PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
LEGG MASON, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
(Unaudited)
|
| |
| December 31, 2009 | March 31, 2009 |
ASSETS |
|
|
Current Assets |
|
|
Cash and cash equivalents | $ 1,427,529 | $ 1,084,474 |
Restricted cash | 5,773 | 41,688 |
Receivables: |
|
|
Investment advisory and related fees | 352,232 | 293,084 |
Other | 220,835 | 306,837 |
Investment securities | 410,477 | 336,092 |
Refundable income taxes | 469,283 | 603,668 |
Deferred income taxes | 84,853 | 94,112 |
Other | 61,513 | 99,432 |
Total current assets | 3,032,495 | 2,859,387 |
Fixed assets, net | 374,698 | 367,043 |
Intangible assets, net | 3,908,166 | 3,922,801 |
Goodwill | 1,318,662 | 1,186,747 |
Deferred income taxes | 321,672 | 759,433 |
Other | 145,067 | 136,888 |
Total Assets | $ 9,100,760 | $ 9,232,299 |
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
Liabilities |
|
|
Current Liabilities |
|
|
Accrued compensation | $ 257,027 | $ 374,025 |
Accounts payable and accrued expenses | 395,873 | 400,761 |
Short-term borrowings | 251,500 | 250,000 |
Current portion of long-term debt | 556,587 | 8,188 |
Fund support | - | 20,631 |
Other | 147,059 | 227,588 |
Total current liabilities | 1,608,046 | 1,281,193 |
Deferred compensation | 126,443 | 105,115 |
Deferred income taxes | 275,819 | 258,944 |
Other | 121,060 | 225,400 |
Long-term debt | 1,156,546 | 2,732,002 |
Total Liabilities | 3,287,914 | 4,602,654 |
|
|
|
Commitments and Contingencies |
|
|
|
|
|
Redeemable Noncontrolling Interests | 27,434 | 31,020 |
|
|
|
Stockholders Equity |
|
|
Common stock, par value $.10; authorized 500,000,000 shares; | 16,136 | 14,185 |
Preferred stock, par value $10; authorized 4,000,000 shares; no shares outstanding | - | - |
Shares exchangeable into common stock | 2,777 | 3,069 |
Additional paid-in capital | 4,443,688 | 3,452,530 |
Employee stock trust | (33,291) | (35,094) |
Deferred compensation employee stock trust | 33,291 | 35,094 |
Retained earnings | 1,258,943 | 1,131,625 |
Accumulated other comprehensive income (loss), net | 63,868 | (2,784) |
Total Stockholders Equity | 5,785,412 | 4,598,625 |
Total Liabilities and Stockholders Equity | $ 9,100,760 | $ 9,232,299 |
See Notes to Consolidated Financial Statements
2
LEGG MASON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
| Three Months Ended | Nine Months Ended | ||
| December 31, | December 31, | ||
| 2009 | 2008 | 2009 | 2008 |
Operating Revenues |
|
|
|
|
Investment advisory fees |
|
|
|
|
Separate accounts | $ 208,860 | $ 225,156 | $ 606,720 | $ 824,947 |
Funds | 350,767 | 389,367 | 1,026,162 | 1,499,754 |
Performance fees | 31,546 | 2,910 | 46,796 | 16,492 |
Distribution and service fees | 97,900 | 99,990 | 279,220 | 389,285 |
Other | 1,406 | 2,565 | 4,561 | 9,678 |
Total operating revenues | 690,479 | 719,988 | 1,963,459 | 2,740,156 |
Operating Expenses |
|
|
|
|
Compensation and benefits | 287,657 | 195,238 | 844,028 | 895,089 |
Distribution and servicing | 177,660 | 202,502 | 524,512 | 789,344 |
Communications and technology | 39,845 | 45,140 | 120,873 | 144,511 |
Occupancy | 63,225 | 70,656 | 131,498 | 138,555 |
Amortization of intangible assets | 5,746 | 9,252 | 17,038 | 28,475 |
Impairment of goodwill and intangible assets | | 1,225,100 | | 1,225,100 |
Other | 37,198 | 45,105 | 110,163 | 142,927 |
Total operating expenses | 611,331 | 1,792,993 | 1,748,112 | 3,364,001 |
Operating Income (Loss) | 79,148 | (1,073,005) | 215,347 | (623,845) |
Other Non-Operating Income (Expense) |
|
|
|
|
Interest income | 2,225 | 8,468 | 5,783 | 52,761 |
Interest expense | (29,241) | (45,588) | (101,196) | (135,883) |
Fund support | | (1,085,296) | 23,171 | (1,676,810) |
Other income (expense) | 20,107 | (75,606) | 84,831 | (112,945) |
Total other non-operating income (expense) | (6,909) | (1,198,022) | 12,589 | (1,872,877) |
Income (Loss) before Income Tax |
|
|
|
|
Provision (Benefit) | 72,239 | (2,271,027) | 227,936 | (2,496,722) |
Income tax provision (benefit) | 26,006 | (778,047) | 82,057 | (858,672) |
Net Income (Loss) | 46,233 | (1,492,980) | 145,879 | (1,638,050) |
Less: Net income (loss) attributable to noncontrolling interests | 1,311 | (148) | 5,129 | (356) |
Net Income (Loss) Attributable to Legg Mason, Inc. | $ 44,922 | $ (1,492,832) | $ 140,750 | $ (1,637,694) |
3
LEGG MASON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(continued)
(In thousands, except per share amounts)
(Unaudited)
| Three Months Ended | Nine Months Ended | ||
| December 31, | December 31, | ||
| 2009 | 2008 | 2009 | 2008 |
|
|
|
|
|
Net Income (Loss) per Share Attributable to Legg Mason, Inc. Common Shareholders: |
|
|
|
|
Basic | $ 0.28 | $ (10.59) | $ 0.93 | $ (11.64) |
Diluted | $ 0.28 | $ (10.59) | $ 0.92 | $ (11.64) |
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares Outstanding: |
|
|
|
|
Basic | 160,815 | 141,019 | 151,417 | 140,652 |
Diluted | 162,949 | 141,019 | 153,559 | 140,652 |
|
|
|
|
|
Dividends Declared per Share | $ 0.03 | $ 0.24 | $ 0.09 | $ 0.72 |
See Notes to Consolidated Financial Statements
4
LEGG MASON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Dollars in thousands)
(Unaudited)
| Three Months Ended | Nine Months Ended | ||
| December 31, | December 31, | ||
| 2009 | 2008 | 2009 | 2008 |
Net Income (Loss) | $ 46,233 | $ (1,492,980) | $ 145,879 | $ (1,638,050) |
Other comprehensive income gains (losses): |
|
|
|
|
Foreign currency translation adjustment | 2,875 | (42,271) | 66,679 | (75,981) |
Unrealized gains (losses) on investment securities: |
|
|
|
|
Unrealized holding gains (losses), net of tax provision (benefit) of $(19), $54, $(17) and $30, respectively | (29) | 79 | (25) | 45 |
Reclassification adjustment for realized gains included in net income (loss) | - | - | (2) | - |
Net unrealized gains (losses) on investment securities | (29) | 79 | (27) | 45 |
Unrealized and realized gains on cash flow hedge, net of tax provision of $97 and $666, respectively | - | 156 | - | 938 |
Total other comprehensive income (loss) | 2,846 | (42,036) | 66,652 | (74,998) |
Comprehensive Income (Loss) | 49,079 | (1,535,016) | 212,531 | (1,713,048) |
Less: Comprehensive income (loss) attributable to noncontrolling interests | 1,311 | (148) | 5,129 | (356) |
Comprehensive Income (Loss) Attributable to Legg Mason, Inc. | $ 47,768 | $ (1,534,868) | $ 207,402 | $ (1,712,692) |
See Notes to Consolidated Financial Statements
5
LEGG MASON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
CHANGES IN STOCKHOLDERS EQUITY
(Dollars in thousands)
(Unaudited)
| Nine Months Ended December 31, | |
| 2009 | 2008 |
COMMON STOCK |
|
|
Beginning balance | $ 14,185 | $ 13,856 |
Stock options and other stock-based compensation | 9 | 107 |
Deferred compensation employee stock trust | 12 | 14 |
Deferred compensation, net | 59 | 66 |
Exchangeable shares | 11 | 71 |
Equity Units exchanged | 1,860 | |
Preferred share conversions | | 37 |
Ending balance | 16,136 | 14,151 |
SHARES EXCHANGEABLE INTO COMMON STOCK |
|
|
Beginning balance | 3,069 | 4,982 |
Exchanges | (292) | (1,779) |
Ending balance | 2,777 | 3,203 |
ADDITIONAL PAID-IN CAPITAL |
|
|
Beginning balance, as reported | 3,284,347 | 3,278,376 |
Recognition of conversion value of 2.5% senior notes, net of tax, pursuant to new accounting requirement | 168,183 | 168,183 |
Beginning balance, as adjusted | 3,452,530 | 3,446,559 |
Stock options and other stock-based compensation | 15,122 | 43,082 |
Deferred compensation employee stock trust | 2,823 | 5,935 |
Deferred compensation, net | 21,899 | 24,972 |
Exchangeable shares | 280 | 1,709 |
Equity Units exchanged (issued) | 951,034 | (73,430) |
Preferred share conversions | | (37) |
Ending balance | 4,443,688 | 3,448,790 |
EMPLOYEE STOCK TRUST |
|
|
Beginning balance | (35,094) | (29,307) |
Shares issued to plans | (2,610) | (5,447) |
Distributions and forfeitures | 4,413 | |
Ending balance | (33,291) | (34,754) |
DEFERRED COMPENSATION EMPLOYEE STOCK TRUST |
|
|
Beginning balance | 35,094 | 29,307 |
Shares issued to plans | 2,610 | 5,447 |
Distributions and forfeitures | (4,413) | |
Ending balance | 33,291 | 34,754 |
RETAINED EARNINGS |
|
|
Beginning balance, as reported | 1,155,660 | 3,240,359 |
Recognition of conversion value of 2.5% senior notes, net of tax, pursuant to new accounting requirement | (24,035) | (4,045) |
Beginning balance, as adjusted | 1,131,625 | 3,236,314 |
Net income (loss) attributable to Legg Mason, Inc. | 140,750 | (1,637,694) |
Dividends declared | (13,432) | (102,431) |
Ending balance | 1,258,943 | 1,496,189 |
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS), NET |
|
|
Beginning balance | (2,784) | 82,930 |
Unrealized holding gains (losses) on investment securities, net of tax | (27) | 45 |
Unrealized and realized gains on cash flow hedge, net of tax | | 938 |
Foreign currency translation adjustment | 66,679 | (75,981) |
Ending balance | 63,868 | 7,932 |
TOTAL STOCKHOLDERS EQUITY | $ 5,785,412 | $ 4,970,265 |
See Notes to Consolidated Financial Statements
6
LEGG MASON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
| Nine Months Ended December 31, | |
| 2009 | 2008 |
Cash Flows from Operating Activities |
|
|
Net income (loss) | $ 145,879 | $ (1,638,050) |
Loss on Equity Unit exchange | 22,040 | - |
Non-cash items included in net income (loss): |
|
|
Depreciation and amortization | 84,631 | 99,202 |
Imputed interest for 2.5% convertible senior notes | 25,583 | 24,020 |
Amortization of deferred sales commissions | 19,521 | 28,484 |
Accretion and amortization of securities discounts and premiums, net | 8,159 | 5,267 |
Stock-based compensation | 34,848 | 42,127 |
Unrealized (gains) losses on investments | (100,066) | 104,584 |
Unrealized (gains) losses on fund support | (22,115) | 521,517 |
Realized loss on sale of SIV securities | - | 1,155,293 |
Deferred income taxes | 46,685 | (610,870) |
Impairment of goodwill and intangible assets | - | 1,225,100 |
Impairment adjustment for investment securities | - | 7,522 |
Other | 1,252 | 7,361 |
Decrease (increase) in assets excluding acquisitions: |
|
|
Investment advisory and related fees receivable | (56,014) | 175,128 |
Net sales (purchases) of trading investments | 32,452 | (32,774) |
Refundable income taxes | 592,942 | (52,619) |
Other receivables | 99,537 | (286,108) |
Other assets | (59,014) | 12,210 |
Increase (decrease) in liabilities excluding acquisitions: |
|
|
Accrued compensation | (121,381) | (282,669) |
Deferred compensation | 21,328 | (43,927) |
Accounts payable and accrued expenses | (4,888) | (64,218) |
Other liabilities | (39,174) | (24,333) |
Cash Provided by Operating Activities | 732,205 | 372,247 |
Cash Flows from Investing Activities |
|
|
Payments for fixed assets | (72,610) | (89,263) |
Payments for business acquisition-related costs | (8,089) | (7,524) |
Contractual acquisition earn outs | (179,804) | 68,400 |
Proceeds from sale of assets | - | 181,147 |
Fund Support: |
|
|
Restricted cash, net (principally fund support collateral) | 35,302 | (509,584) |
Proceeds from sale of SIV securities | - | 257,252 |
Purchases of SIV securities, net of distributions | - | (1,375,337) |
Net increase in securities purchased under agreements to resell | - | 604,642 |
Purchases of investment securities | (861) | (1,062) |
Proceeds from sales and maturities of investment securities | 912 | 1,902 |
Cash Used for Investing Activities | (225,150) | (869,427) |
7
LEGG MASON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(continued)
(Dollars in thousands)
(Unaudited)
See Notes to Consolidated Financial Statements
8
LEGG MASON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share amounts, unless otherwise noted)
December 31, 2009
(Unaudited)
1. Interim Basis of Reporting
The accompanying unaudited interim consolidated financial statements of Legg Mason, Inc. and its subsidiaries (collectively Legg Mason) have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) for interim financial information. The interim consolidated financial statements have been prepared using the interim basis of reporting and, as such, reflect all adjustments (consisting only of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of the results for the periods presented. Legg Mason has evaluated all subsequent events through the time that we filed these financial statements in our quarterly report on Form 10-Q Report with the Securities and Exchange Commission on February 5, 2010.
The nature of our business is such that the results of any interim period are not necessarily indicative of the results of a full year. The fiscal year-end condensed balance sheet was derived from audited financial statements and, in accordance with interim financial information standards, does not include all disclosures required by U.S. GAAP for annual financial statements.
The information contained in the interim consolidated financial statements should be read in conjunction with our latest Annual Report on Form 10-K filed with the Securities and Exchange Commission.
Unless otherwise noted, all per share amounts include both common shares of Legg Mason and shares issued in connection with the acquisition of Legg Mason Canada Inc., which are exchangeable into common shares of Legg Mason on a one-for-one basis at any time. The preparation of interim consolidated financial statements requires management to make assumptions and estimates that affect the amounts reported in the interim consolidated financial statements and accompanying notes. Actual amounts could differ from those estimates and the differences could have a material impact on the interim consolidated financial statements.
Terms such as we, us, our, and company refer to Legg Mason.
2. Significant Accounting Policies
Retrospective Accounting Policies Adopted
Certain prior year amounts have been retrospectively revised as a result of the adoption of new accounting guidance relating to the financial statement presentation of noncontrolling interests and debt with conversion and other options.
New accounting guidance relating to the financial statement presentation of noncontrolling interests has both retrospective and prospective provisions and under the retrospective provisions, minority interests have been recharacterized as noncontrolling interests and classified as a component of equity, if permanent. Also, net income (loss) is no longer affected by minority interests, but under the new guidance, both net income (loss) and comprehensive income (loss) are attributed to noncontrolling and parent interests. Further, the guidance requires
9
temporary equity classification for instruments that are currently redeemable or convertible for cash or other assets at the option of the holder. For Legg Mason, minority interests of $31,020 related to consolidated sponsored investment funds that are redeemable for cash or other assets have been recharacterized and classified as Redeemable noncontrolling interests on the Consolidated Balance Sheet as of March 31, 2009. During the three and nine months ended December 31, 2009, net income attributable to noncontrolling interests was $1,311 and $5,129, respectively. Redeemable noncontrolling interests as of December 31, 2009 and 2008, were $27,434 and $6,679, with changes during the nine months then ended as follows:
| Nine Months Ended December 31, | |
| 2009 | 2008 |
Balance, beginning of period | $ 31,020 | $ 92 |
Net income (loss) attributable to noncontrolling interests | 5,129 | (356) |
Net subscriptions received from/ (redemptions/distributions paid to) noncontrolling interest holders | (8,715) | 6,943 |
Balance, end of period | $ 27,434 | $ 6,679 |
The prospective provisions of the new guidance do not have a material impact on Legg Masons consolidated financial statements.
