | | $ | (6,006 | ) |
* Determined using a combined average statutory tax rate of approximately 27% and 40% in 2018 and 2017, respectively.
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
SOUTH JERSEY INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In Thousands)
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2018 | | 2017 |
Net Cash Provided by Operating Activities | $ | 173,396 |
| | $ | 127,081 |
|
| | | |
Cash Flows from Investing Activities: | |
| | |
|
Capital Expenditures | (200,770 | ) | | (205,604 | ) |
Cash Paid for Acquisition, Net of Cash Acquired | (1,740,375 | ) | | — |
|
Cash Paid for Purchase of New Contract | (11,389 | ) | | — |
|
Proceeds from Sale of Property, Plant & Equipment | 51 |
| | 3,547 |
|
Investment in Long-Term Receivables | (6,167 | ) | | (6,670 | ) |
Proceeds from Long-Term Receivables | 7,414 |
| | 7,468 |
|
Notes Receivable | — |
| | 3,000 |
|
Purchase of Company-Owned Life Insurance | (1,148 | ) | | (8,765 | ) |
Investment in Affiliate | (9,524 | ) | | (22,434 | ) |
Net Repayment of Notes Receivable - Affiliate | 1,360 |
| | 41 |
|
| | | |
Net Cash Used in Investing Activities | (1,960,548 | ) | | (229,417 | ) |
| | | |
Cash Flows from Financing Activities: | |
| | |
|
Net Borrowings from (Repayments of) Short-Term Credit Facilities | 75,000 |
| | (16,000 | ) |
Proceeds from Issuance of Long-Term Debt | 1,592,500 |
| | 446,000 |
|
Principal Repayments of Long-Term Debt | (10,000 | ) | | (292,400 | ) |
Payments for Issuance of Long-Term Debt | (16,914 | ) | | (3,744 | ) |
Net Settlement of Restricted Stock | (776 | ) | | (751 | ) |
Dividends on Common Stock | (46,233 | ) | | (43,353 | ) |
Proceeds from Sale of Common Stock | 173,750 |
| | — |
|
Payments for the Issuance of Common Stock | (6,554 | ) | | — |
|
| | | |
Net Cash Provided by Financing Activities | 1,760,773 |
| | 89,752 |
|
| | | |
Net Decrease in Cash, Cash Equivalents and Restricted Cash | (26,379 | ) | | (12,584 | ) |
Cash, Cash Equivalents and Restricted Cash at Beginning of Period | 39,695 |
| | 31,910 |
|
| | | |
Cash, Cash Equivalents and Restricted Cash at End of Period | $ | 13,316 |
| | $ | 19,326 |
|
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
SOUTH JERSEY INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In Thousands)
|
| | | | | | | |
| September 30, 2018 | | December 31, 2017 |
Assets | | | |
Property, Plant and Equipment: | | | |
Utility Plant, at original cost | $ | 4,200,565 |
| | $ | 2,652,244 |
|
Accumulated Depreciation | (781,824 | ) | | (498,161 | ) |
Nonutility Property and Equipment, at cost | 161,250 |
| | 741,027 |
|
Accumulated Depreciation | (49,888 | ) | | (194,913 | ) |
| | | |
Property, Plant and Equipment - Net | 3,530,103 |
| | 2,700,197 |
|
| | | |
Investments: | |
| | |
|
Available-for-Sale Securities | 36 |
| | 36 |
|
Restricted | 10,002 |
| | 31,876 |
|
Investment in Affiliates | 74,811 |
| | 62,292 |
|
| | | |
Total Investments | 84,849 |
| | 94,204 |
|
| | | |
Current Assets: | |
| | |
|
Cash and Cash Equivalents | 3,314 |
| | 7,819 |
|
Accounts Receivable | 220,561 |
| | 202,379 |
|
Unbilled Revenues | 29,313 |
| | 73,377 |
|
Provision for Uncollectibles | (20,292 | ) | | (13,988 | ) |
Notes Receivable - Affiliate | 3,552 |
| | 4,913 |
|
Natural Gas in Storage, average cost | 84,373 |
| | 48,513 |
|
Materials and Supplies, average cost | 4,574 |
| | 4,239 |
|
Prepaid Taxes | 28,185 |
| | 41,355 |
|
Derivatives - Energy Related Assets | 27,414 |
| | 42,139 |
|
Assets Held For Sale | 329,622 |
| | — |
|
Other Prepayments and Current Assets | 26,703 |
| | 28,247 |
|
| | | |
Total Current Assets | 737,319 |
| | 438,993 |
|
| | | |
Regulatory and Other Noncurrent Assets: | |
| | |
|
Regulatory Assets | 628,977 |
| | 469,224 |
|
Derivatives - Energy Related Assets | 8,014 |
| | 5,988 |
|
Notes Receivable - Affiliate | 13,275 |
| | 13,275 |
|
Contract Receivables | 27,934 |
| | 28,721 |
|
Goodwill | 759,826 |
| | 3,578 |
|
Other (See Note 1) | 124,225 |
| | 110,906 |
|
| | | |
Total Regulatory and Other Noncurrent Assets | 1,562,251 |
| | 631,692 |
|
| | | |
Total Assets | $ | 5,914,522 |
| | $ | 3,865,086 |
|
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
SOUTH JERSEY INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In Thousands)
|
| | | | | | | |
| September 30, 2018 | | December 31, 2017 |
Capitalization and Liabilities | | | |
Equity: | | | |
Common Stock | $ | 106,883 |
| | $ | 99,436 |
|
Premium on Common Stock | 843,064 |
| | 709,658 |
|
Treasury Stock (at par) | (287 | ) | | (271 | ) |
Accumulated Other Comprehensive Loss | (36,740 | ) | | (36,765 | ) |
Retained Earnings | 321,912 |
| | 420,351 |
|
| | | |
Total Equity | 1,234,832 |
| | 1,192,409 |
|
| | | |
Long-Term Debt | 1,281,000 |
| | 1,122,999 |
|
| | | |
Total Capitalization | 2,515,832 |
| | 2,315,408 |
|
| | | |
Current Liabilities: | |
| | |
|
Notes Payable | 421,400 |
| | 346,400 |
|
Current Portion of Long-Term Debt | 1,482,734 |
| | 63,809 |
|
Accounts Payable | 383,465 |
| | 284,899 |
|
Customer Deposits and Credit Balances | 35,109 |
| | 43,398 |
|
Environmental Remediation Costs | 59,799 |
| | 66,372 |
|
Taxes Accrued | 3,924 |
| | 2,932 |
|
Derivatives - Energy Related Liabilities | 23,469 |
| | 46,938 |
|
Deferred Contract Revenues | 407 |
| | 259 |
|
Derivatives - Other Current | 339 |
| | 748 |
|
Dividends Payable | 23,942 |
| | — |
|
Interest Accrued | 12,125 |
| | 9,079 |
|
Pension Benefits | 2,388 |
| | 2,388 |
|
Other Current Liabilities | 22,053 |
| | 15,860 |
|
| | | |
Total Current Liabilities | 2,471,154 |
| | 883,082 |
|
| | | |
Deferred Credits and Other Noncurrent Liabilities: | |
| | |
|
Deferred Income Taxes - Net | 85,840 |
| | 86,884 |
|
Pension and Other Postretirement Benefits | 114,765 |
| | 101,544 |
|
Environmental Remediation Costs | 163,047 |
| | 106,483 |
|
Asset Retirement Obligations | 44,255 |
| | 59,497 |
|
Derivatives - Energy Related Liabilities | 3,997 |
| | 6,025 |
|
Derivatives - Other Noncurrent | 5,125 |
| | 9,622 |
|
Regulatory Liabilities | 481,512 |
| | 287,105 |
|
Other | 28,995 |
| | 9,436 |
|
| | | |
Total Deferred Credits and Other Noncurrent Liabilities | 927,536 |
| | 666,596 |
|
| | | |
Commitments and Contingencies (Note 11) |
|
| |
|
|
| | | |
Total Capitalization and Liabilities | $ | 5,914,522 |
| | $ | 3,865,086 |
|
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
SOUTH JERSEY GAS COMPANY
CONDENSED STATEMENTS OF INCOME (UNAUDITED)
(In Thousands)
|
| | | | | | | |
| Three Months Ended September 30, |
|
| 2018 | | 2017 |
Operating Revenues (See Note 16) | $ | 56,371 |
| | $ | 66,755 |
|
| | | |
Operating Expenses: | | | |
Cost of Sales (Excluding depreciation and amortization) | 16,079 |
| | 29,499 |
|
Operations (See Note 1) | 24,536 |
| | 22,599 |
|
Maintenance | 6,892 |
| | 4,615 |
|
Depreciation | 14,703 |
| | 13,226 |
|
Energy and Other Taxes | 988 |
| | 865 |
|
| | | |
Total Operating Expenses | 63,198 |
| | 70,804 |
|
| | | |
Operating Loss (See Note 1) | (6,827 | ) | | (4,049 | ) |
| | | |
Other Income and Expense (See Note 1) | 2,141 |
| | 1,027 |
|
| | | |
Interest Charges | (7,108 | ) | | (6,437 | ) |
| | | |
Loss Before Income Taxes | (11,794 | ) | | (9,459 | ) |
| | | |
Income Taxes | 2,818 |
| | 3,688 |
|
| | | |
Net Loss | $ | (8,976 | ) | | $ | (5,771 | ) |
The accompanying notes are an integral part of the unaudited condensed financial statements.
|
| | | | | | | |
| | | |
| Nine Months Ended September 30, |
|
| 2018 | | 2017 |
Operating Revenues (See Note 16) | $ | 367,631 |
| | $ | 346,820 |
|
| | | |
Operating Expenses: | | | |
Cost of Sales (Excluding depreciation and amortization) | 125,266 |
| | 135,567 |
|
Operations (See Note 1) | 81,174 |
| | 69,229 |
|
Maintenance | 20,566 |
| | 14,268 |
|
Depreciation | 43,467 |
| | 38,813 |
|
Energy and Other Taxes | 2,741 |
| | 3,032 |
|
| | | |
Total Operating Expenses | 273,214 |
| | 260,909 |
|
| | | |
Operating Income (See Note 1) | 94,417 |
| | 85,911 |
|
| | | |
Other Income and Expense (See Note 1) | 5,258 |
| | 3,108 |
|
| | | |
Interest Charges | (20,835 | ) | | (18,392 | ) |
| | | |
Income Before Income Taxes | 78,840 |
| | 70,627 |
|
| | | |
Income Taxes | (19,500 | ) | | (27,654 | ) |
| | | |
Net Income | $ | 59,340 |
| | $ | 42,973 |
|
The accompanying notes are an integral part of the unaudited condensed financial statements.
SOUTH JERSEY GAS COMPANY
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(In Thousands)
|
| | | | | | | |
| Three Months Ended September 30, |
|
| 2018 | | 2017 |
Net Loss | $ | (8,976 | ) | | $ | (5,771 | ) |
| | | |
Other Comprehensive Income - Net of Tax: * | | | |
| | | |
Unrealized Gain on Derivatives - Other | 8 |
| | 7 |
|
| | | |
Other Comprehensive Income - Net of Tax * | 8 |
| | 7 |
|
| | | |
Comprehensive Loss | $ | (8,968 | ) | | $ | (5,764 | ) |
| | | |
|
| | | | | | | |
| | | |
| Nine Months Ended September 30, |
| 2018 | | 2017 |
Net Income | $ | 59,340 |
| | $ | 42,973 |
|
| | | |
Other Comprehensive Income - Net of Tax: * | | | |
| | | |
Unrealized Gain on Derivatives - Other | 25 |
| | 21 |
|
| | | |
Other Comprehensive Income - Net of Tax * | 25 |
| | 21 |
|
| | | |
Comprehensive Income | $ | 59,365 |
| | $ | 42,994 |
|
| | | |
* Determined using a combined average statutory tax rate of approximately 27% and 40% in 2018 and 2017, respectively.
The accompanying notes are an integral part of the unaudited condensed financial statements.
SOUTH JERSEY GAS COMPANY
CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In Thousands)
|
| | | | | | | |
| Nine Months Ended September 30, |
|
| 2018 | | 2017 |
Net Cash Provided by Operating Activities | $ | 86,788 |
| | $ | 73,186 |
|
| | | |
Cash Flows from Investing Activities: | | | |
Capital Expenditures | (168,654 | ) | | (183,875 | ) |
Purchase of Company-Owned Life Insurance | — |
| | (4,875 | ) |
Investment in Long-Term Receivables | (6,167 | ) | | (6,670 | ) |
Proceeds from Long-Term Receivables | 7,414 |
| | 7,468 |
|
| | | |
Net Cash Used in Investing Activities | (167,407 | ) | | (187,952 | ) |
| | | |
Cash Flows from Financing Activities: | | | |
Net Borrowings from (Repayments of) Short-Term Credit Facilities | 88,200 |
| | (104,300 | ) |
Proceeds from Issuance of Long-Term Debt | — |
| | 396,000 |
|
Principal Repayments of Long-Term Debt | (10,000 | ) | | (215,000 | ) |
Payments for Issuance of Long-Term Debt | (21 | ) | | (2,030 | ) |
Additional Investment by Shareholder | — |
| | 40,000 |
|
| | | |
Net Cash Provided by Financing Activities | 78,179 |
| | 114,670 |
|
| | | |
Net Decrease in Cash, Cash Equivalents and Restricted Cash | (2,440 | ) | | (96 | ) |
Cash, Cash Equivalents and Restricted Cash at Beginning of Period | 4,619 |
| | 1,391 |
|
| | | |
Cash, Cash Equivalents and Restricted Cash at End of Period | $ | 2,179 |
| | $ | 1,295 |
|
The accompanying notes are an integral part of the unaudited condensed financial statements.
SOUTH JERSEY GAS COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
(In Thousands)
|
| | | | | | | |
| September 30, 2018 | | December 31, 2017 |
Assets | | | |
Property, Plant and Equipment: | | | |
Utility Plant, at original cost | $ | 2,812,128 |
| | $ | 2,652,244 |
|
Accumulated Depreciation | (519,924 | ) | | (498,161 | ) |
| | | |
Property, Plant and Equipment - Net | 2,292,204 |
| | 2,154,083 |
|
| | | |
Investments: | | | |
Restricted Investments | 532 |
| | 2,912 |
|
| | | |
Total Investments | 532 |
| | 2,912 |
|
| | | |
Current Assets: | | | |
Cash and Cash Equivalents | 1,647 |
| | 1,707 |
|
Accounts Receivable | 72,010 |
| | 78,571 |
|
Accounts Receivable - Related Parties | 2,235 |
| | 988 |
|
Unbilled Revenues | 7,995 |
| | 54,980 |
|
Provision for Uncollectibles | (14,327 | ) | | (13,799 | ) |
Natural Gas in Storage, average cost | 19,629 |
| | 14,932 |
|
Materials and Supplies, average cost | 706 |
| | 825 |
|
Prepaid Taxes | 25,667 |
| | 38,326 |
|
Derivatives - Energy Related Assets | 7,951 |
| | 7,327 |
|
Other Prepayments and Current Assets | 10,498 |
| | 12,670 |
|
| | | |
Total Current Assets | 134,011 |
| | 196,527 |
|
| | | |
Regulatory and Other Noncurrent Assets: | | | |
Regulatory Assets | 494,331 |
| | 469,224 |
|
Long-Term Receivables | 25,390 |
| | 25,851 |
|
Derivatives - Energy Related Assets | 2 |
| | 5 |
|
Other | 19,914 |
| | 17,372 |
|
| | | |
Total Regulatory and Other Noncurrent Assets | 539,637 |
| | 512,452 |
|
| | | |
Total Assets | $ | 2,966,384 |
| | $ | 2,865,974 |
|
The accompanying notes are an integral part of the unaudited condensed financial statements.
SOUTH JERSEY GAS COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
(In Thousands, except per shareamounts) |
| | | | | | | |
| September 30, 2018 | | December 31, 2017 |
Capitalization and Liabilities | | | |
Equity: | | | |
Common Stock | $ | 5,848 |
| | $ | 5,848 |
|
Other Paid-In Capital and Premium on Common Stock | 355,744 |
| | 355,744 |
|
Accumulated Other Comprehensive Loss | (25,972 | ) | | (25,997 | ) |
Retained Earnings | 645,177 |
| | 585,838 |
|
| | | |
Total Equity | 980,797 |
| | 921,433 |
|
| | | |
Long-Term Debt | 573,441 |
| | 758,052 |
|
| | | |
Total Capitalization | 1,554,238 |
| | 1,679,485 |
|
| | | |
Current Liabilities: | |
| | |
|
Notes Payable | 140,200 |
| | 52,000 |
|
Current Portion of Long-Term Debt | 238,909 |
| | 63,809 |
|
Accounts Payable - Commodity | 30,365 |
| | 43,341 |
|
Accounts Payable - Other | 49,654 |
| | 41,365 |
|
Accounts Payable - Related Parties | 7,090 |
| | 17,029 |
|
Derivatives - Energy Related Liabilities | 2,804 |
| | 9,270 |
|
Derivatives - Other Current | 291 |
| | 389 |
|
Customer Deposits and Credit Balances | 27,051 |
| | 41,656 |
|
Environmental Remediation Costs | 40,682 |
| | 66,040 |
|
Taxes Accrued | 1,665 |
| | 1,760 |
|
Pension Benefits | 2,353 |
| | 2,353 |
|
Interest Accrued | 4,832 |
| | 7,615 |
|
Other Current Liabilities | 6,066 |
| | 7,027 |
|
| | | |
Total Current Liabilities | 551,962 |
| | 353,654 |
|
| | | |
Regulatory and Other Noncurrent Liabilities: | |
| | |
|
Regulatory Liabilities | 290,033 |
| | 287,105 |
|
Deferred Income Taxes - Net | 311,274 |
| | 280,746 |
|
Environmental Remediation Costs | 111,298 |
| | 105,656 |
|
Asset Retirement Obligations | 43,451 |
| | 58,714 |
|
Pension and Other Postretirement Benefits | 94,305 |
| | 88,871 |
|
Derivatives - Energy Related Liabilities | 68 |
| | 170 |
|
Derivatives - Other Noncurrent | 4,751 |
| | 6,639 |
|
Other | 5,004 |
| | 4,934 |
|
| | | |
Total Regulatory and Other Noncurrent Liabilities | 860,184 |
| | 832,835 |
|
| | | |
Commitments and Contingencies (Note 11) | | | |
| | | |
Total Capitalization and Liabilities | $ | 2,966,384 |
| | $ | 2,865,974 |
|
The accompanying notes are an integral part of the unaudited condensed financial statements.
Notes to Unaudited Condensed Consolidated Financial Statements
| |
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: |
GENERAL - South Jersey Industries, Inc. (SJI or the Company) provides a variety of energy-related products and services primarily through the following wholly-owned subsidiaries:
| |
▪ | SJI Utilities, Inc. (SJIU) is a holding company that owns South Jersey Gas Company ("SJG"), and, as of July 1, 2018, Elizabethtown Gas Company ("ETG") and Elkton Gas Company ("ELK") (see "Acquisition" below). |
| |
* | SJG is a regulated natural gas utility which distributes natural gas in the seven southernmost counties of New Jersey. |
| |
* | ETG is a regulated natural gas utility which distributes natural gas in seven counties in northern and central New Jersey. |
| |
* | ELK is a regulated natural gas utility which distributes natural gas in northern Maryland. |
| |
▪ | South Jersey Energy Company (SJE) acquires and markets natural gas and electricity to retail end users and provides total energy management services to commercial, industrial and residential customers. |
| |
▪ | South Jersey Resources Group, LLC (SJRG) markets natural gas storage, commodity and transportation assets along with fuel management services on a wholesale basis in the mid-Atlantic, Appalachian and southern states. |
| |
▪ | South Jersey Exploration, LLC (SJEX) owns oil, gas and mineral rights in the Marcellus Shale region of Pennsylvania. |
| |
▪ | Marina Energy, LLC (Marina) develops and operates on-site energy-related projects. It currently operates projects in New Jersey, Maryland, Massachusetts and Vermont. The significant wholly-owned subsidiaries of Marina include: |
•ACB Energy Partners, LLC (ACB) owns and operates a natural gas fueled combined heating, cooling and power facility located in Atlantic City, New Jersey.
•AC Landfill Energy, LLC (ACLE), BC Landfill Energy, LLC (BCLE), SC Landfill Energy, LLC (SCLE) and SX Landfill Energy, LLC (SXLE) own and operate landfill gas-to-energy production facilities in Atlantic, Burlington, Salem and Sussex Counties located in New Jersey.
•MCS Energy Partners, LLC (MCS), NBS Energy Partners, LLC (NBS) and SBS Energy Partners, LLC (SBS) own and operate solar-generation sites located in New Jersey. These entities were sold in October 2018 (see Note 18).
| |
▪ | South Jersey Energy Service Plus, LLC (SJESP) serviced residential and small commercial HVAC systems, installed small commercial HVAC systems, provided plumbing services and serviced appliances under warranty via a subcontractor arrangement as well as on a time and materials basis. On September 1, 2017, SJESP sold certain assets of its residential and small commercial HVAC and plumbing business to a third party. SJESP continues to receive commissions paid on service contracts from the third party and will do so on a going forward basis. |
| |
▪ | SJI Midstream, LLC (Midstream) invests in infrastructure and other midstream projects, including a current project to build an approximately 118-mile natural gas pipeline in Pennsylvania and New Jersey. |
BASIS OF PRESENTATION - SJI's condensed consolidated financial statements include the accounts of SJI, its wholly-owned subsidiaries (including SJG) and subsidiaries in which SJI has a controlling interest. All significant intercompany accounts and transactions have been eliminated in consolidation. Beginning as of the date of their acquisition, July 1, 2018, SJI is reporting on a consolidated basis the combined operations of ETG and ELK, along with its other wholly-owned and controlled subsidiaries.
As permitted by the rules and regulations of the Securities and Exchange Commission (SEC), the accompanying unaudited condensed consolidated financial statements of SJI and SJG contain certain condensed financial information and exclude certain footnote disclosures normally included in annual audited consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). These financial statements should be read in conjunction with SJI’s and SJG's Annual Reports on Form 10-K for the year ended December 31, 2017. In management’s opinion, the unaudited condensed consolidated financial statements of SJI and SJG reflect all normal recurring adjustments needed to fairly present their respective financial positions, operating results and cash flows at the dates and for the periods presented. SJI’s and SJG's businesses are subject to seasonal fluctuations and, accordingly, this interim financial information should not be the basis for estimating the full year’s operating results.
Certain reclassifications have been made to SJI's and SJG's prior period unaudited condensed consolidated statements of income to conform to the current period presentation, as follows:
| |
• | The non-service cost components of net periodic pension and postretirement benefit costs are now included as a reduction to Other Income and Expense, as opposed to being recorded as an Operations Expense, to conform with ASU 2017-07, which is described below under "New Accounting Pronouncements." This caused a reduction to both Operations Expense and Other Income on the unaudited condensed consolidated statements of income for the three and nine months ended September 30, 2017. This also caused a reclassification to SJI's prior period segments disclosure in Note 6 to increase Operating Income within both the Gas Utility Operations and Corporate & Services segments for the three and nine months ended September 30, 2017. |
| |
• | Impairment Charges, which were previously presented as part of Operations Expense, are now presented as a separate line item under Operating Expenses in the unaudited condensed consolidated statements of income. This caused a reduction to Operations Expense for the three and nine months ended September 30, 2017. |
Certain reclassifications have been made to SJI's prior period segments disclosures to conform to the current period presentation. The activities of SJI Midstream, which were presented in the Corporate & Services segment during the three and nine months ended September 30, 2017, are now separated into the Midstream segment for the same periods in 2018. This caused prior period reclassifications to Interest Charges, Income Taxes and Property Additions in Note 6.
Certain reclassifications have been made to SJI's prior period unaudited condensed consolidated balance sheets to conform to the current period presentation. Identifiable Intangible Assets are now recorded in Other Noncurrent Assets as of September 30, 2018, causing a prior period reclassification to the unaudited condensed consolidated balance sheets as of December 31, 2017.
ACQUISITION - On July 1, 2018, SJI, through its wholly-owned subsidiary SJIU, acquired the assets of ETG and ELK from Pivotal Utility Holdings, Inc., a subsidiary of Southern Company Gas (collectively, the "Acquisition"), for total consideration of $1.7 billion (see Note 17). In the second quarter of 2018, SJI completed public equity offerings and issued long-term debt to help fund the Acquisition (see Notes 4 and 14, respectively).
AGREEMENT TO SELL SOLAR ASSETS - On June 27, 2018, the Company, through its wholly-owned subsidiary, Marina, entered into a series of agreements whereby Marina will sell its portfolio of solar energy assets (the “Transaction”) to a third-party buyer. As part of the Transaction, Marina has agreed to sell its distributed solar energy projects located at 143 sites across New Jersey, Maryland, Massachusetts and Vermont with total capacity of approximately 204 MW and a net book value as of June 30, 2018 of $428.9 million (the “Projects”). Total consideration for the Transaction is approximately $347.9 million in cash. As part of the Transaction, Marina will sell the assets comprising the Projects or, in some cases, 100% of the equity interests of certain special purpose companies wholly-owned by Marina that own the assets comprising certain Projects, including MCS, NBS and SBS. The sale of individual Projects will occur on a rolling basis as the conditions precedent to each closing are satisfied, including obtaining certain regulatory filings and receipt of consents to assignment of project contracts and permits. Depending on the timing of closing with respect to individual Projects, the individual purchase prices for those Projects may be adjusted to account for Project revenues retained by Marina during the period prior to such closings, with a maximum aggregate downward adjustment of approximately $5.4 million. Also in connection with the Transaction, Marina will lease certain of the Projects that have not yet passed the fifth anniversary of their placed-in-service dates for U.S. federal income tax purposes back from the buyer from the date each such project is acquired by the buyer until the later of the first anniversary of the applicable acquisition date and the fifth anniversary of the applicable placed-in-service date of the project. The Company currently expects that all but one of the Projects will satisfy all closing conditions on or before December 31, 2018; the remaining Project is expected to satisfy all closing conditions on or before August 31, 2019.
In July 2018, as part of the agreement to sell solar assets, Marina received a cash payment of $62.5 million for the sale of certain solar renewable energy credits ("SRECs").
The Company has recorded all of the assets related to these projects as Assets Held For Sale on the unaudited condensed consolidated balance sheet as of September 30, 2018, where they will remain until closing conditions have been met and the assets are transferred to the buyer. In October 2018, SJI closed on the sale of certain Projects, including MCS, NBS and SBS (see Note 18).
IMPAIRMENT OF LONG-LIVED ASSETS - Long-lived assets that are held and used are reviewed for impairment whenever events or changes in circumstances indicate carrying values may not be recoverable. Such reviews are performed in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification (ASC) Topic 360 (ASC 360). An impairment loss is indicated if the total future estimated undiscounted cash flows expected from an asset are less than its carrying value. An impairment charge is measured by the difference between an asset's carrying amount and fair value with the difference recorded within Operating Expenses on the condensed consolidated statements of income. Fair values can be determined by a variety of valuation methods, including third-party appraisals, sales prices of similar assets, and present value techniques.
The Transaction described above under "Agreement to Sell Solar Assets" triggered an indicator of impairment in the second quarter 2018 as the purchase price was less than the carrying amount for several of the assets being sold (but not all of them) and, as a result, several assets were considered to be impaired. The Company measured the impairment loss as the difference between the carrying amount of the respective assets and the fair value, which was determined using the purchase price and the expected cash flows from the assets, including potential price reductions resulting from the timing needed to satisfy all required closing conditions. As a result, the Company recorded an impairment charge within the on-site energy production segment of $99.2 million (pre-tax) in Impairment Charges on the unaudited condensed consolidated statements of income during the nine months ended September 30, 2018, to reduce the carrying amount of several assets to their fair market value. The Company estimated the purchase price with the expectation that all but one of the Projects will satisfy all closing conditions on or before December 31, 2018; the remaining Project is expected to satisfy all closing conditions on or before August 31, 2019.
No impairment charges were identified at SJI for the three months ended September 30, 2018. SJI recorded impairment charges of $43.9 million and $44.2 million for the three and nine months ended September 30, 2017, respectively, primarily due to a decline in the market prices of Maryland SRECs, combined with an increase of operating expenses at the on-site energy production segment. No impairments were identified at SJG for the three and nine months ended September 30, 2018 or 2017, respectively.
GAS EXPLORATION AND DEVELOPMENT - SJI capitalizes all costs associated with gas property acquisition, exploration and development activities under the full cost method of accounting. Capitalized costs include costs related to unproved properties, which are not amortized until proved reserves are found or it is determined that the unproved properties are impaired. All costs related to unproved properties are reviewed quarterly to determine if impairment has occurred. No impairment charges were recorded on these properties during the three and nine months ended September 30, 2018 or 2017. As of September 30, 2018 and December 31, 2017, $8.6 million and $8.7 million, respectively, related to interests in unproved properties in Pennsylvania, net of amortization, is included with Nonutility Property and Equipment and Other Noncurrent Assets on SJI's condensed consolidated balance sheets.
TREASURY STOCK - SJI uses the par value method of accounting for treasury stock. As of September 30, 2018 and December 31, 2017, SJI held 229,222 and 216,642 shares of treasury stock, respectively. These shares are related to deferred compensation arrangements where the amounts earned are held in the stock of SJI.
ALLOWANCE FOR FUNDS USED DURING CONSTRUCTION (AFUDC) - SJI and SJG record AFUDC, which represents the estimated debt and equity costs of capital funds that are necessary to finance the construction of new regulated facilities. While cash is not realized currently, AFUDC increases the regulated revenue requirement and is included in rate base and recovered over the service life of the asset through a higher rate base and higher depreciation.
INCOME TAXES - Deferred income taxes are provided for all significant temporary differences between the book and taxable bases of assets and liabilities in accordance with ASC 740 - “Income Taxes.” A valuation allowance is established when it is determined that it is more likely than not that a deferred tax asset will not be realized.
On December 22, 2017, the Tax Cuts and Jobs Act ("Tax Reform") was enacted into law, changing various corporate income tax provisions within the Internal Revenue Code. The law became effective January 1, 2018 but was required to be accounted for in the period of enactment, as such SJI adopted the new requirements in the fourth quarter of 2017. SJI and SJG were impacted in several ways as a result of Tax Reform, including provisions related to the permanent reduction in the U.S. federal corporate income tax rate from 35% to 21%, modification of bonus depreciation and changes to the deductibility of certain business-related expenses.
The SEC staff issued Staff Accounting Bulletin 118 (SAB 118), which provides guidance on accounting for the tax effects of Tax Reform. SAB 118 provides a measurement period that should not extend beyond one year from the enactment date of Tax Reform for companies to complete the accounting under ASC 740. In accordance with SAB 118, a company must reflect the income tax effects of those aspects of Tax Reform for which the accounting under ASC 740 is complete. To the extent that a company’s accounting for certain income tax effects of Tax Reform is incomplete but it is able to determine a reasonable estimate, it must record a provisional estimate in the financial statements. If a company cannot determine a provisional estimate to be included in the financial statements, it should continue to apply ASC 740 on the basis of the provisions of the tax laws that were in effect immediately before the enactment of Tax Reform.
SJI and SJG were able to make reasonable, good faith estimates of certain effects and, therefore, recorded provisional adjustments for the following: the tax rules regarding the appropriate bonus deprecation rate that should be applied to assets placed in service after September 27, 2017, including the information required to compute the applicable depreciable tax basis. Further, Tax Reform is unclear in certain respects and will require interpretations and implementing regulations by the Internal Revenue Service, as well as state tax authorities. Tax Reform could also be subject to potential amendments and technical corrections which could impact the Company’s financial statements.
Any required changes to the provisional estimates would result in the recording of regulatory assets or liabilities to the extent such amounts are probable of settlement or recovery through customer rates and a net change to income tax expense for any other amounts. Final adjustments to the provisional amounts are expected to be recorded by the fourth quarter of 2018. The accounting for all other applicable provisions of Tax Reform is considered complete based on the current interpretation.
BUSINESS COMBINATION - The Company applies the acquisition method to account for business combinations. The consideration transferred for an acquisition is the fair value of the assets transferred, the liabilities incurred by the acquirer and the equity interests issued by the acquirer. Acquisition related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. The excess of the consideration transferred over the fair value of the identifiable net assets acquired is recorded as goodwill (see Note 17).
GOODWILL - Goodwill represents future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Goodwill is initially measured at cost, being the excess of the aggregate of the consideration paid or transferred over the fair value of identifiable net assets acquired. Goodwill is not amortized, but instead is subject to impairment testing on an annual basis, and between annual tests whenever events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying amount. No such events have occurred during the three and nine months ended September 30, 2018. Goodwill on the unaudited condensed consolidated balance sheets of SJI consisted of $759.8 million as of September 30, 2018 as compared to $3.6 million as of December 31, 2017. The increase of $756.2 million was due to consideration transferred in excess of the fair value of the identifiable net assets acquired as a result of the Acquisition (see Note 17). There is no goodwill on the unaudited condensed balance sheets of SJG.
ASSET MANAGEMENT AGREEMENT (AMA) - On July 1, 2018, SJRG purchased from a third party an AMA whereby SJRG will manage the pipeline capacity of ETG. Total cash payment was $11.4 million. The AMA expires on March 31, 2022. Under the AMA, SJRG will pay ETG an annual fee of $4.25 million, plus additional profit sharing as defined in the AMA. The amounts received by ETG will be credited to its Basic Gas Supply Service ( BGSS) clause and returned to its ratepayers. The total purchase price was allocated as follows (in thousands):
|
| | | | |
Natural Gas in Storage | | $ | 9,685 |
|
Intangible Asset | | 19,200 |
|
Profit Sharing - Other Liabilities | | (17,546 | ) |
Total Consideration | | $ | 11,339 |
|
As of September 30, 2018 the balance of the intangible asset is $17.9 million and is recorded to Other Assets on the unaudited condensed consolidated balance sheets of SJI, with the reduction being due to amortization. As of September 30, 2018, the balance in the liability is $18.2 million and is recorded to Regulatory Liabilities on the unaudited condensed consolidated balance sheets of SJI as of September 30, 2018, with the change resulting from profit sharing earned during the third quarter.
