x | ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
A. | Full title of the plan and address of the plan, if different from that of the issuer named below: |
B. | Name of issuer of the securities held pursuant to the plan and the address of its principal executive office: |
State Auto Property & Casualty Insurance Company Amended and Restated Incentive Deferred Compensation Plan | ||
By: | /s/ Steven E. English | |
Steven E. English | ||
Senior Vice President, Chief Financial Officer | ||
By: | /s/ Melissa A. Centers | |
Melissa A. Centers | ||
Senior Vice President, Secretary and General Counsel |
December 31 | ||||||||
2016 | 2015 | |||||||
Assets | ||||||||
Investments, at fair value: | ||||||||
Shares of registered investment companies (cost $4,434,167 and $4,158,328, respectively) | $ | 4,566,866 | $ | 4,055,657 | ||||
Interest-bearing cash | 1,009,866 | 1,026,986 | ||||||
Affiliated stock (cost $601,166 and $454,421, respectively) | 820,243 | 509,697 | ||||||
Total investments | 6,396,975 | 5,592,340 | ||||||
Net assets available for benefits | $ | 6,396,975 | $ | 5,592,340 |
Year Ended December 31 | ||||||||||||
2016 | 2015 | 2014 | ||||||||||
Investment income: | ||||||||||||
Dividends | $ | 121,532 | $ | 204,446 | $ | 247,650 | ||||||
Unrealized gains (losses) | 399,171 | (312,475 | ) | (298,427 | ) | |||||||
Realized (losses) gains | (25,269 | ) | 87,703 | 322,302 | ||||||||
Total investment income (loss) | $ | 495,434 | $ | (20,326 | ) | $ | 271,525 | |||||
Contributions: | ||||||||||||
Employee | $ | 745,873 | $ | 861,160 | $ | 516,367 | ||||||
Employer | 163,049 | 27,797 | 21,760 | |||||||||
Total contributions | $ | 908,922 | $ | 888,957 | $ | 538,127 | ||||||
Deductions: | ||||||||||||
Benefit payments | $ | 599,721 | $ | 326,182 | $ | 275,978 | ||||||
Total deductions | $ | 599,721 | $ | 326,182 | $ | 275,978 | ||||||
Net increase | $ | 804,635 | $ | 542,449 | $ | 533,674 | ||||||
Net assets available for benefits: | ||||||||||||
Beginning of year | $ | 5,592,340 | $ | 5,049,891 | $ | 4,516,217 | ||||||
End of year | $ | 6,396,975 | $ | 5,592,340 | $ | 5,049,891 |
2016 | Total | Quoted prices in active markets for identical assets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | |||||
Registered investment companies | $ | 4,566,866 | 4,566,866 | — | — | ||||
Interest-bearing cash | 1,009,866 | 1,009,866 | — | — | |||||
Affiliated stock | 820,243 | 820,243 | — | — | |||||
Total investments at fair value | $ | 6,396,975 | 6,396,975 | — | — |
2015 | Total | Quoted prices in active markets for identical assets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | |||||
Registered investment companies | $ | 4,055,657 | 4,055,657 | — | — | ||||
Interest-bearing cash | 1,026,986 | 1,026,986 | — | — | |||||
Affiliated stock | 509,697 | 509,697 | — | — | |||||
Total investments at fair value | $ | 5,592,340 | 5,592,340 | — | — |
2016 | ||||||||||