New accounting guidance relating to debt with conversion and other options requires that issuers of convertible debt instruments that may be settled in cash upon conversion (including partial cash settlement) should separately account for the liability and equity (conversion feature) components of the instruments. As a result, interest expense should be imputed and recognized based upon the entitys nonconvertible debt borrowing rate at the date of issuance, which results in lower net income. The 2.5% convertible senior notes issued by Legg Mason in January 2008 are subject to the new guidance. Prior to the new guidance, no portion of the proceeds from the issuance of the instrument was attributable to the conversion feature. Upon retrospective application of the new guidance, the effects on Net loss and Net loss per share for the three and nine months ended December 31, 2008, and on Long-term debt, Retained earnings, Additional paid-in capital and Deferred income tax assets as of March 31, 2009 were as follows:
10
| Three Months Ended | Nine Months Ended |
| December 31, 2008 | |
Net loss, as previously reported | $ (1,487,823) | $ (1,622,847) |
Additional interest expense pursuant to the new accounting requirement, net of income taxes | (5,009) | (14,847) |
Net loss attributable to Legg Mason, Inc., as currently reported | $ (1,492,832) | $ (1,637,694) |
|
|
|
Net loss per share attributable to Legg Mason, Inc. common shareholders: |
|
|
Basic, as previously reported | $ (10.55) | $ (11.54) |
Additional interest expense pursuant to the new accounting requirement, net of income taxes | (0.04) | (0.10) |
Basic, as currently reported | $ (10.59) | $ (11.64) |
Diluted, as previously reported | $ (10.55) | $ (11.54) |
Additional interest expense pursuant to the new accounting requirement, net of income taxes | (0.04) | (0.10) |
Diluted, as currently reported | $ (10.59) | $ (11.64) |
|
|
|
| March 31, 2009 |
Long-term debt, as previously reported | $ 2,965,204 |
Impact of the new accounting requirement | (233,202) |
Long-term debt, as currently reported | $ 2,732,002 |
|
|
Retained earnings, as previously reported | $ 1,155,660 |
Impact of the new accounting requirement | (24,035) |
Retained earnings, as currently reported | $ 1,131,625 |
|
|
Additional paid-in capital, as previously reported | $ 3,284,347 |
Impact of the new accounting requirement | 168,183 |
Additional paid-in capital, as currently reported | $ 3,452,530 |
|
|
Deferred income tax assets, as previously reported | $ 848,488 |
Impact of the new accounting requirement | (89,055) |
Deferred income tax assets, as currently reported | $ 759,433 |
Additional disclosures required under the new accounting requirement are addressed in Note 6.
Fair Value Measurements
Accounting guidance for fair value measurement and disclosures defines fair value as the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Under the accounting guidance, a fair value measurement should reflect all of the assumptions that market participants would use in pricing the asset or liability, including assumptions about the risk inherent in a particular valuation technique, the effect of a restriction on the sale or use of an asset, and the risk of nonperformance.
11
The fair value accounting guidance establishes a hierarchy that prioritizes the inputs for valuation techniques used to measure fair value. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.
Legg Masons financial instruments measured and reported at fair value are classified and disclosed in one of the following categories:
Level 1 - Financial instruments for which prices are quoted in active markets, which for Legg Mason include investments in publicly traded mutual funds with quoted market prices and equities listed in active markets.
Level 2 Financial instruments for which: prices are quoted for similar assets and liabilities in active markets; prices are quoted for identical or similar assets in inactive markets; or prices are based on observable inputs, other than quoted prices, such as models or other valuation methodologies. For Legg Mason, this category may include repurchase agreements, fixed income securities, and certain proprietary fund products.
Level 3 Financial instruments for which values are based on unobservable inputs, including those for which there is little or no market activity. This category includes derivative assets and liabilities related to fund support arrangements, investments in partnerships, limited liability companies, and private equity funds. Previously, this category included derivative assets related to fund support agreements and certain owned securities issued by structured investment vehicles (SIVs). This category may also include certain proprietary fund products with redemption restrictions.
The valuation of an asset or liability may involve inputs from more than one level of the hierarchy. The level in the fair value hierarchy within which a fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
Any transfers between categories are measured at the beginning of the period.
See Note 3 for additional information regarding fair value measurements.
Recent Accounting Developments
The following relevant accounting pronouncements were recently issued.
In June 2009, the Financial Accounting Standards Board (FASB) issued amendments relating to the consolidation of variable interest entities, which will be effective for Legg Mason in fiscal 2011. The amendments include a new approach for determining who should consolidate a variable interest entity (VIE), changes to when it is necessary to reassess who should consolidate a VIE, and changes in the assessment of which entities are VIEs. The new approach for determining who should consolidate a VIE requires an analysis of whether a variable interest gives an enterprise a controlling financial interest in a VIE through both the power to direct the activities that most significantly impact the VIEs economic performance and the obligation to absorb losses or the right to benefits that could potentially be significant to the VIE. The amendments would replace the quantitative approach previously required to determine whether a VIE should be consolidated with a qualitative analysis. The amendments also require that for kick-out rights to be effective, they must be vested with one party, rather than a simple majority of parties, as under prior guidance. In January 2010, the FASB amended the new consolidation guidance to defer the application for certain investment funds, including money market funds,
12
until the FASB and the International Accounting Standards Board develop consistent guidance on certain aspects of their respective consolidation standards. Legg Mason is continuing to evaluate the impact of the original amendments and currently expects that without the deferral Legg Mason may be required to consolidate certain sponsored funds, particularly those with performance fees, significant related-party ownership, or implicit variable interests, such as fund support, that will be material to its balance sheet, revenues and expenses, but have no impact on net income attributable to Legg Mason, Inc. While Legg Mason continues to evaluate the deferral provisions, there may be certain sponsored funds, primarily collateralized debt obligation investment vehicles (CDOs) that do not qualify for deferral and may require consolidation that would also be material to its balance sheet, revenues, and expenses but still have no impact on net income attributable to Legg Mason, Inc. See Note 11 for information on our CDOs and other VIEs.
In January 2010, the FASB issued an amendment that will require new disclosures about recurring and non-recurring fair-value measurements. The new disclosures include significant transfers into and out of level 1 and 2 measurements and will change the current disclosure requirement of level 3 measurement activity from a net basis to a gross basis. The amendment also clarifies existing disclosure guidance about the level of disaggregation, inputs and valuation techniques. The new and revised disclosures are effective for Legg Mason in fiscal 2011, except for the revised disclosures about level 3 measurement activity, which are not effective for Legg Mason until fiscal 2012.
13
3. Fair Values of Assets and Liabilities
The fair values of financial assets and (liabilities) of the Company were determined using the following categories of inputs:
| Value as of December 31, 2009 | |||
| Quoted prices in active markets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | Total |
|
|
|
|
|
ASSETS: |
|
|
|
|
Investments relating to long-term incentive compensation plans(1) | $ 161,572 | $ - | $ - | $ 161,572 |
Proprietary fund products and other investments(2) | 99,843 | 63,951 | 85,111 | 248,905 |
Total trading investment securities | 261,415 | 63,951 | 85,111 | 410,477 |
Available-for-sale investment securities | 2,533 | 4,122 | 12 | 6,667 |
Investment in partnerships and LLCs | 1,171 | - | 76,707 | 77,878 |
Derivative assets: |
|
|
|
|
Currency hedges | 1,064 | - | - | 1,064 |
Equity securities | - | - | 1,923 | 1,923 |
| $ 266,183 | $ 68,073 | $ 163,753 | $ 498,009 |
LIABILITIES: |
|
|
|
|
Derivative liabilities: |
|
|
|
|
Currency and market hedges | $ (341) | $ - | $ - | $ (341) |
|
|
|
|
|
14
| Value as of March 31, 2009 | |||
| Quoted prices in active markets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | Total |
|
|
|
|
|
ASSETS: |
|
|
|
|
Investments relating to long-term incentive compensation plans(1) | $ 128,785 | $ | $ | $ 128,785 |
Proprietary fund products and other investments(2) | 115,117 | 51,471 | 40,719 | 207,307 |
Total trading investment securities | 243,902 | 51,471 | 40,719 | 336,092 |
Available-for-sale investment securities | 3,105 | 3,701 | 12 | 6,818 |
Investment in partnerships and LLCs | 796 | | 58,719 | 59,515 |
Derivative assets: |
|
|
|
|
Currency hedges | 8,976 | | | 8,976 |
Equity securities | | | 2,340 | 2,340 |
| $ 256,779 | $ 55,172 | $ 101,790 | $ 413,741 |
LIABILITIES: |
|
|
|
|
Derivative liabilities: |
|
|
|
|
Fund support | $ | $ | $ (20,631) | $ (20,631) |
Currency hedges | (773) | | | (773) |
| $ (773) | $ | $ (20,631) | $ (21,404) |
(1)
Primarily mutual funds where there is minimal market risk to the Company as any change in value is offset by an adjustment to compensation expense and related deferred compensation liability.
(2)
Total proprietary fund products and other investments represent primarily mutual funds that are invested approximately 58% and 42% in equity and debt securities as of December 31, 2009, respectively, and were approximately equally invested in equity and debt securities as of March 31, 2009. Total also includes approximately $27.0 million and $16.6 million related to noncontrolling interests of consolidated investment funds as of December 31, 2009 and March 31, 2009, respectively.
15
The tables below present a summary of changes in financial assets and (liabilities) measured at fair value using significant unobservable inputs (Level 3) for the periods from April 1, 2009 to December 31, 2009 and April 1, 2008 to December 31, 2008:
16
| Value as of April 1, 2008 | Purchases, sales, issuances and settlements, net | Net transfer in (out) of Level 3 | Realized and unrealized gains/(losses), net | Value as of December 31, 2008 |
|
|
|
|
|
|
ASSETS: |
|
|
|
|
|
Securities issued by SIVs | $ 141,509 | $ 1,571,929 | $ | $ (1,565,359) | $ 148,079 |
Proprietary fund products and other investments | 23,781 | (13,781) | 70,581 | (23,032) | 57,549 |
Investment in partnerships and LLCs | 67,022 | (6,535) | | (7,786) | 52,701 |
Total return swap | 45,706 | (45,706) | | | |
Other investments | 1,903 | | | (400) | 1,503 |
| $ 279,921 | $ 1,505,907 | $ 70,581 | $ (1,596,577) | $ 259,832 |
LIABILITIES: |
|
|
|
|
|
Total return swap(1) | $ | $ 10,896 | $ | $ (58,532) | $ (47,636) |
Fund support(1) (2) | (551,654) | | | (59,966) | (611,620) |
| $ (551,654) | $ 10,896 | $ | $ (118,498) | $ (659,256) |
Total realized and unrealized (losses), net | $ (1,715,075) |
| |||
| |||||
(1) See Note 10 for further discussion of liquidity fund support. | |||||
(2) The increase in the fund support derivative liability resulted from $311.6 million of unrealized losses related to new or amended fund support and $61.6 million of unrealized losses related to previously existing fund support recognized during the nine months ended December 31, 2008. These increases in derivative liabilities were offset by the reversal of $313.2 million recorded during the current and prior fiscal years, upon the purchase of SIV securities from the funds. |
Realized and unrealized gains and losses recorded for Level 3 investments are included in Other income (expense) on the Consolidated Statements of Operations. The total net gains (losses) of $36.8 million and $(319.1) million for the quarters ended December 31, 2009 and 2008, respectively, are attributable to the change in unrealized gains (losses) relating to the assets and liabilities still held at the reporting date.
17
Legg Mason has certain investments that do not have readily determinable fair values but permit direct redemption or distributions at times specified under the governing documents. As a practical expedient, Legg Mason relies on the net asset value of these investments as their fair value. The net asset values that have been provided by the investees have been derived from the fair values of the underlying investments as of the reporting date. The following table summarizes the nature of these investments and any related liquidation restrictions or other factors which may impact the ultimate value realized.
Category of Investment | Investment Strategy | Fair Value Determined Using NAV | Unfunded Commitments | Remaining Term |
Funds-of-hedge funds | Global, fixed income, macro, long/short equity, natural resources, systematic, emerging market, Europe hedge | $ 46,924 (1) | n/a | n/a |
Hedge funds | Global, fixed income, macro, long/short equity, systematic, emerging market, U.S. and Europe hedge | 55,198 (2) | n/a | n/a |
Private funds | Long/short equity | 29,604 (3) | $ 18,141 | 9 years |
Private fund | Fixed income, residential and commercial mortgage-backed securities | 21,917 (3) | 50,570 | 8 years, subject to two 1- year extensions |
Other | Various | 9,081 (3) | n/a | 3 years |
Total |
| $ 162,724 | $ 68,711 |
|
n/a not applicable
(1)
19% monthly redemption, 81% quarterly redemption, 14% of which is subject to 2 year lock-up; all subject to 20 to 95 days notice.
(2)
28% monthly redemption, 38% quarterly redemption, 7% annual redemption, and 27% subject to 3-5 year lock-up or side pocket provisions; redemptions are subject to 30 to 120 days notice.
(3)
Liquidations are expected over the remaining term.
There are no current plans to sell any of these investments.
4. Fixed Assets
Fixed assets consist of equipment, software and leasehold improvements and capital lease assets. Equipment consists primarily of communications and technology hardware and furniture and fixtures. Software includes purchased software and internally developed software. Fixed assets are reported at cost, net of accumulated depreciation and amortization. The following table reflects the components of fixed assets as of:
|
|
|
| December 31, 2009 | March 31, 2009 |
Equipment | $ 194,818 | $ 180,668 |
Software | 208,842 | 193,109 |
Leasehold improvements and capital lease assets | 310,231 | 314,963 |
Total cost | 713,891 | 688,740 |
Less: accumulated depreciation and amortization | (339,193) | (321,697) |
Fixed assets, net | $ 374,698 | $ 367,043 |
18
Depreciation and amortization expense included in operating income was $23,873 and $23,107 for the quarters ended December 31, 2009 and 2008, respectively, and $67,594 and $70,727 for the nine months ended December 31, 2009 and 2008, respectively. The increase in cost of fixed assets primarily reflects expenditures for furniture and leasehold improvements associated with the move to our new corporate headquarters.
5. Intangible Assets and Goodwill
Legg Mason completed its most recent annual impairment tests of goodwill and indefinite life intangible assets and determined that there was no impairment in the value of these assets as of December 31, 2009. There were also no impairments of amortizable intangible assets in the quarter or nine months ended December 31, 2009.
The following tables reflect the components of intangible assets as of:
| December 31, 2009 | March 31, 2009 |
Amortizable asset management contracts |
|
|
Cost | $ 212,940 | $ 208,416 |
Accumulated amortization | (128,273) | (108,376) |
Net | 84,667 | 100,040 |
Indefinitelife intangible assets |
|
|
Fund management contracts | 3,753,699 | 3,752,961 |
Trade names | 69,800 | 69,800 |
| 3,823,499 | 3,822,761 |
Intangible assets, net | $ 3,908,166 | $ 3,922,801 |
As of December 31, 2009, management contracts are being amortized over a weighted-average life of approximately 4.5 years. Estimated amortization expense for each of the next five fiscal years is as follows:
Remaining 2010 | $ 5,744 |
2011 | 22,962 |
2012 | 19,932 |
2013 | 14,661 |
2014 | 12,455 |
Thereafter | 8,913 |
Total | $ 84,667 |
The increase in the carrying value of goodwill for the nine months ended December 31, 2009 is summarized below:
Balance, beginning of period | $ 1,186,747 |
Contractual acquisition earnouts | 98,804 |
Business acquisitions and related costs | 8,089 |
Impact of excess tax basis amortization | (16,368) |
Other, primarily changes in foreign exchange rates | 41,390 |
Balance, end of period | $ 1,318,662 |
19
Based on the earnings of Permal Group Ltd. (Permal), in November 2009, Legg Mason paid $171 million, of which $81 million was accrued during fiscal 2008, in a fourth anniversary payment under the purchase contract for the acquisition of the remaining preference shares issued by Permal, which was recognized with a corresponding increase in goodwill. In addition, in December 2009, Legg Mason elected to purchase, for $9 million, the rights of the sellers of the preference shares to receive an earn-out payment on the sixth anniversary in November 2011 of up to $149 million. The purchase amount of $9 million represents the fair value of the obligation and also resulted in an increase in goodwill. As a result of this transaction, there will be no further payments for the Permal acquisition.