NEW ACCOUNTING PRONOUNCEMENTS - Other than as described below, no new accounting pronouncements issued or effective during 2018 or 2017 had, or are expected to have, a material impact on the condensed consolidated financial statements of SJI, or the condensed financial statements of SJG.
In May 2014, the FASB issued Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (ASC Topic 606). This ASU supersedes the revenue recognition requirements in FASB ASC 605, Revenue Recognition, and most industry-specific topics. The core principle under this new standard is for an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount reflecting the consideration to which the entity expects to be entitled in exchange for such goods or services, with a five-step model for recognizing and measuring revenue from contracts with customers. The new standard also requires enhanced disclosure regarding the nature, amount, timing and uncertainty of revenues and the related cash flows arising from contracts with customers. In connection with this new standard, the FASB has issued several amendments to ASU 2014-09, as follows:
| |
• | In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net). This standard improves the implementation guidance on principal versus agent considerations and whether an entity reports revenue on a gross or net basis. |
| |
• | In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. This standard clarifies identifying performance obligations and the licensing implementation guidance. |
| |
• | In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients. This standard provides additional guidance on (a) the objective of the collectibility criterion, (b) the presentation of sales tax collected from customers, (c) the measurement date of non-cash consideration received, (d) practical expedients in respect of contract modifications and completed contracts at transition, and (e) disclosure of the effects of the accounting change in the period of adoption. |
| |
• | In December 2016, the FASB issued ASU No. 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers, which amends certain narrow aspects of the guidance, including the disclosure of remaining performance obligations and prior-period performance obligations, as well as other amendments to the guidance on loan guarantee fees, contract costs, refund liabilities, advertising costs and the clarification of certain examples. |
The new guidance in ASU 2014-09, as well as all amendments discussed above, was effective for fiscal years, and interim periods within those years, beginning after December 15, 2017.
On January 1, 2018, SJI and SJG adopted ASU 2014-09 and all amendments, in accordance with the guidance in ASC 606. SJI and SJG adopted the new guidance using the modified retrospective method applied to those contracts that were not completed as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under ASC 606, while prior period amounts are not adjusted and continue to be reported in accordance with the historic accounting under ASC 605. See Note 16. The methods of recognizing revenue for SJI's and SJG's contracts with customers is the same under ASC 605 and ASC 606, as revenues from contracts that SJI and SJG have with customers are currently recorded as gas or electricity is delivered to the customer, which is consistent with the new guidance under ASC 606. As such, there was no significant impact to revenues for the three and nine months ended September 30, 2018 for SJI or SJG as a result of applying ASC 606, and there was no cumulative catch-up to retained earnings for SJI or SJG under the modified retrospective method for changes in accounting for revenues. Further, there were no significant changes to SJI's or SJG's business processes, systems or internal controls over financial reporting needed to support recognition and disclosure under the new guidance. Some revenue arrangements, such as alternative revenue programs and derivative contracts, are excluded from the scope of ASC 606 and, therefore, will be presented separately from revenues under ASC 606 on SJI and SJG's footnote disclosures (see Note 16).
In March 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which requires lessees to recognize substantially all leases on their balance sheet as a right-of-use asset and corresponding lease liability, including leases currently accounted for as operating leases. The new standard also will result in enhanced quantitative and qualitative disclosures, including significant judgments made by management, to provide greater insight into the extent of revenue and expense recognized and expected to be recognized from existing leases. The accounting for leases by the lessor remains relatively the same. In connection with this new standard, the FASB has issued the following amendments to ASU 2016-02:
| |
• | In January 2018, the FASB issued an amendment to clarify the application of the new lease guidance to land easements and provided relief concerning adoption efforts for existing land easements that are not accounted for as leases under current GAAP. |
| |
• | In July 2018, the FASB issued ASU 2018-10 and 2018-11, which included a number of technical corrections and improvements to this standard, including an additional option for transition. The guidance initially required a modified retrospective transition method of adoption, under which lessees and lessors were to recognize and measure leases at the beginning of the earliest period presented. The additional, optional transition method allows an entity to initially apply the requirements of the lease standard at the adoption date, and avoid restating the comparative periods. |
The new guidance in ASU 2016-02, as well as all amendments discussed above, is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018.
Management has formed an implementation team that has completed the process of inventorying all current contracts, including those of newly acquired ETG and ELK, and has determined the population of leases that will be in scope under the new guidance. Management is currently evaluating the impact that adoption of the guidance on these identified leases will have on SJI's and SJG's financial statements.SJI and SJG plan to elect the optional transition method. The Company does not plan to early adopt the new guidance.
In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The update simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount. The amendments in this update are effective for annual and any interim impairment tests performed in periods beginning after December 31, 2019. Management is currently determining the impact that adoption of this guidance will have on the financial statements of SJI and SJG.
In March 2017, the FASB issued ASU 2017-07, Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. This ASU is designed to improve guidance related to the presentation of defined benefit costs in the income statement. In particular, this ASU requires an employer to report the service cost component in the same line item(s) as other compensation costs and requires the other components of net periodic pension and postretirement benefit costs to be separately presented in the unaudited condensed consolidated statements of income outside of operating income. The standard was effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods. Adoption of this guidance was applied retrospectively and did not have a material impact on the financial statements of SJI or SJG; however, current and prior period presentation on the condensed consolidated statements of income were modified for SJI and SJG to conform to this guidance, as described under “Basis of Presentation” above.
In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. This ASU is intended to improve the financial reporting of hedging relationships so that it represents a more faithful portrayal of an entity’s risk management activities (i.e. to help financial statement users understand an entity’s risk exposures and the manner in which hedging strategies are used to manage them), as well as to further simplify the application of the hedge accounting guidance in GAAP. The standard is effective for annual periods beginning after December 15, 2018, including interim periods within those annual periods. Management is currently determining the impact that adoption of this guidance will have on the financial statements of SJI and SJG.
In February 2018, the FASB issued ASU 2018-02, Reclassification of Certain Tax Effects From Accumulated Other Comprehensive Income. This ASU allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from Tax Reform. Consequently, the amendments eliminate the stranded tax effects resulting from the Tax Reform and will improve the usefulness of information reported to financial statement users. The standard is effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. Management is currently determining the impact that adoption of this guidance will have on the financial statements of SJI and SJG.
In March 2018, the FASB issued ASU 2018-04, Investments—Debt Securities (Topic 320) and Regulated Operations (Topic 980): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 117 and SEC Release No. 33-9273 (SEC Update). This ASU incorporates recent SEC guidance which was issued in order to make the relevant interpretive guidance consistent with current authoritative accounting and auditing guidance and SEC rules and regulation. ASU No. 2018-04 was effective upon issuance. Adoption of this guidance did not have an impact on the financial statement results of SJI or SJG.
In June 2018, the FASB issued ASU 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. This ASU aligns the accounting for share-based payment awards issued to employees and nonemployees. Under the new guidance, equity-classified share-based payment awards issued to nonemployees will now be measured on the grant date, instead of the previous requirement to remeasure the awards through the performance completion date. For performance conditions, compensation cost associated with the award will be recognized when achievement of the performance condition is probable, rather than upon achievement of the performance condition. The current requirement to reassess the classification (equity or liability) for nonemployee awards upon vesting will be eliminated, except for awards in the form of convertible instruments. The standard is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. Management is currently determining the impact that adoption of this guidance will have on the financial statements of SJI and SJG.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. This ASU modifies the disclosure requirements on the timing of liquidation of an investee's assets and the description of measurement uncertainty at the reporting date. Entities are now required to disclose: (1) the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements; and (2) the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. Further, the standard eliminates disclosure requirements with respect to: (1) the transfers between Level 1 and Level 2 of the fair value hierarchy; (2) the policy for timing of transfers between levels; and (3) the valuation process for Level 3 fair value measurements. The standard is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. The new disclosure requirement for unrealized gains and losses, the range and weighted average of significant unobservable inputs and the narrative description of measurement uncertainty should be applied prospectively. All other amendments should be applied retrospectively to all periods presented upon their effective date. Management is currently determining the impact that adoption of this guidance will have on the financial statements of SJI and SJG.
In August 2018, the FASB issued ASU 2018-14, Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20) Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plan. This ASU eliminates requirements for certain disclosures such as the amount and timing of plan assets expected to be returned to the employer and the amount of future annual benefits covered by insurance contracts. The standard added new disclosures such as for sponsors of the defined benefit plans to provide information relating to the weighted-average interest crediting rate for cash balance plans and other plans with promised interest crediting rates and an explanation for significant gains or losses related to changes in the benefit obligations for the period. The standard is effective for fiscal years ending after December 15, 2020. Early adoption is permitted. Management is currently determining the impact that adoption of this guidance will have on the financial statements of SJI and SJG.
In August 2018, the FASB issued ASU 2018-15, Intangibles, Goodwill and Other Internal-Use Software (Topic 350): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract. This ASU aligns the requirements for capitalizing implementation costs for hosting arrangements (services) with costs for internal-use software (assets). As a result, certain implementation costs incurred in hosting arrangements will be deferred and amortized. This standard is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted. SJI and SJG early adopted this ASU during the third quarter 2018, which resulted in capitalizing implementation costs for hosting arrangements per the new guidance. This did not represent a change to current practices, or to the financial statements of SJI and SJG.
| |
2. | STOCK-BASED COMPENSATION PLAN: |
On April 30, 2015, the shareholders of SJI approved the adoption of SJI's 2015 Omnibus Equity Compensation Plan (Plan), replacing the Amended and Restated 1997 Stock-Based Compensation Plan that had terminated on January 26, 2015. Under the Plan, shares may be issued to SJI’s officers (Officers), non-employee directors (Directors) and other key employees. No options were granted or outstanding during the nine months ended September 30, 2018 and 2017. No stock appreciation rights have been issued under the plans. During the nine months ended September 30, 2018 and 2017, SJI granted 201,858 and 167,734 restricted shares, respectively, to Officers and other key employees under the Plan. Performance-based restricted shares vest over a three-year period and are subject to SJI achieving certain market and earnings-based performance targets, which can cause the actual amount of shares that ultimately vest to range from 0% to 200% of the original shares granted.
SJI grants time-based shares of restricted stock, one-third of which vest annually over a three-year period and which are limited to a 100% payout. Vesting of time-based grants is contingent upon SJI achieving a return on equity (ROE) of at least 7% during the initial year of the grant and meeting the service requirement. Provided that the 7% ROE requirement is met in the initial year, payout is solely contingent upon the service requirement being met in years two and three of the grant. Beginning in 2018, the vesting and payout of time-based shares of restricted stock is only contingent upon the service requirement being met in years one, two, and three of the grant. During the nine months ended September 30, 2018 and 2017, Officers and other key employees were granted 67,479 and 53,058 shares of time-based restricted stock, respectively, which are included in the shares noted above.
Grants containing market-based performance targets use SJI's total shareholder return (TSR) relative to a peer group to measure performance. As TSR-based grants are contingent upon market and service conditions, SJI is required to measure and recognize stock-based compensation expense based on the fair value at the date of grant on a straight-line basis over the requisite three-year period of each award. In addition, SJI identifies specific forfeitures of share-based awards, and compensation expense is adjusted accordingly over the requisite service period. Compensation expense is not adjusted based on the actual achievement of performance goals. The fair value of TSR-based restricted stock awards on the date of grant is estimated using a Monte Carlo simulation model.
Earnings-based performance targets include pre-defined EGR and ROE goals to measure performance. Beginning in 2016, performance targets include pre-defined compounded earnings annual growth rate (CEGR) for SJI. As EGR-based, ROE-based and CEGR-based grants are contingent upon performance and service conditions, SJI is required to measure and recognize stock-based compensation expense based on the fair value at the date of grant over the requisite three-year period of each award. The fair value is measured as the market price at the date of grant. The initial accruals of compensation expense are based on the estimated number of shares expected to vest, assuming the requisite service is rendered and probable outcome of the performance condition is achieved. That estimate is revised if subsequent information indicates that the actual number of shares is likely to differ from previous estimates. Compensation expense is ultimately adjusted based on the actual achievement of service and performance targets.
During the nine months ended September 30, 2018 and 2017, SJI granted 26,416 and 30,394 restricted shares, respectively, to Directors. Shares issued to Directors vest over twelve months and contain no performance conditions. As a result, 100% of the shares granted generally vest.
The following table summarizes the nonvested restricted stock awards outstanding for SJI at September 30, 2018 and the assumptions used to estimate the fair value of the awards:
|
| | | | | | | | | | | | | | |
| Grants | | Shares Outstanding | | Fair Value Per Share | | Expected Volatility | | Risk-Free Interest Rate |
Officers & Key Employees - | 2016 - TSR | | 51,587 |
| | $ | 22.53 |
| | 18.1 | % | | 1.31 | % |
| 2016 - CEGR, Time | | 65,104 |
| | $ | 23.52 |
| | N/A |
| | N/A |
|
| 2017 - TSR | | 44,376 |
| | $ | 32.17 |
| | 20.8 | % | | 1.47 | % |
| 2017 - CEGR, Time | | 72,992 |
| | $ | 33.69 |
| | N/A |
| | N/A |
|
| 2018 - TSR | | 61,009 |
| | $ | 31.05 |
| | 21.9 | % | | 2.00 | % |
| 2018 - CEGR, Time | | 124,072 |
| | $ | 31.23 |
| | N/A |
| | N/A |
|
| | | | | | | | | |
Directors - | 2018 | | 26,416 |
| | $ | 31.16 |
| | N/A |
| | N/A |
|
|
| |
|
| |
|
| |
|
| |
|
|
Expected volatility is based on the actual volatility of SJI’s share price over the preceding three-year period as of the valuation date. The risk-free interest rate is based on the zero-coupon U.S. Treasury Bond, with a term equal to the three-year term of the Officers’ and other key employees’ restricted shares. As notional dividend equivalents are credited to the holders during the three-year service period, no reduction to the fair value of the award is required. As the Directors’ restricted stock awards contain no performance conditions and dividends are paid or credited to the holder during the requisite service period, the fair value of these awards are equal to the market value of the shares on the date of grant.
The following table summarizes the total stock-based compensation cost to SJI for the three and nine months ended September 30, 2018 and 2017 (in thousands):
|
| | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | 2017 | | 2018 | | 2017 |
Officers & Key Employees | $ | 549 |
| $ | 1,087 |
| | $ | 2,739 |
| | $ | 3,274 |
|
Directors | 206 |
| 256 |
| | 617 |
| | 767 |
|
Total Cost | 755 |
| 1,343 |
| | 3,356 |
| | 4,041 |
|
| | | | | | |
Capitalized | (101 | ) | (96 | ) | | (303 | ) | | (288 | ) |
Net Expense | $ | 654 |
| $ | 1,247 |
| | $ | 3,053 |
| | $ | 3,753 |
|
As of September 30, 2018, there was $6.3 million of total unrecognized compensation cost related to nonvested stock-based compensation awards granted under the plans. That cost is expected to be recognized over a weighted average period of 1.9 years.
The following table summarizes information regarding restricted stock award activity for SJI during the nine months ended September 30, 2018, excluding accrued dividend equivalents:
|
| | | | | | | | | |
| Officers and Other Key Employees | | Directors | | Weighted Average Fair Value |
Nonvested Shares Outstanding, January 1, 2018 | 342,793 |
| | 30,394 |
| | $ | 28.60 |
|
Granted | 201,858 |
| | 26,416 |
| | $ | 31.17 |
|
Cancelled/Forfeited | (80,610 | ) | | — |
| | $ | 28.72 |
|
Vested | (44,901 | ) | | (30,394 | ) | | $ | 30.56 |
|
Nonvested Shares Outstanding, September 30, 2018 | 419,140 |
| | 26,416 |
| | $ | 29.56 |
|
During the nine months ended September 30, 2018 and 2017, SJI awarded 67,130 shares to its Officers and other key employees at a market value of $2.0 million, and 65,628 shares at a market value of $2.2 million, respectively. During the nine months ended September 30, 2018 and 2017, SJI also granted 26,416 and 30,394 shares to its Directors at a market value of $0.8 million and $1.0 million, respectively.
SJI has a policy of issuing new shares to satisfy its obligations under the Plan; therefore, there are no cash payment requirements resulting from the normal operation of the Plan. However, a change in control could result in such shares becoming nonforfeitable or immediately payable in cash. At the discretion of the Officers, Directors and other key employees, the receipt of vested shares can be deferred until future periods. These deferred shares are included in Treasury Stock on the condensed consolidated balance sheets.
Officers and other key employees of SJG participate in the stock-based compensation plans of SJI. During the nine months ended September 30, 2018 and 2017, SJG officers and other key employees were granted 32,924 and 24,001 shares of SJI restricted stock, respectively. The cost of outstanding stock awards for SJG during the nine months ended September 30, 2018 and 2017 was $0.5 million and $0.3 million, respectively. Approximately 60% of these costs were capitalized on SJG's condensed balance sheets to Utility Plant.
| |
3. | AFFILIATIONS, DISCONTINUED OPERATIONS AND RELATED-PARTY TRANSACTIONS: |
AFFILIATIONS — The following affiliated entities are accounted for under the equity method:
PennEast Pipeline Company, LLC (PennEast) - Midstream has a 20% investment in PennEast, which is planning to construct an approximately 118-mile natural gas pipeline that will extend from Northeastern Pennsylvania into New Jersey.
Energenic – US, LLC (Energenic) - Marina and a joint venture partner formed Energenic, in which Marina has a 50% equity interest. Energenic developed and operated on-site, self-contained, energy-related projects.
Millennium Account Services, LLC (Millennium) - SJI and a joint venture partner formed Millennium, in which SJI has a 50% equity interest. Millennium reads utility customers’ meters on a monthly basis for a fee.
Potato Creek, LLC (Potato Creek) - SJI and a joint venture partner formed Potato Creek, in which SJI has a 30% equity interest. Potato Creek owns and manages the oil, gas and mineral rights of certain real estate in Pennsylvania.
EnergyMark, LLC (EnergyMark) - SJE has a 33% investment in EnergyMark, an entity that acquires and markets natural gas to retail end users.
SJRG had net sales to EnergyMark of $7.7 million and $7.5 million for the three months ended September 30, 2018 and 2017, respectively, and $29.0 million and $28.1 million for the nine months ended September 30, 2018 and 2017, respectively.
EnerConnex, LLC (EnerConnex) - In the second quarter of 2018, SJI entered into an agreement to obtain a 25% investment in EnerConnex, which is a retail and wholesale broker and consultant that matches end users with suppliers for the procurement of natural gas and electricity. The investment made by SJI in EnerConnex was not material.
During the first nine months of 2018 and 2017, SJI made net investments in unconsolidated affiliates of $8.2 million and $22.4 million, respectively. As of September 30, 2018 and December 31, 2017, the outstanding balance of Notes Receivable – Affiliate was $16.8 million and $18.2 million, respectively. As of September 30, 2018, $13.6 million of these notes were secured by property, plant and equipment of the affiliates, accrue interest at 7.5% and are to be repaid through 2025. The remaining $3.2 million of these notes are unsecured and accrue interest at variable rates.
SJI holds significant variable interests in these entities but is not the primary beneficiary. Consequently, these entities are accounted for under the equity method because SJI does not have both (a) the power to direct the activities of the entity that most significantly impact the entity’s economic performance and (b) the obligation to absorb losses of the entity that could potentially be significant to the entity or the right to receive benefits from the entity that could potentially be significant to the entity. As of September 30, 2018, SJI had a net asset of approximately $74.8 million included in Investment in Affiliates on the condensed consolidated balance sheets related to equity method investees, in addition to Notes Receivable – Affiliate as discussed above. SJI’s maximum exposure to loss from these entities as of September 30, 2018, is limited to its combined equity contributions and the Notes Receivable-Affiliate in the aggregate amount of $91.6 million.
DISCONTINUED OPERATIONS - Discontinued Operations consist of the environmental remediation activities related to the properties of South Jersey Fuel, Inc. (SJF) and the product liability litigation and environmental remediation activities related to the prior business of The Morie Company, Inc. (Morie). SJF is a subsidiary of Energy & Minerals, Inc. (EMI), an SJI subsidiary, which previously operated a fuel oil business. Morie is the former sand mining and processing subsidiary of EMI. EMI sold the common stock of Morie in 1996.
SJI conducts tests annually to estimate the environmental remediation costs for these properties (see Note 11).
Summarized operating results of the discontinued operations for the three and nine months ended September 30, 2018 and 2017, were (in thousands, except per share amounts):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Loss before Income Taxes: | | | | | | | |
Sand Mining | $ | 3 |
| | $ | (17 | ) | | $ | (30 | ) | | $ | (49 | ) |
Fuel Oil | (57 | ) | | (53 | ) | | (139 | ) | | (139 | ) |
Income Tax Benefits | 11 |
| | 25 |
| | 34 |
| | 66 |
|
Loss from Discontinued Operations — Net | $ | (43 | ) | | $ | (45 | ) | | $ | (135 | ) | | $ | (122 | ) |
Earnings Per Common Share from | | | |
| | | | |
Discontinued Operations — Net: | | | |
| | | | |
Basic and Diluted | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
SJG RELATED-PARTY TRANSACTIONS - There have been no significant changes in the nature of SJG’s related-party transactions since December 31, 2017. See Note 3 to the Financial Statements in Item 8 of SJI's and SJG’s Form 10-K for the year ended December 31, 2017 for a detailed description of the related parties and their associated transactions.
A summary of related-party transactions involving SJG, excluding pass-through items, included in SJG's Operating Revenues were as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Operating Revenues/Affiliates: | | | | | | | |
SJRG | $ | 691 |
| | $ | 1,210 |
| | $ | 4,388 |
| | $ | 3,421 |
|
Marina | 89 |
| | 72 |
| | 281 |
| | 219 |
|
Other | 23 |
| | 21 |
| | 69 |
| | 63 |
|
Total Operating Revenue/Affiliates | $ | 803 |
| | $ | 1,303 |
| | $ | 4,738 |
| | $ | 3,703 |
|
Related-party transactions involving SJG, excluding pass-through items, included in SJG's Cost of Sales and Operating Expenses were as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Costs of Sales/Affiliates (Excluding depreciation and amortization) | | | | | | | |
SJRG* | $ | 1,094 |
| | $ | 1,453 |
| | $ | 28,525 |
| | $ | 12,399 |
|
| | | | | | | |
Operations Expense/Affiliates: | | | | | | | |
SJI | $ | 6,148 |
| | $ | 4,316 |
| | $ | 19,899 |
| | $ | 15,354 |
|
Millennium | 750 |
| | 717 |
| | 2,191 |
| | 2,137 |
|
Other | (112 | ) | | (173 | ) | | (344 | ) | | (253 | ) |
Total Operations Expense/Affiliates | $ | 6,786 |
| | $ | 4,860 |
| | $ | 21,746 |
| | $ | 17,238 |
|
*As discussed in Note 1 to the Consolidated Financial Statements in Item 8 of SJI’s and SJG's Annual Report on Form 10-K for the year ended December 31, 2017, revenues and expenses related to the energy trading activities of the wholesale energy operations at SJRG are presented on a net basis in Operating Revenues – Nonutility on the condensed consolidated income statement.
The following shares were issued and outstanding for SJI:
|
| | |
| 2018 |
Beginning Balance, January 1 | 79,549,080 |
|
New Issuances During the Period: | |
|
Public Equity Offering | 5,889,830 |
|
Stock-Based Compensation Plan | 67,308 |
|
Ending Balance, September 30 | 85,506,218 |
|
The par value ($1.25 per share) of stock issued was recorded in Common Stock and the net excess over par value of approximately $133.4 million was recorded in Premium on Common Stock.
There were 2,339,139 shares of SJG's common stock (par value $2.50 per share) outstanding as of September 30, 2018. SJG did not issue any new shares during the period. SJIU owns all of the outstanding common stock of SJG.
PUBLIC OFFERINGS - In April 2018, the Company completed the following public offerings, the net proceeds of which were used to fund a portion of the consideration paid for the assets of ETG and ELK (see Notes 1 and 17):
| |
• | SJI offered 12,669,491 shares of its common stock, par value $1.25 per share, at a public offering price of $29.50 per share. Of the offered shares, 5,889,830 shares were issued at closing, including 1,652,542 shares pursuant to the underwriters’ option. The gross proceeds from these shares was $173.7 million, with net proceeds, after deducting underwriting discounts and commissions, of $167.7 million. The remaining 6,779,661 shares of common stock ("Forward Shares") are to be sold by Bank of America, N.A., as forward seller, pursuant to a forward sale agreement. The Company received no proceeds from the sale of the Forward Shares at the closing, and has not received proceeds as of September 30, 2018. SJI has an option to settle the forward sale agreement by delivering newly issued shares of SJI common stock and receive proceeds, subject to certain adjustments, from the sale of those shares, assuming one or more future physical settlements of the forward sale agreement, no later than April 2019. SJI may also choose to settle the forward sale contract with a cash payment, or multiple cash payments, no later than April 2019. In the event SJI elects to settle all or a portion of the forward sale contract with a cash payment, no additional shares of SJI common stock would be issued under the forward sale contract for the portions that were cash settled. |
| |
• | SJI issued and sold 5,750,000 Equity Units, initially in the form of Corporate Units, which included 750,000 Corporate Units pursuant to the underwriters’ option. Each Corporate Unit has a stated amount of $50 and is comprised of (a) a purchase contract obligating the holder to purchase from the Company, and for the Company to sell to the holder for a price in cash of $50, on the purchase contract settlement date, or April 15, 2021, subject to earlier termination or settlement, a certain number of shares of common stock; and (b) a 1/20, or 5%, undivided beneficial ownership interest in $1,000 principal amount of SJI’s 2018 Series A 3.70% Remarketable Junior Subordinated Notes due 2031. SJI will pay the holder quarterly contract adjustment payments at a rate of 3.55% per year on the stated amount of $50 per Equity Unit, in respect of each purchase contract, subject to the Company's right to defer these payments. No deferral period will extend beyond the purchase contract settlement date. The contract adjustment payments are payable quarterly on January 15, April 15, July 15 and October 15 of each year (except that if such date is not a business day, contract adjustment payments will be payable on the following business day, without adjustment), commencing on July 15, 2018. The contract adjustment payments will be subordinated to all of the Company's existing and future “Priority Indebtedness” and will be structurally subordinated to all liabilities of our subsidiaries. The present value of the contract adjustment payments due through April 15, 2021 will be initially charged to Shareholders’ Equity, with an offsetting credit to Other Current and Noncurrent Liabilities on the condensed consolidated balance sheet. These liabilities are accreted over the life of the purchase contract by interest charges to the income statement based on a constant rate calculation. Subsequent contract adjustment payments reduce this liability.This offering resulted in gross proceeds of approximately $287.5 million, with net proceeds, after deducting underwriting discounts and commissions, of $278.9 million. As of September 30, 2018, the net proceeds, after amortization of the underwriting discounts, are recorded as Long-Term Debt on the unaudited condensed consolidated balance sheets (see Note 14). |
SJI's EARNINGS PER COMMON SHARE (EPS) - SJI's Basic EPS is based on the weighted-average number of common shares outstanding. The incremental shares of 1,245,564 and 138,346 for the three months ended September 30, 2018 and 2017, respectively, and 742,313 and 137,003 for the nine months ended September 30, 2018 and 2017, respectively, were not included in the denominator for the diluted EPS calculation because they would have an antidilutive effect on EPS. These additional shares relate to SJI's restricted stock as discussed in Note 2, along with the impact of the Forward Shares and Equity Units discussed above, accounted for under the treasury stock method.
DIVIDEND REINVESTMENT PLAN (DRP) — SJI offers a DRP which allows participating shareholders to purchase shares of SJI common stock by automatic reinvestment of dividends or optional purchases. SJI currently purchases shares on the open market to fund share purchases by DRP participants, and as a result SJI did not raise any equity capital through the DRP in 2017 or 2018. SJI does not intend to issue equity capital via the DRP in 2018.
RESTRICTED INVESTMENTS — SJI and SJG maintain margin accounts with selected counterparties to support their risk management activities. The balances required to be held in these margin accounts increase as the net value of the outstanding energy-related contracts with the respective counterparties decrease. As of September 30, 2018 and December 31, 2017, SJI's balances (including SJG) in these accounts totaled $10.0 million and $31.6 million, respectively, held by the counterparty, which is recorded in Restricted Investments on the unaudited condensed consolidated balance sheets. As of September 30, 2018 and December 31, 2017, SJG's balance held by the counterparty totaled $0.5 million and $2.9 million and was recorded in Restricted Investments on the unaudited condensed balance sheets.
The carrying amounts of the Restricted Investments for both SJI and SJG approximate their fair values at September 30, 2018 and December 31, 2017, which would be included in Level 1 of the fair value hierarchy (see Note 13).
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the unaudited condensed consolidated balance sheets that sum to the total of the same such amounts shown in the unaudited condensed consolidated statements of cash flows (in thousands):
|
| | | | | | | |
| | As of September 30, 2018 |
Balance Sheet Line Item | | SJI | SJG |
Cash and Cash Equivalents | | $ | 3,314 |
| $ | 1,647 |
|
Restricted Investments | | 10,002 |
| 532 |
|
Total cash, cash equivalents and restricted cash shown in the statement of cash flows | | $ | 13,316 |
| $ | 2,179 |
|
|
| | | | | | | |
| | As of December 31, 2017 |
Balance Sheet Line Item | | SJI | SJG |
Cash and Cash Equivalents | | $ | 7,819 |
| $ | 1,707 |
|
Restricted Investments | | 31,876 |
| 2,912 |
|
Total cash, cash equivalents and restricted cash shown in the statement of cash flows | | $ | 39,695 |
| $ | 4,619 |
|
NOTES RECEIVABLE-AFFILIATES - As of September 30, 2018, SJI had approximately $13.6 million included in Notes Receivable - Affiliate on the unaudited condensed consolidated balance sheets, due from Energenic, which is secured by its cogeneration assets for energy service projects. This note is subject to a reimbursement agreement that secures reimbursement for SJI, from its joint venture partner, of a proportionate share of any amounts that are not repaid.
LONG-TERM RECEIVABLES - SJG provides financing to customers for the purpose of attracting conversions to natural gas heating systems from competing fuel sources. The terms of these loans call for customers to make monthly payments over periods ranging from five to ten years, with no interest. The carrying amounts of such loans were $5.5 million and $7.0 million as of September 30, 2018 and December 31, 2017, respectively. The current portion of these receivables is reflected in Accounts Receivable and the non-current portion is reflected in Contract Receivables on the unaudited condensed consolidated balance sheets. The carrying amounts noted above are net of unamortized discounts resulting from imputed interest in the amount of $0.6 million and $0.7 million as of September 30, 2018 and December 31, 2017, respectively. The annualized amortization to interest is not material to SJI’s or SJG's unaudited condensed consolidated financial statements. The carrying amounts of these receivables approximate their fair value at September 30, 2018 and December 31, 2017, which would be included in Level 2 of the fair value hierarchy (see Note 13).
CREDIT RISK - As of September 30, 2018, SJI had approximately $12.2 million, or 34.5%, of the current and noncurrent Derivatives – Energy Related Assets transacted with three counterparties. These counterparties are investment grade rated.
FINANCIAL INSTRUMENTS NOT CARRIED AT FAIR VALUE - The fair value of a financial instrument is the market price to sell an asset or transfer a liability at the measurement date. The carrying amounts of SJI's and SJG's financial instruments approximate their fair values at September 30, 2018 and December 31, 2017, except as noted below.
| |
• | For Long-Term Debt, in estimating the fair value, SJI and SJG use the present value of remaining cash flows at the balance sheet date. SJI and SJG based the estimates on interest rates available at the end of each period for debt with similar terms and maturities (Level 2 in the fair value hierarchy, see Note 13). |
| |
• | The estimated fair values of SJI's long-term debt (which includes SJG and all consolidated subsidiaries), including current maturities, as of September 30, 2018 and December 31, 2017, were $2.79 billion and $1.22 billion, respectively. The carrying amounts of SJI's long-term debt, including current maturities, as of September 30, 2018 and December 31, 2017, were $2.76 billion and $1.19 billion, respectively. SJI's carrying amounts as of September 30, 2018 and December 31, 2017 are net of unamortized debt issuance costs of $22.9 million and $17.4 million, respectively. |
| |
• | The estimated fair values of SJG's long-term debt, including current maturities, as of September 30, 2018 and December 31, 2017, were $801.5 million and $838.5 million, respectively. The carrying amount of SJG's long-term debt, including current maturities, as of September 30, 2018 and December 31, 2017, was $812.3 million and $821.9 million, |
respectively. The carrying amounts as of September 30, 2018 and December 31, 2017 are net of unamortized debt issuance costs of $6.8 million and $7.3 million, respectively.
OTHER FINANCIAL INSTRUMENTS - The carrying amounts of SJI's and SJG's other financial instruments approximate their fair values at September 30, 2018 and December 31, 2017.
SJI operates in several different reportable operating segments which reflect the financial information regularly evaluated by the chief operating decision maker ("CODM"). These segments are as follows:
| |
• | SJG utility operations consist primarily of natural gas distribution to residential, commercial and industrial customers in southern New Jersey. |
| |
• | ETG utility operations consist of natural gas distribution to residential, commercial and industrial customers in northern and central New Jersey. |
| |
• | ELK utility operations consist of natural gas distribution to residential, commercial and industrial customers in Maryland. |
| |
• | Wholesale energy operations include the activities of SJRG and SJEX. |
| |
• | SJE is involved in both retail gas and retail electric activities. |
| |
◦ | Retail gas and other operations include natural gas acquisition and transportation service business lines. |
| |
◦ | Retail electric operations consist of electricity acquisition and transportation to commercial, industrial and residential customers. |
| |
• | On-site energy production consists of Marina's thermal energy facility and other energy-related projects. Also included in this segment are the activities of ACB, ACLE, BCLE, SCLE, SXLE, MCS, NBS and SBS. As discussed in Notes 1 and 18, in October 2018, Marina closed on the sale of the first group of sites related to Marina's portfolio of solar energy assets to a third party. Included in this group of sites were the wholly-owned subsidiaries of MCS, NBS and SBS. |
| |
• | Appliance service operations includes SJESP, which serviced residential and small commercial HVAC systems, installed small commercial HVAC systems, provided plumbing services and serviced appliances under warranty via a subcontractor arrangement as well as on a time and materials basis. On September 1, 2017, SJESP sold certain assets of its residential and small commercial HVAC and plumbing business to a third party. SJESP continues to receive commissions paid on service contracts from the third party and will do so on a going forward basis. |
| |
• | Midstream was formed to invest in infrastructure and other midstream projects, including a current project to build a natural gas pipeline in Pennsylvania and New Jersey. |
| |
• | Corporate & Services segment includes the costs related to Acquistion, along with other unallocated costs. |
SJI groups its utility businesses under its wholly-owned subsidiary SJI Utilities (SJIU). This group consists of gas utility operations of SJG, ETG and ELK. SJI groups its nonutility operations into two categories: Energy Group and Energy Services. Energy Group includes wholesale energy, retail gas and other, and retail electric operations. Energy Services includes on-site energy production and appliance service operations. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. Intersegment sales and transfers are treated as if the sales or transfers were to third parties at current market prices.