Investment Options: | Total Number of Shares | Net Asset Share Value | Number of Participants | |||||||
Registered investment companies: | ||||||||||
ABF Sm Cap Val Inst | 5,697 | $ | 27.63 | 21 | ||||||
FID 500 Index Inst | 2,744 | 78.35 | 18 | |||||||
FID Contrafund K | 4,679 | 98.38 | 29 | |||||||
FID EXT MKT IDX PR | 1,358 | 55.54 | 13 | |||||||
FID Total Bond | 69,639 | 10.52 | 21 | |||||||
Meridian Growth INST | 3,336 | 35.47 | 16 | |||||||
MFS Inst Intl Equity | 7,949 | 20.26 | 19 | |||||||
MFS Value R6 | 6,113 | 36.05 | 11 | |||||||
TRP Blue Chip Grth | 2,206 | 72.61 | 21 | |||||||
VANG TOT Bond Mkt ADM | 3,520 | 10.65 | 3 | |||||||
VANG TOT Intl Stk AD | 1,876 | 24.63 | 4 | |||||||
VANG Inst TR 2010 | 11 | 20.21 | 1 | |||||||
VANG Inst TR 2015 | 27,499 | 20.15 | 12 | |||||||
VANG Inst TR 2020 | 41,826 | 20.14 | 22 | |||||||
VANG Inst TR 2025 | 18,000 | 20.11 | 19 | |||||||
VANG Inst TR 2030 | 13,144 | 20.05 | 13 | |||||||
VANG Inst TR 2035 | 5,053 | 20.00 | 13 | |||||||
VANG Inst TR 2040 | 49 | 19.94 | 2 | |||||||
VANG Inst TR 2045 | 919 | 19.97 | 5 | |||||||
VANG Inst TR 2050 | 1,751 | 19.98 | 2 | |||||||
VANG Inst TR 2055 | 122 | 20.01 | 1 | |||||||
VANG Inst TR 2060 | 122 | 19.99 | 1 | |||||||
Total registered investment companies | 217,613 | |||||||||
Interest-bearing cash: | ||||||||||
FID Govt MMRK PRM | 1,009,866 | 1.00 | 15 | |||||||
Total interest-bearing cash | 1,009,866 | |||||||||
Affiliated stock: | ||||||||||
State Auto Financial Corporation | 30,595 | 26.81 | 15 | |||||||
Total affiliated stock | 30,595 | |||||||||
Total investments | 1,258,074 |
2015 | ||||||||||
Investment Options: | Total Number of Shares | Net Asset Share Value | Number of Participants | |||||||
Registered investment companies: | ||||||||||
ABF Sm Cap Val Inst | 5,236 | $ | 22.46 | 20 | ||||||
Baron Growth Inst | 1,312 | 64.31 | 15 | |||||||
FID Contrafund K | 4,457 | 98.88 | 28 | |||||||
FID Total Bond | 69,691 | 10.26 | 20 | |||||||
MFS Inst Intl Equity | 9,037 | 20.56 | 22 | |||||||
MFS Value Fund R5 | 4,663 | 32.79 | 10 | |||||||
Spartan 500 Index INST | 2,660 | 71.81 | 15 | |||||||
TRP Blue Chip Growth | 1,446 | 72.38 | 18 | |||||||
VANG TOT Bond Mkt ADM | 2,998 | 10.64 | 3 | |||||||
VANG TOT Intl Stk AD | 261 | 24.24 | 2 | |||||||
Spartan Ext Mkt IDX ADV | 1,315 | 50.20 | 11 | |||||||
VANG Target RET 2010 | 437 | 24.88 | 2 | |||||||
VANG Target RET 2015 | 39,960 | 14.23 | 10 | |||||||
VANG Target RET 2020 | 21,643 | 27.15 | 19 | |||||||
VANG Target RET 2025 | 29,892 | 15.62 | 17 | |||||||
VANG Target RET 2030 | 8,291 | 27.72 | 10 | |||||||
VANG Target RET 2035 | 4,172 | 16.84 | 10 | |||||||
VANG Target RET 2040 | 268 | 28.45 | 2 | |||||||
VANG Target RET 2045 | 989 | 17.78 | 4 | |||||||
Total registered investment companies | 208,728 | |||||||||
Interest-bearing cash: | ||||||||||
FID Govt MMRK PRM | 1,026,986 | 1.00 | 15 | |||||||
Total interest-bearing cash | 1,026,986 | |||||||||
Affiliated stock: | ||||||||||