6. Debt and Equity Units
The accreted value of long-term debt consists of the following:
| December 31, 2009 |
| March 31, 2009 | ||
| Current Accreted Value | Unamortized Discount | Maturity Amount |
| Accreted Value |
5-year term loan | $ 550,000 | $ | $ 550,000 |
| $ 550,000 |
2.5% convertible senior notes | 1,042,381 | 207,619 | 1,250,000 |
| 1,016,798 |
5.6% senior notes from Equity Units | 103,039 | | 103,039 |
| 1,150,000 |
Third-party distribution financing | 2,130 | | 2,130 |
| 4,067 |
Other term loans | 15,583 | | 15,583 |
| 19,325 |
Subtotal | 1,713,133 | 207,619 | 1,920,752 |
| 2,740,190 |
Less: current portion | 556,587 | | 556,587 |
| 8,188 |
Total | $ 1,156,546 | $ 207,619 | $ 1,364,165 |
| $ 2,732,002 |
As of December 31, 2009, the aggregate maturities by fiscal year of long-term debt based on the contractual terms are as follows:
Remaining 2010 | $ 1,694 |
2011 | 555,122 |
2012 | 2,329 |
2013 | 843 |
2014 | 894 |
Thereafter | 1,359,870 |
Total | $ 1,920,752 |
At December 31, 2009, the estimated fair value of long-term debt was approximately $1,785,585.
Legg Mason is accreting the carrying value of the 2.5% convertible senior notes to the principal amount at maturity using an interest rate of 6.5% (the effective borrowing rate for non-convertible debt at the time of issuance) over its expected life of seven years, resulting in additional non-cash interest expense for the quarter ended December 31, 2009 of approximately $8.6 million. The amount by which the notes if-converted value exceeds the accreted value as of December 31, 2009 is approximately $76.8 million using a current interest rate of approximately 4.7%, representing a potential loss.
20
During the September 2009 quarter, Legg Mason completed a tender offer and retired 91% of its outstanding Equity Units (20.9 million units) including the extinguishment of $1.05 billion of its outstanding 5.6% Senior notes and termination of the related purchase contracts in exchange for the issuance of 18.6 million shares of Legg Mason common stock and a payment of $130.9 million in cash. The cash payment was allocated between the liability and equity components of the Equity Units based on relative fair values, resulting in a loss on debt extinguishment of $22.0 million (including a non-cash charge of $6.3 million of accelerated expense of deferred issue costs) and a decrease in additional paid-in capital of $115.2 million.
Legg Masons $100 million, one-year revolving credit agreement for general operating purposes expired with no borrowings outstanding in September 2009.
On January 21, 2010, Legg Mason repaid its 5-year term loan of $550,000 in full, principally from the proceeds of a tax refund.
7. Stock-Based Compensation
Compensation expense relating to stock options, the stock purchase plan and deferred compensation payable in stock for the three months ended December 31, 2009 and 2008 was $4,672 and $5,145, respectively, and for the nine months ended December 31, 2009 and 2008 was $13,855 and $18,063, respectively.
Stock option transactions are summarized below:
| Nine months ended December 31, | ||||
| 2009 | 2008 | |||
| Number | Weighted-average per share |
| Number | Weighted-average per share |
Options outstanding at March 31 | 5,200 | $ 65.19 |
| 5,464 | $ 67.20 |
Granted | 1,457 | 26.82 |
| 1,474 | 29.69 |
Exercised | (27) | 26.31 |
| (1,104) | 25.01 |
Canceled/ forfeited | (791) | 49.31 |
| (356) | 67.79 |
Options outstanding at December 31 | 5,839 | $ 57.94 |
| 5,478 | $ 65.57 |
At December 31, 2009, options were exercisable for 2,571 shares with a weighted-average exercise price of $75.59 and a weighted-average remaining contractual life of 3.5 years. Unamortized compensation cost related to unvested options (3,268 shares) at December 31, 2009 of $48,058 is expected to be recognized over a weighted-average period of 2.1 years.
21
The weighted average fair value of option grants of $12.09 and $13.39 per share for the nine months ended December 31, 2009 and 2008, respectively, is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:
| Nine months ended December 31, | |
| ||
| 2009 | 2008 |
Expected dividend yield | 1.45% | 0.89% |
Risk-free interest rate | 2.86% | 3.48% |
Expected volatility | 55.26% | 56.31% |
Expected lives (in years) | 5.17 | 5.29 |
Compensation expense relating to restricted stock for the three months ended December 31, 2009 and 2008 was $6,944 and $9,022, respectively, and for the nine months ended December 31, 2009 and 2008 was $20,993 and $24,064, respectively.
Restricted stock transactions are summarized below:
| Nine months ended December 31, | ||||
| 2009 | 2008 | |||
| Number of shares | Weighted-average grant date value |
| Number of shares | Weighted-average grant date value |
Unvested shares at March 31 | 1,324 | $ 50.25 |
| 642 | $ 98.30 |
Granted | 630 | 21.77 |
| 684 | 40.60 |
Vested | (270) | 59.38 |
| (113) | 105.27 |
Canceled/ forfeited | (51) | 54.80 |
| (31) | 80.12 |
Unvested shares at December 31 | 1,633 | $ 38.58 |
| 1,182 | $ 65.03 |
Unamortized compensation cost related to unvested restricted stock awards at December 31, 2009 of $37,597 is expected to be recognized over a weighted-average period of 2.3 years.
Restricted stock unit transactions are summarized below:
| Nine months ended December 31, | ||||
| 2009 | 2008 | |||
| Number of shares | Weighted-average grant date value |
| Number of shares | Weighted-average grant date value |
Unvested shares at March 31 | 17 | $ 37.23 |
| | $ |
Granted | 98 | 22.13 |
| 16 | 43.80 |
Vested | (4) | 41.67 |
| | |
Canceled/ forfeited | | |
| (1) | 61.85 |
Unvested shares at December 31 | 111 | $ 24.53 |
| 15 | $ 42.04 |
22
Unamortized compensation cost related to unvested restricted stock units at December 31, 2009 of $2,082 is expected to be recognized over a weighted-average period of 3.3 years.
During the quarter ended December 31, 2009, non-employee directors were issued no restricted stock units and 4 shares of common stock at a fair value of $125. As of December 31, 2009 there were 288 stock options and 53 restricted stock units outstanding under the non-employee director plan. There were no stock options exercised and no restricted stock units distributed during the quarter. There were no stock options and no restricted stock units cancelled or forfeited during the quarter.
8. Commitments and Contingencies
Legg Mason leases office facilities and equipment under non-cancelable operating leases and also has multi-year agreements for certain services. These leases and service agreements expire on varying dates through fiscal 2025. Certain leases provide for renewal options and contain escalation clauses providing for increased rentals based upon maintenance, utility and tax increases.
As of December 31, 2009, the minimum annual aggregate rentals under operating leases and servicing agreements are as follows:
Remaining 2010 | $ 41,791 |
2011 | 130,830 |
2012 | 120,031 |
2013 | 107,123 |
2014 | 89,018 |
Thereafter | 685,484 |
Total | $ 1,174,277 |
The minimum rental commitments shown above have not been reduced by $136,171 for minimum sublease rentals to be received in the future under non-cancelable subleases, of which approximately 65% is due from one counterparty. If a sub-tenant defaults on a sublease, Legg Mason may incur operating expense charges to reflect expected future sublease rentals at reduced amounts, as a result of the current commercial real estate market.
The table above also does not include aggregate obligations of $34,250 for property and equipment under capital leases, primarily related to a put/purchase option agreement with the owner of land and a building currently leased by Legg Mason.
The above minimum rental commitments includes $1,079,329 in real estate leases and equipment leases and $94,948 in service and maintenance agreements.
During the December 2009 quarter, Legg Mason recorded a $28,300 charge, included in Occupancy on the Consolidated Statements of Operations, primarily resulting from subleasing certain floors in its corporate headquarters, which represents the present value of the amount by which the commitment under its lease exceeds the amount due under the sub-lease terms.
As of December 31, 2009, Legg Mason had commitments to invest approximately $27,939 in investment vehicles. These commitments will be funded as required through the end of the respective investment periods through fiscal 2011.
23
See Note 10, Liquidity Fund Support, for additional information related to Legg Mason commitments.
In the normal course of business, Legg Mason enters into contracts that contain a variety of representations and warranties and which provide general indemnifications. Legg Masons maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against Legg Mason that have not yet occurred.
Legg Mason has been the subject of customer complaints and has also been named as a defendant in various legal actions arising primarily from securities brokerage, asset management and investment banking activities, including certain class actions, which primarily allege violations of securities laws and seek unspecified damages, which could be substantial. Legg Mason is also involved in governmental and self-regulatory agency inquiries, investigations and proceedings.
In accordance with accounting guidance for contingencies, Legg Mason has established provisions for estimated losses from pending complaints, legal actions, investigations and proceedings when it is probable that a loss has been incurred and a reasonable estimate of loss can be made. While the ultimate resolution of these matters cannot be currently determined, in the opinion of management, after consultation with legal counsel, Legg Mason does not believe that the resolution of these actions will have a material adverse effect on Legg Masons financial condition. However, the results of operations could be materially affected during any period if liabilities in that period differ from Legg Masons prior estimates, and Legg Masons cash flows could be materially affected during any period in which these matters are resolved. In addition, the ultimate costs of litigation-related charges can vary significantly from period to period, depending on factors such as market conditions, the size and volume of customer complaints and claims, including class action suits, and recoveries from indemnification, contribution or insurance reimbursement.
Legg Mason and a current and former officer, together with an underwriter in a public offering, were named as defendants in a consolidated legal action. The action alleged that the defendants violated the Securities Act of 1933 by omitting certain material facts with respect to the acquisition of Citigroups worldwide asset management business in a prospectus used in a secondary stock offering in order to artificially inflate the price of Legg Mason common stock. On March 17, 2008, the action was dismissed with prejudice and on September 30, 2009, the dismissal was upheld on appeal. The plaintiffs have no further avenue to appeal the dismissal so this proceeding has concluded.
9. Earnings Per Share
Basic earnings per share attributable to Legg Mason, Inc. common shareholders (EPS) is calculated by dividing net income or loss attributable to Legg Mason, Inc. by the weighted average number of shares outstanding. The calculation of weighted average shares includes common shares and shares exchangeable into common stock. Diluted EPS is similar to basic EPS, but adjusts for the effect of potentially issuable common shares, except when inclusion is antidilutive.
For periods where a net loss attributable to Legg Mason, Inc. is reported, the inclusion of potentially issuable common shares will decrease the net loss per share. Since this would be antidilutive, such shares are excluded from the calculation. Basic and diluted earnings per share for the three and nine months ended December 31, 2009 and 2008 include all vested shares of restricted stock related to Legg Masons deferred compensation plans. Legg Mason issued
24
18,596 shares of common stock through the Equity Units tender offer and 18,596 and 9,264 shares are included in weighted average shares outstanding for the three and nine months ended December 31, 2009, respectively.
The following table presents the computations of basic and diluted EPS:
| Three Months Ended December 31, | |||
| 2009 | 2008 | ||
| Basic | Diluted | Basic | Diluted (1) |
|
|
|
|
|
Weighted average shares outstanding | 160,815 | 160,815 | 141,019 | 141,019 |
Potential common shares: |
|
|
|
|
Employee stock options | - | 144 | - | - |
Unvested shares related to deferred compensation | - | 569 | - | - |
Shares issuable upon payment of contingent consideration | - | 1,421 | - | - |
Total weighted average diluted shares | 160,815 | 162,949 | 141,019 | 141,019 |
Net income (loss) attributable to Legg Mason, Inc. | $ 44,922 | $ 44,922 | $ (1,492,832) | $ (1,492,832) |
Net income (loss) per share attributable to Legg Mason, Inc. common shareholders | $ 0.28 | $ 0.28 | $ (10.59) | $ (10.59) |
| Nine Months Ended December 31, | |||
| 2009 | 2008 | ||
| Basic | Diluted | Basic | Diluted (1) |
|
|
|
|
|
Weighted average shares outstanding | 151,417 | 151,417 | 140,652 | 140,652 |
Potential common shares: |
|
|
|
|
Employee stock options | - | 42 | - | - |
Unvested shares related to deferred compensation | - | 468 | - | - |
Shares issuable upon payment of contingent consideration | - | 1,632 | - | - |
Total weighted average diluted shares | 151,417 | 153,559 | 140,652 | 140,652 |
Net income (loss) attributable to Legg Mason, Inc. | $ 140,750 | $ 140,750 | $ (1,637,694) | $ (1,637,694) |
Net income (loss) per share attributable to Legg Mason, Inc. common shareholders | $ 0.93 | $ 0.92 | $ (11.64) | $ (11.64) |
(1) Diluted shares are the same as basic shares for periods with a loss. |
The diluted EPS calculation for the three and nine month periods ended December 31, 2008 excludes 7,828 and 5,745 potential common shares, respectively, that are antidilutive due to the net loss for the periods. Also, the diluted EPS calculations for the three and nine months ended December 31, 2009 and 2008 exclude any potential common shares issuable under the convertible 2.5% senior notes or the remaining convertible Equity Units because the market price of Legg Mason common stock has not exceeded the price at which conversion under either instrument would be dilutive using the treasury stock method.
Options to purchase 5,330 shares for the three months ended December 31, 2009 and 5,545 shares for the nine months ended December 31, 2009, respectively, were not included in the
25
computation of diluted earnings per share because the presumed proceeds from exercising such options exceed the average price of the common shares for the period and therefore the options are deemed antidilutive. Diluted earnings per share for the three and nine months ended December 31, 2009 period also include unvested shares of restricted stock related to those plans, except for 1,064 and 1,164 shares, respectively, which were deemed antidilutive.
10. Liquidity Fund Support
The par value, support amounts, collateral and income statement impact for the three and nine months ended December 31, 2009 and 2008, for all support provided to certain liquidity funds that remained outstanding as of the end of each period were as follows:
|
|
|
| As of December 31, 2009 | |||
|
|
|
| Three Months | Nine Months | ||
Description | Par | Support | Cash | Pre Tax | After Tax | Pre Tax | After Tax |
Capital Support Agreements | n/m | $ 5,000 | $ 5,000 | $ | $ | $ 23,171 | $ 16,565 |
|
|
|
| As of December 31, 2008 | |||
|
|
|
| Three Months | Nine Months | ||
Description | Par Value | Support Amount | Cash Collateral(1) | Pre Tax Charge(2) | After Tax Charge(3) | Pre Tax Charge(2) | After Tax Charge(3) |
Letters of Credit | $ 430,000 | $ 150,000 | $ | $ | $ | $ 40,224 | $ 22,610 |
Capital Support Agreements Asset Backed Securities | 583,000 | 565,000 | 565,000 | 145,940 | 88,300 | 314,120 | 188,307 |
Capital Support Agreements | n/m | 41,000 | 40,500 | 6,464 | 5,836 | 20,193 | 13,917 |
Total Return Swap | 355,000 | 355,000 | 209,411 | 38,643 | 24,449 | 58,532 | 35,911 |
Purchase of Non-bank Sponsored SIVs(4) | 283,000 | 265,000 | | 38,365 | 23,114 | 74,108 | 43,418 |
Purchase of Canadian Conduit Securities | 80,000 | 80,000 | | 13,807 | 8,444 | 14,339 | 8,738 |
Sale of Non-bank Sponsored SIV(4) | | | | 842,077 | 512,435 | 1,155,294 | 696,239 |
Total |
| $ 1,456,000 | $814,911 | $1,085,296 | $ 662,578 | $1,676,810 | $1,009,140 |
1 Included in restricted cash on the Consolidated Balance Sheet. 2 Pre tax gains or charges include increases or reductions, respectively, in the value of underlying securities, in addition to gains, primarily related to foreign exchange forward contracts and interest payments received, of $2,540 and $7,047 for the nine months ended December 31, 2009 and 2008, respectively. These items are included in Other income (expense) on the Consolidated Statements of Operations. 3 After tax and after giving effect to related operating expense adjustments, if applicable. 4 Securities issued by SIVs. |
In April 2009, due to the stabilization of the net asset value of one of the supported liquidity funds, Legg Mason terminated one capital support agreement (CSA) to provide up to $7 million in contributions to the fund.