Information about SJI’s operations in different reportable operating segments is presented below (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Operating Revenues: | | | | | | | |
SJI Utilities: | | | | | | | |
SJG Utility Operations | $ | 56,371 |
| | $ | 66,755 |
| | $ | 367,631 |
| | $ | 346,820 |
|
ETG Utility Operations | 29,117 |
| | — |
| | 29,117 |
| | — |
|
ELK Utility Operations | 770 |
| | — |
| | 770 |
| | — |
|
Subtotal SJI Utilities | 86,258 |
| | 66,755 |
| | 397,518 |
| | 346,820 |
|
Energy Group: | | | | | | | |
Wholesale Energy Operations | 134,867 |
| | 70,741 |
| | 392,430 |
| | 274,667 |
|
Retail Gas and Other Operations | 18,292 |
| | 18,156 |
| | 81,661 |
| | 76,793 |
|
Retail Electric Operations | 51,269 |
| | 45,316 |
| | 137,966 |
| | 136,893 |
|
Subtotal Energy Group | 204,428 |
| | 134,213 |
| | 612,057 |
| | 488,353 |
|
Energy Services: | | | | | | | |
On-Site Energy Production | 15,317 |
| | 29,942 |
| | 61,208 |
| | 74,689 |
|
Appliance Service Operations | 509 |
| | 1,552 |
| | 1,480 |
| | 5,190 |
|
Subtotal Energy Services | 15,826 |
| | 31,494 |
| | 62,688 |
| | 79,879 |
|
Corporate and Services | 9,126 |
| | 9,577 |
| | 33,208 |
| | 32,186 |
|
Subtotal | 315,638 |
| | 242,039 |
| | 1,105,471 |
| | 947,238 |
|
Intersegment Sales | (13,158 | ) | | (14,912 | ) | | (53,716 | ) | | (49,908 | ) |
Total Operating Revenues | $ | 302,480 |
| | $ | 227,127 |
| | $ | 1,051,755 |
| | $ | 897,330 |
|
|
| | | | | | | | | | | | | | |
| Three Months Ended September 30, | Nine Months Ended September 30, |
| 2018 | | 2017 | 2018 | | 2017 |
Operating (Loss) Income (See Note 1): | |
| | |
| | | |
SJI Utilities: | | | | | | |
SJG Utility Operations | $ | (6,827 | ) | | $ | (4,049 | ) | $ | 94,417 |
| | $ | 85,911 |
|
ETG Utility Operations | (19,808 | ) | | — |
| (19,808 | ) | | — |
|
ELK Utility Operations | (518 | ) | | — |
| (518 | ) | | — |
|
Subtotal SJI Utilities | (27,153 | ) |
| (4,049 | ) | 74,091 |
|
| 85,911 |
|
Energy Group: | | | | | | |
Wholesale Energy Operations | (11,992 | ) | | (11,346 | ) | 53,193 |
| | (41,163 | ) |
Retail Gas and Other Operations | 590 |
| | (574 | ) | (3,509 | ) | | (3,801 | ) |
Retail Electric Operations | 557 |
| | (344 | ) | 1,443 |
| | 2,117 |
|
Subtotal Energy Group | (10,845 | ) | | (12,264 | ) | 51,127 |
| | (42,847 | ) |
Energy Services: | | | | | | |
On-Site Energy Production | 2,966 |
| | (38,351 | ) | (98,023 | ) | | (35,216 | ) |
Appliance Service Operations | (322 | ) | | (392 | ) | 623 |
| | (398 | ) |
Subtotal Energy Services | 2,644 |
| | (38,743 | ) | (97,400 | ) | | (35,614 | ) |
Corporate and Services | (3,238 | ) | | 979 |
| (17,072 | ) | | 3,952 |
|
Total Operating (Loss) Income | $ | (38,592 | ) | | $ | (54,077 | ) | $ | 10,746 |
| | $ | 11,402 |
|
| | | | | | |
Depreciation and Amortization: | |
| | |
| | | |
SJI Utilities: | | | | | | |
SJG Utility Operations | $ | 20,427 |
| | $ | 17,751 |
| $ | 61,016 |
| | $ | 52,559 |
|
ETG Utility Operations | 6,403 |
| | — |
| 6,403 |
| | — |
|
ELK Utility Operations | 94 |
| | — |
| 94 |
| | — |
|
Subtotal SJI Utilities | 26,924 |
|
| 17,751 |
| 67,513 |
|
| 52,559 |
|
Energy Group: | | | | | | |
Wholesale Energy Operations | 36 |
| | 31 |
| 88 |
| | 92 |
|
Retail Gas and Other Operations | 75 |
| | 80 |
| 228 |
| | 247 |
|
Subtotal Energy Group | 111 |
| | 111 |
| 316 |
| | 339 |
|
Energy Services: | | | | | | |
On-Site Energy Production | 1,210 |
| | 11,731 |
| 21,805 |
| | 34,998 |
|
Appliance Service Operations | — |
| | 43 |
| — |
| | 153 |
|
Subtotal Energy Services | 1,210 |
| | 11,774 |
| 21,805 |
| | 35,151 |
|
Corporate and Services | 2,651 |
| | 448 |
| 11,816 |
| | 1,267 |
|
Total Depreciation and Amortization | $ | 30,896 |
| | $ | 30,084 |
| $ | 101,450 |
| | $ | 89,316 |
|
| | | | | | |
Interest Charges (See Note 1): | |
| | |
| | | |
SJI Utilities | | | | | | |
SJG Utility Operations | $ | 7,108 |
| | $ | 6,437 |
| $ | 20,835 |
| | $ | 18,392 |
|
ETG Utility Operations | 4,835 |
| | — |
| 4,835 |
| | — |
|
ELK Utility Operations | 3 |
| | — |
| 3 |
| | — |
|
Subtotal SJI Utilities | 11,946 |
|
| 6,437 |
| 25,673 |
|
| 18,392 |
|
Energy Group: | | | | | | |
Wholesale Energy Operations | — |
| | (162 | ) | — |
| | 3,031 |
|
Retail Gas and Other Operations | 141 |
| | 55 |
| 392 |
| | 204 |
|
Subtotal Energy Group | 141 |
| | (107 | ) | 392 |
| | 3,235 |
|
|
| | | | | | | | | | | | | | |
Energy Services: | | | | | | |
On-Site Energy Production | 4,115 |
| | 3,549 |
| 12,060 |
| | 13,240 |
|
Midstream | 541 |
| | 160 |
| 1,446 |
| | 795 |
|
Corporate and Services | 15,303 |
| | 4,895 |
| 36,141 |
| | 14,442 |
|
Subtotal | 32,046 |
| | 14,934 |
| 75,712 |
| | 50,104 |
|
Intersegment Borrowings | (5,512 | ) | | (4,367 | ) | (15,645 | ) | | (11,813 | ) |
Total Interest Charges | $ | 26,534 |
| | $ | 10,567 |
| $ | 60,067 |
| | $ | 38,291 |
|
|
| | | | | | | | | | | | | | |
| Three Months Ended September 30, | Nine Months Ended September 30, |
| 2018 | | 2017 | 2018 | | 2017 |
Income Taxes (See Note 1): | |
| | |
| | | |
SJI Utilities: | | | | | | |
SJG Utility Operations | $ | (2,818 | ) | | $ | (3,688 | ) | $ | 19,500 |
| | $ | 27,654 |
|
ETG Utility Operations | (6,866 | ) | | — |
| (6,866 | ) | | — |
|
ELK Utility Operations | (143 | ) | | — |
| (143 | ) | | — |
|
Subtotal SJI Utilities | (9,827 | ) |
| (3,688 | ) | 12,491 |
|
| 27,654 |
|
Energy Group: | | | | | | |
Wholesale Energy Operations | (3,036 | ) | | (4,281 | ) | 13,613 |
| | (16,984 | ) |
Retail Gas and Other Operations | 144 |
| | (225 | ) | (916 | ) | | (1,265 | ) |
Retail Electric Operations | 157 |
| | (141 | ) | 406 |
| | 866 |
|
Subtotal Energy Group | (2,735 | ) | | (4,647 | ) | 13,103 |
| | (17,383 | ) |
Energy Services: | | | | | | |
On-Site Energy Production | (331 | ) | | (16,270 | ) | (27,977 | ) | | (19,120 | ) |
Appliance Service Operations | 171 |
| | (220 | ) | 408 |
| | (201 | ) |
Subtotal Energy Services | (160 | ) | | (16,490 | ) | (27,569 | ) | | (19,321 | ) |
Midstream | (100 | ) | | — |
| (60 | ) | | (85 | ) |
Corporate and Services | (3,827 | ) | | 60 |
| (10,171 | ) | | 696 |
|
Total Income Taxes | $ | (16,649 | ) | | $ | (24,765 | ) | $ | (12,206 | ) | | $ | (8,439 | ) |
| | | | | | |
Property Additions (See Note 1): | | | | | | |
SJI Utilities: | | | | | | |
SJG Utility Operations | $ | 63,342 |
| | $ | 59,179 |
| $ | 178,727 |
| | $ | 187,587 |
|
ETG Utility Operations | 18,637 |
| | — |
| 18,637 |
| | — |
|
ELK Utility Operations | 129 |
| | — |
| 129 |
| | — |
|
Subtotal SJI Utilities | 82,108 |
|
| 59,179 |
| 197,493 |
|
| 187,587 |
|
Energy Group: | | | | | | |
Wholesale Energy Operations | — |
| | — |
| 32 |
| | 5 |
|
Retail Gas and Other Operations | 186 |
| | 204 |
| 495 |
| | 632 |
|
Subtotal Energy Group | 186 |
| | 204 |
| 527 |
| | 637 |
|
Energy Services: | | | | | | |
On-Site Energy Production | 696 |
| | 1,633 |
| 2,379 |
| | 11,899 |
|
Appliance Service Operations | — |
| | — |
| — |
| | 260 |
|
Subtotal Energy Services | 696 |
| | 1,633 |
| 2,379 |
| | 12,159 |
|
Midstream | (279 | ) | | 42 |
| 31 |
| | 200 |
|
Corporate and Services | — |
| | 63 |
| 11,549 |
| | 991 |
|
Total Property Additions | $ | 82,711 |
| | $ | 61,121 |
| $ | 211,979 |
| | $ | 201,574 |
|
|
| | | | | | | |
| September 30, 2018 | | December 31, 2017 |
Identifiable Assets: | | | |
SJI Utilities: | | | |
SJG Utility Operations | $ | 2,966,384 |
| | $ | 2,865,974 |
|
ETG Utility Operations | 2,044,378 |
| | — |
|
ELK Utility Operations | 15,158 |
| | — |
|
Subtotal SJI Utilities | 5,025,920 |
| | 2,865,974 |
|
Energy Group: | | | |
Wholesale Energy Operations | 187,258 |
| | 208,785 |
|
Retail Gas and Other Operations | 43,899 |
| | 56,935 |
|
Retail Electric Operations | 41,367 |
| | 34,923 |
|
Subtotal Energy Group | 272,524 |
| | 300,643 |
|
Energy Services: | | | |
On-Site Energy Production | 477,573 |
| | 582,587 |
|
Appliance Service Operations | 28 |
| | 1,338 |
|
Subtotal Energy Services | 477,601 |
| | 583,925 |
|
Midstream | 70,753 |
| | 63,112 |
|
Discontinued Operations | 1,781 |
| | 1,757 |
|
Corporate and Services | 621,152 |
| | 711,038 |
|
Intersegment Assets | (555,209 | ) | | (661,363 | ) |
Total Identifiable Assets | $ | 5,914,522 |
| | $ | 3,865,086 |
|
| |
7. | RATES AND REGULATORY ACTIONS: |
SJG and ETG are subject to the rules and regulations of the New Jersey Board of Public Utilities (BPU).
SJG:
In March 2018, SJG filed a petition with the BPU seeking to continue its existing Energy Efficiency Programs (EEP), with modifications, and to implement new programs ( “EEP IV”) for a five-year period with a proposed budget of approximately $195.4 million and with the same rate recovery mechanism that exists for its current EEP's. Under its existing EEP's, SJG is permitted to recover incremental operating and maintenance expenses and earn a return of, and return on, program investments. The BPU approved this matter in October 2018 (see Note 18).
In June 2018, SJG filed its ninth annual Energy Efficiency Tracker (“EET”) rate adjustment petition, requesting a $1.6 million decrease in revenues to continue recovering the costs of, and the allowed return on, prior investments associated with its EEPs. The matter is currently pending BPU approval.
In July 2018, SJG filed its annual Societal Benefits Clause ("SBC") petition, requesting a net $3.4 million decrease, including tax, in SBC- related revenues. The SBC is comprised of three sub-components, including the Remediation Adjustment Clause ("RAC"), the Clean Energy Program ("CLEP") and the Transportation Initiation Clause ("TIC"). The matter is currently pending BPU approval.
In September 2018, the BPU approved the following SJG requests:
| |
• | A $65.5 million increase in the Basic Gas Supply Service ("BGSS") annual revenues and a $26.4 million decrease in Conservation Incentive Program ("CIP") annual revenues, both effective October 1, 2018, on a provisional basis, associated with the 2018-2019 BGSS/CIP year, which runs from October 1, 2018 through September 30, 2019. The matter is currently pending final BPU approval. |
| |
• | An increase in annual revenues from base rates of $6.6 million to reflect the roll-in of $60.4 million of Accelerated Infrastructure Replacement Program ("AIRP II") investments made from July 1, 2017 through June 30, 2018, effective October 1, 2018. |
| |
• | The Statewide Universal Service Fund ("USF") annual 2018-2019 budget for all of the New Jersey's gas utilities, which included a $0.9 million increase in SJG's USF recoveries, effective October 1, 2018. |
| |
• | The authorization to implement changes in the corporate tax rate, from 35% to 21%, within SJG's base rate, in accordance with Tax Reform, including: |
| |
◦ | A final base rate adjustment to reflect an annual revenue reduction of approximately $25.9 million; |
| |
◦ | A one-time customer refund of approximately $13.8 million, including interest, for over collected tax during the period January 1, 2018 through September 30, 2018; and |
| |
◦ | A customer refund of approximately $27.5 million for the "Unprotected" Excess Deferred Income Tax through a separate tariff rider over a five-year period. The refund related to the "Protected" Excess Deferred Tax will be addressed no later than March 31, 2019. |
The BGSS, CIP and USF approvals do not impact SJG's earnings. They represent changes in the cash requirement of SJG corresponding to cost changes and/or previous over/under recoveries from ratepayers associated with each respective mechanism.
There have been no other significant regulatory actions or changes to SJG's rate structure since December 31, 2017. See Note 10 to the Consolidated Financial Statements in Item 8 of SJI's and SJG's Annual Report on Form 10-K for the year ended December 31, 2017.
ETG:
As part of the Acquisition approval by the BPU, the Company was required to provide ETG customers with a credit of $15.0 million within ninety days of the Acquisition closing date, which was July 1, 2018. ETG provided a one-time bill credit to all of its customers in the September billing cycle.
In December 2017, the BPU adopted new rules related to utility Infrastructure Investment and Recovery ("IIT") to encourage utilities to implement infrastructure investment programs ("IIP"). ETG filed an IIP request with the BPU in October 2018 (see Note 18).
In June 2017, the BPU approved a base rate settlement, effective July 1, 2017, which granted ETG a base rate increase of $13.3 million based on a 9.6% return on equity.
In March 2018, ETG filed a petition with the BPU requesting an annual reduction of $10.9 million, effective April 1, 2018, which reflected the reduced corporate tax rate. The BPU authorized ETG to implement its proposed base rate reduction on April 1, 2018 on an interim basis and in June 2018, the BPU approved ETG's interim base rate reduction as permanent.
Also in March 2018, ETG requested authorization to issue a one-time customer refund in a billing cycle during or before September 2018 for over-collected tax during the period January 1, 2018 though March 31, 2018. In June 2018, the BPU authorized a one-time customer refund of over-collected tax during the period of January 1, 2018 through June 30, 2018. During the three months ended September 30, 2018, ETG issued a one-time customer refund of $4.8 million, including interest, for over-collected tax during the period January 1, 2018 through June 30, 2018.
ELK:
ELK is subject to the rules and regulations of the Maryland Public Service Commission ("MPSC").
As part of the Acquisition approval by the MPSC, the Company was required to provide ELK customers with a one-time bill credit of $0.3 million. Bill credits were applied in the October billing cycle to ELK customers.
In June 2018, ELK filed a base rate case application with the MPSC. In September 2018, ELK revised the application to request an annual revenue increase of $0.3 million. ELK expects the base rate case to be concluded in 2019.
| |
8. | REGULATORY ASSETS AND REGULATORY LIABILITIES: |
There have been no significant changes to the nature of SJG’s regulatory assets and liabilities since December 31, 2017, which are described in Note 11 to the Consolidated Financial Statements in Item 8 of SJI’s and SJG's Annual Report on Form 10-K for the year ended December 31, 2017. As of December 31, 2017, SJI had no regulatory assets or regulatory liabilities other than those of SJG; as of September 30, 2018, SJI's regulatory assets and liabilities include those of SJG, ETG and ELK.
SJI's and SJG's Regulatory Assets consisted of the following items (in thousands):
|
| | | | | | | | | | | | | | | | |
| September 30, 2018 | | December 31, 2017 |
| SJG | ETG | ELK | Total SJI | | Total SJI and SJG |
Environmental Remediation Costs: | | | | | | |
Expended - Net | $ | 128,142 |
| $ | 7,728 |
| $ | — |
| $ | 135,870 |
| | $ | 100,327 |
|
Liability for Future Expenditures | 151,980 |
| 69,833 |
| — |
| 221,813 |
| | 171,696 |
|
Deferred Asset Retirement Obligation Costs | 30,448 |
| — |
| — |
| 30,448 |
| | 42,368 |
|
Deferred Pension and Other Postretirement Benefit Costs | 78,211 |
| 41,706 |
| — |
| 119,917 |
| | 78,211 |
|
Deferred Gas Costs - Net | 71,247 |
| — |
| 678 |
| 71,925 |
| | 16,838 |
|
Conservation Incentive Program Receivable | 1,009 |
| — |
| — |
| 1,009 |
| | 26,652 |
|
Societal Benefit Costs Receivable | 2,196 |
| — |
| — |
| 2,196 |
| | 2,484 |
|
Deferred Interest Rate Contracts | 5,042 |
| — |
| — |
| 5,042 |
| | 7,028 |
|
Energy Efficiency Tracker | 2,914 |
| — |
| — |
| 2,914 |
| | 2,094 |
|
Pipeline Supplier Service Charges | 640 |
| — |
| — |
| 640 |
| | 708 |
|
Pipeline Integrity Cost | 5,133 |
| — |
| — |
| 5,133 |
| | 5,280 |
|
AFUDC - Equity Related Deferrals | 13,646 |
| — |
| — |
| 13,646 |
| | 12,785 |
|
Weather Normalization | — |
| 6,253 |
| 225 |
| 6,478 |
| | — |
|
Other Regulatory Assets | 3,723 |
| 8,173 |
| 50 |
| 11,946 |
| | 2,753 |
|
| | | | | | |
Total Regulatory Assets | $ | 494,331 |
| $ | 133,693 |
| $ | 953 |
| $ | 628,977 |
| | $ | 469,224 |
|
ENVIRONMENTAL REMEDIATION COSTS - SJG and ETG have two regulatory assets associated with environmental costs related to the cleanup of environmental sites. SJG has 12 sites where SJG or its predecessors previously operated gas manufacturing plants, while ETG is subject to environmental remediation liabilities associated with six former manufactured gas plant sites in New Jersey. The first asset, "Environmental Remediation Cost: Expended - Net," represents what was actually spent to clean up the sites, less recoveries through the Remediation Adjustment Clause ("RAC") and insurance carriers. These costs meet the deferral requirements of GAAP, as the BPU allows SJG and ETG to recover such expenditures through the RAC. The other asset, "Environmental Remediation Cost: Liability for Future Expenditures," relates to estimated future expenditures required to complete the remediation of these sites. SJG and ETG recorded this estimated amount as a regulatory asset with the corresponding current and noncurrent liabilities on the unaudited condensed consolidated balance sheets under the captions "Current Liabilities" (both SJI and SJG), "Deferred Credits and Other Noncurrent Liabilities" (SJI) and "Regulatory and Other Noncurrent Liabilities" (SJG). The BPU allows SJG to recover the deferred costs over a seven-year period after costs are incurred. Accrued environmental remediation costs at ETG of $77.6 million have been recorded on the unaudited condensed consolidated balance sheets of SJI as of September 30, 2018. These environmental remediation expenditures are recoverable from customers through rate mechanisms approved by the BPU.
DEFERRED ASSET RETIREMENT OBLIGATION COSTS - SJG records asset retirement obligations primarily related to the legal obligation to cut and cap gas distribution pipelines when taking those pipelines out of service. Deferred asset retirement obligation costs represent the period to period passage of time (accretion) and the revision to cash flows originally estimated to settle the retirement obligation. The Deferred Asset Retirement Obligation Costs regulatory asset decreased $11.9 million from December 31, 2017 to September 30, 2018, due to revisions to the settlement timing, retirement costs, and changes to inflation and discount rates used to measure the expected retirement costs. A corresponding decrease was made to the Asset Retirement Obligation liability, thus having no impact on earnings.
DEFERRED PENSION AND OTHER POST RETIREMENT BENEFIT COSTS - This account includes $41.7 million related to ETG's unrecognized prior service cost and actuarial gains/losses that may be recovered through future rates for ETG.
DEFERRED GAS COSTS - NET - Over/Under collections of gas costs are monitored through SJG's and ETG's BGSS bill credit. Net undercollected gas costs are classified as a regulatory asset, and net overcollected gas costs are classified as a regulatory liability. Derivative contracts used to hedge natural gas purchases are also included in the BGSS, subject to BPU approval. The BGSS regulatory asset at SJI and SJG increased $55.1 million and $54.4 million, respectively, from December 31, 2017 to September 30, 2018, primarily due to the actual gas commodity costs exceeding recoveries from customers.
CONSERVATION INCENTIVE PROGRAM ("CIP") RECEIVABLE – The CIP tracking mechanism at SJG adjusts earnings when actual usage per customer experienced during the period varies from an established baseline usage per customer. Actual usage per customer was more than the established baseline during the first nine months of 2018, resulting in a decrease in the receivable. This is primarily the result of cold weather experienced in the region.
WEATHER NORMALIZATION - The tariffs for ETG include a weather normalization clause that reduces customer bills when winter weather is colder than normal and increases customer bills when winter weather is warmer than normal.
SJI's and SJG's Regulatory Liabilities consisted of the following items (in thousands):
|
| | | | | | | | | | | | | | | | |
| September 30, 2018 | | December 31, 2017 |
| SJG | ETG | ELK | Total SJI | | Total SJI and SJG |
Excess Plant Removal Costs | $ | 22,167 |
| $ | 47,873 |
| $ | 1,379 |
| $ | 71,419 |
| | $ | 23,295 |
|
Excess Deferred Taxes | 267,866 |
| 119,572 |
| 1,231 |
| 388,669 |
| | 263,810 |
|
Amounts to be Refunded to Customers | — |
| 18,227 |
| — |
| 18,227 |
| | — |
|
Other Regulatory Liabilities | — |
| 2,864 |
| 333 |
| 3,197 |
| | — |
|
| | | | | | |
Total Regulatory Liabilities | $ | 290,033 |
| $ | 188,536 |
| $ | 2,943 |
| $ | 481,512 |
| | $ | 287,105 |
|
EXCESS PLANT REMOVAL COSTS - SJG and ETG accrue and collect for cost of removal of their utility property. This regulatory liability represents customer collections in excess of actual expenditures, which will be returned to customers as a reduction to depreciation expense. The increase from December 31, 2017 is due to the addition of ETG and ELK.
EXCESS DEFERRED TAXES - As disclosed in Note 11 to the Consolidated Financial Statements in Item 8 of SJI’s and SJG's Annual Report on Form 10-K for the year ended December 31, 2017, the Excess Deferred Tax balance relates to Tax Reform enacted into law on December 22, 2017 (see Note 1). The increase in this regulatory liability at SJI of $124.9 million during the first nine months of 2018 includes those excess deferred income tax liabilities of ETG and ELK resulting from Tax Reform. The increase in this regulatory liability at SJG of $4.1 million during the first nine months of 2018 is related to excess tax amounts that were billed to customers in the first quarter of 2018, which, pending approval by the BPU of the refund methodology, are expected to be returned to customers in September 2018.
AMOUNTS TO BE REFUNDED TO CUSTOMERS - See "AMA" section in Note 1.
| |
9. | PENSION AND OTHER POSTRETIREMENT BENEFITS: |
For the three and nine months ended September 30, 2018 and 2017, net periodic benefit cost related to the employee and officer pension and other postretirement benefit plans for SJI consisted of the following components (in thousands):
|
| | | | | | | | | | | | | | | |
| Pension Benefits |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 |
| 2017 | | 2018 | | 2017 |
Service Cost | $ | 1,875 |
| | $ | 1,247 |
| | $ | 4,691 |
| | $ | 3,741 |
|
Interest Cost | 3,818 |
| | 2,943 |
| | 9,642 |
| | 8,829 |
|
Expected Return on Plan Assets | (5,256 | ) | | (3,526 | ) | | (12,908 | ) | | (10,579 | ) |
Amortizations: | | | |
| | | |
|
Prior Service Cost | 26 |
| | 33 |
| | 84 |
| | 98 |
|
Actuarial Loss | 2,878 |
| | 2,570 |
| | 8,642 |
| | 7,712 |
|
Net Periodic Benefit Cost | 3,341 |
| | 3,267 |
| | 10,151 |
| | 9,801 |
|
Capitalized Benefit Cost | (762 | ) | | (1,143 | ) | | (1,799 | ) | | (3,542 | ) |
Deferred Benefit Cost | (594 | ) | | (95 | ) | | (1,719 | ) | | (395 | ) |
Total Net Periodic Benefit Expense | $ | 1,985 |
| | $ | 2,029 |
| | $ | 6,633 |
| | $ | 5,864 |
|
|
| | | | | | | | | | | | | | | |
| Other Postretirement Benefits |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 |
| 2017 | | 2018 | | 2017 |
Service Cost | $ | 251 |
| | $ | 228 |
| | $ | 692 |
| | $ | 683 |
|
Interest Cost | 644 |
| | 604 |
| | 1,720 |
| | 1,813 |
|
Expected Return on Plan Assets | (1,129 | ) | | (853 | ) | | (3,012 | ) | | (2,558 | ) |
Amortizations: | | | |
| |
| | |
Prior Service Cost | (74 | ) | | (86 | ) | | (246 | ) | | (258 | ) |
Actuarial Loss | 223 |
| | 310 |
| | 674 |
| | 928 |
|
Net Periodic Benefit Cost | (85 | ) | | 203 |
| | (172 | ) | | 608 |
|
Capitalized Benefit Cost | 263 |
| | 66 |
| | 258 |
| | (35 | ) |
Total Net Periodic Benefit Expense | $ | 178 |
| | $ | 269 |
| | $ | 86 |
| | $ | 573 |
|
The Pension Benefits Net Periodic Benefit Cost incurred by SJG was approximately $2.3 million of the totals presented in the table above for both the three months ended September 30, 2018 and 2017, and $6.7 million and $7.1 million of the totals presented in the table above for the nine months ended September 30, 2018 and 2017, respectively.
For the three months ended September 30, 2018, and 2017, the Other Postretirement Benefits Net Periodic Benefit Cost incurred by SJG was $(0.5) million and $(0.1) million, respectively, of the totals presented in the table above. For the nine months ended September 30, 2018 and 2017, the Other Postretirement Benefits Net Periodic Benefit Cost incurred by SJG was $(0.5) million and less than $(0.1) million, respectively, of the totals presented in the table above.
Capitalized benefit costs reflected in the table above relate to SJG’s construction program. Effective January 1, 2018, SJI and SJG adopted FASB ASU 2017-07 which stipulates that only the service cost component of net benefit cost is eligible for capitalization. In SJG's rate case settlement in October 2017, The BPU allowed the deferral until the next base rate case of incremental expense associated with the adoption.
SJI contributed $10.0 million to the pension plans, of which SJG contributed $8.0 million, in January 2017. No contributions were made to the pension plans by either SJI or SJG during the nine months ended September 30, 2018. SJI and SJG do not expect to make any additional contributions to the pension plans in 2018; however, changes in future investment performance and discount rates may ultimately result in a contribution. Payments related to the unfunded supplemental executive retirement plan (SERP) are expected to be approximately $2.4 million in 2018.
As part of the ETG and ELK acquisition, SJI acquired the entities’ existing pension and other post-employment benefit plans. The plans include a qualified defined benefit, trusteed, pension plan covering most eligible employees. The qualified pension plan is funded in accordance with requirements of the Employee Retirement Income Security Act of 1974, as amended (ERISA). The Company also provides certain non-qualified defined benefit and defined contribution pension plans for a selected group of the Company's management and highly compensated employees. Benefits under these non-qualified pension plans are funded on a cash basis. In addition, the entities also have a postretirement benefit plan, which provides certain medical care and life insurance benefits for eligible retired employees through a postretirement benefit plan. SJI's Pension and Other Postretirement Benefits Liabilities increased by approximately $7.2 million as a result of the acquired pension and other post-employment benefit plans per the above.
See Note 12 to the Consolidated Financial Statements in Item 8 of SJI’s and SJG's Annual Report on Form 10-K for the year ended December 31, 2017 for additional information related to SJI’s and SJG's pension and other postretirement benefits.
Credit facilities and available liquidity as of September 30, 2018 were as follows (in thousands):
|
| | | | | | | | | | | | | | |
Company | | Total Facility | | Usage | | Available Liquidity | | Expiration Date |
SJI: | | | | | | | | |
SJI Syndicated Revolving Credit Facility | | $ | 400,000 |
| | $ | 209,500 |
| (A) | $ | 190,500 |
| | August 2022 |
Revolving Credit Facility | | 50,000 |
| | 50,000 |
| | — |
| | September 2019 |
| | | | | | | | |
Total SJI | | 450,000 |
| | 259,500 |
| | 190,500 |
| | |
| | | | | | | | |
SJG: | | | | | | | | |
Commercial Paper Program/Revolving Credit Facility | | 200,000 |
| | 141,000 |
| (B) | 59,000 |
| | August 2022 |
Uncommitted Bank Line | | 10,000 |
| | — |
| | 10,000 |
| | August 2019 |
| | | | | | | | |
Total SJG | | 210,000 |
| | 141,000 |
| | 69,000 |
| | |
| | | | | | | | |
ETG/ELK: | | | | | | | | |
ETG/ELK Revolving Credit Facility | | 200,000 |
| | 27,800 |
| | 172,200 |
| | June 2020 |
| | | | | | | | |
Total | | $ | 860,000 |
| | $ | 428,300 |
| | $ | 431,700 |
| | |
(A) Includes letters of credit outstanding in the amount of $6.1 million.
(B) Includes letters of credit outstanding in the amount of 0.8 million.
On June 26, 2018, SJI (as a guarantor to ELK obligation under this revolving credit agreement) and ETG and ELK (as Borrowers) entered into a $200.0 million, two-year revolving credit agreement with several lenders. The revolving credit agreement provides for the extension of credit to the Borrowers in a total aggregate amount of $200.0 million ($175.0 million for ETG; $25.0 million for ELK), in the form of revolving loans up to a full amount of $200.0 million, swingline loans in an amount not to exceed an aggregate of $20.0 million and letters of credit in an amount not to exceed an aggregate of $50.0 million, each at the applicable interest rates specified in the revolving credit agreement. Subject to certain conditions set forth in the revolving credit agreement, ETG may increase the revolving credit facility up to a maximum aggregate amount of $50.0 million (for a total revolving facility of up to $250.0 million). This facility contains one financial covenant, limiting the ratio of indebtedness to total capitalization (as defined in the credit agreement) of each Borrower to not more than 0.70 to 1, measured at the end of each fiscal quarter. ETG and ELK were in compliance with this covenant at September 30, 2018. As of September 30, 2018, outstanding loans from this credit facility amount to $27.8 million.
The SJG and ETG/ELK facilities are restricted as to use and availability specifically to SJG and ETG/ELK, respectively; however, if necessary, the SJI facilities can also be used to support the liquidity needs of SJG, ETG or ELK. Borrowings under these credit facilities are at market rates.
SJI's weighted average interest rate on these borrowings (which includes SJG and ETG), which changes daily, was 2.68% and 2.26% at September 30, 2018 and 2017, respectively. SJG did not have any outstanding borrowings at September 30, 2017 under its credit facility; however, SJG did have $140.2 million outstanding (exclusive of letters of credit) under the commercial paper program at September 30, 2018. SJG's weighted average interest rate on these borrowings, which changes daily, was 2.42% at September 30, 2018.
SJI's average borrowings outstanding under these credit facilities (which includes SJG and ETG/ELK), not including letters of credit, during the nine months ended September 30, 2018 and 2017 were $258.8 million and $260.9 million, respectively. SJG's average borrowings outstanding under its credit facilities during the nine months ended September 30, 2018 and 2017 were $67.9 million and $17.0 million, respectively.