State Auto Financial Corporation | 24,755 | 20.59 | 7 | |||||||
Total affiliated stock | 24,755 | |||||||||
Total investments | 1,260,469 |
2016 | Number of Shares | Fair Value | Dividends | Realized Gain (Loss) | Unrealized Gain (Loss) | Contributions | Benefit Payments | |||||||||||||
Registered investment companies: | ||||||||||||||||||||
ABF Sm Cap Val Inst | 5,697 | $ | 157,420 | $ | 4,616 | $ | (1,109 | ) | $ | 27,605 | $ | 28,630 | $ | (29,978 | ) | |||||
Baron Growth Inst | — | — | — | 6,830 | (3,621 | ) | 13,711 | (14,068 | ) | |||||||||||
FID 500 Index Inst | 2,744 | 215,001 | 5,602 | 3,796 | 16,786 | 74,150 | (13,111 | ) | ||||||||||||
FID Contrafund K | 4,679 | 460,318 | 16,915 | 16,521 | (17,554 | ) | 85,856 | (50,677 | ) | |||||||||||
FID EXT MKT IDX PR | 1,358 | 75,443 | 3,539 | (563 | ) | 8,099 | 10,788 | (8,104 | ) | |||||||||||
FID Total Bond | 69,639 | 732,604 | 23,771 | (1,102 | ) | 19,529 | 40,829 | (58,443 | ) | |||||||||||
Meridian Growth Inst | 3,336 | 118,313 | 600 | 202 | 6,690 | 26,756 | (3,181 | ) | ||||||||||||
MFS Inst Intl Equity | 7,949 | 161,039 | 2,822 | (4,574 | ) | 2,086 | 15,111 | (11,718 | ) | |||||||||||
MFS Value R6 | 6,113 | 220,356 | 7,411 | 1,603 | 13,407 | 33,650 | (19,306 | ) | ||||||||||||
TRP Blue Chip Grth | 2,206 | 160,201 | 1,072 | (247 | ) | 3,164 | 65,568 | (13,866 | ) | |||||||||||
VANG Inst TR 2010 | 11 | 226 | 4 | 13 | (3 | ) | 102 | (2,184 | ) | |||||||||||
VANG Inst TR 2015 | 27,499 | 554,109 | 10,556 | 883 | 1,562 | 532 | (47,571 | ) | ||||||||||||
VANG Inst TR 2020 | 41,826 | 842,373 | 15,932 | 1,717 | 3,754 | 53,608 | (48,861 | ) | ||||||||||||
VANG Inst TR 2025 | 18,000 | 361,976 | 6,952 | 4,991 | 6,954 | 8,939 | (4,480 | ) | ||||||||||||
VANG Inst TR 2030 | 13,144 | 263,534 | 5,066 | 195 | 6,713 | 12,335 | (5,490 | ) | ||||||||||||
VANG Inst TR 2035 | 5,053 | 101,066 | 1,693 | 10 | 2,672 | 22,931 | (243 | ) | ||||||||||||
VANG Inst TR 2040 | 49 | 983 | 18 | 22 | 5 | 837 | — | |||||||||||||
VANG Inst TR 2045 | 919 | 18,349 | 352 | 28 | 691 | 2,751 | (589 | ) | ||||||||||||
VANG Inst TR 2050 | 1,751 | 34,991 | 610 | — | 22 | 10,040 | — | |||||||||||||
VANG Inst TR 2055 | 122 | 2,433 | 41 | — | 19 | 2,151 | — | |||||||||||||
VANG Inst TR 2060 | 122 | 2,432 | 41 | — | 19 | 2,151 | — | |||||||||||||
VANG TOT Bond Mkt ADM | 3,520 | 37,492 | 875 | — | (95 | ) | 4,808 | — | ||||||||||||
VANG TOT Intl Stk AD | 1,876 | 46,207 | 686 | — | 542 | 38,641 | — | |||||||||||||
VANG Target RET 2010 | — | — | — | (424 | ) | 800 | 99 | (3,125 | ) | |||||||||||
VANG Target RET 2015 | — | — | — | (25,181 | ) | 47,192 | 27,672 | (35,990 | ) | |||||||||||
VANG Target RET 2020 | — | — | — | (13,463 | ) | 36,195 | 132,366 | (40,954 | ) | |||||||||||
VANG Target RET 2025 | — | — | — | (16,120 | ) | 32,260 | 22,340 | (2,524 | ) | |||||||||||
VANG Target RET 2030 | — | — | — | (6,421 | ) | 13,328 | 12,322 | (4,340 | ) | |||||||||||