In July 2009, Legg Mason terminated another CSA to provide up to $7 million in contributions to one fund.
26
In September 2009, a CSA to provide up to $5 million in contributions to a fund expired in accordance with its terms and no amounts were drawn thereunder.
Also in September 2009, a CSA to provide up to $22.5 million in contributions to a fund was amended to reduce the maximum contribution that the Company would make to the fund thereunder to $5 million and extend the expiration of the CSA until March 2010.
11. Variable Interest Entities
In the normal course of its business, Legg Mason sponsors and is the manager of various types of investment vehicles that are considered VIEs. For its services, Legg Mason is entitled to receive management fees and may be eligible, under certain circumstances, to receive additional subordinate management fees or other incentive fees. Legg Mason did not sell or transfer assets to any of the VIEs. Legg Masons exposure to risk in these entities is generally limited to any equity investment it has made or is required to make and any earned but uncollected management fees. Uncollected management fees from these VIEs were not material at December 31, 2009 and March 31, 2009. Legg Mason has not issued any investment performance guarantees to these VIEs or their investors.
Legg Mason concludes it is the primary beneficiary of a VIE if it absorbs a majority of the VIEs expected losses, or will receive a majority of the VIEs expected residual returns, if any. Legg Masons determination of expected residual returns excludes gross fees paid to a decision maker. Under current guidance, it is unlikely that Legg Mason will be the primary beneficiary for VIEs created to manage assets for clients unless its ownership interest, including interests of related parties, in a VIE is substantial, unless Legg Mason may earn significant performance fees from the VIE or unless Legg Mason is considered to have a material implied variable interest. In determining whether it is the primary beneficiary of a VIE, Legg Mason considers both qualitative and quantitative factors such as the voting rights of the equity holders, economic participation of all parties, including how fees are earned by and paid to Legg Mason, related party ownership, guarantees and implied relationships. In determining the primary beneficiary, Legg Mason must make assumptions and estimates about, among other things, the future performance of the underlying assets held by the VIE, including investment returns, cash flows and credit and interest rate risks. In determining whether a VIE is significant, Legg Mason considers the same factors used for determination of the primary beneficiary.
During fiscal 2010 and 2009, Legg Mason had variable interests in certain liquidity funds to which it has provided various forms of credit and capital support. After evaluating both the contractual and implied variable interests in these funds, it has been determined that Legg Mason is not the primary beneficiary of these funds.
As of December 31, 2009 and March 31, 2009, Legg Mason was the primary beneficiary of one sponsored investment fund VIE, which resulted in consolidation. This VIE had total assets and total equity of $49.9 million and $48.2 million as of December 31, 2009 and March 31, 2009, respectively. Legg Masons investment in this VIE was $26.1 million and $26.3 million as of December 31, 2009 and March 31, 2009, respectively, which represents the maximum risk of loss. The assets of this VIE are primarily investment securities.
As of December 31, 2009 and March 31, 2009, for VIEs in which Legg Mason holds a significant variable interest or is the sponsor and holds a variable interest, but for which it was
27
not the primary beneficiary, Legg Masons carrying value, the related VIEs assets and liabilities and maximum risk of loss were as follows:
| As of December 31, 2009 | |||
| VIE Assets That | VIE Liabilities | Equity Interests | Maximum |
Liquidity funds subject to capital support | $ 738,583 | $ 50,567 | $ | $ 5,000 |
CDOs/CLOs | 3,800,420 | 3,492,450 | | 1,086 |
Other sponsored investment funds | 17,139,290 | 3,096 | 46,165 | 68,967 |
Total | $ 21,678,293 | $ 3,546,113 | $ 46,165 | $ 75,053 |
| As of March 31, 2009 | |||
| VIE Assets That | VIE Liabilities | Equity Interests | Maximum |
Liquidity funds subject to capital support | $ 7,548,539 | $ 121,338 | $ | $ 41,500 |
CDOs/CLOs | 5,116,004 | 4,786,604 | | 1,566 |
Other sponsored investment funds | 18,241,540 | 3,381 | 34,458 | 52,019 |
Total | $ 30,906,083 | $ 4,911,323 | $ 34,458 | $ 95,085 |
*
Includes capital support to liquidity funds (see Note 10), equity interests the Company has made or is required to make and any earned but uncollected management fees.
The assets of these VIEs are primarily comprised of cash and cash equivalents and investment securities, and the liabilities are primarily comprised of debt and various expense accruals.
12. Derivatives and Hedging
Legg Mason continues to use currency forwards to economically hedge the risk of movements in exchange rates, primarily between the U.S. dollar, euro, Great Britain pound, Canadian dollar, and Australian dollar. As of December 31, 2009, Legg Mason had open currency forward contracts with aggregate gross fair values of $1,064 and $285, classified as Other assets and Other liabilities, respectively. In the Consolidated Balance Sheets, Legg Mason nets the fair value of certain foreign currency forwards executed with the same counterparty where Legg Mason has both the legal right and intent to settle the contracts on a net basis. For the quarter and nine months ended December 31, 2009, Legg Mason recognized gains and losses of $435 and $5,412 included in Other expense relating to currency forward contracts intended to offset actual movements in currency exchange rates.
During the quarter ended December 31, 2009, Legg Mason initiated market hedges on certain seed capital investments by entering into futures contracts to sell index funds that benchmark the hedged seed capital investments. As of December 31, 2009, Legg Mason had open futures contracts with aggregate gross fair values of $56, classified as Other liabilities, requiring cash collateral of $771. For the quarter ended December 31, 2009, Legg Mason recognized losses of $120 included in Other expense (non-operating) relating to future contracts intended to offset movements in the value of seed capital investments.
As more fully described in Note 10, Legg Mason has engaged in various forms of liquidity fund support transactions that constitute derivatives.
28
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Legg Mason, Inc., a holding company, with its subsidiaries (which collectively comprise Legg Mason) is a global asset management firm. Acting through our subsidiaries, we provide investment management and related services to institutional and individual clients, company-sponsored mutual funds and other investment vehicles. We offer these products and services directly and through various financial intermediaries. We have operations principally in the United States of America and the United Kingdom and also have offices in Australia, Bahamas, Brazil, Canada, Chile, China, Dubai, France, Germany, Italy, Japan, Luxembourg, Poland, Singapore, Spain and Taiwan.
We operate in one reportable business segment, Asset Management, with two divisions or operating segments: Americas and International, which are primarily based on the geographic location of the advisor or the domicile of the fund families we manage. The Americas Division consists of our U.S.-domiciled fund families, the separate account business of our U.S.-based investment affiliates and the U.S. distribution organization. Similarly, the International Division consists of our fund complexes, distribution teams and investment affiliates located outside the U.S.
Our financial position and results of operations are materially affected by the overall trends and conditions of the financial markets, particularly in the United States, but increasingly in the other countries in which we operate. Results of any individual period should not be considered representative of future results. Our profitability is sensitive to a variety of factors, including, among other things, the amount and composition of our assets under management, and the volatility and general level of securities prices and interest rates. Sustained periods of unfavorable market conditions are likely to affect our profitability adversely. In addition, the diversification of services and products offered, investment performance, access to distribution channels, reputation in the market, attracting and retaining key employees and client relations are significant factors in determining whether we are successful in attracting and retaining clients. For a further discussion of factors that may affect our results of operations, refer to Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended March 31, 2009.
Certain prior year amounts have been retrospectively revised as a result of the adoption of new accounting guidance relating to financial statement presentation of noncontrolling interests and debt with conversion and other options. See Note 2 of Notes to Consolidated Financial Statements for more information on the adoption of new accounting guidance.
Terms such as we, us, our, and company refer to Legg Mason.
29
Business Environment
During the quarter, equity markets rose as a result of slowing growth in unemployment rates, although still at elevated levels, stabilization of the financial sector, and improved consumer confidence and earnings across most industries. As a result, all major U.S. equity market indices, as well as the Barclays Capital U.S. Aggregate Bond Index, increased during the three and nine months ended December 31, 2009. Additionally, the Barclays Capital Global Aggregate Bond Index declined slightly during the quarter, as illustrated in the table below:
| % Change as of | |
| December 31, 2009 | |
Indices | For Three Months Ended | For Nine Months Ended |
Dow Jones Industrial Average(1) | 7.37% | 37.05% |
S&P 500(2) | 5.49% | 39.76% |
NASDAQ Composite Index(3) | 6.91% | 48.45% |
Barclays Capital U.S. Aggregate Bond Index(4) | 0.20% | 5.81% |
Barclays Capital Global Aggregate Bond Index(4) | (0.85%) | 10.53% |
1 Dow Jones Industrial Average is a trademark of Dow Jones & Company, which is not affiliated with Legg Mason. 2 S&P is a trademark of Standard & Poors, a division of the McGraw-Hill Companies, Inc., which is not affiliated with Legg Mason. 3 NASDAQ is a trademark of the NASDAQ Stock Market, Inc., which is not affiliated with Legg Mason. 4 Barclays Capital U.S. Aggregate Bond Index and Barclays Capital Global Aggregate Bond Index are trademarks of Barclays Capital, which is not affiliated with Legg Mason. |
During the quarter, the Federal Funds rate remained at 0.25%. However, despite recent improvements, the financial environment in which we operate continues to be challenging, and we expect the challenges presented by high unemployment, possible regulatory reform, and troubles in the real estate and credit markets to persist throughout the rest of the fiscal year and beyond. We cannot predict how these uncertainties will impact the Companys results.
Quarter Ended December 31, 2009 Compared to Quarter Ended December 31, 2008
Assets Under Management
The components of the changes in our assets under management (AUM) (in billions) for the three months ended December 31 were as follows:
| 2009 | 2008 |
Beginning of period | $ 702.7 | $ 841.9 |
Investment funds, excluding liquidity funds (1) |
|
|
Subscriptions | 10.4 | 8.8 |
Redemptions | (10.5) | (26.7) |
Separate account flows, net | (28.4) | (45.0) |
Liquidity fund flows, net | (4.2) | (14.1) |
Net client cash flows | (32.7) | (77.0) |
Market performance and other (2) | 11.6 | (66.7) |
End of period | $ 681.6 | $ 698.2 |
(1)
Subscriptions and redemptions reflect the gross activity in the funds and include assets transferred between funds and between share classes
(2)
Includes impact of foreign exchange
In the last three months, AUM decreased by $21.1 billion or 3.0% from $702.7 billion at September 30, 2009 to $681.6 billion at December 31, 2009. Net client outflows of $33 billion were offset primarily by market appreciation of $12 billion, which includes the negative impact
30
of foreign exchange due to the strengthening U.S. dollar across other currencies during the quarter. The majority of net outflows were from fixed income assets with $24 billion, or 74% of the outflows, and up $14 billion from last quarter, followed by liquidity outflows of $5 billion and equity outflows of $4 billion. Equity outflows increased $2 billion, or 68%, from last quarter. The fixed income outflows were primarily in products managed by Western Asset Management Company (Western Asset). Equity outflows were primarily experienced at ClearBridge Advisors LLC (ClearBridge) and Batterymarch Financial Management, Inc. (Batterymarch).
AUM at December 31, 2009 were $681.6 billion, a decrease of $16.6 billion, or 2.4% from December 31, 2008. The decrease in AUM was attributable to net client outflows of $115 billion, largely offset by market appreciation of $99 billion, of which approximately 4% resulted from the impact of foreign currency exchange fluctuation. There were net client outflows in all asset classes. The majority of outflows were in fixed income with $80 billion, or 70% of the outflows, followed by equity outflows and liquidity outflows of $22 billion and $13 billion, respectively. The majority of fixed income outflows were in products managed by Western Asset that had experienced investment underperformance, although recent short-term performance has improved significantly. We have experienced outflows in our fixed income asset class since the quarter ended March 31, 2008. Equity outflows were primarily experienced in products managed at ClearBridge, Permal Group Ltd. (Permal), and Legg Mason Capital Management, Inc. (LMCM). Due in part to investment underperformance, we have experienced net equity outflows since fiscal 2007, although recent short-term performance has improved significantly and the rate of outflows in this asset class has generally been lower in recent quarters. We generally earn higher fees and profits on equity AUM, and outflows in this asset class will more negatively impact our revenues and net income than would outflows in other asset classes.
Effective September 30, 2009, our alternative investments are classified as investment funds for reporting purposes. Prior period amounts have been reclassified to conform to the current period presentation.
AUM by Asset Class
AUM by asset class (in billions) as of December 31 was as follows:
|
| % of |
| % of | % |
| 2009 | Total | 2008 | Total | Change |
Equity | $ 168.7 | 24.7 % | $ 148.4 | 21.3 % | 13.7 % |
Fixed Income | 365.8 | 53.7 | 392.1 | 56.1 | (6.7) |
Liquidity | 147.1 | 21.6 | 157.7 | 22.6 | (6.7) |
Total | $ 681.6 | 100.0 % | $ 698.2 | 100.0 % | (2.4) % |
31
The component changes in our AUM by asset class (in billions) for the three months ended December 31, 2009 were as follows:
| Equity | Fixed | Liquidity | Total |
September 30, 2009 | $ 165.6 | $ 385.7 | $ 151.4 | $ 702.7 |
Investment funds, excluding liquidity funds |
|
|
|
|
Subscriptions | 5.0 | 5.4 | | 10.4 |
Redemptions | (5.9) | (4.6) | | (10.5) |
Separate account flows, net | (3.3) | (24.9) | (0.2) | (28.4) |
Liquidity fund flows, net | | | (4.2) | (4.2) |
Net client cash flows | (4.2) | (24.1) | (4.4) | (32.7) |
Market performance | 7.3 | 4.2 | 0.1 | 11.6 |
December 31, 2009 | $ 168.7 | $ 365.8 | $ 147.1 | $ 681.6 |
Average AUM by asset class (in billions) for the three months ended December 31 was as follows:
|
| % of |
| % of | % |
| 2009 | Total | 2008 | Total | Change |
Equity | $ 164.6 | 23.8 % | $ 169.6 | 22.8 % | (2.9) % |
Fixed Income | 378.8 | 54.6 | 408.3 | 54.8 | (7.2) |
Liquidity | 149.9 | 21.6 | 167.2 | 22.4 | (10.3) |
Total | $ 693.3 | 100.0 % | $ 745.1 | 100.0 % | (7.0) % |
AUM by Division
AUM by division (in billions) as of December 31 was as follows:
|
| % of |
| % of | % |
| 2009 | Total | 2008 | Total | Change |
Americas | $ 472.9 | 69.4 % | $ 490.6 | 70.3 % | (3.6) % |
International | 208.7 | 30.6 | 207.6 | 29.7 | 0.5 |
Total | $ 681.6 | 100.0 % | $ 698.2 | 100.0 % | (2.4) % |
The component changes in our AUM by division (in billions) for the three months ended December 31, 2009 was as follows:
|
|
|
|
| Americas | International | Total |
September 30, 2009 | $ 484.3 | $ 218.4 | $ 702.7 |
Investment funds, excluding liquidity funds |
|
|
|
Subscriptions | 6.1 | 4.3 | 10.4 |
Redemptions | (6.6) | (3.9) | (10.5) |
Separate account flows, net | (18.4) | (10.0) | (28.4) |
Liquidity fund flows, net | (2.5) | (1.7) | (4.2) |
Net client cash flows | (21.4) | (11.3) | (32.7) |
Market performance and other | 10.0 | 1.6 | 11.6 |
December 31, 2009 | $ 472.9 | $ 208.7 | $ 681.6 |
32
Investment Performance (1)
Investment performance in the quarter ended December 31, 2009 continued to improve relative to respective benchmarks from the previous quarter.