The SJI, SJG and ETG/ELK principal credit facilities are provided by a syndicate of banks. In January 2018, the Note Purchase Agreements ("NPA") for Senior Unsecured Notes issued by SJI, as well as the credit agreements with its syndicate of banks, were amended to reflect a financial covenant limiting the ratio of indebtedness to total capitalization (as defined in the respective NPA or credit agreement) to not more than 0.70 to 1, measured at the end of each fiscal quarter. For SJI, the equity units are treated as equity (as opposed to how they are classified on the unaudited condensed consolidated balance sheet, as long-term debt) for purposes of the covenant calculation. Further, in the event that SJI receives less than $500.0 million of net cash proceeds from the issuance of equity or equity-linked securities, that financial covenant limiting the ratio of indebtedness to total capitalization (as defined in the respective NPA or credit agreement) increases to not more than 0.75 to 1, measured at the end of each fiscal quarter, for a period of one year following the closing of the acquisition of ETG and ELK. SJI and SJG were in compliance with this covenant as of September 30, 2018. However, one SJG bank facility still contains a financial covenant limiting the ratio of indebtedness to total capitalization (as defined in the respective credit agreement) to not more than 0.65 to 1 measured at the end of each fiscal quarter. As a result, SJG must ensure that the ratio of indebtedness to total capitalization (as defined in the respective credit agreement) does not exceed 0.65 to 1, as measured at the end of each fiscal quarter. SJG is was in compliance with this covenant as of September 30, 2018.
SJG has a commercial paper program under which SJG may issue short-term, unsecured promissory notes to qualified investors up to a maximum aggregate amount outstanding at any time of $200.0 million. The notes have fixed maturities which vary by note, but may not exceed 270 days from the date of issue. Proceeds from the notes are used for general corporate purposes. SJG uses the commercial paper program in tandem with its $200.0 million revolving credit facility and does not expect the principal amount of borrowings outstanding under the commercial paper program and the credit facility at any time to exceed an aggregate of $200.0 million.
| |
11. | COMMITMENTS AND CONTINGENCIES: |
GUARANTEES — As of September 30, 2018, SJI had issued $6.9 million of parental guarantees on behalf of an unconsolidated subsidiary. These guarantees generally expire within the next two years and were issued to enable the subsidiary to market retail natural gas.
GAS SUPPLY CONTRACTS - In the normal course of business, SJG, SJRG and ETG have entered into long-term contracts for natural gas supplies, firm transportation and gas storage service. The transportation and storage service agreements with interstate pipeline suppliers were made under Federal Energy Regulatory Commission ("FERC") approved tariffs. SJG and ETG's cumulative obligation for gas supply-related demand charges and reservation fees paid to suppliers for these services averages approximately $5.7 million and $3.9 million per month, respectively, and is recovered on a current basis through the BGSS. SJRG's cumulative obligation for demand charges and reservation fees paid to suppliers for these services is approximately $0.5 million per month. SJRG has also committed to purchase a minimum of 752,500 dts/d and up to 892,500 dts/d of natural gas, from various suppliers, for terms ranging from 4 to 10 years at index-based prices.
ETG has an Asset Management Agreement ("AMA") with SJRG for transportation and storage capacity to meet natural gas demands. The AMA is valid through March 31, 2022. It also requires SJRG to pay minimum annual fees of $4.25 million to ETG and includes tiered margin sharing levels between ETG and SJRG (see Note 1).
TRANSITION SERVICES AGREEMENT ("TSA") - SJI has entered into a TSA with Southern Company Gas whereby the latter will provide certain administrative and operational services through no later than January 31, 2020.
COLLECTIVE BARGAINING AGREEMENTS — Unionized personnel represent approximately 45% and 58% of SJI's and SJG's workforce at September 30, 2018, respectively. SJI has collective bargaining agreements with three unions that represent these employees: the International Brotherhood of Electrical Workers ("IBEW") Local 1293, the International Association of Machinists and Aerospace Workers ("IAM") Local 76 and United Workers Union of America ("UWUA") Local 424. SJG employees represented by the IBEW operate under a collective bargaining agreement that runs through February 2022. SJG's remaining unionized employees are represented by the IAM and operate under a collective bargaining agreement that runs through August 2021. ETG employees represented by the UWUA operate under a collective bargaining agreement that runs through November 2019.
STANDBY LETTERS OF CREDIT — As of September 30, 2018, SJI provided $6.1 million of standby letters of credit through its revolving credit facility to enable SJE to market retail electricity and for various construction and operating activities. SJG provided a $0.8 million letter of credit under its revolving credit facility to support the remediation of environmental conditions at certain locations in SJG's service territory. SJG has provided $25.1 million of additional letters of credit under a separate facility outside of the revolving credit facility to support variable-rate demand bonds issued through the New Jersey Economic Development Authority ("NJEDA") to finance the expansion of SJG’s natural gas distribution system.
EQUITY AND CORPORATE UNITS - As part of the issuance of Equity and Corporate Units, the Company has a purchase contract obligating the holder of the units to purchase from the Company, and for the Company to sell to the holder for a price in cash of $50, a certain number of shares of common stock. See Note 4.
PENDING LITIGATION — SJI and SJG are subject to claims arising in the ordinary course of business and other legal proceedings. SJI has been named in, among other actions, certain gas supply contract disputes and certain product liability claims related to a former sand mining subsidiary.
SJI is currently involved in a pricing dispute related to two long-term gas supply contracts. On May 8, 2017, a jury from the United States District Court for the District of Colorado returned a verdict in favor of the plaintiff supplier. On July 21, 2017, the Court entered Final Judgment against SJG and SJRG. As a result of this ruling, SJG and SJRG have accrued, including interest, $21.9 million and $56.3 million, respectively, from the first quarter of 2017 through September 30, 2018. We believe that the amount to be paid by SJG reflects a gas cost that ultimately will be recovered from SJG’s customers through adjusted rates. As such, $21.9 million was recorded as both an Accounts Payable and an increase in Regulatory Assets on the unaudited condensed consolidated balance sheets of both SJI and SJG as of September 30, 2018. Similarly, $56.3 million was associated with SJRG and was also recorded as an Accounts Payable on the unaudited condensed consolidated balance sheets of SJI as of September 30, 2018, with charges of $1.4 million and $2.7 million to Cost of Sales - Nonutility on the unaudited condensed consolidated statements of income of SJI for the three and nine months ended September 30, 2018, respectively. SJI also recorded $0.3 million and $0.7 million to Interest Charges on the unaudited condensed consolidated statements of income for the three and nine months ended September 30, 2018, respectively. In April 2018, SJI filed an appeal of this judgment. During the pendency of the appeal, SJI continues to dispute the supplier invoices received and has created a reserve to reflect the differences between the invoices and paid amounts.
The plaintiff supplier filed a second related lawsuit against SJG and SJRG in the United States District Court for the District of Colorado on December 21, 2017, alleging that SJG and SJRG have continued to breach the gas supply contracts notwithstanding the judgment in the prior lawsuit. The plaintiff supplier is seeking recovery of the amounts disputed by SJI since the earlier judgment, and a declaration regarding the price under the disputed contracts going forward until the contracts terminate in October 2019. The outcome of this lawsuit will be determined by the outcome in the pending appeal of the first lawsuit. All reserves related to this second lawsuit are recorded as part of the accrued amounts disclosed above.
In August 2018, the State of New Jersey filed a civil enforcement action against SJG and several other current and former owners of certain property in Atlantic City, NJ where SJG and its predecessors previously operated manufactured gas plant. SJG is currently working with a licensed state remediation professional to remediate the site. The State of New Jersey is alleging damage to the State's natural resources and seeking payment for damages to those natural resources. The Company is currently evaluating the merits of the allegations and, at this time, can provide no assessment of the claim or assurance regarding its outcome.
Liabilities related to claims are accrued when the amount or range of amounts of probable settlement costs or other charges for these claims can be reasonably estimated. For matters other than the disputes noted above, SJI has accrued approximately $3.1 million and $3.0 million related to all claims in the aggregate as of September 30, 2018 and December 31, 2017, respectively, of which SJG has accrued approximately $0.8 million and $0.7 million as of September 30, 2018 and December 31, 2017, respectively. Although SJI and SJG do not presently believe that these matters will have a material adverse effect on its business, given the inherent uncertainties in such situations, SJI and SJG can provide no assurance regarding the outcome of litigation.
ENVIRONMENTAL REMEDIATION COSTS — SJG incurred and recorded costs for environmental remediation of 12 sites where SJG or its predecessors operated gas manufacturing plants. SJG stopped manufacturing gas in the 1950s. ETG is subject to environmental remediation liabilities associated with six former manufactured gas plant sites in New Jersey. These environmental remediation expenditures are recoverable from customers through rate mechanisms approved by the BPU. SJI and some of its nonutility subsidiaries also recorded costs for environmental cleanup of sites where SJF previously operated a fuel oil business and Morie maintained equipment, fueling stations and storage. Other than the changes discussed in Note 8 to the unaudited condensed consolidated financial statements, along with the addition of ETG noted above, there have been no changes to the status of SJI’s environmental remediation efforts since December 31, 2017, as described in Note 15 to the Consolidated Financial Statements in Item 8 of SJI’s and SJG's Annual Report on Form 10-K for the year ended December 31, 2017.
| |
12. | DERIVATIVE INSTRUMENTS: |
Certain SJI subsidiaries, including SJG, are involved in buying, selling, transporting and storing natural gas and buying and selling retail electricity for their own accounts as well as managing these activities for third parties. These subsidiaries are subject to market risk on expected future purchases and sales due to commodity price fluctuations. SJI and SJG use a variety of derivative instruments to limit this exposure to market risk in accordance with strict corporate guidelines. These derivative instruments include forward contracts, swap agreements, options contracts and futures contracts.
As of September 30, 2018, SJI and SJG had outstanding derivative contracts as follows (1 MMdts = one million decatherms; 1 MMmWh = one million megawatt hours):
|
| | | | |
| SJI Consolidated | SJG |
Derivative contracts intended to limit exposure to market risk to: | | |
Expected future purchases of natural gas (in MMdts) | 74.5 |
| 8.9 |
|
Expected future sales of natural gas (in MMdts) | 53.8 |
| 0.3 |
|
Expected future purchases of electricity (in MMmWh) | 1.9 |
| — |
|
Expected future sales of electricity (in MMmWh) | 1.5 |
| — |
|
| | |
Basis and Index related net purchase (sale) contracts (in MMdts) | 87.6 |
| 1.1 |
|
These contracts, which have not been designated as hedging instruments under GAAP, are measured at fair value and recorded in Derivatives - Energy Related Assets or Derivatives - Energy Related Liabilities on the unaudited condensed consolidated balance sheets of SJI and SJG. For SJE and SJRG contracts, the net unrealized pre-tax gains (losses) for these energy-related commodity contracts are included with realized gains (losses) in Operating Revenues – Nonutility on the unaudited condensed consolidated statements of income for SJI. These pre-tax gains (losses) were $(11.2) million and $(4.6) million for the three months ended September 30, 2018 and 2017, respectively, and $6.0 million and $2.2 million for the nine months ended September 30, 2018 and 2017, respectively. For ETG's and SJG's contracts, the costs or benefits are recoverable through the BGSS clause, subject to BPU approval. As a result, the net unrealized pre-tax gains and losses for these energy-related commodity contracts are included with realized gains and losses in Regulatory Assets or Regulatory Liabilities on the unaudited condensed consolidated balance sheets of SJI (ETG and SJG) and SJG. As of September 30, 2018 and December 31, 2017, SJI had $4.7 million and $(2.1) million, respectively, and SJG had $5.1 million and $(2.1) million, respectively, of unrealized gains (losses) included in its BGSS related to energy-related commodity contracts.
SJI, including SJG, has also entered into interest rate derivatives to hedge exposure to increasing interest rates and the impact of those rates on cash flows of variable-rate debt. These interest rate derivatives, some of which had been designated as hedging instruments under GAAP, are measured at fair value and recorded in Derivatives - Other on the unaudited condensed consolidated balance sheets. Hedge accounting has been discontinued prospectively for these derivatives. As a result, any unrealized gains and losses on these derivatives, that were previously included in Accumulated Other Comprehensive Loss ("AOCL") on the unaudited condensed consolidated balance sheets, are being recorded in earnings over the remaining life of the derivative.
In March 2017, SJI entered into a new interest rate derivative and amended the existing interest rate derivative linked to unrealized losses previously recorded in AOCL. SJI reclassified $2.4 million of pre-tax unrealized loss in AOCL to Interest Charges on the unaudited condensed consolidated statements of income as a result of the prior hedged transactions being deemed probable of not occurring.
For SJI and SJG interest rate derivatives, the fair value represents the amount SJI and SJG would have to pay the counterparty to terminate these contracts as of those dates.
As of September 30, 2018, SJI’s active interest rate swaps were as follows:
|
| | | | | | | | | | |
Notional Amount | | Fixed Interest Rate | | Start Date | | Maturity | | Obligor |
$ | 20,000,000 |
| | 3.049% | | 3/15/2017 | | 3/15/2027 | | SJI |
$ | 20,000,000 |
| | 3.049% | | 3/15/2017 | | 3/15/2027 | | SJI |
$ | 10,000,000 |
| | 3.049% | | 3/15/2017 | | 3/15/2027 | | SJI |
$ | 12,500,000 |
| | 3.530% | | 12/1/2006 | | 2/1/2036 | | SJG |
$ | 12,500,000 |
| | 3.430% | | 12/1/2006 | | 2/1/2036 | | SJG |
The unrealized gains and losses on interest rate derivatives that are not designated as cash flow hedges are included in Interest Charges in the condensed consolidated statements of income. However, for selected interest rate derivatives at SJG, management believes that, subject to BPU approval, the market value upon termination can be recovered in rates and, therefore, these unrealized losses have been included in Other Regulatory Assets in the condensed consolidated balance sheets.
The fair values of all derivative instruments, as reflected in the condensed consolidated balance sheets as of September 30, 2018 and December 31, 2017, are as follows (in thousands):
|
| | | | | | | | | | | | | | | | |
SJI (includes SJG and all other consolidated subsidiaries): | | | | | | | | |
Derivatives not designated as hedging instruments under GAAP | | September 30, 2018 | | December 31, 2017 |
| | Assets | | Liabilities | | Assets | | Liabilities |
Energy-related commodity contracts: | | | | | | | | |
Derivatives - Energy Related - Current | | $ | 27,414 |
| | $ | 23,469 |
| | $ | 42,139 |
| | $ | 46,938 |
|
Derivatives - Energy Related - Non-Current | | 8,014 |
| | 3,997 |
| | 5,988 |
| | 6,025 |
|
Interest rate contracts: | | | | | | |
| | |
|
Derivatives - Other - Current | | — |
| | 339 |
| | — |
| | 748 |
|
Derivatives - Other - Noncurrent | | — |
| | 5,125 |
| | — |
| | 9,622 |
|
Total derivatives not designated as hedging instruments under GAAP | | $ | 35,428 |
| | $ | 32,930 |
| | $ | 48,127 |
| | $ | 63,333 |
|
| | | | | | | | |
Total Derivatives | | $ | 35,428 |
| | $ | 32,930 |
| | $ | 48,127 |
| | $ | 63,333 |
|
|
| | | | | | | | | | | | | | | | |
SJG: | | | | | | | | |
Derivatives not designated as hedging instruments under GAAP | | September 30, 2018 | | December 31, 2017 |
| | Assets | | Liabilities | | Assets | | Liabilities |
Energy-related commodity contracts: | | | | | | | | |
Derivatives – Energy Related – Current | | $ | 7,951 |
| | $ | 2,804 |
| | $ | 7,327 |
| | $ | 9,270 |
|
Derivatives – Energy Related – Non-Current | | 2 |
| | 68 |
| | 5 |
| | 170 |
|
Interest rate contracts: | | | | | | | | |
Derivatives – Other Current | | — |
| | 291 |
| | — |
| | 389 |
|
Derivatives – Other Noncurrent | | — |
| | 4,751 |
| | — |
| | 6,639 |
|
Total derivatives not designated as hedging instruments under GAAP | | $ | 7,953 |
| | $ | 7,914 |
| | $ | 7,332 |
| | $ | 16,468 |
|
| | | | | | | | |
Total Derivatives | | $ | 7,953 |
| | $ | 7,914 |
| | $ | 7,332 |
| | $ | 16,468 |
|
SJI and SJG enter into derivative contracts with counterparties, some of which are subject to master netting arrangements, which allow net settlements under certain conditions. These derivatives are presented at gross fair values on the condensed consolidated balance sheets.
As of September 30, 2018 and December 31, 2017, information related to these offsetting arrangements were as follows (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | | |
As of September 30, 2018 | | | | | | | | | | | | |
Description | | Gross amounts of recognized assets/liabilities | | Gross amount offset in the balance sheet | | Net amounts of assets/liabilities in balance sheet | | Gross amounts not offset in the balance sheet | | Net amount |
| | | | Financial Instruments | | Cash Collateral Posted | |
SJI (includes SJG and all other consolidated subsidiaries): |
Derivatives - Energy Related Assets | | $ | 35,428 |
| | $ | — |
| | $ | 35,428 |
| | $ | (9,872 | ) | (A) | $ | — |
| | $ | 25,556 |
|
Derivatives - Energy Related Liabilities | | $ | (27,466 | ) | | $ | — |
| | $ | (27,466 | ) | | $ | 9,872 |
| (B) | $ | 3,070 |
| | $ | (14,524 | ) |
Derivatives - Other | | $ | (5,464 | ) | | $ | — |
| | $ | (5,464 | ) | | $ | — |
| | $ | — |
| | $ | (5,464 | ) |
SJG: | | | | | | | | | | | | |
Derivatives - Energy Related Assets | | $ | 7,953 |
| | $ | — |
| | $ | 7,953 |
| | $ | (287 | ) | (A) | $ | — |
| | $ | 7,666 |
|
Derivatives - Energy Related Liabilities | | $ | (2,872 | ) | | $ | — |
| | $ | (2,872 | ) | | $ | 287 |
| (B) | $ | — |
| | $ | (2,585 | ) |
Derivatives - Other | | $ | (5,042 | ) | | $ | — |
| | $ | (5,042 | ) | | $ | — |
| | $ | — |
| | $ | (5,042 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
As of December 31, 2017 | | | | | | | | | | | | |
Description | | Gross amounts of recognized assets/liabilities | | Gross amount offset in the balance sheet | | Net amounts of assets/liabilities in balance sheet | | Gross amounts not offset in the balance sheet | | Net amount |
| | | | Financial Instruments | | Cash Collateral Posted | |
SJI (includes SJG and all other consolidated subsidiaries): |
Derivatives - Energy Related Assets | | $ | 48,127 |
| | $ | — |
| | $ | 48,127 |
| | $ | (24,849 | ) | (A) | $ | — |
| | $ | 23,278 |
|
Derivatives - Energy Related Liabilities | | $ | (52,963 | ) | | $ | — |
| | $ | (52,963 | ) | | $ | 24,849 |
| (B) | $ | 8,832 |
| | $ | (19,282 | ) |
Derivatives - Other | | $ | (10,370 | ) | | $ | — |
| | $ | (10,370 | ) | | $ | — |
| | $ | — |
| | $ | (10,370 | ) |
SJG: | | | | | | | | | | | | |
Derivatives - Energy Related Assets | | $ | 7,332 |
| | $ | — |
| | $ | 7,332 |
| | $ | (208 | ) | (A) | $ | — |
| | $ | 7,124 |
|
Derivatives - Energy Related Liabilities | | $ | (9,440 | ) | | $ | — |
| | $ | (9,440 | ) | | $ | 208 |
| (B) | $ | 1,543 |
| | $ | (7,689 | ) |
Derivatives - Other | | $ | (7,028 | ) | | $ | — |
| | $ | (7,028 | ) | | $ | — |
| | $ | — |
| | $ | (7,028 | ) |
(A) The balances at September 30, 2018 and December 31, 2017 were related to derivative liabilities which can be net settled against derivative assets.
(B) The balances at September 30, 2018 and December 31, 2017 were related to derivative assets which can be net settled against derivative liabilities.
The effect of derivative instruments on the condensed consolidated statements of income for the three and nine months ended September 30, 2018 and 2017 are as follows (in thousands):
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
Derivatives in Cash Flow Hedging Relationships under GAAP | | 2018 | | 2017 | | 2018 | | 2017 |
SJI (includes SJG and all other consolidated subsidiaries): | | | | | | | | |
Interest Rate Contracts: | | | | | | | | |
Losses reclassified from AOCL into income (a) | | $ | (11 | ) | | $ | (12 | ) | | $ | (35 | ) | | $ | (2,511 | ) |
| | | | | | | | |
SJG: | | | | | | | | |
Interest Rate Contracts: | | | | | | | | |
Losses reclassified from AOCL into income (a) | | $ | (11 | ) | | $ | (12 | ) | | (35 | ) | | (36 | ) |
(a) Included in Interest Charges
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
Derivatives Not Designated as Hedging Instruments under GAAP | | 2018 | | 2017 | | 2018 | | 2017 |
SJI (includes SJG and all other consolidated subsidiaries): | | | | | | | | |
(Losses) Gains on energy-related commodity contracts (a) | | $ | (11,225 | ) | | $ | (4,632 | ) | | $ | 5,950 |
| | $ | 2,200 |
|
Gains (Losses) on interest rate contracts (b) | | 673 |
| | 52 |
| | 2,921 |
| | (1,332 | ) |
| | | | | | | | |
Total | | $ | (10,552 | ) | | $ | (4,580 | ) | | $ | 8,871 |
| | $ | 868 |
|
(a) Included in Operating Revenues - Nonutility
(b) Included in Interest Charges
Certain of SJI’s derivative instruments contain provisions that require immediate payment or demand immediate and ongoing collateralization on derivative instruments in net liability positions in the event of a material adverse change in the credit standing of SJI. The aggregate fair value of all derivative instruments with credit-risk-related contingent features that are in a liability position on September 30, 2018, is $0.7 million. If the credit-risk-related contingent features underlying these agreements were triggered on September 30, 2018, SJI would have been required to settle the instruments immediately or post collateral to its counterparties of approximately $0.5 million after offsetting asset positions with the same counterparties under master netting arrangements.
| |
13. | FAIR VALUE OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES: |
GAAP establishes a hierarchy that prioritizes fair value measurements based on the types of inputs used for the various valuation techniques. The levels of the hierarchy are described below:
| |
• | Level 1: Observable inputs, such as quoted prices in active markets for identical assets or liabilities. |
| |
• | Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly; these include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. |
| |
• | Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions. |
Assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of financial assets and financial liabilities and their placement within the fair value hierarchy.
For financial assets and financial liabilities measured at fair value on a recurring basis, information about the fair value measurements for each major category is as follows (in thousands):
|
| | | | | | | | | | | | | | | |
As of September 30, 2018 | Total | | Level 1 | | Level 2 | | Level 3 |
SJI (includes SJG and all other consolidated subsidiaries): | | | | | | | |
Assets | | | | | | | |
Available-for-Sale Securities (A) | $ | 36 |
| | $ | 36 |
| | $ | — |
| | $ | — |
|
Derivatives – Energy Related Assets (B) | 35,428 |
| | 1,817 |
| | 10,952 |
| | 22,659 |
|
| $ | 35,464 |
| | $ | 1,853 |
| | $ | 10,952 |
| | $ | 22,659 |
|
SJG: | | | | | | | |
Assets | | | | | | | |
Derivatives – Energy Related Assets (B) | $ | 7,953 |
| | $ | 405 |
| | $ | — |
| | $ | 7,548 |
|
| $ | 7,953 |
| | $ | 405 |
| | $ | — |
| | $ | 7,548 |
|
SJI (includes SJG and all other consolidated subsidiaries): | | | | | | | |
Liabilities | | | | | | | |
Derivatives – Energy Related Liabilities (B) | $ | 27,466 |
| | $ | 3,991 |
| | $ | 11,120 |
| | $ | 12,355 |
|
Derivatives – Other (C) | 5,464 |
| | — |
| | 5,464 |
| | — |
|
| $ | 32,930 |
| | $ | 3,991 |
| | $ | 16,584 |
| | $ | 12,355 |
|
SJG: | | | | | | | |
Liabilities | | | | | | | |
Derivatives – Energy Related Liabilities (B) | $ | 2,872 |
| | $ | 287 |
| | $ | 1,653 |
| | $ | 932 |
|
Derivatives – Other (C) | 5,042 |
| | — |
| | 5,042 |
| | — |
|
| $ | 7,914 |
| | $ | 287 |
| | $ | 6,695 |
| | $ | 932 |
|
|
| | | | | | | | | | | | | | | |
As of December 31, 2017 | Total | | Level 1 | | Level 2 | | Level 3 |
SJI (includes SJG and all other consolidated subsidiaries): | | | | | | | |
Assets | | | | | | | |
Available-for-Sale Securities (A) | $ | 36 |
| | $ | 36 |
| | $ | — |
| | $ | — |
|
Derivatives – Energy Related Assets (B) | 48,127 |
| | 5,155 |
| | 21,869 |
| | 21,103 |
|
| $ | 48,163 |
| | $ | 5,191 |
| | $ | 21,869 |
| | $ | 21,103 |
|
SJG: | | | | | | | |
Assets | | | | | | | |
Derivatives – Energy Related Assets (B) | $ | 7,332 |
| | $ | 208 |
| | $ | 230 |
| | $ | 6,894 |
|
| $ | 7,332 |
| | $ | 208 |
| | $ | 230 |
| | $ | 6,894 |
|
| | | | | | | |
SJI (includes SJG and all other consolidated subsidiaries): | | | | | | | |
Liabilities | | | | | | | |
Derivatives – Energy Related Liabilities (B) | $ | 52,963 |
| | $ | 10,687 |
| | $ | 24,283 |
| | $ | 17,993 |
|
Derivatives – Other (C) | 10,370 |
| | — |
| | 10,370 |
| | — |
|
| $ | 63,333 |
| | $ | 10,687 |
| | $ | 34,653 |
| | $ | 17,993 |
|
SJG: | | | | | | | |
Liabilities | | | | | | | |
Derivatives – Energy Related Liabilities (B) | $ | 9,440 |
| | $ | 1,750 |
| | $ | 2,848 |
| | $ | 4,842 |
|
Derivatives – Other (C) | 7,028 |
| | — |
| | 7,028 |
| | — |
|
| $ | 16,468 |
| | $ | 1,750 |
| | $ | 9,876 |
| | $ | 4,842 |
|
(A) Available-for-Sale Securities include securities that are traded in active markets and securities that are not traded publicly. The securities traded in active markets are valued using the quoted principal market close prices that are provided by the trustees and are categorized in Level 1 in the fair value hierarchy.
(B) Derivatives – Energy Related Assets and Liabilities are traded in both exchange-based and non-exchange-based markets. Exchange-based contracts are valued using unadjusted quoted market sources in active markets and are categorized in Level 1 in the fair value hierarchy. Certain non-exchange-based contracts are valued using indicative price quotations available through brokers or over-the-counter, on-line exchanges and are categorized in Level 2. These price quotations reflect the average of the bid-ask mid-point prices and are obtained from sources that management believes provide the most liquid market. For non-exchange-based derivatives that trade in less liquid markets with limited pricing information, model inputs generally would include both observable and unobservable inputs. In instances where observable data is unavailable, management considers the assumptions that market participants would use in valuing the asset or liability. This includes assumptions about market risks such as liquidity, volatility and contract duration. Such instruments are categorized in Level 3 as the model inputs generally are not observable.
Significant Unobservable Inputs - Management uses the discounted cash flow model to value Level 3 physical and financial forward contracts, which calculates mark-to-market valuations based on forward market prices, original transaction prices, volumes, risk-free rate of return and credit spreads. Inputs to the valuation model are reviewed and revised as needed, based on historical information, updated market data, market liquidity and relationships, and changes in third party pricing sources. The validity of the mark-to-market valuations and changes in mark-to-market valuations from period to period are examined and qualified against historical expectations by the risk management function. If any discrepancies are identified during this process, the mark-to-market valuations or the market pricing information is evaluated further and adjusted, if necessary.
Level 3 valuation methods for natural gas derivative contracts include utilizing another location in close proximity adjusted for certain pipeline charges to derive a basis value. The significant unobservable inputs used in the fair value measurement of certain natural gas contracts consist of forward prices developed based on industry-standard methodologies. Significant increases (decreases) in these forward prices for purchases of natural gas would result in a directionally similar impact to the fair value measurement and for sales of natural gas would result in a directionally opposite impact to the fair value measurement. Level 3 valuation methods for electric represent the value of the contract marked to the forward wholesale curve, as provided by daily exchange quotes for delivered electricity. The significant unobservable inputs used in the fair value measurement of electric contracts consist of fixed contracted electric load profiles; therefore, no change in unobservable inputs would occur. Unobservable inputs are updated daily using industry-standard techniques. Management reviews and corroborates the price quotations to ensure the prices are observable which includes consideration of actual transaction volumes, market delivery points, bid-ask spreads and contract duration.
(C) Derivatives – Other are valued using quoted prices on commonly quoted intervals, which are interpolated for periods different than the quoted intervals, as inputs to a market valuation model. Market inputs can generally be verified and model selection does not involve significant management judgment.
The following table provides quantitative information regarding significant unobservable inputs in Level 3 fair value measurements (in thousands):
SJI (includes SJG and all other consolidated subsidiaries):
|
| | | | | | |
Type | Fair Value at September 30, 2018 | Valuation Technique | Significant Unobservable Input | Range [Weighted Average] | |
| Assets | Liabilities | | | | |
Forward Contract - Natural Gas | $13,821 | $9,497 | Discounted Cash Flow | Forward price (per dt)
| $1.64 - $9.82 [$3.23] | (A) |
Forward Contract - Electric
| $8,838 | $2,858 | Discounted Cash Flow | Fixed electric load profile (on-peak) | 0% - 100.00% [53.88%] | (B) |
Fixed electric load profile (off-peak) | 0.00% - 100.00% [46.12%] | (B) |
|
| | | | | | |
Type | Fair Value at December 31, 2017 | Valuation Technique | Significant Unobservable Input | Range [Weighted Average] | |
| Assets | Liabilities | | | | |
Forward Contract - Natural Gas | $13,519 | $15,686 | Discounted Cash Flow | Forward price (per dt)
| $1.79 - $12.09 [$3.01] | (A) |
Forward Contract - Electric
| $7,584 | $2,307 | Discounted Cash Flow | Fixed electric load profile (on-peak) | 36.36% - 100.00% [53.39%] | (B) |
Fixed electric load profile (off-peak) | 0.00% - 63.64% [46.61%] | (B) |
SJG:
|
| | | | | | | | | | |
Type | Fair Value at September 30, 2018 | Valuation Technique | Significant Unobservable Input | Range [Weighted Average] | |
| Assets | Liabilities | | | | |
Forward Contract - Natural Gas | $ | 7,548 |
| $ | 932 |
| Discounted Cash Flow | Forward price (per dt)
| $2.67- $7.07 [$4.80] | (A) |
|
| | | | | | | | | | |
Type | Fair Value at December 31, 2017 | Valuation Technique | Significant Unobservable Input | Range [Weighted Average] | |
| Assets | Liabilities |
|
|
| |
Forward Contract - Natural Gas | $ | 6,894 |
| $ | 4,842 |
| Discounted Cash Flow | Forward price (per dt)
| $2.42 - $6.67 [$5.25] | (A) |
(A) Represents the range, along with the weighted average, of forward prices for the sale and purchase of natural gas.
(B) Represents the range, along with the weighted average, of the percentage of contracted usage that is loaded during on-peak hours versus off-peak.
The changes in fair value measurements of Derivatives – Energy Related Assets and Liabilities for the three and nine months ended September 30, 2018 and 2017, using significant unobservable inputs (Level 3), are as follows (in thousands):
|
| | | | | | | |
| Three Months Ended September 30, 2018 | | Nine Months Ended September 30, 2018 |
SJI (includes SJG and all other consolidated subsidiaries): | | | |
Balance at beginning of period | $ | 18,361 |
| | $ | 3,110 |
|
Other Changes in Fair Value from Continuing and New Contracts, Net | (4,426 | ) | | 5,778 |
|
Settlements | (3,631 | ) | | 1,416 |
|
| | | |
Balance at end of period | $ | 10,304 |
| | $ | 10,304 |
|
| | | |
SJG: | | | |
Balance at beginning of period | $ | 5,997 |
| | $ | 2,052 |
|
Other Changes in Fair Value from Continuing and New Contracts, Net | 619 |
| | 6,616 |
|
Settlements | — |
| | (2,052 | ) |
| | | |
Balance at end of period | $ | 6,616 |
| | $ | 6,616 |
|
|
| | | | | | | |
| Three Months Ended September 30, 2017 | | Nine Months Ended September 30, 2017 |
SJI (includes SJG and all other consolidated subsidiaries): | | | |
Balance at beginning of period | $ | 17,401 |
| | $ | 9,035 |
|
Other Changes in Fair Value from Continuing and New Contracts, Net | 1,352 |
| | 8,346 |
|
Transfers out of Level 3 (A) | (206 | ) | | (954 | ) |
Settlements | (4,781 | ) | | (2,661 | ) |
| | | |
Balance at end of period | $ | 13,766 |
| | $ | 13,766 |
|
| | | |
SJG: | | | |
Balance at beginning of period | $ | 6,933 |
| | $ | 926 |
|
Other Changes in Fair Value from Continuing and New Contracts, Net | (1,603 | ) | | 5,330 |
|
Transfers out of Level 3 (A) | (206 | ) | | (206 | ) |
Settlements | — |
| | (926 | ) |
| | | |
Balance at end of period | $ | 5,124 |
| | $ | 5,124 |
|
Total gains (losses) included in earnings for SJI for the three and nine months ended September 30, 2018 that are attributable to the change in unrealized gains (losses) relating to those assets and liabilities included in Level 3 still held as of September 30, 2018, are $(4.4) million and $5.8 million, respectively. These gains (losses) are included in Operating Revenues-Nonutility on the condensed consolidated statements of income.
In January 2018, SJI issued the following Medium Term Notes (MTN's): (a) $25.0 million aggregate principal amount of 3.32% Senior Notes, Series 2017A-2, due January 2025 and (b) $25.0 million aggregate principal amount of 3.56% Senior Notes, Series 2017B-2, due January 2028.