VANG Target RET 2035 | — | — | — | (3,198 | ) | 4,977 | 2,058 | (86 | ) | |||||||||||
VANG Target RET 2040 | — | — | — | (509 | ) | 419 | 74 | (7,146 | ) | |||||||||||
VANG Target RET 2045 | — | — | — | (785 | ) | 1,155 | 2,822 | (5,669 | ) | |||||||||||
VANG Target RET 2050 | — | — | — | 1 | — | 40 | — | |||||||||||||
VANG Target RET 2055 | — | — | — | 3 | — | 219 | — | |||||||||||||
VANG Target RET 2060 | — | — | — | 3 | — | 219 | — | |||||||||||||
Total registered investment companies | 217,613 | 4,566,866 | 109,174 | (36,878 | ) | 235,372 | 755,106 | (431,704 | ) | |||||||||||
Interest-bearing cash: | ||||||||||||||||||||
FID Govt MMRK PRM | 1,009,866 | 1,009,866 | 1,327 | — | — | (272 | ) | (135,687 | ) | |||||||||||
Total interest-bearing cash | 1,009,866 | 1,009,866 | 1,327 | — | — | (272 | ) | (135,687 | ) | |||||||||||
Affiliated stock: | ||||||||||||||||||||
State Auto Financial Corporation | 30,595 | 820,243 | 11,031 | 11,609 | 163,799 | 154,088 | (32,330 | ) | ||||||||||||
Total affiliated stock | 30,595 | 820,243 | 11,031 | 11,609 | 163,799 | 154,088 | (32,330 | ) | ||||||||||||
Total assets held for investment | 1,258,074 | $ | 6,396,975 | $ | 121,532 | $ | (25,269 | ) | $ | 399,171 | $ | 908,922 | $ | (599,721 | ) |
2015 | Number of Shares | Fair Value | Dividends | Realized Gain (Loss) | Unrealized Gain (Loss) | Contributions | Benefit Payments | |||||||||||||
Registered investment companies: | ||||||||||||||||||||
ABF Sm Cap Val Inst | 5,236 | $ | 117,603 | $ | 6,590 | $ | 3,341 | $ | (15,423 | ) | $ | 54,131 | $ | (12,748 | ) | |||||
Baron Growth Inst | 1,312 | 84,393 | 7,653 | 13,345 | (22,416 | ) | 26,866 | (4,842 | ) | |||||||||||
FID Contrafund K | 4,457 | 440,698 | 25,164 | 73,882 | (66,091 | ) | 102,007 | (40,430 | ) | |||||||||||
FID Total Bond | 69,691 | 715,027 | 29,517 | (7,005 | ) | (37,491 | ) | 53,162 | (28,526 | ) | ||||||||||
MFS Inst Intl Equity | 9,037 | 185,811 | 3,129 | (2,576 | ) | 250 | 41,356 | (11,709 | ) | |||||||||||
MFS Value Fund R5 | 4,663 | 152,902 | 10,530 | 12,746 | (20,841 | ) | 31,431 | (22,131 | ) | |||||||||||
PIM Total RT Inst | — | — | 400 | (9,733 | ) | 25,825 | 1,498 | — | ||||||||||||
Spartan 500 Index INST | 2,660 | 191,004 | 7,433 | 3,562 | (6,207 | ) | 62,999 | (3,960 | ) | |||||||||||
Spartan Ext Mkt IDX ADV | 1,315 | 66,024 | 4,687 | (3,299 | ) | (6,238 | ) | 25,945 | (7,477 | ) | ||||||||||
TRP Blue Chip Growth | 1,446 | 104,638 | 3,270 | 318 | 2,715 | 33,001 | (9,145 | ) | ||||||||||||
VANG TOT Bond Mkt ADM | 2,998 | 31,903 | 429 | (313 | ) | (413 | ) | 8,079 | — | |||||||||||
VANG TOT Intl Stk AD | 261 | 6,337 | 94 | (144 | ) | (297 | ) | 6,360 | — | |||||||||||
VANG Target RET 2010 | 437 | 10,866 | 577 | (42 | ) | (483 | ) | 21 | (6,272 | ) | ||||||||||
VANG Target RET 2015 | 39,960 | 568,628 | 37,213 | 272 | (39,913 | ) | 65,063 | (2,052 | ) | |||||||||||
VANG Target RET 2020 | 21,643 | 587,618 | 23,408 | (2,417 | ) | (32,896 | ) | 225,519 | (56,407 | ) | ||||||||||