As of December 31, 2009, for the trailing 1-year, 3-year, 5-year, and 10-year periods approximately 68%, 57%, 69%, and 88%, respectively, of our marketed equity composite(2) assets outpaced their benchmarks. As of December 31, 2008, for the trailing 1-year, 3-year, 5-year, and 10-year periods approximately 50%, 42%, 56%, and 89%, respectively, of our marketed equity composite assets outpaced their benchmarks.
As of December 31, 2009, for the trailing 1-year, 3-year, 5-year, and 10-year periods approximately 68%, 13%, 33%, and 87%, respectively, of our marketed fixed income composite assets outpaced their benchmarks. As of December 31, 2008, for the trailing 1-year, 3-year, 5-year, and 10-year periods approximately 25%, 8%, 30%, and 22%, respectively, of our fixed income marketed composite assets outpaced their benchmarks.
As of December 31, 2009, for the trailing 1-year, 3-year, 5-year, and 10-year periods 69%, 69%, 67%, and 81%, respectively, of our U.S. long-term mutual fund(3) assets outpaced their Lipper category average. As of December 31, 2008, for the trailing 1-year, 3-year, 5-year, and 10-year periods 44%, 46%, 46%, and 73%, respectively, of our U.S. long-term mutual fund(3) assets outpaced their Lipper category average.
As of December 31, 2009, for the trailing 1-year, 3-year, 5-year, and 10-year periods 63%, 67%, 63%, and 79%, respectively, of our U.S. equity mutual fund(3) assets outpaced their Lipper category average. As of December 31, 2008, for the trailing 1-year, 3-year, 5-year, and 10-year periods 53%, 50%, 50%, and 75%, respectively, of our U.S. equity mutual fund(3) assets outpaced their Lipper category average.
As of December 31, 2009, for the trailing 1-year, 3-year, 5-year, and 10-year periods 78%, 75%, 78%, and 88%, respectively, of our U.S. fixed income mutual fund(3) assets outpaced their Lipper category average. As of December 31, 2008, for the trailing 1-year, 3-year, 5-year, and 10-year periods 26%, 38%, 39%, and 68%, respectively, of our U.S. fixed income mutual fund(3) assets outpaced their Lipper category average.
1 Index performance in this section includes reinvestment of dividends and capital gains.
2 A composite is an aggregation of discretionary portfolios (separate accounts and investment funds) into a single group that represents a particular investment objective or strategy. Each of our asset managers has its own specific guidelines for including portfolios in its marketed composites. Assets under management that are not managed in accordance with the guidelines are not included in a composite. As of December 31, 2009 and 2008, 87% of our equity assets under management in each period, and 82% and 81%, of our fixed income assets under management, respectively, were in marketed composites.
3 Source: Lipper Inc. includes open-end, closed-end, and variable annuity funds. As of December 31, 2009 and 2008, the U.S. long-term mutual fund assets represented in the data accounted for 15% and 12%, respectively, of our total assets under management. The performance of our U.S. long-term mutual fund assets is included in the marketed composites.
33
Revenue by Division
Operating revenues by division (in millions) for the three months ended December 31 were as follows:
|
| % of |
| % of | % |
| 2009 | Total | 2008 | Total | Change |
Americas | $ 483.0 | 69.9% | $ 495.4 | 68.8% | (2.5)% |
International | 207.5 | 30.1 | 224.6 | 31.2 | (7.6) |
Total | $ 690.5 | 100.0% | $ 720.0 | 100.0% | (4.1)% |
The decrease in operating revenues in the Americas division was primarily due to decreased mutual fund and separate account advisory fees on assets managed by Western Asset, partially offset by increased mutual fund advisory fees on assets managed by Royce & Associates, LLC (Royce) and increased performance fees at Western Asset. The decrease in operating revenues in the International division was due to decreased fund revenues at Permal, partially offset by increased performance fees at Permal.
Results of Operations
Operating Revenues
Total operating revenues in the quarter ended December 31, 2009 were $690.5 million, down 4% from $720.0 million in the prior year quarter, primarily as a result of a 7% decrease in average AUM, and partly driven by the impact of changes in the mix of asset classes of our AUM, as further described below, as well as an increase in fee waivers on liquidity funds, in order to maintain a certain yield to investors. These decreases were partially offset by an increase in performance fees.
Investment advisory fees from separate accounts decreased $16.3 million, or 7%, to $208.9 million. Of this decrease, $14.4 million was the result of lower average fixed income assets managed at Western Asset and $11.3 million was the result of lower average equity assets at ClearBridge, Private Capital Management, LP (PCM), and LMCM, offset in part by a $5.7 million increase resulting from higher average equity assets at Batterymarch and Legg Mason Global Equities Group.
Investment advisory fees from funds decreased $38.6 million, or 9.9%, to $350.8 million. Of this decrease, $35.5 million was the result of lower average assets managed at Permal, $25.0 million was the result of fee waivers on liquidity funds managed by Western Asset to maintain a certain yield to investors, and $21.0 million was the result of lower average liquidity assets managed at Western Asset. These decreases were offset in part by an increase of $26.2 million due to higher average equity assets managed at Royce, ClearBridge, and Legg Mason Global Equities Group, and $7.7 million due to higher average fixed income assets managed at Western Asset.
Performance fees increased $28.6 million to $31.5 million, driven by fees earned on investment products managed by Permal and Western Asset.
Distribution and service fees decreased $2.1 million, or 2%, primarily as a result of a decline in average liquidity assets for which fee rates are typically lower, partially offset by an increase in equity and fixed income assets for which fee rates are typically higher.
34
Operating Expenses
Our cost reduction initiatives began subsequent to the quarter ended June 30, 2008, with many of the more significant actions taken in the quarter ended December 31, 2008. Our year-over-year expense comparisons for the December 31, 2009 quarter continue to reflect the impact of cost saving actions. The impact of expense reductions resulting from cost saving actions taken subsequent to December 31, 2008 are noted in the discussion below, where applicable.
Compensation and benefits increased 47% to $287.7 million. This increase was primarily driven by an increase in deferred compensation and revenue-share based incentive obligations of $56.6 million resulting from market gains on assets invested for deferred compensation plans and seed capital investments (which are offset by gains in other non-operating income). In addition, the December 2008 quarter includes the impact of decisions made to reduce discretionary incentives and eliminate profit sharing benefits last year, which resulted in the reversal of prior period expense accruals of approximately $34.0 million. Compensation and benefits also increased by a net $21.0 million reflecting the impact of the accrual reversals last year, offset in part by the current year impact of workforce reductions and other cost saving actions that occurred subsequent to December 31, 2008. Revenue share-based incentive compensation increased $14.8 million, primarily as a result of higher revenues at Royce in the December 2009 quarter. Compensation as a percentage of operating revenues increased to 41.7% from 27.1% in the prior year period primarily as a result of compensation increases related to the impact of unrealized market gains on assets invested for deferred compensation plans and seed capital investments and the impact of year-to-date reductions in discretionary incentives and profit sharing recognized in the prior year period.
Distribution and servicing expenses decreased 12% to $177.7 million as a result of a decrease in average AUM in certain products, primarily managed at Western Asset and Permal, for which we pay fees to third-party distributors, and the impact of waived fees for certain liquidity funds that are shared with our distribution partners, offset in part by one-time structuring fees on a closed-end fund launch in the current period.
Communications and technology expense decreased 12% to $39.8 million, as a result of cost savings initiatives that contributed to a $1.7 million reduction in printing costs, a $1.5 million reduction in technology depreciation expense, which resulted from the full depreciation of certain assets prior to the current quarter, and a $1.0 million decrease in technology consulting fees.
Occupancy expense decreased 11% to $63.2 million, as a result of a $36.1 million charge recognized in the prior year quarter resulting from a sub-tenant default on one of our sublet office leases. This was largely offset by a $28.3 million charge in the current year period primarily resulting from subleasing excess space in our new corporate headquarters. The current period charge represents the present value of the amount by which our commitment under our lease exceeds the amount due to us under the terms of our subleases.
Amortization of intangible assets decreased 38% to $5.7 million, primarily as a result of the impact of asset impairments during fiscal 2009, which reduced amortization expense by $3.7 million.
Impairment charges were $1.2 billion in the December 2008 quarter, representing the write-down of goodwill and intangible assets in our former Wealth Management division as a result of declines in the AUM and projected cash flows of affiliates within that division.
35
Other expenses decreased 18% to $37.2 million, primarily as a result of a $4.7 million reduction in charges for trading errors, and reductions in travel and entertainment and advertising costs of $3.5 million and $2.3 million, respectively, partially due to cost savings initiatives, which were offset in part by $3.1 million of foreign currency losses.
Other Non-Operating Income (Expense)
Interest income decreased 74% to $2.2 million, primarily as a result of a decline in average interest rates earned on investment balances and lower average investment balances, which reduced interest income by $4.9 million and $1.5 million, respectively.
Interest expense decreased 36% to $29.2 million, primarily as a result of the exchange of our Equity Units in the September 2009 quarter, which reduced interest expense by $14.7 million, as well as a $4.8 million reduction due to the repayment of $250 million of outstanding borrowings under our revolving credit facility in March 2009 and lower interest rates paid on our term loan.
Due to stability in the net asset value of our supported liquidity fund, no fund support losses were recognized during the quarter ended December 31, 2009. Fund support losses were $1.09 billion in the quarter ended December 31, 2008. See Note 10 of Notes to Consolidated Financial Statements for additional information.
Other income (expense) increased $95.7 million to income of $20.1 million, primarily as a result of an increase of $46.1 million in unrealized market gains on assets held for deferred compensation plans, which are substantially offset by corresponding compensation increases discussed above, and $32.5 million in unrealized market gains on investments in proprietary fund products, which are partially offset by compensation increases discussed above. Impairment losses on partnership investments recognized during the prior year quarter of $12.2 million also contributed to the increase.
Income Tax Benefit (Expense)
The provision for income taxes was $26.0 million compared to a benefit of $778.0 million in the prior year period, primarily as a result of increased earnings due to the absence of losses related to liquidity fund support and intangibles impairment charges. The effective tax rate was 36.0% compared to 34.3% in the prior year period. The prior period benefit rate was impacted by lower tax benefits on goodwill impairment charges.
Net Income (Loss) Attributable to Legg Mason, Inc.
Net income attributable to Legg Mason, Inc. for the three months ended December 31, 2009 totaled $44.9 million, or $0.28 per diluted share, compared to net loss of $1.49 billion, or $10.59 per diluted share, in the prior year period. Cash income (see Supplemental Non-GAAP Financial Information) for the quarter ended December 31, 2009 totaled $93.2 million, or $0.57 per diluted share, compared to cash loss of $1.81 billion, or $12.85 per diluted share, in the prior year quarter. These increases were primarily due to the impact of the impairment of goodwill and intangible assets in our former Wealth Management division in the prior year quarter and no losses related to liquidity fund support in the current year quarter. The pre-tax profit margin increased to 10.5% from (315.4%) in the prior year period. The pre-tax profit margin, as adjusted (see Supplemental Non-GAAP Financial Information), for the quarters ended December 31, 2009 and 2008 was 14.1% and (438.9%), respectively. During the quarter ended December 31, 2008, losses related to the impairment charges and liquidity fund support reduced the pre-tax profit margin by 170.2 percentage points and 148.6 percentage points, respectively, and the pre-tax profit margin, as adjusted, by 236.8 percentage points and 206.8 percentage points, respectively.
36
Nine Months Ended December 31, 2009 Compared to Nine Months Ended December 31, 2008
Assets Under Management
The components of the changes in our assets under management (AUM) (in billions) for the nine months ended December 31 were as follows:
| 2009 | 2008 |
Beginning of period | $ 632.4 | $ 950.1 |
Investment funds, excluding liquidity funds |
|
|
Subscriptions (1) | 28.2 | 37.5 |
Redemptions | (30.6) | (65.3) |
Separate account flows, net | (65.0) | (82.0) |
Liquidity fund flows, net | (3.7) | (5.6) |
Net client cash flows | (71.1) | (115.4) |
Market performance and other (2) | 120.3 | (136.0) |
Acquisitions (dispositions), net | ─ | (0.5) |
End of period | $ 681.6 | $ 698.2 |
(1)
Subscriptions and redemptions reflect the gross activity in the funds and include transfers between funds and between share classes
(2)
Includes impact of foreign exchange
AUM by Asset Class
Average AUM by asset class (in billions) for the nine months ended December 31 was as follows:
|
| % of |
| % of | % |
| 2009 | Total | 2008 | Total | Change |
Equity | $ 152.3 | 22.6 % | $ 225.3 | 26.2 % | (32.4) % |
Fixed Income | 372.2 | 55.2 | 460.6 | 53.5 | (19.2) |
Liquidity | 149.3 | 22.2 | 174.4 | 20.3 | (14.4) |
Total | $ 673.8 | 100.0 % | $ 860.3 | 100.0 % | (21.7) % |
The component changes in our AUM by asset class (in billions) for the nine months ended December 31, 2009 were as follows:
| Equity | Fixed | Liquidity | Total |
March 31, 2009 | $ 126.9 | $ 357.6 | $ 147.9 | $ 632.4 |
Investment funds, excluding liquidity funds |
|
|
|
|
Subscriptions | 13.9 | 14.3 | | 28.2 |
Redemptions | (17.9) | (12.7) | | (30.6) |
Separate account flows, net | (9.1) | (57.5) | 1.6 | (65.0) |
Liquidity fund flows, net | | | (3.7) | (3.7) |
Net client cash flows | (13.1) | (55.9) | (2.1) | (71.1) |
Market performance and other | 54.9 | 64.1 | 1.3 | 120.3 |
December 31, 2009 | $ 168.7 | $ 365.8 | $ 147.1 | $ 681.6 |
37
AUM by Division
The component changes in our AUM by division (in billions) for the nine months ended December 31, 2009 were as follows:
|
|
|
|
| Americas | International | Total |
March 31, 2009 | $ 446.7 | $ 185.7 | $ 632.4 |
Investment funds, excluding liquidity funds |
|
|
|
Subscriptions | 17.4 | 10.8 | 28.2 |
Redemptions | (19.5) | (11.1) | (30.6) |
Separate account flows, net | (46.1) | (18.9) | (65.0) |
Liquidity fund flows, net | (12.0) | 8.3 | (3.7) |
Net client cash flows | (60.2) | (10.9) | (71.1) |
Market performance and other | 86.4 | 33.9 | 120.3 |
December 31, 2009 | $ 472.9 | $ 208.7 | $ 681.6 |
In the last nine months, AUM increased by $49.2 billion or 8% from $632.4 billion at March 31, 2009. The increase in AUM was attributable to market appreciation of $120 billion, of which approximately 8% resulted from the impact of foreign currency exchange fluctuation, which was partially offset by net client outflows of $71 billion. The majority of outflows were in fixed income with $56 billion, or 79% of the outflows, followed by equity outflows of $13 billion and net liquidity outflows of $2 billion. The majority of fixed income outflows were in products managed by Western Asset and Brandywine Global Investment Management, LLC (Brandywine) that had experienced investment underperformance, although short-term performance has improved significantly. Equity outflows, which in part were driven by investment underperformance, although short-term performance has improved significantly, were primarily experienced by equity products managed at ClearBridge, Batterymarch, LMCM, and Permal.
Revenue by Division
Operating revenues by division (in millions) for the nine months ended December 31 were as follows:
|
| % of |
| % of | % |
| 2009 | Total | 2008 | Total | Change |
Americas | $ 1,397.2 | 71.2% | $ 1,855.0 | 67.7% | (24.7)% |
International | 566.3 | 28.8 | 885.2 | 32.3 | (36.0) |
Total | $ 1,963.5 | 100.0% | $ 2,740.2 | 100.0% | (28.3)% |
The decrease in operating revenues in the Americas division was primarily due to decreased mutual fund advisory fees on assets managed by Western Asset, LMCM and ClearBridge, decreased separate account advisory fees on assets managed by Western Asset and ClearBridge, and decreased distribution and service fee revenues from U.S. retail equity and liquidity funds. The decrease in operating revenues in the International division was primarily due to decreased fund revenues at Permal.