In April 2018, SJI entered into a Note Purchase Agreement (NPA) that provides for the issuance by the Company of an aggregate of $250.0 million of senior unsecured notes. During the second quarter of 2018, the Company issued these senior unsecured notes as follows: (a) $90.0 million aggregate principal amount of 3.18% Senior Notes, Series 2018A, due April 2021; (b) $80.0 million aggregate principal amount of 3.82% Senior Notes, Series 2018B, due 2028; and (c) $80.0 million aggregate principal amount of 3.92% Senior Notes, Series 2018C, due 2030.
In April 2018, SJI completed a public offering of Equity Units for gross proceeds of $287.5 million (see Note 4). As of September 30, 2018, these Equity Units were not converted into equity; as such, the net proceeds, after amortization of the underwriting discounts, of $279.1 million are recorded as Long-Term Debt on the condensed consolidated balance sheets.
On June 20, 2018, SJI issued an aggregate of $475.0 million of Floating Rate Senior Notes, Series 2018D, due 2019 on the one-year anniversary of the date of initial issuance. These notes will be repaid using the proceeds of the various contemplated asset sales or refinanced.
On June 26, 2018, ETG (Borrower) and SJI (Guarantor) entered into a $530.0 million, 364-day term loan credit agreement with several lenders. SJI guaranteed this facility until the closing of the Acquisition (see Notes 1 and 17). On June 28, 2018, the lenders funded the term loan facility. At the election of the Company, the term loans will bear interest at a variable base rate or a variable LIBOR. The facility contains among others, a financial covenant, limiting the ratio of total indebtedness to total capitalization of the Company (as defined in the term loan credit agreement) by no more than 0.70 to 1.0, measured at the end of each fiscal quarter. The Company was in compliance with this covenant at September 30, 2018.
The April 2018 and June 2018 debt issuances were used to fund the Acquisition, which closed July 1, 2018 (see Notes 1 and 17).
In August 2018, SJG retired $10.0 million of 7.97% MTN's.
SJI and SJG did not issue or retire any other long-term debt during the nine months ended September 30, 2018.
| |
15. | ACCUMULATED OTHER COMPREHENSIVE LOSS: |
The following table summarizes the changes in SJI's accumulated other comprehensive loss (AOCL) for the three and nine months ended September 30, 2018 (in thousands):
|
| | | | | | | | | | | | | | | |
| | | | | |
| Postretirement Liability Adjustment | Unrealized Gain (Loss) on Derivatives-Other | Unrealized Gain (Loss) on Available-for-Sale Securities | Other Comprehensive Income (Loss) of Affiliated Companies | Total |
Balance at July 1, 2018 (a) | $ | (36,262 | ) | $ | (379 | ) | $ | (10 | ) | $ | (97 | ) | $ | (36,748 | ) |
Other comprehensive income before reclassifications | — |
| — |
| — |
| — |
| — |
|
Amounts reclassified from AOCL (b) | — |
| 8 |
| — |
| — |
| 8 |
|
Net current period other comprehensive income | — |
| 8 |
| — |
| — |
| 8 |
|
Balance at September 30, 2018 (a)
| $ | (36,262 | ) | $ | (371 | ) | $ | (10 | ) | $ | (97 | ) | $ | (36,740 | ) |
|
| | | | | | | | | | | | | | | |
| | | | | |
| Postretirement Liability Adjustment | Unrealized Gain (Loss) on Derivatives-Other | Unrealized Gain (Loss) on Available-for-Sale Securities | Other Comprehensive Income (Loss) of Affiliated Companies | Total |
Balance at January 1, 2018 (a) | $ | (36,262 | ) | $ | (396 | ) | $ | (10 | ) | $ | (97 | ) | $ | (36,765 | ) |
Other comprehensive income before reclassifications | — |
| — |
| — |
| — |
| — |
|
Amounts reclassified from AOCL (b) | — |
| 25 |
| — |
| — |
| 25 |
|
Net current period other comprehensive income | — |
| 25 |
| — |
| — |
| 25 |
|
Balance at September 30, 2018 (a)
| $ | (36,262 | ) | $ | (371 | ) | $ | (10 | ) | $ | (97 | ) | $ | (36,740 | ) |
(a) Determined using a combined average statutory tax rate of 27%.
(b) See table below.
The following table provides details about reclassifications out of SJI's AOCL for the three and nine months ended September 30, 2018 (in thousands):
|
| | | | | | | | | | | |
Components of AOCL | Amounts Reclassified from AOCL | | Affected Line Item in the Condensed Consolidated Statements of Income |
Three Months Ended September 30, 2018 | | Nine Months Ended September 30, 2018 | |
Unrealized Loss on Derivatives-Other - interest rate contracts designated as cash flow hedges | $ | 11 |
| | $ | 35 |
| | Interest Charges |
Income Taxes | (3 | ) | | (10 | ) | | Income Taxes (a) |
Losses from reclassifications for the period net of tax | $ | 8 |
| | $ | 25 |
| | |
(a) Determined using a combined average statutory tax rate of 27%.
The following table summarizes the changes in SJG's AOCL for the three and nine months ended September 30, 2018 (in thousands):
|
| | | | | | | | | | | |
| | | | | |
| Postretirement Liability Adjustment | | Unrealized Gain (Loss) on Derivatives-Other | | Total |
Balance at July 1, 2018 (a) | $ | (25,507 | ) | | $ | (473 | ) | | $ | (25,980 | ) |
Other comprehensive loss before reclassifications | — |
| | — |
| | — |
|
Amounts reclassified from AOCL (b) | — |
| | 8 |
| | 8 |
|
Net current period other comprehensive income | — |
| | 8 |
| | 8 |
|
Balance at September 30, 2018 (a)
| $ | (25,507 | ) | | $ | (465 | ) | | $ | (25,972 | ) |
|
| | | | | | | | | | | |
| | | | | |
| Postretirement Liability Adjustment | | Unrealized Gain (Loss) on Derivatives-Other | | Total |
Balance at January 1, 2018 (a) | $ | (25,507 | ) | | $ | (490 | ) | | $ | (25,997 | ) |
Other comprehensive loss before reclassifications | — |
| | — |
| | — |
|
Amounts reclassified from AOCL (b) | — |
| | 25 |
| | 25 |
|
Net current period other comprehensive income (loss) | — |
| | 25 |
| | 25 |
|
Balance at September 30, 2018 (a)
| $ | (25,507 | ) | | $ | (465 | ) | | $ | (25,972 | ) |
(a) Determined using a combined average statutory tax rate of 27%.
(b) See table below.
The reclassifications out of SJG's AOCL during the three and nine months ended September 30, 2018 are as follows (in thousands):
|
| | | | | | | | | | | | |
Components of AOCL | | Amounts Reclassified from AOCL | | Affected Line Item in the Condensed Statements of Income |
| Three Months Ended September 30, 2018 | | Nine Months Ended September 30, 2018 | |
Unrealized Loss in on Derivatives - Other - Interest Rate Contracts designated as cash flow hedges | | $ | 11 |
| | $ | 35 |
| | Interest Charges |
Income Taxes | | (3 | ) | | (10 | ) | | Income Taxes (a) |
Losses from reclassifications for the period net of tax |
| $ | 8 |
| | $ | 25 |
| | |
(a) Determined using a combined average statutory tax rate of 27%.
At contract inception, SJI and SJG assess the goods and services promised in all of its contracts with customers, and identifies a performance obligation for each promise to transfer to a customer a distinct good or service.
As applicable for each revenue stream and customer contract type, SJI and SJG follow two approaches:
| |
• | SJI and SJG have elected the Practical Expedient in ASC 606 for recognizing revenue on contracts with customers on a portfolio of performance obligations with similar characteristics, as we reasonably expect the effects of applying the guidance to the portfolio would not differ materially from applying it to individual contracts. |
| |
• | SJI and SJG apply the accounting guidance for recognizing revenue on contracts with customers on a series of distinct goods and services as one performance obligation, as long as the distinct goods and services are part of a series that are substantially the same and satisfied over time, and the same method would be used to measure progress towards satisfaction of the performance obligation. All performance obligations noted below under "Revenue Recognized Over Time" apply this guidance. |
Below is a listing of all performance obligations that arise from contracts with customers, along with details on the satisfaction of each performance obligation, the significant payment terms, and the nature of the goods and services being transferred:
|
| | |
Revenue Recognized Over Time: |
Reportable Segment | Performance Obligation | Description |
SJG Utility Operations; ETG Gas Utility Operations; ELK Gas Utility Operations; Wholesale Energy Operations; Retail Gas and Other Operations | Natural Gas | SJG, ETG and ELK sell natural gas to residential, commercial and industrial customers, and price is based on regulated tariff rates which are established by the BPU or the MPSC, as applicable. There is an implied contract with a customer for the purchase, delivery, and sale of gas, and the customer is billed monthly, with payment due within 30 days. SJRG sells natural gas to commercial customers at either a fixed quantity or at variable quantities based on a customer's needs. Payment is due on the 25th of each month for the previous month's deliveries. SJE sells natural gas to commercial, industrial and residential customers at fixed prices throughout the life of the contract, with the customer billed monthly and payment due within 30 days. For all four segments, revenue is currently being recognized over time based upon volumes delivered (i.e., unit of output) or through the passage of time ratably as the customer uses natural gas, which represents satisfaction of the performance obligation. |
SJG Utility Operations; ETG Gas Utility Operations; ELK Gas Utility Operations; Wholesale Energy Operations | Pipeline transportation capacity | SJG, ETG and SJRG sell pipeline transportation capacity on a wholesale basis to various customers on the interstate pipeline system and transport natural gas purchased directly from producers or suppliers to their customers. These contracts to sell this capacity are at a price, quantity and time period agreed to by both parties determined on a contract by contract basis. Payment is due on the 25th of each month for the previous month's deliveries. Revenue is currently being recognized over time based upon volumes delivered (i.e., unit of output) or through the passage of time ratably coinciding with the delivery of gas and the customer obtaining control, which represents satisfaction of the performance obligation. |
Wholesale Energy Operations | Fuel Management Services | SJRG currently has eleven fuel supply management contracts where SJRG has acquired pipeline transportation capacity that allows SJRG to match end users, many of which are merchant generators, with producers looking to find a long-term solution for their supply. Natural gas is sold to the merchant generator daily based on its needs, with payment made either weekly or biweekly depending on the contract. Revenue is currently being recognized over time based upon volumes delivered (i.e., unit of output) coinciding with the delivery of gas and the customer obtaining control, which represents satisfaction of the performance obligation. |
Retail Electric Operations | Electricity | SJE sells electricity to commercial, industrial and residential customers at fixed prices throughout the life of the contract, with the customer billed monthly and payment due within 30 days. Revenue is currently being recognized over time based upon volumes delivered (i.e., unit of output) or through the passage of time ratably coinciding with the delivery of electricity and the customer obtaining control, which represents satisfaction of the performance obligation. |
On-Site Energy Production | Solar | Marina has several wholly-owned solar projects that earn revenue based on electricity generated. The customer pays monthly as electricity is being generated, with payment due within 30 days. The performance obligation is satisfied as kwh's of energy are generated (i.e., unit of output), which is when revenue is recognized. As disclosed in Note 1, solar assets are in the process of being sold to a third party; however, as of September 30, 2018, all solar assets were still owned by Marina. |
On-Site Energy Production | Marina Thermal Facility | Marina has a contract with a casino and resort in Atlantic City, NJ to provide cooling, heating and emergency power. There are multiple performance obligations with this contract, including electric, chilled water and hot water, and each of these are considered distinct and separately identifiable, and they are all priced separately. These performance obligations are satisfied over time ratably as they are used by the customer, who is billed monthly. Payment is due within 30 days. |
|
| | |
Revenue Recognized at a Point in Time: |
Reportable Segment | Performance Obligation | Description |
On-Site Energy Production | SREC's | The customer is billed based on a contracted amount of SREC's to be sold, with the price based on the market price of the SRECs at the time of generation. This does not represent variable consideration as the price is known and established at the time of generation and delivery to the customer. The performance obligation is satisfied at the point in time the SREC is delivered to the customer, which is when revenue is recognized. Payment terms are approximately 10 days subsequent to delivery. As disclosed in Note 1, SJI has entered into an agreement to sell SREC's generated to a third party; as a result, no revenue with customers from SREC agreements was recorded for the three months ended September 30, 2018. |
For all revenue streams listed above, revenue is recognized using the Practical Expedient in ASC 606 which allows an entity to recognize revenue in the amount that is invoiced, as long as that amount corresponds to the value to the customer ("Invoiced Practical Expedient"). SJI's and SJG's contracts with customers discussed above are at prices that are known to the customer at the time of delivery, either through a fixed contractual price or market prices that are established and tied to each delivery. These amounts match the value to the customer as they are purchasing and obtaining the good or service on the same day at the agreed-upon price. This eliminates any variable consideration in transaction price, and as a result revenue is recognized at this price at the time of delivery.
SJI and SJG have determined that the above methods provide a faithful depiction of the transfer of goods or services to the customer. For all above performance obligations, SJI's and SJG's efforts are expended throughout the contract based on seasonality and customer needs. Further, for various contracts among each performance obligation, SJI and SJG may have a stand ready obligation to provide goods or services on an as needed basis to the customer.
Because the Invoiced Practical Expedient is used for recognizing revenue, SJI and SJG further adopted the Practical Expedient in ASC 606 that allows both company's to not disclose additional information regarding remaining performance obligations.
SJI revenues from contracts with customers totaled $314.5 million and $960.3 million for the three and nine months ended September 30, 2018, respectively. SJG revenues from contracts with customers totaled $49.5 million and $307.5 million for the three and nine months ended September 30, 2018, respectively. The SJG balance is a part of the SJG utility operating segment, and is before intercompany eliminations with other SJI entities. Revenues on the condensed consolidated statements of income that are not with contracts with customers consist of (a) revenues from alternative revenue programs at the SJG, ETG and ELK gas utility operating segments, and (b) both utility and nonutility revenue from derivative contracts at the SJG and ETG gas utility, wholesale energy, retail gas and retail electric operating segments.
SJI and SJG disaggregate revenue from contracts with customers into customer type and product line. SJI and SJG have determined that disaggregating revenue into these categories achieves the disclosure objective in ASC 606 to depict how the nature, timing and uncertainty of revenue and cash flows are affected by economic factors. Further, disaggregating revenue into these categories is consistent with information regularly reviewed by the CODM in evaluating the financial performance of SJI's operating segments. SJG only operates in the SJG Utility Operations segment. See Note 6 for further information regarding SJI's operating segments.
Disaggregated revenues from contracts with customers, by both customer type and product line, are disclosed below, by operating segment, for the three and nine months ended September 30, 2018 (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended September 30, 2018 |
| SJG Utility Operations | ETG Utility Operations | ELK Utility Operations | Wholesale Energy Operations | Retail Gas and Other Operations | Retail Electric Operations | On-Site Energy Production | Appliance Service Operations | Corporate Services and Intersegment | Total |
Customer Type: | | | | | | | | | | |
Residential | $ | 26,683 |
| $ | 16,193 |
| $ | 222 |
| $ | — |
| $ | — |
| $ | 9,691 |
| $ | — |
| $ | 509 |
| $ | — |
| $ | 53,298 |
|
Commercial & Industrial | 19,109 |
| 11,946 |
| 496 |
| 173,363 |
| 12,487 |
| 27,755 |
| 15,317 |
| — |
| (4,032 | ) | 256,441 |
|
OSS & Capacity Release | 3,066 |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| 3,066 |
|
Other | 658 |
| 978 |
| 26 |
| — |
| — |
| — |
| — |
| — |
| — |
| 1,662 |
|
| $ | 49,516 |
| $ | 29,117 |
| $ | 744 |
| $ | 173,363 |
| $ | 12,487 |
| $ | 37,446 |
| $ | 15,317 |
| $ | 509 |
| $ | (4,032 | ) | $ | 314,467 |
|
Product Line: | | | | | | | | | | |
Gas | $ | 49,516 |
| $ | 29,117 |
| $ | 718 |
| $ | 173,363 |
| $ | 12,487 |
| $ | — |
| $ | — |
| $ | — |
| $ | (1,579 | ) | $ | 263,622 |
|
Electric | — |
| — |
| — |
| — |
| — |
| 37,446 |
| — |
| — |
| (2,453 | ) | 34,993 |
|
Solar | — |
| — |
| — |
| — |
| — |
| — |
| 5,392 |
| — |
| — |
| 5,392 |
|
CHP | — |
| — |
| — |
| — |
| — |
| — |
| 8,151 |
| — |
| — |
| 8,151 |
|
Landfills | — |
| — |
| — |
| — |
| — |
| — |
| 1,774 |
| — |
| — |
| 1,774 |
|
Other | — |
| — |
| 26 |
| — |
| — |
| — |
| — |
| 509 |
| — |
| 535 |
|
| $ | 49,516 |
| $ | 29,117 |
| $ | 744 |
| $ | 173,363 |
| $ | 12,487 |
| $ | 37,446 |
| $ | 15,317 |
| $ | 509 |
| $ | (4,032 | ) | $ | 314,467 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Nine Months Ended September 30, 2018 |
| SJG Utility Operations | ETG Utility Operations | ELK Utility Operations | Wholesale Energy Operations | Retail Gas and Other Operations | Retail Electric Operations | On-Site Energy Production | Appliance Service Operations | Corporate Services and Intersegment | Total |
Customer Type: | | | | | | | | | | |
Residential | $ | 217,927 |
| $ | 16,193 |
| $ | 222 |
| $ | — |
| $ | — |
| $ | 24,178 |
| $ | — |
| $ | 1,480 |
| $ | — |
| $ | 260,000 |
|
Commercial & Industrial | 78,478 |
| 11,946 |
| 496 |
| 423,585 |
| 60,854 |
| 72,135 |
| 61,208 |
| — |
| (20,508 | ) | 688,194 |
|
OSS & Capacity Release | 9,242 |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| 9,242 |
|
Other | 1,860 |
| 978 |
| 26 |
| — |
| — |
| — |
| — |
| — |
| — |
| 2,864 |
|
| $ | 307,507 |
| $ | 29,117 |
| $ | 744 |
| $ | 423,585 |
| $ | 60,854 |
| $ | 96,313 |
| $ | 61,208 |
| $ | 1,480 |
| $ | (20,508 | ) | $ | 960,300 |
|
Product Line: | | | | | | | | | | |
Gas | $ | 307,507 |
| $ | 29,117 |
| $ | 718 |
| $ | 423,585 |
| $ | 60,854 |
| $ | — |
| $ | — |
| $ | — |
| $ | (8,067 | ) | $ | 813,714 |
|
Electric | — |
| — |
| — |
| — |
| — |
| 96,313 |
| — |
| — |
| (6,134 | ) | 90,179 |
|
Solar | — |
| — |
| — |
| — |
| — |
| — |
| 33,133 |
| — |
| (6,307 | ) | 26,826 |
|
CHP | — |
| — |
| — |
| — |
| — |
| — |
| 23,165 |
| — |
| — |
| 23,165 |
|
Landfills | — |
| — |
| — |
| — |
| — |
| — |
| 4,910 |
| — |
| — |
| 4,910 |
|
Other | — |
| — |
| 26 |
| — |
| — |
| — |
| — |
| 1,480 |
| — |
| 1,506 |
|
| $ | 307,507 |
| $ | 29,117 |
| $ | 744 |
| $ | 423,585 |
| $ | 60,854 |
| $ | 96,313 |
| $ | 61,208 |
| $ | 1,480 |
| $ | (20,508 | ) | $ | 960,300 |
|
The following table provides information about SJI's and SJG's receivables and unbilled revenue from contracts with customers (in thousands):
|
| | | | | | |
| Accounts Receivable (1) | Unbilled Revenue (2) |
SJI (including SJG and all other consolidated subsidiaries): |
Beginning balance as of 1/1/18 | $ | 202,379 |
| $ | 73,377 |
|
Ending balance as of 9/30/18 | 220,561 |
| 29,313 |
|
Increase (Decrease) | $ | 18,182 |
| $ | (44,064 | ) |
SJG: | | |
Beginning balance as of 1/1/18 | $ | 78,571 |
| $ | 54,980 |
|
Ending balance as of 9/30/18 | 72,010 |
| 7,995 |
|
Increase (Decrease) | $ | (6,561 | ) | $ | (46,985 | ) |
(1) Included in Accounts Receivable in the condensed consolidated balance sheets. A receivable is SJI's and SJG's right to consideration that is unconditional, as only the passage of time is required before payment is expected from the customer. All of SJI's and SJG's Accounts Receivable arise from contracts with customers.
(2) Included in Unbilled Revenues in the condensed consolidated balance sheets. All unbilled revenue for SJI and SJG arises from contracts with customers. Unbilled revenue relates to SJI's and SJG's right to receive payment for commodity delivered but not yet billed. This represents contract assets that arise from contracts with customers, which is defined in ASC 606 as the right to payment in exchange for goods already transferred to a customer, excluding any amounts presented as a receivable. The unbilled revenue is transferred to accounts receivable when billing occurs and the rights to collection become unconditional. The change in unbilled revenues for the nine months ended September 30, 2018 is due primarily to the timing difference between SJI and SJG delivering the commodity to the customer and the customer actually receiving the bill for payment.
On July 1, 2018, the Company completed the previously announced acquisitions of ETG and ELK from Pivotal Utility Holdings, Inc., a subsidiary of Southern Company Gas (collectively, the "Acquisition"). The Company completed the Acquisition for total consideration of $1.74 billion in cash, inclusive of $40.4 million of certain net working capital adjustments. Of the total, $1.73 billion relates to the acquisition of ETG, while $11.0 million relates to the acquisition of the ELK. In the second quarter of 2018, the Company completed public equity offerings and issued long-term debt to help fund the Acquisition (see Notes 4 and 14, respectively). The Acquisition supports the Company’s strategy of earnings growth derived from high-quality, regulated utilities. Further, the Acquisition expands the Company’s customer base in the natural gas industry, which drives efficiencies by providing a greater operating scale.
Preliminary purchase price allocations
The Acquisition was accounted for as a business combination using the acquisition method of accounting in accordance with GAAP, which includes GAAP for regulated operations. Under the acquisition method of accounting, the total estimated purchase price of an acquisition is allocated to the net assets based on their estimated fair values. ETG's and ELK's regulated natural gas distribution operations are subject to rate-setting authorities of the BPU and the MPSC, respectively, which includes provisions in place that provide revenues to recover costs of service, including a carrying charge on most net assets and liabilities. Given the regulatory environment under which ETG and ELK operate, the historical book value of the assets acquired and liabilities assumed approximate fair value.
The Company has not finalized its valuation of certain assets and liabilities in connection with the Acquisition. As such, the estimated measurements recorded to date are subject to change and these changes, if any, could be material. Any changes will be recorded as adjustments to the fair value of those assets and liabilities and residual amounts will be allocated to goodwill. The final valuation adjustments may also require adjustment to the consolidated statements of operations and cash flows. The final determination of these fair values will be completed as soon as possible but no later than one year from the Acquisition date.
The preliminary purchase price for the Acquisition has been allocated to the assets acquired and liabilities assumed as of the acquisition date and is as follows:
|
| | | |
(in thousands) | ETG and ELK |
Property, Plant and Equipment | $ | 1,089,071 |
|
Accounts Receivable | 39,023 |
|
Natural Gas in Storage | 12,204 |
|
Materials and Supplies | 345 |
|
Other Prepayments and Current Assets | 200 |
|
Regulatory Assets | 137,334 |
|
Goodwill | 756,247 |
|
Total assets acquired | 2,034,424 |
|
Accounts Payable | 13,173 |
|
Other Current Liabilities | 9,241 |
|
Environmental Remediation Costs - Current | 7,100 |
|
Pension and Other Postretirement Benefits | 7,183 |
|
Environmental Remediation Costs - Non Current | 67,532 |
|
Regulatory Liabilities | 188,510 |
|
Other | 1,310 |
|
Total liabilities assumed | 294,049 |
|
Total net assets acquired | $ | 1,740,375 |
|
Goodwill of $756.2 million arising from the Acquisition includes the potential synergies between ETG, ELK and the Company. The goodwill, which is deductible for income tax purposes, was assigned to the ETG and ELK Utility Operations segments.
Conditions of approval
The Acquisition was subject to regulatory approval from the BPU and the MPSC. Approvals were obtained from both commissions, subject to various conditions. As a requirement for approval of ETG, the BPU mandated that the Company pay $15.0 million to existing ETG customers in the form of a one-time credit. As a requirement for approval of ELK, the MPSC mandated that the Company pay $0.3 million to existing ELK customers in the form of a one-time payout. See Note 7 to the unaudited condensed consolidated financial statements. Other key conditions of approval related to the acquisition include but are not limited to ETG filing a base rate case no later than June 2020. Prior to its next base rate case, ETG will be required to maintain a capital structure that consists of no less than 46% common equity which excludes goodwill. In addition, the Company will need to complete a refinancing related to its $530.0 million 364-day term loan credit agreement to a long term permanent financing plan within 180 days of the close.
Financial information of the acquirees
The amount of ETG and ELK revenues included in the Company's unaudited condensed consolidated statement of income for both the three and nine months ended September 30, 2018 is $29.9 million. The amount of ETG and ELK earnings included in the Company's condensed unaudited consolidated statements of income for both the three and nine months ended September 30, 2018 is a net loss of $18.2 million.
During the three and nine months ended September 30, 2018, the Company recorded $19.8 million and $47.1 million of acquisition-related expenses directly related to the Acquisition. Included in both periods is $15.3 million payments to customers under "Conditions of approval" above.
Supplemental disclosure of pro forma information
The following supplemental unaudited pro forma information presents the combined results of SJI, ETG, and ELK as if the Acquisition occurred on January 1, 2017. This supplemental pro forma information has been prepared for comparative purposes and does not purport to be indicative of what would have occurred had the Acquisition been made on January 1, 2017, nor is it indicative of any future results.
The pro forma results include adjustments for the financing impact of the Acquisition, along with the tax-related impacts. Other material non-recurring adjustments are reflected in the pro forma and described below:
|
| | | | | | | | | | | | | | | | |
(In thousands, except per share data) | | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2018 | | 2017 | | 2018 | | 2017 |
Revenues | | $ | 302,480 |
| | $ | 258,021 |
| | $ | 1,240,240 |
| | $ | 1,106,409 |
|
Net (loss) income | | $ | (25,116 | ) | | $ | (46,393 | ) | | $ | 38,307 |
| | $ | (33,008 | ) |
Earnings (loss) per share | | $ | (0.29 | ) | | $ | (0.54 | ) | | $ | 0.46 |
| | $ | (0.39 | ) |
The supplemental unaudited pro forma net income for the three and nine months ended September 30, 2018 were adjusted to exclude $18.9 million and $32.1 million, respectively, of acquisition-related costs, which includes one-time regulatory approval costs, but excludes financing adjustments and recurring charges.
The supplemental unaudited pro forma net income for the nine months ended September 30, 2017 were adjusted to include $46.5 million of acquisition-related costs, which excludes financing adjustments and recurring charges.
In October 2018, Marina closed on the sale of two tranches of sites related to the sale of Marina's portfolio of solar energy assets to a third-party buyer (see Note 1). Included in these tranches of sites were the wholly-owned subsidiaries of MCS, NBS and SBS. Total consideration received in October 2018 was approximately $117.8 million, while total consideration received on the transaction to date is $180.3 million, which includes $62.5 million of SREC's received in July 2018 (see Note 1).
In October 2018, the Company announced it will offer an early retirement incentive program (ERIP) for eligible non-union employees. The Company also announced that it will eliminate retiree medical benefits for current active non-union employees.
Consistent with acquisition approval, SJI was required to develop a plan, in concert with the BPU, to address the remaining aging infrastructure at ETG. In October 2018, ETG filed an IIP petition with the BPU seeking authorization to recover the costs associated with its proposed investment of approximately $518.0 million from 2019-2023 necessary to, among other things, replace its cast-iron and low-pressure vintage main and related services. The design of ETGs IIP includes a request for timely recovery of ETG's investment on a semi-annual basis through a separate Rider recovery mechanism. A final decision from the BPU is anticipated in 2019.
In October 2018, SJG entered into an unsecured, $400.0 million term loan credit agreement (the “Credit Agreement”), under which SJG can borrow up to an aggregate of $400.0 million until October 2019. All loans under the Credit Agreement become due and payable in April 2020. Any amounts repaid prior to the maturity date cannot be reborrowed.
In October 2018, SJG received approval from the BPU on its EEP and EEP IV programs. See Note 7.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Introduction
Management's Discussion and Analysis of Financial Condition and Results of Operations (Management's Discussion) analyzes the financial condition, results of operations and cash flows of South Jersey Industries, Inc. (SJI) and its subsidiaries. It also includes management’s analysis of past financial results and potential factors that may affect future results, potential future risks and approaches that may be used to manage them. Except where the content clearly indicates otherwise, “SJI,” “we,” “us” or “our” refers to the holding company or the consolidated entity of SJI and all of its subsidiaries.
Management's Discussion is divided into the following two major sections:
| |
• | SJI - This section describes the financial condition and results of operations of South Jersey Industries, Inc. and its subsidiaries on a consolidated basis. It includes discussions of our regulated operations, including South Jersey Gas Company (SJG), and our non-regulated operations. |
| |
• | SJG - This section describes the financial condition and results of operations of SJG, a wholly-owned subsidiary of SJI Utilities, Inc, which comprises the SJG utility operations segment. |
Both sections of Management's Discussion - SJI and SJG - are designed to provide an understanding of each company's respective operations and financial performance and should be read in conjunction with each other as well as in conjunction with the respective company's unaudited condensed consolidated financial statements and the combined Notes to Unaudited Condensed Consolidated Financial Statements in this Quarterly Report as well as SJI’s and SJG's Annual Report on Form 10-K for the year ended December 31, 2017.
Unless otherwise noted, earnings per share amounts are presented on a diluted basis, and are based on weighted average common and common equivalent shares outstanding. SJI's and SJG's operations are seasonal and accordingly, operating results for the interim periods presented are not indicative of the results to be expected for the full fiscal year.
Forward-Looking Statements and Risk Factors — This Quarterly Report, including information incorporated by reference, contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995.
All statements other than statements of historical fact, including statements regarding guidance, industry prospects or future results of operations or financial position, expected sources of incremental margin, strategy, financing needs, future capital expenditures and the outcome or effect of ongoing litigation, are forward-looking. This Quarterly Report uses words such as "anticipate," "believe," "expect," "estimate," "forecast," "goal," "intend," "objective," "plan," "project," "seek," "strategy," "target," "will" and similar expressions to identify forward-looking statements. These forward-looking statements are based on the beliefs and assumptions of management at the time that these statements were prepared and are inherently uncertain. Forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in the forward-looking statements. These risks and uncertainties include, but are not limited to, general economic conditions on an international, national, state and local level; weather conditions in SJI’s marketing areas; changes in commodity costs; changes in the availability of natural gas; “non-routine” or “extraordinary” disruptions in SJI’s distribution system; regulatory, legislative and court decisions; competition; the availability and cost of capital; costs and effects of legal proceedings and environmental liabilities; the failure of customers, suppliers or business partners to fulfill their contractual obligations; and changes in business strategies.
These risks and uncertainties, as well as other risks and uncertainties that could cause our actual results to differ materially from those expressed in the forward-looking statements, are described in greater detail under the heading “Item 1A. Risk Factors” in this Quarterly Report, SJI’s and SJG's Annual Report on Form 10-K for the year ended December 31, 2017 and in any other SEC filings made by SJI or SJG during 2018 and prior to the filing of this Quarterly Report. No assurance can be given that any goal or plan set forth in any forward-looking statement can or will be achieved, and readers are cautioned not to place undue reliance on such statements, which speak only as of the date they are made. SJI and SJG undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
Critical Accounting Policies — Estimates and Assumptions — Management must make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and related disclosures. Actual results could differ from those estimates. Six types of transactions presented in our unaudited condensed consolidated financial statements require a significant amount of judgment and estimation. These relate to regulatory accounting, derivatives, environmental remediation costs, pension and other postretirement employee benefit costs, revenue recognition, and impairment of long-lived assets. A discussion of these estimates and assumptions may be found in SJI's and SJG's Annual Report on Form 10-K for the year ended December 31, 2017.
Business Combination - On July 1, 2018, the Company completed the previously announced acquisitions of Elizabethtown Gas Company ("ETG") and Elkton Gas Company ("ELK") of Pivotal Utility Holdings, Inc., a subsidiary of Southern Company Gas (collectively, the "Acquisition"). See detailed discussions concerning the Acquisition and their impact on SJI, including the accounting for business combinations, in Note 17 to the unaudited condensed consolidated financial statements.
New Accounting Pronouncements — See detailed discussions concerning New Accounting Pronouncements and their impact on SJI and SJG in Note 1 to the unaudited condensed consolidated financial statements.
Regulatory Actions — Other than the changes discussed in Note 7 to the unaudited condensed consolidated financial statements, including the Acquisition, there have been no significant regulatory actions since December 31, 2017. See detailed discussion concerning Regulatory Actions in Note 10 to the Consolidated Financial Statements in Item 8 of SJI’s and SJG's Annual Report on Form 10-K for the year ended December 31, 2017.
Environmental Remediation — Other than the changes discussed in Note 8 and Note 11 to the unaudited condensed consolidated financial statements, including the Acquisition, there have been no significant changes to the status of SJI’s and SJG's environmental remediation efforts since December 31, 2017. See detailed discussion concerning Environmental Remediation Costs in Note 15 to the Consolidated Financial Statements in Item 8 of SJI’s and SJG's Annual Report on Form 10-K for the year ended December 31, 2017.
Impairment of Long-Lived Assets — Long-lived assets that are held and used are reviewed for impairment whenever events or changes in circumstances, such as significant adverse changes in regulation, business climate or market conditions, indicate carrying values may not be recoverable. Such reviews are performed in accordance with ASC 360. An impairment loss is indicated if the total future estimated undiscounted cash flows expected from an asset are less than its carrying value. An impairment charge is measured by the difference between an asset's carrying amount and fair value with the difference recorded within Impairment Charges on the unaudited condensed consolidated statements of income. Fair values can be determined by a variety of valuation methods, including third-party appraisals, sales prices of similar assets, and present value techniques. SJI and SJG determine the fair values by using an income approach by applying a discounted cash flow methodology to the future estimated cash flows, and include key inputs such as forecasted revenues, operating expenses and discount rates. See Note 1 to the unaudited condensed consolidated financial statements.