VANG Target RET 2025 | 29,892 | 466,911 | 22,164 | 233 | (28,324 | ) | 89,150 | (2,818 | ) | |||||||||||
VANG Target RET 2030 | 8,291 | 229,827 | 8,253 | 645 | (10,731 | ) | 34,531 | (9,099 | ) | |||||||||||
VANG Target RET 2035 | 4,172 | 70,252 | 3,135 | 1 | (4,211 | ) | 9,068 | (180 | ) | |||||||||||
VANG Target RET 2040 | 268 | 7,615 | 221 | (91 | ) | (326 | ) | 7,207 | (7,080 | ) | ||||||||||
VANG Target RET 2045 | 989 | 17,592 | 561 | — | (1,046 | ) | 10,521 | — | ||||||||||||
VANG Target RET 2050 | — | 8 | — | — | — | 8 | — | |||||||||||||
Total registered investment companies | 208,728 | 4,055,657 | 194,428 | 82,725 | (264,557 | ) | 887,923 | (224,876 | ) | |||||||||||
Interest-bearing cash: | ||||||||||||||||||||
Fidelity US Govt Bond | — | — | 75 | — | — | 6,839 | (89,994 | ) | ||||||||||||
FID Govt MMRK PRM | 1,026,986 | 1,026,986 | 11 | — | — | — | (11,312 | ) | ||||||||||||
Total interest-bearing cash | 1,026,986 | 1,026,986 | 86 | — | — | 6,839 | (101,306 | ) | ||||||||||||
Affiliated stock: | ||||||||||||||||||||
State Auto Financial Corporation | 24,755 | 509,697 | 9,932 | 4,978 | (47,918 | ) | (5,805 | ) | — | |||||||||||
Total affiliated stock | 24,755 | 509,697 | 9,932 | 4,978 | (47,918 | ) | (5,805 | ) | — | |||||||||||
Total assets held for investment | 1,260,469 | $ | 5,592,340 | $ | 204,446 | $ | 87,703 | $ | (312,475 | ) | $ | 888,957 | $ | (326,182 | ) |
2014 | Number of Shares | Fair Value | Dividends | Realized Gain (Loss) | Unrealized Gain (Loss) | Contributions | Benefit Payments | |||||||||||||
Registered investment companies: | ||||||||||||||||||||
ABF Sm Cap Val Inst | 4,543 | $ | 113,890 | $ | 13,441 | $ | 1,824 | $ | (10,347 | ) | $ | 30,294 | $ | (12,635 | ) | |||||
Baron Growth Inst | 1,702 | 124,664 | 5,592 | 9,419 | (10,214 | ) | 19,571 | (6,474 | ) | |||||||||||
FID Contrafund K | 6,824 | 668,061 | 47,330 | 24,464 | (15,221 | ) | 71,730 | (37,189 | ) | |||||||||||
FID Diversified Intl K | — | — | — | 27,889 | (27,042 | ) | 17,297 | (2,758 | ) | |||||||||||
FID Freedom K 2010 | — | — | 817 | 731 | (1,082 | ) | — | (267 | ) | |||||||||||
FID Freedom K 2015 | — | — | 20,257 | 24,046 | (30,142 | ) | 42,244 | — | ||||||||||||
FID Freedom K 2020 | — | — | 12,888 | 12,251 | (16,402 | ) | 53,103 | (2,118 | ) | |||||||||||
FID Freedom K 2025 | — | — | 6,583 | 7,828 | (9,688 | ) | 7,973 | (10 | ) | |||||||||||
FID Freedom K 2030 | — | — | 17,888 | 17,718 | (22,746 | ) | 13,955 | (760 | ) | |||||||||||
FID Freedom K 2035 | — | — | 2,104 | 3,094 | (3,601 | ) | 8,064 | — | ||||||||||||
FID Freedom K 2040 | — | — | 186 | 142 | (183 | ) | 2,760 | (456 | ) | |||||||||||
FID Freedom K 2045 | — | — | 25 | 34 | (41 | ) | — | — | ||||||||||||
FID Freedom K 2050 | — | — | 442 | 661 | (757 | ) | — | — | ||||||||||||
FID Freedom K Income | — | — | 5,828 | 4,465 | (4,982 | ) | 5,568 | — | ||||||||||||