38
Results of Operations
Operating Revenues
Total operating revenues in the nine months ended December 31, 2009 were $1.96 billion, down 28% from $2.74 billion in the prior year period, primarily as a result of a 22% decrease in average AUM. The shift in the mix of AUM from higher fee equity assets to a greater percentage of fixed income and liquidity assets also contributed to the revenue decline.
Investment advisory fees from separate accounts decreased $218.2 million, or 26%, to $606.7 million. Of this decrease, $108.0 million was the result of lower average equity assets at ClearBridge, PCM, LMCM, and Brandywine and $92.9 million was the result of lower average fixed income assets managed at Western Asset.
Investment advisory fees from funds decreased $473.6 million, or 32%, to $1.03 billion. Of this decrease, $325.9 million was the result of lower average equity assets managed at Permal, LMCM, ClearBridge, and Royce, $80.3 million was the result of lower average fixed income and liquidity assets managed at Western Asset, and $36.1 million was the result of fee waivers related to liquidity funds managed by Western Asset to maintain a certain yield to investors.
Performance fees increased $30.3 million, or 184%, to $46.8 million, driven by fees earned on assets managed at Western Asset and Permal.
Distribution and service fees decreased $110.1 million, or 28%, to $279.2 million, primarily as a result of a decline in average mutual fund AUM in all share classes.
Operating Expenses
Compensation and benefits decreased 6% to $844.0 million. This decrease was primarily driven by a $165.1 million decrease in revenue-share based compensation, primarily resulting from lower revenues in the nine months ended December 31, 2009, and the net impact of workforce reductions and other cost savings initiatives that lowered compensation by approximately $23.3 million. These were offset in part by an increase in deferred compensation and revenue-share based incentive obligations of $137.2 million resulting from market gains on assets invested for deferred compensation plans and seed capital investments, which are offset by gains in other non-operating income (expense). Compensation as a percentage of operating revenues increased to 43.0% from 32.7% in the prior year period primarily as a result of compensation increases related to unrealized market gains on assets invested for deferred compensation plans and investments in proprietary fund products and the impact of fixed compensation costs which do not vary with revenues.
Distribution and servicing expenses decreased 34% to $524.5 million as a result of a decrease in average AUM in certain products for which we pay fees to third-party distributors and the impact of liquidity fund fee waivers that are shared with our distribution partners.
Communications and technology expense decreased 16% to $120.9 million, primarily as a result of cost savings initiatives that contributed to a $10.5 million decrease in technology consulting fees and telecommunications services. Reductions in printing costs and lower technology depreciation expense, which resulted from the full depreciation of certain assets prior to or during the nine months ended December 31, 2009, of $6.8 million and $5.3 million, respectively, also contributed to the decrease.
39
Occupancy expense decreased 5% to $131.5 million, primarily due to the recognition of $39.5 million of charges related to sublease agreements recorded in the prior year period, offset in part by a $28.3 million charge primarily resulting from the subleasing of space in our corporate headquarters in the current year period, as well as $4.9 million of incremental costs from the relocation of our corporate headquarters.
Amortization of intangible assets decreased 40% to $17.0 million, primarily as a result of the impact of the asset impairments during fiscal 2009, which reduced amortization expense by $11.0 million.
Impairment charges were $1.2 billion in the nine months ended December 31, 2008, representing the write-down of goodwill and intangible assets in our former Wealth Management division as a result of declines in the AUM and projected cash flows of affiliates within that division.
Other expenses decreased 23% to $110.2 million, primarily as a result of cost savings initiatives that contributed to reductions in travel and entertainment costs of $16.6 million and advertising costs of $8.1 million. A reduction in charges for trading errors of $4.8 million also contributed to the decrease.
Other Non-Operating Income (Expense)
Interest income decreased 89% to $5.8 million, primarily as a result of a decline in average interest rates and lower average investment balances, which reduced interest income by $33.8 million and $12.2 million, respectively.
Interest expense decreased 26% to $101.2 million, primarily as a result of the exchange of our Equity Units in August 2009, which reduced interest expense by $21.8 million, and a $19.8 million decrease due to the repayment of our 6.75% senior notes in July 2008, the repayment of $250 million of the outstanding borrowings under our revolving credit facility in March 2009, and lower interest rates paid on our term loans. These decreases were offset in part by an increase in amortization of debt issuance costs of $3.9 million.
Due to increases in the net asset values of supported liquidity funds, in the current year period we reversed unrealized, non-cash losses recorded in fiscal 2009 of $20.6 million related to liquidity fund support arrangements for our offshore funds. During the nine months ended December 31, 2008, we recorded losses of $1.68 billion related to liquidity fund support, largely due to the sale of securities issued by one SIV. See Note 10 of Notes to Consolidated Financial Statements for additional information.
Other income (expense) increased $197.8 million to income of $84.8 million, primarily as a result of an increase of $118.6 million in unrealized market gains on assets held in deferred compensation plans, which are substantially offset by corresponding compensation increases discussed above, and $85.5 million in unrealized market gains on investments in proprietary fund products, which are partially offset by corresponding compensation increases discussed above. These increases were offset in part by the impact of $22.0 million in charges related to the exchange of 91% of our Equity Units in the current year period.
Income Tax Benefit (Expense)
The provision for income taxes was $82.1 million compared to a benefit of $858.7 million in the prior year period, primarily as a result of increased earnings due to the absence of losses related to liquidity fund support and goodwill impairment charges. The effective tax rate was 36.0%
40
compared to a benefit of 34.4% in the prior year period. The prior years benefit rate was impacted by lower tax benefits on goodwill impairment charges.
Net Income (Loss) Attributable to Legg Mason, Inc.
Net income attributable to Legg Mason, Inc. for the nine months ended December 31, 2009 totaled $140.8 million, or $0.92 per diluted share, compared to net loss attributable to Legg Mason, Inc. of $1.64 billion, or $11.64 per diluted share, in the prior year period. Cash income (see Supplemental Non-GAAP Financial Information) for the nine months ended December 31, 2009 totaled $286.5 million, or $1.87 per diluted share, compared to cash loss of $1.85 billion, or $13.17 per diluted share in the prior year period. These increases were primarily due to the impact of the impairment of goodwill and intangible assets in our former Wealth Management division and losses related to liquidity fund support, net of income tax benefits, in the prior year period. The pre-tax profit margin increased to 11.6% from (91.1%) in the prior year period. The pre-tax profit margin, as adjusted (see Supplemental Non-GAAP Financial Information), for the nine months ended December 31, 2009 and 2008 was 15.8% and (128.0%), respectively. During the nine months ended December 31, 2009, gains related to liquidity fund support increased the pre-tax profit margin and pre-tax profit margin, as adjusted, by 1.2 percentage points and 1.6 percentage points, respectively. During the nine months ended December 31, 2008, losses related to liquidity fund support and the impairment of goodwill and intangible assets reduced the pre-tax profit margin by 59.6 percentage points and 44.7 percentage points, respectively, and the pre-tax profit margin, as adjusted, by 83.6 percentage points and 62.8 percentage points, respectively.
Quarter Ended December 31, 2009 Compared to Quarter Ended September 30, 2009
Results of Operations
Net income attributable to Legg Mason, Inc. for the quarter ended December 31, 2009 was $44.9 million, or $0.28 per diluted share, compared to $45.8 million, or $0.30 per diluted share, in the quarter ended September 30, 2009. Operating revenues increased 5%, from $659.9 million in the September 2009 quarter to $690.5 million in the December 2009 quarter, reflecting a $22.0 million increase in performance fees, as well as a 1% increase in average AUM and an increase in the percentage of higher yielding equity assets. Operating expenses increased 5%, from $582.0 million in the September 2009 quarter to $611.3 million in the December 2009 quarter. This increase was largely attributable to a $28.3 million charge primarily resulting from subleasing space in our corporate headquarters in the December 2009 quarter. Other non-operating expense was $6.9 million, compared to $2.9 million in the September 2009 quarter. The increase in other non-operating expense was primarily due to a $15.6 million decline in market gains on assets invested for deferred compensation plans, which are substantially offset in compensation and benefits, a $4.8 million decline in market gains on investments in proprietary fund products, which are partially offset in compensation and benefits, and a $5.6 million decrease in gains from fund support. These were offset in part by the impact of $22.0 million of transaction costs from the exchange of our Equity Units in the September 2009 quarter. Cash income (see Supplemental Non-GAAP Financial Information) was $93.2 million, or $0.57 per diluted share, for the December quarter, compared to $94.0 million, or $0.61 per diluted share, in the September quarter. The decrease was attributable to the increase in operating expenses and decrease in gains from fund support, offset in part by the increase in operating revenues, as described above. The pre-tax profit margin was 10.5% in the December 2009 quarter compared to 11.4% in the prior quarter. The pre-tax profit margin, as adjusted (see Supplemental Non-GAAP Financial Information), was 14.1% in the December 2009 quarter compared to 15.4% in the September 2009 quarter.
41
Supplemental Non-GAAP Financial Information
Cash Income
As supplemental information, we are providing a performance measure that is based on a methodology other than generally accepted accounting principles (non-GAAP) for cash income that management uses as a benchmark in evaluating and comparing the period-to-period operating performance of Legg Mason.
We define cash income as net income (loss) attributable to Legg Mason, Inc., plus amortization and deferred taxes related to intangible assets and goodwill, and imputed interest and tax benefits on contingent convertible debt less deferred income taxes on goodwill and intangible asset impairment.
We believe that cash income (loss) provides a good representation of our operating performance adjusted for non-cash acquisition related items and other items, as an indicator of value that facilitates comparison of our results to the results of other asset management firms that have not issued contingent convertible debt or made significant acquisitions, including any related goodwill or intangible asset impairments.
We also believe that cash income (loss) is an important metric in estimating the value of an asset management business. This measure is provided in addition to net income (loss), but is not a substitute for net income (loss) and may not be comparable to non-GAAP performance measures, including measures of cash earnings or cash income, of other companies. Further, cash income (loss) is not a liquidity measure and should not be used in place of cash flow measures determined under GAAP. We consider cash income to be useful to investors because it is an important metric in measuring the economic performance of asset management companies, as an indicator of value that facilitates comparisons of our operating results with the results of other asset management firms that have not issued contingent convertible debt or engaged in significant acquisitions.
In calculating cash income, we add the impact of the amortization of intangible assets from acquisitions, such as management contracts, to net income (loss) to reflect the fact that these non-cash expenses distort comparisons of our operating results with the results of other asset management firms that have not engaged in significant acquisitions. Deferred taxes on indefinite-life intangible assets and goodwill represent actual tax benefits that are not realized under GAAP absent an impairment charge or the disposition of the related business. Because we actually receive these tax benefits on indefinite-life intangible assets and goodwill over time, we add them to net income in the calculation of cash income. Conversely, we subtract the income tax benefits on these impairment charges that have been recognized under GAAP. We also add back imputed interest on contingent convertible debt, which is a non-cash expense, required by new accounting guidance as well as the actual tax benefits on the related contingent convertible debt that are not realized under GAAP.
Should a disposition or impairment charge for indefinite-life intangibles or goodwill occur, its impact on cash income may distort actual changes in the operating performance or value of our firm. Accordingly, we monitor these items and their related impact, including taxes, on cash income to ensure that appropriate adjustments and explanations accompany disclosures.
Although depreciation and amortization on fixed assets are non-cash expenses, we do not add these charges in calculating cash income (loss) because these charges are related to assets that will ultimately require replacement.
42
The tax effects of these adjustments, if relevant, are determined at the related effective rates.
A reconciliation of net income (loss) attributable to Legg Mason, Inc. to cash income (loss) (in thousands except per share amounts) is as follows:
| Three Months Ended | ||
| December 31, | September 30, | December 31, |
| 2009 | 2009 | 2008 |
Net income (loss) attributable to Legg Mason, Inc. | $ 44,922 | $ 45,774 | $ (1,492,832) |
Plus (Less): |
|
|
|
Amortization of intangible assets | 5,746 | 5,664 | 9,252 |
Deferred income taxes on intangible assets | 33,855 | 34,023 | 37,260 |
Deferred income taxes on impairment charges | | | (374,353) |
Imputed interest on convertible debt | 8,632 | 8,587 | 8,105 |
Cash income (loss) | $ 93,155 | $ 94,048 | $ (1,812,568) |
|
|
|
|
Net income (loss) per diluted share | $ 0.28 | $ 0.30 | $ (10.59) |
Plus (Less): |
|
|
|
Amortization of intangible assets | 0.03 | 0.04 | 0.07 |
Deferred income taxes on intangible assets | 0.21 | 0.22 | 0.26 |
Deferred income taxes on impairment charges | | | (2.65) |
Imputed interest on convertible debt | 0.05 | 0.05 | 0.06 |
Cash income (loss) | $ 0.57 | $ 0.61 | $ (12.85) |
|
|
|
|
The decrease in cash income from the quarter ended September 30, 2009, was primarily driven by the increase in operating expenses and decrease in gains from fund support, which were partially offset by the increase in operating revenues, as previously described. The increase in cash income from the quarter ended December 31, 2008, was primarily driven by the increases in net income attributable to Legg Mason, Inc., as previously described. Cash loss for the quarter ended December 31, 2008 also includes a $374.4 million reduction for income tax benefits on the impairment charge that have been recognized under U.S. GAAP.
43
The increase in cash income from the nine months ended December 31, 2008, was primarily driven by the increases in net income attributable to Legg Mason, Inc., as previously described. The decrease in amortization of intangible assets is due to the impact of impairments recognized during fiscal 2009. Cash loss for the nine months ended December 31, 2008 also included a $374.4 million reduction for income tax benefits on the impairment charge that have been recognized under U.S. GAAP.
Pre-tax Profit Margin, as adjusted
We calculate pre-tax margin, as adjusted, by dividing income (loss) from operations before income tax provision by our operating revenues less distribution and servicing expenses that are passed through to third-party distributors, which we refer to as adjusted operating revenues. We believe that pre-tax profit margin adjusted for distribution and servicing expense is a useful measure of our performance because it indicates what our pre-tax profit margin would have been without the distribution revenues that are passed through to third parties as a direct cost of selling our products, and thus shows the effect of these revenues on our pre-tax profit margin. This measure is provided in addition to the pre-tax profit margin calculated under GAAP, but is not a substitute for calculations of margin under GAAP and may not be comparable to non-GAAP performance measures, including measures of adjusted margins, of other companies.
44
A reconciliation of pre-tax profit margin adjusted for distribution and servicing expense is as follows:
| Nine Months Ended | |||
| December 31, | |||
| 2009 | 2008 | ||
Operating Revenues, GAAP basis | $ 1,963,459 | $ 2,740,156 | ||
Less: |
|
| ||
Distribution and servicing expense | 524,512 | 789,344 | ||
Operating Revenues, as adjusted | $ 1,438,947 | $ 1,950,812 | ||
|
|
| ||
Income (Loss) before Income Tax Provision (Benefit) | $ 227,936 | $ (2,496,722) | ||
|
|
| ||
Pre-tax profit margin, GAAP basis | 11.6% | (91.1%) | ||
Pre-tax profit margin, as adjusted | 15.8 | (128.0) |
Liquidity and Capital Resources
The primary objective of our capital structure and funding practices is to appropriately support Legg Masons business strategies and to provide needed liquidity, including maintaining required capital in certain subsidiaries. Liquidity and the access to liquidity is important to the success of our ongoing operations. For a further discussion of our principal liquidity and capital resources policies, see our Annual Report on Form 10-K for the fiscal year ended March 31, 2009.
Our assets consist primarily of intangible assets, cash and cash equivalents, goodwill, investment securities, and investment advisory and related fee receivables. Our assets have been principally funded by equity capital, long-term debt and the results of operations. At December 31, 2009, our cash, total assets, long-term debt and stockholders equity were $1.4 billion, $9.1 billion, $1.7 billion and $5.8 billion, respectively.
45
The following table summarizes our consolidated statements of cash flows for the nine months ended December 31 (in millions):
|
2009 |
2008 |
Cash flows from operating activities | $ 732.2 | $ 372.2 |
Cash flows used for investing activities | (225.2) | (869.4) |
Cash flows from (used for) financing activities | (183.6) | 599.1 |
Effect of exchange rate changes | 19.6 | (2.7) |
Net change in cash and cash equivalents | 343.0 | 99.2 |
Cash and cash equivalents, beginning of period | 1,084.5 | 1,463.6 |
Cash and cash equivalents, end of period | $ 1,427.5 | $ 1,562.8 |
Cash flows from operating activities were $732.2 million during the nine months ended December 31, 2009, primarily attributable to approximately $580 million in income tax refunds received during the June quarter.