Operating Segments:
SJI operates in several different reportable operating segments. These segments are as follows:
| |
• | SJG utility operations consist primarily of natural gas distribution to residential, commercial and industrial customers in southern New Jersey. |
| |
▪ | ETG utility operations consist of natural gas distribution to residential, commercial and industrial customers in northern and central New Jersey. |
| |
• | ELK utility operations consist of natural gas distribution to residential, commercial and industrial customers in Maryland. |
| |
• | Wholesale energy operations include the activities of South Jersey Resources Group, LLC (SJRG) and South Jersey Exploration, LLC (SJEX). |
| |
• | South Jersey Energy Company (SJE) is involved in both retail gas and retail electric activities. |
| |
◦ | Retail gas and other operations include natural gas acquisition and transportation service business lines. |
| |
◦ | Retail electric operations consist of electricity acquisition and transportation to commercial, industrial and residential customers. |
| |
• | On-site energy production consists of the thermal energy facility of Marina Energy, LLC (Marina) and other energy-related projects. Also included in this segment are the activities of ACB Energy Partners, LLC (ACB), AC Landfill Energy, LLC (ACLE), BC Landfill Energy, LLC (BCLE), SC Landfill Energy, LLC (SCLE), SX Landfill Energy, LLC (SXLE), MCS Energy Partners, LLC (MCS), NBS Energy Partners, LLC (NBS) and SBS Energy Partners, LLC (SBS). As discussed in Notes 1 and 18 to the condensed consolidated financial statements, in October 2018, Marina closed on the sale of the first group of sites related to Marina's portfolio of solar energy assets to a third party. Included in this group of sites were the wholly-owned subsidiaries of MCS, NBS and SBS. |
| |
• | Appliance service operations includes South Jersey Energy Service Plus, LLC (SJESP), which serviced residential and small commercial HVAC systems, installed small commercial HVAC systems, provided plumbing services and serviced appliances under warranty via a subcontractor arrangement as well as on a time and materials basis. On September 1, 2017, SJESP sold certain assets of its residential and small commercial HVAC and plumbing business to a third party. SJESP continues to receive commissions paid on service contracts from the third party and will do so on a going forward basis. |
| |
• | SJI Midstream, LLC (Midstream) was formed to invest in infrastructure and other midstream projects, including a current project to build a natural gas pipeline in Pennsylvania and New Jersey. |
| |
• | Corporate & Services segment includes the costs related to ETG and ELK, along with other unallocated costs. |
SJI groups its utility businesses under its wholly-owned subsidiary SJI Utilities (SJIU). This group consists of gas utility operations of SJG, ETG and ELK. SJI groups its nonutility operations into two categories: Energy Group and Energy Services. Energy Group includes wholesale energy, retail gas and other, and retail electric operations. Energy Services includes on-site energy production and appliance service operations.
SOUTH JERSEY INDUSTRIES, INC.
RESULTS OF OPERATIONS:
Summary:
SJI's net income for the three months ended September 30, 2018 decreased $8.1 million to a net loss of $45.7 million compared with the same period in 2017. The significant drivers for the overall change were as follows:
| |
• | In connection with the Acquisition (see Notes 1 and 17 to the unaudited condensed consolidated financial statements), SJI consolidated the accounts of ETG and ELK gas utility operations beginning with the third quarter 2018. This contributed a net loss of $18.2 million for the three months ended September 30, 2018, which included approximately $11.1 million (after-tax) of credits provided to customers of ETG and ELK in the third quarter 2018 (see Note 7 to the unaudited condensed consolidated financial statements). |
| |
• | SJI recorded $11.5 million (after-tax) of financing costs and other charges in connection with the Acquisition (see Note 14 and 17 to the unaudited condensed consolidated financial statements). These costs are recorded in the Corporate & Services segment. |
| |
• | The net income contribution from gas utility operations at SJG for the three months ended September 30, 2018 decreased $3.2 million to a net loss of $9.0 million, primarily due to an overall increase in depreciation, interest and operations expenses, partially offset by customer growth. |
| |
• | The net income contribution from the wholesale energy operations at SJRG for the three months ended September 30, 2018 decreased $1.8 million to a net loss of $8.6 million compared with the same period in 2017, primarily due to the change in unrealized gains and losses on derivatives used by the wholesale energy operations to mitigate natural gas commodity price risk, as discussed under "Operating Revenues - Energy Group" below. This was partially offset by higher margins on daily energy trading activities as discussed under "Gross Margin - Energy Group" below. |
| |
• | The net income contribution from on-site energy production at Marina for the three months ended September 30, 2018 increased $24.8 million to a net loss of $0.6 million, primarily due to an impairment charge recorded on solar generating facilities located in the state of Maryland during the third quarter of 2017. This was partially offset with decreased net income due to the sale of certain Solar Renewable Energy Credits ("SREC's") (see Note 1 to the unaudited condensed consolidated financial statements). |
| |
• | The net income contribution from the retail gas and electric operations at SJE for the three months ended September 30, 2018 increased $1.3 million to $0.8 million compared with the same period in 2017, primarily due to the change in unrealized gains and losses on forward financial contracts used to mitigate price risk on retail gas as discussed under "Operating Revenues – Energy Group" below, along with the impact of Tax Reform, as discussed in Note 1 to the condensed consolidated financial statements. |
SJI's net income for the nine months ended September 30, 2018 decreased $20.7 million to a net loss of $28.3 million compared with the same period in 2017. The significant drivers for the overall change were as follows:
| |
• | The net income contribution from on-site energy production at Marina for the nine months ended September 30, 2018 decreased $52.9 million to a net loss of $81.8 million, primarily due to $74.2 million (after-tax) of impairment charges taken on solar generating facilities in the second quarter of 2018, which were primarily driven by the purchase price in the agreement to sell solar assets being less than the carrying amount of the assets. Also contributing were consulting and legal costs incurred as a result of the expected sale. This was partially offset by an impairment charge recorded on solar generating facilities located in the state of Maryland during the third quarter of 2017 that did not occur in 2018. |
| |
• | SJI recorded $30.1 million (after-tax) of financing costs and other charges in connection with the Acquisition (see Note 14 and 17 to the unaudited condensed consolidated financial statements). These costs are recorded in the Corporate & Services segment. |
| |
• | In connection with the Acquisition, SJI consolidated the accounts of ETG and ELK gas utility operations beginning with the third quarter 2018. This contributed a net loss of $18.2 million for the nine months ended September 30, 2018, which included approximately $11.1 million (after-tax) of credits provided to customers of ETG and ELK in the third quarter 2018 (see Note 7 to the unaudited condensed consolidated financial statements). |
| |
• | The net income contribution from the wholesale energy operations at SJRG for the nine months ended September 30, 2018 increased $66.7 million to $40.1 million primarily due to the following: |
| |
◦ | $30.0 million increase primarily due to higher margins on daily energy trading activities and an overall increase in sales due to cold weather experienced in the first quarter of 2018, as discussed under "Gross Margin - Energy Group" below. Also contributing was the impact of the Tax Cuts and Jobs Act (Tax Reform), as discussed in Note 1 to the unaudited condensed consolidated financial statements. |
| |
◦ | $27.9 million increase due to lower legal fees, reserves and interest recorded on a pricing dispute between SJI and a gas supplier as compared with the same period in 2017 (see Note 11 to the unaudited condensed consolidated financial statements). |
| |
◦ | $5.8 million increase resulting from an unfavorable legal settlement that occurred during the second quarter of 2017, which SJRG did not incur in 2018. |
| |
◦ | $3.0 million increase due to the change in unrealized gains and losses on derivatives used by the wholesale energy operations to mitigate natural gas commodity price risk, as discussed under "Operating Revenues - Energy Group" below. This change was also impacted by Tax Reform. |
| |
• | The net income contribution from gas utility operations at SJG for the nine months ended September 30, 2018 increased $16.4 million to $59.3 million, primarily due to the base rate case settlement, the roll-in of investments for infrastructure replacement and improvement, along with customer growth, partially offset with an overall increase in depreciation, interest and operations expenses. |
A significant portion of the volatility in operating results is due to the impact of the accounting methods associated with SJI’s derivative activities. SJI uses derivatives to limit its exposure to market risk on transactions to buy, sell, transport and store natural gas and to buy and sell retail electricity. SJI also uses derivatives to limit its exposure to increasing interest rates on variable-rate debt.
The types of transactions that typically cause the most significant volatility in operating results are as follows:
| |
• | The wholesale energy operations at SJRG purchases and holds natural gas in storage and maintains capacity on interstate pipelines to earn profit margins in the future. The wholesale energy operations utilize derivatives to mitigate price risk in order to substantially lock-in the profit margin that will ultimately be realized. However, both gas stored in inventory and pipeline capacity are not considered derivatives and are not subject to fair value accounting. Conversely, the derivatives used to reduce the risk associated with a change in the value of inventory and pipeline capacity are accounted for at fair value, with changes in fair value recorded in operating results in the period of change. As a result, earnings are subject to volatility as the market price of derivatives change, even when the underlying hedged value of inventory and pipeline capacity are unchanged. Additionally, volatility in earnings is created when realized gains and losses on derivatives used to mitigate commodity price risk on expected future purchases of gas injected into storage are recognized in earnings when the derivatives settle, but the cost of the related gas in storage is not recognized in earnings until the period of withdrawal. This volatility can be significant from period to period. Over time, gains or losses on the sale of gas in storage, as well as use of capacity, will be offset by losses or gains on the derivatives, resulting in the realization of the profit margin expected when the transactions were initiated. |
| |
• | The retail electric operations at SJE use forward contracts to mitigate commodity price risk on fixed price electric contracts with customers. In accordance with GAAP, the forward contracts are recorded at fair value, with changes in fair value recorded in earnings in the period of change. Several related customer contracts are not considered derivatives and, therefore, are not recorded in earnings until the electricity is delivered. As a result, earnings are subject to volatility as the market price of the forward contracts change, even when the underlying hedged value of the customer contract is unchanged. Over time, gains or losses on the sale of the fixed price electric under contract will be offset by losses or gains on the forward contracts, resulting in the realization of the profit margin expected when the transactions were initiated. |
As a result, management also uses the non-generally accepted accounting principles (non-GAAP) financial measures of Economic Earnings and Economic Earnings per share when evaluating its results of operations. These non-GAAP financial measures should not be considered as an alternative to GAAP measures, such as net income, operating income, earnings per share from continuing operations or any other GAAP measure of liquidity or financial performance.
We define Economic Earnings as: Income from continuing operations, (i) less the change in unrealized gains and plus the change in unrealized losses on all derivative transactions; (ii) less realized gains and plus realized losses on all commodity derivative transactions attributed to expected purchases of gas in storage to match the recognition of these gains and losses with the recognition of the related cost of the gas in storage in the period of withdrawal; (iii) less the impact of transactions or contractual arrangements where the true economic impact will be realized in a future period, along with other events that management believes make period to period comparisons of SJI's operations difficult or potentially confusing. With respect to part (iii) of the definition of Economic Earnings, for the three and nine months ended September 30, 2018 and 2017, Economic Earnings excludes the following:
| |
• | For the nine months ended September 30, 2018, Economic Earnings excludes approximately $99.2 million (pre-tax) of impairment charges recorded on solar generating facilities, which was primarily driven by the purchase price in the agreement to sell solar assets being less than the carrying amount of the assets. See Note 1 to the unaudited condensed consolidated financial statements. |
| |
• | For the three and nine months ended September 30, 2018, Economic Earnings excludes $2.9 million and $38.4 million (pre-tax), respectively, of various costs related to the Acquisition as well as to a series of agreements whereby Marina will sell its portfolio of solar energy assets to a third-party buyer. See Note 17 to the unaudited condensed consolidated financial statements. |
| |
• | For the three and nine months ended September 30, 2018, Economic Earnings excludes approximately $15.3 million (pre-tax) of credits to ETG and ELK customers. See Note 7 to the unaudited condensed consolidated financial statements. |
| |
• | For the three and nine months ended September 30, 2018 and 2017, Economic Earnings excludes the impact of a May 2017 jury verdict stemming from a pricing dispute with a gas supplier over costs, including interest charges and legal fees incurred, along with the realized difference in the market value of the commodity (including financial hedges). Economic Earnings also excludes, for the three and nine months ended September 30, 2017, the impact of a 2017 settlement of a legal claim stemming from a dispute related to a three-year capacity management contract with a counterparty, including legal fees incurred. |
| |
• | For the nine months ended September 30, 2017, Economic Earnings excludes an approximately $2.4 million pre-tax loss related to a new interest rate derivative and amendments made to an existing interest rate derivative linked to unrealized losses previously recorded in Accumulated Other Comprehensive Loss (AOCL). SJI reclassified this amount from AOCL to Interest Charges on the condensed consolidated statements of income as a result of the prior hedged transactions being deemed probable of not occurring. Since the economic impact will not be realized until future periods, this amount is excluded from Economic Earnings. See Note 12 to the unaudited condensed consolidated financial statements. |
| |
• | For the three and nine months ended September 30, 2017, Economic Earnings excludes approximately $43.9 million and $44.2 million, respectively, of pre-tax charges related to impairment charges taken in the first and third quarters of 2017 on solar generating facilities, for which the economic impact will not be realized until a future period. See Note 1 to the unaudited condensed consolidated financial statements. |
Economic Earnings is a significant performance metric used by our management to indicate the amount and timing of income from continuing operations that we expect to earn after taking into account the impact of derivative instruments on the related transactions, those transactions or contractual arrangements where the true economic impact will be realized primarily in a future period or was realized in a previous period, and other events that management believes make period to period comparisons of SJI's operations difficult or potentially confusing. Specifically regarding derivatives, we believe that this financial measure indicates to investors the profitability of the entire derivative-related transaction and not just the portion that is subject to mark-to-market valuation under GAAP. We believe that considering only the change in market value on the derivative side of the transaction can produce a false sense as to the ultimate profitability of the total transaction as no change in value is reflected for the non-derivative portion of the transaction.
Economic Earnings for the three months ended September 30, 2018 decreased $19.2 million to a loss of $23.2 million compared with the same period in 2017. The significant drivers for the overall change were as follows:
| |
• | SJI recorded $8.7 million (after-tax) of financing costs relating to the debt that was issued during the second quarter of 2018 (see Note 14 to the unaudited condensed consolidated financial statements). |
| |
• | In connection with the Acquisition, SJI consolidated the accounts of ETG and ELK gas utility operations beginning July 2018 (see Note 17 to the unaudited condensed consolidated financial statements), contributing a net loss of $7.1 million for the three months ended September 30, 2018, excluding the customer credits discussed above. |
| |
• | The income contribution from on-site energy production at Marina for the three months ended September 30, 2018 decreased $3.4 million to a net loss of $1.8 million primarily due to the sale of solar assets (see Note 1 to the unaudited condensed consolidated financial statements). |
| |
• | The income contribution from gas utility operations at SJG for the three months ended September 30, 2018 decreased $3.2 million to a loss of approximately $9.0 million, primarily due to an overall increase in depreciation, interest and operations expenses, partially offset by customer growth. |
| |
• | The income contribution from the wholesale energy operations at SJRG for the three months ended September 30, 2018 increased $2.3 million to $2.3 million primarily due to higher margins on daily energy trading activities. |
Economic Earnings for the nine months ended September 30, 2018 increased $24.6 million to $82.7 million compared with the same period in 2017. The significant drivers for the overall change were as follows:
| |
• | The income contribution from the wholesale energy operations at SJRG for the nine months ended September 30, 2018 increased $30.0 million to $39.2 million, primarily due to higher margins on daily energy trading activities and an overall increase in sales due to cold weather experienced in the first quarter of 2018, as discussed under "Gross Margin - Energy Group" below. Also contributing was the impact of Tax Reform, as discussed in Note 1 to the unaudited condensed consolidated financial statements. |
| |
• | The income contribution from gas utility operations at SJG for the nine months ended September 30, 2018 increased $16.4 million to $59.3 million, primarily due to the base rate case settlement, the roll-in of investments for infrastructure replacement and improvement, along with customer growth, partially offset with an overall increase in depreciation, interest and operations expenses. |
| |
• | SJI recorded $8.7 million (after-tax) of financing costs relating to the debt that was issued during the second quarter of 2018 (see Note 14 to the unaudited condensed consolidated financial statements). |
| |
• | In connection with the Acquisition, SJI consolidated the accounts of ETG and ELK gas utility operations beginning July 2018 (see Note 17 to the unaudited condensed consolidated financial statements), contributing a net loss of $7.1 million for the nine months ended September 30, 2018, excluding the customer credits discussed above. |
| |
• | The income contribution from on-site energy production at Marina for the nine months ended September 30, 2018 decreased $2.7 million to a net loss of $2.6 million primarily due to the sale of solar assets (see Note 1 to the unaudited condensed consolidated financial statements). |
| |
• | The income contribution from the retail gas and electric operations at SJE for the nine months ended September 30, 2018 decreased $1.5 million to a net loss of $1.2 million primarily due to the expiration in the second quarter of 2017 of a large electric sales contract with a group of school boards. Also contributing was a lower tax benefit on SJE's net loss as a result of Tax Reform. |
The following table presents a reconciliation of SJI's income/(loss) from continuing operations and earnings per share from continuing operations to Economic Earnings and Economic Earnings per share for the three and nine months ended September 30 (in thousands, except per share data):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Loss from Continuing Operations | $ | (45,642 | ) | | $ | (37,548 | ) | | $ | (28,129 | ) | | $ | (7,413 | ) |
Minus/Plus: | | | | | | | |
Unrealized Mark-to-Market Losses (Gains) on Derivatives | 10,623 |
| | 4,649 |
| | (8,870 | ) | | (924 | ) |
Realized Losses on Inventory Injection Hedges | — |
| | — |
| | — |
| | 332 |
|
Unrealized Loss on Property, Plant and Equipment (A) | — |
| | 43,966 |
| | 99,233 |
| | 44,222 |
|
Net Losses from Legal Proceedings (B) | 1,726 |
| | 6,292 |
| | 4,732 |
| | 61,899 |
|
Acquisition/Sale Costs (C) | 2,859 |
| | — |
| | 38,382 |
| | — |
|
Customer Credits (D) | 15,333 |
| | — |
| | 15,333 |
| | — |
|
Other (E) | — |
| | (47 | ) | | — |
| | 2,257 |
|
Income Taxes (F) | (8,110 | ) | | (21,284 | ) | | (37,985 | ) | | (42,312 | ) |
Economic Earnings | $ | (23,211 | ) | | $ | (3,972 | ) | | $ | 82,696 |
| | $ | 58,061 |
|
| | | | | | | |
Earnings per Share from Continuing Operations | $ | (0.53 | ) | | $ | (0.47 | ) | | $ | (0.34 | ) | | $ | (0.09 | ) |
Minus/Plus: | | | | | | | |
Unrealized Mark-to-Market Losses (Gains) on Derivatives | 0.12 |
| | 0.06 |
| | (0.10 | ) | | (0.01 | ) |
Unrealized Loss on Property, Plant and Equipment (A) | — |
| | 0.55 |
| | 1.18 |
| | 0.55 |
|
Net Losses from Legal Proceedings (B) | 0.02 |
| | 0.08 |
| | 0.06 |
| | 0.78 |
|
Acquisition/Sale Costs (C) | 0.03 |
| | — |
| | 0.46 |
| | — |
|
Customer Credits (D) | 0.18 |
| | — |
| | 0.18 |
| | — |
|
Other (E) | — |
| | — |
| | — |
| | 0.03 |
|
Income Taxes (F) | (0.09 | ) | | (0.27 | ) | | (0.45 | ) | | (0.53 | ) |
Economic Earnings per Share | $ | (0.27 | ) | | $ | (0.05 | ) | | $ | 0.99 |
| | $ | 0.73 |
|
The effect of derivative instruments not designated as hedging instruments under GAAP in the unaudited condensed consolidated statements of income (see Note 12 to the unaudited condensed consolidated financial statements), as compared to the Economic Earnings table above, is as follows (gains (losses) in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
(Losses) Gains on Energy Related Commodity Contracts | $ | (11,225 | ) | | $ | (4,632 | ) | | $ | 5,950 |
| | $ | 2,200 |
|
Gains (Losses) on Interest Rate Contracts | 673 |
| | 52 |
| | 2,921 |
| | (1,332 | ) |
Total before income taxes | (10,552 | ) | | (4,580 | ) | | 8,871 |
| | 868 |
|
Unrealized mark-to-market (losses) gains on derivatives held by affiliated companies, before taxes | (71 | ) | | (69 | ) | | (1 | ) | | 56 |
|
Total unrealized mark-to-market (losses) gains on derivatives | (10,623 | ) | | (4,649 | ) | | 8,870 |
| | 924 |
|
Realized Losses on Inventory Injection Hedges | — |
| | — |
| | — |
| | (332 | ) |
Unrealized Loss on Property, Plant and Equipment (A) | — |
| | (43,966 | ) | | (99,233 | ) | | (44,222 | ) |
Net Losses from Legal Proceedings (B) | (1,726 | ) | | (6,292 | ) | | (4,732 | ) | | (61,899 | ) |
Acquisition/Sale Costs (C) | (2,859 | ) | | — |
| | (38,382 | ) | | — |
|
Customer Credits (D) | (15,333 | ) | | — |
| | (15,333 | ) | | — |
|
Other (E) | — |
| | 47 |
| | — |
| | (2,257 | ) |
Income Taxes (F) | 8,110 |
| | 21,284 |
| | 37,985 |
| | 42,312 |
|
Total reconciling items between income (losses) from continuing operations and economic earnings | $ | (22,431 | ) | | $ | (33,576 | ) | | $ | (110,825 | ) | | $ | (65,474 | ) |
(A) Represents impairment charges taken on solar generating facilities in 2018, which was primarily driven by the purchase price in the agreement to sell solar assets being less than the carrying amount of the assets, and in 2017, which was primarily driven by declining market conditions at that time, specifically market prices of SRECs. See Note 1 to the unaudited condensed consolidated financial statements.
(B) Represents net losses from two separate legal proceedings: (a) charges, including interest, legal fees, and the realized difference in the market value of the commodity (including financial hedges), resulting from a ruling in a legal proceeding related to a pricing dispute between SJI and a gas supplier that began in October 2014; and (b) a charge in the nine months ended September 30, 2017, including legal fees, resulting from a settlement with a counterparty over a dispute related to a three-year capacity management contract. Since the net losses relate to purchase transactions that primarily occurred in prior periods, these amounts are excluded from Economic Earnings.
(C) Represents costs incurred in connection with the acquisition of the assets of Elizabethtown Gas and Elkton Gas. See Note 17 to the unaudited condensed consolidated financial statements. Also represents costs incurred to enter into series of agreements whereby Marina will sell its portfolio of solar energy assets to a third-party buyer. See Note 1 to the condensed consolidated financial statements.
(D) Represents credits to ETG and ELK customers. See Note 7 to the unaudited condensed consolidated financial statements.
(E) Included in this amount are amendments made to an existing interest rate derivative linked to unrealized losses previously recorded in AOCL. SJI reclassified this amount from AOCL to Interest Charges on the unaudited condensed consolidated statements of income as a result of the prior hedged transactions being deemed probable of not occurring. Since the economic impact will not be realized until future periods, this amount is excluded from Economic Earnings. Also included is additional depreciation expense within Economic Earnings on a solar generating facility where an impairment charge was recorded in the past, which reduced the depreciable basis and recurring depreciation expense, and the related reduction in depreciation expense was added back in the prior year.
(F) Determined using a combined average statutory tax rate of approximately 27% and 40% for 2018 and 2017, respectively.
SJI Utilities:
SJG Utility Operations:
The following tables summarize the composition of SJG utility operations operating revenues and margin for the three and nine months ended September 30 (in thousands, except for degree day data):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Utility Operating Revenues: | | | | | | | |
Firm Sales - | | | | | | | |
Residential | $ | 25,617 |
| | $ | 22,797 |
| | 208,555 |
| | $ | 172,887 |
|
Commercial | 7,436 |
| | 6,805 |
| | 46,663 |
| | 43,445 |
|
Industrial | 608 |
| | 499 |
| | 3,378 |
| | 2,988 |
|
Cogeneration & Electric Generation | 2,908 |
| | 1,771 |
| | 5,957 |
| | 3,233 |
|
Firm Transportation - | | | | | | | |
Residential | 1,066 |
| | 1,238 |
| | 9,372 |
| | 9,271 |
|
Commercial | 4,601 |
| | 4,293 |
| | 27,136 |
| | 22,457 |
|
Industrial | 5,793 |
| | 5,193 |
| | 17,842 |
| | 14,655 |
|
Cogeneration & Electric Generation | 977 |
| | 1,076 |
| | 3,327 |
| | 3,310 |
|
| | | | | | | |
Total Firm Revenues | 49,006 |
| | 43,672 |
| | 322,230 |
| | 272,246 |
|
| | | | | | | |
Interruptible Sales | 86 |
| | — |
| | 209 |
| | 22 |
|
Interruptible Transportation | 244 |
| | 195 |
| | 822 |
| | 627 |
|
Off-System Sales | 4,636 |
| | 20,795 |
| | 36,821 |
| | 67,994 |
|
Capacity Release | 2,071 |
| | 1,776 |
| | 6,720 |
| | 5,056 |
|
Other | 328 |
| | 317 |
| | 829 |
| | 875 |
|
| 56,371 |
| | 66,755 |
| | 367,631 |
| | 346,820 |
|
Less: Intercompany Sales | (780 | ) | | (1,282 | ) | | (4,669 | ) | | (3,640 | ) |
Total Utility Operating Revenues | 55,591 |
| | 65,473 |
| | 362,962 |
| | 343,180 |
|
Less: | | | |
| | | | |
Cost of Sales - Utility | 16,079 |
| | 29,499 |
| | 125,266 |
| | 135,567 |
|
Less: Intercompany Cost of Sales | (780 | ) | | (1,282 | ) | | (4,669 | ) | | (3,640 | ) |
Total Cost of Sales - Utility (Excluding depreciation) | 15,299 |
| | 28,217 |
| | 120,597 |
| | 131,927 |
|
Conservation Recoveries* | 1,582 |
| | 1,133 |
| | 10,546 |
| | 4,927 |
|
RAC Recoveries* | 4,086 |
| | 2,501 |
| | 12,258 |
| | 7,502 |
|
EET Recoveries* | 365 |
| | 297 |
| | 1,342 |
| | 983 |
|
Revenue Taxes | 150 |
| | 156 |
| | 696 |
| | 790 |
|
Utility Margin** | $ | 34,109 |
| | $ | 33,169 |
| | $ | 217,523 |
| | $ | 197,051 |
|
| | | | | | | |
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Utility Margin: | | | | | | | |
Residential | $ | 18,997 |
| | $ | 16,662 |
| | $ | 147,803 |
| | $ | 114,162 |
|
Commercial and Industrial | 12,944 |
| | 10,620 |
| | 65,099 |
| | 50,277 |
|
Cogeneration and Electric Generation | 1,356 |
| | 1,261 |
| | 3,547 |
| | 3,482 |
|
Interruptible | 50 |
| | 11 |
| | 77 |
| | 48 |
|
Off-System Sales & Capacity Release | 553 |
| | 775 |
| | 3,096 |
| | 3,407 |
|
Other Revenues | 653 |
| | 724 |
| | 1,695 |
| | 1,573 |
|
Margin Before Weather Normalization & Decoupling | 34,553 |
| | 30,053 |
| | 221,317 |
| | 172,949 |
|
CIP Mechanism | (1,187 | ) | | 2,165 |
| | (6,091 | ) | | 21,306 |
|
EET Mechanism | 743 |
| | 951 |
| | 2,297 |
| | 2,796 |
|
Utility Margin** | $ | 34,109 |
| | $ | 33,169 |
| | $ | 217,523 |
| | $ | 197,051 |
|
| | | | | | | |
Degree Days: | 12 |
| | 48 |
| | 2,973 |
| | 2,631 |
|
*Represents expenses for which there is a corresponding credit in operating revenues. Therefore, such recoveries have no impact on SJG's financial results.
**Utility Margin is a non-GAAP financial measure and is further defined under the caption "Utility Margin" below.
Operating Revenues
Revenues from the gas utility operations at SJG decreased $10.4 million, or 15.6%, for the three months ended September 30, 2018 compared with the same period in 2017. Excluding intercompany transactions, revenues decreased $9.9 million, or 15.1%, for the three months ended September 30, 2018 compared with the same period in 2017.
Revenues from the gas utility operations at SJG increased $20.8 million, or 6.0%, for the nine months ended September 30, 2018 compared with the same period in 2017. Excluding intercompany transactions, revenues increased $19.8 million, or 5.8%, for the nine months ended September 30, 2018 compared with the same period in 2017.
The main driver for the increased revenue was higher firm sales. Total firm revenue increased $5.3 million, or 12.2%, and $50.0 million, or 18.4%, for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017 as a result of colder weather and additional customers. Additionally, firm sales increased due to base rate increases related to the settlement of SJG's base rate case, effective November 1, 2017. While changes in gas costs and Basic Gas Supply Service (BGSS) recoveries/refunds fluctuate from period to period, SJG does not profit from the sale of the commodity. Therefore, corresponding fluctuations in Operating Revenue or Cost of Sales have no impact on profitability, as further discussed below under the caption "Utility Margin."
Partially offsetting these increases was the impact of Off-System Sales (OSS) volume, discussed under "Throughput - Gas Utility Operations" below, which resulted in corresponding decreases of $16.2 million, or 77.7%, and $31.2 million, or 45.8%, in OSS revenues for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017. However, the impact of changes in OSS and capacity release activity do not have a material impact on the earnings of SJG, as SJG is required to return 85% of the profits of such activity to its ratepayers. Earnings from OSS can be seen in the “Margin” table above.
Utility Margin - Management uses Utility Margin, a non-GAAP financial measure, when evaluating the operating results of SJG. Utility Margin is defined as natural gas revenues less natural gas costs, regulatory rider expenses and related volumetric and revenue-based energy taxes. Management believes that Utility Margin provides a more meaningful basis for evaluating utility operations than revenues since natural gas costs, regulatory rider expenses and related energy taxes are passed through to customers. Natural gas costs are charged to operating expenses on the basis of therm sales at the prices approved by the New Jersey Board of Public Utilities (BPU) through SJG’s BGSS clause. Non-GAAP financial measures are not in accordance with, or an alternative to, GAAP and should be considered in addition to, and not as a substitute for, the comparable GAAP measure.
Total Utility Margin increased $0.9 million, or 2.8%, and $20.5 million, or 10.4%, for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017. The three month comparative period change was not significant.
The nine month comparative period increase is primarily due to the base rate case settlement and the roll-in of Storm Hardening and Reliability Program (SHARP) and Accelerated Infrastructure Replacement Program II (AIRP II) investments, partially offset by the deferral of excess taxes billed which will be returned to ratepayers (see Note 7 to the unaudited condensed consolidated financial statements). The rolling into base rates of infrastructure and system improvements and the related expenses, effective November 1, 2017, contributed approximately $31.9 million of additional Utility Margin in 2018 and the rolling into base rates of SHARP and AIRP II investments contributed approximately $6.1 million of additional Utility Margin in 2018. Margin was reduced by $3.0 million and $19.3 million for the three and nine months ended September 30, 2018, respectively, due to the deferral of the excess taxes, with a corresponding decrease in tax expense.
The Conservation Incentive Program (CIP) tracking mechanism adjusts earnings when actual usage per customer experienced during the period varies from an established baseline usage per customer. As reflected in the Utility Margin table above and the CIP table in SJG's Management Discussion section, the CIP mechanism reduced Utility Margin by $1.2 million, or $0.9 million after taxes, for the three months ended September 30, 2018, primarily due to variation in customer usage than the same period in 2017. For the nine months ended September 30, 2018, the CIP mechanism reduced Utility Margin by $6.1 million, or $4.4 million after taxes, primarily due to variation in customer usage and weather that was 13.0% colder than normal.
ETG Utility Operations:
The following tables summarize the composition of regulated natural gas utility operations, operating revenues and margin at ETG for the three and nine months ended September 30 (in thousands, except for degree day data).
|
| | | |
| Three and Nine Months Ended September 30, 2018 |
Utility Operating Revenues: | |
Firm & Interruptible Sales - | |
Residential | $ | 16,062 |
|
Commercial & Industrial | 5,846 |
|
Firm & Interruptible Transportation - | |
Residential | 131 |
|
Commercial & Industrial | 6,100 |
|
Other | 978 |
|
Total Firm & Interruptible Revenues | 29,117 |
|
Less: | |
Total Cost of Sales - Utility (Excluding depreciation) | 7,664 |
|
Regulatory Rider Expenses* | 632 |
|
Utility Margin** | $ | 20,821 |
|
|
| | | |
Utility Margin: | |
Residential | $ | 10,754 |
|
Commercial & Industrial | 9,696 |
|
Regulatory Rider Expenses* | 371 |
|
Utility Margin** | $ | 20,821 |
|
| |
Degree Days | 25 |
|
*Represents expenses for which there is a corresponding credit in operating revenues. Therefore, such recoveries have no impact on ETG financial results.
**Utility Margin is a non-GAAP financial measure and is further defined under the caption "Utility Margin" above. The definition of Utility Margin is the same for SJG, ETG and ELK gas utility operations.
As ETG was acquired on July 1, 2018, there is no activity for the prior year period, and the three and nine month activity is the same (see Note 1 and 17 to the unaudited condensed consolidated financial statements). ETG consists of natural gas distribution to residential, commercial and industrial customers in northern and central New Jersey. ETG's operating revenues of $29.1 million for the three months ended September 30, 2018 consists of firm sales and transportation, as well as interruptible sales and transportation. ETG does not have any off-system sales. The Utility Margin at ETG of $20.8 million is considered a non-GAAP measure and calculated the same as SJG as discussed under "Utility Margin" above.
ELK Utility Operations - The activities of ELK utility operations are deemed to be immaterial for further disclosure.
Nonutility:
Operating Revenues - Energy Group - Combined revenues for Energy Group, net of intercompany transactions, increased $69.8 million, or 52.9%, to $201.9 million, and $122.0 million, or 25.3%, to $604.2 million, for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017.