FID Intermed Bond | — | — | 2,567 | 2,218 | (1,261 | ) | 4,189 | (6,720 | ) | |||||||||||
FID Puritan K | — | — | 1,689 | 33,900 | (20,551 | ) | 11,011 | (7,678 | ) | |||||||||||
Harbor Intl Inst | — | — | — | 21,163 | (20,918 | ) | 5,559 | (12,880 | ) | |||||||||||
JPM Mid Cap Value IS | — | — | — | 45,894 | (32,772 | ) | 45,001 | (16,454 | ) | |||||||||||
MFS Value Fund R5 | 7,148 | 249,764 | 11,287 | 2,341 | 9,035 | 17,774 | (19,254 | ) | ||||||||||||
PIM Total RT Inst | 84,630 | 902,152 | 39,969 | (368 | ) | (6,649 | ) | 62,699 | (24,425 | ) | ||||||||||
Spartan 500 Index ADV | — | — | 1,651 | 51,067 | (36,094 | ) | 26,330 | (2,368 | ) | |||||||||||
TRP Blue Chip Growth | 1,069 | 71,882 | 3,252 | 5,916 | (2,860 | ) | 25,372 | (724 | ) | |||||||||||
VANG Mid Cap IDX SIG | — | — | 15 | 21,819 | (16,879 | ) | 11,783 | (3,925 | ) | |||||||||||
MFS INst Intl Equity | 11,106 | 232,232 | 6,444 | (914 | ) | (17,733 | ) | 5,843 | (4,076 | ) | ||||||||||
Spartan 500 Index INST | 3,525 | 256,809 | 3,049 | 57 | 7,425 | 5,827 | (1,261 | ) | ||||||||||||
VANG TOT Bond Mkt ADM | 81 | 877 | 3 | — | — | 876 | — | |||||||||||||
VANG Mid Cap IDX ADM | — | — | — | 2,047 | — | 1,077 | (595 | ) | ||||||||||||
VANG TOT Intl Stk AD | 12 | 325 | 2 | — | (5 | ) | 329 | — | ||||||||||||
Spartan Ext Mkt IDX ADV | 1,948 | 107,486 | 2,715 | (49 | ) | (335 | ) | 4,310 | (2,350 | ) | ||||||||||
VANG Target RET 2010 | 648 | 17,065 | 504 | 5 | (317 | ) | — | (2,048 | ) | |||||||||||
VANG Target RET 2015 | 26,449 | 404,398 | 11,613 | 153 | (7,278 | ) | (603 | ) | (216 | ) | ||||||||||
VANG Target RET 2020 | 14,369 | 408,928 | 8,196 | (2 | ) | (3,299 | ) | 8,989 | (3,517 | ) | ||||||||||
VANG Target RET 2025 | 23,258 | 384,459 | 8,018 | — | (3,937 | ) | 3,462 | — | ||||||||||||
VANG Target RET 2030 | 8,216 | 238,599 | 4,728 | (2 | ) | (2,597 | ) | 7,339 | (406 | ) | ||||||||||
VANG Target RET 2035 | 3,500 | 62,439 | 1,279 | — | (766 | ) | 7,218 | (59 | ) | |||||||||||
VANG Target RET 2040 | 258 | 7,685 | 150 | — | (92 | ) | 2,194 | — | ||||||||||||
VANG Target RET 2045 | 405 | 7,558 | 153 | — | (109 | ) | 1,000 | — | ||||||||||||
Total registered investment companies | 199,691 | 4,259,273 | 240,665 | 319,811 | (310,440 | ) | 530,138 | (171,623 | ) | |||||||||||
Interest-bearing cash: | ||||||||||||||||||||
Fidelity US Govt Bond | 409,548 | 409,548 | 46 | — | — | 13,559 | (100,416 | ) | ||||||||||||
Total interest-bearing cash | 409,548 | 409,548 | 46 | — | — | 13,559 | (100,416 | ) | ||||||||||||
Affiliated stock: | ||||||||||||||||||||
State Auto Financial Corporation | 17,150 | 381,070 | 6,939 | 2,491 | 12,013 | (5,570 | ) | (3,939 | ) | |||||||||||
Total affiliated stock | 17,150 | 381,070 | 6,939 | 2,491 | 12,013 | (5,570 | ) | (3,939 | ) | |||||||||||
Total assets held for investment | 626,389 | $ | 5,049,891 | $ | 247,650 | $ | 322,302 | $ | (298,427 | ) | $ | 538,127 | $ | (275,978 | ) |
Unrealized Gain (Loss) | |||||||||