Cash outflows for investing activities during the nine months ended December 31, 2009 were $225.2 million, primarily attributable to cash payments of $180 million, made in the December 2009 quarter in connection with the acquisition of Permal, and payments for fixed assets of $72.6 million, principally associated with the relocation of our corporate headquarters, partially offset by fund support collateral received of $35.3 million due to the amendment, termination and expiration of certain capital support agreements.
Cash outflows for financing activities during the nine months ended December 31, 2009 were $183.6 million primarily due to $132.3 million of cash consideration paid in the Equity Units exchange offer and the payment of cash dividends.
During the September 2009 quarter, we completed an exchange offer for 95% of our Equity Units in the form of Corporate Units in order to increase our equity capital levels and reduce the amount of our outstanding debt and related interest expense. The Company exchanged 91% of its outstanding Corporate Units, each for 0.8881 of a share of our common stock and $6.25 in cash per Corporate Unit, equating to 18.6 million shares of Legg Mason common stock and $132.3 million of cash, including cash paid in lieu of fractional shares and transaction costs. The transaction increases the interest coverage ratio under our bank credit facilities as a result of lower interest expense. In connection with this transaction, we incurred transaction costs of approximately $22 million in the September 2009 quarter, of which $15.7 million was in cash.
The agreements entered into as part of our January 2008 issuance of $1.25 billion in 2.5% convertible senior notes prevent us from incurring more than $250 million in additional debt, with a few exceptions, if our debt to EBITDA ratio (as defined in the documents) exceeds 2.5. The sales of SIV securities during fiscal 2009 reduced our EBITDA under the definition, thus increasing our ratio for purposes of this covenant. Due in part to this event, we may not, subject to a few limited exceptions, incur more than $250 million in new indebtedness until the effects of the sales of SIV securities is no longer in the trailing 12 month EBITDA calculation and when we have substantially reduced our outstanding indebtedness.
As of December 31, 2009, our financial covenants under our bank agreements include: maximum net debt to EBITDA ratio of 3.0 and minimum EBITDA to interest expense ratio of 4.0. Debt is defined to include all obligations for borrowed money, excluding the debt incurred in the equity units offering and non-recourse debt, and under capital leases. Under these net debt
46
covenants, our debt is reduced by the amount of our unrestricted cash in excess of $500 million in working capital. EBITDA is defined as consolidated net income plus/minus tax expense, interest expense, depreciation and amortization, amortization of intangibles, any extraordinary expenses or losses, any non-cash charges and up to $3.0 billion in realized losses resulting from liquidity fund support. As of December 31, 2009, Legg Masons net debt to EBITDA ratio was 2.1 and EBITDA to interest expense ratio was 5.5.
If our net income significantly declines, or if we spend our available cash, it may impact our ability to maintain compliance with these covenants. If we determine that our compliance with these covenants may be under pressure, we may elect to take a number of actions, including reducing our expenses in order to increase our EBITDA, using available cash to repay all or a portion of our outstanding debt subject to these covenants or seeking to negotiate with our lenders to modify the terms or to restructure our debt. We anticipate that we will have available cash to repay our bank debt, should it be necessary. Using available cash to repay more indebtedness than the repayment discussed below would make the cash unavailable for other uses and might affect the liquidity discussions and conclusions in this section. Entering into any modification or restructuring of our debt would likely result in additional fees or interest payments.
We expect that over the next 12 months our operating activities will be adequate to support our operating cash needs. We received approximately $580 million in tax refunds during the June 2009 quarter, primarily attributable to the tax benefits from the utilization of realized losses incurred in fiscal 2009 on the sale of securities issued by SIVs. New federal legislation, enacted in November 2009, to extend the net operating loss carryback period from two to five years enabled us to utilize an additional $1.3 billion of net operating loss deductions and, as a result, we received an additional $459 million in tax refunds in January 2010. Remaining net operating loss carryforwards of $300 million and future deductions for purchased goodwill and intangible assets aggregating approximately $3.4 billion will reduce future taxable income and related U.S. federal tax payments.
In November 2009, we paid an aggregate of $171 million to acquire the remaining outstanding shares of Permal under the terms of the acquisition agreement. We also elected to purchase, for $9 million, the rights of the sellers of the preference shares to receive an earn-out payment of up to $149 million in two years. As a result of this transaction, there will be no further payments for the Permal acquisition.
In January 2010, we repaid the $550 million outstanding balance on our unsecured floating-rate five-year term loan that was due October 2010. After the repayment of the loan, we have over $1.3 billion of cash on our balance sheet. We may elect to utilize our available cash for any number of activities, including seed capital investments in new products, repayment of outstanding debt, acquisitions, or purchasing shares of our stock. As a result of the payment of the remaining balance on our 5-year term loan, our proforma EBITDA (trailing 12 months) to interest expense ratio would have been 11.2 as of December 31, 2009.
As described above, we currently project that our available cash and cash flows from operating activities will be sufficient to fund our liquidity needs. Our $500 million revolving credit facility, with $250 million outstanding, matures in October 2010, and we expect to have sufficient cash on hand to repay the outstanding debt. However, we are in negotiations with the lenders to extend that maturity. Accordingly, we do not currently expect to raise additional debt or equity financing over the next 12 months. However, there can be no assurances of these expectations as our projections could prove to be incorrect, unexpected events may occur that
47
require additional liquidity, such as an acquisition opportunity, or market conditions might significantly worsen, affecting our results of operations and generation of available cash. If this were to occur, we would likely seek to manage our available resources by taking actions such as additional cost-cutting, reducing our expected expenditures on investments, selling assets (such as investment securities), repatriating earnings from foreign subsidiaries, or modifying arrangements with our affiliates and/or employees. Should these types of actions prove insufficient, we may seek to raise additional equity or debt.
On January 26, 2010, the Board of Directors approved a regular quarterly cash dividend in the amount of $0.03 per share payable on April 12, 2010.
In July 2009, Fitch Ratings and Moodys Investor Services (Moodys) downgraded Legg Mason's debt rating to BBB+ from A- and to Baa1 from A3, respectively. Both rating agencies removed us from ratings watch negative and assigned a stable outlook.
Liquidity Fund Support
As of December 31 and March 31, 2009, the amounts of our remaining liquidity fund support and related cash collateral (in thousands) were as follows:
| Earliest | December 31, 2009 | March 31, 2009 | ||
Description | Transaction Date | Support Amount | Cash Collateral (1) | Support Amount | Cash Collateral(1) |
Capital Support Agreements(2) | September 2008 | $ 5,000 | $ 5,000 | $ 34,500 | $ 34,500 |
Capital Support Agreements(3) | October 2008 | | | 7,000 | 7,000 |
Total |
| $ 5,000 | $ 5,000 | $ 41,500 | $ 41,500 |
(1)
Included in restricted cash on the Consolidated Balance Sheet
(2)
Pertains to Western Asset Institutional Money Market Fund, Western (formerly Citi) Institutional Liquidity Fund P.L.C. (Euro Fund) and Western (formerly Citi) Institutional Liquidity Fund P.L.C. (Sterling Fund) as of March 31, 2009. The capital support agreements (CSAs) with the Western Asset Institutional Money Market Fund and Western (formerly Citi) Institutional Liquidity Fund P.L.C. (Sterling Fund) were terminated in April 2009 and September 2009, respectively, and $7 million and $5 million, respectively, of collateral was returned. Additionally, in September 2009, the CSA with the Western (formerly Citi) Institutional Liquidity Fund P.L.C. (Euro Fund) was amended to reduce the maximum contributions we will make under the CSA from $22,500 to $5,000, and extend the expiration of the CSA to March 2010.
(3)
Pertains to Western (formerly Citi) Institutional Liquidity Fund P.L.C. (USD Fund). During July 2009, this CSA was terminated and collateral was returned.
Contractual Obligations and Contingent Payments
We have contractual obligations to make future payments in connection with our short and long-term debt, non-cancelable lease agreements and service agreements.
48
The following table sets forth these contractual and contingent obligations (in millions) by fiscal year as of December 31, 2009, unless otherwise noted:
|
|
|
|
|
|
|
|
| Remaining 2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | Total |
Contractual Obligations |
|
|
|
|
|
|
|
Short-term borrowings(1) | $ 251.5 | $ | $ | $ | $ | $ | $ 251.5 |
Long-term borrowings by contract maturity(2) | 1.7 | 555.1 | 2.3 | 0.9 | 0.9 | 1,359.9 | 1,920.8 |
Interest on short-term and long-term borrowings(2)(3) | 20.3 | 43.2 | 39.0 | 38.9 | 38.9 | 84.2 | 264.5 |
Minimum rental and service commitments | 41.8 | 130.9 | 120.0 | 107.1 | 89.0 | 685.5 | 1,174.3 |
Minimum commitments under capital leases(4) | 29.5 | 2.8 | 2.0 | | | | 34.3 |
Total Contractual Obligations | 344.8 | 732.0 | 163.3 | 146.9 | 128.8 | 2,129.6 | 3,645.4 |
Contingent Obligations |
|
|
|
|
|
|
|
Capital support(5) | 5.0 | | | | | | 5.0 |
Total Contractual and Contingent Obligations(6,7) | $ 349.8 | $ 732.0 | $ 163.3 | $ 146.9 | $ 128.8 | $ 2,129.6 | $ 3,650.4 |
|
|
|
|
|
|
|
|
(1)
Represents borrowing under our revolving line of credit which does not expire until October 2010. However, we may elect to repay this debt sooner if we have sufficient available cash.
(2) Reflects reductions in long-term borrowings and interest on long-term borrowings as a result of the exchange of our Equity Units in August 2009. Outstanding principal balance of $550 million in bank term loan maturing in fiscal 2011was repaid in January 2010.
(3)
Interest on floating rate long-term debt is based on rates at December 31, 2009.
(4)
The amount of commitments reflected for any year represents the maximum amount that could be payable at the earliest possible date under the terms of the agreements.
(5) The amount of contingent obligations under the capital support agreement represents the maximum amount that could be payable at any time up through the contracts termination date.
(6)
The table above does not include approximately $27.9 million in capital commitments to investment partnerships in which Legg Mason is a limited partner. These obligations will be funded, as required, through the end of the commitment periods through 2011.
(7)
The table above does not include amounts for uncertain tax positions of $37.1 million (net of the federal benefit for state tax liabilities) because the timing of any related cash outflows cannot be reliably estimated.
Critical Accounting Policies
The following critical accounting policies have been updated from our Annual Report on Form 10-K for the year ended March 31, 2009. Accounting policies are an integral part of the preparation of our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America. Understanding these policies, therefore, is a key factor in understanding our reported results of operations and financial position. Certain critical accounting policies require us to make estimates and assumptions that affect the amounts of assets, liabilities, revenues and expenses reported in the consolidated financial statements. Due to their nature, estimates involve judgment based upon available information. Therefore, actual results or amounts could differ from estimates and the difference could have a material impact on the consolidated financial statements.
49
Intangible Assets and Goodwill
Balances as of December 31, 2009 are as follows:
| Americas | International | Total |
Asset management contracts | $ 74,470 | $ 10,197 | $ 84,667 |
Indefinite-life intangible assets | 2,601,551 | 1,152,148 | 3,753,699 |
Trade names | 7,700 | 62,100 | 69,800 |
Goodwill | 907,079 | 411,583 | 1,318,662 |
| $ 3,590,800 | $ 1,636,028 | $ 5,226,828 |
Our identifiable intangible assets consist primarily of asset management contracts, contracts to manage proprietary mutual funds or funds-of-hedge funds and trade names resulting from acquisitions. Asset management contracts are amortizable intangible assets that are capitalized at acquisition and amortized over the expected life of the contract. Contracts to manage proprietary mutual funds or funds-of-hedge funds are considered indefinite-life intangible assets because we assume that there is no foreseeable limit on the contract period due to the likelihood of continued renewal at little or no cost. Similarly, trade names are considered indefinite-life intangible assets because they are expected to generate cash flows indefinitely.
We completed our annual impairment tests of goodwill and indefinite-life intangible assets during the quarter ended December 31, 2009 as required under applicable accounting standards, and determined that there was no impairment in the value of these assets as of December 31, 2009. Further, no impairment in the value of amortizable intangible assets was recognized during the nine months ended December 31, 2009, as our estimates of the related future cash flows exceeded the asset carrying values.
Amortizable Intangible Assets
Intangible assets subject to amortization are considered for impairment at each reporting period using an undiscounted cash flow analysis. Significant assumptions used in assessing the recoverability of management contract intangible assets include projected cash flows generated by the contracts and the remaining lives of the contracts. Projected cash flows are based on fees generated by current AUM for the applicable contracts. Contracts are generally assumed to turnover evenly throughout the life of the intangible asset. The remaining life of the asset is based upon factors such as average client retention and client turnover rates. If the amortization periods are not appropriate, the expected lives are adjusted and the impact on the fair value is assessed. Actual cash flows in any one period may vary from the projected cash flows without resulting in an impairment charge because a variance in any one period must be considered in conjunction with other assumptions that impact projected cash flows.
The estimated useful lives of amortizable intangible assets currently range from 1 to 8 years with a weighted-average life of approximately 4.5 years.
Indefinite-Life Intangible Assets
For intangible assets with lives that are indeterminable or indefinite, fair value is determined from a market participants perspective based on projected discounted cash flows. We have two primary types of indefinite-life intangible assets: proprietary fund contracts and to a lesser extent, trade names.
50
We determine the fair value of our intangible assets based upon discounted projected cash flows, which take into consideration estimates of profit margins, growth rates and discount rates. An asset is determined to be impaired if the current implied fair value is less than the recorded carrying value of the asset. If such impairment exists, the difference between the current implied fair value and the carrying value of the asset reflected on the financial statements is recognized as an expense in the period in which the impairment is determined to be other than temporary.
Projected cash flows are based on annualized cash flows for the applicable contracts projected forward 40 years, assuming annual cash flow growth from estimated net client flows and projected market performance. Contracts that are managed and operated as a single unit, such as contracts within the same family of funds, are reviewed in aggregate and are considered interchangeable because investors can transfer between funds with limited restrictions. Similarly, cash flows generated by new funds added to the fund group are included when determining the fair value of the intangible asset. Actual cash flows in any one period may vary from the projected cash flows without resulting in an impairment charge because a variance in any one period must be considered in conjunction with other assumptions that impact projected cash flows.
The domestic mutual fund contracts acquired in the Citigroup Asset Management acquisition of $2,502 million and the Permal funds-of-hedge funds contracts of $947 million account for approximately 65% and 25%, respectively, of our indefinite-life intangible assets. Cash flows from the domestic mutual fund contracts are assumed to have a six year average annual growth rate of approximately 8%, with a long-term annual rate of approximately 8% thereafter. Cash flows on the Permal contracts are assumed to have a six year average annual growth rate of approximately 14%, with a long-term annual rate of approximately 9% thereafter. The projected cash flows from the domestic mutual fund and Permal funds are discounted at 14.7% and 15.1%, respectively. Assuming all other factors remain the same, actual results and changes in assumptions for the domestic mutual fund and Permal fund-of-hedge funds contracts would have to cause our cash flow projections over the long-term to deviate more than 5% and 34%, respectively, from previous projections or the discount rate would have to be raised to 15.2% and 18.8%, respectively, for the asset to be deemed impaired. The approximate fair values of these assets exceed their carrying values by $144 million and $484 million, respectively.
Trade names account for 2% of indefinite-life intangible assets and are primarily related to Permal. We tested these intangible assets using assumptions similar to those described above for indefinite-life contracts.
Goodwill
Goodwill is evaluated at the reporting unit level and is considered for impairment when the carrying amount of the reporting unit exceeds the implied fair value of the reporting unit. In estimating the implied fair value of the reporting unit, we use valuation techniques based on discounted projected cash flows, similar to techniques employed in analyzing the purchase price of an acquisition target. Allocations of goodwill to our divisions for any changes in our management structure, acquisitions and dispositions are based on relative fair values of the businesses added to or sold from the divisions.