Revenues from wholesale energy operations at SJRG, net of intercompany transactions, increased $64.0 million to $134.6 million for the three months ended September 30, 2018 compared with the same period in 2017, primarily due to revenues earned on gas supply contracts with electric generation facilities, including three that began operations in late 2017 or in the first quarter of 2018. Partially offsetting this increase was the change in unrealized gains and losses recorded on forward financial contracts due to price volatility, which is excluded for Economic Earnings and represented a total decrease of $7.9 million for the three months ended September 30, 2018 compared with the same period in 2017.
Revenues from wholesale energy operations at SJRG, net of intercompany transactions, increased $117.5 million to $391.5 million for the nine months ended September 30, 2018 compared with the same period in 2017. This increase was primarily due to an overall increase in sales due to cold weather experienced in the first quarter of 2018, along with revenues earned on gas supply contracts with electric generation facilities as discussed above. Also contributing to the overall comparative period increase was the change in unrealized gains and losses recorded on forward financial contracts due to price volatility, which is excluded for Economic Earnings and represented a total increase of $4.0 million for the nine months ended September 30, 2018 compared with the same period in 2017.
Revenues from retail gas operations at SJE, net of intercompany transactions, remained flat at $17.7 million for both the three months ended September 30, 2018 and 2017. Revenues from retail gas operations at SJE, net of intercompany transactions, increased $4.0 million, or 5.3%, to $79.1 million for the nine months ended September 30, 2018 compared with the same period in 2017, primarily due to an increase in sales volumes due to cold weather experienced during the first quarter of 2018.
Revenues from retail electric operations at SJE, net of intercompany transactions, increased $5.8 million, or 13.3%, to $49.5 million and $0.5 million, or 0.4%, to $133.5 million for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017, primarily due to higher average Locational Marginal Price (LMP) per megawatt hour. Partially offsetting the nine month comparative period increase was lower sales volumes in the first two quarters of 2018 resulting from the expiration in the second quarter of 2017 of a large electric sales contract with a group of school boards.
SJE uses forward financial contracts to mitigate commodity price risk on fixed price electric contracts. In accordance with GAAP, the forward financial contracts are recorded at fair value, with changes in fair value recorded in earnings in the period of change. The related customer contracts are not considered derivatives and, therefore, are not recorded in earnings until the electricity is delivered. As a result, earnings are subject to volatility as the market price of the forward financial contracts change, even when the underlying hedged value of the customer contract is unchanged. Over time, gains or losses on the sale of the fixed price electric under contract will be offset by losses or gains on the forward financial contracts, resulting in the realization of the profit margin expected when the transactions were initiated. The retail electric operations at SJE serve both fixed and market-priced customers.
As discussed in Note 1 to the Consolidated Financial Statements in Item 8 of SJI’s Annual Report on Form 10-K for the year ended December 31, 2017, revenues and expenses related to the energy trading activities of the wholesale energy operations at SJRG are presented on a net basis in Operating Revenues – Nonutility on the condensed consolidated income statement.
Operating Revenues - Energy Services - Combined revenues for Energy Services, net of intercompany transactions, decreased $14.5 million, or 48.7%, to $15.2 million and $17.2 million, or 23.9%, to $54.8 million for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017.
Revenues from on-site energy production at Marina, net of intercompany transactions, decreased $13.4 million, or 47.7%, to $14.7 million and $13.5 million, or 20.2%, to $53.3 million for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017, primarily due to a lack of SREC revenue in the third quarter 2018 as a result of the sale of solar assets to a third party buyer (see Note 1 to the unaudited condensed consolidated financial statements). This was partially offset by increased production at the thermal facility.
Revenues from appliance service operations at SJESP, net of intercompany transactions, decreased $1.0 million, or 67.2%, to $0.5 million and $3.7 million, or 71.5%, to $1.5 million for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017 primarily due to the sale of certain assets of SJESP's residential and small commercial HVAC and plumbing business to a third party, which was completed on September 1, 2017 (see Note 1 to the unaudited condensed consolidated financial statements).
Gross Margin - Nonutility - Gross margin for the nonutility businesses is defined as revenue less all costs that are directly related to the production, sale and delivery of SJI’s products and services. These costs primarily include natural gas and electric commodity costs as well as certain payroll and related benefits. On the unaudited condensed consolidated statements of income, revenue is reflected in Operating Revenues - Nonutility and the costs are reflected in Cost of Sales - Nonutility. As discussed in Note 16 to the Consolidated Financial Statements in Item 8 of SJI’s Annual Report on Form 10-K for the year ended December 31, 2017, revenues and expenses related to the energy trading activities of the wholesale energy operations at SJRG are presented on a net basis in Operating Revenues - Nonutility on the condensed consolidated statements of income.
Gross margin for our nonutility business totaled $7.2 million and $125.5 million for the three and nine ended September 30, 2018, respectively. Gross margin is broken out between Energy Group and Energy Services, which are defined as categories of segments in Note 6 to the condensed consolidated financial statements.
Gross Margin - Energy Group - Combined gross margins for Energy Group increased $0.4 million to a loss of $5.5 million and $90.7 million to $69.3 million for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017. These changes were primarily due to the following:
| |
• | Gross margin from the wholesale energy operations at SJRG decreased $1.0 million to a loss of $9.2 million for the three months ended September 30, 2018 compared with the same period in 2017, primarily due to a $7.9 million decrease resulting from the change in unrealized gains and losses recorded on forward financial contracts due to price volatility, which is excluded for Economic Earnings. This was partially offset with higher margins on daily energy trading activities . |
| |
• | Gross margin from the wholesale energy operations at SJRG increased $92.0 million to $62.3 million for the nine months ended September 30, 2018 compared with the same period in 2017, primarily due to: |
| |
◦ | $40.6 million charge from prior year recorded on a pricing dispute between SJI and a gas supplier during the first quarter of 2018 versus 2017 (see Note 11 to the unaudited condensed consolidated financial statements). |
| |
◦ | $4.0 million increase resulting from the change in unrealized gains and losses recorded on forward financial contracts due to price volatility, which is excluded for Economic Earnings. |
| |
◦ | $9.5 million increase due to an unfavorable settlement of a legal dispute that occurred in the second quarter of 2017, which SJRG did not incur in 2018. |
| |
◦ | The remaining $37.9 million increase is primarily due to higher margins on daily energy trading activities and an overall increase in sales due to cold weather experienced in the first quarter of 2018. |
The wholesale energy operations at SJRG expect to continue to add incremental margin from marketing and related opportunities in the Marcellus region, capitalizing on its established presence in the area. Future margins could fluctuate significantly due to the volatile nature of wholesale gas prices. As of September 30, 2018, the wholesale energy operations had 8.6 Bcf of storage and 556,982 dts/day of transportation under contract.
| |
• | Gross margin from SJE’s retail gas and other operations increased $0.6 million to $2.3 million and decreased $0.4 million to $2.9 million for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017, which did not represent a significant change for either period. |
| |
• | Gross margin from SJE’s retail electric operations increased $0.8 million to $1.4 million and decreased $0.9 million to $4.1 million for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017, which did not represent a significant change for either period. |
Gross Margin - Energy Services - Combined gross margins for Energy Services decreased $14.3 million to $12.7 million and $15.7 million to $56.2 million for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017. These changes were primarily due to the following:
| |
• | Gross margin from on-site energy production at Marina decreased $14.3 million to $12.1 million and $15.0 million to $54.7 million for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017, primarily due to the sale of certain SREC's (see Note 1 to the unaudited condensed consolidated financial statements). |
| |
• | Gross margin from appliance service operations at SJESP increased $0.1 million to $0.5 million and decreased $0.7 million to $1.5 million for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017, which did not represent a significant change for either period. The nine-month comparative period was impacted by the sale of certain assets of SJESP's residential and small commercial HVAC and plumbing business to a third party, which was completed on September 1, 2017 (see Note 1 to the unaudited condensed consolidated financial statements). |
Operating Expenses - All Segments:
A summary of net changes in operations expense for the three and nine months ended September 30, follows (in thousands):
|
| | | | | | | |
| Three Months Ended September 30, 2018 vs. 2017 | | Nine Months Ended September 30, 2018 vs. 2017 |
SJI Utilities: | | | |
SJG Utility Operations | $ | 1,937 |
| | $ | 11,945 |
|
ETG Utility Operations | 32,740 |
| | 32,740 |
|
ELK Utility Operations | 711 |
| | 711 |
|
Subtotal SJI Utilities | 35,388 |
| | 45,396 |
|
Nonutility: | | | |
Energy Group: | | | |
Wholesale Energy Operations | (378 | ) | | (2,138 | ) |
Retail Gas and Other Operations | (645 | ) | | (410 | ) |
Retail Electric Operations | (56 | ) | | (170 | ) |
Subtotal Energy Group | (1,079 | ) | | (2,718 | ) |
Energy Services: | | | |
On-Site Energy Production | (1,182 | ) | | 5,842 |
|
Appliance Service Operations | 31 |
| | (1,511 | ) |
Subtotal Energy Services | (1,151 | ) | | 4,331 |
|
Total Nonutility | (2,230 | ) | | 1,613 |
|
Midstream | 285 |
| | 285 |
|
Corporate & Services and Intercompany Eliminations | 3,593 |
| | 19,305 |
|
Total Operations Expense | $ | 37,036 |
| | $ | 66,599 |
|
Operations - In connection with the Acquisition, SJI consolidated the accounts of ETG and ELK gas utility operations beginning July 2018 (see Note 17 to the unaudited condensed consolidated financial statements), contributing an increase to Operations Expenses of $33.4 million for the three and nine months ended September 30, 2018 compared to the same periods in 2017.
SJG utility operations expense increased $1.9 million and $11.9 million for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017. The increase primarily resulted from the operation of SJG’s New Jersey Clean Energy Program and Energy Efficiency Programs which experienced an aggregate net increase. Such costs are recovered on a dollar-for-dollar basis; therefore, SJG experienced an offsetting increase in revenue during the three and nine months ended September 30, 2018, compared with the same period in the prior year. This was due to higher recoveries resulting from colder weather in the first quarter of 2018. In addition, the increase in operations expense was due to higher expenses in various areas, including those associated with corporate support, governance and compliance costs, along with increases in the reserve for uncollectibles as a result of higher customer accounts receivable balances.
Nonutility operations expense decreased $2.2 million and increased $1.6 million for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017. The three month comparative period decrease is primarily due to lower expenses at the on-site energy production segment due to the sale of certain SRECs (see Note 1 to the unaudited condensed consolidated financial statements), along with lower legal fees incurred at the wholesale energy operations at SJRG from an unfavorable court ruling related to a pricing dispute between SJRG and a supplier (see Note 11 to the unaudited condensed consolidated financial statements). The nine month comparative period increase is primarily due to costs incurred in the first half of 2018 at the on-site energy production segment to enter into a series of agreements whereby Marina will sell its portfolio of solar energy assets to a third-party buyer (see Note 1 to the unaudited condensed consolidated financial statements). These were partially offset with lower legal fees at SJRG discussed above, along with a reduction at the appliance service operations at SJESP due to the sale of certain assets of SJESP's residential and small commercial HVAC and plumbing business to a third party, which was completed on September 1, 2017.
The Corporate & Services segment had a $3.6 million and $19.3 million increase in total operations expense for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017, primarily due to consulting and legal charges incurred on the agreement to acquire the assets of ETG and ELK (see Note 1 to the unaudited condensed consolidated financial statements). This is partially offset by intercompany eliminations.
Impairment Charges - SJI recorded impairment charges of $43.9 million and $44.2 million for the three and nine months ended September 30, 2017, respectively, primarily due to a significant decline in the market prices of Maryland SRECs, combined with an increase of operating expenses at the on-site energy production segment. During the nine months ended September 30, 2018, Marina incurred approximately $99.2 million of non-cash impairment charges taken at the on-site energy production segment on solar generating facilities in the second quarter of 2018, which was primarily driven by the purchase price in the agreement to sell solar assets being less than the carrying amount of the assets (see Note 1 to the condensed consolidated financial statements).
Maintenance - Maintenance expense increased $4.0 million and $8.0 million for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017, of which ETG and ELK contributed $1.7 million for both periods. The remaining increases were primarily due to increased maintenance of services activity and higher levels of Remediation Adjustment Clause (RAC) amortization. This increase in RAC-related expenses does not affect earnings, as SJG recognizes an offsetting amount in revenues.
Depreciation - Depreciation decreased $2.6 million and $2.0 million for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017, primarily due to reduced depreciation expense at Marina as a result of the solar assets being classified as held for sale (see Note 1 to the unaudited condensed consolidated financial statements), along with impairment charges taken on several long-lived assets in the second half of 2017 and the second quarter of 2018. Partially offsetting this decrease is the impact of ETG and ELK, along with increased investment in property, plant and equipment by the gas utility operations of SJG.
Energy and Other Taxes - The change in energy and other taxes for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017, including the impact of ETG and ELK, was not significant.
Other Income and Expense - The change in other income and expense for the three months ended September 30, 2018 compared with the same period in 2017 was not significant. Other income and expense decreased $1.6 million for the nine months ended September 30, 2018 compared with the same period in 2017, primarily due to a gain recorded on a sale of real estate during the first quarter of 2017 that did not recur in 2018.
Interest Charges – Interest charges increased $16.0 million and $21.8 million for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017, primarily due to interest incurred on higher amounts of long-term debt outstanding at SJI and SJG, including financing for the Acquisition (see Note 14 to the unaudited condensed consolidated financial statements).
Income Taxes – Income tax benefit decreased $8.1 million for the three months ended September 30, 2018, compared with the same period in 2017, primarily due to the impact of Tax Reform, which became effective January 1, 2018. Income tax benefit increased $3.8 million for the nine months ended September 30, 2018, compared with the same period in 2017, primarily due to a higher loss before income taxes compared to the prior year period, partially offset by the impact of Tax Reform.
Equity in Earnings of Affiliated Companies – The change in equity in earnings of affiliated companies for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017 was not significant.
Discontinued Operations — The results are primarily comprised of environmental remediation and product liability litigation associated with previously disposed of businesses.
LIQUIDITY AND CAPITAL RESOURCES:
Liquidity needs are driven by factors that include natural gas commodity prices; the impact of weather on customer bills; lags in fully collecting gas costs from customers under the BGSS charge and other regulatory clauses, and environmental remediation expenditures through the Remediation Adjustment Clause (RAC); working capital needs of SJI's energy trading and marketing activities; the timing of construction and remediation expenditures and related permanent financings; the timing of equity contributions to unconsolidated affiliates; mandated tax payment dates; both discretionary and required repayments of long-term debt; amounts needed to fund acquisitions; and the amounts and timing of dividend payments.
Cash Flows from Operating Activities — Liquidity needs are first met with net cash provided by operating activities. Net cash provided by operating activities totaled $173.4 million and $127.1 million in the first nine months of 2018 and 2017, respectively. Net cash provided by operating activities varies from year-to-year primarily due to the impact of weather on customer demand and related gas purchases, customer usage factors related to conservation efforts and the price of the natural gas commodity, inventory utilization, and gas cost recoveries. Operating activities in the first nine months of 2018 produced more net cash than the same period in 2017, $4.8 million of which was produced by ETG and ELK. The remaining increases are primarily due to higher margins and increased collections on daily energy trading activities at SJRG driven in part by cold weather experienced in the first quarter of 2018, along with the SJG base rate case settlement and customer growth. In addition, SJI did not make a pension payment in 2018, but did make a $10.0 million contribution in the first quarter of 2017. These benefits were partially offset by the impacts of Tax Reform at SJG which resulted in lower collections from customers as well as higher costs experienced for environmental remediation, compared to prior year.
Cash Flows from Investing Activities — SJI has a continuing need for cash resources and capital, primarily to invest in new and replacement facilities and equipment. Net cash outflows from investing activities, which are primarily construction projects along with impacts from the Acquisition, for the first nine months of 2018 and 2017 amounted to $2.0 billion and $229.4 million, respectively. The high amount of net cash outflows from investing activities for the first nine months of 2018 was due to cash paid for the Acquisition (see Note 17 to the unaudited condensed consolidated financial statements). We estimate the cash outflows for investing activities, net of refinancings and returns/advances on investments from affiliates, for fiscal years 2018, 2019 and 2020 at SJI to be approximately $380.2 million, $553.9 million and $488.1 million, respectively. These amounts include the capital expenditures of ETG and ELK (post-Acquisition) for all three years, but do not include cash paid for the Acquisition in the third quarter of 2018 or expected cash to be received in the fourth quarter of 2018 from the sale of solar or other non-core assets. The high level of investing activities for 2018, 2019 and 2020 is due to the accelerated infrastructure investment programs at SJG along with projected SJI Midstream investments, net of projected returns, in 2018 through 2020. SJI expects to use short-term borrowings under lines of credit from commercial banks and the commercial paper program to finance these investing activities as incurred. From time to time, SJI may refinance the short-term debt with long-term debt.
Other key investing activities of SJI during the first nine months of 2018 and 2017 were as follows:
| |
• | During the three and nine months ended September 30, 2018, SJI paid $11.4 million to enter into a new asset management agreement. See Note 1 to the unaudited condensed consolidated financial statements, |
| |
• | SJI made net investments in unconsolidated affiliates of $8.2 million in 2018 and $22.4 million in 2017. |
| |
• | During the first nine months of 2017, SJI received approximately $3.1 million related to the sale of real estate. SJI recognized an after-tax gain on this sale of approximately $1.7 million. |
| |
• | During the first nine months of 2017, SJI received $3.0 million of proceeds from a third party to pay down a portion of its outstanding note balance. |
| |
• | During the first nine months of 2017, SJI made an incremental $7.5 million payment to fund company-owned life insurance. |
Cash Flows from Financing Activities — Short-term borrowings from the commercial paper program and lines of credit from commercial banks are used to supplement cash flows from operations, to support working capital needs and to finance capital expenditures and acquisitions as incurred. From time to time, short-term debt incurred to finance capital expenditures is refinanced with long-term debt.
Credit facilities and available liquidity as of September 30, 2018 were as follows (in thousands):
|
| | | | | | | | | | | | | | |
Company | | Total Facility | | Usage | | Available Liquidity | | Expiration Date |
SJI: | | | | | | | | |
SJI Syndicated Revolving Credit Facility | | $ | 400,000 |
| | $ | 209,500 |
| (A) | $ | 190,500 |
| | August 2022 |
Revolving Credit Facility | | 50,000 |
| | 50,000 |
| | — |
| | September 2019 |
| | | | | | | | |
Total SJI | | 450,000 |
| | 259,500 |
| | 190,500 |
| | |
| | | | | | | | |
SJG: | | | | | | | | |
Commercial Paper Program/Revolving Credit Facility | | 200,000 |
| | 141,000 |
| (B) | 59,000 |
| | August 2022 |
Uncommitted Bank Line | | 10,000 |
| | — |
| | 10,000 |
| | August 2019 |
| | | | | | | | |
Total SJG | | 210,000 |
| | 141,000 |
| | 69,000 |
| | |
| | | | | | | | |
ETG/ELK: | | | | | | | | |
ETG/ELK Revolving Credit Facility | | 200,000 |
| | 27,800 |
| | 172,200 |
| | June 2020 |
| | | | | | | | |
Total | | $ | 860,000 |
| | $ | 428,300 |
| | $ | 431,700 |
| | |
(A) Includes letters of credit outstanding in the amount of $6.1 million.
(B) Includes letters of credit outstanding in the amount of 0.8 million.
The SJG and ETG/ELK facilities are restricted as to use and availability specifically to SJG and ETG/ELK, respectively; however, if necessary the SJI facilities can also be used to support liquidity needs of SJG, ETG or ELK. All committed facilities contain one financial covenant limiting the ratio of indebtedness to total capitalization of the applicable borrowers (as defined in the respective credit agreements), measured on a quarterly basis. SJI, SJG, ETG and ELK were in compliance with these covenants as of September 30, 2018. Borrowings under these credit facilities are at market rates.
SJI's weighted average interest rate on these borrowings (which includes SJG and ETG/ELK), which changes daily, was 2.68% and 2.26% at September 30, 2018 and 2017, respectively. SJG did not have any outstanding borrowings at September 30, 2017 under the credit facility; however, SJG did have $140.2 million outstanding (exclusive of letters of credit) under the commercial paper program at September 30, 2018. SJG's weighted average interest rate on these borrowings, which changes daily, was 2.42% at September 30, 2018.
SJI's average borrowings outstanding under these credit facilities (which includes SJG and ETG/ELK), not including letters of credit, during the nine months ended September 30, 2018 and 2017 were $258.8 million and $260.9 million, respectively. The maximum amounts outstanding under these credit facilities, not including letters of credit, during the nine months ended September 30, 2018 and 2017 were $516.9 million and $373.8 million, respectively.
SJG's average borrowings outstanding under these credit facilities during the nine months ended September 30, 2018 and 2017 were $67.9 million and $17.0 million, respectively. The maximum amount outstanding under its credit facilities during the nine months ended September 30, 2018 and 2017 were $141.1 million and $110.1 million, respectively. Based upon the existing credit facilities and a regular dialogue with our banks, we believe there will continue to be sufficient credit available to meet our business’ future liquidity needs.
The SJI and SJG principal credit facilities are provided by a syndicate of banks. In January 2018, the Note Purchase Agreements (NPA) for Senior Unsecured Notes issued by SJI, as well as the credit agreements with its syndicate of banks, were amended to reflect a financial covenant limiting the ratio of indebtedness to total capitalization (as defined in the respective NPA or credit agreement) to not more than 0.70 to 1, measured at the end of each fiscal quarter. For SJI, the equity units are treated as equity (as opposed to how they are classified on the condensed consolidated balance sheet, as long term debt) for purposes of the covenant calculation. Further, in the event that SJI receives less than $500.0 million of net cash proceeds from the issuance of equity or equity-linked securities, that financial covenant limiting the ratio of indebtedness to total capitalization (as defined in the respective NPA or credit agreement) increases to not more than 0.75 to 1, measured at the end of each fiscal quarter, for a period of one year following the closing of the acquisition of ETG and ELK. SJI and SJG were in compliance with this covenant as of September 30, 2018. However, one SJG bank facility still contains a financial covenant limiting the ratio of indebtedness to total capitalization (as defined in the respective credit agreement) to not more than 0.65 to 1 measured at the end of each fiscal quarter. As a result, SJG must ensure that the ratio of indebtedness to total capitalization (as defined in the respective credit agreement) does not exceed 0.65 to 1, as measured at the end of each fiscal quarter. SJG was in compliance with this covenant as of September 30, 2018.
SJG has a commercial paper program under which SJG may issue short-term, unsecured promissory notes to qualified investors up to a maximum aggregate amount outstanding at any time of $200.0 million. The notes have fixed maturities which vary by note, but may not exceed 270 days from the date of issue. Proceeds from the notes are used for general corporate purposes. SJG uses the commercial paper program in tandem with its $200.0 million revolving credit facility and does not expect the principal amount of borrowings outstanding under the commercial paper program and the credit facility at any time to exceed an aggregate of $200.0 million.
SJI supplements its operating cash flow, commercial paper program and credit lines with both debt and equity capital. Over the years, SJG has used long-term debt, primarily in the form of First Mortgage Bonds and Medium Term Notes (MTNs), secured by the same pool of utility assets, to finance its long-term borrowing needs. These needs are primarily capital expenditures for property, plant and equipment.
In January 2018, SJI issued the following MTN's: (a) $25.0 million aggregate principal amount of 3.32% Senior Notes, Series 2017A-2, due January 2025 and (b) $25.0 million aggregate principal amount of 3.56% Senior Notes, Series 2017B-2, due January 2028.
In April 2018, SJI entered into a Note Purchase Agreement (NPA) that provides for the issuance by the Company of an aggregate of $250.0 million of senior unsecured notes. During the second quarter of 2018, the Company issued these senior unsecured notes as follows: (a) $90.0 million aggregate principal amount of 3.18% Senior Notes, Series 2018A, due April 2021; (b) $80.0 million aggregate principal amount of 3.82% Senior Notes, Series 2018B, due 2028; and (c) $80.0 million aggregate principal amount of 3.92% Senior Notes, Series 2018C, due 2030.
In April 2018, the Company completed the following public offerings, the net proceeds of which were used to fund a portion of the consideration paid for the assets of ETG and ELK (see Note 1 to the unaudited condensed consolidated financial statements):
| |
• | SJI offered 12,669,491 shares of its common stock, par value $1.25 per share, at a public offering price of $29.50 per share. Of the offered shares, 5,889,830 shares were issued at closing, including 1,652,542 shares pursuant to the underwriters’ option. The gross proceeds from these shares was $173.7 million, with net proceeds after deducting underwriting discounts and commissions of $167.7 million. The remaining 6,779,661 shares of common stock ("Forward Shares") are to be sold by Bank of America, N.A., as forward seller, pursuant to a forward sale agreement. The Company received no proceeds from the sale of the Forward Shares at the closing, and has not received proceeds as of June 30, 2018. SJI has an option to settle the forward sale agreement by delivering newly issued shares of SJI common stock and receive proceeds, subject to certain adjustments, from the sale of those shares, assuming one or more future physical settlements of the forward sale agreement, no later than April 2019. SJI may also choose to settle the forward sale contract with a cash payment, or multiple cash payments, no later than April 2019. In the event SJI elects to settle all or a portion of the forward sale contract with a cash payment, no additional shares of SJI common stock would be issued under the forward sale contract for the portions that were cash settled. |
| |
• | SJI issued and sold 5,750,000 Equity Units, initially in the form of Corporate Units, which included 750,000 Corporate Units pursuant to the underwriters’ option. Each Corporate Unit has a stated amount of $50 and is comprised of (a) a purchase contract obligating the holder to purchase from the Company, and for the Company to sell to the holder for a price in cash of $50, on the purchase contract settlement date, or April 15, 2021, subject to earlier termination or settlement, a certain number of shares of common stock; and (b) a 1/20, or 5%, undivided beneficial ownership interest in $1,000 principal amount of SJI’s 2018 Series A 3.70% Remarketable Junior Subordinated Notes due 2031. SJI will pay the holder quarterly contract adjustment payments at a rate of 3.55% per year on the stated amount of $50 per Equity Unit, in respect of each purchase contract, subject to the Company's right to defer these payments. No deferral period will extend beyond the purchase contract settlement date. The contract adjustment payments are payable quarterly on January 15, April 15, July 15 and October 15 of each year (except that if such date is not a business day, contract adjustment payments will be payable on the following business day, without adjustment), commencing on July 15, 2018. The contract adjustment payments will be subordinated to all of the Company's existing and future “Priority Indebtedness” and will be structurally subordinated to all liabilities of our subsidiaries. The present value of the contract adjustment payments due through April 15, 2021 will be initially charged to Shareholders’ Equity, with an offsetting credit to Other Current and Noncurrent Liabilities on the condensed consolidated balance sheet. These liabilities are accreted over the life of the purchase contract by interest charges to the income statement based on a constant rate calculation. Subsequent contract adjustment payments reduce this liability.This offering resulted in gross proceeds of approximately $287.5 million, with net proceeds, after deducting underwriting discounts and commissions, of $278.9 million. As of September 30, 2018, the net proceeds, after amortization of the underwriting discounts, are recorded as Long-Term Debt on the condensed consolidated balance sheets (see Note 14 to the unaudited condensed consolidated financial statements). |
On June 20, 2018, the Company issued an aggregate of $475.0 million of Floating Rate Senior Notes, Series 2018D, due 2019 on the one-year anniversary of the date of initial issuance. These notes will be repaid using the proceeds of the various contemplated asset sales or refinanced.
On June 26, 2018, ETG (Borrower) and SJI (Guarantor) entered into a $530.0 million, 364-day term loan credit agreement with several lenders. SJI guaranteed this facility until the closing of the acquisition (see Note 17 to the unaudited condensed consolidated financial statements). On June 28, 2018, the lenders funded the term loan facility. At the election of the Company, the term loans will bear interest at a variable base rate or a variable LIBOR, The facility contains among others, a financial covenant, limiting the ratio of total indebtedness to total capitalization of the Company (as defined in the term loan credit agreement) by no more than 0.70 to 1.0, measured at the end of each fiscal quarter. ETG was in compliance with this covenant as of September 30, 2018.
On June 26, 2018, SJI (as a Guarantor to ELK obligation under this revolving credit agreement) and ETG and ELK (as Borrowers) entered into a $200.0 million, two-year revolving credit agreement with several lenders. The revolving credit agreement provides for the extension of credit to the Borrowers by the lenders thereunder in a total aggregate amount of $200.0 million ($175.0 million for ETG; $25.0 million for ELK), in the form of revolving loans up to a full amount of $200.0 million, swingline loans in an amount not to exceed an aggregate of $20.0 million and letters of credit in an amount not to exceed an aggregate of $50.0 million, each at the applicable interest rates specified in the revolving credit agreement. Subject to certain conditions set forth in the revolving credit agreement, ETG may increase the revolving credit facility up to a maximum aggregate amount of $50.0 million (for a total revolving facility of up to $250.0 million). This facility contains one financial covenant, limiting the ratio of indebtedness to total capitalization of each Borrower (as defined in the credit agreement) to not more than 0.70 to 1, measured at the end of each fiscal quarter. ETG and ELK were in compliance with this covenant at September 30, 2018. As at September 30, 2018, outstanding loans from this credit facility amount to $27.8 million.
In October 2018, SJG entered into an unsecured, $400.0 million term loan credit agreement (the “Credit Agreement”), under which SJG can borrow up to an aggregate of $400.0 million until October 2019. All loans under the Credit Agreement become due and payable in April 2020. Any amounts repaid prior to the maturity date cannot be reborrowed.
In July 2018, S&P downgraded SJI and SJG, from BBB+ with a negative outlook to BBB with a stable outlook. S&P had revised the outlook for both SJI and SJG from stable to negative after the announcement of the Acquisition in October 2017. Certain of SJI's and SJG's credit agreements are ratings-based so a downgrade could adversely impact the cost of future borrowings. The Company does not believe that the downgrade will negatively impact our ability to refinance any of our debt.
DIVIDEND REINVESTMENT PLAN (DRP) — SJI offers a DRP which allows participating shareholders to purchase shares of SJI common stock by automatic reinvestment of dividends or optional purchases. SJI currently purchases shares on the open market to fund share purchases by DRP participants, and as a result SJI did not raise any equity capital through the DRP in 2017 or 2018. SJI does not intend to issue equity capital via the DRP in 2018.
SJI’s capital structure was as follows:
|
| | | | | |
| As of September 30, 2018 | | As of December 31, 2017 |
Equity | 27.9 | % | | 43.7 | % |
Long-Term Debt | 62.6 | % | | 43.6 | % |
Short-Term Debt | 9.5 | % | | 12.7 | % |
Total | 100.0 | % | | 100.0 | % |
SJI has paid dividends on its common stock for 67 consecutive years and has increased that dividend each year for the last 19 years. SJI currently seeks to grow that dividend consistent with earnings growth while targeting a payout ratio of between 55% and 65% of Economic Earnings. In setting the dividend rate, the Board of Directors of SJI considers future earnings expectations, payout ratio, and dividend yield relative to those at peer companies, as well as returns available on other income-oriented investments. However, there can be no assurance that SJI will be able to continue to increase the dividend, meet the targeted payout ratio or pay a dividend at all in the future.
COMMITMENTS AND CONTINGENCIES:
Environmental Remediation - Costs for remediation projects, net of recoveries from ratepayers, for the first nine months of 2018 and 2017 amounted to net cash outflows of $40.6 million and $30.8 million, respectively. These include environmental remediation liabilities of ETG associated with six former manufactured gas plant sites in New Jersey which are recoverable from customers through rate mechanisms approved by the BPU. Total net cash outflows for remediation projects are expected to be $55.1 million, $52.7 million and $54.6 million for 2018, 2019 and 2020, respectively. As discussed in Notes 10 and 15 to the Consolidated Financial Statements in Item 8 of SJI’s and SJG's 10-K for the year ended December 31, 2017, certain environmental costs are subject to recovery from ratepayers.
Standby Letters of Credit - As of September 30, 2018, SJI provided $6.1 million of standby letters of credit through its revolving credit facility to enable SJE to market retail electricity and for various construction and operating activities. SJG provided a $0.8 million letter of credit under its revolving credit facility to support the remediation of environmental conditions at certain locations in SJG's service territory. SJG has provided $25.1 million of additional letters of credit under a separate facility outside of the revolving credit facility to support variable-rate demand bonds issued through the New Jersey Economic Development Authority (NJEDA) to finance the expansion of SJG’s natural gas distribution system.
Contractual Obligations - There were no significant changes to SJI’s contractual obligations described in Note 15 to the Consolidated Financial Statements in Item 8 of SJI’s and SJG's Annual Report on Form 10-K for the year ended December 31, 2017, except for the following:
| |
• | $1.58 billion increase in long-term debt (excluding unamortized debt issuance costs), which increased due to several SJI borrowings entered into to fund the acquisition of ETG and ELK, (see Note 14 to the unaudited condensed consolidated financial statements). These debt issuances also led to an approximately $247.0 million increase in interest over the terms of SJI's long-term debt. |
| |
• | The following increases are a result of adding ETG and ELK contractual obligations: $747.2 million increase in commodity supply purchase obligations; $69.8 million increase in environmental remediation costs; $16.3 increase in construction obligations. |
| |
• | Approximately $349.0 million decrease in commodity supply purchase obligations at SJRG and SJE due to payments made on commitments during the first nine months of 2018. |
| |
• | Approximately $66.6 million increase in construction obligations primarily due to vendor agreements at the gas utility operations at SJG due to new construction and environmental projects for 2018. |
| |
• | As part of the issuance of Equity and Corporate Units, the Company has a purchase contract obligating the holder of the units to purchase from the Company, and for the Company to sell to the holder for a price in cash of $50, a certain number of shares of common stock. See Note 4 to the condensed consolidated financial statements. |
Off-Balance Sheet Arrangements – An off-balance sheet arrangement is any contractual arrangement involving an unconsolidated entity under which SJI has either made guarantees, or has certain other interests or obligations.
As of September 30, 2018, SJI had issued $6.9 million of parental guarantees on behalf of an unconsolidated subsidiary. These guarantees generally expire within the next two years and were issued to enable the subsidiary to market retail natural gas.
In April 2018, SJI entered into various agreements relating to public offerings. See "Liquidity and Capital Resources."