Beginning Balance | During Period | Ending Balance | |||||||
2014 | $ | 563,507 | (298,427 | ) | 265,080 | ||||
2015 | $ | 265,080 | (312,475 | ) | (47,395 | ) | |||
2016 | $ | (47,395 | ) | 399,171 | 351,776 |
2016 | |||||||||||
Investment Options: | Aggregate Proceeds | Cost | Net Realized Gains (Losses) | ||||||||
ABF Sm Cap Val Inst | $ | 33,564 | $ | 34,673 | $ | (1,109 | ) | ||||
Baron Growth Inst | 101,313 | 94,483 | 6,830 | ||||||||
FID 500 Index Inst | 76,336 | 72,540 | 3,796 | ||||||||
FID Contrafund K | 82,163 | 65,642 | 16,521 | ||||||||
FID Ext Mkt IDX PR | 12,449 | 13,012 | (563 | ) | |||||||
FID Govt MMRK PRM | 139,964 | 139,964 | — | ||||||||
FID Total Bond | 65,453 | 66,555 | (1,102 | ) | |||||||
Meridian Growth Inst | 3,181 | 2,979 | 202 | ||||||||
MFS Inst Intl Equity | 40,217 | 44,791 | (4,574 | ) | |||||||
MFS Value R6 | 20,440 | 18,837 | 1,603 | ||||||||
TRP Blue Chip Growth | 14,130 | 14,377 | (247 | ) | |||||||
VANG Inst TR 2010 | 8,105 | 8,092 | 13 | ||||||||
VANG Inst TR 2015 | 47,571 | 46,688 | 883 | ||||||||
VANG Inst TR 2020 | 77,612 | 75,895 | 1,717 | ||||||||
VANG Inst TR 2025 | 168,729 | 163,738 | 4,991 | ||||||||
VANG Inst TR 2030 | 5,490 | 5,295 | 195 | ||||||||
VANG Inst TR 2035 | 243 | 233 | 10 | ||||||||
VANG Inst TR 2040 | 350 | 328 | 22 | ||||||||
VANG Inst TR 2045 | 589 | 561 | 28 | ||||||||
VANG Target RET 2010 | 11,340 | 11,764 | (424 | ) | |||||||
VANG Target RET 2015 | 618,310 | 643,491 | (25,181 | ) | |||||||
VANG Target RET 2020 | 750,166 | 763,629 | (13,463 | ) | |||||||
VANG Target RET 2025 | 505,392 | 521,512 | (16,120 | ) | |||||||
VANG Target RET 2030 | 249,055 | 255,476 | (6,421 | ) | |||||||
VANG Target RET 2035 | 74,089 | 77,287 | (3,198 | ) | |||||||
VANG Target RET 2040 | 7,623 | 8,132 | (509 | ) | |||||||
VANG Target RET 2045 | 20,785 | 21,570 | (785 | ) | |||||||
VANG Target RET 2050 | 49 | 48 | 1 | ||||||||
VANG Target RET 2055 | 222 | 219 | 3 | ||||||||
VANG Target RET 2060 | 222 | 219 | 3 | ||||||||
VANG Target RET INC | — | — | — | ||||||||
VANG TOT Bond Mkt ADM | — | — | — | ||||||||
VANG TOT Intl Stk AD | — | — | — | ||||||||
State Auto Financial Corporation | 77,437 | 65,828 | 11,609 | ||||||||
Total | $ | 3,212,589 | $ | 3,237,858 | $ | (25,269 | ) |
2015 | |||||||||||
Investment Options: | Aggregate Proceeds | Cost | Net Realized Gains (Losses) | ||||||||
ABF Sm Cap Val Inst | $ | 63,751 | $ | 60,410 | $ | 3,341 | |||||
Baron Growth Inst | 72,295 | 58,950 | 13,345 | ||||||||
FID Contrafund K | 388,534 | 314,652 | 73,882 | ||||||||
MFS Value Fund R5 | 137,469 | 124,723 | 12,746 | ||||||||
FID Total Bond | 263,106 | 270,111 | (7,005 | ) | |||||||
PIM Total RT Inst | 920,143 | 929,876 | (9,733 | ) | |||||||
TRP Blue Chip Growth | 30,287 | 29,969 | 318 | ||||||||
MFS Inst Intl Equity | 118,581 | 121,157 | (2,576 | ) | |||||||
Spartan 500 Index INST | 146,272 | 142,710 | 3,562 | ||||||||
VANG TOT Bond Mkt ADM | 14,208 | 14,521 | (313 | ) | |||||||