Significant assumptions used in assessing the implied fair value of the reporting unit under the discounted cash flow method include the projected cash flows generated by the reporting unit, including profit margins, expected current and long-term cash flow growth rates, and the discount rate used to determine the present value of the cash flows. Cash flow growth rates consider estimates of both AUM flows and market expectations by asset class (equity, fixed
51
income and liquidity), by investment manager and by reporting unit based upon, among other things, historical experience and expectations of future market performance from internal and external sources. The impact of both net client flows and market performance on cash flows are projected for the near-term (generally the first five years) based on a year-by-year assessment that considers current market conditions, our experience, our internal financial projections, relevant publicly available statistics and projections, and discussions with our own market experts. Actual cash flows in any one period may vary from the projected cash flows without resulting in an impairment charge because a variance in any one period must be considered in conjunction with other assumptions that impact projected cash flows.
Discount rates are based on appropriately weighted estimated costs of debt and capital using a market participant perspective. We estimate the cost of debt based on published debt rates. We estimate the cost of capital based on the Capital Asset Pricing Model, which considers the risk-free interest rate, market risk and size premiums, peer-group betas and unsystematic risk. The discount rates are also calibrated based on an assessment of relevant market values.
Goodwill in the Americas reporting unit principally originated from the acquisitions of CAM and Royce. The value of this reporting unit is based on projected net cash flows of assets managed in our U.S. mutual funds, closed end funds and other proprietary funds, in addition to separate account assets of our U.S. managers. Goodwill in the International reporting unit principally originated from the acquisitions of Permal and the international CAM businesses. The projected cash flows are discounted at 14.7% and 15.1%, respectively, for the Americas and International divisions to determine the present value of cash flows. As of December 31, 2009, the implied fair values materially exceed the carrying values for both the Americas and International divisions. Projected cash flows, on an aggregate basis across all asset classes in the Americas division, are assumed to have a five year average annual growth rate of approximately 12%, with a long-term annual growth rate of approximately 9%. Projected cash flows, on an aggregate basis across all asset classes in the International division are assumed to have a five year average annual growth rate of approximately 15%, with a long-term annual growth rate of approximately 9%. Cash flow growth for Americas and International over the next five years is based on separate factors for equity, fixed income, and liquidity products. Equity product growth projections are based on historical recovery trends following prior recessionary periods, in context with our long-term growth experience and current market conditions. Fixed income product growth projections are based on the past experience of our primary fixed income manager and current market influences relevant to their business. Long-term growth of 9% for both divisions is based on our historical experience, available historic market statistics, and estimates of future expectations. We believe our growth assumptions are reasonable given our consideration of multiple inputs, including internal and external sources described above. However, our assumptions are subject to change based on fluctuations in our actual results and market conditions. Assuming all other factors remain the same, actual results and changes in assumptions for the Americas and International reporting units would have to cause our cash flow projections over the long-term to deviate approximately 50%, respectively, from previous projections or the discount rate would have to increase approximately 6 and 7 percentage points, respectively, for goodwill to be considered for impairment.
As of December 31, 2009, considering relevant prices of our common shares, our market capitalization, along with a reasonable control premium, exceeds the aggregate carrying values of our reporting units.
52
Income Tax
See discussion of Income Tax in Liquidity and Capital Resources above and in Part II, Item 1A. Risk Factors below.
Recent Accounting Developments
See discussion of Recent Accounting Developments in Note 2 of Notes to Consolidated Financial Statements.
Forward-Looking Statements
We have made in this report, and from time to time may otherwise make in our public filings, press releases and statements by our management, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including information relating to anticipated growth in revenues or earnings per share, anticipated changes in our businesses or in the amount of our client AUM, anticipated future performance of our business, anticipated future investment performance of our subsidiaries, our expected future net client cash flows, anticipated expense levels, changes in expenses, the expected effects of acquisitions and expectations regarding financial market conditions. The words or phrases can be, may be, expects, may affect, may depend, believes, estimate, project, anticipate and similar words and phrases are intended to identify such forward-looking statements. Such forward-looking statements are subject to various known and unknown risks and uncertainties and we caution readers that any forward-looking information provided by or on behalf of Legg Mason is not a guarantee of future performance.
Actual results may differ materially from those in forward-looking information as a result of various factors, some of which are beyond our control, including but not limited to those discussed elsewhere herein, under the heading Risk Factors and elsewhere in our Annual Report on Form 10-K for the year ended March 31, 2009 and in our other public filings, press releases and statements by our management. Due to such risks, uncertainties and other factors, we caution each person receiving such forward-looking information not to place undue reliance on such statements. Further, such forward-looking statements speak only as of the date on which such statements are made, and we undertake no obligations to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
During the nine months ended December 31, 2009, there were no material changes to the information contained in Part II, Item 7A of Legg Masons Annual Report on Form 10-K for the fiscal year ended March 31, 2009.
Item 4. Controls and Procedures
As of December 31, 2009, Legg Masons management, including the Chief Executive Officer and the Chief Financial Officer, evaluated the effectiveness of the design and operation of Legg Masons disclosure controls and procedures. In evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control
53
objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on that evaluation, Legg Masons management, including its Chief Executive Officer and its Chief Financial Officer, concluded that Legg Masons disclosure controls and procedures were effective on a reasonable assurances basis. There have been no changes in Legg Masons internal controls over financial reporting that occurred during the quarter ended December 31, 2009 that have materially affected, or are reasonably likely to materially affect, Legg Masons internal control over financial reporting.
PART II.
OTHER INFORMATION
Item 1. Legal Proceedings
Legg Mason and a current and former officer, together with an underwriter in a public offering, were named as defendants in a consolidated legal action. The action alleged that the defendants violated the Securities Act of 1933 by omitting certain material facts with respect to the acquisition of Citigroups worldwide asset management business in a prospectus used in a secondary stock offering in order to artificially inflate the price of Legg Mason common stock. On March 17, 2008, the action was dismissed with prejudice and on September 30, 2009, the dismissal was affirmed on appeal. The plaintiffs have no further avenue to appeal the dismissal so this proceeding is concluded.
Item 1A. Risk Factors
The following is an update to the risk factors set forth in our Report on Form 10-K for the fiscal year ended March 31, 2009. The risk factors below have been updated to include activity for the nine months ended December 31, 2009.
Our Business is Subject to Numerous Operational Risks and Risks that We May Incur Charges Related to Leased Facilities
We face numerous operational risks related to our business on a day-to-day basis. Among other things, we must be able to consistently and reliably obtain securities pricing information, process client and investor transactions and provide reports and other customer service to our clients and investors. Any failure to keep current and accurate books and records can render us liable to disciplinary action by governmental and self-regulatory authorities, as well as to claims by our clients. If any of our financial, portfolio accounting or other data processing systems do not operate properly or are disabled or if there are other shortcomings or failures in our internal processes, people or systems, we could suffer an impairment to our liquidity, a financial loss, a disruption of our businesses, liability to clients, regulatory problems or damage to our reputation. These systems may fail to operate properly or become disabled as a result of events that are wholly or partially beyond our control, including a disruption of electrical or communications services or our inability to occupy one or more of our buildings. In addition, our operations are dependent upon information from, and communications with, third parties, and operational problems at third parties may adversely affect our ability to carry on our business.
Our operations rely on the secure processing, storage and transmission of confidential and other information in our computer systems and networks. Although we take protective measures and endeavor to modify them as circumstances warrant, our computer systems, software and networks may be vulnerable to unauthorized access, computer viruses or other malicious code, and other events that have a security impact. If one or more of such events occur, it potentially could jeopardize our or our clients or counterparties confidential and other information
54
processed and stored in, and transmitted through, our computer systems and networks, or otherwise cause interruptions or malfunctions in our, our clients, our counterparties or third parties operations. We may be required to spend significant additional resources to modify our protective measures or to investigate and remediate vulnerabilities or other exposures, and we may be subject to litigation and financial losses that are either not insured against fully or not fully covered through any insurance that we maintain.
We depend on our headquarters, the offices of our subsidiaries and our operations centers for the continued operation of our business. A disaster or a disruption in the infrastructure that supports our asset managers, or an event disrupting the ability of our employees to perform their job functions, including terrorist attacks or a disruption involving electrical communications, transportation or other services used by us or third parties with whom we conduct business, directly affecting our headquarters, the offices of our subsidiaries or our operations centers, may have a material adverse impact on our ability to continue to operate our business without interruption. Although we have disaster recovery programs in place, there can be no assurance that these will be sufficient to mitigate the harm that may result from such a disaster or disruption. In addition, insurance and other safeguards might only partially reimburse us for our losses.
We continue to be exposed to the risk of incurring charges related to subleases or vacant space for several of our leased offices. During the quarter ended December 31, 2009, the effectiveness of two subleases for space at our corporate headquarters increased our future commitments from third parties under non-cancellable subleases to approximately $136 million, which in total effectively offsets obligations under our leases for the properties. As of December 31, 2009 our total future lease commitments for office space that we have vacated and are seeking to sublease decreased to approximately $58 million, of which we have previously recognized $35 million as lease charges to our earnings. Under generally accepted accounting principles, at the time a sublease is entered into or space is deemed permanently abandoned, we must incur a charge equal to the present value of the amount by which the commitment under the lease exceeds the amount due, or amount expected to be paid, under a sublease. As a result, in a period of declining commercial lease markets, we are exposed to the risk of incurring charges relating to any premises we are seeking to sublease resulting from longer periods to identify sub-tenants and reduced market rent rates leading to new sub-tenants paying less in rent than we are paying under our lease. Also, if a sub-tenant defaults on its sublease, we would likely incur a charge for the rent that we will incur during the period that we expect would be required to sublease the premises and any reduction in rent that current market rent rates lead us to expect a new sub-tenant will pay. This risk is underscored by the fact that one sub-tenant represents approximately 65% of the sublease rent commitment described above. During fiscal year 2010 to date, we have recognized aggregate net charges of over $28 million resulting from the execution of subleases at our headquarters. There can be no assurance that we will not recognize additional lease-related charges, which may be material to our results of operations.
Potential Impairment of Goodwill and Intangible Assets Could Increase our Expenses and Reduce our Assets
Determining goodwill and intangible assets, and evaluating them for impairment, requires significant management estimates and judgment, including estimating value and assessing life in connection with the allocation of purchase price in the acquisition creating them. Our goodwill and intangible assets may become impaired as a result of any number of factors, including losses of investment management contracts or declines in the value of managed assets. Any impairment of goodwill or intangibles could have a material adverse effect on our results of operations. For example, during the year ended March 31, 2009, we incurred aggregate impairment charges of
55
$1.3 billion ($863 million, net of taxes) relating to goodwill and intangible assets including acquired asset management contracts and trade names. Our $85 million in amortizable intangible assets represent asset management contracts purchased in several transactions. These assets could become impaired if we experience client attrition at a rate faster than projected or fees charged under the contracts are reduced. The domestic mutual fund contracts acquired in the 2005 acquisition of the Citigroup Asset Management business of $2,502 million and the Permal funds-of-hedge funds contracts of $947 million account for approximately 65% and 25%, respectively, of our indefinite-life intangible assets, while the goodwill in our Americas and International divisions aggregates $1.3 billion. Changes in the assumptions underlying projected cash flows from the assets or reporting units, resulting from market conditions, reduced assets under management or other factors, could result in an impairment of any of these assets. Assuming all other factors remain the same, actual results and changes in assumptions for the domestic mutual funds and Permal fund-of-hedge funds contracts would have to cause our cash flow projections over the long-term to deviate more than 5% and 34%, respectively, from projections or the discount rate would have to increase by about 0.5 and 4 percentage points, respectively, for the asset to be deemed impaired. Similarly, assuming all other factors remain the same, actual results and changes in assumptions for the Americas and International divisions would have to cause our cash flow projections over the long-term to both decrease approximately 50%, from previous projections or the discount rates would have to increase by over 6 percentage points, for the goodwill to be deemed impaired. There can be no assurances that market turmoil or asset outflows, or other factors, will not produce an impairment. See Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations Critical Accounting Policies Intangible Assets and Goodwill.
Deferred Tax Assets May Not Be Fully Realizable
During the quarter ended December 31, 2009, deferred tax assets relating to U.S. federal and state taxing jurisdictions, which represent tax benefits that we expect to realize in future periods, decreased by approximately $554 million to $731 million, largely due to our receipt of tax refunds under newly enacted net operating loss carryback provisions. Under accounting rules, we are required to recognize a charge to earnings to reduce our deferred tax assets if it is determined that any future tax benefits are not likely to be realized before they expire. Deferred tax assets generated in U.S. jurisdictions resulting from net operating losses generally expire 20 years after they are generated, while those that relate to foreign tax credits expire after 10 years. In order to realize these future tax benefits, we estimate that we must generate approximately $3.8 billion in U.S. pre-tax earnings to avoid some portion of the benefits expiring. There can be no assurances that we will achieve a level of earnings before some portion of these tax benefits expires. In addition, our belief that we will likely be able to realize these future tax benefits is based in part upon our estimates of the timing of other differences in revenue and expense recognition between tax returns and financial statements and our current understanding of the application of tax law and regulations, which are subject to future change. If we are required to recognize a charge to earnings to reduce our deferred tax assets, the charge may be material to our earnings or financial condition.
56
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table sets out information regarding our purchases of Legg Mason common stock in each month during the quarter ended December 31, 2009:
Period | Total number of shares purchased | Average price paid per share | Total number of shares purchased as part of publicly announced plans or programs (1) | Maximum number of shares that may yet be purchased under the plans or programs (1) |
October 1, 2009 through October 31, 2009 | | $ | | 3,900,000 |
November 1, 2009 through November 30, 2009 | | | | 3,900,000 |
December 1, 2009 through December 31, 2009 | | | | 3,900,000 |
Total | | $ | | 3,900,000 |
(1) On July 19, 2007, we announced that our Board of Directors authorized Legg Mason to purchase 5.0 million shares of Legg Mason common stock in open-market purchases. There was no expiration date attached to this authorization.
Item 5. Other Information
In accordance with the terms of the original purchase agreement for the acquisition of Permal Group Ltd. (Permal), the final payment of up to $149 million for this transaction was due on the sixth anniversary of the transaction closing in November 2011. On December 13, 2009, pursuant to a Supplemental Agreement among Legg Mason, Permal and the sellers in the Permal transaction, Legg Mason settled the final payment with the Permal sellers for $9 million, which represents the fair value of the obligation.
57
58
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| LEGG MASON, INC. |
| (Registrant) |
|
|
|
|
|
|
|
|
DATE: February 5, 2010 | /s/ Mark R. Fetting |
| Mark R. Fetting |
| President and |
| Chief Executive Officer |
|
|
|
|
|
|
|
|
DATE: February 5, 2010 | /s/ Charles J. Daley, Jr. |
| Charles J. Daley, Jr. |
| Executive Vice President, |
| Chief Financial Officer and Treasurer |
59
INDEX TO EXHIBITS | |
| |
3.1 | Articles of Incorporation of Legg Mason (incorporated by reference to Legg Masons Quarterly Report on Form 10-Q for the quarter ended June 30, 2006) |
|
|
3.2 | By-laws of Legg Mason as amended and restated January 22, 2010 (incorporated by reference to Legg Mason, Inc.s Current Report on Form 8-K for the event on January 22, 2010) |
|
|
|
|
10.1 | Agreement dated October 25, 2009 among Legg Mason, Inc. and Trian Fund Management L.P., funds managed by it and certain of its affiliates (incorporated by reference to Legg Masons Current Report on Form 8-K for the event on October 25, 2009) |
|
|
10.2 | Supplemental Agreement dated as of December 13, 2009 among Legg Mason, Inc., Permal Group Ltd., and the sellers named therein, filed herewith |
|
|
12 | Computation of consolidated ratios of earnings to fixed charges |
|
|
31.1 | Certification of Chief Executive Officer |
|
|
31.2 | Certification of Chief Financial Officer |
|
|
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
101 | Financial statements from the quarterly report on Form 10-Q of Legg Mason, Inc. for the quarter ended December 31, 2009, filed on February 5, 2010, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Changes in Stockholders Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements tagged as blocks of text |
60