Notes Receivable-Affiliates - As of September 30, 2018, SJI had approximately $13.6 million included in Notes Receivable - Affiliate on the condensed consolidated balance sheets, due from Energenic, which is secured by its cogeneration assets for energy services projects. This note is subject to a reimbursement agreement that secures reimbursement for SJI, from its joint venture partner, of a proportionate share of any amounts that are not repaid.
Pending Litigation — SJI and SJG are subject to claims arising in the ordinary course of business and other legal proceedings. SJI has been named in, among other actions, certain gas supply contract disputes and certain product liability claims related to our former sand mining subsidiary.
SJI is currently involved in a pricing dispute related to two long-term gas supply contracts. On May 8, 2017, a jury from the United States District Court for the District of Colorado returned a verdict in favor of the plaintiff supplier. On July 21, 2017, the Court entered Final Judgment against SJG and SJRG. As a result of this ruling, SJG and SJRG have accrued, including interest, $21.9 million and $56.3 million, respectively, from the first quarter of 2017 through September 30, 2018. We believe that the amount to be paid by SJG reflects a gas cost that ultimately will be recovered from SJG’s customers through adjusted rates. As such, $21.9 million was recorded as both an Accounts Payable and an increase in Regulatory Assets on the condensed consolidated balance sheets of both SJI and SJG as of September 30, 2018. Similarly, $56.3 million was associated with SJRG and was also recorded as an Accounts Payable on the condensed consolidated balance sheets of SJI as of September 30, 2018, with charges of $1.4 million and $2.7 million to Cost of Sales - Nonutility on the condensed consolidated statements of income of SJI for the three and nine months ended September 30, 2018, respectively. SJI also recorded $0.3 million and $0.7 million to Interest Charges on the condensed consolidated statements of income for the three and nine months ended September 30, 2018, respectively. In April 2018, SJI filed an appeal of this judgment. During the pendency of the appeal, SJI continues to dispute the supplier invoices received and has created a reserve to reflect the differences between the invoices and paid amounts.
The plaintiff supplier filed a second related lawsuit against SJG and SJRG in the United States District Court for the District of Colorado on December 21, 2017, alleging that SJG and SJRG have continued to breach the gas supply contracts notwithstanding the judgment in the prior lawsuit. The plaintiff supplier is seeking recovery of the amounts disputed by SJI since the earlier judgment, and a declaration regarding the price under the disputed contracts going forward until the contracts terminate in October 2019. The outcome of this lawsuit will be determined by the outcome in the pending appeal of the first lawsuit. All reserves related to this second lawsuit are recorded as part of the accrued amounts disclosed above.
In August 2018, the State of New Jersey filed a civil enforcement action against SJG and several other current and former owners of certain property in Atlantic City, NJ where SJG and its predecessors previously operated manufactured gas plant. SJG is currently working with a licensed state remediation professional to remediate the site. The State of New Jersey is alleging damage to the State's natural resources and seeking payment for damages to those natural resources. The Company is currently evaluating the merits of the allegations and, at this time, can provide no assessment of the claim or assurance regarding its outcome.
Liabilities related to claims are accrued when the amount or range of amounts of probable settlement costs or other charges for these claims can be reasonably estimated. For matters other than the disputes noted above, SJI has accrued approximately $3.1 million and $3.0 million related to all claims in the aggregate as of September 30, 2018 and December 31, 2017, respectively, of which SJG has accrued approximately $0.8 million and $0.7 million as of September 30, 2018 and December 31, 2017, respectively. Although SJI and SJG do not presently believe that these matters will have a material adverse effect on its business, given the inherent uncertainties in such situations, SJI and SJG can provide no assurance regarding the outcome of litigation
SOUTH JERSEY GAS COMPANY
This section of Management’s Discussion focuses on South Jersey Gas Company (SJG) for the reported periods. In many cases, explanations and disclosures for both SJI and SJG are substantially the same or specific disclosures for SJG are included in the Management's Discussion for SJI.
RESULTS OF OPERATIONS:
The results of operations for the gas utility operations at SJG are described in detail above; therefore, this section primarily focuses on statistical information and other information that is not discussed in the results of operations under South Jersey Industries, Inc. Refer to the section entitled “Results of Operations - Gas Utility Operations” for a detailed discussion of the results of operations for SJG.
The following table summarizes the composition of selected gas utility throughput for the three and nine month periods ended September 30, (in thousands, except for degree day data):
|
| | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Utility Throughput – decatherms(dt): | | | | | | | |
Firm Sales - | | | | | | | |
Residential | 1,395 |
| | 1,189 |
| | 17,447 |
| | 14,475 |
|
Commercial | 603 |
| | 461 |
| | 4,223 |
| | 3,679 |
|
Industrial | 50 |
| | 49 |
| | 324 |
| | 303 |
|
Cogeneration & Electric Generation | 738 |
| | 416 |
| | 1,420 |
| | 636 |
|
Firm Transportation - | | | | | | | |
Residential | 71 |
| | 81 |
| | 1,098 |
| | 1,102 |
|
Commercial | 673 |
| | 696 |
| | 4,986 |
| | 4,273 |
|
Industrial | 2,260 |
| | 2,454 |
| | 7,598 |
| | 8,087 |
|
Cogeneration & Electric Generation | 1,698 |
| | 2,093 |
| | 3,877 |
| | 4,798 |
|
| | | | | | | |
Total Firm Throughput | 7,488 |
| | 7,439 |
| | 40,973 |
| | 37,353 |
|
| | | | | | | |
Interruptible Sales | 7 |
| | — |
| | 17 |
| | 3 |
|
Interruptible Transportation | 199 |
| | 209 |
| | 733 |
| | 879 |
|
Off-System Sales | 1,153 |
| | 6,626 |
| | 9,030 |
| | 18,604 |
|
Capacity Release | 26,973 |
| | 16,141 |
| | 68,553 |
| | 50,810 |
|
| | | | | | | |
Total Throughput - Utility | 35,820 |
| | 30,415 |
| | 119,306 |
| | 107,649 |
|
Throughput – Gas Utility Operations - Total gas throughput increased 5.4 MMdts and 11.7 MMdts for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017, primarily due to 10.8 MMdts and 17.7 MMdts increase in capacity release for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017. The increase in capacity release volume was primarily related to acquisition of additional pipeline capacity on the Tennessee pipeline system, which was not in service during the same periods in the prior year. The increase in capacity release volume was offset by 5.5 MMdts and 9.6 MMdts decrease in OSS volume for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017, primarily due to production area Off System Sales made for April through October 2017 which did not occur during 2018.
Total firm throughput increased 3.6 MMdts for the nine months ended September 30, 2018, compared with the same periods in 2017, primarily as a result of colder weather and additional customers.
Conservation Incentive Program (CIP) - The effects of the CIP on SJG's net income and the associated weather comparisons are as follows (dollars in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Net Income Impact: | | | | | | | |
CIP – Weather Related | $ | — |
| | $ | — |
| | $ | 0.3 |
| | $ | 8.0 |
|
CIP – Usage Related | (0.9 | ) | | 1.3 |
| | (4.7 | ) | | 4.7 |
|
Total Net Income Impact | $ | (0.9 | ) | | $ | 1.3 |
| | $ | (4.4 | ) | | $ | 12.7 |
|
| | | | | | | |
Weather Compared to 20-Year Average | 27.4% Colder | | n/a | | 176.9% Colder | | 15.4% Warmer |
Weather Compared to Prior Year | 75.6% Warmer | | n/a | | 13.0% Colder | | 6.4% Warmer |
Operating Revenues & Margin - See SJI's Management Discussion section above.
Operating Expenses - A summary of changes in operating expenses for SJG is as follows (in thousands):
|
| | | | | | |
| Three Months Ended September 30, 2018 vs. 2017 | | Nine Months Ended September 30, 2018 vs. 2017 |
Operations | 1,937 |
| | $ | 11,945 |
|
Maintenance | 2,277 |
| | $ | 6,298 |
|
Depreciation | 1,477 |
| | $ | 4,654 |
|
Energy and Other Taxes | 123 |
| | $ | (291 | ) |
Operations - See SJI's Management Discussion section above.
Maintenance - See SJI's Management Discussion section above.
Depreciation - Depreciation expense increased $1.5 million and $4.7 million for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017, primarily due to continuing investment in property, plant and equipment and the increase in net salvage allowance as stipulated in the November 2017 rate case settlement.
Energy and Other Taxes -The change in Energy and Other Taxes for the three and nine months ended September 30, 2018 compared with the same period in 2017 was not significant.
Other Income and Expense - Other Income and Expense increased $1.1 million and $2.2 million for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017, primarily due to increases in the cash surrender value of corporate-owned life insurance policies and proceeds from a corporate-owned life insurance policy.
Interest Charges – Interest charges increased $0.7 million and $2.4 million for the three and nine months ended September 30, 2018, respectively, compared with the same periods in 2017, primarily due to higher amounts of long-term debt outstanding.
Income Taxes – Income tax expense generally fluctuates as income before taxes changes. Minor variations will occur period to period as a result of effective tax rate adjustments. Changes for the three and nine months ended September 30, 2018 were also impacted by Tax Reform.
LIQUIDITY AND CAPITAL RESOURCES:
Liquidity and capital resources for SJG are substantially covered in the Management’s Discussion of SJI (except for the items and transactions that relate to SJI and its nonutility subsidiaries). Those explanations are incorporated by reference into this discussion.
Liquidity needs for SJG are driven by factors that include natural gas commodity prices; the impact of weather on customer bills; lags in fully collecting gas costs from customers under the BGSS charge and environmental remediation expenditures through the RAC; the timing of construction and remediation expenditures and related permanent financings; mandated tax payment dates; both discretionary and required repayments of long-term debt; and the amounts and timing of dividend payments.
Cash Flows from Operating Activities - Liquidity needs are first met with net cash provided by operating activities. Net cash provided by operating activities totaled $86.8 million and $73.2 million in the first nine months of 2018 and 2017, respectively. Net cash provided by operating activities varies from year-to-year primarily due to the impact of weather on customer demand and related gas purchases, customer usage factors related to conversion efforts and the price of the natural gas commodity, inventory utilization, and gas cost recoveries. Operating activities in the first nine months of 2018 produced more net cash than the same period in 2017, primarily due to the base rate case settlement, customer growth and the lack of a pension payment in 2018. In the first quarter of 2017, SJG made an $8.0 million payment to fund its pension plans. These increases were partially offset by increased working capital used as a result of the impacts of Tax Reform, unusually cold temperatures during the first quarter causing an increase in the price of gas and the corresponding accounts receivable, and higher spending for environmental remediation.
Cash Flows from Investing Activities - SJG has a continuing need for cash resources for capital expenditures, primarily to invest in new and replacement facilities and equipment. SJG estimates the net cash outflows for capital expenditures for fiscal years 2018, 2019 and 2020 to be approximately $268.0 million, $268.0 million and $263.0 million, respectively. For capital expenditures, including those under the AIRP and SHARP, SJG expects to use short-term borrowings under both its commercial paper program and lines of credit from commercial banks to finance capital expenditures as incurred. From time to time, SJG may refinance the short-term debt incurred to support capital expenditures with long-term debt.
During the first nine months of 2017, SJG made a $4.9 million payment to fund company-owned life insurance.
Cash Flows from Financing Activities - SJG supplements its operating cash flow and credit lines with both debt and equity capital. Over the years, SJG has used long-term debt, primarily in the form of First Mortgage Bonds and MTN's, secured by the same pool of utility assets, to finance its long-term borrowing needs. These needs are primarily capital expenditures for property, plant and equipment.
SJI did not contribute any equity to SJG during the nine months ended September 30, 2018. SJI contributed an equity infusion of $40.0 million to SJG during the nine months ended September 30, 2017.
SJG’s capital structure was as follows:
|
| | | | | |
| As of September 30, 2018 | | As of December 31, 2017 |
Common Equity | 50.7 | % | | 51.3 | % |
Long-Term Debt | 42.1 | % | | 45.8 | % |
Short-Term Debt | 7.2 | % | | 2.9 | % |
| | | |
Total | 100.0 | % | | 100.0 | % |
COMMITMENTS AND CONTINGENCIES:
Costs for remediation projects, net of recoveries from ratepayers, for the first nine months of 2018 and 2017 amounted to net cash outflows of $40.5 million and $30.1 million, respectively. Total net cash outflows for remediation projects are expected to be $45.1 million, $28.3 million and $37.4 million for 2018, 2019 and 2020, respectively. As discussed in Notes 10 and 15 to the Consolidated Financial Statements in Item 8 of SJI’s and SJG's 10-K for the year ended December 31, 2017, certain environmental costs are subject to recovery from ratepayers.
SJG has certain commitments for both pipeline capacity and gas supply for which SJG pays fees regardless of usage. Those commitments, as of September 30, 2018, averaged $68.5 million annually and totaled $461.8 million over the contracts’ lives. Approximately 27% of the financial commitments under these contracts expire during the next five years. SJG expects to renew each of these contracts under renewal provisions as provided in each contract. SJG recovers all such prudently incurred fees through rates via the BGSS.
Pending Litigation - See SJG's disclosure in the Commitments and Contingencies section of SJI's Management Discussion above.
Contractual Cash Obligations – There were no significant changes to SJG's contractual obligations described in Note 15 to the Consolidated Financial Statements in Item 8 of SJI’s and SJG's Annual Report on Form 10-K for the year ended December 31, 2017, except for an approximately $50.2 million increase in construction obligations primarily due to vendor agreements due to new construction and environmental projects for 2018.
Off-Balance Sheet Arrangements - SJG has no off-balance sheet arrangements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
South Jersey Industries, Inc.
Commodity Market Risks — Certain SJI subsidiaries, including SJG, are involved in buying, selling, transporting and storing natural gas, and buying and selling retail electricity, for their own accounts as well as managing these activities for third parties. These subsidiaries are subject to market risk due to price fluctuations. To hedge against this risk, SJI enters into a variety of physical and financial transactions including forward contracts, swaps, futures and options agreements. To manage these transactions, SJI has a well-defined risk management policy approved by SJI's Board of Directors that includes volumetric and monetary limits. Management reviews reports detailing activity daily. Generally, the derivative activities described above are entered into for risk management purposes.
As part of its gas purchasing strategy, SJG and ETG use financial contracts to hedge against forward price risk. These contracts are recoverable through SJG and ETG BGSS, subject to BPU approval.
The retail gas operations of SJE transact commodities on a physical basis, and SJE typically does not enter into financial derivative positions directly. SJRG manages risk in the natural gas markets for SJE as well as for its own portfolio by entering into the types of transactions noted above. The retail electric operations of SJE use forward physical and financial contracts to mitigate commodity price risk on fixed price electric contracts. It is management's policy, to the extent practical, within predetermined risk management policy guidelines, to have limited unmatched positions on a deal or portfolio basis while conducting these activities. As a result of holding open positions to a minimal level, the economic impact of changes in value of a particular transaction is substantially offset by an opposite change in the related hedge transaction.
SJI has entered into certain contracts to buy, sell, and transport natural gas and to buy and sell retail electricity. SJI recorded net pre-tax unrealized gains (losses) of $(11.2) million and $(4.6) million for the three months ended September 30, 2018 and 2017, respectively, and $6.0 million and $2.2 million for the nine months ended September 30, 2018 and 2017, respectively, which are included with realized gains in Operating Revenues — Nonutility on the condensed consolidated statements of income.
The fair value and maturity of these energy-related contracts determined under the mark-to-market method as of September 30, 2018 is as follows (in thousands):
|
| | | | | | | | | | | | | | | |
Assets | | | | | | | |
Source of Fair Value | Maturity < 1 Year | | Maturity 1 -3 Years | | Maturity Beyond 3 Years | | Total |
Prices actively quoted | $ | 1,662 |
| | $ | 152 |
| | $ | 3 |
| | $ | 1,817 |
|
Prices provided by other external sources | 7,579 |
| | 3,140 |
| | 233 |
| | 10,952 |
|
Prices based on internal models or other valuation methods | 18,173 |
| | 4,177 |
| | 309 |
| | 22,659 |
|
| | | | | | | |
Total | $ | 27,414 |
| | $ | 7,469 |
| | $ | 545 |
| | $ | 35,428 |
|
| | | | | | | |
Liabilities | |
| | |
| | |
| | |
|
Source of Fair Value | Maturity <1 Year | | Maturity 1 -3 Years | | Maturity Beyond 3 Years | | Total |
Prices actively quoted | $ | 2,071 |
| | $ | 1,854 |
| | $ | 66 |
| | $ | 3,991 |
|
Prices provided by other external sources | 9,962 |
| | 1,110 |
| | 48 |
| | 11,120 |
|
Prices based on internal models or other valuation methods | 11,436 |
| | 919 |
| | — |
| | 12,355 |
|
| | | | | | | |
Total | $ | 23,469 |
| | $ | 3,883 |
| | $ | 114 |
| | $ | 27,466 |
|
| |
• | NYMEX (New York Mercantile Exchange) is the primary national commodities exchange on which natural gas is traded. Volumes of our NYMEX contracts included in the table above under "Prices actively quoted" are 45.4 million decatherms (dts) with a weighted average settlement price of $2.87 per dt. |
| |
• | Basis represents the differential to the NYMEX natural gas futures contract for delivering gas to a specific location. Volumes of our basis contracts, along with volumes of our discounted index related purchase and sales contracts, included in the table above under "Prices provided by other external sources" and "Prices based on internal models or other valuation methods" are 87.6 million dts with a weighted average settlement price of $(0.45) per dt. |
| |
• | Fixed Price Gas Daily represents the price of a NYMEX natural gas futures contract adjusted for the difference in price for delivering the gas at another location. Volumes of our Fixed Price Gas Daily contracts included in the table above under "Prices provided by other external sources" are 24.7 million dts with a weighted average settlement price of $2.40 per dt. |
| |
• | Volumes of electric included in the table above under "Prices based on internal models or other valuation methods" are 0.4 million megawatt hours (mwh) with a weighted average settlement price of $32.70 per mwh. |
A reconciliation of SJI’s estimated net fair value of energy-related derivatives follows (in thousands):
|
| | | |
Net Derivatives — Energy Related Liabilities, January 1, 2018 | $ | (4,836 | ) |
Contracts Settled During the Nine Months Ended September 30, 2018, Net | 7,679 |
|
Other Changes in Fair Value from Continuing and New Contracts, Net | 5,119 |
|
| |
Net Derivatives — Energy Related Assets, September 30, 2018 | $ | 7,962 |
|
On June 27, 2018, the Company, through Marina, entered into a series of agreements whereby Marina will sell its portfolio of solar energy assets (the “Transaction”) to a third-party buyer. As part of the Transaction, Marina has agreed to sell its distributed solar energy projects located at 143 sites across New Jersey, Maryland, Massachusetts and Vermont with total capacity of approximately 204 MW (the “Projects”). As a result of the Transaction, Marina will no longer generate SREC's on its own behalf.
The Company recorded an impairment loss within the on-site energy production segment of $99.2 million (pre-tax) in Operating Expenses during the nine months ended September 30, 2018, to reduce the carrying amount of several assets to their fair market value. As of September 30, 2018, Marina had total net solar assets of $329.6 million, of which $277.3 million are located in New Jersey, $38.5 million are located in Massachusetts, $1.1 million are located in Maryland, and $12.7 million are located in Vermont. These are recorded in Assets Held for Sale on the unaudited condensed consolidated balance sheets.
Interest Rate Risk — Our exposure to interest-rate risk relates to short-term and long-term variable-rate borrowings. Variable-rate debt outstanding, including short-term and long-term debt, at September 30, 2018 was $1.73 billion and averaged $895.2 million during the first nine months of 2018. A hypothetical 100 basis point (1%) increase in interest rates on our average variable-rate debt outstanding would result in a $6.6 million increase in our annual interest expense, net of tax. The 100 basis point increase was chosen for illustrative purposes, as it provides a simple basis for calculating the impact of interest rate changes under a variety of interest rate scenarios. Given the timing of when certain borrowings occurred late in the second quarter, the year-to-date average is significantly lower than the actual amount of variable rate debt outstanding as of September 30, 2018. When calculated as of that date, a 1% increase in interest rates on our average variable-rate debt outstanding would result in a $12.8 million increase in our annual interest expense, net of tax. SJI intends to reduce variable rate debt outstanding as asset sale proceeds are received or if we exercise any of the forward shares (see Note 4 to the unaudited condensed consolidated financial statements). Over the past five years, the change in basis points (b.p.) of our average monthly interest rates from the beginning to end of each year was as follows: 2017 - 82 b.p. increase; 2016 - 47 b.p. increase; 2015 - 14 b.p. increase; 2014 - 1 b.p. decrease; and 2013 - 16 b.p. decrease. At September 30, 2018, our average interest rate on variable-rate debt was 3.10%.
We typically issue long-term debt either at fixed rates or use interest rate derivatives to limit our exposure to changes in interest rates on variable rate, long-term debt. As of September 30, 2018, the interest costs on $1.47 billion of our long-term debt (including current portion) was either at a fixed rate or hedged via an interest rate derivative.
As of September 30, 2018, SJI’s active interest rate swaps were as follows:
|
| | | | | | | | | | |
Notional Amount | | Fixed Interest Rate | | Start Date | | Maturity | | Obligor |
$ | 20,000,000 |
| | 3.049% | | 3/15/2017 | | 3/15/2027 | | SJI |
$ | 20,000,000 |
| | 3.049% | | 3/15/2017 | | 3/15/2027 | | SJI |
$ | 10,000,000 |
| | 3.049% | | 3/15/2017 | | 3/15/2027 | | SJI |
$ | 12,500,000 |
| | 3.530% | | 12/1/2006 | | 2/1/2036 | | SJG |
$ | 12,500,000 |
| | 3.430% | | 12/1/2006 | | 2/1/2036 | | SJG |
Credit Risk - As of September 30, 2018, SJI had approximately $12.2 million, or 34.5%, of the current and noncurrent Derivatives – Energy Related Assets transacted with three counterparties. These counterparties are investment grade rated.
As of September 30, 2018, SJRG had $77.7 million of Accounts Receivable under sales contracts. Of that total, 36.9% were with regulated utilities or companies rated investment-grade or guaranteed by an investment-grade-rated parent or were with companies where we have a collateral arrangement or insurance coverage. The remainder of the Accounts Receivable were within approved credit limits.
South Jersey Gas Company:
The fair value and maturity of SJG's energy trading and hedging contracts determined using mark-to-market accounting as of September 30, 2018 are as follows (in thousands):
|
| | | | | | | | | | | | |
Assets | | | | | | |
Source of Fair Value | | Maturity < 1 Year | | Maturity 1 - 3 Years | | Total |
Prices Actively Quoted (NYMEX) | | $ | 403 |
| | $ | 2 |
| | $ | 405 |
|
Prices Provided by Other External Sources (Basis) | | — |
| | — |
| | — |
|
Prices based on internal models or other valuable methods | | 7,548 |
| | — |
| | 7,548 |
|
| | | | | | |
Total | | $ | 7,951 |
| | $ | 2 |
| | $ | 7,953 |
|
|
| | | | | | | | | | | | |
Liabilities | | | | | | |
| | Maturity | | Maturity | | |
Source of Fair Value | | < 1 Year | | 1 - 3 Years | | Total |
Prices Actively Quoted (NYMEX) | | $ | 219 |
| | $ | 68 |
| | $ | 287 |
|
Prices Provided by Other External Sources (Basis) | | 1,653 |
| | — |
| | 1,653 |
|
Prices based on internal models or other valuable methods | | 932 |
| | — |
| | 932 |
|
| | | | | | |
Total | | $ | 2,804 |
| | $ | 68 |
| | $ | 2,872 |
|
Contracted volumes of SJG's NYMEX contracts are 8.6 MMdt with a weighted-average settlement price of $2.86 per dt. Contracted volumes of SJG's Basis contracts are 1.1 million dts with a weighted-average settlement price of $0.62 per dt.
A reconciliation of SJG's estimated net fair value of energy-related derivatives follows (in thousands):
|
| | | |
Net Derivatives — Energy Related Liabilities, January 1, 2018 | $ | (2,108 | ) |
Contracts Settled During the Nine Months ended September 30, 2018, Net | 1,817 |
|
Other Changes in Fair Value from Continuing and New Contracts, Net | 5,372 |
|
Net Derivatives — Energy Related Assets, September 30, 2018 | $ | 5,081 |
|
Interest Rate Risk - SJG's exposure to interest rate risk relates primarily to variable-rate borrowings. Variable-rate debt, including both short-term and long-term debt outstanding at September 30, 2018, was $340.2 million and averaged $267.7 million during the first nine months of 2018. A hypothetical 100 basis point (1%) increase in interest rates on SJG's average variable-rate debt outstanding would result in a $1.9 million increase in SJG's annual interest expense, net of tax. The 100 basis point increase was chosen for illustrative purposes, as it provides a simple basis for calculating the impact of interest rate changes under a variety of interest rate scenarios. Over the past five years, the change in basis points (b.p.) of SJG's average monthly interest rates from the beginning to end of each year was as follows: 2017 - 91 b.p. increase; 2016 - 19 b.p. increase; 2015 - 20 b.p. increase; 2014 - 32 b.p. increase; and 2013 - 14 b.p. decrease. As of September 30, 2018, SJG's average interest rate on variable-rate debt was 2.33%.
SJG typically issues long-term debt either at fixed rates or uses interest rate derivatives to limit exposure to changes in interest rates on variable-rate, long-term debt. As of September 30, 2018, the interest costs on $619.2 million of long-term debt (including current portion) was either at a fixed-rate or hedged via an interest rate derivative.
Item 4. Controls and Procedures
South Jersey Industries, Inc.
Evaluation of Disclosure Controls and Procedures
SJI's management, with the participation of its chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of SJI’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of September 30, 2018. Based on that evaluation, SJI’s chief executive officer and chief financial officer concluded that the disclosure controls and procedures employed at SJI are effective.
Changes in Internal Control Over Financial Reporting
On July 1, 2018, SJI completed the acquisition of ETG and ELK. See Note 17 - Business Combinations in the Notes to the Unaudited Condensed Consolidated Financial Statements for additional information. Under the guidelines established by the SEC, companies are permitted to exclude acquisitions from their assessment of internal control over financial reporting for a period of up to one year following an acquisition while integrating the acquired company. SJI is in the process of integrating ETG and ELK into its internal control over financial reporting structure. As a result of these integration activities, certain controls will be evaluated and may be changed. There have not been any changes in SJI’s internal control over financial reporting as defined in Rule 13a-15(f) under the Exchange Act, during the quarter ended September 30, 2018, that has materially affected, or is reasonably likely to materially affect, SJI’s internal control over financial reporting.
South Jersey Gas Company
Evaluation of Disclosure Controls and Procedures
SJG’s management, with the participation of its president (principal executive officer) and chief financial officer (principal financial officer), evaluated the effectiveness of the design and operation of SJG’s disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act) as of September 30, 2018. Based on that evaluation, SJG’s president and chief financial officer concluded that the disclosure controls and procedures employed at SJG are effective.
Changes in Internal Control Over Financial Reporting
There has not been any change in SJG’s internal control over financial reporting, as defined in Rules 13a-15(f) under the Securities Exchange Act, during the fiscal quarter ended September 30, 2018 that has materially affected, or is reasonably likely to materially affect, SJG’s internal control over financial reporting.
PART II — OTHER INFORMATION
Item l. Legal Proceedings
Information required by this Item for SJI and SJG is incorporated by reference to Part I, Item 2, Pending Litigation.
Item 1A. Risk Factors
Other than as set forth below, there have been no material changes in the risk factors for SJI or SJG from those disclosed in Item 1A of SJI’s and SJG's Annual Reports on Form 10-K for the year ended December 31, 2017, respectively.
Our acquisition of Elizabethtown Gas and Elkton Gas (the "Acquisition") involves risks associated with acquisitions and integrated acquired assets, including the potential exposure to significant liabilities, and the intended benefits of the Acquisition may not be realized.
The Acquisition involves risks associated with acquisitions and integrating acquired assets into existing operations, including that:
| |
• | our senior management’s attention may be diverted from the management of daily operations to the integration of the assets acquired in the Acquisition; |
| |
• | we could incur significant unknown and contingent liabilities for which we have limited or no contractual remedies or insurance coverage; |
| |
• | the assets to be acquired may not perform as well as we anticipate; and |
| |
• | unexpected costs, delays and challenges may arise in integrating the assets acquired in the Acquisition into our existing operations. |
Even if we successfully integrate the assets acquired in the Acquisition into our operations, it may not be possible to realize the full benefits we anticipate or we may not realize these benefits within the expected time frame. If we fail to realize the benefits we anticipate from the Acquisition, our business, results of operations and financial condition may be adversely affected.
We issued additional securities to provide permanent financing for the Acquisition, and, as a result, we are subject to market risks including market demand for our debt and equity securities. We are also seeking to consummate certain asset sales.
In connection with the Acquisition, we have obtained permanent financing which includes common stock and Equity Units, Senior Unsecured Notes, Floating Rate Senior Notes, a Term Loan Facility and a Revolving Credit Agreement.
Among other risks, the increase in our indebtedness may:
| |
• | make it more difficult for us to repay or refinance our debts as they become due during adverse economic and industry conditions; |
| |
• | limit our flexibility to pursue other strategic opportunities or react to changes in our business and the industry in which we operate and, consequently, place us at a competitive disadvantage to competitors with less debt; |
| |
• | require an increased portion of our cash flows from operations to be used for debt service payments, thereby reducing the availability of cash flows to fund working capital, capital expenditures, dividend payments and other general corporate purposes; |
| |
• | result in a downgrade in the credit rating of our indebtedness, which could limit our ability to borrow additional funds or increase the interest rates applicable to our indebtedness; |
| |
• | result in higher interest expense in the event of increases in market interest rates for both long-term debt as well as short-term commercial paper, bank loans or borrowings under our line of credit at variable rates; |
| |
• | reduce the amount of credit available to support hedging activities; and |
| |
• | require that additional terms, conditions or covenants be placed on us. |
Among other risks, the issuance of additional equity by SJI may:
| |
• | be dilutive to our existing shareholders and earnings per share; |
| |
• | impact our capital structure and cost of the capital; |
| |
• | be adversely impacted by movements in the overall equity markets or the utility or natural gas utility industry sectors of that market, which could impact the offering price of our new equity or necessitate the use of other equity or equity-like instruments such as preferred stock, convertible preferred shares, or convertible debt; and |
| |
• | impact our ability to make our current and future dividend payments. |
The agreements to sell certain non-core assets of the Company may not be consummated.
An agreement to sell solar assets has been entered into with a third party, which will occur on a rolling basis as the conditions precedent to the closing of each solar project, including certain regulatory filings and receipt of consents to assignment of project contracts and permits, are satisfied. While certain consents have been received and the sale of certain projects has consummated, we cannot guarantee that all approvals and consents will occur.
The Acquisition may not achieve its intended results, including anticipated investment opportunities and earnings growth.
Although we expect that the Acquisition will result in various benefits, including expanding our gas utility rate and customer bases, providing investment opportunities through infrastructure development and enhancing our regulatory relationships within the local communities served, we cannot assure you regarding when or the extent to which we will be able to realize these or other benefits. Achieving the anticipated benefits, is subject to a number of uncertainties, including whether the businesses acquired can be operated in the manner we intend and whether our costs to finance the Acquisition will be consistent with our expectations. Events outside of our control, including but not limited to regulatory changes or developments, could also adversely affect our ability to realize the anticipated benefits from the Acquisition. Thus the integration of the Elizabethtown Gas and Elkton Gas businesses, respectively, may be unpredictable, subject to delays or changed circumstances, and we cannot assure you that the acquired businesses will perform in accordance with our expectations or that our expectations with respect to improving our business risk profile, leveraging existing regulatory relationships or achieving earnings growth as a result of the Acquisition will be achieved. In addition, our anticipated costs to achieve the integration of the acquired businesses may differ significantly from our current estimates. The integration may place an additional burden on our management and internal resources, and the diversion of management’s attention during the integration process could have an adverse effect on our business, financial condition and expected operating results.
Item 6. Exhibits
(a) Exhibits
|
| | |
Exhibit No. | | Description |
| | |
| | Certification of SJI's Principal Executive Officer Pursuant to Rule 13a-14(a) of the Exchange Act. |
| | |
| | Certification of SJI's Principal Financial Officer Pursuant to Rule 13a-14(a) of the Exchange Act. |
| | |
| | Certification of SJG's Principal Executive Officer Pursuant to Rule 13a-14(a) of the Exchange Act. |
| | |
| | Certification of SJG's Principal Financial Officer Pursuant to Rule 13a-14(a) of the Exchange Act. |
| | |
| | Certification of SJI's Principal Executive Officer Pursuant to Rule 13a-14(b) of the Exchange Act as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code). |
| | |
| | Certification of SJI's Principal Financial Officer Pursuant to Rule 13a-14(b) of the Exchange Act as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code). |
| | |
| | Certification of SJG's Principal Executive Officer Pursuant to Rule 13a-14(b) of the Exchange Act as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code). |
| | |
| | Certification of SJG's Principal Financial Officer Pursuant to Rule 13a-14(b) of the Exchange Act as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code). |
| | |
101 | | The following financial statements from South Jersey Industries, Inc.’s Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2018, filed with the Securities and Exchange Commission on November 7, 2018 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Income; (ii) the Condensed Consolidated Statements of Comprehensive Income; (iii) the Condensed Consolidated Statements of Cash Flows; (iv) the Condensed Consolidated Balance Sheets and (v) the Notes to Condensed Consolidated Financial Statements. The following financial statements from South Jersey Gas’ Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2018, filed with the Securities and Exchange Commission on November 7, 2018 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Statements of Income; (ii) the Condensed Statements of Comprehensive Income; (iii) the Condensed Statements of Cash Flows; and (iv) the Condensed Balance Sheets. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | |
| | SOUTH JERSEY INDUSTRIES, INC. |
| | | |
Dated: | November 7, 2018 | By: | /s/ Kenneth A. Lynch |
| | | Kenneth A. Lynch |
| | | Chief Accounting & Risk Officer - SJI |
| | | (Principal Financial Officer) |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | |
| | SOUTH JERSEY GAS COMPANY |
| | | |
Dated: | November 7, 2018 | By: | /s/ Ann T. Anthony |
| | | Ann T. Anthony |
| | | Treasurer - SJG |
| | | (Principal Financial Officer) |