VANG TOT Intl Stk AD | 6,488 | 6,632 | (144 | ) | |||||||
Spartan Ext Mkt IDK ADV | 82,558 | 85,857 | (3,299 | ) | |||||||
VANG Target RET 2010 | 6,272 | 6,314 | (42 | ) | |||||||
VANG Target RET 2015 | 192,418 | 192,146 | 272 | ||||||||
VANG Target RET 2020 | 197,956 | 200,373 | (2,417 | ) | |||||||
VANG Target RET 2025 | 14,893 | 14,660 | 233 | ||||||||
VANG Target RET 2030 | 41,470 | 40,825 | 645 | ||||||||
VANG Target RET 2035 | 179 | 178 | 1 | ||||||||
VANG Target RET 2040 | 7,080 | 7,171 | (91 | ) | |||||||
VANG Target RET 2045 | — | — | — | ||||||||
VANG Target RET 2050 | — | — | — | ||||||||
Fidelity US Govt Bond | 1,128,283 | 1,128,283 | — | ||||||||
FID Govt MMRK PRM | 11,312 | 11,312 | — | ||||||||
State Auto Financial Corporation | 22,422 | 17,444 | 4,978 | ||||||||
Total | $ | 3,865,977 | $ | 3,778,274 | $ | 87,703 |
2014 | |||||||||||
Investment Options: | Aggregate Proceeds | Cost | Net Realized Gains (Losses) | ||||||||
ABF Sm Cap Val Inst | $ | 13,811 | $ | 11,987 | $ | 1,824 | |||||
Baron Growth Inst | 40,780 | 31,361 | 9,419 | ||||||||
FID Contrafund K | 145,411 | 120,947 | 24,464 | ||||||||
FID Diversified Intl K | 155,698 | 127,809 | 27,889 | ||||||||
FID Freedom K 2010 | 11,382 | 10,651 | 731 | ||||||||
FID Freedom K 2015 | 364,962 | 340,916 | 24,046 | ||||||||
FID Freedom K 2020 | 204,406 | 192,155 | 12,251 | ||||||||
FID Freedom K 2025 | 99,164 | 91,336 | 7,828 | ||||||||
FID Freedom K 2030 | 268,860 | 251,142 | 17,718 | ||||||||
FID Freedom K 2035 | 37,102 | 34,008 | 3,094 | ||||||||
FID Freedom K 2040 | 4,385 | 4,243 | 142 | ||||||||
FID Freedom K 2045 | 362 | 328 | 34 | ||||||||
FID Freedom K 2050 | 6,504 | 5,843 | 661 | ||||||||
FID Freedom K Income | 173,504 | 169,039 | 4,465 | ||||||||
FID Intermed Bond | 158,814 | 156,596 | 2,218 | ||||||||
FID Puritan K | 231,574 | 197,674 | 33,900 | ||||||||
Fidelity US Govt Bond | 110,416 | 110,416 | — | ||||||||
Harbor Intl Inst | 127,775 | 106,612 | 21,163 | ||||||||
JPM Mid Cap Value IS | 221,675 | 175,781 | 45,894 | ||||||||
MFS Inst Intl Equity | 15,949 | 16,863 | (914 | ) | |||||||
MFS Value Fund R5 | 22,855 | 20,514 | 2,341 | ||||||||
PIM Total RT Inst | 45,170 | 45,538 | (368 | ) | |||||||
Spartan 500 Index ADV | 249,356 | 198,289 | 51,067 | ||||||||
Spartan 500 Index INST | 2,698 | 2,641 | 57 | ||||||||
Spartan Ext Mkt IDX ADV | 2,349 | 2,398 | (49 | ) | |||||||
State Auto Financial Corporation | 16,419 | 13,928 | 2,491 | ||||||||
TRP Blue Chip Growth | 31,448 | 25,532 | 5,916 | ||||||||
VANG Mid Cap IDX ADM | 103,791 | 101,744 | 2,047 | ||||||||
VANG Mid Cap IDX SIG | 104,591 | 82,772 | 21,819 | ||||||||
VANG Target RET 2010 | 2,048 | 2,043 | 5 | ||||||||
VANG Target RET 2015 | 12,913 | 12,760 | 153 | ||||||||
VANG Target RET 2020 | 3,515 | 3,517 | (2 | ) | |||||||
VANG Target RET 2030 | 404 | 406 | (2 | ) | |||||||
VANG Target RET 2035 | 58 | 58 | — | ||||||||
Total | $ | 2,990,149 | $ | 2,667,847 | $ | 322,302 |